CLEVELAND ELECTRIC ILLUMINATING CO
10-K, 1999-03-29
ELECTRIC SERVICES
Previous: CLARY CORP, PRE 14A, 1999-03-29
Next: CNA FINANCIAL CORP, DEF 14A, 1999-03-29



                 SECURITIES AND EXCHANGE COMMISSION
                      WASHINGTON, D. C. 20549
                              FORM 10-K

(Mark One)
          [X]  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
                 OF THE SECURITIES EXCHANGE ACT OF 1934
               For the fiscal year ended December 31, 1998
                                 OR
          [ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                  OF THE SECURITIES EXCHANGE ACT OF 1934

     For the transition period from             to             
                                    -----------   ------------

Commission    Registrant; State of Incorporation;    I.R.S. Employer
File Number    Address; and Telephone Number      Identification No.
- -----------   ----------------------------------  ------------------

333-21011      FIRSTENERGY CORP.                        34-1843785
               (An Ohio Corporation)
               76 South Main Street
               Akron, OH  44308
               Telephone (800)736-3402


1-2578         OHIO EDISON COMPANY                      34-0437786
               (An Ohio Corporation)
               76 South Main Street
               Akron, OH  44308
               Telephone (800)736-3402


1-2323         THE CLEVELAND ELECTRIC ILLUMINATING      34-0150020
               COMPANY                             
               (An Ohio Corporation)
               c/o FirstEnergy Corp.
               76 South Main Street
               Akron, OH  44308
               Telephone (800)736-3402


1-3583         THE TOLEDO EDISON COMPANY                34-4375005
               (An Ohio Corporation)
               c/o FirstEnergy Corp.
               76 South Main Street
               Akron, OH  44308
               Telephone (800)736-3402


1-3491         PENNSYLVANIA POWER COMPANY               25-0718810
               (A Pennsylvania Corporation)
               1 East Washington Street
               P. O. Box 891
               New Castle, PA  16103
               Telephone (412)652-5531

      SECURITIES REGISTERED PURSUANT TO SECTION 12(g) OF THE ACT:

                                 None


          Indicate by check mark if disclosure of delinquent filers 
pursuant to Item 405 of Regulation S-K is not contained herein, and 
will not be contained, to the best of registrant's knowledge, in 
definitive proxy or information statements incorporated by reference 
in Part III of this Form 10-K or any amendment to this
Form 10-K.  (X)
            ---

          Indicate by check mark whether the registrant (1) has 
filed all reports required to be filed by Section 13 or 15(d) of the 
Securities Exchange Act of 1934 during the preceding 12 months (or 
for such shorter period that the registrant was required to file 
such reports), and (2) has been subject to such filing requirements 
for the past 90 days:  Yes (X) No (  )
                           ---    ---

          State the aggregate market value of the voting stock held 
by non-affiliates of the registrant:
$7,197,332,945 as of March 17, 1999. Indicate the number of shares 
outstanding of each of the registrant's classes of common stock, as 
of the latest practicable date:

                                                 OUTSTANDING
                 CLASS                        AT MARCH 23, 1999
                 -----                        -----------------

  FirstEnergy Corp., $.10 par value              236,008,687
  Ohio Edison Company, $9 par value                      100
  The Cleveland Electric Illuminating 
   Company, no par value                          79,590,689
  The Toledo Edison Company, $5 par value         39,133,887
  Pennsylvania Power Company, $30 par value        6,290,000

FirstEnergy Corp. is the sole holder of Ohio Edison Company, The 
Cleveland Electric Illuminating Company and The Toledo Edison 
Company common stock; Ohio Edison Company is the sole holder of 
Pennsylvania Power Company common stock.


Documents incorporated by reference (to the extent indicated 
herein):

                                      PART OF FORM 10-K INTO WHICH
             DOCUMENT                    DOCUMENT IS INCORPORTED
             --------                 -----------------------------
FirstEnergy Corp. Annual Report to
Stockholders for the fiscal year 
ended December 31, 1998 (Pages 16-40)            Part II

Proxy Statement for 1998 Annual
Meeting of Stockholders to be held 
April 29, 1999                                   Part III

     SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE ACT:

                                                Name of Each Exchange
  Registrant        Title of Each Class           on Which Registered
  ----------       --------------------------  ----------------------

FirstEnergy Corp.  Common Stock, $.10 par value   New York Stock
                                                  Exchange

Ohio Edison        Cumulative Preferred Stock,
Company            $100 par value
                        3.90% Series              All series
                                                  registered 
                        4.40% Series              on New York Stock 
                        4.44% Series              Exchange and
                                                  Chicago
                        4.56% Series              Stock Exchange

                   Cumulative Preferred Stock,    Registered on New
                   $25 par value                  York Stock
                                                  Exchange and
                        7.75% Series              Chicago Stock
                                                  Exchange

The Cleveland      Cumulative Serial Preferred
Electric Illumin-  Stock, without par value:
ating Company
                       $7.40 Series A             All series
                                                  registered
                       $7.56 Series B             on New York Stock
                       Adjustable Rate, Series L  Exchange

                      Depository Shares:
                       1993 Series A, each        New York Stock
                       share representing 1/20    Exchange
                       of a share of Serial 
                       Preferred Stock, $42.40 
                       Series T (without par
                       value)

                      First Mortgage Bonds:
                       8-3/4% Series due 2005     New York Stock 
                                                  Exchange
                       8-3/8% Series due 2011     New York Stock
                                                  Exchange
                       8-3/8% Series due 2012     New York Stock
                                                  Exchange

The Toledo Edison  Cumulative Preferred Stock,
Company            par value $100 per share:
                       4-1/4% Series              All series
                                                  registered 
                        8.32% Series              on American Stock 
                        7.76% Series              Exchange   
                          10% Series
    
                   Cumulative Preferred Stock,
                   par value $25 per share:
                        8.84% Series              All series
                                                  registered 
                       $2.365 Series              on New York Stock 
                       Adjustable Rate, Series A  Exchange
                       Adjustable Rate, Series B

                   First Mortgage Bonds:
                       8% Series due 2003         All series
                                                  registered
                                                  on New York Stock 
                                                  Exchange

Pennsylvania       Cumulative Preferred Stock, 
Power Company      $100 par value:

                        4.24% Series              All series
                                                  registered 
                        4.25% Series              on Philadelphia
                                                  Stock 
                        4.64% Series              Exchange, Inc.
                        7.64% Series
                        8.00% Series


          This combined Form 10-K is separately filed by FirstEnergy 
Corp., Ohio Edison Company, Pennsylvania Power Company, The Cleveland 
Electric Illuminating Company and The Toledo Edison Company. 
Information contained herein relating to any individual registrant is 
filed by such registrant on its own behalf. No registrant makes any 
representation as to information relating to any other registrant, 
except that information relating to any of the four FirstEnergy 
subsidiaries is also attributed to FirstEnergy.



                          FORM 10-K
                     TABLE OF CONTENTS
                                                             Page
                                                             ----
Part I

   Item  1.  Business                                          1
               The Company                                     1
               Utility Regulation                              1
                 PUCO Rate Matters                             2
                 PPUC Rate Matters                             2
                 FERC Rate Matters                             3
                 Fuel Recovery Procedures                      3
               Capital Requirements                            4
               Central Area Power Coordination Group           5
               Nuclear Regulation                              6
               Nuclear Insurance                               6
               Environmental Matters                           7
                 Air Regulation                                7
                 Water Regulation                              8
                 Waste Disposal                                8
                 Summary                                       9
               Fuel Supply                                     9
               System Capacity and Reserves                   10
               Regional Reliability                           10
               Competition                                    10
               Research and Development                       11
               Executive Officers                             11

   Item  2.  Properties                                       13

   Item  3.  Legal Proceedings                                14

   Item  4.  Submission of Matters to a Vote of Security
             Holders                                          14

Part II

   Item  5.  Market for Registrant's Common Equity and
             Related Stockholder Matters                      14

   Item  6.  Selected Financial Data                          14

   Item  7.  Management's Discussion and Analysis of
             Financial Condition and Results of Operations    14

   Item  8.  Financial Statements and Supplementary Data      15

   Item  9.  Changes In and Disagreements with Accountants
             on Accounting and Financial Disclosure           15
Part III

   Item 10.  Directors and Executive Officers of the
             Registrant                                       15

   Item 11.  Executive Compensation                           15

   Item 12.  Security Ownership of Certain Beneficial
             Owners and Management                            15
  
   Item 13.  Certain Relationships and Related Transactions   15

Part IV

  Item 14.  Exhibits, Financial Statement Schedules and
            Reports on Form 8-K                               16

                               PART I

ITEM 1. BUSINESS

The Company

          FirstEnergy Corp. (Company) was organized under the laws of 
the State of Ohio in 1996 and became a holding company on November 8, 
1997 in connection with the merger of Ohio Edison Company (OE) and 
Centerior Energy Corporation (Centerior). The Company's principal 
business is the holding, directly or indirectly, of all of the 
outstanding common stock of its four principal electric utility 
operating subsidiaries, OE, The Cleveland Electric Illuminating 
Company (CEI), Pennsylvania Power Company (Penn) and The Toledo 
Edison Company (TE). These utility subsidiaries are referred to 
throughout as "Companies." The Company's consolidated revenues are 
primarily derived from electric service provided by its utility 
operating subsidiaries and the revenues of its other principal 
subsidiaries: FirstEnergy Facilities Services Group, Inc. (FE 
Facilities); FirstEnergy Trading & Power Marketing, Inc. (FETPM), and 
MARBEL Energy Corporation (MARBEL). In addition, the Company holds 
all of the outstanding common stock of six other direct subsidiaries: 
FirstEnergy Services Corp. (FE Services), FirstEnergy Properties 
Inc., FirstEnergy Ventures, Corp., FirstEnergy Nuclear Operating Co. 
(FENOC), American Transmission Systems, Inc., and FirstEnergy 
Securities Transfer Company.

          The Companies' combined service areas encompass 
approximately 13,200 square miles in central and northern Ohio and 
western Pennsylvania. The areas they serve have combined populations 
of approximately 5,548,000.

          OE was organized under the laws of the State of Ohio in 
1930 and owns property and does business as an electric public 
utility in that state. OE also has ownership interests in certain 
generating facilities located in the Commonwealth of Pennsylvania. OE 
furnishes electric service to communities in a 7,500 square mile area 
of central and northeastern Ohio. It also provides transmission 
services and electric energy for resale to certain municipalities in 
OE's service area and transmission services to certain rural 
cooperatives. OE also engages in the sale, purchase and interchange 
of electric energy with other electric companies. The area it serves 
has a population of approximately 2,474,000.

          OE owns all of the outstanding common stock of Penn, a 
Pennsylvania corporation, which furnishes electric service to 
communities in a 1,500 square mile area of western Pennsylvania. Penn 
also provides transmission services and electric energy for resale to 
certain municipalities in Pennsylvania. The area served by Penn has a 
population of approximately 377,000.
          CEI was organized under the laws of the State of Ohio in 
1892 and does business as an electric public utility in that state. 
It also has ownership interests in certain generating facilities in 
Pennsylvania. CEI furnishes electric service in an area of 
approximately 1,700 square miles in northeastern Ohio, including the 
City of Cleveland. The area CEI serves has a population of 
approximately 2,011,000.

          TE was organized under the laws of the State of Ohio in 
1901 and does business as an electric public utility in that state. 
It also has ownership interests in certain generating facilities in 
Pennsylvania. TE furnishes electric service in an area of 
approximately 2,500 square miles in northwestern Ohio, including the 
City of Toledo. The area TE serves has a population of approximately 
686,000.

          FE Facilities is the parent company of several heating, 
ventilating, air conditioning and energy management companies. FETPM, 
which was organized as a corporation in Delaware in 1995, markets and 
trades electricity in nonregulated markets. MARBEL, which was 
acquired by the Company in June 1998, is a fully integrated natural 
gas company.

Utility Regulation

          The Companies are subject to broad regulation as to rates 
and other matters by the Public Utilities Commission of Ohio (PUCO) 
and the Pennsylvania Public Utility Commission (PPUC). With respect 
to their wholesale and interstate electric operations and rates, the 
Companies are subject to regulation, including regulation of their 
accounting policies and practices, by the Federal Energy Regulatory 
Commission (FERC). Under Ohio law, municipalities may regulate rates, 
subject to appeal to the PUCO if not acceptable to the utility.

          In 1986, a law was passed which extended the jurisdiction 
of the PUCO to nonutility affiliates of holding companies exempt 
under Section 3(a)(1) and 3(a)(2) of the Public Utility Holding 
Company Act of 1935 (1935 Act) to the extent that the activities of 
such affiliates affect or relate to the cost of providing electric 
utility service in Ohio. The law, among other things, requires PUCO 
approval of investments in, or the transfer of assets to, nonutility 
affiliates. Investments in such affiliates are limited to 15% of the 
aggregate capitalization of the holding company on a consolidated 
basis. The Company is an exempt holding company under Section 3(a)(1) 
of the 1935 Act, but the law has not had any effect on its operations 
as they are currently conducted.

          The Energy Policy Act of 1992 (1992 Act) amended portions 
of the 1935 Act, providing independent power producers and other 
nonregulated generating facilities easier entry into electric 
generation markets. The 1992 Act also amended portions of the Federal 
Power Act, authorizing the FERC, under certain circumstances, to 
mandate access to utility-owned transmission facilities. Following 
the enactment of the 1992 Act, the FERC has ordered all utilities to 
file open access tariffs applicable to transmission facilities, 
including provisions which require utilities to offer comparable 
services on a nondiscriminatory basis. The FirstEnergy system has 
such an open access tariff in effect (see "FERC Rate Matters").

  PUCO Rate Matters

          The PUCO approved OE's Rate Reduction and Economic 
Development Plan in 1995 and a Rate Reduction and Economic 
Development Plan for CEI and TE in January 1997. These plans are 
designed to enhance and accelerate economic development within the 
Companies' Ohio service areas and to assure the Companies' customers 
in those service areas of long-term competitive pricing for energy 
services.

          These plans initially maintain current base electric rates 
for OE, CEI and TE through December 31, 2005, unless additional 
revenues are needed to recover the costs of changes in environmental, 
regulatory or tax laws or regulations. At the end of the plan 
periods, OE base rates will be reduced by $300 million (approximately 
20 percent below current levels) and CEI and TE base rates will be 
reduced by a combined $310 million (approximately 15 percent below 
current levels). As part of these plans, transition rate credits were 
implemented for customers, which are expected to reduce operating 
revenues for OE by approximately $600 million and CEI and TE by 
approximately $391 million during the plan period. The plans also 
established revised fuel recovery rate formulas which eliminated the 
automatic pass-through of fuel costs to their retail customers (see 
"Fuel Recovery Procedures").

          All of OE's regulatory assets and CEI's and TE's regulatory 
assets related to their nonnuclear operations are being recovered 
under provisions of these plans. In addition, the PUCO has authorized 
OE to recognize additional capital recovery related to its generating 
assets (which is reflected as additional depreciation expense) and 
additional amortization of regulatory assets during the plan period 
of at least $2 billion more than the amount that would have been 
recognized if OE's plan were not in effect. These additional amounts 
are being recovered through current rates. CEI and TE recognized fair 
value purchase accounting adjustments to reduce nuclear plant by 
$1.71 billion and $.84 billion, respectively, in connection with the 
FirstEnergy merger. These fair value adjustments recognized for 
financial reporting purposes will ultimately satisfy the asset 
reduction commitments of at least $1.4 billion for CEI and 
$0.6 billion for TE contained in the CEI and TE plan. For regulatory 
purposes, CEI and TE will recognize accelerated amortization over the 
plan period.

          Based on the Ohio plans, at this time, OE, CEI and TE 
believe they will continue to be able to bill and collect cost-based 
rates (with the exception of CEI's and TE's nuclear operations); 
accordingly, it is appropriate that they continue the application of 
Statement of Financial Accounting Standards (SFAS) No. 71 "Accounting 
for the Effects of Certain Types of Regulation" (SFAS 71). However, 
as discussed under "Competition" below, changes in the regulatory 
environment are on the horizon in Ohio. The Companies believe that 
changes in Ohio regulation are possible in 1999 but cannot assess 
what the ultimate impact may be. CEI's and TE's plan does not provide 
for full recovery of their nuclear operations. As a result, in 
October 1997 CEI and TE discontinued application of SFAS 71 for their 
nuclear operations and decreased their regulatory assets of customer 
receivables for future income taxes related to the nuclear assets by 
$499 million and $295 million, respectively, in addition to the fair 
value adjustments referred to above.

  PPUC Rate Matters

          In December 1996, Pennsylvania enacted "The Electricity 
Generation Customer Choice and Competition Act," which permitted 
customers, including Penn's customers, to choose their electric 
generation supplier, while transmission and distribution services 
will continue to be supplied by their current providers. In June 
1998, the PPUC authorized a rate-restructuring plan for Penn in 
accordance with this law, which superseded the regulatory plan which 
had been in place for Penn since 1996 and essentially resulted in the 
deregulation of Penn's generation business as of June 30, 1998. Penn 
was required to remove from its balance sheet all regulatory assets 
and liabilities related to its generation business and assess all 
other assets for impairment. The Securities and Exchange Commission 
(SEC) issued interpretive guidance regarding asset impairment 
measurement which concluded that any supplemental regulated cash 
flows such as a competitive transition charge (CTC) should be 
excluded from the cash flows of assets in a portion of the business 
not subject to regulatory accounting practices. If those assets are 
impaired, a regulatory asset should be established if the costs are 
recoverable through regulatory cash flows. Consistent with the SEC 
guidance, Penn reduced its nuclear generating unit investments by 
approximately $305 million, of which approximately $227 million was 
recognized as a regulatory asset to be recovered through a CTC over a 
seven-year transition period; the remaining net amount of $78 million 
was written off. The charge of $51.7 million ($30.5 million after 
income taxes) for discontinuing the application of SFAS 71 to Penn's 
generation business was recorded as an extraordinary item on the 
Company's, OE's and Penn's respective Statement of Income.

          Customer choice will be phased in over two years with 66% 
of each customer class able to choose alternative suppliers of 
generation on January 2, 1999, and all remaining customers having 
choice as of January 2, 2000. Under the plan, Penn continues to 
deliver power to homes and businesses through its transmission and 
distribution system, which remains regulated by the PPUC. Penn is 
also selling electricity and energy-related services in its own 
territory and throughout Pennsylvania as an alternative supplier 
through its nonregulated subsidiary, Penn Power Energy, Inc. Penn's 
rates have been restructured to establish separate charges for 
transmission and distribution; generation, which is subject to 
competition; and stranded cost recovery. In the event customers 
obtain power from an alternative source, the generation portion of 
Penn's rates will be excluded from their bill and the customers will 
receive a generation charge from the alternative supplier. The 
stranded cost recovery portion of rates provides for recovery of 
certain amounts not otherwise considered recoverable in a competitive 
generation market, including regulatory assets. Penn is entitled to 
recover $234 million of stranded costs through a competitive 
transition charge that starts in 1999 and ends in 2005.

  FERC Rate Matters

          Rates for wholesale customers are regulated by the FERC. 
The FirstEnergy merger was approved by the FERC on October 29, 1997, 
and the Companies have operated as a single utility system since 
December 1997. An open access transmission tariff and joint dispatch 
agreement for the FirstEnergy system are currently in effect, subject 
to refund, pending the outcome of hearings before the FERC. A 
decision is expected on this proceeding in early 1999.

          In October 1998, the Company announced plans to transfer 
the Companies' transmission assets into a new subsidiary, American 
Transmission Systems, Inc., with the transfer expected to be 
finalized in 1999. The new subsidiary represents a first step toward 
the goal of establishing or becoming part of a larger independent 
transmission company (TransCo). The Company believes that a TransCo 
better addresses the FERC's stated transmission objectives of 
providing non-discriminatory service, while providing for streamlined 
and cost-efficient operation. In working toward the goal of forming a 
larger regional transmission entity, the Company, American Electric 
Power, Virginia Power and Consumers Energy announced in November 1998 
that they would prepare a FERC filing during the first part of 1999 
for such a regional transmission entity. The entity would be designed 
to meet the goals of reducing transmission costs that result when 
transferring power over several transmission systems, ensuring 
transmission reliability and providing non-discriminatory access to 
the transmission grid.

  Fuel Recovery Procedures

          In accordance with their respective plans, OE's, CEI's and 
TE's fuel recovery rates have been frozen, subject only to limited 
periodic adjustments. The respective rates are adjusted annually 
based on changes in the GDP Implicit Price Deflator, unless 
significant changes in environmental, regulatory or tax laws or 
regulations increase or decrease the cost of fuel. Such changes in 
laws, regulations and/or taxes would require PUCO approval in order 
to be reflected as an adjustment to the Electric Fuel Component (EFC) 
rate.

          Furthermore, for the period through June 30, 2000, the OE 
EFC rate will be limited to the average fuel cost rate of certain 
utilities within the state. Commencing July 1, 2000, the OE EFC rate 
will be limited to between 97% to 99% of the average fuel cost rate 
of three of these companies. The average fuel cost rate for these 
three utilities may be adjusted by the PUCO to reflect any 
significant changes in the Phase II environmental compliance plans of 
such companies involving capital additions or equipment utilization.

          On March 1, 2000, the respective EFC rates in effect for 
CEI and TE will be reduced to reflect the elimination of annual fixed 
charges related to a Bruce Mansfield Plant coal supply contract (see 
"Fuel Supply"), which amounts to $13.96 million for CEI and 
$8.74 million for TE. The resulting reduced EFC rates would be used 
as the basis for the annual GDP adjustment, but, in no event, would 
either company's annual EFC rate exceed 1.465 cents per kWh during 
the plan period.

          Under its 1996 plan, Penn eliminated its energy cost rate 
for the recovery of fuel and net purchased power costs as a separate 
component of customer charges. Energy costs were rolled into Penn's 
base electric rates at their projected 1996-1997 level.

Capital Requirements

          The Company and the Companies' respective capital 
expenditures for the years 1998 through 2003, excluding nuclear fuel, 
are shown on the following table. Such costs included expenditures 
for the betterment of existing facilities and for the construction of 
transmission lines, distribution lines, substations and other 
additions. See "Environmental Matters" below with regard to possible 
environment-related expenditures not included in the forecast.

<TABLE>
<CAPTION<
               1998    1999-2003 Capital Expenditures Forecast
                       ---------------------------------------
              Actual       1999      2000-2003           Total
              ------       ----      ---------           -----
                            (In millions)
<S>           <C>         <C>          <C>             <C>
  OE          $150        $141         $  715          $  856
  Penn          16          28            139             167
  CEI           72         150            551             701
  TE            46          58            199             257
  Company       64         179             84             263
              ----        ----        ------          ------
  Total       $348        $556         $1,688          $2,244

</TABLE>

          During the 1999-2003 period, maturities of, and sinking 
fund requirements for, long-term debt and preferred stock of the 
Companies and the Company's other subsidiaries are:


<TABLE>
<CAPTION>
                            Preferred Stock and Long-Term Debt
                              1999-2003 Redemption Schedule
                          ---------------------------------------
                              1999     2000-2003      Total
                              ----     ---------      -----
                                    (In millions)
<S>                           <C>       <C>          <C>
  OE                          $418      $  730       $1,148
  Penn                           1          68           69
  CEI                          178         708          886
  TE                           106         369          475
  Other subsidiaries             9          20           29
                              ----      ------       ------
  Total                       $712      $1,895       $2,607

</TABLE>


          OE's and Penn's nuclear fuel purchases are financed through 
OES Fuel (a wholly owned subsidiary of OE) commercial paper and 
loans, both of which are supported by a $180.5 million long-term bank 
credit agreement. CEI and TE severally lease their respective 
portions of nuclear fuel and pay for the fuel as it is consumed. The 
Companies' respective investments for additional nuclear fuel, and 
nuclear fuel investment reductions as the fuel is consumed, during 
the 1999-2003 period are represented in the following table. The 
table also shows the Companies' operating lease commitments, net of 
capital trust cash receipts for the 1999-2003 period. The Companies 
recover the cost of nuclear fuel consumed and operating leases 
through their electric rates.

<TABLE>
<CAPTION>
                                                                            Other Net
               Nuclear Fuel 1999-2003 Forecasts                    Operating Lease Commitments
           ------------------------------------------
                New Investments            Fuel Burn                     1999-2003 Schedule
           -------------------------  ----------------------       ---------------------------
            1999   2000-2003   Total  1999  2000-2003  Total        1999    2000-2003    Total
            ----   ---------   -----  ----  ---------  -----        ----    ---------    -----
                                           (In millions)
<S>         <C>     <C>       <C>     <C>     <C>      <C>          <C>        <C>        <C>
OE          $20     $119      $139    $29     $111     $140         $ 82       $282       $364
Penn          3       25        28      6       23       29           --          1          1
CEI          14      116       130     32      117      149            7         33         40
TE            9       93       102     26       94      120           70        290        360
            ---     ----      ----    ---     ----     ----         ----       ----       ----
Total       $46     $353      $399    $93     $345     $438         $159       $606       $765

</TABLE>



          Short-term borrowings outstanding at December 31, 1998, 
consisted of $134.5 million of bank borrowings (OE-$129.5 and FE 
Facilities - $5.0) and $120.0 million of OES Capital, Incorporated 
commercial paper. OES Capital is a wholly owned subsidiary of OE 
whose borrowings are secured by customer accounts receivable. OES 
Capital can borrow up to $120 million under a receivables financing 
agreement at rates based on certain bank commercial paper. The 
Company and its utility operating subsidiaries also had $147 million 
(Company-$100 million and OE-$47 million) available under revolving 
lines of credit as of December 31, 1998. The Company plans to 
transfer any of its borrowings under its $100 million line of credit 
to CEI and/or TE. In addition, Penn had a $2 million bank facility 
available that provides for borrowings on a short-term basis at the 
bank's discretion.

          Based on their present plans, the Companies could provide 
for their cash requirements in 1999 from the following sources: funds 
to be received from operations; available cash and temporary cash 
investments (approximate amounts as of December 31, 1998: Company's 
nonutility subsidiaries-$25 million, OE-$22 million, Penn-$7 million, 
CEI-$20 million and TE-$4 million); the issuance of long-term debt 
(for refunding purposes) and funds available under revolving credit 
arrangements.

          The extent and type of future financings will depend on the 
need for external funds as well as market conditions, the maintenance 
of an appropriate capital structure and the ability of the Companies 
to comply with coverage requirements in order to issue first mortgage 
bonds and preferred stock. The Companies will continue to monitor 
financial market conditions and, where appropriate, may take 
advantage of economic opportunities to refund debt and preferred 
stock to the extent that their financial resources permit.

          The coverage requirements contained in the first mortgage 
indentures under which the Companies issue first mortgage bonds 
provide that, except for certain refunding purposes, the Companies 
may not issue first mortgage bonds unless applicable net earnings 
(before income taxes), calculated as provided in the indentures, for 
any period of twelve consecutive months within the fifteen calendar 
months preceding the month in which such additional bonds are issued, 
are at least twice annual interest requirements on outstanding first 
mortgage bonds, including those being issued. Under OE's first 
mortgage indenture, the availability of property additions is more 
restrictive than the earnings test at the present time and would 
limit the amount of first mortgage bonds issuable against property 
additions to $377 million. OE is currently able to issue $857 million 
principal amount of first mortgage bonds against previously retired 
bonds without the need to meet the above restrictions. Under Penn's 
first mortgage indenture, other requirements also apply and are more 
restrictive than the earnings test at the present time. Penn is 
currently able to issue $255 million principal amount of first 
mortgage bonds, with up to $120 million of such amount issuable 
against property additions; the remainder could be issued against 
previously retired bonds. Purchase accounting revaluation applied to 
CEI's and TE's net assets under the merger reduced CEI's and TE's 
available bondable property so that first mortgage bonds cannot 
currently be issued against property additions. CEI and TE can issue 
$156 million and $117 million, respectively, principal amount of 
first mortgage bonds against previously retired bonds.

          OE's, Penn's and TE's respective articles of incorporation 
prohibit the sale of preferred stock unless applicable gross income, 
calculated as provided in the articles of incorporation, is equal to 
at least 1-1/2 times the aggregate of the annual interest 
requirements on indebtedness and annual dividend requirements on 
preferred stock outstanding immediately thereafter. Based upon 
earnings for 1998 and an assumed dividend rate of 8.25%, OE and Penn 
would be permitted, under the earnings coverage test contained in 
their respective charters, to issue at least $1.6 billion and 
$175 million of preferred stock, respectively. Based on its 1998 
earnings, TE could issue $296 million of additional preferred stock. 
There are no restrictions on CEI's ability to issue preferred stock.

          To the extent that coverage requirements or market 
conditions restrict the Companies' abilities to issue desired amounts 
of first mortgage bonds or preferred stock, the Companies may seek 
other methods of financing. Such financings could include the sale of 
preferred and/or preference stock or of such other types of 
securities as might be authorized by applicable regulatory 
authorities which would not otherwise be sold and could result in 
annual interest charges and/or dividend requirements in excess of 
those that would otherwise be incurred.

Central Area Power Coordination Group (CAPCO)

          In September 1967, the CAPCO companies, which consists of 
the Companies and Duquesne Light Company (Duquesne), announced a 
program for joint development of power generation and transmission 
facilities. Included in the program are Unit 7 at the W. H. Sammis 
Plant, Unit 5 at the Eastlake Plant, Units 1, 2 and 3 at the Bruce 
Mansfield Plant, Units 1 and 2 at the Beaver Valley Power Station, 
the Perry Nuclear Power Plant and the Davis-Besse Nuclear Power 
Station, each now in service.

          The present CAPCO Basic Operating Agreement provides, among 
other things, for coordinated maintenance responsibilities among the 
CAPCO companies, a limited and qualified mutual backup arrangement in 
the event of outage of CAPCO units and certain capacity and energy 
transactions among the CAPCO companies.

          The agreements among the CAPCO companies generally treat OE 
and Penn as a single system as between them and the other three CAPCO 
companies, but, in agreements between the CAPCO companies and others, 
all five companies are treated as separate entities. Subject to any 
rights that might arise among the CAPCO companies as such, each 
member company, severally and not jointly, is obligated to pay only 
its proportionate share of the costs associated with the facilities 
and the cost of required fuel. The CAPCO companies have agreed that 
any modification of their arrangements or of their agreed-upon 
programs requires their unanimous consent. Should any member become 
unable to continue to pay its share of the costs associated with a 
CAPCO facility, each of the other CAPCO companies could be adversely 
affected in varying degrees because it may become necessary for the 
remaining members to assume such costs for the account of the 
defaulting member.

          Under the agreements governing the construction and 
operation of CAPCO generating units, the responsibility is assigned 
to a specific CAPCO company. FENOC has such responsibilities for 
Perry and Davis-Besse, CEI for Eastlake Unit 5, Duquesne is 
responsible for Beaver Valley Units 1 and 2, OE for Sammis Unit 7 and 
Penn for Bruce Mansfield Units 1, 2 and 3. The Companies monitor 
activities in connection with Beaver Valley Units 1 and 2 but must 
rely to a significant degree on Duquesne for necessary information. 
The Companies in their oversight role as a practical matter cannot be 
privy to every detail; it is Duquesne that must directly supervise 
activities and then exercise its reporting responsibilities to the 
co-owners. The Companies critically review the information given to 
it by Duquesne, but they cannot be absolutely certain that things 
they would have considered significant have been reported or that 
they always would have reached exactly the same conclusion about 
matters that are reported. In addition, the time that is necessarily 
part of the compiling and analyzing process creates a lag between the 
occurrence of events and the time the Companies become aware of their 
significance.

          On October 15, 1998, the Company announced that it signed 
an agreement in principle with Duquesne that would result in the 
transfer of 1,436 megawatts owned by Duquesne at eight CAPCO 
generating units in exchange for 1,328 megawatts at three non-CAPCO 
power plants owned by the Companies. A definitive agreement on the 
exchange of assets, which will be structured as a tax-free 
transaction to the extent possible, will provide the Companies with 
exclusive ownership and operating control of all CAPCO generating 
units. Duquesne will fund decommissioning costs equal to its 
percentage interest in the three nuclear generating units to be 
transferred. The asset transfer is expected to take twelve to 
eighteen months to close. Under the agreement in principle, the CAPCO 
arrangement discussed above will terminate upon transfer of the 
assets.

Nuclear Regulation

          The construction and operation of nuclear generating units 
are subject to the regulatory jurisdiction of the Nuclear Regulatory 
Commission (NRC) including the issuance by it of construction permits 
and operating licenses. The NRC's procedures with respect to 
application for construction permits and operating licenses afford 
opportunities for interested parties to request public hearings on 
health, safety, environmental and antitrust issues. In this 
connection, the NRC may require substantial changes in operation or 
the installation of additional equipment to meet safety or 
environmental standards with resulting delay and added costs. The 
possibility also exists for modification, denial or revocation of 
licenses or permits. Davis-Besse was placed in commercial operation 
in 1977, and its operating license expires in 2017. Beaver Valley 
Unit 1 was placed in commercial operation in 1976, and its operating 
license expires in 2016. Perry Unit 1 and Beaver Valley Unit 2 were 
placed in commercial operation in 1987, and their operating licenses 
expire in 2026 and 2027, respectively.

          The NRC has promulgated and continues to promulgate 
regulations related to the safe operation of nuclear power plants. 
The Companies cannot predict what additional regulations will be 
promulgated or design changes required or the effect that any such 
regulations or design changes, or the consideration thereof, may have 
upon Beaver Valley, Davis-Besse and Perry. Although the Companies 
have no reason to anticipate an accident at any nuclear plant in 
which they have an interest, if such an accident did happen, it could 
have a material but currently undeterminable adverse effect on the 
Company's consolidated financial position. In addition, such an 
accident at any operating nuclear plant, whether or not owned by the 
Companies, could result in regulations or requirements that could 
affect the operation or licensing of plants that the Companies do own 
with a consequent but currently undeterminable adverse impact, and 
could affect the Companies' abilities to raise funds in the capital 
markets.

Nuclear Insurance

          The Price-Anderson Act limits the public liability which 
can be assessed with respect to a nuclear power plant to $9.7 billion 
(assuming 108 units licensed to operate) for a single nuclear 
incident, which amount is covered by: (i) private insurance amounting 
to $200 million; and (ii) $9.5 billion provided by an industry 
retrospective rating plan required by the NRC pursuant thereto. Under 
such retrospective rating plan, in the event of a nuclear incident at 
any unit in the United States resulting in losses in excess of 
private insurance, up to $88.1 million (but not more than $10 million 
per unit per year in the event of more than one incident) must be 
contributed for each nuclear unit licensed to operate in the country 
by the licensees thereof to cover liabilities arising out of the 
incident. Based on their present ownership and leasehold interests in 
Beaver Valley, Perry and Davis-Besse, the Companies' maximum 
potential assessment under these provisions (assuming Duquesne were 
to contribute its proportionate share of any assessments under the 
retrospective rating plan) would be $286.3 million (OE-$94.2 million, 
Penn-$20.0 million, CEI-$94.2 million and TE-$77.9 million) per 
incident but not more than $32.5 million (OE-$10.7 million, Penn-
$2.3 million, CEI-$10.7 million and TE-$8.8 million) in any one year 
for each incident.

          In addition to the public liability insurance provided 
pursuant to the Price-Anderson Act, the Companies have also obtained 
insurance coverage in limited amounts for economic loss and property 
damage arising out of nuclear incidents. The Companies are members of 
Nuclear Electric Insurance Limited (NEIL) which provides coverage 
(NEIL I) for the extra expense of replacement power incurred due to 
prolonged accidental outages of nuclear units. Under NEIL I, the 
Companies have policies, renewable yearly, corresponding to their 
respective interests in Beaver Valley, Perry and Davis-Besse, which 
provide an aggregate indemnity of up to approximately $1.22 billion 
(OE-$239 million, Penn-$69 million, CEI-$558 million and TE-
$354 million) for replacement power costs incurred during an outage 
after an initial 17-week waiting period. Members of NEIL I pay annual 
premiums and are subject to assessments if losses exceed the 
accumulated funds available to the insurer. The Companies' present 
maximum aggregate assessment for incidents at any covered nuclear 
facility occurring during a policy year would be approximately 
$8.4 million (OE-$1.7 million, Penn-$.5 million, CEI-$3.8 million and 
TE-$2.4 million).

          The Companies are insured as to their respective interests 
in Beaver Valley, Perry and Davis-Besse under property damage 
insurance provided by NEIL to the operating company for each plant. 
Under these arrangements, $2.75 billion of coverage for 
decontamination costs, decommissioning costs, debris removal and 
repair and/or replacement of property is provided for Beaver Valley, 
Perry and Davis-Besse. The Companies pay annual premiums for this 
coverage and are liable for retrospective assessments of up to 
approximately $31.5 million (OE-$10.9 million, Penn-$2.2 million, 
CEI-$10.3 million and TE-$8.1 million) during a policy year.

          The Companies intend to maintain insurance against nuclear 
risks as described above as long as it is available. To the extent 
that replacement power, property damage, decontamination, 
decommissioning, repair and replacement costs and other such costs 
arising from a nuclear incident at any of the Companies' plants 
exceed the policy limits of the insurance in effect with respect to 
that plant, to the extent a nuclear incident is determined not to be 
covered by the Companies' insurance policies, or to the extent such 
insurance becomes unavailable in the future, the Companies would 
remain at risk for such costs.

          The NRC requires nuclear power plant licensees to obtain 
minimum property insurance coverage of $1.06 billion or the amount 
generally available from private sources, whichever is less. The 
proceeds of this insurance are required to be used first to ensure 
that the licensed reactor is in a safe and stable condition and can 
be maintained in that condition so as to prevent any significant risk 
to the public health and safety. Within 30 days of stabilization, the 
licensee is required to prepare and submit to the NRC a cleanup plan 
for approval. The plan is required to identify all cleanup operations 
necessary to decontaminate the reactor sufficiently to permit the 
resumption of operations or to commence decommissioning. Any property 
insurance proceeds not already expended to place the reactor in a 
safe and stable condition must be used first to complete those 
decontamination operations that are ordered by the NRC. The Companies 
are unable to predict what effect these requirements may have on the 
availability of insurance proceeds to the Companies for the 
Companies' bondholders.

Environmental Matters

          Various federal, state and local authorities regulate the 
Companies with regard to air and water quality and other 
environmental matters. The Companies have estimated capital 
expenditures for environmental compliance of approximately 
$400 million, which is included in the construction estimate given 
under "Capital Requirements" for 1999 through 2003.

  Air Regulation

          Under the provisions of the Clean Air Act of 1970, both the 
State of Ohio and the Commonwealth of Pennsylvania adopted ambient 
air quality standards, and related emission limits, including limits 
for sulfur dioxide (SO2) and particulates. In addition, the U.S. 
Environmental Protection Agency (EPA) promulgated an SO2 regulatory 
plan for Ohio which became effective for OE's, CEI's and TE's plants 
in 1977. Generating plants to be constructed in the future and some 
future modifications of existing facilities will be covered not only 
by the applicable state standards but also by EPA emission 
performance standards for new sources. In both Ohio and Pennsylvania 
the construction or modification of emission sources requires 
approval from appropriate environmental authorities, and the 
facilities involved may not be operated unless a permit or variance 
to do so has been issued by those same authorities.

          The Companies are in compliance with the current SO2 and 
nitrogen oxides (NOx) reduction requirements under the Clean Air Act 
Amendments of 1990. SO2 reductions in 1999 will be achieved by 
burning lower-sulfur fuel, generating more electricity from lower-
emitting plants, and/or purchasing emission allowances. Plans for 
complying with reductions required for the year 2000 and thereafter 
have not been finalized. In September 1998, the EPA finalized 
regulations requiring additional NOx reductions from the Companies' 
Ohio and Pennsylvania facilities by May 2003. The EPA's NOx Transport 
Rule imposes uniform reductions of NOx emissions across a region of 
twenty-two states and the District of Columbia, including Ohio and 
Pennsylvania, based on a conclusion that such NOx emissions are 
contributing significantly to ozone pollution in the eastern United 
States. By September 1999, each of the twenty-two states are required 
to submit revised State Implementation Plans (SIP) which comply with 
individual state NOx budgets established by the EPA. These state NOx 
budgets contemplate an 85% reduction in utility plant NOx emissions 
from 1990 emissions. A proposed Federal Implementation Plan 
accompanied the NOx Transport Rule and may be implemented by the EPA 
in states which fail to revise their SIP. In a separate but related 
action, eight states filed petitions with the EPA under Section 126 
of the Clean Air Act seeking reductions of NOx emissions which are 
alleged to contribute to ozone pollution in the eight petitioning 
states. The EPA suggests that the Section 126 petitions will be 
adequately addressed by the NOx Transport Program, but a September 
1998 proposed rulemaking established an alternative program which 
would require nearly identical 85% NOx reductions at the Companies' 
Ohio and Pennsylvania plants by May 2003 in the event implementation 
of the NOx Transport Rule is delayed. The Companies continue to 
evaluate their compliance plans and other compliance options and 
currently estimate the additional capital expenditures for NOx 
reductions may reach $500 million.

          The Companies are required to meet federally approved SO2 
regulations. Violations of such regulations can result in shutdown of 
the generating unit involved and/or civil or criminal penalties of up 
to $25,000 for each day the unit is in violation. The EPA has an 
interim enforcement policy for SO2 regulations in Ohio that allows 
for compliance based on a 30-day averaging period. The Companies 
cannot predict what action the EPA may take in the future with 
respect to proposed regulations or the interim enforcement policy.

          In July 1997, EPA promulgated changes in the National 
Ambient Air Quality Standard (NAAQS) for ozone and proposed a new 
NAAQS for previously unregulated ultra-fine particulate matter. The 
cost of compliance with these regulations may be substantial and 
depends on the manner in which they are implemented by the states in 
which the Companies operate affected facilities.

  Water Regulation

          Various water quality regulations, the majority of which 
are the result of the federal Clean Water Act and its amendments, 
apply to the Companies' plants. In addition, Ohio and Pennsylvania 
have water quality standards applicable to the Companies' operations. 
As provided in the Clean Water Act, authority to grant federal 
National Pollutant Discharge Elimination System (NPDES) water 
discharge permits can be assumed by a state. Ohio and Pennsylvania 
have assumed such authority.

  Waste Disposal

          As a result of the Resource Conservation and Recovery Act 
of 1976, as amended, and the Toxic Substances Control Act of 1976, 
federal and state hazardous waste regulations have been promulgated. 
Certain fossil-fuel combustion waste products, such as coal ash, were 
exempted from hazardous waste disposal requirements pending EPA's 
evaluation of the need for future regulation. EPA has issued its 
final regulatory determination that regulation of coal ash as a 
hazardous waste is unnecessary.

          CEI and TE have been named as "potentially responsible 
parties" (PRPs) at waste disposal sites which may require cleanup 
under the Comprehensive Environmental Response, Compensation and 
Liability Act of 1980. Federal law provides that all PRPs for a 
particular site be held liable on a joint and several basis. CEI and 
TE have accrued a liability totaling $5.8 million at December 31, 
1998 based on estimates of the costs of cleanup and the proportionate 
responsibility of other PRPs for such costs. CEI and TE believe that 
waste disposal costs will not have a material adverse effect on their 
financial condition, cash flows or results of operations.

          In 1980, Congress passed the Low-Level Radioactive Waste 
Policy Act which provides that the disposal of low-level radioactive 
waste is the responsibility of the state where such waste is 
generated. The Act encourages states to form compacts among 
themselves to develop regional disposal facilities. Failure by a 
state or compact to begin implementation of a program could result in 
access denial to the two facilities currently accepting low-level 
radioactive waste. Ohio is part of the Midwest Compact and has 
responsibility for siting and constructing a disposal facility. On 
June 26, 1997, the Midwest Compact Commission (Compact) voted to 
cease all siting activities in the host state of Ohio and to 
dismantle the Ohio Low-Level Radioactive Waste Facility Development 
Authority, the statutory agency charged with siting and constructing 
the low-level radioactive waste disposal facility. While the Compact 
remains intact, it has no plans to site or construct a low-level 
radioactive waste disposal facility in the Midwest. The Companies 
continue to ship low-level radioactive waste from their nuclear 
facilities to the Barnwell, South Carolina waste disposal facility.
  Summary

          Environmental controls are still in the process of 
development and require, in many instances, balancing the needs for 
additional quantities of energy in future years and the need to 
protect the environment. As a result, the Companies cannot now 
estimate the precise effect of existing and potential regulations and 
legislation upon any of their existing and proposed facilities and 
operations or upon their ability to issue additional first mortgage 
bonds under their respective mortgages. These mortgages contain 
covenants by the Companies to observe and conform to all valid 
governmental requirements at the time applicable unless in course of 
contest, and provisions which, in effect, prevent the issuance of 
additional bonds if there is a completed default under the mortgage. 
The provisions of each of the mortgages, in effect, also require, in 
the opinion of counsel for the respective Companies, that 
certification of property additions as the basis for the issuance of 
bonds or other action under the mortgages be accompanied by an 
opinion of counsel that the company certifying such property 
additions has all governmental permissions at the time necessary for 
its then current ownership and operation of such property additions. 
The Companies intend to contest any requirements they deem 
unreasonable or impossible for compliance or otherwise contrary to 
the public interest. Developments in these and other areas of 
regulation may require the Companies to modify, supplement or replace 
equipment and facilities, and may delay or impede the construction 
and operation of new facilities, at costs which could be substantial.

Fuel Supply

          The Companies' sources of generation during 1998 were:

<TABLE>
<CAPTION>
                           Coal     Nuclear
                           ----     -------
<S>                       <C>        <C>
OE                        81.9%      18.1%
Penn                      76.9%      23.1%
CEI                       65.3%      34.7%
TE                        47.9%      52.1%

</TABLE>


          The Companies have long-term coal contracts providing for 
annual tons of approximately: OE - 6,008,000; Penn - 1,241,000; CEI -
4,146,000; and TE - 623,000. These contracts include the Companies' 
portion of the coal purchase contract relating to the Bruce Mansfield 
Plant discussed below. This contract coal is produced primarily from 
mines located in Ohio, Pennsylvania, Kentucky, Wyoming and West 
Virginia; the contracts expire at various times through December 31, 
2003.

          The Companies estimate their 1999 coal requirements to be 
approximately 17,005,000 tons (including their respective shares of 
the coal requirements of CAPCO's Eastlake Unit 5, Sammis Unit 7 and 
the Bruce Mansfield Plant). See "Environmental Matters" for factors 
pertaining to meeting environmental regulations affecting coal-fired 
generating units.

          The Companies have each severally guaranteed (OE's, CEI's, 
TE's and Penn's composite percentages being approximately 46.8%, 
17.6%, 10.3% and 6.7%, respectively) certain debt and lease 
obligations in connection with a coal supply contract for the Bruce 
Mansfield Plant (see "Commitments, Guarantees and Contingencies" 
notes to the respective financial statements). As of December 31, 
1998, the Companies' shares of the guarantees were $43.2 million. The 
price under the coal supply contract, which includes certain minimum 
payments, has been determined to be sufficient to satisfy the debt 
and lease obligations. This contract expires December 31, 1999.

          The Companies' fuel costs (excluding disposal costs) for 
each of the five years ended December 31, 1998, were as follows:

<TABLE>
<CAPTION>

                                         1998  1997  1996  1995  1994
                                         ----  ----  ----  ----  ----
<S>                                     <C>   <C>   <C>   <C>   <C>
Cost of fuel consumed per million BTUs:
Coal:      OE                           $1.33 $1.31 $1.33 $1.37 $1.36
           Penn                          1.35  1.27  1.31  1.30  1.34
           CEI                           1.50  1.41  1.50  1.56  1.50
           TE                            1.46  1.54  1.79  1.86  1.76
Nuclear:   OE                           $ .55 $ .58 $ .66 $ .79 $ .94
           Penn                           .54   .61   .64   .77   .88
           CEI                            .63   .76   .84   .98   .98
           TE                             .54   .66   .74   .91   .92
Average fuel cost per kilowatt-hour 
generated (cents):
           OE                            1.19  1.17  1.20  1.27  1.31
           Penn                          1.16  1.17  1.15  1.20  1.29
           CEI                           1.20  1.23  1.35  1.42  1.35
           TE                            1.03  1.06  1.26  1.32  1.35

</TABLE>

          OES Fuel is the sole lessor for OE's and Penn's nuclear 
fuel requirements (see "Capital Requirements" and Note 3G of Notes to 
OE's Consolidated Financial Statements). Nuclear fuel is currently 
financed for CEI and TE through leases with a special-purpose 
corporation.

          The Company has contracts for uranium material through 2000 
and conversion services through 2001. The enrichment services are 
contracted for the majority of the enrichment requirements for 
nuclear fuel through 2005. Fabrication services for fuel assemblies 
are contracted for the next four reloads for Beaver Valley Unit 1, 
three reloads for Beaver Valley Unit 2 (through approximately 2005 
and 2006, respectively), the next four reloads for Davis-Besse 
(through approximately 2004) and through the life of the plant for 
Perry (through approximately 2026). In addition to the existing 
commitments, the Company intends to make additional arrangements for 
the supply of uranium and for the subsequent conversion, enrichment, 
fabrication, and waste disposal services.

          Due to the present lack of availability of domestic 
reprocessing services, to the continuing absence of any program to 
begin development of such reprocessing capability and questions as to 
the economics of reprocessing, nuclear fuel costs are calculated 
based on the assumption that spent fuel will not be reprocessed. On-
site spent fuel storage facilities are expected to be adequate for 
Perry through 2010; facilities at Beaver Valley Units 1 and 2 are 
expected to be adequate through 2016 and 2012, respectively. After 
scheduled plant modifications are completed in 2002, Davis-Besse will 
have adequate storage through 2020. After on-site storage capacity is 
exhausted, additional storage capacity will have to be obtained which 
could result in significant additional costs unless reprocessing 
services, interim off-site disposal, or permanent waste disposal 
facilities become available. The Federal Nuclear Waste Policy Act of 
1982 provides for the construction of facilities for the disposal of 
high-level nuclear wastes, including spent fuel from nuclear power 
plants operated by electric utilities; however, the selection of a 
suitable site has become embroiled in the political process. Duquesne 
and the Company have contracts with the U.S. Department of Energy 
(DOE) for the disposal of spent fuel from Beaver Valley, Perry and 
Davis-Besse. On December 17, 1996, the DOE notified the Companies 
that it would be unable to begin acceptance of spent fuel for 
disposal by January 31, 1998 as mandated by Section 302(a)(5)(B) of 
the Nuclear Waste Policy Act (NPA). The permanent disposal facility 
is currently projected to start receiving spent fuel in 2010. The 
Companies along with over 40 other nuclear utilities and more than 50 
state agencies have asked for federal court approval to stop payments 
into the Nuclear Waste Fund and for an order requiring DOE to take 
immediate action to accept delivery of spent nuclear fuel.

System Capacity and Reserves

          The respective 1998 net maximum hourly demand on each of 
the Companies was OE-6,130,000 kilowatts (kW) (including 387,000 kW 
of firm power sales which extend through 2005 as discussed under 
"Competition") on June 24, 1998; Penn-918,000 kW on June 22, 1998; 
CEI-4,248,000 kW (including 12,000 kW of firm power sales which 
extend through 2005 as discussed under "Competition") on July 21, 
1998; and TE-1,978,000 kW on July 21, 1998.

          Based on existing capacity plans, the load forecast made in 
December 1998 and anticipated term power sales to other utilities, 
the capacity margins during the 1999-2003 period are expected to 
range from about 10% to 12% for the FirstEnergy system.

Regional Reliability

          The Companies participate with 24 other electric companies 
operating in nine states in the East Central Area Reliability 
Coordination Agreement (ECAR), which was organized for the purpose of 
furthering the reliability of bulk power supply in the area through 
coordination of the planning and operation by the ECAR members of 
their bulk power supply facilities. The ECAR members have established 
principles and procedures regarding matters affecting the reliability 
of the bulk power supply within the ECAR region. Procedures have been 
adopted regarding: i) the evaluation and simulated testing of 
systems' performance; ii) the establishment of minimum levels of 
daily operating reserves; iii) the development of a program regarding 
emergency procedures during conditions of declining system frequency; 
and iv) the basis for uniform rating of generating equipment.

Competition

          The Companies compete with other utilities for intersystem 
bulk power sales and for sales to municipalities and cooperatives. 
The Companies compete with suppliers of natural gas and other forms 
of energy in connection with their industrial and commercial sales 
and in the home climate control market, both with respect to new 
customers and conversions, and with all other suppliers of 
electricity. To date, there has been no substantial cogeneration by 
the Companies' customers.

          Technological advances and regulatory changes are driving 
forces toward increasing competition in the energy market. 
Pennsylvania legislation, which phases in customer choice for their 
electricity generation supplier to 66% of Pennsylvania's residents in 
January 1999 and the remaining customers in January 2000 (see 
"Utility Regulation--PPUC Rate Matters") is one such regulatory 
change. In addition, many large electricity users continue to push 
for some form of retail wheeling, which would enable retail customers 
to purchase electricity from producers other than the local utility. 
In February 1996, the PUCO approved a change allowing large 
industrial customers that have interruptible service contracts to buy 
their power from other sources when they have been advised by their 
local utility that service will be interrupted. In early 1998, a 
proposal for the deregulation of Ohio's investor-owned electric 
utility industry was introduced, leading to the creation of a working 
group to recommend legislation. As requested by state legislative 
leadership, investor-owned utilities introduced a deregulation plan 
with objectives to (1) treat all major stakeholders in Ohio's 
electric system fairly; (2) protect public schools and local 
governments from revenue loss; and (3) allow utilities an opportunity 
to recover costs of government-mandated investments. The utilities 
have submitted proposals which incorporate these objectives and also 
recognize the complexity of restructuring the industry. Currently, 
the working group, comprised of legislative leaders, representatives 
of the electric utility companies and other interested stakeholders 
are meeting to discuss and mold these proposals. Most recently, 
placeholder bills containing statements of principle (that will be 
replaced by specific proposals as they are agreed upon) have been 
introduced. Legislative leaders have placed a high priority on 
enacting a deregulation bill by mid-year 1999.

          In an effort to more fully utilize their facilities and 
hold down rates to their other customers, OE and Penn have entered 
into a long-term power sales agreement with another utility. 
Currently, OE and Penn are selling 450,000 kW annually under this 
contract through December 31, 2005. OE and Penn have the option to 
reduce this commitment by 150,000 kW, with three years' advance 
notice. In addition, CEI has entered into a long-term power sales 
contract with another utility and is currently selling up to 
20,000 kW under this contract through December 31, 2002.

Research and Development

          The Companies participate in funding the Electric Power 
Research Institute (EPRI), which was formed for the purpose of 
expanding electric research and development under the voluntary 
sponsorship of the nation's electric utility industry -- public, 
private and cooperative. Its goal is to mutually benefit utilities 
and their customers by promoting the development of new and improved 
technologies to help the utility industry meet present and future 
electric energy needs in environmentally and economically acceptable 
ways. EPRI conducts research on all aspects of electric power 
production and use, including fuels, generating, delivery, energy 
management and conservation, environmental effects and energy 
analysis. The major portion of EPRI research and development projects 
is directed toward practical solutions and their applications to 
problems currently facing the electric utility industry. In 1998, 
approximately 72% of the Companies' research and development 
expenditures were related to EPRI.

Executive Officers

          The executive officers are elected at the annual 
organization meeting of the Board of Directors, held immediately 
after the annual meeting of stockholders, and hold office until the 
next such organization meeting, unless the Board of Directors shall 
otherwise determine, or unless a resignation is submitted.

<TABLE>
<CAPTION>
                                 Position Held During
      Name        Age                Past Five Years                                 Dates
- ---------------   ---    ----------------------------------------------------    -----------
<S>               <C>    <C>                                                     <C>
W. R. Holland     62     Chairman of the Board and Chief Executive Officer       1997-present
                         Chairman of the Board and Chief Executive Officer-OE    1996-1997
                         President and Chief Executive Officer-OE                *-1996

H. P. Burg        52     President and Chief Operating Officer                   1998-present
                         President and Chief Financial Officer                   1997-1998
                         President, Chief Operating Officer and Chief Financial
                          Officer-OE                                             1996-1997
                         Senior Vice President and Chief Financial Officer-OE    *-1996

A. J. Alexander  47      Executive Vice President and General Counsel            1997-present
                         Executive Vice President and General Counsel-OE         1997-1996
                         Senior Vice President and General Counsel-OE            *-1996

E. T. Carey      56      Vice President - Distribution                           1997-present
                         Vice President--Regional Operations and Customer
                          Service-OE                                             1995-1997
                         Vice President--Marketing and Customer Service
                          Support-OE                                             1994-1995
                         Manager, Performance Initiatives-OE                     *-1994
      
M. B. Carroll   47       Vice President - Corporate Affairs                      1997-present
                         Manager - Sandusky Area-OE                              1994-1997
                         Director, Communications and Mission Services
                          - Providence Hospital                                  *-1994

K. W. Dindo     49       Vice President - Energy Services                        1998-present
                         Vice President and Controller - Caliber-System Inc.     1994-1998
                         Partner - Ernst & Young LLP                             *-1994

D. S. Elliott   44       Vice President - Sales and Marketing                    1997-present
                         Manager - FirstEnergy Services - OE                     1997
                         Manager - Eastern Division - OE                         1996-1997
                         Manager - Youngstown Division - OE                      *-1996

A. R. Garfield  60       Vice President - Business Development                   1997-present
                         Vice President - System Operations - OE                 *-1997

J. A. Gill      62       Senior Vice President - Administrative Services         1998-present
                         Vice President - Administrative Services                1997-1998
                         Vice President - Administration - OE                    *-1997

R. H. Marsh     48       Vice President and Chief Financial Officer              1998-present
                         Vice President - Finance                                1997-1998
                         Treasurer - OE                                          *-1997

G. L. Pipitone  49       Vice President - Fossil Production                      1997-present
                         Vice President - Generation and Transmission - OE       1996-1997
                         Manager - Akron Division - OE                           *-1996

S. F. Szwed     46       Vice President - Transmission                           1997-present
                         Vice President - Engineering & Planning - CSC           1995-1997
                         Director - System Planning & Operations - CSC           *-1995

N. C. Ashcom    51       Corporate Secretary                                     1997-present
                         Secretary - OE                                          1994-1997
                         Assistant Secretary - OE                                *-1994

T. C. Navin     41       Treasurer                                               1998-present
                         Assistant Treasurer                                     1998-1998
                         Director, Treasury Services                             1998-1998
                         Director, Asset Strategy                                1997-1998
                         Staff Business Analyst                                  1997-1997
                         Senior Business Analyst                                 1995-1997
                         Senior Planning Analyst                                 *-1995

H. L. Wagner   46        Controller                                              1997-present
                         Comptroller - OE                                        *-1997

<FN>
Except for W. R. Holland, M. B. Carroll, K. W. Dindo and D. S. Elliott, the officers above hold the 
same offices for FirstEnergy, OE, CEI and TE.

Except for R. Joseph Hrach, A. J. Alexander, J. A. Gill and H. L. Wagner holding the offices of 
President, Vice President and General Counsel, Vice President and Comptroller, respectively, and except 
for H. P. Burg, M. B. Carroll, K. W. Dindo and D. S. Elliott, the officers above hold the same offices 
for Penn.

*Indicates position held at least since January 1, 1994.

</TABLE>

          At December 31, 1998, the Company's nonutility 
subsidiaries and the Companies had a total of 11,918 employees 
consisting of the following:  Company - 1,604, OE - 1,944, CEI - 
1,798, TE - 997, Penn - 888, FE Services - 375, FENOC - 1,159, FE 
Facilities - 3,012 and MARBEL - 141 employees.

ITEM 2.   PROPERTIES

          The Companies' respective first mortgage indentures 
constitute, in the opinion of the Companies' counsel, direct first 
liens on substantially all of the respective Companies' physical 
property, subject only to excepted encumbrances, as defined in the 
indentures. See "Leases" and "Capitalization" notes to the respective 
financial statements for information concerning leases and financing 
encumbrances affecting certain of the Companies' properties.

          The Companies own, individually or together with other 
companies as tenants in common, and/or lease, the generating units 
in service as of March 1, 1999, shown on the table below.

<TABLE>
<CAPTION>
                                    Net Demonstrated
                                      Capacity (MW)  
                                   --------------------
                                             Companies'         OE              Penn             CEI                   TE  
                                                            -----------     -----------    ----------------    ---------------
                           Unit   Total   Entitlement         %     MW       %     MW        %           MW        %          MW
                           ----   -----   -----------         -     --       -     --        -           --        -          --
<S>                       <C>      <C>        <C>            <C>      <C>    <C>     <C>  <C>             <C>      <C>        <C>
Plant - Location
- ----------------

Coal-Fired Units
- ----------------

Ashtabula-                5,8,9     332        332           --       --     --      --   100.00%         332       --        --
  Ashtabula, OH
Avon Lake-                6,7,9     717        717           --       --     --      --   100.00%         717       --        --
  Avon Lake, OH (d)
Bay Shore-                 1-4      631        631           --       --     --      --       --           --   100.00%      631
  Toledo, OH
R. E. Burger-              3-5      406        406       100.00%     406     --      --       --           --       --        --
  Shadyside, OH 
Eastlake-Eastlake, OH (e)  1-4      636        636           --       --     --      --   100.00%         636       --        --
                            5       597        411           --       --     --      --    68.80%         411       --        --
Lakeshore-                 18       245        245           --       --     --      --   100.00%         245       --        --
  Cleveland, OH
B. Mansfield-               1       780        552        60.00%     468   4.20%     33     6.50%(b)       51       --        --
  Shippingport, PA (e)      2       780        718        39.30%     307   6.80%     53    28.60%(b)      223    17.30%(b)   135
                            3       800        690        35.60%     285   6.28%     50    24.47%(b)      196    19.91%(b)   159
New Castle-                3-5      333        333           --       -- 100.00%    333       --           --       --        --
  W. Pittsburg, PA (d)
Niles-Niles, OH (d)        1-2      216        216       100.00%     216     --      --       --           --       --        --
W.H. Sammis-               1-6    1,620      1,620       100.00%   1,620     --      --       --           --       --        --
  Stratton, OH (e)           7      600        413        48.00%     288  20.80%    125       --           --       --        --
                                             -----                 -----            ---                 -----                ---
    Total                                    7,920                 3,590            594                 2,811                925
                                             -----                 -----            ---                 -----                ---
Nuclear Units
- -------------
Beaver Valley-               1      810        425        35.00%     283  17.50%    142       --           --       --        --
  Shippingport, PA (e)       2      820        707        41.88%(a)  343     --      --    24.47%         201    19.91%(c)   163
Davis-Besse-                 1      883        883           --       --     --      --    51.38%         454    48.62%      429
  Oak Harbor, OH
Perry-                       1    1,194      1,030        30.00%(a)  358  5.24%      63    31.11%         371    19.91%      238
  N. Perry Village, OH (e)                   -----                   ---            ---                 -----                ---
    Total                                    3,045                   984            205                 1,026                830
                                             -----                   ---            ---                 -----                ---
Oil/Gas-Fired/
Pumped Storage Units
Edgewater-Lorain, OH         4      100        100       100.00%     100    --       --       --           --       --        --
Seneca-Warren, PA                   439        351           --       --    --       --    80.00%         351       --        --
West Lorain-
  Lorain, OH                 1      120        120       100.00%     120    --       --       --           --       --        --
Other (d)                           303        303                   139             25                    62                 77
                                            ------                ------            ---                 -----              -----
    Total                                      874                   359             25                   413                 77
                                            ------                ------            ---                 -----              -----
    Total                                   11,839                 4,933            824                 4,250              1,832
                                            ======                ======            ===                 =====              =====

<FN>

Notes:   (a)  OE's interests consist of 20.22% owned and 21.66% leased for Beaver Valley Unit 2; and 17.42% owned (representing
              portion leased from a wholly owned subsidiary of OE) and 12.58% leased for Perry.
         (b)  CEI's and TE's Bruce Mansfield interests are leased.
         (c)  TE's interests consist of 1.65% owned and 18.26% leased.
         (d)  Companies' interests in these plants and oil/gas-fired units at those plants to be transferred to Duquesne 
              (see "Central Area Power Coordination Group").
         (e)  Duquesne's interests in these plants will be acquired by the Companies (see "Central Area Power Coordination Group").

</TABLE>

          Prolonged outages of existing generating units might make 
it necessary for the Companies, depending upon the demand for 
electric service upon their system, to use to a greater extent than 
otherwise, less efficient and less economic generating units, or 
purchased power, and in some cases may require the reduction of load 
during peak periods under the Companies' interruptible programs, all 
to an extent not presently determinable.

          The Companies' generating plants and load centers are 
connected by a transmission system consisting of elements having 
various voltage ratings ranging from 23 kilovolts (kV) to 345 kV. The 
Companies' overhead and underground transmission lines aggregate 
8,691 miles.

          The Companies' electric distribution systems include 55,591 
miles of overhead pole line and underground conduit carrying primary, 
secondary and street lighting circuits. They own, individually or 
together with one or more of the other CAPCO companies as tenants in 
common, substations with a total installed transformer capacity of 
49,387,086 kilovolt-amperes.

          The Companies' transmission lines also interconnect with 
those of AEP, The Dayton Power and Light Company, Duquesne, 
Monongahela Power Company, West Penn Power Company, Detroit Edison 
Company and Pennsylvania Electric Company. These interconnections 
make possible utilization by the Companies of generating capacity 
constructed as a part of the CAPCO program, as well as providing 
opportunities for the sale of power to other utilities.

<TABLE>
<CAPTION>
                                                Substation
                    Distribution  Transmission  Transformer
                       Lines          Lines       Capacity  
                    ------------  ------------  -----------
                              (Miles)          (kV-amperes)
<S>                  <C>             <C>         <C>
OE                   26,475          4,019       20,603,056
Penn                  5,105            608        3,792,250
CEI                  23,505          3,016       17,228,300
TE                      506          1,048        7,763,480
                     ------          -----       ----------
Total                55,591          8,691       49,387,086

</TABLE>


          MARBEL is a fully integrated natural gas company. MARBEL 
owns interests in more than 1,800 gas and oil wells and holds 
interests in more than 200,000 undeveloped acres in eastern and 
central Ohio. MARBEL's subsidiaries include MB Operating Company, 
Inc., a natural gas exploration and production company which has the 
subsidiaries J. R. Nominee Corp., J. R. Nominee Corp. II and Natural 
Gas Brokerage Corporation and Northeast Ohio Operating Companies, 
Inc. which has the subsidiaries Gas Transport, Inc., NEO Construction 
Company, Ohio Intrastate Gas Transmission Company and Northeast Ohio 
Gas Marketing, Inc. FE Facilities is the parent company of ten direct 
subsidiaries which are heating, ventilating, air conditioning and 
energy management companies. The Facility Services companies own or 
lease various offices, shops, maintenance and warehouse facilities, 
equipment and vehicles.

ITEM 3.  LEGAL PROCEEDINGS

          None.

ITEM 4.  SUBMISSION  OF  MATTERS  TO  A  VOTE  OF  SECURITY  HOLDERS

          None.


                               PART II

ITEM 5.  MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED 
         STOCKHOLDER MATTERS

          The information required for this item for FirstEnergy and 
OE (through November 7, 1997) is included on page 17 of FirstEnergy's 
1998 Annual Report to Stockholders (Exhibit 13). The information 
required for OE (subsequent to November 7, 1997), CEI, TE and Penn is 
not applicable because they are wholly owned subsidiaries.

ITEM 6.  SELECTED FINANCIAL DATA

ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION 
         AND RESULTS OF OPERATIONS

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

          The information called for by Items 6 through 8 is 
incorporated herein by reference to Selected Financial Data, 
Management's Discussion and Analysis of Results of Operations and 
Financial Condition, and Financial Statements included on the pages 
shown in the following table in the respective company's 1998 Annual 
Report to Stockholders (Exhibit 13).


<TABLE>
<CAPTION>
                 Item 6     Item 7     Item 8
                 ------     ------     ------
  <S>              <C>      <C>        <C>
  FirstEnergy      17       18-23      24-40
  OE                1        2-6        7-25
  Penn              1        2-6        7-22
  CEI               1        2-7        8-27
  TE                1        2-6        7-26

</TABLE>

ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING
   AND FINANCIAL DISCLOSURE

          None.

                               PART III

ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

          FirstEnergy
          -----------

          The information required by Item 10, with respect to 
Identification of FirstEnergy's Directors and with respect to reports 
required to be filed under Section 16 of the Securities Exchange Act 
of 1934, is incorporated herein by reference to the Company's 1999 
Proxy Statement filed with the Securities and Exchange Commission 
(SEC) pursuant to Regulation 14A and, with respect to Identification 
of Executive Officers, to "Part I, Item 1. Business - Executive 
Officers" herein.

          OE, Penn, CEI and TE
          --------------------

            W. R. Holland, H. P. Burg and A. J. Alexander are the 
Directors of OE, Penn, CEI, and TE. Information concerning these 
individuals is shown in the "Executive Officers" section of Item 1.

ITEM 11.  EXECUTIVE COMPENSATION

ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND 
          MANAGEMENT

ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

          FirstEnergy, OE, CEI, TE and Penn -

            The information required by Items 11, 12 and 13 is 
incorporated herein by reference to the Company's 1999 Proxy 
Statement filed with the SEC pursuant to Regulation 14A.
                             PART IV

ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON
          FORM 8-K

(a) 1.    Financial Statements

          Included in Part II of this report and incorporated herein 
by reference to the respective company's 1998 Annual Report to 
Stockholders (Exhibit 13 below) at the pages indicated.

<TABLE>
<CAPTION>

                                      FE    OE    Penn    CEI    TE
                                      --    --    ----    ---    --
<S>                                   <C>   <C>    <C>    <C>    <C>
Report of Independent Public
 Accountants.                         16    25     22     27     26
Statements of Income--Three Years
 Ended December 31, 1998              24     7      7      8      7
Balance Sheets--December 31, 1998
 and 1997                             25     8      8      9      8
Statements of Capitalization-
December 31, 1998 and 1997          26-28  9-10     9    10-11   9-10
Statements of Common Stockholders'
 Equity--Three Years Ended
 December 31, 1998                    29     11    10      12     11
Statements of Preferred Stock-Three
 Years Ended December 31, 1998        29     11    10      12     11
Statements of Cash Flows--Three 
 Years Ended December 31, 1998        30     12    11      13     12
Statements of Taxes--Three Years
 Ended December 31, 1998              31     13    12      14     13
Notes to Financial Statements       32-40    14    13      15     14


</TABLE>

2.  Financial Statement Schedules

          Included in Part IV of this report:

<TABLE>
<CAPTION>
                                      FE     OE   Penn    CEI     TE
                                      --     --   ----    ---     --
<S>                                   <C>    <C>   <C>     <C>    <C>
Report of Independent Public
 Accountants                          44     45    48      46     47

Schedule - Three Years Ended
 December 31, 1998:

  II -- Consolidated Valuation and
   Qualifying Accounts                49     50    53      51     52

</TABLE>

          Schedules other than the schedule listed above are omitted 
for the reason that they are not required or are not applicable, or 
the required information is shown in the financial statements or 
notes thereto.

3.  Exhibits - FirstEnergy

Exhibit
Number
- -------

    3-1    -  Articles of Incorporation constituting FirstEnergy 
              Corp's Articles of Incorporation, dated September 17, 
              1996. (September 17, 1996 Form 8-K, Exhibit C)

    3-1(a) -  Amended Articles of Incorporation of FirstEnergy Corp. 
              (Registration No. 333-21011, Exhibit (3)-1.)

    3-2    -  Regulations of FirstEnergy Corp. (September 17, 1996 
              Form 8-K, Exhibit D)

    3-2(a) -  FirstEnergy Corp. Amended Code of Regulations. 
              (Registration No. 333-21011, Exhibit (3)-2.)

    4-1    -  Rights Agreement (December 1, 1997 Form 8-K, Exhibit 
              4.1)

(A)10-1    -  FirstEnergy Corp. Executive and Director Incentive 
              Compensation Plan.

(A)10-2    -  Amended FirstEnergy Corp. Deferred Compensation Plan 
              for Directors, amended February 15, 1999.

(A)13      -  1998 Annual Report to Stockholders. (Only those 
              portions expressly incorporated by reference in this 
              Form 10-K are to be deemed "filed" with the SEC.)

(A)21      -  List of Subsidiaries of the Registrant at December 31, 
              1998.

(A)23      -  Consent of Independent Public Accountants.
(A)27      -  Financial Data Schedule.

(A)Provided herein in electronic format as an exhibit.

3.  Exhibits - Ohio Edison 

      2-1  -  Agreement and Plan of Merger, dated as of September 13, 
              1996, between Ohio Edison Company (OE) and Centerior 
              Energy Corporation. (September 17, 1996 Form 8-K, 
              Exhibit 2-1.)

      3-1  -  Amended Articles of Incorporation, Effective June 21, 
              1994, constituting OE's Articles of Incorporation. 
              (1994 Form 10-K, Exhibit 3-1.)

      3-2  -  Code of Regulations of OE as amended April 24, 1986. 
              (Registration No. 33-5081, Exhibit (4)(d).)

(B)   4-1  -  Indenture dated as of August 1, 1930 between OE and 
              Bankers Trust Company, (now the Bank of New York), as 
              Trustee, as amended and supplemented by Supplemental 
              Indentures:

<TABLE>
<CAPTION>

    Dated as of           File Reference         Exhibit No.
    -----------     ---------------------------  -----------
<S>                 <C>                          <C>
March 3, 1931       2-1725                       B-1,B-1(a),B-1(b)
November 1, 1935    2-2721                       B-4
January 1, 1937     2-3402                       B-5
September 1, 1937   Form 8-A                     B-6
June 13, 1939       2-5462                       7(a)-7
August 1, 1974      Form 8-A, August 28, 1974    2(b)
July 1, 1976        Form 8-A, July 28, 1976      2(b)
December 1, 1976    Form 8-A, December 15, 1976  2(b)
June 15, 1977       Form 8-A, June 27, 1977      2(b)

Supplemental Indentures:
September 1, 1944   2-61146                      2(b)(2)
April 1, 1945       2-61146                      2(b)(2)
September 1, 1948   2-61146                      2(b)(2)
May 1, 1950         2-61146                      2(b)(2)
January 1, 1954     2-61146                      2(b)(2)
May 1, 1955         2-61146                      2(b)(2)
August 1, 1956      2-61146                      2(b)(2)
March 1, 1958       2-61146                      2(b)(2)
April 1, 1959       2-61146                      2(b)(2)
June 1, 1961        2-61146                      2(b)(2)
September 1, 1969   2-34351                      2(b)(2)
May 1, 1970         2-37146                      2(b)(2)
September 1, 1970   2-38172                      2(b)(2)
June 1, 1971        2-40379                      2(b)(2)
August 1, 1972      2-44803                      2(b)(2)
September 1, 1973   2-48867                      2(b)(2)
May 15, 1978        2-66957                      2(b)(4)
February 1, 1980    2-66957                      2(b)(5)
April 15, 1980      2-66957                      2(b)(6)
June 15, 1980       2-68023                     (b)(4)(b)(5)
October 1, 1981     2-74059                     (4)(d)
October 15, 1981    2-75917                     (4)(e)
February 15, 1982   2-75917                     (4)(e)
    Dated as of           File Reference         Exhibit No.
    -----------     ---------------------------  -----------
July 1, 1982        2-89360                     (4)(d)
March 1, 1983       2-89360                     (4)(e)
March 1, 1984       2-89360                     (4)(f)
September 15, 1984  2-92918                     (4)(d)
September 27, 1984  33-2576                     (4)(d)
November 8, 1984    33-2576                     (4)(d)
December 1, 1984    33-2576                     (4)(d)
December 5, 1984    33-2576                     (4)(e)
January 30, 1985    33-2576                     (4)(e)
February 25, 1985   33-2576                     (4)(e)
July 1, 1985        33-2576                     (4)(e)
October 1, 1985     33-2576                     (4)(e)
January 15, 1986    33-8791                     (4)(d)
May 20, 1986        33-8791                     (4)(d)
June 3, 1986        33-8791                     (4)(e)
October 1, 1986     33-29827                    (4)(d)
August 25, 1989     33-34663                    (4)(d)
February 15, 1991   33-39713                    (4)(d)
May 1, 1991         33-45751                    (4)(d)
May 15, 1991        33-45751                    (4)(d)
September 15, 1991  33-45751                    (4)(d)
April 1, 1992       33-48931                    (4)(d)
June 15, 1992       33-48931                    (4)(d)
September 15, 1992  33-48931                    (4)(e)
April 1, 1993       33-51139                    (4)(d)
June 15, 1993       33-51139                    (4)(d)
September 15, 1993  33-51139                    (4)(d)
November 15, 1993   1-2578                      (4)(2)
April 1, 1995       1-2578                      (4)(2)
May 1, 1995         1-2578                      (4)(2)
July 1, 1995        1-2578                      (4)(2)
June 1, 1997        (A)                         (4)(2)
April 1, 1998       (A)                         (4)(2)
June 1, 1998        (A)                         (4)(2)
</TABLE>
(B)   4-2  -  General Mortgage Indenture and Deed of Trust dated as 
              of January 1, 1998 between OE and the  Bank of New 
              York, as Trustee. (Registration No. 333-05277, Exhibit 
              4(g).)

     10-1  -  Administration Agreement between the CAPCO Group dated 
              as of September 14, 1967. (Registration No. 2-43102, 
              Exhibit 5(c)(2).)

     10-2  -  Amendment No. 1 dated January 4, 1974 to Administration 
              Agreement between the CAPCO Group dated as of 
              September 14, 1967. (Registration No. 2-68906, Exhibit 
              5(c)(3).)

     10-3  -  Transmission Facilities Agreement between the CAPCO 
              Group dated as of September 14, 1967. (Registration No.
              2-43102, Exhibit 5(c)(3).)

     10-4  -  Amendment No. 1 dated as of January 1, 1993 to 
              Transmission Facilities Agreement between the CAPCO 
              Group dated as of September 14, 1967. (1993 Form 10-K, 
              Exhibit 10-4.)

     10-5  -  Agreement for the Termination or Construction of 
              Certain Agreements effective September 1, 1980 among 
              the CAPCO Group. (Registration No. 2-68906, Exhibit 10-
              4.)

     10-6  -  Amendment dated as of December 23, 1993 to Agreement 
              for the Termination or Construction of Certain 
              Agreements effective September 1, 1980 among the CAPCO 
              Group. (1993 Form 10-K, Exhibit 10-6.)

     10-7  -  CAPCO Basic Operating Agreement, as amended 
              September 1, 1980. (Registration No. 2-68906, Exhibit 
              10-5.)

     10-8  -  Amendment No. 1 dated August 1, 1981, and Amendment 
              No. 2 dated September 1, 1982 to CAPCO Basic Operating 
              Agreement, as amended September 1, 1980. (September 30,
              1981 Form 10-Q, Exhibit 20-1 and 1982 Form 10-K, 
              Exhibit 19-3, respectively.)

     10-9  -  Amendment No. 3 dated July 1, 1984 to CAPCO Basic 
              Operating Agreement, as amended September 1, 1980. 
             (1985 Form 10-K, Exhibit 10-7.)

     10-10 -  Basic Operating Agreement between the CAPCO Companies 
              as amended October 1, 1991. (1991 Form 10-K, Exhibit 
              10-8.)
     10-11 -  Basic Operating Agreement between the CAPCO Companies 
              as amended January 1, 1993. (1993 Form 10-K, 
              Exhibit 10-11.)

     10-12 -  Memorandum of Agreement effective as of September 1, 
              1980 among the CAPCO Group. (1982 Form 10-K, Exhibit 
              19-2.)

     10-13 -  Operating Agreement for Beaver Valley Power Station 
              Units Nos. 1 and 2 as Amended and Restated 
              September 15, 1987, by and between the CAPCO Companies. 
              (1987 Form 10-K, Exhibit 10-15.)

     10-14 -  Construction Agreement with respect to Perry Plant 
              between the CAPCO Group dated as of July 22, 1974. 
              (Registration No. 2-52251 of Toledo Edison Company, 
              Exhibit 5(yy).)

     10-15 -  Participation Agreement No. 1 relating to the financing 
              of the development of certain coal mines, dated as of 
              October 1, 1973, among Quarto Mining Company, the CAPCO 
              Group, Energy Properties, Inc., General Electric Credit 
              Corporation, the Loan Participants listed in 
              Schedules A and B thereto, Central National Bank of 
              Cleveland, as Owner Trustee, National City Bank, as 
              Loan Trustee, and Owner Trustee, National City Bank, as 
              Loan Trustee, and National City Bank, as Bond Trustee. 
              (Registration No. 2-61146, Exhibit 5(e)(1).)

     10-16 -  Amendment No. 1 dated as of September 15, 1978 to 
              Participation Agreement No. 1 dated as of October 1, 
              1973 among Quarto Mining Company, the CAPCO Group, 
              Energy Properties, Inc., General Electric Credit 
              Corporation, the Loan Participants listed in 
              Schedules A and B thereto, Central National Bank of 
              Cleveland as Owner Trustee, National City Bank as Loan 
              Trustee and National City Bank as Bond Trustee. 
              (Registration No. 2-68906 of Pennsylvania Power 
              Company, Exhibit 5(e)(2).)

     10-17 -  Participation Agreement No. 2 relating to the financing 
              of the development of certain coal mines, dated as of 
              August 1, 1974, among Quarto Mining Company, the CAPCO 
              Group, Energy Properties, Inc., General Electric Credit 
              Corporation, the Loan Participants listed in Schedules 
              A and B thereto, Central National Bank of Cleveland, as 
              Owner Trustee, National City Bank, as Loan Trustee, and 
              National City Bank, as Bond Trustee. (Registration 
              No. 2-53059, Exhibit 5(h)(2).)

     10-18 -  Amendment No. 1 dated as of September 15, 1978 to 
              Participation Agreement No. 2 dated as of August 1, 
              1974 among Quarto Mining Company, the CAPCO Group, 
              Energy Properties, Inc., General Electric Credit 
              Corporation, the Loan Participants listed in 
              Schedules A and B thereto, Central National Bank of 
              Cleveland as Owner Trustee, National City Bank as Loan 
              Trustee and National City Bank as Bond Trustee. 
              (Registration No. 2-68906 of Pennsylvania Power
              Company, Exhibit 5(e)(4).)

     10-19 -  Participation Agreement No.  3 dated as of 
              September 15, 1978 among Quarto Mining Company, the 
              CAPCO Companies, Energy Properties, Inc., General 
              Electric Credit Corporation, the Loan Participants 
              listed in Schedules A and B thereto, Central National 
              Bank of Cleveland as Owner Trustee, and National City 
              Bank as Loan Trustee and Bond Trustee. (Registration 
              No. 2-68906 of Pennsylvania Power Company, 
              Exhibit 5(e)(5).)

     10-20 -  Participation Agreement No. 4 dated as of October 31, 
              1980 among Quarto Mining Company, the CAPCO Group, the 
              Loan Participants listed in Schedule A thereto and 
              National City Bank as Bond Trustee. (Registration 
              No. 2- 68906 of Pennsylvania Power Company, Exhibit 10-
              16.)

     10-21  - Participation Agreement dated as of May 1, 1986, among 
              Quarto Mining Company, the CAPCO Companies, the Loan 
              Participants thereto, and National City Bank as Bond 
              Trustee. (1986 Form 10-K, Exhibit 10-22.)

     10-22 -  Participation Agreement No. 6 dated as of December 1, 
              1991 among Quarto Mining Company, The Cleveland 
              Electric Illuminating Company, Duquesne Light Company, 
              Ohio Edison Company, Pennsylvania Power Company, the 
              Toledo Edison Company, the Loan Participants listed in 
              Schedule A thereto, National City Bank, as Mortgage 
              Bond Trustee and National City Bank, as Refunding Bond
              Trustee. (1991 Form 10-K, Exhibit 10-19.)

     10-23 -  Agreement entered into as of October 20, 1981 among the 
              CAPCO Companies regarding the use of Quarto coal at 
              Mansfield Units 1, 2 and 3. (1981 Form 10-K, 
              Exhibit 20-1.)

     10-24 -  Restated Option Agreement dated as of May 1, 1983 by 
              and between the North American Coal Corporation and the 
              CAPCO Companies. (1983 Form 10-K, Exhibit 19-1.)
     10-25 -  Trust Indenture and Mortgage dated as of October 1, 
              1973 between Quarto Mining Company and National City 
              Bank, as Bond Trustee, together with Guaranty dated as 
              of October 1, 1973 with respect thereto by the CAPCO 
              Group. (Registration No. 2-61146, Exhibit 5(e)(5).)

     10-26 -  Amendment No. 1 dated August 1, 1974 to Trust Indenture 
              and Mortgage dated as of October 1, 1973 between Quarto 
              Mining Company and National City Bank, as Bond Trustee, 
              together with Amendment No. 1 dated August 1, 1974 to 
              Guaranty dated as of October 1, 1973 with respect 
              thereto by the CAPCO Group. (Registration No. 2-53059, 
              Exhibit 5(h)(2).)

     10-27 -  Amendment No. 2 dated as of September 15, 1978 to the 
              Trust Indenture and Mortgage dated as of October 1, 
              1973, as amended, between Quarto Mining Company and 
              National City Bank, as Bond Trustee, together with 
              Amendment No. 2 dated as of September 15, 1978 to 
              Guaranty dated as of October 1, 1973 with respect to 
              the CAPCO Group. (Registration No. 2-68906 of 
              Pennsylvania Power Company, Exhibits 5(e)(11) and 
              5(e)(12).)

     10-28 -  Amendment No. 3 dated as of October 31, 1980, to Trust 
              Indenture and Mortgage dated as of October 1, 1973, as 
              amended between Quarto Mining Company and National City 
              Bank as Bond Trustee. (Registration No. 2-68906 of 
              Pennsylvania Power Company, Exhibit 10-16.)

     10-29 -  Amendment No. 4 dated as of July 1, 1985 to the Trust 
              Indenture and Mortgage dated as of October 1, 1973, as 
              amended between Quarto Mining Company and National City 
              Bank as Bond Trustee. (1985 Form 10-K, Exhibit 10-28.)

     10-30 -  Amendment No. 5 dated as of May 1, 1986, to the Trust 
              Indenture and Mortgage between Quarto and National City 
              Bank as Bond Trustee. (1986 Form 10-K, Exhibit 10-30.)

     10-31 -  Amendment No. 6 dated as of December 1, 1991, to the 
              Trust Indenture and Mortgage dated as of October 1, 
              1973, between Quarto Mining Company and National City 
              Bank, as Bond Trustee. (1991 Form 10-K, Exhibit 10-28.)

     10-32 -  Trust Indenture dated as of December 1, 1991, between 
              Quarto Mining Company and National City Bank, as Bond 
              Trustee. (1991 Form 10-K, Exhibit 10-29.)

     10-33 -  Amendment No. 3 dated as of October 31, 1980 to the 
              Bond Guaranty dated as of October 1, 1973, as amended, 
              with respect to the CAPCO Group. (Registration No. 2- 
              68906 of Pennsylvania Power Company, Exhibit 10-16.)

     10-34 -  Amendment No. 4 dated as of July 1, 1985 to the Bond 
              Guaranty dated as of October 1, 1973, as amended, by 
              the CAPCO Companies to National City Bank as Bond 
              Trustee. (1985 Form 10-K, Exhibit 10-30.)

     10-35 -  Amendment No. 5 dated as of May 1, 1986, to the Bond 
              Guaranty by the CAPCO Companies to National City Bank 
              as Bond Trustee. (1986 Form 10-K, Exhibit 10-33.)

     10-36 -  Amendment No. 6A dated as of December 1, 1991, to the 
              Bond Guaranty dated as of October 1, 1973, by The 
              Cleveland Electric Illuminating Company, Duquesne Light 
              Company, Ohio Edison Company, Pennsylvania Power 
              Company, the Toledo Edison Company to National City 
              Bank, as Bond Trustee. (1991 Form 10-K, Exhibit 10-33.)

     10-37 -  Amendment No. 6B dated as of December 30, 1991, to the 
              Bond Guaranty dated as of October 1, 1973 by The 
              Cleveland Electric Illuminating Company, Duquesne Light 
              Company, Ohio Edison Company, Pennsylvania Power 
              Company, the Toledo Edison Company to National City 
              Bank, as Bond Trustee. (1991 Form 10-K, Exhibit 10-34.)

     10-38 -  Bond Guaranty dated as of December 1, 1991, by The 
              Cleveland Electric Illuminating Company, Duquesne Light 
              Company, Ohio Edison Company, Pennsylvania Power 
              Company, the Toledo Edison Company to National City 
              Bank, as Bond Trustee. (1991 Form 10-K, Exhibit 10-35.)

     10-39 -  Open end Mortgage dated as of October 1, 1973 between 
              Quarto Mining Company and the CAPCO Companies and 
              Amendment No. 1 thereto, dated as of September 15, 
              1978. (Registration No. 2-68906 of Pennsylvania Power 
              Company, Exhibit 10-23.)

     10-40 -  Repayment and Security Agreement and Assignment of 
              Lease dated as of October 1, 1973 between Quarto Mining 
              Company and Ohio Edison Company as Agent for the CAPCO 
              Companies and Amendment No. 1 thereto, dated as of 
              September 15, 1978. (1980 Form 10-K, Exhibit 20-2.)

     10-41 -  Restructuring Agreement dated as of April 1, 1985 among 
              Quarto Mining Company, the Company and the other CAPCO 
              Companies, Energy Properties, Inc., General Electric 
              Credit Corporation, the Loan Participants signatories 
              thereto, Central National Bank of Cleveland, as Owner 
              Trustee and National City Bank as Loan Trustee and Bond 
              Trustee. (1985 Form 10-K, Exhibit 10-33.)

     10-42 -  Unsecured Note Guaranty dated as of July 1, 1985 by the 
              CAPCO Companies to General Electric Credit Corporation. 
              (1985 Form 10-K, Exhibit 10-34.)

     10-43 -  Memorandum of Understanding dated March 31, 1985 among 
              the CAPCO Companies. (1985 Form 10-K, Exhibit 10-35.)

(C)  10-44 -  Ohio Edison System Executive Supplemental Life 
              Insurance Plan. (1995 Form 10-K, Exhibit 10-44.)

(C)  10-45 -  Ohio Edison System Executive Incentive Compensation 
              Plan. (1995 Form 10-K, Exhibit 10-45.)

(C)  10-46 -  Ohio Edison System Restated and Amended Executive 
              Deferred Compensation Plan. (1995 Form 10-K, Exhibit 
              10-46.)

(C)  10-47 -  Ohio Edison System Restated and Amended Supplemental
              Executive Retirement Plan. (1995 Form 10-K, Exhibit 10-
              47.)

(C)  10-48 -  Severance pay agreement between Ohio Edison Company and 
              W. R. Holland. (1995 Form 10-K, Exhibit 10-48.)

(C)  10-49 -  Severance pay agreement between Ohio Edison Company and 
              H. P. Burg. (1995 Form 10-K, Exhibit 10-49.)

(C)  10-50 -  Severance pay agreement between Ohio Edison Company and 
              A. J. Alexander. (1995 Form 10-K, Exhibit 10-50.)

(C)  10-51 -  Severance pay agreement between Ohio Edison Company and 
              J. A. Gill. (1995 Form 10-K, Exhibit 10-51.)

(D)  10-52 -  Participation Agreement dated as of March 16, 1987 
              among Perry One Alpha Limited Partnership, as Owner 
              Participant, the Original Loan Participants listed in 
              Schedule 1 Hereto, as Original Loan Participants, PNPP 
              Funding Corporation, as Funding Corporation, The First 
              National Bank of Boston, as Owner Trustee, Irving Trust 
              Company, as Indenture Trustee and Ohio Edison Company, 
              as Lessee. (1986 Form 10-K, Exhibit 28-1.)

(D)  10-53 -  Amendment No. 1 dated as of September 1, 1987 to 
              Participation Agreement dated as of March 16, 1987 
              among Perry One Alpha Limited Partnership, as Owner 
              Participant, the Original Loan Participants listed in
              Schedule 1 thereto, as Original Loan Participants, PNPP 
              Funding Corporation, as Funding Corporation, The First 
              National Bank of Boston, as Owner Trustee, Irving Trust 
              Company (now The Bank of New York), as Indenture 
              Trustee, and Ohio Edison Company, as Lessee. (1991 Form 
              10-K, Exhibit 10-46.)

(D)  10-54 -  Amendment No. 3 dated as of May 16, 1988 to 
              Participation Agreement dated as of March 16, 1987, as 
              amended among Perry One Alpha Limited Partnership, as 
              Owner Participant, PNPP Funding Corporation, The First 
              National Bank of Boston, as Owner Trustee, Irving Trust 
              Company, as Indenture Trustee, and Ohio Edison Company, 
              as Lessee. (1992 Form 10-K, Exhibit 10-47.)

(D)  10-55 -  Amendment No. 4 dated as of November 1, 1991 to
              Participation Agreement dated as of March 16, 1987 
              among Perry One Alpha Limited Partnership, as Owner 
              Participant, PNPP Funding Corporation, as Funding 
              Corporation, PNPP II Funding Corporation, as New 
              Funding Corporation, The First National Bank of Boston, 
              as Owner Trustee, The Bank of New York, as Indenture 
              Trustee and Ohio Edison Company, as Lessee. (1991 Form 
              10-K, Exhibit 10-47.)

(D)  10-56 -  Amendment No. 5 dated as of November 24, 1992 to 
              Participation Agreement dated as of March 16, 1987, as 
              amended, among Perry One Alpha Limited Partnership, as 
              Owner Participant, PNPP Funding Corporation, as Funding 
              Corporation, PNPPII Funding Corporation, as New Funding 
              Corporation, The First National Bank of Boston, as 
              Owner Trustee, The Bank of New York, as Indenture 
              Trustee and Ohio Edison Company as Lessee. (1992 Form 
              10-K, Exhibit 10-49.)

(D)  10-57 -  Amendment No. 6 dated as of January 12, 1993 to 
              Participation Agreement dated as of March 16, 1987 
              among Perry One Alpha Limited Partnership, as Owner 
              Participant, PNPP Funding Corporation, as Funding 
              Corporation, PNPP II Funding Corporation, as New 
              Funding Corporation, The First National Bank of Boston, 
              as Owner Trustee, The Bank of New York, as Indenture 
              Trustee and Ohio Edison Company, as Lessee. (1992 Form 
              10-K, Exhibit 10-50.)

(D)  10-58 -  Amendment No. 7 dated as of October 12, 1994 to 
              Participation Agreement dated as of March 16, 1987 as 
              amended, among Perry One Alpha Limited Partnership, as 
              Owner Participant, PNPP Funding Corporation, as Funding 
              Corporation, PNPP II Funding Corporation, as New 
              Funding Corporation, The First National Bank of Boston, 
              as Owner Trustee, The Bank of New York, as Indenture 
              Trustee and Ohio Edison Company, as Lessee. (1994 Form 
              10-K, Exhibit 10-54.)

(D)  10-59 -  Facility Lease dated as of March 16, 1987 between The 
              First National Bank of Boston, as Owner Trustee, with 
              Perry One Alpha Limited Partnership, Lessor, and Ohio 
              Edison Company, Lessee. (1986 Form 10-K, Exhibit 28-2.)

(D)  10-60 -  Amendment No. 1 dated as of September 1, 1987 to 
              Facility Lease dated as of March 16, 1987 between The 
              First National Bank of Boston, as Owner Trustee, Lessor 
              and Ohio Edison Company, Lessee. (1991 Form 10-K, 
              Exhibit 10-49.)

(D)  10-61 -  Amendment No. 2 dated as of November 1, 1991, to 
              Facility Lease dated as of March 16, 1987, between The 
              First National Bank of Boston, as Owner Trustee, Lessor 
              and Ohio Edison Company, Lessee. (1991 Form 10-K, 
              Exhibit 10-50.)

(D)  10-62 -  Amendment No. 3 dated as of November 24, 1992 to 
              Facility Lease dated as of March 16, 1987, as amended, 
              between The First National Bank of Boston, as Owner 
              Trustee, with Perry One Alpha Limited Partnership, as 
              Owner Participant and Ohio Edison Company, as Lessee. 
              (1992 Form 10-K, Exhibit 10-54.)

(D)  10-63 -  Amendment No. 4 dated as of January 12, 1993 to 
              Facility Lease dated as of March 16, 1987 as amended, 
              between, The First National Bank of Boston, as Owner 
              Trustee, with Perry One Alpha Limited Partnership, as 
              Owner Participant, and Ohio Edison Company, as Lessee. 
              (1994 Form 10-K, Exhibit 10-59.)

(D)  10-64 -  Amendment No. 5 dated as of October 12, 1994 to 
              Facility Lease dated as of March 16, 1987 as amended, 
              between, The First National Bank of Boston, as Owner 
              Trustee, with Perry One Alpha Limited Partnership, as 
              Owner Participant, and Ohio Edison Company, as Lessee. 
             (1994 Form 10-K, Exhibit 10-60.)

(D)  10-65 -  Letter Agreement dated as of March 19, 1987 between 
              Ohio Edison Company, Lessee, and The First National 
              Bank of Boston, as Owner Trustee under a Trust dated 
              March 16, 1987 with Chase Manhattan Realty Leasing 
              Corporation, required by Section 3(d) of the Facility 
              Lease. (1986 Form 10-K, Exhibit 28-3.)
(D)  10-66 -  Ground Lease dated as of March 16, 1987 between Ohio 
              Edison Company, Ground Lessor, and The First National 
              Bank of Boston, as Owner Trustee under a Trust 
              Agreement, dated as of March 16, 1987, with the Owner 
              Participant, Tenant. (1986 Form 10-K, Exhibit 28-4.)

(D)  10-67 -  Trust Agreement dated as of March 16, 1987 between 
              Perry One Alpha Limited Partnership, as Owner 
              Participant, and The First National Bank of Boston. 
              (1986 Form 10-K, Exhibit 28-5.)

(D)  10-68 -  Trust Indenture, Mortgage, Security Agreement and
              Assignment of Facility Lease dated as of March 16, 1987 
              between The First National Bank of Boston, as Owner 
              Trustee under a Trust Agreement dated as of March 16, 
              1987 with Perry One Alpha Limited Partnership, and 
              Irving Trust Company, as Indenture Trustee. (1986 Form 
              10-K, Exhibit 28-6.)

(D)  10-69 -  Supplemental Indenture No. 1 dated as of September 1, 
              1987 to Trust Indenture, Mortgage, Security Agreement 
              and Assignment of Facility Lease dated as of March 16, 
              1987 between The First National Bank of Boston as Owner 
              Trustee and Irving Trust Company (now The Bank of New 
              York), as Indenture Trustee. (1991 Form 10-K, Exhibit 
              10-55.)

(D)  10-70 -  Supplemental Indenture No. 2 dated as of November 1, 
              1991 to Trust Indenture, Mortgage, Security Agreement 
              and Assignment of Facility Lease dated as of March 16, 
              1987 between The First National Bank of Boston, as 
              Owner Trustee and The Bank of New York, as Indenture 
              Trustee. (1991 Form 10-K, Exhibit 10-56.)

(D)  10-71 -  Tax Indemnification Agreement dated as of March 16, 
              1987 between Perry One, Inc. and PARock Limited 
              Partnership as General Partners and Ohio Edison 
              Company, as Lessee. (1986 Form 10-K, Exhibit 28-7.)

(D)  10-72 -  Amendment No. 1 dated as of November 1, 1991 to Tax 
              Indemnification Agreement dated as of March 16, 1987 
              between Perry One, Inc. and Parock Limited Partnership 
              and Ohio Edison Company. (1991 Form 10-K, Exhibit 10-
              58.)

(D)  10-73 -  Amendment No. 2 dated as of January 12, 1993 to Tax
              Indemnification Agreement dated as of March 16, 1987 
              between Perry One, Inc. and Parock Limited Partnership 
              and Ohio Edison Company. (1994 Form 10-K, Exhibit 10-
              69.)
(D)  10-74 -  Amendment No. 3 dated as of October 12, 1994 to Tax 
              Indemnification Agreement dated as of March 16, 1987 
              between Perry One, Inc. and Parock Limited Partnership 
              and Ohio Edison Company. (1994 Form 10-K, Exhibit 10-
              70.)

(D)  10-75 -  Partial Mortgage Release dated as of March 19, 1987 
              under the Indenture between Ohio Edison Company and 
              Bankers Trust Company, as Trustee, dated as of the 1st 
              day of August, 1930. (1986 Form 10-K, Exhibit 28-8.)

(D)  10-76 -  Assignment, Assumption and Further Agreement dated as 
              of March 16, 1987 among The First National Bank of 
              Boston, as Owner Trustee under a Trust Agreement, dated 
              as of March 16, 1987, with Perry One Alpha Limited 
              Partnership, The Cleveland Electric Illuminating 
              Company, Duquesne Light Company, Ohio Edison Company, 
              Pennsylvania Power Company and Toledo Edison Company. 
              (1986 Form 10-K, Exhibit 28-9.)

(D)  10-77 -  Additional Support Agreement dated as of March 16, 1987 
              between The First National Bank of Boston, as Owner 
              Trustee under a Trust Agreement, dated as of March 16, 
              1987, with Perry One Alpha Limited Partnership, and 
              Ohio Edison Company. (1986 Form 10-K, Exhibit 28-10.)

(D)  10-78 -  Bill of Sale, Instrument of Transfer and Severance 
              Agreement dated as of March 19, 1987 between Ohio 
              Edison Company, Seller, and The First National Bank of 
              Boston, as Owner Trustee under a Trust Agreement, dated 
              as of March 16, 1987, with Perry One Alpha Limited 
              Partnership. (1986 Form 10-K, Exhibit 28- 11.)

(D)  10-79 -  Easement dated as of March 16, 1987 from Ohio Edison 
              Company, Grantor, to The First National Bank of Boston, 
              as Owner Trustee under a Trust Agreement, dated as of 
              March 16, 1987, with Perry One Alpha Limited 
              Partnership, Grantee. (1986 Form 10-K, File Exhibit 
              28-12.)

     10-80 -  Participation Agreement dated as of March 16, 1987 
              among Security Pacific Capital Leasing Corporation, as 
              Owner Participant, the Original Loan Participants 
              listed in Schedule 1 Hereto, as Original Loan 
              Participants, PNPP Funding Corporation, as Funding 
              Corporation, The First National Bank of Boston, as 
              Owner Trustee, Irving Trust Company, as Indenture 
              Trustee and Ohio Edison Company, as Lessee. (1986 Form 
              10-K, as Exhibit 28-13.)

     10-81 -  Amendment No. 1 dated as of September 1, 1987 to 
              Participation Agreement dated as of March 16, 1987 
              among Security Pacific Capital Leasing Corporation, as 
              Owner Participant, The Original Loan Participants 
              Listed in Schedule 1 thereto, as Original Loan 
              Participants, PNPP Funding Corporation, as Funding 
              Corporation, The First National Bank of Boston, as 
              Owner Trustee, Irving Trust Company, as Indenture 
              Trustee and Ohio Edison Company, as Lessee. (1991 Form 
              10-K, Exhibit 10-65.)

     10-82 -  Amendment No. 4 dated as of November 1, 1991, to 
              Participation Agreement dated as of March 16, 1987 
              among Security Pacific Capital Leasing Corporation, as 
              Owner Participant, PNPP Funding Corporation, as Funding 
              Corporation, PNPP II Funding Corporation, as New 
              Funding Corporation, The First National Bank of Boston,
              as Owner Trustee, The Bank of New York, as Indenture 
              Trustee and Ohio Edison Company, as Lessee. (1991 Form 
              10-K, Exhibit 10-66.)

     10-83 -  Amendment No. 5 dated as of November 24, 1992 to 
              Participation Agreement dated as of March 16, 1987 as 
              amended among Security Pacific Capital Leasing 
              Corporation, as Owner Participant, PNPP Funding 
              Corporation, as Funding Corporation, PNPP II Funding 
              Corporation, as New Funding Corporation, The First 
              National Bank of Boston, as Owner Trustee, The Bank of 
              New York, as Indenture Trustee and Ohio Edison Company, 
              as Lessee. (1992 Form 10-K, Exhibit 10-71.)

     10-84 -  Amendment No. 6 dated as of January 12, 1993 to
              Participation Agreement dated as of March 16, 1987 as 
              amended among Security Pacific Capital Leasing 
              Corporation, as Owner Participant, PNPP Funding 
              Corporation, as Funding Corporation, PNPP II Funding 
              Corporation, as New Funding Corporation, The First 
              National Bank of Boston, as Owner Trustee, The Bank of 
              New York, as Indenture Trustee and Ohio Edison Company, 
              as Lessee. (1994 Form 10-K, Exhibit 10-80.)

     10-85 -  Amendment No. 7 dated as of October 12, 1994 to
              Participation Agreement dated as of March 16, 1987 as 
              amended among Security Pacific Capital Leasing 
              Corporation, as Owner Participant, PNPP Funding 
              Corporation, as Funding Corporation, PNPP II Funding 
              Corporation, as New Funding Corporation, The First 
              National Bank of Boston, as Owner Trustee, The Bank of 
              New York, as Indenture Trustee and Ohio Edison Company, 
              as Lessee. (1994 Form 10-K, Exhibit 10-81.)
     10-86 -  Facility Lease dated as of March 16, 1987 between The 
              First National Bank of Boston, as Owner Trustee, with 
              Security Pacific Capital Leasing Corporation, Lessor, 
              and Ohio Edison Company, as Lessee. (1986 Form 10-K, 
              Exhibit 28-14.)

     10-87 -  Amendment No. 1 dated as of September 1, 1987 to 
              Facility Lease dated as of March 16, 1987 between The 
              First National Bank of Boston as Owner Trustee, Lessor 
              and Ohio Edison Company, Lessee. (1991 Form 10-K, 
              Exhibit 10-68.)

     10-88 -  Amendment No. 2 dated as of November 1, 1991 to 
              Facility Lease dated as of March 16, 1987 between The 
              First National Bank of Boston as Owner Trustee, Lessor 
              and Ohio Edison Company, Lessee. (1991 Form 10-K, 
              Exhibit 10-69.)

     10-89 -  Amendment No. 3 dated as of November 24, 1992 to 
              Facility Lease dated as of March 16, 1987, as amended, 
              between, The First National Bank of Boston, as Owner 
              Trustee, with Security Pacific Capital Leasing 
              Corporation, as Owner Participant and Ohio Edison 
              Company, as Lessee. (1992 Form 10-K, Exhibit 10-75.)
     10-90 -  Amendment No. 4 dated as of January 12, 1993 to 
              Facility Lease dated as of March 16, 1987 as amended 
              between, The First National Bank of Boston, as Owner 
              Trustee, with Security Pacific Capital Leasing 
              Corporation, as Owner Participant, and Ohio Edison 
              Company, as Lessee. (1992 Form 10-K, Exhibit 10-76.)

     10-91 -  Amendment No. 5 dated as of October 12, 1994 to 
              Facility Lease dated as of March 16, 1987 as amended 
              between, The First National Bank of Boston, as Owner 
              Trustee, with Security Pacific Capital Leasing 
              Corporation, as Owner Participant, and Ohio Edison 
              Company, as Lessee. (1994 Form 10-K, Exhibit 10-87.)

     10-92 -  Letter Agreement dated as of March 19, 1987 between 
              Ohio Edison Company, as Lessee, and The First National 
              Bank of Boston, as Owner Trustee under a Trust, dated 
              as of March 16, 1987, with Security Pacific Capital 
              Leasing Corporation, required by Section 3(d) of the 
              Facility Lease. (1986 Form 10-K, Exhibit 28-15.)

     10-93 -  Ground Lease dated as of March 16, 1987 between Ohio 
              Edison Company, Ground Lessor, and The First National 
              Bank of Boston, as Owner Trustee under a Trust 
              Agreement, dated as of March 16, 1987, with Perry One 
              Alpha Limited Partnership, Tenant. (1986 Form 10-K, 
              Exhibit 28-16.)

     10-94 -  Trust Agreement dated as of March 16, 1987 between 
              Security Pacific Capital Leasing Corporation, as Owner 
              Participant, and The First National Bank of Boston. 
              (1986 Form 10-K, Exhibit 28-17.)

     10-95 -  Trust Indenture, Mortgage, Security Agreement and 
              Assignment of Facility Lease dated as of March 16, 1987 
              between The First National Bank of Boston, as Owner 
              Trustee under a Trust Agreement, dated as of March 16, 
              1987, with Security Pacific Capital Leasing 
              Corporation, and Irving Trust Company, as Indenture 
              Trustee. (1986 Form 10-K, Exhibit 28-18.)

     10-96 -  Supplemental Indenture No. 1 dated as of September 1, 
              1987 to Trust Indenture, Mortgage, Security Agreement 
              and Assignment of Facility Lease dated as of March 16, 
              1987 between The First National Bank of Boston, as 
              Owner Trustee and Irving Trust Company (now The Bank of 
              New York), as Indenture Trustee. (1991 Form 10-K, 
              Exhibit 10-74.)

     10-97 -  Supplemental Indenture No. 2 dated as of November 1, 
              1991 to Trust Indenture, Mortgage, Security Agreement 
              and Assignment of Facility Lease dated as of March 16, 
              1987 between The First National Bank of Boston, as 
              Owner Trustee and The Bank of New York, as Indenture 
              Trustee. (1991 Form 10-K, Exhibit 10-75.)

     10-98 -  Tax Indemnification Agreement dated as of March 16, 
              1987 between Security Pacific Capital Leasing 
              Corporation, as Owner Participant, and Ohio Edison 
              Company, as Lessee. (1986 Form 10-K, Exhibit 28-19.)

     10-99 -  Amendment No. 1 dated as of November 1, 1991 to Tax 
              Indemnification Agreement dated as of March 16, 1987 
              between Security Pacific Capital Leasing Corporation 
              and Ohio Edison Company. (1991 Form 10-K, Exhibit 10-
              77.)

     10-100-  Amendment No. 2 dated as of January 12, 1993 to Tax 
              Indemnification Agreement dated as of March 16, 1987 
              between Security Pacific Capital Leasing Corporation 
              and Ohio Edison Company. (1994 Form 10-K, Exhibit 10-
              96.)

     10-101-  Amendment No. 3 dated as of October 12, 1994 to Tax 
              Indemnification Agreement dated as of March 16, 1987 
              between Security Pacific Capital Leasing Corporation 
              and Ohio Edison Company. (1994 Form 10-K, Exhibit 10-
              97.)

     10-102-  Assignment, Assumption and Further Agreement dated as 
              of March 16, 1987 among The First National Bank of 
              Boston, as Owner Trustee under a Trust Agreement, dated 
              as of March 16, 1987, with Security Pacific Capital 
              Leasing Corporation, The Cleveland Electric 
              Illuminating Company, Duquesne Light Company, Ohio 
              Edison Company, Pennsylvania Power Company and Toledo 
              Edison Company. (1986 Form 10-K, Exhibit 28-20.)

     10-103-  Additional Support Agreement dated as of March 16, 1987 
              between The First National Bank of Boston, as Owner 
              Trustee under a Trust Agreement, dated as of March 16, 
              1987, with Security Pacific Capital Leasing 
              Corporation, and Ohio Edison Company. (1986 Form 10-K, 
              Exhibit 28-21.)

     10-104-  Bill of Sale, Instrument of Transfer and Severance 
              Agreement dated as of March 19, 1987 between Ohio 
              Edison Company, Seller, and The First National Bank of 
              Boston, as Owner Trustee under a Trust Agreement, dated 
              as of March 16, 1987, with Security Pacific Capital 
              Leasing Corporation, Buyer. (1986 Form 10-K, Exhibit 
              28-22.)

     10-105-  Easement dated as of March 16, 1987 from Ohio Edison 
              Company, Grantor, to The First National Bank of Boston, 
              as Owner Trustee under a Trust Agreement, dated as of 
              March 16, 1987, with Security Pacific Capital Leasing 
              Corporation, Grantee. (1986 Form 10-K, Exhibit 28-23.)

     10-106-  Refinancing Agreement dated as of November 1, 1991 
              among Perry One Alpha Limited Partnership, as Owner 
              Participant, PNPP Funding Corporation, as Funding 
              Corporation, PNPP II Funding Corporation, as New 
              Funding Corporation, The First National Bank of Boston, 
              as Owner Trustee, The Bank of New York, as Indenture 
              Trustee, The Bank of New York, as Collateral Trust 
              Trustee, The Bank of New York, as New Collateral Trust 
              Trustee and Ohio Edison Company, as Lessee. (1991 Form 
              10-K, Exhibit 10-82.)

     10-107-  Refinancing Agreement dated as of November 1, 1991 
              among Security Pacific Leasing Corporation, as Owner 
              Participant, PNPP Funding Corporation, as Funding 
              Corporation, PNPP II Funding Corporation, as New 
              Funding Corporation, The First National Bank of Boston, 
              as Owner Trustee, The Bank of New York, as Indenture 
              Trustee, The Bank of New York, as Collateral Trust 
              Trustee, The Bank of New York, as New Collateral Trust 
              Trustee and Ohio Edison Company, as Lessee. (1991 Form 
              10-K, Exhibit 10-83.)

     10-108-  Ohio Edison Company Master Decommissioning Trust 
              Agreement for Perry Nuclear Power Plant Unit One, Perry 
              Nuclear Power Plant Unit Two, Beaver Valley Power 
              Station Unit One and Beaver Valley Power Station Unit 
              Two dated July 1, 1993. (1993 Form 10-K, Exhibit 
              10-94.)

     10-109-  Nuclear Fuel Lease dated as of March 31, 1989, between 
              OES Fuel, Incorporated, as Lessor, and Ohio Edison 
              Company, as Lessee. (1989 Form 10-K, Exhibit 10-62.)

     10-110-  Receivables Purchase Agreement dated as November 28, 
              1989, as amended and restated as of April 23, 1993, 
              between OES Capital, Incorporated, Corporate Asset
              Funding Company, Inc. and Citicorp North America, Inc. 
             (1994 Form 10-K, Exhibit 10-106.)

     10-111-  Guarantee Agreement entered into by Ohio Edison Company 
              dated as of January 17, 1991. (1990 Form 10-K, Exhibit 
              10-64).

     10-112-  Transfer and Assignment Agreement among Ohio Edison 
              Company and Chemical Bank, as trustee under the OE 
              Power Contract Trust. (1990 Form 10-K, Exhibit 10-65).

     10-113-  Renunciation of Payments and Assignment among Ohio 
              Edison Company, Monongahela Power Company, West Penn 
              Power Company, and the Potomac Edison Company dated as 
              of January 4, 1991. (1990 Form 10-K, Exhibit 10-66).

     10-114-  Transfer and Assignment Agreement dated May 20, 1994 
              among Ohio Edison Company and Chemical Bank, as trustee 
              under the OE Power Contract Trust. (1994 Form 10-K, 
              Exhibit 10-110.)

     10-115-  Renunciation of Payments and Assignment among Ohio 
              Edison Company, Monongahela Power Company, West Penn 
              Power Company, and the Potomac Edison Company dated as 
              of May 20, 1994. (1994 Form 10-K, Exhibit 10-111.)

     10-116-  Transfer and Assignment Agreement dated October 12, 
              1994 among Ohio Edison Company and Chemical Bank, as 
              trustee under the OE Power Contract Trust. (1994 Form 
              10-K, Exhibit 10-112.)

     10-117-  Renunciation of Payments and Assignment among Ohio 
              Edison Company, Monongahela Power Company, West Penn 
              Power Company, and the Potomac Edison Company dated as 
              of October 12, 1994. (1994 Form 10-K, Exhibit 10-113.)

(E)  10-118-  Participation Agreement dated as of September 15, 1987, 
              among Beaver Valley Two Pi Limited Partnership, as 
              Owner Participant, the Original Loan Participants 
              listed in Schedule 1 Thereto, as Original Loan 
              Participants, BVPS Funding Corporation, as Funding 
              Corporation, The First National Bank of Boston, as 
              Owner Trustee, Irving Trust Company, as Indenture 
              Trustee and Ohio Edison Company, as Lessee. (1987 Form 
              10-K, Exhibit 28-1.)

(E)  10-119-  Amendment No. 1 dated as of February 1, 1988, to 
              Participation Agreement dated as of September 15, 1987, 
              among Beaver Valley Two Pi Limited Partnership, as 
              Owner Participant, the Original Loan Participants 
              listed in Schedule 1 Thereto, as Original Loan 
              Participants, BVPS Funding Corporation, as Funding
              Corporation, The First National Bank of Boston, as 
              Owner Trustee, Irving Trust Company, as Indenture 
              Trustee and Ohio Edison Company, as Lessee. (1987 Form 
              10-K, Exhibit 28-2.)

(E)  10-120-  Amendment No. 3 dated as of March 16, 1988 to 
              Participation Agreement dated as of September 15, 1987, 
              as amended, among Beaver Valley Two Pi Limited 
              Partnership, as Owner Participant, BVPS Funding 
              Corporation, The First National Bank of Boston, as 
              Owner Trustee, Irving Trust Company, as Indenture 
              Trustee and Ohio Edison Company, as Lessee. (1992 
              Form 10-K, Exhibit 10-99.)

(E)  10-121-  Amendment No. 4 dated as of November 5, 1992 to 
              Participation Agreement dated as of September 15, 1987, 
              as amended, among Beaver Valley Two Pi Limited 
              Partnership, as Owner Participant, BVPS Funding 
              Corporation, BVPS II Funding Corporation, The First 
              National Bank of Boston, as Owner Trustee, The Bank of 
              New York, as Indenture Trustee and Ohio Edison Company, 
              as Lessee. (1992 Form 10-K, Exhibit 10-100.)

(E)  10-122-  Amendment No. 5 dated as of September 30, 1994 to 
              Participation Agreement dated as of September 15, 1987, 
              as amended, among Beaver Valley Two Pi Limited 
              Partnership, as Owner Participant, BVPS Funding 
              Corporation, BVPS II Funding Corporation, The First 
              National Bank of Boston, as Owner Trustee, The Bank of 
              New York, as Indenture Trustee and Ohio Edison Company, 
              as Lessee. (1994 Form 10-K, Exhibit 10-118.)

(E)  10-123-  Facility Lease dated as of September 15, 1987, between 
              The First National Bank of Boston, as Owner Trustee, 
              with Beaver Valley Two Pi Limited Partnership, Lessor, 
              and Ohio Edison Company, Lessee. (1987 Form 10-K, 
              Exhibit 28-3.)

(E)  10-124-  Amendment No. 1 dated as of February 1, 1988, to 
              Facility Lease dated as of September 15, 1987, between 
              The First National Bank of Boston, as Owner Trustee, 
              with Beaver Valley Two Pi Limited Partnership, Lessor, 
              and Ohio Edison Company, Lessee. (1987 Form 10-K, 
              Exhibit 28-4.)

(E)  10-125-  Amendment No. 2 dated as of November 5, 1992 to 
              Facility Lease dated as of September 15, 1987, as 
              amended, between The First National Bank of Boston, as 
              Owner Trustee, with Beaver Valley Two Pi Limited 
              Partnership, as Owner Participant, and Ohio Edison 
              Company, as Lessee. (1992 Form 10-K, Exhibit 10-103.)

(E)  10-126-  Amendment No. 3 dated as of September 30, 1994 to 
              Facility Lease dated as of September 15, 1987, as 
              amended, between The First National Bank of Boston, as 
              Owner Trustee, with Beaver Valley Two Pi Limited 
              Partnership, as Owner Participant, and Ohio Edison 
              Company, as Lessee. (1994 Form 10-K, Exhibit 10-122.)

(E)  10-127-  Ground Lease and Easement Agreement dated as of 
              September 15, 1987, between Ohio Edison Company, Ground 
              Lessor, and The First National Bank of Boston, as Owner 
              Trustee under a Trust Agreement, dated as of September 
              15, 1987, with Beaver Valley Two Pi Limited 
              Partnership, Tenant. (1987 Form 10-K, Exhibit 28- 5.)

(E)  10-128-  Trust Agreement dated as of September 15, 1987, between 
              Beaver Valley Two Pi Limited Partnership, as Owner 
              Participant, and The First National Bank of Boston. 
             (1987 Form 10-K, Exhibit 28-6.)

(E)  10-129-  Trust Indenture, Mortgage, Security Agreement and 
              Assignment of Facility Lease dated as of September 15, 
              1987, between The First National Bank of Boston, as 
              Owner Trustee under a Trust Agreement dated as of 
              September 15, 1987, with Beaver Valley Two Pi Limited 
              Partnership, and Irving Trust Company, as Indenture 
              Trustee. (1987 Form 10-K, Exhibit 28-7.)

(E)  10-130-  Supplemental Indenture No. 1 dated as of February 1, 
              1988 to Trust Indenture, Mortgage, Security Agreement 
              and Assignment of Facility Lease dated as of 
              September 15, 1987 between The First National Bank of 
              Boston, as Owner Trustee under a Trust Agreement dated 
              as of September 15, 1987 with Beaver Valley Two Pi 
              Limited Partnership and Irving Trust Company, as 
              Indenture Trustee. (1987 Form 10-K, Exhibit 28-8.)

(E)  10-131-  Tax Indemnification Agreement dated as of September 15, 
              1987, between Beaver Valley Two Pi Inc. and PARock 
              Limited Partnership as General Partners and Ohio Edison 
              Company, as Lessee. (1987 Form 10-K, Exhibit 28-9.)

(E)  10-132-  Amendment No. 1 dated as of November 5, 1992 to Tax 
              Indemnification Agreement dated as of September 15, 
              1987, between Beaver Valley Two Pi Inc. and PARock 
              Limited Partnership as General Partners and Ohio Edison 
              Company, as Lessee. (1994 Form 10-K, Exhibit 10-128.)

(E)  10-133-  Amendment No. 2 dated as of September 30, 1994 to Tax 
              Indemnification Agreement dated as of September 15, 
              1987, between Beaver Valley Two Pi Inc. and PARock 
              Limited Partnership as General Partners and Ohio Edison 
              Company, as Lessee. (1994 Form 10-K, Exhibit 10-129.)

(E)  10-134-  Tax Indemnification Agreement dated as of September 15, 
              1987, between HG Power Plant, Inc., as Limited Partner 
              and Ohio Edison Company, as Lessee. (1987 Form 10-K, 
              Exhibit 28-10.)

(E)  10-135-  Amendment No. 1 dated as of November 5, 1992 to Tax 
              Indemnification Agreement dated as of September 15, 
              1987, between HG Power Plant, Inc., as Limited Partner 
              and Ohio Edison Company, as Lessee. (1994 Form 10-K, 
              Exhibit 10-131.)

(E)  10-136-  Amendment No. 2 dated as of September 30, 1994 to Tax 
              Indemnification Agreement dated as of September 15, 
              1987, between HG Power Plant, Inc., as Limited Partner 
              and Ohio Edison Company, as Lessee. (1994 Form 10-K, 
              Exhibit 10-132.)

(E)  10-137-  Assignment, Assumption and Further Agreement dated as 
              of September 15, 1987, among The First National Bank of 
              Boston, as Owner Trustee under a Trust Agreement, dated 
              as of September 15, 1987, with Beaver Valley Two Pi 
              Limited Partnership, The Cleveland Electric 
              Illuminating Company, Duquesne Light Company, Ohio 
              Edison Company, Pennsylvania Power Company and Toledo 
              Edison Company. (1987 Form 10-K, Exhibit 28-11.)

(E)  10-138-  Additional Support Agreement dated as of September 15, 
              1987, between The First National Bank of Boston, as 
              Owner Trustee under a Trust Agreement, dated as of 
              September 15, 1987, with Beaver Valley Two Pi Limited 
              Partnership, and Ohio Edison Company. (1987 Form 10-K, 
              Exhibit 28-12.)

(F)  10-139-  Participation Agreement dated as of September 15, 1987, 
              among Chrysler Consortium Corporation, as Owner 
              Participant, the Original Loan Participants listed in 
              Schedule 1 Thereto, as Original Loan Participants, BVPS 
              Funding Corporation, as Funding Corporation, The First 
              National Bank of Boston, as Owner Trustee, Irving Trust 
              Company, as Indenture Trustee and Ohio Edison Company, 
              as Lessee. (1987 Form 10-K, Exhibit 28-13.)

(F)  10-140-  Amendment No. 1 dated as of February 1, 1988, to 
              Participation Agreement dated as of September 15, 1987, 
              among Chrysler Consortium Corporation, as Owner 
              Participant, the Original Loan Participants listed in 
              Schedule I Thereto, as Original Loan Participants, BVPS 
              Funding Corporation, as Funding Corporation, The First 
              National Bank of Boston, as Owner Trustee, Irving Trust 
              Company, as Indenture Trustee, and Ohio Edison Company, 
              as Lessee. (1987 Form 10-K, Exhibit 28-14.)

(F)  10-141-  Amendment No. 3 dated as of March 16, 1988 to 
              Participation Agreement dated as of September 15, 1987, 
              as amended, among Chrysler Consortium Corporation, as 
              Owner Participant, BVPS Funding Corporation, The First 
              National Bank of Boston, as Owner Trustee, Irving Trust 
              Company, as Indenture Trustee, and Ohio Edison Company, 
              as Lessee. (1992 Form 10-K, Exhibit 10-114.)

(F)  10-142-  Amendment No. 4 dated as of November 5, 1992 to 
              Participation Agreement dated as of September 15, 1987, 
              as amended, among Chrysler Consortium Corporation, as 
              Owner Participant, BVPS Funding Corporation, BVPS II 
              Funding Corporation, The First National Bank of Boston, 
              as Owner Trustee, The Bank of New York, as Indenture 
              Trustee and Ohio Edison Company, as Lessee. (1992 Form 
              10-K, Exhibit 10-115.)

(F)  10-143-  Amendment No. 5 dated as of January 12, 1993 to 
              Participation Agreement dated as of September 15, 1987, 
              as amended, among Chrysler Consortium Corporation, as 
              Owner Participant, BVPS Funding Corporation, BVPS II 
              Funding Corporation, The First National Bank of Boston, 
              as Owner Trustee, The Bank of New York, as Indenture 
              Trustee and Ohio Edison Company, as Lessee. (1994 Form 
              10-K, Exhibit 10-139.)

(F)  10-144-  Amendment No. 6 dated as of September 30, 1994 to 
              Participation Agreement dated as of September 15, 1987, 
              as amended, among Chrysler Consortium Corporation, as 
              Owner Participant, BVPS Funding Corporation, BVPS II 
              Funding Corporation, The First National Bank of Boston, 
              as Owner Trustee, The Bank of New York, as Indenture 
              Trustee and Ohio Edison Company, as Lessee. (1994 Form 
              10-K, Exhibit 10-140.)

(F)  10-145-  Facility Lease dated as of September 15, 1987, between 
              The First National Bank of Boston, as Owner Trustee, 
              with Chrysler Consortium Corporation, Lessor, and Ohio 
              Edison Company, as Lessee. (1987 Form 10-K, Exhibit 28-
              15.)

(F)  10-146-  Amendment No. 1 dated as of February 1, 1988, to 
              Facility Lease dated as of September 15, 1987, between 
              The First National Bank of Boston, as Owner Trustee, 
              with Chrysler Consortium Corporation, Lessor, and Ohio 
              Edison Company, Lessee. (1987 Form 10-K, Exhibit 28-
              16.)

(F)  10-147-  Amendment No. 2 dated as of November 5, 1992 to 
              Facility Lease dated as of September 15, 1987, as 
              amended, between The First National Bank of Boston, as 
              Owner Trustee, with Chrysler Consortium Corporation, as 
              Owner Participant and Ohio Edison Company, as Lessee. 
              (1992 Form 10-K, Exhibit 118.)

(F)  10-148-  Amendment No. 3 dated as of January 12, 1993 to 
              Facility Lease dated as of September 15, 1987, as 
              amended, between The First National Bank of Boston, as 
              Owner Trustee, with Chrysler Consortium Corporation, as 
              Owner Participant, and Ohio Edison Company, as Lessee.
              (1992 Form 10-K, Exhibit 10-119.)

(F)  10-149-  Amendment No. 4 dated as of September 30, 1994 to 
              Facility Lease dated as of September 15, 1987, as 
              amended, between The First National Bank of Boston, as 
              Owner Trustee, with Chrysler Consortium Corporation, as 
              Owner Participant, and Ohio Edison Company, as Lessee. 
             (1994 Form 10-K, Exhibit 10-145.)

(F)  10-150-  Ground Lease and Easement Agreement dated as of 
              September 15, 1987, between Ohio Edison Company, Ground 
              Lessor, and The First National Bank of Boston, as Owner 
              Trustee under a Trust Agreement, dated as of September 
              15, 1987, with Chrysler Consortium Corporation, Tenant. 
              (1987 Form 10-K, Exhibit 28-17.)

(F)  10-151-  Trust Agreement dated as of September 15, 1987, between 
              Chrysler Consortium Corporation, as Owner Participant, 
              and The First National Bank of Boston. (1987 Form 10-K, 
              Exhibit 28-18.)

(F)  10-152-  Trust Indenture, Mortgage, Security Agreement and 
              Assignment of Facility Lease dated as of September 15, 
              1987, between the First National Bank of Boston, as 
              Owner Trustee under a Trust Agreement, dated as of 
              September 15, 1987, with Chrysler Consortium 
              Corporation and Irving Trust Company, as Indenture 
              Trustee. (1987 Form 10-K, Exhibit 28-19.)

(F)  10-153-  Supplemental Indenture No. 1 dated as of February 1, 
              1988 to Trust Indenture, Mortgage, Security Agreement 
              and Assignment of Facility Lease dated as of 
              September 15, 1987 between The First National Bank of 
              Boston, as Owner Trustee under a Trust Agreement dated 
              as of September 15, 1987 with Chrysler Consortium 
              Corporation and Irving Trust Company, as Indenture 
              Trustee. (1987 Form 10-K, Exhibit 28-20.)

(F)  10-154-  Tax Indemnification Agreement dated as of September 15, 
              1987, between Chrysler Consortium Corporation, as Owner 
              Participant, and Ohio Edison Company, as Lessee. (1987 
              Form 10-K, Exhibit 28-21.)

(F)  10-155-  Amendment No. 1 dated as of November 5, 1992 to Tax 
              Indemnification Agreement dated as of September 15, 
              1987, between Chrysler Consortium Corporation, as Owner 
              Participant, and Ohio Edison Company, as Lessee. (1994 
              Form 10-K, Exhibit 10-151.)

(F)  10-156-  Amendment No. 2 dated as of January 12, 1993 to Tax 
              Indemnification Agreement dated as of September 15, 
              1987, between Chrysler Consortium Corporation, as Owner 
              Participant, and Ohio Edison Company, as Lessee. (1994 
              Form 10-K, Exhibit 10-152.)

(F)  10-157-  Amendment No. 3 dated as of September 30, 1994 to Tax 
              Indemnification Agreement dated as of September 15, 
              1987, between Chrysler Consortium Corporation, as Owner 
              Participant, and Ohio Edison Company, as Lessee. (1994 
              Form 10-K, Exhibit 10-153.)

(F)  10-158-  Assignment, Assumption and Further Agreement dated as 
              of September 15, 1987, among The First National Bank of 
              Boston, as Owner Trustee under a Trust Agreement, dated 
              as of September 15, 1987, with Chrysler Consortium 
              Corporation, The Cleveland Electric Illuminating 
              Company, Duquesne Light Company, Ohio Edison Company, 
              Pennsylvania Power Company, and Toledo Edison Company. 
             (1987 Form 10-K, Exhibit 28-22.)

(F)  10-159-  Additional Support Agreement dated as of September 15, 
              1987, between The First National Bank of Boston, as 
              Owner Trustee under a Trust Agreement, dated as of 
              September 15, 1987, with Chrysler Consortium 
              Corporation, and Ohio Edison Company. (1987 Form 10-K, 
              Exhibit 28-23.)

     10-160-  Operating Agreement dated March 10, 1987 with respect 
              to Perry Unit No. 1 between the CAPCO Companies. (1987 
              Form 10-K, Exhibit 28-24.)

     10-161-  Operating Agreement for Bruce Mansfield Units Nos. 1, 2 
              and 3 dated as of June 1, 1976, and executed on 
              September 15, 1987, by and between the CAPCO Companies. 
              (1987 Form 10-K, Exhibit 28-25.)

     10-162-  Operating Agreement for W. H. Sammis Unit No. 7 dated 
              as of September 1, 1971 by and between the CAPCO 
              Companies. (1987 Form 10-K, Exhibit 28-26.)

     10-163-  OE-APS Power Interchange Agreement dated March 18, 
              1987, by and among Ohio Edison Company and Pennsylvania 
              Power Company, and Monongahela Power Company and West 
              Penn Power Company and The Potomac Edison Company. 
              (1987 Form 10-K, Exhibit 28-27.)

     10-164-  OE-PEPCO Power Supply Agreement dated March 18, 1987, 
              by and among Ohio Edison Company and Pennsylvania Power 
              Company and Potomac Electric Power Company. (1987 
              Form 10-K, Exhibit 28-28.)

     10-165-  Supplement No. 1 dated as of April 28, 1987, to the OE-
              PEPCO Power Supply Agreement dated March 18, 1987, by 
              and among Ohio Edison Company, Pennsylvania Power 
              Company, and Potomac Electric Power Company. (1987 Form 
              10-K, Exhibit 28-29.)

     10-166-  APS-PEPCO Power Resale Agreement dated March 18, 1987, 
              by and among Monongahela Power Company, West Penn Power 
              Company, and The Potomac Edison Company and Potomac 
              Electric Power Company. (1987 Form 10-K, Exhibit 28-
              30.)
(A)  12.1  -  Consolidated fixed charge ratios.

(A)  13.1  -  1998 Annual Report to Stockholders. (Only those 
              portions expressly incorporated by reference in this 
              Form 10-K are to be deemed "filed" with the SEC.)

(A)  21.1  -  List of Subsidiaries of the Registrant at December 31, 
              1998.

(A)  23.1  -  Consent of Independent Public Accountants.

(A)  27.1  -  Financial Data Schedule.

(A)  Provided herein in electronic format as an exhibit.

(B)  Pursuant to paragraph (b)(4)(iii)(A) of Item 601 of Regulation 
     S-K, OE has not filed as an exhibit to this Form 10-K any 
     instrument with respect to long-term debt if the total amount of 
     securities authorized thereunder does not exceed 10% of the 
     total assets of OE and its subsidiaries on a consolidated basis, 
     but hereby agrees to furnish to the SEC on request any such 
     instruments.

(C)  Management contract or compensatory plan contract or arrangement 
     filed pursuant to Item 601 of Regulation S-K.

(D)  Substantially similar documents have been entered into relating 
     to three additional Owner Participants.

(E)  Substantially similar documents have been entered into relating 
     to five additional Owner Participants.

(F)  Substantially similar documents have been entered into relating 
     to two additional Owner Participants. 

     Note:  Reports of OE on Forms 10-Q and 10-K are on file with the 
            SEC under number 1-2578.

     Pursuant to Rule 14a - 3 (10) of the Securities Exchange Act of 
     1934, the Company will furnish any exhibit in this Report upon 
     the payment of the Company's expenses in furnishing such 
     exhibit.

  3.  Exhibits - Penn

      3-1  -  Agreement of Merger and Consolidation dated April 1, 
              1929, among Pennsylvania Power Company (Penn), Harmony 
              Electric Company and Peoples Power Company (consummated 
              May 31, 1930), copies of Letters Patent issued thereon, 
              together with the Election Return and Treasurer's 
              Return, relative to decrease of capital stock; Election 
              Return authorizing change of capital stock and increase 
              of indebtedness; Election Return authorizing change of 
              capital stock; Election Return authorizing increase of 
              capital stock; Election Return establishing 4.24% 
              Preferred Stock; Certificate with respect to the 
              establishment of the 4.64% Preferred Stock; Election 
              Returns and Certificates of Actual Sale in connection 
              with the purchase by Penn Power of all the property of 
              Pine-Mercer Electric Company, Industry Borough Electric 
              Company, Ohio Township Electric Company, and 
              Shippingport Borough Electric Company; Certificate of 
              Change of Location of Penn Power's principal office; 
              Certificate of Consent authorizing increase in 
              authorized Common Stock; Certificate of Consent with 
              respect to the removal of limitations on the authorized 
              amount of indebtedness of Penn Power; Election Returns
              and Certificates of Actual Sale in connection with the 
              purchase by Penn Power of all the property of Borolak 
              Public Service Company, Eastfax Public Service Company, 
              Norango Public Service Company, Sadwick Public Service 
              Company, Sosango Public Service Company, Surrick Public 
              Service Company, Wesango Public Service Company, and 
              Westfax Public Service Company; Certificate of Change 
              of Location of Penn Power's principal office; Amendment 
              to the Charter extending the territory in which Penn 
              Power may operate in the Borough of Shippingport, 
              Beaver County, Pennsylvania; Certificate of Consent 
              authorizing increase in authorized Common Stock; 
              Certificate with respect to the establishment of the 8% 
              Preferred Stock; Certificate accepting Business 
              Corporation Law of Pennsylvania for government and 
              regulation of affairs of Penn Power; Articles of 
              Amendment incorporating certain protective provisions 
              relating to Preferred Stock, increasing amount of 
              authorized Preferred Stock and authorizing future 
              increases in amounts of authorized Preferred Stock 
              without a vote of the holders of Preferred Stock; 
              Articles of Amendment increasing the authorized number 
              of shares of Common Stock; Statement Affecting Class or 
              Series of Shares with respect to the establishment of 
              the 7.64% Preferred Stock; Articles of Amendment 
              increasing the authorized number of shares of Common 
              Stock; Articles of Amendment increasing the number of 
              authorized shares of Preferred Stock; Statement 
              Affecting Class or Series of Shares with respect to the 
              establishment of the 8.48% Preferred Stock; Articles of 
              Amendment authorizing sinking fund requirements for 
              Preferred Stock; Statement Affecting Class or Series of 
              Shares with respect to the establishment of the 11% 
              Preferred Stock; Articles of Amendment increasing the 
              authorized number of shares of Common Stock; Statement 
              Affecting Class or Series of Shares with respect to the 
              establishment of the 9.16% Preferred Stock; Articles of 
              Amendment increasing authorized number of shares of 
              Common Stock; Articles of Amendment increasing 
              authorized number of shares of Preferred Stock; 
              Statement Affecting Class or Series of Shares with 
              respect to the establishment of the 8.24% Preferred 
              Stock; Statement Affecting Class or Series of Shares 
              with respect to the establishment of the 10.50% 
              Preferred Stock; Articles of Amendment increasing 
              authorized number of shares of Common Stock; Articles 
              of Amendment increasing authorized number of shares of 
              Preferred Stock; Statement Affecting Class or Series of 
              Shares with respect to the establishment of the 15.00% 
              Preferred Stock; Statement Affecting Class or Series of 
              Shares with respect to the establishment of the 11.50% 
              Preferred Stock; Articles of Amendment increasing 
              authorized number of shares of Preferred Stock; 
              Statement Affecting Class or Series of Shares with 
              respect to the establishment of the 13.00% Preferred 
              Stock; Statement Affecting Class or Series of Shares 
              with respect to the establishment of the 11.50% 
              Preferred Stock, Series B; Articles of Amendment 
              effective April 2, 1987, adding a standard of care for, 
              and limiting the personal liability of, officers and 
              directors; Articles of Amendment effective April 1, 
              1992, setting forth corporate purposes of the Company; 
              Statement With Respect to Shares with respect to the 
              establishment of the 7.625% Preferred Stock and 
              Statement with Respect to Shares with respect to the 
              establishment of the 7.75% Preferred Stock.(Physically 
              filed and designated respectively, as follows: in Form 
              A-2, Registration No. 2-3889, as Exhibit A-1; in Form 
              1-MD for 1938, File No.2-3889, as Exhibit (a)-1; in 
              Form 1-MD for 1945, File No. 2-3889, as Exhibit A; in 
              Form U-1, File No. 70-2310, as Exhibit A-3 (d); in Form 
              8-K for March 1951, File No. 1-3491, as Exhibit B; in 
              Form 8-K for June 1958, File No. 1-3491B, as Exhibit 1; 
              in Form 10-K for 1959 as Exhibits 1, 2, 3 and 4; in 
              Form 8-K for March 1960, File No. 1-3491B as Exhibit A; 
              in Form U-1, File No. 70-3971, as Exhibit A-2; in 
              Form U-1, File No. 70-4055, as Exhibit A-2; as Exhibits 
              1 through 8 in Form 8-K for January 1962, File No. 1-
              3491; as Exhibit A in Form 8-K for August 1963, File 
              No. 1-3491; as Exhibits A and B in Form 8-K for 
              September 1969, File No. 1-3491; as Exhibit B in Form
              8-K for April 1971, File No. 1-3491; as Exhibit B in 
              Form 8-K for September 1971, File No. 1-3491; in Form 
              Form 8-K for September 1972, File No. 1-3491; as 
              Exhibit A in Form 8-K for December 1972, File No. 1-
              3491; as Exhibit A in Form 8-K for March 1973, File No. 
              1-3491; as Exhibit A in Form 8-K for December 1973, 
              File No. 1-3491; as Exhibits A and C in Form 8-K for 
              February 1974, File No. 1-3491; as Exhibits A and B in 
              Form 8-K for January 1975, File No. 1-3491; as Exhibit 
              F in Form 8-K for May 1975, File No. 1-3491; as Exhibit 
              A in Form 8-K for April 1976, File No. 1-3491; as 
              Exhibit G in Form 10-Q for quarter ended June 30, 1977, 
              File No. 1-3491; as Exhibit C in Form 10-K for 1977, 
              File No. 1-3491; as Exhibit A in Form 10-K for 1977, 
              File No. 1-3491; as Exhibit D in Form 10-Q for quarter 
              ended June 30, 1980, File No. 1-3491; as Exhibit (4) in 
              Form 10-Q for quarter ended June 30, 1981, File No. 1-
              3491; as Exhibit 4 in Form 10-Q for quarter ended 
              June 30, 1982, File No. 1-3491; as Exhibit 4 in Form 
              10-Q for quarter ended September 30, 1982, File No. 1-
              3491; as Exhibit 4 in Form 10-Q for quarter ended 
              September 30, 1983, File No. 1-3491; as Exhibit 4 in 
              Form 10-Q for quarter ended March 31, 1984, File No. 1-
              3491; as Exhibit 4 in Form 10-Q for quarter ended 
              June 30, 1984, File No. 1-3491; as Exhibit 4 in Form 
              10-Q for quarter ended September 30, 1985, File No. 1-
              3491; as Exhibit 3-2 in Form 10-K for 1987 File No. 1-
              3491; as Exhibit 3-2 in Form 10-K for 1992 File 
              No. 1-3491; as Exhibit 19-2 in Form 10-K for 1992 File 
              No. 1-3491; and as Exhibit 3-2 in Form 10-K for 1993 
              File No. 1-3491.)

      3-2  -  By-Laws of Penn as amended March 25, 1992. (1992 
              Form 10-K, Exhibit 3-3, File No. 1-3491.)

      4-1* -  Indenture dated as of November 1, 1945, between Penn 
              and The First National Bank of the City of New York 
              (now Citibank, N.A.), as Trustee, as supplemented and 
              amended by Supplemental Indentures dated as of May 1, 
              1948, March 1, 1950, February 1, 1952, October 1, 1957,
              September 1, 1962, June 1, 1963, June 1, 1969, May 1, 
              1970, April 1, 1971, October 1, 1971, May 1, 1972, 
              December 1, 1974, October 1, 1975, September 1, 1976, 
              April 15, 1978, June 28, 1979, January 1, 1980, June 1, 
              1981, January 14, 1982, August 1, 1982, December 15, 
              1982, December 1, 1983, September 6, 1984, December 1, 
              1984, May 30, 1985, October 29, 1985, August 1, 1987,
              May 1, 1988, November 1, 1989, December 1, 1990, 
              September 1, 1991, May 1, 1992, July 15, 1992,
              August 1, 1992, and May 1, 1993, July 1, 1993, August 
              31, 1993, September 1, 1993, September 15, 1993, 
              October 1, 1993, November 1, 1993 and August 1, 1994. 
              (Physically filed and designated as Exhibits 2(b) (1)-1 
              through 2(b) (l)-15 in Registration Statement File No.
              2-60837; as Exhibits 2(b) (2), 2(b) (3), and 2 (b) (4
              in Registration Statement File No. 2-68906; as Exhibit 
              4-2 in Form 10-K for 1981 File No. 1-3491; as Exhibit 
              19-1 in Form 10-K for 1982 File No. 1-3491; as Exhibit 
              19-1 in Form 10-K for 1983 File No. 1-3491; as Exhibit 
              19-1 in Form 10-K for 1984 File No. 1-3491; as Exhibit 
              19-1 in Form 10-K for 1985 File No. 1-3491; as Exhibit 
              19-1 in Form 10-K for 1987 File No. 1-3491; as Exhibit 
              19-1 in Form 10-K for 1988 File No. 1-3491; as Exhibit 
              19 in Form 10-K for 1989 File No. 1-3491; as Exhibit 19 
              in Form 10-K for 1990 File No. 1-3491; as Exhibit 19 in 
              Form 10-K for 1991 File No. 1-3491; as Exhibit 19-1 in 
              Form 10-K for 1992 File No. 1-3491; as Exhibit 4-2 in 
              Form 10-K for 1993 File No. 1-3491; and as Exhibit 4-2 
              in Form 10-K for 1994 File No. 1-3491.)

      4-2  -  Supplemental Indenture dated as of September 1, 1995, 
              between Penn and Citibank, N.A., as Trustee. (1995 Form 
              10-K, Exhibit 4-2.)

      4-3  -  Supplemental Indenture dated as of June 1, 1997, 
              between Penn and Citibank, N.A., as Trustee. (1997 Form 
              10-K, Exhibit 4-3.)


- ----------------

*  Pursuant to paragraph (b) (4) (iii) (A) of Item 601 of Regulation 
   S-K, Penn has not filed as an exhibit to this Form 10-K any 
   instrument with respect to long-term debt if the total amount of 
   securities authorized thereunder does not exceed 10% of the total 
   assets of Penn, but hereby agrees to furnish to the Commission on 
   request any such instruments.

(A)   4-4  -  Supplemental Indenture dated as of June 1, 1998, 
              between Penn and Citibank, N.A., as Trustee.

     10-1  -  Administration Agreement between the CAPCO Group dated 
              as of September 14, 1967. (Registration Statement of 
              Ohio Edison Company, File No. 2-43102, Exhibit 5 (c) 
              (2).)

     10-2  -  Amendment No. 1 dated January 4, 1974 to Administration 
              Agreement between the CAPCO Group dated as of 
              September 14, 1967. (Registration Statement No. 2-
              68906, Exhibit 5 (c) (3).)

     10-3  -  Transmission Facilities Agreement between the CAPCO 
              Group dated as of September 14, 1967. (Registration 
              Statement of Ohio Edison Company, File No. 2-43102, 
              Exhibit 5 (c) (3).)
     10-4  -  Amendment No. 1 dated as of January 1, 1993 to 
              Transmission Facilities Agreement between the CAPCO 
              Group dated as of September 14, 1967. (1993 Form 10-K, 
              Exhibit 10-4, Ohio Edison Company.)

     10-5  -  Agreement for the Termination or Construction of 
              Certain Agreements effective September 1, 1980 among 
              the CAPCO Group. (Registration Statement No. 2-68906, 
              Exhibit 10-4.)

     10-6  -  Amendment dated as of December 23, 1993 to Agreement 
              for the Termination or Construction of Certain 
              Agreements effective September 1, 1980 among the CAPCO 
              Group. (1993 Form 10-K, Exhibit 10-6, Ohio Edison 
              Company.)

     10-7  -  CAPCO Basic Operating Agreement, as amended September 
              1, 1980. (Registration Statement No. 2-68906, as 
              Exhibit 10-5.)

     10-8  -  Amendment No. 1 dated August 1, 1981 and Amendment No. 
              2 dated September 1, 1982, to CAPCO Basic Operating 
              Agreement as amended September 1, 1980. (September 30, 
              1981 Form 10-Q, Exhibit 20-1, and 1982 Form 10-K, 
              Exhibit 19-3, File No. 1-2578, of Ohio Edison Company.)

     10-9  -  Amendment No. 3 dated as of July 1, 1984, to CAPCO 
              Basic Operating Agreement as amended September 1, 1980. 
              (1985 Form 10-K, Exhibit 10-7, File No. 1-2578, of Ohio 
              Edison Company.)

    10-10  -  Basic Operating Agreement between the CAPCO Companies 
              as amended October 1, 1991. (1991 Form 10-K, Exhibit 
              10-8, File No. 1-2578, of Ohio Edison Company.)

    10-11  -  Basic Operating Agreement between the CAPCO Companies, 
              as amended January 1, 1993. (1993 Form 10-K, 
              Exhibit 10-11, Ohio Edison Company.)

    10-12  -  Memorandum of Agreement effective as of September 1,
              1980, among the CAPCO Group. (1991 Form 10-K, Exhibit 
              19-2, Ohio Edison Company.)

    10-13  -  Operating Agreement for Beaver Valley Power Station 
              Units Nos. 1 and 2 as Amended and Restated September 
              15, 1987, by and between the CAPCO Companies. (1987 
              Form 10-K, Exhibit 10-15, File No. 1-2578, of Ohio 
              Edison Company.)

    10-14  -  Construction Agreement with respect to Perry Plant 
              between the CAPCO Group dated as of July 22, 1974. 
              (Registration Statement of Toledo Edison Company, File 
              No. 2-52251, as Exhibit 5 (yy).)

    10-15  -  Participation Agreement No. 1 relating to the financing 
              of the development of certain coal mines, dated as of 
              October 1, 1973, among Quarto Mining Company, the CAPCO 
              Group, Energy Properties, Inc., General Electric Credit 
              Corporation, the Loan Participants listed in Schedules 
              A and B thereto, Central National Bank of Cleveland, as 
              Owner Trustee, National City Bank, as Loan Trustee, and 
              National City Bank, as Bond Trustee. (Registration 
              Statement of Ohio Edison Company, File No. 2-61146, 
              Exhibit 5 (e) (1).)

    10-16  -  Amendment No. 1 dated as of September 15, 1978, to 
              Participation Agreement No. 1 dated as of October 1, 
              1973, among Quarto Mining Company, the CAPCO Group, 
              Energy Properties, Inc., General Electric Credit 
              Corporation, the Loan Participants listed in Schedules 
              A and B thereto, Central National Bank of Cleveland, as 
              Owner Trustee, National City Bank, as Loan Trustee, and 
              National City Bank, as Bond Trustee. (Registration 
              Statement No. 2-68906, Exhibit 5 (e) (2).)

    10-17  -  Participation Agreement No. 2 relating to the financing 
              of the development of certain coal mines, dated as of 
              August 1, 1974, among Quarto Mining Company, the CAPCO 
              Group, Energy Properties, Inc., General Electric Credit 
              Corporation, the Loan Participants listed in Schedules 
              A and B thereto, Central National Bank of Cleveland, as 
              Owner Trustee, National City Bank, as Loan Trustee, and 
              National City Bank, as Bond Trustee. (Ohio Edison 
              Company, File No. 2-53059, Exhibit 5 (h) (2).)

    10-18  -  Amendment No. 1 dated as of September 15, 1978, to 
              Participation Agreement No. 2 dated as of August 1, 
              1974, among Quarto Mining Company, the CAPCO Group, 
              Energy Properties, Inc., General Electric Credit 
              Corporation, the Loan Participants listed in Schedules 
              A and B thereto, Central National Bank of Cleveland, as 
              Owner Trustee, National City Bank, as Loan Trustee, and 
              National City Bank, as Bond Trustee. (Registration 
              Statement No. 2-68906, Exhibit 5 (e) (4).)

    10-19  -  Participation Agreement No. 3 relating to the financing 
              of the development of certain coal mines, dated as of 
              September 15, 1978, among Quarto Mining Company, the 
              CAPCO Group, Energy Properties, Inc., General Electric 
              Credit Corporation, the Loan Participants listed in 
              Schedules A and B thereto, Central National Bank of 
              Cleveland, as Owner Trustee, National City Bank, as 
              Loan Trustee, and National City Bank, as Bond Trustee. 
              (Registration Statement No. 2-68906, Exhibit 5 (e) 
              (5).)

    10-20  -  Participation Agreement No. 4 relating to the financing 
              of the development of certain coal mines, dated as of 
              October 31, 1980, among Quarto Mining Company, the 
              CAPCO Group, the Loan Participants listed in Schedule A 
              thereto and National City Bank, as Bond Trustee. 
              (Registration Statement No. 2-68906, Exhibit 10-16.)

    10-21  -  Participation Agreement No. 5 dated as of May 1, 1986, 
              among Quarto Mining Company, the CAPCO Companies, the 
              Loan Participants listed in Schedule A thereto, and 
              National City Bank, as Bond Trustee. (1986 Form 10-K, 
              Exhibit 10-22, File No. 1-2578, Ohio Edison Company.)

    10-22  -  Participation Agreement No. 6 dated as of December 1, 
              1991, among Quarto Mining Company, the CAPCO Companies, 
              the Loan Participants listed in Schedule A thereto, 
              National City Bank, as Mortgage Bond Trustee, and 
              National City Bank, as Refunding Bond Trustee. (1991 
              Form 10-K, Exhibit 10-19, File No. 1-2578, Ohio Edison 
              Company.)

    10-23  -  Agreement entered into as of October 20, 1981, among 
              the CAPCO Companies regarding the use of Quarto Coal at 
              Mansfield Units Nos. 1, 2 and 3. (1981 Form 10-K, 
              Exhibit 20-1, File No. 1-2578, Ohio Edison Company.)

    10-24  -  Restated Option Agreement dated as of May 1, 1983, by 
              and between The North American Coal Corporation and the 
              CAPCO Companies. (1983 Form 10-K, Exhibit 19-1, File 
              No. 1-2578, Ohio Edison Company.)

    10-25  -  Trust Indenture and Mortgage dated as of October 1, 
              1973, between Quarto Mining Company and National City 
              Bank, as Bond Trustee, together with Guaranty, dated as 
              of October 1, 1973, with respect thereto by the CAPCO 
              Group. (Registration Statement of Ohio Edison Company, 
              File No. 2-61146, Exhibit 5 (e) (5).)

    10-26  -  Amendment No. 1 dated August 1, 1974, to Trust 
              Indenture and Mortgage dated as of October 1, 1973,
              between Quarto Mining Company and National City Bank, 
              as Bond Trustee, together with Amendment No. 1 dated 
              August 1, 1974, to Guaranty dated as of October 1,
              1973, with respect thereto by the CAPCO Group. 
              (Registration Statement of Ohio Edison Company, File 
              No. 2-53059, Exhibit 5 (h) (2).)

    10-27  -  Amendment No. 2 dated as of September 15, 1978, to 
              Trust Indenture and Mortgage dated as of October 1, 
              1973, as amended, between Quarto Mining Company and 
              National City Bank, as Bond Trustee, together with 
              Amendment No. 2 dated as of September 15, 1978, to Bond 
              Guaranty dated as of October 1, 1973, as amended, 
              between the CAPCO Group and National City Bank, as Bond 
              Trustee. (Registration Statement No. 2-68906, Exhibits 
              5 (e) (11) and 5 (e) (12).)

    10-28  -  Amendment No. 3 dated as of October 31, 1980, to Trust 
              Indenture and Mortgage dated as of October 1, 1973, as 
              amended, between Quarto Mining Company and National 
              City Bank, as Bond Trustee. (Registration Statement No. 
              2-68906, Exhibit 10-16.)

    10-29  -  Amendment No. 4 dated as of July 1, 1985, to Trust 
              Indenture and Mortgage dated as of October 1, 1973, as 
              amended, between Quarto Mining Company and National 
              City Bank, as Bond Trustee. (1985 Form 10-K, Exhibit 
              10-28, File No. 1-2578, Ohio Edison Company.)

    10-30  -  Amendment No. 5 dated as of May 1, 1986, to Trust 
              Indenture and Mortgage dated as of October 1, 1973, as 
              amended, between Quarto Mining Company and National 
              City Bank, as Bond Trustee. (1986 Form 10-K, Exhibit 
              10-30, File No. 1-2578, Ohio Edison Company.)

    10-31  -  Amendment No. 6 dated as of December 1, 1991, to Trust 
              Indenture and Mortgage dated as of October 1, 1973, as 
              amended, between Quarto Mining Company and National 
              City Bank, as Bond Trustee. (1991 Form 10-K, Exhibit 
              10-28, File No. 1-2578, Ohio Edison Company.)

    10-32  -  Trust Indenture dated as of December 1, 1991, between 
              Quarto Mining Company and National City Bank, as Bond 
              Trustee. (1991 Form 10-K, Exhibit 10-29, File No. 1-
              2578, Ohio Edison Company.)

    10-33  -  Amendment No. 3 dated as of October 31, 1980, to the 
              Bond Guaranty dated as of October 1, 1973, as amended, 
              with respect to the CAPCO Group. (Registration 
              Statement No. 2-68906, Exhibit 10-16.)
    10-34  -  Amendment No. 4 dated as of July 1, 1985, to the Bond 
              Guaranty dated as of October 1, 1973, as amended, by 
              the CAPCO Companies to National City Bank, as Bond 
              Trustee. (1985 Form 10-K, Exhibit 10-30 , File No. 1-
              2578, Ohio Edison Company.)

    10-35  -  Amendment No. 5 dated as of May 1, 1986, to the Bond 
              Guaranty dated as of October 1, 1973, as amended, by 
              the CAPCO Companies to National City Bank, as Bond 
              Trustee. (1986 Form 10-K, Exhibit 10-33, File No. 1-
              2578, Ohio Edison Company.)

    10-36  -  Amendment No. 6A dated as of December 1, 1991, to the 
              Bond Guaranty dated as of October 1, 1973, as amended, 
              by the CAPCO Companies to National City Bank, as Bond 
              Trustee. (1991 Form 10-K, Exhibit 10-33, File No. 1-
              2578, Ohio Edison Company.)

    10-37  -  Amendment No. 6B dated as of December 30, 1991, to the 
              Bond Guaranty dated as of October 1, 1973, as amended, 
              by the CAPCO Companies to National City Bank, as Bond 
              Trustee. (1991 Form 10-K, Exhibit 10-34, File No. 1-
              2578, Ohio Edison Company.)

    10-38  -  Bond Guaranty dated as of December 1, 1991, by the 
              CAPCO Companies to National City Bank, as Bond Trustee.
              (1991 Form 10-K, Exhibit 10-35, File No. 1-2578, Ohio 
              Edison Company.)

    10-39  -  Open End Mortgage dated as of October 1, 1973, between 
              Quarto Mining Company and the CAPCO Companies and
              Amendment No. 1 thereto dated as of September 15, 1978. 
              (Registration Statement No. 2-68906, Exhibit 10-23.)

    10-40  -  Restructuring Agreement dated as of April 1, 1985, 
              among Quarto Mining Company, the CAPCO Companies, 
              Energy Properties, Inc., General Electric Credit 
              Corporation, the Loan Participants listed in schedules 
              thereto, Central National Bank of Cleveland, as Owner 
              Trustee, National City Bank, as Loan Trustee, and 
              National City Bank, as Bond Trustee. (1985 Form 10-K, 
              Exhibit 10-33, File No. 1-2578, Ohio Edison Company.)

    10-41  -  Unsecured Note Guaranty dated as of July 1, 1985, by 
              the CAPCO Companies to General Electric Credit 
              Corporation. (1985 Form 10-K, Exhibit 10-34, File No. 
              1-2578, Ohio Edison Company.)

    10-42  -  Memorandum of Understanding dated as of March 31, 1985, 
              among the CAPCO Companies. (1985 Form 10-K, Exhibit 10-
              35, File No. 1-2578, Ohio Edison Company.)

(B)  10-43 -  Ohio Edison System Executive Supplemental Life 
              Insurance Plan. (1995 Form 10-K, Exhibit 10-44, File 
              No. 1-2578, Ohio Edison Company.)

(B)  10-44 -  Ohio Edison System Executive Incentive Compensation 
              Plan. (1995 Form 10-K, Exhibit 10-45, File No. 1-2578, 
              Ohio Edison Company.)

(B)  10-45 -  Ohio Edison System Restated and Amended Executive 
              Deferred Compensation Plan. (1995 Form 10-K, Exhibit 
              10-46, File No. 1-2578, Ohio Edison Company.)

(B)  10-46 -  Ohio Edison System Restated and Amended Supplemental 
              Executive Retirement Plan. (1995 Form 10-K, Exhibit 10-
              47, File No. 1-2578, Ohio Edison Company.)

    10-47  -  Operating Agreement for Perry Unit No. 1 dated March 
              10, 1987, by and between the CAPCO Companies. (1987 
              Form 10-K, Exhibit 28-24, File No. 1-2578, Ohio Edison 
              Company.)

    10-48  -  Operating Agreement for Bruce Mansfield Units Nos. 1, 2 
              and 3 dated as of June 1, 1976, and executed on 
              September 15, 1987, by and between the CAPCO Companies. 
              (1987 Form 10-K, Exhibit 28-25, File No. 1-2578, Ohio 
              Edison Company.)

    10-49  -  Operating Agreement for W. H. Sammis Unit No. 7 dated 
              as of September 1, 1971, by and between the CAPCO 
              Companies. (1987 Form 10-K, Exhibit 28-26, File No. 1-
              2578, Ohio Edison Company.)

  10-50  -    OE-APS Power Interchange Agreement dated March 18, 
              1987, by and among Ohio Edison Company and Pennsylvania 
              Power Company, and Monongahela Power Company and West 
              Penn Power Company and The Potomac Edison Company. 
              (1987 Form 10-K, Exhibit 28-27, File No. 1-2578, of 
              Ohio Edison Company.)

    10-51  -  OE-PEPCO Power Supply Agreement dated March 18, 1987, 
              by and among Ohio Edison Company and Pennsylvania Power 
              Company and Potomac Electric Power Company. (1987 Form 
              10-K, Exhibit 28-28, File No. 1-2578, of Ohio Edison 
              Company.)

    10-52  -  Supplement No. 1 dated as of April 28, 1987, to the OE-
              PEPCO Power Supply Agreement dated March 18, 1987, by 
              and among Ohio Edison Company, Pennsylvania Power 
              Company and Potomac Electric Power Company. (1987 Form 
              10-K, Exhibit 28-29, File No. 1-2578, of Ohio Edison 
              Company.)

    10-53  -  APS-PEPCO Power Resale Agreement dated March 18, 1987, 
              by and among Monongahela Power Company, West Penn Power 
              Company, and The Potomac Edison Company and Potomac 
              Electric Power Company. (1987 Form 10-K, Exhibit 28-30,
              File No. 1-2578, of Ohio Edison Company.)

    10-54  -  Pennsylvania Power Company Master Decommissioning Trust 
              Agreement for Beaver Valley Power Station and Perry 
              Nuclear Power Plant dated as of April 21, 1995. 
              (Quarter ended June 30, 1995 Form 10-Q, Exhibit 10, 
              File No. 1-3491.)

    10-55  -  Nuclear Fuel Lease dated as of March 31, 1989, between 
              OES Fuel, Incorporated, as Lessor, and Pennsylvania 
              Power Company, as Lessee. (1989 Form 10-K, Exhibit 10-
              39, File No. 1-3491.)

(A)  12.2  -  Fixed Charge Ratios

(A)  13.4  -  1998 Annual Report to Stockholders. (Only those 
              portions expressly incorporated by reference in this 
              Form 10-K are to be deemed "filed" with the Securities 
              and Exchange Commission.)

(A)  23.3  -  Consent of Independent Public Accountants.

(A)  27.4  -  Financial Data Schedule

(A)  Provided herein in electronic format as an exhibit.

(B)  Management contract or compensatory plan contract or arrangement 
     filed pursuant to Item 601 of Regulation S-K.

     Pursuant to Rule 14a - 3(10) of the Securities Exchange Act of 
     1934, the Company will furnish any exhibit in this Report upon 
     the payment of the Company's expenses in furnishing such 
     exhibit.


3.  Exhibits -Common Exhibits to CEI and TE

Exhibit
Number
- -------

2(a)    -  Agreement and Plan of Merger between Ohio Edison and 
           Centerior Energy dated as of September 13, 1996 (Exhibit 
           (2)-1, Form S-4 File No. 333-21011, filed by FirstEnergy).

2(b)    -  Merger Agreement by and among Centerior Acquisition Corp., 
           FirstEnergy and Centerior (Exhibit (2)-3, Form S-4 File 
           No. 333-21011, filed by FirstEnergy.

4(a)    -  Rights Agreement (Exhibit 4, June 25, 1996 Form 8-K, File
           Nos. 1-9130, 1-2323 and 1-3583).

4(b)(1) -  Form of Note Indenture between Cleveland Electric, Toledo 
           Edison and The Chase Manhattan Bank, as Trustee dated as 
           of June 13, 1997 (Exhibit 4(c), Form S-4 File No. 333-
           35931, filed by Cleveland Electric and Toledo Edison).

4(b)(2) -  Form of First Supplemental Note Indenture between 
           Cleveland Electric, Toledo Edison and The Chase Manhattan 
           Bank, as Trustee dated as of June 13, 1997 (Exhibit 4(d), 
           Form S-4 File No. 333-35931, filed by Cleveland Electric 
           and Toledo Edison).

10b(1)(a)- CAPCO Administration Agreement dated November 1, 1971, as 
           of September 14, 1967, among the CAPCO Group members 
           regarding the organization and procedures for implementing 
           the objectives of the CAPCO Group (Exhibit 5(p), Amendment 
           No. 1, File No. 2-42230, filed by Cleveland Electric).

10b(1)(b)- Amendment No. 1, dated January 4, 1974, to CAPCO 
           Administration Agreement among the CAPCO Group members 
           (Exhibit 5(c)(3), File No. 2-68906, filed by Ohio Edison).

10b(2)  -  CAPCO Transmission Facilities Agreement dated November 1, 
           1971, as of September 14, 1967, among the CAPCO Group 
           members regarding the installation, operation and 
           maintenance of transmission facilities to carry out the 
           objectives of the CAPCO Group (Exhibit 5(q), Amendment No. 
           1, File No. 2-42230, filed by Cleveland Electric).

10b(2)(1)- Amendment No. 1 to CAPCO Transmission Facilities 
           Agreement, dated December 23, 1993 and effective as of 
           January 1, 1993, among the CAPCO Group members regarding 
           requirements for payment of invoices at specified times, 
           for payment of interest on non-timely paid invoices, for 
           restricting adjustment of invoices after a four-year 
           period, and for revising the method for computing the 
           Investment Responsibility charge for use of a member's 
           transmission facilities (Exhibit 10b(2)(1), 1993 Form 10-
           K, File Nos. 1-9130, 1-2323 and 1-3583).

10b(3)  -  CAPCO Basic Operating Agreement As Amended January 1, 1993 
           among the CAPCO Group members regarding coordinated 
           operation of the members' systems (Exhibit 10b(3), 1993 
           Form 10-K, File Nos. 1-9130, 1-2323 and 1-3583).

10b(4)  -  Agreement for the Termination or Construction of Certain 
           Agreement By and Among the CAPCO Group members, dated 
           December 23, 1993 and effective as of September 1, 1980 
           (Exhibit 10b(4), 1993 Form 10-K, File Nos. 1-9130, 1-2323 
           and 1-3583).

10b(5)  -  Construction Agreement, dated July 22, 1974, among the 
           CAPCO Group members and relating to the Perry Nuclear 
           Plant (Exhibit 5 (yy), File No. 2-52251, filed by Toledo 
           Edison).

10b(6)  -  Contract, dated as of December 5, 1975, among the CAPCO 
           Group members for the construction of Beaver Valley Unit 
           No. 2 (Exhibit 5 (g), File No. 2-52996, filed by Cleveland 
           Electric).

10b(7)  -  Amendment No. 1, dated May 1, 1977, to Contract, dated as 
           of December 5, 1975, among the CAPCO Group members for the 
           construction of Beaver Valley Unit No. 2 (Exhibit 5(d)(4), 
           File No. 2-60109, filed by Ohio Edison).

10d(1)(a)- Form of Collateral Trust Indenture among CTC Beaver Valley 
           Funding Corporation, Cleveland Electric, Toledo Edison and 
           Irving Trust Company, as Trustee (Exhibit 4(a), File No. 
           33-18755, filed by Cleveland Electric and Toledo Edison).

10d(1)(b)- Form of Supplemental Indenture to Collateral Trust 
           Indenture constituting Exhibit 10d(1)(a) above, including 
           form of Secured Lease Obligation Bond (Exhibit 4(b), File 
           No. 33-18755, filed by Cleveland Electric and Toledo 
           Edison).

10d(1)(c)- Form of Collateral Trust Indenture among Beaver Valley II 
           Funding Corporation, The Cleveland Electric Illuminating 
           Company and The Toledo Edison Company and The Bank of New 
           York, as Trustee (Exhibit (4) (a), File No. 33-46665, 
           filed by Cleveland Electric and Toledo Edison).

10d(1)(d)- Form of Supplemental Indenture to Collateral Trust 
           Indenture constituting Exhibit 10d(1)(c) above, including 
           form of Secured Lease Obligation Bond (Exhibit (4) (b), 
           File No. 33-46665, filed by Cleveland Electric and Toledo 
           Edison).
10d(2)(a)- Form of Collateral Trust Indenture among CTC Mansfield 
           Funding Corporation, Cleveland Electric, Toledo Edison and 
           IBJ Schroder Bank & Trust Company, as Trustee (Exhibit 
           4(a), File No. 33-20128, filed by Cleveland Electric and 
           Toledo Edison).

10d(2)(b)- Form of Supplemental Indenture to Collateral Trust 
           Indenture constituting Exhibit 10d(2)(a) above, including 
           forms of Secured Lease Obligation Bonds (Exhibit 4(b), 
           File No. 33-20128, filed by Cleveland Electric and Toledo 
           Edison).

10d(3)(a)- Form of Facility Lease dated as of September 15, 1987 
           between The First National Bank of Boston, as Owner 
           Trustee under a Trust Agreement dated as of September 15, 
           1987 with the limited partnership Owner Participant named 
           therein, Lessor, and Cleveland Electric and Toledo Edison, 
           Lessees (Exhibit 4(c), File No. 33-18755, filed by 
           Cleveland Electric and Toledo Edison).

10d(3)(b)- Form of Amendment No. 1 to Facility Lease constituting 
           Exhibit 10d(3)(a) above (Exhibit 4(e), File No. 33-18755, 
           filed by Cleveland Electric and Toledo Edison).

10d(4)(a)- Form of Facility Lease dated as of September 15, 1987 
           between The First National Bank of Boston, as Owner 
           Trustee under a Trust Agreement dated as of September 15, 
           1987 with the corporate Owner Participant named therein, 
           Lessor, and Cleveland Electric and Toledo Edison, Lessees 
           (Exhibit 4(d), File No. 33-18755, filed by Cleveland 
           Electric and Toledo Edison).

10d(4)(b)- Form of Amendment No. 1 to Facility Lease constituting 
           Exhibit 10d(4)(a) above (Exhibit 4(f), File No. 33-18755, 
           filed by Cleveland Electric and Toledo Edison).

10d(5)(a)- Form of Facility Lease dated as of September 30, 1987 
           between Meridian Trust Company, as Owner Trustee under a 
           Trust Agreement dated as of September 30, 1987 with the 
           Owner Participant named therein, Lessor, and Cleveland 
           Electric and Toledo Edison, Lessees (Exhibit 4(c), File 
           No. 33-20128, filed by Cleveland Electric and Toledo 
           Edison).

10d(5)(b)- Form of Amendment No. 1 to the Facility Lease constituting 
           Exhibit 10d(5)(a) above (Exhibit 4(f), File No. 33-20128, 
           filed by Cleveland Electric and Toledo Edison).

10d(6)(a)- Form of Participation Agreement dated as of September 15, 
           1987 among the limited partnership Owner participant named 
           therein, the Original Loan Participants listed in Schedule 
           1 thereto, as Original Loan Participants, CTC Beaver 
           Valley Fund Corporation, as Funding Corporation, The First 
           National Bank of Boston, as Owner Trustee, Irving Trust 
           Company, as Indenture Trustee, and Cleveland Electric and 
           Toledo Edison, as Lessees (Exhibit 28(a), File No. 33-
           18755, filed by Cleveland Electric and Toledo Edison).
10d(6)(b)- Form of Amendment No. 1 to Participation Agreement 
           constituting Exhibit 10d(6) (a) above (Exhibit 28(c), File 
           No. 33-18755, filed by Cleveland Electric and Toledo 
           Edison).

10d(7)(a)- Form of Participation Agreement dated as of September 15, 
           1987 among the corporate Owner Participant named therein, 
           the Original Loan Participants listed in Schedule 1 
           thereto, as Owner Loan Participants, CTC Beaver Valley 
           Funding Corporation, as Funding Corporation, The First 
           National Bank of Boston, as Owner Trustee, Irving Trust 
           Company, as Indenture Trustee, and Cleveland Electric and 
           Toledo Edison, as Lessees (Exhibit 28(b), File No. 33-
           18755, filed by Cleveland Electric and Toledo Edison).

10d(7)(b)- Form of Amendment No. 1 to Participation Agreement 
           constituting Exhibit 10d(7) (a) above (Exhibit 28(d), File 
           No. 33-18755, filed by Cleveland Electric and Toledo 
           Edison).

10d(8)(a)- Form of Participation Agreement dated as of September 30, 
           1987 among the Owner Participant named therein, the 
           Original Loan Participants listed in Schedule II thereto, 
           as Owner Loan Participants, CTC Mansfield Funding 
           Corporation, Meridian Trust Company, as Owner Trustee, IBJ 
           Schroder Bank & Trust Company, as Indenture Trustee, and 
           Cleveland Electric and Toledo Edison, as Lessees (Exhibit 
           28(a), File No. 33-20128, filed by Cleveland Electric and 
           Toledo Edison).

10d(8)(b)- Form of Amendment No. 1 to the Participation Agreement 
           constituting Exhibit 10d(8) (a) above (Exhibit 28(b), File 
           No. 33-20128, filed by Cleveland Electric and Toledo 
           Edison).

10d(9)  -  Form of Ground Lease dated as of September 15, 1987 
           between Toledo Edison, Ground Lessor, and The First 
           National Bank of Boston, as Owner Trustee under a Trust 
           Agreement dated as of September 15, 1987 with the Owner 
           Participant named therein, Tenant (Exhibit 28(e), File No. 
           33-18755, filed by Cleveland Electric and Toledo Edison).

10d(10) -  Form of Site Lease dated as of September 30, 1987 between 
           Toledo Edison, Lessor, and Meridian Trust Company, as 
           Owner Trustee under a Trust Agreement dated as of 
           September 30, 1987 with the Owner Participant named 
           therein, Tenant (Exhibit 28(c), File No. 33-20128, filed 
           by Cleveland Electric and Toledo Edison).

10d(11) -  Form of Site Lease dated as of September 30, 1987 between
           Cleveland Electric, Lessor, and Meridian Trust Company, as 
           Owner Trustee under a Trust Agreement dated as of 
           September 30, 1987 with the Owner Participant named 
           therein, Tenant (Exhibit 28(d), File No. 33-20128, filed 
           by Cleveland Electric and Toledo Edison).

10d(12) -  Form of Amendment No. 1 to the Site Leases constituting 
           Exhibits 10d(10) and 10d(11) above (Exhibit 4 (f), File 
           No. 33-20128, filed by Cleveland Electric and Toledo 
           Edison).

10d(13) -  Form of Assignment, Assumption and Further Agreement dated 
           as of September 15, 1987 among The First National Bank of 
           Boston, as Owner Trustee under a Trust Agreement dated as 
           of September 15, 1987 with the Owner Participant named 
           therein, Cleveland Electric, Duquesne, Ohio Edison, 
           Pennsylvania Power and Toledo Edison (Exhibit 28(f), File 
           No. 33-18755, filed by Cleveland Electric and Toledo 
           Edison).

10d(14) -  Form of Additional Support Agreement dated as of September 
           15, 1987 between The First National Bank of Boston, as 
           Owner Trustee under a Trust Agreement dated as of 
           September 15, 1987 with the Owner Participant named 
           therein, and Toledo Edison (Exhibit 28(g), File No. 33-
           18755, filed by Cleveland Electric and Toledo Edison).

10d(15)  - Form of Support Agreement dated as of September 30, 1987 
           between Meridian Trust Company, as Owner Trustee under a 
           Trust Agreement dated as of September 30, 1987 with the 
           Owner Participant named therein, Toledo Edison, Cleveland 
           Electric, Duquesne, Ohio Edison and Pennsylvania Power 
           (Exhibit 28(e), File No. 33-20128, filed by Cleveland 
           Electric and Toledo Edison).

10d(16) -  Form of Indenture, Bill of Sale, Instrument of Transfer 
           and Severance Agreement dated as of September 30, 1987 
           between Toledo Edison, Seller, and The First National Bank 
           of Boston, as Owner Trustee under a Trust Agreement dated 
           as of September 15, 1987 with the Owner Participant named 
           therein, Buyer (Exhibit 28 (h), File No. 33-18755, filed 
           by Cleveland Electric and Toledo Edison).

10d(17) -  Form of Bill of Sale, Instrument of Transfer and Severance 
           Agreement dated as of September 30, 1987 between Toledo 
           Edison, Seller, and Meridian Trust Company, as Owner 
           Trustee under a Trust Agreement dated as of September 30, 
           1987 with the Owner Participant named therein, Buyer 
           (Exhibit 28(f), File No. 33-20128, filed by Cleveland 
           Electric and Toledo Edison).
10d(18) -  Form of Bill of Sale, Instrument of Transfer and Severance 
           Agreement dated as of September 30, 1987 between Cleveland 
           Electric, Seller, and Meridian Trust Company, as Owner 
           Trustee under a Trust Agreement dated as of September 30, 
           1987 with the Owner Participant named therein, Buyer 
           (Exhibit 28(g), File No. 33-20128, filed by Cleveland 
           Electric and Toledo Edison).

10d(19) -  Forms of Refinancing Agreement, including exhibits 
           thereto, among the Owner Participant named therein, as 
           Owner Participant, CTC Beaver Valley Funding Corporation, 
           as Funding Corporation, Beaver Valley II Funding 
           Corporation, as New Funding Corporation, The Bank of New 
           York, as Indenture Trustee, The Bank of New York, as New 
           Collateral Trust Trustee, and The Cleveland Electric 
           Illuminating Company and The Toledo Edison Company, as 
           Lessees (Exhibit (28) (e) (i), File No. 33-46665, filed by 
           Cleveland Electric and Toledo Edison).

10d(20)(a)-Form of Amendment No. 2 to Facility Lease among Citicorp 
           Lescaman, Inc., Cleveland Electric and Toledo Edison 
           (Exhibit 10(a), Form S-4 File No. 333-47651, filed by 
           Cleveland Electric).

10d(20)(b)-Form of Amendment No. 3 to Facility Lease among Citicorp 
           Lescaman, Inc., Cleveland Electric and Toledo Edison 
           (Exhibit 10(b), Form S-4 File No. 333-47651, filed by 
           Cleveland Electric).

10d(21)(a)-Form of Amendment No. 2 to Facility Lease among US West 
           Financial Services, Inc., Cleveland Electric and Toledo 
           Edison (Exhibit 10(c), Form S-4 File No. 333-47651, filed 
           by Cleveland Electric).

10d(21)(b)-Form of Amendment No. 3 to Facility Lease among US West 
           Financial Services, Inc., Cleveland Electric and Toledo 
           Edison (Exhibit 10(d), Form S-4 File No. 333-47651, filed 
           by Cleveland Electric).

10d(22) -  Form of Amendment No. 2 to Facility Lease among Midwest 
           Power Company, Cleveland Electric and Toledo Edison 
           (Exhibit 10(e), Form S-4 File No. 333-47651, filed by 
           Cleveland Electric).

10e(1)  -  Centerior Energy Corporation Equity Compensation Plan 
           (Exhibit 99, Form S-8, File No. 33-59635).

3.  Exhibits - Cleveland Electric Illuminating (CEI)

3a      -  Amended Articles of Incorporation of CEI, as amended, 
           effective May 28, 1993 (Exhibit 3a, 1993 Form 10-K, File 
           No. 1-2323).

3b      -  Regulations of CEI, dated April 29, 1981, as amended 
           effective October 1, 1988 and April 24, 1990 (Exhibit 3b, 
           1990 Form 10-K, File No. 1-2323).

(B)4b(1)-  Mortgage and Deed of Trust between CEI and Guaranty Trust 
           Company of New York (now The Chase Manhattan Bank 
           (National Association)), as Trustee, dated July 1, 1940 
           (Exhibit 7(a), File No. 2-4450).

           Supplemental Indentures between CEI and the Trustee, 
           supplemental to Exhibit 4b(1), dated as follows:

4b(2)   -  July 1, 1940 (Exhibit 7(b), File No. 2-4450).
4b(3)   -  August 18, 1944 (Exhibit 4(c), File No. 2-9887).
4b(4)   -  December 1, 1947 (Exhibit 7(d), File No. 2-7306).
4b(5)   -  September 1, 1950 (Exhibit 7(c), File No. 2-8587).
4b(6)   -  June 1, 1951 (Exhibit 7(f), File No. 2-8994).
4b(7)   -  May 1, 1954 (Exhibit 4(d), File No. 2-10830).
4b(8)   -  March 1, 1958 (Exhibit 2(a)(4), File No. 2-13839).
4b(9)   -  April 1, 1959 (Exhibit 2(a)(4), File No. 2-14753).
4b(10)  -  December 20, 1967 (Exhibit 2(a)(4), File No. 2-30759).
4b(11)  -  January 15, 1969 (Exhibit 2(a)(5), File No. 2-30759).
4b(12)  -  November 1, 1969 (Exhibit 2(a)(4), File No. 2-35008).
4b(13)  -  June 1, 1970 (Exhibit 2(a)(4), File No. 2-37235).
4b(14)  -  November 15, 1970 (Exhibit 2(a)(4), File No. 2-38460).
4b(15)  -  May 1, 1974 (Exhibit 2(a)(4), File No. 2-50537).
4b(16)  -  April 15, 1975 (Exhibit 2(a)(4), File No. 2-52995).
4b(17)  -  April 16, 1975 (Exhibit 2(a)(4), File No. 2-53309).
4b(18)  -  May 28, 1975 (Exhibit 2(c), June 5, 1975 Form 8-A, File 
           No. 1-2323).
4b(19)  -  February 1, 1976 (Exhibit 3(d)(6), 1975 Form 10-K, File 
           No. 1-2323).
4b(20)  -  November 23, 1976 (Exhibit 2(a)(4), File No. 2-57375).
4b(21)  -  July 26, 1977 (Exhibit 2(a)(4), File No. 2-59401).
4b(22)  -  September 27, 1977 (Exhibit 2(a)(5), File No. 2-67221).
4b(23)  -  May 1, 1978 (Exhibit 2(b), June 30, 1978 Form 10-Q, File 
           No. 1-2323).
4b(24)  -  September 1, 1979 (Exhibit 2(a), September 30, 1979 Form 
           10-Q, File No. 1-2323).
4b(25)  -  April 1, 1980 (Exhibit 4(a)(2), September 30, 1980 Form 
           10-Q, File No. 1-2323).
4b(26)  -  April 15, 1980 (Exhibit 4(b), September 30, 1980 Form 10-
           Q, File No. 1-2323).
4b(27)  -  May 28, 1980 (Exhibit 2(a)(4), Amendment No. 1, File No. 
           2-67221).
4b(28)  -  June 9, 1980 (Exhibit 4(d), September 30, 1980 Form 10-Q, 
           File No. 1-2323).
4b(29)  -  December 1, 1980 (Exhibit 4(b) (29), 1980 Form 10-K, File 
           No. 1-2323).
4b(30)  -  July 28, 1981 (Exhibit 4(a), September 30, 1981, Form 10-
           Q, File No. 1-2323).
4b(31)  -  August 1, 1981 (Exhibit 4(b), September 30, 1981, Form 10-
           Q, File No. 1-2323).
4b(32)  -  March 1, 1982 (Exhibit 4(b)(3), Amendment No. 1, File No. 
           2-76029).
4b(33)  -  July 15, 1982 (Exhibit 4(a), September 30, 1982 Form 10-Q, 
           File No. 1-2323).
4b(34)  -  September 1, 1982 (Exhibit 4(a)(1), September 30, 1982 
           Form 10-Q, File No. 1-2323).
4b(35)  -  November 1, 1982 (Exhibit 4(a)(2), September 30, 1982 Form 
           10-Q, File No. 1-2323).
4b(36)  -  November 15, 1982 (Exhibit 4(b)(36), 1982 Form 10-K, File 
           No. 1-2323).
4b(37)  -  May 24, 1983 (Exhibit 4(a), June 30, 1983 Form 10-Q, File 
           No. 1-2323).
4b(38)  -  May 1, 1984 (Exhibit 4, June 30, 1984 Form 10-Q, File No. 
           1-2323).
4b(39)  -  May 23, 1984 (Exhibit 4, May 22, 1984 Form 8-K, File No. 
           1-2323).
4b(40)  -  June 27, 1984 (Exhibit 4, June 11, 1984 Form 8-K, File No. 
           1-2323).
4b(41)  -  September 4, 1984 (Exhibit 4b(41), 1984 Form 10-K, File 
           No. 1-2323).
4b(42)  -  November 14, 1984 (Exhibit 4b(42), 1984 Form 10-K, File 
           No. 1-2323).
4b(43)  -  November 15, 1984 (Exhibit 4b(43), 1984 Form 10-K, File 
           No. 1-2323).
4b(44)  -  April 15, 1985 (Exhibit 4(a), May 8, 1985 Form 8-K, File 
           No. 1-2323).
4b(45)  -  May 28, 1985 (Exhibit 4(b), May 8, 1985 Form 8-K, File No. 
           1-2323).
4b(46)  -  August 1, 1985 (Exhibit 4, September 30, 1985 Form 10-Q, 
           File No. 1-2323).
4b(47)  -  September 1, 1985 (Exhibit 4, September 30, 1985 form 8-K, 
           File No. 1-2323).
4b(48)  -  November 1, 1985 (Exhibit 4, January 31, 1986 Form 8-K, 
           File No. 1-2323).
4b(49)  -  April 15, 19 86 (Exhibit 4, March 31, 1986 Form 10-Q, File
           No. 1-2323).
4b(50)  -  May 14, 1986 (Exhibit 4(a), June 30, 1986 Form 10-Q, File 
           No. 1-2323).
4b(51)  -  May 15, 1986 (Exhibit 4(b), June 30, 1986 Form 10-Q, File 
           No. 1-2323).
4b(52)  -  February 25, 1987 (Exhibit 4b(52), 1986 Form 10-K, File 
           No. 1-2323).
4b(53)  -  October 15, 1987 (Exhibit 4, September 30, 1987 Form 10-Q, 
           File No. 1-2323).
4b(54)  -  February 24, 1988 (Exhibit 4b(54), 1987 Form 10-K, File 
           No. 1-2323).
4b(55)  -  September 15, 1988 (Exhibit 4b(55), 1988 Form 10-K, File 
           No. 1-2323).
4b(56)  -  May 15, 1989 (Exhibit 4(a)(2)(i), File No. 33-32724).
4b(57)  -  June 13, 1989 (Exhibit 4(a)(2)(ii), File No. 33-32724).
4b(58)  -  October 15, 1989 (Exhibit 4(a)(2)(iii), File No. 33-
           32724).
4b(59)  -  January 1, 1990 (Exhibit 4b(59), 1989 Form 10-K, File No. 
           1-2323).
4b(60)  -  June 1, 1990 (Exhibit 4(a), September 30, 1990 Form 10-Q, 
           File No. 1-2323).
4b(61)  -  August 1, 1990 (Exhibit 4(b), September 30, 1990 Form 10-
           Q, File No. 1-2323).
4b(62)  -  May 1, 1991 (Exhibit 4(a), June 30, 1991 Form 10-Q, File 
           No. 
4b(63)  -  May 1, 1992 (Exhibit 4(a)(3), File No. 33-48845).
4b(64)  -  July 31, 1992 (Exhibit 4(a)(3), File No. 33-57292).
4b(65)  -  January 1, 1993 (Exhibit 4b(65), 1992 Form 10-K, File No. 
           1-2323).
4b(66)  -  February 1, 1993 (Exhibit 4b(66), 1992 Form 10-K, File No. 
           1-2323).
4b(67)  -  May 20, 1993 (Exhibit 4(a), July 14, 1993 Form 8-K, File 
           No. 1-2323).
4b(68)  -  June 1, 1993 (Exhibit 4(b), July 14, 1993 Form 8-K, File 
           No. 1-2323).
4b(69)  -  September 15, 1994 (Exhibit 4(a), September 30, 1994 Form 
           10-Q, File No. 1-2323).
4b(70)  -  May 1, 1995 (Exhibit 4(a), September 30, 1995 Form 10-Q, 
           File No. 1-2323).
4b(71)  -  May 2, 1995 (Exhibit 4(b), September 30, 1995 Form 10-Q, 
           File No. 1-2323).
4b(72)  -  June 1, 1995 (Exhibit 4(c), September 30, 1995 Form 10-Q, 
           File No. 1-2323).
4b(73)  -  July 15, 1995 (Exhibit 4b(73), 1995 Form 10-K, File No. 1-
           2323).
4b(74)  -  August 1, 1995 (Exhibit 4b(74), 1995 Form 10-K, File No. 
           1-2323).
4b(75)  -  June 15, 1997 (Exhibit 4(a), Form S-4 File No. 333-35931, 
           filed by Cleveland Electric and Toledo Edison).
4b(76)  -  October 15, 1997 (Exhibit 4(a), Form S-4 File No. 333-
           47651, filed by Cleveland Electric).
4b(77)  -  June 1, 1998 (Exhibit 4b(77), Form S-4 File No. 333-
           72891).
4b(78)  -  October 1, 1998 (Exhibit 4b(78), Form S-4 File No. 333-
           72891).
4b(79)  -  October 1, 1998 (Exhibit 4b(79), Form S-4 File No. 333-
           72891).
4b(80)  -  February 24, 1999 (Exhibit 4b(80), Form S-4 File No. 333-
           72891).

4c      -  Open-End Subordinate Indenture of Mortgage between The 
           Cleveland Electric Illuminating Company and Bank One, 
           Columbus, N.A., as Trustee, Dated as of June 1, 1994 
           (Exhibit 4(a), August 26, 1994 Form 8-K, File No. 1-2323).

4d      -  Form of Note Indenture between Cleveland Electric and The 
           Chase Manhattan Bank, as Trustee dated as of October 24, 
           1997 (Exhibit 4(b), Form S-4 File No. 333-47651, filed by 
           Cleveland Electric).

4d(1)   -  Form of Supplemental Note Indenture between Cleveland 
           Electric and The Chase Manhattan Bank, as Trustee dated as 
           of October 24, 1997 (Exhibit 4(c), Form S-4 File No. 333-
           47651, filed by Cleveland Electric).

  10-1  -  Administration Agreement between the CAPCO Group dated as 
           of September 14, 1967. (Registration No. 2-43102, Exhibit 
           5(c)(2).)

  10-2  -  Amendment No. 1 dated January 4, 1974 to Administration 
           Agreement between the CAPCO Group dated as of September 
           14, 1967. (Registration No. 2-68906, Exhibit 5(c)(3).)

  10-3  -  Transmission Facilities Agreement between the CAPCO Group 
           dated as of September 14, 1967. (Registration No. 2-43102, 
           Exhibit 5(c)(3).)

  10-4  -  Amendment No. 1 dated as of January 1, 1993 to 
           Transmission Facilities Agreement between the CAPCO Group 
           dated as of September 14, 1967. (1993 Form 10-K, 
           Exhibit 10-4.)

  10-5  -  Agreement for the Termination or Construction of Certain 
           Agreements effective September 1, 1980 October 15, 1997 
           (Exhibit 4(a), Form S-4 File No. 333-47651, filed by 
           Cleveland Electric).

(A)13.2 -  1998 Annual Report to Stockholders. (only those portions 
           expressly incorporated by reference in this Form 10-K are 
           to be deemed "filed" with the SEC.)

(A)21.2 -  List of Subsidiaries of the Registrant at December 31, 
           1998.

(A)23.2 -  Consent of Independent Public Accountants.

(A)27.2 -  Financial Data Schedule.

(A)     -  Provided herein in electronic format as an exhibit.

(B)     -  Pursuant to paragraph (b) (4) (iii) (A) of Item 601 of 
           Regulation S-K, CEI has not filed as an exhibit to this 
           Form 10-K any instrument with respect to long-term debt if 
           the total amount of securities authorized thereunder does 
           not exceed 10% of the total assets of the CEI, but hereby 
           agrees to furnish to the Commission on request any such 
           instruments.

3.  Exhibits -Toledo Edison (TE)

Exhibit
Number
- -------

3a      -  Amended Articles of Incorporation of TE, as amended 
           effective October 2, 1992 (Exhibit 3a, 1992 Form 10-K, 
           File No. 1-3583).

3b      -  Code of Regulations of TE dated January 28, 1987, as 
           amended effective July 1 and October 1, 1988 and April 24, 
           1990 (Exhibit 3b, 1990 Form 10-K, File No. 1-3583).

(B)4b(1)-  Indenture, dated as of April 1, 1947, between TE and The 
           Chase National Bank of the City of New York (now The 
           Manhattan Bank (National Association)) (Exhibit 2(b), File 
           No. 2-26908).
        Supplemental Indentures between TE and the Trustee, 
        Supplemental to Exhibit 4b(1), dated as follows:
4b(2)   -  September 1, 1948 (Exhibit 2(d), File No. 2-26908).
4b(3)   -  April 1, 1949 (Exhibit 2(e), File No. 2-26908).
4b(4)   -  December 1, 1950 (Exhibit 2(f), File No. 2-26908).
4b(5)   -  March 1, 1954 (Exhibit 2(g), File No. 2-26908).
4b(6)   -  February 1, 1956 (Exhibit 2(h), File No. 2-26908).
4b(7)   -  May 1, 1958 (Exhibit 5(g), File No. 2-59794).
4b(8)   -  August 1, 1967 (Exhibit 2(c), File No. 2-26908).
4b(9)   -  November 1, 1970 (Exhibit 2(c), File No. 2-38569).
4b(10)  -  August 1, 1972 (Exhibit 2(c), File No. 2-44873).
4b(11)  -  November 1, 1973 (Exhibit 2(c), File No. 2-49428).
4b(12)  -  July 1, 1974 (Exhibit 2(c), File No. 2-51429).
4b(13)  -  October 1, 1975 (Exhibit 2(c), File No. 2-54627).
4b(14)  -  June 1, 1976 (Exhibit 2(c), File No. 2-56396).
4b(15)  -  October 1, 1978 (Exhibit 2(c), File No. 2-62568).
4b(16)  -  September 1, 1979 (Exhibit 2(c), File No. 2-65350).
4b(17)  -  September 1, 1980 (Exhibit 4(s), File No. 2-69190).
4b(18)  -  October 1, 1980 (Exhibit 4(c), File No. 2-69190).
4b(19)  -  April 1, 1981 (Exhibit 4(c), File No. 2-71580).
4b(20)  -  November 1, 1981 (Exhibit 4(c), File No. 2-74485).
4b(21)  -  June 1, 1982 (Exhibit 4(c), File No. 2-77763).
4b(22)  -  September 1, 1982 (Exhibit 4(x), File No. 2-87323).
4b(23)  -  April 1, 1983 (Exhibit 4(c), March 31, 1983 Form 10-Q,
           File No. 1-3583).
4b(24)  -  December 1, 1983 (Exhibit 4(x), 1983 Form 10-K, File No. 
           1-3583).
4b(25)  -  April 1, 1984 (Exhibit 4(c), File No. 2-90059).
4b(26)  -  October 15, 1984 (Exhibit 4(z), 1984 Form 10-K, File No. 
           1-3583).
4b(27)  -  October 15, 1984 (Exhibit 4(aa), 1984 Form 10-K, File No. 
           1-3583).
4b(28)  -  August 1, 1985 (Exhibit 4(dd), File No. 33-1689).
4b(29)  -  August 1, 1985 (Exhibit 4(ee), File No. 33-1689).
4b(30)  -  December 1, 1985 (Exhibit 4(c), File No. 33-1689).
4b(31)  -  March 1, 1986 (Exhibit 4b(31), 1986 Form 10-K, File No. 1-
           3583).
4b(32)  -  October 15, 1987 (Exhibit 4, September 30, 1987 Form 10-Q, 
           File No. 1-3583).
4b(33)  -  September 15, 1988 (Exhibit 4b(33), 1988 Form 10-K, File
           No. 1-3583).
4b(34)  -  June 15, 1989 (Exhibit 4b(34), 1989 Form 10-K, File No. 1-
           3583).
4b(35)  -  October 15, 1989 (Exhibit 4b(35), 1989 Form 10-K, File No. 
           1-3583).
4b(36)  -  May 15, 1990 (Exhibit 4, June 30, 1990 Form 10-Q, File No. 
           1-3583).
4b(37)  -  March 1, 1991 (Exhibit 4(b), June 30, 1991 Form 10-Q, File 
           No. 1-3583).
4b(38)  -  May 1, 1992 (Exhibit 4(a)(3), File No. 33-48844).
4b(39)  -  August 1, 1992 (Exhibit 4b(39), 1992 Form 10-K, File No. 
           1-3583).
4b(40)  -  October 1, 1992 (Exhibit 4b(40), 1992 Form 10-K, File No. 
           1-3583).
4b(41)  -  January 1, 1993 (Exhibit 4b(41), 1992 Form 10-K, File No. 
           1-3583).
4b(42)  -  September 15, 1994 (Exhibit 4(b), September 30, 1994 Form 
           10-Q, File No. 1-3583).
4b(43)  -  May 1, 1995 (Exhibit 4(d), September 30, 1995 Form 10-Q, 
           File No. 1-3583).
4b(44)  -  June 1, 1995 (Exhibit 4(e), September 30, 1995 Form 10-Q, 
           File No. 1-3583).
4b(45)  -  July 14, 1995 (Exhibit 4(f), September 30, 1995 Form 10-Q, 
           File No. 1-3583).
4b(46)  -  July 15, 1995 (Exhibit 4(g), September 30, 1995 Form 10-Q, 
           File No. 1-3583).
(A)4b(47)- August 1, 1997
(A)4b(48)- June 1, 1998
   4c    - Open-End Subordinate Indenture of Mortgage between The 
           Toledo Edison Company and Bank One, Columbus, N.A., as 
           Trustee, dated as of June 1, 1994 (Exhibit 4(b), August 
           26, 1994 Form 8-K, File No. 1-3583).

(A) 13.3-  1998 Annual Report to Stockholders. (Only those portions 
           expressly incorporated by reference in this Form 10-K are 
           to be deemed "filed" with the SEC.)

(A)21.3 -  List of Subsidiaries of the Registrant at December 31, 
           1998.

(A)27.3 -  Financial Data Schedule.

(A)        Provided herein in electronic format as an exhibit.

(B)        Pursuant to paragraph (b) (4) (iii) (A) of Item 601 of 
           Regulation S-K, TE has not filed as an exhibit to this 
           Form 10-K any instrument with respect to long-term debt if 
           the total amount of securities authorized thereunder does 
           not exceed 10% of the total assets of TE, but hereby 
           agrees to furnish to the Commission on request any such 
           instruments.

          (b)  Reports on Form 8-K

          FirstEnergy, OE, CEI, TE, Penn-
          -------------------------------

          One combined report on Form 8-K was filed since September 
30, 1998. A report dated October 15, 1998 reported that FirstEnergy 
will transfer its transmission assets into a new subsidiary and has 
signed an agreement in principle with Duquesne Light Company 
(Duquesne) that would result in an exchange of certain generating 
assets between FirstEnergy's operating subsidiaries and Duquesne.

          FirstEnergy-
          -----------

          The Company filed two reports on Form 8-K since September 
30, 1998. A report dated November 9, 1998 reported a Company common 
stock repurchase program and a report dated December 17, 1998, 
reported estimated adverse effects on fourth quarter 1998 earnings.

          OE, CEI, TE and Penn
          --------------------
          None

              REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS







To the Stockholders and Board of Directors of FirstEnergy Corp.:


          We have audited, in accordance with generally accepted 
auditing standards, the consolidated financial statements included in 
FirstEnergy Corp.'s Annual Report to Stockholders incorporated by 
reference in this Form 10-K and have issued our report thereon dated 
February 12, 1999. Our audit was made for the purpose of forming an 
opinion on those statements taken as a whole. The schedule of 
consolidated valuation and qualifying accounts listed in Item 14 is 
the responsibility of the Company's management and is presented for 
the purpose of complying with the Securities and Exchange 
Commission's rules and is not part of the basic consolidated 
financial statements. This schedule has been subjected to the 
auditing procedures applied in the audit of the basic consolidated 
financial statements and, in our opinion, fairly states in all 
material respects the financial data required to be set forth therein 
in relation to the basic consolidated financial statements taken as a 
whole.












                                 ARTHUR ANDERSEN LLP







Cleveland, Ohio
February 12, 1999

             REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS




To the Stockholders and Board of Directors of Ohio Edison Company:


          We have audited, in accordance with generally accepted 
auditing standards, the consolidated financial statements included in 
Ohio Edison Company's Annual Report to Stockholders incorporated by 
reference in this Form 10-K and have issued our report thereon dated 
February 12, 1999. Our audit was made for the purpose of forming an 
opinion on those statements taken as a whole. The schedule of 
consolidated valuation and qualifying accounts listed in Item 14 is 
the responsibility of the Company's management and is presented for 
the purpose of complying with the Securities and Exchange 
Commission's rules and is not part of the basic consolidated 
financial statements. This schedule has been subjected to the 
auditing procedures applied in the audit of the basic consolidated 
financial statements and, in our opinion, fairly states in all 
material respects the financial data required to be set forth therein 
in relation to the basic consolidated financial statements taken as a 
whole.
















                                   ARTHUR ANDERSEN LLP






Cleveland, Ohio
February 12, 1999


              REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS




To the Stockholders and Board of Directors of The Cleveland Electric 
Illuminating Company:


          We have audited, in accordance with generally accepted 
auditing standards, the consolidated financial statements included in 
The Cleveland Electric Illuminating Company's Annual Report to 
Stockholders incorporated by reference in this Form 10-K and have 
issued our report thereon dated February 12, 1999. Our audit was made 
for the purpose of forming an opinion on those statements taken as a 
whole. The schedule of consolidated valuation and qualifying accounts 
listed in Item 14 is the responsibility of the Company's management 
and is presented for the purpose of complying with the Securities and 
Exchange Commission's rules and is not part of the basic consolidated 
financial statements. This schedule has been subjected to the 
auditing procedures applied in the audit of the basic consolidated 
financial statements and, in our opinion, fairly states in all 
material respects the financial data required to be set forth therein 
in relation to the basic consolidated financial statements taken as a 
whole.














                                   ARTHUR ANDERSEN LLP






Cleveland, Ohio
February 12, 1999


                 REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS






To the Stockholders and Board of Directors of The Toledo Edison 
Company:


          We have audited, in accordance with generally accepted 
auditing standards, the consolidated financial statements included in 
The Toledo Edison Company's Annual Report to Stockholders 
incorporated by reference in this Form 10-K and have issued our 
report thereon dated February 12, 1999. Our audit was made for the 
purpose of forming an opinion on those statements taken as a whole. 
The schedule of consolidated valuation and qualifying accounts listed 
in Item 14 is the responsibility of the Company's management and is 
presented for the purpose of complying with the Securities and 
Exchange Commission's rules and is not part of the basic consolidated 
financial statements. This schedule has been subjected to the 
auditing procedures applied in the audit of the basic consolidated 
financial statements and, in our opinion, fairly states in all 
material respects the financial data required to be set forth therein 
in relation to the basic consolidated financial statements taken as a 
whole.









                              ARTHUR ANDERSEN LLP







Cleveland, Ohio
February 12, 1999


                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS





To the Stockholders and Board of Directors of Pennsylvania Power 
Company:


          We have audited, in accordance with generally accepted 
auditing standards, the financial statements included in Pennsylvania 
Power Company's Annual Report to Stockholders incorporated by 
reference in this Form 10-K and have issued our report thereon dated 
February 12, 1999. Our audit was made for the purpose of forming an 
opinion on those statements taken as a whole. The schedule of 
valuation and qualifying accounts listed in Item 14 is the 
responsibility of the Company's management and is presented for the 
purpose of complying with the Securities and Exchange Commission's 
rules and is not part of the basic financial statements. This 
schedule has been subjected to the auditing procedures applied in the 
audit of the basic financial statements and, in our opinion, fairly 
states in all material respects the financial data required to be set 
forth therein in relation to the basic financial statements taken as 
a whole.














                                  ARTHUR ANDERSEN LLP







Cleveland, Ohio
February 12, 1999

<TABLE>
                                                                                          SCHEDULE II

                                         FIRSTENERGY CORP.

                           CONSOLIDATED VALUATION AND QUALIFYING ACCOUNTS
                        FOR THE YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996
<CAPTION>
                                                             Additions  
                                                       --------------------
                                                                    Charged
                                           Beginning    Charged     to Other                  Ending
       Description                          Balance    to Income    Accounts     Deductions   Balance
       -----------                         ---------   ---------    --------     ----------   -------
                                                                  (In Thousands)
<S>                                         <C>         <C>         <C>          <C>          <C>
Year Ended December 31, 1998:

  Accumulated provision for
    uncollectible accounts  - customers     $5,618      $28,984     $2,290 (a)   $30,495 (b)  $ 6,397
                                            ======      =======     ======       =======      =======
                            - other         $4,026      $45,836     $   42 (a)   $ 3,653 (b)  $46,251
                                            ======      =======     ======       =======      =======

Year Ended December 31, 1997:

  Accumulated provision for
    uncollectible accounts  - customers     $2,306      $13,565     $2,277 (a)   $12,530 (b)  $ 5,618
                                            ======      =======     ======       =======      =======
                            - other         $   --      $   941     $4,808 (c)   $ 1,723      $ 4,026
                                            ======      =======     ======       =======      =======

Year Ended December 31, 1996:

  Accumulated provision for
    uncollectible accounts -                $2,528      $6,949      $2,008 (a)   $ 9,179 (b)  $ 2,306
                                            ======      ======      ======       =======      =======

<FN>

- -------------------


(a)  Represents recoveries and reinstatements of accounts previously written off.
(b)  Represents the write-off of accounts considered to be uncollectible.
(c)  Includes the $4,026,000 effect of the FirstEnergy merger on November 8, 1997.

</TABLE>

<TABLE>
                                                                                         SCHEDULE II



                                        OHIO EDISON COMPANY

                          CONSOLIDATED VALUATION AND QUALIFYING ACCOUNTS
                        FOR THE YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996

<CAPTION>
                                                            Additions  
                                                       --------------------
                                                                    Charged
                                           Beginning    Charged     to Other                  Ending
       Description                          Balance    to Income    Accounts     Deductions   Balance
       -----------                         ---------   ---------    --------     ----------   -------
                                                                 (In Thousands)
<S>                                        <C>           <C>        <C>           <C>         <C>
Year Ended December 31, 1998:

  Accumulated provision for
    uncollectible accounts                  $5,618       $ 7,933    $2,290 (a)    $9,444 (b)  $6,397
                                            ======       =======    ======        ======      ======


Year Ended December 31, 1997:

  Accumulated provision for
    uncollectible accounts                  $2,306       $10,979    $2,277 (a)    $9,944 (b)  $5,618
                                            ======       =======    ======        ======      ======


Year Ended December 31, 1996:

  Accumulated provision for
    uncollectible accounts                  $2,528       $ 6,949    $2,008 (a)    $9,179 (b)  $2,306
                                            ======       =======    ======        ======      ======
<FN>

- -------------------

(a)  Represents recoveries and reinstatements of accounts previously written off.
(b)  Represents the write-off of accounts considered to be uncollectible.

</TABLE>

<TABLE>
                                                                                     SCHEDULE II


                             THE CLEVELAND ELECTRIC ILLUMINATING COMPANY

                           CONSOLIDATED VALUATION AND QUALIFYING ACCOUNTS
                        FOR THE YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996

<CAPTION>
                                                             Additions  
                                                       --------------------
                                                                    Charged
                                           Beginning    Charged     to Other                    Ending
       Description                          Balance    to Income    Accounts  Deductions       Balance
       -----------                         ---------   ---------    --------  ----------       -------
                                                                 (In Thousands)
<S>                                         <C>        <C>          <C>         <C>             <C>
Year Ended December 31, 1998:

  Accumulated provision for
    uncollectible accounts                  $1,226     $   (16)     $   42 (a)  $   761 (b)     $  491
                                            ======     =======      ======      =======         ======

Year Ended December 31, 1997:

  Accumulated provision for
    uncollectible accounts:
    Nov. 8 - Dec. 31, 1997                  $1,226     $ 2,331      $  216 (a)  $ 2,547 (b)     $1,226
                                            ======     =======      ======      =======         ======
- -------------------------------------------------------------------------------------------------------
    Jan. 1 - Nov. 7, 1997                   $   58     $12,853      $1,366 (a)  $13,051 (b)     $1,226
                                            ======     =======      ======      =======         ======

Year Ended December 31, 1996:

  Accumulated provision for
  uncollectible accounts                    $2,326     $14,872      $1,353 (a)  $18,493 (b)(c)  $   58
                                            ======     =======      ======      =======         ======

<FN>

- -------------------

(a)  Represents recoveries and reinstatements of accounts previously written off.
(b)  Represents the write-off of accounts considered to be uncollectible.
(c)  Sale of retail customer accounts receivable net of Accumulated Provision for Uncollectible 
     Accounts.

</TABLE


</TABLE>
<TABLE>
                                                                                          SCHEDULE II



                                     THE TOLEDO EDISON COMPANY

                          CONSOLIDATED VALUATION AND QUALIFYING ACCOUNTS
                       FOR THE YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996
<CAPTION>
                                                            Additions  
                                                       --------------------
                                                                    Charged
                                           Beginning    Charged     to Other                    Ending
       Description                          Balance    to Income    Accounts  Deductions       Balance
       -----------                         ---------   ---------    --------  ----------       -------
                                                                 (In Thousands)
<S>                                         <C>         <C>        <C>         <C>            <C>
Year Ended December 31, 1998:
  Accumulated provision for
    uncollectible accounts                  $2,800      $  192     $   --      $2,892 (b)     $  100
                                            ======      ======     ======      ======         ======

Year Ended December 31, 1997:

  Accumulated provision for
    uncollectible accounts:
    Nov. 8 - Dec. 31, 1997                  $2,800      $1,196     $  566 (a)  $1,762 (b)      $2,800
                                            ======      ======     ======      =======         ======
- ----------------------------------------------------------------------------------------------------
    Jan. 1 - Nov. 7, 1997                   $  100      $9,367     $1,797 (a)  $8,464 (b)      $2,800
                                            ======      ======     ======      =======         ======

Year Ended December 31, 1996:

  Accumulated provision for 
    uncollectible accounts                  $1,046      $6,223     $1,879 (a)  $ 9,048 (b)(c)  $  100
                                            ======      ======     ======      =======         ======


<FN>

- -------------------

(a)  Represents recoveries and reinstatements of accounts previously written off.
(b)  Represents the write-off of accounts considered to be uncollectible.
(c)  Sale of retail customer accounts receivable net of Accumulated Provision for Uncollectible 
     Accounts.

</TABLE>

<TABLE>
                                                                                          SCHEDULE II

                                     PENNSYLVANIA POWER COMPANY

                                  VALUATION AND QUALIFYING ACCOUNTS
                         FOR THE YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996

<CAPTION>
                                                            Additions  
                                                       --------------------
                                                                    Charged
                                           Beginning    Charged     to Other                    Ending
       Description                          Balance    to Income    Accounts  Deductions       Balance
       -----------                         ---------   ---------    --------  ----------       -------
                                                                 (In Thousands)
<S>                                         <C>         <C>          <C>         <C>           <C>

Year Ended December 31, 1998:

  Accumulated provision for
    uncollectible accounts                  $3,609      $1,242        $409 (a)   $1,661 (b)    $3,599
                                            ======      ======        ====       ======        ======


Year Ended December 31, 1997:

  Accumulated provision for
    uncollectible accounts                  $  569      $4,409        $397 (a)  $1,766 (b)     $3,609
                                            ======      ======        ====      ======         ======


Year Ended December 31, 1996:

  Accumulated provision for
    uncollectible accounts                  $  563      $1,308        $362 (a)  $1,664 (b)     $  569
                                            ======      ======        ====      ======         ======



<FN>
- -------------------

(a)  Represents recoveries and reinstatements of accounts previously written off.
(b)  Represents the write-off of accounts considered to be uncollectible.

</TABLE>


                              SIGNATURES



          Pursuant to the requirements of Section 13 or 15(d) of the
Securities Exchange Act of 1934, the registrant has duly caused this
report to be signed on its behalf by the undersigned, thereunto duly
authorized.

                                    FIRSTENERGY CORP.


                                    BY /s/  W. R. Holland   
                                       --------------------------
                                            W. R. Holland
                                            Chairman of the Board
                                            and Chief Executive Officer

Date: March 16, 1999


          Pursuant to the requirements of the Securities Exchange Act
of 1934, this report has been signed below by the following persons
on behalf of the registrant and in the capacities and on the date
indicated:


/s/  W. R. Holland                   /s/  H. P. Burg    
- ------------------------------       ----------------------------------
     W. R. Holland                        H. P. Burg
     Chairman of the Board                President and Chief Operating
     and Chief Executive Officer          Officer and Director
     and Director (Principal
     Executive Officer)    


/s/  Richard H. Marsh                /s/  Harvey L. Wagner    
- ---------------------------------    ----------------------------------
     Richard H. Marsh                     Harvey L. Wagner
     Vice President and Chief             Controller
     Financial Officer                    (Principal Accounting Officer)
(Principal Financial Officer)


                                     /s/  Glenn H. Meadows      
- ---------------------------------    ----------------------------------
     Carol A. Cartwright                  Glenn H. Meadows
     Director                             Director


/s/  William F. Conway               /s/  Paul J. Powers  
- ---------------------------------    ----------------------------------
     William F. Conway                    Paul J. Powers
     Director                             Director


/s/  Robert B. Heisler, Jr.          /s/  Robert C. Savage   
- ---------------------------------    ----------------------------------
     Robert B. Heisler, Jr.               Robert C. Savage
     Director                             Director


/s/  Robert L. Loughhead             /s/  George M. Smart  
- ---------------------------------    ----------------------------------
     Robert L. Loughhead                  George M. Smart
     Director                             Director


/s/  Russell W. Maier                /s/  Jesse T. Williams, Sr.  
- ---------------------------------    ----------------------------------
     Russell W. Maier                     Jesse T. Williams, Sr.
     Director                             Director


Date: March 16, 1999

                             SIGNATURES





          Pursuant to the requirements of Section 13 or 15(d) of the
Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned, thereunto duly
authorized.


                                   OHIO EDISON COMPANY


                                   BY /s/  H. P. Burg   
                                      ---------------------------------
                                           H. P. Burg
                                           President


Date: March 16, 1999




          Pursuant to the requirements of the Securities Exchange Act of
1934, this report has been signed below by the following persons on
behalf of the registrant and in the capacities and on the date indicated:



/s/  H. P. Burg                      /s/  R. H. Marsh  
- ---------------------------------    ----------------------------------
     H. P. Burg                           R. H. Marsh
     President and Director               Vice President
    (Principal Executive Officer)        (Principal Financial Officer)




/s/  Harvey L. Wagner                /s/  W. R. Holland  
- ---------------------------------    ----------------------------------
     Harvey L. Wagner                     W. R. Holland
     Controller                           Director
    (Principal Accounting Officer)




/s/  Anthony J. Alexander  
- ---------------------------------
     Anthony J. Alexander
     Director







Date:  March 16, 1999

                              SIGNATURES





          Pursuant to the requirements of Section 13 or 15(d) of the
Securities Exchange Act of 1934, the registrant has duly caused this
report to be signed on its behalf by the undersigned, thereunto duly 
authorized.


                                   THE CLEVELAND ELECTRIC
                                    ILLUMINATING COMPANY


                                   BY /s/  H. P. Burg   
                                      ---------------------------------
                                           H. P. Burg
                                           President
    

Date: March 16, 1999




          Pursuant to the requirements of the Securities Exchange Act of
1934, this report has been signed below by the following persons on
behalf of the registrant and in the capacities and on the date 
indicated:



/s/  H. P. Burg                      /s/  R. H. Marsh  
- ---------------------------------    ----------------------------------
     H. P. Burg                           R. H. Marsh
     President and Director               Vice President
    (Principal Executive Officer)        (Principal Financial Officer)
      




/s/  Harvey L. Wagner                /s/  W. R. Holland  
- ---------------------------------    ----------------------------------
     Harvey L. Wagner                     W. R. Holland
     Controller                           Director
    (Principal Accounting Officer)


/s/  Anthony J. Alexander  
- ---------------------------------
     Anthony J. Alexander
     Director







Date:  March 16, 1999

                            SIGNATURES





          Pursuant to the requirements of Section 13 or 15(d) of the
Securities Exchange Act of 1934, the registrant has duly caused this
report to be signed on its behalf by the undersigned, thereunto duly 
authorized.


                                  THE TOLEDO EDISON COMPANY


                                  BY /s/  H. P. Burg   
                                     ----------------------------------
                                          H. P. Burg
                                          President


Date: March 16, 1999




          Pursuant to the requirements of the Securities Exchange Act
of 1934, this report has been signed below by the following persons
on behalf of the registrant and in the capacities and on the date 
indicated:




/s/  H. P. Burg                      /s/  R. H. Marsh    
- ---------------------------------    ----------------------------------
     H. P. Burg                           R. H. Marsh
     President and Director               Vice President
    (Principal Executive Officer)        (Principal Financial Officer)




/s/  Harvey L. Wagner                /s/  W. R. Holland  
- ---------------------------------    ----------------------------------
     Harvey L. Wagner                     W. R. Holland
     Controller                           Director
    (Principal Accounting Officer)



/s/  Anthony J. Alexander  
- ---------------------------------
     Anthony J. Alexander
     Director







Date:  March 16, 1999

                              SIGNATURES




          Pursuant to the requirements of Section 13 or 15(d) of the
Securities Exchange Act of 1934, the registrant has duly caused this
report to be signed on its behalf by the undersigned, thereunto duly 
authorized.


                                PENNSYLVANIA POWER COMPANY


                                BY /s/  Willard R. Holland
                                   ------------------------------------
                                        Willard R. Holland
                                        Chairman of the Board and
                                        Chief Executive Officer


Date: March 16, 1999




          Pursuant to the requirements of the Securities Exchange Act
of 1934, this report has been signed below by the following persons
on behalf of the registrant and in the capacities and on the date  
indicated:




/s/  Willard R. Holland              /s/  Richard H. Marsh  
- ---------------------------------    ----------------------------------
     Willard R. Holland                   Richard H. Marsh
     Chairman of the Board and            Vice President
     Chief Executive Officer             (Principal Financial Officer)
    (Principal Executive Officer)




/s/  Harvey L. Wagner                /s/  H. Peter Burg  
- ---------------------------------    ----------------------------------
     Harvey L. Wagner                     H. Peter Burg
     Comptroller                          Director
    (Principal Accounting Officer)
   
/s/  Anthony J. Alexander  
- ---------------------------------
     Anthony J. Alexander
     Director







Date:  March 16, 1999

















                      FIRSTENERGY CORP.

               EXECUTIVE AND DIRECTOR INCENTIVE
                      COMPENSATION PLAN







                                FE Plan effective May 1, 1998
                                Revised November 16, 1998

































                     Table of Contents
                                                            Page
                                                            ----

Article 1   Establishment, Purpose, and Duration              1
            1.1   Establishment of the Plan                   1
            1.2   Purpose of the Plan                         1
            1.3   Duration of the Plan                        1

Article 2   Definitions and Construction                      1
            2.1   Definitions
                  2.1.1   Award                               1
            2.1.2   Beneficial Owner                          1
            2.1.3   Black-Scholes Value                       1
            2.1.4   Board or Board of Directors               1
            2.1.5   Cash Award                                1
            2.1.6   Cause                                     1
            2.1.7   Change in Control                         2
            2.1.8   Code                                      4
            2.1.9   Committee                                 4
            2.1.10   Company                                  4
            2.1.11   Covered Employee                         4
            2.1.12   Directors' Award                         4
            2.1.13   Exchange Act                             4
            2.1.14   Fair Market Value                        4
            2.1.15   Incentive Stock Option or ISO            4
            2.1.16   Key Employee                             4
            2.1.17   Nonqualified Stock Option or NSO         4
            2.1.18   Option                                   4
            2.1.19   Outside Director                         4
            2.1.20   Participant                              4
            2.1.21   Performance Share                        5
            2.1.22   Period of Restriction                    5
            2.1.23   Person                                   5
            2.1.24   Plan                                     5
            2.1.25   Restricted Stock                         5
            2.1.26   Subsidiary                               5
            2.1.27   Standard Rate                            5
            2.1.28   Stock                                    5
            2.1.29   Stock Appreciation Right or SAR          5
            2.1.30   Voting Stock                             5
      2.2   Gender and Number                                 5
      2.3   Severability                                      5






                     Table of Contents

Article 3   Administration                     
            3.1   The Committee                               5
            3.2   Authority of the Committee                  5
            3.3   Selection of Participants                   6
            3.4   Decisions Binding                           6
            3.5   Delegation of Certain Responsibilities      6
            3.6   Procedures of the Committee                 6
            3.7   Award Agreements                            7
            3.8   Conditions on Awards                        7
            3.9   Saturdays, Sundays, and Holidays            7

Article 4   Stock Subject to the Plan                  
            4.1   Number of Shares                            7
            4.2   Lapsed Awards                               8
            4.3   Adjustments in Authorized Shares            8

Article 5   Eligibility and Participation
            5.1   Eligibility                                 8
            5.2   Actual Participation                        8

Article 6   Stock Options 
            6.1   Grant of Options                            8
            6.2   Option Agreement                            9
            6.3   Option Price                                9
            6.4   Duration of Options                         9
            6.5   Exercise of Options                         9
            6.6   Payment                                     9
            6.7   Restrictions on Stock Transferability      10
            6.8   Termination of Employment Due to Death,    10
                  Disability, or Retirement
            6.9   Termination of Employment for              10
                  Other Reasons
            6.10  Nontransferability of Options              10



                   Table of Contents

Article 7   Stock Appreciation Rights
            7.1   Grant of Stock Appreciation Rights         11
            7.2   Exercise of SARS in Lieu of Options        11
            7.3   Exercise of SARS in Addition to Options    11
            7.4   Exercise of SARS Independent of Options    11
            7.5   Payment of SAR Amount                      12
            7.6   Form and Timing of Payment                 12
            7.7   Term of SAR                                12
            7.8   Termination of Employment                  12
            7.9   Nontransferability of SARs                 12

Article 8   Restricted Stock
            8.1   Grant of Restricted Stock                  12
            8.2   Restricted Stock Agreement                 12
            8.3   Transferability                            12
            8.4   Other Restrictions                         13
            8.5   Certificate Legend                         13
            8.6   Removal of Restrictions                    13
            8.7   Voting Rights                              13
            8.8   Dividends and Other Distributions          13
            8.9   Termination of Employment Due              13
                  to Retirement
            8.10  Termination of Employment Due to Death     14
                  or Disability
            8.11  Termination of Employment for              14
                  Other Reasons

Article 9   Performance Shares
            9.1   Grant of Performance Shares                14
            9.2   Value of Performance Shares                14
            9.3   Payment of Performance Shares              15
            9.4   Committee Discretion to Adjust Awards      15
            9.5   Form and Timing of Payment                 15
            9.6   Termination of Employment Due to Death,    15
                  Disability, or Retirement
            9.7   Termination of Employment for              15
                  Other Reasons
            9.8   Nontransferability                         16

Article 10  Cash Awards
            10.1  Grant of Cash Award                        16
            10.2  Cash Award Performance Criteria            16
            10.3  Payout of Cash awards                      16
            10.4  Conversion of Cash Award Payout            16
                  Restricted Stock


                     Table of Contents

Article 11  Directors' Awards
            11.1  Grant of Director's Awards                 17
            11.2  Conversion of Retainer to Stock            17
            11.3  Conversion of Retainer to Restricted Stock 17
            11.4  Conversion of Retainer to Stock Options    17

Article 12  Beneficiary Designation                          17

Article 13  Rights of Employees
            13.1  Employment                                 18
            13.2  Participation                              18
            13.3  No Implied Rights; Rights on Termination   18
                  of Service
            13.4  No Right to Company Assets                 18

Article 14  Change in Control                     
            14.1  Stock Based Awards                         18
            14.2  All Awards Other than Stock Based Awards   18

Article 15  Amendment, Modification, and Termination
            15.1  Amendment, Modification, and Termination   19
            15.2  Awards Previously Granted                  19
            15.3  Deferral of Payments and Distributions     19

Article 16  Withholding and Deferral

            16.1  Tax Withholding                            19
            16.2  Stock Delivery or Withholding              19

Article 17  Successors                                       20

Article 18  Requirements of Law
            18.1  Requirements of Law                        20
            18.2  Governing Law                              20


ARTICLE 1   ESTABLISHMENT, PURPOSE, AND DURATION
            ------------------------------------

1.1   ESTABLISHMENT OF THE PLAN.  FirstEnergy Corp. (hereinafter 
referred to as "FirstEnergy"), established, effective May 1, 
1998, an incentive compensation plan known as the "Executive and 
Director Incentive Compensation Plan" (hereinafter referred to as 
the "Plan"), which permits the grant of Incentive Stock Options, 
Non-qualified Stock Options, Stock Appreciation Rights, 
Restricted Stock, Performance Shares, Cash Awards and Directors' 
Awards. 

1.2   PURPOSE OF THE PLAN.  The purpose of the Plan is to promote 
the success of the Company and its Subsidiaries by providing 
incentives to Key Employees and Directors that will link their 
personal interests to the long-term financial success of the 
Company and its Subsidiaries, and to growth in shareholder value. 
The Plan is designed to provide flexibility to the Company and 
its Subsidiaries in their ability to motivate, attract, and 
retain the services of Key Employees upon whose judgment, 
interest, and special effort the successful conduct of their 
operations is largely dependent.  The Plan is intended to 
preserve maximum deductibility of all awards made under the plan 
within the structure of Section 162(m) of the Internal Revenue 
Code of 1986 as amended "the Code".

1.3   DURATION OF THE PLAN.  The Plan will commence on May 1, 
1998, as described in Section 1.1 herein.  The Plan shall remain 
in effect, subject to the right of the Board of Directors to 
terminate the Plan at any time, until all Shares subject to it 
shall have been purchased or acquired according to the provisions 
herein.


ARTICLE 2   DEFINITIONS AND CONSTRUCTION
            ----------------------------

2.1.  DEFINITIONS.  Whenever used in the Plan, the following 
terms shall have the meanings set forth below and, when the 
meaning is intended, the initial letter of the word is 
capitalized:

      2.1.1   "Award" means, individually or collectively, a 
grant under this Plan of Incentive Stock Options, Nonqualified 
Stock Options, Stock Appreciation Rights, Restricted Stock, 
Performance Shares, Cash Awards or Directors' Awards.
      2.1.2   "Beneficial Owner" shall have the meaning ascribed 
to such term in Rule 13d-3 of the General Rules and Regulations 
under the Exchange Act.
      2.1.3   "Black-Scholes Value" means the value of one stock 
option as calculated by the Black-Scholes Valuation Model as 
prescribed under Financial Accounting Standard 123.
      2.1.4   "Board" or "Board of Directors" means the Board of 
Directors of the Company.
      2.1.5   "Cash Award" means an award in the form of cash 
that is a bonus made pursuant to the terms of Article 10.
      2.1.6   "Cause" shall mean the occurrence of any one of the 
following: 
              (i)   the willful and continued failure by a 
Participant to substantially perform his/her duties (other than 
any such failure resulting from the Participant's disability), 
after a written demand for substantial performance is delivered 
to the Participant that specifically identifies the manner in 
which the Company or any of its Subsidiaries, as the case may be, 
believes that the Participant has not substantially performed 
his/her duties, and the Participant has failed to remedy the 
situation within ten (10) business days of receiving such notice; 
or
              (ii)  the Participant's conviction for committing a 
felony or a crime involving an act of moral turpitude, dishonesty 
or misfeasance; or 
              (iii) the willful engaging by the Participant in 
gross misconduct materially and demonstrably injurious to the 
Company or any of its Subsidiaries.  However, no act, or failure 
to act, on the Participant's part shall be considered "willful" 
unless done, or omitted to be done, by the Participant not in 
good faith and without reasonable belief that his/her action or 
omission was in the best interest of the Company or any of its 
Subsidiaries. 
      2.1.7   "Change in Control" shall mean:  
              (i)   The acquisition by Person of beneficial 
ownership (within the meaning of Rule 13d-3 promulgated under the 
Exchange Act) of 50% (25%if such Person proposes any individual 
for election to the Board or any member of the Board is the 
representative of such Person) or more of either
                    (a)  the then outstanding shares of common 
stock of the Company (the "Outstanding Company Common Stock") or 
                    (b)  the combined voting power of the then 
outstanding voting securities of the Company entitled to vote 
generally in the election of directors (the "Outstanding Company 
Voting Securities"); provided, however, that the following 
acquisitions shall not constitute a Change in Control:
                         (1)  any acquisition directly from the 
Company (excluding an acquisition by virtue of the exercise of a 
conversion privilege), 
                         (2)  any acquisition by the Company, 
                         (3)  any acquisition by any employee 
benefit plan (or related trust) sponsored or  maintained by the 
Company or any corporation controlled by the Company, or
                         (4)  any acquisition by any corporation 
pursuant to a reorganization, merger or consolidation, if, 
following such reorganization, merger or consolidation, the 
conditions described in clauses (a), (b) and (c) of subsection 
(iii) of this subsection 2.1.7 are satisfied; or
              (ii)  Individuals who, as of the date hereof, 
constitute the Board (the "Incumbent Board") cease for any reason 
to constitute at least a majority of the Board; provided, 
however, that any individual becoming a director subsequent to 
the date hereof whose election, or nomination for election by the 
Company's shareholders, was approved by a vote of at least a 
majority of the directors then comprising the Incumbent Board 
shall be considered as though such individual were a member of 
the Incumbent Board, but excluding, for this purpose, any such 
individual whose initial assumption of office occurs as a result 
of either an actual or threatened election contest (as such terms 
are used in Rule 14a-11 of the Regulation 14A promulgated under 
the Exchange Act) or other actual or threatened solicitation of 
proxies or consents by or on behalf of a Person other than the 
Board; or
              (iii) Approval by the shareholders of the Company 
of a reorganization, merger or consolidation, in each case, 
unless, following such reorganization, merger or consolidation,
                    (a)  more than 75% of, respectively, the then 
outstanding shares of common stock of the corporation resulting 
from such reorganization, merger or consolidation and the 
combined voting power of the then outstanding voting securities 
of such corporation entitled to vote generally in the election of 
directors is then beneficially owned, directly or indirectly, by 
all or substantially all of the individuals and entities who were 
the beneficial owners, respectively, of the Outstanding Company 
Common Stock and Outstanding Company Voting Securities 
immediately prior to such reorganization, merger or consolidation 
in substantially the same proportions as their ownership, 
immediately prior to such reorganization, merger or 
consolidation, of the Outstanding Company Common Stock and 
Outstanding Company Voting Securities, as the case may be,
                    (b)  no Person (excluding the Company, an 
employee benefit plan (or related trust) of the Company or such 
corporation resulting from such reorganization, merger or 
consolidation and any Person beneficially owning, immediately 
prior to such reorganization, merger or consolidation, directly 
or indirectly, 25% or more of the Outstanding Company Common 
Stock or Outstanding Voting Securities, as the case may be) 
beneficially owns, directly or indirectly, 25% or more of, 
respectively, the then outstanding shares of common stock of the 
corporation resulting from such reorganization, merger or 
consolidation or the combined voting power of the then 
outstanding voting securities of such corporation entitled to 
vote generally in the election of directors and
                    (c)  at least a majority of the members of the board of 
directors of the corporation resulting from such reorganization, merger
or consolidation were members of the Incumbent Board at the time of the
execution of the initial agreement providing for such reorganization,
merger or consolidation; or
              (iv)  Approval by the shareholders of the Company 
of (a) a complete liquidation or dissolution of the Company or 
(b) the sale or other disposition of all or substantially all of 
the assets of the Company, other than to a corporation, with 
respect to which following such sale or other disposition (1) 
more than 75% of, respectively, the then outstanding shares of 
common stock of such corporation and the combined voting power of 
the then outstanding voting securities of such corporation 
entitled to vote generally in the election of directors is then 
beneficially owned, directly or indirectly, by all or 
substantially all of the individuals and entities who were the 
beneficial owners, respectively, of the Outstanding Company 
Common Stock and Outstanding Company Voting Securities 
immediately prior to such sale or other disposition in 
substantially the same proportion as their ownership, immediately 
prior to such sale or other disposition, of the Outstanding 
Company Common Stock and Outstanding Company Voting Securities, 
as the case may be, (2) no Person (excluding the Company and any 
employee benefit plan (or related trust) of the Company or such 
corporation and any Person beneficially owning, immediately prior 
to such sale or other disposition, directly or indirectly, 25% or 
more of the Outstanding Company Common Stock or Outstanding 
Company Voting Securities, as the case may be) beneficially owns, 
directly or indirectly, 25% or more of, respectively, the then 
outstanding share of common stock of such corporation and the 
combined voting power of the then outstanding voting securities 
of such corporation entitled to vote generally in the election of 
directors and (3) at least a majority of the members of the board 
of directors of such corporation were members of the Incumbent 
Board at the time of the execution of the initial agreement or 
action of the Board providing for such sale or other disposition 
of assets of the Company.

                    However, in no event shall a Change in 
Control be deemed to have occurred, with respect to a 
Participant, if the Participant is part of a purchasing group, 
which consummates the Change in Control transaction.  The 
Participant shall be deemed "part of a purchasing group. . . " 
for purposes of the preceding sentence if the Participant is an 
equity participant or has agreed to become an equity participant 
in the purchasing company or group (except for  (i) passive 
ownership of less than 5% of the voting securities of the 
purchasing company or (ii) ownership of equity participation in 
the purchasing company or group which is otherwise not deemed to 
be significant, as determined prior to the Change in Control by a 
majority of the non-employee continuing members of the Board). 
      2.1.8   "Code" means the Internal Revenue Code of 1986, as 
amended from time to time.
      2.1.9   "Committee" means the Compensation Committee of the 
Board.
      2.1.10  "Company" means FirstEnergy Corp., an Ohio 
corporation, or any successor thereto as provided in Article 17 
herein. 
      2.1.11  "Covered Employee" means any Participant designated 
prior to the grant of Stock Options, Stock Appreciation Rights, 
Restricted Stock, Performance Shares or Cash Award by the 
Committee who is or may be a "covered employee" within the 
meaning of Section 162(m)(3) of the Code in the year in which 
such Stock Options, Stock Appreciation Rights, Restricted Stock, 
Performance Shares or Cash Award are taxable to such Participant.
      2.1.12  "Directors' Award" means an Award made pursuant to 
Article 11 of this Plan.
      2.1.13  "Exchange Act" means the Securities Exchange Act of 
1934, as amended from time to time.
      2.1.14  "Fair Market Value" means the average of the 
closing prices for the 20 trading days preceding the relevant 
date, as reported on the composite tape of the New York Stock 
Exchange.
      2.1.15  "Incentive Stock Option" or "ISO" means an option 
to purchase Stock, granted under Article 6 herein, which is 
designated as an incentive stock option and is intended to meet 
the requirements of Section 422 of the Code.
      2.1.16  "Key Employee" means an employee of the Company or 
any of its Subsidiaries, including an employee who is an officer 
or a director of the Company or any of its Subsidiaries, who, in 
the opinion of the Committee, can contribute significantly to the 
growth and profitability of the Company and its Subsidiaries.  
"Key Employee" also may include any other employee, identified by 
the Committee, in special situations involving extraordinary 
performance, promotion, retention, or recruitment.  The granting 
of an Award under this Plan shall be deemed a determination by 
the Committee that such employee is a Key Employee, but shall not 
create a right to remain a Key Employee. 
      2.1.17  "Nonqualified Stock Option" or "NSO" means an 
option to purchase Stock, granted under Article 6 herein, which 
is not intended to be an Incentive Stock Option.
      2.1.18  "Option" means an Incentive Stock Option or a 
Nonqualified Stock Option.
      2.1.19  "Outside Director" means any director who qualifies 
as an "outside director" as that term is defined in Code Section 
162(m) and the regulations issued thereunder.
      2.1.20  "Participant" means a Key Employee or Director who 
has been granted an Award under the Plan.
      2.1.21  "Performance Share" means an Award, designated as a 
performance share, granted to a Participant pursuant to Article 9 
herein. 
      2.1.22  "Period of Restriction" means the period during 
which the transfer or sale of Shares of Restricted Stock by the 
participant is restricted.
      2.1.23  "Person" shall have the meaning ascribed to such 
term in Section 3(a)(9) of the Exchange Act and used in Sections 
13(d) and 14(d) thereof, including a "group" as defined in 
Section 13(d) thereof. 
      2.1.24  "Plan" means this Executive and Director Incentive 
Compensation Plan of FirstEnergy Corp., as herein described and 
as hereafter from time to time amended.
      2.1.25  "Restricted Stock" means an Award of Stock granted 
to a Participant pursuant to Article 8 herein.
      2.1.26  "Subsidiary" shall mean any corporation of which 
more than 50% (by number of votes) of the Voting Stock at the 
time outstanding is owned, directly or indirectly, by the 
Company.
      2.1.27  "Standard Rate" means the electric utility median 
base salary level for a given position as determined in the 
judgment of the Committee.
      2.1.28  "Stock" or "Shares" means the common stock with a 
10 cent par value of the Company.
      2.1.29  "Stock Appreciation Right" or "SAR" means an Award, 
designated as a Stock Appreciation Right, granted to a 
Participant pursuant to Article 7 herein.
      2.1.30  "Voting Stock" shall mean securities of any class 
or classes of stock of a corporation, the holders of which are 
ordinarily, in the absence of contingencies, entitled to elect a 
majority of the corporate directors.

2.2   GENDER AND NUMBER.  Except where otherwise indicated by the 
context, any masculine term used herein also shall include the 
feminine, the plural shall include the singular, and the singular 
shall include the plural. 

2.3.  SEVERABILITY.  In the event any provision of the Plan shall 
be held illegal or invalid for any reason, the illegality or 
invalidity shall not affect the remaining parts of the Plan, and 
the Plan shall be construed and enforced as if the illegal or 
invalid provision had not been included.


ARTICLE 3   ADMINISTRATION
            --------------

3.1   THE COMMITTEE.  The Plan shall be administered by the 
Committee, which consists of not less than three Directors who 
shall be appointed from time to time by, and shall serve at the 
discretion of, the Board of Directors.  To the extent required to 
comply with Rule 16b-3 under the Exchange Act, each member of the 
Committee shall qualify as a "Non-Employee Director" as defined 
in Rule 16b-3 or any successor definition adopted by the 
Securities and Exchange Commission.  To the extent required to 
comply with Code Section 162(m), each member of the Committee 
shall also be an Outside Director. 

3.2   AUTHORITY OF THE COMMITTEE.  Subject to the provisions of 
the Plan, the Committee shall have full power to construe and 
interpret the Plan; to establish, amend or waive rules and 
regulations for its administration; to accelerate the 
exercisability of any Award or the end of a performance period or 
the termination of any Period of Restriction or any award 
agreement, or any other instrument relating to an Award under the 
Plan; and (subject to the provisions of Article 15 herein) to 
amend the terms and conditions of any outstanding Option, Stock 
Appreciation Right or other Award to the extent such terms and 
conditions are within the discretion of the Committee as provided 
in the Plan.  Notwithstanding the foregoing, the Committee shall 
have no authority to adjust upwards the amount payable to a 
Covered Employee with respect to a particular Award, to take any 
of the foregoing actions, or to take any other action to the 
extent that such action or the Committee's ability to take such 
action would cause any Award under the Plan to any Covered 
Employee to fail to qualify as "performance-based compensation" 
within the meaning of Code Section 162(m)(4) and the regulations 
issued thereunder.  Subject to section 4.3, in no event shall the 
Committee have the right to i) cancel outstanding Options or SARs 
for the purpose of replacing or regranting such Options or SARs 
with an exercise price that is less than the original exercise 
price of the Option or SAR, or ii) change the Option Price of an 
Option or SAR to an exercise price that is less than the original 
Option or SAR exercise price, without first obtaining the 
approval of shareholders.  Also notwithstanding the foregoing, no 
action of the Committee (other than pursuant to Section 4.3 
hereof or Section 9.4 hereof) may, without the consent of the 
person or persons entitled to exercise any outstanding Option or 
Stock Appreciation Right or to receive payment of any other 
outstanding Award, adversely affect the rights of such person or 
persons.

3.3   SELECTION OF PARTICIPANTS.  The Committee shall have the 
authority to grant Awards under the Plan, from time to time, to 
such Key Employees and Directors as may be selected by it. The 
Committee shall select Participants from among those who they 
have identified as being Key Employees or Directors.

3.4   DECISIONS BINDING.  All determinations and decisions made 
by the Committee pursuant to the provisions of the Plan and all 
related orders or resolutions of the Board of Directors shall be 
final, conclusive and binding on all persons, including the 
Company and its Subsidiaries, its stockholders, employees, and 
Participants and their estates and beneficiaries, and such 
determinations and decisions shall not be reviewable.

3.5   DELEGATION OF CERTAIN RESPONSIBILITIES.  The Committee may, 
in its sole discretion, delegate to an officer or officers of the 
Company the administration of the Plan under this Article 3; 
provided, however, that no such delegation by the Committee shall 
be made with respect to the administration of the Plan as it 
affects Directors of the Company or Covered Employees and 
provided further that the Committee may not delegate its 
authority to correct errors, omissions or inconsistencies in the 
Plan.  The Committee may delegate to the Chief Executive Officer 
of the Company its authority under this Article 3 to grant Awards 
to Key Employees who are not Covered Employees.  All authority 
delegated by the Committee under this Section 3.5 shall be 
exercised in accordance with the provisions of the Plan and any 
guidelines for the exercise of such authority that may from time 
to time be established by the Committee.

3.6   PROCEDURES OF THE COMMITTEE.  All determinations of the 
Committee shall be made by not less than a majority of its 
members present at the meeting (in person or otherwise) at which 
a quorum is present.  A majority of the entire Committee shall 
constitute a quorum for the transaction of business. Any action 
required or permitted to be taken at a meeting of the Committee 
may be taken without a meeting if a unanimous written consent, 
which sets forth the action, is signed by each member of the 
Committee and filed with the minutes for proceedings of the 
Committee.  Service on the Committee shall constitute service as 
a director of the Company so that members of the Committee shall 
be entitled to indemnification, limitation of liability and 
reimbursement of expenses with respect to their services as 
members of the Committee to the same extent that they are 
entitled under the Company's Articles of Incorporation and Ohio 
law for their services as directors of the Company. 

3.7   AWARD AGREEMENTS.  Stock-based Awards under the Plan shall 
be evidenced by an award agreement, which shall be signed by an 
authorized officer of the Company or delegate and by the 
Participant, and shall contain such terms and conditions as may 
be approved by the Committee. Such terms and conditions need not 
be the same in all cases. 

3.8   CONDITIONS ON AWARDS.  Notwithstanding any other provision 
of the Plan, the Board or the Committee may impose such 
conditions on any Award (including, without limitation, the right 
of the Board or the Committee to limit the time of exercise to 
specified periods).

      Notwithstanding any other provisions of the Plan, all 
Awards under this Plan shall be subject to the following 
conditions:

      (i)   Except in the case of death, no SAR, ISO, NSO or 
other option granted pursuant to Article 6 shall be exercisable 
for at least six months after its grant; and
      (ii)  Except in the case of death, no Restricted Stock or 
Performance Share (or a Share issued in payment thereof) shall be 
sold for at least six months after its grant.

3.9   SATURDAYS, SUNDAYS AND HOLIDAYS.  When a date referenced in 
an award Agreement falls on a Saturday, Sunday or other day when 
the FirstEnergy General Office is closed, the date reference will 
revert back to the day prior to such date.


ARTICLE 4   STOCK SUBJECT TO THE PLAN
            -------------------------

4.1  NUMBER OF SHARES.  Subject to adjustment as provided in 
Section 4.3 herein, the aggregate number of Shares that may be 
delivered under the Plan at any time shall not exceed 7,500,000 
Shares of common stock of the Company. No more than three-
quarters of such aggregate number of such Shares shall be issued 
as Restricted Stock under Article 8 of the Plan or as Performance 
Shares under Article 9.  Stock delivered under the Plan may 
consist, in whole or in part, of authorized and unissued shares, 
treasury shares or shares purchased on the open market.  The 
exercise of a Stock Appreciation Right, whether paid in cash or 
Stock, shall be deemed to be an issuance of Stock under the Plan.

4.2   LAPSED AWARDS.  If any Award granted under this Plan 
terminates, expires, or lapses for any reason, any Stock subject 
to such Award again shall be available for the grant of an Award 
under the Plan, subject to Section 7.2 herein.  If the value of 
any Performance Shares issued under Article 9 are paid in cash 
after a Performance Period has ended, such stock subject to such 
award shall again be available for the grant of an award under 
the Plan.

4.3   ADJUSTMENTS IN AUTHORIZED SHARES.  In the event of any 
merger, reorganization, consolidation, recapitalization, 
separation, liquidation, stock dividend, split-up, share 
combination, or other change in the corporate structure of the 
Company affecting the Stock, such adjustment shall be made in the 
number and class of shares which may be delivered under the Plan, 
and in the number and class of and/or price of shares subject to 
outstanding Options, Stock Appreciation Rights, Restricted Stock 
Awards and Performance Shares, granted under the Plan, as may be 
determined to be appropriate and equitable by the Committee, in 
its sole discretion, to prevent dilution or enlargement of 
rights; and provided that the number of shares subject to any 
Award shall always be a whole number.  Any adjustment of an 
Incentive Stock Option under this paragraph shall be made in such 
a manner so as not to constitute a modification within the 
meaning of Section 425(h)(3) of the Code.


ARTICLE 5   ELIGIBILITY AND PARTICIPATION
            -----------------------------

5.1   ELIGIBILITY.  Persons eligible to receive Awards under all 
Articles of this Plan except Article 11 include all employees of 
the Company and its Subsidiaries who, in the opinion of the 
Committee, are Key Employees.  Key Employees may include 
employees who are members of the Board, but may not include 
Directors who are not employees.  Directors who are not employees 
may receive Awards under this Plan exclusively under Articles 6 
and 8, subject to Article 11.

5.2   ACTUAL PARTICIPATION.  Subject to the provisions of the 
Plan, the Committee may from time to time select those Key 
Employees to whom Awards shall be granted and determine the 
nature and amount of each Award.  No employee shall have any 
right to be granted an Award under this Plan even if previously 
granted an Award.


ARTICLE 6   STOCK OPTIONS
            -------------

6.1   GRANT OF OPTIONS.  Subject to the terms and provisions of 
the Plan, Options may be granted to Participants at any time and 
from time to time as shall be determined by the Committee.  The 
maximum number of Shares subject to Options granted to any 
individual Participant in any calendar year shall be two hundred 
thousand (200,000) Shares.  The Committee shall have the sole 
discretion, subject to the requirements of the Plan, to determine 
the actual number of Shares subject to Options granted to any 
Participant.  The Committee may grant any type of Option to 
purchase Stock that is permitted by law at the time of grant, 
including, but not limited to, ISO's and NSO's.  However, no 
employee may receive an Award of Incentive Stock Options that are 
first exercisable during any calendar year to the extent that the 
aggregate Fair Market Value of the Stock (determined at the time 
the options are granted) exceeds $100,000.  Nothing in this 
Article 6 shall be deemed to prevent the grant of NSO's in excess 
of the maximum established by Section 422 of the Code.  Unless 
otherwise expressly provided at the time of grant, Options 
granted under the Plan will be NSO's.  Notwithstanding any other 
provision of the Plan, no ISO shall be granted after May 1, 2008.

6.2   OPTION AGREEMENT.  Each Option grant shall be evidenced by 
an Option agreement that shall specify the type of Option 
granted, the Option price, the duration of the Option, the number 
of Shares to which the Option pertains, and such other provisions 
as the Committee shall determine.  The Option agreement shall 
specify whether the Option is intended to be an Incentive Stock 
Option within the meaning of Section 422 of the Code, or a 
Nonqualified Stock Option whose grant is not intended to be 
subject to the provisions of Code Section 422. 

6.3   OPTION PRICE.  The purchase price per share of Stock 
covered by an Option shall be determined by the Committee but 
shall not be less than 100% of the Fair Market Value of such 
Stock on the date the Option is granted.  

An Incentive Stock Option granted to an Employee who, at the time 
of grant, owns (within the meaning of Section 425(d) of the Code) 
Stock possessing more than 10% of the total combined voting power 
of all classes of stock of the Company, shall have an exercise 
price which is at least 110% of the Fair Market Value of the 
Stock subject to the Option.

6.4   DURATION OF OPTIONS.  Each Option shall expire at such time 
as the Committee shall determine at the time of grant; provided, 
however, that no Option shall be exercisable later than the tenth 
(10th) anniversary date of its grant. 

6.5   EXERCISE OF OPTIONS.  Subject to Section 3.8 herein, 
Options granted under the Plan shall be exercisable at such times 
and be subject to such restrictions and conditions as the 
Committee shall in each instance approve, which need not be the 
same for all Participants.  All options within a single grant 
need not be exercised at one time.

6.6   PAYMENT.  Options shall be exercised by the delivery of a 
written notice to the Company setting forth the number of Shares 
with respect to which the Option is to be exercised, accompanied 
by full payment for the Shares.  The Option price upon exercise 
of any Option shall be payable to the Company in full either: 
      (a)   in cash or its equivalent; 
      (b)   by tendering Shares of previously acquired Stock 
having a Fair Market Value at the time of exercise equal to the 
total Option price, 
      (c)   by foregoing compensation under rules established by 
the Committee, 
      (d)   by delivery by the Participant of irrevocable 
instructions to an approved broker to promptly deliver to the 
Company the amount of the sale or loan proceeds to pay the 
exercise price, or
      (e)   such other consideration as the Committee may deem 
appropriate.  

      The proceeds from such a payment shall be added to the 
general funds of the Company and shall be used for general 
corporate purposes.  As soon as practicable, after the Company's 
receipt of written notification and payment, the Participant 
shall receive either:
      (i)   stock certificates in an appropriate amount based 
upon the number of Options exercised, issued in the Participant's 
name:
      (ii)  cash in an amount equal to the difference between the 
sale price of such Shares and the Option price less taxes and 
administrative expenses; or
      (iii) a combination of the foregoing.

6.7   RESTRICTIONS ON STOCK TRANSFERABILITY.  The Committee shall 
impose such restrictions on any Shares acquired pursuant to the 
exercise of an Option under the Plan as it may deem advisable, 
including, without limitation, restrictions under applicable 
Federal securities law, under the requirements of any stock 
exchange upon which such Shares are then listed and under any 
blue sky or state securities laws applicable to such Shares.

6.8   TERMINATION OF EMPLOYMENT DUE TO DEATH, DISABILITY, OR 
RETIREMENT. In the event the employment of a Participant is 
terminated by reason of death, any of such Participant's 
outstanding Options shall become immediately exercisable at any 
time prior to the expiration date of the Options or within one 
year after such date of termination of employment, whichever 
period is shorter, by such person or persons as shall have 
acquired the Participant's rights under the Option pursuant to 
Article 12 hereof or by will or by the laws of descent and 
distribution.  In the event the employment of a Participant is 
terminated by reason of disability or retirement (as defined 
under the then established rules of the Company or any of its 
Subsidiaries, as the case may be), any of such Participant's 
outstanding Options shall become immediately exercisable, at any 
time prior to the expiration date of the Options or within one 
year after such date of termination of employment, whichever 
period is shorter.   Notwithstanding the foregoing to the 
contrary, the Committee may, in its sole discretion, lengthen the 
exercise period up to the expiration date for an individual 
participant if it deems this is in the best interest of the 
Company.  In the case of Incentive Stock Options, the favorable 
tax treatment prescribed under Section 422 of the Internal 
Revenue Code of l986, as amended, may not be available if the 
Options are not exercised within the Code Section 422 prescribed 
time period after termination of employment for death, 
disability, or retirement.

6.9  TERMINATION OF EMPLOYMENT FOR OTHER REASONS.  If the 
employment of a Participant shall terminate for any reason other 
than death, disability, retirement or for Cause, the Participant 
shall have the right to exercise such Participant's outstanding 
Options within 90 days after the date of his termination, but in 
no event beyond the expiration of the term of the Options and 
only to the extent that the Participant was entitled to exercise 
the Options at the date of his termination of employment.  In its 
sole discretion, the Committee may extend the 90 days to up to 
one year but, however, in no event beyond the expiration date of 
the Option.

     If the employment of the Participant shall terminate for 
Cause, all of the Participant's outstanding Options shall be 
immediately forfeited back to the Company.

6.10  NONTRANSFERABILITY OF OPTIONS.  No Option granted under the 
Plan may be sold, transferred, pledged, assigned, or otherwise 
alienated or hypothecated, otherwise than by will or by the laws 
of descent and distribution.  Further, all Options granted to a 
Participant under the Plan shall be exercisable during his 
lifetime only by such Participant.


ARTICLE 7   STOCK APPRECIATION RIGHTS
            -------------------------

7.1   GRANT OF STOCK APPRECIATION RIGHTS.  Subject to the terms 
and conditions of the Plan, Stock Appreciation Rights may be 
granted to Participants, at the discretion of the Committee, in 
any of the following forms: 
      (a)   in lieu of Options;
      (b)   in addition to Options;
      (c)   independent of Options; or
      (d)   in any combination of (a), (b), or (c).

      The maximum numbers of Shares subject to SARs granted to 
any individual Participant in any calendar year shall be two 
hundred thousand (200,000) Shares. Subject to the immediately 
preceding sentence, the Committee shall have the sole discretion, 
subject to the requirements of the Plan, to determine the actual 
number of Shares subject to SARs granted to any Participant. 

7.2   EXERCISE OF SARS IN LIEU OF OPTIONS.  SARs granted in lieu 
of Options may be exercised for all or part of the Shares subject 
to the related Option upon the surrender of the related Options 
representing the right to purchase an equivalent number of 
Shares.  The SAR may be exercised only with respect to the Shares 
of Stock for which its related Option is then exercisable.  
Option Stock with respect to which the SAR shall have been 
exercised may not be subject again to an Award under the Plan.

      Notwithstanding any other provision of the Plan to the 
contrary, with respect to a SAR granted in lieu of an Incentive 
Stock Option:
      (i)   the SAR will expire no later than the expiration of 
the underlying Incentive Stock Option; 
      (ii)  the SAR amount may be for no more than one hundred 
percent (100%) of the difference between the exercise price of 
the underlying Incentive Stock Option and the Fair Market Value 
of the Stock subject to the underlying Incentive Stock Option at 
the time the SAR is exercised; and 
      (iii) the SAR may be exercised only when the Fair Market 
Value of the Stock subject to the Incentive Stock Option exceeds 
the exercise price of the Incentive Stock Option.

7.3   EXERCISE OF SARS IN ADDITION TO OPTIONS.  SARs granted in 
addition to Options shall be deemed to be exercised upon the 
exercise of the related Options.  The deemed exercise of SARs 
granted in addition to Options shall not necessitate a reduction 
in the number of related Options.

7.4   EXERCISE OF SARS INDEPENDENT OF OPTIONS.  Subject to 
Section 3.8 herein and Section 7.5 herein, SARs granted 
independently of Options may be exercised upon whatever terms and 
conditions the Committee, in its sole discretion, imposes upon 
the SARs, including, but not limited to, a corresponding 
proportional reduction in previously granted Options. 

7.5   PAYMENT OF SAR AMOUNT.  Upon exercise of the SAR, the 
holder shall be entitled to receive payment of an amount 
determined by multiplying: 
      (a)   The difference between the market price of a Share on 
the date of exercise over the price fixed by the Committee at the 
date of grant (which price shall not be less than 100% of the 
market price of a Share on the date of grant) (the Exercise 
Price); by 
      (b)   The number of Shares with respect to which the SAR is 
exercised. 

7.6   FORM AND TIMING OF PAYMENT.  Payment to a Participant, upon 
SAR exercise, will be made in cash or stock, at the discretion of 
the Committee, as soon as administratively possible after 
exercise.

7.7   TERM OF SAR.  The term of an SAR granted under the Plan 
shall not exceed ten years.

7.8   TERMINATION OF EMPLOYMENT.  In the event the employment of 
a Participant is terminated by reason of death, disability, 
retirement, or any other reason, the exercisability of any 
outstanding SAR granted in lieu of or in addition to an Option 
shall terminate in the same manner as its related Option as 
specified under Sections 6.8 and 6.9 herein. The exercisability 
of any outstanding SARs granted independent of Options also shall 
terminate in the manner provided under Sections 6.8 and 6.9 
hereof.

7.9   NONTRANSFERABILITY OF SARS.  No SAR granted under the Plan 
may be sold, transferred, pledged, assigned, or otherwise 
alienated or hypothecated, other than by will or by the laws of 
descent and distribution.  Further, all SARs granted to a 
Participant under the Plan shall be exercisable during his 
lifetime only by such Participant.


ARTICLE 8   RESTRICTED STOCK
            ----------------

8.1   GRANT OF RESTRICTED STOCK.  Subject to the terms and 
provisions of the Plan, the Committee, at any time and from time 
to time, may grant Shares of Restricted Stock under the Plan to 
such Participants and in such amounts, as it shall determine.  
The Committee may condition the vesting or lapse of the Period of 
Restriction established pursuant to Section 8.3 upon the 
attainment of one or more of the performance goals utilized for 
purposes of Performance Shares pursuant to Article 9 hereof.  As 
required for valuation of grants under the Plan, Restricted Stock 
will be valued at its Fair Market Value.  The maximum number of 
Shares subject to issuance as Restricted Stock granted to any 
individual Participant in any calendar year is one hundred 
thousand (100,000) Shares.

8.2   RESTRICTED STOCK AGREEMENT.  Each Restricted Stock grant 
shall be evidenced by a Restricted Stock agreement that shall 
specify the Period of Restriction, or periods, the number of 
Shares of Restricted Stock granted, and such other provisions as 
the Committee shall determine.

8.3   TRANSFERABILITY.  Except as provided in this Article 8 or 
in Section 3.8 herein, the Shares of Restricted Stock granted 
hereunder may not be sold, transferred, pledged, assigned, or 
otherwise alienated or hypothecated until the termination of the 
applicable Period of Restriction or for such period of time as 
shall be established by the Committee and as shall be specified 
in the Restricted Stock agreement, or upon earlier satisfaction 
of other conditions (including any performance goals) as 
specified by the Committee in its sole discretion and set forth 
in the Restricted Stock agreement.  All rights with respect to 
the Restricted Stock granted to a Participant under the Plan 
shall be exercisable during his lifetime only by such 
Participant.

8.4   OTHER RESTRICTIONS.  The Committee shall impose such other 
restrictions on any Shares of Restricted Stock granted pursuant 
to the Plan as it may deem advisable including, without 
limitation, restrictions under applicable Federal or state 
securities laws, and the Committee may legend certificates 
representing Restricted Stock to give appropriate notice of such 
restrictions.

8.5   CERTIFICATE LEGEND.  In addition to any legends placed on 
certificates pursuant to Section 8.4 herein, each certificate 
representing Shares of Restricted Stock granted pursuant to the 
Plan shall bear the following legend:

          "The sale or other transfer of the shares of stock 
represented by this certificate, whether voluntary, involuntary, 
or by operation of law, is subject to certain restrictions on 
transfer set forth in the Executive and Director Incentive 
Compensation Plan of FirstEnergy Corp., in the rules and 
administrative procedures adopted pursuant to such Plan, and in a 
Restricted Stock Agreement dated __________.  A copy of the Plan, 
such rules and procedures, and such Restricted Stock agreement 
may be obtained from the Secretary of FirstEnergy Corp."

8.6   REMOVAL OF RESTRICTIONS.  Except as otherwise provided in 
this Article, Shares of Restricted Stock covered by each 
Restricted Stock grant made under the Plan shall become freely 
transferable by the Participant after the last day of the Period 
of Restriction.  Once the Shares are released from the 
restrictions, the Participant shall be entitled to have the 
legend required by Section 8.5 removed from his Stock 
certificate.

8.7   VOTING RIGHTS.  During the Period of Restriction, 
Participants holding Shares of Restricted Stock granted hereunder 
may exercise full voting rights with respect to those Shares.

8.8   DIVIDENDS AND OTHER DISTRIBUTIONS.  During the Period of 
Restriction, Participants holding Shares of Restricted Stock 
granted hereunder shall be entitled to receive all dividends and 
other distributions paid with respect to those Shares while they 
are so held.  If any such dividends or distributions are paid in 
Shares, the Shares shall be subject to the same restrictions on 
transferability as the Shares of Restricted Stock with respect to 
which they were paid.

8.9   TERMINATION OF EMPLOYMENT DUE TO RETIREMENT. In the event 
that a Participant terminates his employment with the Company or 
any of its Subsidiaries because of retirement (as defined under 
the then established rules of the Company or any of its 
Subsidiaries, as the case may be), the Committee in its sole 
discretion (subject to Section 3.8 herein) may waive or modify 
the restrictions remaining on any or all Shares of Restricted 
Stock as it deems appropriate.

8.10  TERMINATION OF EMPLOYMENT DUE TO DEATH OR DISABILITY.  In 
the event a Participant's employment is terminated because of 
death or disability (as defined under the then established rules 
of the Company or any of its Subsidiaries, as the case may be) 
during the Period of Restriction, any remaining Period of 
Restriction applicable to the Restricted Stock shall 
automatically terminate and, except as otherwise provided in 
Section 8.4. herein, the Shares of Restricted Stock shall thereby 
be free of restrictions and be fully transferable.

8.11  TERMINATION OF EMPLOYMENT FOR OTHER REASONS.  In the event 
that a Participant terminates his employment with the Company or 
any of its Subsidiaries for any reason other than for death, 
disability, or retirement, as set forth in Sections 8.9 and 8.10 
herein, during the Period of Restriction, then any Shares of 
Restricted Stock still subject to restrictions as of the date of 
such termination shall automatically be forfeited and returned to 
the Company; provided, however, that in the event of a 
termination of the employment of a Participant by the Company or 
any of its Subsidiaries other than for Cause, the Committee, in 
its sole discretion (subject to Section 3.8 herein), may waive or 
modify the automatic forfeiture of any or all such Shares as it 
deems appropriate.  


ARTICLE 9   PERFORMANCE SHARES
            ------------------

9.1   GRANT OF PERFORMANCE SHARES.  Subject to the terms and 
provisions of the Plan, Performance Shares may be granted to 
Participants at any time and from time to time as shall be 
determined by the Committee.  The maximum number of Shares that 
may be issued to any Participant in a calendar year shall not 
exceed one hundred thousand (100,000), subject to adjustment as 
provided in Section 4.3.

9.2   VALUE OF PERFORMANCE SHARES.  The Committee shall set 
performance goals over certain periods to be determined in 
advance by the Committee ("Performance Periods").  Prior to each 
grant of Performance Shares, the Committee shall establish an 
initial number of Shares for each Performance Share granted to 
each Participant for that Performance Period.  Prior to each 
grant of Performance Shares, the Committee also shall set the 
performance goals that will be used to determine the extent to 
which the Participant receives a payment of the number of Shares 
for the Performance Shares awarded for such Performance Period.  
These goals will be based on the attainment by the Company or its 
Subsidiaries of certain objective performance measures, which may 
include, but are not limited to one or more of the following:  
total shareholder return, return on equity, return on capital, 
earnings per share, market share, stock price, sales, costs, net 
income, cash flow, retained earnings, results of customer 
satisfaction surveys, aggregate product price and other product 
price measures, safety record, service reliability, demand-side 
management (including conservation and load management), 
operating and maintenance cost management, and energy production 
availability performance measures.  Such performance goals also 
may be based upon the attainment of specified levels of 
performance of the Company or one or more Subsidiaries under one 
or more of the measures described above, relative to the 
performance of other corporations.  The Committee may provide for 
the crediting of dividend equivalents during the performance 
period.  With respect to each such performance measure utilized 
during a Performance Period, the Committee shall assign 
percentages to various levels of performance which shall be 
applied to determine the extent to which the Participant shall 
receive a payout of the number of Performance Shares awarded.  
With respect to Covered Employees, all performance goals shall be 
objective performance goals satisfying the requirements for 
"performance-based compensation" within the meaning of Section 
162(m)(4) of the Code, and shall be set by the Committee within 
the time period prescribed by Section 162(m) of the Code and 
related regulations.

9.3   PAYMENT OF PERFORMANCE SHARES.  After a Performance Period 
has ended, the holder of a Performance Share shall be entitled to 
receive the value thereof as determined by the Committee.  The 
Committee shall make this determination by first determining the 
extent to which the performance goals set pursuant to Section 9.2 
have been met. It will then determine the applicable percentage 
(which may exceed 100%) to be applied to, and will apply such 
percentage to, the number of Performance Shares to determine the 
payout to be received by the Participant.  In addition, with 
respect to Performance Shares granted to any Covered Employee, no 
payout shall be made hereunder except upon written certification 
by the Committee that the applicable performance goal or goals 
have been satisfied to a particular extent.  The amount payable 
in cash in a calendar year to any Participant with respect to any 
Performance Period pursuant to any Performance Share award shall 
not exceed $1,000,000.

9.4   COMMITTEE DISCRETION TO ADJUST AWARDS.  Subject to Section 
3.2 regarding Awards to Covered Employees, the Committee shall 
have the authority to modify, amend or adjust the terms and 
conditions of any Performance Share award, at any time or from 
time to time, including but not limited to the performance goals.

9.5   FORM AND TIMING OF PAYMENT.  The  payment described in 
Section 9.3 herein shall be made in cash, Stock, or a combination 
thereof as determined by the Committee.  Payment may be made in a 
lump sum or installments as prescribed by the Committee.  If any 
payment is to be made on a deferred basis, the Committee may 
provide for the payment of dividend equivalents or interest 
during the deferral period.  Any stock issued in payment of a 
Performance Share shall be subject to the restrictions on 
transfer in Section 3.8 herein.

9.6   TERMINATION OF EMPLOYMENT DUE TO DEATH, DISABILITY, OR 
RETIREMENT.  In the case of death, disability, or retirement 
(each of disability and retirement as defined under the 
established rules of the Company or any of its Subsidiaries, as 
the case may be), the holder of a Performance Share shall receive 
a prorated payment based on the Participant's number of full 
months of service during the Performance Period, further adjusted 
based on the achievement of the performance goals, as computed by 
the Committee.  The Committee may require that a Participant have 
a minimum number of full months of service during the Performance 
Period to qualify for an Award payout.

9.7   TERMINATION OF EMPLOYMENT FOR OTHER REASONS.  In the event 
that a Participant terminates employment with the Company or any 
of its Subsidiaries for any reason other than death, disability, 
or retirement, all Performance Shares shall be forfeited; 
provided, however, that in the event of a termination of the 
employment of the Participant by the Company or any of its 
Subsidiaries other than for Cause, the Committee in its sole 
discretion may waive the automatic forfeiture provisions.

9.8   NONTRANSFERABILITY.  No Performance Shares granted under 
the Plan may be sold, transferred, pledged, assigned, or 
otherwise alienated or hypothecated, other than by will or by the 
laws of descent and distribution until the termination of the 
applicable Performance Period.  All rights with respect to 
Performance Shares granted to a Participant under the Plan shall 
be exercisable during his/her lifetime only by such Participant.


ARTICLE 10   CASH AWARDS
             -----------

10.1  GRANT OF CASH AWARD.  Subject to the terms of this Plan, 
Cash Awards may be made to Participants at any time and from time 
to time as shall be determined by the Committee.  The Committee 
shall have complete discretion in the determining the form of the 
Cash Awards granted to Participants

10.2  CASH AWARD PERFORMANCE CRITERIA.  All Cash Awards made 
under this Plan shall be subject to pre-established, objective, 
business-related Performance Measures.  The performance measures 
shall be approved for use by the Committee and the Committee 
shall certify their attainment and the resulting payout of Cash 
Awards.  Performance Measures for Cash Awards may be measurable 
for periods of one year to five years (allowing for prorated 
periods for new Participants).   The Performance Measures may 
include, but shall not be limited to: operational measures (e.g. 
attaining merger milestones, customer satisfaction, service 
reliability, safety and tactical objectives), financial measures 
(e.g. expense control, revenue, margins and shareholder value 
added levels "SVA") and individual measures.  Performance 
Measures can be made on overlapping cycles, (i.e. one-year cycles 
could emphasize operational measures and three-year cycles could 
emphasize SVA Performance Measures.)  Each cycle of Performance 
Measures could have a distinct Cash Award associated with it.

10.3  PAYOUT OF CASH AWARDS.  Payouts of Cash Awards are made in 
relationship to a target payout level determined prior to each 
cycle on a per Participant basis.  Target levels under multiple 
cycles will be calibrated to provide, in total, an annualized 
level of incentives consistent with the Company's compensation 
philosophy as set by the Committee.  Actual payouts of Cash 
Awards will vary with performance results as follows:  actual 
payouts based upon operational or individual Performance Measures 
will vary from 50% (if threshold performance is attained) to 150% 
of the target level; actual payouts based upon Company SVA and 
other corporate financial measures will vary from 50% (if 
threshold performance is attained) up to 200% of the target 
level.  The maximum Cash Award payable in a calendar year to any 
Participant with respect to any Performance Period shall not 
exceed $1,000,000.

10.4  CONVERSION OF CASH AWARD PAYOUT TO RESTRICTED STOCK.  At 
the request of the Participant, but subject to the discretion of 
the Committee, any Cash Award payout may be converted to 
Restricted Stock at a discount.  The conversion to Restricted 
Stock will occur by multiplying the Cash Award by a premium, but 
in no event more than 120% and dividing the product by the Fair 
Market Value of the Restricted Stock on the date of conversion, 
which shall be chosen by the Committee at least 10 days in 
advance, to determine the number of shares of Restricted Stock 
that will be provided as full settlement of the Cash Award.  The 
shares of Restricted Stock provided to Participants in settlement 
of Cash Awards shall be Restricted Stock subject to Article 8.  


ARTICLE 11   DIRECTORS' AWARDS
             -----------------

11.1  GRANT OF DIRECTORS' AWARDS.   In lieu of a portion of their 
retainer, Directors' Awards can be made in the form of Stock 
Options or Restricted Stock under Articles 6 and 8 respectively.  
No other Awards may be made to Directors under the Plan.

11.2  CONVERSION OF RETAINER TO STOCK.  At the request of a 
Director but subject to the election of the Committee, a Director 
may convert any retainer otherwise due to be paid by the Company 
in cash to an aggregate equivalent value of either Stock Options, 
Restricted Stock or both.

11.3  CONVERSION OF RETAINER TO RESTRICTED STOCK.  Retainer, 
otherwise payable in cash may be converted to Restricted Stock 
under Article 8.  The conversion to Restricted Stock will occur 
by multiplying the retainer by a premium, but in no event more 
than 120% and dividing the product by the Fair Market Value of 
the Restricted Stock on the date of conversion, which shall be 
chosen by the Committee at least 10 days in advance, into the 
amount of the retainer to determine the number of shares of 
Restricted Stock that will be provided as full settlement of the 
retainer.

11.4  CONVERSION OF RETAINER TO STOCK OPTIONS.  Retainer 
otherwise due to be paid in cash may be converted to Stock 
Options under Article 6 at the request of the Participant but 
subject to the election of the Committee.  Retainer shall be 
converted by multiplying the retainer by a premium, but in no 
event more than 120% and dividing the product by the amount equal 
to the Black-Scholes Value of the Stock Option on the date of 
conversion.  The quotient of which is the number of Stock Options 
that shall be awarded. 


ARTICLE 12   BENEFICIARY DESIGNATION
             -----------------------

Each Participant under the Plan may, from time to time, name any 
beneficiary or beneficiaries (who may be named contingently or 
successively and who may include a trustee under a will or living 
trust) to whom any benefit under the Plan is to be paid in case 
of his/her death before he receives any or all of such benefit.  
Each designation will revoke all prior designations by the same 
Participant, shall be in a form prescribed by the Committee, and 
will be effective only when filed by the Participant in writing 
with the Committee during his lifetime.  In the absence of any 
such designation or if all designated beneficiaries predecease 
the Participant, benefits remaining unpaid at the Participant's 
death shall be paid to the Participant's estate. 


ARTICLE 13   RIGHTS OF EMPLOYEES
             -------------------

13.1  EMPLOYMENT.  Nothing in the Plan shall interfere with or 
limit in any way the right of the Company or any of its 
Subsidiaries to terminate any Participant's employment at any 
time, nor confer upon any Participant any right to continue in 
the employ of the Company or any of its Subsidiaries. 

13.2  PARTICIPATION.  No employee shall have a right to be 
selected as a Participant, or, having been so selected, to be 
selected again as a Participant. 

13.3  NO IMPLIED RIGHTS; RIGHTS ON TERMINATION OF SERVICE.  
Neither the establishment of the Plan nor any amendment thereof 
shall be construed as giving any Participant, beneficiary, or any 
other person any legal or equitable right unless such right shall 
be specifically provided for in the Plan or conferred by specific 
action of the Committee in accordance with the terms and 
provisions of the Plan.  Except as expressly provided in this 
Plan, neither the Company nor any of its Subsidiaries shall be 
required or be liable to make any payment under the Plan.

13.4  NO RIGHT TO COMPANY ASSETS.  Neither the Participant nor 
any other person shall acquire, by reason of the Plan, any right 
in or title to any assets, funds or property of the Company or 
any of its Subsidiaries whatsoever including, without limiting 
the generality of the foregoing, any specific funds, assets, or 
other property which the Company or any of its Subsidiaries, in 
its sole discretion, may set aside in anticipation of a liability 
hereunder.  Any benefits which become payable hereunder shall be 
paid from the general assets of the Company or the applicable 
subsidiary.  The Participant shall have only a contractual right 
to the amounts, if any, payable hereunder unsecured by any asset 
of the Company or any of its Subsidiaries.  Nothing contained in 
the Plan constitutes a guarantee by the Company or any of its 
Subsidiaries that the assets of the Company or the applicable 
subsidiary shall be sufficient to pay any benefit to any person.


ARTICLE 14   CHANGE IN CONTROL
             -----------------

14.1  STOCK BASED AWARDS.  Notwithstanding any other provisions 
of the Plan, in the event of a Change in Control, all Stock based 
awards granted under this Plan shall immediately vest 100% in 
each Participant (subject to Section 3.8 herein), including 
Incentive Stock Options, Nonqualified Stock Options, Stock 
Appreciation Rights, and Restricted Stock.

14.2  ALL AWARDS OTHER THAN STOCK BASED AWARDS.  Notwithstanding 
any other provisions of the Plan, in the event of a Change in 
Control, all Awards other than Stock Based Awards granted under 
this Plan shall be immediately paid out in cash, including 
Performance Shares.  The amount of the payout shall be based on 
the higher of:  (i) the extent, as determined by the Committee, 
to which performance goals, established for the Performance 
Period then in progress have been met up through and including 
the effective date of the Change in Control or (ii) 100% of the 
value on the date of grant of the number of Performance Shares.


ARTICLE 15   AMENDMENT, MODIFICATION, AND TERMINATION
             ----------------------------------------

15.1  AMENDMENT, MODIFICATION, AND TERMINATION.  At any time and 
from time to time, the Board or Committee may terminate, amend, 
or modify the Plan.  However, without the approval of the 
stockholders of the Company if required by the Code, by the 
insider trading rules of Section 16 of the Exchange Act, by any 
national securities exchange or system on which the Stock is then 
listed or reported, or by any regulatory body having jurisdiction 
with respect hereto, no such termination, amendment, or 
modification may:

      (a)   Increase the total amount of Stock which may be 
issued under this Plan, except as provided in Section 4.3 herein; 
or
      (b)   Change the class of Employees eligible to participate 
in the Plan;
      (c)   Materially increase the cost of the Plan or 
materially increase the benefits to Participants; or
      (d)   Extend the maximum period after the date of grant 
during which Options or Stock Appreciation Rights may be 
exercised.

15.2  AWARDS PREVIOUSLY GRANTED.  No termination, amendment or 
modification of the Plan other than pursuant to Section 4.3 
hereof shall in any manner adversely affect any Award theretofore 
granted under the Plan, without the written consent of the 
Participant.

15.3  DEFERRAL OF PAYMENTS AND DISTRIBUTIONS.  Cash Awards 
pursuant to Article 10 may be eligible for deferral by any 
plan(s) offered by the company, subject to the approval of the 
Committee and any administrative requirements imposed by the 
Committee. 


ARTICLE 16   WITHHOLDING AND DEFERRAL
             ------------------------

16.1  TAX WITHHOLDING.  The Company and any of its Subsidiaries 
shall have the power and the right to deduct or withhold, or 
require a Participant to remit to the Company or any of its 
Subsidiaries, an amount sufficient to satisfy Federal, state and 
local taxes (including the Participant's FICA obligation) 
required by law to be withheld with respect to any grant, 
exercise, or payment made under or as a result of this Plan.

16.2  STOCK DELIVERY OR WITHHOLDING.  With respect to withholding 
required upon the exercise of Stock Options, or upon the lapse of 
restrictions on Restricted Stock, participants may elect, subject 
to the approval of the Committee, to satisfy the withholding 
requirement, in whole or in part, by tendering to the Company 
Shares of previously acquired Stock or by having the Company 
withhold Shares of Stock, in each such case in an amount having a 
Fair Market Value equal to the amount required to be withheld to 
satisfy the tax withholding obligations described in
Section 16.1.  The value of the Shares to be tendered or withheld 
is to be based on the Fair Market Value of the Stock on the date 
that the amount of tax to be withheld is to be determined. All 
Stock withholding elections shall be irrevocable and made in 
writing, signed by the Participant on forms approved by the 
Committee in advance of the day that the transaction becomes 
taxable.

      Stock withholding elections made by Participants who are 
subject to the short-swing profit restrictions of Section 16 of 
the Exchange Act must comply with the additional restrictions of 
Section 16 and Rule 16b-3 in making their elections.


ARTICLE 17   SUCCESSORS
             ----------

All obligations of the Company under the Plan, with respect to 
Awards granted hereunder, shall be binding on any successor to 
the Company, whether the existence of such successor is the 
result of a direct or indirect purchase, merger, consolidation or 
otherwise, of all or substantially all of the business and/or 
assets of the Company.


ARTICLE 18   REQUIREMENTS OF LAW
             -------------------

18.1  REQUIREMENTS OF LAW.  The granting of Awards and the 
issuance of Shares of Stock under this Plan shall be subject to 
all applicable laws, rules, and regulations, and to such 
approvals by any governmental agencies or national securities 
exchanges as may be required.

18.2  GOVERNING LAW.  The Plan, and all agreements hereunder, 
shall be construed in accordance with and governed by the laws of 
the State of Ohio without giving effect to the principles of the 
conflicts of laws. 






                           AMENDED
                       FIRSTENERGY CORP.
                   DEFERRED COMPENSATION PLAN
                         FOR DIRECTORS               
                   --------------------------

                         ARTICLE I
                         ---------


                      Director Election
                      -----------------

     Any member of the Board of Directors ("Director") of 
FirstEnergy Corp. (the "Company") may elect from time to time, by 
written notice to the Company given on or before December 31 of 
any year, to defer receipt of all or any specified part of his or 
her fees (cash or stock) for services as a Director during 
succeeding calendar years, including retainer fees, fees for 
attending meetings of the Board of Directors and its Committees 
and fees for serving as Chairman or other official of the Board 
or a Committee (collectively "Director's fees").  Any person 
elected to the Board who was not a Director on the preceding 
December 31 may elect, by written notice to the Company given 
within thirty (30) days after becoming a Director, to defer 
receipt of all or any specified part of his or her Director's 
fees during the balance of the calendar year following his or her 
becoming a Director and succeeding calendar years.

     With respect to the calendar year in which this Plan is 
adopted by the Board of Directors of the Company, any Director 
may elect, by written notice to the Company given within thirty 
(30) days after the date on which this Plan is adopted or, if 
later, within thirty (30) days after first becoming a Director, 
to defer receipt of all or any specified part of his or her 
Director's fees during the balance of that calendar year and 
succeeding calendar years.  An election to defer Director's fees 
shall be irrevocable and shall continue from year to year unless 
the Director terminates it by written notice to the Company on or 
before December 31 of the year preceding the year to which the 
termination applies.


                        ARTICLE II
                        ----------


               Deferred Fee Account--Balances
               ------------------------------

     Any deferred Director's fees shall be credited by the 
Company to the Director's deferred fee account to be maintained 
by the Company as of the date the fees would otherwise be 
payable.  Adjustments to the balance in the account for deemed 
interest or deemed investment gains and losses shall be made from 
time to time, as determined by the Compensation Committee of the 
Board of Directors of FirstEnergy Corp. (the "Committee"), but at 
least annually.  The Committee, in its sole discretion shall 
determine whether adjustments to the account shall be made based 
upon deemed interest or deemed investment earnings.  If deemed 
interest is selected by the Committee, the deemed interest rate 
shall be the "prime rate" then in effect at The Chase Manhattan 
Bank, N.A., of New York City, New York, or at another bank as the 
Committee may from time to time designate.  If the Committee 
elects to make adjustments to the accounts in accordance with 
deemed investment gains and losses, the Committee, in its sole 
discretion, shall determine the investment vehicles to be used.  
In its the sole discretion, the Committee may permit the Director 
to designate that the balance of his or her account be invested 
in one or more investment vehicles selected by the Committee, and 
adjusted accordingly.  The Company shall provide an annual 
statement to each Director who has elected to defer fees.

     One of the investment options for stock and cash retainer 
fees shall be an account whose value will be adjusted as if the 
deferred fees were invested in FirstEnergy Common Stock. This 
account shall be called the Deferred Stock Account (DSA).  At the 
time cash retainer fees are designated for investment into this 
account, the initial account value shall be increased by 20 
percent. If a Director separates from the Board for any reason 
other than death, retirement, or disability as defined by Section 
22(e)(3) of the Internal Revenue Code and such retainer fees are 
not kept in this account for a minimum of three years from 
January 1 of the year of deferral, the Director shall forfeit the 
20 percent bonus on such retainer fees and any earnings 
associated with it. A Director shall be immediately entitled to 
the 20 percent bonus and all associated earnings if a Change in 
Control occurs as defined in Article IX.  Initial unit valuation 
for cash deferrals into this account shall be based on the Fair 
Market Value which is the average of the closing price of 
FirstEnergy Common Stock for the previous 20 business days prior 
to when payment would otherwise be received. Stock deferred into 
this account shall be valued at the actual purchase price, 
including any commissions. 

                         ARTICLE III
                         -----------

                      Payment to Director
                      -------------------

     Amounts credited to a Director's deferred fee account, 
including deemed interest and earnings shall be paid to the 
Director in cash, either in a lump sum or in annual installments 
over a period not to exceed 10 years.  For this purpose, a 
designation by a Director of the form of payment will be 
effective only if it is made at the time of his or her election 
to defer Director's fees; provided, however, that if a Director 
makes a designation, he or she may change that designation by 
filing a new superseding designation with the Company during the 
period beginning 120 days prior and ending on the day prior to 
the day on which the Director ceases to be a Director.  
Payment(s) shall be made on or commencing with the January 1 next 
following the day the Director ceases to be a Director unless 
during the foregoing 120 day election period, the Director 
designates a later payment or commencement date (not later than 
the January 1 next following the day he or she attains age 72).

     Payment of the balance of the DSA to the Director will be in 
the form of FirstEnergy Common Stock and will be paid out when a 
Director ceases to be a Director unless a separate election for 
the DSA is made.  The election options are the same as described 
in the paragraph above.  If a Director requests any change in the 
date of the pay-out of his DSA, the request must be approved by 
the Compensation Committee of the Board of Directors of the 
Company.

     A Director may at any time request an accelerated 
distribution of his or her account balances, subject to a 10 
percent penalty and, if applicable, forfeiture of the 20 percent 
bonus and associated earnings described above if the three-year 
criterion is not met.  Such a request must be made in writing, in 
a form and manner specified by the Committee.  The Company will 
distribute to the Director the balance of his or her account 
minus any forfeitures and the 10 percent penalty as a lump sum 
within 90 days after the end of the month in which the Committee 
receives the request.  Such distribution shall completely 
discharge the Company from all liability with respect to the 
Director's account.  If the Director is an active Director, the 
Director may not resume any further deferrals into the Plan until 
January 1 of the second calendar year following the calendar year 
in which the Director receives such distribution.  If a Director 
requests an accelerated distribution of his DSA, the request must 
be approved by the Compensation Committee of the Board of 
Directors of the Company.

     A Director who is an active Director and who has been a Plan 
Participant for at least five calendar years may request to 
withdraw a portion of his or her deferred fees and associated 
earnings.  All deferred cash fees must be disbursed prior to the 
disbursement of any deferred stock fees.  Such request must be 
made in writing in a form and manner specified by the Committee 
and must specify the amount to be withdrawn and the future date 
or dates to be paid.  The date(s) must be the first of a month in 
the second calendar year following the calendar year in which the 
request was made.  The request will be irrevocable after December 
31 of the calendar in which it is made unless, prior to payment, 
the Director separates from the Board or a Change in Control 
occurs as defined in Article IX.  In these instances, the request 
will become null and void and the account balances will be paid 
as elected by the Director or as in the paragraph below.

     In the instance of a Change in Control as defined in Article 
IX, all cash account balances will be paid out immediately as a 
lump sum and the DSA in stock as soon as practicable.


                         ARTICLE IV
                         ----------

                     Payment to Beneficiary
                     ----------------------

     Upon the death of a Director or a former Director prior to 
the distribution of the entire balance in the Director's or 
former Director's deferred fee account, the balance including 
interest, shall be paid to the beneficiary or beneficiaries 
designated by the Director or former Director in writing filed 
with the Company, or in the absence of a designation, paid to his 
or her estate, in a lump sum as soon as practicable, but no later 
than January 1 of the year following the year in which the death 
occurred.


                          ARTICLE V
                          ---------

                          Assignment
                          ----------

     Except to the extent that a Director or former Director may 
designate a beneficiary to receive any payment to be made 
following his or her death and except by will or the laws of 
descent and distribution, no rights under this Plan shall be 
assignable or transferable, or subject to encumbrance or charge 
of any nature.


                          ARTICLE VI
                          ----------

                         Administration
                         --------------

     This Plan shall be administered by the Committee as defined 
in Article II.  Except as otherwise provided by action of the 
Board of Directors of the Company or the terms of the Plan: (a) a 
majority of the members of the Committee shall constitute a 
quorum for the transaction of business, and (b) all resolutions 
or other actions taken by the Committee at a meeting shall be by 
the vote of the majority of the committee members present, or, 
without a meeting, by an instrument in writing signed by all 
members of the Committee.

      The powers of the Committee shall include the power to 
construe, interpret, and apply this Plan, and to render 
nondiscriminatory rulings or determinations. Constructions, 
interpretations, and decisions of the committee shall be 
conclusive and binding on all persons.


                          ARTICLE VII
                          -----------

                    Amendment and Termination
                    -------------------------

     The Board of Directors of the Company may from time to time 
amend, suspend, terminate or reinstate any or all of the 
provisions of this Plan, except that no amendment, suspension, 
termination or reinstatement shall adversely affect the deferred 
fee account of any Director, former Director or beneficiary 
(collectively, "Eligible Persons") as it existed immediately 
before the amendment, suspension, termination or reinstatement or 
the manner of payments, unless the Eligible Person shall have 
consented in writing.

     The Board of Directors of the Company may at any time 
terminate its participation in this Plan and/or transfer its 
liabilities under this Plan to a similar plan established by the 
Committee.  Upon the termination of its participation in this 
Plan, amounts credited to deferred fee accounts of Eligible 
Persons shall continue to be payable to those Eligible Persons in 
accordance with the terms of this Plan.  Upon termination of the 
participation of the Company in this Plan, if the Board of 
Directors of the Company should transfer its liabilities to 
another plan, such transfer of liabilities shall not adversely 
affect the deferred fee account of any Eligible Person as it 
existed immediately prior to that transfer or the manner of 
payments, unless the Eligible Person shall have consented in 
writing.

     All liabilities of the Ohio Edison Company Deferred 
Compensation Plan for Directors shall be transferred to this 
Plan; and this Plan shall be an amendment, restatement and 
continuation of that Plan.  If any deferred fee account is in pay 
status or is otherwise payable to an Eligible Person, it shall 
continue to be payable to that person under the same terms and 
conditions as were provided under the Plan.  The balance in any 
deferred fee account under that Plan maintained with respect to 
an individual who is a Director of FirstEnergy Corp. at the time 
of the amendment or restatement of this Plan shall become payable 
under the terms and conditions of this Plan; provided, however, 
that the Director's deferral elections, commencement date 
elections, and beneficiary elections made under the Prior Plan 
shall continue to be effective under this Plan unless amended or 
changed under the terms of this Plan.

     Notwithstanding any other provisions of the Plan, if the 
Plan is terminated and the liabilities of this Plan are not 
transferred to another plan, no subsequent Director's fees may be 
deferred under this Plan, the balance in a Director's deferred 
account shall continue to be credited with deemed interest or 
earnings in a manner similar to that described in Article II, and 
the entire balance in the account (including interest) shall 
become payable to the Director (or his or her beneficiary) in 
accordance with the provisions of this Plan in effect at the date 
of termination.


                         ARTICLE VIII
                         ------------

                         Unfunded Plan
                         -------------

     Deferred fee accounts maintained for purposes of this Plan 
shall constitute bookkeeping records of the Company and shall not 
constitute any allocation of any assets of the Company or be 
deemed to create any trust or special deposit with respect to any 
of the assets of the Company.  The Company shall not be under any 
obligation to any Director, former Director or beneficiary to 
acquire, segregate or reserve any funds or other assets for 
purposes relating to this Plan.  No Eligible Person shall have 
any rights whatsoever in or with respect to any funds or other 
assets owned or held by the Company; the rights of an Eligible 
Person under this Plan are solely those of a general creditor of 
the Company to the extent of the amount credited to his or her 
deferred fee account with the Company.

     The Company may, at its discretion, establish one or more 
trusts, purchase one or more insurance contracts or otherwise 
invest or segregate funds for purposes relating to this Plan, but 
the assets of such trusts, rights and assets of such insurance 
contracts or otherwise invested or segregated funds shall at all 
times remain subject to the claims of the general creditors of 
the Company except to the extent and at the time any payment is 
made to an Eligible Person under this Plan; and no Eligible 
Person shall have any rights whatsoever in or with respect to any 
trust, insurance contract or other investment or fund, or their 
assets.

                          ARTICLE IX
                          ----------

                       Change In Control 

For purposes of the Plan, a "Change in Control" means any of the 
following:

1.  An acquisition by any person or entity of at least 50% (25%  
if the acquiring person or entity proposes any individual for 
election to the Board of Directors or is represented by any 
member of the Board) of either the Company's outstanding common 
stock ("Outstanding Common Stock") or the combined voting power 
of the Company's outstanding voting securities ("Outstanding 
Voting Securities").  The following acquisitions will not 
constitute a Change in Control:

       a)  any acquisition directly from the Company (excluding 
an acquisition by virtue of the exercise of a conversion 
privilege);

       b)  any acquisition by the Company;

       c)  any acquisition by an employee benefit plan sponsored 
by the Company or one of its affiliates (e.g., the FirstEnergy 
Corp. Savings Plan);

       d)  any acquisition pursuant to a merger or other form of 
reorganization or consolidation where the requirements of 
paragraph 3 below are satisfied.

2.  The current members of the Company's Board of Directors (the 
"Incumbent Board") cease for any reason to constitute at least a 
majority of the Board.  For this purpose, any individual whose 
election or nomination to the Board was approved by at least a 
majority of the Directors then comprising the Incumbent Board 
shall be considered as though he or she were a member of the 
Incumbent board, unless the individual first assumed office as a 
result of an actual or threatened proxy or election contest.

3.  Approval by the Company's shareholders of a reorganization, 
merger or consolidation, or of a sale or other disposition of all 
or substantially all of the assets of the Company, unless after 
the transaction each of the following requirements are satisfied:

       a)  all or substantially all of the holders of the 
Company's Outstanding Common Stock and Outstanding Voting 
Securities immediately prior the transaction, continue to hold at 
least 75% of the outstanding common stock and the combined voting 
power of outstanding voting securities of the corporation 
resulting from the reorganization, merger or consolidation (or of 
the corporation that purchased the assets of the Company, as the 
case may be) in the same proportions as they held the Company's 
Outstanding Common Stock and Outstanding Voting Securities 
immediately before the transaction.

       b)  no person or entity owns 25% or more of the 
outstanding common stock or the combined voting power of 
outstanding voting securities of the corporation resulting from 
the reorganization, merger or consolidation (or of the 
corporation that purchased the assets of the Company, as the case 
may be).  This 25% limitation does not apply to the Company, any 
employee benefit plan sponsored by the Company or such other 
corporation, or any person or entity who owned at least 25% of 
the Company's Outstanding Common Stock or Outstanding Voting 
Securities immediately prior to the transaction; and

       c)  at least a majority of the members of the Board of 
Directors of the corporation resulting from the reorganization, 
merger or consolidation (or of the corporation that purchased the 
assets of the Company, as the case may be), were members of the 
Incumbent Board of the Company at the time of the initial 
agreement providing for the reorganization, merger, consolidation 
or sale or other disposition of all or substantially all of the 
assets of the Company.

4.  Approval by the Company's shareholders of the complete 
liquidation or dissolution of the Company.

However in no event will a Change in Control be deemed to have 
occurred, with respect to a Director, if the Director is part of 
a purchasing group which consummates the Change in Control 
transaction.  The Director will be deemed "part of a purchasing 
group" for purposes of the preceding sentence if the Director is 
an equity participant or has agreed to become an equity 
participant in the purchasing company or group (excluding passive 
ownership of less than 5% of the voting securities of the 
purchasing company or ownership of equity participation in the 
purchasing company or group which is otherwise not deemed to be 
significant, as determined prior to the Change in Control by a 
majority of the nonemployee, continuing members of the Board of 
Directors).

      
                          ARTICLE X
                          ---------

                        Miscellaneous
                        -------------

     The invalidity or unenforceability of any particular 
provision of this Plan shall not affect any other provision, and 
the Plan shall be construed in all respects as if invalid or 
unenforceable provisions were omitted.

     This Plan shall be construed and governed in accordance with 
the laws of the State of Ohio without giving effect to principles 
of conflicts of laws.



<TABLE>
                                                    FIRSTENERGY CORP.

                                                 SELECTED FINANCIAL DATA
<CAPTION>
For the Years Ended December 31,             1998           1997          1996         1995          1994 
- -------------------------------------------------------------------------------------------------------------
                                                    (In thousands, except per share amounts)
<S>                                      <C>            <C>            <C>           <C>           <C>      
Revenues                                 $ 5,861,285    $ 2,960,196    $2,521,788    $2,500,770    $2,390,957
                                         --------------------------------------------------------------------
Income Before Extraordinary Item         $   441,396    $   305,774    $  302,673    $  294,747    $  281,852
                                         --------------------------------------------------------------------
Net Income                               $   410,874    $   305,774    $  302,673    $  294,747    $  281,852
                                         --------------------------------------------------------------------
Earnings per Share of Common Stock:
  Before Extraordinary Item                    $1.95          $1.94         $2.10         $2.05         $1.97
  After Extraordinary Item                     $1.82          $1.94         $2.10         $2.05         $1.97
                                         --------------------------------------------------------------------
Dividends Declared per Share of
 Common Stock                                  $1.50          $1.50         $1.50         $1.50         $1.50
                                         --------------------------------------------------------------------
Total Assets                             $18,063,507    $18,080,795    $9,054,457    $8,892,088    $9,045,255
                                         --------------------------------------------------------------------
Capitalization at December 31:
  Common Stockholders' Equity            $ 4,449,158    $ 4,159,598    $2,503,359    $2,407,871    $2,317,197
  Preferred Stock:
    Not Subject to Mandatory Redemption      660,195        660,195       211,870       211,870       328,240
    Subject to Mandatory Redemption          294,710        334,864       155,000       160,000        40,000
  Long-Term Debt                           6,352,359      6,969,835     2,712,760     2,786,256     3,166,593
                                         --------------------------------------------------------------------
    Total Capitalization                 $11,756,422    $12,124,492    $5,582,989    $5,565,997    $5,852,030
                                         ====================================================================




                        PRICE RANGE OF COMMON STOCK 

    FirstEnergy Corp.'s Common Stock is listed on the New York Stock Exchange
and is traded on other registered exchanges. Trading of the common stock began
on November 10, 1997. Prices represent Ohio Edison Company Common Stock before
November 10, 1997 and FirstEnergy Corp. Common Stock beginning November 10, 1997.

<CAPTION>
                                            1998                 1997  
- --------------------------------------------------------------------------
<S>                                   <C>      <C>         <C>      <C>
First Quarter High-Low                31-5/8   27-7/8      23-7/8   20-7/8
Second Quarter High-Low               31-7/8   28-1/2         22    19-1/4
Third Quarter High-Low                31-5/16  27-1/16     23-5/8   21-3/4
Fourth Quarter High-Low               34-1/16  29-3/16        29    22-13/16
Yearly High-Low                       34-1/16  27-1/16        29     19-1/4

<FN>
Prices are based on reports published in The Wall Street Journal for New York
Stock Exchange Composite Transactions.


</TABLE>


                        HOLDERS OF COMMON STOCK 

As of December 31, 1998 and January 31, 1999, there were 197,741 and 196,337 
holders, respectively, of the 237,069,087 shares of the Company's Common Stock.
Information regarding retained earnings available for payment of cash dividends
is given in Note 3A.

<PAGE>


                          FirstEnergy Corp.
         
             Management's Discussion and Analysis of
          Results of Operations and Financial Condition


          This discussion includes forward-looking statements based on 
information currently available to management that are subject to 
certain risks and uncertainties. These statements typically contain, 
but are not limited to, the terms anticipate, potential, expect, 
believe, estimate and similar words. Actual results may differ 
materially due to the speed and nature of increased competition and 
deregulation in the electric utility industry, economic or weather 
conditions affecting future sales and margins, changes in markets for 
energy services, changing energy market prices, legislative and 
regulatory changes, and the availability and cost of capital and other 
similar factors.

Results of Operations

          FirstEnergy Corp. (Company) was formed when the merger of 
Ohio Edison Company (OE) and Centerior Energy Corporation (Centerior) 
became effective on November 8, 1997. The merger has been accounted for 
by using purchase accounting under the guidelines of Accounting 
Principles Board Opinion No. 16, "Business Combinations." Under 
purchase accounting, the results of operations for the combined entity 
are reported from the point of consummation forward. As a result, our 
financial statements for 1997 reflect twelve months of operations for 
OE and its wholly owned subsidiary, Pennsylvania Power Company (Penn), 
but include only seven weeks (November 8, to December 31, 1997) for the 
former Centerior companies, which include The Cleveland Electric 
Illuminating Company (CEI) and The Toledo Edison Company (TE). Results 
for 1998 include operations for the entire year for OE and Penn (OE 
companies), CEI and TE. On June 8, 1998, we acquired MARBEL Energy 
Corporation (MARBEL), an integrated natural gas company. Also, during 
1998, FirstEnergy Facilities Services Group, Inc. (FE Facilities), a 
wholly owned subsidiary of the Company, acquired eight companies which 
principally provide heating, ventilating and air-conditioning services. 
See Note 1 for additional information. All acquisitions in 1998 were 
accounted for using purchase accounting and are included in our 
consolidated results from their respective acquisition dates.

          We continued to take steps in 1998 to better position 
FirstEnergy as competition continues to expand in the electric utility 
industry. The acquisitions completed in 1998 reflect our strategy to 
provide customers an expanded portfolio of energy-related products and 
services. We also invested in new information systems with enhanced 
functionality which also address Year 2000 application deficiencies. 
Cash savings of $173 million were captured in 1998 from initiatives 
implemented during the year in connection with our merger. About one-
half of that amount resulted from staffing reductions.

          Basic and diluted earnings per share of common stock were 
$1.82 for 1998 compared to $1.94 for 1997. Results for 1998 were 
adversely affected by a one-time, extraordinary charge of $30.5 million 
after taxes, or $.13 per common share, related to Penn's discontinued 
application of Statement of Financial Accounting Standards No. 71 (SFAS 
71), "Accounting for the Effects of Certain Types of Regulation", to 
its generation business, as discussed later in this report. 
Additionally, sharp increases in the spot market price for electricity 
occasioned by a constrained power supply and heavy customer demand in 
the latter part of June 1998, combined with unscheduled generating unit 
outages, resulted in spot market purchases of power at prices which 
substantially exceeded amounts recovered from retail customers. The 
recovery shortfall reduced 1998 net income by approximately $50 million 
or $.22 per common share. Finally, unprecedented market prices for 
electricity in June 1998 contributed to credit losses totaling $27 
million after taxes or $.12 per common share. Four power marketers with 
which the Company's FirstEnergy Trading & Power Marketing, Inc. (FETPM) 
subsidiary had transactions under contract defaulted as a result of 
June's price movements. Earnings for 1997 were also affected by 
nonrecurring charges, primarily resulting from merger-related staffing 
reductions, which decreased basic and diluted earnings by $.22 per 
common share.

          Revenue in 1998 increased by $2.9 billion over the previous 
year, primarily reflecting a full twelve months of results for the 
former Centerior companies in the Electric Utility Operating Companies 
(EUOC) business segment compared to seven weeks in 1997. The EUOCs 
represent our vertically integrated electric utility operations. As 
discussed later, we anticipate future changes to our business segments 
to align with our strategy as the electric utility industry 
restructures. The sources of the increases in revenue during 1998 and 
1997 are summarized in the following table.

<TABLE>
<CAPTION>
                                                     1998       1997  
- -----------------------------------------------------------------------
                                                      (In millions)
<S>                                                 <C>         <C>
Electric sales
  OE companies --
  Increase in average retail prices                 $   27.0    $ 13.3
  Change in retail kilowatt-hour sales                  (0.1)      7.8
  Wholesale                                             13.3     (27.5)
- -----------------------------------------------------------------------
  Net OE companies                                      40.2      (6.4)
  Centerior acquisition                              2,196.4     350.6
  Intercompany sales                                   (31.9)     (3.8)
- -----------------------------------------------------------------------
  Total electric sales                               2,204.7     340.4
Other electric utility revenues                        102.3      54.6
- -----------------------------------------------------------------------
Electric utility operating companies                 2,307.0     395.0
FETPM                                                  367.6      43.1
Other business acquisitions                            226.5       0.3
- -----------------------------------------------------------------------
Net Revenue Increase                                $2,901.1    $438.4
=======================================================================

</TABLE>

          Retail kilowatt-hour sales for the OE companies in 1998 were 
approximately the same as the previous year at 27.3 billion kilowatt-
hours after setting a new record in 1997. Residential and commercial 
kilowatt-hour sales increased 1.7% and 3.5%, respectively, from 1997, 
offset by a 3.6% decrease in industrial sales. Residential and 
commercial kilowatt-hour sales benefited from continued growth in the 
retail customer base, with over 11,000 new retail customers added in 
1998 compared to approximately 4,900 new retail customers in 1997. The 
closure of an electric arc furnace by a large steel customer in the 
latter part of 1997 and a general decline in electricity demand by 
steel manufacturers due to intense foreign competition contributed to 
the lower industrial sales. Sales to wholesale customers by the OE 
companies increased 8.9% contributing to an increase in total kilowatt-
hour sales of 1.4%. In 1997, commercial and industrial kilowatt-hour 
sales increased 1.2% and 1.0%, respectively, from 1996, partially 
offset by a 0.8% decrease in residential sales resulting in a 0.5% 
increase in retail kilowatt-hour sales. A decrease in kilowatt-hour 
sales to wholesale customers contributed to a 5.0% decline in total 
kilowatt-hour sales in 1997 compared to 1996.

          Total expenses increased $2.4 billion in 1998 compared to the 
prior year primarily due to the inclusion of a full twelve months of 
expenses for the former Centerior companies compared to seven weeks of 
expense in the 1997 results. Fuel and purchased power costs were up 
$497.5 million in 1998 compared to 1997. Excluding the former Centerior 
companies, fuel and purchased power costs for the OE companies 
increased $74.4 million. Most of the increase occurred in the second 
quarter and resulted from a combination of factors. In late June 1998, 
the midwestern and southern regions of the United States experienced 
electricity shortages caused mainly by record temperatures and humidity 
and unscheduled generating unit outages. During that period, the Beaver 
Valley Plant was out of service and the Davis-Besse Plant was removed 
from service as a result of damage to transmission facilities caused by 
a tornado. Also, Avon Lake Unit 9 experienced an unscheduled outage 
during the period due to lightning-related transformer damage. As a 
result, the EUOCs purchased significant amounts of power on the spot 
market at unusually high prices, causing an increase in purchased power 
costs. In 1997, excluding the results for the former Centerior 
companies, fuel and purchased power costs were down $19.4 million from 
the previous year due to lower total kilowatt-hour sales.

          Other expenses for the EUOCs increased in 1998 and 1997 as a 
result of the inclusion of the Centerior results. Excluding the former 
Centerior companies, 1998 nonnuclear costs decreased $34.8 million from 
the previous year due primarily to the absence of expenses related to a 
1997 voluntary retirement program and estimated severance costs which 
increased other expenses for that year. For the OE companies, nuclear 
costs increased $12.2 million in 1998 and $20.0 million in 1997 
reflecting higher costs at the Beaver Valley Plant. Expenses for the 
facilities services companies in 1998 reflect costs incurred from their 
respective acquisition dates. Other expenses for electric trading and 
power marketing activities increased in 1998 compared to 1997 due to a 
substantial expansion of activity at FETPM.

          Depreciation and amortization increased compared to the prior 
year in both 1998 and 1997. Excluding the effect of the former 
Centerior companies, depreciation and amortization in 1998 decreased 
$14.2 million from the prior year due primarily to the net effect of 
the OE and Penn rate plans. The Pennsylvania Public Utility 
Commission's (PPUC) authorization of Penn's rate restructuring plan in 
the second quarter led to discontinued application of certain 
regulatory accounting procedures (i.e. SFAS 71) to Penn's generation 
business, resulting in a write down of its nuclear generating unit 
investment and the recognition of a portion of such investment, 
recoverable through future customer rates, as a regulatory asset. Net 
of the Centerior contribution to results in 1997, the increase in 
depreciation and amortization resulted from accelerations under the 
regulatory plans. General taxes increased for the OE companies in 1998 
compared to 1997 in part because of gross receipts taxes on increased 
electric sales revenue. This followed a decrease in 1997 due to lower 
property taxes and an adjustment in the second quarter of that year 
which reduced the OE companies' liabilities for gross receipt taxes.

          Interest expenses increased due to the inclusion of the 
former Centerior companies for both 1998 and 1997. Excluding the impact 
of the merger, interest on long-term debt for the OE companies 
continued to trend downward due to refinancings and redemptions of 
long-term debt. Other interest expense increased as a result of 
increased short-term borrowings.

Capital Resources and Liquidity

          Savings from improved efficiency helped to fund the strategic 
investments we made in 1998 while strengthening our financial position. 
We continue to streamline our electric utility operations, as evidenced 
by the 50% increase in our customer/employee ratio over the past five 
years, from 165 at the end of 1993 to 247 as of December 31, 1998. We 
also continued to reduce our capital costs. During 1998, net 
redemptions of long-term debt and preferred stock totaled $430 million, 
including $176 million of optional redemptions. In addition, we 
completed $230 million of refinancings. Combined, these actions will 
produce annualized savings of $42 million. The average cost of long-
term debt was reduced to 7.83% in 1998 from 8.02% at the end of 1997.

          In the first quarter of 1998, we formed an alliance with 
British Petroleum (BP) to help ensure the long-term viability of BP's 
refinery operation in the TE service area while also generating 
additional revenue for our Company. Bay Shore Power Company, a 
FirstEnergy subsidiary, will build a new state-of-the-art steam-
generating plant fueled by a waste by-product from a new lower-cost 
refinery process at BP's Oregon, Ohio facility. Steam from the plant 
will supply both the refinery and a Bay Shore generating unit. To fund 
the project, Bay Shore Power issued $147.5 million of solid waste-
disposal revenue bonds during the first quarter of 1998. As of December 
31, 1998, approximately $88 million of the funds from the revenue bonds 
were invested for financing future construction.

          We had about $77.8 million of cash and temporary investments 
and $254.5 million of short-term indebtedness on December 31, 1998. Our 
unused borrowing capability included $146.5 million under revolving 
lines of credit and a $2.0 million bank facility that provide for 
borrowings on a short-term basis at the bank's discretion.

          Our cash requirements in 1999 for operating expenses, 
construction expenditures and scheduled debt maturities are expected to 
be met without issuing new securities. During 1998, we reduced our 
total debt by approximately $278 million. We have cash requirements of 
approximately $2.6 billion for the 1999-2003 period to meet scheduled 
maturities of long-term debt and preferred stock. Of that amount, 
approximately $712 million applies to 1999. On November 17, 1998, we 
announced our intention to repurchase up to 15 million shares of the 
Company's common stock over a three-year period beginning in 1999.

          Our capital spending for the period 1999-2003 is expected to 
be about $2.2 billion (excluding nuclear fuel), of which approximately 
$556 million applies to 1999. Investments for additional nuclear fuel 
during the 1999-2003 period are estimated to be approximately $399 
million, of which about $46 million applies to 1999. During the same 
periods, our nuclear fuel investments are expected to be reduced by 
approximately $438 million and $93 million, respectively, as the 
nuclear fuel is consumed. Also, we have operating lease commitments, 
net of trust cash receipts, of approximately $765 million for the 1999-
2003 period, of which approximately $159 million relates to 1999.

          Nine acquisitions were completed during 1998, representing 
strategic investments designed to expand our portfolio of energy-
related products and services. The acquisition of MARBEL, a fully 
integrated natural gas company based in Canton, Ohio, was completed in 
June 1998. FE Facilities also acquired eight additional facilities 
services companies during the year bringing the total number of 
facilities services acquisitions to ten companies by the end of 1998. 
For 1998, our facilities services companies provided revenue of $198 
million with more than 3,000 employees.

          During 1998, we established a national sales group within 
FirstEnergy Services Corp. to pursue sales in the unregulated electric 
utility market. The national sales group began selling in the 
Pennsylvania market following the restructuring which opened the 
generation business to increased competition.

          FirstEnergy signed an agreement in principle with Duquesne 
Light Company (Duquesne) that would result in the transfer of 1,436 
megawatts owned by Duquesne at five generating plants in exchange for 
1,328 megawatts at three plants owned by our EUOCs (see "Common 
Ownership of Generating Facilities" in Note 1). Final agreements 
relating to the exchange of assets, which will be structured as a tax-
free transaction to the extent possible, are being negotiated. The 
transaction benefits the Company by providing exclusive ownership and 
operating control of all generating assets that are now jointly owned 
and operated under the Central Area Power Coordination Group agreement.

          In a final step to achieve complete ownership and operating 
control over our power plants, we signed an agreement to purchase from 
GPU, Inc. its 20 percent interest in the Seneca Pumped-Storage 
Hydroelectric Plant (87 megawatts). The added capacity will enhance our 
ability to meet our customers' demand for electricity during peak 
periods.

Interest Rate Risk

          Our exposure to fluctuations in market interest rates is 
mitigated since a significant portion of our debt has fixed interest 
rates, as noted in the table below. We are subject to the inherent 
interest rate risks related to refinancing maturing debt by issuing new 
debt securities. As discussed in Note 2, our investments in capital 
trusts effectively reduce future lease obligations, also reducing 
interest rate risk. Changes in the market value of our nuclear 
decommissioning trust funds are recognized by making a corresponding 
change to the decommissioning liability, as described in Note 1.

          The table below presents principal amounts and related 
weighted average interest rates by year of maturity for our investment 
portfolio, debt obligations and preferred stock with mandatory 
redemption provisions.

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------
                                                                There-            Fair 
                             1999   2000   2001   2002   2003   after    Total    Value
                                               (Dollars in millions)  
- ---------------------------------------------------------------------------------------
<S>                         <C>     <C>   <C>    <C>    <C>    <C>     <C>      <C>
Investments other than Cash
and Cash Equivalents
Fixed Income                $ 98    $ 91   $ 55  $  84  $ 97   $1,406   $1,831  $1,942
  Average interest rate      6.9%    5.1%   7.7%   7.7%  7.7%     7.7%     7.5%
- ---------------------------------------------------------------------------------------
Liabilities
- ---------------------------------------------------------------------------------------
Long-term Debt
Fixed rate                  $420    $373   $105   $724  $459   $3,921   $6,002  $6,464
  Average interest rate      7.6%    7.0%   8.7%   7.9%  8.0%     7.6%     7.6%
Variable rate               $252    $  4   $  3   $  2  $  1   $  519   $  781  $  783
  Average interest rate      6.0%    6.3%   6.3%   6.2%  6.3%     3.8%     4.6%
Short-term Borrowings       $254                                        $  254  $  254
  Average interest rate      5.7%                                          5.7%
- ---------------------------------------------------------------------------------------
Preferred Stock             $ 40    $ 38   $ 85   $ 20  $  2   $  139   $  324  $  340
  Average dividend rate      8.9%    8.9%   8.9%   8.9%  7.5%     8.8%     8.8%
- ---------------------------------------------------------------------------------------

</TABLE>



Market Risk - Commodity Prices

          We are exposed to market risk due to fluctuations in 
electricity and natural gas prices. To manage the volatility relating 
to these exposures, we use a variety of derivative instruments, 
including forward contracts, options and futures contracts. These 
derivatives are used principally for hedging purposes and to a lesser 
extent, for trading purposes. A sensitivity analysis has been prepared 
to estimate our exposure to the market risk of our commodity position. 
A hypothetical 10 percent adverse shift in quoted market prices in the 
near term on both our trading and non-trading instruments would not 
have had a material effect on our consolidated financial position, 
results of operations or cash flows as of or for the year ended 
December 31, 1998.

Outlook

          We face many competitive challenges in the years ahead as the 
electric utility industry undergoes significant changes, including 
changing regulation and the entrance of more energy suppliers into the 
marketplace. Retail wheeling, which has begun in our Pennsylvania 
service area, allows retail customers to purchase electricity from 
other energy producers. Our regulatory plans have provided a solid 
foundation to position us to meet the challenges we are facing by 
significantly reducing fixed costs and lowering rates to a more 
competitive level.

          OE's Rate Reduction and Economic Development Plan was 
approved by the Public Utilities Commission of Ohio (PUCO) in 1995 and 
FirstEnergy's Rate Reduction and Economic Development Plan for CEI and 
TE was approved in January 1997. These regulatory plans maintain base 
electric rates for OE, CEI and TE through December 31, 2005. The plans 
also revised the OE, CEI and TE fuel cost recovery methods. Penn's Rate 
Stability and Economic Development Plan, which was approved by the PPUC 
in the second quarter of 1996, ended in 1998 with the PPUC's 
authorization of Penn's rate restructuring plan.

          As part of OE's regulatory plan, transition rate credits were 
implemented for customers, which are expected to reduce electric 
operating revenues by approximately $600 million during the regulatory 
plan period, which is to be followed by a base rate reduction of 
approximately $300 million in 2006. The base rate freeze for CEI and TE 
is to be followed by a $310 million base rate reduction in 2006; 
interim reductions which began in June 1998 of $3 per month will 
increase to $5 per month per residential customer by July 1, 2001. 
Total savings of $391 million are anticipated over the term of the plan 
for CEI's and TE's customers. CEI and TE have also committed $105 
million for economic development and energy efficiency programs.

          The PUCO has authorized OE to recognize additional capital 
recovery related to its generating assets (which is reflected as 
additional depreciation expense) and additional amortization of 
regulatory assets during the regulatory plan period of at least $2 
billion more than the amount that would have been recognized if the 
regulatory plan was not in effect. This additional amount is being 
recovered through current rates.

          In the regulatory plan for CEI and TE, the PUCO authorized 
for regulatory accounting purposes, additional capital recovery related 
to CEI's and TE's generating assets and additional amortization of 
regulatory assets during the regulatory plan period of at least $2 
billion more than the amounts that would have been recognized if these 
regulatory plans were not in effect. These additional regulatory 
charges will be recognized over the rate plan period. The FirstEnergy 
regulatory plan does not provide for full recovery of CEI's and TE's 
nuclear operations. Accordingly, regulatory assets representing 
customer receivables for future income taxes related to nuclear assets 
of $794 million were written off prior to consummation of the merger in 
1997 since CEI and TE ceased application of SFAS 71 for their nuclear 
operations when implementation of the FirstEnergy regulatory plan 
became probable. At the consummation of the merger in November 1997, 
CEI and TE recognized a fair value purchase accounting adjustment, 
which decreased the carrying value of their nuclear assets by 
approximately $2.55 billion. The fair value adjustment recognized for 
financial reporting purposes will ultimately satisfy the $2 billion 
asset reduction commitment contained in the CEI and TE regulatory plan.

          Based on the current regulatory environment and our 
regulatory plans, we believe we will continue to be able to bill and 
collect cost-based rates relating to CEI's and TE's nonnuclear 
operations and all of OE's operations. As a result, we will continue 
the application of SFAS 71. However, changes in the regulatory 
environment appear to be on the horizon for electric utilities in Ohio. 
As further discussed below, the Ohio legislature is in the discussion 
stages of restructuring the State's electric utility industry. Although 
we believe that regulatory changes are possible in 1999, we cannot 
currently estimate the ultimate impact.

          For Penn, application of SFAS 71 was discontinued for the 
generation portion of its business in June 1998 following PPUC approval 
of the rate-restructuring plan. Customer choice will be phased in over 
two years with 66% of each customer class able to choose alternative 
suppliers of generation on January 2, 1999, and all remaining customers 
having choice as of January 2, 2000. Under the plan, Penn continues to 
deliver power to homes and businesses through its transmission and 
distribution system, which remains regulated. However, Penn's rates 
have been restructured to establish separate charges for transmission 
and distribution; generation, which is subject to competition; and 
stranded cost recovery. In the event customers obtain power from an 
alternative source, the generation portion of Penn's rates will be 
excluded from their bill and the customers will receive a generation 
charge from the alternative supplier. The stranded cost recovery 
portion of rates provides for recovery of certain amounts not otherwise 
considered recoverable in a competitive generation market, including 
regulatory assets. Penn is entitled to recover $234 million of stranded 
costs through a competitive transition charge that starts in 1999 and 
ends in 2005.

          We continue to actively pursue the enactment of fair 
legislation calling for deregulation of Ohio's investor-owned electric 
utility industry. In early 1998, a deregulation proposal was 
introduced, leading to the creation of a working group to recommend 
legislation. As requested by legislative leadership, investor-owned 
utilities introduced a deregulation plan with objectives to (1) treat 
all major stakeholders in Ohio's electric system fairly; (2) protect 
public schools and local governments from revenue loss; and (3) allow 
utilities an opportunity to recover costs of government-mandated 
investments. The utilities have submitted proposals which incorporate 
these objectives and also recognize the complexity of restructuring the 
industry. The overlying objective is to do the job right the first 
time. Currently, the working group, comprised of legislative leaders, 
representatives of the electric utility companies and other interested 
stakeholders are meeting to discuss and mold these proposals. Most 
recently, placeholder bills containing statements of principle (that 
will be replaced by specific proposals as they are agreed upon) have 
been introduced. Legislative leaders have placed a high priority on 
enacting a deregulation bill by mid-year.

          The Clean Air Act Amendments of 1990, discussed in Note 5, 
require additional emission reductions by 2000. We are pursuing cost-
effective compliance strategies for meeting these reduction 
requirements.

          On September 24, 1998, the Federal Environmental Protection 
Agency issued a final rule establishing tighter nitrogen oxide emission 
requirements for fossil fuel-fired utility boilers in Ohio, 
Pennsylvania and twenty other eastern states, including the District of 
Columbia (see "Environmental Matters" in Note 5). Controls must be in 
place by May 2003, with required reductions achieved during the five-
month summer ozone season (May through September). The new rule is 
expected to increase the cost of producing electricity; however, we 
believe that we are in a better position than a number of other 
utilities to achieve compliance due to our diversified nuclear and 
hydroelectric generation capacity.

          CEI and TE have been named as "potentially responsible 
parties" (PRPs) for three sites listed on the Superfund National 
Priorities List and are aware of their potential involvement in the 
cleanup of several other sites. Allegations that CEI and TE disposed of 
hazardous waste at these sites, and the amount involved are often 
unsubstantiated and subject to dispute. Federal law provides that all 
PRPs for a particular site be held liable on a joint and several basis. 
If CEI and TE were held liable for 100% of the cleanup costs of all the 
sites referred to above, the cost could be as high as $313 million. 
However, we believe that the actual cleanup costs will be substantially 
lower than $313 million, that CEI's and TE's share of any cleanup costs 
will be substantially less than 100% and that most of the other PRPs 
are financially able to contribute their share. CEI and TE have accrued 
a $5.8 million liability as of December 31, 1998, based on estimates of 
the costs of cleanup and their proportionate responsibility for such 
costs. We believe that the ultimate outcome of these matters will not 
have a material adverse effect on our financial condition, cash flows 
or results of operations.

          In connection with the regulatory plans of our electric 
utility operating companies to reduce fixed costs and lower rates, we 
continue to take steps to restructure our operations. We announced 
plans to transfer our transmission assets into a new subsidiary, 
American Transmission Systems, Inc., with the transfer expected to be 
finalized in 1999. The new subsidiary represents a first step toward 
the goal of establishing or becoming part of a larger independent 
transmission company (TransCo). We believe that a TransCo better 
addresses the Federal Energy Regulatory Commission's (FERC) stated 
transmission objectives of providing non-discriminatory service, while 
providing for streamlined and cost-efficient operation. In working 
toward the goal of forming a larger regional transmission entity, 
FirstEnergy, American Electric Power, Virginia Power and Consumers 
Energy announced in November 1998 that they would prepare a FERC filing 
during the first quarter of 1999 for such a regional transmission 
entity. The entity would be designed to meet the goals of reducing 
transmission costs that result when transferring power over several 
transmission systems, ensuring transmission reliability and providing 
non-discriminatory access to the transmission grid.

New Accounting Standard

          In June 1998, the Financial Accounting Standards Board issued 
Statement of Financial Accounting Standards No. 133 (SFAS 133), 
"Accounting for Derivative Instruments and Hedging Activities". The 
Statement establishes accounting and reporting standards requiring that 
every derivative instrument (including certain derivative instruments 
embedded in other contracts) be recorded on the balance sheet as either 
an asset or liability measured at its fair value. The Statement 
requires that changes in the derivative's fair value be recognized 
currently in earnings unless specific hedge accounting criteria are 
met. Special accounting for qualifying hedges allows a derivative's 
gains and losses to offset related results on the hedged item in the 
income statement. SFAS 133 is effective for fiscal years beginning 
after June 15, 1999. A company may implement the Statement for any 
fiscal quarter beginning after June 16, 1998. We have not yet 
quantified the impacts of adopting SFAS 133 on our financial statements 
or determined the method of its adoption. We anticipate adopting the 
new Statement effective January 1, 2000.

Year 2000 Readiness

          The Year 2000 issue is the result of computer programs being 
written using two digits rather than four to identify the applicable 
year. Any of our programs that have date-sensitive software may 
recognize a date using "00" as the year 1900 rather than the year 2000. 
Because so many of our computer functions are date sensitive, this 
could cause far-reaching problems, such as system-wide computer 
failures and miscalculations, if no remedial action is taken.

          We have developed a multi-phase program for Year 2000 
compliance that consists of an assessment of our systems and operations 
that could be affected by the Year 2000 problem; remediation or 
replacement of noncompliant systems and components; and testing of 
systems and components following such remediation or replacement. We 
have focused our Year 2000 review on three areas: centralized system 
applications, noncentralized systems and relationships with third 
parties (including suppliers as well as end-use customers). Our review 
of system readiness extends to systems involving customer service, 
safety, shareholder needs and regulatory obligations.

          We are committed to taking appropriate actions to eliminate 
or lessen negative effects of the Year 2000 issue on our operations. We 
have completed an inventory of all computer systems and hardware 
including equipment with embedded computer chips and have determined 
which systems need to be converted or replaced to become Year 2000-
ready and are in the process of remediating them. Based on our 
timetable, we expect to have all identified repairs, replacements and 
upgrades completed to achieve Year 2000 readiness by September 1999.

          Most of our Year 2000 issues will be resolved through system 
replacement. Of our major centralized systems, the general ledger 
system and inventory management, procurement and accounts payable 
systems were replaced at the end of 1998. Our payroll system was 
enhanced to be Year 2000 compliant in July 1998; all employees have 
been converted to the new system. The customer service system is due to 
be replaced in mid-1999.

          We have completed formal communications with most of our key 
suppliers to determine the extent to which we are vulnerable to those 
third parties' failure to resolve their own Year 2000 problems. For 
suppliers having potential compliance problems, we are developing 
alternate sources and services in the event such noncompliance occurs. 
We are also identifying areas requiring higher inventory levels based 
on compliance uncertainties. There can be no guarantee that the failure 
of companies to resolve their own Year 2000 issue will not have a 
material adverse effect on our business, financial condition and 
results of operations.

          We are using both internal and external resources to 
reprogram and/or replace and test our software for Year 2000 
modifications. Of the $92 million total project cost, approximately $74 
million will be capitalized since those costs are attributable to the 
purchase of new software for total system replacements because the Year 
2000 solution comprises only a portion of the benefits resulting from 
the system replacements. The remaining $18 million will be expensed as 
incurred. As of December 31, 1998, we have spent $54 million for Year 
2000 capital projects and had expensed approximately $9 million for 
Year 2000-related maintenance activities. Our total Year 2000 project 
cost, as well as our estimates of the time needed to complete remedial 
efforts, are based on currently available information and do not 
include the estimated costs and time associated with the impact of 
third party Year 2000 issues.

          We believe we are managing the Year 2000 issue in such a way 
that our customers will not experience any interruption of service. We 
believe the most likely worst-case scenario from the Year 2000 issue 
will be disruption in power plant monitoring systems, thereby producing 
inaccurate data and potential failures in electronic switching 
mechanisms at transmission junctions. This would prolong localized 
outages, as technicians would have to manually activate switches. Such 
an event could have a material, but currently undeterminable, effect on 
our financial results. We are developing contingency plans to address 
the effects of any delay in becoming Year 2000 compliant and expect to 
have contingency plans completed by June 1999.

          The costs of the project and the dates on which we plan to 
complete the Year 2000 modifications are based on management's best 
estimates, which were derived from numerous assumptions of future 
events including the continued availability of certain resources, and 
other factors. However, there can be no guarantee that this project 
will be completed as planned and actual results could differ materially 
from the estimates. Specific factors that might cause material 
differences include but are not limited to, the availability and cost 
of trained personnel, the ability to locate and correct all relevant 
computer code, and similar uncertainties.

<PAGE>
<TABLE>
                                             FIRSTENERGY CORP.

                                     CONSOLIDATED STATEMENTS OF INCOME
<CAPTION>
For the Years Ended December 31,                                  1998        1997         1996 
- ------------------------------------------------------------------------------------------------- 
                                                         (In thousands, except per share amounts)
<S>                                                           <C>          <C>          <C>
REVENUES
  Electric sales                                              $4,979,718   $2,774,996   $2,434,633
  Other - electric utilities                                     244,129      141,813       87,155
  Facilities services                                            198,336           --           --
  Electric trading and power marketing                           410,728       43,145           --
  Other                                                           28,374          242           --
                                                              ----------   ----------   ----------
      Total revenues                                           5,861,285    2,960,196    2,521,788
                                                              ----------   ----------   ----------
EXPENSES
  Fuel and purchased power                                       983,735      486,267      456,629
  Other expenses:
    Electric utilities                                         1,478,840      850,217      670,819
    Facilities services                                          184,440           --           --
    Electric trading and power marketing                         517,001       44,032           --
    Other                                                         41,337           --           --
  Provision for depreciation and amortization                    740,953      475,228      383,441
  General taxes                                                  550,908      282,163      241,998
                                                              ----------   ----------   ----------
      Total expenses                                           4,497,214    2,137,907    1,752,887
                                                              ----------   ----------   ----------
INCOME BEFORE INTEREST AND INCOME TAXES                        1,364,071      822,289      768,901
                                                              ----------   ----------   ----------
NET INTEREST CHARGES:
  Interest expense                                               542,819      284,180      240,146
  Allowance for borrowed funds used during construction
    and capitalized interest                                      (7,642)      (3,469)      (3,136)
  Subsidiaries' preferred stock dividends                         65,799       27,818       27,923
                                                             ----------   ----------   ---------
      Net interest charges                                       600,976      308,529      264,933
                                                              ----------   ----------   ----------
INCOME TAXES                                                     321,699      207,986      201,295
                                                              ----------   ----------   ----------
INCOME BEFORE EXTRAORDINARY ITEM                                 441,396      305,774      302,673

EXTRAORDINARY ITEM (NET OF INCOME TAX
  BENEFIT OF $21,208,000) (Note 1)                               (30,522)          --           --
                                                              ----------   ----------   ----------
NET INCOME                                                    $  410,874   $  305,774   $  302,673
                                                              ==========   ==========   ==========
WEIGHTED AVERAGE NUMBER OF COMMON
  SHARES OUTSTANDING                                             226,373      157,464      144,095
                                                              ==========   ==========   ==========
BASIC AND DILUTED EARNINGS PER SHARE OF
  COMMON STOCK (Note 3C):
  Income before extraordinary item                                 $1.95        $1.94        $2.10
  Extraordinary item (Net of income taxes) (Note 1)                 (.13)          --           --
                                                                   -----        -----        -----
  Net income                                                       $1.82        $1.94        $2.10
                                                                   =====        =====        =====
DIVIDENDS DECLARED PER SHARE OF COMMON STOCK                       $1.50        $1.50        $1.50
                                                                   =====        =====        =====

<FN>
The accompanying Notes to Consolidated Financial Statements are an integral
part of these statements.

</TABLE>
<PAGE>

<TABLE>
                                          FIRSTENERGY CORP.

                                      CONSOLIDATED BALANCE SHEETS
<CAPTION>
At December 31,                                                 1998               1997
- -----------------------------------------------------------------------------------------
                                                                     (In thousands)
                 ASSETS
<S>                                                      <C>                <C>
CURRENT ASSETS:
  Cash and cash equivalents                               $    77,798        $    98,237
  Receivables--        
    Customers (less accumulated provisions of
     $6,397,000 and $5,618,000,respectively, for
     uncollectible accounts)                                  239,183            284,162
    Other (less accumulated provisions of
     $46,251,000 and $4,026,000,respectively, for
     uncollectible accounts)                                  322,186            219,106
  Materials and supplies, at average cost--
    Owned                                                     145,926            154,961
    Under consignment                                         110,109             82,839
  Prepayments and other                                       171,931            163,686
                                                          -----------        -----------
                                                            1,067,133          1,002,991
                                                          -----------        -----------
PROPERTY, PLANT AND EQUIPMENT:
  In service                                               14,961,664         15,104,327
  Less--Accumulated provision for depreciation              6,012,761          5,668,997
                                                          -----------        -----------
                                                            8,948,903          9,435,330
  Construction work in progress                               293,671            200,662
                                                          -----------        -----------
                                                            9,242,574          9,635,992
                                                          -----------        -----------

INVESTMENTS:
  Capital trust investments (Note 2)                        1,329,010          1,370,177
  Letter of credit collateralization (Note 2)                 277,763            277,763
  Other                                                       812,231            596,380
                                                          -----------        -----------
                                                            2,419,004          2,244,320
                                                          -----------        -----------
DEFERRED CHARGES:
  Regulatory assets                                         2,696,762          2,624,144
  Goodwill                                                  2,167,968          2,107,795
  Other                                                       470,066            465,553
                                                          -----------        -----------
                                                            5,334,796          5,197,492
                                                          -----------        -----------
                                                          $18,063,507        $18,080,795
                                                          ===========        ===========
     LIABILITIES AND CAPITALIZATION

CURRENT LIABILITIES:
  Currently payable long-term debt and preferred stock    $   876,470        $   470,436
  Short-term borrowings (Note 4)                              254,470            302,229
  Accounts payable                                            305,326            312,690
  Accrued taxes                                               401,688            381,937
  Accrued interest                                            141,575            147,694
  Other                                                       203,460            193,850
                                                          -----------        -----------
                                                            2,182,989          1,808,836
                                                          -----------        -----------
CAPITALIZATION (See Consolidated Statements
 of Capitalization):
  Common stockholders' equity                               4,449,158          4,159,598
  Preferred stock of consolidated subsidiaries--
    Not subject to mandatory redemption                       660,195            660,195
    Subject to mandatory redemption                           174,710            214,864
  Ohio Edison obligated mandatorily redeemable 
    preferred securities of subsidiary trust 
    holding solely Ohio Edison subordinated debentures        120,000            120,000
  Long-term debt                                            6,352,359          6,969,835
                                                          -----------        -----------
                                                           11,756,422         12,124,492
                                                          -----------        -----------
DEFERRED CREDITS:
  Accumulated deferred income taxes                         2,282,864          2,304,305
  Accumulated deferred investment tax credits                 286,154            324,200
  Pensions and other postretirement benefits                  525,647            492,425
  Other                                                     1,029,431          1,026,537
                                                          -----------        -----------
                                                            4,124,096          4,147,467
                                                          -----------        -----------
COMMITMENTS, GUARANTEES AND CONTINGENCIES
  (Notes 2 and 5)                                         -----------        -----------

                                                          $18,063,507        $18,080,795
                                                          ===========        ===========

<FN>

The accompanying Notes to Consolidated Financial Statements are an integral 
part of these balance sheets.

</TABLE>
<PAGE>

<TABLE>
                                                   FIRSTENERGY CORP.

                                    CONSOLIDATED STATEMENTS OF CAPITALIZATION
<CAPTION>
At December 31,                                                                                            1998        1997  
- ----------------------------------------------------------------------------------------------------------------------------
                                                                              (Dollars in thousands, except per share amounts)
<S>                                                                                                     <C>         <C>
COMMON STOCKHOLDERS' EQUITY:
  Common stock, $.10 par value
    authorized 300,000,000 shares-237,069,087 and 230,207,141
    shares outstanding, respectively                                                                    $   23,707  $   23,021
  Other paid-in capital                                                                                  3,846,513   3,637,522
  Accumulated other comprehensive income (Note 3D)                                                            (439)       (614)
  Retained earnings (Note 3A)                                                                              718,409     646,646
  Unallocated employee stock ownership plan common stock-
    7,406,332 and 7,829,538 shares, respectively (Note 3B)                                                (139,032)   (146,977)
                                                                                                        ----------  ----------
      Total common stockholders' equity                                                                  4,449,158   4,159,598
                                                                                                        ----------  ----------
                                              Number of Shares                    Optional
                                                 Outstanding                  Redemption Price
                                              ----------------            ------------------------
                                              1998        1997            Per Share      Aggregate
                                              ----        ----            ---------      ---------
<S>                                         <C>         <C>                <C>           <C>
PREFERRED STOCK OF CONSOLIDATED
SUBSIDIARIES (Note 3E)
Ohio Edison Company (OE)
Cumulative, $100 par value-
Authorized 6,000,000 shares
  Not Subject to Mandatory Redemption:
    3.90%                                   152,510     152,510            $103.63        $15,804           15,251      15,251
    4.40%                                   176,280     176,280             108.00         19,038           17,628      17,628
    4.44%                                   136,560     136,560             103.50         14,134           13,656      13,656
    4.56%                                   144,300     144,300             103.38         14,917           14,430      14,430
                                          ---------   ---------                           -------       ----------  ----------
                                            609,650     609,650                            63,893           60,965      60,965
Cumulative, $25 par value-
Authorized 8,000,000 shares
  Not Subject to Mandatory Redemption:
    7.75%                                 4,000,000   4,000,000                                            100,000     100,000
                                          ---------   ---------                           -------       ----------  ----------
      Total not subject to
      mandatory redemption                4,609,650   4,609,650                           $63,893          160,965     160,965
                                          =========   =========                           =======       ----------  ----------
Cumulative, $100 par value-
  Subject to Mandatory Redemption
  (Note 3F):
    8.45%                                   150,000     200,000                                             15,000      20,000
    Redemption within one year                                                                              (5,000)     (5,000)
                                          ---------   ---------                                          ---------  ----------
                                            150,000     200,000                                             10,000      15,000
                                          =========   =========                                          ---------  ----------
Pennsylvania Power Company
Cumulative, $100 par value-
Authorized 1,200,000 shares
  Not Subject to Mandatory Redemption:
    4.24%                                    40,000      40,000             103.13       $  4,125            4,000       4,000
    4.25%                                    41,049      41,049             105.00          4,310            4,105       4,105
    4.64%                                    60,000      60,000             102.98          6,179            6,000       6,000
    7.64%                                    60,000      60,000             101.42          6,085            6,000       6,000
    7.75%                                   250,000     250,000                 --             --           25,000      25,000
    8.00%                                    58,000      58,000             102.07          5,920            5,800       5,800
                                          ---------   ---------                          --------       ----------  ----------
      Total not subject to mandatory
      redemption                            509,049     509,049                          $ 26,619           50,905      50,905
                                          =========   =========                          ========       ----------  ----------
  Subject to Mandatory Redemption
  (Note 3F):
    7.625%                                  150,000     150,000             106.86       $ 16,029           15,000      15,000
                                          =========   =========                          ========       ----------  ----------
OE OBLIGATED MANDATORILY REDEEMABLE
 PREFERRED SECURITIES OF SUBSIDIARY
 TRUST HOLDING SOLELY OE SUBORDINATED
 DEBENTURES (Note 3G):
Cumulative, $25 par value-
Authorized 4,800,000 shares
  Subject to Mandatory Redemption:
    9.00%                                 4,800,000   4,800,000                                            120,000     120,000
                                          =========   =========                                         ----------  ----------

                                                         FIRSTENERGY CORP.

                                          CONSOLIDATED STATEMENTS OF CAPITALIZATION (Cont'd)
<CAPTION>
At December 31,                                                                                            1998        1997  
- ----------------------------------------------------------------------------------------------------------------------------
                                                                            (Dollars in thousands, except per share amounts)

                                              Number of Shares                    Optional
                                                 Outstanding                  Redemption Price
                                              ----------------            ------------------------
                                              1998        1997            Per Share      Aggregate
                                              ----        ----            ---------      ---------
<S>                                         <C>         <C>                <C>           <C>            <C>         <C>
PREFERRED STOCK OF CONSOLIDATED
SUBSIDIARIES (Cont'd)
Cleveland Electric Illuminating Company
Cumulative, Without Par Value--
Authorized 4,000,000 shares
  Not Subject to Mandatory Redemption:
    $  7.40  Series A                       500,000     500,000           $ 101.00       $ 50,500       $   50,000  $   50,000
    $  7.56  Series B                       450,000     450,000             102.26         46,017           45,071      45,071
    Adjustable Series L                     474,000     474,000             100.00         47,400           46,404      46,404
    $  42.40  Series T                      200,000     200,000             500.00        100,000           96,850      96,850
                                          ---------   ---------                          --------       ----------  ----------
    Total Not Subject to Mandatory
     Redemption                           1,624,000   1,624,000                          $243,917          238,325     238,325
                                          =========   =========                          ========       ----------  ----------

  Subject to Mandatory Redemption:
    $  7.35   Series C                      100,000     110,000             101.00       $ 10,100           10,110      11,110
    $  88.00  Series E                        6,000       9,000           1,003.83          6,023            6,000       9,000
    $  91.50  Series Q                       32,144      42,858           1,000.00         32,144           32,144      42,858
    $  88.00  Series R                       50,000      50,000                 --             --           55,000      55,000
    $  90.00  Series S                       74,000      74,000                 --             --           79,920      79,920
                                          ---------   ---------                          --------       ----------  ----------
                                            262,144     285,858                            48,267          183,174     197,888
  Redemption Within One Year                                                                               (33,464)    (14,714)
                                          ---------   ---------                          --------       ----------  ----------
    Total Subject to Mandatory Redemption   262,144     285,858                          $ 48,267          149,710     183,174
                                          =========   =========                          ========       ----------  ----------

Toledo Edison Company
Cumulative, $100 Par Value-
Authorized 3,000,000 shares
  Not Subject to Mandatory Redemption:
    $  4.25                                 160,000     160,000             104.63       $ 16,740           16,000      16,000
    $  4.56                                  50,000      50,000             101.00          5,050            5,000       5,000
    $  4.25                                 100,000     100,000             102.00         10,200           10,000      10,000
    $  8.32                                 100,000     100,000             102.46         10,246           10,000      10,000
    $  7.76                                 150,000     150,000             102.44         15,366           15,000      15,000
    $  7.80                                 150,000     150,000             101.65         15,248           15,000      15,000
    $  10.00                                190,000     190,000             101.00         19,190           19,000      19,000
                                          ---------   ---------                          --------       ----------  ----------
                                            900,000     900,000                            92,040           90,000      90,000
                                          ---------   ---------                          --------       ----------  ----------
Cumulative, $25 Par Value-
Authorized 12,000,000 shares
  Not Subject to Mandatory Redemption:
    $  2.21                               1,000,000   1,000,000              25.25         25,250           25,000      25,000
    $  2.365                              1,400,000   1,400,000              27.75         38,850           35,000      35,000
    Adjustable Series A                   1,200,000   1,200,000              25.00         30,000           30,000      30,000
    Adjustable Series B                   1,200,000   1,200,000              25.00         30,000           30,000      30,000
                                          ---------   ---------                          --------       ----------  ----------
                                          4,800,000   4,800,000                           124,100          120,000     120,000
                                          ---------   ---------                          --------       ----------  ----------

    Total Not Subject to Mandatory 
     Redemption                           5,700,000   5,700,000                          $216,140          210,000     210,000
                                          =========   =========                          ========       ----------  ----------

Cumulative, $100 par value-
  Subject to Mandatory Redemption:
    $  9.375                                 16,900      33,550             100.00       $  1,690            1,690       3,355
  Redemption Within One Year                                                                                (1,690)     (1,665)
                                          ---------   ---------                          --------       ----------  ----------

    Total Subject to Mandatory
     Redemption                              16,900      33,550                          $  1,690               --       1,690
                                          =========   =========                          ========       ----------  ----------


                                                        FIRSTENERGY CORP.

                                         CONSOLIDATED STATEMENTS OF CAPITALIZATION (Cont'd)

<CAPTION>
LONG-TERM DEBT (Note 3H) (Interest rates reflect weighted average rates)                                      (In thousands)
- ------------------------------------------------------------------------------------------------------------------------------
                          FIRST MORTGAGE BONDS           SECURED NOTES              UNSECURED NOTES               TOTAL
- ------------------------------------------------------------------------------------------------------------------------------
At December 31,            1998        1997             1998       1997             1998       1997         1998       1997
                           ----        ----             ----       ----             ----       ----         ----       ----
<S>               <C>    <C>        <C>       <C>   <C>        <C>         <C>    <C>       <C>        <C>         <C>
Ohio Edison Co. -
  Due 1998-2003    7.60% $  659,265 $  809,265 7.52% $  144,261 $  146,201  5.34%  $566,500  $531,500
  Due 2004-2008    6.88%     80,000     80,000 7.68%    106,995    104,445    --         --        --
  Due 2009-2013      --          --         --   --          --         --    --         --        --
  Due 2014-2018      --          --         -- 7.12%    113,725    113,725    --         --        --
  Due 2019-2023    7.99%    225,960    225,960 7.32%    209,943    209,943    --         --        --
  Due 2024-2028      --          --         -- 7.49%    121,522    108,000    --         --        --
  Due 2029-2033      --          --         -- 5.75%    121,012    121,012    --         --        --
                         ---------- ----------       ---------- ----------         --------  --------  -----------  -----------
Total-Ohio Edison           965,225  1,115,225          817,458    803,326          566,500   531,500  $ 2,349,183  $ 2,450,051
                         ---------- ----------       ---------- ----------         --------  --------  -----------  -----------
Cleveland Electric
Illuminating Co. -
  Due 1998-2003    7.54%    295,000    295,000 7.94%    424,150    490,180    --         --     6,600
  Due 2004-2008    8.72%    425,000    375,000 7.51%    400,150    400,150    --         --    23,000
  Due 2009-2013      --          --    200,000 7.62%    230,280    237,630    --         --    17,000
  Due 2014-2018      --          --         -- 6.59%    412,630    413,915    --         --        --
  Due 2019-2023    9.00%    150,000    150,000 6.58%    291,860    341,860    --         --        --
  Due 2024-2028      --          --         -- 7.59%    148,843    142,850    --         --        --
  Due 2029-2033      --          --         -- 4.56%    104,895         --    --         --        --
                         ---------- ----------       ---------- ----------         --------  --------  -----------  -----------
Total-Cleveland
 Electric                   870,000  1,020,000        2,012,808  2,026,585    --         --    46,600    2,882,808    3,093,185
                         ---------- ----------       ---------- ----------         --------  --------  -----------  -----------
Toledo Edison Co. -
  Due 1998-2003    7.47%    120,325    146,725 7.90%    214,500    253,150  8.62%   138,720   139,020
  Due 2004-2008    7.88%    145,000    145,000 7.51%    100,000    100,000 10.00%       150       150
  Due 2009-2013      --          --         -- 4.98%     31,250     31,250 10.00%       730       730
  Due 2014-2018      --          --         --   --          --         --    --         --        --
  Due 2019-2023      --          --         -- 7.88%    334,000    334,000    --         --        --
  Due 2024-2028      --          --         -- 5.90%     13,851     10,100    --         --        --
  Due 2029-2033      --          --         --   --          --         --    --         --        --
                         ---------- ----------       ---------- ----------         --------  --------  -----------  -----------
Total-Toledo Edison         265,325    291,725          693,601    728,500          139,600   139,900    1,098,526    1,160,125
                         ---------- ----------       ---------- ----------         --------  --------  -----------  -----------
Pennsylvania
 Power Co. -
  Due 1998-2003    7.72%     44,383     44,383  6.08%    23,000     23,850    --         --        --
  Due 2004-2008    6.88%     39,370     39,370    --         --         --    --         --        --
  Due 2009-2013    9.74%      4,870      4,870  5.40%     1,000      1,000    --         --        --
  Due 2014-2018    9.74%      4,870      4,870  6.28%    45,325     45,325    --         --        --
  Due 2019-2023    8.37%     34,757     34,757  6.91%    32,382     32,382    --         --        --
  Due 2024-2028      --          --         --  5.63%    47,734     46,000    --         --        --
  Due 2029-2033      --          --         --  5.95%       238        238    --         --        --
                         ---------- ----------       ---------- ----------         --------  --------  -----------  -----------
Total-Penn
 Power                      128,250    128,250          149,679    148,795               --        --      277,929      277,045
                         ---------- ----------       ---------- ----------         --------  --------  -----------  -----------
OES Fuel                                        5.97%    79,524     80,755                                  79,524       80,755
Bay Shore Power                                 7.12%   147,500         --                                 147,500           --
MARBEL Energy
 Corp.                                          6.40%    12,418         --                                  12,418           --
Facilities
 Services Group                                 7.38%    10,237         --  8.52%     3,917        --       14,154           --
                         ---------- ----------       ---------- ----------         --------  --------  -----------  -----------
Total                     2,228,800  2,555,200        3,923,225  3,787,961          710,017   718,000    6,862,042    7,061,161
                         ========== ==========       ========== ==========         ========  ========  -----------  -----------
Capital lease obligations                                                                                  199,491      204,213
                                                                                                       -----------  -----------

Net unamortized premium on debt                                                                            127,142      153,518
                                                                                                       -----------  -----------
Long-term debt due within one year                                                                        (836,316)    (449,057)
                                                                                                       -----------  -----------
Total long-term debt                                                                                     6,352,359    6,969,835
                                                                                                       -----------  -----------
TOTAL CAPITALIZATION                                                                                   $11,756,422  $12,124,492
- -------------------------------------------------------------------------------------------------------------------------------

<FN>
The accompanying Notes to Consolidated Financial Statements are an
integral part of these statements.

</TABLE>
<PAGE>

<TABLE>
                                                        FIRSTENERGY CORP.

                                        CONSOLIDATED STATEMENTS OF COMMON STOCKHOLDERS' EQUITY
<CAPTION>
                                                                                         Accumulated
                                                                                            Other                  Unallocated
                                     Comprehensive                            Other     Comprehensive                 ESOP
                                        Income-       Number        Par       Paid-In      Income-     Retained      Common
                                        Note 3D     of Shares      Value      Capital      Note 3D     Earnings      Stock
                                     -------------  ---------   -----------  ---------  -------------  --------   -----------
                                                                       (Dollars in thousands)
<S>                                    <C>         <C>          <C>          <C>             <C>       <C>         <C>
Balance, January 1, 1996                           152,569,437  $ 1,373,125  $  726,915      $(608)    $ 471,095   $(162,656)
  Net income                           $302,673                                                          302,673
  Minimum liability for unfunded
   retirement benefits, net of
   $27,000 of income taxes                  (51)                                               (51)
                                       --------
  Comprehensive income                 $302,622
                                       ========
  Allocation of ESOP Shares                                                       1,346                                7,646
  Cash dividends on common stock                                                                        (216,126)
- ----------------------------------------------------------------------------------------------------------------------------
Balance, December 31, 1996                         152,569,437    1,373,125     728,261       (659)      557,642    (155,010)
  Net income                           $305,774                                                          305,774
  Minimum liability for unfunded
   retirement benefits, net of
   $26,000 of income taxes                   45                                                 45
                                       --------
  Comprehensive income                 $305,819
                                       ========
  Centerior acquisition                             77,637,704   (1,350,104)  2,907,387
  Allocation of ESOP Shares                                                       1,874                                8,033
  Cash dividends on common stock                                                                        (216,770)
- ----------------------------------------------------------------------------------------------------------------------------
Balance, December 31, 1997                         230,207,141       23,021   3,637,522       (614)      646,646    (146,977)
  Net income                           $410,874                                                          410,874
  Minimum liability for unfunded
   retirement benefits, net of
   $53,000 of income taxes                  175                                                175
                                       --------
  Comprehensive income                 $411,049
                                       ========
  Business acquisitions                              6,861,946          686     203,496
  Allocation of ESOP Shares                                                       5,495                                7,945
  Cash dividends on common stock                                                                        (339,111)
- -----------------------------------------------------------------------------------------------------------------------------
Balance, December 31, 1998                         237,069,087    $  23,707  $3,846,513      $(439)    $ 718,409   $(139,032)
=============================================================================================================================



                                         CONSOLIDATED STATEMENTS OF PREFERRED STOCK

<CAPTION>
                                                   Not Subject to               Subject to
                                                Mandatory Redemption       Mandatory Redemption
                                                --------------------       --------------------
                                                              Par or                      Par or
                                                 Number       Stated        Number        Stated
                                                of Shares      Value       of Shares      Value  
                                                ---------     ------       ---------      ------  
                                                                (Dollars in thousands)
        <S>                                     <C>          <C>           <C>           <C>
        Balance, January 1, 1996                5,118,699    $211,870      5,200,000     $160,000
        ----------------------------------------------------------------------------------------
        Balance, December 31, 1996              5,118,699     211,870      5,200,000      160,000
          Centerior acquisition                 7,324,000     448,325        319,408      201,243
          Redemptions-
            8.45% Series                                                     (50,000)      (5,000)
        ------------------------------------------------------------------------------------------
        Balance, December 31, 1997             12,442,699     660,195      5,469,408      356,243
          Redemptions-
            8.45% Series                                                     (50,000)      (5,000)
          $ 7.35  Series C                                                   (10,000)      (1,000)
          $88.00  Series E                                                    (3,000)      (3,000)
          $91.50  Series Q                                                   (10,714)     (10,714)
          $9.375  Series                                                     (16,650)      (1,665)
        ------------------------------------------------------------------------------------------
        Balance, December 31, 1998             12,442,699    $660,195      5,379,044     $334,864
        ========================================================================================

<FN>

The accompanying Notes to Consolidated Financial Statements are an integral
part of these statements.

</TABLE>
<PAGE>

<TABLE>
                                        FIRSTENERGY CORP.

                              CONSOLIDATED STATEMENTS OF CASH FLOWS
<CAPTION>
For the Years Ended December 31,                           1998          1997          1996     
- ---------------------------------------------------------------------------------------------
                                                                    (In thousands)
<S>                                                     <C>          <C>           <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
Net Income                                              $  410,874   $  305,774    $ 302,673
Adjustments to reconcile net income to net
  cash from operating activities:
  Provision for depreciation and amortization              740,953      475,228      383,441
  Nuclear fuel and lease amortization                       94,348       61,960       52,784
  Other amortization, net                                  (13,007)      (1,187)      (1,700)
  Deferred income taxes, net                                (5,851)     (29,642)      41,365
  Investment tax credits, net                              (22,070)     (16,252)     (14,041)
  Allowance for equity funds used during construction           --         (201)          --
  Extraordinary item                                        51,730           --           --
  Receivables                                               35,515       21,846       24,326
  Materials and supplies                                   (14,235)     (18,909)        (736)
  Accounts payable                                         (73,205)      57,087          962
  Other                                                    (49,727)         733      (41,317)
                                                        ----------   ----------    ---------
    Net cash provided from operating activities          1,155,325      856,437      747,757
                                                        ----------   ----------    ---------

CASH FLOWS FROM FINANCING ACTIVITIES:
New Financing-
  Common stock                                             204,182    1,558,237           --
  Long-term debt                                           499,975       89,773      306,313
  Ohio Schools Council prepayment program                  116,598           --           --
  Short-term borrowings, net                                    --           --      229,515
Redemptions and Repayments-
  Preferred stock                                           21,379        5,000        1,016
  Long-term debt                                           804,780      335,909      438,916
  Short-term borrowings, net                                48,354       47,251           --
Common Stock Dividend Payments                             339,111      237,848      218,656
                                                        ----------   ----------    ---------
  Net cash provided from (used for) financing 
   activities                                             (392,869)   1,022,002     (122,760)
                                                        ----------   ----------    ---------

CASH FLOWS FROM INVESTING ACTIVITIES:
Centerior acquisition                                           --    1,582,459           --
Property additions                                         652,852      203,839      148,189
Cash investments                                            47,804        8,934      487,979
Other                                                       82,239       62,237       13,406
                                                        ----------   ----------    ---------
  Net cash used for investing activities                   782,895    1,857,469      649,574
                                                        ----------   ----------    ---------
Net increase (decrease) in cash and cash equivalents       (20,439)      20,970      (24,577)
Cash and cash equivalents at beginning of period*           98,237       77,267       29,830
                                                        ----------   ----------    ---------
Cash and cash equivalents at end of year                $   77,798   $   98,237    $   5,253
                                                        ==========   ==========    =========

SUPPLEMENTAL CASH FLOWS INFORMATION:
Cash Paid During the Year-
  Interest (net of amounts capitalized)                 $  536,064   $  281,670    $ 224,541
  Income taxes                                          $  326,268   $  265,615    $ 157,477

<FN>

* 1997 beginning balance includes Centerior cash and cash equivalents 
  as of the November 8, 1997 acquisition date.

The accompanying Notes to Consolidated Financial Statements are an integral
part of these statements.

</TABLE>
<PAGE>

<TABLE>
                                                           FIRSTENERGY CORP.

                                                   CONSOLIDATED STATEMENTS OF TAXES
<CAPTION>
For the Years Ended December 31,                                  1998            1997            1996 
- -------------------------------------------------------------------------------------------------------
                                                                            (In thousands)
<S>                                                           <C>             <C>            <C>
GENERAL TAXES:
Real and personal property                                    $  292,503      $  137,816     $  115,443
State gross receipts                                             217,633         118,390        104,158
Social security and unemployment                                  27,363          16,551         14,602
Other                                                             13,409           9,406          7,795
                                                              ----------      ----------     ----------
    Total general taxes                                       $  550,908      $  282,163     $  241,998
                                                              ==========      ==========     ==========
PROVISION FOR INCOME TAXES:
Currently payable-
  Federal                                                     $  313,960      $  235,728     $  164,132
  State                                                           14,452          18,152          9,839
                                                              ----------      ----------     ----------
                                                                 328,412         253,880        173,971
                                                              ----------      ----------     ----------
Deferred, net-
  Federal                                                          3,356         (23,716)        37,277
  State                                                           (9,207)         (5,926)         4,088
                                                              ----------      ----------     ----------
                                                                  (5,851)        (29,642)        41,365
                                                              ----------      ----------     ----------
Investment tax credit amortization                               (22,070)        (16,252)       (14,041)
                                                              ----------      ----------     ----------
    Total provision for income taxes                          $  300,491      $  207,986     $  201,295
                                                              ==========      ==========     ==========
RECONCILIATION OF FEDERAL INCOME TAX EXPENSE AT
STATUTORY RATE TO TOTAL PROVISION FOR INCOME TAXES:
Book income before provision for income taxes                 $  711,365      $  513,760     $  503,968
                                                              ==========      ==========     ==========
Federal income tax expense at statutory rate                  $  248,978      $  179,816     $  176,389
Increases (reductions) in taxes resulting from-
  Amortization of investment tax credits                         (22,070)        (16,252)       (14,041)
  State income taxes net of federal income tax benefit             3,409           7,947          9,053
  Amortization of tax regulatory assets                           40,365          30,402         26,945
  Amortization of goodwill                                        17,868           2,685             --
  Preferred stock dividends                                       19,250           5,956          5,993
  Other, net                                                      (7,309)         (2,568)        (3,044)
                                                              ----------      ----------     ----------
    Total provision for income taxes                          $  300,491      $  207,986     $  201,295
                                                              ==========      ==========     ==========
ACCUMULATED DEFERRED INCOME TAXES AT DECEMBER 31:
Property basis differences                                    $1,938,735      $2,091,207     $1,319,878
Deferred nuclear expense                                         436,601         454,902        262,123
Customer receivables for future income taxes                     159,526         262,428        191,537
Competitive transition charge                                    135,730              --             --
Deferred sale and leaseback costs                                (61,506)       (121,974)        78,607
Unamortized investment tax credits                              (102,085)       (116,593)       (72,663)
Unused alternative minimum tax credits                          (190,781)       (243,039)            --
Other                                                            (33,356)        (22,626)        (2,396)
                                                              ----------      ----------     ----------
    Net deferred income tax liability                         $2,282,864      $2,304,305     $1,777,086
                                                              ==========      ==========     ==========

<FN>

The accompanying Notes to Consolidated Financial Statements are an integral
part of these statements.

</TABLE>
<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

          The consolidated financial statements include FirstEnergy 
Corp. (Company) and its principal electric utility operating 
subsidiaries, Ohio Edison Company (OE), The Cleveland Electric 
Illuminating Company (CEI), Pennsylvania Power Company (Penn) and The 
Toledo Edison Company (TE). The Company and its utility subsidiaries 
are referred to throughout as "Companies." The Company's 1997 results 
of operations include the results of CEI and TE for the period November 
8, 1997 through December 31, 1997. The consolidated financial 
statements also include the Company's other principal subsidiaries: 
FirstEnergy Facilities Services Group, Inc. (FE Facilities); 
FirstEnergy Trading & Power Marketing, Inc. (FETPM); and MARBEL Energy 
Corporation. FE Facilities is the parent company of several heating, 
ventilating, air conditioning and energy management companies. FETPM 
markets and trades electricity in nonregulated markets. MARBEL is a 
fully integrated natural gas company. Significant intercompany 
transactions have been eliminated. The Companies follow the accounting 
policies and practices prescribed by the Public Utilities Commission of 
Ohio (PUCO), the Pennsylvania Public Utility Commission (PPUC) and the 
Federal Energy Regulatory Commission (FERC). The preparation of 
financial statements in conformity with generally accepted accounting 
principles requires management to make periodic estimates and 
assumptions that affect the reported amounts of assets, liabilities, 
revenues and expenses. Certain prior year amounts have been 
reclassified to conform with the current year presentation.

     REVENUES-

          The Companies' principal business is providing electric 
service to customers in central and northern Ohio and western 
Pennsylvania. The Companies' retail customers are metered on a cycle 
basis. Revenue is recognized for unbilled electric service through the 
end of the year.

          Receivables from customers include sales to residential, 
commercial and industrial customers located in the Companies' service 
area and sales to wholesale customers. There was no material 
concentration of receivables at December 31, 1998 or 1997, with respect 
to any particular segment of the Companies' customers.

          CEI and TE sell substantially all of their retail customer 
accounts receivable to Centerior Funding Corp. under an asset-backed 
securitization agreement which expires in 2001. Centerior Funding 
completed a public sale of $150 million of receivables-backed investor 
certificates in a transaction that qualified for sale accounting 
treatment.

     REGULATORY PLANS-

          The PUCO approved OE's Rate Reduction and Economic 
Development Plan in 1995 and FirstEnergy's Rate Reduction and Economic 
Development Plan for CEI and TE in January 1997. These regulatory plans 
initially maintain current base electric rates for OE, CEI and TE 
through December 31, 2005. At the end of the regulatory plan periods, 
OE base rates will be reduced by $300 million (approximately 20 percent 
below current levels) and CEI and TE base rates will be reduced by a 
combined $310 million (approximately 15 percent below current levels). 
The plans also revised the Companies' fuel cost recovery methods. The 
Companies formerly recovered fuel-related costs not otherwise included 
in base rates from retail customers through separate energy rates. In 
accordance with the respective regulatory plans, OE's, CEI's and TE's 
fuel rates will be frozen through the regulatory plan period, subject 
to limited periodic adjustments. As part of OE's and FirstEnergy's 
regulatory plans, transition rate credits were implemented for 
customers, which are expected to reduce operating revenues for OE by 
approximately $600 million and CEI and TE by approximately $391 million 
during the regulatory plan period.

          In June 1998, the PPUC authorized a rate restructuring plan 
for Penn, which superseded the regulatory plan which had been in place 
for Penn since 1996 and essentially resulted in the deregulation of 
Penn's generation business as of June 30, 1998. Penn was required to 
remove from its balance sheet all regulatory assets and liabilities 
related to its generation business and assess all other assets for 
impairment. The Securities and Exchange Commission (SEC) issued 
interpretive guidance regarding asset impairment measurement which 
concluded that any supplemental regulated cash flows such as a 
competitive transition charge (CTC) should be excluded from the cash 
flows of assets in a portion of the business not subject to regulatory 
accounting practices. If those assets are impaired, a regulatory asset 
should be established if the costs are recoverable through regulatory 
cash flows. Consistent with the SEC guidance, Penn reduced its nuclear 
generating unit investments by approximately $305 million, of which 
approximately $227 million was recognized as a regulatory asset to be 
recovered through a CTC over a seven-year transition period; the 
remaining net amount of $78 million was written off. The charge of $51.7 
million ($30.5 million after income taxes) for discontinuing the 
application of Statement of Financial Accounting Standards (SFAS) No. 
71, "Accounting for the Effects of Certain Types of Regulation" (SFAS 
71), to Penn's generation business was recorded as an extraordinary item 
on the Consolidated Statement of Income.

          All of the Companies' regulatory assets are being recovered 
under provisions of the regulatory plans. In addition, the PUCO has 
authorized OE to recognize additional capital recovery related to its 
generating assets (which is reflected as additional depreciation 
expense) and additional amortization of regulatory assets during the 
regulatory plan period of at least $2 billion, and the PPUC had 
authorized Penn to accelerate at least $358 million, more than the 
amounts that would have been recognized if the regulatory plans were 
not in effect. These additional amounts are being recovered through 
current rates. As of December 31, 1998, OE's and Penn's cumulative 
additional capital recovery and regulatory asset amortization amounted 
to $696 million (including Penn's impairment discussed above). CEI and 
TE recognized a fair value purchase accounting adjustment of $2.55 
billion in connection with the FirstEnergy merger; that fair value 
adjustment recognized for financial reporting purposes will ultimately 
satisfy the $2 billion asset reduction commitment contained in the CEI 
and TE regulatory plan. For regulatory purposes, CEI and TE will 
recognize the accelerated amortization over the rate plan period.

          Application of SFAS 71 was discontinued in 1997 with respect 
to CEI's and TE's nuclear operations (see "Regulatory Assets" below) 
and in 1998 with respect to Penn's generation operations (as described 
above). The following summarizes net assets included in property, plant 
and equipment relating to operations for which the application of SFAS 
71 was discontinued, compared with the respective company's total 
assets at December 31, 1998.

<TABLE>
<CAPTION>
                              SFAS 71
                            Discontinued
                             Net Assets       Total Assets
                            ------------      ------------
                                    (In millions)
                 <S>          <C>               <C>
                 CEI          $1,064            $6,318
                 TE              579             2,739
                 Penn            146               978

</TABLE>

     PROPERTY, PLANT AND EQUIPMENT-

          Property, plant and equipment reflects original cost (except 
for CEI's, TE's and Penn's nuclear generating units which were adjusted 
to fair value), including payroll and related costs such as taxes, 
employee benefits, administrative and general costs, and interest 
costs.

          The Companies provide for depreciation on a straight-line 
basis at various rates over the estimated lives of property included in 
plant in service. The annual composite rate for OE's and Penn's 
electric plant was approximately 3.0% in 1998, 1997 and 1996. CEI's and 
TE's composite rates were both approximately 3.4% in 1998. In addition 
to the straight-line depreciation recognized in 1998, 1997 and 1996, OE 
and Penn recognized additional capital recovery of $141 million 
(excluding Penn's impairment), $172 million and $144 million, 
respectively, as additional depreciation expense in accordance with 
their regulatory plans. Such additional charges in the accumulated 
provision for depreciation were $422 million and $343 million as of 
December 31, 1998 and 1997, respectively.

          Annual depreciation expense includes approximately $30.9 
million for future decommissioning costs applicable to the Companies' 
ownership and leasehold interests in four nuclear generating units. The 
Companies' share of the future obligation to decommission these units 
is approximately $1.3 billion in current dollars and (using a 4.0% 
escalation rate) approximately $3.4 billion in future dollars. The 
estimated obligation and the escalation rate were developed based on 
site specific studies. Payments for decommissioning are expected to 
begin in 2016, when actual decommissioning work begins. The Companies 
have recovered approximately $284 million for decommissioning through 
their electric rates from customers through December 31, 1998. If the 
actual costs of decommissioning the units exceed the funds accumulated 
from investing amounts recovered from customers, the Companies expect 
that additional amount to be recoverable from their customers. The 
Companies have approximately $358.4 million invested in external 
decommissioning trust funds as of December 31, 1998. Earnings on these 
funds are reinvested with a corresponding increase to the 
decommissioning liability. The Companies have also recognized an 
estimated liability of approximately $32.5 million related to 
decontamination and decommissioning of nuclear enrichment facilities 
operated by the United States Department of Energy (DOE), as required 
by the Energy Policy Act of 1992.

          The Financial Accounting Standards Board (FASB) issued a 
proposed accounting standard for nuclear decommissioning costs in 1996. 
If the standard is adopted as proposed: (1) annual provisions for 
decommissioning could increase; (2) the net present value of estimated  
decommissioning costs could be recorded as a liability; and (3) income 
from the external decommissioning trusts could be reported as 
investment income. The FASB subsequently expanded the scope of the 
proposed standard to include other closure and removal obligations 
related to long-lived assets. A revised proposal may be issued by the 
FASB in 1999.

     COMMON OWNERSHIP OF GENERATING FACILITIES-

          The Companies and Duquesne Light Company (Duquesne) 
constitute the Central Area Power Coordination Group (CAPCO). The CAPCO 
companies own and/or lease, as tenants in common, various power 
generating facilities. Each of the companies is obligated to pay a 
share of the costs associated with any jointly owned facility in the 
same proportion as its interest. The Companies' portions of operating 
expenses associated with jointly owned facilities are included in the 
corresponding operating expenses on the Consolidated Statements of 
Income. The amounts reflected on the Consolidated Balance Sheet under 
property, plant and equipment at December 31, 1998, include the 
following:




<TABLE>
<CAPTION>
                                                                              Companies'
                                             Accumulated     Construction     Ownership/
                                            Provision for      Work in        Leasehold
  Generating Units          In Service       Depreciation      Progress        Interest
- -------------------------------------------------------------------------------------------
                                                     (In millions)
  <S>                       <C>               <C>               <C>            <C>
  W.H. Sammis #7            $  303.3          $  101.3          $  2.0          68.80%
  Bruce Mansfield #1,
  #2 and #3                    895.1             433.9            11.2          83.01%
  Beaver Valley
  #1 and #2                  2,052.3             619.6            11.8          69.46%
  Davis-Besse                  404.4               4.8            10.3         100.00%
  Perry                      2,174.7             790.2            19.1          86.26%
  Eastlake # 5                 160.5             116.8             0.7          68.80%
  Seneca                        64.3              25.4             0.1          80.00%
- -------------------------------------------------------------------------------------------
  Total                     $6,054.6          $2,092.0          $ 55.2
===========================================================================================

</TABLE>


          The Seneca Unit is currently jointly owned by CEI and a non-CAPCO 
company. The Company has agreed to purchase the remaining 20% share in 1999.

          On October 15, 1998, the Company announced that it signed an 
agreement in principle with Duquesne that would result in the transfer of 
1,436 megawatts owned by Duquesne at eight CAPCO generating units in exchange 
for 1,328 megawatts at three non-CAPCO power plants owned by the Companies. A 
definitive agreement on the exchange of assets, which will be structured as a 
tax-free transaction to the extent possible, will provide the Companies with 
exclusive ownership and operating control of all CAPCO generating units. 
Duquesne will fund decommissioning costs equal to its percentage interest in 
the three nuclear generating units to be transferred. The asset transfer is 
expected to take twelve to eighteen months to close.

     NUCLEAR FUEL-

          OE's and Penn's nuclear fuel is recorded at original cost, which 
includes material, enrichment, fabrication and interest costs incurred prior 
to reactor load. CEI and TE severally lease their respective portions of 
nuclear fuel and pay for the fuel as it is consumed (see Note 2). The 
Companies amortize the cost of nuclear fuel based on the rate of consumption. 
The Companies' electric rates include amounts for the future disposal of 
spent nuclear fuel based upon the formula used to compute payments to the 
DOE.

     INCOME TAXES-

          Details of the total provision for income taxes are shown on the 
Consolidated Statements of Taxes. Deferred income taxes result from timing 
differences in the recognition of revenues and expenses for tax and 
accounting purposes. Investment tax credits, which were deferred when 
utilized, are being amortized over the recovery period of the related 
property. The liability method is used to account for deferred income taxes. 
Deferred income tax liabilities related to tax and accounting basis 
differences are recognized at the statutory income tax rates in effect when 
the liabilities are expected to be paid. Alternative minimum tax credits of 
$191 million, which may be carried forward indefinitely, are available to 
reduce future federal income taxes.

     RETIREMENT BENEFITS-

          The Companies' trusteed, noncontributory defined benefit pension 
plans cover almost all full-time employees. Upon retirement, employees 
receive a monthly pension based on length of service and compensation. In 
1998, the Centerior Energy Corporation (Centerior) pension plan was merged 
into the FirstEnergy pension plans. The Companies use the projected unit 
credit method for funding purposes and were not required to make pension 
contributions during the three years ended December 31, 1998. The assets of 
the pension plans consist primarily of common stocks, United States 
government bonds and corporate bonds.

          The Companies provide a minimum amount of noncontributory life 
insurance to retired employees in addition to optional contributory 
insurance. Health care benefits, which include certain employee deductibles 
and copayments, are also available to retired employees, their dependents 
and, under certain circumstances, their survivors. The Companies pay 
insurance premiums to cover a portion of these benefits in excess of set 
limits; all amounts up to the limits are paid by the Companies. The Companies 
recognize the expected cost of providing other postretirement benefits to 
employees and their beneficiaries and covered dependents from the time 
employees are hired until they become eligible to receive those benefits.

          The following sets forth the funded status of the plans and amounts 
recognized on the Consolidated Balance Sheets as of December 31:


<TABLE>
<CAPTION>
                                                                            Other
                                        Pension Benefits           Postretirement Benefits
                                        ----------------           ------------------------
                                        1998        1997              1998          1997  
- --------------------------------------------------------------------------------------------
                                                        (In millions)
<S>                                   <C>         <C>                 <C>         <C>
Change in benefit obligation:
Benefit obligation as of January 1     $1,327.5    $  688.5           $ 534.1     $ 241.1
Service Cost                               25.0        15.2               7.5         4.6
Interest cost                              92.5        55.9              37.6        20.4
Plan amendments                            44.3         3.0              40.1          --
Early retirement program expense             --        54.5                --         1.9
Actuarial loss                            101.6        63.3              10.7        17.0
Centerior acquisition                        --       508.9                --       265.9
Benefits paid                             (90.8)      (61.8)            (28.7)      (16.8)
- -------------------------------------------------------------------------------------------
Benefit obligation as of December 31    1,500.1     1,327.5             601.3       534.1
- -------------------------------------------------------------------------------------------

Change in plan assets:
Fair value of plan assets as of
 January 1                              1,542.5       946.3               2.8         2.0
Actual return on plan assets              231.3       194.0               0.7         0.5
Company contribution                         --          --               0.4         0.3
Centerior acquisition                        --       464.0                --          --
Benefits paid                             (90.8)      (61.8)               --          --
- --------------------------------------------------------------------------------------------
Fair value of plan assets as of
 December 31                            1,683.0     1,542.5               3.9         2.8
- --------------------------------------------------------------------------------------------
Funded status of plan                     182.9       215.0            (597.4)     (531.3)
Unrecognized actuarial loss (gain)       (110.8)     (136.5)             30.6        24.0
Unrecognized prior service cost            63.0        21.0              27.4       (13.8)
Unrecognized net transition obligation
 (asset)                                  (18.0)      (25.9)            129.3       138.9
- --------------------------------------------------------------------------------------------
Prepaid (accrued) benefit cost         $  117.1    $   73.6           $(410.1)    $(382.2)
=============================================================================================

Assumptions used as of December 31:
Discount rate                              7.00%       7.25%             7.00%       7.25%
Expected long-term return on plan assets  10.25%      10.00%            10.25%      10.00%
Rate of compensation increase              4.00%       4.00%             4.00%       4.00%


</TABLE>


          Net pension and other postretirement benefit costs for the
three years ended December 31, 1998 were computed as follows:

<TABLE>
<CAPTION>
                                                                                   Other
                                              Pension Benefits            Postretirement Benefits
                                           ----------------------         -----------------------
                                           1998     1997     1996          1998     1997     1996
- -------------------------------------------------------------------------------------------------
                                                              (In millions)
<S>                                      <C>       <C>      <C>           <C>      <C>      <C>
Service cost                             $  25.0   $ 15.2   $ 14.2        $ 7.5    $ 4.6    $ 4.3
Interest cost                               92.5     55.9     49.3         37.6     20.4     17.4
Expected return on plan assets            (152.7)   (99.7)   (83.2)        (0.3)    (0.2)    (0.1)
Amortization of transition
 obligation (asset)                         (8.0)    (8.0)    (8.0)         9.2      8.2     10.1
Amortization of prior service cost           2.3      2.1      2.3         (0.8)     0.3     (1.2)
Recognized net actuarial loss (gain)        (2.6)    (0.9)      --           --       --      0.1
Voluntary early retirement program expense    --     54.5     12.5           --      1.9      0.5
Plan curtailment loss (gain)                  --       --    (12.8)          --       --     13.1
- -------------------------------------------------------------------------------------------------
Net benefit cost                         $ (43.5)  $ 19.1  $ (25.7)       $53.2    $35.2    $44.2
==================================================================================================

</TABLE>
<PAGE>

          In accordance with SFAS 88, "Employers' Accounting for 
Settlements and Curtailments of Defined Benefit Pension Plans and for 
Termination Benefits," the 1996 net pension costs and postretirement 
benefit costs shown above included curtailment effects (significant 
changes in projected plan assumptions) relating to the pension and 
postretirement benefit plans. The employee terminations reflected in 
OE's and Penn's 1996 voluntary early retirement program represented a 
plan curtailment that significantly reduced the expected future 
employee service years and the related accrual of defined pension and 
postretirement benefits. In the pension plan, the reduction in the 
benefit obligation increased the net pension asset and was shown as a 
plan curtailment gain. In the postretirement benefit plan, the 
unrecognized prior service cost associated with service years no longer 
expected to be rendered as a result of the terminations was shown as a 
plan curtailment loss.

          The health care trend rate assumption is 5.5% in the first 
year gradually decreasing to 4.0% for the year 2008 and later. Assumed 
health care cost trend rates have a significant effect on the amounts 
reported for the health care plan. An increase in the health care trend 
rate assumption by one percentage point would increase the total 
service and interest cost components by $4.0 million and the 
postretirement benefit obligation by $68.1 million. A decrease in the 
same assumption by one percentage point would decrease the total 
service and interest cost components by $3.2 million and the 
postretirement benefit obligation by $55.2 million.

     SUPPLEMENTAL CASH FLOWS INFORMATION-

          All temporary cash investments purchased with an initial 
maturity of three months or less are reported as cash equivalents on 
the Consolidated Balance Sheets. The Companies reflect temporary cash 
investments at cost, which approximates their market value. Noncash 
financing and investing activities included capital lease transactions 
amounting to $61.8 million, $3.0 million and $2.0 million for the years 
1998, 1997 and 1996, respectively. Commercial paper transactions of OES 
Fuel, Incorporated (OES Fuel) (a wholly owned subsidiary of OE) that 
have initial maturity periods of three months or less are reported net 
within financing activities under long-term debt and are reflected as 
long-term debt on the Consolidated Balance Sheets (see Note 3H).

          All borrowings with initial maturities of less than one year 
are defined as financial instruments under generally accepted 
accounting principles and are reported on the Consolidated Balance 
Sheets at cost, which approximates their fair market value. The 
following sets forth the approximate fair value and related carrying 
amounts of all other long-term debt, preferred stock subject to 
mandatory redemption and investments other than cash and cash 
equivalents as of December 31:


<TABLE>
<CAPTION>
                                          1998              1997    
- -------------------------------------------------------------------
                                   Carrying  Fair    Carrying  Fair
                                    Value    Value     Value   Value
- --------------------------------------------------------------------
                                             (In millions)
<S>                                 <C>      <C>      <C>     <C>
Long-term debt                      $6,783   $7,247   $6,980  $7,334
Preferred stock                     $  335   $  340   $  356  $  362
Investments other than cash
  and cash equivalents:
    Debt securities
    - Maturity (5-10 years)         $  481   $  520   $  487  $  512
    - Maturity (more than 10 years)  1,109    1,139    1,134   1,149
    Equity securities                   17       17       24      24
    All other                          520      533      336     337
- ---------------------------------------------------------------------
                                    $2,127   $2,209   $1,981  $2,022
======================================================================

</TABLE>

          The fair values of long-term debt and preferred stock reflect 
the present value of the cash outflows relating to those securities 
based on the current call price, the yield to maturity or the yield to 
call, as deemed appropriate at the end of each respective year. The 
yields assumed were based on securities with similar characteristics 
offered by a corporation with credit ratings similar to the Companies' 
ratings.

          The fair value of investments other than cash and cash 
equivalents represent cost (which approximates fair value) or the 
present value of the cash inflows based on the yield to maturity. The 
yields assumed were based on financial instruments with similar 
characteristics and terms. Investments other than cash and cash 
equivalents include decommissioning trust investments. Unrealized gains 
and losses applicable to the decommissioning trust have been recognized 
in the trust investment with a corresponding change to the 
decommissioning liability. The debt and equity securities referred to 
above are in the held-to-maturity category. The Companies have no 
securities held for trading purposes.

          Effective December 31, 1998, the Company began accounting for 
its commodity price derivatives, entered into specifically for trading 
purposes, on a marked-to-market basis in accordance with Emerging 
Issues Task Force Issue 98-10, "Accounting for Energy Trading and Risk 
Management Activities," with gains and losses recognized currently in 
the Consolidated Statements of Income. The contracts that were marked 
to market are included in the 1998 Consolidated Balance Sheets as 
Deferred Charges and Deferred Credits at their fair values. The impact 
on the consolidated financial statements was immaterial.

     REGULATORY ASSETS-

          The Companies recognize, as regulatory assets, costs which 
the FERC, PUCO and PPUC have authorized for recovery from customers in 
future periods. Without such authorization, the costs would have been 
charged to income as incurred. All regulatory assets are being 
recovered from customers under the Companies' respective regulatory 
plans. Based on those regulatory plans, at this time, the Companies 
believe they will continue to be able to bill and collect cost-based 
rates relating to all of OE's operations, CEI's and TE's nonnuclear 
operations, and Penn's nongeneration operations; accordingly, it is 
appropriate that the Companies continue the application of SFAS 71 to 
those respective operations. OE and Penn recognized additional cost 
recovery of $50 million, $39 million and $34 million in 1998, 1997 and 
1996, respectively, as additional regulatory asset amortization in 
accordance with their regulatory plans. FirstEnergy's regulatory plan 
does not provide for full recovery of CEI's and TE's nuclear 
operations. As a result, in October 1997 CEI and TE discontinued 
application of SFAS 71 for their nuclear operations and decreased their 
regulatory assets of customer receivables for future income taxes 
related to the nuclear assets by $794 million.

          Net regulatory assets on the Consolidated Balance Sheets are 
comprised of the following:

<TABLE>
<CAPTION>
                                             1998               1997  
- ----------------------------------------------------------------------
                                                  (In millions)
<S>                                        <C>                <C>
Nuclear unit expenses                      $1,164.8           $1,224.2
Customer receivables for future income
 taxes                                        444.0              558.7
Rate stabilization program deferrals          440.1              460.2
Sale and leaseback costs                       28.1               24.4
Competitive transition charge                 331.0                 --
Loss on reacquired debt                       183.5              191.1
Employee postretirement benefit costs          28.9               25.9
Uncollectible customer accounts                 6.8               18.9
Perry Unit 2 termination                         --               36.7
DOE decommissioning and decontamination
 costs                                         32.9               39.3
Other                                          36.7               44.7
- -----------------------------------------------------------------------
Total                                      $2,696.8           $2,624.1
=======================================================================

</TABLE>


2.  LEASES:

          The Companies lease certain generating facilities, nuclear 
fuel, certain transmission facilities, office space and other property 
and equipment under cancelable and noncancelable leases.

          OE sold portions of its ownership interests in Perry Unit 1 
and Beaver Valley Unit 2 and entered into operating leases on the 
portions sold for basic lease terms of approximately 29 years. CEI and 
TE also sold portions of their ownership interests in Beaver Valley 
Unit 2 and Bruce Mansfield Units 1, 2 and 3 and entered into similar 
operating leases for lease terms of approximately 30 years. During the 
terms of their respective leases, OE, CEI and TE continue to be 
responsible, to the extent of their individual combined ownership and 
leasehold interests, for costs associated with the units including 
construction expenditures, operation and maintenance expenses, 
insurance, nuclear fuel, property taxes and decommissioning. They have 
the right, at the end of the respective basic lease terms, to renew 
their respective leases. They also have the right to purchase the 
facilities at the expiration of the basic lease term or renewal term 
(if elected) at a price equal to the fair market value of the 
facilities. The basic rental payments are adjusted when applicable 
federal tax law changes.

          OES Finance, Incorporated (OES Finance), a wholly owned 
subsidiary of OE, maintains deposits pledged as collateral to secure 
reimbursement obligations relating to certain letters of credit 
supporting OE's obligations to lessors under the Beaver Valley Unit 2 
sale and leaseback arrangements. The deposits pledged to the financial 
institution providing those letters of credit are the sole property of 
OES Finance. In the event of liquidation, OES Finance, as a separate 
corporate entity, would have to satisfy its obligations to creditors 
before any of its assets could be made available to OE as sole owner of 
OES Finance common stock.

          Nuclear fuel is currently financed for CEI and TE through 
leases with a special-purpose corporation. As of December 31, 1998, $156 
million of nuclear fuel was financed under a lease financing arrangement 
totaling $175 million ($60 million of intermediate-term notes and $115 
million from bank credit arrangements). The notes mature from 1999 
through 2000 and the bank credit arrangements expire in September 2000. 
Lease rates are based on intermediate-term note rates, bank rates and 
commercial paper rates.

          Consistent with the regulatory treatment, the rentals for 
capital and operating leases are charged to operating expenses on the 
Consolidated Statements of Income. Such costs for the three years ended 
December 31, 1998, are summarized as follows:


<TABLE>
<CAPTION>
                               1998       1997         1996  
- -------------------------------------------------------------
                                     (In millions)
<S>                          <C>         <C>          <C>
Operating leases
  Interest element           $201.2      $149.9       $107.6
  Other                       147.8        45.2         18.3
Capital leases
  Interest element             17.6         6.1          6.5
  Other                        66.3         6.0          6.3
- --------------------------------------------------------------
  Total rentals              $432.9      $207.2       $138.7
==============================================================

</TABLE>

          The future minimum lease payments as of December 31, 1998, are:

<TABLE>
<CAPTION>
                                               Operating Leases  
                                         -----------------------------
                                Capital    Lease    Capital
                         Leases   Payments   Trusts       Net
- -----------------------------------------------------------------------
                                            (In millions)
<S>                             <C>      <C>        <C>        <C>
1999                            $ 76.6   $  301.6   $  143.1   $  158.5
2000                              55.3      296.4      150.5      145.9
2001                              37.3      307.3      146.0      161.3
2002                              22.8      318.3      169.5      148.8
2003                              13.9      326.6      176.5      150.1
Years thereafter                  81.6    3,936.8    1,475.1    2,461.7
- ------------------------------------------------------------------------
Total minimum lease payments     287.5   $5,487.0   $2,260.7   $3,226.3
                                          =======   ========   ========
Executory costs                   29.5
- --------------------------------------
Net minimum lease payments       258.0
Interest portion                  76.9
- --------------------------------------
Present value of net minimum
  lease payments                 181.1
Less current portion              58.6
- --------------------------------------
Noncurrent portion              $122.5
======================================

</TABLE>



          OE invested in the PNBV Capital Trust , which was established 
to purchase a portion of the lease obligation bonds issued on behalf of 
lessors in OE's Perry Unit 1 and Beaver Valley Unit 2 sale and 
leaseback transactions. CEI and TE established the Shippingport Capital 
Trust in the fourth quarter of 1997 to purchase the lease obligation 
bonds issued on behalf of lessors in their Bruce Mansfield Units 1, 2 
and 3 sale and leaseback transactions. The PNBV and Shippingport 
capital trust arrangements effectively reduce lease costs related to 
those transactions.

3.  CAPITALIZATION:

   (A)  RETAINED EARNINGS-

          There are no restrictions on retained earnings for payment of 
cash dividends on the Company's common stock.

  (B)  EMPLOYEE STOCK OWNERSHIP PLAN-

          The Companies fund the matching contribution for their 401(k) 
savings plan through an ESOP Trust. All full-time employees eligible for 
participation in the 401(k) savings plan are covered by the ESOP. The 
ESOP borrowed $200 million from OE and acquired 10,654,114 shares of 
OE's common stock through market purchases; the shares were converted 
into the Company's common stock in connection with the merger. Dividends 
on ESOP shares are used to service the debt. Shares are released from 
the ESOP on a pro rata basis as debt service payments are made. In 1998, 
1997 and 1996, 423,206 shares, 429,515 shares and 404,522 shares, 
respectively, were allocated to employees with the corresponding expense 
recognized based on the shares allocated method. The fair value of 
7,406,332 shares unallocated as of December 31, 1998, was approximately 
$241.2 million. Total ESOP-related compensation expense was calculated 
as follows:

<TABLE>
<CAPTION>
- -----------------------------------------------------------------
                                   1998        1997        1996  
- -----------------------------------------------------------------
                                          (In millions)
<S>                               <C>         <C>         <C>
Base compensation                 $13.5       $ 9.9       $ 9.0
Dividends on common stock held
 by the ESOP and used to
 service debt                      (3.9)       (3.4)       (2.9)
- -----------------------------------------------------------------
    Net expense                   $ 9.6       $ 6.5       $ 6.1
=================================================================

</TABLE>

  (C)  STOCK COMPENSATION PLANS-

          Under a Centerior Equity Compensation Plan (Centerior Plan) 
adopted in 1994, restricted stock and common stock options were granted 
to management employees. Upon consummation of the merger, outstanding 
options became exercisable for the Company's common stock with option 
prices and the number of shares adjusted to reflect the merger 
conversion ratio. A total of 329,493 options for the Company's common 
stock were exercised in 1998 and 222,023 options were exercised in 
1997. Unexercised options totaling 117,004 shares were outstanding as 
of December 31, 1998 and at year end 1997, unexercised options totaled 
517,388 shares. The plan ends when all outstanding options are 
exercised or when all options lapse by February 25, 2007. There will be 
no additional grants under the Centerior Plan.

          On April 30, 1998, the Company adopted the Executive and 
Director Incentive Compensation Plan (FE Plan). The FE Plan permits 
awards to be made to key employees in the form of restricted stock, 
stock options, stock appreciation rights, performance shares or cash. A 
total of 189,491 options for the Company's common stock and 20,000 
shares of restricted stock were granted during 1998. Options granted in 
1998 are exercisable in four years and expire after 10 years. 
Restrictions on restricted stock lapse in 25% annual increments 
beginning in the fourth year. During 1998, options on 7,535 shares were 
forfeited under the FE Plan leaving 181,956 options outstanding as of 
December 31, 1998. No shares of restricted stock were forfeited. 
Computing compensation costs for options consistent with SFAS 123, 
"Accounting for Stock-Based Compensation," would not have materially 
affected net income in 1998 and basic and diluted earnings per share 
are the same.

  (D)  COMPREHENSIVE INCOME-

          In 1998, the Company adopted SFAS 130, "Reporting 
Comprehensive Income", and applied the standard to all periods 
presented in the Consolidated Statements of Common Stockholders' 
Equity. Comprehensive income includes net income as reported on the 
Consolidated Statements of Income and all other changes in common 
stockholders' equity except those resulting from transactions with 
common stockholders.

  (E)  PREFERRED AND PREFERENCE STOCK-

          Penn's 7.75% series of preferred stock has a restriction 
which prevents early redemption prior to July 2003. OE's 8.45% series 
of preferred stock has no optional redemption provision. CEI's $88.00 
series of preferred stock is not redeemable before December 2001 and 
its $90.00 series has no optional redemption provision. All other 
preferred stock may be redeemed by the Companies in whole, or in part, 
with 30-90 days' notice.

          Preference stock authorized for the Companies are 8 million 
shares without par value for OE; 3 million shares without par value for 
CEI; and 5 million shares, $25 par value for TE. No preference shares 
are currently outstanding.

  (F)  PREFERRED STOCK SUBJECT TO MANDATORY REDEMPTION-

  Annual sinking fund provisions for the Companies' preferred stock are 
as follows:

<TABLE>
<CAPTION>
                                               Redemption
                                               Price Per
            Series          Shares            Share            Date             Beginning
- -------------------------------------------------------------------------------------------
<S>          <C>               <C>               <C>          <C>                    <C>
OE             8.45%           50,000            $  100                               (i)
CEI          $ 7.35  C         10,000               100                               (i)
              88.00  E          3,000             1,000                               (i)
              91.50  Q         10,714             1,000                               (i)
              90.00  S         18,750             1,000       November 1             1999
              88.00  R         50,000             1,000       December 1             2001
TE           $9.375            16,900               100                               (i)
Penn          7.625%            7,500               100       October 1              2002  
- -------------------------------------------------------------------------------------------

<FN>
  (i)  Sinking fund provisions are in effect.

</TABLE>


          Annual sinking fund requirements for the next five years are 
$40 million in 1999, $38 million in 2000, $85 million in 2001, $19 
million in 2002 and $2 million in 2003. A liability of $19 million was 
included in the net assets acquired from CEI and TE for preferred 
dividends declared attributable to the post-merger period. Accordingly, 
no accruals for CEI and TE preferred dividends are included in the 
Company's Consolidated Statement of Income for the period November 8, 
1997 through December 31, 1997.

  (G)  OHIO EDISON OBLIGATED MANDATORILY REDEEMABLE PREFERRED 
       SECURITIES OF SUBSIDIARY TRUST HOLDING SOLELY OHIO EDISON 
       SUBORDINATED DEBENTURES-

          Ohio Edison Financing Trust, a wholly owned subsidiary of OE, 
has issued $120 million of 9% Cumulative Trust Preferred Capital 
Securities. OE purchased all of the Trust's Common Securities and 
simultaneously issued to the Trust $123.7 million principal amount of 
9% Junior Subordinated Debentures due 2025 in exchange for the proceeds 
that the Trust received from its sale of Preferred and Common 
Securities. The sole assets of the Trust are the Subordinated 
Debentures whose interest and other payment dates coincide with the 
distribution and other payment dates on the Trust Securities. Under 
certain circumstances, the Subordinated Debentures could be distributed 
to the holders of the outstanding Trust Securities in the event the 
Trust is liquidated. The Subordinated Debentures may be optionally 
redeemed by OE beginning December 31, 2000, at a redemption price of 
$25 per Subordinated Debenture plus accrued interest, in which event 
the Trust Securities will be redeemed on a pro-rata basis at $25 per 
share plus accumulated distributions. OE's  obligations under the 
Subordinated Debentures along with the related Indenture, amended and 
restated Trust Agreement, Guarantee Agreement and the Agreement for 
expenses and liabilities, constitute a full and unconditional guarantee 
by OE of payments due on the Preferred Securities.

  (H)  LONG-TERM DEBT-

          The first mortgage indentures and their supplements, which 
secure all of the Companies' first mortgage bonds, serve as direct 
first mortgage liens on substantially all property and franchises, 
other than specifically excepted property, owned by the Companies.

          Based on the amount of bonds authenticated by the Trustees 
through December 31, 1998, OE's and TE's annual sinking and improvement 
fund requirements for all bonds issued under the mortgage amounts to 
$30 million. OE and TE expect to deposit funds in 1999 that will be 
withdrawn upon the surrender for cancellation of a like principal 
amount of bonds, which are specifically authenticated for such purposes 
against unfunded property additions or against previously retired 
bonds. This method can result in minor increases in the amount of the 
annual sinking fund requirement.

          Sinking fund requirements for first mortgage bonds and 
maturing long-term debt (excluding capital leases) for the next five 
years are:

<TABLE>
<CAPTION>
                           (In millions)  
- ------------------------------------------
                  <C>          <C>
                  1999         $777.7
                  2000          587.2
                  2001          187.8
                  2002          726.4
                  2003          459.5
- ------------------------------------------

</TABLE>

          The Companies' obligations to repay certain pollution control 
revenue bonds are secured by several series of first mortgage bonds 
and, in some cases, by subordinate liens on the related pollution 
control facilities. Certain pollution control revenue bonds are 
entitled to the benefit of irrevocable bank letters of credit of $419.0 
million. To the extent that drawings are made under those letters of 
credit to pay principal of, or interest on, the pollution control 
revenue bonds, OE, CEI and/or TE are entitled to a credit against their 
obligation to repay those bonds. The Companies pay annual fees of 0.43% 
to 1.875% of the amounts of the letters of credit to the issuing banks 
and are obligated to reimburse the banks for any drawings thereunder.

          OE had unsecured borrowings of $250 million at December 31, 
1998, supported by a $250 million long-term revolving credit facility 
agreement which expires December 30, 1999. OE must pay an annual 
facility fee of 0.20% on the total credit facility amount. In addition, 
the credit agreement provides that OE maintain unused first mortgage 
bond capability for the full credit agreement amount under OE's 
indenture as potential security for the unsecured borrowings.

          CEI and TE have letters of credit of approximately $225 
million in connection with the sale and leaseback of Beaver Valley Unit 
2 that expire in June 1999. The letters of credit are secured by first 
mortgage bonds of CEI and TE in the proportion of 40% and 60%, 
respectively (see Note 2).

          OE's and Penn's nuclear fuel purchases are financed through 
the issuance of OES Fuel commercial paper and loans, both of which are 
supported by a $180.5 million long-term bank credit agreement which 
expires March 31, 2001. Accordingly, the commercial paper and loans are 
reflected as long-term debt on the Consolidated Balance Sheets. OES 
Fuel must pay an annual facility fee of 0.20% on the total line of 
credit and an annual commitment fee of 0.0625% on any unused amount.

4.  SHORT-TERM BORROWINGS AND BANK LINES OF CREDIT:

          Short-term borrowings outstanding at December 31, 1998, 
consisted of $134.5 million of bank borrowings and $120.0 million of 
OES Capital, Incorporated (OES Capital) commercial paper. OES Capital 
is a wholly owned subsidiary of OE whose borrowings are secured by 
customer accounts receivable. OES Capital can borrow up to $120 million 
under a receivables financing agreement at rates based on certain bank 
commercial paper and is required to pay an annual fee of 0.26% on the 
amount of the entire finance limit. The receivables financing agreement 
expires in 1999.

          The Companies have various credit facilities with domestic 
banks that provide for borrowings of up to $175 million under various 
interest rate options. OE's short-term borrowings may be made under its 
line of credit on its unsecured notes. To assure the availability of 
these lines, the Companies are required to pay annual commitment fees 
that vary from 0.20% to 0.50%. These lines expire at various times 
during 1999. The weighted average interest rates on short-term 
borrowings outstanding at December 31, 1998 and 1997, were 5.67% and 
6.02%, respectively.

5.  COMMITMENTS, GUARANTEES AND CONTINGENCIES:

     CAPITAL EXPENDITURES-

          The Companies' current forecasts reflect expenditures of 
approximately $2.2 billion for property additions and improvements from 
1999-2003, of which approximately $556 million is applicable to 1999. 
Investments for additional nuclear fuel during the 1999-2003 period are 
estimated to be approximately $399 million, of which approximately $46 
million applies to 1999. During the same periods, the Companies' 
nuclear fuel investments are expected to be reduced by approximately 
$438 million and $93 million, respectively, as the nuclear fuel is 
consumed.

     NUCLEAR INSURANCE-

          The Price-Anderson Act limits the public liability relative 
to a single incident at a nuclear power plant to $9.7 billion. The 
amount is covered by a combination of private insurance and an industry 
retrospective rating plan. Based on their present ownership and 
leasehold interests in the Beaver Valley Station, Davis-Besse Plant and 
the Perry Plant, the Companies' maximum potential assessment under the 
industry retrospective rating plan (assuming the other co-owner 
contributes its proportionate share of any assessments under the 
retrospective rating plan) would be $286.3 million per incident but not 
more than $32.5 million in any one year for each incident.

          The Companies are also insured as to their respective 
interests in the Beaver Valley Station, Davis-Besse Plant and the Perry 
Plant under policies issued to the operating company for each plant. 
Under these policies, up to $2.75 billion is provided for property 
damage and decontamination and decommissioning costs. The Companies 
have also obtained approximately $1.22 billion of insurance coverage 
for replacement power costs for their respective interests in Perry, 
Davis-Besse and Beaver Valley. Under these policies, the Companies can 
be assessed a maximum of approximately $39.9 million for incidents at 
any covered nuclear facility occurring during a policy year which are 
in excess of accumulated funds available to the insurer for paying 
losses.

          The Companies intend to maintain insurance against nuclear 
risks as described above as long as it is available. To the extent that 
replacement power, property damage, decontamination, decommissioning, 
repair and replacement costs and other such costs arising from a 
nuclear incident at any of the Companies' plants exceed the policy 
limits of the insurance in effect with respect to that plant, to the 
extent a nuclear incident is determined not to be covered by the 
Companies' insurance policies, or to the extent such insurance becomes 
unavailable in the future, the Companies would remain at risk for such 
costs.

     GUARANTEES-

  The CAPCO companies have each severally guaranteed certain debt and 
lease obligations in connection with a coal supply contract for the 
Bruce Mansfield Plant. As of December 31, 1998, the Companies' shares 
of the guarantees (which approximate fair market value) were $43.2 
million. The price under the coal supply contract, which includes 
certain minimum payments, has been determined to be sufficient to 
satisfy the debt and lease obligations. The Companies' total payments 
under the coal supply contract were $220.1 million, $135.3 million and 
$113.8 million during 1998, 1997 and 1996, respectively. The Companies' 
minimum payment for 1999 is approximately $58 million. The contract 
expires December 31, 1999.

  ENVIRONMENTAL MATTERS-

          Various federal, state and local authorities regulate the 
Companies with regard to air and water quality and other environmental 
matters. The Companies estimate additional capital expenditures for 
environmental compliance of approximately $400 million, which is 
included in the construction forecast provided under "Capital 
Expenditures" for 1999 through 2003.

          The Companies are in compliance with the current sulfur 
dioxide (SO2) and nitrogen oxides (NOx) reduction requirements under 
the Clean Air Act Amendments of 1990. SO2 reductions in 1999 will be 
achieved by burning lower-sulfur fuel, generating more electricity from 
lower-emitting plants, and/or purchasing emission allowances. Plans for 
complying with reductions required for the year 2000 and thereafter 
have not been finalized. In September 1998, the Environmental 
Protection Agency (EPA) finalized regulations requiring additional NOx 
reductions from the Companies' Ohio and Pennsylvania facilities by May 
2003. The EPA`s NOx Transport Rule imposes uniform reductions of NOx 
emissions across a region of twenty-two states and the District of 
Columbia, including Ohio and Pennsylvania, based on a conclusion that 
such NOx emissions are contributing significantly to ozone pollution in 
the eastern United States. By September 1999, each of the twenty-two 
states are required to submit revised State Implementation Plans (SIP) 
which comply with individual state NOx budgets established by the EPA. 
These state NOx budgets contemplate an 85% reduction in utility plant 
NOx emissions from 1990 emissions. A proposed Federal Implementation 
Plan accompanied the NOx Transport Rule and may be implemented by the 
EPA in states which fail to revise their SIP. In another separate but 
related action, eight states filed petitions with the EPA under Section 
126 of the Clean Air Act seeking reductions of NOx emissions which are 
alleged to contribute to ozone pollution in the eight petitioning 
states. The EPA suggests that the Section 126 petitions will be 
adequately addressed by the NOx Transport Program, but a September 1998 
proposed rulemaking established an alternative program which would 
require nearly identical 85% NOx reductions at the Companies' Ohio and 
Pennsylvania plants by May 2003 in the event implementation of the NOx 
Transport Rule is delayed. The Companies continue to evaluate their 
compliance plans and other compliance options and currently estimate 
the additional capital expenditures for NOx reductions may reach $500 
million.

          The Companies are required to meet federally approved SO2 
regulations. Violations of such regulations can result in shutdown of 
the generating unit involved and/or civil or criminal penalties of up 
to $25,000 for each day the unit is in violation. The EPA has an 
interim enforcement policy for SO2 regulations in Ohio that allows for 
compliance based on a 30-day averaging period. The Companies cannot 
predict what action the EPA may take in the future with respect to the 
interim enforcement policy.

          In July 1997, the EPA promulgated changes in the National 
Ambient Air Quality Standard (NAAQS) for ozone and proposed a new NAAQS 
for previously unregulated ultra-fine particulate matter. The cost of 
compliance with these regulations may be substantial and depends on the 
manner in which they are implemented by the states in which the 
Companies operate affected facilities.

          CEI and TE have been named as "potentially responsible 
parties" (PRPs) at waste disposal sites which may require cleanup under 
the Comprehensive Environmental Response, Compensation and Liability 
Act of 1980. Allegations that CEI and TE disposed of hazardous 
substances at historical sites and the liability involved, are often 
unsubstantiated and subject to disputes. Federal law provides that all 
PRPs for a particular site be held liable on a joint and several basis. 
CEI and TE have accrued a liability of $5.8 million as of December 31, 
1998, based on estimates of the costs of cleanup and the proportionate 
responsibility of other PRPs for such costs. CEI and TE believe that 
waste disposal costs will not have a material adverse effect on their 
financial condition, cash flows or results of operations.

          Legislative, administrative and judicial actions will 
continue to change the way that the Companies must operate in order to 
comply with environmental laws and regulations. With respect to any 
such changes and to the environmental matters described above, the 
Companies expect that while they remain regulated, any resulting 
additional capital costs which may be required, as well as any required 
increase in operating costs, would ultimately be recovered from their 
customers.

6.  SEGMENT INFORMATION:

          The Company adopted SFAS 131, "Disclosure About Segments of 
an Enterprise and Related Information," in 1998. The Company's primary 
segment is its Electric Utility Group which includes four regulated 
electric utility operating companies that provide electric service in 
Ohio and Pennsylvania. Its other material business segment is FETPM 
which markets and trades electricity in nonregulated markets. Financial 
data for these business segments and products and services are as 
follows:


<TABLE>
Segment Financial Information
- -----------------------------
<CAPTION>
                                              FE Trading
                                   Electric    & Power       All       Reconciling
                                  Utilities    Marketing    Other      Eliminations      Totals
                                  ---------   ----------    -----      ------------      ------
                                                        (In millions)
                1998
                ----
<S>                               <C>            <C>       <C>           <C>            <C>
External revenues                 $ 5,201        $410      $  250        $    --        $ 5,861
Intersegment revenues                  32          27          96           (155)            --
  Total revenues                    5,233         437         346           (155)         5,861
Depreciation and amortization         730          --          11             --            741
Net interest charges                  590           2          69            (60)           601
Income taxes                          337         (35)         (2)            --            300
Extraordinary Item:
  Pennsylvania restructuring          (31)         --          --             --            (31)
Net income/Earnings on common
 stock                                478         (52)          1            (16)           411
Total assets                       18,188          54       1,742         (1,920)        18,064
Property additions                    304          --          64             --            368
Acquisitions                           --          --         285             --            285

                1997
                ----
External revenues                 $ 2,843        $ 43      $   74        $    --        $ 2,960
Intersegment revenues                  33          --         106           (139)            --
  Total revenues                    2,876          43         180           (139)         2,960
Depreciation and amortization         470          --           5             --            475
Net interest charges                  300          --          60            (51)           309
Income taxes                          205          --           3             --            208
Net income/Earnings on common
 stock                                335          (1)          4            (32)           306
Total assets                       18,520          32       1,209         (1,680)        18,081
Property additions                    166          --          38             --            204
Acquisitions                           --          --       1,582             --          1,582

                1996
                ----
External revenues                 $ 2,499        $ --      $   23        $    --        $ 2,522
Intersegment revenues                  33          --         109           (142)            --
  Total revenues                    2,532          --         132           (142)         2,522
Depreciation and amortization         378          --           5             --            383
Net interest charges                  256          --          57            (48)           265
Income taxes                          195          --           6             --            201
Net income/Earnings on common
 stock                                337          --           7            (41)           303
Total assets                        9,406          --       1,013         (1,365)         9,054
Property additions                    124          --          24             --            148

</TABLE>

<TABLE>
Products and Services
- ---------------------
<CAPTION>
                                    Oil & Gas        Energy Related
                     Electricity    Sales and          Sales and
       Year             Sales       Production          Services         Other
       ----          -----------    ----------       --------------      -----
                                           (In millions)
       <S>             <C>            <C>                 <C>             <C>
       1998            $4,980         $26                 $853            $ 2

       1997             2,775          --                  185             --

       1996             2,435          --                   87             --

</TABLE>


7.  SUMMARY OF QUARTERLY FINANCIAL DATA (UNAUDITED):

          The following summarizes certain consolidated operating results
 by quarter for 1998 and 1997.






<TABLE>
<CAPTION>
                                         March 31,   June 30,   September 30,   December 31, 
       Three Months Ended                  1998       1998          1998            1998
- --------------------------------------------------------------------------------------------
                                                (In millions, except per share amounts)
<S>                                      <C>        <C>           <C>            <C>
Revenues                                 $1,344.2   $1,410.6      $1,633.6       $1,472.9
Expenses                                    988.3    1,140.9       1,203.3        1,164.7
- ---------------------------------------------------------------------------------------------
Income Before Interest and Income Taxes     355.9      269.7         430.3          308.2
Net Interest Charges                        143.6      154.6         152.1          150.7
Income Taxes                                 88.6       55.1         115.2           62.8
- ---------------------------------------------------------------------------------------------
Income Before Extraordinary Item            123.7       60.0         163.0           94.7
Extraordinary Item (Net of Income
  Taxes)(Note 1)                                --      (30.5)           --             --
- ---------------------------------------------------------------------------------------------
Net Income                               $  123.7   $   29.5      $  163.0       $   94.7
=============================================================================================
Earnings per Share of Common Stock
  Before Extraordinary Item              $    .56   $    .27      $    .71       $    .41
  Extraordinary Item (Net of Income
  Taxes)(Note 1)                               --       (.14)           --             --
- ---------------------------------------------------------------------------------------------
Earnings per Share of Common Stock       $    .56   $    .13      $    .71       $    .41
=============================================================================================
</TABLE>



<TABLE>
<CAPTION>
                                         March 31,   June 30,   September 30,   December 31, 
       Three Months Ended                  1997       1997          1997           1997
- --------------------------------------------------------------------------------------------
                                               (In millions, except per share amounts)
<S>                                      <C>          <C>          <C>           <C>
Revenues                                   $626.2     $614.4       $671.2        $1,048.4
Expenses                                    436.9      425.4        459.5           816.1
- --------------------------------------------------------------------------------------------
Income Before Interest and Income Taxes     189.3      189.0        211.7           232.3
Net Interest Charges                         67.0       66.2         64.4           110.9 
Income Taxes                                 49.4       49.0         58.6            51.0
- ---------------------------------------------------------------------------------------------
Net Income                                 $ 72.9     $ 73.8       $ 88.7        $   70.4
=============================================================================================
Earnings per Share of Common Stock         $  .51     $  .51       $  .61        $    .36
=============================================================================================

<FN>
          Results for CEI and TE are included from the November 8, 1997 acquisition date through 
December 31, 1998.

</TABLE>

8.  PRO FORMA COMBINED CONDENSED FIRSTENERGY STATEMENTS OF INCOME 
    (UNAUDITED):

          The Company was formed on November 8, 1997 by the merger of 
OE and Centerior. The merger was accounted for as a purchase of 
Centerior's net assets with 77,637,704 shares of FirstEnergy Common 
Stock through the conversion of each outstanding Centerior Common Stock 
share into 0.525 of a share of FirstEnergy Common Stock (fractional 
shares were paid in cash). Based on an imputed value of $20.125 per 
share, the purchase price was approximately $1.582 billion, which also 
included approximately $20 million of merger related costs. Goodwill of 
approximately $2.0 billion was recognized (to be amortized on a 
straight-line basis over forty years), which represented the excess of 
the purchase price over Centerior's net assets after fair value 
adjustments.

          Accumulated amortization of goodwill was approximately $59 
million as of December 31, 1998. The merger purchase accounting 
adjustments, which were recorded in the records of Centerior's direct 
subsidiaries, included recognizing estimated severance and other 
compensation liabilities ($80 million). The amount charged against the 
liability in 1998 relating to the costs of involuntary employee 
separation was $41 million. In addition, the liability was reduced to 
approximately $9 million as of December 31, 1998 to represent potential 
costs associated with the separation of 493 CEI employees. The 
liability adjustment was offset by a corresponding reduction to 
goodwill recognized in connection with the Centerior acquisition.

          The following pro forma statements of income of FirstEnergy 
give effect to the OE/Centerior merger as if it had been consummated on 
January 1, 1996, with the purchase accounting adjustments actually 
recognized in the business combination.


<TABLE>
<CAPTION>
                                           Year Ended December 31,
                                           -----------------------
                                            1997            1996  
- ------------------------------------------------------------------
                            (In millions, except per share amounts)
<S>                                        <C>             <C>
Revenues                                   $5,206          $5,089
Expenses                                    3,800           3,671
- ------------------------------------------------------------------
Income Before Interest and Income Taxes     1,406           1,418
Net Interest Charges                          643             634
Income Taxes                                  336             316
- ------------------------------------------------------------------
Net Income                                 $  427          $  468
==================================================================
Earnings per Share of Common Stock         $ 1.92          $ 2.11
===================================================================
</TABLE>



          Pro forma adjustments reflected above include: (1) adjusting 
CEI and TE nuclear generating units to fair value based upon 
independent appraisals and estimated discounted future cash flows based 
on management's estimate of cost recovery; (2) goodwill recognized 
representing the excess of the purchase price over Centerior's adjusted 
net assets; (3) elimination of revenue and expense transactions between 
OE and Centerior; (4) amortization of the fair value adjustment for 
long-term debt; and (5) adjustments for estimated tax effects of the 
above adjustments.

<PAGE>
Report of Independent Public Accountants



To the Stockholders and Board of Directors of FirstEnergy Corp.:

We have audited the accompanying consolidated balance sheets and 
consolidated statements of capitalization of FirstEnergy Corp. (an Ohio 
corporation) and subsidiaries as of December 31, 1998 and 1997, and the 
related consolidated statements of income, common stockholders' equity, 
preferred stock, cash flows and taxes for each of the three years in 
the period ended December 31, 1998. These financial statements are the 
responsibility of the Company's management. Our responsibility is to 
express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing 
standards. Those standards require that we plan and perform the audit 
to obtain reasonable assurance about whether the financial statements 
are free of material misstatement. An audit includes examining, on a 
test basis, evidence supporting the amounts and disclosures in the 
financial statements. An audit also includes assessing the accounting 
principles used and significant estimates made by management, as well 
as evaluating the overall financial statement presentation. We believe 
that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present 
fairly, in all material respects, the financial position of FirstEnergy 
Corp. and subsidiaries as of December 31, 1998 and 1997, and the 
results of their operations and their cash flows for each of the three 
years in the period ended December 31, 1998, in conformity with 
generally accepted accounting principles.







                               	ARTHUR ANDERSEN LLP

Cleveland, Ohio
February 12, 1999


 

 
 
1




                                                   EXHIBIT 21


                          FIRSTENERGY CORP.

               LIST OF SUBSIDIARIES OF THE REGISTRANT








                       AT DECEMBER 31, 1998


Ohio Edison Company - Incorporated in Ohio
The Cleveland Electric Illuminating Company - Incorporated in Ohio
The Toledo Edison Company - Incorporated in Ohio
Centerior Service Company - Incorporated in Ohio
FirstEnergy Properties Company - Incorporated in Ohio
FirstEnergy Ventures Corporation - Incorporated in Ohio
FirstEnergy Trading & Power Marketing, Inc. - Incorporated in Delaware
FirstEnergy Facilities Services Group, Inc. - Incorporated in Ohio
FirstEnergy Securities Transfer Company - Incorporated in Ohio
FirstEnergy Services Corp. - Incorporated in Ohio
MARBEL Energy Corporation - Incorporated in Ohio
JR Operating Company - Incorporated in Ohio
FirstEnergy Nuclear Operating Company - Incorporated in Ohio
FirstEnergy Holdings, LLC - Incorporated in Ohio
FE Acquisition Corp. - Incorporated in Ohio
American Transmission Systems, Inc. - Incorporated in Ohio




                     Statement of Differences
                     ------------------------


Exhibit Number 21, List of Subsidiaries of the Registrant at
December 31, 1998, is not included in the printed document.


                                                    EXHIBIT 23









                            FIRSTENERGY CORP.

                   	CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS




          	As independent public accountants, we hereby consent to 
the incorporation of our reports included or incorporated by 
reference in this Form 10-K, into FirstEnergy Corp.'s previously 
filed Registration Statements, File No. 333-40065, No. 333-48587, 
No. 333-48651, No. 333-58279 and No. 333-65409.







	                              	ARTHUR ANDERSEN LLP


Cleveland, Ohio
March 29, 1999



<TABLE> <S> <C>

<ARTICLE> UT
<LEGEND>
This schedule contains summary financial information extracted from the related
Form 10-K financial statements for FirstEnergy Corp. and is qualified in its
entirety by reference to such financial statements.  (Amounts in 1,000's, except
earnings per share.)  Income tax expense includes $(21,208,000) related to
extraordinary item.
</LEGEND>
<CIK> 0001031296
<NAME> FIRSTENERGY CORP.
<MULTIPLIER> 1,000
<CURRENCY> U.S. DOLLARS
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-END>                               DEC-31-1998
<EXCHANGE-RATE>                                      1
<BOOK-VALUE>                                  PER-BOOK
<TOTAL-NET-UTILITY-PLANT>                    9,242,574
<OTHER-PROPERTY-AND-INVEST>                  2,419,004
<TOTAL-CURRENT-ASSETS>                       1,067,133
<TOTAL-DEFERRED-CHARGES>                     5,334,796
<OTHER-ASSETS>                                       0
<TOTAL-ASSETS>                              18,063,507
<COMMON>                                        23,707
<CAPITAL-SURPLUS-PAID-IN>                    3,707,042
<RETAINED-EARNINGS>                            718,409
<TOTAL-COMMON-STOCKHOLDERS-EQ>               4,449,158
                          294,710
                                    660,195
<LONG-TERM-DEBT-NET>                         6,352,359
<SHORT-TERM-NOTES>                             134,495
<LONG-TERM-NOTES-PAYABLE>                            0
<COMMERCIAL-PAPER-OBLIGATIONS>                 119,975
<LONG-TERM-DEBT-CURRENT-PORT>                  777,714
                       40,154
<CAPITAL-LEASE-OBLIGATIONS>                          0
<LEASES-CURRENT>                                58,602
<OTHER-ITEMS-CAPITAL-AND-LIAB>               5,176,145
<TOT-CAPITALIZATION-AND-LIAB>               18,063,507
<GROSS-OPERATING-REVENUE>                    5,861,285
<INCOME-TAX-EXPENSE>                           300,491
<OTHER-OPERATING-EXPENSES>                   4,497,214
<TOTAL-OPERATING-EXPENSES>                   4,818,913
<OPERATING-INCOME-LOSS>                      1,042,372
<OTHER-INCOME-NET>                                   0
<INCOME-BEFORE-INTEREST-EXPEN>               1,042,372
<TOTAL-INTEREST-EXPENSE>                       600,976
<NET-INCOME>                                   410,874
                          0
<EARNINGS-AVAILABLE-FOR-COMM>                        0
<COMMON-STOCK-DIVIDENDS>                       339,111
<TOTAL-INTEREST-ON-BONDS>                      512,131
<CASH-FLOW-OPERATIONS>                       1,155,325
<EPS-PRIMARY>                                     1.82
<EPS-DILUTED>                                     1.82
        

</TABLE>

                                                              
EXECUTION COPY
  
===============================================================




                          OHIO EDISON COMPANY

                                        with

                         BANKERS TRUST COMPANY,
                                   As Trustee


                          _______________


                    Sixty-Eighth Supplemental Indenture


                   Providing among other things for

                         First Mortgage Bonds

                   Guarantee Series of 1997 due 2000


                          _______________


                      Dated as of June 1, 1997




================================================================
















     SUPPLEMENTAL INDENTURE, dated as of June 1, 1997 between 
Ohio Edison Company, a corporation organized and existing under 
the laws of the State of Ohio (hereinafter called the 
"Company"), party of the first part, and Bankers Trust Company, 
a corporation organized and existing under the laws of the State 
of New York, as Trustee under the Indenture hereinafter referred 
to, party of the second part.

     Whereas, the Company has heretofore executed and delivered 
to Bankers Trust Company, as Trustee (hereinafter called the 
"Trustee"), a certain Indenture of Mortgage and Deed of Trust, 
dated as of August 1, 1930, to secure an issue of bonds of the 
Company, issued and to be issued in series, from time to time, 
in the manner and subject to the conditions set forth in the 
said Indenture; and the said Indenture has been supplemented by 
supplemental indentures, dated as of August 1, 1930, March 3, 
1931, as of November 1, 1935, as of January 1, 1937, as of 
September 1, 1937, as of June 13, 1939, as of September 1, 1944, 
as of April 1, 1945, as of September 1, 1948, as of May 1, 1950, 
as of January 1, 1954, as of May 1, 1955, as of August 1, 1956, 
as of March 1, 1958, as of April 1, 1959, as of June 1, 1961, as 
of September 1, 1969, as of May 1, 1970, as of September 1, 
1970, as of June 1, 1971, as of August 1, 1972, as of September 
1, 1973, as of August 1, 1974, as of July 1, 1976, as of 
December 1, 1976, as of June 15, 1977, as of May 15, 1978, as of 
February 1, 1980, as of April 15, 1980, as of June 15, 1980, as 
of October 1, 1981, as of October 15, 1981, as of February 15, 
1982, as of July 1, 1982, as of March 1, 1983, as of March 1, 
1984, as of September 15, 1984, as of September 27, 1984, as of 
November 8, 1984, as of December 1, 1984, as of December 5, 
1984, as of January 1, 1985, as of January 30, 1985, as of 
February 25, 1985, as of July 1, 1985, as of October 1, 1985, as 
of January 15, 1986, as of May 20, 1986, as of June 3, 1986, as 
of October 1, 1986, as of July 15, 1989, as of August 25, 1989, 
as of February 15, 1991, as of May 1, 1991, as of May 15, 1991, 
as of September 15, 1991, as of April 1, 1992, as of June 15, 
1992, as of September 15, 1992, as of April 1, 1993, as of June 
15, 1993, as of September 15, 1993, as of November 15, 1993, as 
of April 1, 1995, as of May 1, 1995, and as of July 1, 1995, 
respectively, which Indenture as so supplemented and to be 
hereby supplemented is hereinafter referred to as the 
"Indenture"; and

     Whereas, the Indenture provides for the issuance of bonds 
thereunder in one or more series, the form of each series of 
bonds and of the coupons to be attached to the coupon bonds, if 
any, to be substantially in the forms set forth therein with 
such insertions, omissions and variations as the Board of 
Directors of the Company may determine; and

     Whereas, the Company, by appropriate corporate action in 
conformity with the terms of the Indenture, in accordance with 
the requirements of the Letter of Credit and Reimbursement 
Agreement dated as of June 30, 1997 among the Company, Deutsche 
Bank AG, New York Branch, as Agent (the "Agent") and Issuing 
Bank, and the Banks named therein (as the same may be amended 
from time to time, the "Reimbursement Agreement"), has duly 
determined to create a new series of bonds under the Indenture, 
consisting of f$54,375,000 in principal amount to be designated 
as "First Mortgage Bonds Guarantee Series of 1997 due 2000" 
(hereinafter sometimes referred to as the "bonds of Guarantee 
Series"), the bonds of which series are to bear interest (which 
for the purposes hereof shall also include commissions, fees and 
other amounts (other than amounts payable as principal) due and 
owing under the Reimbursement Agreement) at the same rates and 
on the same dates as the Reimbursement Agreement provides for 
the accrual and payment of interest, fees, commissions and such 
other amounts, are to mature on September 16, 2000, or, as 
provided herein, such later date as shall correspond to the 
latest Stated Termination Date (as defined in the Reimbursement 
Agreement) of the Letter of Credit (as defined in the 
Reimbursement Agreement) issued and outstanding under the 
Reimbursement Agreement, and are to be substantially in the 
following form:


THIS BOND IS NOT TRANSFERABLE EXCEPT (X) TO A SUCCESSOR AGENT 
UNDER A LETTER OF CREDIT AND REIMBURSEMENT AGREEMENT, DATED AS 
OF JUNE 30, 1997, AMONG THE OHIO EDISON COMPANY, THE AGENT, THE 
ISSUING BANK AND THE BANKS NAMED THEREIN AS THE SAME MAY BE 
AMENDED FROM TIME TO TIME, OR (Y) IN CONNECTION WITH THE 
EXERCISE OF THE RIGHTS AND REMEDIES OF THE HOLDER HEREOF 
CONSEQUENT UPON AN "EVENT OF DEFAULT" AS DEFINED IN SUCH 
REIMBURSEMENT AGREEMENT.

                      OHIO EDISON COMPANY

             First Mortgage Bond Guarantee Series of 1997 Due 
2000
                            Due September 16, 2000

$                                                  No.

     Ohio Edison Company, a corporation of the State of Ohio 
(hereinafter called the Company), for value received, hereby 
promises to pay to DEUTSCHE BANK AG, NEW YORK BRANCH, as Agent 
under the Reimbursement Agreement hereinafter described, or 
registered assigns,                                       
dollars at an office or agency of the Company in the Borough of 
Manhattan, The City of New York, N.Y. or in the City of Akron, 
Ohio, on the dates and in the amounts set forth in the 
Reimbursement Agreement for the payment of the principal of 
demand loans and the reimbursement of drawings under the Letter 
of Credit (as defined in the Reimbursement Agreement) and to pay 
interest on said sum as described on the reverse hereof, in any 
coin or currency of the United States of America which at the 
time of payment is legal tender for public and private debts.  
Payments of principal of and interest on this bond shall be made 
at an office or agency of the Company in the Borough of 
Manhattan, The City of New York, N.Y. or in the City of Akron, 
Ohio.  

     The provisions of this bond are continued on the reverse 
hereof and such continued provisions shall for all purposes have 
the same effect as though fully set forth at this place.

     This bond shall not become obligatory until Bankers Trust 
Company, the Trustee under the Mortgage referred to on the 
reverse hereof, or its successor thereunder, shall have 
authenticated the form of certificate endorsed hereon.

     In witness whereof, Ohio Edison Company has caused this 
bond to be signed in its name by its President or a Vice 
President, by his signature or a facsimile thereof, and its 
corporate seal to be printed hereon, attested by its Secretary 
or an Assistant Secretary, by his or her signature or a 
facsimile thereof.

     Dated, June __, 1997

                                        Ohio Edison Company

                                By____________________
                                Title: President


Attest:


_________________________
Title: Secretary




                       Trustee's Authentication Certificate

     This bond is one of the bonds of the series designated 
therein, described in the within-mentioned Mortgage.

                                        Bankers Trust Company,
                                       as Trustee,


                                By_________________________
                                Authorized Officer



                       OHIO EDISON COMPANY

       First Mortgage Bond Guarantee Series of 1997 Due 2000

     This bond is one of an issue of bonds of the Company, 
issuable in series, and is one of a series known as its First 
Mortgage Bonds of the series designated in its title, all issued 
and to be issued under and equally secured (except as to any 
sinking fund established in accordance with the provisions of 
the Mortgage hereinafter mentioned for the bonds of any 
particular series) by an Indenture of Mortgage and Deed of 
Trust, dated as of August 1, 1930, executed by the Company to 
Bankers Trust Company, as Trustee, as amended and supplemented 
by indentures supplemental thereto, to which Indenture as so 
amended and supplemented (herein referred to as the "Mortgage") 
reference is made for a description of the property mortgaged 
and pledged, the nature and extent of the security, the rights 
of the holders of the bonds in respect thereof and the terms and 
conditions upon which the bonds are secured.

     The bonds of this Series have been issued to Deutsche Bank 
AG, New York Branch ("DBNY"), as Agent (including any successors 
as Agent under the Reimbursement Agreement, the "Agent") in 
connection with the execution and delivery by the Company of the 
Letter of Credit and Reimbursement Agreement dated as of June 
30, 1997 among the Company, DBNY as Agent and Issuing Bank, and 
the Banks named therein (as the same may be amended from time to 
time, the "Reimbursement Agreement").  The principal amount of 
this bond shall equal $54,375,000.
     
     Except as hereinafter provided, interest (which for the 
purposes hereof shall also include commissions, fees and other 
amounts (other than amounts payable as principal) due and owing 
under the Reimbursement Agreement) on this bond accrues and is 
payable at the same rates and on the same dates as the 
Reimbursement Agreement provides for the accrual and payment of 
interest, fees, commissions and such other amounts.

     The obligation of the Company to make payments with respect 
to the principal and interest (calculated as set forth above) on 
the bonds of this Series whether at stated maturity, as a result 
of acceleration of maturity or upon mandatory redemption shall 
be fully or partially, as the case may be, satisfied and 
discharged to the extent that, at any time that any such payment 
shall become due, the Company shall have fully or partially paid 
the then due principal amount of any demand loans or any 
unreimbursed drawings under the Letter of Credit outstanding 
under the Reimbursement Agreement, or the then due interest on 
any thereof, or any fees, commissions or other amounts payable 
under the Reimbursement Agreement.

     The maturity date of bonds of this Series shall be extended 
automatically, without further written amendment or other action 
by either the Company or the Trustee, to correspond to the 
latest Stated Termination Date of the Letter of Credit, as the 
same may be extended pursuant to the Reimbursement Agreement, 
but in no event shall such maturity be extended beyond September 
1, 2012.

     The bonds of this series shall be redeemed in whole, by 
payment of the principal amount thereof plus accrued interest 
(calculated as set forth above) thereon, if any, to the date 
fixed for redemption, upon receipt by the Trustee of a written 
advice from the Agent, stating that an Event of Default (as 
defined in the Reimbursement Agreement) has occurred pursuant to 
the provisions of Section 6.01 of the Reimbursement Agreement, 
specifying the date of the occurrence of such an Event of 
Default, stating such occurrence of an Event of Default has not 
been annulled and demanding payment of the principal amount 
hereof plus accrued interest (calculated as set forth above) 
hereon to the date fixed for such redemption.  As provided in 
the supplemental indenture establishing the terms and provisions 
of the bonds of this series, the date fixed for such redemption 
shall be the date specified in the aforesaid written advice as 
the date of the occurrence of an Event of Default.  As provided 
in said supplemental indenture, the aforementioned redemption 
shall become null and void for all purposes under said 
supplemental indenture and the Mortgage upon receipt by the 
Trustee of written notice from the Agent confirming that such 
Event of Default under the Reimbursement Agreement is no longer 
continuing prior to such redemption, and thereupon no redemption 
of the bonds of this series and no payment in respect thereof 
shall be effected or required.  But no such rescission shall 
extend to any subsequent written advice from the Agent or impair 
any right consequent on such subsequent written advice.

     Bonds of this series are not otherwise redeemable prior to 
their maturity.

     As more fully described in the supplemental indenture 
establishing the terms and provisions of the bonds of this 
series (the "Indenture Supplement"), the Company reserves the 
right, without any consent or other action by holders of the 
bonds of this series, to amend the Mortgage to provide (a) that 
the Mortgage, the rights and obligations of the Company and the 
rights of the bondholders may be modified with the consent of 
the holders of not less than 60% in principal amount of the 
bonds adversely affected; provided, however, that no 
modification shall (1) extend the time, or reduce the amount, of 
any payment on any bond, without the consent of the holder of 
each bond so affected, (2) permit the creation of any lien, not 
otherwise permitted, prior to or on a parity with the lien of 
the Mortgage, without the consent of the holders of all bonds 
then outstanding, or (3) reduce the above percentage of the 
principal amount of bonds the holders of which are required to 
approve any such modification without the consent of the holders 
of all bonds then outstanding and (b) that (i) additional bonds 
may be issued against 70% of the value of the property which 
forms the basis for such issuance and (ii) the charge against 
property subject to a prior lien which is used to effectuate the 
release of property under the Mortgage be similarly based.

     The principal hereof may be declared or may become due on 
the conditions, in the manner and at the time set forth in the 
Mortgage, upon the occurrence of a completed default as in the 
Mortgage provided.

     No recourse shall be had for the payment of the principal 
of or interest (calculated as set forth above) on this bond 
against any incorporator or any past, present or future 
subscriber to the capital stock, stockholder, officer or 
director of the Company or of any predecessor or successor 
corporation, either directly or through the Company or any 
predecessor or successor corporation, under any rule of law, 
statute or constitution or by the enforcement of any assessment 
or otherwise, all such liability of incorporators, subscribers, 
stockholders, officers and directors being released by the 
registered owner hereof by the acceptance of this bond and being 
likewise waived and released by the terms of the Mortgage.

     The bonds of this series are issuable only as registered 
bonds without coupons in denominations of $1,000 and authorized 
multiples thereof.  Subject to the restrictions contained in the 
Reimbursement Agreement, this bond is transferable as prescribed 
in the Mortgage by the registered owner hereof, and exchangeable 
as set forth in the next sentence, in person or by attorney duly 
authorized, at an office or agency of the Company, in the 
Borough of Manhattan, The City of New York, N.Y. or in the City 
of Akron, Ohio, upon surrender and cancellation of this bond and 
thereupon a new registered bond or bonds of the same series for 
a like aggregate principal amount, in authorized denominations, 
will be issued to the transferee in exchange therefor, as 
provided in the Mortgage, and upon payment, if the Company shall 
require it, of the transfer charges therein prescribed.  In the 
event the maturity of bonds of this Series is extended in 
accordance with the provisions hereof and of the Indenture 
Supplement, as a result of the extension of the Stated 
Termination Date of the Letter of Credit, as the same may be 
extended pursuant to the Reimbursement Agreement, the holder 
hereof shall be entitled to exchange this bond for a bond or 
bonds stating such new maturity date.  The Company and the 
Trustee may deem and treat the person in whose name this bond is 
registered as the absolute owner for the purpose of receiving 
payment of or on account of the principal and interest due 
hereon and for all other purposes.  Registered bonds of this 
series shall be exchangeable at said offices or agencies of the 
Company for registered bonds of other authorized denominations 
having the same aggregate principal amount, in the manner and 
upon the conditions prescribed in the Mortgage.  Notwithstanding 
any provision of the Mortgage, (a) neither the Company nor the 
Trustee shall be required to make transfers or exchanges of 
bonds of this series during the period between any interest 
payment date for such series and the record date next preceding 
such interest payment date, and (b) no charge shall be made upon 
any transfer or exchange of bonds of this series other than for 
any tax or taxes or other governmental charge required to be 
paid by the Company.

               [END OF BOND OF GUARANTEE SERIES]
and

     Whereas, Section 115 of the Indenture provides that the 
Company and the Trustee may, from time to time and at any time, 
enter into such indentures supplemental thereto as shall be 
deemed necessary or desirable for one or more purposes, 
including, among others, to describe and set forth the 
particular terms and the form of additional series of bonds to 
be issued under the Indenture, to add other limitations on the 
issue of bonds, withdrawal of cash or release of property, to 
add to the covenants and agreements of the Company for the 
protection of the holders of the bonds and of the mortgaged and 
pledged property, to supplement defective or inconsistent 
provisions contained in the Indenture, and for any other purpose 
not inconsistent with the terms of the Indenture; and

     Whereas, all things necessary to make the bonds of 
Guarantee Series when authenticated by the Trustee and issued as 
in the Indenture provided, the valid, binding and legal 
obligations of the Company, entitled in all respects to the 
security of the Indenture, have been done and performed, and the 
creation, execution and delivery of this Supplemental Indenture 
have in all respects been duly authorized; and

     Whereas, the Company and Trustee deem it advisable to enter 
into this Supplemental Indenture for the purposes of describing 
the bonds of Guarantee Series and of establishing the terms and 
provisions thereof, confirming the mortgaging under the 
Indenture of additional property for the equal and proportionate 
benefit and security of the holders of all bonds at any time 
issued thereunder, amplifying the description of the property 
mortgaged, adding other limitations to the Indenture on the 
issue of bonds, withdrawal of cash or release of property, and 
adding to the covenants and agreements of the Company for the 
protection of the holders of bonds and of mortgaged and pledged 
property;

     Now, therefore, this supplemental indenture witnesseth:  
That Ohio Edison Company, in consideration of the premises and 
of one dollar to it duly paid by the Trustee at or before the 
ensealing and delivery of these presents, the receipt whereof is 
hereby acknowledged, and of the purchase and acceptance of the 
bonds issued or to be issued hereunder by the holders thereof, 
and in order to secure the payment both of the principal and 
interest of all bonds at any time issued and outstanding under 
the Indenture, according to their tenor and effect, and the 
performance of all the provisions of the Indenture and of said 
bonds, hath granted, bargained, sold, released, conveyed, 
assigned, transferred, pledged, set over and confirmed and by 
these presents doth grant, bargain, sell, release, convey, 
assign, transfer, pledge, set over and confirm unto Bankers 
Trust Company, as Trustee, and to its successor or successors in 
said trust, and to its and their assigns forever, all the 
properties of the Company described in Schedule A (which is 
identified by the signature of an officer of each party hereto 
at the end thereof) hereto annexed and hereby made a part 
hereof;

     Together with all and singular the tenements, hereditaments 
and appurtenances belonging or in any wise appertaining to the 
aforesaid property or any part thereof, with the reversion and 
reversions, remainder and remainders and (subject to the 
provisions of Article XI of the Indenture) the tolls, rents, 
revenues, issues, earnings, income, product and profits thereof, 
and all the estate, right, title and interest and claim 
whatsoever, at law as well as in equity, which the Company now 
has or may hereafter acquire in and to the aforesaid property 
and franchises and every part and parcel thereof.

     The Company does hereby agree and does hereby confirm and 
reaffirm the agreement made by it in the Indenture, dated as of 
August 1, 1930, that all the property, rights and franchises 
acquired by the Company after the date of the Indenture, dated 
as of August 1, 1930 (except any hereinafter expressly 
excepted), shall be as fully embraced within the lien of the 
Indenture as if such property had been owned by the Company on 
the date of the Indenture, dated as of August 1, 1930 and was 
specifically described therein and conveyed thereby and does 
hereby confirm that the Company will not cause or consent to a 
partition, whether voluntary or through legal proceedings, of 
property, whether herein described or heretofore or hereafter 
acquired, in which its ownership shall be as a tenant in common 
except as permitted by and in conformity with the provisions of 
the Indenture and particularly of Article XI thereof.

     Provided that the following are not and are not intended to 
be now or hereafter granted, bargained, sold, released, 
conveyed, assigned, transferred, mortgaged, pledged, set over or 
confirmed hereunder and are hereby expressly excepted from the 
lien and operation of the Indenture, viz.:  cash, shares of 
stock and obligations (including bonds, notes and other 
securities) not heretofore or hereafter specifically pledged, 
paid or deposited or delivered under the Indenture or covenanted 
so to be.

     To have and to hold all such properties, real, personal and 
mixed, mortgaged, pledged or conveyed by the Company as 
aforesaid, or intended so to be, unto the Trustee and its 
successors and assigns forever.

     In trust, nevertheless, upon the terms and trusts of the 
Indenture for those who shall hold the bonds and coupons issued 
and to be issued thereunder, or any of them, without preference, 
priority or distinction as to lien of any of said bonds and 
coupons over any others thereof by reason of priority in the 
time of the issue or negotiations thereof, or otherwise 
howsoever, subject, however, to the provisions in reference to 
extended, transferred or pledged coupons and claims for interest 
set forth in the Indenture (and subject to any sinking funds 
that may be hereafter created for the benefit of any particular 
series).

     Provided, however, and these presents are upon the 
condition that if the Company, its successors or assigns, shall 
pay or cause to be paid, the principal of and interest on said 
bonds, at the times and in the manner stipulated therein and 
herein, and shall keep, perform and observe all and singular the 
covenants and promises in said bonds and in the Indenture 
expressed to be kept, performed and observed by or on the part 
of the Company, then this Supplemental Indenture and the estate 
and rights hereby granted shall cease, determine and be void, 
otherwise to be and remain in full force and effect.

     It is hereby covenanted, declared and agreed, by the 
Company, that all such bonds and coupons are to be issued, 
authenticated and delivered, and that all property subject or to 
become subject hereto is to be held, subject to the further 
covenants, conditions, uses and trusts in the Indenture set 
forth, and the parties hereto mutually agree as follows:

     Section 1.  Bonds of Guarantee Series shall mature on 
September 16, 2000, or such later date as shall correspond to 
the latest Stated Termination Date of the Letter of Credit, as 
the same may be extended pursuant to the Reimbursement 
Agreement, but in no event shall such maturity be extended 
beyond September 1, 2012, and shall be designated as the 
Company's "First Mortgage Bonds Guarantee Series of 1997 due 
2000."  The bonds of Guarantee Series shall bear interest (which 
for the purposes hereof shall also include commissions, fees and 
other amounts (other than amounts payable as principal) due and 
owing under the Reimbursement Agreement) at the same rates and 
on the same dates as the Reimbursement Agreement provides for 
the accrual and payment of interest, fees, commissions and such 
other amounts.  Principal or redemption price of and interest on 
the bonds of Guarantee Series shall be payable in any coin or 
currency of the United States of America which at the time of 
payment is legal tender for public and private debts, at an 
office or agency of the Company in the Borough of Manhattan, The 
City of New York, N.Y. or in the City of Akron, Ohio.

     Definitive bonds of Guarantee Series may be issued, 
originally or otherwise, only as registered bonds, substantially 
in the form of bond hereinbefore recited, and in the 
denominations of $1,000 and authorized multiples thereof.  
Delivery of a bond of Guarantee Series to the Trustee for 
authentication shall be conclusive evidence that its serial 
number has been duly approved by the Company.

     The bonds of Guarantee Series shall be redeemable pursuant 
to the requirements of this Sixty-Eighth Supplemental Indenture 
in whole, prior to maturity, upon receipt by the Trustee of a 
written advice from the Agent, stating that an Event of Default 
has occurred pursuant to the provisions of Section 6.01 of the 
Reimbursement Agreement, specifying the date of the occurrence 
of such an Event of Default, stating such occurrence of an Event 
of Default has not been annulled and demanding payment of the 
principal amount hereof plus accrued interest (calculated as set 
forth above) hereon to the date fixed for such redemption.  The 
Trustee shall immediately upon receiving such written advice 
mail a copy thereof to the Company stamped or otherwise marked 
to indicate the date of receipt by the Trustee.  The redemption 
date shall be the date specified in the aforesaid written advice 
as the date of such occurrence of an Event of Default under the 
Reimbursement Agreement.  The terms "Agent" and "Reimbursement 
Agreement" shall have the meanings specified in the form of bond 
of Guarantee Series provided for herein.  Redemption of the 
bonds of Guarantee Series shall be at the principal amount 
thereof, plus accrued interest thereon to the date fixed for 
redemption and such amount shall become due and payable on the 
date fixed for such redemption.  Anything in this paragraph 
contained to the contrary notwithstanding, if prior to such 
redemption, the Trustee shall have been advised in writing by 
the Agent that such Event of Default under the Reimbursement 
Agreement is no longer continuing and that the aforesaid written 
advice has been rescinded, the aforesaid written advice shall 
thereupon, without further act of the Trustee or the Company, be 
rescinded and become null and void for all purposes hereunder 
and no redemption of the bonds of Guarantee Series and no 
payments in respect thereof shall be effected or required.  But 
no such rescission shall extend to any subsequent written advice 
from the Agent or impair any right consequent on such subsequent 
written advice.

     Section 2.  Bonds of Guarantee Series shall be deemed to be 
paid and no longer outstanding under the Indenture to the extent 
that the Company's obligations with respect to the principal, 
interest, commissions, fees and other amounts payable under or 
in connection with the Reimbursement Agreement which are due 
from time to time under the Reimbursement Agreement are, and the 
Letter of Credit issued pursuant thereto is, no longer 
outstanding and the Trustee has been notified to such effect by 
the Company.

     Section 3.  Subject to the terms of the Reimbursement 
Agreement, bonds of Guarantee Series may be transferred by the 
registered owners thereof, and exchanged as set forth in the 
next sentence, in person or by attorney duly authorized, at an 
office or agency of the Company in the Borough of Manhattan, The 
City of New York, N.Y. or in the City of Akron, Ohio but only in 
the manner and upon the conditions prescribed in the Indenture 
and in the form of bond hereinbefore recited.  In the event the 
maturity of bonds of Guarantee Series is extended in accordance 
with the provisions hereof, as a result of the extension of the 
Stated Termination Date of the Letter of Credit, as the same may 
be extended pursuant to the Reimbursement Agreement, the holder 
hereof shall be entitled to exchange this bond for a bond or 
bonds stating such new maturity date.  Bonds of Guarantee Series 
shall be exchangeable for other registered bonds of the same 
series, in the manner and upon the conditions prescribed in the 
Indenture, and in the form of bond hereinbefore recited, upon 
the surrender of such bonds at said offices or agencies of the 
Company.  However, notwithstanding the provisions of Section 14 
or 15 of the Indenture, no charge shall be made upon any 
transfer or exchange of bonds of said series other than for any 
tax or taxes or other governmental charge required to be paid by 
the Company.

     Section 4.  Bonds of Guarantee Series shall be considered 
and deemed to be "outstanding" for all purposes under the 
Mortgage in the full principal amount thereof, until the 
maturity thereof, regardless of whether any amounts have accrued 
thereunder or are then due and owing thereunder.

     Section 5.  The Company reserves the right, without any 
consent or other action by holders of the bonds of Guarantee 
Series, or any subsequent series of bonds, to amend the 
Indenture by inserting the following language as Section 115A 
immediately following current Section 115 of the Indenture:

     With the consent of the holders of not less than sixty per 
centum (60%) in principal amount of the bonds at the time 
outstanding or their attorneys-in-fact duly authorized, or, if 
the rights of the holders of one or more, but not all, series 
then outstanding are affected, the consent of the holders of not 
less than sixty per centum (60%) in aggregate principal amount 
of the bonds at the time outstanding of all affected series, 
taken together, and not any other series, the Company, when 
authorized by a resolution, and the Trustee may from time to 
time and at any time enter into an indenture or indentures 
supplemental hereto for the purpose of adding any provisions to 
or changing in any manner or eliminating any of the provisions 
of this Indenture or of any supplemental indenture or modifying 
the rights and obligations of the Company and the rights of the 
holders of any of the bonds and coupons; provided, however, that 
no such supplemental indenture shall (1) extend the maturity of 
any of the bonds or reduce the rate or extend the time of 
payment of interest thereon, or reduce the amount of the 
principal thereof, or reduce any premium, payable on the 
redemption thereof or change the coin or currency in which any 
bond or interest thereon is payable, without the consent of the 
holder of each bond so affected, or (2) permit the creation of 
any lien, not otherwise permitted, prior to or on a parity with 
the lien of this Indenture, without the consent of the holders 
of all of the bonds then outstanding, or (3) reduce the 
aforesaid percentage of the principal amount of bonds the 
holders of which are required to approve any such supplemental 
indenture, without the consent of the holders of all the bonds 
then outstanding.  For the purposes of this Section, bonds shall 
be deemed to be affected by a supplemental indenture if such 
supplemental indenture adversely affects or diminishes the right 
of holders thereof against the Company or against its property.

      Upon the written request of the Company, accompanied by a 
resolution authorizing the execution of any such supplemental 
indenture, and upon the filing with the Trustee of evidence of 
the consent of bondholders as aforesaid (the instrument or 
instruments evidencing such consent to be dated within one year 
of such request), the Trustee shall join with the Company in the 
execution of such supplemental indenture unless such 
supplemental indenture affects the Trustee's own rights, duties 
or immunities under this Indenture or otherwise, in which case 
the Trustee may in its discretion but shall not be obligated to 
enter into such supplemental indenture.  The Trustee shall be 
entitled to receive and, subject to Section 102 of the Indenture 
and Article Five of the Seventh Supplemental Indenture, may rely 
upon an opinion of counsel as conclusive evidence that any such 
supplemental indenture is authorized or permitted by the 
provisions of this Section.

      It shall not be necessary for the consent of the 
bondholders under this Section to approve the particular form of 
any proposed supplemental indenture, but it shall be sufficient 
if such consent shall approve the substance thereof.

      The Company and the Trustee, if they so elect, and either 
before or after such 60% or greater consent has been obtained, 
may require the holder of any bond consenting to the execution 
of any such supplemental indenture to submit his bond to the 
Trustee or to such bank, banker or trust company as may be 
designated by the Trustee for the purpose, for the notation 
thereon of the fact that the holder of such bond has consented 
to the execution of such supplemental indenture, and in such 
case such notation, in form satisfactory to the Trustee, shall 
be made upon all bonds so submitted, and such bonds bearing such 
notation shall forthwith be returned to the persons entitled 
thereto.  All subsequent holders of bonds bearing such notation 
shall be deemed to have consented to the execution of such 
supplemental indenture, and consent, once given or deemed to be 
given, may not be withdrawn.

      Prior to the execution by the Company and the Trustee of 
any supplemental indenture pursuant to the provisions of this 
Section, the Company shall publish a notice, setting forth in 
general terms the substance of such supplemental indenture, at 
least once in one daily newspaper of general circulation in each 
city in which the principal of any of the bonds shall be 
payable, or, if all bonds outstanding shall be registered bonds 
without coupons or coupon bonds registered as to principal, such 
notice shall be sufficiently given if mailed, first class, 
postage prepaid, and registered if the Company so elects, to 
each registered holder of bonds at the last address of such 
holder appearing on the registry books, such publication or 
mailing, as the case may be, to be made not less than thirty 
days prior to such execution.  Any failure of the Company to 
give such notice, or any defect therein, shall not, however, in 
any way impair or affect the validity of any such supplemental 
indenture.

     Section 6.  The Company reserves the right, without any 
consent or other action by the holders of the bonds of Guarantee 
Series, or any subsequent series of bonds, to amend the 
Indenture by deleting the phrase "sixty per centum (60%)" in 
Section 28 of the Indenture and substituting therefor the phrase 
"seventy per centum (70%)" and by deleting the phrase "One 
hundred sixty-six and two-thirds per cent. (166 2/3%)" in 
Sections 65 and 67 of the Indenture and substituting therefor 
the phrase "One hundred and forty-two and eighty-six hundredths 
per cent. (142.86%)".  

     Section 7.  Except as herein otherwise expressly provided, 
no duties, responsibilities or liabilities are assumed, or shall 
be construed to be assumed, by the Trustee by reason of this 
Supplemental Indenture; the Trustee shall not be responsible for 
the recitals herein or in the bonds (except the Trustee's 
authentication certificate), all of which are made by the 
Company solely; and this Supplemental Indenture is executed and 
accepted by the Trustee, subject to all the terms and conditions 
set forth in the Indenture, as fully to all intents and purposes 
as if the terms and conditions of the Indenture were herein set 
forth at length.

     Section 8.  As supplemented by this Supplemental Indenture, 
the Indenture is in all respects ratified and confirmed, and the 
Indenture as herein defined, and this Supplemental Indenture, 
shall be read, taken and construed as one and the same 
instrument.

     Section 9.  Nothing in this Supplemental Indenture 
contained shall or shall be construed to confer upon any person 
other than a holder of bonds issued under the Indenture, the 
Company and the Trustee any right or interest to avail himself 
of any benefit under any provision of the Indenture or of this 
Supplemental Indenture.

     Section 10.  This Supplemental Indenture may be 
simultaneously executed in several counterparts and all such 
counterparts executed and delivered, each as an original, shall 
constitute but one and the same instrument.
































    In witness whereof, Ohio Edison Company, party of the first 
part hereto, and Bankers Trust Company, party of the second part 
hereto, have caused these presents to be executed in their 
respective names by their respective Presidents or one of their 
Vice Presidents or Assistant Vice Presidents and their 
respective seals to be hereunto affixed and attested by their 
respective Secretaries or one of their Assistant Secretaries or 
Assistant Treasurers, all as of the day and year first above 
written.


                                    Ohio Edison Company
[Seal]
                            By: /S/ John A. Gill
                               ----------------------
                               Title: Vice President  

Attest:  /s/ Nancy C. Ashcom  
         Title: Secretary
                 
        

Signed, Sealed and Acknowledged on behalf of
  Ohio Edison Company in the presence of:

       /s/ Cynthia A. LaFlame
       ------------------------
       Cynthia A. Laflame         


       /s/ Suzette H. Sharif
       ------------------------
       Suzette H. Sharif


                                       Bankers Trust Company
[Seal]
                               By:  /s/ Scott Thiel
                                   -----------------------------
                                Title:  Assistant Vice President

Attest: /s/ Paul Dispenza
        -------------------------------
        Title:  Assistant Vice President

Signed, Sealed and Acknowledged on behalf of
  Bankers Trust Company in the presence of:



  /s/ Barbara Nastro
  ----------------------
   Barbara Nastro

  /s/ William T. Jenkins, Jr.
  --------------------------------
  William T. Jenkins, Jr.        





State of Ohio     )
               :  ss.:
County of Summit  )


     On the 26th day of June, 1997, personally appeared before 
me, a Notary Public in and for the said County and State 
aforesaid, John A. Gill, and Nancy C. Ashcom, to me known and 
known to me to be a Vice President and Secretary, respectively, 
of Ohio Edison Company, the corporation which executed the 
foregoing instrument, and who severally acknowledged that they 
did sign and seal such instrument as such Vice President and 
Secretary, respectively, of Ohio Edison Company, the same is 
their free act and deed and the free and corporate act and deed 
of said corporation.

     In witness whereof, I have hereunto set my hand and seal 
the 26th day of June, 1997.

                                                 

                        /s/ Debra L. Cordea
                        ----------------------
                        Debra L. Cordea, Notary Public
                     Residence - Summit County
                    State Wide Jurisdiction, Ohio
                   My Commission Expires Nov. 20, 1999


[Seal]


State of Ohio    )
               :  ss.:
County of Summit  )

     On the 26th day of June, 1997, before me personally came 
John A. Gill, to me known, who, being by me duly sworn, did 
depose and say that he resides at 123 Meadow Lane, Peninsula, 
Ohio 44264; that he is a Vice President of Ohio Edison Company, 
one of the corporations described in and which executed the 
above instrument; that he knows the seal of said corporation; 
that the seal affixed to said instrument is such corporate seal; 
that it was so affixed by order of the Board of Directors of 
said corporation, and that he signed his name thereto by like 
order.

                                                  
                         /s/ Debra L. Cordea
                         ----------------------
                         Debra L. Cordea, Notary Public
                      Residence - Summit County
                     State Wide Jurisdiction, Ohio
                    My Commission Expires Nov. 20, 1999

[Seal]
State of New York )
               :  ss.:
County of New York)

     On the 30th day of June, 1997, personally appeared before 
me, a Notary Public in and for the said County and State 
aforesaid, Scott Thiel and Paul Dispenza, to me known and known 
to me to be an Assistant Vice President and Assistant Vice 
President, respectively, of Bankers Trust Company, the 
corporation which executed the foregoing instrument, and who 
severally acknowledged that they did sign and seal such 
instrument as such Assistant Vice President and Assistant Vice 
President for and on behalf of said corporation and that the 
same is their free act and deed and the free and corporate act 
and deed of said corporation.

     In witness whereof, I have hereunto set my hand and seal 
the 30th day of June, 1997.

                                              
                        /s/ Sharon v. Alston
                        ------------------------
                       Sharon V. Alston
                 Notary Public, State of New York
                         No. 31-4966275
                  Qualified in New York County
                    Commission Expires 5/7/98
[Seal]


State of New York   )
                 :  ss.:
County of New York  )

     On the 30th day of June, 1997, before me personally came 
Scott Thiel, to me known, who, being by me duly sworn, did 
depose and say that he resides at Stanhope, New Jersey  07874; 
that he is an Assistant Vice President of Bankers Trust Company, 
one of the parties described in and which executed the above 
instrument; that he knows the seal of said corporation; that the 
seal affixed to said instrument is such corporate seal; that it 
was so affixed by order of the Board of Directors of said 
corporation, and that he signed his name thereto by like 
authority.


                                                
                        /s/ Sharon V. Alston
                        ---------------------------
                        Sharon V. Alston
                 Notary Public, State of New York
                       No. 31-4966275
                   Qualified in New York County
                   Commission Expires 5/7/98
[Seal]


     Bankers Trust Company hereby certifies that its precise 
name and address as Trustee hereunder are:

     Bankers Trust Company
     Four Albany Street
     Borough of Manhattan
     City, County and State of New York 10006


                                   Bankers Trust Company
                            By: /s/ Scott Thiel         
                            ---------------------------------
                            Title:  Assistant Vice President
               


















                         SCHEDULE A


            Detailed Description of Additional Properties


A.  OFFICE BUILDINGS, STORE HOUSES, ETC.

    The following offices, storerooms, warehouses, and other 
buildings of the Company, together with all land of the Company 
on which the same are situated, and all easements, rights of way 
and appurtenances of said lands, together with all furniture and 
fixtures located in said buildings:

1.  Land and dwelling, 777 Mayfield Drive, Marion Township,
    Marion County, Ohio.

2.  Land and dwelling, 4181 Autumn Creek Drive, German Township,
    Clark County, Ohio.

3.  Land and dwelling, 3300 St. Clair Avenue, St. Clair
    Township, Columbiana County, Ohio.

4.  Land and dwelling, 33925 S. Park Circle, St. Clair Township,
    Columbiana County, Ohio.

5.  Land and dwelling, 3970 Walnut Wood Way, City of Green,
    Summit County, Ohio.

6.  Land and dwelling, 699 E. Church Street, City of Marion,
    Marion County, Ohio.

7.  Land and dwelling, 1124 Colonial Avenue, City of Marion,
    Marion County, Ohio.


B.  ELECTRIC TRANSMISSION LINES

    The following electric transmission lines of the Company, 
including the towers, poles, line poles, wire, switch racks, 
insulators and other appurtenances, and equipment owned by the 
Company, and all other property of the Company, with all the 
Company's rights of way, easements, permits, privileges and 
consents, licenses and rights over or relating to the 
construction, maintenance or operation thereof, through, over, 
under or upon any public streets or highways or other lands, 
public or private.

1.  Seville Substation Loop: Double circuit wood pole 
construction extending from Pole #10189 on the existing Star-W. 
Medina Line, westerly to Seville Substation, a distance of 0.87 
mile, being located in Guilford and Westfield Townships, Medina 
County, Ohio.

2.  Blue Jacket-Kirby: New single circuit wood pole construction 
extending from Kirby Substation westerly and northerly to 
interconnect with D. P. & L. Company at Pole #11181, a distance 
of 6.32 miles, being located in Claibourne Township, Union 
County, Ohio.

3.  Avery Substation Loop: Double circuit wood pole construction 
extending from Pole #8894 on the existing Greenfield-Shinrock 
Line northerly to Avery Substation, a distance of 0.08 mile, 
being located in Milan Township, Erie County, Ohio.

4.  Nevada Tap: Single circuit wood pole construction extending 
from Tower #6589 southerly and westerly to Nevada Substation, a 
distance of 0.06 mile, being located in Boardman Township, 
Mahoning County, Ohio.

5.  Lakemore Loop: Double circuit wood pole construction 
extending from Tower #7957 on the existing Gilchrist-South Akron 
Line northerly, northwesterly, and westerly to Lakemore 
Substation, a distance of 0.25 mile, all being located in 
Springfield Township, Summit County, Ohio.

6.  Babb-Evans: Single circuit construction on existing steel 
towers, new wood poles, and new steel poles.  Extending from 
Babb Substation southerly, easterly, northwesterly, and westerly 
to Evans Substation, a distance of 4.7 miles, all being located 
in the City of Akron, Summit County, Ohio.

7.  Chamberlin Loop: Double circuit steel pole construction 
extending from steel tower #42839 and from steel pole #42845 in 
the existing Harding-Mansfield Line northerly and easterly to 
Chamberlin Substation, a distance of 0.79 mile, all being 
located in the City of Macedonia, Twinsburg Township, Summit 
County, Ohio.

8.  Clark-Urbana: Single circuit wood pole construction 
extending from Clark Substation in a northerly direction to the 
D. P. & L. Company Interconnection at Pole A, a distance of 8.70 
miles, being located in Mad River Township, Springfield Township 
and German Township in Clark County and Urbana Township in 
Champaign County, Ohio.

                      Akron Division

9.  Macedonia-W. Akron Relocate for Glencairn: Single circuit 
wood pole construction extending from Structure #31-N on the 
existing line easterly and southerly to Structure #57 on the 
existing line, an increased distance of 0.21 mile, all being 
located in Richfield Township, Summit County, State of Ohio.

10.  Case Tap: Single and double wood pole construction 
extending from Structure #32 on the existing Aurora-Chamberlin 
Line at Highland Road southerly and westerly at Case Substation, 
a distance of 0.43 mile of single circuit construction and 0.27 
mile of double circuit construction, all located in Twinsburg, 
Summit County, State of Ohio.

11.  Aurora-Chamberlin: New single circuit wood pole 
construction extending from Chamberlin Substation easterly and 
southerly to Pole #63 south of the Conrail Railroad, a distance 
of 0.17 mile, being located in Summit County, Ohio.

12.  Aurora-Chamberlin: New wood pole construction extending 
from Pole #63 to Pole #2 near Hadden Road, a distance of 1.16 
miles, being located in the City of Twinsburg and Twinsburg 
Township, Summit County, Ohio.

13.  Prospect Substation Tap: Single circuit wood pole 
construction extending from Pole #61 on the existing Ravenna-
West Ravenna #2 Line easterly to Prospect Substation, a distance 
of 0.05 mile, being located in Rootstown Township, Portage 
County, Ohio.

14.  Shiloh Tap: Single circuit wood pole construction extending 
from Pole #10 on the existing Abbe-Medina Line, westerly to 
Shiloh Substation, a distance of 0.02 mile, being located in 
Liverpool Township, Medina County, Ohio.

15.  Seville Loop: Double circuit wood pole construction 
extending from Pole #74 on the existing Rittman Line northerly 
and northeasterly to Seville Substation, a distance of 0.75 
mile, being located in Westfield Township, Medina County, Ohio.

16.  Quarry Substation Loop: Single circuit wood pole 
construction extending from Pole #110 on the existing Avery-
Greenfield Lone, easterly to Quarry Substation, a distance of 
0.2 mile, being located in Perkins Township, Erie County, Ohio.

17.  Bechtel McLaughlin Tap: Single circuit wood pole 
construction extending from Pole #20 on the existing Carriage-
Greenfield Line, easterly to Bechtel McLaughlin Substation, a 
distance of 0.07 mile, being located in Perkins Township, Erie 
County, Ohio.

18.  Avery Substation Loop: Double circuit wood pole 
construction extending from Pole #165 on the existing Carriage-
Greenfield Line westerly to Avery Substation, a distance of 0.52 
mile, being located in Milan Township, Erie County, Ohio.

19.  Wellington Muni Tap: Single circuit wood pole construction 
extending from Pole #11A on the existing Carlisle-Wellington 
Line northerly to Wellington Muni Substation, a distance of 0.1 
mile, being located in Wellington Township, Lorain County, Ohio.

20.  Bellevue-Greenfield #2: Single circuit wood pole 
construction extending from Bellevue Substation northerly and 
northeasterly to Greenfield Substation, a distance of 14.40 
miles, all being located in the city of Bellevue, Lyme Township, 
Huron County, Ohio, and in Groton Township, Margaretta Township, 
Village of Castalia, Perkins Township, Erie County, Ohio.

21.  Dell Loop: Single circuit wood pole construction extending 
from Structure #35 on the existing Industrial Line northerly and 
westerly to Dell substation, a distance of 0.07 mile, and single 
circuit wood pole construction extending from Structure #37 on 
the existing Industrial Line northerly and westerly to Dell 
Substation, a distance of 0.13 mile, all being located in the 
City of Ashland, Montgomery Township, Ashland County, Ohio.

22.  National Latex Company Tap: Single circuit wood pole 
construction extending from Structure #14B on the existing 
Industrial Line easterly to National Latex Company Substation, a 
distance of 0.01 mile, all being located in the City of Ashland, 
Ashland County, Ohio.

                       Stark Division

23.  Dale Loop: Double circuit wood pole construction extending 
from Structure #73 on the existing Hartville-Star Line southerly 
and westerly to Dale Substation, a distance of 3.04 miles, all 
being located in the City of Green, Summit County and in Jackson 
Township, Stark County, Ohio.

24.  Knox Loop: Double circuit wood pole construction extending 
from Structure #102 on the existing Lynchburg Line westerly to 
Knox Substation, a distance of 1.33 miles, all being located in 
West Township, Columbiana County, Ohio.

25.  Fleming Foods Tap: Single circuit wood pole construction 
extending from Structure #17 on the existing Richville Line 
easterly to Fleming Foods Substation, a distance of 0.01 mile, 
all being located in Perry Township, Stark County, Ohio.

26.  Dale Strobel: Double circuit and single circuit wood pole 
construction extending from Dale Substation easterly, southerly, 
westerly, southerly, and westerly to Strobel Substation a 
distance of 3.43 miles, all being located in Jackson Township, 
Stark County, Ohio.

                      Youngstown Division

27.  Carriage Hill Foods Tap: Single circuit wood pole 
construction extending from Structure #12 on the existing 
Boardman-Pidgeon north line southwesterly and southerly to 
Carriage Hill Foods substation, a distance of 0.09 mile, all 
being located in Perry Township, City of Salem, Columbiana 
County, Ohio.

                     Springfield Division

28.  Villa Tap: single circuit wood pole construction extending 
from Structure #35 on the existing Broadview-East 
Springfield Line easterly 0.50 miles to Villa Substation.  
The line is located in Moorefield Township, Clark County, 
Ohio.

29.  Tech II Tap: Single Circuit wood pole construction 
extending from structure #35 on the existing Broadview -
Waterworks line westerly to Tech II Substation, a distance 
of 1.74 miles, all being located in Moorefield and German 
Township, Clark County and in Mad River Township, Champaign 
County, Ohio.


C.  ELECTRICAL SUBSTATIONS

    The following substations and substation sites and 
miscellaneous property of the Company, including all buildings 
structures, towers, poles, all equipment, appliances and devices 
for manufacturing, converting and distributing electric energy, 
owned by the Company, and all land of the Company on which the 
same are situated, and all of the Company's lands and easements, 
rights of way, rights, machinery, equipment, appliances, 
devices, licenses and supplies, forming a part of said 
substations or any of them or used or enjoyed or capable of 
being used to enjoyed in connection therewith:

                    Western Division


                     Akron Division

    Case Substation, structures and equipment only (land was 
reported previously), located at 2111 Case Parkway South in the 
City of Twinsburg, Summit County, Ohio.

    Chillicothe Substation site, land only, located on the west 
side of South Chillicothe Road approximately 1,800 feet south of 
its intersection with Lena Drive in the City of Aurora, Portage 
County, Ohio.

    Clayben Substation site, land only, located at 2175 
Massillon Road in Springfield Township, Summit County, Ohio.

    Lakemore Substation, structures and equipment only (land was 
reported previously), located at 2862 Canton Road (across from 
its intersection with Jackson Boulevard) in the City of 
Uniontown, Summit County, Ohio.

    Prospect Substation, land, structures, and equipment, 
located at 5159 South Prospect Street, Village of Rootstown, 
Portage County, Ohio.

    Rosemont Substation site, land only, located at 660 
Brunsdorf Drive (immediately south of Interstate No. 77) in the 
City of Fairlawn, Summit County, Ohio.

    Seville Substation, land, structures, and equipment, located 
at 5501 Greenwich Road, in Westfield Township, Medina County, 
Ohio.

    Treat Substation, land, structures, and equipment, located 
at 95 Treat Road, in the City of Aurora, Portage County, Ohio.

                           Bay Area

    Avery Substation site, land only, located at 805 West Mason 
Road, in Milan Township, Erie County, Ohio.

    Quarry Substation, land, structures, and equipment, located 
on Bogart Road, across from its intersection with Galloway Road, 
in Perkins Township, Erie County, Ohio.

                         Lake Erie Area

    Baumhart Substation, structures and equipment only (land was 
reported previously), located at 315 Helen Drive in the City of 
Vermillion, Lorain County, Ohio.

                        Mansfield Area

    Dell Substation, structures and equipment only (land was 
reported previously), located at 200 Delafield Avenue in 
Montgomery Township, Ashland County, Ohio.

    Perrysville substation, structures and equipment only, 
located east of Route 39 approximately 0.5 miles north of its 
intersection with Route 95 in Green Township, Ashland County, 
Ohio.

                          Marion Area

    Kirby Substation site, land only, located on Landon Road, 
approximately 0.3 miles east of its intersection with State 
Route No. 37 in Claibourne Township, Union County, Ohio.


                        Stark Division

    Carmont Substation, land structures and equipment, located 
at 1336 Carmont Avenue (17th Street, S.W.) across from its 
intersection with Rondale Avenue in the City of Massillon, Stark 
County, Ohio.

    Fleming Foods, structure and equipment only, located on the 
east side of Erie Avenue, approximately 300 feet north of its 
intersection with Londcrest Street in the City of Massillon, 
Stark County, Ohio.

    Dale Substation, structures and equipment only (land was 
reported previously), located at 7181 Arlington Avenue, in 
Jackson Township, Stark County, Ohio.

                     Springfield Division

    Villa Substation, structures and equipment only, located at 
3039 Derr Road (near the intersection of Villa Road and Derr 
Road) in Moorefield Township, Clark County, Ohio.

                     Youngstown Division

    Fresh Mark Substation, structures and equipment only, 
located on the west side of Lincoln Avenue (State Route No. 45) 
immediately south of its intersection with Snyder Road in the 
City of Salem, Columbiana County, Ohio.

    Lockwood Substation site, land only, located on the east 
side of Lockwood Boulevard approximately 100 feet north of its 
intersection with Shields Road in the Township of Austintown, 
Summit County, Ohio.

    Matthews Substation site, land only, located at 1971 
Matthews Road (approximately 500 feet east of its intersection 
with Sheridan Road) in the City of Youngstown, Mahoning County, 
Ohio.


                                         
                       /s/ Nancy C. Ashcom ,
                       --------------------------------
                             Nancy C. Ashcom, Secretary  
                             Ohio Edison Company


                       /s/ Scott Thiel ,
                       ---------------------------------
                       Scott Thiel, Assistant Vice President
                             Bankers Trust Company
 

 
 










                       OHIO EDISON COMPANY


                              with


                       THE BANK OF NEW YORK,
                                 As Trustee

                       ---------------------

                 SIXTY-NINTH SUPPLEMENTAL INDENTURE

                  Providing among other things for
                        FIRST MORTGAGE BONDS
                   Pledge Series of 1998 due 2006

                      -----------------------

                    Dated as of April 1, 1998 











     SUPPLEMENTAL INDENTURE, dated as of April 1, 1998 between 
Ohio Edison Company, a corporation organized and existing under 
the laws of the State of Ohio (hereinafter called the 
"Company"), party of the first part, and The Bank of New York, a 
corporation organized and existing under the laws of the State 
of New York (hereinafter called the "Trustee"), as Trustee under 
the Indenture hereinafter referred to, party of the second part.

     Whereas, the Company has heretofore executed and delivered 
to Bankers trust company, as trustee (hereinafter called the 
"Old Trustee"), a certain Indenture of Mortgage and Deed of 
Trust, dated as of August 1, 1930, to secure an issue of bonds 
of the Company, issued and to be issued in series, from time to 
time, in the manner and subject to the conditions set forth in 
the said Indenture; and the said Indenture has been supplemented 
by sixty-eight supplemental indentures, which Indenture as so 
supplemented and to be hereby supplemented is hereinafter 
referred to as the "Indenture"; and 

     WHEREAS, the Trustee has succeeded the Old Trustee as 
trustee under the Indenture pursuant to Article XVI thereof; and

     WHEREAS, the Indenture provides for the issuance of bonds 
thereunder in one or more series, the form of each series of 
bonds and of the coupons to be attached to the coupon bonds, if 
any, to be substantially in the forms set forth therein with 
such insertions, omissions and variations as the Board of 
Directors of the Company may determine; and

     Whereas, the Company, by appropriate corporate action in 
conformity with the terms of the Indenture, has duly determined 
to create a new series of bonds under the Indenture, consisting 
of $125,097,000 in principal amount to be designated as "First 
Mortgage Bonds Pledge Series of 1998 due 2006" (hereinafter 
sometimes referred to as the "bonds of First Pledge Series"), 
the bonds of which series are to bear interest at the rate of 
6.38% per annum, are to mature April 15, 2006, and are to be 
substantially in the following form:  

            [Form of Bond of First Pledge Series]

     This Bond is not transferable except to a successor trustee 
under the General Mortgage Indenture and Deed of Trust, dated as 
of January 1, 1998, between the Company and The Bank of New 
York, as Trustee, or in connection with the exercise of the 
rights and remedies of the holder hereof consequent upon a 
"default" as defined in the Mortgage referred to herein.

                    OHIO EDISON COMPANY

       First Mortgage Bond Pledge Series of 1998 Due 2006

                    Due April 15, 2006

$                                                         No.

     Ohio Edison Company, a corporation of the State of Ohio 
(hereinafter called the Company), for value received, hereby 
promises to pay to                                     , or 
registered assigns,                    dollars at an office or 
agency of the Company in the Borough of Manhattan, The City of 
New York, N.Y. or in the City of Akron, Ohio, on April 15, 2006 
in any coin or currency of the United States of America which at 
the time of payment is legal tender for public and private 
debts, and to pay at said offices or agencies to the registered 
owner hereof, in like coin or currency, interest thereon from 
the Initial Interest Accrual Date (hereinbelow defined) at the 
rate of six and thirty-eight hundredths per centum per annum.  
Payments of principal of and interest on this bond shall be made 
at an office or agency of the Company in the Borough of 
Manhattan, The City of New York, N.Y. or in the City of Akron, 
Ohio.

     Payment of principal of principal of, or premium or 
interest on, the Company's First Mortgage Bonds Guarantee Series 
of  1998 (the "General Mortgage Bonds") issued under the 
Company's General Mortgage Indenture and Deed of Trust to The 
Bank of New York, as Trustee, dated as of January 1, 1998, 
shall, to the extent thereof, be deemed to satisfy and discharge 
the obligation of the Company, if any, to make a payment of 
principal, premium or interest, as the case may be, in respect 
of this bond which is then due.

     The provisions of this bond are continued on the reverse 
hereof and such continued provisions shall for all purposes have 
the same effect as though fully set forth at this place.

     This bond shall not become obligatory until The Bank of New 
York, the Trustee under the Mortgage referred to on the reverse 
hereof, or its successor thereunder, shall have authenticated 
the form of certificate endorsed hereon.

     In witness whereof, Ohio Edison Company has caused this 
bond to be signed in its name by its President or a Vice 
President, by his signature or a facsimile thereof, and its 
corporate seal to be printed hereon, attested by its Secretary 
or an Assistant Secretary, by his signature or a facsimile 
thereof.

Dated,               , 
                                Ohio Edison Company,
                                By:  
    Title:
Attest:
Title:



         [Form of Trustee's Authentication Certificate]

              Trustee's Authentication Certificate

     This bond is one of the bonds of the series designated 
therein, described in the within-mentioned Mortgage.

                            The Bank of New York,
                              as Trustee,

                            By:  
                              Authorized Officer
             [Form of Bond of First Pledge Series]

                          [Reverse]

                     OHIO EDISON COMPANY

         FIRST MORTGAGE BOND PLEDGE SERIES OF 1998 DUE 2006

     This bond is one of an issue of bonds of the Company, 
issuable in series, and is one of a series known as its First 
Mortgage Bonds of the series designated in its title, all issued 
and to be issued under and equally secured (except as to any 
sinking fund established in accordance with the provisions of 
the Mortgage hereinafter mentioned for the bonds of any 
particular series) by an Indenture of Mortgage and Deed of 
Trust, dated as of August 1, 1930, executed by the Company to 
The Bank of New York, as Trustee, as amended and supplemented by 
indentures supplemental thereto, to which Indenture as so 
amended and supplemented (herein referred to as the "Mortgage") 
reference is made for a description of the property mortgaged 
and pledged, the nature and extent of the security, the rights 
of the holders of the bonds in respect thereof and the terms and 
conditions upon which the bonds are secured.

     Bonds of this series are not redeemable prior to their 
maturity.

     As a sinking fund, to the extent that the General Mortgage 
Bonds are called for redemption, a like principal amount of 
bonds of this series shall become due and payable on the 
redemption date that such General Mortgage Bonds are to be 
redeemed, together with accrued interest to such date.

     The Initial Interest Accrual Date for the bonds of this 
series shall be the date that interest begins to accrue on the 
General Mortgage Bonds.

     As more fully described in the supplemental indenture 
establishing the terms and provisions of the bonds of this 
series, the Company reserves the right, without any consent or 
other action by holders of the bonds of this series, to amend 
the Mortgage to provide (a) that the Mortgage, the rights and 
obligations of the Company and the rights of the bondholders may 
be modified with the consent of the holders of not less than 60% 
in principal amount of the bonds adversely affected; provided, 
however, that no modification shall (1) extend the time, or 
reduce the amount, of any payment on any bond, without the 
consent of the holder of each bond so affected, (2) permit the 
creation of any lien, not otherwise permitted, prior to or on a 
parity with the lien of the Mortgage, without the consent of the 
holders of all bonds then outstanding, or (3) reduce the above 
percentage of the principal amount of bonds the holders of which 
are required to approve any such modification without the 
consent of the holders of all bonds then outstanding and 
(b) that (i) additional bonds may be issued against 70% of the 
value of the property which forms the basis for such issuance 
and (ii) the charge against property subject to a prior lien 
which is used to effectuate the release of property under the 
Mortgage be similarly based.

     The principal hereof may be declared or may become due on 
the conditions, in the manner and at the time set forth in the 
Mortgage, upon the occurrence of a completed default as in the 
Mortgage provided.

     No recourse shall be had for the payment of the principal 
of or interest on this bond against any incorporator or any 
past, present or future subscriber to the capital stock, 
stockholder, officer or director of the Company or of any 
predecessor or successor corporation, either directly or through 
the Company or a predecessor or successor corporation, under any 
rule of law, statute or constitution or by the enforcement of 
any assessment or otherwise, all such liability of 
incorporators, subscribers, stockholders, officers and directors 
being released by the registered owner hereof by the acceptance 
of this bond and being likewise waived and released by the terms 
of the Mortgage.

     The bonds of this series are issuable only as registered 
bonds without coupons in denominations of $1,000 and authorized 
multiples thereof.  The Company and the Trustee may deem and 
treat the person in whose name this bond is registered as the 
absolute owner for the purpose of receiving payment of or on 
account of the principal and interest due hereon and for all 
other purposes.  Registered bonds of this series shall be 
exchangeable at said offices or agencies of the Company for 
registered bonds of other authorized denominations having the 
same aggregate principal amount, in the manner and upon the 
conditions prescribed in the Mortgage.  Notwithstanding any 
provision of the Mortgage, (a) neither the Company nor the 
Trustee shall be required to make transfers or exchanges of 
bonds of this series during the period between any interest 
payment date for such series and the record date next preceding 
such interest payment date, and (b) no charge shall be made upon 
any transfer or exchange of bonds of this series other than for 
any tax or taxes or other governmental charge required to be 
paid by the Company.  

         [END OF FORM OF BOND OF FIRST PLEDGE SERIES]
and

     Whereas, Section 115 of the Indenture provides that the 
Company and the Trustee may, from time to time and at any time, 
enter into such indentures supplemental thereto as shall be 
deemed necessary or desirable for one or more purposes, 
including, among others, to describe and set forth the 
particular terms and the form of additional series of bonds to 
be issued under the Indenture, to add other limitations on the 
issue of bonds, withdrawal of cash or release of property, to 
add to the covenants and agreements of the Company for the 
protection of the holders of the bonds and of the mortgaged and 
pledged property, to supplement defective or inconsistent 
provisions contained in the Indenture, and for any other purpose 
not inconsistent with the terms of the Indenture; and

     Whereas, all things necessary to make the bonds of First 
Pledge Series when authenticated by the Trustee and issued as in 
the Indenture provided, the valid, binding and legal obligations 
of the Company, entitled in all respects to the security of the 
Indenture, have been done and performed, and the creation, 
execution and delivery of this Supplemental Indenture have in 
all respects been duly authorized; and 

     Whereas, the Company and Trustee deem it advisable to enter 
into this Supplemental Indenture for the purposes of describing 
the bonds of First Pledge Series and of establishing the terms 
and provisions thereof, confirming the mortgaging under the 
Indenture of additional property for the equal and proportionate 
benefit and security of the holders of all bonds at any time 
issued thereunder, amplifying the description of the property 
mortgaged, adding other limitations to the Indenture on the 
issue of bonds, withdrawal of cash or release of property, and 
adding to the covenants and agreements of the Company for the 
protection of the holders of bonds and of mortgaged and pledged 
property;

     Now, therefore, this supplemental indenture witnessth:  
That Ohio Edison Company, in consideration of the premises and 
of one dollar to it duly paid by the Trustee at or before the 
ensealing and delivery of these presents, the receipt whereof is 
hereby acknowledged, and of the purchase and acceptance of the 
bonds issued or to be issued hereunder by the holders thereof, 
and in order to secure the payment both of the principal and 
interest of all bonds at any time issued and outstanding under 
the Indenture, according to their tenor and effect, and the 
performance of all the provisions of the Indenture and of said 
bonds, hath granted, bargained, sold, released, conveyed, 
assigned, transferred, pledged, set over and confirmed and by 
these presents doth grant, bargain, sell, release, convey, 
assign, transfer, pledge, set over and confirm unto The Bank of 
New York, as Trustee, and to its successor or successors in said 
trust, and to its and their assigns forever, all the properties 
of the Company described in Schedule A (which is identified by 
the signature of an officer of each party hereto at the end 
thereof) hereto annexed and hereby made a part hereof;

     Together with all and singular the tenements, hereditaments 
and appurtenances belonging or in any wise appertaining to the 
aforesaid property or any part thereof, with the reversion and 
reversions, remainder and remainders and (subject to the 
provisions of Article XI of the Indenture) the tolls, rents, 
revenues, issues, earnings, income, product and profits thereof, 
and all the estate, right, title and interest and claim 
whatsoever, at law as well as in equity, which the Company now 
has or may hererafter acquire in and to the aforesaid property 
and franchises and every part and parcel thereof.

     The Company does hereby agree and does hereby confirm and 
reaffirm the agreement made by it in the Indenture, dated as of 
August 1, 1930, that all property, rights and franchises 
acquired by the Company after the date of the Indenture, dated 
as of August 1, 1930 (except any hereinafter expressly 
excepted), shall be as fully embraced within the lien of the 
Indenture as if such property had been owned by the Company on 
the date of the Indenture, dated as of August 1, 1930 and was 
specifically described therein and conveyed thereby and does 
hereby confirm that the Company will not cause or consent to a 
partition, whether voluntary or through legal proceedings, of 
property, whether herein described or heretofore or hereafter 
acquired, in which its ownership shall be as a tenant in common 
except as permitted by and in conformity with the provisions of 
the Indenture and particularly of Article XI thereof.

     Provided that the following are not and are not intended to 
be now or hereafter granted, bargained, sold, released, 
conveyed, assigned, transferred, mortgaged, pledged, set over or 
confirmed hereunder and are hereby expressly excepted from the 
lien and operation of the Indenture, viz.:  cash, shares of 
stock and obligations (including bonds, notes and other 
securities) not heretofore or hereafter specifically pledged, 
paid or deposited or delivered under the Indenture or covenanted 
so to be.

     To have and to hold all such properties, real, personal and 
mixed, mortgaged, pledged or conveyed by the Company as 
aforesaid, or intended so to be, unto the Trustee and its 
successors and assigns forever.

     In trust, nevertheless, upon the terms and trusts of the 
Indenture for those who shall hold the bonds and coupons issued 
and to be issued thereunder, or any of them, without preference, 
priority or distinction as to lien of any of said bonds and 
coupons over any others thereof by reason of priority in the 
time of the issue or negotiations thereof, or otherwise 
howsoever, subject, however, to the provisions in reference to 
extended, transferred or pledged coupons and claims for interest 
set forth in the Indenture (and subject to any sinking funds 
that may be hereafter created for the benefit of any particular 
series).

     Provided, however, and these presents are upon the 
condition that if the Company, its successors or assigns, shall 
pay or caused to be paid, the principal of and interest on said 
bonds, at the times and in the manner stipulated therein and 
herein, and shall keep, perform and observe all and singular the 
covenants and promises in said bonds and in the Indenture 
expressed to be kept, performed and observed by or on the part 
of the Company, then this Supplemental Indenture and the estate 
and rights hereby granted shall cease, determine and be void, 
otherwise to be and remain in full force and effect.

     It is hereby covenanted, declared and agreed, by the 
Company, that all such bonds and coupons are to be issued, 
authenticated and delivered, and that all property subject or to 
become subject hereto is to be held, subject to the further 
covenants, conditions, uses and trusts in the Indenture set 
forth, and the parties hereto mutually agree as follows:

     SECTION 1.   Bonds of First Pledge Series shall mature on 
April 15, 2006, and shall be designated as the Company's "First 
Mortgage Bonds Pledge Series of 1998 due 2006."  The bonds of 
First Pledge Series shall bear interest from the Initial 
Interest Accrual Date (as defined in the form of the bond 
hereinabove set forth) at the rate of six and thirty-eight 
hundredths per centum per annum.  Principal or redemption price 
of and interest on the bonds of First Pledge Series shall be 
payable in any coin or currency of the United States of America 
which at the time of payment is legal tender for public and 
private debts, at an office or agency of the Company in the 
Borough of Manhattan, The City of New York, N.Y. or in the City 
of Akron, Ohio.

     Definitive bonds of First Pledge Series may be issued, 
originally or otherwise, only as registered bonds, substantially 
in the form of bond hereinbefore recited, and in the 
denominations of $1,000 and authorized multiples thereof.  
Delivery of a bond of First Pledge Series to the Trustee for 
authentication shall be conclusive evidence that its serial 
number has been duly approved by the Company.

     The bonds of First Pledge Series shall not be redeemable 
prior to their maturity.

     As a sinking fund, to the extent that the General Mortgage 
Bonds (as defined in the form of bond hereinabove set forth) are 
called for redemption, a like principal amount of First Pledge 
Series shall become due and payable on the redemption date that 
such General Mortgage Bonds are to be redeemed, together with 
accrued interest to such date. 

     SECTION 2.   Bonds of First Pledge Series shall be deemed 
to be paid and no longer outstanding under the Indenture to the 
extent that General Mortgage Bonds (as defined in the form of 
bonds hereinabove set forth) which are outstanding from time to 
time under the Revenue Bond Indenture are paid or deemed to be 
paid and are no longer outstanding and the Trustee has been 
notified to such effect by the Company.

     SECTION 3.   Bonds of First Pledge Series may be 
transferred by the registered owners thereof, in person or by 
attorney duly authorized, at an office or agency of the Company 
in the Borough of Manhattan, The City of New York, N.Y. or in 
the City of Akron, Ohio but only in the manner and upon the 
conditions prescribed in the Indenture and in the form of bond 
hereinbefore recited.  Bonds of First Pledge Series shall be 
exchangeable for other registered bonds of the same series, in 
the manner and upon the conditions prescribed in the Indenture, 
and in the form of bond hereinbefore recited, upon the surrender 
of such bonds at said offices or agencies of the Company.  
However, notwithstanding the provisions of Section 14 or 15 of 
the Indenture, no charge shall be made upon any transfer or 
exchange of bonds of said series other than for any tax or taxes 
or other governmental charge required to be paid by the Company.

     SECTION 4.   The Company reserves the right, without any 
consent or other action by holders of the bonds of First Pledge 
Series, or any subsequent series of bonds, to amend the 
Indenture by inserting the following language as Section 115A 
immediately following current Section 115 of the Indenture.

          With the consent of the holders of not less than sixty 
per centum (60%) in principal amount of the bonds at the time 
outstanding or their attorneys-in-fact duly authorized, or, if 
the rights of the holders of one or more, but not all, series 
then outstanding are affected, the consent of the holders of not 
less than sixty per centum (60%) in aggregate principal amount 
of the bonds at the time outstanding of all affected series, 
taken together, and not any other series, the Company, when 
authorized by a resolution, and the Trustee may from time to 
time and at any time enter into an indenture or indentures 
supplemental hereto for the purpose of adding any provisions to 
or changing in any manner or eliminating any of the provisions 
of this Indenture or of any supplemental indenture or modifying 
the rights and obligations of the Company and the rights of the 
holders of any of the bonds and coupons; provided, however, that 
no such supplemental indenture shall (1) extend the maturity of 
any of the bonds or reduce the rate or extend the time of 
payment of interest thereon, or reduce the amount of the 
principal thereof, or reduce any premium, payable on the 
redemption thereof or change the coin or currency in which any 
bond or interest thereon is payable, without the consent of the 
holder of each bond so affected, or (2) permit the creation of 
any lien, not otherwise permitted, prior to or on a parity with 
the lien of this Indenture, without the consent of the holders 
of all of the bonds then outstanding, or (3) reduce the 
aforesaid percentage of the principal amount of bonds the 
holders of which are required to approve any such supplemental 
indenture, without the consent of the holders of all the bonds 
then outstanding.  For the purposes of this Section, bonds shall 
be deemed to be affected by a supplemental indenture if such 
supplemental indenture adversely affects or diminishes the right 
of holders thereof against the Company or against its property.

          Upon the written request of the Company, accompanied 
by a resolution authorizing the execution of any such 
supplemental indenture, and upon the filling with the Trustee of 
evidence of the consent of bondholders as aforesaid (the 
instrument or instruments evidencing such consent to be dated 
within one year of such request), the Trustee shall join with 
the Company in the execution of such supplemental indenture 
unless such supplemental indenture affects the Trustee's owns 
rights, duties or immunities under this Indenture or otherwise, 
in which case the Trustee  may in its discretion but shall not 
be obligated to enter into such supplemental indenture.  The 
Trustee shall be entitled to receive and, subject to Section 102 
of the Indenture and Article Five of the Seventh Supplemental 
Indenture, may rely upon an opinion of counsel as conclusive 
evidence that any such supplemental indenture is authorized or 
permitted by the provisions of this Section.

          It shall not be necessary for the consent of the 
bondholders under this Section to approve the particular form of 
any proposed supplemental indenture, but it shall be sufficient 
if such consent shall approve the substance thereof.

          The Company and the Trustee, if they so elect, and 
either before or after such 60% or greater consent has been 
obtained, may require the holder of any bond consenting to the 
execution of any such supplemental indenture to submit his bond 
to the Trustee or to such bank, banker or trust company as may 
be designated by the Trustee for the purpose, for the notation 
thereon of the fact that the holder of such bond has consented 
to the execution of such supplemental indenture, and in such 
case such notation, in form satisfactory to the Trustee, shall 
be made upon all bonds so submitted, and such bonds bearing such 
notation shall forthwith be returned to the persons entitled 
thereto.  All subsequent holders of bonds bearing such notation 
shall be deemed to have consented to the execution of such 
supplemental indenture, and consent, once given or deemed to be 
given, may not be withdrawn.

          Prior to the execution by the Company and the Trustee 
of any supplemental indenture pursuant to the provisions of this 
Section, the Company shall publish a notice, setting forth in 
general terms the substance of such supplemental indenture, at 
least once in one daily newspaper of general circulation in each 
city in which the principal of any of the bonds shall be 
payable, or, if all bonds outstanding shall be registered bonds 
without coupons or coupon bonds registered as to principal, such 
notice shall be sufficiently given if mailed, first class, 
postage prepaid, and registered if the Company so elects, to 
each registered holder of bonds at the last address of such 
holder appearing on the registry books, such publication or 
mailing, as the case may be, to be made not less than thirty 
days prior to such execution.  Any failure of the Company to 
give such notice, or any defect therein, shall not, however, in 
any way impair or affect the validity of any such supplemental 
indenture.

     SECTION 5.   The Company reserves the right, without any 
consent or other action by the holders of the bonds of First 
Pledge Series, or any subsequent series of bonds, to amend the 
Indenture by deleting the phrase "sixty per centum (60%)" in 
Section 28 of the Indenture and substituting therefor the phrase 
"seventy per centum (70%)" and by deleting the phrase "One 
hundred sixty-six and two-thirds per cent.  (166 2/3%)" in 
Sections 65 and 67 of the Indenture and substituting therefor 
the phrase "One hundred and forty-two and eighty-six hundredths 
per cent.  (142.86%)".

     SECTION 6.   Except as herein otherwise expressly provided, 
no duties, responsibilities or liabilities are assumed, or shall 
be construed to be assumed, by the Trustee by reason of this 
Supplemental Indenture; the Trustee shall not be responsible for 
the recitals herein or in the bonds (except the Trustee's 
authentication certificate), all of which are made by the 
Company solely; and this Supplemental Indenture is executed and 
accepted by the Trustee, subject to all the terms and conditions 
set forth in the Indenture, as fully to all intents and purposes 
as if the terms and conditions of the Indenture were herein set 
forth at length.

     SECTION 7.   As supplemented by this Supplemental 
Indenture, the Indenture is in all respects ratified and 
confirmed, and the Indenture as herein defined, and this 
Supplemental Indenture, shall be read, taken and construed as 
one and the same instrument.

     SECTION 8.   Nothing in this Supplemental Indenture 
contained shall or shall be construed to confer upon any person 
other than a holder of bonds issued under the Indenture, the 
Company and the Trustee any right or interest to avail himself 
of any benefit under any provision of the Indenture or of this 
Supplemental Indenture.

     SECTION 9.   This Supplemental Indenture may be 
simultaneously executed in several counterparts and all such 
counterparts executed and delivered, each as an original, shall 
constitute but one and the same instrument.

     In Witness Whereof, Ohio Edison Company and The Bank of New 
York have caused these presents to be executed in their 
respective names by their respective Presidents or one of their 
Vice Presidents or Assistant Vice Presidents and their 
respective seals to be hereunto affixed and attested by their 
respective Secretaries or one of their Assistant Secretaries or 
Assistant Treasurers, all as of the day and year first above 
written.

                              Ohio Edison Company
                              By: /s/ Richard H. Marsh 
                                  ------------------------
                                  Title:  Vice President

[Seal]

Attest: /s/ Nancy C. Ashcom
        ------------------------
        Title:  Secretary

Signed, Sealed and Acknowledged on behalf of
Ohio Edison Company in the presence of:

  /s/ Cynthia A. LaFlame
  /s/ Suzette H. Sharif


                              The Bank of New York
                              By: /s/ Lucille Firrincieli
                                  -------------------------- 
                                  Title:  Vice President

[Seal]

Attest: /s/ Iliana Acevedo
        -------------------------
        Title:  Assistant Treasurer

Signed, Sealed and Acknowledged on behalf of
The Bank of New York in the presence of:


- --------------------------------
- --------------------------------



STATE OF OHIO      )
                   :  ss.:
COUNTY OF SUMMIT   )

     On the 9th day of April, 1998, personally appeared before 
me, a Notary Public in and for the said County and State 
aforesaid, Richard H. Marsh and Nancy C. Ashcom, to me known and 
known to me to be a Vice President and Corporate Secretary, 
respectively, of OHIO EDISON COMPANY, the corporation which 
executed the foregoing instrument, and who severally 
acknowledged that they did sign and seal such instrument as such 
Vice President and Corporate Secretary, respectively, of OHIO 
EDISON COMPANY, the same is their free act and deed and the free 
and corporate act and deed of said corporation.

     IN WITNESS WHEREOF, I have hereunto set my hand and seal 
the 9th day of April, 1998.


                        /s/ Debra L. Cordea
                        --------------------------
                        Debra L. Cordea, Notary Public
                          Residence - Summit County
                         State Wide Jurisdiction, Ohio
                      My Commission Expires Nov. 20, 1999

[SEAL]


STATE OF OHIO      )
                   :  ss.:
COUNTY OF SUMMIT   )

     On the 9th day of April, 1998, before me personally came 
Richard H. Marsh, to me known, who, being by me duly sworn, did 
dispose and say that he resides at 1126 Woodhaven Boulevard, 
Fairlawn, Ohio 44333; that he is a Vice President of OHIO EDISON 
COMPANY, one of the corporations described in and which executed 
the above instrument; that he knows the seal of said 
corporation; that the seal affixed to said instrument is such 
corporate seal; that it was so affixed by order of the Board of 
Directors of said corporation, and that he signed his name 
thereto by like order.  

                        /s/ Debra L. Cordea
                        -------------------------------
                        Debra L. Cordea, Notary Public
                          Residence -  Summit County
                         State Wide Jurisdiction, Ohio
                      My Commission Expires Nov. 20, 1999

[SEAL]
STATE OF NEW YORK   )
                    :  ss.:
COUNTY OF NEW YORK  )

     On the 14th day of April, 1998, personally appeared before 
me, a Notary Public in and for the said County and State 
aforesaid, Lucille Firrincieli and Iliana Acevedo, to me known 
and known to me to be a VICE PRESIDENT and ASSISTANT TREASURER, 
respectively, of The Bank of New York, the corporation which 
executed the foregoing instrument, and who severally 
acknowledged that they did sign and seal such instrument as such 
VICE PRESIDENT and TREASURER for and on behalf of said 
corporation and that the same is their free act and deed and the 
free and corporation act and deed of said corporation.

     IN WITNESS WHEREOF, I have hereunto set my hand and seal 
the 14th day of April, 1998.

                        /s/ William J. Cassels
                        -------------------------------
                              William J. Cassels
                        Notary Public, State of New York
                              No.:  0ICA5027729
                           Qualified in Bronx County
                       Certificate Filed in New York County
                          Commission Expires May 16, 2000

[SEAL]

STATE OF NEW YORK   )
                    :  ss.:
COUNTY OF NEW YORK  )

     On the 14th day of April, 1998, before me personally came 
Lucille Firrincieli, to me known, who, being by me duly sworn, 
did dispose and say that she resides at 163-09 32nd Avenue, 
Flushing, New York  11358; that she is a Vice President of THE 
BANK OF NEW YORK, one of the parties described in and which 
executed the above instrument; that she knows the seal of said 
corporation; that the seal affixed to said instrument is such 
corporate seal; that it was so affixed by order of the Board of 
Directors of said corporation, and that she signed her name 
thereto by like authority.  

                        /s/ William J. Cassels
                        --------------------------------
                             William J. Cassels
                        Notary Public, State of New York
                             No.:  0ICA5027729
                           Qualified in Bronx County
                       Certificate Filed in New York County
                         Commission Expires May 16, 2000
[SEAL]





     The Bank of New York hereby certifies that its precise name 
and address as Trustee hereunder are:

     The Bank of New York
     101 Barclay Street
     City, County and State of New York 10286





                                 The Bank of New York
                                 


                                 By: /s/ Iliana Acevedo
                                     ----------------------
                                 Title: Assistant Treasurer











 
 








- ----------------------------------------------------------------



                          OHIO EDISON COMPANY


                                with



                       THE BANK OF NEW YORK,
                                 As Trustee


                     _______________________

                  SEVENTIETH SUPPLEMENTAL INDENTURE


                  Providing among other things for
 
                          FIRST MORTGAGE BONDS

                    Pledge Series of 1998 due 2028


                            _________


                     Dated as of June 1, 1998

- --------------------------------------------------------------















     SUPPLEMENTAL INDENTURE, dated as of June 1, 1998 between 
Ohio Edison Company, a corporation organized and existing under 
the laws of the State of Ohio (hereinafter called the 
"Company"), party of the first part, and The Bank of New York, a 
banking corporation organized and existing under the laws of the 
State of New York, as Trustee under the Indenture hereinafter 
referred to, party of the second part.

     WHEREAS, the Company has heretofore executed and delivered 
to Bankers trust company (hereinafter called the "Old Trustee"), 
as trustee, a certain Indenture, dated as of August 1, 1930, to 
secure an issue of bonds of the Company, issued and to be issued 
in series, from time to time, in the manner and subject to the 
conditions set forth in the said Indenture; and the said 
Indenture has been supplemented by sixty-nine supplemental 
indentures, which Indenture as so supplemented and to be hereby 
supplemented is hereinafter referred to as the "Indenture"; and 

     WHEREAS, The Bank of New York has succeeded the Old Trustee 
as trustee under the Indenture (hereinafter called the 
"Trustee") pursuant to Article XVI thereof; and

     WHEREAS, the Indenture provides for the issuance of bonds 
thereunder in one or more series, the form of each series of 
bonds and of the coupons to be attached to the coupon bonds, if 
any, to be substantially in the forms set forth therein with 
such insertions, omissions and variations as the Board of 
Directors of the Company may determine; and

     WHEREAS, the Company, by appropriate corporate action in 
conformity with the terms of the Indenture, has duly determined 
to create a new series of bonds under the Indenture, consisting 
of $13,521,974 in principal amount to be designated as "First 
Mortgage Bonds Pledge Series of 1998 due 2028" (hereinafter 
sometimes referred to as the "bonds of Second Pledge Series"), 
the bonds of which series are to bear interest from the Initial 
Interest Accrual Date (as defined in the form of bond 
hereinbelow set forth) at the rate of 5.375% per annum, are to 
mature June 1, 2028, and are to be substantially in the 
following form: 


                [Form of Bond of Second Pledge Series]

     This Bond is not transferable except to a successor trustee 
under the General Mortgage Indenture and Deed of Trust, dated as 
of January 1, 1998, between the Company and The Bank of New 
York, as Trustee, or in connection with the exercise of the 
rights and remedies of the holder hereof consequent upon a 
"default" as defined in the Mortgage referred to herein.

                      OHIO EDISON COMPANY

             First Mortgage Bond Pledge Series of 1998 due 2028

                       Due June 1, 2028

$                                                         No.

     Ohio Edison Company, a corporation of the State of Ohio 
(hereinafter called the Company), for value received, hereby 
promises to pay to                                     , or 
registered assigns,                    dollars at an office or 
agency of the Company in the Borough of Manhattan, The City of 
New York, N.Y. or in the City of Akron, Ohio, on June 1, 2028 in 
any coin or currency of the United States of America which at 
the time of payment is legal tender for public and private 
debts, and to pay at said offices or agencies to the registered 
owner hereof, in like coin or currency, interest thereon from 
the Initial Interest Accrual Date (hereinbelow defined) at the 
rate of five and three-eighths per centum per annum on each 
June 1 and December 1.  Payments of principal of and interest on 
this bond shall be made at an office or agency of the Company in 
the Borough of Manhattan, The City of New York, N.Y. or in the 
City of Akron, Ohio.

     Payment of principal of, or premium or interest on, the 
Company's Mortgage Bonds Guarantee Series A of  1998 (the 
"General Mortgage Bonds") issued under the Company's General 
Mortgage Indenture and Deed of Trust to The Bank of New York, as 
Trustee, dated as of January 1, 1998, shall, to the extent 
thereof, be deemed to satisfy and discharge the obligation of 
the Company, if any, to make a payment of principal, premium or 
interest, as the case may be, in respect of this bond which is 
then due.

     The provisions of this bond are continued on the reverse 
hereof and such continued provisions shall for all purposes have 
the same effect as though fully set forth at this place.

     This bond shall not become obligatory until The Bank of New 
York, the Trustee under the Mortgage referred to on the reverse 
hereof, or its successor thereunder, shall have authenticated 
the form of certificate endorsed hereon.

     In witness whereof, Ohio Edison Company has caused this 
bond to be signed in its name by its President or a Vice 
President, by his signature or a facsimile thereof, and its 
corporate seal to be printed hereon, attested by its Secretary 
or an Assistant Secretary, by his signature or a facsimile 
thereof.


     Dated:
                              Ohio Edison Company,
                              By:  
                                 ---------------------------
                                 Title:

Attest:
  
- ---------------------------
Title:


                 [Form of Trustee's Authentication Certificate]

                      Trustee's Authentication Certificate

     This bond is one of the bonds of the series designated 
therein, described in the within-mentioned Mortgage.

                                    The Bank of New York,
                                as Trustee,

                             By:
                                -----------------------------
                                Authorized Officer


                      [Form of Bond of Second Pledge Series]

                                   [Reverse]

                            OHIO EDISON COMPANY

                  First Mortgage Bond Pledge Series of 1998 due 
2028

     This bond is one of an issue of bonds of the Company, 
issuable in series, and is one of a series known as its First 
Mortgage Bonds of the series designated in its title, all issued 
and to be issued under and equally secured (except as to any 
sinking fund established in accordance with the provisions of 
the Mortgage hereinafter mentioned for the bonds of any 
particular series) by an Indenture, dated as of August 1, 1930, 
executed by the Company to The Bank of New York, as Trustee, as 
amended and supplemented by indentures supplemental thereto, to 
which Indenture as so amended and supplemented (herein referred 
to as the "Mortgage") reference is made for a description of the 
property mortgaged and pledged, the nature and extent of the 
security, the rights of the holders of the bonds in respect 
thereof and the terms and conditions upon which the bonds are 
secured.

     Bonds of this series are not redeemable prior to their 
maturity.

     As a sinking fund, to the extent that the General Mortgage 
Bonds are called for redemption, a like principal amount of 
bonds of this series shall become due and payable on the 
redemption date that such General Mortgage Bonds are to be 
redeemed, together with accrued interest to such date.

     The Initial Interest Accrual Date for the bonds of this 
series shall be the date that interest begins to accrue on the 
General Mortgage Bonds.

     As more fully described in the supplemental indenture 
establishing the terms and provisions of the bonds of this 
series, the Company reserves the right, without any consent or 
other action by holders of the bonds of this series, to amend 
the Mortgage to provide (a) that the Mortgage, the rights and 
obligations of the Company and the rights of the bondholders may 
be modified with the consent of the holders of not less than 60% 
in principal amount of the bonds adversely affected; provided, 
however, that no modification shall (1) extend the time, or 
reduce the amount, of any payment on any bond, without the 
consent of the holder of each bond so affected, (2) permit the 
creation of any lien, not otherwise permitted, prior to or on a 
parity with the lien of the Mortgage, without the consent of the 
holders of all bonds then outstanding, or (3) reduce the above 
percentage of the principal amount of bonds the holders of which 
are required to approve any such modification without the 
consent of the holders of all bonds then outstanding and 
(b) that (i) additional bonds may be issued against 70% of the 
value of the property which forms the basis for such issuance 
and (ii) the charge against property subject to a prior lien 
which is used to effectuate the release of property under the 
Mortgage be similarly based.

     The principal hereof may be declared or may become due on 
the conditions, in the manner and at the time set forth in the 
Mortgage, upon the occurrence of a completed default as in the 
Mortgage provided.

     No recourse shall be had for the payment of the principal 
of or interest on this bond against any incorporator or any 
past, present or future subscriber to the capital stock, 
stockholder, officer or director of the Company or of any 
predecessor or successor corporation, either directly or through 
the Company or a predecessor or successor corporation, under any 
rule of law, statute or constitution or by the enforcement of 
any assessment or otherwise, all such liability of 
incorporators, subscribers, stockholders, officers and directors 
being released by the registered owner hereof by the acceptance 
of this bond and being likewise waived and released by the terms 
of the Mortgage.

     The bonds of this series are issuable only as registered 
bonds without coupons in denominations of $1,000 and, if higher, 
in multiples of $1.00.  The Company and the Trustee may deem and 
treat the person in whose name this bond is registered as the 
absolute owner for the purpose of receiving payment of or on 
account of the principal and interest due hereon and for all 
other purposes.  Registered bonds of this series shall be 
exchangeable at said offices or agencies of the Company for 
registered bonds of other authorized denominations having the 
same aggregate principal amount, in the manner and upon the 
conditions prescribed in the Mortgage.  Notwithstanding any 
provision of the Mortgage, (a) neither the Company nor the 
Trustee shall be required to make transfers or exchanges of 
bonds of this series during the period between any interest 
payment date for such series and the record date next preceding 
such interest payment date, and (b) no charge shall be made upon 
any transfer or exchange of bonds of this series other than for 
any tax or taxes or other governmental charge required to be 
paid by the Company.  

            [END OF FORM OF BOND OF SECOND PLEDGE SERIES]

and

     Whereas, Section 115 of the Indenture provides that the 
Company and the Trustee may, from time to time and at any time, 
enter into such indentures supplemental thereto as shall be 
deemed necessary or desirable for one or more purposes, 
including, among others, to describe and set forth the 
particular terms and the form of additional series of bonds to 
be issued under the Indenture, to add other limitations on the 
issue of bonds, withdrawal of cash or release of property, to 
add to the covenants and agreements of the Company for the 
protection of the holders of the bonds and of the mortgaged and 
pledged property, to supplement defective or inconsistent 
provisions contained in the Indenture, and for any other purpose 
not inconsistent with the terms of the Indenture; and

     Whereas, all things necessary to make the bonds of Second 
Pledge Series when authenticated by the Trustee and issued as in 
the Indenture provided, the valid, binding and legal obligations 
of the Company, entitled in all respects to the security of the 
Indenture, have been done and performed, and the creation, 
execution and delivery of this Supplemental Indenture have in 
all respects been duly authorized; and 

     Whereas, the Company and Trustee deem it advisable to enter 
into this Supplemental Indenture for the purposes of describing 
the bonds of Second Pledge Series and of establishing the terms 
and provisions thereof, confirming the mortgaging under the 
Indenture of additional property for the equal and proportionate 
benefit and security of the holders of all bonds at any time 
issued thereunder, amplifying the description of the property 
mortgaged, adding other limitations to the Indenture on the 
issue of bonds, withdrawal of cash or release of property, and 
adding to the covenants and agreements of the Company for the 
protection of the holders of bonds and of mortgaged and pledged 
property;

     Now, therefore, this supplemental indenture witnessth:  
That Ohio Edison Company, in consideration of the premises and 
of one dollar to it duly paid by the Trustee at or before the 
ensealing and delivery of these presents, the receipt whereof is 
hereby acknowledged, and of the purchase and acceptance of the 
bonds issued or to be issued hereunder by the holders thereof, 
and in order to secure the payment both of the principal and 
interest of all bonds at any time issued and outstanding under 
the Indenture, according to their tenor and effect, and the 
performance of all the provisions of the Indenture and of said 
bonds, hath granted, bargained, sold, released, conveyed, 
assigned, transferred, pledged, set over and confirmed and by 
these presents doth grant, bargain, sell, release, convey, 
assign, transfer, pledge, set over and confirm unto The Bank of 
New York, as Trustee, and to its successor or successors in said 
trust, and to its and their assigns forever, all the properties 
of the Company described in Schedule A (which is identified by 
the signature of an officer of each party hereto at the end 
thereof) hereto annexed and hereby made a part hereof;

     Together with all and singular the tenements, hereditaments 
and appurtenances belonging or in any wise appertaining to the 
aforesaid property or any part thereof, with the reversion and 
reversions, remainder and remainders and (subject to the 
provisions of Article XI of the Indenture) the tolls, rents, 
revenues, issues, earnings, income, product and profits thereof, 
and all the estate, right, title and interest and claim 
whatsoever, at law as well as in equity, which the Company now 
has or may hereafter acquire in and to the aforesaid property 
and franchises and every part and parcel thereof.

     The Company does hereby agree and does hereby confirm and 
reaffirm the agreement made by it in the Indenture, dated as of 
August 1, 1930, that all property, rights and franchises 
acquired by the Company after the date of the Indenture, dated 
as of August 1, 1930 (except any hereinafter expressly 
excepted), shall be as fully embraced within the lien of the 
Indenture as if such property had been owned by the Company on 
the date of the Indenture, dated as of August 1, 1930 and was 
specifically described therein and conveyed thereby and does 
hereby confirm that the Company will not cause or consent to a 
partition, whether voluntary or through legal proceedings, of 
property, whether herein described or heretofore or hereafter 
acquired, in which its ownership shall be as a tenant in common 
except as permitted by and in conformity with the provisions of 
the Indenture and particularly of Article XI thereof.

     Provided that the following are not and are not intended to 
be now or hereafter granted, bargained, sold, released, 
conveyed, assigned, transferred, mortgaged, pledged, set over or 
confirmed hereunder and are hereby expressly excepted from the 
lien and operation of the Indenture, viz.:  cash, shares of 
stock and obligations (including bonds, notes and other 
securities) not heretofore or hereafter specifically pledged, 
paid or deposited or delivered under the Indenture or covenanted 
so to be.

     To have and to hold all such properties, real, personal and 
mixed, mortgaged, pledged or conveyed by the Company as 
aforesaid, or intended so to be, unto the Trustee and its 
successors and assigns forever.

     In trust, nevertheless, upon the terms and trusts of the 
Indenture for those who shall hold the bonds and coupons issued 
and to be issued thereunder, or any of them, without preference, 
priority or distinction as to lien of any of said bonds and 
coupons over any others thereof by reason of priority in the 
time of the issue or negotiations thereof, or otherwise 
howsoever, subject, however, to the provisions in reference to 
extended, transferred or pledged coupons and claims for interest 
set forth in the Indenture (and subject to any sinking funds 
that may be hereafter created for the benefit of any particular 
series).

    Provided, however, and these presents are upon the condition 
that if the Company, its successors or assigns, shall pay or 
caused to be paid, the principal of and interest on said bonds, 
at the times and in the manner stipulated therein and herein, 
and shall keep, perform and observe all and singular the 
covenants and promises in said bonds and in the Indenture 
expressed to be kept, performed and observed by or on the part 
of the Company, then this Supplemental Indenture and the estate 
and rights hereby granted shall cease, determine and be void, 
otherwise to be and remain in full force and effect.

     It is hereby covenanted, declared and agreed, by the 
Company, that all such bonds and coupons are to be issued, 
authenticated and delivered, and that all property subject or to 
become subject hereto is to be held, subject to the further 
covenants, conditions, uses and trusts in the Indenture set 
forth, and the parties hereto mutually agree as follows:

     SECTION 1.   Bonds of Second Pledge Series shall mature on 
June 1, 2028, and shall be designated as the Company's "First 
Mortgage Bonds Pledge Series of 1998 due 2028."  The bonds of 
Second Pledge Series shall bear interest from the Initial 
Interest Accrual Date (as defined in the form of the bond 
hereinabove set forth) at the rate of five and three-eighths per 
centum per annum.  Principal or redemption price of and interest 
on the bonds of Second Pledge Series shall be payable in any 
coin or currency of the United States of America which at the 
time of payment is legal tender for public and private debts, at 
an office or agency of the Company in the Borough of Manhattan, 
The City of New York, N.Y. or in the City of Akron, Ohio.

     Definitive bonds of Second Pledge Series may be issued, 
originally or otherwise, only as registered bonds, substantially 
in the form of bond hereinbefore recited, and in the 
denominations of $1,000 and, if higher, in multiples of $1.00.  
Delivery of a bond of Second Pledge Series to the Trustee for 
authentication shall be conclusive evidence that its serial 
number has been duly approved by the Company.

     The bonds of Second Pledge Series shall not be redeemable 
prior to their maturity.

     As a sinking fund, to the extent that the General Mortgage 
Bonds (as defined in the form of bond hereinabove set forth) are 
called for redemption, a like principal amount of Second Pledge 
Series shall become due and payable on the redemption date that 
such General Mortgage Bonds are to be redeemed, together with 
accrued interest to such date. 

     SECTION 2.   Bonds of Second Pledge Series shall be deemed 
to be paid and no longer outstanding under the Indenture to the 
extent that General Mortgage Bonds (as defined in the form of 
bonds hereinabove set forth) to which they relate are paid or 
deemed to be paid and are no longer outstanding and the Trustee 
has been notified to such effect by the Company.

     SECTION 3.   Bonds of Second Pledge Series may be 
transferred by the registered owners thereof, in person or by 
attorney duly authorized, at an office or agency of the Company 
in the Borough of Manhattan, The City of New York, N.Y. or in 
the City of Akron, Ohio but only in the manner and upon the 
conditions prescribed in the Indenture and in the form of bond 
hereinbefore recited.  Bonds of Second Pledge Series shall be 
exchangeable for other registered bonds of the same series, in 
the manner and upon the conditions prescribed in the Indenture, 
and in the form of bond hereinbefore recited, upon the surrender 
of such bonds at said offices or agencies of the Company.  
However, notwithstanding the provisions of Section 14 or 15 of 
the Indenture, no charge shall be made upon any transfer or 
exchange of bonds of said series other than for any tax or taxes 
or other governmental charge required to be paid by the Company.

     SECTION 4.   The Company reserves the right, without any 
consent or other action by holders of the bonds of Second Pledge 
Series, or any subsequent series of bonds, to amend the 
Indenture by inserting the following language as Section 115A 
immediately following current Section 115 of the Indenture.

          With the consent of the holders of not less than sixty 
per centum (60%) in principal amount of the bonds at the time 
outstanding or their attorneys-in-fact duly authorized, or, if 
the rights of the holders of one or more, but not all, series 
then outstanding are affected, the consent of the holders of not 
less than sixty per centum (60%) in aggregate principal amount 
of the bonds at the time outstanding of all affected series, 
taken together, and not any other series, the Company, when 
authorized by a resolution, and the Trustee may from time to 
time and at any time enter into an indenture or indentures 
supplemental hereto for the purpose of adding any provisions to 
or changing in any manner or eliminating any of the provisions 
of this Indenture or of any supplemental indenture or modifying 
the rights and obligations of the Company and the rights of the 
holders of any of the bonds and coupons; provided, however, that 
no such supplemental indenture shall (1) extend the maturity of 
any of the bonds or reduce the rate or extend the time of 
payment of interest thereon, or reduce the amount of the 
principal thereof, or reduce any premium, payable on the 
redemption thereof or change the coin or currency in which any 
bond or interest thereon is payable, without the consent of the 
holder of each bond so affected, or (2) permit the creation of 
any lien, not otherwise permitted, prior to or on a parity with 
the lien of this Indenture, without the consent of the holders 
of all of the bonds then outstanding, or (3) reduce the 
aforesaid percentage of the principal amount of bonds the 
holders of which are required to approve any such supplemental 
indenture, without the consent of the holders of all the bonds 
then outstanding.  For the purposes of this Section, bonds shall 
be deemed to be affected by a supplemental indenture if such 
supplemental indenture adversely affects or diminishes the right 
of holders thereof against the Company or against its property.

          Upon the written request of the Company, accompanied 
by a resolution authorizing the execution of any such 
supplemental indenture, and upon the filling with the Trustee of 
evidence of the consent of bondholders as aforesaid (the 
instrument or instruments evidencing such consent to be dated 
within one year of such request), the Trustee shall join with 
the Company in the execution of such supplemental indenture 
unless such supplemental indenture affects the Trustee's owns 
rights, duties or immunities under this Indenture or otherwise, 
in which case the Trustee  may in its discretion but shall not 
be obligated to enter into such supplemental indenture.  The 
Trustee shall be entitled to receive and, subject to Section 102 
of the Indenture and Article Five of the Seventh Supplemental 
Indenture, may rely upon an opinion of counsel as conclusive 
evidence that any such supplemental indenture is authorized or 
permitted by the provisions of this Section.

          It shall not be necessary for the consent of the 
bondholders under this Section to approve the particular form of 
any proposed supplemental indenture, but it shall be sufficient 
if such consent shall approve the substance thereof.

          The Company and the Trustee, if they so elect, and 
either before or after such 60% or greater consent has been 
obtained, may require the holder of any bond consenting to the 
execution of any such supplemental indenture to submit his bond 
to the Trustee or to such bank, banker or trust company as may 
be designated by the Trustee for the purpose, for the notation 
thereon of the fact that the holder of such bond has consented 
to the execution of such supplemental indenture, and in such 
case such notation, in form satisfactory to the Trustee, shall 
be made upon all bonds so submitted, and such bonds bearing such 
notation shall forthwith be returned to the persons entitled 
thereto.  All subsequent holders of bonds bearing such notation 
shall be deemed to have consented to the execution of such 
supplemental indenture, and consent, once given or deemed to be 
given, may not be withdrawn.

          Prior to the execution by the Company and the Trustee 
of any supplemental indenture pursuant to the provisions of this 
Section, the Company shall publish a notice, setting forth in 
general terms the substance of such supplemental indenture, at 
least once in one daily newspaper of general circulation in each 
city in which the principal of any of the bonds shall be 
payable, or, if all bonds outstanding shall be registered bonds 
without coupons or coupon bonds registered as to principal, such 
notice shall be sufficiently given if mailed, first class, 
postage prepaid, and registered if the Company so elects, to 
each registered holder of bonds at the last address of such 
holder appearing on the registry books, such publication or 
mailing, as the case may be, to be made not less than thirty 
days prior to such execution.  Any failure of the Company to 
give such notice, or any defect therein, shall not, however, in 
any way impair or affect the validity of any such supplemental 
indenture.

     SECTION 5.   The Company reserves the right, without any 
consent or other action by the holders of the bonds of Second 
Pledge Series, or any subsequent series of bonds, to amend the 
Indenture by deleting the phrase "sixty per centum (60%)" in 
Section 28 of the Indenture and substituting therefor the phrase 
"seventy per centum (70%)" and by deleting the phrase "One 
hundred sixty-six and two-thirds per cent.  (166 2/3%)" in 
Sections 65 and 67 of the Indenture and substituting therefor 
the phrase "One hundred and forty-two and eighty-six hundredths 
per cent.  (142.86%)".

     SECTION 6.   Except as herein otherwise expressly provided, 
no duties, responsibilities or liabilities are assumed, or shall 
be construed to be assumed, by the Trustee by reason of this 
Supplemental Indenture; the Trustee shall not be responsible for 
the recitals herein or in the bonds (except the Trustee's 
authentication certificate), all of which are made by the 
Company solely; and this Supplemental Indenture is executed and 
accepted by the Trustee, subject to all the terms and conditions 
set forth in the Indenture, as fully to all intents and purposes 
as if the terms and conditions of the Indenture were herein set 
forth at length.

     SECTION 7.   As supplemented by this Supplemental 
Indenture, the Indenture is in all respects ratified and 
confirmed, and the Indenture as herein defined, and this 
Supplemental Indenture, shall be read, taken and construed as 
one and the same instrument.

     SECTION 8.   Nothing in this Supplemental Indenture 
contained shall or shall be construed to confer upon any person 
other than a holder of bonds issued under the Indenture, the 
Company and the Trustee any right or interest to avail himself 
of any benefit under any provision of the Indenture or of this 
Supplemental Indenture.

     SECTION 9.   This Supplemental Indenture may be 
simultaneously executed in several counterparts and all such 
counterparts executed and delivered, each as an original, shall 
constitute but one and the same instrument.

     In Witness Whereof, Ohio Edison Company and The Bank of New 
York have caused these presents to be executed in their 
respective names by their respective Presidents or one of their 
Vice Presidents or Assistant Vice Presidents and their 
respective seals to be hereunto affixed and attested by their 
respective Secretaries or one of their Assistant Secretaries or 
Assistant Treasurers, all as of the day and year first above 
written.

                                  Ohio Edison Company
                           By:  /s/ Richard H. Marsh
                                ------------------------- 
                                Richard H. Marsh, Vice President

[Seal]

Attest:  /s/ Nancy C. Ashcom
         ------------------------------------
         Nancy C. Ashcom, Corporate Secretary

Signed, Sealed and Acknowledged on behalf of
Ohio Edison Company in the presence of:

/s/ Thomas C. Navin
- --------------------------- 
Thomas C. Navin


/s/ Cynthia A. LaFlame
- ----------------------------
Cynthia A. LaFlame

                             The Bank of New York
                           
                       By: /s/ Lucille Firrincieli
                           -----------------------------------
                           Lucille Firrincieli, Vice President

[Seal]

Attest:  /s/ Iliana Acevedo
         ---------------------------------- 
         Iliana Acevedo, Assistant Treasurer

Signed, Sealed and Acknowledged on behalf of
The Bank of New York in the presence of:

/s/ Paul J. Schmalzel
- --------------------------------
Paul J. Schmalzel


/s/ F.W. Clark
- --------------------------------
F. W. Clark



STATE OF OHIO      )
                   :  ss.:
COUNTY OF SUMMIT   )

     On the 5th day of June, 1998, personally appeared before 
me, a Notary Public in and for the said County and State 
aforesaid, Richard H. Marsh and Nancy C. Ashcom, to me known and 
known to me to be a Vice President and Corporate Secretary, 
respectively, of OHIO EDISON COMPANY, the corporation which 
executed the foregoing instrument, and who severally 
acknowledged that they did sign and seal such instrument as such 
Vice President and Corporate Secretary, respectively, of OHIO 
EDISON COMPANY, the same is their free act and deed and the free 
and corporate act and deed of said corporation.

     IN WITNESS WHEREOF, I have hereunto set my hand and seal 
the 5th day of June, 1998.


                        /s/ Debra L. Cordea
                        --------------------------
                        Debra L. Cordea, Notary Public
                          Residence - Summit County
                         State Wide Jurisdiction, Ohio
                      My Commission Expires Nov. 20, 1999

[SEAL]


STATE OF OHIO      )
                   :  ss.:
COUNTY OF SUMMIT   )

     On the 5th day of June, 1998, before me personally came 
Richard H. Marsh, to me known, who, being by me duly sworn, did 
dispose and say that he resides at 1126 Woodhaven Boulevard, 
Fairlawn, Ohio 44333; that he is a Vice President of OHIO EDISON 
COMPANY, one of the corporations described in and which executed 
the above instrument; that he knows the seal of said 
corporation; that the seal affixed to said instrument is such 
corporate seal; that it was so affixed by order of the Board of 
Directors of said corporation, and that he signed his name 
thereto by like order.  

                        /s/ Debra L. Cordea
                        -------------------------------
                        Debra L. Cordea, Notary Public
                          Residence -  Summit County
                         State Wide Jurisdiction, Ohio
                      My Commission Expires Nov. 20, 1999

[SEAL]



STATE OF NEW YORK   )
                    :  ss.:
COUNTY OF NEW YORK  )

     On the 4th day of June, 1998, personally appeared before 
me, a Notary Public in and for the said County and State 
aforesaid, Lucille Firrincieli and Iliana Acevedo, to me known 
and known to me to be a VICE PRESIDENT and ASSISTANT TREASURER, 
respectively, of The Bank of New York, the corporation which 
executed the foregoing instrument, and who severally 
acknowledged that they did sign and seal such instrument as such 
VICE PRESIDENT and TREASURER for and on behalf of said 
corporation and that the same is their free act and deed and the 
free and corporation act and deed of said corporation.

     IN WITNESS WHEREOF, I have hereunto set my hand and seal 
the 4th day of June, 1998.

                        /s/ William J. Cassels
                        -------------------------------
                              William J. Cassels
                        Notary Public, State of New York
                              No.:  0ICA5027729
                           Qualified in Bronx County
                       Certificate Filed in New York County
                          Commission Expires May 16, 2000

[SEAL]


STATE OF NEW YORK   )
                    :  ss.:
COUNTY OF NEW YORK  )

     On the 4th day of June, 1998, before me personally came 
Lucille Firrincieli, to me known, who, being by me duly sworn, 
did dispose and say that she resides at 163-09 32nd Avenue, 
Flushing, New York  11358; that she is a Vice President of THE 
BANK OF NEW YORK, one of the parties described in and which 
executed the above instrument; that she knows the seal of said 
corporation; that the seal affixed to said instrument is such 
corporate seal; that it was so affixed by order of the Board of 
Directors of said corporation, and that she signed her name 
thereto by like authority.  

                        /s/ William J. Cassels
                        --------------------------------
                             William J. Cassels
                        Notary Public, State of New York
                             No.:  0ICA5027729
                           Qualified in Bronx County
                       Certificate Filed in New York County
                         Commission Expires May 16, 2000

[SEAL]

     The Bank of New York hereby certifies that its precise name 
and address as Trustee hereunder are:

     The Bank of New York
     101 Barclay Street
     City, County and State of New York 10286



                            The Bank of New York
                      By: /s/ Iliana Acevedo
                         -----------------------------------
                         Iliana Acevedo, Assistant Treasurer



                            SCHEDULE A

               Detailed Description of Properties

A.   OFFICE BUILDINGS, STORE HOUSES, ETC.

    The following offices, storerooms, warehouses, and other 
buildings of the Company, together with all land of the Company 
on which the same are situated, and all easements, rights of way 
and appurtenances of said lands, together with all furniture and 
fixtures located in said buildings.

1.   Land and dwelling, 167 Steeplechase Land, Munroe Falls,
     Summit County, Ohio.

2.   Land and dwelling, 15 Patrician Drive, Norwalk, Huron
     County, Ohio

3.   Land and dwelling, 4143 Firestone Lane, Vermillion, Erie
     County, Ohio

4.   Land and dwelling, 2058 Greensburg Road, North Canton,
     Stark County, Ohio

5.   Land and dwelling, 885 East Avenue, Tallmadge, Summit
     County, Ohio

6.   Land and dwelling, 10 Kehner Road, Suffield, Portgage
     County, Ohio

7.   Land and dwelling, 127 Stonyridge Drive #207, Sandusky,
     Erie County, Ohio

8.   Land and dwelling, 22831 Laramie Drive, Rocky River,
     Cuyahoga County, Ohio.

B.   ELECTRICAL SUBSTATIONS

     The following substations and substation sites and 
miscellaneous property of the Company, including all buildings, 
structures, towers, poles, all equipment, appliances and devices 
for manufacturing, converting and distributing electric energy, 
owned by the Company, and all land of the Company on which the 
same are situated, and all of the Company's lands and easements, 
rights, machinery, equipment, appliances, devices, licenses and 
supplies, forming a part of said substation or any of them or 
used or enjoyed or capable of being used or enjoyed in 
connection therewith.

MARION AREA

Hamilton Substation Site, land only, located at 606 Likens Road, 
north of the City of Marion and east of State Route 4, Marion 
Township, Marion County, Ohio.

Cardington Substation Site, land only, located at 2188  TR 151, 
Westfield Township, Cardington, Ohio.

YOUNGSTOWN AREA

Campbell-Struthers Substation, land only, located in the City of 
Youngstown, Mahoning County and further being described as City 
Lots 44733, 44732, 44731, 44730, part of 44729 and part of O.L. 
1625 and 1632.

KIRBY SUBSTATION

Structures and equipment only (land was reported previously), 
located at Landon Road, approximately 0.3 miles east of its 
intersection with State Route No. 37 in Clairborne Township, 
Union County, Ohio

AVERY SUBSTATION

Structures and equipment only (land was reported previously), 
located at 805 W. Mason Road in Milan Township, Erie County, 
Ohio

YUTAKA TECHNOLOGIES SUBSTATION

(OE owned and leased to Customer), structures and equipment 
only, located at U.S. 42, Morrow County, Village of Cardington


HAMILTON SUBSTATION SITE

Land only, located at 1500 ft. East of Route 4 on Likens Road, 
Marion County, Marion Ohio

STERLITE SUBSTATION

(OE owned and leased to Customer), structures and equipment 
only, located at Navarre, Ohio

CLAYBEN SUBSTATION

Structures and equipment only (land was reported previously), 
located at 2175 Massillon Road in Springfield Township, Summit 
County, Ohio

MATHEWS SUBSTATION

Structures and equipment only (land was reported previously), 
located at 1971 Mathews Road (approximately 500 feet east of its 
intersection with Sheridan Road) in the City of Youngstown, 
Mahoning County, Ohio.


                         /s/ Nancy C.Ashcom
                         ------------------------------------
                         Nancy C. Ashcom, Corporate Secretary
                         Ohio Edison Company
  

                         /s/ Iliana Acevedo
                         ------------------------------------
                         Iliana Acevedo, Assistant Treasurer
                         The Bank of New York

 
 





<TABLE>
<PAGE>                                                                                          EXHIBIT 12.1
                                                                                          Page 1

                                          OHIO EDISON COMPANY

                              CONSOLIDATED RATIO OF EARNINGS TO FIXED CHARGES

<CAPTION>
                                                                 Year Ended December 31,  
                                                     ---------------------------------------------
                                                     1994       1995      1996       1997       1998
                                                     ----       ----      ----       ----       ----
                                                                 (Dollars in Thousands)
<S>                                               <C>        <C>        <C>        <C>        <C>
EARNINGS AS DEFINED IN REGULATION S-K:
  Income before extraordinary items               $303,531   $317,241   $315,170   $293,194   $301,320
  Interest and other charges, before reduction
  for amounts capitalized                          283,849    273,719    255,572    250,920    235,317
  Provision for income taxes                       188,886    199,307    201,295    187,805    191,261
  Interest element of rentals charged
   to income (a)                                   108,463    111,534    114,093    117,409    115,310
                                                  --------   --------   --------   --------   --------
    Earnings as defined                           $884,729   $901,801   $886,130   $849,328   $843,208
                                                  ========   ========   ========   ========   ========

FIXED CHARGES AS DEFINED IN REGULATION S-K:
  Interest on long-term debt                      $259,554   $243,570   $211,935   $204,285   $173,781
  Other interest expense                            18,931     22,944     28,211     31,209     46,110
  Subsidiaries' preferred stock dividend 
   requirements                                      5,364      7,205     15,426     15,426     15,426
  Adjustment to subsidiaries' preferred stock
   dividends to state on a pre-income tax basis      3,294      2,956      2,910      2,918      2,892
  Interest element of rentals charged 
   to income (a)                                   108,463    111,534    114,093    117,409    115,310
                                                  --------   --------   --------   --------   --------
    Fixed charges as defined                      $395,606   $388,209   $372,575   $371,247   $353,519
                                                  ========   ========   ========   ========   ========
CONSOLIDATED RATIO OF EARNINGS TO FIXED
  CHARGES (b)                                         2.24       2.32       2.38       2.29       2.39
                                                      ====       ====       ====       ====       ====

<FN>

- -------------------

(a)  Includes the interest element of rentals where determinable plus 1/3 of rental expense where no 
     readily defined interest element can be determined.
(b)  These ratios exclude fixed charges applicable to the guarantee of the debt of a coal supplier 
     aggregating $7,424,000, $6,315,000, $5,093,000, $3,828,000 and $2,209,000 for each of 
     the five years ended December 31, 1998, respectively.

</TABLE>
<PAGE>

<TABLE>
                                                                                           EXHIBIT 12.1
                                                                                           Page 2

                                          OHIO EDISON COMPANY

                     CONSOLIDATED RATIO OF EARNINGS TO FIXED CHARGES PLUS PREFERRED AND
                        PREFERENCE STOCK DIVIDEND REQUIREMENTS (PRE-INCOME TAX BASIS)
<CAPTION>
                                                                Year Ended December 31,  
                                                     -----------------------------------------------
                                                     1994       1995      1996       1997       1998
                                                     ----       ----      ----       ----       ----
                                                                 (Dollars in Thousands)
<S>                                               <C>        <C>        <C>        <C>        <C>
EARNINGS AS DEFINED IN REGULATION S-K:
  Income before extraordinary items               $303,531   $317,241   $315,170   $293,194   $301,320
  Interest and other charges, before
   reduction for amounts capitalized               283,849    273,719    255,572    250,920    235,317
  Provision for income taxes                       188,886    199,307    201,295    187,805    191,261
  Interest element of rentals charged to
   income (a)                                      108,463    111,534    114,093    117,409    115,310
                                                  --------   --------   --------   --------   --------
    Earnings as defined                           $884,729   $901,801   $886,130   $849,328   $843,208
                                                  ========   ========   ========   ========   ========
FIXED CHARGES AS DEFINED IN REGULATION S-K PLUS PREFERRED
  AND PREFERENCE STOCK DIVIDEND REQUIREMENTS
  (PRE-INCOME TAX BASIS):
  Interest on long-term debt                      $259,554   $243,570   $211,935   $204,285   $173,781
  Other interest expense                            18,931     22,944     28,211     31,209     46,110
  Preferred and preference stock dividend
   requirements                                     27,043     29,699     27,923     27,817     27,395
  Adjustment to preferred and preference
   stock dividends to state on a pre-income
   tax basis                                        16,444     16,745     10,542     10,503     10,140
  Interest element of rentals charged to
   income (a)                                      108,463    111,534    114,093    117,409    115,310
                                                  --------   --------   --------   --------   --------
    Fixed charges as defined plus preferred
     and preference stock dividend require-
     ments (pre-income tax basis)                 $430,435   $424,492   $392,704   $391,223   $372,736
                                                  ========   ========   ========   ========   ========
CONSOLIDATED RATIO OF EARNINGS TO FIXED CHARGES
 PLUS PREFERRED AND PREFERENCE STOCK DIVIDEND
 REQUIREMENTS (PRE-INCOME TAX BASIS) (b)              2.06       2.12       2.26       2.17       2.26
                                                      ====       ====       ====       ===        ====


<FN>

- -------------------

(a)  Includes the interest element of rentals where determinable plus 1/3 of rental expense where no 
     readily defined interest element can be determined.
(b)  These ratios exclude fixed charges applicable to the guarantee of the debt of a coal supplier 
     aggregating $7,424,000, $6,315,000, $5,093,000, $3,828,000 and $2,209,000 for each of the five 
     years ended December 31, 1998, respectively.

</TABLE
<PAGE>


</TABLE>

<TABLE>
                                         OHIO EDISON COMPANY

                                       SELECTED FINANCIAL DATA
<CAPTION>
                                                  1998       1997       1996         1995       1994  
- ------------------------------------------------------------------------------------------------------
                                                                   (In thousands)
<S>                                           <C>         <C>         <C>         <C>         <C>
Operating Revenues                            $2,519,662  $2,473,582  $2,469,785  $2,465,846  $2,368,191
                                              ----------------------------------------------------------
Operating Income                              $  486,920  $  488,568  $  530,069  $  566,618  $  557,254
                                              ----------------------------------------------------------
Income Before Extraordinary Item              $  301,320  $  293,194  $  315,170  $  317,241  $  303,531
                                              ----------------------------------------------------------
Net Income                                    $  270,798  $  293,194  $  315,170  $  317,241  $  303,531
                                              ----------------------------------------------------------
Earnings on Common Stock                      $  258,828  $  280,802  $  302,673  $  294,747  $  281,852
                                              ----------------------------------------------------------
Total Assets                                  $8,733,151  $8,977,455  $9,054,457  $8,892,088  $9,045,255
                                              ----------------------------------------------------------

Capitalization at December 31:
  Common Stockholders' Equity                 $2,681,873  $2,724,319  $2,503,359  $2,407,871  $2,317,197
  Preferred Stock:
    Not Subject to Mandatory Redemption          211,870     211,870     211,870     211,870     328,240
    Subject to Mandatory Redemption              145,000     150,000     155,000     160,000      40,000
  Long-Term Debt                               2,215,042   2,569,802   2,712,760   2,786,256   3,166,593
                                              ----------------------------------------------------------
    Total Capitalization                      $5,253,785  $5,655,991  $5,582,989  $5,565,997  $5,852,030
                                              ----------------------------------------------------------

Capitalization Ratios:
  Common Stockholders' Equity                       51.0%       48.2%       44.8%       43.3%       39.6%
  Preferred Stock:
    Not Subject to Mandatory Redemption              4.0         3.7         3.8         3.8         5.6
    Subject to Mandatory Redemption                  2.8         2.7         2.8         2.9         0.7
  Long-Term Debt                                    42.2        45.4        48.6        50.0        54.1
                                              ----------------------------------------------------------
    Total Capitalization                           100.0%      100.0%      100.0%      100.0%      100.0%
                                              ----------------------------------------------------------

Kilowatt-Hour Sales (Millions):
  Residential                                      8,773       8,631       8,704       8,546       8,201
  Commercial                                       7,590       7,335       7,246       7,151       6,885
  Industrial                                      10,803      11,202      11,089      10,513       9,841
  Other                                              150         150         147         146         144
                                              ----------------------------------------------------------
  Total Retail                                    27,316      27,318      27,186      26,356      25,071
  Total Wholesale                                  5,706       5,241       7,076       6,920       5,879
                                              ----------------------------------------------------------
  Total                                           33,022      32,559      34,262      33,276      30,950
                                              ----------------------------------------------------------
Customers Served:
  Residential                                  1,004,552     995,605     988,179     978,118     968,483
  Commercial                                     113,820     111,189     113,795     111,978     109,832
  Industrial                                       4,598       4,568       4,590       4,268       3,786
  Other                                            1,476       1,415       1,331       1,308       1,226
                                              ----------------------------------------------------------
  Total                                        1,124,446   1,112,777   1,107,895   1,095,672   1,083,327
                                              ----------------------------------------------------------
Average Annual Residential kWh Usage               8,780       8,720       8,861       8,787       8,524
Cost of Fuel per Million Btu                       $1.15       $1.10       $1.13       $1.18       $1.21
Peak Load-Megawatts                                6,840       6,225       6,027       6,332       5,744
Number of Employees                                1,944       4,215       4,273       4,812       5,166



                  PRICE RANGE OF COMMON STOCK

          The Company's Common Stock became wholly owned by FirstEnergy
Corp. effective with the November 8, 1997 merger date. Prices shown below
are for the period through November 7, 1997.

                                    1997  
  -----------------------------------------------
<S>                           <C>       <C>
  First Quarter High-Low      23-7/8    20-7/8
                            ---------------------
  Second Quarter High-Low     22        19-1/4
                            ---------------------
  Third Quarter High-Low      23-5/8    21-3/4
                            ---------------------
  Fourth Quarter High-Low       --        --
                            ---------------------
  Yearly High-Low               --        --
                            ---------------------

<FN>

Prices are based on reports published in The Wall Street Journal for New York Stock Exchange Composite 
Transactions.

</TABLE>
<PAGE>

                          OHIO EDISON COMPANY

                      MANAGEMENT'S DISCUSSION AND
                  ANALYSIS OF RESULTS OF OPERATIONS
                      AND FINANCIAL CONDITION


          This discussion includes forward-looking statements based on 
information currently available to management that are subject to 
certain risks and uncertainties. These statements typically contain, 
but are not limited to, the terms anticipate, potential, expect, 
believe, estimate and similar words. Actual results may differ 
materially due to the speed and nature of increased competition and 
deregulation in the electric utility industry, economic or weather 
conditions affecting future sales and margins, changes in markets for 
energy services, changing energy market prices, legislative and 
regulatory changes, and the availability and cost of capital and other 
similar factors.

Results of Operations

          We continued to take steps in 1998 to better position our 
Company as competition continues to expand in the electric utility 
industry. Investments were made in new information systems with 
enhanced functionality which also address Year 2000 application 
deficiencies. We also contributed to 1998 cash savings of FirstEnergy 
Corp. (FirstEnergy) totaling $173 million which were captured from 
initiatives implemented during the year in connection with our November 
1997 merger with Centerior Energy Corporation to form FirstEnergy.

          Earnings on common stock were $258.8 million in 1998 compared 
to $280.8 million in 1997. Results for 1998 were adversely affect by a 
one-time, extraordinary charge of $30.5 million after taxes, related to 
Penn's discontinued application of Statement of Financial Accounting 
Standards No. 71 (SFAS 71), "Accounting for the Effects of Certain 
Types of Regulation", to its generation business, as discussed later in 
this report. Additionally, sharp increases in the spot market price for 
electricity occasioned by a constrained power supply and heavy customer 
demand in the latter part of June 1998, combined with unscheduled 
generating unit outages, resulted in spot market purchases of power at 
prices which substantially exceeded amounts recovered from retail 
customers. Earnings on common stock for 1997 were affected by net 
nonrecurring charges, resulting from merger-related staffing 
reductions, amounting to $26.4 million, and an increase in accelerated 
depreciation and amortization of nuclear and regulatory assets under 
our rate plans, totaling $20 million after taxes.

          For the fourth consecutive year, we achieved record operating 
revenues. The following table summarizes the sources of increases in 
operating revenues for 1998 and 1997 as compared to the previous year:


<TABLE>
<CAPTION>
                                         1998        1997
                                         ----        ----
                                           (In millions)
<S>                                    <C>           <C>
Increase in average retail price       $27.0         $ 13.3
Change in retail kilowatt-hour sales    (0.1)           7.8
Wholesale sales                         13.3          (27.3)
Other                                    5.9           10.0
- -----------------------------------------------------------
Net Increase                           $46.1         $  3.8
===========================================================

</TABLE>

          Retail kilowatt-hour sales were approximately the same as the 
previous year at 27.3 billion kilowatt-hours after setting a new record 
in 1997. Residential and commercial kilowatt-hour sales increased 1.7% 
and 3.5%, respectively from 1997, offset by a 3.6% decrease in 
industrial sales. Residential and commercial kilowatt-hour sales 
benefited from continued growth in the retail customer base, with over 
11,000 new retail customers added in 1998 compared to approximately 
4,900 new retail customers in 1997. The closure of an electric arc 
furnace by a large steel customer in the latter part of 1997 and a 
general decline in electricity demand by steel manufacturers due to 
intense foreign competition contributed to the lower industrial sales. 
Sales to wholesale customers increased 8.9% contributing to an increase 
in total kilowatt-hour sales of 1.4%. In 1997, commercial and 
industrial kilowatt-hour sales increased 1.2% and 1.0%, respectively, 
from 1996, partially offset by an 0.8% decrease in residential sales 
resulting in a 0.5% increase in retail kilowatt-hour sales. A decrease 
in kilowatt-hour sales to wholesale customers contributed to a 5.0% 
decline in total kilowatt-hour sales in 1997 compared to 1996.

          Operation and maintenance expenses increased in 1998 compared 
to the prior year due to increased fuel and purchased power costs. Most 
of the increase occurred in the second quarter and resulted from a 
combination of factors. In late June 1998, the midwestern and southern 
regions of the United States experienced electricity shortages caused 
mainly by record temperatures and humidity and unscheduled generating 
unit outages. Due in part to unscheduled outages at the Beaver Valley 
Plant at that time, our production capabilities were reduced to the 
point that we purchased significant amounts of power at unusually high 
spot market prices, causing the increase in purchased power costs. In 
1997, fuel and purchased power costs were down from the previous year 
due to lower total kilowatt-hour sales. Nuclear operating costs 
increased in 1998 and in 1997 reflecting higher costs at the Beaver 
Valley Plant. Other operating costs decreased in 1998 from the previous 
year due primarily to the absence of expenses related to a 1997 
voluntary retirement program and estimated severance costs which 
increased other operating costs for that year.

          Depreciation and amortization decreased in 1998 compared to 
the prior year due primarily to the net effect of our rate plans. Total 
accelerated depreciation and amortization of our nuclear and regulatory 
assets under our rate plans was $173 million in 1998; down from $190 
million the previous year. In 1997, the increase in depreciation and 
amortization resulted from accelerations under the regulatory plans. 
General taxes increased in 1998 compared to 1997 in part because of 
gross receipts taxes on increased operating revenue. This followed a 
decrease in 1997 due to lower property taxes and an adjustment in the 
second quarter of that year which reduced the liabilities for gross 
receipts taxes.

          Interest on long-term debt continued to trend downward due to 
refinancings and redemptions of long-term debt. Other interest expense 
increased as a result of increased short-term borrowings.

Capital Resources and Liquidity

          We have significantly improved our financial position over 
the past five years. Excluding nonrecurring charges, our fixed charge 
coverage ratios continue to improve. Our corporate indenture ratio, 
which is used to measure our ability to issue first mortgage bonds, 
improved from 4.13 at the end of 1993 to 6.17 at the end of 1998. Over 
the same period, our charter ratio, a measure of our ability to issue 
preferred stock, improved from 2.02 to 2.49 and our common 
stockholders' equity percentage of capitalization rose from 
approximately 40% at the end of 1993 to 51% at the end of 1998. Our 
improving financial position reflects ongoing efforts to increase 
competitiveness. We continue to streamline our operations as evidenced 
by the 50% increase in FirstEnergy's customer/employee ratio, which has 
increased from 165 at the end of 1993 to 247 as of December 31, 1998. 
Merger-related savings achieved through consolidation of activities 
have contributed to these results. Also, net debt redemptions and 
refinancings have lowered our average cost of long-term debt over the 
last five years from 8.27% in 1993 to 7.55% at the end of 1998.

          We had about $33.2 million of cash and temporary investments 
and $338.2 million of short-term indebtedness as of December 31, 1998. 
Our unused borrowing capability included $46.5 million under revolving 
lines of credit and a $2.0 million bank facility that provides for 
borrowings on a short-term basis at the bank's discretion.

          Our cash requirements in 1999 for operating expenses, 
construction expenditures and scheduled debt maturities are expected to 
be met without issuing new securities. During 1998, we reduced our 
total debt by approximately $69 million. We have cash requirements of 
approximately $1.2 billion for the 1999-2003 period to meet scheduled 
maturities of long-term debt and preferred stock. Of that amount, 
approximately $417 million applies to 1999.

          Our capital spending for the period 1999-2003 is expected to 
be about $1.0 billion (excluding nuclear fuel), of which approximately 
$169 million applies to 1999. Investments for additional nuclear fuel 
during the 1999-2003 period are estimated to be approximately $167 
million, of which about $23 million applies to 1999. During the same 
periods, our nuclear fuel investments are expected to be reduced by 
approximately $169 million and $35 million, respectively, as the 
nuclear fuel is consumed. Also, we have operating lease commitments, 
net of PNBV Capital Trust cash receipts, of approximately $365 million 
for the 1999-2003 period, of which approximately $82 million relates to 
1999.

          FirstEnergy signed an agreement in principle with Duquesne 
Light Company (Duquesne) that would result in the transfer of 1,436 
megawatts owned by Duquesne at five generating plants in exchange for 
1,328 megawatts at three plants owned by FirstEnergy's electric utility 
operating companies (see "Common Ownership of Generating Facilities" in 
Note 1). A final agreement on the exchange of assets, which will be 
structured as a tax-free transaction to the extent possible, is being 
negotiated. The transaction benefits the FirstEnergy's utility 
operating companies by providing exclusive ownership and operating 
control of all generating assets that are now jointly owned and 
operated under the Central Area Power Coordination Group agreement.

Interest Rate Risk

          Our exposure to fluctuations in market interest rates is 
mitigated since a significant portion of our debt has fixed interest 
rates, as noted in the table below. We are subject to the inherent 
interest rate risks related to refinancing maturing debt by issuing new 
debt securities. As discussed in Note 2, our investment in the PNBV 
Capital Trust effectively reduces future lease obligations, also 
reducing interest rate risk. Changes in the market value of our nuclear 
decommissioning trust funds are recognized by making a corresponding 
change to the decommissioning liability, as described in Note 1.

          The table below presents principal amounts and related 
weighted average interest rates by year of maturity for our investment 
portfolio, debt obligations and preferred stock with mandatory 
redemption provisions.

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------
                                                                      There-          Fair
                                        1999  2000  2001  2002  2003  after   Total   Value
                                               (Dollars in Millions) 
- --------------------------------------------------------------------------------------------- 
<S>                                    <C>    <C>    <C>  <C>   <C>   <C>     <C>     <C>
Investments other than Cash and
Cash Equivalents:
Fixed Income                           $  6   $ 17   $23  $ 26  $ 30  $  724  $  826  $  912
  Average interest rate                 5.5%   7.3%  7.7%  7.8%  7.9%    7.9%    7.9%
- ----------------------------------------------------------------------------------------------
Liabilities                
- ----------------------------------------------------------------------------------------------
Long-term Debt:
Fixed rate                             $164   $118   $17  $326  $246  $1,179  $2,050  $2,196
  Average interest rate                 7.0%   6.5%  8.0%  7.8%  8.2%    7.2%    7.4%
Variable rate                          $250                           $  327  $  577  $  579
  Average interest rate                 6.0%                             4.1%    4.9%
Short-term Borrowings                  $338                                   $  338  $  338
  Average interest rate                 5.6%                                     5.6%
- ----------------------------------------------------------------------------------------------
Preferred Stock                        $  5   $  5   $ 5  $  1  $  1  $  133  $  150  $  155
  Average dividend rate                 8.5%   8.5%  8.5%  7.6%  7.6%    8.9%    8.8%
- ----------------------------------------------------------------------------------------------

</TABLE>


Outlook

          We face many competitive challenges in the years ahead 
as the electric utility industry undergoes significant changes, 
including changing regulation and the entrance of more energy 
suppliers into the marketplace. Retail wheeling, which has begun 
in our Pennsylvania service area, allows retail customers to 
purchase electricity from other energy producers. Our regulatory 
plans have provided a solid foundation to position us to meet the 
challenges we are facing by significantly reducing fixed costs 
and lowering rates to a more competitive level.

          Our Rate Reduction and Economic Development Plan was 
approved by the Public Utilities Commission of Ohio (PUCO) in 
1995. This plan maintains our base electric rates through 
December 31, 2005 and revises our fuel cost recovery method. 
Penn's Rate Stability and Economic Development Plan, which was 
approved by the PPUC in the second quarter of 1996, ended in 1998 
with the PPUC's authorization of Penn's rate restructuring plan.

          As part of our regulatory plan, transition rate credits 
were implemented for customers, which are expected to reduce 
operating revenues by approximately $600 million during the 
regulatory plan period, which is to be followed by a base rate 
reduction of approximately $300 million in 2006.

          The PUCO has authorized additional capital recovery 
related to our generating assets (which is reflected as 
additional depreciation expense) and additional amortization of 
regulatory assets during the regulatory plan period of at least 
$2 billion more than the amount that would have been recognized 
if the regulatory plan was not in effect. This additional amount 
is being recovered through current rates.

          Based on the current regulatory environment and our 
regulatory plan, we believe we will continue to be able to bill 
and collect cost-based rates. As a result, we will continue the 
application of SFAS 71. However, changes in the regulatory 
environment appear to be on the horizon for electric utilities in 
Ohio. As further discussed below, the Ohio legislature is in the 
discussion stages of restructuring the State's electric utility 
industry. Although we believe that regulatory changes are 
possible in 1999, we cannot currently estimate the ultimate 
impact.

          For Penn, application of SFAS 71 was discontinued for 
the generation portion of its business in June 1998 following 
PPUC approval of the rate restructuring plan. Customer choice 
will be phased in over two years with 66% of each customer class 
able to choose alternative suppliers of generation on January 2, 
1999, and all remaining customers having choice as of January 2, 
2000. Under the plan, Penn continues to deliver power to homes 
and businesses through its transmission and distribution system, 
which remains regulated. However, Penn's rates have been 
restructured to establish separate charges for transmission and 
distribution; generation, which is subject to competition; and 
stranded cost recovery. In the event customers obtain power from 
an alternative source, the generation portion of Penn's rates 
will be excluded from their bill and the customers will receive a 
generation charge from the alternative supplier. The stranded 
cost recovery portion of rates provides for recovery of certain 
amounts not otherwise considered recoverable in a competitive 
generation market, including regulatory assets. Penn is entitled 
to recover $234 million of stranded costs through a competitive 
transition charge that starts in 1999 and ends in 2005.

          We continue to actively pursue the enactment of fair 
legislation calling for deregulation of Ohio's investor-owned 
electric utility industry. In early 1998, a deregulation proposal 
was introduced, leading to the creation of a working group to 
recommend legislation. As requested by legislative leadership, 
investor-owned utilities introduced a deregulation plan with 
objectives to (1) treat all major stakeholders in Ohio's electric 
system fairly; (2) protect public schools and local governments 
from revenue loss; and (3) allow utilities an opportunity to 
recover costs of government-mandated investments. The utilities 
have submitted proposals which incorporate these objectives and 
also recognize the complexity of restructuring the industry. The 
overlying objective is to do the job right the first time. 
Currently, the working group, comprised of legislative leaders, 
representatives of the electric utility companies and other 
interested stakeholders are meeting to discuss and mold these 
proposals. Most recently, placeholder bills containing statements 
of principle (that will be replaced by specific proposals as they 
are agreed upon) have been introduced. Legislative leaders have 
placed a high priority on enacting a deregulation bill by mid-
year.

         The Clean Air Act Amendments of 1990, discussed in Note 
5, require additional emission reductions by 2000. We are 
pursuing cost-effective compliance strategies for meeting these 
reduction requirements.

          On September 24, 1998, the Federal Environmental 
Protection Agency issued a final rule establishing tighter 
nitrogen oxide emission requirements for fossil fuel-fired 
utility boilers in Ohio, Pennsylvania and twenty other eastern 
states, including the District of Columbia (see "Environmental 
Matters" in Note 5). Controls must be in place by May 2003, with 
required reductions achieved during the five-month summer ozone 
season (May through September). The new rule is expected to 
increase the cost of producing electricity; however, we believe 
that we are in a better position than a number of other utilities 
to achieve compliance due to our nuclear generation capacity.
          In connection with our regulatory plans to reduce fixed 
costs and lower rates, we continue to take steps to restructure 
our operations. FirstEnergy announced plans to transfer the 
Companies' transmission assets into a new subsidiary, American 
Transmission Systems, Inc., with the transfer expected to be 
finalized in 1999. The new subsidiary represents a first step 
toward the goal of establishing or becoming part of a larger 
independent transmission company (TransCo). We believe that a 
TransCo better addresses the Federal Energy Regulatory 
Commission's (FERC) stated transmission objectives of providing 
non-discriminatory service, while providing for streamlined and 
cost-efficient operation. In working toward the goal of forming a 
larger regional transmission entity, FirstEnergy, American 
Electric Power, Virginia Power and Consumers Energy announced in 
November 1998 that they would prepare a FERC filing during 1999 
for such a regional transmission entity. The entity would be 
designed to meet the goals of reducing transmission costs that 
result when transferring power over several transmission systems, 
ensuring transmission reliability and providing non-
discriminatory access to the transmission grid.

Year 2000 Readiness

          The Year 2000 issue is the result of computer programs 
being written using two digits rather than four to identify the 
applicable year. Any of our programs that have date-sensitive 
software may recognize a date using "00" as the year 1900 rather 
than the year 2000. Because so many of our computer functions are 
date sensitive, this could cause far-reaching problems, such as 
system-wide computer failures and miscalculations, if no remedial 
action is taken.

          We have developed a multi-phase program for Year 2000 
compliance that consists of an assessment of our systems and 
operations that could be affected by the Year 2000 problem; 
remediation or replacement of noncompliant systems and 
components; and testing of systems and components following such 
remediation or replacement. We have focused our Year 2000 review 
on three areas: centralized system applications, noncentralized 
systems and relationships with third parties (including suppliers 
as well as end-use customers). Our review of system readiness 
extends to systems involving customer service, safety, 
shareholder needs and regulatory obligations.

          We are committed to taking appropriate actions to 
eliminate or lessen negative effects of the Year 2000 issue on 
our operations. We have completed an inventory of all computer 
systems and hardware including equipment with embedded computer 
chips and have determined which systems need to be converted or 
replaced to become Year 2000-ready and are in the process of 
remediating them. Based on our timetable, we expect to have all 
identified repairs, replacements and upgrades completed to 
achieve Year 2000 readiness by September 1999.

          Most of our Year 2000 issues will be resolved through 
system replacement. Of our major centralized systems, the general 
ledger system and inventory management, procurement and accounts 
payable systems were replaced at the end of 1998. Our payroll 
system was enhanced to be Year 2000 compliant in July 1998. The 
customer service system is due to be replaced in mid-1999.

          We have completed formal communications with most of 
our key suppliers to determine the extent to which we are 
vulnerable to those third parties' failure to resolve their own 
Year 2000 problems. For suppliers having potential compliance 
problems, we are developing alternate sources and services in the 
event such noncompliance occurs. We are also identifying areas 
requiring higher inventory levels based on compliance 
uncertainties. There can be no guarantee that the failure of 
companies to resolve their own Year 2000 issue will not have a 
material adverse effect on our business, financial condition and 
results of operations.

          We are using both internal and external resources to 
reprogram and/or replace and test our software for Year 2000 
modifications. Of the $43 million total project cost, 
approximately $34 million will be capitalized since those costs 
are attributable to the purchase of new software for total system 
replacements because the Year 2000 solution comprises only a 
portion of the benefits resulting from the system replacements. 
The remaining $9 million will be expensed as incurred. As of 
December 31, 1998, we have spent $24 million for Year 2000 
capital projects and had expensed approximately $4 million for 
Year 2000-related maintenance activities. Our total Year 2000 
project cost, as well as our estimates of the time needed to 
complete remedial efforts, are based on currently available 
information and do not include the estimated costs and time 
associated with the impact of third party Year 2000 issues.

          We believe we are managing the Year 2000 issue in such 
a way that our customers will not experience any interruption of 
service. We believe the most likely worst-case scenario from the 
Year 2000 issue will be disruption in power plant monitoring 
systems, thereby producing inaccurate data and potential failures 
in electronic switching mechanisms at transmission junctions. 
This would prolong localized outages, as technicians would have 
to manually activate switches. Such an event could have a 
material, but currently undeterminable, effect on our financial 
results. We are developing contingency plans to address the 
effects of any delay in becoming Year 2000 compliant and expect 
to have contingency plans completed by June 1999.

          The costs of the project and the dates on which we plan 
to complete the Year 2000 modifications are based on management's 
best estimates, which were derived from numerous assumptions of 
future events including the continued availability of certain 
resources, and other factors. However, there can be no guarantee 
that this project will be completed as planned and actual results 
could differ materially from the estimates. Specific factors that 
might cause material differences include but are not limited to, 
the availability and cost of trained personnel, the ability to 
locate and correct all relevant computer code, and similar 
uncertainties.


<TABLE>
<PAGE>
                                           OHIO EDISON COMPANY

                                   CONSOLIDATED STATEMENTS OF INCOME
<CAPTION>
For the Years Ended December 31,                                   1998         1997         1996
- ----------------------------------------------------------------------------------------------------
                                                                           (In thousands)
<S>                                                             <C>          <C>          <C>
OPERATING REVENUES                                              $2,519,662   $2,473,582   $2,469,785
                                                                ----------   ----------   ----------
OPERATING EXPENSES AND TAXES:
  Fuel and purchased power                                         511,645      437,223      456,629
  Nuclear operating costs                                          279,917      267,681      247,708
  Other operating costs                                            411,985      446,778      420,523
                                                                ----------   ----------   ----------
    Total operation and maintenance expenses                     1,203,547    1,151,682    1,124,860
  Provision for depreciation and amortization                      415,715      429,941      383,441
  General taxes                                                    242,524      234,964      241,998
  Income taxes                                                     170,956      168,427      189,417
                                                                ----------   ----------   ----------
    Total operating expenses and taxes                           2,032,742    1,985,014    1,939,716
                                                                ----------   ----------   ----------

OPERATING INCOME                                                   486,920      488,568      530,069

OTHER INCOME                                                        47,621       52,847       37,537
                                                                ----------   ----------   ----------
INCOME BEFORE NET INTEREST CHARGES                                 534,541      541,415      567,606
                                                                ----------   ----------   ----------
NET INTEREST CHARGES:
  Interest on long-term debt                                       173,781      204,285      211,935
  Allowance for borrowed funds used during
    construction and capitalized interest                           (2,096)      (2,699)      (3,136)
  Other interest expense                                            46,110       31,209       28,211
  Subsidiaries' preferred stock dividend requirements               15,426       15,426       15,426
                                                                ----------   ----------   ----------
    Net interest charges                                           233,221      248,221      252,436
                                                                ----------   ----------   ----------

INCOME BEFORE EXTRAORDINARY ITEM                                   301,320      293,194      315,170

EXTRAORDINARY ITEM (NET OF INCOME TAXES) (Note 1)                  (30,522)          --           --
                                                                ----------   ----------   ----------

NET INCOME                                                         270,798      293,194      315,170

PREFERRED STOCK DIVIDEND REQUIREMENTS                               11,970       12,392       12,497
                                                                ----------   ----------   ----------

EARNINGS ON COMMON STOCK                                        $  258,828   $  280,802   $  302,673
                                                                ==========   ==========   ==========

<FN>

The accompanying Notes to Consolidated Financial Statements are an integral
part of these statements.

</TABLE>
<PAGE>

<TABLE>
                                          OHIO EDISON COMPANY

                                      CONSOLIDATED BALANCE SHEETS
<CAPTION>
At December 31,                                                            1998            1997  
- ---------------------------------------------------------------------------------------------------
(In thousands)
<S>                                                                     <C>             <C>
                            ASSETS
UTILITY PLANT:
  In service                                                            $8,158,763      $8,666,272
  Less--Accumulated provision for depreciation                           3,610,155       3,546,594
                                                                        ----------      ----------
                                                                         4,548,608       5,119,678
                                                                        ----------      ----------
  Construction work in progress--
    Electric plant                                                         174,418          99,158
    Nuclear fuel                                                            17,003          21,360
                                                                        ----------      ----------
                                                                           191,421         120,518
                                                                        ----------      ----------
                                                                         4,740,029       5,240,196
                                                                        ----------      ----------
OTHER PROPERTY AND INVESTMENTS:
  PNBV Capital Trust (Note 2)                                              475,087         482,220
  Letter of credit collateralization (Note 2)                              277,763         277,763
  Other (Note 3B)                                                          538,411         529,408
                                                                        ----------      ----------
                                                                         1,291,261       1,289,391
                                                                        ----------      ----------
CURRENT ASSETS:
  Cash and cash equivalents                                                 33,213           4,680
  Receivables--
    Customers (less accumulated provisions of $6,397,000 and
      $5,618,000, respectively, for uncollectible accounts)                215,257         235,332
    Associated companies                                                   229,854          25,348
    Other                                                                   47,684          87,566
  Materials and supplies, at average cost--
    Owned                                                                   76,756          75,580
    Under consignment                                                       48,341          47,890
  Prepayments and other                                                     78,618          78,348
                                                                        ----------      ----------
                                                                           729,723         554,744
                                                                        ----------      ----------
DEFERRED CHARGES:
  Regulatory assets                                                      1,723,133       1,601,709
  Unamortized sale and leaseback costs                                      90,098          95,096
  Property taxes                                                           101,360         100,043
  Other                                                                     57,547          96,276
                                                                        ----------      ----------
                                                                         1,972,138       1,893,124
                                                                        ----------      ----------
                                                                        $8,733,151      $8,977,455
                                                                        ==========      ==========
                 CAPITALIZATION AND LIABILITIES

CAPITALIZATION (See Consolidated Statements of Capitalization):
  Common stockholders' equity                                           $2,681,873      $2,724,319
  Preferred stock--
    Not subject to mandatory redemption                                    160,965         160,965
    Subject to mandatory redemption                                         10,000          15,000
  Preferred stock of consolidated subsidiary--
    Not subject to mandatory redemption                                     50,905          50,905
    Subject to mandatory redemption                                         15,000          15,000
  Company obligated mandatorily redeemable preferred securities of
    subsidiary trust holding solely Company subordinated debentures        120,000         120,000
  Long-term debt                                                         2,215,042       2,569,802
                                                                        ----------      ----------
                                                                         5,253,785       5,655,991
                                                                        ----------      ----------
CURRENT LIABILITIES:
  Currently payable long-term debt and preferred stock                     528,792         278,492
  Short-term borrowings (Note 4)--
    Associated companies                                                    88,732              --
    Other                                                                  249,451         302,229
  Accounts payable                                                          99,659         115,836
  Accrued taxes                                                            188,295         157,095
  Accrued interest                                                          45,221          53,165
  Other                                                                    114,162         115,256
                                                                        ----------      ----------
                                                                         1,314,312       1,022,073
                                                                        ----------      ----------
DEFERRED CREDITS:
  Accumulated deferred income taxes                                      1,601,887       1,698,354
  Accumulated deferred investment tax credits                              154,538         184,804
  Pensions and other postretirement benefits                               136,856         158,038
  Other                                                                    271,773         258,195
                                                                        ----------      ----------
                                                                         2,165,054       2,299,391
                                                                        ----------      ----------
COMMITMENTS, GUARANTEES AND CONTINGENCIES
  (Notes 2 and 5 )                                                      ----------      ----------
                                                                        $8,733,151      $8,977,455
                                                                        ==========      ==========

<FN>

The accompanying Notes to Consolidated Financial Statements are an integral
part of these balance sheets.

</TABLE>
<PAGE>

<TABLE>
                                                        OHIO EDISON COMPANY

                                              CONSOLIDATED STATEMENTS OF CAPITALIZATION

<CAPTION>
At December 31,                                                                                             1998          1997
- -----------------------------------------------------------------------------------------------------------------------------
                                           (Dollars in thousands, except per share amounts)
<S>                                                                                                       <C>         <C>
COMMON STOCKHOLDERS' EQUITY:
  Common stock, $9 par value, authorized 175,000,000 shares-100 shares outstanding                        $        1  $        1
  Other paid-in capital                                                                                    2,098,728   2,103,259
  Accumulated other comprehensive income (Note 3C)                                                                --        (615)
  Retained earnings (Note 3A)                                                                                583,144     621,674
                                                                                                          ----------  ----------
      Total common stockholders' equity                                                                    2,681,873   2,724,319
                                                                                                          ----------  ----------
                                                               Number of Shares          Optional
                                                                 Outstanding          Redemption Price
                                                               ----------------    ---------------------
                                                               1998        1997    Per Share   Aggregate
                                                               ----        ----    ---------   ---------
<S>                                                          <C>         <C>         <C>         <C>
PREFERRED STOCK (Note 3D):
Cumulative, $100 par value-
Authorized 6,000,000 shares
  Not Subject to Mandatory Redemption:
    3.90%                                                    152,510     152,510     $103.63     $15,804      15,251      15,251
    4.40%                                                    176,280     176,280      108.00      19,038      17,628      17,628
    4.44%                                                    136,560     136,560      103.50      14,134      13,656      13,656
    4.56%                                                    144,300     144,300      103.38      14,917      14,430      14,430
                                                           ---------   ---------                 -------  ----------  ----------
                                                             609,650     609,650                  63,893      60,965      60,965
Cumulative, $25 par value-
Authorized 8,000,000 shares
  Not Subject to Mandatory Redemption:
    7.75%                                                  4,000,000   4,000,000                             100,000     100,000
                                                           ---------   ---------                 -------  ----------  ----------
      Total not subject to
        mandatory redemption                               4,609,650   4,609,650                 $63,893     160,965     160,965
                                                           =========   =========                 =======  ----------  ----------
Cumulative, $100 par value-
  Subject to Mandatory Redemption (Note 3E):
    8.45%                                                    150,000     200,000                              15,000      20,000
    Redemption within one year                                                                                (5,000)     (5,000)
                                                           ---------   ---------                          ----------  ----------
  
      Total subject to mandatory redemption                  150,000     200,000                              10,000      15,000
                                                           =========   =========                          ----------  ----------

PREFERRED STOCK OF CONSOLIDATED
SUBSIDIARY (Note 3D):
Pennsylvania Power Company-
Cumulative, $100 par value-
Authorized 1,200,000 shares
  Not Subject to Mandatory Redemption:
    4.24%                                                     40,000      40,000     $103.13     $ 4,125       4,000       4,000
    4.25%                                                     41,049      41,049      105.00       4,310       4,105       4,105
    4.64%                                                     60,000      60,000      102.98       6,179       6,000       6,000
    7.64%                                                     60,000      60,000      101.42       6,085       6,000       6,000
    7.75%                                                    250,000     250,000          --          --      25,000      25,000
    8.00%                                                     58,000      58,000      102.07       5,920       5,800       5,800
                                                           ---------   ---------                 -------  ----------  ----------
      Total not subject to mandatory
        redemption                                           509,049     509,049                 $26,619      50,905      50,905
                                                           =========   =========                 =======  ----------  ----------
  Subject to Mandatory Redemption (Note 3E):
    7.625%                                                   150,000     150,000      106.86     $16,029      15,000      15,000
                                                           =========   =========                 =======  ----------  ----------
COMPANY OBLIGATED MANDATORILY REDEEMABLE
PREFERRED SECURITIES OF SUBSIDIARY TRUST
HOLDING SOLELY COMPANY SUBORDINATED
DEBENTURES (Note 3F):
Cumulative, $25 par value-
Authorized 4,800,000 shares
  Subject to Mandatory Redemption:
    9.00%                                                  4,800,000   4,800,000                             120,000     120,000
                                                           =========   =========                          ----------  ----------

</TABLE>






<TABLE>
                                                      OHIO EDISON COMPANY

                                     CONSOLIDATED STATEMENTS OF CAPITALIZATION (Cont.)
<CAPTION>
At December 31,            1998          1997                                  1998           1997          1998          1997  
- --------------------------------------------------------------------------------------------------------------------------------
                                                        (In thousands)
<S>                      <C>            <C>                                   <C>            <C>          <C>         <C>
LONG-TERM DEBT (Note 3G):
First mortgage bonds:
  Ohio Edison Company-                            Pennsylvania Power Company-
    8.750%  due 1998          --        150,000    9.740%  due 1999-2019      20,000         20,000
    6.875%  due 1999     150,000        150,000    7.500%  due 2003           40,000         40,000
    6.375%  due 2000      80,000         80,000    6.375%  due 2004           20,500         20,500
    7.375%  due 2002     120,000        120,000    6.625%  due 2004           14,000         14,000
    7.500%  due 2002      34,265         34,265    8.500%  due 2022           27,250         27,250
    8.250%  due 2002     125,000        125,000    7.625%  due 2023            6,500          6,500
    8.625%  due 2003     150,000        150,000                              -------        -------
    6.875%  due 2005      80,000         80,000
    8.750%  due 2022      50,960         50,960
    7.625%  due 2023      75,000         75,000
    7.875%  due 2023     100,000        100,000
                         -------      ---------
Total first mortgage
 bonds.                  965,225      1,115,225                              128,250        128,250        1,093,475   1,243,475
                         -------      ---------                              -------        -------       ----------  ----------
Secured notes:
  Ohio Edison Company-                            Pennsylvania Power Company-
    7.930%  due 2002      39,936         50,646    4.750%  due 1998               --            850
    7.680%  due 2005     200,000        200,000    6.080%  due 2000           23,000         23,000
    6.750%  due 2015      40,000         40,000    5.400%  due 2013            1,000          1,000
    7.450%  due 2016      47,725         47,725    5.400%  due 2017           10,600         10,600
    7.100%  due 2018      26,000         26,000    7.150%  due 2017           17,925         17,925
    7.050%  due 2020      60,000         60,000    5.900%  due 2018           16,800         16,800
    7.000%  due 2021      69,500         69,500    8.100%  due 2020            5,200          5,200
    7.150%  due 2021         443            443    7.150%  due 2021           14,482         14,482
    7.625%  due 2023      50,000         50,000    6.150%  due 2023           12,700         12,700
    8.100%  due 2023      30,000         30,000   *4.150%  due 2027           10,300         10,300
    7.750%  due 2024     108,000        108,000    6.450%  due 2027           14,500         14,500
    5.375%  due 2028      13,522             --    5.375%  due 2028            1,734             --
    5.625%  due 2029      50,000         50,000    5.450%  due 2028            6,950          6,950
    5.950%  due 2029      56,212         56,212    6.000%  due 2028           14,250         14,250
    5.450%  due 2033      14,800         14,800    5.950%  due 2029              238            238
                                                                             -------        -------
  Limited Partnerships-
   7.87% weighted 
   average interest
   rate due 1999-2007     11,320             --
                         -------      ---------
                         817,458        803,326                              149,679        148,795          967,137     952,121
                         -------      ---------                              -------        -------       ----------  ----------
  OES Fuel-
  5.97% weighted average
   interest rate                                                                                              79,524      80,755
                                                                                                          ----------  ----------
Total secured notes                                                                                        1,046,661   1,032,876
                                                                                                          ----------  ----------
Unsecured notes:
  Ohio Edison Company-
    5.963%  due 1999                                                                                         115,000          --
    6.025%  due 1999                                                                                          85,000          --
    6.088%  due 1999                                                                                          50,000          --
    6.338%  due 1999                                                                                              --      40,000
    6.400%  due 1999                                                                                              --     175,000
   *4.300%  due 2012                                                                                          50,000      50,000
   *3.950%  due 2014                                                                                          50,000      50,000
   *3.650%  due 2015                                                                                          50,000      50,000
   *4.200%  due 2018                                                                                          57,100      57,100
   *4.200%  due 2018                                                                                          56,000      56,000
   *4.050%  due 2032                                                                                          53,400      53,400
                                                                                                          ----------  ----------
Total unsecured notes                                                                                        566,500     531,500
                                                                                                          ----------  ----------
Capital lease obligations (Note 2)                                                                            36,891      40,614
                                                                                                          ----------  ----------
Net unamortized discount on debt                                                                              (4,693)     (5,171)
                                                                                                          ----------  ----------
Long-term debt due within one year                                                                          (523,792)   (273,492)
                                                                                                          ----------  ----------
Total long-term debt                                                                                       2,215,042   2,569,802
                                                                                                          ----------  ----------
TOTAL CAPITALIZATION                                                                                      $5,253,785  $5,655,991
                                                                                                          ==========  ==========


<FN>
*  Denotes variable rate issue with December 31, 1998 interest rate shown.

The accompanying Notes to Consolidated Financial Statements are an integral part of these statements.

</TABLE>
<PAGE>

<TABLE>
                                                       OHIO EDISON COMPANY

                                     CONSOLIDATED STATEMENTS OF COMMON STOCKHOLDERS' EQUITY
<CAPTION>
                                                                                         Accumulated
                                                                                            Other                 Unallocated
                                      Comprehensive                             Other    Comprehensive               ESOP
                                         Income        Number       Par        Paid-In      Income      Retained    Common
                                        (Note 3C)    of Shares     Value       Capital     (Note 3C)    Earnings    Stock 
                                     --------------  ---------   ----------   --------- -------------- --------  ------------
                                                                        (Dollars in thousands)
<S>                                      <C>        <C>          <C>          <C>            <C>         <C>         <C>
Balance, January 1, 1996                           152,569,437  $ 1,373,125  $  726,915    $(608)      $ 471,095   $(162,656)
  Net income                            $315,170                                                         315,170
  Minimum liability for unfunded
    retirement benefits, net of
    $27,000 of income taxes                  (51)                                            (51)
                                        --------
  Comprehensive income                  $315,119
                                        ========
  Allocation of ESOP shares                                                       1,346                                7,646
  Cash dividends on preferred stock                                                                      (12,497)
  Cash dividends on common stock                                                                        (216,126)
- ------------------------------------------------------------------------------------------------------------------------------
Balance, December 31, 1996                         152,569,437    1,373,125     728,261     (659)        557,642    (155,010)
  Net income                            $293,194                                                         293,194
  Minimum liability for unfunded
    retirement benefits, net of
    $26,000 of income taxes                   44                                              44
                                        --------
  Comprehensive income                  $293,238
                                        ========
  FirstEnergy merger                              (152,569,337)  (1,373,124)  1,373,124                              146,977
  Allocation of ESOP shares                                                       1,874                                8,033
  Cash dividends on preferred stock                                                                      (12,392)
  Cash dividends on common stock                                                                        (216,770)
- -----------------------------------------------------------------------------------------------------------------------------
Balance, December 31, 1997                                 100            1   2,103,259     (615)        621,674          --
  Net income                            $270,798                                                         270,798
  Transfer of minimum liability for
    unfunded retirement benefits
    to parent                                615                                             615
                                        --------
  Comprehensive income                  $271,413
                                        ========
  Transfer of ESOP premium to parent                                             (4,531)
  Cash dividends on preferred stock                                                                      (11,952)
  Cash dividends on common stock                                                                        (297,376)
- ------------------------------------------------------------------------------------------------------------------------------
Balance, December 31, 1998                                 100  $         1  $2,098,728    $  --       $ 583,144   $      --  
=================================================================================================================================



                               CONSOLIDATED STATEMENTS OF PREFERRED STOCK


             <CAPTION>
                                                      Not Subject to             Subject to
                                                   Mandatory Redemption      Mandatory Redemption
                                                  ---------------------      --------------------
                                                                Par or                    Par or
                                                   Number       Stated        Number      Stated
                                                 of Shares       Value       of Shares     Value
                                                 ---------      -------      ---------    -------
                                                                (Dollars in thousands)
           <S>                                   <C>           <C>           <C>          <C>
           Balance, January 1, 1996              5,118,699     $211,870      5,200,000    $160,000
           -------------------------------------------------------------------------------------
           Balance, December 31, 1996            5,118,699      211,870      5,200,000     160,000
             Redemptions--
               8.45% Series                                                    (50,000)     (5,000)
           --------------------------------------------------------------------------------------
           Balance, December 31, 1997            5,118,699      211,870      5,150,000     155,000
             Redemptions--
               8.45% Series                                                    (50,000)     (5,000)
           --------------------------------------------------------------------------------------
           Balance, December 31, 1998            5,118,699     $211,870      5,100,000    $150,000
           ======================================================================================
<FN>
The accompanying Notes to Consolidated Financial Statements are an integral
part of these statements.

</TABLE>
<PAGE>

<TABLE>
                                           OHIO EDISON COMPANY

                                  CONSOLIDATED STATEMENTS OF CASH FLOWS
<CAPTION>
For the Years Ended December 31,                                          1998        1997        1996
- --------------------------------------------------------------------------------------------------------
                                                                                (In thousands)
<S>                                                                    <C>          <C>         <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
Net Income                                                             $ 270,798    $293,194    $315,170
Adjustments to reconcile net income to net cash from
  operating activities:
    Provision for depreciation and amortization                          415,715     429,941     383,441
    Nuclear fuel and lease amortization                                   35,086      49,251      52,784
    Deferred income taxes, net                                           (59,553)    (40,478)     41,365
    Investment tax credits, net                                          (14,290)    (15,031)    (14,041)
    Extraordinary item                                                    51,730          --          --
    Receivables                                                         (144,549)    (23,887)     24,326
    Materials and supplies                                                (1,627)    (10,557)       (736)
    Accounts payable                                                      (8,455)     32,531         962
    Other                                                                 64,552      21,756     (42,954)
                                                                       ---------    --------    --------
      Net cash provided from operating activities                        609,407     736,720     760,317
                                                                       ---------    --------    --------


CASH FLOWS FROM FINANCING ACTIVITIES:
New Financing-
    Long-term debt                                                       117,265      89,773     306,313
    Short-term borrowings, net                                            35,954          --     229,515
Redemptions and Repayments-
    Preferred stock                                                        5,000       5,000       1,016
    Long-term debt                                                       225,241     292,409     438,916
    Short-term borrowings, net                                                --      47,251          --
Dividend Payments-
    Common stock                                                         297,746     237,848     218,656
    Preferred stock                                                       11,865      12,559      12,560
                                                                       ---------    --------    --------
      Net cash used for financing activities                             386,633     505,294     135,320
                                                                       ---------    --------    --------

CASH FLOWS FROM INVESTING ACTIVITIES:
Property additions                                                       186,139     179,328     148,189
PNBV capital trust investment                                                 --          --     487,979
Other                                                                      8,102      52,671      13,406
                                                                       ---------    --------    --------
      Net cash used for investing activities                             194,241     231,999     649,574
                                                                       ---------    --------    --------
Net increase (decrease) in cash and cash equivalents                      28,533        (573)    (24,577)
Cash and cash equivalents at beginning of year                             4,680       5,253      29,830
                                                                       ---------    --------    --------
Cash and cash equivalents at end of year                               $  33,213    $  4,680    $  5,253
                                                                       =========    ========    ========


SUPPLEMENTAL CASH FLOWS INFORMATION:
Cash Paid During the Year-
  Interest (net of amounts capitalized)                                $ 201,064    $212,987    $224,541
                                                                       =========    ========    ========
  Income taxes                                                         $ 219,226    $228,399    $157,477
                                                                       =========    ========    ========


<FN>

The accompanying Notes to Consolidated Financial Statements are an integral
part of these statements.

</TABLE>
<PAGE>

<TABLE>
                                        OHIO EDISON COMPANY

                                 CONSOLIDATED STATEMENTS OF TAXES
<CAPTION>
For the Years Ended December 31,                                     1998        1997        1996   
- ---------------------------------------------------------------------------------------------------  
                                                                             (In thousands)
<S>                                                               <C>         <C>         <C>
GENERAL TAXES:
Real and personal property                                        $  116,868  $  114,111  $  115,443
State gross receipts                                                 104,175      99,262     104,158
Social security and unemployment                                      12,701      14,113      14,602
Other                                                                  8,780       7,478       7,795
                                                                  ----------  ----------  ----------
    Total general taxes                                           $  242,524  $  234,964  $  241,998
                                                                  ==========  ==========  ==========

PROVISION FOR INCOME TAXES:
Currently payable-
  Federal                                                         $  229,164  $  225,529  $  164,132
  State                                                               14,732      17,784       9,839
                                                                  ----------  ----------  ----------
                                                                     243,896     243,313     173,971
                                                                  ----------  ----------  ----------
Deferred, net-
  Federal                                                            (53,943)    (34,429)     37,277
  State                                                               (5,610)     (6,048)      4,088
                                                                  ----------  ----------  ----------
                                                                     (59,553)    (40,477)     41,365
                                                                  ----------  ----------  ----------
Investment tax credit amortization                                   (14,290)    (15,031)    (14,041)
                                                                  ----------  ----------  ----------
    Total provision for income taxes                              $  170,053  $  187,805  $  201,295
                                                                  ==========  ==========  ==========
INCOME STATEMENT CLASSIFICATION
OF PROVISION FOR INCOME TAXES:
Operating income                                                  $  170,956  $  168,427  $  189,417
Other income                                                          20,305      19,378      11,878
Extraordinary item                                                   (21,208)         --          --
                                                                  ----------  ----------  ----------
    Total provision for income taxes                              $  170,053  $  187,805  $  201,295
                                                                  ==========  ==========  ==========

RECONCILIATION OF FEDERAL INCOME TAX EXPENSE AT
STATUTORY RATE TO TOTAL PROVISION FOR INCOME TAXES:
Book income before provision for income taxes                     $  440,851  $  480,999  $  516,465
                                                                  ==========  ==========  ==========
Federal income tax expense at statutory rate                      $  154,298  $  168,350  $  180,763
Increases (reductions) in taxes resulting from-
  Amortization of investment tax credits                             (14,290)    (15,031)    (14,041)
  State income taxes net of federal income tax benefit                 5,929       7,628       9,053
  Amortization of tax regulatory assets                               27,599      28,277      26,945
  Other, net                                                          (3,483)     (1,419)     (1,425)
                                                                  ----------  ----------  ----------
    Total provision for income taxes                              $  170,053  $  187,805  $  201,295
                                                                  ==========  ==========  ==========

ACCUMULATED DEFERRED INCOME TAXES AT DECEMBER 31:
Property basis differences                                        $  880,645  $1,019,952  $1,086,533
Allowance for equity funds used during construction                  169,780     210,136     233,345
Deferred nuclear expense                                             237,602     252,946     262,123
Competitive transition charge                                        135,730          --          --
Customer receivables for future income taxes                         164,618     204,643     219,932
Deferred sale and leaseback costs                                     45,521      47,796      50,212
Unamortized investment tax credits                                   (55,495)    (67,208)    (72,663)
Other                                                                 23,486      30,089      (2,396)
                                                                  ----------  ----------  ----------
    Net deferred income tax liability                             $1,601,887  $1,698,354  $1,777,086
                                                                  ==========  ==========  ==========

<FN>

The accompanying Notes to Consolidated Financial Statements are an integral
part of these statements.

</TABLE>
<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

          The consolidated financial statements include Ohio Edison 
Company (Company), and its wholly owned subsidiaries. Pennsylvania 
Power Company (Penn) is the Company's principal operating subsidiary. 
All significant intercompany transactions have been eliminated. The 
Company became a wholly owned subsidiary of FirstEnergy Corp. 
(FirstEnergy) on November 8, 1997. FirstEnergy was formed on that date 
by the merger of the Company and Centerior Energy Corporation 
(Centerior). FirstEnergy holds directly all of the issued and 
outstanding common shares of the Company and all of the issued and 
outstanding common shares of Centerior's former direct subsidiaries, 
which include, among others, The Cleveland Electric Illuminating 
Company (CEI) and The Toledo Edison Company (TE). The Company and Penn 
(Companies) follow the accounting policies and practices prescribed by 
the Public Utilities Commission of Ohio (PUCO), the Pennsylvania Public 
Utility Commission (PPUC) and the Federal Energy Regulatory Commission 
(FERC). The preparation of financial statements in conformity with 
generally accepted accounting principles requires management to make 
periodic estimates and assumptions that affect the reported amounts of 
assets, liabilities, revenues and expenses. Certain prior year amounts 
have been reclassified to conform with the current year presentation.

REVENUES-

          The Companies' principal business is providing electric 
service to customers in central and northeastern Ohio and western 
Pennsylvania. The Companies' retail customers are metered on a cycle 
basis. Revenue is recognized for unbilled electric service through the 
end of the year.

          Receivables from customers include sales to residential, 
commercial and industrial customers located in the Companies' service 
area and sales to wholesale customers. There was no material 
concentration of receivables at December 31, 1998 or 1997, with respect 
to any particular segment of the Companies' customers.

REGULATORY PLANS-

          The PUCO approved the Company's Rate Reduction and Economic 
Development Plan in 1995. This regulatory plan initially maintains 
current base electric rates for the Company through December 31, 2005. 
At the end of the regulatory plan period, the Company's base rates will 
be reduced by $300 million (approximately 20 percent below current 
levels).The plan also revised the Company's fuel cost recovery method. 
The Company formerly recovered fuel-related costs not otherwise 
included in base rates from retail customers through separate energy 
rates. In accordance with the regulatory plan, the Company's fuel rates 
will be frozen through the regulatory plan period, subject to limited 
periodic adjustments. As part of the Company's regulatory plan, 
transition rate credits were implemented for customers, which are 
expected to reduce operating revenues for the Company by approximately 
$600 million.

          In June 1998, the PPUC authorized a rate restructuring plan 
for Penn, which superseded the regulatory plan which had been in place 
for Penn since 1996 and essentially resulted in the deregulation of 
Penn's generation business as of June 30, 1998. Penn was required to 
remove from its balance sheet all regulatory assets and liabilities 
related to its generation business and assess all other assets for 
impairment. The Securities and Exchange Commission (SEC) issued 
interpretive guidance regarding asset impairment measurement which 
concluded that any supplemental regulated cash flows such as a 
competitive transition charge (CTC) should be excluded from the cash 
flows of assets in a portion of the business not subject to regulatory 
accounting practices. If those assets are impaired, a regulatory asset 
should be established if the costs are recoverable through regulatory 
cash flows. Consistent with the SEC guidance, Penn reduced its nuclear 
generating unit investments by approximately $305 million, of which 
approximately $227 million was recognized as a regulatory asset to be 
recovered through a CTC over a seven-year transition period; the 
remaining net amount of $78 million was written off. The charge of $51.7 
million ($30.5 million after income taxes) for discontinuing the 
application of Statement of Financial Accounting Standards (SFAS) No. 
71, "Accounting for the Effects of Certain Types of Regulation" (SFAS 
71), to Penn's generation business was recorded as an extraordinary item 
on the Consolidated Statement of Income. Penn's net assets included in 
utility plant relating to the operations for which the application of 
SFAS 71 was discontinued and Penn's total assets as of December 31, 1998 
were $146 million and $978 million, respectively.

          All of the Companies' regulatory assets are being recovered 
under provisions of the regulatory plans. In addition, the PUCO has 
authorized the Company to recognize additional capital recovery related 
to its generating assets (which is reflected as additional depreciation 
expense) and additional amortization of regulatory assets during the 
regulatory plan period of at least $2 billion, and the PPUC had 
authorized Penn to accelerate at least $358 million, more than the 
amounts that would have been recognized if the regulatory plans were not 
in effect. These additional amounts are being recovered through current 
rates. As of December 31, 1998, the Companies' cumulative additional 
capital recovery and regulatory asset amortization amounted to $696 
million (including Penn's impairment discussed above).

UTILITY PLANT AND DEPRECIATION-

          Utility plant reflects the original cost of construction, 
(except for Penn's nuclear generating units which were adjusted to fair 
value as discussed above), including payroll and related costs such as 
taxes, employee benefits, administrative and general costs, and interest 
costs.

          The Companies provide for depreciation on a straight-line 
basis at various rates over the estimated lives of property included in 
plant in service. The annual composite rate for electric plant was 
approximately 3.0% in 1998, 1997, and 1996. In addition to the 
straight-line depreciation recognized in 1998, 1997 and 1996, the 
Companies recognized additional capital recovery of $141 million 
(excluding Penn's impairment), $172 million and $144 million, 
respectively, as additional depreciation expense in accordance with 
their regulatory plans. Such additional charges in the accumulated 
provision for depreciation were $422 million and $343 million as of 
December 31, 1998 and 1997, respectively.

          Annual depreciation expense includes approximately $9.4 
million for future decommissioning costs applicable to the Companies' 
ownership and leasehold interests in three nuclear generating units. The 
Companies' share of the future obligation to decommission these units is 
approximately $511 million in current dollars and (using a 4.0% 
escalation rate) approximately $1.4 billion in future dollars. The 
estimated obligation and the escalation rate were developed based on 
site specific studies. Payments for decommissioning are expected to 
begin in 2016, when actual decommissioning work begins. The Companies 
have recovered approximately $83 million for decommissioning through 
their electric rates from customers through December 31, 1998. If the 
actual costs of decommissioning the units exceed the funds accumulated 
from investing amounts recovered from customers, the Companies expect 
that additional amount to be recoverable from their customers. The 
Companies have approximately $130.6 million invested in external 
decommissioning trust funds as of December 31, 1998. Earnings on these 
funds are reinvested with a corresponding increase to the 
decommissioning liability. The Companies have also recognized an 
estimated liability of approximately $13.7 million related to 
decontamination and decommissioning of nuclear enrichment facilities 
operated by the United States Department of Energy (DOE), as required by 
the Energy Policy Act of 1992.

          The Financial Accounting Standards Board (FASB) issued a 
proposed accounting standard for nuclear decommissioning costs in 1996. 
If the standard is adopted as proposed: (1) annual provisions for 
decommissioning could increase; (2) the net present value of estimated 
decommissioning costs could be recorded as a liability; and (3) income 
from the external decommissioning trusts could be reported as investment 
income. The FASB subsequently expanded the scope of the proposed 
standard to include other closure and removal obligations related to 
long-lived assets. A revised proposal may be issued by the FASB in 1999.

COMMON OWNERSHIP OF GENERATING FACILITIES-

          The Companies, together with the other FirstEnergy utilities, 
CEI and TE, and Duquesne Light Company (Duquesne) constitute the Central 
Area Power Coordination Group (CAPCO). The CAPCO companies own and/or 
lease, as tenants in common, various power generating facilities. Each 
of the companies is obligated to pay a share of the costs associated 
with any jointly owned facility in the same proportion as its interest. 
The Companies' portions of operating expenses associated with jointly 
owned facilities are included in the corresponding operating expenses on 
the Consolidated Statements of Income. The amounts reflected on the 
Consolidated Balance Sheet under utility plant at December 31, 1998, 
include the following:

<TABLE>
<CAPTION>
                                                          Companies'
                       Utility   Accumulated  Construction  Ownership/
                        Plant   Provision for   Work in    Leasehold
Generating Units     in Service  Depreciation  Progress     Interest
- ---------------------------------------------------------------------
                                       (In millions)
<S>                  <C>         <C>             <C>         <C>
W.H. Sammis #7       $  303.3    $  101.3        $ 2.0       68.80%
Bruce Mansfield #1,
  #2 and #3             791.9       399.7          8.3       50.68%
Beaver Valley
  #1 and #2           1,653.0       599.9         10.1       47.11%
Perry                 1,295.4       748.8          7.5       35.24%
- ------------------------------------------------------------------
  Total              $4,043.6    $1,849.7        $27.9
===================================================================  

</TABLE>

          On October 15, 1998, FirstEnergy announced that it signed an 
agreement in principle with Duquesne that would result in the transfer 
of 1,436 megawatts owned by Duquesne at eight CAPCO generating units in 
exchange for 1,328 megawatts at three non-CAPCO power plants owned by 
the Company, Penn and CEI. As part of this exchange, the Companies will 
transfer their 246-megawatt Niles Plant and 339-megawatt New Castle 
Plant to Duquesne. A definitive agreement on the exchange of assets, 
which will be structured as a tax-free transaction to the extent 
possible, will provide FirstEnergy's utility operating companies with 
exclusive ownership and operating control of all CAPCO generating units. 
Duquesne will fund decommissioning costs equal to its percentage 
interest in the three nuclear generating units to be transferred. The 
asset transfer is expected to take twelve to eighteen months to close.

NUCLEAR FUEL-

          Nuclear fuel is recorded at original cost, which includes 
material, enrichment, fabrication and interest costs incurred prior to 
reactor load. The Companies amortize the cost of nuclear fuel based on 
the rate of consumption. The Companies' electric rates include amounts 
for the future disposal of spent nuclear fuel based upon the formula 
used to compute payments to the DOE.

INCOME TAXES-

          Details of the total provision for income taxes are shown on 
the Consolidated Statements of Taxes. Deferred income taxes result from 
timing differences in the recognition of revenues and expenses for tax 
and accounting purposes. Investment tax credits, which were deferred 
when utilized, are being amortized over the recovery period of the 
related property. The liability method is used to account for deferred 
income taxes. Deferred income tax liabilities related to tax and 
accounting basis differences are recognized at the statutory income tax 
rates in effect when the liabilities are expected to be paid. Since 
November 8, 1997, the Companies are included in FirstEnergy's 
consolidated federal income tax return. The consolidated tax liability 
is allocated on a "stand-alone" company basis, with the Companies 
recognizing any tax losses or credits they contributed to the 
consolidated return.

RETIREMENT BENEFITS-

          The Companies' trusteed, noncontributory defined benefit 
pension plans cover almost all full-time employees. Upon retirement, 
employees receive a monthly pension based on length of service and 
compensation. In 1998, the Companies' pension plans and the Centerior 
pension plan were merged into the FirstEnergy pension plans. The 
Companies use the projected unit credit method for funding purposes and 
were not required to make pension contributions during the three years 
ended December 31, 1998. The assets of the pension plans consist 
primarily of common stocks, United States government bonds and 
corporate bonds.

          The Companies provide a minimum amount of noncontributory life 
insurance to retired employees in addition to optional contributory 
insurance. Health care benefits, which include certain employee 
deductibles and copayments, are also available to retired employees, 
their dependents and, under certain circumstances, their survivors. The 
Companies pay insurance premiums to cover a portion of these benefits in 
excess of set limits; all amounts up to the limits are paid by the 
Companies. The Companies recognize the expected cost of providing other 
postretirement benefits to employees and their beneficiaries and covered 
dependents from the time employees are hired until they become eligible 
to receive those benefits.

          The following sets forth the funded status of the FirstEnergy 
plans in 1998 and the Companies' plans in 1997 on the Consolidated 
Balance Sheets as of December 31 (which includes the Companies' share of 
the FirstEnergy 1998 plans' net prepaid pension cost and accrued other 
postretirement benefits cost of $175.9 million and $132.8 million, 
respectively):

<TABLE>
<OPTION>
                                                                             Other
                                             Pension Benefits       Postretirement Benefits
                                         ----------------------    -----------------------
                                             1998      1997           1998        1997
- ------------------------------------------------------------------------------------------
                                                           (In millions)
<S>                                        <C>       <C>            <C>         <C>
Change in benefit obligation:
Benefit obligation as of January 1*        $1,327.5  $  688.5       $ 534.1     $ 241.1
Service cost                                   25.0      12.9           7.5         4.1
Interest cost                                  92.5      49.8          37.6        17.6
Plan amendments                                44.3       3.0          40.1          --
Early retirement program expense                 --      31.5            --         1.9
Actuarial loss                                101.6      62.9          10.7        17.0
Benefits paid                                 (90.8)    (54.5)        (28.7)      (14.1)
- ----------------------------------------------------------------------------------------
Benefit obligation as of December 31        1,500.1     794.1         601.3       267.6
- ----------------------------------------------------------------------------------------

Change in plan assets:
Fair value of plan assets as of
 January 1*                                 1,542.5     946.3           2.8         2.0
Actual return on plan assets                  231.3     188.8           0.7         0.5
Company contribution                             --        --           0.4         0.3
Benefits paid                                 (90.8)    (54.5)           --          -- 
- ----------------------------------------------------------------------------------------
Fair value of plan assets as of
 December 31                                1,683.0   1,080.6           3.9         2.8
- ----------------------------------------------------------------------------------------

Funded status of plan*                        182.9     286.5        (597.4)     (264.8)
Unrecognized actuarial loss (gain)           (110.8)   (139.5)         30.6        24.0
Unrecognized prior service cost                63.0      21.0          27.4       (13.5)
Unrecognized net transition obligation
 (asset)                                      (18.0)    (25.9)        129.3       138.6
- ----------------------------------------------------------------------------------------
Prepaid (accrued) benefit cost             $  117.1  $  142.1       $(410.1)    $(115.7)
========================================================================================

Assumptions used as of December 31:
Discount rate                                  7.00%     7.25%         7.00%       7.25%
Expected long-term return on plan assets      10.25%    10.00%        10.25%      10.00%
Rate of compensation increase                  4.00%     4.00%         4.00%       4.00%

<FN>
  *  1998 beginning balances reflect 1998 merger of the Companies'
     and Centerior plans into FirstEnergy plans.

</TABLE>


          Net pension and other postretirement benefit costs for the 
three years ended December 31, 1998 (including the Companies' share 
of FirstEnergy plans' 1998 pension benefits costs and other 
postretirement benefit costs of $(39.7) million and $31.2 million, 
respectively) were computed as follows:

<TABLE>
<CAPTION>
                                                                                  Other
                                                 Pension Benefits        Postretirement Benefits
                                             ----------------------     -----------------------
                                             1998    1997    1996        1998    1997    1996 
- ------------------------------------------------------------------------------------------------
                                                              (In millions)
<S>                                        <C>      <C>     <C>         <C>     <C>     <C>
Service cost                               $  25.0  $ 12.9  $ 14.2      $ 7.5   $ 4.1   $ 4.3
Interest cost                                 92.5    49.8    49.3       37.6    17.6    17.4
Expected return on plan assets              (152.7)  (91.9)  (83.2)      (0.3)   (0.2)   (0.1)
Amortization of transition obligation
 (asset)                                      (8.0)   (8.0)   (8.0)       9.2     8.2    10.1
Amortization of prior service cost             2.3     2.1     2.3       (0.8)    0.3    (1.2)
Recognized net actuarial loss (gain)          (2.6)   (0.9)     --         --      --     0.1
Voluntary early retirement program
 expense                                        --    31.5    12.5         --     1.9     0.5
Plan curtailment loss (gain)                    --      --   (12.8)        --      --    13.1
- -----------------------------------------------------------------------------------------------
Net benefit cost                           $ (43.5) $ (4.5) $(25.7)     $53.2   $31.9   $44.2
===============================================================================================

</TABLE>

          In accordance with SFAS 88 "Employers' Accounting for 
Settlements and Curtailments of Defined Benefit Pension Plans and for 
Termination Benefits," the 1996 net pension costs and postretirement 
benefit costs shown above included curtailment effects (significant 
changes in projected plan assumptions) relating to the pension and 
postretirement benefit plans. The employee terminations reflected in 
the Companies' 1996 voluntary early retirement program represented a 
plan curtailment that significantly reduced the expected future 
employee service years and the related accrual of defined pension and  
postretirement benefits. In the pension plan, the reduction in the 
benefit obligation increased the net pension asset and was shown as a 
plan curtailment gain. In the postretirement benefit plan, the 
unrecognized prior service cost associated with service years no 
longer expected to be rendered as a result of the terminations, was 
shown as a plan curtailment loss.

          The FirstEnergy's plans' health care trend rate assumption 
is 5.5% in the first year gradually decreasing to 4.0% for the year 
2008 and later. Assumed health care cost trend rates have a 
significant effect on the amounts reported for the health care plan. 
An increase in the health care trend rate assumption by one 
percentage point would increase the total service and interest cost 
components by $4.0 million and the postretirement benefit obligation 
by $68.1 million. A decrease in the same assumption by one percentage 
point would decrease the total service and interest cost components 
by $3.2 million and the postretirement benefit obligation by $55.2 
million.

TRANSACTIONS WITH AFFILIATED COMPANIES-

          Operating revenues and operating expenses include amounts 
for affiliated transactions with CEI and TE since the November 8, 
1997 merger date. The Companies' transactions with CEI and TE from 
the merger date were primarily for electric sales. The amounts 
related to CEI and TE were $17.8 million and $12.7 million, 
respectively, for 1998 and $4.3 million and $0.4 million, 
respectively, for the November 8-December 31, 1997 period.

SUPPLEMENTAL CASH FLOWS INFORMATION-

          All temporary cash investments purchased with an initial 
maturity of three months or less are reported as cash equivalents on 
the Consolidated Balance Sheets. The Companies reflect temporary cash 
investments at cost, which approximates their market value. Noncash 
financing and investing activities included capital lease transactions 
amounting to $1.6 million, $3.0 million and $2.0 million for the years 
1998, 1997 and 1996, respectively. Commercial paper transactions of 
OES Fuel, Incorporated (OES Fuel) (a wholly owned subsidiary of the 
Company) that have initial maturity periods of three months or less 
are reported net within financing activities under long-term debt and 
are reflected as long-term debt on the Consolidated Balance Sheets 
(see Note 3G).

          All borrowings with initial maturities of less than one year 
are defined as financial instruments under generally accepted 
accounting principles and are reported on the Consolidated Balance 
Sheets at cost, which approximates their fair market value. The 
following sets forth the approximate fair value and related carrying 
amounts of all other long-term debt, preferred stock subject to 
mandatory redemption and investments other than cash and cash 
equivalents as of December 31:

<TABLE>
<CAPTION>

                                          1998             1997  
- --------------------------------------------------------------------
                                    Carrying  Fair   Carrying  Fair
                                      Value   Value    Value   Value 
- --------------------------------------------------------------------
                                               (In millions)
<S>                                <C>      <C>      <C>      <C>
Long-term debt                      $2,627   $2,775   $2,727   $2,835
Preferred stock                     $  150   $  155   $  155   $  161
Investments other than cash
 and cash equivalents:
  Debt securities
   - Maturity (5-10 years)          $  481   $  520   $  486   $  512
   - Maturity (more than 10 years)     258      305      259      294
  Equity securities                     14       14       14       14
  All other                            170      179      145      147
- ---------------------------------------------------------------------
                                    $  923   $1,018   $  904   $  967
======================================================================

</TABLE>


          The fair values of long-term debt and preferred stock 
reflect the present value of the cash outflows relating to those 
securities based on the current call price, the yield to maturity or 
the yield to call, as deemed appropriate at the end of each 
respective year. The yields assumed were based on securities with 
similar characteristics offered by a corporation with credit ratings 
similar to the Companies' ratings.

          The fair value of investments other than cash and cash 
equivalents represent cost (which approximates fair value) or the 
present value of the cash inflows based on the yield to maturity. The 
yields assumed were based on financial instruments with similar 
characteristics and terms. Investments other than cash and cash 
equivalents include decommissioning trust investments. Unrealized 
gains and losses applicable to the decommissioning trust have been 
recognized in the trust investment with a corresponding change to the 
decommissioning liability. The other debt and equity securities 
referred to above are in the held-to-maturity category. The Companies 
have no securities held for trading purposes.

REGULATORY ASSETS-

          The Companies recognize, as regulatory assets, costs which 
the FERC, PUCO and PPUC have authorized for recovery from customers 
in future periods. Without such authorization, the costs would have 
been charged to income as incurred. All regulatory assets are being 
recovered from customers under the Companies' respective regulatory 
plans. Based on those regulatory plans, at this time, the Companies 
believe they will continue to be able to bill and collect cost-based 
rates relating to all of the Company's operations and Penn's 
nongeneration operations; accordingly, it is appropriate that the 
Companies continue the application of SFAS 71 to these respective 
operations. The Companies also recognized additional cost recovery of 
$50 million, $39 million and $34 million in 1998, 1997 and 1996, 
respectively, as additional regulatory asset amortization in 
accordance with their regulatory plans. 

          Regulatory assets on the Consolidated Balance Sheets are 
comprised of the following:

<TABLE>
<CAPTION>
                                                    1998       1997 
- ----------------------------------------------------------------------
                                                       (In millions)
<S>                                               <C>        <C>
Nuclear unit expenses                             $  666.7   $  707.7
Customer receivables for future income taxes         458.3      560.7
Competitive transition charge                        331.0         --
Sale and leaseback costs                             127.7      134.3
Loss on reacquired debt                               81.9       89.1
Employee postretirement benefit costs                 28.9       25.9
Uncollectible customer accounts                        6.8       18.9
Perry Unit 2 termination                                --       36.7
DOE decommissioning and decontamination costs         12.2       16.5
Other                                                  9.6       11.9
- ---------------------------------------------------------------------
    Total                                         $1,723.1   $1,601.7
=====================================================================

</TABLE>


2.  LEASES:

          The Companies lease certain generating facilities, certain 
transmission facilities, office space and other property and 
equipment under cancelable and noncancelable leases.

          The Company sold portions of its ownership interests in 
Perry Unit 1 and Beaver Valley Unit 2 and entered into operating 
leases on the portions sold for basic lease terms of approximately 29 
years. During the terms of the leases, the Company continues to be 
responsible, to the extent of its individual combined ownership and 
leasehold interests, for costs associated with the units including 
construction expenditures, operation and maintenance expenses, 
insurance, nuclear fuel, property taxes and decommissioning. The 
Company has the right, at the end of the respective basic lease terms, 
to renew the leases for up to two years. The Company also has the 
right to purchase the facilities at the expiration of the basic lease 
term or renewal term (if elected) at a price equal to the fair market 
value of the facilities. The basic rental payments are adjusted when 
applicable federal tax law changes.

          OES Finance, Incorporated (OES Finance), a wholly owned 
subsidiary of the Company, maintains deposits pledged as collateral to 
secure reimbursement obligations relating to certain letters of credit 
supporting the Company's obligations to lessors under the Beaver 
Valley Unit 2 sale and leaseback arrangements. The deposits pledged to 
the financial institution providing those letters of credit are the 
sole property of OES Finance. In the event of liquidation, OES 
Finance, as a separate corporate entity, would have to satisfy its 
obligations to creditors before any of its assets could be made 
available to the Company as sole owner of OES Finance common stock.

          Consistent with the regulatory treatment, the rentals for 
capital and operating leases are charged to operating expenses on the 
Consolidated Statements of Income. Such costs for the three years 
ended December 31, 1998, are summarized as follows:

<TABLE>
<CAPTION>

                          1998       1997        1996  
- ------------------------------------------------------
                               (In millions)
<S>                      <C>       <C>         <C>
Operating leases
  Interest element       $110.0    $111.3      $107.6
  Other                    28.9      23.2        18.3
Capital leases
  Interest element          5.3       6.1         6.5
  Other                     4.8       6.0         6.3
- -----------------------------------------------------
  Total rentals          $149.0    $146.6      $138.7
=====================================================

</TABLE>


          The future minimum lease payments as of December 31, 1998, 
are:

<TABLE>
<CAPTION>

                                            Operating Leases  
                                       ----------------------------
                              Capital   Lease   PNBV Capital 
                              Leases   Payments    Trust      Net
- -------------------------------------------------------------------
                                        (In millions)
<S>                          <C>       <C>         <C>      <C>
1999                         $ 12.0    $  125.8    $ 44.0   $   81.8
2000                           10.4       125.0      54.6       70.4
2001                            9.3       127.6      59.5       68.1
2002                            8.8       130.8      61.0       69.8
2003                            8.6       137.3      62.6       74.7
Years thereafter               69.8     1,842.4     589.2    1,253.2
- --------------------------------------------------------------------
Total minimum lease
 payments                     118.9    $2,488.9    $870.9   $1,618.0
                                       ========    ======   ========
Executory costs                29.5
- -----------------------------------
Net minimum lease payments     89.4
Interest portion               52.5
- -----------------------------------
Present value of net minimum
  lease payments               36.9
Less current portion            4.0
- -----------------------------------
Noncurrent portion           $ 32.9
===================================

</TABLE>


          The Company invested in the PNBV Capital Trust, which was 
established to purchase a portion of the lease obligation bonds issued 
on behalf of lessors in the Company's Perry Unit 1 and Beaver Valley 
Unit 2 sale and leaseback transactions. The PNBV capital trust 
arrangement effectively reduces lease costs related to those 
transactions.

3.  CAPITALIZATION:

   (A)  RETAINED EARNINGS-

          Under the Company's first mortgage indenture, the Company's 
consolidated retained earnings unrestricted for payment of cash 
dividends on the Company's common stock were $516.3 million at 
December 31, 1998.

   (B)  EMPLOYEE STOCK OWNERSHIP PLAN-

          The Companies were funding the matching contribution for 
their 401(k) savings plan through an ESOP Trust. All full-time 
employees eligible for participation in the 401(k) savings plan are 
covered by the ESOP. The ESOP borrowed $200 million from the Company 
and acquired 10,654,114 shares of the Company's common stock through 
market purchases; the shares were converted into FirstEnergy's common 
stock in connection with the merger. The ESOP loan is included in 
Other Property and Investments on the Consolidated Balance Sheet as 
of December 31, 1998 and 1997 as an investment with FirstEnergy 
related to the FirstEnergy savings plan. Dividends on ESOP shares are 
used to service the debt. Shares are released from the ESOP on a pro 
rata basis as debt service payments are made. In 1997 and 1996, 
429,515 and 404,522 shares, respectively, were allocated to the 
Companies' employees with the corresponding expense recognized based 
on the shares allocated method. Total ESOP-related compensation 
expense reflected on the 1997 and 1996 Consolidated Statements of 
Income was calculated as follows:

<TABLE>
<CAPTION>
- --------------------------------------------------------
                                       1997        1996  
- --------------------------------------------------------
                                        (In millions)
<S>                                  <C>          <C>
Base compensation                    $ 9.9        $ 9.0
Dividends on common stock
  held by the ESOP and used to 
  service debt                        (3.4)        (2.9)
- ---------------------------------------------------------
         Net expense                 $ 6.5        $ 6.1
=========================================================

</TABLE>


   (C)  COMPREHENSIVE INCOME-

          In 1998, the Companies adopted SFAS 130, "Reporting 
Comprehensive Income," and applied the standard to all periods 
presented in the Consolidated Statements of Common Stockholders' 
Equity. Comprehensive income includes net income as reported on the 
Consolidated Statements of Income and all other changes in common 
stockholders' equity except dividends to stockholders.

   (D)  PREFERRED AND PREFERENCE STOCK-

          Penn's 7.75% series of preferred stock has a restriction 
which prevents early redemption prior to July 2003. The Company's 
8.45% series of preferred stock has no optional redemption provision. 
All other preferred stock may be redeemed by the Companies in whole, 
or in part, with 30-60 days' notice.

          Preference stock authorized for the Company is 8,000,000 
shares without par value. No preference shares are currently 
outstanding.

   (E)  PREFERRED STOCK SUBJECT TO MANDATORY REDEMPTION-

          The Company's 8.45% series of preferred stock has an annual 
sinking fund requirement for 50,000 shares that began on September 16, 
1997. Penn's 7.625% series has an annual sinking fund requirement for 
7,500 shares beginning on October 1, 2002.

          The Companies' preferred shares are retired at $100 per 
share plus accrued dividends. Annual sinking fund requirements are $5 
million in each year 1999-2001 and $1 million in each year 2002-2003.

   (F)  COMPANY OBLIGATED MANDATORILY REDEEMABLE PREFERRED 
        SECURITIES OF SUBSIDIARY TRUST HOLDING SOLELY COMPANY 
        SUBORDINATED DEBENTURES-

          Ohio Edison Financing Trust, a wholly owned subsidiary of 
the Company, has issued $120 million of 9% Cumulative Trust Preferred 
Capital Securities. The Company purchased all of the Trust's Common 
Securities and simultaneously issued to the Trust $123.7 million 
principal amount of 9% Junior Subordinated Debentures due 2025 in 
exchange for the proceeds that the Trust received from its sale of 
Preferred and Common Securities. The sole assets of the Trust are the 
Subordinated Debentures whose interest and other payment dates 
coincide with the distribution and other payment dates on the Trust 
Securities. Under certain circumstances the Subordinated Debentures 
could be distributed to the holders of the outstanding Trust 
Securities in the event the Trust is liquidated. The Subordinated 
Debentures may be optionally redeemed by the Company beginning 
December 31, 2000, at a redemption price of $25 per Subordinated 
Debenture plus accrued interest, in which event the Trust Securities 
will be redeemed on a pro rata basis at $25 per share plus 
accumulated distributions. The Company's obligations under the 
Subordinated Debentures along with the related Indenture, amended and 
restated Trust Agreement, Guarantee Agreement and the Agreement for 
expenses and liabilities, constitute a full and unconditional 
guarantee by the Company of payments due on the Preferred Securities.

   (G)  LONG-TERM DEBT-

          The first mortgage indentures and their supplements, which 
secure all of the Companies' first mortgage bonds, serve as direct 
first mortgage liens on substantially all property and franchises, 
other than specifically excepted property, owned by the Companies.

          Based on the amount of bonds authenticated by the Trustee 
through December 31, 1998, the Company's annual sinking and 
improvement fund requirement for all bonds issued under the mortgage 
amounts to $30 million. The Company expects to deposit funds in 1999 
that will be withdrawn upon the surrender for cancellation of a like 
principal amount of bonds, which are specifically authenticated for 
such purposes against unfunded property additions or against 
previously retired bonds. This method can result in minor increases 
in the amount of the annual sinking fund requirement.

          Sinking fund requirements for first mortgage bonds and 
maturing long-term debt (excluding capital leases) for the next five 
years are:

<TABLE>
<CAPTION>

                   (In millions)
- --------------------------------
<S>                      <C>
1999                     $519.8
2000                      328.8
2001                       96.0
2002                      326.4
2003                      246.0
- -------------------------------

</TABLE>

          The Companies' obligations to repay certain pollution 
control revenue bonds are secured by several series of first mortgage 
bonds and, in some cases, by subordinate liens on the related 
pollution control facilities. Certain pollution control revenue bonds 
are entitled to the benefit of irrevocable bank letters of credit of 
$338.8 million. To the extent that drawings are made under those 
letters of credit to pay principal of, or interest on, the pollution 
control revenue bonds, the Company is entitled to a credit against 
their obligation to repay those bonds. The Company pays annual fees 
of 0.43% to 0.75% of the amounts of the letters of credit to the 
issuing banks and are obligated to reimburse the banks for any 
drawings thereunder.

          The Company had unsecured borrowings of $250 million at 
December 31, 1998, which are supported by a $250 million long-term 
revolving credit facility agreement which expires December 30, 1999. 
The Company must pay an annual facility fee of 0.20% on the total 
credit facility amount. In addition, the credit agreement provides 
that the Company maintain unused first mortgage bond capability for 
the full credit agreement amount under the Company's indenture as 
potential security for the unsecured borrowings.

          Nuclear fuel purchases are financed through the issuance of 
OES Fuel commercial paper and loans, both of which are supported by a 
$180.5 million long-term bank credit agreement which expires March 31, 
2001. Accordingly, the commercial paper and loans are reflected as 
long-term debt on the Consolidated Balance Sheets. OES Fuel must pay 
an annual facility fee of 0.20% on the total line of credit and an 
annual commitment fee of 0.0625% on any unused amount.

4.  SHORT-TERM BORROWINGS AND BANK LINES OF CREDIT:

          Short-term borrowings outstanding at December 31, 1998, 
consisted of $129.5 million of bank borrowings and $120.0 million of 
OES Capital, Incorporated (OES Capital) commercial paper. OES Capital 
is a wholly owned subsidiary of the Company whose borrowings are 
secured by customer accounts receivable. OES Capital can borrow up to 
$120 million under a receivables financing agreement at rates based on 
certain bank commercial paper and is required to pay an annual fee of 
0.26% on the amount of the entire finance limit. The receivables 
financing agreement expires in 1999. At December 31, 1998, the Company 
also had total short-term borrowings of $88.7 million from its 
affiliates.

          The Company has a line of credit with a domestic bank that 
provides for borrowings of up to $75 million under various interest 
rate options. Short-term borrowings may be made under this line of 
credit on its unsecured notes. To assure the availability of this 
line, the Company is required to pay an annual commitment fee of 
0.20%. This line expires in May 1999. The weighted average interest 
rates on short-term borrowings outstanding at December 31, 1998 and 
1997, were 5.61% and 6.02%, respectively.

5.  COMMITMENTS, GUARANTEES AND CONTINGENCIES:

CAPITAL EXPENDITURES-

          The Companies' current forecasts reflect expenditures of 
approximately $1 billion for property additions and improvements from 
1999-2003, of which approximately $169 million is applicable to 1999. 
Investments for additional nuclear fuel during the 1999-2003 period 
are estimated to be approximately $167 million, of which approximately 
$23 million applies to 1999. During the same periods, the Companies' 
nuclear fuel investments are expected to be reduced by approximately 
$169 million and $35 million, respectively, as the nuclear fuel is 
consumed.

NUCLEAR INSURANCE-

          The Price-Anderson Act limits the public liability relative 
to a single incident at a nuclear power plant to $9.7 billion. The 
amount is covered by a combination of private insurance and an 
industry retrospective rating plan. Based on their present ownership 
and leasehold interests in the Beaver Valley Station and the Perry 
Plant, the Companies' maximum potential assessment under the industry 
retrospective rating plan (assuming the other co-owners contribute 
their proportionate shares of any assessments under the retrospective 
rating plan) would be $114.2 million per incident but not more than 
$13 million in any one year for each incident.

          The Companies are also insured as to their respective 
interests in the Beaver Valley Station and the Perry Plant under 
policies issued to the operating company for each plant. Under these 
policies, up to $2.75 billion is provided for property damage and 
decontamination and decommissioning costs. The Companies have also 
obtained approximately $308.1 million of insurance coverage for 
replacement power costs for their respective interests in Perry and 
Beaver Valley. Under these policies, the Companies can be assessed a 
maximum of approximately $15.4 million for incidents at any covered 
nuclear facility occurring during a policy year which are in excess 
of accumulated funds available to the insurer for paying losses.

          The Companies intend to maintain insurance against nuclear 
risks as described above as long as it is available. To the extent 
that replacement power, property damage, decontamination, 
decommissioning, repair and replacement costs and other such costs 
arising from a nuclear incident at any of the Companies' plants exceed 
the policy limits of the insurance in effect with respect to that 
plant, to the extent a nuclear incident is determined not to be 
covered by the Companies' insurance policies, or to the extent such 
insurance becomes unavailable in the future, the Companies would 
remain at risk for such costs.

GUARANTEES-

          The CAPCO companies have each severally guaranteed certain 
debt and lease obligations in connection with a coal supply contract 
for the Bruce Mansfield Plant. As of December 31, 1998, the Companies' 
shares of the guarantees (which approximate fair market value) were 
$28.4 million. The price under the coal supply contract, which 
includes certain minimum payments, has been determined to be 
sufficient to satisfy the debt and lease obligations. The Companies' 
total payments under the coal supply contract were $134.7 million, 
$119.5 million and $113.8 million during 1998, 1997 and 1996, 
respectively. The Companies' minimum payment for 1999 is approximately 
$35 million. The contract expires December 31, 1999.

ENVIRONMENTAL MATTERS-

          Various federal, state and local authorities regulate the 
Companies with regard to air and water quality and other 
environmental matters. The Companies estimate additional capital 
expenditures for environmental compliance of approximately $260 
million, which is included in the construction forecast provided 
under "Capital Expenditures" for 1999 through 2003.

          The Companies are in compliance with the current sulfur 
dioxide (SO2) and nitrogen oxides (NOx) reduction requirements under 
the Clean Air Act Amendments of 1990. SO2 reductions in 1999 will be 
achieved by burning lower-sulfur fuel, generating more electricity 
from lower-emitting plants, and/or purchasing emission allowances. 
Plans for complying with reductions required for the year 2000 and 
thereafter have not been finalized. In September 1998, the 
Environmental Protection Agency (EPA) finalized regulations requiring 
additional NOx reductions from the Companies' Ohio and Pennsylvania 
facilities by May 2003. The EPA's NOx Transport Rule imposes uniform 
reductions of NOx emissions across a region of twenty-two states and 
the District of Columbia, including Ohio and Pennsylvania, based on a 
conclusion that such NOx emissions are contributing significantly to 
ozone pollution in the eastern United States. By September 1999, each 
of the twenty-two states are required to submit revised State 
Implementation Plans (SIP) which comply with individual state NOx 
budgets established by the EPA. These state NOx budgets contemplate an 
85% reduction in utility plant NOx emissions from 1990 emissions. A 
proposed Federal Implementation Plan accompanied the NOx Transport 
Rule and may be implemented by the EPA in states which fail to revise 
their SIP. In another separate but related action, eight states filed 
petitions with EPA under Section 126 of the Clean Air Act seeking 
reductions of NOx emissions which are alleged to contribute to ozone 
pollution in the eight petitioning states. The EPA suggests that the 
Section 126 petitions will be adequately addressed by the NOx 
Transport Program, but a September 1998 proposed rulemaking 
established an alternative program which would require nearly 
identical 85% NOx reductions at the Companies' Ohio and Pennsylvania 
plants by May 2003 in the event implementation of the NOx Transport 
Rule is delayed. FirstEnergy continues to evaluate its compliance 
plans and other compliance options and currently estimates its 
additional capital expenditures for NOx reductions may reach $500 
million.

          The Companies are required to meet federally approved SO2 
regulations. Violations of such regulations can result in shutdown of 
the generating unit involved and/or civil or criminal penalties of up 
to $25,000 for each day the unit is in violation. The EPA has an 
interim enforcement policy for SO2 regulations in Ohio that allows for 
compliance based on a 30-day averaging period. The Companies cannot 
predict what action the EPA may take in the future with respect to the 
interim enforcement policy.

          In July 1997, the EPA promulgated changes in the National 
Ambient Air Quality Standard (NAAQS) for ozone and proposed a new 
NAAQS for previously unregulated ultra-fine particulate matter. The 
cost of compliance with these regulations may be substantial and 
depends on the manner in which they are implemented by the states in 
which the Companies operate affected facilities.

          Legislative, administrative and judicial actions will 
continue to change the way that the Companies must operate in order to 
comply with environmental laws and regulations. With respect to any 
such changes and to the environmental matters described above, the 
Company expects that while it remains regulated, any resulting 
additional capital costs which may be required, as well as any 
required increase in operating costs, would ultimately be recovered 
from its customers.

6.  SUMMARY OF QUARTERLY FINANCIAL DATA (UNAUDITED):

          The following summarizes certain consolidated operating 
results by quarter for 1998 and 1997.


<TABLE>
<CAPTION>

                                             March 31,  June 30,  September 30,  December 31,
     Three Months Ended                        1998       1998        1998          1998  
- --------------------------------------------------------------------------------------------
                                                             (In millions)
<S>                                           <C>       <C>          <C>            <C>
Operating Revenues                            $597.8    $618.5       $696.2         $607.0
Operating Expenses and Taxes                   486.7     524.9        555.5          465.5
- ------------------------------------------------------------------------------------------
Operating Income                               111.1      93.6        140.7          141.5
Other Income                                    12.5      11.8         12.6           10.7
Net Interest Charges                            59.3      59.1         58.6           56.2
- ------------------------------------------------------------------------------------------
Income Before Extraordinary Item                64.3      46.3         94.7           96.0
Extraordinary Item (Net of Income Taxes)
 (Note 1)                                         --     (30.5)          --             --
- ------------------------------------------------------------------------------------------
Net Income                                    $ 64.3    $ 15.8       $ 94.7         $ 96.0
==========================================================================================
Earnings on Common Stock                      $ 61.3    $ 12.8       $ 91.7         $ 93.0
==========================================================================================

</TABLE>


<TABLE>
<CAPTION>

                                             March 31,  June 30,  September 30,  December 31,
     Three Months Ended                        1997       1997        1997          1997  
- --------------------------------------------------------------------------------------------
                                                             (In millions)
<S>                                           <C>      <C>         <C>           <C>
Operating Revenues                            $604.8   $593.3      $652.7        $622.9
Operating Expenses and Taxes                   478.5    467.3       511.6         527.7
- ------------------------------------------------------------------------------------------
Operating Income                               126.3    126.0       141.1          95.2
Other Income                                    13.5     14.1        12.0          13.3
Net Interest Charges                            63.8     63.2        61.3          60.0
- ------------------------------------------------------------------------------------------
Net Income                                    $ 76.0   $ 76.9      $ 91.8        $ 48.5
==========================================================================================
Earnings on Common Stock                      $ 72.9   $ 73.8      $ 88.7        $ 45.4
==========================================================================================

</TABLE>



Report of Independent Public Accountants

To the Stockholders and Board of Directors of Ohio Edison Company:

We have audited the accompanying consolidated balance sheets and 
consolidated statements of capitalization of Ohio Edison Company (an 
Ohio corporation and wholly owned subsidiary of FirstEnergy Corp.) 
and subsidiaries as of December 31, 1998 and 1997, and the related 
consolidated statements of income, common stockholders' equity, 
preferred stock, cash flows and taxes for each of the three years in 
the period ended December 31, 1998. These financial statements are 
the responsibility of the Company's management. Our responsibility is 
to express an opinion on these financial statements based on our 
audits.

We conducted our audits in accordance with generally accepted 
auditing standards. Those standards require that we plan and perform 
the audit to obtain reasonable assurance about whether the financial 
statements are free of material misstatement. An audit includes 
examining, on a test basis, evidence supporting the amounts and 
disclosures in the financial statements. An audit also includes 
assessing the accounting principles used and significant estimates 
made by management, as well as evaluating the overall financial 
statement presentation. We believe that our audits provide a 
reasonable basis for our opinion.

In our opinion, the financial statements referred to above present 
fairly, in all material respects, the financial position of Ohio 
Edison Company and subsidiaries as of December 31, 1998 and 1997, and 
the results of their operations and their cash flows for each of the 
three years in the period ended December 31, 1998, in conformity with 
generally accepted accounting principles.







                                   ARTHUR ANDERSEN LLP

Cleveland, Ohio
February 12, 1999



 

 
 






                                                EXHIBIT 21.1


                         OHIO EDISON COMPANY

               LIST OF SUBSIDIARIES OF THE REGISTRANT








                       AT DECEMBER 31, 1998



Pennsylvania Power Company - Incorporated in Pennsylvania
OES Fuel, Incorporated - Incorporated in Ohio
OES Ventures, Incorporated - Incorporated in Ohio
OES Capital, Incorporated - Incorporated in Ohio
OES Finance, Incorporated - Incorporated in Ohio
OES Nuclear, Incorporated - Incorporated in Ohio
Ohio Edison Financing Trust - Incorporated in Delaware
Ohio Edison Financing Trust II - Incorporated in Delaware





                  Statement of Differences
                ----------------------------


Exhibit Number 21, List of Subsidiaries of the Registrant at
December 31, 1998, is not included in the printed document.




                                                   EXHIBIT 23.1








                         OHIO EDISON COMPANY

                 	CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS




          	As independent public accountants, we hereby consent to 
the incorporation of our reports included or incorporated by 
reference in this Form 10-K, into Ohio Edison Company's previously 
filed Registration Statements, File No. 33-49135, No. 33-49259, 
No. 33-49413, No. 33-51139, No. 333-01489 and No. 333-05277.







                                 			ARTHUR ANDERSEN LLP


Cleveland, Ohio
March 29, 1999



<TABLE> <S> <C>

<ARTICLE> UT
<LEGEND>
This schedule contains summary financial information extracted from the related
Form 10-K financial statements for Ohio Edison Company and is qualified in its
entirety by reference to such financial statements. (Amounts in 1,000's). Income
tax expense includes $20,305,000 related to other income and $(21,208,000)
related to extraordinary item.
</LEGEND>
<CIK> 0000073960
<NAME> OHIO EDISON COMPANY
<MULTIPLIER> 1,000
<CURRENCY> U.S. DOLLARS
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-END>                               DEC-31-1998
<EXCHANGE-RATE>                                      1
<BOOK-VALUE>                                  PER-BOOK
<TOTAL-NET-UTILITY-PLANT>                    4,740,029
<OTHER-PROPERTY-AND-INVEST>                  1,291,261
<TOTAL-CURRENT-ASSETS>                         729,723
<TOTAL-DEFERRED-CHARGES>                     1,972,138
<OTHER-ASSETS>                                       0
<TOTAL-ASSETS>                               8,733,151
<COMMON>                                             1
<CAPITAL-SURPLUS-PAID-IN>                    2,098,728
<RETAINED-EARNINGS>                            583,144
<TOTAL-COMMON-STOCKHOLDERS-EQ>               2,681,873
                          145,000
                                    211,870
<LONG-TERM-DEBT-NET>                         2,215,042
<SHORT-TERM-NOTES>                             218,208
<LONG-TERM-NOTES-PAYABLE>                            0
<COMMERCIAL-PAPER-OBLIGATIONS>                 119,975
<LONG-TERM-DEBT-CURRENT-PORT>                  519,782
                        5,000
<CAPITAL-LEASE-OBLIGATIONS>                          0
<LEASES-CURRENT>                                 4,010
<OTHER-ITEMS-CAPITAL-AND-LIAB>               2,612,391
<TOT-CAPITALIZATION-AND-LIAB>                8,733,151
<GROSS-OPERATING-REVENUE>                    2,519,662
<INCOME-TAX-EXPENSE>                           170,053
<OTHER-OPERATING-EXPENSES>                   1,861,786
<TOTAL-OPERATING-EXPENSES>                   2,032,742
<OPERATING-INCOME-LOSS>                        486,920
<OTHER-INCOME-NET>                              47,621
<INCOME-BEFORE-INTEREST-EXPEN>                 534,541
<TOTAL-INTEREST-EXPENSE>                       233,221
<NET-INCOME>                                   270,798
                     11,970
<EARNINGS-AVAILABLE-FOR-COMM>                  258,828
<COMMON-STOCK-DIVIDENDS>                       297,376
<TOTAL-INTEREST-ON-BONDS>                      197,590
<CASH-FLOW-OPERATIONS>                         609,407
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
        

</TABLE>

<TABLE>
<PAGE>
                                            THE CLEVELAND ELECTRIC ILLUMINATING COMPANY

                                           CONSOLIDATED FINANCIAL AND OPERATING STATISTICS
<CAPTION>
                                                          Nov. 8 -       Jan. 1 -
                                               1998     Dec. 31, 1997   Nov. 7, 1997     1996         1995          1994  
- ---------------------------------------------------------------------------------------------------------------------------
                                                                      (Dollars in thousands)
<S>                                       <C>            <C>            <C>
GENERAL FINANCIAL INFORMATION:                                       |
                                                                     |
Operating Revenues                         $1,782,376     $  253,963 |  $1,529,014    $1,789,961    $1,768,737    $1,698,021
                                           ==========     ========== |  ==========    ==========    ==========    ==========
Operating Income                           $  368,902     $   49,502 |  $  307,332    $  358,620    $  397,899    $  396,009
                                           ==========     ========== |  ==========    ==========    ==========    ==========
Income Before Extraordinary Item           $  164,891     $   19,290 |  $   95,191    $  116,553    $  183,719    $  185,431
                                           ==========     ========== |  ==========    ==========    ==========    ==========
Net Income (Loss)                          $  164,891     $   19,290 |  $ (229,247)   $  116,553    $  183,719    $  185,431
                                           ==========     ========== |  ==========    ==========    ==========    ==========
Earnings (Loss) on Common Stock            $  140,097     $   19,290 |  $ (274,276)   $   77,810    $  141,275    $  139,994
                                           ==========     ========== |  ==========    ==========    ==========    ==========
Net Utility Plant                          $3,074,043     $3,156,659 |                $4,983,219    $5,090,315    $5,191,628
                                           ==========     ========== |                ==========    ==========    ==========
Total Assets                               $6,318,183     $6,440,284 |                $6,962,297    $7,222,416    $7,204,045
                                           ==========     ========== |                ==========    ==========    ==========
                                                                     |
CAPITALIZATION:                                                      |
Common Stockholder's Equity                $1,008,238     $  950,904 |                $1,044,283    $1,126,762    $1,058,190
Preferred Stock-                                                     |
  Not Subject to Mandatory Redemption         238,325        238,325 |                   238,325       240,871       240,871
  Subject to Mandatory Redemption             149,710        183,174 |                   186,118       215,420       245,971
Long-Term Debt                              2,888,202      3,189,590 |                 2,523,030     2,759,492     2,683,207
                                           ----------     ---------- |                ----------    ----------    ----------
Total Capitalization                       $4,284,475     $4,561,993 |                $3,991,756    $4,342,545    $4,228,239
                                           ==========     ========== |                ==========    ==========    ==========
CAPITALIZATION RATIOS:                                               |
Common Stockholder's Equity                      23.5%          20.9%|                      26.2%         25.9%         25.0%
Preferred Stock-                                                     |
  Not Subject to Mandatory Redemption             5.6            5.2 |                       6.0           5.6           5.7
  Subject to Mandatory Redemption                 3.5            4.0 |                       4.6           5.0           5.8
Long-Term Debt                                   67.4           69.9 |                      63.2          63.5          63.5
                                                -----          ----- |                     -----         -----         -----
Total Capitalization                            100.0%         100.0%|                     100.0%        100.0%        100.0%
                                                =====          ===== |                     =====         =====         =====
KILOWATT-HOUR SALES (Millions):                                      |
Residential                                     4,949            790 |       4,062         4,958         5,063         4,924
Commercial                                      6,353            893 |       4,990         5,908         5,946         5,770
Industrial                                      8,024          1,285 |       6,710         7,977         7,994         7,970
Other                                             165             89 |         476           522           550           575
                                           ----------     ---------- |  ----------    ----------    ----------    ----------
Total Retail                                   19,491          3,057 |      16,238        19,365        19,553        19,239
Total Wholesale                                 1,275            575 |       2,408         2,155         1,694         1,073
                                           ----------     ---------- |  ----------    ----------    ----------    ----------
Total                                          20,766          3,632 |      18,646        21,520        21,247        20,312
                                           ==========     ========== |  ==========    ==========    ==========    ==========
CUSTOMERS SERVED (Year-End):                                         |
Residential                                   668,470        671,265 |                   663,130       669,725       668,346
Commercial                                     68,896         74,751 |                    70,886        72,259        71,609
Industrial                                      5,336          6,515 |                     6,545         6,649         6,993
Other                                             221            278 |                       446           442           417
                                           ----------     ---------- |                ----------    ----------    ----------
Total                                         742,923        752,809 |                   741,007       749,075       747,365
                                           ==========     ========== |                ==========    ==========    ==========
                                                                     |
Average Annual Residential kWh Usage            7,395          7,235 |                     7,451         7,570         7,370
Peak Load-Megawatts                             4,248          3,955 |                     3,938         4,049         3,740
Number of Employees (Year-End)                  1,798          3,162 |                     3,282         3,636         3,547


</TABLE>
<PAGE>

              THE CLEVELAND ELECTRIC ILLUMINATING COMPANY

                     MANAGEMENT'S DISCUSSION AND
                  ANALYSIS OF RESULTS OF OPERATIONS
                      AND FINANCIAL CONDITION


          This discussion includes forward-looking statements based on 
information currently available to management that are subject to certain 
risks and uncertainties. These statements typically contain, but are not 
limited to, the terms anticipate, potential, expect, believe, estimate 
and similar words. Actual results may differ materially due to the speed 
and nature of increased competition and deregulation in the electric 
utility industry, economic or weather conditions affecting future sales 
and margins, changes in markets for energy services, changing energy 
market prices, legislative and regulatory changes, and the availability 
and cost of capital and other similar factors.

Results of Operations

          We continued to take steps in 1998 to better position our 
Company as competition continues to expand in the electric utility 
industry. Investments were made in new information systems with enhanced 
functionality which also address Year 2000 application deficiencies. We 
also contributed to the 1998 cash savings of FirstEnergy Corp. 
(FirstEnergy) totaling $173 million. These savings were captured from 
initiatives implemented during the year in connection with merger-related 
economies made possible by FirstEnergy's formation through the merger of 
our former parent company, Centerior Energy Corporation, and Ohio Edison 
Company on November 8, 1997.

          Financial results reflect the application of purchase 
accounting to the merger. This accounting resulted in fair value 
adjustments, which were "pushed down" or reflected on the separate 
financial statements of Centerior's direct subsidiaries as of the merger 
date, including our financial statements. As a result, we recorded 
purchase accounting fair value adjustments to: (1) revalue our nuclear 
generating units to fair value, (2) adjust long-term debt to fair value, 
(3) adjust our retirement and severance benefit liabilities, and (4) 
record goodwill. Accordingly, the post-merger financial statements 
reflect a new basis of accounting, and separate financial statements are 
presented for the pre-merger and post-merger periods. For the remainder 
of this discussion, for categories substantially unaffected by the merger 
and with no significant pre-merger or post-merger accounting events, we 
have combined the 1997 pre-merger and post-merger periods and have 
compared the total to 1998 and 1996.

          Earnings on common stock were $140.1 million in 1998. Results 
for 1998 were adversely affected by sharp increases in the spot market 
price for electricity occasioned by a constrained power supply and heavy 
customer demand in the latter part of June 1998, combined with unscheduled 
generating unit outages, which resulted in spot market purchases of power 
at prices which substantially exceeded amounts recovered from retail 
customers. Pre-merger earnings on common stock in 1997 included an October 
1997 write-off of certain regulatory assets. Excluding this write-off, 
pre-merger earnings on common stock were $50.2 million. For the seven-week 
post-merger period, earnings on common stock were $19.3 million. Earnings 
on common stock were $77.8 million in 1996.

          Operating revenues decreased slightly in 1998 following a 
decline the previous year. The following table summarizes the sources of 
decreases in operating revenues for 1998 and 1997 as compared to the prior 
year:

<TABLE>
<CAPTION>

                                                1998        1997
                                                ----        ----
                                                 (In millions)
<S>                                            <C>        <C>
Change in retail kilowatt-hour sales           $ 12.7     $ (9.8)
Change in average retail price                    5.9       (4.8)
Wholesale sales                                 (15.7)      18.6
Other                                            (3.5)     (11.0)
- -----------------------------------------------------------------
Net Decrease                                   $ (0.6)    $ (7.0)
=================================================================

</TABLE>

          Total kilowatt-hour sales were down in 1998 from the prior year 
after establishing a new record for kilowatt-hours sold in 1997. The 
decline was due to a 57.5% decrease in sales to wholesale customers. 
Several generating unit outages, described later in this report, reduced 
energy available for sale to the wholesale market. Retail sales were up in 
1998, compared to 1997, with an increase of 0.5%. Kilowatt-hour sales to 
residential and commercial customers increased 1.5% and 0.3%, 
respectively, while industrial sales remained nearly unchanged from the 
previous year. In 1997, retail sales decreased 0.4% with a small increase 
in sales to industrial customers more than offset by a 2.2% decrease in 
residential kilowatt-hour sales and a 0.4% reduction in commercial 
kilowatt-hour sales from the previous year. However, overall there was a 
3.5% increase in kilowatt-hour sales due to an increase in sales to 
wholesale customers.

          Operation and maintenance expenses were nearly unchanged in 
1998, compared to the prior year, due to increased fuel and purchased 
power costs substantially offset by a decrease in nuclear operating costs 
and other operating costs. Most of the increase in fuel and purchased 
power occurred in the second quarter and resulted from a combination of 
factors. In late June 1998, the midwestern and southern regions of the 
United States experienced electricity shortages caused mainly by record 
temperatures and humidity and unscheduled generating unit outages. During 
this period, Beaver Valley Unit 2 was out of service and the Davis-Besse 
plant was removed from service as a result of damage to transmission 
facilities caused by a tornado. As a result, we purchased significant 
amounts of power on the spot market at unusually high prices, causing the 
increase in purchased power costs. An increase in purchased power costs 
also contributed to the 1997 increase in fuel and purchased power costs, 
compared to 1996, which was offset in part by lower fuel costs caused by 
an increase in the mix of nuclear generation to coal-fired generation. 
Nuclear operating costs were lower in 1998, compared to 1997, reflecting 
reduced costs at the Perry Plant partially offset by increased costs at 
the Beaver Valley and Davis-Besse plants. Lower nuclear operating costs 
in 1997 resulted from lower costs at the Perry and Davis-Besse plants 
offset in part by increased costs at the Beaver Valley Plant. Other 
operating costs in 1998 were lower partially due to the absence of a 1997 
pre-merger charge for estimated severance costs totaling $9.9 million. In 
comparing other operating costs in 1997 and 1996, the effect of the 1997 
charge was more than offset by an $11.9 million charge in 1996 for 
disposal of obsolete materials and supplies. Both 1998 and 1997 benefited 
from ongoing cost cutting and the effect of work force reductions.

          Lower depreciable asset balances, resulting from the purchase 
accounting adjustment, reduced depreciation and amortization in the 1998 
and 1997 post-merger period. These reductions were partially offset by the 
amortization of goodwill recognized with the application of purchase 
accounting. Depreciation and amortization in the 1997 pre-merger period 
increased principally due to changes in depreciation rates approved in the 
April 1996 Public Utilities Commission of Ohio (PUCO) rate order.

          Interest income on trust notes acquired in connection with the 
Bruce Mansfield Plant lease refinancing (see Note 2), which began in June 
1997, increased other income in 1998 and the 1997 post-merger period. In 
the pre-merger period of 1997, interest income on the trust notes was 
more than offset by merger-related expenses and costs associated with the 
accounts receivable securitization. Total interest charges decreased in 
1998 principally due to the amortization of premiums associated with the 
revaluation of long-term debt in connection with the merger, which also 
contributed to the decrease in interest charges in the post-merger period 
of 1997. In the pre-merger period of 1997, interest charges were higher 
because interest on new secured notes and short-term borrowings for the 
Bruce Mansfield Plant lease refinancing exceeded the expense reduction 
from the redemption and refinancing of debt securities.

          Preferred stock dividend requirements in 1998 were reduced by $9 
million and in 1997 were increased by $9 million due to the declaration of 
preferred dividends as of the merger date for dividends attributable to 
the post-merger period (see "Preferred and Preference Stock" in Note 3c).
Capital Resources and Liquidity

          We continue to actively pursue economic refinancings and 
optional redemptions to reduce the cost of debt and preferred stock, and 
improve our financial position. A total of $230 million of long-term debt 
refinancing was completed during 1998. We completed $150 million of 
optional redemptions. During 1998, we reduced our total debt by 
approximately $210 million. Our common stockholder's equity percentage of 
capitalization increased to 24% at December 31, 1998 from 21% at the end 
of the previous year. The merger resulted in improved credit ratings in 
1997, which have lowered the cost of new issues. The following table 
summarizes changes in credit ratings resulting from the merger:

<TABLE>
<CAPTION>

                                     Pre-Merger                  Post-Merger  
                             -------------------------   --------------------------
                              Standard       Moody's      Standard       Moody's
                               & Poor's     Investors      & Poor's     Investors
                             Corporation  Service, Inc.  Corporation  Service, Inc.
                             -----------  -------------  -----------  -------------
<S>                              <C>           <C>           <C>           <C>
First mortgage bonds             BB            Ba2           BB+           Ba1
Subordinated debt                B+            Ba3           BB-           Ba3
Preferred Stock                  B             b2            BB-           b1

</TABLE>

          Excluding the effect of the Bruce Mansfield Plant lease 
refinancing, interest costs on long-term debt were reduced by 
approximately $18 million in 1998, compared to 1997. Through economic 
refinancings and redemptions of higher cost debt we have reduced the 
average cost of outstanding debt from 8.82% in 1993 to 8.15% in 1997 
and 7.99% in 1998. We continue to streamline our operations, as 
evidenced by a 50% increase in FirstEnergy's customer/employee ratio, 
which has increased from 165 at the end of 1993 to 247 as of December 
31, 1998. Merger-related savings through consolidation of activities 
have contributed to these results.

          Our cash requirements in 1999 for operating expenses, 
construction expenditures and scheduled debt maturities are expected 
to be met without issuing additional securities. We have cash 
requirements of approximately $885.6 million for the 1999-2003 period 
to meet scheduled maturities of long-term debt and preferred stock. Of 
that amount, approximately $178.0 million applies to 1999.

          We had about $73.0 million of cash and temporary investments 
and no short-term indebtedness on December 31, 1998. Upon completion 
of the merger, application of purchase accounting reduced bondable 
property such that we are not currently able to issue additional first 
mortgage bonds, except in connection with refinancing. Together with 
The Toledo Edison Company, as of December 31, 1998, we had unused 
borrowing capability of $100 million under a FirstEnergy revolving 
line of credit.

          Our capital spending for the period 1999-2003 is expected to 
be about $701 million (excluding nuclear fuel), of which approximately 
$150 million applies to 1999. Investments in additional nuclear fuel 
during the 1999-2003 period are estimated to be approximately $130 
million, of which about $14 million applies to 1999. During the same 
periods, our nuclear fuel investments are expected to be reduced by 
approximately $150 million and $32 million, respectively, as the 
nuclear fuel is consumed. Also, we have operating lease commitments 
net of trust cash receipts of approximately $39 million for the 1999-
2003 period, of which approximately $6 million relates to 1999. We 
recover the cost of nuclear fuel consumed and operating leases through 
our electric rates.

          FirstEnergy signed an agreement in principle with Duquesne 
Light Company (Duquesne) that would result in the transfer of 1,436 
megawatts owned by Duquesne at five generating plants in exchange for 
1,328 megawatts at three plants owned by its electric utility 
operating companies (see "Common Ownership of Generating Facilities" 
in Note 1), including the Company's 743-megawatt Avon Lake Plant. A 
final agreement on the exchange of assets, which will be structured as 
a tax-free transaction to the extent possible is being negotiated. The 
transaction benefits FirstEnergy's utility operating companies by 
providing exclusive ownership and operating control of all generating 
assets that are now jointly owned and operated under the Central Area 
Power Coordination Group agreement.

Interest Rate Risk

          Our exposure to fluctuations in market interest rates is 
mitigated since a significant portion of our debt has fixed interest 
rates, as noted in the table below. We are subject to the inherent 
interest rate risks related to refinancing maturing debt by issuing 
new debt securities. As discussed in Note 2, our investment in the 
Shippingport Capital Trust effectively reduces future lease 
obligations, also reducing interest rate risk. Changes in the market 
value of our nuclear decommissioning trust funds are recognized by 
making a corresponding change to the decommissioning liability, as 
described in Note 1.

          The table below presents principal amounts and related 
weighted average interest rates by year of maturity for our investment 
portfolio, debt obligations and preferred stock with mandatory 
redemption provisions. 

<TABLE>
<CAPTION>

- ----------------------------------------------------------------------------------------------------
                                                                           There-            Fair
                                   1999    2000    2001    2002    2003    after    Total    Value
                                                       (Dollars in Millions)  
- ---------------------------------------------------------------------------------------------------
<S>                                <C>    <C>      <C>    <C>     <C>     <C>      <C>     <C>
Investments other than Cash and
Cash Equivalents:
Fixed Income                       $ 25   $ 24     $15    $ 38    $ 48    $  416   $  566   $  583
  Average interest rate             7.7%   7.6%    7.8%    7.7%    7.6%      7.4%     7.5%
- ----------------------------------------------------------------------------------------------------
Liabilities
- ----------------------------------------------------------------------------------------------------
Long-term Debt:
Fixed rate                         $145   $175     $57    $228    $115    $2,003   $2,723   $2,960
  Average interest rate             8.6%   7.2%    8.6%    7.7%    7.4%      7.7%     7.7%
Variable rate                                                             $  160   $  160   $  160
  Average interest rate                                                      3.4%     3.4%  
Short-term Borrowings              $ 81                                            $   81   $   81
  Average interest rate             5.5%                                              5.5%
- ----------------------------------------------------------------------------------------------------
Preferred Stock                    $ 33   $ 33     $81    $ 19    $  1    $    5   $  172   $  184
  Average dividend rate             9.0%   9.0%    8.9%    8.9%    7.4%      7.4%     8.9%
- ----------------------------------------------------------------------------------------------------

</TABLE>

Outlook

          We face many competitive challenges in the years ahead as 
the electric utility industry undergoes significant changes, including 
regulation and the entrance of more energy suppliers into the 
marketplace. Retail wheeling, which would allow retail customers to 
purchase electricity from other energy producers, will be one of those 
challenges. The FirstEnergy Rate Reduction and Economic Development 
Plan provides the foundation to position us to meet the challenges we 
are facing by significantly reducing fixed costs and lowering rates to 
a more competitive level. The plan was approved by the PUCO in January 
1997, and initially maintains current base electric rates through 
December 31, 2005. The plan also revised our fuel recovery method.

          As part of the regulatory plan, the base rate freeze is to 
be followed by a $217 million base rate reduction in 2006; interim 
reductions which began in June 1998 of $3 per month will increase to 
$5 per month per residential customer by July 1, 2001. Total savings 
of $280 million are anticipated over the term of the plan for our 
customers. We have committed $70 million for economic development and 
energy efficiency programs.

          We have been authorized by the PUCO, for regulatory 
accounting purposes, to recognize additional depreciation related to 
our generating assets and additional amortization of regulatory assets 
during the regulatory plan period of at least $1.4 billion more than 
the amounts that would have been recognized if the regulatory plans 
were not in effect. For regulatory purposes these additional charges 
will be reflected over the rate plan period. Our regulatory plan does 
not provide for full recovery of nuclear operations. Accordingly, 
regulatory assets representing customer receivables for future income 
taxes related to nuclear assets of $499 million were written off ($324 
million net of income taxes) prior to consummation of the merger since 
we ceased application of Statement of Financial Accounting Standards 
No. 71 (SFAS 71), "Accounting for the Effects of Certain Types of 
Regulation" for our nuclear operations when implementation of the 
FirstEnergy regulatory plan became probable.

          Based on the current regulatory environment and our 
regulatory plan, we believe we will continue to be able to bill and 
collect cost-based rates relating to our nonnuclear operations. As a 
result, we will continue the application of SFAS 71. However, changes 
in the regulatory environment appear to be on the horizon for electric 
utilities in Ohio. As further discussed below, the Ohio legislature is 
in the discussion stages of restructuring the State's electric utility 
industry. Although we believe that regulatory changes are possible in 
1999, we cannot currently estimate the ultimate impact.

          At the consummation of the merger in November 1997, we 
recognized a fair value purchase accounting adjustment, which 
decreased the carrying value of our nuclear assets by approximately 
$1.7 billion based upon cash flow models. The fair value adjustment to 
nuclear plant recognized for financial reporting purposes will 
ultimately satisfy the asset reduction commitment contained in our 
regulatory plan.

          We continue to actively pursue the enactment of fair 
legislation calling for deregulation of Ohio's investor-owned electric 
utility industry. In early 1998, a deregulation proposal was 
introduced, leading to the creation of a working group to recommend 
legislation. As requested by legislative leadership, investor-owned 
utilities introduced a deregulation plan with objectives to (1) treat 
all major stakeholders in Ohio's electric system fairly; (2) protect 
public schools and local governments from revenue loss; and (3) allow 
utilities an opportunity to recover costs of government-mandated 
investments. The utilities have submitted proposals, which incorporate 
these objectives and also recognize the complexity of restructuring 
the industry. The overlying objective is to do the job right the first 
time. Currently, the working group, comprised of legislative leaders, 
representatives of the electric utility companies and other interested 
stakeholders are meeting to discuss and mold these proposals. Most 
recently, placeholder bills containing statements of principle (that 
will be replaced by specific proposals as they are agreed upon) have 
been introduced. Legislative leaders have placed a high priority on 
enacting a deregulation bill by mid-year.

          The Clean Air Act Amendments of 1990, discussed in Note 5, 
require additional emission reductions by 2000. We are pursuing cost-
effective compliance strategies for meeting these reduction 
requirements.

          On September 24, 1998, the Federal Environmental Protection 
Agency issued a final rule establishing tighter nitrogen oxide 
emission requirements for fossil fuel-fired utility boilers in Ohio, 
Pennsylvania and twenty other eastern states, including the District 
of Columbia (see "Environmental Matters" in Note 5). Controls must be 
in place by May 2003, with required reductions achieved during the 
five-month summer ozone season (May through September). The new rule 
is expected to increase the cost of producing electricity; however, we 
believe that we are in a better position than a number of other 
utilities to achieve compliance due to our diversified nuclear and 
hydroelectric generation capacity.

          We have been named as a "potentially responsible party" 
(PRP) for three sites listed on the Superfund National Priorities List 
and are aware of our potential involvement in the cleanup of several 
other sites. Allegations that we disposed of hazardous waste at these 
sites, and the amount involved are often unsubstantiated and subject 
to dispute. Federal law provides that all PRPs for a particular site 
be held liable on a joint and several basis. If we were held liable 
for 100% of the cleanup costs of all the sites referred to above, the 
cost could be as high as $212 million. However, we believe that the 
actual cleanup costs will be substantially less than 100% and that 
most of the other parties involved are financially able to contribute 
their share. We have accrued a $4.7 million liability as of December 
31, 1998, based on estimates of the costs of cleanup and our 
proportionate responsibility for such costs. We believe that the 
ultimate outcome of these matters will not have a material adverse 
effect on our financial condition, cash flows or results of 
operations.

          In connection with FirstEnergy's regulatory plan to reduce 
fixed costs and lower rates, we continue to take steps to restructure 
our operations. FirstEnergy announced plans to transfer our 
transmission assets into a new subsidiary, American Transmission 
Systems, Inc., with the transfer expected to be finalized in 1999. 
The new subsidiary represents a first step toward the goal of 
establishing or becoming part of a larger independent transmission 
company (TransCo). We believe that a TransCo better addresses the 
Federal Energy Regulatory Commission's (FERC) stated transmission 
objectives of providing non-discriminatory service, while providing 
for streamlined and cost-efficient operation. In working toward the 
goal of forming a larger regional transmission entity, FirstEnergy, 
American Electric Power, Virginia Power and Consumers Energy 
announced in November 1998 that they would prepare a FERC filing 
during 1999 for such a regional transmission entity. The entity would 
be designed to meet the goals of reducing transmission costs that 
result when transferring power over several transmission systems, 
ensuring transmission reliability and providing non-discriminatory 
access to the transmission grid.

Year 2000 Readiness

          The Year 2000 issue is the result of computer programs 
being written using two digits rather than four to identify the 
applicable year. Any of our programs that have date-sensitive 
software may recognize a date using "00" as the year 1900 rather than 
the year 2000. Because so many of our computer functions are date 
sensitive, this could cause far-reaching problems, such as system-
wide computer failures and miscalculations, if no remedial action is 
taken.

          We have developed a multi-phase program for Year 2000 
compliance that consists of an assessment of our systems and 
operations that could be affected by the Year 2000 problem; 
remediation or replacement of noncompliant systems and components; 
and testing of systems and components following such remediation or 
replacement. We have focused our Year 2000 review on three areas: 
centralized system applications, noncentralized systems and 
relationships with third parties (including suppliers as well as end-
use customers). Our review of system readiness extends to systems 
involving customer service, safety, shareholder needs and regulatory 
obligations.

          We are committed to taking appropriate actions to eliminate 
or lessen negative effects of the Year 2000 issue on our operations. 
We have completed an inventory of all computer systems and hardware 
including equipment with embedded computer chips and have determined 
which systems need to be converted or replaced to become Year 2000-
ready and are in the process of remediating them. Based on our 
timetable, we expect to have all identified repairs, replacements and 
upgrades completed to achieve Year 2000 readiness by September 1999.

          Most of our Year 2000 issues will be resolved through 
system replacement. Of our major centralized systems, the general 
ledger system and inventory management, procurement and accounts 
payable systems were replaced at the end of 1998. Our payroll system 
was enhanced to be Year 2000 compliant in July 1998. The customer 
service system is due to be replaced in mid-1999.

          We have completed formal communications with most of our key 
suppliers to determine the extent to which we are vulnerable to those 
third parties' failure to resolve their own Year 2000 problems. For 
suppliers having potential compliance problems, we are developing 
alternate sources and services in the event such noncompliance occurs. 
We are also identifying areas requiring higher inventory levels based 
on compliance uncertainties. There can be no guarantee that the 
failure of companies to resolve their own Year 2000 issue will not 
have a material adverse effect on our business, financial condition 
and results of operations.

          We are using both internal and external resources to 
reprogram and/or replace and test our software for Year 2000 
modifications. Of the $32 million total project cost, approximately 
$26 million will be capitalized since those costs are attributable to 
the purchase of new software for total system replacements because 
the Year 2000 solution comprises only a portion of the benefits 
resulting from the system replacements. The remaining $6 million will 
be expensed as incurred. As of December 31, 1998, we have spent $19 
million for Year 2000 capital projects and had expensed approximately 
$3 million for Year 2000-related maintenance activities. Our total 
Year 2000 project cost, as well as our estimates of the time needed 
to complete remedial efforts, are based on currently available 
information and do not include the estimated costs and time 
associated with the impact of third party Year 2000 issues.

          We believe we are managing the Year 2000 issue in such a 
way that our customers will not experience any interruption of 
service. We believe the most likely worst-case scenario from the Year 
2000 issue will be disruption in power plant monitoring systems, 
thereby producing inaccurate data and potential failures in 
electronic switching mechanisms at transmission junctions. This would 
prolong localized outages, as technicians would have to manually 
activate switches. Such an event could have a material, but currently 
undeterminable, effect on our financial results. We are developing 
contingency plans to address the effects of any delay in becoming 
Year 2000 compliant and expect to have contingency plans completed by 
June 1999.

          The costs of the project and the dates on which we plan to 
complete the Year 2000 modifications are based on management's best 
estimates, which were derived from numerous assumptions of future 
events including the continued availability of certain resources, and 
other factors. However, there can be no guarantee that this project 
will be completed as planned and actual results could differ 
materially from the estimates. Specific factors that might cause 
material differences include but are not limited to, the availability 
and cost of trained personnel, the ability to locate and correct all 
relevant computer code, and similar uncertainties.

<PAGE>
<TABLE>
                                THE CLEVELAND ELECTRIC ILLUMINATING COMPANY

                                     CONSOLIDATED STATEMENTS OF INCOME
<CAPTION>
                                             For the Year                                  For the Year 
                                                Ended                                          Ended
                                              December 31,      Nov. 8 -       Jan. 1 -     December 31,
                                                 1998        Dec. 31, 1997   Nov. 7, 1997       1996
- --------------------------------------------------------------------------------------------------------
                                                                    (In thousands)
<S>                                            <C>             <C>        |   <C>            <C>
OPERATING REVENUES                             $1,782,376      $253,963   |   $1,529,014     $1,789,961
                                               ----------      --------   |   ----------     ----------
OPERATING EXPENSES AND TAXES:                                             |
  Fuel and purchased power                        435,752        53,239   |      368,243        418,145
  Nuclear operating costs                          97,914        16,791   |       85,207         89,514
  Other operating costs                           335,621        57,852   |      286,384        381,976
                                               ----------      --------   |   ----------     ----------
    Total operation and maintenance expenses      869,287       127,882   |      739,834        889,635
  Provision for depreciation and amortization     224,430        31,978   |      211,827        244,615
  General taxes                                   221,077        33,912   |      194,400        229,856
  Income taxes                                     98,680        10,689   |       75,621         67,235
                                               ----------      --------   |   ----------     ----------
    Total operating expenses and taxes          1,413,474       204,461   |    1,221,682      1,431,341
                                               ----------      --------   |   ----------     ----------
OPERATING INCOME                                  368,902        49,502   |      307,332        358,620
                                                                          |
OTHER INCOME (EXPENSE)                             25,393         4,572   |       (2,476)        (2,089)
                                               ----------      --------   |   ----------     ----------
INCOME BEFORE NET INTEREST CHARGES                394,295        54,074   |      304,856        356,531
NET INTEREST CHARGES:                          ----------      --------   |   ----------     ----------
  Interest on long-term debt                      234,795        35,300   |      197,323        229,491
  Allowance for borrowed funds used during                                |
    construction                                   (2,079)         (631)  |       (1,928)        (2,110)
  Other interest expense                           (3,312)          115   |       14,270         12,597
                                               ----------      --------   |   ----------     ----------
    Net interest charges                          229,404        34,784   |      209,665        239,978
                                               ----------      --------   |   ----------     ----------
INCOME BEFORE EXTRAORDINARY ITEM                  164,891        19,290   |       95,191        116,553

EXTRAORDINARY ITEM (NET OF INCOME
  TAXES) (Note 1)                                      --            --   |     (324,438)            --
                                               ----------      --------   |   ----------     ----------
NET INCOME (LOSS)                                 164,891        19,290   |     (229,247)       116,553
                                                                          |
PREFERRED STOCK DIVIDEND                                                  |
  REQUIREMENTS                                     24,794            --   |       45,029         38,743
                                               ----------      --------   |   ----------     ----------
EARNINGS (LOSS) ON COMMON STOCK                  $140,097      $ 19,290   |   $ (274,276)    $   77,810
                                               ==========      ========   |   ==========     ==========


<FN>

The accompanying Notes to Consolidated Financial Statements are an integral
part of these statements.

</TABLE>
<PAGE>

<TABLE>
                          THE CLEVELAND ELECTRIC ILLUMINATING COMPANY

                                 CONSOLIDATED BALANCE SHEETS
<CAPTION>
At December 31,                                                   1998             1997  
- ------------------------------------------------------------------------------------------
                                                                     (In thousands)
                        ASSETS
<S>                                                            <C>              <C>
UTILITY PLANT:
  In service                                                   $4,648,725       $4,578,649
  Less--Accumulated provision for depreciation                  1,631,974        1,470,084
                                                               ----------       ----------
                                                                3,016,751        3,108,565
                                                               ----------       ----------
  Construction work in progress--
    Electric plant                                                 42,428           41,261
    Nuclear fuel                                                   14,864            6,833
                                                               ----------       ----------
                                                                   57,292           48,094
                                                               ----------       ----------
                                                                3,074,043        3,156,659
                                                               ----------       ----------
OTHER PROPERTY AND INVESTMENTS:
  Shippingport Capital Trust (Note 2)                             543,161          575,084
  Nuclear plant decommissioning trusts                            125,050          105,334
  Other                                                            21,059           21,482
                                                               ----------       ----------
                                                                  689,270          701,900
                                                               ----------       ----------
CURRENT ASSETS:
  Cash and cash equivalents                                        19,526           33,775
  Receivables--
    Customers                                                      16,588           29,759
    Associated companies                                           15,636            8,695
    Other                                                         142,834           98,077
  Notes receivable from associated companies                       53,509               --
  Materials and supplies, at average cost--
    Owned                                                          38,213           47,489
    Under consignment                                              43,620           25,411
  Prepayments and other                                            58,342           57,763
                                                               ----------       ----------
                                                                  388,268          300,969
                                                               ----------       ----------
DEFERRED CHARGES:
  Regulatory assets                                               555,925          579,711
  Goodwill                                                      1,471,563        1,552,483
  Property taxes                                                  126,464          125,204
  Other                                                            12,650           23,358
                                                               ----------       ----------
                                                                2,166,602        2,280,756
                                                               ----------       ----------
                                                               $6,318,183       $6,440,284
                                                               ==========       ==========
             CAPITALIZATION AND LIABILITIES

CAPITALIZATION (See Consolidated Statements
 of Capitalization):
  Common stockholder's equity                                  $1,008,238       $  950,904
  Preferred stock--
    Not subject to mandatory redemption                           238,325          238,325
    Subject to mandatory redemption                               149,710          183,174
  Long-term debt                                                2,888,202        3,189,590
                                                               ----------       ----------
                                                                4,284,475        4,561,993
                                                               ----------       ----------
CURRENT LIABILITIES:
  Currently payable long-term debt and preferred stock            208,050          121,965
  Accounts payable--
    Associated companies                                           47,680           56,109
    Other                                                          92,976           90,737
  Notes payable to associated companies                            80,618           56,802
  Accrued taxes                                                   192,359          194,394
  Accrued interest                                                 66,685           67,896
  Other                                                            37,278           52,297
                                                               ----------       ----------
                                                                  725,646          640,200
                                                               ----------       ----------
DEFERRED CREDITS:
  Accumulated deferred income taxes                               524,285          496,437
  Accumulated deferred investment tax credits                      90,946           96,131
  Pensions and other postretirement benefits                      217,719          198,642
  Other                                                           475,112          446,881
                                                               ----------       ----------
                                                                1,308,062        1,238,091
                                                               ----------       ----------
COMMITMENTS, GUARANTEES AND CONTINGENCIES
  (Notes 2 and 5)                                             ----------       ----------
                                                               $6,318,183       $6,440,284
                                                               ==========       ==========

<FN>

The accompanying Notes to Consolidated Financial Statements are an integral
part of these balance sheets.

</TABLE>
<PAGE>

<TABLE>
                                            THE CLEVELAND ELECTRIC ILLUMINATING COMPANY

                                             CONSOLIDATED STATEMENTS OF CAPITALIZATION
<CAPTION>
At December 31,                                                                                              1998         1997 
- ------------------------------------------------------------------------------------------------------------------------------- 
                                         (Dollars in thousands, except per share amounts)
<S>                                                                                                       <C>         <C>
COMMON STOCKHOLDER'S EQUITY:
  Common stock, without par value, authorized 105,000,000 shares--
    79,590,689 shares outstanding                                                                         $  931,962  $  931,614
  Retained earnings (Note 3A)                                                                                 76,276      19,290
                                                                                                          ----------  ----------
    Total common stockholder's equity                                                                      1,008,238     950,904
                                                                                                          ----------  ----------

                                                    Number of Shares          Optional
                                                      Outstanding           Redemption Price    
                                                   ------------------     ---------------------
                                                    1998       1997       Per Share    Aggregate
                                                    ----       ----       ---------    ---------
<S>                                             <C>        <C>           <C>           <C>
PREFERRED STOCK (Note 3C):
Cumulative, without par value-
Authorized 4,000,000 shares
  Not Subject to Mandatory Redemption:
    $ 7.40  Series A                              500,000    500,000     $  101.00     $ 50,500               50,000      50,000
    $ 7.56  Series B                              450,000    450,000        102.26       46,017               45,071      45,071
    Adjustable Series L                           474,000    474,000        100.00       47,400               46,404      46,404
    $42.40  Series T                              200,000    200,000        500.00      100,000               96,850      96,850
                                                ---------  ---------                   --------           ----------  ----------
      Total not subject to mandatory
       redemption                               1,624,000  1,624,000                   $243,917              238,325     238,325
                                                =========  =========                   ========           ----------  ----------

  Subject to Mandatory Redemption (Note 3D):
    $7.35  Series C.                              100,000    110,000        101.00     $ 10,100               10,110      11,110
    $88.00  Series E                                6,000      9,000      1,003.83        6,023                6,000       9,000
    $91.50  Series Q                               32,144     42,858      1,000.00       32,144               32,144      42,858
    $88.00  Series R                               50,000     50,000            --           --               55,000      55,000
    $90.00  Series S                               74,000     74,000            --           --               79,920      79,920
    Redemption within one year                                                                               (33,464)    (14,714)
                                                ---------  ---------                   --------           ----------  ----------
      Total subject to mandatory redemption       262,144    285,858                   $ 48,267              149,710     183,174
                                                =========  =========                   ========           ----------  ----------
LONG-TERM DEBT (Note 3E):
  First mortgage bonds:
    7.625% due 2002                                                                                          195,000     195,000
    7.375% due 2003                                                                                          100,000     100,000
    8.750% due 2005                                                                                               --      75,000
    9.500% due 2005                                                                                          300,000     300,000
    6.860% due 2008                                                                                          125,000          --
    8.375% due 2011                                                                                               --     125,000
    8.375% due 2012                                                                                               --      75,000
    9.000% due 2023                                                                                          150,000     150,000
                                                                                                          ----------  ----------
      Total first mortgage bonds                                                                             870,000   1,020,000
                                                                                                          ----------  ----------
  Unsecured notes:
    6.700% due 2006                                                                                               --      19,500
    5.700% due 2008                                                                                               --       7,300
    6.700% due 2011                                                                                               --       5,500
    5.875% due 2012                                                                                               --      14,300
                                                                                                          ----------  ----------
      Total unsecured notes                                                                                       --      46,600
                                                                                                          ----------  ----------

                                         THE CLEVELAND ELECTRIC ILLUMINATING COMPANY

                                       CONSOLIDATED STATEMENTS OF CAPITALIZATION (Cont.)

<CAPTION>
At December 31,                                                                                              1998         1997 
- --------------------------------------------------------------------------------------------------------------------------------- 
                                                                                                               (In thousands)   
<S>                                                                                                       <C>         <C>
LONG-TERM DEBT: (Cont.)
  Secured notes:
    8.150% due 1998                                                                                               --       7,500
    8.160% due 1998                                                                                               --       5,000
    8.170% due 1998                                                                                               --      11,000
    8.260% due 1998                                                                                               --       2,500
    8.330% due 1998                                                                                               --      25,000
    8.870% due 1998                                                                                               --      10,000
    9.000% due 1998                                                                                               --       5,000
    7.000% due 1999-2009                                                                                       1,880       1,910
    7.250% due 1999                                                                                           12,000      12,000
    7.670% due 1999                                                                                            3,000       3,000
    7.770% due 1999                                                                                           17,000      17,000
    7.850% due 1999                                                                                           25,000      25,000
    8.290% due 1999                                                                                           10,000      10,000
    9.250% due 1999                                                                                           52,500      52,500
    9.300% due 1999                                                                                           25,000      25,000
    7.190% due 2000                                                                                          175,000     175,000
    7.420% due 2001                                                                                           10,000      10,000
    8.540% due 2001                                                                                            3,000       3,000
    8.550% due 2001                                                                                            5,000       5,000
    8.560% due 2001                                                                                            3,500       3,500
    8.680% due 2001                                                                                           15,000      15,000
    9.050% due 2001                                                                                            5,000       5,000
    9.200% due 2001                                                                                           15,000      15,000
    7.850% due 2002                                                                                            5,000       5,000
    8.130% due 2002                                                                                           28,000      28,000
    7.750% due 2003                                                                                           15,000      15,000
    7.670% due 2004                                                                                          280,000     280,000
    7.130% due 2007                                                                                          120,000     120,000
    7.430% due 2009                                                                                          150,000     150,000
    6.000% due 2011*                                                                                              --       5,650
    6.000% due 2011*                                                                                              --       1,700
    8.000% due 2013                                                                                           78,700      78,700
    3.278% due 2015*                                                                                          39,835      39,835
    6.000% due 2017*                                                                                              --       1,285
    7.880% due 2017                                                                                          300,000     300,000
    3.060% due 2018*                                                                                          72,795      72,795
    4.100% due 2020*                                                                                          47,500      47,500
    6.000% due 2020*                                                                                              --      40,900
    6.000% due 2020*                                                                                              --       9,100
    6.000% due 2020                                                                                           62,560      62,560
    6.100% due 2020                                                                                           70,500      70,500
    9.520% due 2021                                                                                            7,500       7,500
    6.850% due 2023                                                                                           30,000      30,000
    8.000% due 2023                                                                                           73,800      73,800
    7.625% due 2025                                                                                           53,900      53,900
    7.700% due 2025                                                                                           43,800      43,800
    7.750% due 2025                                                                                           45,150      45,150
    5.375% due 2028                                                                                            5,993          --
    4.400% due 2030                                                                                           23,255          --
    4.600% due 2030                                                                                           81,640          --
                                                                                                          ----------  ----------
      Total secured notes                                                                                  2,012,808   2,026,585
                                                                                                          ----------  ----------

  Capital lease obligations (Note 2)                                                                          94,568      98,504
                                                                                                          ----------  ----------
  Net unamortized premium on debt                                                                             85,412     105,152
                                                                                                          ----------  ----------
  Long-term debt due within one year                                                                        (174,586)   (107,251)
                                                                                                          ----------  ----------
      Total long-term debt                                                                                 2,888,202   3,189,590
                                                                                                          ----------  ----------
TOTAL CAPITALIZATION                                                                                      $4,284,475  $4,561,993
                                                                                                          ==========  ==========

<FN>

  *  Denotes variable rate issue with December 31, 1998 interest rate
     shown for December 31, 1998 balances and December 31, 1997 interest 
     rate for issues with only December 31, 1997 balances.

The accompanying Notes to Consolidated Financial Statements are an integral
part of these statements.

</TABLE>
<PAGE>

<TABLE>
                                              THE CLEVELAND ELECTRIC ILLUMINATING COMPANY

                                           CONSOLIDATED STATEMENTS OF COMMON STOCKHOLDER'S EQUITY
<CAPTION>
                                              Comprehensive                             Other       Retained
                                               Income (Loss)     Number    Carrying    Paid-In      Earnings
                                                 (Note 3B)     of Shares     Value      Capital     (Deficit)
                                              --------------   ---------   --------    --------     ---------
                                                               (Dollars in thousands)
<S>                                             <C>           <C>         <C>          <C>          <C>  
Balance, January 1, 1996                                      79,590,689  $1,241,284   $ 78,624     $(193,146)
  Net income                                    $ 116,553                                             116,553
                                                =========
  Reclassification of $90.00 Series S 
   preferred stock redemption gain                                              (111)       111
  Unrealized loss on securities                                                              (6)
  Gain on redemption of Adjustable Series L
    preferred stock                                                                         725
  Carrying value adjustments for preferred
    stock redemptions                                                            114
  Cash dividends on preferred stock                                                                   (38,734)
  Cash dividends on common stock                                                                     (160,816)
  Other, primarily preferred stock
    redemption expenses                                                                                  (315)
- ---------------------------------------------------------------------------------------------------------------
Balance, December 31, 1996                                    79,590,689   1,241,287     79,454      (276,458)
  Net (loss)                                    $(229,247)                                           (229,247)
                                                =========
  Equity contributions from parent                                                        4,500
  Carrying value adjustments for preferred
    stock redemptions                                                             25
  Cash dividends on preferred stock                                                                   (35,848)
  Cash dividends on common stock                                                                     (123,602)
  Other, primarily preferred stock
    redemption expenses                                                                                  (232)
- --------------------------------------------------------------------------------------------------------------
  Purchase accounting fair value adjustment                                 (309,698)   (83,954)      665,387
  Net income                                    $  19,290                                              19,290
                                                =========
- --------------------------------------------------------------------------------------------------------------
Balance, December 31, 1997                                    79,590,689     931,614         --        19,290
  Purchase accounting fair value adjustment                                      348
  Net income                                    $ 164,891                                             164,891
                                                =========
  Cash dividends on preferred stock                                                                   (21,947)
  Cash dividends on common stock                                                                      (85,958)
- --------------------------------------------------------------------------------------------------------------
Balance, December 31, 1998                                    79,590,689  $  931,962   $     --     $  76,276
==============================================================================================================
</TABLE>


<TABLE>
                                      CONSOLIDATED STATEMENTS OF PREFERRED STOCK
<CAPTION>

                                                  Not Subject to              Subject to
                                               Mandatory Redemption      Mandatory Redemption
                                               --------------------      --------------------
                                                Number    Carrying         Number   Carrying
                                               of Shares    Value        of Shares    Value  
                                               ---------  ---------      ---------  ---------
                                                              (Dollars in thousands)
<S>                                            <C>        <C>            <C>         <C>
Balance, January 1, 1996                       1,650,000  $240,871        633,286    $245,134
  Redemptions-
    Adjustable Series L                          (26,000)   (2,546)
    $ 7.35 Series C                                                       (10,000)     (1,000)
    $88.00 Series E                                                        (3,000)     (3,000)
    $9.125 Series N                                                      (150,000)    (14,794)
    $91.50 Series Q                                                       (10,714)    (10,714)
- ---------------------------------------------------------------------------------------------
Balance, December 31, 1996                     1,624,000   238,325        459,572     215,626
  Redemptions-
    $ 7.35 Series C                                                       (10,000)     (1,000)
    $88.00 Series E                                                        (3,000)     (3,000)
    $9.125 Series N                                                      (150,000)    (14,794)
    $91.50 Series Q                                                       (10,714)    (10,714)
- ---------------------------------------------------------------------------------------------
Purchase accounting fair value
  adjustment-
    $ 7.35 Series C                                                                       110
    $88.00 Series R                                                                     5,000
    $90.00 Series S                                                                     6,660
- ---------------------------------------------------------------------------------------------
Balance, December 31, 1997                     1,624,000   238,325        285,858     197,888
  Redemptions-
    $ 7.35 Series C                                                       (10,000)     (1,000)
    $88.00 Series E                                                        (3,000)     (3,000)
    $91.50 Series Q                                                       (10,714)    (10,714)
- ---------------------------------------------------------------------------------------------
Balance, December 31, 1998                     1,624,000  $238,325        262,144    $183,174
=============================================================================================


<FN>
The accompanying Notes to Consolidated Financial Statements are an integral
part of these statements.

</TABLE>
<PAGE>

<TABLE>
                           THE CLEVELAND ELECTRIC ILLUMINATING COMPANY

                             CONSOLIDATED STATEMENTS OF CASH FLOWS
<CAPTION>
                                        For the Year                                  For the Year 
                                           Ended                                          Ended
                                         December 31,     Nov. 8 -        Jan. 1 -      December 31,
                                            1998       Dec. 31, 1997   Nov. 7, 1997       1996  
- ------------------------------------------------------------------------------------------------------
                                                             (In thousands)
<S>                                        <C>            <C>           <C>             <C>
CASH FLOWS FROM OPERATING ACTIVITIES:                                |
Net Income (Loss)                          $164,891       $ 19,290   |  $ (229,247)     $ 116,553
Adjustments to reconcile net income                                  |
 to net cash from operating activities:                              |
    Provision for depreciation and                                   |
     amortization                           224,430         31,978   |     211,827        244,615
    Nuclear fuel and lease amortization      35,361          7,393   |      42,577         45,987
    Other amortization                      (12,677)            --   |          --             --
    Deferred income taxes, net               22,949          7,723   |    (126,693)        24,973
    Investment tax credits, net              (5,185)          (822)  |      (6,670)        (7,992)
    Allowance for equity funds used                                  |
     during construction                         --           (140)  |      (1,647)        (2,014)
    Extraordinary item                           --             --   |     499,135             --
    Receivables                             (38,527)        51,213   |      (3,974)           586
    Net proceeds from accounts                                       |
     receivable securitization                   --             --   |          --         64,891
    Materials and supplies                   (8,933)        (3,922)  |       6,363         25,589
    Accounts payable                         20,180           (777)  |      (7,938)        (6,344)
    Other                                   (53,433)        18,839   |      (2,566)        10,992
                                           --------       --------   |  ----------      ---------
      Net cash provided from operating                               |
       activities                           349,056        130,775   |     381,167        517,836
                                           --------       --------   |  ----------      ---------
CASH FLOWS FROM FINANCING ACTIVITIES:                                |
New Financing--                                                      |
  Long-term debt                            232,919             --   |   1,176,781           (307)
  Ohio Schools Council prepayment program   116,598             --   |          --             --
  Short-term borrowings, net                 23,816            703   |          --        106,618
Redemptions and Repayments--                                         |
  Preferred stock                            14,714             --   |      29,714         31,528
  Long-term debt                            488,610         43,500   |     701,843        310,177
  Short-term borrowings, net                     --             --   |      55,519             --
Dividend Payments--                                                  |
  Common stock                               85,958         34,785   |      88,816        160,816
  Preferred stock                            34,841          7,191   |      29,311         39,325
                                           --------       --------   |  ----------      ---------
      Net cash provided from                                         |
      (used for) financing activities      (250,790)       (84,773)  |     271,578       (435,535)
                                           --------       --------   |  ----------      ---------
CASH FLOWS FROM INVESTING ACTIVITIES:                                |
Property additions                           72,130         17,943   |     104,230        105,588
Loans to associated companies                53,509             --   |          --             --
Capital trust investments                   (31,923)        16,248   |     558,836             --
Other                                        18,799         (4,288)  |       2,276         16,210
                                           --------       --------   |  ----------      ---------
      Net cash used for investing                                    |
       activities                           112,515         29,903   |     665,342        121,798
                                           --------       --------   |  ----------      ---------
Net increase (decrease) in cash and                                  |
 cash equivalents                           (14,249)        16,099   |     (12,597)       (39,497)
Cash and cash equivalents at beginning                               |
 of period                                   33,775         17,676   |      30,273         69,770
                                           --------       --------   |  ----------      ---------
Cash and cash equivalents at end                                     |
 of period                                 $ 19,526       $ 33,775   |  $   17,676      $  30,273
                                           ========       ========   |  ==========      =========
SUPPLEMENTAL CASH FLOWS INFORMATION:                                 |
Cash Paid During the Period--                                        |
  Interest (net of amounts capitalized)    $239,000       $ 36,000   |  $  188,000      $ 237,000
                                           ========       ========   |  ==========      =========
  Income taxes                             $100,107       $  9,000   |  $   26,300      $  29,732
                                           ========       ========   |  ==========      =========


<FN>
The accompanying Notes to Consolidated Financial Statements are an integral
part of these statements.

</TABLE>
<PAGE>

<TABLE>
                             THE CLEVELAND ELECTRIC ILLUMINATING COMPANY

                                   CONSOLIDATED STATEMENTS OF TAXES
<CAPTION>
                                            For the Year                                    For the Year 
                                                Ended                                           Ended
                                             December 31,     Nov. 8 -        Jan. 1 -       December 31,
                                                1998       Dec. 31, 1997    Nov. 7, 1997        1996  
- ---------------------------------------------------------------------------------------------------------
                                                                  (In thousands)
<S>                                           <C>            <C>             <C>             <C>
GENERAL TAXES:                                                           |
Real and personal property                    $ 130,642      $  17,707   |    $ 114,393       $  132,582
State gross receipts                             78,344         13,302   |       65,966           78,109
Social security and unemployment                  9,029          1,548   |        6,296            9,127
Other                                             3,062          1,355   |        7,745           10,038
                                              ---------      ---------   |    ---------       ----------
    Total general taxes                       $ 221,077      $  33,912   |    $ 194,400       $  229,856
                                              =========      =========   |    =========       ==========
PROVISION FOR INCOME TAXES:                                              |
Currently payable-                                                       |
  Federal                                     $  90,690      $   6,969   |    $  37,605       $   44,147
  State *                                         2,158            159   |           --               --
                                              ---------      ---------   |    ---------       ----------
                                                 92,848          7,128   |       37,605           44,147
                                              ---------      ---------   |    ---------       ----------
Deferred, net-                                                           |
  Federal                                        22,743          7,617   |     (126,693)          24,973
  State *                                           206            106   |         --               --
                                              ---------      ---------   |    ---------       ----------
                                                 22,949          7,723   |     (126,693)          24,973
                                              ---------      ---------   |    ---------       ----------
Investment tax credit amortization               (5,185)          (822)  |       (6,670)          (7,992)
                                              ---------      ---------   |    ---------       ----------
    Total provision for income taxes          $ 110,612      $  14,029   |    $ (95,758)      $   61,128
                                              =========      =========   |    =========       ==========
INCOME STATEMENT CLASSIFICATION                                          |
OF PROVISION FOR INCOME TAXES:                                           |
Operating income                              $  98,680      $  10,689   |    $  75,621       $   67,235
Other income                                     11,932          3,340   |        3,318           (6,107)
Extraordinary item                                   --             --   |     (174,697)              --
                                              ---------      ---------   |    ---------       ----------
    Total provision for income taxes          $ 110,612      $  14,029   |    $ (95,758)      $   61,128
                                              =========      =========   |    =========       ========== 
RECONCILIATION OF FEDERAL INCOME TAX                                     |
EXPENSE AT STATUTORY RATE TO TOTAL                                       |
PROVISION FOR INCOME TAXES:                                              |
Book income before provision for income                                  |
 taxes                                        $ 275,503      $  33,319   |    $(325,005)      $  177,681
                                              =========      =========   |    =========       ==========
Federal income tax expense at statutory                                  |
 rate                                         $  96,426      $  11,662   |    $(113,752)      $   62,188
Increases (reductions) in taxes resulting                                |
 from-                                                                   |
  Amortization of investment tax credits         (5,186)          (822)  |       (6,670)          (7,992)
  Depreciation                                       --             --   |       14,780            7,853
  Amortization of tax regulatory assets           7,038          1,170   |           --               --
  Amortization of goodwill                       13,447          2,015   |           --               --
  Other, net                                     (1,113)             4   |        9,884             (921)
                                              ---------      ---------   |    ---------       ----------
    Total provision for income taxes          $ 110,612      $  14,029   |    $ (95,758)      $   61,128
                                              =========      =========   |    =========       ==========
ACCUMULATED DEFERRED INCOME TAXES AT                                     |
DECEMBER 31 :                                                            |
Property basis differences                    $ 672,283      $ 676,853   |                    $1,482,000
Deferred nuclear expense                        132,818        133,281   |                       134,000
Deferred sale and leaseback costs              (113,884)      (118,611)  |                      (121,000)
Unamortized investment tax credits              (40,241)       (42,743)  |                       (95,000)
Unused alternative minimum tax credits         (124,459)      (133,442)  |                      (173,733)
Other                                            (2,232)       (18,901)  |                        79,334
                                              ---------      ---------   |                    ----------
    Net deferred income tax liability         $ 524,285      $ 496,437   |                    $1,305,601
                                              =========      =========   |                    ==========

<FN>

  *  For periods prior to November 8, 1997, state income taxes are included
     in the General Taxes section above. These amounts are not material and
     no restatement was made.

The accompanying Notes to Consolidated Financial Statements are an integral
part of these statements.

</TABLE>
<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

          The consolidated financial statements include The Cleveland 
Electric Illuminating Company (Company) and its wholly owned subsidiary, 
Centerior Funding Corporation (Centerior Funding). The subsidiary was 
formed in 1995 to serve as the transferor in connection with an accounts 
receivable securitization completed in 1996. All significant 
intercompany transactions have been eliminated. The Company is a wholly 
owned subsidiary of FirstEnergy Corp. (FirstEnergy). Prior to the merger 
in November 1997 (see Note 7), the Company and The Toledo Edison Company 
(TE) were the principal operating subsidiaries of Centerior Energy 
Corporation (Centerior). The merger was accounted for using the purchase 
method of accounting in accordance with generally accepted accounting 
principles, and the applicable effects were reflected on the separate 
financial statements of Centerior's direct subsidiaries as of the merger 
date. Accordingly, the post-merger financial statements reflect a new 
basis of accounting and pre-merger period and post-merger period 
financial results (separated by a heavy black line) are presented. The 
Company follows the accounting policies and practices prescribed by the 
Public Utilities Commission of Ohio (PUCO) and the Federal Energy 
Regulatory Commission (FERC). The preparation of financial statements in 
conformity with generally accepted accounting principles requires 
management to make periodic estimates and assumptions that affect the 
reported amounts of assets, liabilities, revenues and expenses. Certain 
prior year amounts have been reclassified to conform with the current 
year presentation.

REVENUES-

          The Company's principal business is providing electric service 
to customers in northeastern Ohio. The Company's retail customers are 
metered on a cycle basis. Revenue is recognized for unbilled electric 
service through the end of the year.

          Receivables from customers include sales to residential, 
commercial and industrial customers located in the Company's service 
area and sales to wholesale customers. There was no material 
concentration of receivables at December 31, 1998 or 1997, with respect 
to any particular segment of the Company's customers.

          In May 1996, the Company and TE began to sell on a daily basis 
substantially all of their retail customer accounts receivable to 
Centerior Funding under an asset-backed securitization agreement which 
expires in 2001. In July 1996, Centerior Funding completed a public sale 
of $150 million of receivables-backed investor certificates in a 
transaction that qualified for sale accounting treatment.

REGULATORY PLAN-

          FirstEnergy's Rate Reduction and Economic Development Plan for 
the Company was approved in January 1997, to become effective upon 
consummation of the merger. The regulatory plan initially maintains 
current base electric rates for the Company through December 31, 2005. 
At the end of the regulatory plan period, the Company's base rates will 
be reduced by $217 million (approximately 15 percent below current 
levels). The regulatory plan also revised the Company's fuel cost 
recovery method. The Company formerly recovered fuel-related costs not 
otherwise included in base rates from retail customers through a 
separate energy rate. In accordance with the regulatory plan, the 
Company's fuel rate will be frozen through the regulatory plan period, 
subject to limited periodic adjustments. As part of the regulatory plan, 
transition rate credits were implemented for customers, which are 
expected to reduce operating revenues for the Company by approximately 
$280 million during the regulatory plan period.

          All of the Company's regulatory assets related to its 
nonnuclear operations are being recovered under provisions of the 
regulatory plan (see "Regulatory Assets"). The Company recognized a fair 
value purchase accounting adjustment to reduce nuclear plant by 
$1.71 billion in connection with the FirstEnergy merger (see Note 7); 
that fair value adjustment recognized for financial reporting purposes 
will ultimately satisfy the $1.4 billion asset reduction commitment 
contained in the regulatory plan. For regulatory purposes, the Company 
will recognize the $1.4 billion of accelerated amortization over the 
regulatory plan period.

          Application of Statement of Financial Accounting Standards 
(SFAS) No. 71, "Accounting for the Effects of Certain Types of 
Regulation" (SFAS 71), was discontinued in 1997 with respect to the 
Company's nuclear operations. The Company's net assets included in 
utility plant relating to the operations for which the application of 
SFAS 71 was discontinued were $1,064 million as of December 31, 1998.

UTILITY PLANT AND DEPRECIATION-

          Utility plant reflects the original cost of construction 
(except for the Company's nuclear generating units which were adjusted 
to fair value in 1997), including payroll and related costs such as 
taxes, employee benefits, administrative and general costs, and interest 
costs. 

          The Company provides for depreciation on a straight-line basis 
at various rates over the estimated lives of property included in plant 
in service. The annualized composite rate was approximately 3.4% 
(reflecting the nuclear asset fair value adjustment discussed above) and 
2.8% for 1998 and the post-merger 1997 period, respectively. In its 
April 1996 rate order, the PUCO approved depreciation rates for the 
Company of 2.88% for nuclear property and 3.23% for nonnuclear property.

          Annual depreciation expense includes approximately 
$11.7 million for future decommissioning costs applicable to the 
Company's ownership interests in three nuclear generating units. The 
Company's share of the future obligation to decommission these units is 
approximately $432 million in current dollars and (using a 4.0% 
escalation rate) approximately $1.1 billion in future dollars. The 
estimated obligation and the escalation rate were developed based on 
site specific studies. Payments for decommissioning are expected to 
begin in 2016, when actual decommissioning work begins. The Company has 
recovered approximately $110 million for decommissioning through its 
electric rates from customers through December 31, 1998. If the actual 
costs of decommissioning the units exceed the funds accumulated from 
investing amounts recovered from customers, the Company expects that 
additional amount to be recoverable from its customers. The Company has 
approximately $125.0 million invested in external decommissioning trust 
funds as of December 31, 1998. Earnings on these funds are reinvested 
with a corresponding increase to the decommissioning liability. The 
Company has also recognized an estimated liability of approximately 
$10.1 million at December 31, 1998 related to decontamination and 
decommissioning of nuclear enrichment facilities operated by the United 
States Department of Energy (DOE), as required by the Energy Policy Act 
of 1992.

          The Financial Accounting Standards Board (FASB) issued a 
proposed accounting standard for nuclear decommissioning costs in 1996. 
If the standard is adopted as proposed: (1) annual provisions for 
decommissioning could increase; (2) the net present value of estimated 
decommissioning costs could be recorded as a liability; and (3) income 
from the external decommissioning trusts could be reported as investment 
income. The FASB subsequently expanded the scope of the proposed 
standard to include other closure and removal obligations related to 
long-lived assets. A revised proposal may be issued by the FASB in 1999.

COMMON OWNERSHIP OF GENERATING FACILITIES-

          The Company, TE, Duquesne Light Company (Duquesne), Ohio 
Edison Company (OE) and its wholly owned subsidiary, Pennsylvania Power 
Company (Penn), constitute the Central Area Power Coordination Group 
(CAPCO). The CAPCO Companies own and/or lease, as tenants in common, 
various power generating facilities. Each of the companies is obligated 
to pay a share of the costs associated with any jointly owned facility 
in the same proportion as its interest. The Company's portion of 
operating expenses associated with jointly owned facilities is included 
in the corresponding operating expenses on the Consolidated Statements 
of Income. The amounts reflected on the Consolidated Balance Sheet under 
utility plant at December 31, 1998 include the following:

<TABLE>
<CAPTION>

                           Utility    Accumulated  Construction  Ownership/
                            Plant    Provision for    Work in     Leasehold
Generating Units         in Service   Depreciation    Progress    Interest 
- --------------------------------------------------------------------------- 
                                            (In millions)
<S>                      <C>            <C>             <C>        <C>
Bruce Mansfield
  Units 1, 2, and 3      $   63.8       $ 23.1          $ 1.8      19.92%
Beaver Valley Unit 2        341.5         16.5            1.0      24.47%
Davis-Besse                 201.9           --            4.1      51.38%
Perry                       546.6         24.9            7.6      31.11%
Eastlake Unit 5             160.5        116.8            0.7      68.80%
Seneca                       64.3         25.4            0.1      80.00%
- -------------------------------------------------------------------------
  Total                  $1,378.6       $206.7          $15.3
=========================================================================

</TABLE>

          The Bruce Mansfield Plant is being leased through a sale and 
leaseback transaction (see Note 2) and the above-related amounts 
represent construction expenditures subsequent to the transaction.

          The Seneca Unit is currently jointly owned by the Company 
and a non-CAPCO company. FirstEnergy has agreed to purchase the 
remaining 20% share in 1999.

          On October 15, 1998, FirstEnergy announced that it signed an 
agreement in principle with Duquesne that would result in the transfer 
of 1,436 megawatts owned by Duquesne at eight CAPCO generating units 
in exchange for 1,328 megawatts at three non-CAPCO power plants owned 
by the Company, OE and Penn. As part of this exchange, the Company 
will transfer the 743-megawatt Avon Lake Plant to Duquesne. A 
definitive agreement on the exchange of assets, which will be 
structured as a tax-free transaction to the extent possible, will 
provide FirstEnergy's utility operating companies with exclusive 
ownership and operating control of all CAPCO generating units. 
Duquesne will fund decommissioning costs equal to its percentage 
interest in the three nuclear generating units to be transferred. The 
asset transfer is expected to take twelve to eighteen months to close.

NUCLEAR FUEL-

          The Company leases its nuclear fuel and pays for the fuel as 
it is consumed (see Note 2). The Company amortizes the cost of nuclear 
fuel based on the rate of consumption. The Company's electric rates 
include amounts for the future disposal of spent nuclear fuel based 
upon the payments to the DOE.

INCOME TAXES-

          Details of the total provision for income taxes are shown on 
the Consolidated Statements of Taxes. Deferred income taxes result 
from timing differences in the recognition of revenues and expenses 
for tax and accounting purposes. Investment tax credits, which were 
deferred when utilized, are being amortized over the recovery period 
of the related property. The liability method is used to account for 
deferred income taxes. Deferred income tax liabilities related to tax 
and accounting basis differences are recognized at the statutory 
income tax rates in effect when the liabilities are expected to be 
paid. Alternative minimum tax credits of $124 million, which may be 
carried forward indefinitely, are available to reduce future federal 
income taxes. Since the Company became a wholly owned subsidiary of 
FirstEnergy on November 8, 1997, the Company is included in 
FirstEnergy's consolidated federal income tax return. The consolidated 
tax liability is allocated on a "stand-alone" company basis, with the 
Company recognizing any tax losses or credits it contributed to the 
consolidated return.

RETIREMENT BENEFITS-

          Centerior had sponsored jointly with the Company, TE and 
Centerior Service Company (Service Company) a noncontributory pension 
plan (Centerior Pension Plan) which covered all employee groups. Upon 
retirement, employees receive a monthly pension generally based on the 
length of service. In 1998, the Centerior Pension Plan was merged into 
the FirstEnergy pension plans. In connection with the OE-Centerior 
merger, the Company recorded fair value purchase accounting 
adjustments to recognize the net gain, prior service, cost and net 
transition asset (obligation) associated with the pension and 
postretirement benefit plans. The assets of the pension plans consist 
primarily of common stocks, United States government bonds and 
corporate bonds.

          The Company provides a minimum amount of noncontributory 
life insurance to retired employees in addition to optional 
contributory insurance. Health care benefits, which include certain 
employee deductibles and copayments, are also available to retired 
employees, their dependents and, under certain circumstances, their 
survivors. The Company pays insurance premiums to cover a portion of 
these benefits in excess of set limits; all amounts up to the limits 
are paid by the Company. The Company recognizes the expected cost of 
providing other postretirement benefits to employees and their 
beneficiaries and covered dependents from the time employees are hired 
until they become eligible to receive those benefits.

          The following sets forth the funded status of the 
FirstEnergy plans in 1998 and the former Centerior plans in 1997 and 
amounts recognized on the Consolidated Balance Sheets as of December 
31:


<TABLE>
<CAPTION>
                                                                                 Other
                                                     Pension Benefits   Postretirement Benefits
                                                    ----------------    -----------------------
                                                     1998       1997        1998        1997  
- -----------------------------------------------------------------------------------------------
                                                                  (In millions)
<S>                                                <C>        <C>         <C>          <C>
Change in benefit obligation:
Benefit obligation as of January 1*                $1,327.5   $395.0      $ 534.1      $ 211.9
Service cost                                           25.0     13.4          7.5          2.3
Interest cost                                          92.5     31.5         37.6         16.3
Plan amendments                                        44.3      7.1         40.1           --
Early retirement program expense                         --     27.8           --           --
Actuarial loss                                        101.6     74.8         10.7         51.9
Benefits paid                                         (90.8)   (16.2)       (28.7)       (15.9)
- -----------------------------------------------------------------------------------------------
Benefit obligation as of December 31                1,500.1    533.4        601.3        266.5
- -----------------------------------------------------------------------------------------------

Change in plan assets:
Fair value of plan assets as of January 1*          1,542.5    420.8          2.8           --
Actual return on plan assets                          231.3     57.3          0.7           --
Company contribution                                     --       --          0.4           --
Benefits paid                                         (90.8)   (16.2)          --           --
- -----------------------------------------------------------------------------------------------
Fair value of plan assets as of December 31         1,683.0    461.9          3.9           --
- -----------------------------------------------------------------------------------------------

Funded status of plan*                                182.9    (71.5)      (597.4)      (266.5)
Unrecognized actuarial loss (gain)                   (110.8)     3.0         30.6           --
Unrecognized prior service cost                        63.0       --         27.4           --
Unrecognized net transition obligation (asset)        (18.0)      --        129.3           --
- -----------------------------------------------------------------------------------------------
Prepaid (accrued) benefit cost                     $  117.1   $(68.5)     $(410.1)     $(266.5)
===============================================================================================

Assumptions used as of December 31:
Discount rate                                          7.00%    7.25%        7.00%        7.25%
Expected long-term return on plan assets              10.25%   10.00%       10.25%       10.00%
Rate of compensation increase                          4.00%    4.00%        4.00%        4.00%

<FN>
  *  1998 beginning balances represents 1998 merger of Centerior 
     and OE plans into FirstEnergy plans.

</TABLE>


          The Consolidated Balance Sheet classification of Pensions 
and Other Postretirement Benefits at December 31, 1998 and 1997 
includes the Company's share of the net pension liability of $47.7 
million and $49.2 million, respectively; and the Company's share of 
the accrued postretirement liability of $170.0 million and $149.5 
million, respectively.

          Net pension and other postretirement benefit costs for the 
three years ended December 31, 1998 (FirstEnergy plans in 1998 and 
Centerior plans in 1997 and 1996) were computed as follows:


<TABLE>
<CAPTION>

                                         Pension Benefits         Other Postretirement Benefits
                                  -----------------------------   -----------------------------                        
                                              1997                            1997  
                                        ----------------                 ----------------
                                        Nov. 8-| Jan. 1-                 Nov. 8-| Jan. 1-
                                  1998  Dec. 31| Nov. 7   1996     1998  Dec. 31| Nov. 7  1996
- -----------------------------------------------|--------------------------------|-------------
                                               |          (In millions)         |
<S>                             <C>      <C>   |  <C>     <C>      <C>     <C>  |<C>     <C>
                                               |                                |    
Service cost                    $  25.0  $ 2.3 |  $ 11.1  $ 12.6   $ 7.5   $0.5 |$ 1.8   $ 2.1
Interest cost                      92.5    6.1 |    25.4    27.9    37.6    2.8 | 13.5    17.8
Expected return on plan assets   (152.7)  (7.7)|   (38.0)  (43.0)   (0.3)    -- |   --      --
Amortization of transition                     |                                |
 obligation (asset)                (8.0)    -- |    (3.0)   (3.5)    9.2     -- |  6.4     7.5
Amortization of prior service                  |                                |
 cost                               2.3     -- |     1.1     1.3    (0.8)    -- |   --      --
Recognized net actuarial loss                  |                                |
 (gain)                            (2.6)    -- |    (0.5)   (2.7)     --     -- | (0.9)     --
Voluntary early retirement                     |                                |
 program expense                     --   23.0 |     4.8      --      --     -- |   --      --
- -----------------------------------------------|--------------------------------|--------------
Net benefit cost                $ (43.5) $23.7 |  $  0.9  $ (7.4)  $53.2   $3.3 |$20.8   $27.4
===============================================|================================|==============
Company's share of total plan                  |                                |
costs                           $  (2.7) $16.5 |  $ (2.5) $ (5.0)  $14.5   $2.6 |$11.4   $18.4
- -----------------------------------------------------------------------------------------------

</TABLE>

          The FirstEnergy plans' health care trend rate assumption is 
5.5% in the first year gradually decreasing to 4.0% for the year 2008 
and later. Assumed health care cost trend rates have a significant 
effect on the amounts reported for the health care plan. An increase 
in the health care trend rate assumption by one percentage point would 
increase the total service and interest cost components by $4.0 
million and the postretirement benefit obligation by $68.1 million. A 
decrease in the same assumption by one percentage point would decrease 
the total service and interest cost components by $3.2 million and the 
postretirement benefit obligation by $55.2 million.

TRANSACTIONS WITH AFFILIATED COMPANIES-

          Operating revenues, operating expenses and interest charges 
include amounts for transactions with affiliated companies in the 
ordinary course of business operations.

          The Company's transactions with TE and the other FirstEnergy 
operating subsidiaries (OE and Penn) from the November 8, 1997 merger 
date are primarily for firm power, interchange power, transmission 
line rentals and jointly owned power plant operations and construction 
(see Note 7). Beginning in May 1996, Centerior Funding began serving 
as the transferor in connection with the accounts receivable 
securitization for the Company and TE.

          The Service Company (formerly a wholly owned subsidiary of 
Centerior and now a wholly owned subsidiary of FirstEnergy) provided 
support services at cost to the Company and other affiliated 
companies. The Service Company billed the Company $80.6 million, 
$34.1 million, $130.8 million and $148.6 million in 1998, the 
November 8-December 31, 1997 period, the January 1-November 7, 1997 
period and 1996, respectively, for such services.

          Fuel and purchased power expenses on the Consolidated 
Statements of Income include the cost of power purchased from TE of 
$104.7 million, $17.7 million, $98.5 million and $105.0 million in 
1998, the November 8-December 31, 1997 period, the January 1-
November 7, 1997 period and 1996, respectively.

SUPPLEMENTAL CASH FLOWS INFORMATION-

          All temporary cash investments purchased with an initial 
maturity of three months or less are reported as cash equivalents on 
the Consolidated Balance Sheets. The Company reflects temporary cash 
investments at cost, which approximates their fair market value. 
Noncash financing and investing activities included capital lease 
transactions amounting to $32 million, $3 million, $13 million and 
$37 million in 1998, the November 8-December 31, 1997 period, the 
January 1-November 7, 1997 period and 1996, respectively.

          All borrowings with initial maturities of less than one year 
are defined as financial instruments under generally accepted 
accounting principles and are reported on the Consolidated Balance 
Sheets at cost, which approximates their fair market value. The 
following sets forth the approximate fair value and related carrying 
amounts of all other long-term debt, preferred stock subject to 
mandatory redemption and investments other than cash and cash 
equivalents as of December 31:

<TABLE>
<CAPTION>

                                            1998           1997  
- --------------------------------------------------------------------
                                    Carrying  Fair  Carrying  Fair
                                      Value   Value   Value   Value
- -------------------------------------------------------------------
                                              (In millions)
<S>                                  <C>     <C>     <C>     <C>
Long-term debt                       $2,883  $3,120  $3,093  $3,238
Preferred stock                      $  183  $  184  $  198  $  198
Investments other than cash
 and cash equivalents:
  Debt securities
  - (Maturing in more than 10 years) $  543  $  533  $  547  $  553
  All other                             135     136     105     104
- -------------------------------------------------------------------
                                     $  678  $  669  $  652  $  657
====================================================================

</TABLE>


          The carrying values of long-term debt and preferred stock 
subject to mandatory redemption were adjusted to fair value in 
connection with the OE-Centerior merger and reflect the present value 
of the cash outflows relating to those securities based on the current 
call price, the yield to maturity or the yield to call, as deemed 
appropriate at the end of each respective year. The yields assumed 
were based on securities with similar characteristics offered by a 
corporation with credit ratings similar to the Company's ratings.

          The fair value of investments other than cash and cash 
equivalents represent cost (which approximates fair value) or the 
present value of the cash inflows based on the yield to maturity. The 
yields assumed were based on financial instruments with similar 
characteristics and terms. Investments other than cash and cash 
equivalents include decommissioning trusts investments. Unrealized 
gains and losses applicable to the decommissioning trusts have been 
recognized in the trust investments with a corresponding change to the 
decommissioning liability. The debt securities referred to above are 
in the held-to-maturity category. The Company has no securities held 
for trading purposes.

REGULATORY ASSETS-

          The Company recognizes, as regulatory assets, costs which 
the FERC and PUCO have authorized for recovery from customers in 
future periods. Without such authorization, the costs would have been 
charged to income as incurred. All regulatory assets related to 
nonnuclear operations are being recovered from customers under the 
Company's regulatory plan. Based on the regulatory plan, at this time, 
the Company believes it will continue to be able to bill and collect 
cost-based rates (with the exception of the Company's nuclear 
operations as discussed below); accordingly, it is appropriate that 
the Company continues the application of SFAS 71 in the foreseeable 
future for its nonnuclear operations.

          The Company discontinued the application of SFAS 71 for its 
nuclear operations in October 1997 when implementation of the 
regulatory plan became probable. The regulatory plan does not provide 
for full recovery of the Company's nuclear operations. In accordance 
with SFAS No. 101, "Regulated Enterprises -- Accounting for the 
Discontinuation of Application of SFAS 71," the Company was required 
to remove from its balance sheet all regulatory assets and liabilities 
related to the portion of its business for which SFAS 71 was 
discontinued and to assess all other assets for impairment. Regulatory 
assets attributable to nuclear operations of $499.1 million 
($324.4 million after taxes) were written off as an extraordinary item 
in October 1997. The regulatory assets attributable to nuclear 
operations written off represent the net amounts due from customers 
for future federal income taxes when the taxes become payable, which, 
under the regulatory plan, are no longer recoverable from customers. 
The remainder of the Company's business continues to comply with the 
provisions of SFAS 71. All remaining regulatory assets will continue 
to be recovered through rates set for the nonnuclear portion of the 
Company's business. For financial reporting purposes, the net book 
value of the nuclear generating units was not impaired as a result of 
the regulatory plan.

          Net regulatory assets on the Consolidated Balance Sheets are 
comprised of the following:



<TABLE>
<CAPTION>

                                                  1998       1997
- -----------------------------------------------------------------
                                                    (In millions)
<S>                                             <C>        <C>
Nuclear unit expenses                           $ 298.0    $ 309.0
Customer receivables for future income taxes       13.0       18.6
Rate stabilization program deferrals              276.0      288.1
Sale and leaseback costs                         (140.9)    (150.0)
Loss on reacquired debt                            81.6       80.9
Other                                              28.2       33.1
- ------------------------------------------------------------------
     Total                                      $ 555.9    $ 579.7
==================================================================

</TABLE>
2.  LEASES:

          The Company leases certain generating facilities, nuclear 
fuel, certain transmission facilities, office space and other property 
and equipment under cancelable and noncancelable leases.

          The Company and TE sold their ownership interests in Bruce 
Mansfield Units 1, 2 and 3 and TE sold a portion of its ownership 
interest in Beaver Valley Unit 2. In connection with these sales, 
which were completed in 1987, the Company and TE entered into 
operating leases for lease terms of approximately 30 years as co-
lessees. During the terms of the leases, the Company and TE continue 
to be responsible, to the extent of their combined ownership and 
leasehold interest, for costs associated with the units including 
construction expenditures, operation and maintenance expenses, 
insurance, nuclear fuel, property taxes and decommissioning. The 
Company and TE have the right, at the end of the respective basic 
lease terms, to renew the leases. The Company and TE also have the 
right to purchase the facilities at the expiration of the basic lease 
term or renewal term (if elected) at a price equal to the fair market 
value of the facilities.

          As co-lessee with TE, the Company is also obligated for TE's 
lease payments. If TE is unable to make its payments under the Beaver 
Valley Unit 2 and Bruce Mansfield Plant leases, the Company would be 
obligated to make such payments. No such payments have been made on 
behalf of TE. (TE's future minimum lease payments as of December 31, 
1998 were approximately $1.9 billion.)

          The Company is buying 150 megawatts of TE's Beaver Valley 
Unit 2 leased capacity entitlement. Purchased power expense for this 
transaction was $98.5 million, $16.8 million, $87.4 million and 
$99.4 million in 1998, the November 8-December  31, 1997 period, the 
January 1-November 7, 1997 period and 1996, respectively. This 
purchase is expected to continue through the end of the lease period. 
The future minimum lease payments through 2017 associated with Beaver 
Valley Unit 2 are approximately $1.1 billion.

          Nuclear fuel is currently financed for the Company and TE 
through leases with a special-purpose corporation. As of December 31, 
1998, $156 million of nuclear fuel ($88 million for the Company) was 
financed under a lease financing arrangement totaling $175 million 
($60 million of intermediate-term notes and $115 million from bank 
credit arrangements). The notes mature from 1999 through 2000 and the 
bank credit arrangements expire in September 2000. Lease rates are 
based on intermediate-term note rates, bank rates and commercial paper 
rates.

          Consistent with the regulatory treatment, the rentals for 
capital and operating leases are charged to operating expenses on the 
Consolidated Statements of Income. Such costs for the three years 
ended December 31, 1998 are summarized as follows:


<TABLE>
<CAPTION>

                                  Nov. 8 -       Jan. 1 -
                       1998    Dec. 31, 1997    Nov. 7, 1997    1996
- ---------------------------------------------------------------------
                                       (In millions)
<S>                  <C>           <C>        |     <C>        <C>
Operating leases                              |
  Interest element   $ 32.4        $10.6      |     $ 56.0     $ 58.1
  Other                74.4          8.4      |       18.3        4.8
Capital leases                                |
  Interest element      7.0          1.5      |        8.5       10.1
  Other                36.1          7.5      |       43.4       51.7
- ----------------------------------------------|----------------------
  Total rentals      $149.9        $28.0      |     $126.2     $124.7
======================================================================

</TABLE>


          The future minimum lease payments as of December 31, 1998 
are:

<TABLE>
<CAPTION>
                                            Operating Leases  
                                       ----------------------------
                              Capital   Lease     Capital
                              Leases   Payments    Trust      Net
- ------------------------------------------------------------------
                                        (In millions)
<S>                           <C>      <C>         <C>      <C>
1999                          $35.9    $   69.3    $ 62.9   $  6.4
2000                           25.5        66.6      60.5      6.1
2001                           16.0        71.7      50.2     21.5
2002                            8.2        76.4      70.6      5.8
2003                            3.4        77.5      77.9     (0.4)
Years thereafter               10.8       776.2     564.3    211.9
- -------------------------------------------------------------------
Total minimum lease payments   99.8    $1,137.7    $886.4   $251.3
                                       ========    ======   ======
Interest portion               16.1
- -----------------------------------
Present value of net
  minimum lease payments       83.7
Less current portion           30.0
- -----------------------------------
Noncurrent portion            $53.7
===================================

</TABLE>

          The Company and TE refinanced high-cost fixed obligations 
related to their 1987 sale and leaseback transaction for the Bruce 
Mansfield Plant through a lower cost transaction in June and 
July 1997. In a June 1997 offering (Offering), the two companies 
pledged $720 million aggregate principal amount ($575 million for the 
Company and $145 million for TE) of first mortgage bonds due in 2000, 
2004 and 2007 to a trust as security for the issuance of a like 
principal amount of secured notes due in 2000, 2004 and 2007. The 
obligations of the two companies under these secured notes are joint 
and several. Using available cash, short-term borrowings and the net 
proceeds from the Offering, the two companies invested $906.5 million 
($569.4 million for the Company and $337.1 million for TE) in a 
business trust, in June 1997. The trust used these funds in July 1997 
to purchase lease notes and redeem all $873.2 million aggregate 
principal amount of 10-1/4% and 11-1/8% secured lease obligation bonds 
(SLOBs) due 2003 and 2016. The SLOBs were issued by a special-purpose-
funding corporation in 1988 on behalf of lessors in the two companies' 
1987 sale and leaseback transaction. The Shippingport capital trust 
arrangement effectively reduces lease costs related to that 
transaction.

3.  CAPITALIZATION:

     (A)  RETAINED EARNINGS-

          There are no restrictions on retained earnings for payment 
of cash dividends on the Company's common stock. The merger purchase 
accounting adjustments included resetting the retained earnings 
balance to zero at the November 8, 1997 merger date.

     (B)  COMPREHENSIVE INCOME-

          In 1998, the Company adopted SFAS 130, "Reporting 
Comprehensive Income," and applied the standard to all periods 
presented in the Consolidated Statements of Common Stockholder's 
Equity. Comprehensive income includes net income as reported on the 
Consolidated Statements of Income and all other changes in common 
stockholder's equity except dividends to stockholders. Net income and 
comprehensive income are the same for each period presented.

     (C)  PREFERRED AND PREFERENCE STOCK-

          The Company's $88.00 Series R preferred stock is not 
redeemable before December 2001 and its $90.00 Series S has no 
optional redemption provision. All other preferred stock may be 
redeemed by the Company in whole, or in part, with 30-90 days' notice.

          The preferred dividend rate on the Company's Series L 
fluctuates based on prevailing interest rates and market conditions. 
The dividend rate for this issue was 7% in 1998.

          Preference stock authorized for the Company is 3,000,000 
shares without par value. No preference shares are currently 
outstanding.
          A liability of $14 million was included in the Company's net 
assets as of the merger date for preferred dividends declared 
attributable to the post-merger period. Accordingly, no accrual for 
preferred stock dividend requirements was included on the Company's 
November 8, 1997 to December 31, 1997 Consolidated Statement of 
Income. This liability was subsequently reduced to zero in 1998.

     (D)  PREFERRED STOCK SUBJECT TO MANDATORY REDEMPTION-

          Annual sinking fund provisions for preferred stock are as 
follows:

<TABLE>
<CAPTION>

                         Redemption
                         Price Per
Series        Shares        Share         Date      Beginning
- -------------------------------------------------------------
<S>          <C>          <C>           <C>            <C>
$ 7.35 C     10,000       $  100                         (i)
 88.00 E      3,000        1,000                         (i)
 91.50 Q     10,714        1,000                         (i)
 90.00 S     18,750        1,000        November 1     1999
 88.00 R     50,000        1,000        December 1     2001
- -------------------------------------------------------------

<FN>

(i) Sinking fund provisions are in effect.

</TABLE>


          Annual sinking fund requirements for the next five years are 
$33.5 million in each year 1999 and 2000, $80.5 million in 2001, 
$18.0 million in 2002 and $1.0 million in 2003.

     (E)  LONG-TERM DEBT-

          The first mortgage indenture and its supplements, which 
secure all of the Company's first mortgage bonds, serve as direct 
first mortgage liens on substantially all property and franchises, 
other than specifically excepted property, owned by the Company.

          Sinking fund requirements for first mortgage bonds and 
maturing long-term debt (excluding capital leases) for the next five 
years are:






<TABLE>
<CAPTION>
                (In millions)
- ----------------------------
<S>                  <C>
1999                 $144.5
2000                  175.0
2001                   56.5
2002                  228.0
2003                  115.0
- ---------------------------

</TABLE>


          The Company's obligations to repay certain pollution control 
revenue bonds are secured by several series of first mortgage bonds. 
One pollution control revenue bond issue is entitled to the benefit of 
an irrevocable bank letter of credit of $48.1 million. To the extent 
that drawings are made under this letter of credit to pay principal 
of, or interest on, the pollution control revenue bonds, the Company 
is entitled to a credit against its obligation to repay those bonds. 
The Company pays an annual fee of 1.1% of the amount of the letter of 
credit to the issuing bank and is obligated to reimburse the bank for 
any drawings thereunder.

          The Company and TE have letters of credit of approximately 
$225 million in connection with the sale and leaseback of Beaver 
Valley Unit 2 that expire in June 1999. The letters of credit are 
secured by first mortgage bonds of the Company and TE in the 
proportion of 40% and 60%, respectively (see Note 2).

4.  SHORT-TERM BORROWINGS:

          FirstEnergy has a $100 million revolving credit facility 
that expires in May 1999. FirstEnergy may borrow under the facility, 
with all borrowings jointly and severally guaranteed by the Company 
and TE. FirstEnergy plans to transfer any of its borrowed funds to the 
Company and TE. The credit agreement is secured with first mortgage 
bonds of the Company and TE in the proportion of 40% and 60%, 
respectively. The credit agreement also provides the participating 
banks with a subordinate mortgage security interest in the properties 
of the Company and TE. The banks' fee is 0.50% per annum payable 
quarterly in addition to interest on any borrowings. There were no 
borrowings under the facility at December 31, 1998. Also, the Company 
may borrow from its affiliates on a short-term basis. At December 31, 
1998, the Company had total short-term borrowings of $80.6 million 
from its affiliates with a weighted average interest rate of 
approximately 5.5%.

5.  COMMITMENTS, GUARANTEES AND CONTINGENCIES:

CAPITAL EXPENDITURES-

          The Company's current forecast reflects expenditures of 
approximately $701 million for property additions and improvements 
from 1999-2003, of which approximately $150 million is applicable to 
1999. Investments for additional nuclear fuel during the 1999-2003 
period are estimated to be approximately $130 million, of which 
approximately $14 million applies to 1999. During the same periods, 
the Company's nuclear fuel investments are expected to be reduced by 
approximately $150 million and $32 million, respectively, as the 
nuclear fuel is consumed.

NUCLEAR INSURANCE-

          The Price-Anderson Act limits the public liability relative 
to a single incident at a nuclear power plant to $9.7 billion. The 
amount is covered by a combination of private insurance and an 
industry retrospective rating plan. Based on its present ownership and 
leasehold interests in Beaver Valley Unit 2, the Davis-Besse Plant and 
the Perry Plant, the Company's maximum potential assessment under the 
industry retrospective rating plan (assuming the other co-owners 
contribute their proportionate shares of any assessments under the 
retrospective rating plan) would be $94.2 million per incident but not 
more than $10.7 million in any one year for each incident.

          The Company is also insured as to its respective interests 
in Beaver Valley Unit 2, the Davis-Besse Plant and the Perry Plant 
under policies issued to the operating company for each plant. Under 
these policies, up to $2.75 billion is provided for property damage 
and decontamination and decommissioning costs. The Company has also 
obtained approximately $558 million of insurance coverage for 
replacement power costs for its respective interests in Beaver Valley 
Unit 2, Davis-Besse and Perry. Under these policies, the Company can 
be assessed a maximum of approximately $14.1 million for incidents at 
any covered nuclear facility occurring during a policy year which are 
in excess of accumulated funds available to the insurer for paying 
losses.

          The Company intends to maintain insurance against nuclear 
risks as described above as long as it is available. To the extent 
that replacement power, property damage, decontamination, 
decommissioning, repair and replacement costs and other such costs 
arising from a nuclear incident at any of the Company's plants exceed 
the policy limits of the insurance in effect with respect to that 
plant, to the extent a nuclear incident is determined not to be 
covered by the Company's insurance policies, or to the extent such 
insurance becomes unavailable in the future, the Company would remain 
at risk for such costs.

GUARANTEE-

          The Company, together with the other CAPCO companies, has 
severally guaranteed certain debt and lease obligations in connection 
with a coal supply contract for the Bruce Mansfield Plant. As of 
December 31, 1998, the Company's share of the guarantee (which 
approximates fair market value) was $9.4 million. The price under the 
coal supply contract, which includes certain minimum payments, has 
been determined to be sufficient to satisfy the debt and lease 
obligations. The Company's total payments under the coal supply 
contract were $52.5 million, $51.2 million and $47.0 million during 
1998, 1997 and 1996, respectively. The Company's minimum payment for 
1999 is approximately $14 million. The contract expires December 31, 
1999.

ENVIRONMENTAL MATTERS-

          Various federal, state and local authorities regulate the 
Company with regard to air and water quality and other environmental 
matters. The Company has estimated additional capital expenditures for 
environmental compliance of approximately $145 million, which is 
included in the construction forecast provided under "Capital 
Expenditures" for 1999 through 2003.

          The Company is in compliance with the current sulfur dioxide 
(SO2) and nitrogen oxides (NOx) reduction requirements under the Clean 
Air Act Amendments of 1990. SO2 reductions in 1999 will be achieved by 
burning lower-sulfur fuel, generating more electricity from lower-
emitting plants, and/or purchasing emission allowances. Plans for 
complying with reductions required for the year 2000 and thereafter 
have not been finalized. In September 1998, the Environmental 
Protection Agency (EPA) finalized regulations requiring additional NOx 
reductions from the Company's Ohio and Pennsylvania facilities by May 
2003. The EPA's NOx Transport Rule imposes uniform reductions of NOx 
emissions across a region of twenty-two states and the District of 
Columbia, including Ohio and Pennsylvania, based on a conclusion that 
such NOx emissions are contributing significantly to ozone pollution 
in the eastern United States. By September 1999, each of the twenty-
two states are required to submit revised State Implementation Plans 
(SIP) which comply with individual state NOx budgets established by 
the EPA. These state NOx budgets contemplate an 85% reduction in 
utility plant NOx emissions from 1990 emissions. A proposed Federal 
Implementation Plan accompanied the NOx Transport Rule and may be 
implemented by the EPA in states which fail to revise their SIP. In 
another separate but related action, eight states filed petitions with 
the EPA under Section 126 of the Clean Air Act seeking reductions of 
NOx emissions which are alleged to contribute to ozone pollution in 
the eight petitioning states. The EPA suggests that the Section 126 
petitions will be adequately addressed by the NOx Transport Program, 
but a September 1998 proposed rulemaking established an alternative 
program which would require nearly identical 85% NOx reductions at the 
Company's Ohio and Pennsylvania plants by May 2003 in the event 
implementation of the NOx Transport Rule is delayed. FirstEnergy 
continues to evaluate its compliance plans and other compliance 
options and currently estimates its additional capital expenditures 
for NOx reductions may reach $500 million.

          The Company is required to meet federally approved SO2 
regulations. Violations of such regulations can result in shutdown of 
the generating unit involved and/or civil or criminal penalties of up 
to $25,000 for each day the unit is in violation. The EPA has an 
interim enforcement policy for SO2 regulations in Ohio that allows for 
compliance based on a 30-day averaging period. The Company cannot 
predict what action the EPA may take in the future with respect to the 
interim enforcement policy.

          In July 1997, the EPA promulgated changes in the National 
Ambient Air Quality Standard (NAAQS) for ozone and proposed a new 
NAAQS for previously unregulated ultra-fine particulate matter. The 
cost of compliance with these regulations may be substantial and 
depends on the manner in which they are implemented by the states in 
which the Company operates affected facilities.

          The Company has been named as a "potentially responsible 
party" (PRP) at waste disposal sites which may require cleanup under 
the Comprehensive Environmental Response, Compensation and Liability 
Act of 1980. Allegations that the Company disposed of hazardous 
substances at historical sites and the liability involved, are often 
unsubstantiated and subject to dispute. Federal law provides that all 
PRPs for a particular site be held liable on a joint and several 
basis. The Company has accrued a liability of $4.7 million as of 
December 31, 1998, based on estimates of the costs of cleanup and the 
proportionate responsibility of other PRPs for such costs. The Company 
believes that waste disposal costs will not have a material adverse 
effect on its financial condition, cash flows or results of 
operations.

          Legislative, administrative and judicial actions will 
continue to change the way that the Company must operate in order to 
comply with environmental laws and regulations. With respect to any 
such changes and to the environmental matters described above, the 
Company expects that while it remains regulated, any resulting 
additional capital costs which may be required, as well as any 
required increase in operating costs, would ultimately be recovered 
from its customers.

6.  SUMMARY OF QUARTERLY FINANCIAL DATA (UNAUDITED):

          The following summarizes certain consolidated operating 
results by quarter for 1998 and 1997.

<TABLE>
<CAPTION>

                                             March 31,  June 30,  September 30,  December 31,
     Three Months Ended                        1998       1998        1998          1998  
- --------------------------------------------------------------------------------------------
                                                             (In millions)
<S>                                           <C>       <C>          <C>           <C>
Operating Revenues                            $415.0    $465.2       $512.6        $389.5
Operating Expenses and Taxes                   324.3     377.8        389.4         321.9
- -----------------------------------------------------------------------------------------------
Operating Income                                90.7      87.4        123.2          67.6
Other Income                                     7.6       5.9          8.1           3.7
Net Interest Charges                            58.7      58.5         56.3          55.9
- -----------------------------------------------------------------------------------------------
Net Income                                    $ 39.6    $ 34.8       $ 75.0        $ 15.4
===============================================================================================
Earnings on Common Stock                      $ 38.6    $ 27.4       $ 66.5        $  7.6
===============================================================================================

</TABLE>


<TABLE>
<CAPTION>

                                          Three Months Ended
                                     ----------------------------
                                     Mar. 31,  June 30,  Sept. 30,      Oct. 1 -      Nov. 8 -
                                       1997      1997      1997      Nov. 7, 1997   Dec. 31, 1997
- --------------------------------------------------------------------------------------------------
                                                            (In millions)         |
<S>                                  <C>       <C>       <C>           <C>        |    <C>
Operating Revenues                   $431.6    $428.2    $499.5        $ 169.7    |    $254.0
Operating Expenses and Taxes          351.6     350.8     368.0          151.3    |     204.5
- ----------------------------------------------------------------------------------|------------
Operating Income                       80.0      77.4     131.5           18.4    |      49.5
Other Income (Expense)                 (3.7)     (5.2)      7.5           (1.2)   |       4.6
Net Interest Charges                   56.1      58.2      71.3           24.0    |      34.8
- ----------------------------------------------------------------------------------|------------
Income (Loss) Before Extraordinary                                                |
 Item                                  20.2      14.0      67.7           (6.8)   |      19.3
Extraordinary Item (Net of                                                        |
 Income Taxes) (Note 1)                  --        --        --         (324.4)   |        --
- ----------------------------------------------------------------------------------|------------
Net Income (Loss)                    $ 20.2    $ 14.0    $ 67.7        $(331.2)   |    $ 19.3
==================================================================================|============
Earnings (Loss) on Common Stock      $ 10.9    $  4.9    $ 58.9        $(348.9)   |    $ 19.3
===============================================================================================

</TABLE>

7.  PRO FORMA COMBINED CONDENSED STATEMENTS OF INCOME (UNAUDITED):

          FirstEnergy was formed on November 8, 1997 by the merger of 
OE and Centerior. The merger was accounted for as a purchase of 
Centerior's net assets with 77,637,704 shares of FirstEnergy Common 
Stock through the conversion of each outstanding Centerior Common 
Stock share into 0.525 of a share of FirstEnergy Common Stock 
(fractional shares were paid in cash). Based on an imputed value of 
$20.125 per share, the purchase price was approximately 
$1.582 billion, which also included approximately $20 million of 
merger related costs. Goodwill of approximately $2.0 billion was 
recognized (to be amortized on a straight-line basis over forty 
years), which represented the excess of the purchase price over 
Centerior's net assets after fair value adjustments.

          Accumulated amortization of goodwill was approximately 
$44 million as of December 31, 1998. The merger purchase accounting 
adjustments included recognizing estimated severance and other 
compensation liabilities ($56 million). The amount charged against 
the liability in 1998 relating to the costs of involuntary employee 
separation was $30 million. The liability was subsequently reduced to 
approximately $9 million as of December 31, 1998 to represent 
potential costs associated with the separation of 493 Company 
employees. The liability adjustment was offset by a corresponding 
reduction to goodwill recognized in connection with the Centerior 
acquisition.

          The following pro forma statements of income for the 
Company give effect to the OE-Centerior merger as if it had been 
consummated on January 1, 1996, with the purchase accounting 
adjustments actually recognized in the business combination.

<TABLE>
<CAPTION>
                                        Year Ended December 31,
                                        -----------------------
                                           1997        1996  
- ---------------------------------------------------------------
                                             (In millions)
<S>                                      <C>          <C>
Operating Revenues                       $1,783       $1,790
Operating Expenses and Taxes              1,418        1,424
                                         ------       ------
Operating Income                            365          366
Other Income                                 15            2
Net Interest Charges                        232          227
                                         ------       ------
Net Income                               $  148       $  141
=============================================================

</TABLE>


          Pro forma adjustments reflected above include: (1) 
adjusting the Company's nuclear generating units to fair value based 
upon independent appraisals and estimated discounted future cash 
flows based on management's estimate of cost recovery; (2) the effect 
of discontinuing SFAS 71 for the Company's nuclear operations; (3) 
amortization of the fair value adjustment for long-term debt; (4) 
goodwill recognized representing the excess of the Company's portion 
of the purchase price over the Company's adjusted net assets; (5) the 
elimination of merger costs; and (6) adjustments for estimated tax 
effects of the above adjustments. 

8.  PENDING MERGER OF TE INTO THE COMPANY:

          In March 1994, Centerior announced a plan to merge TE into 
the Company. All necessary regulatory approvals have been obtained, 
except the approval of the Nuclear Regulatory Commission (NRC). This 
application was withdrawn at the NRC's request pending the decision 
whether to complete this merger. No final decision regarding the 
proposed merger has been reached.

          In June 1995, TE's preferred stockholders approved the 
merger and the Company's preferred stockholders approved the 
authorization of additional shares of preferred stock. If and when 
the merger becomes effective, TE's preferred stockholders will 
exchange their shares for preferred stock shares of the Company 
having substantially the same terms. Debt holders of the merging 
companies will become debt holders of the Company.

          For the merging companies, the combined pro forma operating 
revenues were $2.621 billion, $2.527 billion and $2.554 billion and 
the combined pro forma net income was $272 million, $220 million 
(excluding the extraordinary item discussed in Note 1 and a similar 
item for TE) and $218 million for the years 1998, 1997 and 1996, 
respectively. The pro forma data is based on accounting for the 
merger of the Company and TE on a method similar to a pooling of 
interests and for 1997 and 1996 includes pro forma adjustments to 
reflect the effect of the OE-Centerior merger. The pro forma data is 
not necessarily indicative of the results of operations which would 
have been reported had the merger been in effect during those years 
or which may be reported in the future. The pro forma data should be 
read in conjunction with the audited financial statements of both the 
Company and TE.

Report of Independent Public Accountants

To the Stockholders and Board of Directors of The Cleveland Electric 
Illuminating Company:

We have audited the accompanying consolidated balance sheets and 
consolidated statements of capitalization of The Cleveland Electric 
Illuminating Company (an Ohio corporation and wholly owned subsidiary 
of FirstEnergy Corp.) and subsidiary as of December 31, 1998 and 1997, 
and the related consolidated statements of income, common 
stockholder's equity, preferred stock, cash flows and taxes for the 
year ended December 31, 1996, the period from January 1, 1997 to 
November 7, 1997 (pre-merger), the period from November 8, 1997 to 
December 31, 1997 (post-merger), and the year ended December 31, 1998. 
These financial statements are the responsibility of the Company's 
management. Our responsibility is to express an opinion on these 
financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing 
standards. Those standards require that we plan and perform the audit 
to obtain reasonable assurance about whether the financial statements 
are free of material misstatement. An audit includes examining, on a 
test basis, evidence supporting the amounts and disclosures in the 
financial statements. An audit also includes assessing the accounting 
principles used and significant estimates made by management, as well 
as evaluating the overall financial statement presentation. We believe 
that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present 
fairly, in all material respects, the financial position of The 
Cleveland Electric Illuminating Company and subsidiary as of 
December 31, 1998 and 1997, and the results of their operations and 
their cash flows for the year ended December 31, 1996, the period from 
January 1, 1997 to November 7, 1997 (pre-merger), the period from 
November 8, 1997 to December 31, 1997 (post-merger), and the year 
ended December 31, 1998, in conformity with generally accepted 
accounting principles.







                                ARTHUR ANDERSEN LLP


Cleveland, Ohio
February 12, 1999









                                                   EXHIBIT 21.2


           THE CLEVELAND ELECTRIC ILLUMINATING COMPANY

             LIST OF SUBSIDIARIES OF THE REGISTRANT








                     AT DECEMBER 31, 1998



Centerior Funding Corporation - Incorporated in Ohio





                     Statement of Differences
                     -------------------------


Exhibit Number 21, List of Subsidiaries of the Registrant at
December 31, 1998, is not included in the printed document.




                                                    EXHIBIT 23.2







             THE CLEVELAND ELECTRIC ILLUMINATING COMPANY

              CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS




          	As independent public accountants, we hereby consent to 
the incorporation of our reports included or incorporated by 
reference in this Form 10-K, into The Cleveland Electric 
Illuminating Company's previously filed Registration Statements, 
File No. 33-55513, No. 333-47651 and No. 333-72891.







			ARTHUR ANDERSEN LLP


Cleveland, Ohio
March 29, 1999



<TABLE> <S> <C>

<ARTICLE> UT
<LEGEND>
This schedule contains summary financial information extracted from the related
Form 10-K financial statements for The Cleveland Electric Illuminating Company
and is qualified in its entirety by reference to such financial statements.
Income tax expense includes $11,932,000 related to other income.
</LEGEND>
<CIK> 0000020947
<NAME> THE CLEVELAND ELECTRIC ILLUMINATING COMPANY
<MULTIPLIER> 1,000
<CURRENCY> U.S. DOLLARS
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-END>                               DEC-31-1998
<EXCHANGE-RATE>                                      1
<BOOK-VALUE>                                  PER-BOOK
<TOTAL-NET-UTILITY-PLANT>                    3,074,043
<OTHER-PROPERTY-AND-INVEST>                    689,270
<TOTAL-CURRENT-ASSETS>                         388,268
<TOTAL-DEFERRED-CHARGES>                     2,166,602
<OTHER-ASSETS>                                       0
<TOTAL-ASSETS>                               6,318,183
<COMMON>                                       931,962
<CAPITAL-SURPLUS-PAID-IN>                            0
<RETAINED-EARNINGS>                             76,276
<TOTAL-COMMON-STOCKHOLDERS-EQ>               1,008,238
                          149,710
                                    238,325
<LONG-TERM-DEBT-NET>                         2,888,202
<SHORT-TERM-NOTES>                              80,618
<LONG-TERM-NOTES-PAYABLE>                            0
<COMMERCIAL-PAPER-OBLIGATIONS>                       0
<LONG-TERM-DEBT-CURRENT-PORT>                  144,530
                       33,464
<CAPITAL-LEASE-OBLIGATIONS>                          0
<LEASES-CURRENT>                                30,056
<OTHER-ITEMS-CAPITAL-AND-LIAB>               1,745,040
<TOT-CAPITALIZATION-AND-LIAB>                6,318,183
<GROSS-OPERATING-REVENUE>                    1,782,376
<INCOME-TAX-EXPENSE>                           110,612
<OTHER-OPERATING-EXPENSES>                   1,314,794
<TOTAL-OPERATING-EXPENSES>                   1,413,474
<OPERATING-INCOME-LOSS>                        368,902
<OTHER-INCOME-NET>                              25,393
<INCOME-BEFORE-INTEREST-EXPEN>                 394,295
<TOTAL-INTEREST-EXPENSE>                       229,404
<NET-INCOME>                                   164,891
                     24,794
<EARNINGS-AVAILABLE-FOR-COMM>                  140,097
<COMMON-STOCK-DIVIDENDS>                        85,958
<TOTAL-INTEREST-ON-BONDS>                      216,550
<CASH-FLOW-OPERATIONS>                         349,056
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
        

</TABLE>



===============================================================



                        THE TOLEDO EDISON COMPANY




                                   TO




                       THE CHASE MANHATTAN BANK
                             as Trustee.





                 Forty-seventh Supplemental Indenture


                         DATED AUGUST 1, 1997

         (Supplemental to Indenture dated as of April 1, 1947)


             First Mortgage Bonds, 6.10% Series due 2027




================================================================
















                      THE TOLEDO EDISON COMPANY

                 Forty-seventh Supplemental Indenture

                       Dated August 1, 1997
 
                        TABLE OF CONTENTS

                                                        Page
                                                        ----

Parties                                                    1

Recitals                                                   1

Form of Bond of This Series                                4

Granting Clauses                                          10

Article I  --  Creation and Description of Bonds of 
               This Series                                11

  Section  1  --Creation of Bonds of This Series,
                Limit on Amount Issuable                  11

  Section  2  --Interest Rates, Computation and
                Payment Dates                             11

  Section  3  --Place and Coin of Payment                 11

  Section  4  --Denominations                             11

  Section  5  --Transfer and Exchange                     11

  Section  6  --Record Date for Payment of Interest       12

  Section  7  --Date of Bonds of This Series              12

  Section  8  --Authentication of Bonds of This 
                Series by Trustee                         12

Article II  --  Redemption of Bonds of This Series        13

  Section  1  --Bonds of This Series Redeemable           13

  Section  2  --Mandatory Redemption Provisions           13

  Section  3  --Certain Provisions Of Original Indenture
                Applicable To Redemption Of Bonds Of
                This Series                               14


  Section  4  --Bondholder Agrees To Accept Payment 
                Of Bonds Of This Series Redeemed Prior
                To Maturity                               14

Article III  --  Payment Deemed Made of Bonds of 
                 This Series                              14

  Section  1  --Upon Surrender Of Authority Bonds 
                Purchased                                 14

  Section  2  --Upon Payment Of Authority Bonds           15

  Section  3  --Surrender And Cancellation Of Bonds 
                Of This Series                            15

Article IV  --  The Trustee                               16

  Section  1  --The Trustee Accepts Trust Created By 
                Forty-Seventh Supplemental Indenture      16

  Section  2  --Agency Of The Company Other Than The 
                Trustee                                   16

  Section  3  --Trustee Advises Company Of Notations 
                Provided For In Article III               16

Article V  --  Miscellaneous Provisions                   17

  Section  1  --Ratification And Approval Of Original
                Indenture As Supplemented                 17
                Covenants Of Original Indenture, Except
                As Modified, Continue In Effect

  Section  2  --Forty-Seventh Supplemental Indenture
                May Be Executed In Counterparts           17

  Testimonium Clause                                     S-1

  Signatures And Seals                                   S-1

  Acknowledgments                                        S-1

  Recording And Filing Data                              R-1





     Forty-seventh Supplemental Indenture, dated August 1, 1997, 
made by and between THE TOLEDO EDISON Company, a corporation 
organized and existing under the laws of the State of Ohio 
(hereinafter called the "Company"), and THE CHASE MANHATTAN BANK, 
a corporation organized and existing under the laws of the State 
of New York (the "Trustee"), as Trustee.

                         RECITALS

     The Company has heretofore executed and delivered an 
Indenture of Mortgage and Deed of Trust dated as of April 1, 1947 
(the "Original Indenture") to The Chase National Bank of the City 
of New York, predecessor Trustee, to secure an issue of First 
Mortgage Bonds of the Company, issuable in series, and created 
thereunder an initial series of bonds designated as First Mortgage 
Bonds, 2 7/8% Series due 1977, being the initial series of bonds 
issued under the Original Indenture; and

     The Company has heretofore executed and delivered to The 
Chase National Bank of the City of New York, predecessor Trustee, 
four Supplemental Indentures supplementing the Original Indenture 
dated, respectively, September 1, 1948, April 1, 1949, December 1, 
1950 and March 1, 1954 and has heretofore executed and delivered 
to The Chase Manhattan Bank, which on March 31, 1955, became the 
Trustee under the Original Indenture by virtue of the merger of 
The Chase National Bank of the City of New York into President and 
Directors of The Manhattan Company under the name of The Chase 
Manhattan Bank, the Fifth and the Sixth Supplemental Indentures 
dated, respectively, February 1, 1956, and May 1, 1958, 
supplementing the Original Indenture; and

     The Chase Manhattan Bank was converted into a national 
banking association under the name The Chase Manhattan Bank 
(National Association), effective September 23, 1965; and by 
virtue of said conversion the continuity of the business of Chase 
Manhattan Bank, including its business of acting as corporate 
trustee, and its corporate existence, were not affected, so that 
Chase Manhattan Bank is vested with all the trusts, powers, 
discretion, immunities, privileges and all other matters as were 
vested in said Chase Manhattan Bank under the Indenture, with like 
effect as if originally named as Trustee therein; and

     The Company has heretofore executed and delivered to The 
Chase Manhattan Bank (National Association), predecessor Trustee, 
38 Supplemental Indentures dated, respectively, as follows: 
Seventh, August 1, 1967, Eighth, November 1, 1970, Ninth, 
August 1, 1972, Tenth, November 1, 1973, Eleventh, August 15, 
1974, Twelfth, October 1, 1975, Thirteenth, June 1, 1976, 
Fourteenth, October 1, 1978, Fifteenth, September 1, 1979, 
Sixteenth, September 1, 1980, Seventeenth, October 1, 1980, 
Eighteenth, April 1, 1981, Nineteenth, November 1, 1981, 
Twentieth, June 1, 1982, Twenty-first, September 1, 1982, Twenty-
second, April 1, 1983, Twenty-third, December 1, 1983, Twenty-
fourth, April 1, 1984, Twenty-fifth, October 15, 1984, Twenty-
sixth, October 15, 1984, Twenty-seventh, August 1, 1985, Twenty-
eighth, August 1, 1985, Twenty-ninth, December 1, 1985, Thirtieth, 
March 1, 1986, Thirty-first, October 15, 1987, Thirty-second, 
September 15, 1988, Thirty-third, June 15, 1989, Thirty-fourth, 
October 15, 1989, Thirty-fifth, May 15, 1990, Thirty-sixth, 
March 1, 1991, Thirty-seventh, May 1, 1992, Thirty-eighth, 
August 1, 1992, Thirty-ninth, October 1, 1992, Fortieth, 
January 1, 1993, Forty-first, September 15, 1994, Forty-second, 
May 1, 1995, Forty-third, June 1, 1995, Forty-fourth, August 15, 
1995 and Forty-fifth, August 15, 1995, supplementing the Original 
Indenture; and

     The Chase Manhattan Bank (National Association), Successor 
Trustee, was merged on July 1, 1996, with and into Chemical Bank, 
a New York banking corporation, which changed its name to The 
Chase Manhattan Bank, and which became the Trustee under the 
Original Indenture by virtue of such merger; and

     The Company has heretofore executed and delivered to The 
Chase Manhattan Bank, Trustee, a Forty-sixth Supplemental 
Indenture dated June 15, 1997, supplementing the Original 
Indenture, and is executing and delivering to The Chase Manhattan 
Bank, Trustee, this Forty-seventh Supplemental Indenture, dated 
August 1, 1997, supplementing the Original Indenture (The Original 
Indenture, all the aforementioned Supplemental Indentures, this 
Forty-seventh Supplemental Indenture and any other indentures 
supplemental to the Original Indenture are herein collectively 
called the "Indenture" and this Forty-seventh Supplemental 
Indenture is hereinafter called "this Supplemental Indenture"); 
and

     Pursuant to the provisions of the Indenture, the Company has 
issued 55 series of bonds in the aggregate principal amount of 
$2,472,400,000, of which 30 series (including the Bonds of the 
1977 Series issued pursuant to the Original Indenture) in the 
aggregate principal amount of $1,177,200,000 are no longer 
outstanding and of which additional portions, aggregating 
$95,775,000 in principal amount, of 5 other series have been 
retired; and

     The Company covenanted in and by the Original Indenture to 
execute and deliver such further instruments and do such further 
acts as may be necessary or proper to carry out more effectually 
the purposes of the Original Indenture and to make subject to the 
lien thereof property acquired after the execution and delivery of 
the Original Indenture; and

     Under Article 3 of the Original Indenture, the Company is 
authorized to issue additional bonds upon the terms and conditions 
expressed in the Original Indenture; and

     The Company proposes to create one new series of First 
Mortgage Bonds to be designated as First Mortgage Bonds, 6.10% 
Series due 2027 (hereinafter called the "Bonds of this Series"), 
such series with the denominations, rate of interest, date of 
maturity, redemption provisions and other provisions and 
agreements in respect thereof as in this Supplemental Indenture 
set forth; and

     The Bonds of this Series are to be issued by the Company to 
the Ohio Air Quality Development Authority (hereinafter called the 
"Air Authority"), and registered initially in the name of The 
Fifth Third Bank, Cincinnati, Ohio, Trustee (hereinafter called 
the "Air Bond Trustee") for the account of the Air Authority, to 
evidence and secure the obligations of the Company to repay a loan 
(hereinafter called the "Air Loan") made by the Air Authority to 
the Company pursuant to a certain loan agreement, dated as of 
August 1, 1997, between the Air Authority and the Company 
(hereinafter called the "Air Authority Loan Agreement") to assist 
the Company in refunding certain bonds which had been previously 
issued by the Air Authority, the proceeds of which had been loaned 
to the Company to assist in financing its portion of the cost of 
the acquisition, construction and installation of certain air 
pollution control facilities located at the Perry Nuclear Unit 
No. 1 in Lake County, Ohio. The Air Loan is to be funded with 
proceeds to be derived from the sale by the Air Authority of one 
series of State of Ohio Collateralized Pollution Control Revenue 
Refunding Bonds, Series 1997-A (The Toledo Edison Company Project) 
(hereinafter called the "Air Bonds") in the aggregate principal 
amount of $10,100,000, to be issued under a Trust Indenture, dated 
as of August 1, 1997 (hereinafter called the "Air Bond 
Indenture"), between the Air Bond Trustee and the Air Authority. 
All right, title and interest of the Air Authority in the Bonds of 
this Series are to be assigned and pledged by the Air Authority to 
the Air Bond Trustee as further security for the payment of the 
principal of, premium, if any, and interest on the Air Bonds; and

     The Company, by appropriate corporate action, has duly 
resolved and determined to execute this Supplemental Indenture for 
the purpose of providing for the creation of the Bonds of this 
Series and of specifying the form, provisions and particulars 
thereof as in said Original Indenture, as amended, provided or 
permitted, including the issuance only of fully registered Bonds 
of this Series, and of giving to the Bonds of this Series the 
protection and security of the Indenture; and

     The text of the Bonds of this Series is to be substantially 
in the form following:

                          [Form of Bond of This Series]

                             The Toledo Edison Company
                   First Mortgage Bond, 6.10% Series Due 2027
                                Due August 1, 2027

No.                                                       $

     The Toledo Edison Company, an Ohio corporation (hereinafter 
called the Company) for value received, hereby promises to pay to 
       or registered assigns, the principal sum of  Dollars or the 
aggregate unpaid principal amount hereof (as shown on the 
Schedule of Payments hereon), whichever is less, on August 1, 
2027, at its office or agency in the Borough of Manhattan, The 
City of New York, or, so long as the registered owner of this Bond 
is the Air Bond Trustee (hereinafter defined), at the agency of 
the Company in the City of Cincinnati, State of Ohio, and semi-
annually on the first day of August and the first day of 
February in each year, commencing February 1, 1998 (each such date 
hereinafter called an interest payment date), to pay interest on 
the unpaid principal amount hereof to the registered owner hereof 
at said office or agencies at the rate per annum specified in the 
title of this Bond, until maturity, or, if this Bond shall be duly 
called for redemption, until the redemption date, or, if the 
Company shall default in the payment of the principal amount of 
this Bond, until the Company's obligation with respect to the 
payment of such principal shall be discharged as provided in the 
Indenture (hereinafter defined). Except as hereinafter provided, 
this Bond shall bear interest from the interest payment date next 
preceding the date of this Bond to which interest has been paid, 
unless this Bond is dated on an interest payment date, in which 
case from the date hereof; or unless this Bond is dated prior to 
the first interest payment date in respect hereof, in which case 
from August 1, 1997, and except that if this Bond is delivered on 
a transfer or exchange of or in substitution for another Bond or 
Bonds it shall bear interest from the last preceding date to which 
interest shall have been paid on the Bond or Bonds in respect of 
which this Bond is delivered (except that if this Bond is dated 
between the record date (hereinafter defined) for any interest 
payment date and such interest payment date, then from such 
interest payment date, provided, however, that if the Company 
shall default in payment of the interest due on such interest 
payment date, then from the next preceding interest payment date 
to which interest has been paid on the Bond of this Series, or if 
such interest payment date is the first interest payment date for 
Bonds of this Series, then from August 1, 1997). The interest so 
payable on any interest payment date will, subject to certain 
exceptions provided in the Indenture, be paid to the person in 
whose name this Bond is registered at the close of business on the 
record date, which shall be the "Regular Record Date" as defined 
in the Air Bond Indenture (hereinafter defined), applicable to the 
regular interest payment date of any Bond of this Series, if it 
were an "Interest Payment Date" as defined in the Air Bond 
Indenture. Both the principal of and the interest on this Bond 
shall be payable in any coin or currency of the United States of 
America which at the time of payment shall be legal tender for the 
payment of public and private debts.

     This Bond is one of the Bonds of the Company, known as its 
First Mortgage Bonds, issued and to be issued in one or more 
series under and equally and ratably secured (except as any 
sinking, amortization, improvement or other fund, established in 
accordance with the provisions of the Indenture, may afford 
additional security for the Bonds of any particular series) by a 
certain Indenture of Mortgage and Deed of Trust, dated as of 
April 1, 1947 (hereinafter called the Original Indenture), made by 
the Company to The Chase National Bank of the City of New York, 
now succeeded by The Chase Manhattan Bank, as Trustee (hereinafter 
called the Trustee), and by certain indentures supplemental 
thereto, including the Forty-seventh Supplemental Indenture dated 
as of August 1, 1997 (the Original Indenture and said indentures 
supplemental thereto herein collectively called the Indenture and 
said Forty-seventh Supplemental Indenture hereinafter called the 
Supplemental Indenture), to which Indenture reference is hereby 
made for a description of the property mortgaged, the nature and 
extent of the security, the rights and limitations of rights of 
the Company, the Trustee and the holders of said Bonds and of the 
coupons appurtenant to coupon Bonds under the Indenture and the 
terms and conditions upon which said Bonds are and are to be 
issued and secured, to all of the provisions of which Indenture 
and of all such supplemental indentures in respect of such 
security, including the provisions of the Indenture permitting the 
issue of Bonds of any series for property which, under the 
restrictions and limitations therein specified, may be subject to 
liens prior to the lien of the Indenture, the holder, by accepting 
this Bond, assents. To the extent permitted by and as provided in 
the Indenture, the rights and obligations of the Company and of 
the holders of said Bonds and coupons (including those pertaining 
to any sinking or other fund) may be changed and modified, with 
the consent of the Company, by the holders of at least 75% in 
aggregate principal amount of the Bonds then outstanding, such 
percentage being determined as provided in the Indenture; 
provided, however, that in case such changes and modifications 
affect one or more but less than all series of Bonds then 
outstanding, they shall be required to be adopted only by the 
affirmative vote of the holders of at least 75% in aggregate 
principal amount of outstanding Bonds of such one or more series 
so affected; and further provided, that without the consent of the 
holder hereof no such change or modification shall be made which 
will extend the time of payment of the principal of, or of the 
interest or premium, if any, on this Bond or reduce the principal 
amount hereof or the rate of interest or the premium, if any, 
hereon, or affect any other modification of the terms of payment 
of such principal or interest, or premium, if any, or will permit 
the creation of any lien ranking prior to or on a parity with the 
lien of the Indenture on any of the mortgaged property, or will 
deprive the holder hereof of the benefit of a lien upon the 
mortgaged property for the security of this Bond, or will reduce 
the percentage of Bonds required for the adoption of changes or 
modifications as aforesaid.

     This Bond is one of a series of Bonds designated as First 
Mortgage Bonds, 6.10% Series due 2027, of the Company (herein 
called Bonds of this Series) limited, except as otherwise provided 
in the Indenture, in aggregate principal amount to $10,100,000 and 
issued under and secured by the Supplemental Indenture. The Bonds 
of this Series have been issued by the Company to the Ohio Air 
Quality Development Authority (hereinafter called the Air 
Authority) to evidence and secure the obligations of the Company 
to repay a loan (herein called the Air Authority Loan) made by the 
Air Authority to the Company pursuant to a certain loan agreement, 
dated as of August 1, 1997 (herein called the Air Authority Loan 
Agreement), between the Air Authority and the Company to assist 
the Company in refunding certain bonds which had been previously 
issued by the Air Authority, the proceeds of which had been loaned 
to the Company to assist in financing its portion of the cost of 
the acquisition, construction and installation of certain air 
pollution control facilities. The Air Authority Loan has been 
funded with proceeds derived from the sale by the Air Authority of 
one series of State of Ohio Collateralized Pollution Control 
Revenue Refunding Bonds, Series 1997-A (The Toledo Edison Company 
Project) (herein called the Air Bonds) in the aggregate principal 
amount of $10,100,000, issued under a Trust Indenture, dated as of 
August 1, 1997 (herein called the Air Bond Indenture), between The 
Fifth Third Bank, Cincinnati, Ohio, as trustee (herein called the 
Air Bond Trustee) and the Air Authority. All right, title and 
interest of the Air Authority in the Bonds of this Series have 
been assigned by the Air Authority to the Air Bond Trustee as 
security for the payment of the principal of and premium, if any, 
and interest on the Air Bonds; and the Bonds of this Series have 
been delivered to the Air Bond Trustee, as trustee, for the 
benefit of the holders of the Air Bonds.

     In the event any Air Bonds shall be surrendered to the Air 
Bond Trustee or other person for cancellation pursuant to the Air 
Bond Indenture (except upon exchange for other Air Bonds), Bonds 
of this Series equal in principal amount to such Air Bonds shall 
be deemed to have been paid, but only when and to the extent 
(a) so noted on the Schedule of Payments hereon by one of the 
agencies of the Company hereinabove specified and (if such agency 
is not the Trustee) written notice by such agency of such notation 
has been received by the Trustee or (b) such Bond is surrendered 
to and cancelled by the Trustee as provided in the next paragraph; 
and in the event and to the extent the principal of (or premium, 
if any) or interest on any Air Bonds shall be paid or deemed to be 
paid, an equal amount of principal (or premium, if any) or 
interest, as the case may be, payable with respect to an aggregate 
principal amount of Bonds of this Series equal to the aggregate 
principal amount of such Air Bonds shall be deemed to have been 
paid, but, in the case of such payment of principal, only when and 
to the extent (i) so noted on the Schedule of Payments hereon by 
one of the agencies of the Company hereinabove specified and (if 
such agency is not the Trustee) written notice by such agency of 
such notation has been received by the Trustee or (ii) this Bond 
is surrendered to and cancelled by the Trustee as provided in the 
next paragraph. When any such payment of principal of this Bond is 
made, this Bond shall be surrendered by the registered owner 
hereof to an agency of the Company for such notation and 
notification or to the Trustee for cancellation.

     In the event that this Bond shall be deemed to have been paid 
in full, this Bond shall be surrendered to the Trustee for 
cancellation. In the event that this Bond shall be deemed to have 
been paid in part, this Bond may, at the option of the registered 
owner, be surrendered to the Trustee for cancellation, in which 
event the Trustee shall cancel this Bond and the Company shall 
execute and the Trustee shall authenticate and deliver Bonds of 
this Series in authorized denominations in aggregate principal 
amount equal to the unpaid balance of the principal amount of this 
Bond.

     The Bonds of this Series are subject to mandatory redemption 
by the Company prior to maturity, upon not less than thirty days 
prior notice, in whole or in part at any time, all as more fully 
provided in Section 1 of Article II of the Supplemental Indenture, 
in the event the Company exercises its option to direct the 
redemption of Air Bonds, pursuant to Section 6.2 of the Air 
Authority Loan Agreement, and an equivalent principal amount of 
Air Bonds are being concurrently called for redemption, at a 
redemption price of 100% of the principal amount to be redeemed, 
plus accrued interest to the date fixed for redemption.

     The Bonds of this Series are also subject to mandatory 
redemption by the Company prior to maturity at any time (a) in 
whole upon notice of the occurrence of an event of default under 
the Air Bond Indenture and of the acceleration of the payment of 
the principal of the Air Bonds or (b) in whole or in part upon a 
final determination by any federal, judicial or administrative 
authority that interest on the Air Bonds is includable for federal 
income tax purposes in the gross income of the holders of the Air 
Bonds (other than because a holder is a "substantial user" of the 
Project being financed pursuant to the Air Authority Loan 
Agreement or a "related person" thereof, as those terms are used 
in Section 147(a) of the Internal Revenue Code of 1986, as 
amended) and an equivalent amount of Air Bonds are being 
concurrently called for redemption, in each case as provided in 
Section 2 of Article II of the Supplemental Indenture, at a 
redemption price of 100% of the principal amount to be redeemed, 
plus accrued interest to the date fixed for redemption.

     The Bonds of this Series are also subject to mandatory 
redemption by the Company prior to stated maturity, all as more 
fully provided in Section 1 of Article II of the Supplemental 
Indenture, in whole or in part, on any date on or after August 1, 
2007 in the event that and to the extent that the Company 
exercises its option to direct the redemption of Air Bonds, 
pursuant to Section 6.1 of the Air Authority Loan Agreement, and 
an equivalent principal amount of Air Bonds are being concurrently 
called for redemption, at redemption prices, plus accrued and 
unpaid interest, if any, to the redemption date as follows:

                                             Redemption Price
                                       (Expressed as a Percentage
                                                 of the
          Redemption Periods                 Principal Amount
          (dates inclusive)                   Being Redeemed)
          ------------------            -------------------------

  August 1, 2007 through July 31, 2008             102%
  August 1, 2008 through July 31, 2009             101%
  August 1, 2009 and thereafter                    100%

     Any redemption of the Bonds of this Series shall be made in 
accordance with the applicable provisions of Sections 5.02, 5.03, 
5.04 and 5.05 of the Original Indenture, unless and to the extent 
waived in writing by the registered owner or owners of all Bonds 
of this Series and such waiver is filed with the Trustee.

     If this Bond shall be called for redemption and payment of 
the redemption price shall be duly provided by the Company as 
specified in the Indenture, interest shall cease to accrue hereof 
from and after the date of redemption fixed in the notice thereof.

     The principal of this Bond may be declared or may become due 
before the maturity hereof, on the conditions, in the manner and 
at the times set forth in the Indenture, upon the happening of a 
default as therein described.

     This Bond is transferable by the registered owner hereof in 
person or by his duly authorized attorney at the office or agency 
of the Company in the Borough of Manhattan, The City of New York, 
upon surrender and cancellation of this Bond, and thereupon a new 
fully registered Bond or Bonds of this Series and maturity, for 
the same aggregate principal amount, in authorized denominations, 
will be issued to the transferee in exchange therefor, as provided 
in the Indenture. The Company and the Trustee and any paying agent 
may deem and treat the person in whose name this Bond is 
registered as the absolute owner hereof for the purpose or 
receiving payment and for all other purposes. This Bond, alone or 
with other Bonds of this Series and maturity, may in like manner 
be exchanged at such office or agency for one or more new fully 
registered Bonds of this Series and maturity, in authorized 
denominations, of the same aggregate principal amount. Upon each 
such transfer, exchange and re-exchange the Company will not 
require the payment of any charges, other than for any tax or 
other governmental charge required to be paid by the Company in 
connection therewith.

     No recourse under or upon any covenant or obligation of the 
Indenture, or of any indenture supplemental thereto, or of this 
Bond, for the payment of the principal of or the interest on this 
Bond, or for any claim based thereon, or otherwise in any manner 
in respect thereof, shall be had against any incorporator, 
subscriber to the capital stock, stockholder, officer or director, 
as such, of the Company, whether former, present or future, either 
directly, or indirectly through the Company or any predecessor or 
successor corporation or the Trustee, by the enforcement of any 
subscription to capital stock, assessment or otherwise, or by any 
legal or equitable proceeding by virtue of any constitution, 
statute or otherwise (including, without limiting the generality 
of the foregoing, any proceeding to enforce any claimed liability 
of stockholders of the Company based upon any theory of 
disregarding the corporate entity of the Company or upon any 
theory that the Company was acting as the agent or instrumentality 
of the stockholders), any and all such liability of incorporators, 
stockholders, subscribers, officers and directors, as such, being 
released by the holder hereof, by the acceptance of this Bond, and 
being likewise waived and released by the terms of the Indenture.

     This Bond shall not be valid or become obligatory for any 
purpose until the certificate of authentication endorsed hereon 
shall have been signed by The Chase Manhattan Bank or its 
successor, as Trustee under the Indenture.

     In Witness Whereof, The Toledo Edison Company has caused this 
Bond to be signed in its name by its President or a Vice 
President, manually or in facsimile, and its corporate seal to be 
impressed or imprinted hereon and attested by a manual or 
facsimile signature of its Secretary or an Assistant.

Dated:

                          The Toledo Edison Company

                     By
                         ----------------------------------
                         President
  
Attest:

- ----------------------
    Secretary

                   [Form of Trustee's Certificate of 
Authentication]

     This Bond is one of the Bonds of the series designated and 
described in the within-mentioned Indenture and Supplemental 
Indenture.

                             The Chase Manhattan Bank, as Trustee

                       By
                          ------------------------------
                                       Authorized Officer

                    [Form of Schedule of Payments]

                             Schedule of Payments

                                        Agency of
                                           the
               Unpaid                    Company
    Principal Principal Premium Interest  Making Authorized
Date Payment   Amount   Payment Payment  Notation  Officer  Title
- ---- -------   ------   ------- -------  --------  -------  -----



                       [End of Form of Bond of This Series]

     All conditions and requirements necessary to make this 
Supplemental Indenture a valid, legal and binding instrument in 
accordance with its terms and to make the Bonds of this Series, 
when duly executed by the Company and authenticated and delivered 
by the Trustee, and duly issued, the valid, binding and legal 
obligations of the Company, have been done and performed, and the 
execution and delivery of this Supplemental Indenture have been in 
all respects duly authorized;

     Now, Therefore, This Supplemental Indenture Witnesseth: That 
The Toledo Edison Company, the Company herein named, in 
consideration of the premises and of One Dollar ($1.00) to it duly 
paid by the Trustee at or before the ensealing and delivery of 
these presents, the receipt whereof is hereby acknowledged, does 
hereby covenant and agree to and with the Trustee and its 
successors in the trust under the Indenture, for the benefit of 
those who shall hold the bonds to be issued hereunder and 
thereunder, as hereinafter provided, as follows:

                           ARTICLE I

                  Creation and Description of Bonds of This Series

     Section 1.  A new series of bonds to be issued under and 
secured by the Indenture is hereby created, to be designated as 
First Mortgage Bonds, 6.10% Series due 2027 (such bonds herein 
referred to as the "Bonds of this Series"). The Bonds of this 
Series shall be limited to an aggregate principal amount of 
$10,100,000, excluding any Bonds of this Series which may be 
authenticated in exchange for or in lieu of or in substitution for 
or on transfer of other Bonds of this Series pursuant to any 
provisions of the Original Indenture or of this Supplemental 
Indenture. The Bonds of this Series shall be substantially in the 
form hereinbefore recited.

     Section 2.  All Bonds of this Series shall mature August 1, 
2027 and shall bear interest from August 1, 1997 at the rate of 
6.10% per annum payable semi-annually on August 1 and February 1 
in each year, commencing February 1, 1998.

     Section 3.  Both principal and interest shall be payable, so 
long as the registered owner of the Bonds of this Series is the 
Air Bond Trustee, at the agency of the Company in the City of 
Cincinnati, State of Ohio, but if and when the registered owner of 
the Bonds of this Series is not the Air Bond Trustee, shall be 
payable at the office or agency of the Company in the Borough of 
Manhattan, The City of New York; and both principal and interest 
shall be payable in any coin or currency of the United States of 
America which at the time of payment shall be legal tender for the 
payment of public and private debts.

     Section 4.  The Bonds of this Series shall be issued only as 
fully registered Bonds in denominations of $5,000 and any integral 
multiple thereof.

     Section 5.  Bonds of this Series shall be transferable and 
exchangeable for other Bonds of the same series at the office or 
agency of the Company in the Borough of Manhattan, The City of New 
York, in the manner and upon the terms set forth in Section 2.05 
of the Original Indenture, but notwithstanding the provisions of 
Section 2.08 of the Original Indenture, no charge shall be made 
upon any transfer or exchange of Bonds of said series other than 
for any tax or taxes or other governmental charge required to be 
paid by the Company.

     Section 6.  The person in whose name any Bond of this Series 
is registered at the close of business on any record date (as 
defined in the text of the Form of Bond of this Series set forth 
in this Supplemental Indenture) with respect to any interest 
payment date shall be entitled to receive the interest payable on 
such interest payment date notwithstanding the cancellation of 
such registered Bond upon any transfer or exchange thereof 
subsequent to the record date and prior to such interest payment 
date, except if and to the extent the Company shall default in the 
payment of the interest due on such interest payment date, in 
which case such defaulted interest shall be paid to the person in 
whose name such Bond (or any Bond or Bonds issued, directly or 
after intermediate transactions, upon transfer or exchange or in 
substitution thereof) is registered on the date of payment of such 
defaulted interest or on a subsequent record date for such payment 
if one shall have been established as hereinafter provided. A 
subsequent record date may be established by the Company by notice 
mailed to the holders of Bonds of this Series not less than 
10 days preceding such record date, which record date shall be not 
more than 15 days prior to the subsequent interest payment date.

     Section 7.  Except as provided in this Article I, every Bond 
of this Series shall be dated and shall bear interest as provided 
in Section 2.04 of the Original Indenture; provided, however, 
that, so long as there is no existing default in the payment of 
interest on said Bonds, the holder of any Bond of this Series 
authenticated by the Trustee between the record date for any 
interest payment date and such interest payment date shall not be 
entitled to the payment of the interest due on such interest 
payment date and shall have no claim against the Company with 
respect thereto; provided, further, that, if and to the extent the 
Company shall default in the payment of the interest due on such 
interest payment date, then any such Bond shall bear interest from 
the interest payment date next preceding the date of such Bond to 
which interest has been paid or, if the Company shall be in 
default with respect to the interest due on the first interest 
payment date of such Bond, then from August 1, 1997.

     Section 8.  The Bonds of this Series may be executed by the 
Company and delivered to the Trustee and, upon compliance with all 
applicable provisions and requirements of the Original Indenture 
in respect thereof, shall be authenticated by the Trustee and 
delivered (without awaiting the filing or recording of this 
Supplemental Indenture) in accordance with the written order or 
orders of the Company.

                           ARTICLE II

               Redemption of Bonds of This Series

     Section 1.  The Bonds of this Series shall, in the manner 
provided in Article 5 of the Original Indenture, be subject to 
mandatory redemption by the Company prior to maturity, as follows:

       (a) In the event the Company exercises its option to direct 
the redemption of Air Bonds upon the occurrence of any of the 
events described in Section 6.2 of the Air Authority Loan 
Agreement, in whole or in part, in each case at a redemption price 
of 100% of the principal amount, plus accrued interest to the date 
fixed for redemption; or

       (b) In whole or in part on any date on or after August 1, 
2007, in the event that and to the extent that the Company 
exercises its option to direct the redemption of Air Bonds 
pursuant to Section 6.1 of the Air Authority Loan Agreement, at 
redemption prices equal to the following percentages of the 
principal amount to be redeemed, plus accrued interest to the date 
fixed for redemption:

                                          Redemption Price
                                     (Expressed as a Percentage
                                               of the
       Redemption Periods                 Principal Amount
       (dates inclusive)                   Being Redeemed)
       ------------------             -------------------------

  August 1, 2007 through July 31, 2008          102%
  August 1, 2008 through July 31, 2009          101%
  August 1, 2009 and thereafter                 100%

     Any redemption under this Section 1 shall occur only upon 
receipt by the Trustee of a certificate of the Company to the 
effect that (i) the Company has given notice to the Air Bond 
Trustee that the Company is exercising its option to direct 
redemption of Air Bonds as provided in Section 6.1 or 6.2 of the 
Air Authority Loan Agreement and (ii) an equivalent principal 
amount of Air Bonds are currently being called for redemption. 
Such certificate shall specify the principal amount of the Bonds 
of this Series to be redeemed, shall have attached to it a copy of 
said notice to the Air Bond Trustee and shall specify the 
redemption date of such Bonds of this Series, which redemption 
date shall not be less than forty-five (45) days from the date of 
the Trustee's receipt of such certificate and shall be the same as 
the redemption date specified in the attached notice for the Air 
Bonds being concurrently redeemed.

     Section 2.  (a) The Bonds of this Series shall be subject to 
mandatory redemption by the Company in whole at any time prior to 
maturity if the Trustee shall receive a written demand from the 
Air Bond Trustee for redemption of all Bonds of this Series held 
by the Air Bond Trustee, stating that an "event of default" under 
the Air Bond Indenture has occurred and is continuing and that 
payment of the principal of the Air Bonds has been accelerated; 
provided, however, that the Bonds of this Series shall not be 
redeemed under this Section 2(a) in the event that prior to the 
date fixed for redemption: (i) the Trustee shall have received a 
certificate of the Air Bond Trustee (a) stating that there has 
been a waiver of such acceleration or (b) withdrawing said written 
demand, or (ii) if an event of default under Section 9.01 of 
Article 9 of the Original Indenture shall have occurred and be 
continuing, there has been an acceleration of the principal of the 
Bonds of this Series. Any such redemption shall be made not more 
than 45 days after receipt of the written demand at a redemption 
price of 100% of the principal amount to be redeemed, plus accrued 
interest to the date fixed for redemption.

     (b) The Bonds of this Series shall also be subject to special 
mandatory redemption by the Company in whole or in part at any 
time at a redemption price of 100% of the principal amount 
thereof, plus accrued interest to the date fixed for redemption, 
at the earliest practicable date selected by the Air Bond Trustee, 
after consultation with the Company, but in any event no later 
than 180 days following the Air Bond Trustee's notification of a 
Determination of Taxability (as defined in the Air Bond 
Indenture). Any special mandatory redemption hereunder shall be 
made upon receipt by the Trustee of a certificate of the Company 
to the effect that the Company is delivering monies to redeem 
Bonds of this Series in order to provide the Air Bond Trustee with 
the monies needed to redeem Air Bonds in accordance with 
Section 6.3 of the Air Authority Loan Agreement and 
Section 4.01(b) of the Air Bond Indenture. Such certificate shall 
specify the principal amount of Air Bonds to be redeemed and the 
redemption date of the Bonds of this Series, which date shall be 
the same as the redemption date for the Air Bonds being 
concurrently redeemed.

     Section 3.  The provisions of Sections 5.02, 5.03, 5.04 and 
5.05 of the Original Indenture shall be applicable to Bonds of 
this Series, provided that upon deposit with the Trustee of money 
to redeem Bonds of this Series, such money shall be immediately 
available for payment.

     Section 4.  The holder of each and every Bond of this 
Series issued hereunder hereby agrees to accept payment thereof 
prior to maturity on the terms and conditions provided for in this 
Article II.

                           ARTICLE III

                  Payment Deemed Made of Bonds of This Series

     Section 1.  In the event any Air Bonds shall be purchased by 
the Company and surrendered by it to the Air Bond Trustee for 
cancellation or shall be otherwise surrendered to the Air Bond 
Trustee for cancellation pursuant to the Air Bond Indenture 
(except upon exchange for other Air Bonds), Bonds of this Series 
equal in principal amount and maturity to the Air Bonds so 
surrendered shall be deemed to have been paid, but only when and 
to the extent that (a) such payment of the principal amount of 
such Bonds of this Series shall be noted by an agency of the 
Company on the Schedule of Payments on such Bonds of this Series 
and (if such agency is not the Trustee) written notice by such 
agency of such notation shall have been received by the Trustee or 
(b) such Bonds of this Series shall have been surrendered to and 
cancelled by the Trustee as provided in Section 3 of this 
Article III.

     Section 2.  In the event and to the extent the principal of 
or premium, if any, or interest on any Air Bonds shall be paid out 
of funds held by the Air Bond Trustee or out of any other funds or 
shall otherwise be deemed to be paid, an equal amount of principal 
of or premium, if any, or interest on, as the case may be, Bonds 
of this Series shall be deemed to have been paid, but in the case 
of such payments of principal on such Bonds of this Series, only 
when and to the extent that (a) such payment of the principal 
amount of such Bonds of this Series shall be noted by an agency of 
the Company on the Schedule of Payments on such Bonds of this 
Series and (if such agency is not the Trustee) written notice by 
such agency of such notation shall have been received by the 
Trustee or (b) such Bonds of this Series shall have been 
surrendered to and cancelled by the Trustee as provided in 
Section 3 of this Article III.

      Section 3.  When payment of any principal amount of a Bond 
of this Series shall be deemed to have been made as provided in 
Section 1 or 2 of this Article III, the registered owner thereof 
shall surrender such Bond to an agency of the Company for notation 
and notification or to the Trustee for cancellation as provided in 
said Section. All Bonds of this Series which shall be deemed to 
have been paid in full as provided in said Section 1 or 2 shall be 
surrendered to the Trustee for cancellation and the Trustee shall 
forthwith cancel the same. In the event that part of a Bond of 
this Series shall be deemed to have been paid as provided in said 
Section 1 or 2, the registered owner may, at its option, surrender 
such Bond to the Trustee for cancellation, in which event the 
Trustee shall cancel such Bond and the Company shall execute and 
the Trustee shall authenticate and deliver, without charge to the 
registered owner, Bonds of this Series in such authorized 
denominations as shall be specified by the registered owner in an 
aggregate principal amount equal to the unpaid balance of the 
principal amount of such surrendered Bond.

                         ARTICLE IV

                                The Trustee

     Section 1.  The Trustee accepts the trusts created by this 
Supplemental Indenture upon the terms and conditions in the 
Original Indenture and in this Supplemental Indenture set forth. 
The recitals in this Supplemental Indenture are made by the 
Company only and not by the Trustee. Each and every term and 
condition contained in Article 13 of the Original Indenture shall 
apply to this Supplemental Indenture with the same force and 
effect as if the same were herein set forth in full, with such 
omissions, variations and modifications thereof as may be 
appropriate to make the same conform to this Supplemental 
Indenture.

     Section 2.  The Company shall cause any agency of the 
Company, other than the Trustee, which it may appoint from time to 
time to act as such agency in respect of the Bonds of this Series, 
to execute and deliver to the Trustee an instrument in which such 
agency shall:

       (a)  Agree to keep and maintain, and furnish to the Trustee 
from time to time as reasonably requested by the Trustee, 
appropriate records of all transactions carried out by it as such 
agency and to furnish the Trustee such other information and 
reports as the Trustee may reasonably require;

       (b)  Certify that it is eligible for appointment as such 
agency and agree to notify the Trustee promptly if it shall cease 
to be so eligible; and

       (c)  Agree to indemnify the Trustee, in a manner 
satisfactory to the Trustee, against any loss, liability or 
expense incurred by, and defend any claim asserted against, the 
Trustee by reason of any act or failure to act as such agency, 
except for any liability resulting from any action taken by it at 
the specific direction of the Trustee;

provided, however, that the Company, in lieu of causing any such 
agency to furnish such an instrument, may make such other 
arrangements with the Trustee in respect of any such agency as 
shall be satisfactory to the Trustee.

     Section 3.  The Trustee shall advise the Company, promptly, 
in writing of the notation or receipt of written notice of 
notation on or cancellation of any Bond of this Series provided 
for in Articles I, II and III of this Supplemental Indenture.

                           ARTICLE V

                            Miscellaneous Provisions

     Section 1.  The Original Indenture, as heretofore 
supplemented, is in all respects ratified and confirmed, and the 
Original Indenture, this Supplemental Indenture and all other 
indentures supplemental to the Original Indenture shall be read, 
taken and construed as one and the same instrument. Neither the 
execution of this Supplemental Indenture nor anything herein 
contained shall be construed to impair the lien of the Indenture 
on any of the property subject thereto, and such lien shall remain 
in full force and effect as security for all bonds now outstanding 
or hereafter issued under the Indenture. All covenants and 
provisions of the Original Indenture, except as modified by this 
Supplemental Indenture and all other indentures supplemental to 
the Original Indenture, shall continue in full force and effect 
for the respective periods of time therein specified, and this 
Supplemental Indenture shall form part of the Indenture. All terms 
defined in Article 1 of the Original Indenture shall, for all 
purposes of this Supplemental Indenture, have the meanings in said 
Article 1 specified, except as modified by this Supplemental 
Indenture and all other indentures supplemental to the Original 
Indenture and unless the context otherwise requires.

     Section 2.  This Supplemental Indenture may be simultaneously 
executed in any number of counterparts, and all said counterparts 
executed and delivered, each as an original, shall constitute but 
one and the same instrument.

                         EXECUTION

     In Witness Whereof, The Toledo Edison Company has caused its 
corporate name to be hereunto affixed, this instrument to be 
signed by its President or a Vice President and its corporate seal 
to be hereunto affixed and attested by its Secretary or an 
Assistant Secretary for and in its behalf and The Chase Manhattan 
Bank, as Trustee, in evidence of its acceptance of the trust 
hereby created, has caused its corporate name to be hereunto 
affixed, this instrument to be signed by its President or a Vice 
President and its corporate seal to be hereunto affixed and 
attested by its Secretary, an Assistant Secretary or a Corporate 
Trust Officer, for and in its behalf, all as of the day and year 
first above written.

                                    The Toledo Edison Company

                             By: /s/ Gary R. Leidich
                                 ----------------------------
                             Gary R. Leidich, Vice President

Attest:

/s/ Janis T. Percio
- ---------------------------
Janis T. Percio, Secretary

Signed, sealed and acknowledged by The Toledo
Edison Company in the presence of:


/s/ T. Michele Lynch
- ---------------------------
T. Michele Lynch


/s/ Carol L. Hebach
- ---------------------------
Carol L. Hebach

    As witnesses

                                 The Chase Manhattan Bank, as 
Trustee

                          By: /s/ P.J. Gilkeson
                              ---------------------------
                              P.J. Gilkeson, Vice President

Attest:

/s/ R. Lorenzen
- ---------------------------------
R. Lorenzen, Senior Trust Officer

Signed, sealed and acknowledged by The Chase
Manhattan Bank in the presence of:

/s/ B. Skiba
- -----------------
B. Skiba

/s/ James P. Freeman
- -------------------------
James P. Freeman

    As witnesses


State of Ohio
                         SS:
County of Cuyahoga

     On this 20th day of August, 1997, before me personally 
appeared Gary R. Leidich and Janis T. Percio to me personally 
known, who being by me severally duly sworn, did say that they are 
a Vice President and the Secretary, respectively, of The Toledo 
Edison Company, that the seal affixed to the foregoing instrument 
is the corporate seal of said corporation and that said instrument 
was signed and sealed in behalf of said corporation by authority 
of its Board of Directors; and said officers severally 
acknowledged said instrument to be the free act and deed of said 
corporation.


                       /s/ Carol L. Hebach
                       --------------------------
                       Notary Public
                       Carol L. Hebach
                       Notary Public, State of Ohio
                       Recorded in Cuyahoga County
                       My Commission expires January 19, 2000



State of New York
                           SS:
County of New York


     On this 21st day of August, 1997, before me personally 
appeared P.J.Gilkeson and R. Lorenzen to me personally known, who 
being by me severally duly sworn, did say that they are a Vice 
President and a Senior Trust Officer, respectively, of The Chase 
Manhattan Bank, that the seal affixed to the foregoing instrument 
is the corporate seal of said corporation and that said instrument 
was signed and sealed in behalf of said corporation by authority 
of its Board of Directors; and said officers severally 
acknowledged said instrument to be the free act and deed of said 
corporation.


                            /s/ Emily Fayan
                            ------------------------------
                            Notary Public
                            Emily Fayan
                            Notary Public, State of New York
                            No. 24-4737006
                            Qualified in Kings County
                            Certificate Filed in New York County
                            Commission expires December 31, 1997



This Instrument Prepared By Paul N. Edwards, Attorney At Law.




















                               R-1

     This page contains information as to recording and filing 
which was not set forth in this Supplemental Indenture at the time 
of execution. This page is not a part of this Supplemental 
Indenture.

                   RECORDING AND FILING DATA

     This Supplemental Indenture was filed for record and recorded 
in the record of mortgages in the offices of the Recorders of the 
following Counties:

  County       Volume       Page            Filed for Record
  ------       ------       ----            ----------------

Ohio
  Belmont
  Defiance
  Erie
  Fulton
  Henry
  Lake
  Monroe
  Ottawa
  Paulding                                    August   , 1997
  Putnam
  Sandusky
  Seneca
  Williams
  Wood
Pennsylvania
  Beaver

            Microfiche
            ----------

  Lucas, Ohio                                 August , 1997

     An amendment to a previously filed financing statement and a 
counterpart of this Supplemental Indenture were filed in the 
office of the Secretary of the Commonwealth of Pennsylvania on 
August  , 1997 under original or amendment file number 07851362, 
microfilm number 24581784, to comply with the filing requirements 
of the Pennsylvania enactment of the Uniform Commercial Code.


     Pursuant to Section 6.18 of a certain Trust Indenture, dated 
as of August 1, 1997, between the Ohio Air Quality Development 
Authority and The Fifth Third Bank, as Trustee, and a Letter 
Agreement, dated August 26, 1997, from said Trustee to The Toledo 
Edison Company, a copy of which is on file with said Trustee, this 
Bond may not be sold, assigned, pledged or transferred except as 
required to effect an assignment by said Trustee to a successor 
trustee under said Trust Indenture.

                         The Toledo Edison Company
                First Mortgage Bond, 6.10% Series Due 2027
                     Due August 1, 2027
No. 1                                               $10,100,000

     The Toledo Edison Company, an Ohio corporation (hereinafter 
called the Company) for value received, hereby promises to pay to 
The Fifth Third Bank, as trustee under the Air Bond Indenture 
(hereinafter defined) or registered assigns, the principal sum of 
Ten Million, One Hundred Thousand Dollars or the aggregate unpaid 
principal amount hereof (as shown on the Schedule of Payments 
hereon), whichever is less, on August 1, 2027, at its office or 
agency in the Borough of Manhattan, The City of New York, or, so 
long as the registered owner of this Bond is the Air Bond Trustee 
(hereinafter defined), at the agency of the Company in the City of 
Cincinnati, State of Ohio, and semi-annually on the first day of 
August and the first day of February in each year, commencing 
February 1, 1998 (each such date hereinafter called an interest 
payment date), to pay interest on the unpaid principal amount 
hereof to the registered owner hereof at said office or agencies 
at the rate per annum specified in the title of this Bond, until 
maturity, or, if this Bond shall be duly called for redemption, 
until the redemption date, or, if the Company shall default in the 
payment of the principal amount of this Bond, until the Company's 
obligation with respect to the payment of such principal shall be 
discharged as provided in the Indenture (hereinafter defined). 
Except as hereinafter provided, this Bond shall bear interest from 
the interest payment date next preceding the date of this Bond to 
which interest has been paid, unless this Bond is dated on an 
interest payment date, in which case from the date hereof; or 
unless this Bond is dated prior to the first interest payment date 
in respect hereof, in which case from August 1, 1997, and except 
that if this Bond is delivered on a transfer or exchange of or in 
substitution for another Bond or Bonds it shall bear interest from 
the last preceding date to which interest shall have been paid on 
the Bond or Bonds in respect of which this Bond is delivered 
(except that if this Bond is dated between the record date 
(hereinafter defined) for any interest payment date and such 
interest payment date, then from such interest payment date, 
provided, however, that if the Company shall default in payment of 
the interest due on such interest payment date, then from the next 
preceding interest payment date to which interest has been paid on 
the Bond of this Series, or if such interest payment date is the 
first interest payment date for Bonds of this Series, then from 
August 1, 1997). The interest so payable on any interest payment 
date will, subject to certain exceptions provided in the 
Indenture, be paid to the person in whose name this Bond is 
registered at the close of business on the record date, which 
shall be the "Regular Record Date" as defined in the Air Bond 
Indenture (hereinafter defined), applicable to the regular 
interest payment date of any Bond of this Series, if it were an 
"Interest Payment Date" as defined in the Air Bond Indenture. Both 
the principal of and the interest on this Bond shall be payable in 
any coin or currency of the United States of America which at the 
time of payment shall be legal tender for the payment of public 
and private debts.

     This Bond is one of the Bonds of the Company, known as its 
First Mortgage Bonds, issued and to be issued in one or more 
series under and equally and ratably secured (except as any 
sinking, amortization, improvement or other fund, established in 
accordance with the provisions of the Indenture, may afford 
additional security for the Bonds of any particular series) by a 
certain Indenture of Mortgage and Deed of Trust, dated as of 
April 1, 1947 (hereinafter called the Original Indenture), made by 
the Company to The Chase National Bank of the City of New York, 
now succeeded by The Chase Manhattan Bank, as Trustee (hereinafter 
called the Trustee), and by certain indentures supplemental 
thereto, including the Forty-seventh Supplemental Indenture dated 
as of August 1, 1997 (the Original Indenture and said indentures 
supplemental thereto herein collectively called the Indenture and 
said Forty-seventh Supplemental Indenture hereinafter called the 
Supplemental Indenture), to which Indenture reference is hereby 
made for a description of the property mortgaged, the nature and 
extent of the security, the rights and limitations of rights of 
the Company, the Trustee and the holders of said Bonds and of the 
coupons appurtenant to coupon Bonds under the Indenture and the 
terms and conditions upon which said Bonds are and are to be 
issued and secured, to all of the provisions of which Indenture 
and of all such supplemental indentures in respect of such 
security, including the provisions of the Indenture permitting the 
issue of Bonds of any series for property which, under the 
restrictions and limitations therein specified, may be subject to 
liens prior to the lien of the Indenture, the holder, by accepting 
this Bond, assents. To the extent permitted by and as provided in 
the Indenture, the rights and obligations of the Company and of 
the holders of said Bonds and coupons (including those pertaining 
to any sinking or other fund) may be changed and modified, with 
the consent of the Company, by the holders of at least 75% in 
aggregate principal amount of the Bonds then outstanding, such 
percentage being determined as provided in the Indenture; 
provided, however, that in case such changes and modifications 
affect one or more but less than all series of Bonds then 
outstanding, they shall be required to be adopted only by the 
affirmative vote of the holders of at least 75% in aggregate 
principal amount of outstanding Bonds of such one or more series 
so affected; and further provided, that without the consent of the 
holder hereof no such change or modification shall be made which 
will extend the time of payment of the principal of, or of the 
interest or premium, if any, on this Bond or reduce the principal 
amount hereof or the rate of interest or the premium, if any, 
hereon, or affect any other modification of the terms of payment 
of such principal or interest, or premium, if any, or will permit 
the creation of any lien ranking prior to or on a parity with the 
lien of the Indenture on any of the mortgaged property, or will 
deprive the holder hereof of the benefit of a lien upon the 
mortgaged property for the security of this Bond, or will reduce 
the percentage of Bonds required for the adoption of changes or 
modifications as aforesaid.

     This Bond is one of a series of Bonds designated as First 
Mortgage Bonds, 6.10% Series due 2027, of the Company (herein 
called Bonds of this Series) limited, except as otherwise provided 
in the Indenture, in aggregate principal amount to $10,100,000 and 
issued under and secured by the Supplemental Indenture. The Bonds 
of this Series have been issued by the Company to the Ohio Air 
Quality Development Authority (hereinafter called the Air 
Authority) to evidence and secure the obligations of the Company 
to repay a loan (herein called the Air Authority Loan) made by the 
Air Authority to the Company pursuant to a certain loan agreement, 
dated as of August 1, 1997 (herein called the Air Authority Loan 
Agreement), between the Air Authority and the Company to assist 
the Company in refunding certain bonds which had been previously 
issued by the Air Authority, the proceeds of which had been loaned 
to the Company to assist in financing its portion of the cost of 
the acquisition, construction and installation of certain air 
pollution control facilities. The Air Authority Loan has been 
funded with proceeds derived from the sale by the Air Authority of 
one series of State of Ohio Collateralized Pollution Control 
Revenue Refunding Bonds, Series 1997-A (The Toledo Edison Company 
Project) (herein called the Air Bonds) in the aggregate principal 
amount of $10,100,000, issued under a Trust Indenture, dated as of 
August 1, 1997 (herein called the Air Bond Indenture), between The 
Fifth Third Bank, Cincinnati, Ohio, as trustee (herein called the 
Air Bond Trustee) and the Air Authority. All right, title and 
interest of the Air Authority in the Bonds of this Series have 
been assigned by the Air Authority to the Air Bond Trustee as 
security for the payment of the principal of and premium, if any, 
and interest on the Air Bonds; and the Bonds of this Series have 
been delivered to the Air Bond Trustee, as trustee, for the 
benefit of the holders of the Air Bonds.

     In the event any Air Bonds shall be surrendered to the Air 
Bond Trustee or other person for cancellation pursuant to the Air 
Bond Indenture (except upon exchange for other Air Bonds), Bonds 
of this Series equal in principal amount to such Air Bonds shall 
be deemed to have been paid, but only when and to the extent 
(a) so noted on the Schedule of Payments hereon by one of the 
agencies of the Company hereinabove specified and (if such agency 
is not the Trustee) written notice by such agency of such notation 
has been received by the Trustee or (b) such Bond is surrendered 
to and cancelled by the Trustee as provided in the next paragraph; 
and in the event and to the extent the principal of (or premium, 
if any) or interest on any Air Bonds shall be paid or deemed to be 
paid, an equal amount of principal (or premium, if any) or 
interest, as the case may be, payable with respect to an aggregate 
principal amount of Bonds of this Series equal to the aggregate 
principal amount of such Air Bonds shall be deemed to have been 
paid, but, in the case of such payment of principal, only when and 
to the extent (i) so noted on the Schedule of Payments hereon by 
one of the agencies of the Company hereinabove specified and (if 
such agency is not the Trustee) written notice by such agency of 
such notation has been received by the Trustee or (ii) this Bond 
is surrendered to and cancelled by the Trustee as provided in the 
next paragraph. When any such payment of principal of this Bond is 
made, this Bond shall be surrendered by the registered owner 
hereof to an agency of the Company for such notation and 
notification or to the Trustee for cancellation.

     In the event that this Bond shall be deemed to have been paid 
in full, this Bond shall be surrendered to the Trustee for 
cancellation. In the event that this Bond shall be deemed to have 
been paid in part, this Bond may, at the option of the registered 
owner, be surrendered to the Trustee for cancellation, in which 
event the Trustee shall cancel this Bond and the Company shall 
execute and the Trustee shall authenticate and deliver Bonds of 
this Series in authorized denominations in aggregate principal 
amount equal to the unpaid balance of the principal amount of this 
Bond.

     The Bonds of this Series are subject to mandatory redemption 
by the Company prior to maturity, upon not less than thirty days 
prior notice, in whole or in part at any time, all as more fully 
provided in Section 1 of Article II of the Supplemental Indenture, 
in the event the Company exercises its option to direct the 
redemption of Air Bonds, pursuant to Section 6.2 of the Air 
Authority Loan Agreement, and an equivalent principal amount of 
Air Bonds are being concurrently called for redemption, at a 
redemption price of 100% of the principal amount to be redeemed, 
plus accrued interest to the date fixed for redemption.

     The Bonds of this Series are also subject to mandatory 
redemption by the Company prior to maturity at any time (a) in 
whole upon notice of the occurrence of an event of default under 
the Air Bond Indenture and of the acceleration of the payment of 
the principal of the Air Bonds or (b) in whole or in part upon a 
final determination by any federal, judicial or administrative 
authority that interest on the Air Bonds is includable for federal 
income tax purposes in the gross income of the holders of the Air 
Bonds (other than because a holder is a "substantial user" of the 
Project being financed pursuant to the Air Authority Loan 
Agreement or a "related person" thereof, as those terms are used 
in Section 147(a) of the Internal Revenue Code of 1986, as 
amended) and an equivalent amount of Air Bonds are being 
concurrently called for redemption, in each case as provided in 
Section 2 of Article II of the Supplemental Indenture, at a 
redemption price of 100% of the principal amount to be redeemed, 
plus accrued interest to the date fixed for redemption.

     The Bonds of this Series are also subject to mandatory 
redemption by the Company prior to stated maturity, all as more 
fully provided in Section 1 of Article II of the Supplemental 
Indenture, in whole or in part, on any date on or after August 1, 
2007 in the event that and to the extent that the Company 
exercises its option to direct the redemption of Air Bonds, 
pursuant to Section 6.1 of the Air Authority Loan Agreement, and 
an equivalent principal amount of Air Bonds are being concurrently 
called for redemption, at redemption prices, plus accrued and 
unpaid interest, if any, to the redemption date as follows:

                                           Redemption Price
                                    (Expressed as a Percentage of
        Redemption Periods              the Principal Amount
        (dates inclusive)                  Being Redeemed
        ------------------          ----------------------------
  August 1, 2007 through July 31, 2008           102%
  August 1, 2008 through July 31, 2009           101%
  August 1, 2009 and thereafter                  100%

     Any redemption of the Bonds of this Series shall be made in 
accordance with the applicable provisions of Sections 5.02, 5.03, 
5.04 and 5.05 of the Original Indenture, unless and to the extent 
waived in writing by the registered owner or owners of all Bonds 
of this Series and such waiver is filed with the Trustee.

     If this Bond shall be called for redemption and payment of 
the redemption price shall be duly provided by the Company as 
specified in the Indenture, interest shall cease to accrue hereof 
from and after the date of redemption fixed in the notice thereof.

     The principal of this Bond may be declared or may become due 
before the maturity hereof, on the conditions, in the manner and 
at the times set forth in the Indenture, upon the happening of a 
default as therein described.

     This Bond is transferable by the registered owner hereof in 
person or by his duly authorized attorney at the office or agency 
of the Company in the Borough of Manhattan, The City of New York, 
upon surrender and cancellation of this Bond, and thereupon a new 
fully registered Bond or Bonds of this Series and maturity, for 
the same aggregate principal amount, in authorized denominations, 
will be issued to the transferee in exchange therefor, as provided 
in the Indenture. The Company and the Trustee and any paying agent 
may deem and treat the person in whose name this Bond is 
registered as the absolute owner hereof for the purpose or 
receiving payment and for all other purposes. This Bond, alone or 
with other Bonds of this Series and maturity, may in like manner 
be exchanged at such office or agency for one or more new fully 
registered Bonds of this Series and maturity, in authorized 
denominations, of the same aggregate principal amount. Upon each 
such transfer, exchange and re-exchange the Company will not 
require the payment of any charges, other than for any tax or 
other governmental charge required to be paid by the Company in 
connection therewith.

     No recourse under or upon any covenant or obligation of the 
Indenture, or of any indenture supplemental thereto, or of this 
Bond, for the payment of the principal of or the interest on this 
Bond, or for any claim based thereon, or otherwise in any manner 
in respect thereof, shall be had against any incorporator, 
subscriber to the capital stock, stockholder, officer or director, 
as such, of the Company, whether former, present or future, either 
directly, or indirectly through the Company or any predecessor or 
successor corporation or the Trustee, by the enforcement of any 
subscription to capital stock, assessment or otherwise, or by any 
legal or equitable proceeding by virtue of any constitution, 
statute or otherwise (including, without limiting the generality 
of the foregoing, any proceeding to enforce any claimed liability 
of stockholders of the Company based upon any theory of 
disregarding the corporate entity of the Company or upon any 
theory that the Company was acting as the agent or instrumentality 
of the stockholders), any and all such liability of incorporators, 
stockholders, subscribers, officers and directors, as such, being 
released by the holder hereof, by the acceptance of this Bond, and 
being likewise waived and released by the terms of the Indenture.

     This Bond shall not be valid or become obligatory for any 
purpose until the certificate of authentication endorsed hereon 
shall have been signed by The Chase Manhattan Bank or its 
successor, as Trustee under the Indenture.



     In Witness Whereof, The Toledo Edison Company has caused this 
Bond to be signed in its name by its President or a Vice 
President, manually or in facsimile, and its corporate seal to be 
impressed or imprinted hereon and attested by a manual or 
facsimile signature of its Secretary or an Assistant.

Dated:

                                      The Toledo Edison Company

                              By
                                 ---------------------------
                                  Vice President

Attest:


- ---------------------------
  Secretary

     This Bond is one of the Bonds of the series designated and 
described in the within-mentioned Indenture and Supplemental 
Indenture.

                                The Chase Manhattan Bank, as 
Trustee

                          By
                                    ------------------------------
- ---
                                         Authorized Officer

                            Schedule of Payments

                                        Agency of
                                           the
                          Unpaid         Company
     Principal Principal Premium Interest Making Authorized
Date  Payment   Amount   Payment Payment Notation  Officer  Title
- ----  -------   ------   ------- ------- --------  -------  -----













     Pursuant to Section 6.18 of a certain Trust Indenture, dated 
as of August 1, 1997, between the Ohio Air Quality Development 
Authority and The Fifth Third Bank, as Trustee, and a Letter 
Agreement, dated August 26, 1997, from said Trustee to The Toledo 
Edison Company, a copy of which is on file with said Trustee, this 
Bond may not be sold, assigned, pledged or transferred except as 
required to effect an assignment by said Trustee to a successor 
trustee under said Trust Indenture.

                         The Toledo Edison Company
                First Mortgage Bond, 6.10% Series Due 2027
                    Due August 1, 2027

No.                                                        $

     The Toledo Edison Company, an Ohio corporation (hereinafter 
called the Company) for value received, hereby promises to pay to 
 or registered assigns, the principal sum of  Dollars or the 
aggregate unpaid principal amount hereof (as shown on the Schedule 
of Payments hereon), whichever is less, on August 1, 2027, at its 
office or agency in the Borough of Manhattan, The City of New 
York, or, so long as the registered owner of this Bond is the Air 
Bond Trustee (hereinafter defined), at the agency of the Company 
in the City of Cincinnati, State of Ohio, and semi-annually on the 
first day of August and the first day of February in each year, 
commencing February 1, 1998 (each such date hereinafter called an 
interest payment date), to pay interest on the unpaid principal 
amount hereof to the registered owner hereof at said office or 
agencies at the rate per annum specified in the title of this 
Bond, until maturity, or, if this Bond shall be duly called for 
redemption, until the redemption date, or, if the Company shall 
default in the payment of the principal amount of this Bond, until 
the Company's obligation with respect to the payment of such 
principal shall be discharged as provided in the Indenture 
(hereinafter defined). Except as hereinafter provided, this Bond 
shall bear interest from the interest payment date next preceding 
the date of this Bond to which interest has been paid, unless this 
Bond is dated on an interest payment date, in which case from the 
date hereof; or unless this Bond is dated prior to the first 
interest payment date in respect hereof, in which case from 
August 1, 1997, and except that if this Bond is delivered on a 
transfer or exchange of or in substitution for another Bond or 
Bonds it shall bear interest from the last preceding date to which 
interest shall have been paid on the Bond or Bonds in respect of 
which this Bond is delivered (except that if this Bond is dated 
between the record date 

 

 
 







              ==========================================



                      THE TOLEDO EDISON COMPANY



                                TO



                       THE CHASE MANHATTAN BANK,
                             as Trustee.




                         -------------------






                   Forty-Eighth Supplemental Indenture

                       DATED AS OF JUNE 1, 1998

          (Supplemental to Indenture dated as of April 1, 1947)

           First Mortgage Bonds, 1998 Guaranty Series due 2028




                 ==========================================

















     Forty-eighth Supplemental Indenture, dated as of June 1, 
l998, made by and between THE TOLEDO EDISON COMPANY, a 
corporation organized and existing under the laws of the State of 
Ohio (hereinafter called the "Company"), and THE CHASE MANHATTAN 
BANK, a corporation organized and existing under the laws of the 
State of New York (the "Trustee"), as Trustee.

                            RECITALS

     The Company has heretofore executed and delivered an 
Indenture of Mortgage and Deed of Trust dated as of April 1, 1947 
(the "Original Indenture") to The Chase National Bank of the City 
of New York, predecessor Trustee, to secure an issue of First 
Mortgage Bonds of the Company, issuable in series, and created 
thereunder an initial series of bonds designated as First 
Mortgage Bonds, 27/8% Series due 1977, being the initial series 
of bonds issued under the Original Indenture; and

     The Company has heretofore executed and delivered to The 
Chase National Bank of the City of New York, predecessor Trustee, 
four Supplemental Indentures supplementing the Original Indenture 
dated, respectively, September 1, 1948, April 1, 1949, December 
1, 1950 and March 1, 1995 and has heretofore executed and 
delivered to The Chase Manhattan Bank, which on March 31, 1955, 
became the Trustee under the Original Indenture by virtue of the 
merger of The Chase National Bank of the City of New York into 
President and Directors of The Manhattan Company under the name 
of The Chase Manhattan Bank, the Fifth and the Sixth Supplemental 
Indentures dated, respectively, February 1, 1956, and May 1, 
1958, supplementing the Original Indenture; and

     The Chase Manhattan Bank was converted into a national 
banking association under the name of The Chase Manhattan Bank 
(National Association), effective September 23, 1965; and by 
virtue of said conversion the continuity of the business of The 
Chase Manhattan Bank, including its business of acting as 
corporate trustee, and its corporate existence, were not 
affected, so that The Chase Manhattan Bank is vested with all the 
trusts, powers, discretion, immunities, privileges and all other 
matters as were vested in said The Chase Manhattan Bank under the 
Indenture, with like effect as if originally named as Trustee 
therein; and

     The Company has heretofore executed and delivered to The 
Chase Manhattan Bank (National Association), predecessor Trustee, 
38 Supplemental Indentures dated, respectively, as follows: 
Seventh, August 1, 1967, Eighth, November 1, 1970, Ninth, August 
1, 1972, Tenth, November 1, 1973, Eleventh, July 1, 1974, 
Twelfth, October 1, 1975, Thirteenth, June 1, 1976, Fourteenth, 
October 1, 1978, Fifteenth, September 1, 1979, Sixteenth, 
September 1, 1980, Seventeenth, October 1, 1980, Eighteenth, 
April 1, 1981, Nineteenth, November 1, 1981, Twentieth, June 1, 
1982, Twenty-first, September 1, 1982, Twenty-second, April 1, 
1983, Twenty-third, December 1, 1983, Twenty-fourth, April 1, 
1984, Twenty-fifth, October 15, 1984, Twenty-sixth, October 15, 
1984, Twenty-seventh, August 1, 1985, Twenty-eighth, August 1, 
1985, Twenty-ninth, December 1, 1985, Thirtieth, March 1, 1986, 
Thirty-first, October 15, 1987, Thirty-second, September 15, 
1988, Thirty-third, June 15, 1989, Thirty-fourth, October 15, 
1989, Thirty-fifth, May 15, 1990, Thirty-sixth, March 1, 1991, 
Thirty-seventh, May 1, 1992, Thirty-eighth, August 1, 1992, 
Thirty-ninth, October 1, 1992, Fortieth, January 1, 1993, Forty-
first, September 15, 1994, Forty-second, May 1, 1995, Forty-
third, June 1, 1995, Forty-fourth, July 14, 1995, Forty-fifth, 
July 15, 1995, Forty-sixth, June 15, 1997 and Forty-seventh, 
August 1, 1997 supplementing the Original Indenture; and

     The Chase Manhattan Bank (National Association), Successor 
Trustee, was merged on July 1, 1996, with and into Chemical Bank, 
a New York banking corporation, which changed its name to The 
Chase Manhattan Bank, and which became the Trustee under the 
Original Indenture by virtue of such merger; and

     The Company is executing and delivering to The Chase 
Manhattan Bank, Trustee, this Forty-eighth Supplemental 
Indenture, dated as of June 1, 1998, supplementing the Original 
Indenture (the Original Indenture, all the aforementioned 
Supplemental Indentures, this Forty-eighth Supplemental Indenture 
and any other indentures supplemental to the Original Indenture 
are herein collectively called the "Indenture" and this Forty-
eighth Supplemental Indenture is hereinafter called "this 
Supplemental Indenture"); and

     The Company covenanted in and by the Original Indenture to 
execute and deliver such further instruments and do such further 
acts as may be necessary or proper to carry out more effectually 
the purposes of the Original Indenture and to make subject to the 
lien thereof property acquired after the execution and delivery 
of the Original Indenture; and

     Under Article 3 of the Original Indenture, the Company is 
authorized to issue additional bonds upon the terms and 
conditions expressed in the Original Indenture; and

     The Company has determined to create pursuant to the 
provisions of the Indenture a new series of first mortgage bonds 
(the "Pledge Bonds"), to be pledged as security for the payment 
of certain obligations undertaken by the Company in connection 
with the issuance by the Beaver County Industrial Development 
Authority (the "Authority") of $3,750,754 aggregate principal 
amount of the Authority's Exempt Facilities Revenue Bonds 5.375% 
1998 Series A (Shippingport Project) on behalf of the Company 
(the "Revenue Bonds"), with such Pledge Bonds to have the 
denominations, rate of interest, date of maturity, redemption 
provisions and other provisions and agreements in respect thereof 
as in this Supplemental Indenture set forth; and

     The Pledge Bonds are to be limited in aggregate principal 
amount to $3,750,754, are to be delivered to Chase Manhattan 
Trust Company, National Association, as trustee (hereinafter 
called the "Revenue Bond Trustee"), under the Trust Indenture 
(the "Revenue Bond Indenture") dated as of June 1, 1998 between 
the Authority and the Revenue Bond Trustee; and


     The Company, by appropriate corporate action, has duly 
resolved and determined to execute this Supplemental Indenture 
for the purpose of providing for the creation of the Pledge Bonds 
and of specifying the form, provisions and particulars thereof as 
in said Original Indenture, as amended, provided or permitted, 
including the issuance only of fully registered Pledge Bonds, and 
of giving to the Pledge Bonds the protection and security of the 
Indenture; and

     All conditions and requirements necessary to make this 
Supplemental Indenture a valid, legal and binding instrument in 
accordance with its terms and to make the Pledge Bonds, when duly 
executed by the Company and authenticated and delivered by the 
Trustee, and duly issued, the valid, binding and legal 
obligations of the Company, have been done and performed, and the 
execution and delivery of this Supplemental Indenture have been 
in all respects duly authorized.

     NOW, THEREFORE, THIS SUPPLEMENTAL INDENTURE WITNESSETH:  
That The Toledo Edison Company, the Company herein named, in 
consideration of the premises and of One Dollar ($1.00) to it 
duly paid by the Trustee at or before the ensealing and delivery 
of these presents, the receipt whereof is hereby acknowledged, 
does hereby covenant and agree to and with the Trustee and its 
successors in the trust under the Indenture, for the benefit of 
those who shall hold the bonds to be issued hereunder and 
thereunder, as hereinafter provided, as follows:

                           ARTICLE I

        CREATION, PROVISIONS, REDEMPTION, PRINCIPAL AMOUNT 
                AND FORM OF BONDS OF PLEDGE SERIES

     SECTION 1.   The Company hereby creates a new series of 
Bonds to be issued under and secured by the Indenture and to be 
designated as "First Mortgage Bonds, 1998 Guaranty Series due 
2028" of the Company and hereinabove and hereinafter called the 
"Pledge Bonds."  The Pledge Bonds shall be executed, 
authenticated and delivered in accordance with the provisions of, 
and shall in all respects be subject to, all of the terms, 
conditions and covenants of the Indenture.

     SECTION 2.   The Pledge Bonds shall be issued as fully 
registered Bonds only, without coupons, in the denominations of 
$1,000 or any higher multiple of $1.00.

     SECTION 3.   The Pledge Bonds shall be dated the date of 
authentication, shall mature June 1, 2028, and shall bear 
interest from the time hereinafter provided at such rate per 
annum as shall cause the rate of interest payable on such Pledge 
Bonds then outstanding to equal the rate of interest payable on 
the Revenue Bonds.  The interest on the Pledge Bonds is payable 
on June 1 and December 1 in each year starting on the Interest 
Accrual Date (as defined below) (each such date hereinafter 
called an "interest payment date") on and until maturity, or, in 
the case of any such Pledge Bonds duly called for redemption, on 
and until the redemption date, or in the case of any default by 
the Company in the payment of the principal due on any such 
Pledge Bonds, until the Company's obligation with respect to the 
payment of the principal shall be discharged as provided in the 
Indenture.  

     The Pledge Bonds shall be payable as to principal and 
interest at the office or agency of the Company in the City of 
Akron, State of Ohio, in any coin or currency of the United 
States of America which at the time of payment is legal tender 
for the payment of public and private debts.

     Except as hereinafter provided, each Pledge Bond shall bear 
interest from the Interest Accrual Date (as defined below) until 
the principal of such Pledge Bond is paid or duly provided for.

     The interest payable on any interest payment date shall be 
paid to the respective persons in whose names the Pledge Bonds 
shall be registered at the close of business on the Record Date 
next preceding such interest payment date, notwithstanding the 
cancellation of any such Pledge Bond upon any transfer or 
exchange thereof subsequent to such Record Date and prior to such 
interest payment date; provided, however, that, if and to the 
extent the Company shall default in the payment of the interest 
due on such interest payment date (other than an interest payment 
date that is a redemption date or maturity date), such defaulted 
interest shall be paid to the respective persons in whose names 
such outstanding Pledge Bonds are registered at the close of 
business on a date (the "Subsequent Record Date") not less than 
10 days nor more than 15 days next preceding the date of payment 
of such defaulted interest, such Subsequent Record Date to be 
established by the Company by notice given by mail by or on 
behalf of the Company to the registered owners of Pledge Bonds 
not less than 10 days next preceding such Subsequent Record Date.  
If any interest payment date should fall on a day which is not a 
business day, then such interest payment date shall be the next 
preceding business day.

     The interest rate on the Revenue Bonds, and therefore on the 
Pledge Bonds, is 5.375% per annum.  

     SECTION 4.   In the manner and subject to the limitations 
provided in the Indenture, Pledge Bonds may be exchanged for a 
like aggregate principal amount of Pledge Bonds of other 
authorized denominations, in either case without charge, except 
for any tax or taxes or other governmental charges incident to 
such exchange, at the office or agency of the Company in the 
Borough of Manhattan, The City of New York or the City of Akron, 
State of Ohio.

     Except as otherwise provided in Section 3 of this Article I 
with respect to the payment of interest, the Company, the 
agencies of the Company and the Trustee may deem and treat the 
person in whose name a Pledge Bond is registered as the absolute 
owner thereof for the purpose of receiving any payment and for 
all other purposes.

     SECTION 5.   The Pledge Bonds shall be redeemable only to 
the extent provided in this Article I, subject to the provisions 
contained in Article V of the Indenture and the form of Pledge 
Bond.

     SECTION 6.   Subject to the applicable provisions of the 
Indenture, written notice of redemption of Pledge Bonds pursuant 
to this Supplemental Indenture shall be given by the Trustee by 
mailing to each registered owner of such Pledge Bonds to be 
redeemed a notice of such redemption, first class postage 
prepaid, at its last address as it shall appear upon the books of 
the Company for the registration and transfer of such Pledge 
Bonds.  Any notice of redemption shall be mailed at least 30 
days, but no more than 60 days, prior to the redemption date.  

     SECTION 7.   If and when the principal of any Revenue Bonds 
shall be paid, then there shall be deemed to have been paid a 
principal amount of the Pledge Bonds then outstanding which bears 
the same ratio to the aggregate principal amount of Pledge Bonds 
then outstanding as the principal amount of the Revenue Bonds so 
paid bears to the aggregate principal amount of the Revenue Bonds 
outstanding immediately before such payment; provided, however, 
that such payment of Pledge Bonds shall be deemed to have been 
made only when and to the extent that notice of such purchase or 
payment of the principal amount of such Revenue Bonds shall have 
been given by the Company to the Trustee.  The Trustee may rely 
upon any such notification by the Company that such payment of 
Revenue Bonds has been so made.

     SECTION 8.   The Pledge Bonds shall be redeemed by the 
Company in whole at any time prior to maturity at a redemption 
price of 100% of the principal amount to be redeemed, plus 
accrued and unpaid interest to the redemption date, but only if 
the Trustee shall receive written advice from the Revenue Bond 
Trustee stating that the principal amount of all the Revenue 
Bonds then outstanding under the Revenue Bond Indenture has been 
declared due and payable pursuant to the provisions of Section 
8.02 of the Revenue Bond Indenture, specifying the date of the 
accelerated maturity of such Revenue Bonds and the date from 
which interest on the Revenue Bonds issued under the Revenue Bond 
Indenture has then accrued and is unpaid, stating such 
declaration of maturity has not been annulled and demanding 
payment of the principal amount hereof plus accrued interest 
hereon to the date fixed for such redemption.  The date fixed for 
such redemption shall be not earlier than the date specified in 
the aforesaid written advice as the date of the accelerated 
maturity of the Revenue Bonds then outstanding under the Revenue 
Bond Indenture.  Upon mailing of notice of redemption, the date 
from which unpaid interest on the Revenue Bonds has then accrued 
(as specified by the Revenue Bond Trustee) shall become the 
initial interest accrual date (the "Initial Interest Accrual 
Date") with respect to the bonds of this series, provided, 
however, on any demand for payment of the principal amount hereof 
at maturity as a result of the principal of the Revenue Bonds 
becoming due and payable on the maturity date of the bonds of 
this series, the date from which unpaid interest on the Revenue 
Bonds has then accrued shall become the Initial Interest Accrual 
Date with respect to the bonds of this series, such date to be a 
stated in a written notice from Revenue Bond Trustee to the 
Trustee.  The aforementioned notice of redemption shall become 
null and void for all purposes (including the fixing of the 
Initial Interest Accrual Date with respect to the bonds of this 
series) upon receipt by the Trustee of written notice from the 
Revenue Bond Trustee of the annulment of the acceleration of the 
maturity of the Revenue Bonds then outstanding under the Revenue 
Bond Indenture and of the rescission of the aforesaid written 
advice prior to the redemption of the bonds of this series and no 
payment in respect thereof as specified in such notice of 
redemption shall be effected or required.  But no such rescission 
shall extend to any subsequent written advice from the Revenue 
Bond Trustee or impair any right consequent on such subsequent 
written advice.

     SECTION 9.   Pledge Bonds shall not be transferable except 
to a successor trustee under the Revenue Bond Indenture or in 
connection with the exercise of the rights and remedies of the 
holder thereof consequent upon an event of default as defined in 
the Indenture.

     SECTION 10.  The aggregate principal amount of Pledge Bonds 
which may be authenticated and delivered hereunder shall not 
exceed $3,750,754, except as otherwise provided in the Indenture.

     SECTION 11.  The form of the fully registered Pledge Bonds, 
and of the Trustee's certificate of authentication thereon, shall 
be substantially as follows:

       [FORM OF FULLY REGISTERED BOND OF 1998 GUARANTY SERIES]

                    THE TOLEDO EDISON COMPANY
          Incorporated under the laws of the State of Ohio
         FIRST MORTGAGE BOND, 1998 GUARANTY SERIES DUE 2028
                        Due June 1, 2028

No.                                                         $

     THE TOLEDO EDISON COMPANY, a corporation organized and 
existing under the laws of the State of Ohio (hereinafter called 
the "Company," which term shall include any successor corporation 
as defined in the Indenture hereinafter referred to), for value 
received, hereby promises to pay to                    , or 
registered assigns, the sum of               Dollars 
($          ) or the aggregate unpaid principal amount hereof, 
whichever is less, on June 1, 2028, in any coin or currency of 
the United States of America which at the time of payment is 
legal tender for the payment of public and private debts, and to 
pay interest on the unpaid principal amount hereof in like coin 
or currency from the time hereinafter provided, at the rate of 
five and three eighths per centum per annum.  The interest on the 
Pledge Bonds is payable on June 1 and December 1 in each year 
starting on the Initial Interest Accrual Date (hereinafter 
defined) (each such date herein called an "interest payment 
date"), and on and until the date of maturity of this Bond, or, 
if this Bond shall be duly called for redemption, on and until 
the redemption date, or, if the Company shall default in the 
payment of the principal amount of this Bond, until the Company's 
obligation with respect to the payment of such principal shall be 
discharged as provided in said Indenture.  Except as hereinafter 
provided, this Bond shall bear interest from the Initial Interest 
Accrual Date (hereinafter defined) until the principal of this 
Bond has been paid or duly provided for.  Subject to certain 
exceptions provided in said Indenture, the interest payable on 
any interest payment date shall be paid to the person in whose 
name this Bond shall be registered at the close of business on 
the Record Date or, in the case of defaulted interest, on a day 
preceding the date of payment thereof established by notice to 
the registered owner of this Bond in the manner provided in the 
Supplemental Indenture (hereinafter defined).  Principal of and 
interest on this Bond are payable at the office or agency of the 
Company in the City of Akron, State of Ohio.

     This Bond is one of the duly authorized Bonds of the Company 
(herein called the "Bonds"), all issued and to be issued under 
and equally secured by a Mortgage and Deed of Trust, dated as of 
April 1, 1947 (herein called the "Original Indenture"), executed 
by the Company to The Chase National Bank of the City of New 
York, now succeeded by The Chase Manhattan Bank as Trustee 
(herein called the "Trustee"), and all indentures supplemental 
thereto (said Mortgage as so supplemented herein called the 
"Indenture") to which reference is hereby made for a description 
of the properties mortgaged and pledged, the nature and extent of 
the security, the rights of the registered owner or owners of the 
Bonds and of the Trustee in respect thereof, and the terms and 
conditions upon which the Bonds are, and are to be, secured.  The 
Bonds may be issued in series, for various principal sums, may 
mature at different times, may bear interest at different rates 
and may otherwise vary as in the Indenture provided.  This Bond 
is one of a series designated as the First Mortgage Bonds, 1998 
Guaranty Series due 2028 (herein called the "Pledge Bonds") 
limited, except as otherwise provided in the Indenture, in 
aggregate principal amount to $3,750,754, issued under and 
secured by the Indenture and described in the Forty-eighth 
Supplemental Indenture dated as of June 1, 1998, between the 
Company and the Trustee (herein called the "Supplemental 
Indenture").

     The Pledge Bonds have been delivered by the Company to Chase 
Manhattan Trust Company, National Association, as trustee 
(hereinafter called the "Revenue Bond Trustee"), under the Trust 
Indenture (the "Revenue Bond Indenture") dated as of June 1, 1998 
between The Beaver County Industrial Development Authority (the 
"Authority") and the Revenue Bond Trustee securing, among other 
bonds, $3,750,754 of the Authority's Exempt Facilities Revenue 
Bonds, 5.375% 1998 Series A (Shippingport Project) which have 
been issued on behalf of the Company (the "Revenue Bonds").

     If and when the principal of any Revenue Bonds is paid, then 
there shall be deemed to be paid a principal amount of the Pledge 
Bonds then outstanding which bears the same ratio to the 
aggregate principal amount of Pledge Bonds outstanding 
immediately before such payment as the principal amount of the 
Revenue Bonds paid bears to the aggregate principal amount of the 
Revenue Bonds outstanding immediately before such payment; 
provided, however, that such payment of Pledge Bonds is deemed to 
be made only when and to the extent that notice of such payment 
is given by the Company to the Trustee.

     The Pledge Bonds shall be redeemed by the Company prior to 
maturity in whole at any time as provided in Section 8 of Article 
I of the Supplemental Indenture at a redemption price of 100% of 
the principal amount to be redeemed, plus accrued and unpaid 
interest to the redemption date.

     Any redemption of the Pledge Bonds shall be made in 
accordance with the applicable provisions of Sections 5.02, 5.03, 
5.04 and 5.06 of the Original Indenture, unless and to the extent 
waived in writing by the registered owner or owners of all Pledge 
Bonds and such waiver is filed with the Trustee.

     To the extent permitted by and as provided in the Indenture, 
the rights and obligations of the Company and of the holders of 
said Bonds and coupons (including those pertaining to any sinking 
or other fund) may be changed and modified, with the consent of 
the Company by the holders of at least 75% in aggregate principal 
amount of the Bonds then outstanding, such percentage being 
determined as provided in the Indenture; provided, however, that 
in case such changes and modifications affect one or more but 
less than all series of Bonds then outstanding, they shall be 
required to be adopted only by the affirmative vote of the 
holders of at least 75% in aggregate principal amount of 
outstanding Bonds of such one or more series so affected; and 
further provided, that without the consent of the holder hereof 
no such change or modification shall be made which will extend 
the time of payment of the principal of or interest on this Bond 
or reduce the principal amount hereof or the rate of interest 
hereon, or affect any other modification of the terms of payment 
of such principal or interest or will permit the creation of any 
lien ranking prior to or on a party with the lien of the 
Indenture on any of the mortgaged property, or will deprive the 
holder hereof of the benefit of a lien upon the mortgaged 
property for the security of this Bond, or will reduce the 
percentage of Bonds required for the adoption of changes or 
modifications as aforesaid.

     If an event of default, as defined in the Indenture, shall 
occur, the principal of all the Bonds at any such time 
outstanding under the Indenture may be declared or may become due 
and payable, upon the conditions and in the manner and with the 
effect provided in the Indenture.  The Indenture provides that 
such declaration may in certain events be waived by the holders 
of a majority in principal amount of the Bonds outstanding.

     Subject to the limitations provided in the Indenture and in 
Section 9 of Article I of the Supplemental Indenture, this Bond 
is transferable by the registered owner hereof, in person or by 
duly authorized attorney, on the books of the Company to be kept 
for that purpose at the office or agency of the Company in the 
Borough of Manhattan, The City of New York or the City of Akron, 
State of Ohio, upon surrender and cancellation of this Bond, and 
upon presentation of a duly executed written instrument of 
transfer, and thereupon a new fully registered bond or bonds of 
the same series, of the same aggregate principal amount and in 
authorized denominations will be issued to the transferee or 
transferees in exchange herefor; and this Bond, with or without 
others of the same series, may in like manner be exchanged for 
one or more new fully registered Pledge Bonds of other authorized 
denominations but of the same aggregate principal amount; all 
without charge except for any tax or taxes or other governmental 
charges incidental to such transfer or exchange and all subject 
to the terms and conditions set forth in the Indenture.  

     No recourse shall be had for the payment of the principal of 
or the interest on this Bond, or for any claim based hereon or on 
the Indenture or any indenture supplemental thereto, against any 
incorporator, or against any stockholder, director or officer, 
past, present or future, of the Company, or of any predecessor or 
successor corporation, as such, either directly or through the 
Company or any such predecessor or successor corporation, whether 
by virtue of any constitution, statute or rule of law, or by the 
enforcement of any assessment or penalty or otherwise, all such 
liability, whether at common law, in equity, by any constitution 
or statute or otherwise, of incorporators, stockholders, 
directors or officers being released by every owner hereof by the 
acceptance of this Bond and as part of the consideration for the 
issue hereof, and being likewise released by the terms of the 
Indenture.

     This Bond shall not be entitled to any benefit under the 
Indenture or any indenture supplemental thereto, or become valid 
or obligatory for any purpose, until the Trustee under the 

    Indenture, or a successor trustee thereto under the 
Indenture, shall have signed the form of certificate of 
authentication endorsed hereon.

     IN WITNESS WHEREOF, The Toledo Edison Company has caused 
this Bond to be signed in its name by its President or a Vice 
President (whose signature may be manual or a facsimile thereof) 
and its corporate seal (or a facsimile thereof) to be hereto 
affixed and attested by its Secretary or an Assistant Secretary 
(whose signature may be manual or a facsimile thereof).

Dated:
                                 THE TOLEDO EDISON COMPANY

                                 By       
                                    -----------------------


Attest:


- ---------------------------------
Secretary



          [FORM OF TRUSTEE'S CERTIFICATE OF AUTHENTICATION]

     This Bond is one of the Bonds of the series designated and 
described in the within-mentioned Indenture and Supplemental 
Indenture.


                                  THE CHASE MANHATTAN BANK, 
                                   TRUSTEE


                                  By
                                     -------------------------
                                       Authorized Officer






              [END OF FORM OF FULLY REGISTERED BOND] 



                               ARTICLE II

                               THE TRUSTEE
                               -----------


     SECTION 1.   The Trustee accepts the trusts created by this 
Supplemental Indenture upon the terms and conditions in the 
Original Indenture and in this Supplemental Indenture set forth, 
The recitals in this Supplemental Indenture are made by the 
Company only and not by the Trustee.  Each and every term and 
condition contained in Article 13 of the Original Indenture shall 
apply to this Supplemental Indenture with the same force and 
effect as if the same were herein set forth in fully, with such 
omissions, variations and modifications thereof as may be 
appropriate to make the same conform to this Supplemental 
Indenture.

     SECTION 2.   The Company shall cause any agency of the 
Company, other than the Trustee, which it may appoint from time 
to time to act as such agency in respect of the Pledge Bonds, to 
execute and deliver to the Trustee an instrument in which such 
agency shall:

       (a)   Agree to keep and maintain, and furnish to the 
Trustee from time to time as reasonably requested by the Trustee, 
appropriate records of all transactions carried out by it as such 
agency and to furnish the Trustee such other information and 
reports as the Trustee may reasonably require;

       (b)   Certify that it is eligible for appointment as such 
agency and agree to notify the Trustee promptly if it shall cease 
to be so eligible; and

       (c)   Agree to indemnify the Trustee, in a manner 
satisfactory to the Trustee, against any loss, liability or 
expense incurred by, and defend any claim asserted against, the 
Trustee by reason of any acts or failures to act as such agency, 
except for any liability resulting from any action taken by it at 
the specific direction of the Trustee;

provided, however, that the Company, in lieu of causing any such 
agency to furnish such an instrument, may make such other 
arrangements with the Trustee in respect of any such agency as 
shall be satisfactory to the Trustee.

     SECTION 3.   For purposes of the Original Indenture, this 
Supplemental Indenture and the Pledge Bonds, the Trustee is 
permitted to assume for all purposes that the rate of interest on 
the Pledge Bonds is the applicable initial interest rate 
expressed in this Supplemental Indenture.




                         ARTICLE III

                  MISCELLANEOUS PROVISIONS  
                  ------------------------


     SECTION 1.   The Original Indenture, as heretofore 
supplemented, is in all respects ratified and confirmed, and the 
Original Indenture, this Supplemental Indenture and all other 
indentures supplemental to the Original Indenture shall be read, 
taken and construed as one and the same instrument.  Neither the 
execution of this Supplemental Indenture nor anything herein 
contained shall be construed to impair the lien of the Indenture 
on any of the property subject thereto, and such lien shall 
remain in full force and effect as security for all bonds now 
outstanding or hereafter issued under the Indenture.  All 
covenants and provisions of the Original Indenture, except as 
modified by this Supplemental Indenture and all other indentures 
supplemental to the Original Indenture, shall continue in full 
force and effect for the respective periods of time therein 
specified, and this Supplemental Indenture shall form part of the 
Indenture.  All terms defined in Article I of the Original 
Indenture shall, for all purposes of this Supplemental Indenture, 
have the meanings in said Article I specified, except as modified 
by this Supplemental Indenture and all other indentures 
Supplemental to the Original Indenture and unless the context 
otherwise requires.

     SECTION 2.   This Supplemental Indenture may be 
simultaneously executed in any number of counterparts, and all 
said counterparts executed and delivered, each as an original, 
shall constitute but one and the same instrument.

                            EXECUTION

     IN WITNESS WHEREOF, The Toledo Edison Company has caused its 
corporate name to be hereunto affixed, this instrument to be 
signed by its President or a Vice President and its corporate 
seal to be hereunto affixed and attested by its Secretary or an 
Assistant Secretary for and in its behalf and The Chase Manhattan 
Bank, as Trustee, in evidence of its acceptance of the trust 
hereby created, has caused its corporate name to be hereunto 
affixed, this instrument to be signed by its President or a Vice 
President and its corporate seal to be hereunto affixed and 
attested by its Secretary, an Assistant Secretary or a Corporate 
Trust Officer, for and in its behalf, all as of the day and year 
first above written.

                               THE TOLEDO EDISON COMPANY

                               By: /s/ Richard H. Marsh
                               --------------------------------
                               Richard H. Marsh, Vice President


Attest
/s/ Nancy C. Ashcom
- --------------------------------------
Nancy C. Ashcom, Corporate Secretary

Signed, sealed and acknowledged by 
The Toledo Edison Company 
in the presence of

/s/ Thomas C. Navin
- --------------------------------------
Thomas C. Navin

/s/ Cynthia A. LaFlame
- --------------------------------------
Cynthia A. LaFlame
As witnesses


                                   THE CHASE MANHATTAN BANK,
                                    AS TRUSTEE

                                   By: /s/ P.J. Gilkeson
                                   --------------------
                                   P.J. Gilkeson, Vice President

Attest:


/s/ R. Lorenzen
- ---------------------------------
R. Lorenzen, Senior Trust Officer

Signed, sealed and acknowledged by 
The Chase Manhattan Bank 
in the presence of

/s/ W. Keenan
- -------------------------------
W. Keenan


/s/ David Trakimowicz
- -------------------------------
David Trakimowicz

As witnesses





STATE OF OHIO

COUNTY OF SUMMIT


     On this 5th day of June, 1998, before me personally appeared 
Richard H. Marsh and Nancy C. Ashcom, to me personally known, who 
being by me severally duly sworn, did say that they are a Vice 
President and the Corporate Secretary, respectively, of The 
Toledo Edison Company, that the seal affixed to the foregoing 
instrument is the corporate seal of said corporation and that 
said instrument was signed and sealed in behalf of said 
corporation by authority of its Board of Directors; and said 
officers severally acknowledged said instrument to the free act 
and deed of said corporation.



                          /s/ Susie M. Hoisten
                          -------------------------------------
                          Notary Public
                          Susie M. Hoisten
                          Residence -  Summit County
                          State Wide Jurisdiction, Ohio
                          My Commission expires November 19, 2001


STATE OF NEW YORK

COUNTY OF NEW YORK


     On this 4th  day of June, 1998, before me personally 
appeared P.J. Gilkeson and R. Lorenzen, to me personally known, 
who being by me severally duly sworn, did say that they are a 
Vice President and a Senior Trust Officer, respectively, of The 
Chase Manhattan Bank, that the seal affixed to the foregoing 
instrument is the corporate seal of said corporation and that 
said instrument was signed and sealed in behalf of said 
corporation by authority of its Board of Directors; and said 
officers severally acknowledged said instrument to the free act 
and deed of said corporation.


                           /s/ Emily Fayan
                           ---------------------------------
                           Notary Public
                           Emily Fayan
                           Notary Public, State of New York
                           No. 24-4737006
                           Qualified in Kings County
                           Certificate Filed in New York County
                           Commission expires December 31, 1999

 
 





<TABLE>
<PAGE>
                                                    THE TOLEDO EDISON COMPANY

                                          CONSOLIDATED FINANCIAL AND OPERATING STATISTICS
<CAPTION>
                                                           Nov. 8 -         Jan. 1 -
                                                 1998     Dec. 31, 1997     Nov. 7, 1997     1996        1995         1994  
- -----------------------------------------------------------------------------------------------------------------------------
                                                                     (Dollars in thousands)
<S>                                          <C>           <C>               <C>          <C>          <C>          <C>
GENERAL FINANCIAL INFORMATION:                                          |  
                                                                        |
Operating Revenues                           $  957,037    $  122,669   |    $  772,707   $  897,259   $  873,657   $  864,647
                                             ==========    ==========   |    ==========   ==========   ==========   ==========
Operating Income                             $  180,261    $   19,055   |    $  123,282   $  156,815   $  188,068   $  179,499
                                             ==========    ==========   |    ==========   ==========   ==========   ==========
Income Before Extraordinary Item             $  106,582    $    7,616   |    $   41,769   $   57,289   $   96,762   $   82,531
                                             ==========    ==========   |    ==========   ==========   ==========   ==========
Net Income (Loss)                            $  106,582    $    7,616   |    $ (150,132)  $   57,289   $   96,762   $   82,531
                                             ==========    ==========   |    ==========   ==========   ==========   ==========
Earnings (Loss) on Common Stock              $   92,972    $    7,616   |    $ (169,567)  $   40,363   $   78,510   $   62,311
                                             ==========    ==========   |    ==========   ==========   ==========   ==========
Net Utility Plant                            $1,168,216    $1,170,806   |                 $2,079,742   $2,122,266   $2,204,717
                                             ==========    ==========   |                 ==========   ==========   ==========
Total Assets                                 $2,768,765    $2,758,152   |                 $3,428,175   $3,532,714   $3,546,628
                                             ==========    ==========   |                 ==========   ==========   ==========
                                                                        |
CAPITALIZATION:                                                         |
Common Stockholder's Equity                  $  575,692    $  531,650   |                 $  803,237   $  762,877   $  684,568
Preferred Stock-                                                        |
  Not Subject to Mandatory Redemption           210,000       210,000   |                    210,000      210,000      210,000
  Subject to Mandatory Redemption                    --         1,690   |                      3,355        5,020        6,685
Long-Term Debt                                1,083,666     1,210,190   |                  1,051,517    1,119,294    1,241,331
                                             ----------    ----------   |                 ----------   ----------   ----------
Total Capitalization                         $1,869,358    $1,953,530   |                 $2,068,109   $2,097,191   $2,142,584
                                             ==========    ==========   |                 ==========   ==========   ==========
                                                                        |
CAPITALIZATION RATIOS:                                                  |
Common Stockholder's Equity                        30.8%         27.2%  |                       38.8%        36.4%        32.0%
Preferred Stock-                                                        |
  Not Subject to Mandatory Redemption              11.2          10.8   |                       10.2         10.0          9.8
  Subject to Mandatory Redemption                    --           0.1   |                        0.2          0.2          0.3
Long-Term Debt                                     58.0          61.9   |                       50.8         53.4         57.9
                                                  -----         -----   |                      -----        -----        -----
Total Capitalization                              100.0%        100.0%  |                      100.0%       100.0%       100.0%
                                                  =====         =====   |                      =====        =====        =====
                                                                        |
KILOWATT-HOUR SALES (Millions):                                         |
Residential                                       2,252           355   |         1,718        2,145        2,164        2,056
Commercial                                        2,425           284   |         1,498        1,790        1,748        1,711
Industrial                                        5,317           847   |         4,003        4,301        4,174        4,099
Other                                                63            79   |           413          488          500          499
                                             ----------    ----------   |    ----------   ----------   ----------   ----------
Total Retail                                     10,057         1,565   |         7,632        8,724        8,586        8,365
Total Wholesale                                   1,617           435   |         2,218        2,330        2,563        2,548
                                             ----------    ----------   |    ----------   ----------   ----------   ----------
Total                                            11,674         2,000   |         9,850       11,054       11,149       10,913
                                             ==========    ==========   |    ==========   ==========   ==========   ==========
CUSTOMERS SERVED (Year-End):                                            |
Residential                                     265,237       262,501   |                    261,541      260,007      256,998
Commercial                                       31,982        29,367   |                     27,411       26,508       25,921
Industrial                                        1,954         1,835   |                      1,839        1,846        1,839
Other                                               359           347   |                      2,136        2,119        1,858
                                             ----------    ----------   |                  ---------   ----------   ----------
Total                                           299,532       294,050   |                    292,927      290,480      286,616
                                             ==========    ==========   |                  =========   ==========   ==========
                                                                        |
Average Annual Residential kWh Usage              8,554         7,937   |                      8,284        8,384        8,044
Peak Load-Megawatts                               1,978         1,813   |                      1,758        1,738        1,620
Number of Employees (Year-End)                      997         1,532   |                      1,643        1,809        1,887

</TABLE>

                      THE TOLEDO EDISON COMPANY

                     MANAGEMENT'S DISCUSSION AND
                  ANALYSIS OF RESULTS OF OPERATIONS
                      AND FINANCIAL CONDITION


          This discussion includes forward-looking statements based on 
information currently available to management that are subject to 
certain risks and uncertainties. These statements typically contain, 
but are not limited to, the terms anticipate, potential, expect, 
believe, estimate and similar words. Actual results may differ 
materially due to the speed and nature of increased competition and 
deregulation in the electric utility industry, economic or weather 
conditions affecting future sales and margins, changes in markets for 
energy services, changing energy market prices, legislative and 
regulatory changes, and the availability and cost of capital and other 
similar factors.

Results of Operations

          We continued to take steps in 1998 to better position our 
Company as competition continues to expand in the electric utility 
industry. Investments were made in new information systems with enhanced 
functionality which also address Year 2000 application deficiencies. We 
also contributed to the 1998 cash savings of FirstEnergy Corp. 
(FirstEnergy) totaling $173 million. These savings were captured from 
initiatives implemented during the year in connection with merger-
related economies made possible by FirstEnergy's formation through the 
merger of our former parent company, Centerior Energy Corporation, and 
Ohio Edison Company on November 8, 1997.

          Financial results reflect the application of purchase 
accounting to the merger. This accounting resulted in fair value 
adjustments, which were "pushed down" or reflected on the separate 
financial statements of Centerior's direct subsidiaries as of the 
merger date, including our financial statements. As a result, we 
recorded purchase accounting fair value adjustments to: (1) revalue our 
nuclear generating units to fair value, (2) adjust long-term debt to 
fair value, (3) adjust our retirement and severance benefit 
liabilities, and (4) record goodwill. Accordingly, the post-merger 
financial statements reflect a new basis of accounting, and separate 
financial statements are presented for the pre-merger and post-merger 
periods. For the remainder of this discussion, for categories 
substantially unaffected by the merger and with no significant pre-
merger or post-merger accounting events, we have combined the 1997 pre-
merger and post-merger periods and have compared the total for 1997 to 
1998 and 1996.

          Earnings on common stock were $93.0 million in 1998. Results 
for 1998 were adversely affected by sharp increases in the spot market 
price for electricity occasioned by a constrained power supply and heavy 
customer demand in the latter part of June 1998, combined with 
unscheduled generating unit outages, which resulted in spot market 
purchases of power at prices which substantially exceeded amounts 
recovered from retail customers. Pre-merger earnings on common stock in 
1997 included an October 1997 write-off of certain regulatory assets. 
Excluding this write-off, pre-merger earnings on common stock were $22.3 
million. For the seven-week post-merger period, earnings on common stock 
were $7.6 million. Earnings on common stock were $40.4 million in 1996.

          After experiencing a decline in operating revenues in 1997, 
compared to the previous year, we achieved record operating revenues in 
1998. The following table summarizes the sources of changes in operating 
revenues for 1998 and 1997 as compared to the prior year:


<TABLE>
<CAPTION>
                                                1998       1997
                                                ----       ----
                                                 (In millions)
<S>                                             <C>      <C>
Increase in retail kilowatt-hour sales          $68.2    $ 14.4
Decrease in average retail price                 (8.8)    (23.4)
Wholesale sales                                  (6.6)      7.8
Other                                             8.9      (0.7)
- ---------------------------------------------------------------
Net Change                                      $61.7    $ (1.9)
===============================================================

</TABLE>


          Total kilowatt-hour sales were down in 1998 from the prior 
year after establishing a new record high in 1997. The decline was due 
to a 39.1% decrease in sales to wholesale customers. Several generating 
unit outages, described later in this report, reduced energy available 
for sale to the wholesale market. Retail sales were up for all customer 
groups; residential, commercial and industrial with increases of 8.6%, 
9.5% and 9.6%, respectively, compared to 1997. Retail kilowatt-hour 
sales benefited from growth in the customer base, which added almost 
5,500 new customers during the year. Expanded production at the new 
North Star BHP Steel (North Star) facility was a major contributor to 
the increase in industrial kilowatt-hour sales. In 1997, North Star was 
also a major contributor to industrial sales, which experienced a 12.8% 
increase, compared to 1996. This increase was offset in part by reduced 
kilowatt-hour sales to residential and commercial customers, which 
declined 3.3% and 0.5%, respectively.

          Operation and maintenance expenses increased in 1998 compared 
to the prior year due to increased fuel and purchased power costs, 
offset in part by a decrease in nuclear operating costs. Most of the 
increase in fuel and purchased power occurred in the second quarter and 
resulted from a combination of factors. In late June 1998, the 
midwestern and southern regions of the United States experienced 
electricity shortages caused mainly by record temperatures and humidity 
and unscheduled generating unit outages. During this period, Beaver 
Valley Unit 2 was out of service and the Davis-Besse Plant was removed 
from service as a result of damage to transmission facilities caused by 
a tornado. As a result, we purchased significant amounts of power on the 
spot market at unusually high prices, causing the increase in purchased 
power costs. An increase in purchased power costs also contributed to 
the 1997 increase in fuel and purchased power costs, compared to 1996, 
which was offset in part by lower fuel costs caused by an increase in 
the mix of nuclear generation to coal-fired generation. Nuclear 
operating costs were lower in 1998, compared to 1997, reflecting a 
decrease in costs at the Perry Plant offset in part by higher costs at 
the Beaver Valley and Davis-Besse plants. Nuclear operating costs in 
1997 were relatively unchanged from 1996 with increased operating costs 
at the Beaver Valley Plant substantially offset by lower operating costs 
at the Perry and Davis-Besse plants. Other operating costs were higher 
in 1997 than the previous year principally due to a $9.3 million 
severance and early retirement charge in the 1997 pre-merger period. In 
1998, other operating costs increased slightly, compared to 1997, 
despite the absence of the severance and early retirement charge 
recorded in 1997 primarily due to increased fossil plant costs.

          Lower depreciable asset balances resulting from the purchase 
accounting adjustment reduced depreciation in the 1998 and 1997 post-
merger period. These reductions were partially offset by the 
amortization of goodwill recognized with the application of purchase 
accounting. Depreciation in the 1997 pre-merger period increased 
principally due to changes in depreciation rates approved in the April 
1996 Public Utilities Commission of Ohio (PUCO) rate order.

          Interest income on trust notes acquired in connection with the 
Bruce Mansfield Plant lease refinancing (see Note 2), which began in 
June 1997, was the principal cause of an increase in other income in 
1998 and the 1997 post-merger period. In the pre-merger period of 1997, 
interest income on the trust notes was substantially offset by merger-
related expenses. Total interest charges decreased in 1998 principally 
due to the amortization of net premiums associated with the revaluation 
of long-term debt in connection with the merger, which also contributed 
to the decrease in interest charges in the post-merger period of 1997. 
In the pre-merger period of 1997, interest charges were higher because 
interest on new secured notes and short-term borrowings for the Bruce 
Mansfield Plant lease refinancing exceeded the expense reduction from 
the redemption and refinancing of debt securities.

          Preferred stock dividend requirements in 1998 were reduced by 
$3 million and in 1997 were increased by $3 million due to the 
declaration of preferred dividends as of the merger date for dividends 
attributable to the post-merger period (see Note 3c).

Capital Resources and Liquidity

           We continue to actively pursue economic refinancings and 
optional redemptions to reduce the cost of debt and preferred stock, and 
improve our financial position. In 1998, we completed $26 million of 
optional redemptions. We reduced total debt by approximately $66 million 
during 1998. Our common stockholder's equity percentage of 
capitalization increased to 31% at December 31, 1998 from 27% at the end 
of the previous year. The merger resulted in improved credit ratings in 
1997, which have lowered the cost of new issues. The following table 
summarizes changes in credit ratings resulting from the merger:

<TABLE>
<CAPTION>
                                 Pre-Merger                  Post-Merger
                          -------------------------   --------------------------
                           Standard       Moody's      Standard       Moody's
                           & Poor's      Investors     & Poor's      Investors
                          Corporation  Service, Inc.  Corporation  Service, Inc.
                          -----------  -------------  -----------  -------------
<S>                            <C>          <C>            <C>           <C>
First mortgage bonds           BB           Ba2            BB+           Ba1
Subordinated debt              B+           B1             BB-           Ba3
Preferred Stock                B            b2             BB-           b1

</TABLE>

          Excluding the effect of the Bruce Mansfield Plant lease 
refinancing, interest costs on long-term debt were reduced by 
approximately $4 million in 1998, compared to 1997. Through economic 
refinancings and redemptions of higher cost debt we have reduced the 
average cost of outstanding debt from 9.19% in 1993 to 8.25% in 1997 
and 8.08% in 1998. We continue to streamline our operations, as 
evidenced by a 50% increase in FirstEnergy's customer/employee ratio, 
which has increased from 165 at the end of 1993 to 247 as of December 
31, 1998. Merger-related savings through consolidation of activities 
have contributed to these results.

          Our cash requirements in 1999 for operating expenses, 
construction expenditures and scheduled debt maturities are expected 
to be met without issuing additional securities. We have cash 
requirements of approximately $475.2 million for the 1999-2003 period 
to meet scheduled maturities of long-term debt and preferred stock. Of 
that amount, approximately $105.9 million applies to 1999.

          We had about $105.4 million of cash and temporary 
investments and no short-term indebtedness on December 31, 1998. Upon 
completion of the merger, application of purchase accounting reduced 
bondable property such that we are not currently able to issue 
additional first mortgage bonds, except in connection with 
refinancing. Together with The Cleveland Electric Illuminating 
Company, as of December 31, 1998, we had unused borrowing capability 
of $100 million under a FirstEnergy revolving line of credit.

          Our capital spending for the period 1999-2003 is expected to 
be about $257 million (excluding nuclear fuel), of which approximately 
$58 million applies to 1999. Investments in additional nuclear fuel 
during the 1999-2003 period are estimated to be approximately $102 
million, of which about $9 million applies to 1999. During the same 
periods, our nuclear fuel investments are expected to be reduced by 
approximately $120 million and $26 million, respectively, as the 
nuclear fuel is consumed. Also, we have operating lease commitments 
net of trust cash receipts of approximately $360 million for the 1999-
2003 period, of which approximately $70 million relates to 1999. We 
recover the cost of nuclear fuel consumed and operating leases through 
our electric rates.

Interest Rate Risk

          Our exposure to fluctuations in market interest rates is 
mitigated since a significant portion of our debt has fixed interest 
rates, as noted in the table below. We are subject to the inherent 
interest rate risks related to refinancing maturing debt by issuing 
new debt securities. As discussed in Note 2, our investment in the 
Shippingport Capital Trust effectively reduces future lease 
obligations, also reducing interest rate risk. Changes in the market 
value of our nuclear decommissioning trust funds are recognized by 
making a corresponding change to the decommissioning liability, as 
described in Note 1.

          The table below presents principal amounts and related 
weighted average interest rates by year of maturity for our investment 
portfolio, debt obligations and preferred stock with mandatory 
redemption provisions.

<TABLE>
<CAPTION>

- ----------------------------------------------------------------------------------------------------
                                                                           There-            Fair
                                   1999    2000    2001    2002    2003    after    Total    Value
                                                       (Dollars in Millions)  
- ---------------------------------------------------------------------------------------------------
<S>                                <C>    <C>      <C>    <C>     <C>     <C>      <C>     <C>
Investments other than Cash and
Cash Equivalents:
Fixed Income                       $ 15   $ 15     $17    $ 20    $19     $241     $  327  $  334
  Average interest rate             7.6%   7.6%    7.6%    7.6%   7.6%     7.3%       7.4%
- ---------------------------------------------------------------------------------------------------
Liabilities                
- ---------------------------------------------------------------------------------------------------
Long-term Debt:
Fixed rate                         $104   $ 76     $30    $165    $98     $594     $1,067  $1,143
  Average interest rate             7.4%   7.3%    9.2%    8.6%   7.9%     7.8%       7.9%
Variable rate                                                             $ 31     $   31  $   31
  Average interest rate                                                    3.1%       3.1%
- ---------------------------------------------------------------------------------------------------
Preferred Stock                    $  2                                            $    2  $    2
  Average dividend rate             9.4%                                              9.4%
- ---------------------------------------------------------------------------------------------------

</TABLE>

Outlook

          We face many competitive challenges in the years ahead as 
the electric utility industry undergoes significant changes, including 
regulation and the entrance of more energy suppliers into the 
marketplace. Retail wheeling, which would allow retail customers to 
purchase electricity from other energy producers, will be one of those 
challenges. The FirstEnergy Rate Reduction and Economic Development 
Plan provides the foundation to position us to meet the challenges we 
are facing by significantly reducing fixed costs and lowering rates to 
a more competitive level. The plan was approved by the PUCO in January 
1997, and initially maintains current base electric rates through 
December 31, 2005. The plan also revised our fuel recovery method.

          As part of the regulatory plan, the base rate freeze is to 
be followed by a $93 million base rate reduction in 2006; interim 
reductions which began in June 1998 of $3 per month will increase to 
$5 per month per residential customer by July 1, 2001. Total savings 
of $111 million are anticipated over the term of the plan for our 
customers. We have committed $35 million for economic development and 
energy efficiency programs.

          We have been authorized by the PUCO to recognize, for 
regulatory accounting purposes, additional depreciation related to our 
generating assets and additional amortization of regulatory assets 
during the regulatory plan period of at least $647 million more than 
the amounts that would have been recognized if the regulatory plans 
were not in effect. For regulatory purposes these additional charges 
will be reflected over the rate plan period. Our regulatory plan does 
not provide for full recovery of nuclear operations. Accordingly, 
regulatory assets representing customer receivables for future income 
taxes related to nuclear assets of $295 million were written off ($192 
million net of income taxes) prior to consummation of the merger since 
we ceased application of Statement of Financial Accounting Standards 
No. 71 (SFAS 71), "Accounting for the Effects of Certain Types of 
Regulation" for our nuclear operations when implementation of the 
FirstEnergy regulatory plan became probable.

          Based on the current regulatory environment and our 
regulatory plan, we believe we will continue to be able to bill and 
collect cost-based rates relating to our nonnuclear operations. As a 
result, we will continue the application of SFAS 71. However, changes 
in the regulatory environment appear to be on the horizon for electric 
utilities in Ohio. As further discussed below, the Ohio legislature is 
in the discussion stages of restructuring the State's electric utility 
industry. Although we believe that regulatory changes are possible in 
1999, we cannot currently estimate the ultimate impact.

          At the consummation of the merger in November 1997, we 
recognized a fair value purchase accounting adjustment, which 
decreased the carrying value of our nuclear assets by approximately 
$842 million based upon cash flow models. The fair value adjustment to 
nuclear plant recognized for financial reporting purposes will 
ultimately satisfy the asset reduction commitment contained in our 
regulatory plan.

          We continue to actively pursue the enactment of fair 
legislation calling for deregulation of Ohio's investor-owned electric 
utility industry. In early 1998, a deregulation proposal was 
introduced, leading to the creation of a working group to recommend 
legislation. As requested by legislative leadership, investor-owned 
utilities introduced a deregulation plan with objectives to (1) treat 
all major stakeholders in Ohio's electric system fairly; (2) protect 
public schools and local governments from revenue loss; and (3) allow 
utilities an opportunity to recover costs of government-mandated 
investments. The utilities have submitted proposals, which incorporate 
these objectives and also recognize the complexity of restructuring 
the industry. The overlying objective is to do the job right the first 
time. Currently, the working group, comprised of legislative leaders, 
representatives of the electric utility companies and other interested 
stakeholders are meeting to discuss and mold these proposals. Most 
recently, placeholder bills containing statements of principle (that 
will be replaced by specific proposals as they are agreed upon) have 
been introduced. Legislative leaders have placed a high priority on 
enacting a deregulation bill by mid-year.

          The Clean Air Act Amendments of 1990, discussed in Note 5, 
require additional emission reductions by 2000. We are pursuing cost-
effective compliance strategies for meeting these reduction 
requirements.

          On September 24, 1998, the Federal Environmental Protection 
Agency issued a final rule establishing tighter nitrogen oxide 
emission requirements for fossil fuel-fired utility boilers in Ohio, 
Pennsylvania and twenty other eastern states, including the District 
of Columbia (see "Environmental Matters" in Note 5). Controls must be 
in place by May 2003, with required reductions achieved during the 
five-month summer ozone season (May through September). The new rule 
is expected to increase the cost of producing electricity; however, we 
believe that we are in a better position than a number of other 
utilities to achieve compliance due to our nuclear generation 
capacity.

          We are aware of our potential involvement in the cleanup of 
several sites containing hazardous waste. Although these sites are not 
on the Superfund National Priorities List, they are generally being 
administered by various governmental entities in the same manner as 
they would be administered if they were on such a list. Allegations 
that we disposed of hazardous waste at these sites, and the amount 
involved are often unsubstantiated and subject to dispute. Federal law 
provides that all "potentially responsible parties" for a particular 
site be held liable on a joint and several basis. If we were held 
liable for 100% of the cleanup costs of all the sites referred to 
above, the cost could be as high as $101 million. However, we believe 
that the actual cleanup costs will be substantially less than 100% and 
that most of the other parties involved are financially able to 
contribute their share. We have accrued a $1.1 million liability as of 
December 31, 1998, based on estimates of the costs of cleanup and our 
proportionate responsibility for such costs. We believe that the 
ultimate outcome of these matters will not have a material adverse 
effect on our financial condition, cash flows or results of 
operations.

          In connection with FirstEnergy's regulatory plan to reduce 
fixed costs and lower rates, we continue to take steps to restructure 
our operations. FirstEnergy announced plans to transfer our 
transmission assets into a new subsidiary, American Transmission 
Systems, Inc., with the transfer expected to be finalized in 1999. 
The new subsidiary represents a first step toward the goal of 
establishing or becoming part of a larger independent transmission 
company (TransCo). We believe that a TransCo better addresses the 
Federal Energy Regulatory Commission's (FERC) stated transmission 
objectives of providing non-discriminatory service, while providing 
for streamlined and cost-efficient operation. In working toward the 
goal of forming a larger regional transmission entity, FirstEnergy, 
American Electric Power, Virginia Power and Consumers Energy 
announced in November 1998 that they would prepare a FERC filing 
during 1999 for such a regional transmission entity. The entity would 
be designed to meet the goals of reducing transmission costs that 
result when transferring power over several transmission systems, 
ensuring transmission reliability and providing non-discriminatory 
access to the transmission grid.

Year 2000 Readiness

          The Year 2000 issue is the result of computer programs 
being written using two digits rather than four to identify the 
applicable year. Any of our programs that have date-sensitive 
software may recognize a date using "00" as the year 1900 rather than 
the year 2000. Because so many of our computer functions are date 
sensitive, this could cause far-reaching problems, such as system-
wide computer failures and miscalculations, if no remedial action is 
taken.

          We have developed a multi-phase program for Year 2000 
compliance that consists of an assessment of our systems and 
operations that could be affected by the Year 2000 problem; 
remediation or replacement of noncompliant systems and components; 
and testing of systems and components following such remediation or 
replacement. We have focused our Year 2000 review on three areas: 
centralized system applications, noncentralized systems and 
relationships with third parties (including suppliers as well as end-
use customers). Our review of system readiness extends to systems 
involving customer service, safety, shareholder needs and regulatory 
obligations.

          We are committed to taking appropriate actions to 
eliminate or lessen negative effects of the Year 2000 issue on our 
operations. We have completed an inventory of all computer systems 
and hardware including equipment with embedded computer chips and 
have determined which systems need to be converted or replaced to 
become Year 2000-ready and are in the process of remediating them. 
Based on our timetable, we expect to have all identified repairs, 
replacements and upgrades completed to achieve Year 2000 readiness by 
September 1999.

          Most of our Year 2000 issues will be resolved through 
system replacement. Of our major centralized systems, the general 
ledger system and inventory management, procurement and accounts 
payable systems were replaced at the end of 1998. Our payroll system 
was enhanced to be Year 2000 compliant in July 1998. The customer 
service system is due to be replaced in mid-1999.

          We have completed formal communications with most of our key 
suppliers to determine the extent to which we are vulnerable to those 
third parties' failure to resolve their own Year 2000 problems. For 
suppliers having potential compliance problems, we are developing 
alternate sources and services in the event such noncompliance occurs. 
We are also identifying areas requiring higher inventory levels based 
on compliance uncertainties. There can be no guarantee that the 
failure of companies to resolve their own Year 2000 issue will not 
have a material adverse effect on our business, financial condition 
and results of operations. 

          We are using both internal and external resources to 
reprogram and/or replace and test our software for Year 2000 
modifications. Of the $17 million total project cost, approximately 
$14 million will be capitalized since those costs are attributable to 
the purchase of new software for total system replacements because 
the Year 2000 solution comprises only a portion of the benefits 
resulting from the system replacements. The remaining $3 million will 
be expensed as incurred. As of December 31, 1998, we have spent $11 
million for Year 2000 capital projects and had expensed approximately 
$2 million for Year 2000-related maintenance activities. Our total 
Year 2000 project cost, as well as our estimates of the time needed 
to complete remedial efforts, are based on currently available 
information and do not include the estimated costs and time 
associated with the impact of third party Year 2000 issues.

          We believe we are managing the Year 2000 issue in such a 
way that our customers will not experience any interruption of 
service. We believe the most likely worst-case scenario from the Year 
2000 issue will be disruption in power plant monitoring systems, 
thereby producing inaccurate data and potential failures in 
electronic switching mechanisms at transmission junctions. This would 
prolong localized outages, as technicians would have to manually 
activate switches. Such an event could have a material, but currently 
undeterminable, effect on our financial results. We are developing 
contingency plans to address the effects of any delay in becoming 
Year 2000 compliant and expect to have contingency plans completed by 
June 1999.

          The costs of the project and the dates on which we plan to 
complete the Year 2000 modifications are based on management's best 
estimates, which were derived from numerous assumptions of future 
events including the continued availability of certain resources, and 
other factors. However, there can be no guarantee that this project 
will be completed as planned and actual results could differ 
materially from the estimates. Specific factors that might cause 
material differences include but are not limited to, the availability 
and cost of trained personnel, the ability to locate and correct all 
relevant computer code, and similar uncertainties.

<TABLE>
<PAGE>
                                              THE TOLEDO EDISON COMPANY

                                          CONSOLIDATED STATEMENTS OF INCOME

<CAPTION>
                                                                For the Year                                For the Year 
                                                                    Ended                                      Ended
                                                                December 31,     Nov. 8 -      Jan. 1 -      December 31,
                                                                     1998      Dec. 31, 1997  Nov. 7, 1997      1996 
- --------------------------------------------------------------------------------------------------------------------------- 
                                                                                       (In thousands)
<S>                                                              <C>             <C>       |   <C>              <C>
OPERATING REVENUES (1)                                           $957,037        $122,669  |   $ 772,707        $897,259
                                                                                           |
OPERATING EXPENSES AND TAXES:                                                              |
  Fuel and purchased power                                        202,239          22,926  |     158,027         177,517
  Nuclear operating costs                                         160,080          29,372  |     138,559         168,458
  Other operating costs                                           166,935          20,608  |     145,174         157,785
                                                                 --------        --------  |   ---------        --------
    Total operation and maintenance expenses                      529,254          72,906  |     441,760         503,760
  Provision for depreciation and amortization                      94,703          13,133  |      98,986         115,083
  General taxes                                                    86,661          13,126  |      77,426          89,647
  Income taxes                                                     66,158           4,449  |      31,253          31,954
                                                                 --------        --------  |   ---------        --------
    Total operating expenses and taxes                            776,776         103,614  |     649,425         740,444
                                                                 --------        --------  |   ---------        --------
OPERATING INCOME                                                  180,261          19,055  |     123,282         156,815
                                                                                           |
OTHER INCOME (EXPENSE)                                             12,225           2,153  |       2,153          (4,585)
                                                                 --------        --------  |   ---------        --------
INCOME BEFORE NET INTEREST CHARGES                                192,486          21,208  |     125,435         152,230
                                                                 --------        --------  |   ---------        --------
NET INTEREST CHARGES:                                                                      |
  Interest on long-term debt                                       88,364          13,689  |      74,264          85,535
  Allowance for borrowed funds used during                                                 |
    construction                                                   (1,273)           (138) |        (259)           (827)
  Other interest expense                                           (1,187)             41  |       9,661          10,233
                                                                 --------        --------  |    --------        --------
    Net interest charges                                           85,904          13,592  |      83,666          94,941
                                                                 --------        --------  |    --------        --------
INCOME BEFORE EXTRAORDINARY ITEM                                  106,582           7,616  |      41,769          57,289
                                                                                           |
EXTRAORDINARY ITEM (NET OF INCOME                                                          |
  TAXES) (Note 1)                                                      --              --  |    (191,901)             --
                                                                 --------        --------  |   ---------        --------
NET INCOME (LOSS)                                                 106,582           7,616  |    (150,132)         57,289
                                                                                           |
PREFERRED STOCK DIVIDEND                                                                   |
  REQUIREMENTS                                                     13,610              --  |      19,435          16,926
                                                                 --------        --------  |   ---------        --------
EARNINGS (LOSS) ON COMMON STOCK                                  $ 92,972        $  7,616  |   $(169,567)       $ 40,363
                                                                 ========        ========  |   =========        ========

<FN>

(1)  Includes electric sales to associated companies of $123.6 million, $17.7 million,
     $98.5 million and  $105.0 million in 1998, the November 8-December 31, 1997 period,
     the January 1-November 7, 1997 period and 1996, respectively.

The accompanying Notes to Consolidated Financial Statements are an integral
part of these statements.

</TABLE>
<PAGE>


<TABLE>
                                     THE TOLEDO EDISON COMPANY

                                    CONSOLIDATED BALANCE SHEETS
<CAPTION>
At December 31,                                           1998             1997  
- ------------------------------------------------------------------------------------
                                                             (In thousands)

                       ASSETS
<S>                                                    <C>               <C>
UTILITY PLANT:
  In service                                           $1,757,364        $1,763,495
  Less--Accumulated provision for depreciation            626,942           619,222
                                                       ----------        ----------
                                                        1,130,422         1,144,273
                                                       ----------        ----------
  Construction work in progress--
    Electric plant                                         26,603            19,901
    Nuclear fuel                                           11,191             6,632
                                                       ----------        ----------
                                                           37,794            26,533
                                                       ----------        ----------
                                                        1,168,216         1,170,806
                                                       ----------        ----------
OTHER PROPERTY AND INVESTMENTS:
  Shippingport Capital Trust (Note 2)                     310,762           312,873
  Nuclear plant decommissioning trusts                    102,749            85,956
  Other                                                     3,656             3,164
                                                       ----------        ----------
                                                          417,167           401,993
                                                       ----------        ----------
CURRENT ASSETS:
  Cash and cash equivalents                                 4,140            22,170
  Receivables--
    Customers                                              36,710            19,071
    Associated companies                                   30,006            15,199
    Other                                                   2,316             2,593
  Notes receivable from associated companies              101,236            40,802
  Materials and supplies, at average cost--
    Owned                                                  25,745            31,892
    Under consignment                                      18,148             9,538
  Prepayments and other                                    25,647            26,437
                                                       ----------        ----------
                                                          243,948           167,702
                                                       ----------        ----------
DEFERRED CHARGES:
  Regulatory assets                                       417,704           442,724
  Goodwill                                                474,593           514,462
  Property taxes                                           42,842            45,338
  Other                                                     4,295            15,127
                                                       ----------        ----------
                                                          939,434         1,017,651
                                                       ----------        ----------
                                                       $2,768,765        $2,758,152
                                                       ==========        ==========
   CAPITALIZATION AND LIABILITIES

CAPITALIZATION (See Consolidated Statements
 of Capitalization):
  Common stockholder's equity                          $  575,692        $  531,650
  Preferred stock--
    Not subject to mandatory redemption                   210,000           210,000
    Subject to mandatory redemption                            --             1,690
  Long-term debt                                        1,083,666         1,210,190
                                                       ----------        ----------
                                                        1,869,358         1,953,530
                                                       ----------        ----------
CURRENT LIABILITIES:
  Currently payable long-term debt and preferred
   stock                                                  130,426            69,979
  Accounts payable--
    Associated companies                                   34,260            21,173
    Other                                                  61,587            60,756
  Accrued taxes                                            62,288            34,441
  Accrued interest                                         24,965            26,633
  Other                                                    14,862            22,603
                                                       ----------        ----------
                                                          328,388           235,585
                                                       ----------        ----------
DEFERRED CREDITS:
  Accumulated deferred income taxes                       151,321           104,543
  Accumulated deferred investment tax credits              40,670            43,265
  Pensions and other postretirement benefits              122,314           113,254
  Other                                                   256,714           307,975
                                                       ----------        ----------
                                                          571,019           569,037
                                                       ----------        ----------
COMMITMENTS, GUARANTEES AND CONTINGENCIES
  (Notes 2 and 5)                                      ----------        ---------
                                                       $2,768,765        $2,758,152
                                                       ==========        ==========

<FN>
The accompanying Notes to Consolidated Financial Statements are an integral
part of these balance sheets.

</TABLE>
<PAGE>


<TABLE>
                                                    THE TOLEDO EDISON COMPANY

                                            CONSOLIDATED STATEMENTS OF CAPITALIZATION
<CAPTION>
At December 31,                                                                                              1998        1997  
- --------------------------------------------------------------------------------------------------------------------------------
                                          (Dollars in thousands, except per share amounts)
<S>                                                                                                       <C>         <C>
COMMON STOCKHOLDER'S EQUITY:
  Common stock, $5 par value, authorized 60,000,000 shares-
    39,133,887 shares outstanding                                                                         $  195,670  $  195,670
  Premium on capital stock                                                                                   328,559     328,364
  Retained earnings (Note 3A)                                                                                 51,463       7,616
                                                                                                          ----------  ----------
    Total common stockholder's equity                                                                        575,692     531,650
                                                                                                          ----------  ----------

                                                   Number of Shares                  Optional
                                                     Outstanding                 Redemption Price  
                                                  ------------------          ----------------------
                                                  1998          1997          Per Share    Aggregate
                                                  ----          ----          ---------    ---------
                                               <C>           <C>               <C>          <C>
PREFERRED STOCK (Note 3C):
Cumulative, $100 par value-
Authorized 3,000,000 shares
  Not Subject to Mandatory Redemption:
    $ 4.25                                       160,000       160,000         $104.63      $  16,740         16,000      16,000
    $ 4.56                                        50,000        50,000          101.00          5,050          5,000       5,000
    $ 4.25                                       100,000       100,000          102.00         10,200         10,000      10,000
    $ 8.32                                       100,000       100,000          102.46         10,246         10,000      10,000
    $ 7.76                                       150,000       150,000          102.44         15,366         15,000      15,000
    $ 7.80                                       150,000       150,000          101.65         15,248         15,000      15,000
    $10.00                                       190,000       190,000          101.00         19,190         19,000      19,000
                                               ---------     ---------                      ---------     ----------  ----------
                                                 900,000       900,000                         92,040         90,000      90,000
                                               ---------     ---------                      ---------     ----------  ----------
Cumulative, $25 par value-
Authorized 12,000,000 shares
  Not Subject to Mandatory Redemption:
    $ 2.21                                     1,000,000     1,000,000           25.25         25,250         25,000      25,000
    $ 2.365                                    1,400,000     1,400,000           27.75         38,850         35,000      35,000
    Adjustable Series A                        1,200,000     1,200,000           25.00         30,000         30,000      30,000
    Adjustable Series B                        1,200,000     1,200,000           25.00         30,000         30,000      30,000
                                               ---------     ---------                       --------     ----------  ----------
                                               4,800,000     4,800,000                        124,100        120,000     120,000
                                               ---------     ---------                       --------     ----------  ----------
      Total not subject to mandatory
        redemption                             5,700,000     5,700,000                       $216,140        210,000     210,000
                                               =========     =========                       ========     ----------  ----------
Cumulative, $100 par value-
  Subject to Mandatory Redemption 
  (Note 3D):
    $9.375.                                       16,900        33,550          100.00       $  1,690          1,690       3,355
    Redemption within one year                                                                                (1,690)     (1,665)
                                               ---------     ---------                       --------     ----------  ----------
      Total subject to mandatory
        redemption                                16,900        33,550                       $  1,690             --       1,690
                                               =========     =========                       ========     ----------  ----------
LONG-TERM DEBT (Note 3E):
  First mortgage bonds:
    7.250% due 1999                                                                                           85,000      85,000
    7.500% due 2002                                                                                               --      26,000
    8.000% due 2003                                                                                           35,325      35,725
    7.875% due 2004                                                                                          145,000     145,000
                                                                                                          ----------  ----------
      Total first mortgage bonds                                                                             265,325     291,725
                                                                                                          ----------  ----------

  Unsecured notes and debentures:
    5.750% due 1999-2003                                                                                       3,600       3,900
   10.000% due 2000-2010                                                                                       1,000       1,000
    8.700% due 2002                                                                                          135,000     135,000
                                                                                                          ----------  ----------
      Total unsecured notes and debentures                                                                   139,600     139,900
                                                                                                          ----------  ----------



                                                         THE TOLEDO EDISON COMPANY

                                           CONSOLIDATED STATEMENTS OF CAPITALIZATION (Cont.)
<CAPTION>
At December 31,                                                                                              1998        1997  
- -------------------------------------------------------------------------------------------------------------------------------
                                                                                                              (In thousands)
                                                                                                          <C>         <C>
LONG-TERM DEBT (Cont.):
  Secured notes:
      7.940% due 1998                                                                                             --       5,000
      8.000% due 1998                                                                                             --       7,000
      9.300% due 1998                                                                                             --      26,000
     10.000% due 1998                                                                                             --         650
      7.720% due 1999                                                                                         15,000      15,000
      8.470% due 1999                                                                                          3,500       3,500
      7.190% due 2000                                                                                         45,000      45,000
      7.380% due 2000                                                                                         14,000      14,000
      7.460% due 2000                                                                                         16,500      16,500
      7.500% due 2000                                                                                            100         100
      8.500% due 2001                                                                                          8,000       8,000
      9.500% due 2001                                                                                         21,000      21,000
      8.180% due 2002                                                                                         17,000      17,000
      8.620% due 2002                                                                                          7,000       7,000
      8.650% due 2002                                                                                          5,000       5,000
      7.760% due 2003                                                                                          5,000       5,000
      7.780% due 2003                                                                                          1,000       1,000
      7.820% due 2003                                                                                         38,400      38,400
      7.850% due 2003                                                                                         15,000      15,000
      7.910% due 2003                                                                                          3,000       3,000
      7.670% due 2004                                                                                         70,000      70,000
      7.130% due 2007                                                                                         30,000      30,000
      3.050% due 2011*                                                                                        31,250      31,250
      8.000% due 2019                                                                                         67,300      67,300
      7.625% due 2020                                                                                         45,000      45,000
      7.750% due 2020                                                                                         54,000      54,000
      9.220% due 2021                                                                                         15,000      15,000
     10.000% due 2021                                                                                         15,000      15,000
      7.400% due 2022                                                                                         30,900      30,900
      6.875% due 2023                                                                                         20,200      20,200
      7.550% due 2023                                                                                         37,300      37,300
      8.000% due 2023                                                                                         49,300      49,300
      6.100% due 2027                                                                                         10,100      10,100
      5.375% due 2028                                                                                          3,751          --
                                                                                                          ----------  ----------
          Total secured notes                                                                                693,601     728,500
                                                                                                          ----------  ----------
  Capital lease obligations (Note 2)                                                                          67,453      64,843
                                                                                                          ----------  ----------
  Net unamortized premium on debt                                                                             46,423      53,536
                                                                                                          ----------  ----------
  Long-term debt due within one year                                                                        (128,736)    (68,314)
                                                                                                          ----------  ----------
     Total long-term debt                                                                                  1,083,666   1,210,190
                                                                                                          ----------  ----------
TOTAL CAPITALIZATION                                                                                      $1,869,358  $1,953,530
                                                                                                          ==========  ==========

<FN>
  *Denotes variable rate issue with December 31, 1998 interest rate shown.

The accompanying Notes to Consolidated Financial Statements are an integral
part of these statements.

</TABLE>
<PAGE>

<TABLE>
                                                    THE TOLEDO EDISON COMPANY

                                     CONSOLIDATED STATEMENTS OF COMMON STOCKHOLDER'S EQUITY
<CAPTION>
                                                    Comprehensive                        Premium      Other      Retained
                                                    Income (Loss)    Number      Par    on Capital   Paid-In     Earnings
                                                      (Note 3B)    of Shares    Value      Stock      Capital    (Deficit)
                                                     ------------  ---------   -------  ----------   --------    ---------
                                                                              (Dollars in thousands)
<S>                                                   <C>         <C>         <C>        <C>         <C>         <C>
Balance, January 1, 1996                                          39,133,887  $195,687   $ 481,057   $ 121,059   $ (34,926)
   Net income                                         $  57,289                                                     57,289
                                                      =========
   Unrealized loss on securities                                                                            (3)
   Cash dividends on preferred stock                                                                               (16,926)
- ---------------------------------------------------------------------------------------------------------------------------
Balance, December 31, 1996                                        39,133,887   195,687     481,057     121,056       5,437
   Net (loss)                                         $(150,132)                                                  (150,132)
                                                      =========
   Cash dividends on preferred stock                                                                               (20,973)
- ---------------------------------------------------------------------------------------------------------------------------

   Purchase accounting fair value adjustment                                       (17)   (152,693)   (121,056)    165,668
   Net income                                         $   7,616                                                      7,616
                                                      =========
- ----------------------------------------------------------------------------------------------------------------------------
Balance, December 31, 1997                                        39,133,887   195,670     328,364          --       7,616
   Purchase accounting fair value adjustment                                                   195
   Net income                                         $ 106,582                                                    106,582
                                                      =========
   Cash dividends on preferred stock                                                                               (12,252)
   Cash dividends on common stock                                                                                  (50,483)
- ----------------------------------------------------------------------------------------------------------------------------
Balance, December 31, 1998                                        39,133,887  $195,670   $ 328,559    $     --   $  51,463
=============================================================================================================================


</TABLE>

            <TABLE>
                                        CONSOLIDATED STATEMENTS OF PREFERRED STOCK

            <CAPTION>
                                                                Not Subject to          Subject to
                                                             Mandatory Redemption   Mandatory Redemption
                                                             --------------------   --------------------
                                                               Number      Par        Number        Par
                                                             of Shares     Value     of Shares     Value
                                                             ---------   ---------  -----------  -------
                                                                         (Dollars in thousands)
            <S>                                              <C>         <C>          <C>        <C>
            Balance, January 1, 1996                         5,700,000   $210,000      66,850    $ 6,685
                 Redemptions-
                   $100 par $9.375                                                    (16,650)    (1,665)
            ---------------------------------------------------------------------------------------------
            Balance, December 31, 1996                       5,700,000    210,000      50,200      5,020
                 Redemptions-
                   $100 par $9.375                                                    (16,650)    (1,665)
            ---------------------------------------------------------------------------------------------
            Balance, December 31, 1997                       5,700,000    210,000      33,550      3,355
                 Redemptions-
                   $100 par $9.375                                                    (16,650)    (1,665)
            ---------------------------------------------------------------------------------------------
            Balance, December 31, 1998                       5,700,000   $210,000      16,900    $ 1,690
            =============================================================================================
          <FN>

            The accompanying Notes to Consolidated Financial Statements are an integral
            part of these statements.

            </TABLE>
            <PAGE>

<TABLE>
                                                     THE TOLEDO EDISON COMPANY

                                               CONSOLIDATED STATEMENTS OF CASH FLOWS
<CAPTION>
                                                         For the Year                                     For the Year 
                                                            Ended                                             Ended
                                                         December 31,     Nov. 8 -          Jan. 1 -       December 31,
                                                             1998       Dec. 31, 1997     Nov. 7, 1997         1996  
- -----------------------------------------------------------------------------------------------------------------------------
                                                                                (In thousands)
<S>                                                       <C>             <C>               <C>              <C>
CASH FLOWS FROM OPERATING ACTIVITIES:                                                  |
Net Income (Loss)                                         $ 106,582       $  7,616     |    $(150,132)       $  57,289
Adjustments to reconcile net income to net                                             |
  cash from operating activities:                                                      |
    Provision for depreciation and amortization              94,703         13,133     |       98,986          115,083
    Nuclear fuel and lease amortization                      24,071          5,316     |       30,354           33,294
    Deferred income taxes, net                               50,570          3,113     |     (121,002)          17,919
    Investment tax credits, net                              (2,595)          (400)    |       (3,601)          (4,321)
    Allowance for equity funds used during construction          --            (61)    |         (776)          (1,045)
    Extraordinary item                                           --             --     |      295,233               --
    Receivables                                             (32,169)         1,923     |          317           (9,610)
    Net proceeds from accounts receivable securitization         --             --     |           --           78,461
    Materials and supplies                                   (2,463)        (4,430)    |        6,543            5,697
    Accounts payable                                         31,871        (12,989)    |       18,679           (9,737)
    Other                                                    (8,140)       (29,443)    |       55,233           (1,509)
                                                          ---------       --------     |    ---------        ---------
      Net cash provided from (used for) operating                                      |
      activities                                            262,430        (16,222)    |      229,834          281,521
                                                          ---------       --------     |    ---------        ---------
                                                                                       |
CASH FLOWS FROM FINANCING ACTIVITIES:                                                  |
New Financing--                                                                        |
  Long-term debt                                              3,629             --     |      149,804             (260)
Redemptions and Repayments--                                                           |
  Preferred stock                                             1,665             --     |        1,665            1,665
  Long-term debt                                             90,929             --     |       85,419          110,108
  Short-term borrowings, net                                     --             --     |           --           20,950
Dividend Payments--                                                                    |
  Common stock                                               50,483             --     |           --               --
  Preferred stock                                            16,378          4,156     |       12,589           16,926
                                                          ---------       --------     |    ---------        ---------
      Net cash provided from (used for) financing                                      |
       activities                                          (155,826)        (4,156)    |       50,131         (149,909)
                                                          ---------       --------     |    ---------        ---------
                                                                                       |
CASH FLOWS FROM INVESTING ACTIVITIES:                                                  |
Property additions                                           45,870          6,568     |       36,680           47,961
Loans to associated companies                                60,434             --     |           --           81,817
Loan payments from associated companies                          --        (15,297)    |      (25,718)              --
Capital trust investments                                    (2,111)        (7,314)    |      320,187               --
Other                                                        20,441         (6,585)    |       10,350           14,049
                                                          ---------       --------     |    ---------        ---------
      Net cash used for (provided from) investing                                      |
       activities                                           124,634        (22,628)    |      341,499          143,827
                                                          ---------       --------     |    ---------        ---------
Net increase (decrease) in cash and cash equivalents        (18,030)         2,250     |      (61,534)         (12,215)
Cash and cash equivalents at beginning of period             22,170         19,920     |       81,454           93,669
                                                          ---------       --------     |    ---------        ---------
Cash and cash equivalents at end of period                $   4,140       $ 22,170     |    $  19,920        $  81,454
                                                          =========       ========     |    =========        =========
                                                                                       |
SUPPLEMENTAL CASH FLOWS INFORMATION:                                                   |
Cash Paid During the Period--                                                          |
  Interest (net of amounts capitalized)                   $  94,000       $ 16,000     |    $  73,000        $  92,000
                                                          =========       ========     |    =========        =========
  Income taxes                                            $   6,935       $ 28,000     |    $  25,300        $  15,950
                                                          =========       ========     |    =========        =========

<FN>

The accompanying Notes to Consolidated Financial Statements are an integral
part of these statements.

</TABLE>
<PAGE>


<TABLE>
                                      THE TOLEDO EDISON COMPANY

                                  CONSOLIDATED STATEMENTS OF TAXES
<CAPTION>
                                               For the Year                                For the Year 
                                                  Ended                                       Ended
                                               December 31,    Nov. 8 -        Jan. 1 -     December 31,
                                                   1998      Dec. 31, 1997   Nov. 7, 1997      1996  
- --------------------------------------------------------------------------------------------------------
                                                                    (In thousands)
<S>                                             <C>            <C>            <C>              <C>
GENERAL TAXES:                                                            |
Real and personal property                      $ 44,993       $   5,998  |   $  40,495       $ 45,446
State gross receipts                              35,114           5,826  |      28,590         33,793
Social security and unemployment                   5,065             818  |       4,444          5,689
Other                                              1,489             484  |       3,897          4,719
                                                --------       ---------  |   ---------       --------
  Total general taxes                           $ 86,661       $  13,126  |   $  77,426       $ 89,647
                                                ========       =========  |   =========       ========
PROVISION FOR INCOME TAXES:                                               |
Currently payable--                                                       |
  Federal                                       $ 22,767       $   2,859  |   $  55,192       $ 13,582
  State *                                          1,954             209  |          --             --
                                                --------       ---------  |   ---------       --------
                                                  24,721           3,068  |      55,192         13,582
                                                --------       ---------  |   ---------       --------
Deferred, net--                                                           |
  Federal                                         50,337           3,096  |    (121,002)        17,919
  State *                                            233              17  |          --             --
                                                --------       ---------  |   ---------       --------
                                                  50,570           3,113  |    (121,002)        17,919
                                                --------       ---------  |   ---------       --------
Investment tax credit amortization                (2,595)           (400) |      (3,601)        (4,321)
                                                --------       ---------  |   ---------       --------
  Total provision for income taxes              $ 72,696       $   5,781  |   $ (69,411)      $ 27,180
                                                ========       =========  |   =========       ========
INCOME STATEMENT CLASSIFICATION                                           |
OF PROVISION FOR INCOME TAXES:                                            |
Operating income                                $ 66,158       $   4,449  |   $  31,253       $ 31,954
Other income                                       6,538           1,332  |       2,667         (4,774)
Extraordinary item                                    --              --  |    (103,331)            --
                                                --------       ---------  |   ---------       --------
  Total provision for income taxes              $ 72,696       $   5,781  |   $ (69,411)      $ 27,180
                                                ========       =========  |   =========       ========
RECONCILIATION OF FEDERAL INCOME TAX                                      |
EXPENSE AT STATUTORY RATE TO TOTAL                                        |
PROVISION FOR INCOME TAXES:                                               |
Book income before provision for income taxes   $179,278       $  13,397  |   $(219,543)      $ 84,469
                                                ========       =========  |   =========       ========
Federal income tax expense at statutory rate    $ 62,747       $   4,689  |   $ (76,840)      $ 29,564
Increases (reductions) in taxes resulting                                 |
 from--                                                                   |
  Amortization of investment tax credits          (2,595)           (400) |      (3,601)        (4,321)
  Depreciation                                        --              --  |       3,428         (3,742)
  Amortization of tax regulatory assets            5,728             955  |          --             --
  Amortization of goodwill                         4,421             670  |          --             --
  Other, net                                       2,395            (133) |       7,602          5,679
                                                --------       ---------  |   ---------       --------
    Total provision for income taxes            $ 72,696       $   5,781  |   $ (69,411)      $ 27,180
                                                ========       =========  |   =========       ========
ACCUMULATED DEFERRED INCOME TAXES                                         |
AT DECEMBER 31:                                                           |
Property basis differences                      $195,948       $ 190,636  |                   $612,000
Deferred nuclear expense                          79,355          83,052  |                     84,000
Deferred sale and leaseback costs                (20,623)        (17,431) |                         --
Unamortized investment tax credits               (19,515)        (20,960) |                    (44,000)
Unused alternative minimum tax credits           (66,322)       (108,156) |                    (99,837)
Other                                            (17,522)        (22,598) |                     13,437
                                                --------       ---------  |                   --------
  Net deferred income tax liability             $151,321       $ 104,543  |                   $565,600
                                                ========       =========  |                   ========
<FN>

*  For periods prior to November 8, 1997, state income taxes are included
   in the General Taxes section above. These amounts are not material and
   no restatement was made.

The accompanying Notes to Consolidated Financial Statements are an integral
part of these statements.

</TABLE>
<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

          The consolidated financial statements include The Toledo 
Edison Company (Company) and its 90% owned subsidiary, The Toledo Edison 
Capital Corporation (TECC). The subsidiary was formed in 1997 to make 
equity investments in a business trust in connection with the financing 
transactions related to the Bruce Mansfield Plant sale and leaseback 
(see Note 2). The Cleveland Electric Illuminating Company (CEI), an 
affiliate, has a 10% interest in TECC. All significant intercompany 
transactions have been eliminated. The Company is a wholly owned 
subsidiary of FirstEnergy Corp. (FirstEnergy). Prior to the merger in 
November 1997 (see Note 7), the Company and CEI were the principal 
operating subsidiaries of Centerior Energy Corporation (Centerior). The 
merger was accounted for using the purchase method of accounting in 
accordance with generally accepted accounting principles, and the 
applicable effects were reflected on the separate financial statements 
of Centerior's direct subsidiaries as of the merger date. Accordingly, 
the post-merger financial statements reflect a new basis of accounting 
and pre-merger period and post-merger period financial results 
(separated by a heavy black line) are presented. The Company follows the 
accounting policies and practices prescribed by the Public Utilities 
Commission of Ohio (PUCO) and the Federal Energy Regulatory Commission 
(FERC). The preparation of financial statements in conformity with 
generally accepted accounting principles requires management to make 
periodic estimates and assumptions that affect the reported amounts of 
assets, liabilities, revenues and expenses. Certain prior year amounts 
have been reclassified to conform with the current year presentation.

REVENUES-

          The Company's principal business is providing electric service 
to customers in northwestern Ohio. The Company's retail customers are 
metered on a cycle basis. Revenue is recognized for unbilled electric 
service through the end of the year.

          Receivables from customers include sales to residential, 
commercial and industrial customers located in the Company's service 
area and sales to wholesale customers. There was no material 
concentration of receivables at December 31, 1998 or 1997, with respect 
to any particular segment of the Company's customers.

          In May 1996, the Company and CEI began to sell on a daily 
basis substantially all of their retail customer accounts receivable to 
Centerior Funding Corporation (Centerior Funding), a wholly owned 
subsidiary of CEI, under an asset-backed securitization agreement which 
expires in 2001. In July 1996, Centerior Funding completed a public sale 
of $150 million of receivables-backed investor certificates in a 
transaction that qualified for sale accounting treatment.

REGULATORY PLAN-

          FirstEnergy's Rate Reduction and Economic Development Plan for 
the Company was approved in January 1997, to be effective upon 
consummation of the merger. The regulatory plan initially maintains 
current base electric rates for the Company through December 31, 2005. 
At the end of the regulatory plan period, the Company's base rates will 
be reduced by $93 million (approximately 15 percent below current 
levels). The regulatory plan also revised the Company's fuel cost 
recovery method. The Company formerly recovered fuel-related costs not 
otherwise included in base rates from retail customers through a 
separate energy rate. In accordance with the regulatory plan, the 
Company's fuel rate will be frozen through the regulatory plan period, 
subject to limited periodic adjustments. As part of the regulatory plan, 
transition rate credits were implemented for customers, which are 
expected to reduce operating revenues for the Company by approximately 
$111 million during the regulatory plan period.

          All of the Company's regulatory assets related to its 
nonnuclear operations are being recovered under provisions of the 
regulatory plan (see "Regulatory Assets"). The Company recognized a fair 
value purchase accounting adjustment to reduce nuclear plant by 
$842 million in connection with the FirstEnergy merger (see Note 7); 
that fair value adjustment recognized for financial reporting purposes 
will ultimately satisfy the $647 million asset reduction commitment 
contained in the regulatory plan. For regulatory purposes, the Company 
will recognize the $647 million of accelerated amortization over the 
regulatory plan period.

          Application of Statement of Financial Accounting Standards 
(SFAS) No. 71, "Accounting for the Effects of Certain Types of 
Regulation" (SFAS 71), was discontinued in 1997 with respect to the 
Company's nuclear operations. The Company's net assets included in 
utility plant relating to the operations for which the application of 
SFAS 71 was discontinued were $579 million as of December 31, 1998.

UTILITY PLANT AND DEPRECIATION-

          Utility plant reflects the original cost of construction 
(except for the Company's nuclear generating units which were adjusted 
to fair value in 1997), including payroll and related costs such as 
taxes, employee benefits, administrative and general costs, and interest 
costs.

          The Company provides for depreciation on a straight-line basis 
at various rates over the estimated lives of property included in plant 
in service. The annualized composite rate was approximately 3.4% 
(reflecting the nuclear asset fair value adjustment discussed above) and 
2.6% in 1998 and the post-merger period in 1997, respectively. In its 
April 1996 rate order, the PUCO approved depreciation rates for the 
Company of 2.95% for nuclear property and 3.13% for nonnuclear property.

          Annual depreciation expense includes approximately 
$9.8 million for future decommissioning costs applicable to the 
Company's ownership interests in three nuclear generating units. The 
Company's share of the future obligation to decommission these units is 
approximately $348 million in current dollars and (using a 4.0% 
escalation rate) approximately $896 million in future dollars. The 
estimated obligation and the escalation rate were developed based on 
site specific studies. Payments for decommissioning are expected to 
begin in 2016, when actual decommissioning work begins. The Company has 
recovered approximately $91 million for decommissioning through its 
electric rates from customers through December 31, 1998. If the actual 
costs of decommissioning the units exceed the funds accumulated from 
investing amounts recovered from customers, the Company expects that 
additional amount to be recoverable from its customers. The Company has 
approximately $102.7 million invested in external decommissioning trust 
funds as of December 31, 1998. Earnings on these funds are reinvested 
with a corresponding increase to the decommissioning liability. The 
Company has also recognized an estimated liability of approximately $8.7 
million at December 31, 1998 related to decontamination and 
decommissioning of nuclear enrichment facilities operated by the United 
States Department of Energy (DOE), as required by the Energy Policy Act 
of 1992.

          The Financial Accounting Standards Board (FASB) issued a 
proposed accounting standard for nuclear decommissioning costs in 1996. 
If the standard is adopted as proposed: (1) annual provisions for 
decommissioning could increase; (2) the net present value of estimated 
decommissioning costs could be recorded as a liability; and (3) income 
from the external decommissioning trusts could be reported as investment 
income. The FASB subsequently expanded the scope of the proposed 
standard to include other closure and removal obligations related to 
long-lived assets. A revised proposal may be issued by the FASB in 1999.

COMMON OWNERSHIP OF GENERATING FACILITIES-

          The Company, CEI, Duquesne Light Company, Ohio Edison Company 
(OE) and its wholly owned subsidiary, Pennsylvania Power Company (Penn), 
constitute the Central Area Power Coordination Group (CAPCO). The CAPCO 
companies own and/or lease, as tenants in common, various power 
generating facilities. Each of the companies is obligated to pay a share 
of the costs associated with any jointly owned facility in the same 
proportion as its interest. The Company's portion of operating expenses 
associated with jointly owned facilities is included in the 
corresponding operating expenses on the Consolidated Statements of 
Income. The amounts reflected on the Consolidated Balance Sheet under 
utility plant at December 31, 1998 include the following:


<TABLE>
<CAPTION>

                         Utility    Accumulated  Construction  Ownership/
                          Plant    Provision for    Work in    Leasehold
Generating Units        in Service  Depreciation    Progress    Interest 
- --------------------------------------------------------------------------- 
                                            (In millions)
<S>                      <C>            <C>           <C>          <C>
Bruce Mansfield
  Units 2 and 3          $ 39.4         $11.1         $ 1.1        18.61%
Beaver Valley Unit 2       57.7           3.3           0.7        19.91%
Davis-Besse               202.5           4.8           6.2        48.62%
Perry                     332.7          16.4           4.0        19.91%
- -------------------------------------------------------------------------
  Total                  $632.3         $35.6         $12.0
=========================================================================

</TABLE>



          The Bruce Mansfield Plant and Beaver Valley Unit 2 are being 
leased through sale and leaseback transactions (see Note 2) and the 
above-related amounts represent construction expenditures subsequent 
to the transaction.

NUCLEAR FUEL-

          The Company leases its nuclear fuel and pays for the fuel as 
it is consumed (see Note 2). The Company amortizes the cost of nuclear 
fuel based on the rate of consumption. The Company's electric rates 
include amounts for the future disposal of spent nuclear fuel based 
upon the payments to the DOE.

INCOME TAXES-

          Details of the total provision for income taxes are shown on 
the Consolidated Statements of Taxes. Deferred income taxes result 
from timing differences in the recognition of revenues and expenses 
for tax and accounting purposes. Investment tax credits, which were 
deferred when utilized, are being amortized over the recovery period 
of the related property. The liability method is used to account for 
deferred income taxes. Deferred income tax liabilities related to tax 
and accounting basis differences are recognized at the statutory 
income tax rates in effect when the liabilities are expected to be 
paid. Alternative minimum tax credits of $66 million, which may be 
carried forward indefinitely, are available to reduce future federal 
income taxes. Since the Company became a wholly owned subsidiary of 
FirstEnergy on November 8, 1997, the Company is included in 
FirstEnergy's consolidated federal income tax return. The consolidated 
tax liability is allocated on a "stand-alone" company basis, with the 
Company recognizing any tax losses or credits it contributed to the 
consolidated return.

RETIREMENT BENEFITS-

          Centerior had sponsored jointly with the Company, CEI and 
Centerior Service Company (Service Company) a noncontributory pension 
plan (Centerior Pension Plan) which covered all employee groups. Upon 
retirement, employees receive a monthly pension generally based on the 
length of service. In 1998, the Centerior Pension Plan was merged into 
the FirstEnergy pension plans. In connection with the OE-Centerior 
merger, the Company recorded fair value purchase accounting 
adjustments to recognize the net gain, prior service cost, and net 
transition asset (obligation) associated with the pension and 
postretirement benefit plans. The assets of the pension plans consist 
primarily of common stocks, United States government bonds and 
corporate bonds.

          The Company provides a minimum amount of noncontributory 
life insurance to retired employees in addition to optional 
contributory insurance. Health care benefits, which include certain 
employee deductibles and copayments, are also available to retired 
employees, their dependents and, under certain circumstances, their 
survivors. The Company pays insurance premiums to cover a portion of 
these benefits in excess of set limits; all amounts up to the limits 
are paid by the Company. The Company recognizes the expected cost of 
providing other postretirement benefits to employees and their 
beneficiaries and covered dependents from the time employees are hired 
until they become eligible to receive those benefits.

          The following sets forth the funded status of the 
FirstEnergy plans in 1998 and the former Centerior plans in 1997 and 
amounts recognized on the Consolidated Balance Sheets as of December 
31:

<TABLE>
<CAPTION>
                                                                                   Other
                                                     Pension Benefits      Postretirement Benefits
                                                    ----------------      -----------------------
                                                     1998       1997        1998        1997  
- -------------------------------------------------------------------------------------------------
                                                                 (In millions)
<S>                                                <C>        <C>         <C>          <C>
Change in benefit obligation:
Benefit obligation as of January 1*                $1,327.5   $395.0      $ 534.1      $ 211.9
Service cost                                           25.0     13.4          7.5          2.3
Interest cost                                          92.5     31.5         37.6         16.3
Plan amendments                                        44.3      7.1         40.1           --
Early retirement program expense                         --     27.8           --           --
Actuarial loss                                        101.6     74.8         10.7         51.9
Benefits paid                                         (90.8)   (16.2)       (28.7)       (15.9)
- -----------------------------------------------------------------------------------------------
Benefit obligation as of December 31                1,500.1    533.4        601.3        266.5
- -----------------------------------------------------------------------------------------------

Change in plan assets:
Fair value of plan assets as of January 1*          1,542.5    420.8          2.8           --
Actual return on plan assets                          231.3     57.3          0.7           --
Company contribution                                     --       --          0.4           --
Benefits paid                                         (90.8)   (16.2)          --           --
- -----------------------------------------------------------------------------------------------
Fair value of plan assets as of December 31         1,683.0    461.9          3.9           --
- -----------------------------------------------------------------------------------------------

Funded status of plan*                                182.9    (71.5)      (597.4)      (266.5)
Unrecognized actuarial loss (gain)                   (110.8)     3.0         30.6           --
Unrecognized prior service cost                        63.0       --         27.4           --
Unrecognized net transition obligation (asset)        (18.0)      --        129.3           --
- -----------------------------------------------------------------------------------------------
Prepaid (accrued) benefit cost                     $  117.1   $(68.5)     $(410.1)     $(266.5)
===============================================================================================

Assumptions used as of December 31:
Discount rate                                          7.00%    7.25%        7.00%        7.25%
Expected long-term return on plan assets              10.25%   10.00%       10.25%       10.00%
Rate of compensation increase                          4.00%    4.00%        4.00%        4.00%

<FN>

  *  1998 beginning balances represents 1998 merger of Centerior
     and OE plans into FirstEnergy plans.

</TABLE>

          The Consolidated Balance Sheet classification of Pensions 
and Other Postretirement Benefits at December 31, 1998 and 1997 
includes the Company's share of the net pension liability of $17.3 
million and $18.1 million, respectively; and the Company's share of 
the accrued postretirement benefit liability of $105.0 million and 
$95.2 million, respectively.

          Net pension and other postretirement benefit costs for the 
three years ended December 31, 1998 (FirstEnergy plans in 1998 and 
Centerior plans in 1997 and 1996) were computed as follows:


<TABLE>
<CAPTION>

                                         Pension Benefits         Other Postretirement Benefits
                                  -----------------------------   ------------------------------                        
                                              1997                              1997  
                                        ----------------                 ----------------
                                        Nov. 8- |  Jan. 1-                 Nov. 8-| Jan. 1-
                                 1998   Dec. 31 |  Nov. 7   1996     1998  Dec. 31| Nov. 7  1996
- ------------------------------------------------|---------------------------------|-------------
                                                |         (In millions)           |
<S>                             <C>      <C>    | <C>      <C>       <C>     <C>  | <C>    <C>
Service cost                    $  25.0  $ 2.3  | $ 11.1   $ 12.6    $ 7.5   $0.5 | $ 1.8  $ 2.1
Interest cost                      92.5    6.1  |   25.4     27.9     37.6    2.8 |  13.5   17.8
Expected return on plan assets   (152.7)  (7.7) |  (38.0)   (43.0)    (0.3)    -- |    --     --
Amortization of transition                      |                                 |
obligation (asset)                 (8.0)    --  |   (3.0)    (3.5)     9.2     -- |   6.4    7.5
Amortization of prior service                   |                                 |
 cost                               2.3     --  |    1.1      1.3     (0.8)    -- |    --     --
Recognized net actuarial loss                   |                                 |
 (gain)                            (2.6)    --  |   (0.5)    (2.7)      --     -- |  (0.9)    --
Voluntary early retirement                      |                                 |
 program expense                     --   23.0  |    4.8       --       --     -- |    --     --
- ------------------------------------------------|---------------------------------|-------------
Net benefit cost                $ (43.5) $23.7  | $  0.9   $ (7.4)   $53.2   $3.3 | $20.8  $27.4
================================================|=================================|=============
Company's share of total plan                   |                                 |
costs                           $  (1.1) $ 5.7  | $  3.5   $ (2.4)   $ 7.5   $1.5 | $ 8.9  $ 9.0
- ------------------------------------------------------------------------------------------------

</TABLE>

          The FirstEnergy plans' health care trend rate assumption is 
5.5% in the first year gradually decreasing to 4.0% for the year 2008 
and later. Assumed health care cost trend rates have a significant 
effect on the amounts reported for the health care plan. An increase 
in the health care trend rate assumption by one percentage point would 
increase the total service and interest cost components by $4.0 
million and the postretirement benefit obligation by $68.1 million. A 
decrease in the same assumption by one percentage point would decrease 
the total service and interest cost components by $3.2 million and the 
postretirement benefit obligation by $55.2 million.

TRANSACTIONS WITH AFFILIATED COMPANIES-

          Operating revenues, operating expenses and interest charges 
include amounts for transactions with affiliated companies in the 
ordinary course of business operations.

          The Company's transactions with CEI and the other 
FirstEnergy operating subsidiaries (OE and Penn) from the November 8, 
1997 merger date are primarily for firm power, interchange power, 
transmission line rentals and jointly owned power plant operations and 
construction (see Note 7). Beginning in May 1996, Centerior Funding 
began serving as the transferor in connection with the accounts 
receivable securitization for the Company and CEI.

          The Service Company (formerly a wholly owned subsidiary of 
Centerior and now a wholly owned subsidiary of FirstEnergy) provided 
support services at cost to the Company and other affiliated 
companies. The Service Company billed the Company $39.0 million, 
$13.9 million, $51.5 million and $59.8 million in 1998, the 
November 8-December 31, 1997 period, the January 1-November 7, 1997 
period and 1996, respectively, for such services.

SUPPLEMENTAL CASH FLOWS INFORMATION-

          All temporary cash investments purchased with an initial 
maturity of three months or less are reported as cash equivalents on 
the Consolidated Balance Sheets. The Company reflects temporary cash 
investments at cost, which approximates their fair market value. 
Noncash financing and investing activities included capital lease 
transactions amounting to $28 million, $2 million, $12 million and 
$32 million in 1998, the November 8-December 31, 1997 period, the 
January 1-November 7, 1997 period and 1996, respectively.

          All borrowings with initial maturities of less than one year 
are defined as financial instruments under generally accepted 
accounting principles and are reported on the Consolidated Balance 
Sheets at cost, which approximates their fair market value. The 
following sets forth the approximate fair value and related carrying 
amounts of all other long-term debt, preferred stock subject to 
mandatory redemption and investments other than cash and cash 
equivalents as of December 31:

<TABLE>
<CAPTION>

                                          1998           1997  
- --------------------------------------------------------------------
                                   Carrying  Fair  Carrying  Fair
                                     Value   Value   Value   Value
- -------------------------------------------------------------------
                                              (In millions)
<S>                                 <C>     <C>     <C>     <C>
Long-term debt                      $1,098  $1,174  $1,160  $1,218
Preferred stock                     $    2  $    2  $    3  $    3
Investments other than cash
 and cash equivalents:
  Debt securities
  -(Maturing in more than 10 years) $  308  $  301  $  295  $  303
  Equity securities                      3       3       3       3
  All other                            103     105      86      85
- -------------------------------------------------------------------
                                    $  414  $  409  $  384  $  391
====================================================================

</TABLE>


          The carrying value of long-term debt was adjusted to fair 
value in connection with the OE-Centerior merger and reflects the 
present value of the cash outflows relating to those securities based 
on the current call price, the yield to maturity or the yield to call, 
as deemed appropriate at the end of each respective year. The yields 
assumed were based on securities with similar characteristics offered 
by a corporation with credit ratings similar to the Company's ratings.

          The fair value of investments other than cash and cash 
equivalents represent cost (which approximates fair value) or the 
present value of the cash inflows based on the yield to maturity. The 
yields assumed were based on financial instruments with similar 
characteristics and terms. Investments other than cash and cash 
equivalents include decommissioning trusts investments. Unrealized 
gains and losses applicable to the decommissioning trusts have been 
recognized in the trust investments with a corresponding change to the 
decommissioning liability. The other debt and equity securities 
referred to above are in the held-to-maturity category. The Company 
has no securities held for trading purposes.

REGULATORY ASSETS-

          The Company recognizes, as regulatory assets, costs which 
the FERC and PUCO have authorized for recovery from customers in 
future periods. Without such authorization, the costs would have been 
charged to income as incurred. All regulatory assets related to 
nonnuclear operations are being recovered from customers under the 
Company's regulatory plan. Based on the regulatory plan, at this time, 
the Company believes it will continue to be able to bill and collect 
cost-based rates (with the exception of the Company's nuclear 
operations as discussed below); accordingly, it is appropriate that 
the Company continues the application of SFAS 71 in the foreseeable 
future for its nonnuclear operations.

          The Company discontinued the application of SFAS 71 for its 
nuclear operations in October 1997 when implementation of the 
regulatory plan became probable. The regulatory plan does not provide 
for full recovery of the Company's nuclear operations. In accordance 
with SFAS No. 101, "Regulated Enterprises -- Accounting for the 
Discontinuation of Application of SFAS 71," the Company was required 
to remove from its balance sheet all regulatory assets and liabilities 
related to the portion of its business for which SFAS 71 was 
discontinued and to assess all other assets for impairment. Regulatory 
assets attributable to nuclear operations of $295.2 million 
($191.9 million after taxes) were written off as an extraordinary item 
in October 1997. The regulatory assets attributable to nuclear 
operations written off represent the net amounts due from customers 
for future federal income taxes when the taxes become payable, which, 
under the regulatory plan, are no longer recoverable from customers. 
The remainder of the Company's business continues to comply with the 
provisions of SFAS 71. All remaining regulatory assets of the Company 
will continue to be recovered through rates set for the nonnuclear 
portion of its business. For financial reporting purposes, the net 
book value of the nuclear generating units was not impaired as a 
result of the regulatory plan.

          Net regulatory assets on the Consolidated Balance Sheets are 
comprised of the following:

<TABLE>
<CAPTION>

                                          1998        1997
- ----------------------------------------------------------
                                            (In millions)
<S>                                      <C>         <C>
Nuclear unit expenses                    $200.1      $207.4
Rate stabilization program deferrals      164.1       172.0
Sale and leaseback costs                   41.3        40.2
Loss on reacquired debt                    20.0        21.1
Other                                      (7.8)        2.0
- ----------------------------------------------------------
      Total                              $417.7      $442.7
==========================================================

</TABLE>


2.  LEASES:

          The Company leases certain generating facilities, nuclear 
fuel, certain transmission facilities, office space and other property 
and equipment under cancelable and noncancelable leases.

          The Company and CEI sold their ownership interests in Bruce 
Mansfield Units 1, 2 and 3 and the Company sold a portion of its 
ownership interest in Beaver Valley Unit 2. In connection with these 
sales, which were completed in 1987, the Company and CEI entered into 
operating leases for lease terms of approximately 30 years as co-
lessees. During the terms of the leases, the Company and CEI continue 
to be responsible, to the extent of their combined ownership and 
leasehold interest, for costs associated with the units including 
construction expenditures, operation and maintenance expenses, 
insurance, nuclear fuel, property taxes and decommissioning. The 
Company and CEI have the right, at the end of the respective basic 
lease terms, to renew the leases. The Company and CEI also have the 
right to purchase the facilities at the expiration of the basic lease 
term or renewal term (if elected) at a price equal to the fair market 
value of the facilities.

          As co-lessee with CEI, the Company is also obligated for 
CEI's lease payments. If CEI is unable to make its payments under the 
Bruce Mansfield Plant lease, the Company would be obligated to make 
such payments. No such payments have been made on behalf of CEI. 
(CEI's future minimum lease payments as of December 31, 1998 were 
approximately $1.1 billion.)

          The Company is selling 150 megawatts of its Beaver Valley 
Unit 2 leased capacity entitlement to CEI. Operating revenues for this 
transaction were $98.5 million, $16.8 million, $87.4 million and 
$99.4 million in 1998, the November 8-December 31, 1997 period, the 
January 1-November 7, 1997 period and 1996, respectively. This sale is 
expected to continue through the end of the lease period. The future 
minimum lease payments through 2017 associated with Beaver Valley 
Unit 2 are approximately $1.1 billion.

          Nuclear fuel is currently financed for the Company and CEI 
through leases with a special-purpose corporation. As of December 31, 
1998, $156 million of nuclear fuel ($67 million for the Company) was 
financed under a lease financing arrangement totaling $175 million 
($60 million of intermediate-term notes and $115 million from bank 
credit arrangements). The notes mature from 1999 through 2000 and the 
bank credit arrangements expire in September 2000. Lease rates are 
based on intermediate-term note rates, bank rates and commercial paper 
rates.

           Consistent with the regulatory treatment, the rentals for 
capital and operating leases are charged to operating expenses on the 
Consolidated Statements of Income. Such costs for the three years 
ended December 31, 1998 are summarized as follows:


<TABLE>
<CAPTION>

                                  Nov. 8 -       Jan. 1 -
                       1998    Dec. 31, 1997    Nov. 7, 1997    1996
- ---------------------------------------------------------------------
                                       (In millions)
<S>                   <C>          <C>        |     <C>        <C>
Operating leases                              |
  Interest element    $ 59.2       $28.0      |     $ 57.4     $ 82.5
  Other                 44.9        13.5      |       23.1       42.6
Capital leases                                |
  Interest element       4.9         1.0      |        6.0        7.5
  Other                 25.1         5.3      |       30.4       38.6
- ----------------------------------------------|----------------------
  Total rentals       $134.1       $47.8      |     $116.9     $171.2
=====================================================================

</TABLE>




          The future minimum lease payments as of December 31, 1998 
are:


<TABLE>
<CAPTION>
                                            Operating Leases  
                                       ----------------------------
                              Capital   Lease     Capital 
                              Leases   Payments    Trust      Net
- ------------------------------------------------------------------
                                        (In millions)
<S>                           <C>      <C>         <C>      <C>
1999                          $28.7    $  106.5    $ 36.3   $   70.2
2000                           19.4       104.8      35.4       69.4
2001                           12.0       108.0      36.4       71.6
2002                            5.8       111.0      37.9       73.1
2003                            1.9       111.7      36.0       75.7
Years thereafter                0.4     1,318.4     321.4      997.0
- --------------------------------------------------------------------
Total minimum lease payments   68.2    $1,860.4    $503.4   $1,357.0
                                       ========    ======   ========
Interest portion                8.3
- -----------------------------------
Present value of net 
  minimum lease payments       59.9
Less current portion           24.5
- -----------------------------------
Noncurrent portion            $35.4
===================================

</TABLE>


          The Company and CEI refinanced high-cost fixed obligations 
related to their 1987 sale and leaseback transaction for the Bruce 
Mansfield Plant through a lower cost transaction in June and July 
1997. In a June 1997 offering (Offering), the two companies pledged 
$720 million aggregate principal amount ($145 million for the Company 
and $575 million for CEI) of first mortgage bonds due in 2000, 2004 
and 2007 to a trust as security for the issuance of a like principal 
amount of secured notes due in 2000, 2004 and 2007. The obligations of 
the two companies under these secured notes are joint and several. 
Using available cash, short-term borrowings and the net proceeds from 
the Offering, the two companies invested $906.5 million 
($337.1 million for the Company and $569.4 million for CEI) in a 
business trust, in June 1997. The trust used these funds in July 1997 
to purchase lease notes and redeem all $873.2 million aggregate 
principal amount of 10-1/4% and 11-1/8% secured lease obligation bonds 
(SLOBs) due 2003 and 2016. The SLOBs were issued by a special-purpose 
funding corporation in 1988 on behalf of lessors in the two companies' 
1987 sale and leaseback transaction. The Shippingport capital trust 
arrangement effectively reduce lease costs related to that 
transaction.

3.  CAPITALIZATION:

   (A)  RETAINED EARNINGS-

          The Company has a provision in its mortgage applicable to 
$35.325 million of its 8.00% First Mortgage Bonds due 2003 that 
requires common stock dividends to be paid out of its total balance of 
retained earnings. The merger purchase accounting adjustments included 
resetting the retained earnings balance to zero at the November 8, 
1997 merger date.

   (B)  COMPREHENSIVE INCOME-

          In 1998, the Company adopted SFAS 130, "Reporting 
Comprehensive Income," and applied the standard to all periods 
presented in the Consolidated Statements of Common Stockholder's 
Equity. Comprehensive income includes net income as reported on the 
Consolidated Statements of Income and all other changes in common 
stockholder's equity except dividends to stockholders. Net income and 
comprehensive income are the same for each period presented.

   (C)  PREFERRED AND PREFERENCE STOCK-

          Preferred stock may be redeemed by the Company in whole, or 
in part, with 30-90 days' notice.

          The preferred dividend rates on the Company's Series A and 
Series B fluctuate based on prevailing interest rates and market 
conditions. The dividend rates for these issues averaged 7.00% and 
7.07%, respectively, in 1998.

          Preference stock authorized for the Company is 5,000,000 
shares with a $25 par value. No preference shares are currently 
outstanding.

          A liability of $5 million was included in the Company's net 
assets as of the merger date for preferred dividends declared 
attributable to the post-merger period. Accordingly, no accrual for 
preferred stock dividend requirements was included on the Company's 
November 8, 1997 to December 31, 1997 Consolidated Statement of 
Income. This liability was subsequently reduced to zero in 1998.

   (D)  PREFERRED STOCK SUBJECT TO MANDATORY REDEMPTION-

          Annual sinking fund requirements for the next five years 
consist of $1.7 million in 1999. 

   (E)  LONG-TERM DEBT-

          The first mortgage indenture and its supplements, which 
secure all of the Company's first mortgage bonds, serve as direct 
first mortgage liens on substantially all property and franchises, 
other than specifically excepted property, owned by the Company.

          Based on the amount of bonds authenticated by the Trustees 
through December 31, 1998, TE's annual sinking and improvement fund 
requirements for all bonds issued under the mortgage amounts to $0.4 
million. TE expects to deposit funds in 1999 that will be withdrawn 
upon the surrender for cancellation of a like principal amount of 
bonds, which are specifically authenticated for such purposes against 
unfunded property additions or against previously retired bonds. This 
method can result in minor increases in the amount of the annual 
sinking fund requirement.

          Sinking fund requirements for first mortgage bonds and 
maturing long-term debt (excluding capital leases) for the next five 
years are:

<TABLE>
<CAPTION>
                   (In millions)
- -------------------------------
<S>                      <C>
1999                     $104.2
2000                       76.3
2001                       29.9
2002                      165.4
2003                       97.7
- -------------------------------
</TABLE>

          The Company's obligations to repay certain pollution control 
revenue bonds are secured by several series of first mortgage bonds. 
One pollution control revenue bond issue is entitled to the benefit of 
an irrevocable bank letter of credit of $32.1 million. To the extent 
that drawings are made under this letter of credit to pay principal 
of, or interest on, the pollution control revenue bonds, the Company 
is entitled to a credit against its obligation to repay those bonds. 
The Company pays an annual fee of 1.875% of the amount of the letter 
of credit to the issuing bank and is obligated to reimburse the bank 
for any drawings thereunder.

          The Company and CEI have letters of credit of approximately 
$225 million in connection with the sale and leaseback of Beaver 
Valley Unit 2 that expire in June 1999. The letters of credit are 
secured by first mortgage bonds of the Company and CEI in the 
proportion of 60% and 40%, respectively (see Note 2).

4.  SHORT-TERM BORROWINGS:

          FirstEnergy has a $100 million revolving credit facility 
that expires in May 1999. FirstEnergy may borrow under the facility, 
with all borrowings jointly and severally guaranteed by the Company 
and CEI. FirstEnergy plans to transfer any of its borrowed funds to 
the Company and CEI. The credit agreement is secured with first 
mortgage bonds of the Company and CEI in the proportion of 60% and 
40%, respectively. The credit agreement also provides the 
participating banks with a subordinate mortgage security interest in 
the properties of the Company and CEI. The banks' fee is 0.50% per 
annum payable quarterly in addition to interest on any borrowings. 
There were no borrowings under the facility at December 31, 1998. 
Also, the Company may borrow from its affiliates on a short-term 
basis.

5.  COMMITMENTS, GUARANTEES AND CONTINGENCIES:

CAPITAL EXPENDITURES-

          The Company's current forecast reflects expenditures of 
approximately $257 million for property additions and improvements 
from 1999-2003, of which approximately $58 million is applicable to 
1999. Investments for additional nuclear fuel during the 1999-2003 
period are estimated to be approximately $102 million, of which 
approximately $9 million applies to 1999. During the same periods, the 
Company's nuclear fuel investments are expected to be reduced by 
approximately $120 million and $26 million, respectively, as the 
nuclear fuel is consumed.

NUCLEAR INSURANCE-

          The Price-Anderson Act limits the public liability relative 
to a single incident at a nuclear power plant to $9.7 billion. The 
amount is covered by a combination of private insurance and an 
industry retrospective rating plan. Based on its present ownership and 
leasehold interests in Beaver Valley Unit 2, the Davis-Besse Plant and 
the Perry Plant, the Company's maximum potential assessment under the 
industry retrospective rating plan (assuming the other co-owners 
contribute their proportionate share of any assessments under the 
retrospective rating plan) would be $77.9 million per incident but not 
more than $8.8 million in any one year for each incident.

          The Company is also insured as to its respective interests 
in Beaver Valley Unit 2, the Davis-Besse Plant and the Perry Plant 
under policies issued to the operating company for each plant. Under 
these policies, up to $2.75 billion is provided for property damage 
and decontamination and decommissioning costs. The Company has also 
obtained approximately $354 million of insurance coverage for 
replacement power costs for its respective interests in Beaver Valley 
Unit 2, Davis-Besse and Perry. Under these policies, the Company can 
be assessed a maximum of approximately $10.5 million for incidents at 
any covered nuclear facility occurring during a policy year which are 
in excess of accumulated funds available to the insurer for paying 
losses.

          The Company intends to maintain insurance against nuclear 
risks as described above as long as it is available. To the extent 
that replacement power, property damage, decontamination, 
decommissioning, repair and replacement costs and other such costs 
arising from a nuclear incident at any of the Company's plants exceed 
the policy limits of the insurance in effect with respect to that 
plant, to the extent a nuclear incident is determined not to be 
covered by the Company's insurance policies, or to the extent such 
insurance becomes unavailable in the future, the Company would remain 
at risk for such costs.

GUARANTEE-

          The Company, together with the other CAPCO companies, has 
severally guaranteed certain debt and lease obligations in connection 
with a coal supply contract for the Bruce Mansfield Plant. As of 
December 31, 1998, the Company's share of the guarantee (which 
approximates fair market value) was $5.5 million. The price under the 
coal supply contract, which includes certain minimum payments, has 
been determined to be sufficient to satisfy the debt and lease 
obligations. The Company's total payments under the coal supply 
contract were $32.9 million, $29.9 million and $31.4 million during 
1998, 1997 and 1996, respectively. The Company's minimum payment for 
1999 is approximately $9 million. The contract expires December 31, 
1999.

ENVIRONMENTAL MATTERS-

          Various federal, state and local authorities regulate the 
Company with regard to air and water quality and other environmental 
matters. The Company has estimated additional capital expenditures for 
environmental compliance of approximately $44 million, which is 
included in the construction forecast provided under "Capital 
Expenditures" for 1999 through 2003.

          The Company is in compliance with the current sulfur dioxide 
(SO2) and nitrogen oxides (NOx) reduction requirements under the Clean 
Air Act Amendments of 1990. SO2 reductions in 1999 will be achieved by 
burning lower-sulfur fuel, generating more electricity from lower-
emitting plants, and/or purchasing emission allowances. Plans for 
complying with reductions required for the year 2000 and thereafter 
have not been finalized. In September 1998, the Environmental 
Protection Agency (EPA) finalized regulations requiring additional NOx 
reductions from the Company's Ohio and Pennsylvania facilities by May 
2003. The EPA's NOx Transport Rule imposes uniform reductions of NOx 
emissions across a region of twenty-two states and the District of 
Columbia, including Ohio and Pennsylvania, based on a conclusion that 
such NOx emissions are contributing significantly to ozone pollution 
in the eastern United States. By September 1999, each of the twenty-
two states are required to submit revised State Implementation Plans 
(SIP) which comply with individual state NOx budgets established by 
the EPA. These state NOx budgets contemplate an 85% reduction in 
utility plant NOx emissions from 1990 emissions. A proposed Federal 
Implementation Plan accompanied the NOx Transport Rule and may be 
implemented by the EPA in states which fail to revise their SIP. In 
another separate but related action, eight states filed petitions with 
the EPA under Section 126 of the Clean Air Act seeking reductions of 
NOx emissions which are alleged to contribute to ozone pollution in 
the eight petitioning states. The EPA suggests that the Section 126 
petitions will be adequately addressed by the NOx Transport Program, 
but a September 1998 proposed rulemaking established an alternative 
program which would require nearly identical 85% NOx reductions at the 
Company's Ohio and Pennsylvania plants by May 2003 in the event 
implementation of the NOx Transport Rule is delayed. FirstEnergy 
continues to evaluate its compliance plans and other compliance 
options and currently estimates its additional capital expenditures 
for NOx reductions may reach $500 million.

          The Company is required to meet federally approved SO2 
regulations. Violations of such regulations can result in shutdown of 
the generating unit involved and/or civil or criminal penalties of up 
to $25,000 for each day the unit is in violation. The EPA has an 
interim enforcement policy for SO2 regulations in Ohio that allows for 
compliance based on a 30-day averaging period. The Company cannot 
predict what action the EPA may take in the future with respect to the 
interim enforcement policy.

          In July 1997, the EPA promulgated changes in the National 
Ambient Air Quality Standard (NAAQS) for ozone and proposed a new 
NAAQS for previously unregulated ultra-fine particulate matter. The 
cost of compliance with these regulations may be substantial and 
depends on the manner in which they are implemented by the states in 
which the Company operates affected facilities.

          The Company has been named as a "potentially responsible 
party" (PRP) at waste disposal sites which may require cleanup under 
the Comprehensive Environmental Response, Compensation and Liability 
Act of 1980. Allegations that the Company disposed of hazardous 
substances at historical sites and the liability involved, are often 
unsubstantiated and subject to dispute. Federal law provides that all 
PRPs for a particular site be held liable on a joint and several 
basis. The Company has accrued a liability of $1 million as of 
December 31, 1998, based on estimates of the costs of cleanup and the 
proportionate responsibility of other PRPs for such costs. The Company 
believes that waste disposal costs will not have a material adverse 
effect on its financial condition, cash flows or results of 
operations.

          Legislative, administrative and judicial actions will 
continue to change the way that the Company must operate in order to 
comply with environmental laws and regulations. With respect to any 
such changes and to the environmental matters described above, the 
Company expects that while it remains regulated, any resulting 
additional capital costs which may be required, as well as any 
required increase in operating costs, would ultimately be recovered 
from its customers.

6.  SUMMARY OF QUARTERLY FINANCIAL DATA (UNAUDITED):

          The following summarizes certain consolidated operating 
results by quarter for 1998 and 1997.

<TABLE>
<CAPTION>

                                             March 31,  June 30,  September 30,  December 31,
     Three Months Ended                        1998       1998        1998          1998  
- -------------------------------------------------------------------------------------------
                                                             (In millions)
<S>                                           <C>       <C>          <C>          <C>
Operating Revenues                            $221.1    $239.7       $253.3       $243.0
Operating Expenses and Taxes                   169.1     201.9        202.1        203.7
- ----------------------------------------------------------------------------------------
Operating Income                                52.0      37.8         51.2         39.3
Other Income                                     3.8       3.1          2.7          2.6
Net Interest Charges                            21.8      21.8         21.2         21.1
- ----------------------------------------------------------------------------------------
Net Income                                    $ 34.0    $ 19.1       $ 32.7       $ 20.8
========================================================================================
Earnings on Common Stock                      $ 32.6    $ 15.0       $ 28.5       $ 16.9
========================================================================================

</TABLE>


<TABLE>
<CAPTION>
                                          Three Months Ended
                                     ----------------------------
                                     Mar. 31,  June 30,  Sept. 30,      Oct. 1 -      Nov. 8 -
                                       1997      1997      1997      Nov. 7, 1997   Dec. 31, 1997
- --------------------------------------------------------------------------------------------------
                                                            (In millions)         |
<S>                                  <C>       <C>       <C>           <C>        |    <C>
Operating Revenues                   $217.1    $222.1    $241.3        $  92.2    |    $122.7
Operating Expenses and Taxes          184.7     186.1     191.9           86.7    |     103.6
- ----------------------------------------------------------------------------------|----------
Operating Income                       32.4      36.0      49.4            5.5    |      19.1
Other Income (Expense)                 (0.4)      0.4       5.0           (2.9)   |       2.1
Net Interest Charges                   23.2      23.3      27.2           10.0    |      13.6
- ----------------------------------------------------------------------------------|----------
Income (Loss) Before Extraordinary                                                |
 Item                                   8.8      13.1      27.2           (7.4)   |       7.6
Extraordinary Item (Net of Income                                                 |
 Taxes) (Note 1)                         --        --        --         (191.9)   |        --
- ----------------------------------------------------------------------------------|----------
Net Income (Loss)                     $ 8.8    $ 13.1    $ 27.2        $(199.3)   |    $  7.6
==================================================================================|==========
Earnings (Loss) on Common Stock       $ 4.6     $ 8.9    $ 23.0        $(206.2)   |    $  7.6
=============================================================================================

</TABLE>

7.  PRO FORMA COMBINED CONDENSED STATEMENTS OF INCOME (UNAUDITED):

          FirstEnergy was formed on November 8, 1997 by the merger of 
OE and Centerior. The merger was accounted for as a purchase of 
Centerior's net assets with 77,637,704 shares of FirstEnergy Common 
Stock through the conversion of each outstanding Centerior Common 
Stock share into 0.525 of a share of FirstEnergy Common Stock 
(fractional shares were paid in cash). Based on an imputed value of 
$20.125 per share, the purchase price was approximately 
$1.582 billion, which also included approximately $20 million of 
merger related costs. Goodwill of approximately $2.0 billion was 
recognized (to be amortized on a straight-line basis over forty 
years), which represented the excess of the purchase price over 
Centerior's net assets after fair value adjustments.

          Accumulated amortization of goodwill was approximately 
$15 million as of December 31, 1998. The merger purchase accounting 
adjustments included recognizing estimated severance and other 
compensation liabilities ($24 million). The amount charged against 
the liability in 1998 relating to the costs of involuntary employee 
separation was $11 million. The liability was subsequently reduced to 
zero as of December 31, 1998. The liability adjustment was offset by 
a corresponding reduction to goodwill recognized in connection with 
the Centerior acquisition.

          The following pro forma statements of income for the 
Company give effect to the OE-Centerior merger as if it had been 
consummated on January 1, 1996, with the purchase accounting 
adjustments actually recognized in the business combination.


<TABLE>
<CAPTION>
                                   Year Ended December 31,
                                   -----------------------
                                       1997        1996  
- ----------------------------------------------------------
                                         (In millions)
<S>                                    <C>         <C>
Operating Revenues                     $895        $897
Operating Expenses and Taxes            742         728
                                       ----        ----
Operating Income                        153         169
Other Income (Expense)                   10          (3)
Net Interest Charges                     91          89
                                       ----        ----
Net Income                             $ 72        $ 77
========================================================

</TABLE>


          Pro forma adjustments reflected above include: (1) 
adjusting the Company's nuclear generating units to fair value based 
upon independent appraisals and estimated discounted future cash 
flows based on management's estimate of cost recovery; (2) the effect 
of discontinuing SFAS 71 for the Company's nuclear operations; (3) 
amortization of the fair value adjustment for long-term debt; (4) 
goodwill recognized representing the excess of the Company's portion 
of the purchase price over the Company's adjusted net assets; (5) the 
elimination of merger costs; and (6) adjustments for estimated tax 
effects of the above adjustments.

8.  PENDING MERGER OF THE COMPANY INTO CEI:

          In March 1994, Centerior announced a plan to merge the 
Company into CEI. All necessary regulatory approvals have been 
obtained, except the approval of the Nuclear Regulatory Commission 
(NRC). This application was withdrawn at the NRC's request pending 
the decision whether to complete this merger. No final decision 
regarding the proposed merger has been reached.

          In June 1995, the Company's preferred stockholders approved 
the merger and CEI's preferred stockholders approved the 
authorization of additional shares of preferred stock. If and when 
the merger becomes effective, the Company's preferred stockholders 
will exchange their shares for preferred stock shares of CEI having 
substantially the same terms. Debt holders of the merging companies 
will become debt holders of CEI.

          For the merging companies, the combined pro forma operating 
revenues were $2.621 billion, $2.527 billion and $2.554 billion and 
the combined pro forma net income was $272 million, $220 million 
(excluding the extraordinary item discussed in Note 1 and a similar 
item for CEI) and $218 million for the years 1998, 1997 and 1996, 
respectively. The pro forma data is based on accounting for the 
merger of the Company and CEI on a method similar to a pooling of 
interests and for 1997 and 1996 includes pro forma adjustments to 
reflect the effect of the OE -Centerior merger. The pro forma data is 
not necessarily indicative of the results of operations which would 
have been reported had the merger been in effect during those years 
or which may be reported in the future. The pro forma data should be 
read in conjunction with the audited financial statements of both the 
Company and CEI. 


Report of Independent Public Accountants

To the Stockholders and Board of Directors of The Toledo Edison 
Company:

We have audited the accompanying consolidated balance sheets and 
consolidated statements of capitalization of The Toledo Edison Company 
(an Ohio corporation and wholly owned subsidiary of FirstEnergy Corp.) 
and subsidiary as of December 31, 1998 and 1997, and the related 
consolidated statements of income, common stockholder's equity, 
preferred stock, cash flows and taxes for the year ended December 31, 
1996, the period from January 1, 1997 to November 7, 1997 (pre-
merger), the period from November 8, 1997 to December 31, 1997 (post-
merger), and the year ended December 31, 1998. These financial 
statements are the responsibility of the Company's management. Our 
responsibility is to express an opinion on these financial statements 
based on our audits.

We conducted our audits in accordance with generally accepted auditing 
standards. Those standards require that we plan and perform the audit 
to obtain reasonable assurance about whether the financial statements 
are free of material misstatement. An audit includes examining, on a 
test basis, evidence supporting the amounts and disclosures in the 
financial statements. An audit also includes assessing the accounting 
principles used and significant estimates made by management, as well 
as evaluating the overall financial statement presentation. We believe 
that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present 
fairly, in all material respects, the financial position of The Toledo 
Edison Company and subsidiary as of December 31, 1998 and 1997, and 
the results of their operations and their cash flows for the year 
ended December 31, 1996, the period from January 1, 1997 to 
November 7, 1997 (pre-merger), the period from November 8, 1997 to 
December 31, 1997 (post-merger), and the year ended December 31, 1998, 
in conformity with generally accepted accounting principles.







                                   ARTHUR ANDERSEN LLP


Cleveland, Ohio
February 12, 1999













                                                   EXHIBIT 21.3


                        THE TOLEDO EDISON COMPANY

                LIST OF SUBSIDIARIES OF THE REGISTRANT








                        AT DECEMBER 31, 1998



The Toledo Edison Capital Corporation





                    Statement of Differences
                    ------------------------


Exhibit Number 21, List of Subsidiaries of the Registrant at
December 31, 1998, is not included in the printed document.




<TABLE> <S> <C>

<ARTICLE> UT
<LEGEND>
This schedule contains summary financial information extracted from the related
Form 10-K financial statements for The Toledo Edison Company and is qualified in
its entirety by reference to such financial statements. (Amounts in 1,000's).
Income tax expense includes $6,538,000 related to other income.
</LEGEND>
<CIK> 0000352049
<NAME> THE TOLEDO EDISON COMPANY
<MULTIPLIER> 1,000
<CURRENCY> U.S. DOLLARS
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-END>                               DEC-31-1998
<EXCHANGE-RATE>                                      1
<BOOK-VALUE>                                  PER-BOOK
<TOTAL-NET-UTILITY-PLANT>                    1,168,216
<OTHER-PROPERTY-AND-INVEST>                    417,167
<TOTAL-CURRENT-ASSETS>                         243,948
<TOTAL-DEFERRED-CHARGES>                       939,434
<OTHER-ASSETS>                                       0
<TOTAL-ASSETS>                               2,768,765
<COMMON>                                       195,670
<CAPITAL-SURPLUS-PAID-IN>                      328,559
<RETAINED-EARNINGS>                             51,463
<TOTAL-COMMON-STOCKHOLDERS-EQ>                 575,692
                                0
                                    210,000
<LONG-TERM-DEBT-NET>                         1,083,666
<SHORT-TERM-NOTES>                                   0
<LONG-TERM-NOTES-PAYABLE>                            0
<COMMERCIAL-PAPER-OBLIGATIONS>                       0
<LONG-TERM-DEBT-CURRENT-PORT>                  104,200
                        1,690
<CAPITAL-LEASE-OBLIGATIONS>                          0
<LEASES-CURRENT>                                24,536
<OTHER-ITEMS-CAPITAL-AND-LIAB>                 768,981
<TOT-CAPITALIZATION-AND-LIAB>                2,768,765
<GROSS-OPERATING-REVENUE>                      957,037
<INCOME-TAX-EXPENSE>                            72,696
<OTHER-OPERATING-EXPENSES>                     710,618
<TOTAL-OPERATING-EXPENSES>                     776,776
<OPERATING-INCOME-LOSS>                        180,261
<OTHER-INCOME-NET>                              12,225
<INCOME-BEFORE-INTEREST-EXPEN>                 192,486
<TOTAL-INTEREST-EXPENSE>                        85,904
<NET-INCOME>                                   106,582
                     13,610
<EARNINGS-AVAILABLE-FOR-COMM>                   92,972
<COMMON-STOCK-DIVIDENDS>                        50,483
<TOTAL-INTEREST-ON-BONDS>                       85,606
<CASH-FLOW-OPERATIONS>                         262,430
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
        

</TABLE>

                              (CONFORMED WITH RECORDATION DATA)


                       PENNSYLVANIA POWER COMPANY

                                    to

                             CITIBANK, N.A.,
                                      As Trustee




                        Forty-sixth Supplemental
                               Indenture

                     Providing among other things for

                          FIRST MORTGAGE BONDS

                   Guarantee Series A of 1998 due 2028






                        Dated as of June 1, 1998







     FORTY-SIXTH SUPPLEMENTAL INDENTURE, dated as of June 1, 
1998, made and entered into by and between PENNSYLVANIA POWER 
COMPANY, a corporation organized and existing under the laws of 
the Commonwealth of Pennsylvania, with its principal place of 
business in New Castle, Lawrence County, Pennsylvania 
(hereinafter sometimes referred to as the "Company") and 
CITIBANK, N.A., a national banking association incorporated and 
existing under the laws of the United States of America, with 
its principal office in the Borough of Manhattan, The City, 
County and State of New York (hereinafter sometimes referred to 
as the "Trustee"), as trustee under the Indenture dated as of 
November 1, 1945 between the Company and CITIBANK, N.A. 
(successor to The First National Bank of The City of New York), 
as trustee, as supplemented and amended by Supplemental 
Indentures between the Company and the Trustee, dated as of May 
1, 1948, as of March 1, 1950, as of February 1, 1952, as of 
October 1, 1957, as of September 1, 1962, as of June 1, 1963, as 
of June 1, 1969, as of May 1, 1970, as of April 1, 1971, as of 
October 1, 1971, as of May 1, 1972, as of December 1, 1974, as 
of October 1, 1975, as of September 1, 1976, as of April 15, 
1978, as of June 28, 1979, as of January 1, 1980, as of June 1, 
1981, as of January 14, 1982, as of August 1, 1982, as of 
December 15, 1982, as of December 1, 1983, as of September 6, 
1984, as of December 1, 1984, as of May 30, 1985, as of 
October 29, 1985, as of August 1, 1987, as of May 1, 1988, as of 
November 1, 1989, as of December 1, 1990, as of September 1, 
1991, as of May 1, 1992, as of July 15, 1992, as of August 1, 
1992, as of May 1, 1993, as of July 1, 1993, as of August 31, 
1993, as of September 1, 1993, as of September 15, 1993, as of 
October 1, 1993, as of November 1, 1993, as of August 1, 1994, 
as of September 1, 1995 and as of June 1, 1997 (said Indenture 
as so supplemented and amended, and as hereby supplemented and 
amended, being hereinafter sometimes referred to as the 
"Indenture");

     WHEREAS, the Company and the Trustee have executed and 
delivered the Indenture for the purpose of securing an issue of 
bonds of the First Series described therein and such additional 
bonds as may from time to time be issued under and in accordance 
with the terms of the Indenture, the aggregate principal amount 
of bonds to be secured thereby being not limited, and the 
Indenture fully describes and sets forth the property conveyed 
thereby and is filed with the Secretary of the Commonwealth of 
Pennsylvania and the Secretary of State of the State of Ohio and 
will be of record in the office of the recorder of deeds of each 
county in the Commonwealth of Pennsylvania and the State of Ohio 
in which this Forty-Sixth Supplemental Indenture is to be 
recorded and is on file at the corporate trust office of the 
Trustee, above referred to; and

     WHEREAS the Indenture provides for the issuance of bonds 
thereunder in one or more series and the Company, by appropriate 
corporate action in conformity with the terms of the Indenture, 
has duly determined to create one such series of bonds under the 
Indenture to be designated as "First Mortgage Bonds, Guarantee 
Series A of 1998 due 2028" (hereinafter sometimes referred to as 
the "bonds of the 2028 Series"), the bonds of which are to bear 
interest at the same rate as that of the Beaver County 
Industrial Authority Exempt Facilities Revenue Bonds, 5.375% 
1998 Series A (Shippingport Project) referred to herein, and are 
to mature on June 1, 2028.

     AND WHEREAS each of the bonds of the 2028 Series and the 
Trustee's Authentication Certificate thereon are to be 
substantially in the following form, to wit:


               [FORM OF BOND OF THE 2028 SERIES]

                            [FACE]

     This Bond is not transferable except to a successor trustee 
under the Trust Indenture, dated as of June 1, 1998, between the 
Beaver County Industrial Development Authority and Chase 
Manhattan Trust Company, National Association, as Trustee, or in 
connection with the rights and remedies of the holder hereof 
consequent upon an "Event of Default" as defined in the 
Indenture referred to herein.

                   PENNSYLVANIA POWER COMPANY

     First Mortgage Bond, Guarantee Series A of 1998 due 2028

$                                                        No. 

     Pennsylvania Power Company, a Pennsylvania corporation 
(hereinafter called the "Company"), for value received, hereby 
promises to pay to                       or registered assigns, 
the principal sum of $          on June 1, 2028, and to pay the 
registered holder hereof interest on said sum from the Initial 
Interest Accrual Date (hereinbelow defined) at the rate of five 
and three eighths per centum per annum.  The principal of and 
interest on this bond shall be payable at the office or agency 
of the Company in the Borough of Manhattan, The City, County and 
State of New York, or in the City of Akron, State of Ohio, 
designated for that purpose, in any coin or currency of the 
United States of America which at the time of payment is legal 
tender for public and private debts.

     The provisions of this bond are continued on the reverse 
hereof and such continued provisions shall for all purposes have 
the same effect as though fully set forth at this place.

     This bond shall not be valid or become obligatory for any 
purpose unless and until it shall have been authenticated by the 
execution by the Trustee or its successor in trust under the 
Indenture of the certificate hereon.

     IN WITNESS WHEREOF, PENNSYLVANIA POWER COMPANY has caused 
this bond to be executed in its name by its President or one of 
its Vice Presidents by his or her signature or a facsimile 
thereof, and its corporate seal or a facsimile thereof to be 
affixed hereto or imprinted hereon and attested by its Secretary 
or one of its Assistant Secretaries by his or her signature or a 
facsimile thereof.

Dated:

                            PENNSYLVANIA POWER COMPANY


                            By ................................
                                                      President

Attest:

 .........................
Secretary 



              [FORM OF TRUSTEE'S AUTHENTICATION CERTIFICATE]
                  TRUSTEE'S AUTHENTICATION CERTIFICATE


This bond is one of the bonds, of the series designated therein, 
described in the within-mentioned Indenture.


                        CITIBANK, N.A.
                            AS TRUSTEE,



                        By ...........
                             Authorized Officer











                  [FORM OF BOND OF THE 2028 SERIES]

                             [REVERSE]

                      PENNSYLVANIA POWER COMPANY

       First Mortgage Bond, Guarantee Series A of 1998 due 2028


     This bond is one of the bonds issued and to be issued from 
time to time under and in accordance with and all secured by an 
indenture of mortgage or deed of trust dated as of November 1, 
1945, and indentures supplemental thereto, given by the Company 
to Citibank, N.A. (successor to The First National Bank of The 
City of New York), as trustee (hereinafter referred to as the 
"Trustee"), to which indenture and indentures supplemental 
thereto (hereinafter referred to collectively as the 
"Indenture") reference is hereby made for a description of the 
property mortgaged and pledged, the nature and extent of the 
security and the rights, duties and immunities thereunder of the 
Trustee and the rights of the holders of the bonds and coupons 
and of the Trustee and of the Company in respect of such 
security, and the limitations on such rights.  By the terms of 
the Indenture, the bonds to be secured thereby are issuable in 
series which may vary as to date, amount, date of maturity, rate 
of interest, terms of redemption and in other respects as in the 
Indenture provided.

     The Indenture contains provisions permitting the Company 
and the Trustee, with the consent of the holders of not less 
than seventy-five per centum in principal amount of the bonds 
(exclusive of bonds disqualified by reason of the Company's 
interest therein) at the time outstanding, including, if more 
than one series of bonds shall be at the time outstanding, not 
less than sixty per centum in principal amount of each series 
affected, to effect, by an indenture supplemental to the 
Indenture, modifications or alterations of the Indenture and of 
the rights and obligations of the Company and the rights of the 
holders of the bonds and coupons; provided, however, that no 
such modification or alteration shall be made without the 
written approval or consent of the holder hereof which will (a) 
extend the maturity of this bond or reduce the rate or extend 
the time of payment of interest hereon or reduce the amount of 
the principal hereof or reduce any premium payable on the 
redemption hereof, or (b) permit the creation of any lien, not 
otherwise permitted, prior to or on a parity with the lien of 
the Indenture, or (c) reduce the percentage of the principal 
amount of the bonds upon the approval or consent of the holders 
of which modifications or alterations may be made as aforesaid.

     The bonds of this series shall be redeemed in whole, by 
payment of the principal amount thereof plus accrued interest 
thereon, if any, to the date fixed for redemption, upon receipt 
by the Trustee of a written advice from the trustee under the 
Trust Indenture (the "Revenue Bond Indenture") dated as of June 
1, 1998, between Beaver County Industrial Development Authority 
and Chase Manhattan Trust Company, National Association, as 
trustee (such trustee and any successor trustee being 
hereinafter referred to as the "Revenue Bond Trustee"), 
securing, among other bonds, $1,733,896 of Exempt Facilities 
Revenue Bonds, 5.375% 1998 Series A (Shippingport Project) which 
have been issued on behalf of the Company (the "Revenue Bonds"), 
stating that the principal amount of all the Revenue Bonds then 
outstanding under the Revenue Bond Indenture has been declared 
due and payable pursuant to the provisions of Section 8.02 of 
the Revenue Bond Indenture, specifying the date of the 
accelerated maturity of such Revenue Bonds and the date from 
which interest on the Revenue Bonds issued under the Revenue 
Bond Indenture has then accrued, stating such declaration of 
maturity has not been annulled and demanding payment of the 
principal amount hereof plus accrued interest hereon to the date 
fixed for such redemption.  As provided in the Supplemental 
Indenture establishing the terms and provisions of the bonds of 
this series, the date fixed for such redemption shall be not 
earlier than the date specified in the aforesaid written advice 
as the date of the accelerated maturity of the Revenue Bonds 
then outstanding under the Revenue Bond Indenture and not later 
than the 45th day after the receipt by the Trustee of such 
advice, unless such 45th day is earlier than such date of 
accelerated maturity.  The date fixed for such redemption shall 
be specified in a notice of redemption to be given not less than 
30 days prior to the date so fixed for such redemption.  Upon 
mailing of such notice of redemption, the date from which unpaid 
interest on the aforesaid Revenue Bonds has then accrued (as 
specified by the Revenue Bond Trustee) shall become the initial 
interest accrual date (the "Initial Interest Accrual Date") with 
respect to the bonds of this series, and the date which is six 
months after the Initial Interest Accrual Date shall be the 
first interest payment date for the bonds of this series, 
provided, however, on any demand for payment of the principal 
amount hereof at maturity as a result of the principal of the 
aforesaid Revenue Bonds becoming due and payable on the maturity 
date of the bonds of this series, the date from which unpaid 
interest on the aforesaid Revenue Bonds has then accrued shall 
become the Initial Interest Accrual Date with respect to the 
bonds of this series, such date to be as stated in a written 
notice from the Revenue Bond Trustee to the Trustee.  As 
provided in said Supplemental Indenture, the aforementioned 
notice of redemption shall become null and void for all purposes 
under the Indenture (including the fixing of the Initial 
Interest Accrual Date with respect to the bonds of this series) 
upon receipt by the Trustee of written notice from the Revenue 
Bond Trustee of the annulment of the acceleration of the 
maturity of the Revenue Bonds then outstanding under the Revenue 
Bond Indenture and of the rescission of the aforesaid written 
advice prior to the redemption date specified in such notice of 
redemption, and thereupon no redemption of the bonds of this 
series and no payment in respect thereof as specified in such 
notice of redemption shall be effected or required.  But no such 
rescission shall extend to any subsequent written advice from 
the Revenue Bond Trustee or impair any right consequent on such 
subsequent written notice.

     Bonds of this series are not otherwise redeemable prior to 
their maturity.

     In case of certain defaults as specified in the Indenture, 
the principal of this bond may be declared or may become due and 
payable on the conditions, at the time, in the manner and with 
the effect provided in the Indenture.

     No recourse shall be had for the payment of the principal 
of or interest on this bond, or for any claim based hereon, or 
otherwise in respect hereof or of the Indenture, to or against 
any incorporator, stockholder, director or officer, past, 
present or future, as such, of the Company, or of any 
predecessor or successor company, either directly or through the 
Company, or such predecessor or successor company, or otherwise, 
under any constitution or statute or rule of law, or by the 
enforcement of any assessment or penalty, or otherwise, all such 
liability of incorporators, stockholders, directors and 
officers, as such, being waived and released by the holder and 
owner hereof by the acceptance of this bond and being likewise 
waived and released by the terms of the Indenture.

     The bonds of this series are issuable only as registered 
bonds without coupons in denominations of $1,000 and, if higher, 
any authorized multiple of $1.00.  Except as may be stated in 
any legend written on the face of this bond, this bond is 
transferable by the registered holder hereof, in person or by 
attorney duly authorized, at the corporate trust office of the 
Trustee, in the Borough of Manhattan, The City, County and State 
of New York, or at such other place or places as the Company may 
designate by resolution of the Board of Directors, but only in 
the manner and upon the conditions prescribed in the Indenture, 
upon the surrender and cancellation of this bond and the payment 
of charges for transfer, and upon any such transfer a new 
registered bond or bonds, without coupons, of the same series 
and maturity date and for the same aggregate principal amount, 
in authorized denominations, will be issued to the transferee in 
exchange herefor.  The Company, the Trustee and any agent 
designated to make transfers or exchanges of bonds of this 
series may deem and treat the person in whose name this bond is 
registered as the absolute owner for all purposes including the 
purpose of the receipt of payment.  Registered bonds of this 
series shall be exchangeable at said corporate trust office of 
the Trustee, or at such other place or places as the Company may 
designate by resolution of the Board of Directors, for 
registered bonds of other authorized denominations having the 
same aggregate principal amount, in the manner and upon the 
conditions prescribed in the Indenture.  Neither the Company nor 
the Trustee nor any other agent designated for such purpose 
shall be required to make transfers or exchanges of bonds of 
this series during the period between any interest payment date 
for such series and the record date next preceding such interest 
payment date.  Notwithstanding any provisions of the Indenture, 
no charge shall be made upon any transfer or exchange of bonds 
of this series other than for any tax or taxes or other 
governmental charge required to be paid by the Company.

          [END OF FORM OF BOND OF THE 2028 SERIES]

     AND WHEREAS all acts and things necessary to make the 
bonds, when authenticated by the Trustee and issued as in the 
Indenture provided, the valid, binding and legal obligations of 
the Company, and to constitute the Indenture a valid, binding 
and legal instrument for the security thereof, have been done 
and performed, and the creation, execution and delivery of the 
Indenture and the creation, execution and issue of the bonds 
subject to the terms hereof and of the Indenture, have in all 
respects been duly authorized;

     NOW THEREFORE, in consideration of the premises, and of the 
acceptance and purchase by holders thereof of the bonds issued 
and to be issued under the Indenture, and the sum of One Dollar 
duly paid by the Trustee to the Company, and of other good and 
valuable consideration, the receipt of which is hereby 
acknowledged, and for the purpose of securing the due and 
punctual payment of the principal of and premium, if any, and 
interest on all bonds now outstanding under the Indenture and 
the $1,733,896 principal amount of bonds of the 2028 Series 
proposed presently to be issued and all other bonds which shall 
be issued under the Indenture, and for the purpose of securing 
the faithful performance and observance of all covenants and 
conditions therein and in any supplemental indenture set forth, 
the Company has given, granted, bargained, sold, released, 
transferred, assigned, hypothecated, pledged, mortgaged, 
confirmed, created a security interest in, set over, warranted, 
aliened and conveyed and by these presents does give, grant, 
bargain, sell, release, transfer, assign, hypothecate, pledge, 
mortgage, confirm, create a security interest in, set over, 
warrant, alien and convey unto Citibank, N.A., as Trustee as 
provided in the Indenture, and its successor or successors in 
the trust thereby and hereby created and to its or their assigns 
forever, all the right, title and interest of the Company in and 
to the property described in the Indenture (and not therein 
expressly excepted), together (subject to the provisions of 
Article X of the Indenture) with the tolls, rents, revenues, 
issues, earnings, income, products and profits thereof, and does 
hereby confirm that the Company will not cause or consent to a 
partition, whether voluntary or through legal proceedings, of 
property, whether herein described or heretofore or hereafter 
acquired, in which its ownership shall be as a tenant in common 
except as permitted by and in conformity with the provisions of 
the Indenture and particularly of said Article X thereof.

     TOGETHER WITH all and singular the tenements, hereditaments 
and appurtenances belonging or in any wise appertaining to the 
premises, property, franchises and rights, or any thereof, 
referred to in the Indenture (and not therein expressly 
excepted) with the reversion and reversions, remainder and 
remainders and (subject to the provisions of Article X of the 
Indenture) the tolls, rents, revenues, issues, earnings, income, 
products and profits thereof, and all the estate, right, title 
and interest and claim whatsoever, at law as well as in equity, 
which the Company now has or may hereafter acquire in and to 
such premises, property, franchises and rights and every part 
and parcel thereof, subject to "excepted encumbrances" of the 
original Indenture.

     TO HAVE AND TO HOLD all said premises, property, franchises 
and rights hereby conveyed, assigned, pledged, or mortgaged, or 
intended so to be, unto the Trustee, its successor or successors 
in trust, and their assigns forever.

     BUT IN TRUST, NEVERTHELESS, with power of sale, for the 
equal and proportionate benefit and security of the holders of 
all bonds now or hereafter authenticated and delivered under the 
Indenture, and interest coupons appurtenant thereto, pursuant to 
the provisions thereof, and for the enforcement of the payment 
of said bonds and coupons when payable and the performance of 
and compliance with the covenants and conditions of the 
Indenture, without any preference, distinction or priority as to 
lien or otherwise of any bond or bonds over others by reason of 
the difference in time of the actual authentication, delivery, 
issue, sale or negotiation thereof or for any other reason 
whatsoever, except as otherwise expressly provided in the 
Indenture; and so that each and every bond now or hereafter 
authenticated and delivered thereunder shall have the same lien, 
and so that the principal of and premium, if any, and interest 
on every such bond shall, subject to the terms of the Indenture, 
be equally and proportionately secured thereby and hereby, as if 
it had been made, executed, authenticated, delivered, sold and 
negotiated simultaneously with the execution and delivery of the 
Indenture.

     AND IT IS EXPRESSLY DECLARED that all bonds authenticated 
and delivered and secured thereunder and hereunder are to be 
issued, authenticated and delivered, and all said premises, 
property, franchises and rights hereby and by the Indenture 
conveyed, assigned, pledged or mortgaged, or intended so to be 
(including all the right, title and interest of the Company in 
and to any and all premises, property, franchises and rights of 
every kind and description, real, personal and mixed, tangible 
and intangible, thereafter acquired by the Company and whether 
or not specifically described in the Indenture, except any 
therein expressly excepted), are to be dealt with and disposed 
of, under, upon and subject to the terms, conditions, 
stipulations, covenants, agreements, trusts, uses and purposes 
in the Indenture expressed, and it is hereby agreed as follows:

     Section 1.  There is hereby created a series of bonds 
designated Guarantee Series A of 1998 due 2028, which shall also 
bear the descriptive title "First Mortgage Bond" and the form of 
such series shall be substantially as hereinbefore set forth.  
Bonds of the 2028 Series shall mature on June 1, 2028.  The 
bonds of the 2028 Series may be issued only as registered bonds 
without coupons in denominations of $1,000 or, if higher, in 
such multiples of $1.00 as the Board of Directors shall approve, 
and delivery to the Trustee for authentication shall be 
conclusive evidence of such approval.  The serial numbers of 
bonds of the 2028 Series shall be such as may be approved by any 
officer of the Company, the execution thereof by any such 
officer, by facsimile signature or otherwise, to be conclusive 
evidence of such approval.  Bonds of the 2028 Series shall bear 
interest from the Initial Interest Accrual Date (as defined in 
the form of the bonds of the 2028 Series hereinabove set forth) 
at the rate of 5.375% per annum.  Principal or redemption price 
of and interest on said bonds shall be payable in any coin or 
currency of the United States of America which at the time of 
payment is legal tender for public and private debts at the 
office or agency of the Company in the Borough of Manhattan, The 
City, County and State of New York, designated for that purpose.

     Bonds of the 2028 Series shall be exchangeable and 
transferable as and to the extent set forth in the form thereof 
hereinbefore set forth.

     The bonds of the 2028 Series shall be redeemable as set 
forth in the form thereof hereinbefore set forth in whole, prior 
to maturity, upon notice given by mailing the same, postage pre-
paid, at least thirty days and not more than forty-five days 
prior to the date fixed for redemption to each registered holder 
of a bond to be redeemed at the last address of such holder 
appearing on the registry books.  The Trustee shall within five 
business days of receiving the written advice specified in the 
form of bond of the 2028 Series provided for herein mail a copy 
thereof to the Company stamped or otherwise marked to indicate 
the date of receipt by the Trustee.  The Company shall fix a 
redemption date for the redemption so demanded and shall mail to 
the Trustee notice of such date at least thirty-five days prior 
thereto.  Subject to the foregoing sentence, the redemption date 
so fixed may be any day not earlier than the date specified in 
the aforesaid written advice as the date of the accelerated 
maturity of the Revenue Bonds then outstanding under the Revenue 
Bond Indenture and not later than the forty-fifth day after 
receipt by the Trustee of such advice, unless such forty-fifth 
day is earlier than such date of accelerated maturity.  If the 
Trustee does not receive such notice from the Company within 
thirteen days after receipt by the Trustee of the aforesaid 
written advice, the redemption date shall be deemed fixed as the 
forty-fifth day after such receipt.  The Trustee shall mail 
notice of the redemption date to the Revenue Bond Trustee not 
less than thirty days prior to such redemption date, provided, 
however, that the Trustee shall mail no such notice (and no 
redemption shall be made) if prior to the mailing of such notice 
the Trustee shall have received written notice from the Revenue 
Bond Trustee of the annulment of the acceleration of the 
maturity of the Revenue Bonds then outstanding under the Revenue 
Bond Indenture and of the rescission of the aforesaid written 
advice.  The terms "Revenue Bond Trustee" and "Revenue Bond 
Indenture" as they relate to the bonds of the 2028 Series shall 
have the meanings specified in the form thereof hereinabove set 
forth.  Redemption of the bonds of the 2028 Series shall be at 
the principal amount thereof, plus accrued interest thereon to 
the date fixed for redemption and such amount shall become due 
and payable on the date fixed for such redemption.  Anything in 
this paragraph contained to the contrary notwithstanding, if, 
after mailing notice of the date fixed for redemption but prior 
to such date, the Trustee shall have been advised in writing by 
the Revenue Bond Trustee that the acceleration of the maturity 
of the Revenue Bonds then outstanding under the Revenue Bond 
Indenture has been annulled and that the aforesaid written 
advice has been rescinded, the aforesaid written advice shall 
thereupon, without further act of the Trustee or the Company, be 
rescinded and become null and void for all purposes hereunder 
(including the fixing of the Initial Interest Accrual Date as 
provided in the form of the bonds of the 2028 Series provided 
for herein) and no redemption of the bonds of the 2028 Series 
and no payments in respect thereof as specified in the aforesaid 
written notice shall be effected or required.  But no such 
rescission shall extend to any subsequent written advice from 
the Revenue Bond Trustee or impair any right consequent on such 
subsequent written advice.

     SECTION 2.  Bonds of the 2028 Series shall be deemed to be 
paid and no longer outstanding under the Indenture to the extent 
that Revenue Bonds which are outstanding from time to time under 
the Revenue Bond Indenture are paid or deemed to be paid and are 
no longer outstanding and the Trustee has been notified to such 
effect by the Company.

     SECTION 3.  The Company covenants and agrees that the 
provisions of Section 3 of the Fifth Supplemental Indenture 
dated as of September 1, 1962, which are to remain in effect so 
long as any bonds of the Sixth Series shall be outstanding under 
the Indenture, shall remain in full force and effect so long as 
any bonds of the 2028 Series shall be outstanding under the 
Indenture.

     SECTION 4.  As supplemented and amended by this 
Supplemental Indenture, the Indenture is in all respects 
ratified and confirmed, and the Indenture and this Supplemental 
Indenture shall be read, taken and construed as one and the same 
instrument.

     SECTION 5.  Nothing in this Supplemental Indenture 
contained shall, or shall be construed to, confer upon any 
person other than a holder of bonds issued under the Indenture, 
the Company and the Trustee any right or interest to avail 
himself of any benefit under any provision of the Indenture or 
of this Supplemental Indenture.

     SECTION 6.  The Trustee assumes no responsibility for or in 
respect of the validity or sufficiency of this Supplemental 
Indenture or the due execution hereof by the Company or for or 
in respect of the recitals and statements contained herein, all 
of which recitals and statements are made solely by the Company.

     SECTION 7.  This Supplemental Indenture may be executed in 
several counterparts and all such counterparts executed and 
delivered, each as an original, shall constitute but one and the 
same instrument.

     PENNSYLVANIA POWER COMPANY hereby constitutes and appoints 
Jack E. Reed to be its attorney for it and in its name as and 
for its corporate act and deed to acknowledge this Supplemental 
Indenture before any person having authority to take such 
acknowledgment, to the intent that the same may be duly 
recorded.

     CITIBANK, N.A. hereby constitutes and appoints P. DeFelice 
to be its attorney for it and in its name as and for its 
corporate act and deed to acknowledge this Supplemental 
Indenture before any person having authority to take such 
acknowledgment, to the intent that the same may be duly 
recorded.

     IN WITNESS WHEREOF, PENNSYLVANIA POWER COMPANY has caused 
its corporate name to be hereunto affixed, and this instrument 
to be signed and sealed by its President or a Vice President, 
and its corporate seal to be attested by its Secretary or an 
Assistant Secretary for and on its behalf, in the city of New 
Castle, County of Lawrence and Commonwealth of Pennsylvania and 
CITIBANK, N.A., in token of its acceptance of the trust, has 
caused its corporate name to be hereunto affixed, and this 
instrument to be signed by a Vice President and its corporate 
seal to be affixed and attested by one of its Vice Presidents in 
the City of New York, County of New York and State of New York, 
all as of the day and year first above written.

                            PENNSYLVANIA POWER COMPANY

                            By: /s/ Jack E. Reed
                                ---------------------------
                                Jack E. Reed
                                Vice President
ATTEST:

By: /s/ Robert P. Wushinske
    ------------------------------------
    Robert P. Wushinske
    Secretary

                                                        [Seal]

Signed, sealed and delivered by
PENNSYLVANIA POWER COMPANY
in the presence of:

/s/ Angeline Comparone
- ---------------------------------
Angeline Comparone

/s/ Sylvia M. Rashid
- ---------------------------------
Sylvia M. Rashid





                            CITIBANK, N.A.
                            as Trustee as aforesaid,



                            By: /s/ P. DeFelice
                                ---------------------------
                                P. DeFelice
                                Vice President

ATTEST:

By:  /s/ Carol Ng
     -------------------------
     Carol Ng
     Vice President
                                                        [Seal]

Signed, sealed and delivered by
CITIBANK, N.A.
in the presence of:

/s/ Nancy Forte
- ----------------------------
Nancy Forte


/s/ Wafaa Orfy
- ----------------------------
Wafaa Orfy






COMMONWEALTH OF PENNSYLVANIA    )
                                : ss.:
COUNTY OF LAWRENCE              )

     BE IT REMEMBERED that, on the 5th day of June, 1998, before 
me, the undersigned, a Notary Public in said County of Lawrence, 
Commonwealth of Pennsylvania, personally appeared Robert P. 
Wushinske, who being duly sworn according to law, doth depose 
and say that he was personally present and did see the common or 
corporate seal of the above named PENNSYLVANIA POWER COMPANY 
affixed to the foregoing Supplemental Indenture; that the seal 
so affixed is the common or corporate seal of the said 
Pennsylvania Power Company and was so affixed by the authority 
of the said corporation as the act and deed thereof; that the 
above named Jack E. Reed is a Vice President of said corporation 
and did sign the said Supplemental Indenture as such in the 
presence of this deponent; that this deponent is the Secretary 
of Pennsylvania Power Company, and that the name of this 
deponent above signed in attestation of the due execution of the 
said Supplemental Indenture is in this deponent's own proper 
handwriting.

   Sworn to and subscribed before me this 5th day of June, 1998.

                                                    
[SEAL]                        /s/ Robert P. Wushinske
                              ---------------------------------
                              Robert P. Wushinske, Secretary
                              
                            /s/ Donna S. Mathieson
                            ---------------------------------
                            Donna S. Mathieson, Notary Public
                                     NOTARIAL SEAL
                            DONNA S. Mathieson, Notary Public
                              New Castle, Lawrence Co., PA
                          My Commission Expires Nov. 23, 1998

COMMONWEALTH OF PENNSYLVANIA    )
                                : ss.:
COUNTY OF LAWRENCE              )

     I HEREBY CERTIFY that, on this 5th day of June, 1998, 
before me, the subscriber, a Notary Public in and for the State 
and County aforesaid, personally appeared Jacke E. Reed, the 
attorney for PENNSYLVANIA POWER COMPANY, and the attorney named 
in the foregoing Supplemental Indenture and, by virtue and in 
pursuance of the authority therein conferred upon him, 
acknowledged the said Supplemental Indenture to be the act and 
deed of said Pennsylvania Power Company.

   WITNESS my hand and notarial seal the day and year aforesaid.

[SEAL]
                                                    
                            /s/ Donna S. Mathieson
                            -----------------------------------
                            Donna S. Mathieson, Notary Public
                                      NOTARIAL SEAL
                              DONNA S. Mathieson, Notary Public
                                New Castle, Lawrence Co., PA
                            My Commission Expires Nov. 23, 1998


COMMONWEALTH OF PENNSYLVANIA    )
                                : ss.:
COUNTY OF LAWRENCE              )


     On the 5th day of June, 1998, before me, personally came 
Jack E. Reed, to me known, who, being by me duly sworn, did 
depose and say that he resides at 3487 Pheasant Chase, 
Hermitage, Pennsylvania 16148; that he is a Vice President of 
PENNSYLVANIA POWER COMPANY, one of the corporations described in 
and which executed the above instrument; that he knows the seal 
of said corporation; that the seal affixed to said instrument is 
such corporate seal; that it was affixed by order of the Board 
of Directors of said corporation, and that he signed his name 
thereto by like authority.

  WITNESS my hand and notarial seal the day and year aforesaid.

[SEAL]

                            /s/ Donna S. Mathieson
                            ----------------------------
                            Donna S. Mathieson, Notary Public
                                      NOTARIAL SEAL
                              DONNA S. Mathieson, Notary Public
                                New Castle, Lawrence Co., PA
                            My Commission Expires Nov. 23, 1998



STATE OF NEW YORK        )
                         :  ss.:
COUNTY OF NEW YORK       )

     BE IT REMEMBERED that, on the 4th day of June, 1998, before 
me, the undersigned, a Notary Public in said County of New York, 
State of New York, personally appeared Carol Ng, who being duly 
sworn according to law, doth depose and say that she was 
personally present and did see the common or corporate seal of 
the above named CITIBANK, N.A. affixed to the foregoing 
Supplemental Indenture; that the seal so affixed is the common 
or corporate seal of the said CITIBANK, N.A. and was so affixed 
by the authority of the said association as the act and deed 
thereof; that the above named P. DeFelice is one of the Vice 
Presidents of said association and did sign the said 
Supplemental Indenture as such in the presence of this deponent; 
that this deponent is a Vice President of said CITIBANK, N.A., 
and that the name of this deponent above signed in attestation 
of the due execution of the said Supplemental Indenture is in 
this deponent's own proper handwriting.

  Sworn to and subscribed before me this 4th day of June, 1998.

                              /s/ Carol Ng     
                              ----------------------------
[SEAL]                        Carol Ng, Vice President

                              /s/ Doris Ware
                              -----------------------------
                                     Doris Ware
                           Notary Public, State of New York
                                  No. 01WA5017241
                              Qualified in Queens County
                        Commission Expires September 7, 1999




STATE OF NEW YORK    )
                     )  ss.:
COUNTY OF NEW YORK   )


     I HEREBY CERTIFY that, on this 4th day of June, 1998, 
before me, the subscriber, a Notary Public in and for the State 
and County aforesaid, personally appeared P. DeFelice, the 
attorney for CITIBANK, N.A., and the attorney named in the 
foregoing Supplemental Indenture and, by virtue and in pursuance 
of the authority therein conferred upon him, acknowledged the 
execution of said Supplemental Indenture to be the act and deed 
of said CITIBANK, N.A.

   WITNESS my hand and notarial seal the day and year aforesaid.

                                  /s/ Doris Ware
                                  ---------------------------
                                     Doris Ware
                           Notary Public, State of New York
                                  No. 01WA5017241
                              Qualified in Queens County
                        Commission Expires September 7, 1999
                                                       

[SEAL]

STATE OF NEW YORK    )
                     )  ss.:
COUNTY OF NEW YORK   )


     On the 4th day of June, 1998, before me, personally came P. 
DeFelice, to me known, who being by me duly sworn, did depose 
and say that he resides at 47-09 169th Street, Flushing, New 
York; that he is a Vice President of CITIBANK, N.A., one of the 
parties described in and which executed the above instrument; 
that he knows the seal of said association; that the seal 
affixed to said instrument is such corporate seal; that it was 
so affixed by authority of the Board of Directors of said 
association, and that he signed his name thereto by like 
authority.

   WITNESS my hand and notarial seal the day and year aforesaid.


                                  /s/ Doris Ware
                                  ---------------------------
                                     Doris Ware
                           Notary Public, State of New York
                                  No. 01WA5017241
                              Qualified in Queens County
                        Commission Expires September 7, 1999
                                                       
[SEAL]

     Citibank, N.A. hereby certifies that its precise name and 
address as Trustee hereunder are:

                                CITIBANK, N.A.
                                111 Wall Street
                                Borough of Manhattan
                                City, County and State
                                  of New York  10043


                                CITIBANK, N.A.

                                By:  /s/ P. DeFelice 
                                    ------------------------ 
                                     P. DeFelice
                                     Vice President
 
(..continued)

 
 


<TABLE>
<PAGE>                                                                                         EXHIBIT 12.2
                                                                                         Page 1

                                          PENNSYLVANIA POWER COMPANY

                                     RATIO OF EARNINGS TO FIXED CHARGES
<CAPTION>
                                                                Year Ended December 31,  
                                                     ---------------------------------------------
                                                     1994       1995      1996      1997     1998
                                                     ----       ----      ----      ----     ----
                                                                 (Dollars in Thousands)
<S>                                                 <C>       <C>       <C>       <C>       <C>
EARNINGS AS DEFINED IN REGULATION S-K:
  Income before extraordinary items                 $31,260   $38,930   $40,587   $31,472   $39,748
  Interest before reduction for amounts
   capitalized                                       34,947    31,350    27,889    22,438    21,073
  Provision for income taxes                         24,333    32,591    33,421    26,658    32,504
  Interest element of rentals charged to
   income (a)                                         1,652     1,865     1,868     1,750     1,920
                                                    -------  --------  --------   -------   -------
    Earnings as defined                             $92,192  $104,736  $103,765   $82,318   $95,245
                                                    =======  ========  ========   =======   =======
FIXED CHARGES AS DEFINED IN REGULATION S-K:
  Interest on long-term debt                        $32,130   $28,937   $25,715   $20,458   $19,255
  Interest on nuclear fuel obligations                  519       407       219       276        28
  Other interest expense                              2,298     2,006     1,955     1,704     1,789
  Interest element of rentals charged to income (a)   1,652     1,865     1,868     1,750     1,920
                                                    -------   -------   -------   -------   -------
    Fixed charges as defined                        $36,599   $33,215   $29,757   $24,188   $22,992
                                                    =======   =======   =======   =======   =======
RATIO OF EARNINGS TO FIXED CHARGES (b)                 2.52      3.15      3.49      3.40      4.14
                                                       ====      ====      ====      ====      ====

<FN>
- -------------------

(a)  Includes the interest element of rentals where determinable plus 1/3 of rental expense where no 
     readily defined interest element can be determined.
(b)  These ratios exclude fixed charges applicable to the guarantee of the debt of a coal supplier 
     aggregating $935,000, $795,000, $642,000, $483,000 and $273,000 for each of the five years ended 
     December 31, 1998, respectively.

</TABLE>
<PAGE>

<TABLE>
                                                                                          EXHIBIT 12.2
                                                                                          Page 2

                                        PENNSYLVANIA POWER COMPANY

                         RATIO OF EARNINGS TO FIXED CHARGES PLUS PREFERRED
                         STOCK DIVIDEND REQUIREMENTS (PRE-INCOME TAX BASIS)
<CAPTION>
                                                               Year Ended December 31,  
                                                     ---------------------------------------------
                                                     1994      1995     1996      1997     1998
                                                     ----      ----     ----      ----     ----
                                                                 (Dollars in Thousands)
<S>                                                <C>       <C>        <C>        <C>       <C>
EARNINGS AS DEFINED IN REGULATION S-K:
  Income before extraordinary items                $31,260   $ 38,930   $ 40,587   $31,472   $39,748
  Interest before reduction for
   amounts capitalized                              34,947     31,350     27,889    22,438    21,073
  Provision for income taxes                        24,333     32,591     33,421    26,658    32,504
  Interest element of rentals charged to
   income (a)                                        1,652      1,865      1,868     1,750     1,920
                                                   -------   --------   --------   -------   -------
      Earnings as defined                          $92,192   $104,736   $103,765   $82,318   $95,245
                                                   =======   ========   ========   =======   =======
FIXED CHARGES AS DEFINED IN REGULATION S-K PLUS
 PREFERRED STOCK DIVIDEND REQUIREMENTS
  (PRE-INCOME TAX BASIS):
  Interest on long-term debt                       $32,130   $ 28,937   $ 25,715   $20,458   $19,255
  Interest on nuclear fuel obligations                 519        407        219       276        28
  Other interest expense                             2,298      2,006      1,955     1,704     1,789
  Preferred stock dividend requirements              5,364      4,775      4,626     4,626     4,626
  Adjustment to preferred stock dividends
    to state on a pre-income tax basis               4,121      3,939      3,751     3,859     3,726
  Interest element of rentals charged to
   income (a)                                        1,652      1,865      1,868     1,750     1,920
                                                   -------   --------   --------   -------   -------
    Fixed charges as defined plus preferred
     stock dividend requirements (pre-income
     tax basis)                                    $46,084   $ 41,929   $ 38,134   $32,673   $31,344
                                                   =======   ========   ========   =======   =======
RATIO OF EARNINGS TO FIXED CHARGES PLUS
 PREFERRED STOCK DIVIDEND REQUIREMENTS 
 (PRE-INCOME TAX BASIS) (b)                           2.00       2.50       2.72      2.52      3.04
                                                      ====       ====       ====      ====      ====

<FN>

- -------------------

(a)  Includes the interest element of rentals where determinable plus 1/3 of rental expense where no 
     readily defined interest element can be determined.
(b)  These ratios exclude fixed charges applicable to the guarantee of the debt of a coal supplier 
     aggregating $935,000, $795,000, $642,000, $483,000 and $273,000 for each of the five years ended 
     December 31, 1998, respectively.

</TABLE>
<PAGE>


<TABLE>
                                        PENNSYLVANIA POWER COMPANY

                                          SELECTED FINANCIAL DATA
<CAPTION>
                                                   1998       1997        1996         1995      1994  
                                                 --------   ---------   ---------   ---------  ---------
                                                                (Dollars in thousands)
<S>                                              <C>       <C>         <C>         <C>         <C>
Operating Revenues                               $323,756  $  323,381  $  322,625  $  314,642  $  301,965
                                                 ========  ==========  ==========  ==========  ==========
Operating Income                                 $ 58,041  $   50,736  $   62,329  $   67,317  $   63,668
                                                 ========  ==========  ==========  ==========  ==========
Income Before Extraordinary Item                 $ 39,748  $   31,472  $   40,587  $   38,930  $   31,260
                                                 ========  ==========  ==========  ==========  ==========
Net Income                                       $  9,226  $   31,472  $   40,587  $   38,930  $   31,260
                                                 ========  ==========  ==========  ==========  ==========
Earnings on Common Stock                         $  4,600  $   26,846  $   35,961  $   34,155  $   25,896
                                                 ========  ==========  ==========  ==========  ==========
Return on Average Common Equity                       1.6%        9.3%       12.8%       12.9%       10.0%
                                                      ===         ===        ====        ====        ====
Cash Dividends on Common Stock                   $ 21,386  $   21,386  $   21,386  $   21,386  $   21,386
                                                 ========  ==========  ==========  ==========  ==========
Total Assets                                     $977,772  $1,034,457  $1,074,578  $1,151,990  $1,197,302
                                                 ========  ==========  ==========  ==========  ==========
CAPITALIZATION:
Common Stockholder's Equity                      $275,281  $  291,977  $  286,504  $  271,920  $  258,973
Preferred Stock-
  Not Subject to Mandatory Redemption              50,905      50,905      50,905      50,905      50,905
  Subject to Mandatory Redemption                  15,000      15,000      15,000      15,000      15,000
Long-Term Debt                                    287,689     289,305     310,996     338,670     424,457
                                                 --------  ----------  ----------  ----------  ----------
Total Capitalization                             $628,875  $  647,187  $  663,405  $  676,495  $  749,335
                                                 ========  ==========  ==========  ==========  ==========
CAPITALIZATION RATIOS:
Common Stockholder's Equity                          43.8%       45.1%       43.2%       40.2%       34.6%
Preferred Stock-
  Not Subject to Mandatory Redemption                 8.1         7.9         7.7         7.5         6.8
  Subject to Mandatory Redemption                     2.4         2.3         2.2         2.2         2.0
Long-Term Debt                                       45.7        44.7        46.9        50.1        56.6
                                                    -----       -----       -----       -----       -----
Total Capitalization                                100.0%      100.0%      100.0%      100.0%      100.0%
                                                    =====       =====       =====       =====       =====
KILOWATT-HOUR SALES (Millions):
Residential                                         1,278       1,238       1,254       1,195       1,178
Commercial                                          1,090       1,013         996         938         891
Industrial                                          1,436       1,659       1,693       1,558       1,293
Other                                                   6           6           6           6           6
                                                    -----       -----       -----       -----       -----
Total Retail                                        3,810       3,916       3,949       3,697       3,368
Total Wholesale                                       964         901       1,106       1,080       1,076
                                                    -----       -----       -----       -----       -----
Total                                               4,774       4,817       5,055       4,777       4,444
                                                    =====       =====       =====       =====       =====
CUSTOMERS SERVED:
Residential                                       129,452     129,316     127,936     126,480     124,951
Commercial                                         17,296      16,738      16,531      16,317      15,966
Industrial                                            250         241         225         223         219
Other                                                 107          97          99          97          98
                                                 --------  ----------  ----------  ----------  ----------
Total                                             147,105     146,392     144,791     143,117     141,234
                                                 ========  ==========  ==========  ==========  ==========
Average Annual Residential kWh Usage                9,913       9,634       9,866       9,505       9,501
Cost of Fuel per Million Btu                        $1.15       $1.10       $1.09       $1.12       $1.20
Peak Load - Megawatts                                 918         836         792         836         710
Generating Capability:
Coal                                                 72.1%       72.1%       72.1%       72.1%       72.1%
Oil                                                   3.0         3.0         3.0         3.0         3.0
Nuclear                                              24.9        24.9        24.9        24.9        24.9
                                                    -----       -----       -----       -----       -----
Total                                               100.0%      100.0%      100.0%      100.0%      100.0%
                                                    =====       =====       =====       =====       =====
SOURCES OF ELECTRIC GENERATION:
Coal                                                 76.9%       73.8%       67.6%       65.6%       69.6%
Nuclear                                              23.1        26.2        32.4        34.4        30.4
                                                    -----       -----       -----       -----       -----
Total                                               100.0%      100.0%      100.0%      100.0%      100.0%
                                                    =====       =====       =====       =====       =====
NUMBER OF EMPLOYEES                                   888         997       1,015       1,220       1,255
                                                      ===         ===       =====       =====       =====

</TABLE>
<PAGE>

                     PENNSYLVANIA POWER COMPANY

                     MANAGEMENT'S DISCUSSION AND
                  ANALYSIS OF RESULTS OF OPERATIONS
                       AND FINANCIAL CONDITION


          This discussion includes forward-looking statements based on 
information currently available to management that are subject to 
certain risks and uncertainties. These statements typically contain, 
but are not limited to, the terms anticipate, potential, expect, 
believe, estimate and similar words. Actual results may differ 
materially due to the speed and nature of increased competition and 
deregulation in the electric utility industry, economic or weather 
conditions affecting future sales and margins, changes in markets for 
energy services, changing energy market prices, legislative and 
regulatory changes, and the availability and cost of capital and other 
similar factors.

Results of Operations

          We continued to take steps in 1998 to better position our 
Company as competition continues to expand in the electric utility 
industry. Investments were made in new information systems with 
enhanced functionality which also address Year 2000 application 
deficiencies. We also contributed to 1998 cash savings of FirstEnergy 
Corp. (FirstEnergy) totaling $173 million which were captured from 
initiatives implemented during the year in connection with the November 
1997 merger of our parent company, Ohio Edison Company and Centerior 
Energy Corporation to form FirstEnergy.

          Earnings on common stock of $4.6 million in 1998 declined 
from $26.8 million in 1997. Results for 1998 were adversely affected by 
a one-time, extraordinary charge of $30.5 million after taxes, related 
to our discontinued application of Statement of Financial Accounting 
Standards No. 71 (SFAS 71), "Accounting for the Effects of Certain 
Types of Regulation," to our generation business, as discussed later in 
this report. Additionally, sharp increases in the spot market price for 
electricity occasioned by a constrained power supply and heavy customer 
demand in the latter part of June 1998, combined with an unscheduled 
generating unit outage, resulted in spot market purchases of power at 
prices which substantially exceeded amounts recovered from retail 
customers. Earnings on common stock in 1997 were adversely affected by 
nonrecurring charges resulting from merger-related staffing reductions, 
charges for uncollectible customer accounts and an increase in 
accelerated depreciation and amortization of nuclear and regulatory 
assets under our rate plan.

          Operating revenues were slightly higher in 1998 compared to 
the prior year. This was the third consecutive year of record operating 
revenues. The following table summarizes the sources of increases in 
operating revenues for 1998 and 1997 as compared to the previous year:


<TABLE>
<CAPTION>
                                         1998          1997
                                         ----          ----
                                           (In millions)
<S>                                      <C>          <C>
Decrease in retail kilowatt-hour sales   $(7.6)       $(1.7)
Change in average retail price            (1.1)         3.7
Wholesale sales                            1.3         (3.2)
Other                                      7.8          2.0
- -----------------------------------------------------------
Net Increase                             $ 0.4        $ 0.8
==========================================================

</TABLE>


          Our retail customer base continued to grow with over 700 new 
customers added in 1998, after gaining approximately 1,600 customers 
the previous year. Although residential and commercial kilowatt-hour 
sales increased 3.3% and 7.5%, respectively from 1997, the increases 
were more than offset by a 13.4% decrease in industrial sales. Closure 
of an electric arc furnace at Caparo Steel Company (Caparo) in August 
1997 and a general decline in electricity demand by steel manufacturers 
due to intense foreign competition contributed to lower industrial 
kilowatt-hour sales. Excluding sales to Caparo, industrial sales 
declined 1.7% from 1997. Despite a 7.1% increase in kilowatt-hour sales 
to wholesale customers, total kilowatt-hour sales decreased slightly 
from 1997 due to the lower industrial sales. Without the closure of the 
Caparo facility, total sales would have increased 3.4% from the 
previous year. In 1997, residential and industrial kilowatt-hour sales 
decreased 1.3% and 2.0%, respectively, compared to 1996. Kilowatt-hour 
sales to commercial customers increased 1.8% from the prior year. 
Expiration of a one-year contract with another utility to supply 33 
megawatts of power contributed to a 18.6% decline in 1997 kilowatt-hour 
sales to wholesale customers from the previous year and contributed to 
a 4.7% decrease in total 1997 kilowatt-hour sales from 1996.

          Total operation and maintenance expenses in 1998 decreased 
from the prior year with higher fuel and purchased power costs more 
than offset by lower nuclear operating costs and other operating costs. 
Most of the increase in fuel and purchased power occurred in the second 
quarter and resulted from a combination of factors. In late June 1998, 
the midwestern and southern regions of the United States experienced 
electricity shortages caused mainly by record temperatures and humidity 
and unscheduled generating unit outages. Due in part to an unscheduled 
outage at Beaver Valley Unit 1 at that time, our production 
capabilities were reduced to the point that we purchased significant 
amounts of power, at unusually high spot market prices, causing the 
increase in purchased power costs. Because of the decrease in kilowatt-
hour sales in 1997, we spent less on fuel and purchased power during 
1997, compared to 1996. Nuclear operating costs were lower in 1998, 
compared to 1997, due primarily to lower refueling outage cost levels. 
Increased operating costs at Beaver Valley Unit 1 resulted in higher 
nuclear operating costs in 1997 compared to the previous year. Two 
items in 1997, a $3 million charge for uncollectible customer accounts 
and a fourth quarter charge of approximately $5.4 million for a 
voluntary retirement program, contributed to the increase in other 
operating costs in 1997 from the previous year and to the subsequent 
reduction in other operating costs in 1998. In addition, continuing 
improvements in operating efficiency, evidenced by a reduction in the 
number of our employees over the last five years, contributed to the 
reduction in other operating costs in 1998.

          Depreciation and amortization decreased in 1998 compared to 
the prior year due primarily to the effect of our rate restructuring 
plan. The Pennsylvania Public Utility Commission's (PPUC) authorization 
of our rate restructuring plan in the second quarter led to 
discontinued application of certain regulatory accounting procedures 
(i.e. SFAS 71) to our generation business, resulting in a write down of 
our nuclear generating unit investment and the recognition of a portion 
of such investment, recoverable through future customer rates, as a 
regulatory asset. The decrease in nuclear depreciation resulting from 
the write down was the primary cause of the total decrease. In 1997, 
the increase in the provision for depreciation and amortization of net 
regulatory assets from the previous year reflected accelerated 
depreciation and amortization of nuclear and regulatory assets under 
our rate plan. The decrease in general taxes in 1997 was due 
principally to an adjustment, which reduced our liability for gross 
receipts taxes.

          The downward trend of net interest charges continued in 1998. 
Interest on long-term debt decreased in both 1998 and 1997 from the 
previous year due to our economic refinancings and redemption of 
higher-cost debt totaling approximately $6.1 million in 1998 and $39.4 
million in 1997.

Capital Resources and Liquidity

          We have significantly improved our financial position over 
the past five years as evidenced by our enhanced fixed charge coverage 
ratios and percentage of common stockholder's equity to total 
capitalization. Our SEC ratio of earnings to fixed charges improved to 
4.14 at the end of 1998 from 2.16 at the end of 1993. Our indenture 
ratio, which is used to determine our ability to issue first mortgage 
bonds, increased from 2.99 at the end of 1993 to 4.92 at the end of 
1998. Over the same period, the charter ratio, a measure of our ability 
to issue preferred stock, improved from 1.61 to 2.33 and our common 
stockholder's equity percentage of capitalization rose from 
approximately 33% at the end of 1993 to almost 44% at the end of 1998. 
Our improving financial position reflects ongoing efforts to increase 
competitiveness. We continue to streamline our operations, as evidenced 
by a 50% increase in FirstEnergy's customer/employee ratio, which has 
increased from 165 at the end of 1993 to 247 as of December 31, 1998. 
Merger-related savings through consolidation of activities have 
contributed to these results. Also, net debt redemptions and 
refinancings have lowered our average cost of long-term debt over the 
last five years from 8.36% in 1993 to 7.70% at the end of 1998. 

          All cash requirements for the year, including debt 
repayments, were met with internally generated funds. Our cash 
requirements for 1999 for operating expenses, construction expenditures 
and scheduled debt maturities are expected to be met without issuing 
additional securities. Cash requirements of approximately $69 million 
for the 1999-2003 period to meet scheduled maturities of long-term debt 
and preferred stock are also expected to be funded internally.

          We had about $57.5 million of cash and temporary investments 
and no short-term indebtedness as of December 31, 1998. We also had a 
$2 million bank facility that provides for borrowings on a short-term 
basis at the bank's discretion.

          During 1998, our capital spending (excluding nuclear fuel) 
totaled approximately $16 million. Our capital spending for the period 
1999-2003 is expected to be about $167 million (excluding nuclear 
fuel), of which approximately $28 million applies to 1999. Investments 
for additional nuclear fuel during the 1999-2003 period are estimated 
to be approximately $28 million, of which about $3 million applies to 
1999. During the same periods, our nuclear fuel investments are 
expected to be reduced by approximately $29 million and $6 million, 
respectively, as the nuclear fuel is consumed.

          FirstEnergy signed an agreement in principle with Duquesne 
Light Company (Duquesne) that would result in the transfer of 1,436 
megawatts owned by Duquesne at five generating plants in exchange for 
1,328 megawatts at three plants owned by FirstEnergy's electric utility 
operating companies (see "Common Ownership of Generating Facilities" in 
Note 1). A final agreement on the exchange of assets, which will be 
structured as a tax-free transaction to the extent possible is being 
negotiated. The transaction benefits FirstEnergy's utility operating 
companies by providing exclusive ownership and operating control of all 
generating assets that are now jointly owned and operated under the 
Central Area Power Coordination Group agreement.

Interest Rate Risk

          Our exposure to fluctuations in market interest rates is 
mitigated since a significant portion of our debt has fixed interest 
rates, as noted in the table below. We are subject to the inherent 
interest rate risks related to refinancing maturing debt by issuing new 
debt securities. Changes in the market value of our nuclear 
decommissioning trust funds are recognized by making a corresponding 
change to the decommissioning liability, as described in Note 1.

          The table below presents principal amounts and related 
weighted average interest rates by year of maturity for our investment 
portfolio, debt obligations and preferred stock with mandatory 
redemption provisions.


<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------
                                                                           There-            Fair
                                   1999    2000    2001    2002    2003    after    Total    Value
                                                       (Dollars in Millions)  
- --------------------------------------------------------------------------------------------------
<S>                                <C>     <C>     <C>     <C>     <C>     <C>      <C>      <C>
Investments other than Cash and
Cash Equivalents:
Fixed Income                                                               $  9     $  9     $  9
  Average interest rate                                                     5.1%     5.1%
- -------------------------------------------------------------------------------------------------
Liabilities
- -------------------------------------------------------------------------------------------------
Long-term Debt:
Fixed rate                         $ 1     $24     $ 1     $ 1     $41     $200     $268     $284
  Average interest rate            9.7%    6.2%    9.7%    9.7%    7.6%     7.0%     7.0%
Variable rate                                                              $ 10     $ 10     $ 10
  Average interest rate                                                     4.2%     4.2%
- -------------------------------------------------------------------------------------------------
Preferred Stock                                            $ 1     $ 1     $ 13     $ 15     $ 16
  Average dividend rate                                    7.6%    7.6%     7.6%     7.6%
- -------------------------------------------------------------------------------------------------

</TABLE>

Outlook

          We face many competitive challenges in the years ahead as 
the electric utility industry undergoes significant changes, 
including changing regulation and the entrance of more energy 
suppliers into the marketplace. Retail wheeling, which has begun in 
our service area, allows retail customers to purchase electricity 
from other energy producers. Our regulatory plan provided a solid 
foundation to position us to meet the challenges we are now facing by 
facilitating the reduction of fixed costs.

          Application of SFAS 71 was discontinued for the generation 
portion of our business in June 1998 following PPUC approval of the 
rate restructuring plan. Customer choice will be phased in over two 
years with 66% of each customer class able to choose alternative 
suppliers of generation on January 2, 1999, and all remaining 
customers having choice as of January 2, 2000. Under the plan, we 
continue to deliver power to homes and businesses through our 
transmission and distribution system, which remains regulated. 
However, our rates have been restructured to establish separate 
charges for transmission and distribution; generation, which is 
subject to competition; and stranded cost recovery. In the event 
customers obtain power from an alternative source, the generation 
portion of our rates will be excluded from their bill and our 
customers will receive a generation charge from the alternative 
supplier. The stranded cost recovery portion of rates provides for 
recovery of certain amounts not otherwise considered recoverable in a 
competitive generation market, including regulatory assets. We are 
entitled to recover $234 million of stranded costs through a 
competitive transition charge that starts in 1999 and ends in 2005.

          The Clean Air Act Amendments of 1990, discussed in Note 5, 
require additional emission reductions by 2000. We are pursuing cost-
effective compliance strategies for meeting these reduction 
requirements.

          On September 24, 1998, the Federal Environmental Protection 
Agency issued a final rule establishing tighter nitrogen oxide 
emission requirements for fossil fuel-fired utility boilers in 
Pennsylvania, Ohio and twenty other eastern states, including the 
District of Columbia (see "Environmental Matters" in Note 5). 
Controls must be in place by May 2003, with required reductions 
achieved during the five-month summer ozone season (May through 
September). The new rule is expected to increase the cost of 
producing electricity; however, we believe that we are in a better 
position than a number of other utilities to achieve compliance due 
to our nuclear generation capacity.

          In connection with FirstEnergy's regulatory plan to reduce 
fixed costs and lower rates, we continue to take steps to restructure 
our operations. FirstEnergy announced plans to transfer our 
transmission assets into a new subsidiary, American Transmission 
Systems, Inc., with the transfer expected to be finalized in 1999. 
The new subsidiary represents a first step toward the goal of 
establishing or becoming part of a larger independent transmission 
company (TransCo). We believe that a TransCo better addresses the 
Federal Energy Regulatory Commission's (FERC) stated transmission 
objectives of providing non-discriminatory service, while providing 
for streamlined and cost-efficient operation. In working toward the 
goal of forming a larger regional transmission entity, FirstEnergy, 
American Electric Power, Virginia Power and Consumers Energy 
announced in November 1998 that they would prepare a FERC filing 
during 1999 for such a regional transmission entity. The entity would 
be designed to meet the goals of reducing transmission costs that 
result when transferring power over several transmission systems, 
ensuring transmission reliability and providing non-discriminatory 
access to the transmission grid.

Year 2000 Readiness

          The Year 2000 issue is the result of computer programs 
being written using two digits rather than four to identify the 
applicable year. Any of our programs that have date-sensitive 
software may recognize a date using "00" as the year 1900 rather than 
the year 2000. Because so many of our computer functions are date 
sensitive, this could cause far-reaching problems, such as system-
wide computer failures and miscalculations, if no remedial action is 
taken.

          We have developed a multi-phase program for Year 2000 
compliance that consists of an assessment of our systems and 
operations that could be affected by the Year 2000 problem; 
remediation or replacement of noncompliant systems and components; 
and testing of systems and components following such remediation or 
replacement. We have focused our Year 2000 review on three areas: 
centralized system applications, noncentralized systems and 
relationships with third parties (including suppliers as well as end-
use customers). Our review of system readiness extends to systems 
involving customer service, safety, shareholder needs and regulatory 
obligations.

          We are committed to taking appropriate actions to eliminate 
or lessen negative effects of the Year 2000 issue on our operations. 
We have completed an inventory of all computer systems and hardware 
including equipment with embedded computer chips and have determined 
which systems need to be converted or replaced to become Year 2000-
ready and are in the process of remediating them. Based on our 
timetable, we expect to have all identified repairs, replacements and 
upgrades completed to achieve Year 2000 readiness by September 1999.

          Most of our Year 2000 issues will be resolved through 
system replacement. Of our major centralized systems, the general 
ledger system and inventory management, procurement and accounts 
payable systems were replaced at the end of 1998. Our payroll system 
was enhanced to be Year 2000 compliant in July 1998. The customer 
service system is due to be replaced in mid-1999.
          We have completed formal communications with most of our key 
suppliers to determine the extent to which we are vulnerable to those 
third parties' failure to resolve their own Year 2000 problems. For 
suppliers having potential compliance problems, we are developing 
alternate sources and services in the event such noncompliance occurs. 
We are also identifying areas requiring higher inventory levels based 
on compliance uncertainties. There can be no guarantee that the 
failure of companies to resolve their own Year 2000 issue will not 
have a material adverse effect on our business, financial condition 
and results of operations. 

          We are using both internal and external resources to 
reprogram and/or replace and test our software for Year 2000 
modifications. Of the $6 million total project cost, approximately $5 
million will be capitalized since those costs are attributable to the 
purchase of new software for total system replacements because the 
Year 2000 solution comprises only a portion of the benefits resulting 
from the system replacements. The remaining $1 million will be 
expensed as incurred. As of December 31, 1998, we have spent $3 
million for Year 2000 capital projects and had expensed approximately 
$600,000 for Year 2000-related maintenance activities. Our total Year 
2000 project cost, as well as our estimates of the time needed to 
complete remedial efforts, are based on currently available 
information and do not include the estimated costs and time 
associated with the impact of third party Year 2000 issues.

          We believe we are managing the Year 2000 issue in such a 
way that our customers will not experience any interruption of 
service. We believe the most likely worst-case scenario from the Year 
2000 issue will be disruption in power plant monitoring systems, 
thereby producing inaccurate data and potential failures in 
electronic switching mechanisms at transmission junctions. This would 
prolong localized outages, as technicians would have to manually 
activate switches. Such an event could have a material, but currently 
undeterminable, effect on our financial results. We are developing 
contingency plans to address the effects of any delay in becoming 
Year 2000 compliant and expect to have contingency plans completed by 
June 1999.

          The costs of the project and the dates on which we plan to 
complete the Year 2000 modifications are based on management's best 
estimates, which were derived from numerous assumptions of future 
events including the continued availability of certain resources, and 
other factors. However, there can be no guarantee that this project 
will be completed as planned and actual results could differ 
materially from the estimates. Specific factors that might cause 
material differences include but are not limited to, the availability 
and cost of trained personnel, the ability to locate and correct all 
relevant computer code, and similar uncertainties.

<TABLE>
<PAGE>
                                     PENNSYLVANIA POWER COMPANY

                                        STATEMENTS OF INCOME
<CAPTION>
For the Years Ended December 31,                            1998           1997          1996   
- ------------------------------------------------------------------------------------------------ 
                                                                     (In thousands)
<S>                                                       <C>            <C>           <C>
OPERATING REVENUES                                        $323,756       $323,381      $322,625
                                                          --------       --------      --------
OPERATING EXPENSES AND TAXES:
  Fuel and purchased power                                  76,801         67,345        67,443
  Nuclear operating costs                                   22,968         26,220        22,064
  Other operating costs                                     52,348         66,518        59,753
                                                          --------       --------      --------
    Total operation and maintenance expenses               152,117        160,083       149,260
  Provision for depreciation and amortization               59,264         64,628        57,114
  General taxes                                             22,540         22,379        24,015
  Income taxes                                              31,794         25,555        29,907
                                                          --------       --------      --------
    Total operating expenses and taxes                     265,715        272,645       260,296
                                                          --------       --------      --------
OPERATING INCOME                                            58,041         50,736        62,329

OTHER INCOME                                                 2,485          2,760         5,760
                                                          --------       --------      --------
INCOME BEFORE NET INTEREST CHARGES                          60,526         53,496        68,089
                                                          --------       --------      --------
NET INTEREST CHARGES:
  Interest on long-term debt                                19,255         20,458        25,715
  Interest on nuclear fuel obligations                          28            276           219
  Allowance for borrowed funds used during construction       (294)          (414)         (387)
  Other interest expense                                     1,789          1,704         1,955
                                                          --------       --------      --------
    Net interest charges                                    20,778         22,024        27,502
                                                          --------       --------      --------
INCOME BEFORE EXTRAORDINARY ITEM                            39,748         31,472        40,587

EXTRAORDINARY ITEM (NET OF INCOME TAXES) (Note 1)          (30,522)            --            --
                                                          --------       --------      --------
NET INCOME                                                   9,226         31,472        40,587

PREFERRED STOCK DIVIDEND REQUIREMENTS                        4,626          4,626         4,626
                                                          --------       --------      --------
EARNINGS ON COMMON STOCK                                  $  4,600       $ 26,846      $ 35,961
                                                          ========       ========      ========
</TABLE>
<PAGE>

<TABLE>
                                       PENNSYLVANIA POWER COMPANY

                                             BALANCE SHEETS
<CAPTION>
At December 31,                                                                  1998           1997 
- ---------------------------------------------------------------------------------------------------- 
                                                                                    (In thousands)
                     ASSETS
<S>                                                                             <C>         <C>
UTILITY PLANT:
In service                                                                      $686,771    $1,237,562
Less-Accumulated provision for depreciation                                      291,188       508,981
                                                                                --------    ----------
                                                                                 395,583       728,581
                                                                                --------    ----------
Construction work in progress-
  Electric plant                                                                  17,187         7,427
  Nuclear fuel                                                                       508         6,788
                                                                                --------    ----------
                                                                                  17,695        14,215
                                                                                --------    ----------
                                                                                 413,278       742,796
                                                                                --------    ----------
OTHER PROPERTY AND INVESTMENTS                                                    29,177        26,157
                                                                                --------    ----------
CURRENT ASSETS:
Cash and cash equivalents                                                          7,485           660
Notes receivable from parent company (Note 4)                                     50,000        17,500
Receivables-
  Customers (less accumulated provisions of $3,599,000 and $3,609,000,
    respectively, for uncollectible accounts)                                     34,737        33,934
  Associated companies                                                            34,430        12,599
  Other                                                                           12,472        14,426
Materials and supplies, at average cost                                           15,515        14,973
Prepayments                                                                        2,657         1,707
                                                                                --------    ----------
                                                                                 157,296        95,799
                                                                                --------    ----------
DEFERRED CHARGES:
Regulatory assets                                                                371,027       162,966
Other                                                                              6,994         6,739
                                                                                --------    ----------
                                                                                 378,021       169,705
                                                                                --------    ----------
                                                                                $977,772    $1,034,457
                                                                                ========    ==========
           CAPITALIZATION AND LIABILITIES

CAPITALIZATION (See Statements of Capitalization):
Common stockholder's equity                                                     $275,281    $  291,977
Preferred stock-
  Not to subject to mandatory redemption                                          50,905        50,905
  Subject mandatory redemption                                                    15,000        15,000
Long-term debt-
  Associated companies                                                             6,617         9,231
  Other                                                                          281,072       280,074
                                                                                --------    ----------
                                                                                 628,875       647,187
                                                                                --------    ----------
CURRENT LIABILITIES:
Currently payable long-term debt-
  Associated companies                                                             5,557         6,958
  Other                                                                              984         1,443
Accounts payable-
  Associated companies                                                             9,676         6,788
  Other                                                                           23,156        22,751
Accrued taxes                                                                     12,849        12,332
Accrued interest                                                                   6,519         6,588
Other                                                                             17,046        14,746
                                                                                --------    ----------
                                                                                  75,787        71,606
                                                                                --------    ----------
DEFERRED CREDITS:
Accumulated deferred income taxes                                                212,427       239,952
Accumulated deferred investment tax credits                                        7,787        26,052
Other                                                                             52,896        49,660
                                                                                --------    ----------
                                                                                 273,110       315,664
                                                                                --------    ----------

COMMITMENTS, GUARANTEES AND CONTINGENCIES (Notes 2 and 5)                       --------    ----------
                                                                                $977,772    $1,034,457
                                                                                ========    ==========

<FN>
The accompanying Notes to Financial Statements are an integral 
part of these balance sheets.

</TABLE>
<PAGE>


<TABLE>
                                                PENNSYLVANIA POWER COMPANY

                                               STATEMENTS OF CAPITALIZATION
<CAPTION>
At December 31,                                                                                           1998          1997  
- ----------------------------------------------------------------------------------------------------------------------------
                                        (Dollars in thousands, except per share amounts)
<S>                                                                                                       <C>         <C>
COMMON STOCKHOLDER'S EQUITY:
  Common stock, $30 par value, 6,500,000 shares authorized, 6,290,000 shares outstanding                  $188,700    $188,700
  Other paid-in capital                                                                                       (310)       (310)
  Accumulated other comprehensive income (Note 3B)                                                              --         (90)
  Retained earnings (Note 3A)                                                                               86,891     103,677
                                                                                                          --------    --------
    Total common stockholder's equity                                                                      275,281     291,977
                                                                                                          --------    --------
                                                     Number of Shares             Optional
                                                       Outstanding            Redemption Price  
                                                     -----------------    -----------------------
                                                     1998         1997    Per Share     Aggregate
                                                     ----         ----    ---------     ---------
                                                    <C>          <C>        <C>          <C>
PREFERRED STOCK (Note 3C):
Cumulative, $100 par value-
Authorized 1,200,000 shares
  Not Subject to Mandatory Redemption:
    4.24%                                           40,000       40,000     $103.13      $ 4,125             4,000       4,000
    4.25%                                           41,049       41,049      105.00        4,310             4,105       4,105
    4.64%                                           60,000       60,000      102.98        6,179             6,000       6,000
    7.64%                                           60,000       60,000      101.42        6,085             6,000       6,000
    7.75%                                          250,000      250,000          --           --            25,000      25,000
    8.00%                                           58,000       58,000      102.07        5,920             5,800       5,800
                                                   -------      -------                  -------          --------    --------
      Total not subject to mandatory redemption    509,049      509,049                  $26,619            50,905      50,905
                                                   =======      =======                  =======          --------    --------
  Subject to Mandatory Redemption (Note 3D):
    7.625%                                         150,000      150,000      106.86      $16,029            15,000      15,000
                                                   =======      =======                  =======          --------    --------

LONG-TERM DEBT (Note 3E):
  First mortgage bonds-
    9.740% due 1999-2019                                                                                    20,000      20,000
    7.500% due 2003                                                                                         40,000      40,000
    6.375% due 2004                                                                                         20,500      20,500
    6.625% due 2004                                                                                         14,000      14,000
    8.500% due 2022                                                                                         27,250      27,250
    7.625% due 2023                                                                                          6,500       6,500
                                                                                                          --------    --------
      Total first mortgage bonds                                                                           128,250     128,250
                                                                                                          --------    --------
  Secured notes-
    4.750% due 1998                                                                                             --         850
    6.080% due 2000                                                                                         23,000      23,000
    5.400% due 2013                                                                                          1,000       1,000
    5.400% due 2017                                                                                         10,600      10,600
    7.150% due 2017                                                                                         17,925      17,925
    5.900% due 2018                                                                                         16,800      16,800
    8.100% due 2020                                                                                          5,200       5,200
    7.150% due 2021                                                                                         14,482      14,482
    6.150% due 2023                                                                                         12,700      12,700
   *4.150% due 2027                                                                                         10,300      10,300
    6.450% due 2027                                                                                         14,500      14,500
    5.375% due 2028                                                                                          1,734          --
    5.450% due 2028                                                                                          6,950       6,950
    6.000% due 2028                                                                                         14,250      14,250
    5.950% due 2029                                                                                            238         238
                                                                                                          --------    --------
      Total secured notes                                                                                  149,679     148,795
                                                                                                          --------    --------

  Other obligations-
    Nuclear fuel                                                                                            12,174      16,189
    Capital leases (Note 2)                                                                                  4,635       5,022
                                                                                                          --------    --------
      Total other obligations                                                                               16,809      21,211
                                                                                                          --------    --------
  Net unamortized discount on debt                                                                            (508)       (550)
                                                                                                          --------    --------
  Long-term debt due within one year                                                                        (6,541)     (8,401)
                                                                                                          --------    --------
      Total long-term debt                                                                                 287,689     289,305
                                                                                                          --------    --------
TOTAL CAPITALIZATION                                                                                      $628,875    $647,187
                                                                                                          ========    ========


<FN>

*  Denotes variable rate issue with December 31, 1998 interest rate shown.

The accompanying Notes to Financial Statements are an integral
part of these statements.

</TABLE>
<PAGE>

<TABLE>
                                         PENNSYLVANIA POWER COMPANY

                                 STATEMENTS OF COMMON STOCKHOLDER'S EQUITY
<CAPTION>
                                                                              Accumulated
                                                                                Other
                               Comprehensive                        Other    Comprehensive
                                  Income        Number      Par    Paid-In      Income       Retained
                                 (Note 3B)    of Shares    Value   Capital     (Note 3B)     Earnings
                               -------------  ----------  -------  -------   --------------  ---------
                                                        (Dollars in thousands)
<S>                               <C>          <C>        <C>       <C>           <C>        <C>
Balance, January 1, 1996                       6,290,000  $188,700  $(310)        $(112)     $ 83,642
  Net income                      $40,587                                                      40,587
  Minimum liability for
   unfunded retirement
   benefits, net of $7,000
   of income taxes                      9                                             9
                                  -------
  Comprehensive income            $40,596
                                  =======
  Cash dividends on common
   stock                                                                                      (21,386)
  Cash dividends on preferred
   stock                                                                                       (4,626)
- -----------------------------------------------------------------------------------------------------
Balance, December 31, 1996                     6,290,000   188,700   (310)         (103)       98,217
  Net income                      $31,472                                                      31,472
  Minimum liability for 
   unfunded retirement
   benefits, net of $9,000
   of income taxes                     13                                            13
                                  -------
  Comprehensive income            $31,485
                                  =======
  Cash dividends on common
   stock                                                                                      (21,386)
  Cash dividends on preferred
   stock                                                                                       (4,626)
- ------------------------------------------------------------------------------------------------------
Balance, December 31, 1997                     6,290,000   188,700   (310)          (90)      103,677
  Net income                      $ 9,226                                                       9,226
  Transfer of minimum liability
   for unfunded retirement
   benefits to FirstEnergy             90                                            90
                                  -------
  Comprehensive income            $ 9,316
                                  =======
  Cash dividends on common
   stock                                                                                      (21,386)
  Cash dividends on preferred
   stock                                                                                       (4,626)
- ------------------------------------------------------------------------------------------------------
Balance, December 31, 1998                     6,290,000  $188,700  $(310)        $  --      $ 86,891
======================================================================================================

</TABLE>


<TABLE>
                                   STATEMENTS OF PREFERRED STOCK
<CAPTION>
                                       Not Subject to         Subject to
                                    Mandatory Redemption  Mandatory Redemption
                                    --------------------  --------------------
                                      Number       Par       Number      Par
                                    of Shares     Value    of Shares    Value
                                    ---------    -------   ----------  -------
                                               (Dollars in thousands)  
<S>                                  <C>        <C>         <C>        <C>
Balance, January 1, 1996             509,049    $50,905     150,000    $15,000
- -----------------------------------------------------------------------------
Balance, December 31, 1996           509,049     50,905     150,000     15,000
- -----------------------------------------------------------------------------
Balance, December 31, 1997           509,049     50,905     150,000     15,000
- -----------------------------------------------------------------------------
Balance, December 31, 1998           509,049    $50,905     150,000    $15,000
=============================================================================
<FN>

The accompanying Notes to Financial Statements are an integral
part of these statements.

</TABLE>
<PAGE>

<TABLE>
                                       PENNSYLVANIA POWER COMPANY

                                        STATEMENTS OF CASH FLOWS
<CAPTION>
For the Years Ended December 31,                                   1998        1997         1996 
- ------------------------------------------------------------------------------------------------
                                                                        (In thousands)
<S>                                                               <C>         <C>        <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income                                                        $  9,226    $31,472    $ 40,587
Adjustments to reconcile net income to net cash from 
 operating activities: 
  Provision for depreciation and amortization                       59,264     64,628      57,114
  Nuclear fuel and lease amortization                                5,418      7,172       8,693
  Other amortization, net                                             (330)    (1,187)     (1,700)
  Deferred income taxes, net                                       (20,007)    (6,631)        396
  Investment tax credits, net                                       (2,289)    (2,331)     (2,138)
  Deferred fuel costs, net                                              --         --       3,220
  Extraordinary item                                                51,730         --          -- 
  Receivables                                                      (20,680)     6,515      (1,193)
  Materials and supplies                                              (542)      (704)      1,319
  Accounts payable                                                   3,293     (4,476)     (2,472)
  Other                                                              3,148     (5,707)    (12,087)
                                                                  --------    -------    --------
    Net cash provided from operating activities                     88,231     88,751      91,739
                                                                  --------    -------    --------
CASH FLOWS FROM FINANCING ACTIVITIES:
New Financing-
  Long-term debt                                                     1,563      9,942          --
Redemptions and Repayments-
  Long-term debt                                                     6,088     39,464      84,347
Dividend Payments-
  Common stock                                                      21,386     21,386      21,386
  Preferred stock                                                    4,626      4,626       4,626
                                                                  --------    -------    --------
    Net cash used for financing activities                          30,537     55,534     110,359
                                                                  --------    -------    --------
CASH FLOWS FROM INVESTING ACTIVITIES:
Property additions                                                  16,495     14,513      20,361
Loan to parent                                                      32,500     15,000          --
Loan payment from parent                                                --         --     (19,500)
Other                                                                1,874      4,431         116
                                                                  --------    -------    --------
    Net cash used for investing activities                          50,869     33,944         977
                                                                  --------    -------    --------
Net increase (decrease) in cash and cash equivalents                 6,825       (727)    (19,597)
Cash and cash equivalents at beginning of year                         660      1,387      20,984
                                                                  --------    -------    --------
Cash and cash equivalents at end of year                          $  7,485    $   660    $  1,387
                                                                  ========    =======    ========
SUPPLEMENTAL CASH FLOWS INFORMATION:
Cash paid during the year-
  Interest (net of amounts capitalized)                           $ 19,057    $21,137    $ 26,653
                                                                  ========    =======    ========
  Income taxes                                                    $ 32,290    $38,324    $ 36,815
                                                                  ========    =======    ========


<FN>
The accompanying Notes to Financial Statements are an integral part
of these statements.

</TABLE>
<PAGE>

<TABLE>
                                      PENNSYLVANIA POWER COMPANY

                                        STATEMENT OF TAXES
<CAPTION>
For the Years Ended December 31,                                    1998      1997       1996  
- ----------------------------------------------------------------------------------------------
                                                                         (In thousands)
<S>                                                              <C>        <C>        <C>
GENERAL TAXES:
State gross receipts                                             $ 10,830   $ 11,267   $ 12,305
Real and personal property                                          6,893      6,060      6,178
State capital stock                                                 2,774      2,566      2,820
Social security and unemployment                                    1,894      2,224      2,064
Other                                                                 149        262        648
                                                                 --------   --------   --------
  Total general taxes                                            $ 22,540   $ 22,379   $ 24,015
                                                                 ========   ========   ========
PROVISION FOR INCOME TAXES:
Currently payable-
  Federal                                                        $ 25,938   $ 27,560   $ 27,282
  State                                                             7,654      8,061      7,881
                                                                 --------   --------   --------
                                                                   33,592     35,621     35,163
                                                                 --------   --------   --------
Deferred, net-
  Federal                                                         (15,454)    (5,096)       272
  State                                                            (4,553)    (1,535)       124
                                                                 --------   --------   --------
                                                                  (20,007)    (6,631)       396
                                                                 --------   --------   --------
Investment tax credit amortization                                 (2,289)    (2,331)    (2,138)
                                                                 --------   --------   --------
  Total provision for income taxes                               $ 11,296   $ 26,659   $ 33,421
                                                                 ========   ========   ========

INCOME STATEMENT CLASSIFICATION OF 
PROVISION FOR INCOME TAXES:
Operating expenses                                               $ 31,794   $ 25,555   $ 29,907
Other income                                                          710      1,104      3,514
Extraordinary item                                                (21,208)       --          --
                                                                 --------   --------   --------
  Total provision for income taxes                               $ 11,296   $ 26,659   $ 33,421
                                                                 ========   ========   ========
RECONCILIATION OF FEDERAL INCOME TAX EXPENSE AT
STATUTORY RATE TO TOTAL PROVISION FOR INCOME TAXES:
Book income before provision for income taxes                    $ 20,522   $ 58,131   $ 74,008
                                                                 ========   ========   ========
Federal income tax expense at statutory rate                     $  7,183   $ 20,346   $ 25,903
Increases (reductions) in taxes resulting from:
  State income taxes, net of federal income tax benefit             2,016      4,242      5,203
  Amortization of investment tax credits                           (2,289)    (2,331)    (2,138)
  Amortization of tax regulatory assets                             4,745      4,554      4,423
  Other, net                                                         (359)      (152)        30
                                                                 --------   --------   --------
  Total provision for income taxes                               $ 11,296   $ 26,659   $ 33,421
                                                                 ========   ========   ========
ACCUMULATED DEFERRED INCOME TAXES AT DECEMBER 31:
Competitive transition charge                                    $135,730   $     --   $     --
Property basis differences                                         69,867    172,094    178,886
Allowance for equity funds used during construction                 7,219     29,875     33,677
Deferred nuclear expense                                               --      7,163      8,031
Customer receivables for future income taxes                        9,690     37,954     40,901
Unamortized investment tax credits                                 (3,193)   (10,681)   (11,635)
Other                                                              (6,886)     3,547      3,916
                                                                 --------   --------   --------
  Net deferred income tax liability                              $212,427   $239,952   $253,776
                                                                 ========   ========   ========

<FN>

The accompanying Notes to Financial Statements are an integral 
part of these statements.

</TABLE>
<PAGE>


NOTES TO FINANCIAL STATEMENTS

1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

          The Company, a wholly owned subsidiary of Ohio Edison Company 
(Edison), follows the accounting policies and practices prescribed by 
the Pennsylvania Public Utility Commission (PPUC) and the Federal Energy 
Regulatory Commission (FERC). The preparation of financial statements in 
conformity with generally accepted accounting principles requires 
management to make periodic estimates and assumptions that affect the 
reported amounts of assets, liabilities, revenues and expenses. Certain 
prior year amounts have been reclassified to conform with the current 
year presentation.

REVENUES-

          The Company's principal business is providing electric 
service to customers in western Pennsylvania. The Company's retail 
customers are metered on a cycle basis. Revenue is recognized for 
unbilled electric service through the end of the year.

          Receivables from customers include sales to residential, 
commercial and industrial customers located in the Company's service 
area and sales to wholesale customers. There was no material 
concentration of receivables at December 31, 1998 or 1997, with respect 
to any particular segment of the Company's customers.

REGULATORY PLAN-

          In June 1998, the PPUC authorized a rate restructuring plan 
for the Company, which superseded the regulatory plan which had been in 
place for the Company since 1996, and essentially resulted in the 
deregulation of the Company's generation business as of June 30, 1998. 
The Company was required to remove from its balance sheet all 
regulatory assets and liabilities related to its generation business 
and assess all other assets for impairment. The Securities and Exchange 
Commission (SEC) issued interpretive guidance regarding asset 
impairment measurement which concluded that any supplemental regulated 
cash flows such as a competitive transition charge (CTC) should be 
excluded from the cash flows of assets in a portion of the business not 
subject to regulatory accounting practices. If those assets are 
impaired, a regulatory asset should be established if the costs are 
recoverable through regulatory cash flows. Consistent with the SEC 
guidance, the Company reduced its nuclear generating unit investments 
by approximately $305 million, of which approximately $227 million was 
recognized as a regulatory asset to be recovered through a CTC over a 
seven-year transition period; the remaining net amount of $78 million 
was written off. The charge of $51.7 million ($30.5 million after 
income taxes) for discontinuing the application of Statement of 
Financial Accounting Standards (SFAS) No. 71, "Accounting for the 
Effects of Certain Types of Regulation" (SFAS 71), to the Company's 
generation business was recorded as an extraordinary item on the 
Statement of Income. The Company's net assets included in utility plant 
relating to the operations for which the application of SFAS 71 was 
discontinued were $146 million as of December 31, 1998.

          All of the Company's regulatory assets are being recovered 
under provisions of the regulatory plan. In addition, the PPUC had 
authorized the Company to accelerate at least $358 million, more than 
the amounts that would have been recognized if the regulatory plan was 
not in effect. These additional amounts are being recovered through 
current rates. As of December 31, 1998, the Company's cumulative 
additional capital recovery and regulatory asset amortization amounted 
to $184 million (including the impairment discussed above).

          In December 1996, Pennsylvania enacted "The Electricity 
Generation Customer Choice and Competition Act," which permitted 
customers, including the Company's customers, to choose their electric 
generation supplier, while transmission and distribution services will 
continue to be supplied by their current providers. Customer choice will 
be phased in over two years with 66% of each customer class able to 
choose alternative suppliers of generation on January 2, 1999, and all 
remaining customers having choice as of January 2, 2000. Under the rate 
restructuring plan, the Company continues to deliver power to homes and 
businesses through its transmission and distribution system, which 
remains regulated by the PPUC. The Company's rates have been 
restructured to establish separate charges for transmission and 
distribution; generation, which is subject to competition; and stranded 
cost recovery. In the event customers obtain power from an alternative 
source, the generation portion of the Company's rates will be excluded 
from their bill and the customers will receive a generation charge from 
the alternative supplier. The stranded cost recovery portion of rates 
provides for recovery of certain amounts not otherwise considered 
recoverable in a competitive generation market, including regulatory 
assets. The Company is entitled to recover $234 million of stranded 
costs through a CTC that starts in 1999 and ends in 2005.

UTILITY PLANT AND DEPRECIATION-

          Utility plant reflects the original cost of construction 
(except for nuclear generating units which were adjusted to fair value 
as discussed above), including payroll and related costs such as taxes, 
employee benefits, administrative and general costs, and interest costs.

          The Company provides for depreciation on a straight-line basis 
at various rates over the estimated lives of property included in plant 
in service. The annual composite rate for electric plant was 
approximately 3.0% in 1998 and 2.7% in 1997 and 1996. In addition to the 
straight-line depreciation recognized in 1998, 1997 and 1996, the 
Company also recognized additional capital recovery of $15 million, 
$27 million and $20 million, respectively, as additional depreciation 
expense in accordance with the regulatory plan.

          Annual depreciation expense includes approximately 
$3.1 million for future decommissioning costs applicable to the 
Company's ownership interest in two nuclear generating units. The 
Company's share of the future obligation to decommission these units is 
approximately $88 million in current dollars and (using a 4.0% 
escalation rate) approximately $205 million in future dollars. The 
estimated obligation and the escalation rate were developed based on 
site specific studies. Payments for decommissioning are expected to 
begin in 2016, when actual decommissioning work begins. The Company has 
recovered approximately $12 million for decommissioning through its 
electric rates from customers through December 31, 1998. If the actual 
costs of decommissioning the units exceed the funds accumulated from 
investing amounts recovered from customers, the Company expects that 
additional amount to be recoverable from its customers. The Company has 
approximately $13.7 million invested in external decommissioning trust 
funds as of December 31, 1998. Earnings on these funds are reinvested 
with a corresponding increase to the decommissioning liability. The 
Company has also recognized an estimated liability of approximately 
$3.0 million at December 31, 1998 related to decontamination and 
decommissioning of nuclear enrichment facilities operated by the United 
States Department of Energy (DOE), as required by the Energy Policy Act 
of 1992.

          The Financial Accounting Standards Board (FASB) issued a 
proposed accounting standard for nuclear decommissioning costs in 1996. 
If the standard is adopted as proposed: (1) annual provisions for 
decommissioning could increase; (2) the net present value of estimated 
decommissioning costs could be recorded as a liability; and (3) income 
from the external decommissioning trusts could be reported as investment 
income. The FASB subsequently expanded the scope of the proposed 
standard to include other closure and removal obligations related to 
long-lived assets. A revised proposal may be issued by the FASB in 1999.

COMMON OWNERSHIP OF GENERATING FACILITIES-

          The Company and other Central Area Power Coordination Group 
(CAPCO) companies own, as tenants in common, various power generating 
facilities. Each of the companies is obligated to pay a share of the 
costs associated with any jointly owned facility in the same proportion 
as its interest. The Company's portion of operating expenses associated 
with jointly owned facilities is included in the corresponding 
operating expenses on the Statements of Income. The amounts reflected 
on the Balance Sheet under utility plant at December 31, 1998, include 
the following:




<TABLE>
<CAPTION>

                           Utility    Accumulated  Construction  Company's
    Generating              Plant    Provision for    Work in    Ownership
      Units              in Service  Depreciation   Progress     Interest 
- --------------------------------------------------------------------------- 
                                            (In millions)
<S>                      <C>            <C>          <C>           <C>
W. H. Sammis #7          $ 57.8         $21.8        $0.3          20.80%
Bruce Mansfield
  #1, #2 and #3            98.9          47.3         0.6           5.76%
Beaver Valley #1           18.6           1.2         2.2          17.50%
Perry #1                    1.5           0.6         1.1           5.24%
- --------------------------------------------------------------------------
    Total                $176.8         $70.9        $4.2
==========================================================================

</TABLE>


          On October 15, 1998, FirstEnergy Corp. (FirstEnergy) the 
parent company of Edison, announced that it signed an agreement in 
principle with Duquesne Light Company (Duquesne) that would result in 
the transfer of 1,436 megawatts owned by Duquesne at eight CAPCO 
generating units in exchange for 1,328 megawatts at three non-CAPCO 
power plants owned by the Company, Edison and The Cleveland Electric 
Illuminating Company, an affiliate. As part of this exchange, the 
Company will transfer its 339-megawatt New Castle Plant and its 4-
megawatt interest in the Niles Plant  to Duquesne. A definitive 
agreement on the exchange of assets, which will be structured as a 
tax-free transaction to the extent possible, will provide 
FirstEnergy's utility operating companies with exclusive ownership 
and operating control of all CAPCO generating units. Duquesne will 
fund decommissioning costs equal to its percentage interest in the 
three nuclear generating units to be transferred. The asset transfer 
is expected to take twelve to eighteen months to close.

NUCLEAR FUEL-

          OES Fuel, Incorporated (OES Fuel), a wholly owned subsidiary 
of Edison, is the sole lessor for the Company's nuclear fuel 
requirements.

          Minimum lease payments during the next five years are 
estimated to be as follows:

                   (In millions)
- -------------------------------
1999                      $6.3
2000                       3.6
2001                       2.2
2002                       1.2
2003                       0.2
- ------------------------------

          The Company amortizes the cost of nuclear fuel based on the 
rate of consumption. The Company's electric rates include amounts for 
the future disposal of spent nuclear fuel based upon the formula used 
to compute payments to the DOE.

INCOME TAXES-

          Details of the total provision for income taxes are shown on 
the Statements of Taxes. Deferred income taxes result from timing 
differences in the recognition of revenues and expenses for tax and 
accounting purposes. Investment tax credits, which were deferred when 
utilized, are being amortized over the recovery period of the related 
property. The liability method is used to account for deferred income 
taxes. Deferred income tax liabilities related to tax and accounting 
basis differences are recognized at the statutory income tax rates in 
effect when the liabilities are expected to be paid. Since Edison 
became a wholly owned subsidiary of FirstEnergy on November 8, 1997, 
the Company is included in FirstEnergy's consolidated federal income 
tax return. The consolidated tax liability is allocated on a "stand-
alone" company basis, with the Company recognizing any tax losses or 
credits it contributed to the consolidated return.

RETIREMENT BENEFITS-

          The Company's trusteed, noncontributory defined benefit 
pension plan covers almost all full-time employees. Upon retirement, 
employees receive a monthly pension based on length of service and 
compensation. In 1998, the Company's, Edison's and Centerior Energy 
Corporation pension plans were merged into the FirstEnergy pension 
plans. The Company uses the projected unit credit method for funding 
purposes and was not required to make pension contributions during 
the three years ended December 31, 1998. The assets of the pension 
plans consist primarily of common stocks, United States government 
bonds and corporate bonds.

          The Company provides a minimum amount of noncontributory 
life insurance to retired employees in addition to optional 
contributory insurance. Health care benefits, which include certain 
employee deductibles and copayments, are also available to retired 
employees, their dependents and, under certain circumstances, their 
survivors. The Company pays insurance premiums to cover a portion of 
these benefits in excess of set limits; all amounts up to the limits 
are paid by the Company. The Company recognizes the expected cost of 
providing other postretirement benefits to employees and their 
beneficiaries and covered dependents from the time employees are 
hired until they become eligible to receive those benefits.

          The following sets forth the funded status of the 
FirstEnergy plans in 1998 and the Company's plans in 1997 and amounts 
recognized on the Balance Sheets as of December 31 (which includes 
the Company's share of the FirstEnergy 1998 plans' net prepaid 
pension cost and accrued other postretirement benefits costs of $9.0 
million and $28.4 million, respectively):

<TABLE>
<CAPTION>
                                                                                   Other
                                                     Pension Benefits      Postretirement Benefits
                                                     ----------------      -----------------------
                                                     1998       1997        1998         1997  
- --------------------------------------------------------------------------------------------------
                                                                 (In millions)
<S>                                                <C>        <C>         <C>          <C>
Change in benefit obligation:
Benefit obligation as of January 1*                $1,327.5   $122.8      $ 534.1      $ 43.7
Service cost                                           25.0      2.7          7.5         0.9
Interest cost                                          92.5      8.9         37.6         3.2
Plan amendments                                        44.3      0.5         40.1          --
Early retirement program expense                         --      5.8           --         0.3
Actuarial loss                                        101.6     10.1         10.7         1.5
Benefits paid                                         (90.8)    (8.4)       (28.7)       (2.3)
- ---------------------------------------------------------------------------------------------
Benefit obligation as of December 31                1,500.1    142.4        601.3        47.3
- ---------------------------------------------------------------------------------------------

Change in plan assets:
Fair value of plan assets as of January 1*          1,542.5    150.5          2.8         0.2
Actual return on plan assets                          231.3     30.0          0.7         0.1
Company contribution                                     --       --          0.4          --
Benefits paid                                         (90.8)    (8.4)          --          --
- ---------------------------------------------------------------------------------------------
Fair value of plan assets as of December 31         1,683.0    172.1          3.9         0.3
- ---------------------------------------------------------------------------------------------

Funded status of plan*                                182.9     29.7       (597.4)      (47.0)
Unrecognized actuarial loss (gain)                   (110.8)   (25.7)        30.6         4.3
Unrecognized prior service cost                        63.0      4.2         27.4        (4.0)
Unrecognized net transition obligation (asset)        (18.0)    (5.3)       129.3        21.4
- ---------------------------------------------------------------------------------------------
Prepaid (accrued) benefit cost                     $  117.1   $  2.9      $(410.1)     $(25.3)
=============================================================================================

Assumptions used as of December 31:
Discount rate                                          7.00%    7.25%        7.00%       7.25%
Expected long-term return on plan assets              10.25%   10.00%       10.25%      10.00%
Rate of compensation increase                          4.00%    4.00%        4.00%       4.00%

<FN>
  
  *  1998 beginning balances reflect 1998 merger of the Company's,
     Edison's and Centerior plans into FirstEnergy plans.

</TABLE>


          Net pension and other postretirement benefit costs for the 
three years ended December 31, 1998 (including the Company's share of 
FirstEnergy plans' 1998 pension benefits costs and other 
postretirement benefit costs of $(6.1) million and $5.4 million, 
respectively) were computed as follows: 

<TABLE>
<CAPTION>
                                                                                Other
                                               Pension Benefits        Postretirement Benefits
                                             --------------------      ----------------------
                                             1998    1997    1996       1998    1997    1996 
- ---------------------------------------------------------------------------------------------
                                                              (In millions)
<S>                                       <C>      <C>     <C>         <C>     <C>     <C>
Service cost                              $  25.0  $  2.7  $  3.2      $ 7.5   $0.9    $ 1.1
Interest cost                                92.5     8.9     9.5       37.6    3.2      3.2
Expected return on plan assets             (152.7)  (14.7)  (12.3)      (0.3)    --       --
Amortization of transition obligation
 (asset)                                     (8.0)   (1.0)   (1.0)       9.2    1.2      1.7
Amortization of prior service cost            2.3     0.4     0.4       (0.8)    --     (0.3)
Recognized net actuarial gain                (2.6)   (0.4)     --         --     --       --
Voluntary early retirement program
 expense                                       --     5.8      --         --    0.3       --
Plan curtailment loss (gain)                   --      --    (4.3)        --     --      3.5
- -------------------------------------------------------------------------------------------
Net benefit cost                          $ (43.5) $  1.7  $ (4.5)     $53.2   $5.6    $ 9.2
============================================================================================

</TABLE>

          In accordance with SFAS 88 "Employers' Accounting for 
Settlements and Curtailments of Defined Benefit Pension Plans and for 
Termination Benefits," the 1996 net pension costs and postretirement 
benefit costs shown above included curtailment effects (significant 
changes in projected plan assumptions) relating to the pension and 
postretirement benefit plans. The employee terminations reflected in 
the Company's 1996 restructuring activities represented a plan 
curtailment that significantly reduced the expected future employee 
service years and the related accrual of defined pension and 
postretirement benefits. In the pension plan, the reduction in the 
benefit obligation increased the net pension asset and was shown as a 
plan curtailment gain. In the postretirement benefit plan, the 
unrecognized prior service cost associated with service years no 
longer expected to be rendered as a result of the terminations, was 
shown as a plan curtailment loss.

          The FirstEnergy plans' health care trend rate assumption is 
5.5% in the first year gradually decreasing to 4.0% for the year 2008 
and later. Assumed health care cost trend rates have a significant 
effect on the amounts reported for the health care plan. An increase 
in the health care trend rate assumption by one percentage point would 
increase the total service and interest cost components by $4.0 
million and the postretirement benefit obligation by $68.1 million. A 
decrease in the same assumption by one percentage point would decrease 
the total service and interest cost components by $3.2 million and the 
postretirement benefit obligation by $55.2 million.

TRANSACTIONS WITH AFFILIATED COMPANIES-

          Transactions with affiliated companies are included on the 
Statements of Income as follows:



<TABLE>
<CAPTION>
                                          1998      1997      1996 
- -------------------------------------------------------------------
                                               (In millions)
<S>                                      <C>       <C>       <C>
Operating revenues:
  Electric sales                         $ 9.8     $ 6.1     $ 3.6
  Bruce Mansfield Plant administrative
   and general charges to affiliates       6.3       0.9        --
  Other transactions                       0.7       0.4       0.4
- -------------------------------------------------------------------
                                         $16.8     $ 7.4     $ 4.0
===================================================================
Fuel and purchased power:
  Purchased power                        $20.9     $12.7     $13.2
  Nuclear fuel leased from OES Fuel        5.9       7.5       9.6
- -------------------------------------------------------------------
                                         $26.8     $20.2     $22.8
===================================================================
Other operating costs:
  Rental of transmission lines           $ 1.3     $ 1.0     $ 1.0
  Data processing services                 2.8       2.9       2.5
  Other transactions                       5.4       4.4       3.9
- -------------------------------------------------------------------
                                         $ 9.5     $ 8.3     $ 7.4
===================================================================
</TABLE>



SUPPLEMENTAL CASH FLOWS INFORMATION-

          All temporary cash investments purchased with an initial 
maturity of three months or less are reported as cash equivalents on 
the Balance Sheets. The Company reflects temporary cash investments 
at cost, which approximates their market value. Noncash financing and 
investing activities included capital lease transactions amounting to 
$0.8 million, $8.5 million and $4.1 million for the years 1998, 1997 
and 1996, respectively.

          All borrowings with initial maturities of less than one year 
are defined as financial instruments under generally accepted 
accounting principles and are reported on the Balance Sheets at cost, 
which approximates their fair market value. The following sets forth 
the approximate fair value and related carrying amounts of all other 
long-term debt, preferred stock subject to mandatory redemption and 
investments other than cash and cash equivalents as of December 31:


<TABLE>
<CAPTION>

                                        1998              1997  
- --------------------------------------------------------------------
                                 Carrying  Fair    Carrying   Fair
                                  Value   Value     Value    Value 
- --------------------------------------------------------------------
                                               (In millions)
<S>                                 <C>      <C>       <C>      <C>
Long-term debt                      $278     $294      $277     $291
Preferred stock                       15       16        15       15
Investments other than cash 
and cash equivalents                  17       21        14       15
- --------------------------------------------------------------------

</TABLE>

          The fair values of long-term debt and preferred stock 
reflect the present value of the cash outflows relating to those 
securities based on the current call price, the yield to maturity or 
the yield to call, as deemed appropriate at the end of each 
respective year. The yields assumed were based on securities with 
similar characteristics offered by a corporation with credit ratings 
similar to the Company's ratings.

          The fair value of investments other than cash and cash 
equivalents represent cost (which approximates fair value) or the 
present value of the cash inflows based on the yield to maturity. The 
yields assumed were based on financial instruments with similar 
characteristics and terms. Investments other than cash and cash 
equivalents consist primarily of decommissioning trust investments. 
Unrealized gains and losses applicable to the decommissioning trust 
have been recognized in the trust investment with a corresponding 
change to the decommissioning liability. The Company has no 
securities held for trading purposes.

REGULATORY ASSETS-

          The Company recognizes, as regulatory assets, costs which 
the FERC and PPUC have authorized for recovery from customers in 
future periods. Without such authorization, the costs would have been 
charged to income as incurred. All regulatory assets are being 
recovered from customers under the Company's regulatory plan. Based 
on the regulatory plan, at this time, the Company believes it will 
continue to be able to bill and collect cost-based rates relating to 
the Company's nongeneration operations; accordingly, it is 
appropriate that the Company continues the application of SFAS 71 
relating to those operations. The Company recognized additional cost 
recovery of $24 million, $11 million and $8 million in 1998, 1997 and 
1996, respectively, as additional regulatory asset amortization in 
accordance with its regulatory plan. Regulatory assets on the Balance 
Sheets are comprised of the following:

<TABLE>
<CAPTION>
                                                   1998       1997 
- -------------------------------------------------------------------
                                                      (In millions)
<S>                                               <C>        <C>
Competitive transition charge                     $331.0     $   --
Customer receivables for future income taxes        23.6       92.6
Nuclear unit expenses                                 --       17.5
Perry Unit 2 termination                              --       36.7
Loss on reacquired debt                              8.2        9.2
DOE decommissioning and decontamination costs        0.3        3.6
Employee postretirement benefit costs                6.2         --
Other                                                1.7        3.4
- -------------------------------------------------------------------
  Total                                           $371.0     $163.0
===================================================================


</TABLE>


2.  LEASES

          The Company leases certain transmission facilities, office 
space and other property and equipment under cancelable and 
noncancelable leases. Consistent with the regulatory treatment, the 
rentals for capital and operating leases are charged to operating 
expenses on the Statements of Income. Such costs for the three years 
ended December 31, 1998, are summarized as follows:

<TABLE>
<CAPTION>

                          1998       1997        1996
- -----------------------------------------------------
                               (In millions)
<S>                      <C>       <C>         <C>
Operating leases
  Interest element      $0.5       $0.5        $0.5
  Other                  1.3        1.5         1.3
Capital leases
  Interest element       0.6        0.7         0.7
  Other                  0.7        0.8         0.9
- ---------------------------------------------------
Total rental payments   $3.1       $3.5        $3.4
===================================================
</TABLE>

          The future minimum lease payments as of  December 31, 1998, 
are:

<TABLE>
<CAPTION>

                                          Capital       Operating
                                          Leases         Leases
- ------------------------------------------------------------------
                                              (In millions)
<S>                                       <C>             <C>
1999                                      $ 1.3           $0.2
2000                                        1.2            0.2
2001                                        1.0            0.2
2002                                        1.0            0.2
2003                                        0.9            0.2
Years thereafter                            9.6            3.0
- --------------------------------------------------------------
Total minimum lease payments               15.0           $4.0
                                                          ====
Executory costs                             3.1
- -----------------------------------------------
Net minimum lease payments                 11.9
Interest portion                            7.3
- -----------------------------------------------
Present value of net minimum
  lease payments                            4.6
Less current portion                        0.5
- -----------------------------------------------
Noncurrent portion                        $ 4.1
===============================================

</TABLE>

3.  CAPITALIZATION:

   (A)  RETAINED EARNINGS-

          Under the Company's Charter, the Company's retained 
earnings unrestricted for payment of cash dividends on the Company's 
common stock were $75.3 million at December 31, 1998.

   (B)  COMPREHENSIVE INCOME-

          In 1998, the Company adopted SFAS 130, "Reporting 
Comprehensive Income," and applied the standard to all periods 
presented in the Statements of Common Stockholder's Equity. 
Comprehensive income includes net income as reported on the 
Statements of Income and all other changes in common stockholder's 
equity except dividends to stockholders.

   (C)  PREFERRED STOCK-

          The Company's 7.75% series of preferred stock has 
restrictions which prevent early redemption prior to July 2003. All 
other preferred stock may be redeemed by the Company in whole, or in 
part, with 30-60 days' notice.

   (D)  PREFERRED STOCK SUBJECT TO MANDATORY REDEMPTION-

          The Company's 7.625% series has an annual sinking fund 
requirement for 7,500 shares beginning on October 1, 2002.

   (E)  LONG-TERM DEBT-

          The first mortgage indenture and its supplements, which 
secure all of the Company's first mortgage bonds, serve as a direct 
first mortgage lien on substantially all property and franchises, 
other than specifically excepted property, owned by the Company. 
Long-term debt maturities (excluding capital leases) during the next 
five years are $0.5 million in 1999, $24.0 million in 2000, 
$1.0 million in 2001, $1.0 million in 2002 and $41.0 million in 
2003.

          The Company's obligations to repay certain pollution 
control revenue bonds are secured by series of first mortgage bonds 
and, in some cases, by subordinate liens on the related pollution 
control facilities.

4.  SHORT-TERM BORROWINGS:

          The Company has a credit agreement with Edison whereby 
either company can borrow funds from the other by issuing unsecured 
notes at the prevailing prime or similar interest rate. Under the 
terms of this agreement, the maximum borrowing is limited only by the 
availability of funds; however, the Company's borrowing under this 
agreement is currently limited by the PPUC to a total of $50 million. 
Either company can terminate the agreement with six months' notice.

5.  COMMITMENTS, GUARANTEES AND   CONTINGENCIES:

CAPITAL EXPENDITURES-

          The Company's current forecast reflects expenditures of 
approximately $167 million for property additions and improvements 
from 1999 through 2003, of which approximately $28 million is 
applicable to 1999. Investments for additional nuclear fuel during 
the 1999-2003 period are estimated to be approximately $28 million, 
of which approximately $3 million applies to 1999. During the same 
periods, the Company's nuclear fuel investments are expected to be 
reduced by approximately $29 million and $6 million, respectively, as 
the nuclear fuel is consumed. 

NUCLEAR INSURANCE-

          The Price-Anderson Act limits the public liability relative 
to a single incident at a nuclear power plant to $9.7 billion. The 
amount is covered by a combination of private insurance and an 
industry retrospective rating plan. Based on its present ownership 
interests in Beaver Valley Unit 1 and the Perry Plant, the Company's 
maximum potential assessment under the industry retrospective rating 
plan (assuming the other co-owners contribute their proportionate 
shares of any assessments under the retrospective rating plan) would 
be $20 million per incident but not more than $2.3 million in any one 
year for each incident.

          The Company is also insured as to its interest in Beaver 
Valley Unit 1 and the Perry Plant under policies issued to the 
operating company for each plant. Under these policies, up to 
$2.75 billion is provided for property damage and decontamination and 
decommissioning costs. The Company has also obtained approximately 
$69.5 million of insurance coverage for replacement power costs for 
its interests in Perry and Beaver Valley Unit 1. Under these 
policies, the Company can be assessed a maximum of approximately 
$2.8 million for incidents at any covered nuclear facility occurring 
during a policy year which are in excess of accumulated funds 
available to the insurer for paying losses.

          The Company intends to maintain insurance against nuclear 
risks as described above as long as it is available. To the extent 
that replacement power, property damage, decontamination, 
decommissioning, repair and replacement costs and other such costs 
arising from a nuclear incident at any of the Company's plants exceed 
the policy limits of the insurance in effect with respect to that 
plant, to the extent a nuclear incident is determined not to be 
covered by the Company's insurance policies, or to the extent such 
insurance becomes unavailable in the future, the Company would remain 
at risk for such costs.

GUARANTEE-

          The Company, together with the other CAPCO companies, has 
severally guaranteed certain debt and lease obligations in connection 
with a coal supply contract for the Bruce Mansfield Plant. As of 
December 31, 1998, the Company's share of the guarantee (which 
approximates fair market value) was $3.6 million. The price under the 
coal supply contract, which includes certain minimum payments, has 
been determined to be sufficient to satisfy the debt and lease 
obligations. The Company's total payments under the coal supply 
contract were $15.0 million, $13.3 million and $11.1 million during 
1998, 1997, and 1996, respectively. The Company's minimum payment for 
1999 is approximately $4 million. The contract expires December 31, 
1999.

ENVIRONMENTAL MATTERS-

          Various federal, state and local authorities regulate the 
Company with regard to air and water quality and other environmental 
matters. The Company has estimated additional capital expenditures 
for environmental compliance of approximately $47 million, which is 
included in the construction forecast provided under "Capital 
Expenditures" for 1999 through 2003.

          The Company is in compliance with the current sulfur dioxide 
(SO2) and nitrogen oxides (NOx) reduction requirements under the Clean 
Air Act Amendments of 1990. SO2 reductions in 1999 will be achieved by 
burning lower-sulfur fuel, generating more electricity from lower-
emitting plants, and/or purchasing emission allowances. Plans for 
complying with reductions required for the year 2000 and thereafter 
have not been finalized. In September 1998, the Environmental 
Protection Agency (EPA) finalized regulations requiring additional NOx 
reductions from the Company's Pennsylvania facilities by May 2003. The 
EPA's NOx Transport Rule imposes uniform reductions of NOx emissions 
across a region of twenty-two states and the District of Columbia, 
including Ohio and Pennsylvania, based on a conclusion that such NOx 
emissions are contributing significantly to ozone pollution in the 
eastern United States. By September 1999, each of the twenty-two 
states are required to submit revised State Implementation Plans (SIP) 
which comply with individual state NOx budgets established by the EPA. 
These state NOx budgets contemplate an 85% reduction in utility plant 
NOx emissions from 1990 emissions. A proposed Federal Implementation 
Plan accompanied the NOx Transport Rule and may be implemented by the 
EPA in states which fail to revise their SIP. In another separate but 
related action, eight states filed petitions with the EPA under 
Section 126 of the Clean Air Act seeking reductions of NOx emissions 
which are alleged to contribute to ozone pollution in the eight 
petitioning states. The EPA suggests that the Section 126 petitions 
will be adequately addressed by the NOx Transport Program, but a 
September 1998 proposed rulemaking established an alternative program 
which would require nearly identical 85% NOx reductions at the 
Company's Ohio and Pennsylvania plants by May 2003 in the event 
implementation of the NOx Transport Rule is delayed. FirstEnergy 
continues to evaluate its compliance plans and other compliance 
options and currently estimates its additional capital expenditures 
for NOx reductions may reach $500 million.

          The Company is required to meet federally approved SO2 
regulations. Violations of such regulations can result in shutdown of 
the generating unit involved and/or civil or criminal penalties of up 
to $25,000 for each day the unit is in violation. The EPA has an 
interim enforcement policy for SO2 regulations in Ohio that allows 
for compliance based on a 30-day averaging period. The Company cannot 
predict what action the EPA may take in the future with respect to 
the interim enforcement policy.

          In July 1997, the EPA promulgated changes in the National 
Ambient Air Quality Standard (NAAQS) for ozone and proposed a new 
NAAQS for previously unregulated ultra-fine particulate matter. The 
cost of compliance with these regulations may be substantial and 
depends on the manner in which they are implemented by the states in 
which the Company operates affected facilities.

          Legislative, administrative and judicial actions will 
continue to change the way that the Company must operate in order to 
comply with environmental laws and regulations. With respect to any 
such changes and to the environmental matters described above, the 
Company expects that any resulting additional capital costs which may 
be required, as well as any required increase in operating costs, 
would ultimately be reflected in its generation supply prices.

6.  SUMMARY OF QUARTERLY FINANCIAL DATA (UNAUDITED):

          The following summarizes certain operating results by 
quarter for 1998 and 1997.

<TABLE>
<CAPTION>

                                             March 31,  June 30,  September 30,  December 31,
Three Months Ended                            1998       1998        1998          1998  
- -------------------------------------------------------------------------------------------
                                                             (In millions)
<S>                                           <C>       <C>          <C>            <C>
Operating Revenues                           $78.5     $ 80.3       $87.9          $77.0
Operating Expenses and Taxes                  65.9       70.3        71.5           58.0
- ----------------------------------------------------------------------------------------
Operating Income                              12.6       10.0        16.4           19.0
Other Income                                   0.7        0.6         0.6            0.6
Net Interest Charges                           5.4        5.2         5.2            5.1
- ----------------------------------------------------------------------------------------
Income Before Extraordinary Item               7.9        5.4        11.8           14.5
Extraordinary Item (Net of Income Taxes)
  (Note 1)                                      --      (30.5)         --             --
Net Income (Loss)                            $ 7.9     $(25.1)      $11.8          $14.5
========================================================================================
Earnings (Loss) on Common Stock              $ 6.8     $(26.2)      $10.7          $13.3
========================================================================================

</TABLE>


<TABLE>
<CAPTION>

                                             March 31,  June 30,  September 30,  December 31,
     Three Months Ended                       1997       1997        1997           1997  
- --------------------------------------------------------------------------------------------
                                                             (In millions)
<S>                                           <C>       <C>          <C>           <C>
Operating Revenues                            $79.0     $79.2        $85.2         $79.9
Operating Expenses and Taxes                   65.4      66.2         69.6          71.4
- ----------------------------------------------------------------------------------------
Operating Income                               13.6      13.0         15.6           8.5
Other Income                                    0.7       0.3          0.8           0.9
Net Interest Charges                            5.7       5.5          5.5           5.2
- ----------------------------------------------------------------------------------------
Net Income                                    $ 8.6     $ 7.8        $10.9         $ 4.2 
=========================================================================================
Earnings on Common Stock                      $ 7.4     $ 6.6        $ 9.7         $ 3.1 
=========================================================================================

</TABLE>

Report of Independent Public Accountants

To the Stockholders and Board of Directors of Pennsylvania Power Company:

We have audited the accompanying balance sheets and statements of 
capitalization of Pennsylvania Power Company (a Pennsylvania corporation 
and wholly owned subsidiary of Ohio Edison Company) as of December 31, 1998 
and 1997, and the related statements of income, common stockholder's 
equity, preferred stock, cash flows and taxes for each of the three years 
in the period ended December 31, 1998. These financial statements are the 
responsibility of the Company's management. Our responsibility is to 
express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing 
standards. Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free 
of material misstatement. An audit includes examining, on a test basis, 
evidence supporting the amounts and disclosures in the financial 
statements. An audit also includes assessing the accounting principles used 
and significant estimates made by management, as well as evaluating the 
overall financial statement presentation. We believe that our audits 
provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, 
in all material respects, the financial position of Pennsylvania Power 
Company as of December 31, 1998 and 1997, and the results of its operations 
and its cash flows for each of the three years in the period ended 
December 31, 1998, in conformity with generally accepted accounting 
principles.



                                   ARTHUR ANDERSEN LLP


Cleveland, Ohio
February 12, 1999



 

 
 




                                                    EXHIBIT 23.3










                        PENNSYLVANIA POWER COMPANY

               CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS




          As independent public accountants, we hereby consent to 
the incorporation of our reports included or incorporated by 
reference in this Form 10-K, into Pennsylvania Power Company's 
previously filed Registration Statements, File No. 33-47372, No. 
33-62450 and No. 33-65156.







                              ARTHUR ANDERSEN LLP


Cleveland, Ohio
March 29, 1999





	



<TABLE> <S> <C>

<ARTICLE> UT
<LEGEND>
This schedule contains summary financial information extracted from the related
Form 10-K financial statements for Pennsylvania Power Company and is qualified
in its entirety by reference to such financial statements. (Amounts in 1,000's).
Income tax includes $710,000 related to other income and $(21,208,000) related
to extraordinary item.
</LEGEND>
<CIK> 0000077278
<NAME> PENNSYLVANIA POWER COMPANY
<MULTIPLIER> 1,000
<CURRENCY> U.S. DOLLARS
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-END>                               DEC-31-1998
<EXCHANGE-RATE>                                      1
<BOOK-VALUE>                                  PER-BOOK
<TOTAL-NET-UTILITY-PLANT>                      413,278
<OTHER-PROPERTY-AND-INVEST>                     29,177
<TOTAL-CURRENT-ASSETS>                         157,296
<TOTAL-DEFERRED-CHARGES>                       378,021
<OTHER-ASSETS>                                       0
<TOTAL-ASSETS>                                 977,772
<COMMON>                                       188,700
<CAPITAL-SURPLUS-PAID-IN>                        (310)
<RETAINED-EARNINGS>                             86,891
<TOTAL-COMMON-STOCKHOLDERS-EQ>                 275,281
                           15,000
                                     50,905
<LONG-TERM-DEBT-NET>                           287,689
<SHORT-TERM-NOTES>                                   0
<LONG-TERM-NOTES-PAYABLE>                            0
<COMMERCIAL-PAPER-OBLIGATIONS>                       0
<LONG-TERM-DEBT-CURRENT-PORT>                      487
                            0
<CAPITAL-LEASE-OBLIGATIONS>                          0
<LEASES-CURRENT>                                 6,054
<OTHER-ITEMS-CAPITAL-AND-LIAB>                 342,356
<TOT-CAPITALIZATION-AND-LIAB>                  977,772
<GROSS-OPERATING-REVENUE>                      323,756
<INCOME-TAX-EXPENSE>                            11,296
<OTHER-OPERATING-EXPENSES>                     233,921
<TOTAL-OPERATING-EXPENSES>                     265,715
<OPERATING-INCOME-LOSS>                         58,041
<OTHER-INCOME-NET>                               2,485
<INCOME-BEFORE-INTEREST-EXPEN>                  60,526
<TOTAL-INTEREST-EXPENSE>                        20,778
<NET-INCOME>                                     9,226
                      4,626
<EARNINGS-AVAILABLE-FOR-COMM>                    4,600
<COMMON-STOCK-DIVIDENDS>                        21,386
<TOTAL-INTEREST-ON-BONDS>                       19,233
<CASH-FLOW-OPERATIONS>                          88,231
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission