CLEVETRUST REALTY INVESTORS
SC 13D, 1997-03-05
REAL ESTATE INVESTMENT TRUSTS
Previous: CHRYSLER FINANCIAL CORP, 8-K, 1997-03-05
Next: COLONIAL TRUST III, 497, 1997-03-05



<PAGE>






		   SECURITIES AND EXCHANGE COMMISSION
			  Washington, D.C. 20549

			      Schedule 13D

		Under the Securities Exchange Act of 1934
			    (Amendment No. 3)

		       CLEVETRUST REALTY INVESTORS
			     (Name of Issuer)

		      SHARES OF BENEFICIAL INTEREST
		      (Title of Class of Securities)

			       186780-10-2
			      (CUSIP Number)

			    Stephen R. Kalette
       3830 Kelley Avenue, Cleveland OH 44114 (216) 881-5300 X3200
	      (Name, Address and Telephone Number of Person
	    Authorized to Receive Notices and Communications)

			    February 19, 1997
		   (Date of Event which Requires Filing
			    of this Statement)

If the filing person has previously filed a statement on Schedule 13G to 
report the acquisition which is the subject of this Schedule 13D, and is 
filing this schedule because of Rule 13d-1(b)(3)or (4), check the 
following box /  /.

Note:  Six copies of this statement, including all exhibits, should be 
filed with the Commission.  See Rule 13d-1(a) for other parties to whom 
copies are to be sent.

*The remainder of this cover page shall be filled out for a reporting 
person's initial filing on this form with respect to the subject class of 
securities, and for any subsequent amendment containing information which 
would alter disclosures provided in a prior cover page.

The information required on the remainder of this cover page shall not be 
deemed to be "filed" for the purpose of Section 18 of the Securities 
Exchange Act of 1934 ("Act") or otherwise subject to the liabilities of 
that section of the Act but shall be subject to all other provisions of 
the Act (however, see the Notes).


		    Continued on the following page(s)

			    Page 1 of 9 Pages


<PAGE>
CUSIP No. 186780-10-2                  13D                   Page 2 of 9 Pages

1   NAME OF REPORTING PERSON
    S.S. OR I.R.S. IDENTIFICATION NO. OF ABOVE PERSON

       Robert H. Kanner Deferred Compensation Trust B        53-0246410
									    
2   Check the Appropriate Box if a member of a Group*             (a)  /   /
									    
								  (b)  / x /

3   SEC USE ONLY

4   Source of Funds*

	 PF

5   CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED PURSUANT TO ITEMS 
    2(d) or (2e)                                                            
								       /   /

6   CITIZENSHIP OR PLACE OF ORGANIZATION

	 USA

		   7    SOLE VOTING POWER
NUMBER OF
  SHARES                     1,300,000 Shares of Beneficial Interest
BENEFICIALLY
  OWNED BY         8    SHARED VOTING POWER
  EACH
REPORTING                    None
  PERSON
  WITH             9    SOLE DISPOSITIVE POWER

			     1,300,000 Shares of Beneficial Interest

		   10   SHARED DISPOSITIVE POWER

			     None

11  AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON

	      1,300,000 Common and Common Stock equivalent

12  CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (11) EXCLUDES CERTAIN SHARES*
									    
								       /   /

13  PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (11)

	      25.3% of shares outstanding

14  TYPE OF REPORTING PERSON*

	      00



<PAGE>
CUSIP No. 186780-10-2                  13D                   Page 3 of 9 Pages

1   NAME OF REPORTING PERSON
    S.S. OR I.R.S. IDENTIFICATION NO. OF ABOVE PERSON

       Buckeye Business Products, Inc. Bargaining Unit Pension Trust
									    
2   Check the Appropriate Box if a member of a Group*             (a)  /   /
									    
								  (b)  / x /

3   SEC USE ONLY

4   Source of Funds*

	 PF

5   CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED PURSUANT TO ITEMS 
    2(d) or (2e)                                                            
								       /   /

6   CITIZENSHIP OR PLACE OF ORGANIZATION

	 USA

		   7    SOLE VOTING POWER
NUMBER OF
  SHARES                     5,000 Shares of Beneficial Interest
BENEFICIALLY
  OWNED BY         8    SHARED VOTING POWER
  EACH
REPORTING                    None
  PERSON
  WITH             9    SOLE DISPOSITIVE POWER

			     5,000 Shares of Beneficial Interest

		   10   SHARED DISPOSITIVE POWER

			     None

11  AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON

	      5,000 Common and Common Stock equivalent

12  CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (11) EXCLUDES CERTAIN SHARES*
									    
								       /   /

13  PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (11)

	      0.1% of shares outstanding

14  TYPE OF REPORTING PERSON*

	      EP



<PAGE>
CUSIP No. 186780102                                          Page 4 of 9 Pages






Item 1.  Security and Issuer.

The Schedule 13D as originally filed related to shares of Beneficial Interest, 
$1.00 par value (the "Shares"), of CleveTrust Realty Investors (the 
"Issuer").  The Schedule 13D as originally filed reported the address of the 
Issuer as 2001 Crocker Road, Suite 400, Westlake, Ohio 44145.


Item 2.  Identity and Background.

The Schedule 13D as originally filed reflected The Robert H. Kanner 
Deferred Compensation Trust B ("Trust B") and The Buckeye Business Products, 
Inc. Bargaining Unit Pension Trust (the "Pension Trust") as reporting persons.

The Schedule 13D as originally filed indicated that Trust B invests deferred 
compensation funds paid to it pending distribution to Robert H. Kanner, the 
sole beneficiary of Trust B, in accordance with the terms of Trust B.  The 
Schedule 13D as originally filed also indicated that Mr. Kanner is not a 
trustee of Trust B; rather, the trustees of Trust B are Stephen R. Kalette and 
Eleonora Grmek.

The Schedule 13D as originally filed indicated that the Pension Trust is a 
defined benefit pension plan for certain employees of Buckeye Business 
Products, Inc. ("Buckeye").  Trustees of the Pension Trust are Mr. Kanner, Mr. 
Kalette and Ms. Grmek, none of whom are participants in the pension plan.  
Subsequent amendments to Schedule 13D reported that Buckeye became a division 
of Bobbie Brooks, Incorporated ("Brooks") effective January 1, 1994.  This 
Schedule 13D is further amended to reflect that Buckeye became a Division of 
Pubco Corporation ("Pubco") on June 27, 1996 as the result of the merger of 
Brooks into Pubco on that date.

Trust B and the Pension Trust are sometimes collectively referred to in this 
Schedule 13D as the "Reporting Persons".

The Schedule 13D as originally filed reported that Mr. Kanner was the sole 
stockholder, a director and an executive officer of Buckeye.  Subsequent 
amendments to this Schedule 13D reported that Mr. Kanner was a director and 
executive officer of Brooks and a director, executive officer and controlling 
stockholder of Pubco.  The Schedule 13D as originally filed reported that Mr. 
Kalette was a director and executive officer of Buckeye.  Subsequent 
amendments to this Schedule 13D reported that Mr. Kalette was a director 
and executive officer of Brooks and Pubco.  The Schedule 13D as originally 
filed reported that Ms. Grmek was an executive officer of Buckeye.









<PAGE>
CUSIP No. 186780102                                          Page 5 of 9 Pages






The Schedule 13D as originally filed reported that Buckeye manufactures and 
distributes computer and data processing ribbons and other related office 
equipment supplies.  The Schedule 13D as originally filed reported that the 
business of Brooks and Pubco were retail sales, commercial printing, apparel 
manufacturing and commercial real estate.  This Schedule 13D is further 
amended to reflect that in addition to Buckeye's business, Pubco also 
manufactures and distributes equipment for the construction and related 
industries through a subsidiary, but no longer is involved in retail sales, 
commercial printing, apparel sales or commercial real estate.

The Schedule 13D as originally filed reported that Mr. Kanner is a member of 
the Board of Trustees of the Issuer.

The Schedule 13D as originally filed reported that none of the Reporting 
Persons or their respective trustees have been convicted during the last five 
years in a criminal proceeding of the type specified in Item 2(d) of Schedule 
13D and none of the Reporting Persons or their respective trustees have been a 
party during the last five years to any proceeding described in Item 2(e) of 
Schedule 13D.

The Schedule 13D as originally filed reported that all of the individuals 
named are citizens of the United States of America.

The Schedule 13D as originally filed reported that the business address for 
the Reporting Persons and their respective trustees is 3830 Kelley Avenue, 
Cleveland, Ohio 44114.

The Schedule 13D is further amended to report that on February 19, 1997, the 
Issuer and its principal shareholders (the "Principal Shareholders") entered 
into a letter of intent (the "Letter of Intent") with RM Crowe Company 
("RMC").  Trust B is a principal shareholder of the Issuer and executed the 
Letter of Intent.  The Pension Trust is not and did not.  The Letter of Intent 
provides that RMC, the Issuer, and the Principal Shareholders intend to 
negotiate definitive agreements for RMC to acquire all of the outstanding 
Shares at a price of $6.42 per share, in cash.

The Letter of Intent provides that RMC shall have until March 31, 1997, to 
conduct a due diligence investigation.  To evidence its good faith, RMC has 
deposited $300,000 in an escrow account.  RMC has the sole discretion to 
terminate the Letter of Intent on or before March 31, 1997 and the $300,000 
will be refunded.  Assuming RMC does not terminate on or before March 31, 
1997, the Issuer, RMC and the Principal Shareholders intend to enter into 
mutually acceptable agreements providing for the Share purchase.  It is 
anticipated that if the parties execute a definitive agreement, RMC would make








<PAGE>
CUSIP No. 186780102                                          Page 6 of 9 Pages






a tender offer for all of the Issuer's Shares in April, 1997.  The trustees of
the Issuer have unanimously approved the terms of the Letter of Intent and 
have agreed, in the event a definitive agreement is executed by the Issuer, 
that they will enter into an agreement to tender the shares they own in the 
tender offer.  It is anticipated that the Issuer's Board of Trustees will 
unanimously recommend acceptance of the tender offer to the shareholders once 
the definitive agreement is executed.

The Letter of Intent provides that it may be terminated in certain 
circumstances.  The Issuer has the right to terminate the Letter of Intent if 
RMC is unable to furnish it with evidence of preliminary approval of RMC's 
financing for the transaction on or before March 10, 1997.

The Letter of Intent states that it is expected that the definitive agreements 
will provide that RMC need not consummate the tender offer unless at least 90% 
of the outstanding Shares are tendered.  RMC has indicated to the Issuer that 
if the tender offer is completed, RMC may desire to complete a merger to 
acquire, for the same consideration per Share as paid in the tender offer, any 
Shares not tendered.  Consummation of the tender offer will be subject to the 
condition, among others, that, if neccessary, the Issuer will adopt an 
amendment to its declaration of trust to permit such a merger.

As a result of the execution of the Letter of Intent, the Principal 
Shareholders might be deemed to have acquired, as a "group" pursuant to Rule 
13d-5(b)(1) under the Securities Exchange Act of 1934, beneficial ownership of 
all of the Shares of beneficial interest of the Issuer that are subject to the 
Letter of Intent.  Each of the Reporting Persons expressly disclaim any 
beneficial ownership interest in any Shares held by any of the other Principal
Shareholders.  Nothing contained in this Schedule 13D should be deemed to be 
an admission by the Reporting Persons that a "group" exists within the meaning 
of Rule 13d-5(b)(1) as a result of the Letter of Intent.  A copy of the Letter 
of Intent is filed with this Amendment No. 3 as Exhibit 1.


Item 3.  Source and Amount of Funds or Other Consideration.

The Schedule 13D as originally filed reported that Trust B used its own funds 
to purchase all Shares of the Issuer owned by it and the Pension Trust used 
its own funds to purchase all Shares of the Issuer owned by it.  See Item 5.













<PAGE>
CUSIP No. 186780102                                     Page 7 of 9 Pages






Item 4.  Purpose of Transaction.

The Schedule 13D as originally filed reported that each of the Reporting 
Persons purchased its own Shares for investment purposes.  The Schedule 
13D as originally filed also reported that neither Reporting Person had 
any plans or proposals of the type described in Item 4 of Schedule 13D, 
but that each reserved the right to acquire or dispose of shares and to 
make such plans or proposals in the future.  The Schedule 13D as 
originally filed also reported that Mr. Kanner had been appointed a 
Trustee of the Issuer and might influence the affairs of the Issuer in 
that capacity.  The Schedule 13D as originally filed also reported that 
Mr. Kanner reserved the right to acquire securities of the Issuer and to 
make such plans or proposals in the future.

The Schedule 13D is further amended to report, as described in Item 2 
above, that Trust B is a party to the Letter of Intent.  If the tender 
offer contemplated by the Letter of Intent is completed, the Reporting 
Persons dispose of all of their Shares for the price and in the 
manner contemplated by the Letter of Intent.  The Letter of Intent also 
contemplates possible merger of the Issuer with another entity and 
payment to all other shareholders of the Issuer of the same cash 
consideration per Share as in the tender offer.  The Letter of Intent 
provides that RMC shall be entitled to appoint new trustees of the Issuer 
upon consummation of the tender offer.  If the tender offer is completed 
and the merger is not completed, the Shares may no longer be eligible for 
trading in any recognized market and the Issuer may be eleigible to 
terminate its registration and reporting under the Securities Exchange 
Act of 1934, depending on the number of shareholders of the Issuer after 
the tender offer.


Item 5.  Interest in Securities of the Issuer.

The Schedule 13D as originally filed reported that Trust B acquired 
600,000 Shares (then 16.2% of the amount outstanding) on December 28, 
1992 for $2.50 per Share in the Issuer's registered offering.  Subsequent 
amendments reflected that Trust B acquired an additional 300,000 shares 
from the Issuer on January 14, 1994 at $3.25 per Share as part of the 
Issuer's rights offering, and acquired an additional 400,000 shares from 
the Issuer on February 4, 1994, pursuant to Trust B's 
oversubscription rights under the rights offering.  The Schedule 13D is 
further amended to reflect that based upon the number of the Issuer's 
Shares currently outstanding, Trust B now owns 25.3% of the Issuer's 
outstanding Shares.








<PAGE>
CUSIP No. 186780102                                     Page 8 of 9 Pages






The Schedule 13D as originally filed reported that the Pension Trust 
acquired 5,000 Shares (less than 1% of the amount outstanding) in the 
open market in 1986.

The Schedule 13D as originally filed reported that although Mr. Kalette 
and Ms. Grmek are trustees of each of Trust B and the Pension Trust, and 
Mr. Kanner is the beneficiary of Trust B and a trustee of the Pension 
Trust, Trust B and the Pension Trust disclaim the existence of a "group" 
between them, as that term is described in Rule 13d-5(b)(1).  The 
purchases made by each Reporting Person were independent of one another, 
the beneficiaries of each Reporting Person differ, and the trustees of 
each Reporting Person act for the discreet benefit of each respective 
trust.

The Schedule 13D as originally filed reported that Trust B disclaims 
beneficial ownership of the Shares owned by the Pension Trust and the 
Pension Trust disclaims beneficial ownership of the Shares owned by Trust 
B.  The Schedule 13D is further amended to reflect that both the Pension Trust
and Trust B disclaim beneficial ownership of any shares owned by any of the 
other Principal Shareholders.

The Schedule 13D as originally filed reported that Mr. Kalette and Ms. 
Grmek were not beneficiares of Trust B and therefore disclaimed 
beneficial ownership of the Shares owned by Trust B.

The Schedule 13D as originally filed reported that although each of the 
three trustees of the Pension Trust shared control over the Pension Trust 
(and the Shares owned by the Pension Trust) with the other two trustees, 
none was a participant in the pension plan and therefore each disclaimed 
beneficial ownership of the Shares owned by the Pension Trust.


Item 6.  Contracts, Arrangements, Understandings or Relationships
	 with Respect to Securities of the Issuer.

See Item 2 for a description of the Letter of Intent, to which Trust B is 
bound.


Item 7.  Material to be Filed as Exhibits.

A copy of the Letter of Intent is filed herewith a Exhibit 1.










<PAGE>
CUSIP No. 186780102                                      Page 9 of 9 Pages






				SIGNATURES


After reasonable inquiry and to the best of my knowledge and belief, I 
certify that the information set forth in this statement is true, 
complete and correct.






February 28, 1997                 Robert H. Kanner Deferred
				  Compensation Trust B

				  By  /s/ Stephen R. Kalette       
				    -----------------------------------
				     Stephen R. Kalette, Trustee



February 28, 1997                 Buckeye Business Products Bargaining
				  Unit Pension Trust


				  By    /s/ Stephen R. Kalette       
				    -----------------------------------
				     Stephen R. Kalette, Trustee



7693H1-9





















<PAGE>




February 19, 1997


PERSONAL AND CONFIDENTIAL


R. Maurice Crowe, Jr.,  President
RM CROWE COMPANY
5944 Luther Lane, Suite 501
Dallas, Texas    75225

Re:     Letter of Intent

Dear Mr. Crowe:

     This letter (the "Letter of Intent") evidences the 
intention of CleveTrust Realty Investors, a Massachusetts 
business trust (the "Trust"), and RM Crowe Company, a Texas 
corporation, or an affiliate, subsidiary or assignee thereof 
(herein collectively referred to as "RMC"), to negotiate a 
transaction (the "Transaction") pursuant to which RMC would 
make a tender offer (the "Offer") to acquire all of the 
outstanding shares of beneficial interest, par value $1.00 
per share, of the Trust (the "Shares") at a price of $6.42 
per Share (assuming not more than 5,136,616 Shares are 
outstanding) net to the sellers in cash, without interest 
thereon (such amount or any greater amount per share paid 
pursuant to the Offer, being hereinafter referred to as the 
"Offer Consideration"), in accordance with and subject to 
the terms and conditions provided for herein, and in a 
definitive tender offer agreement (the "Agreement") between 
RMC and the Trust, and in a definitive shareholders 
agreement (the "Shareholders Agreement") between RMC and 
certain major shareholders of the Trust as identified on 
Annex A attached hereto (the "Principal Shareholders"), each 
of said agreements to be executed prior to the expiration of 
the Due Diligence Period (as hereinafter defined).

     The following is a summary of certain principal terms and 
conditions of the proposed agreements:

     A.  Structure of the Transaction.  The parties hereto 
currently expect the transaction to be structured as a 
purchase by RMC of all of the issued and outstanding Shares 
of the Trust.  The parties contemplate that such purchase 









<PAGE>
shall be effected pursuant to a tender offer to purchase all 
outstanding Shares of the Trust. In the event all the 
outstanding Shares are not tendered in the  Offer, RMC may 
decide to cause the Trust to be merged with another entity, 
pursuant to which the remaining shareholders of the Trust 
other than RMC would receive in cash the same price per 
share as was paid in the Offer.  If RMC should so decide, 
then RMC, the Trust and the Principal Shareholders shall 
cooperate in taking all actions reasonably required to 
permit and cause such merger to be effected, including, 
without limitation, by using their reasonable efforts to 
cause the governing documents of the Trust to be amended if 
necessary to permit such merger (and to cause such matter to 
be placed on the agenda for the shareholders meeting to be 
held in connection with approving a plan of liquidation, as 
contemplated by Paragraph I below), by including provisions 
for the same in the Agreement and by the Trust using its 
reasonable efforts to cause an opinion of Massachusetts 
counsel to be delivered to RMC that such merger is permitted 
and is valid and effective under Massachusetts law.  RMC 
shall use reasonable efforts to furnish the Trust, on or 
prior to March 10, 1997, evidence of preliminary approval by 
RMC's  capital partner  or partners ("Financing Partner") 
addressing  Financing Partner's willingness and intent to 
provide  financing for the transaction contemplated by this 
Letter of Intent, subject to due diligence and the other 
terms and conditions referenced therein, but with references 
to pricing and rates of return omitted (the "Evidence of 
Preliminary Approval").  The parties contemplate that the 
Evidence of Preliminary Approval and the definitive 
documents for the financing of the Transaction shall provide 
that the obligations of the Trust under existing employment 
agreements with its executive officers shall have priority 
over any obligations that may be imposed on the Trust as a 
result of the financing of the Transaction.  RMC agrees that 
RMC shall not without the prior written consent of the Trust  
(i) reduce the number of Shares sought to be purchased in 
the Offer,  (ii) reduce the Offer Consideration, (iii) 
change the form of consideration to be paid in the Offer, or 
(iv) impose additional conditions to the Offer or amend any 
other term of the Offer in any manner adverse to the Trust, 
its employees or the holders of the Trust's shares.  RMC may 
without the consent of the Trust (a) extend the Offer, if at 
the scheduled expiration date of the Offer any of the 
conditions to the Offer shall not be satisfied, or any 
applicable cure period shall not have expired, until such 
time as such conditions are satisfied or waived or such cure 
periods have expired and (b) extend the Offer for any period 
required by any rule, regulation, interpretation or position 
of the Securities and Exchange Commission or the staff 









<PAGE>
thereof applicable to the Offer, but any such extension 
under (a) or (b) above shall not deprive the Trust of the 
right to terminate under Paragraph J(ii)(b)(II).

     B.  Purchase Price.   The Offer Consideration shall be 
$6.42 per Share net to sellers in cash, without interest 
thereon, for all of the issued and outstanding Shares of the 
Trust. The Trust represents that there are 5,136,616 shares 
outstanding as of the date of this Letter of Intent. In 
addition, the Agreement shall provide that RMC and the Trust 
shall indemnify and hold the other harmless from any claim 
for any finder's, brokerage, commission or other fee in 
connection with the Transaction based upon arrangements made 
by or on behalf of RMC or the Trust, as the case may be.  


In addition to the foregoing, RMC acknowledges, subject to 
investigation during its due diligence under Paragraph D 
below,  that following completion of the Offer, RMC will use 
reasonable efforts to cause the Trust to perform and to 
continue to be responsible for its outstanding liabilities 
and  obligations, including but not limited to obligations 
with respect to the CleveTrust Realty Investors Money 
Purchase Pension Plan and  obligations for items such as 
health insurance and unused vacation pay as set out in 
CleveTrust Realty Investors Employee Handbook, to the extent 
employees are retained by the Trust, and the following 
obligations under existing employment agreements:  

     (i)   Compensation to Trust employees in lieu of stock 
options of approximately $925,000;

     (ii)  Employee severance payments of approximately 
$1,250,000; and

     (iii) Incentive Compensation Program payments of 
approximately $1,100,000. 

CleveTrust represents and warrants that the Pension Plan and 
Health Plan are current and that there are no contingent 
liabilities and/or amounts in arrears with respect thereto, 
and that the maximum liability for unused vacation pay as of 
the date hereof is $65,000.

     In addition, RMC shall increase the gross amount of the 
Offer by approximately $7,150 per day for each day, 
commencing on and including May 6, 1997, until the Offer is 
consummated.

	
	
	
	
	
	
	
	
	
	
<PAGE>        
     C.  Good Faith Deposit.     Upon full execution of this 
Letter of Intent, subject to the execution of a mutually 
agreeable escrow agreement, RMC shall deposit $300,000 as a 
good faith deposit (such deposit plus any interest accrued 
thereon being referred to as the "Good Faith Deposit") for 
the Trust entering into this Letter of Intent.   Subject to 
the execution of such agreement, the Good Faith Deposit 
shall be deposited in an interest bearing account with 
Commonwealth Land Title Company, Suite 130, Dallas, Texas,   
75225, Attn:  Sally Ross.  The Good Faith Deposit shall be 
deemed "at risk" at 6:00 p.m. CST, March 31, 1997, unless 
RMC terminates this Letter of Intent in writing prior to 
said time pursuant to Section J (vii) below.  In the event 
RMC terminates this Letter of Intent on or prior to such 
time under J (vii) below, or in the event the Letter of 
Intent is terminated under J(i), J(ii)(a), J(iii), J(iv), 
J(v) (if terminated by RMC), J(vi), J(viii) or the next to 
the last sentence of J below, the Good Faith Deposit shall 
be immediately returned to RMC.  In the event that RMC does 
not terminate and does consummate the Transaction on or 
before May 30, 1997, the Good Faith Deposit shall be 
returned to RMC.

     D.  Due Diligence Period.  From and after the date hereof, 
through and including March 31, 1997 (the "Due Diligence 
Period"), RMC and Financing Partner shall have and retain 
the right at their sole cost and determination to conduct 
any and all due diligence investigations and inspections of 
the Trust and its subsidiaries, assets, liabilities, 
financial condition, results of operations, cash flows, 
business, prospects and relationships with third parties and 
shareholders that RMC, in its sole discretion, deems 
appropriate and desirable.  RMC, Financing Partner and their 
respective financial and professional advisors shall have 
access to all documents, sites, employees, books and 
records, financial statements, correspondence, contracts, 
tax returns, reports to any governmental or regulatory 
agencies and information owned, possessed or controlled by 
the Trust.  The Trust shall, if requested by RMC, use 
reasonable efforts to provide RMC with all documents that 
are customary in real estate transactions.  As part of its 
investigations, RMC may conduct Phase I or Phase II 
environmental audits of the Trust's properties. Without in 
any way intending by negative implication or otherwise to 
limit the nature of this letter of intent, the parties 
hereto understand that RMC may, during the Due Diligence 
Period, decline to proceed further with the Transaction or 
to execute the Agreement in the event for any reason RMC is 
not satisfied in its sole discretion with the results of its 
due diligence investigations and inspections or the results 









<PAGE>
of any such environmental or engineering audits.  RMC agrees 
that all third parties which it retains to  conduct 
environmental audits of the Trust's assets should name the 
Trust as a joint party in interest, and that copies of all 
investigative reports performed by such third parties on 
behalf of RMC shall be simultaneously furnished to the 
Trust, with language enabling the Trust to rely on such 
reports.   RMC's activities shall not unreasonably interfere 
with the Trust's operation of its properties, or interfere 
with the use of tenants or subtenants occupying the 
property.  The foregoing notwithstanding, the Trust's prior 
written approval, which will not be unreasonably withheld, 
shall be required prior to any testing or sampling of 
surface or subsurface soils, ground water or any other 
materials in or about the properties.  RMC shall indemnify 
and hold the Trust harmless of and from any costs, expenses, 
or damages arising from personal injury or property damages 
caused by its environmental investigations or from any 
physical inspection of the Trust's properties, but each 
party hereto acknowledges that the discovery of an 
environmental condition by RMC in the course of its 
investigation, by itself, shall not be deemed an event which 
results in RMC being responsible for indemnifying or holding 
the Trust harmless from the discovered environmental 
condition.    Said indemnification shall survive the 
termination of this or any succeeding agreement.  EXCEPT AS 
OTHERWISE PROVIDED IN THIS LETTER OF INTENT (INCLUDING, 
WITHOUT LIMITATION, PARAGRAPHS E AND Q BELOW), RMC 
ACKNOWLEDGES THAT NEITHER THE TRUST NOR THE PRINCIPAL 
SHAREHOLDERS HAS MADE, WILL MAKE AND THEY COLLECTIVELY 
SPECIFICALLY NEGATE AND DISCLAIM ANY REPRESENTATIONS, 
WARRANTIES, PROMISES, COVENANTS, AGREEMENTS OR GUARANTIES OF 
ANY KIND OR CHARACTER WHATSOEVER, WHETHER EXPRESS OR 
IMPLIED, ORAL OR WRITTEN, PAST, PRESENT, OR FUTURE OF, AS 
TO, CONCERNING OR WITH RESPECT TO THE TRUST AND ITS 
PROPERTIES, AND SPECIFICALLY THAT NEITHER THE TRUST NOR THE 
PRINCIPAL SHAREHOLDERS HAS MADE, WILL MAKE AND THEY 
COLLECTIVELY SPECIFICALLY DISCLAIM ANY REPRESENTATIONS 
REGARDING COMPLIANCE WITH ANY ENVIRONMENTAL MATTERS, RMC 
ACKNOWLEDGING AND AGREEING THAT TO THE MAXIMUM EXTENT 
PERMITTED BY LAW, THE TRANSACTIONS CONTEMPLATED BY THIS 
AGREEMENT ARE MADE ON AN "AS IS" BASIS WITH ALL FAULTS.

     E.  Representations and Warranties of the Trust and 
Principal Shareholders.  The Agreement shall contain 
representations and warranties by the Trust, subject to 
mutually agreed upon exceptions stated on schedules attached 
to the Agreement, as to:  (i) the Trust's organization, 
qualification, capitalization, lack of subsidiaries, except 










<PAGE>
for an inactive corporation which holds real estate licenses 
for officers of the Trust, and authority as an organization 
and the enforceability of the Agreement;  (ii)  the status 
of the Trust's reports to the Securities and Exchange 
Commission (the "Commission"), the accuracy and completeness 
of the Trust's financial statements, the absence of any 
undisclosed liabilities, and absence of certain changes from 
items disclosed in the Trust's most recently filed report to 
the Commission;  (iii)  governmental authorization for the 
Transaction (e.g. Hart - Scott - Rodino Antitrust 
Improvements Act of 1976, as Amended (the "H-S-R" Act));  
(iv)  no contravention of, and no defaults under or 
violations of other material agreements or applicable laws;  
(v)  outstanding litigation, if any; (vi) the Trust's 
outstanding benefit plans and other labor matters, if any; 
(vii) taxes; (viii) title to property, insurance and 
intellectual property;  (ix)  the disclosure to RMC of all 
material matters known to the executive officers of the 
Trust relating to the Trust and its financial condition and 
business and prospects; (x) a complete listing of and a lack 
of any defaults under any material contracts; and (xi) a 
disclaimer of any representations, warranties and/or 
indemnities with respect to environmental matters, or 
compliance with environmental laws, except as to the lack of 
actual knowledge regarding actual environmental liabilities, 
and the Trust's status of compliance with any written notice 
of violation from any governmental agency, if any.  None of 
such warranties shall survive the consummation of the Offer.  
The Agreement shall contain provisions permitting RMC to 
replace members of the Board of Trustees with its designees 
immediately following the consummation of the Offer and 
shall also contain covenants by the Trust, including without 
limitation the covenants referenced in Paragraph H below, 
regarding the conduct of the Trust's business and 
prohibitions of certain specified actions, access to records 
and properties of the Trust, and other covenants that are 
customary in transactions of this nature.  The Shareholders 
Agreement shall contain representations and warranties, and 
related indemnification obligations, all of which shall 
survive the consummation of the Offer, regarding title to 
the shares purchased, binding effect of the Shareholders 
Agreement, authority to sell, the absence of liens on such 
shares, and non-contravention with any agreements or laws to 
which the Principal Shareholders are parties or subject that 
would impair the ability of the Principal Shareholders to 
deliver title to the Shares or impose financial liabilities 
or obligations on RMC as a result of the purchase thereof.  
In the event RMC shall decide to effect the merger 
referenced in Paragraph A hereof, the Shareholders Agreement 
shall also contain a covenant to vote the shares subject to 









<PAGE>
the Shareholders Agreement in favor of any amendments to the 
governing documents of the Trust to permit such merger.
     F.  Representations and Warranties of RMC.  The Agreement 
shall contain representations and warranties by RMC as to:  
(i)  RMC's corporate organization, qualification, and 
corporate power and authority and the enforceability of the 
Agreement (ii)  governmental authorization; (iii)  non-
contravention of  other agreements; and (iv) RMC's financial 
ability to complete the Offer and all transactions 
contemplated by this Letter of Intent.  None of such 
warranties shall survive the consummation of the Offer.
	G.      Conditions to the Offer.  The Agreement shall provide 
that the only conditions to commencing and consummating the 
Offer are those set forth on Annex B to this Letter of 
Intent.

     H.  Conduct of Business.    Except as otherwise expressly 
permitted by this Letter of Intent, during the period from 
the date of this Letter of Intent and continuing until its 
expiration or termination or the consummation or termination 
of the Agreement, the Trust will conduct its operations only 
according to its ordinary and usual course of business 
consistent with past practice, in order to preserve intact  
its business organization.  The parties acknowledge that 
three of the Trust's properties, the Englewood Bank 
Building, in Englewood, Colorado, the Executive Club Office 
Building, in Denver, Colorado, and the Triangle Square 
Shopping Center, in Hilton Head Island, South Carolina, are 
subject to presently pending contracts of sale, and that the 
Trust shall be permitted to consummate such sales; provided, 
however, that the proceeds of such sales shall be applied 
only as mutually agreed upon by the Trust and RMC.  The 
parties further agree that the Trust shall not enter into 
any other agreements of purchase or sale or letters of 
intent with respect to any of its other properties or 
assets, without the prior written consent of RMC.  The Trust 
will also maintain its books and records in the usual 
manner, consistent with past practice and not permit a 
material change in any of its financial reporting, tax or 
accounting practices, except as may be required by generally 
accepted accounting principles.  The Trust shall also not 
without the prior written consent of RMC (i)  make any 
significant capital improvements except in the ordinary 
course of business, or as a result of emergency situations, 
or commitments to sell, dispose of or acquire any assets or 
properties, except those that are subject to binding 
contracts as aforesaid; (ii)  declare or pay any dividends 
on any of its shares of beneficial interest or make any 











<PAGE>
changes to its present capitalization or issue, repurchase 
or redeem any shares of beneficial interest; or (iii)  enter 
into or modify any material contract, agreement, or 
commitment (other than the  extensions with respect to the 
above referenced existing binding purchase agreements),  or 
incur any debt, liability or obligation, other than in the 
ordinary course of business. To the extent letters of intent 
exist with respect to certain properties owned by the Trust 
with potential buyers which are not binding and RMC deems 
their consummation detrimental to the value of the Trust's 
shares, RMC shall have the right to compel the Trust to 
terminate same.  Further, with respect to the three (3) 
properties that are currently under contract, the Englewood 
Bank Building, in Englewood, Colorado, the Executive Club 
Office Building, in Denver, Colorado, and the Triangle 
Square Shopping Center, in Hilton Head Island, South 
Carolina, the Trust shall not (i) extend the contemplated 
closing dates for such contracts beyond May 5, 1997, or such 
later date which shall not be more than five (5) business 
days beyond the date as to which the Offer has been 
extended, or (ii) amend the contracts to provide for 
reductions in the stated purchase price of more than 5%,  
without the prior written consent of RMC, which shall not be 
unreasonably withheld or delayed.   During the period this 
letter is in effect, the Trust shall use its best efforts to 
maintain and preserve intact Trust's business organization 
and goodwill, to retain the services of its officers and 
employees and others having business relationships with the 
Trust, and shall not increase the compensation of, or accrue 
any bonus to, any employee, officer or trustee of the Trust.  
Furthermore, the Trust shall advise RMC in writing of all 
new leases that are signed and any deferred maintenance 
and/or capital improvements that should or need to be done.

     I.  No Solicitation.  During the period from the execution 
date of this Letter of Intent and continuing until the 
earliest of (i) the termination of this Letter of Intent in 
accordance with its terms, (ii) the completion of the Offer 
or (iii) the termination of the Offer in accordance with the 
terms of the Agreement, the Trust shall not, nor shall it 
permit any of its officers, employees, trustees, 
representatives, or agents to, directly or indirectly, 
engage in any discussions with, furnish any nonpublic 
information to, enter into any agreement with, respond to 
any proposals from, or initiate, solicit or knowingly 
encourage any inquiries or the making of any proposal from 
any person or entity that may reasonably be expected to lead 
to, nor enter into any agreement with or respond to any 
proposals from any person or entity which constitutes or 
reflects, a competing bona-fide tender offer, other 









<PAGE>
acquisition proposal, merger, consolidation, share exchange, 
business combination or similar transaction, or sale or 
disposition of all or a material portion of the Trust's 
assets or equity interests (whether or not the same is 
presently outstanding) (collectively, a "Competing 
Transaction"), PROVIDED, HOWEVER, that nothing in this 
Letter of Intent shall prohibit the Board of Trustees of the 
Trust from furnishing information to, or entering into, 
maintaining or continuing discussions with, any person or 
entity that makes an unsolicited proposal for a Competing 
Transaction in writing after the date hereof, if the Board 
of Trustees, after consultation with and based upon the 
written advice of the Trust's regularly engaged independent 
outside legal counsel, determines in good faith that  taking 
such action is required in order for the Board of Trustees 
to comply with its fiduciary duty to shareholders under 
applicable law and provided further that actions taken by 
the Trust to obtain approval of its plan of liquidation 
shall not constitute a Competing Transaction so long as such 
plan does not become effective while the Letter of Intent or 
the Agreement is in effect.  The Trust shall immediately 
notify RMC of the receipt of any such proposal and shall 
keep RMC reasonably informed of the status of any such 
proposal and shall obtain a confidentiality agreement from 
such third party that is no less favorable to the Trust than 
the confidentiality agreement with RMC, unless said party 
has previously executed a confidentiality agreement with the 
Trust.


     J.  Termination; Amendment; Waiver. This Letter of 
Intent may be terminated, and the Agreement and Shareholders 
Agreement contemplated hereby may be abandoned at any time 
notwithstanding approval thereof, in any one or more of the 
following circumstances:

     (i)   By mutual written consent duly authorized by the 
Board of Trustees of the Trust and the Board of Directors of 
RMC.

     (ii)  By the Trust if (a) the Trust has not received the 
Evidence of Preliminary Approval in the form contemplated by  
Section A above on or before  March 10, 1997, or on or 
before March 31, 1997, the Trust's President reasonably 
determines that the Trust will not be able to fulfill its 
obligations referred to in Section B above, (after giving 
effect to the Transaction and its financing), or (b) the 
Agreement and  the Shareholders Agreement have been executed 
and (I) the Offer has not commenced on or before April 7, 
1997, or (II) the purchase of shares pursuant to the Offer 









<PAGE>
shall not have occurred on or before May 30, 1997, unless 
such purchase has not occurred because the Offer has 
expired, terminated or been withdrawn according to its terms 
or has been extended to allow cure by the Trust or Principal 
Shareholders of any breach.

     (iii)  By the Trust if the Offer expires, or is 
terminated or withdrawn, in each case pursuant to its terms, 
without any of the Shares  being purchased by RMC, or by 
RMC, if notwithstanding its good faith efforts to consummate 
the Offer, the Offer expires, or is terminated or withdrawn, 
in each case pursuant to its terms, without any of the 
Shares being purchased by RMC.

     (iv)   By the Trust, if it shall have received a bona 
fide proposal from a third party for the Shares or 
substantially all the assets of the Trust at a price and on 
terms that the Board of Trustees of the Trust believes are 
more favorable to the Trust's shareholders than the 
transactions contemplated by this Letter of Intent, and the 
Board of Trustees shall have recommended such Competing 
Transaction to its shareholders or resolved to do so.

     (v)    By the Trust if RMC,  or by RMC,  if the Trust or 
any of the  Principal Shareholders, shall have failed to 
comply in any material respect with any of the covenants and 
agreements contained in this Letter of Intent, or in the 
Agreement or in the Shareholders Agreement to be performed 
by such party at or prior to such date of termination, and 
such failure continues for ten business days after the 
actual receipt by such party of a written notice from the 
other party setting forth in detail the nature of such 
failure, or if the representations and warranties of the 
Trust or the Principal Shareholders in the Agreement or the 
Shareholders Agreement were untrue or incorrect when made in 
any material respect, or such representations or warranties 
become and remain untrue or incorrect after the date of 
execution of the Agreement in any material respect, and the 
Trust or the Principal Shareholders, as the case may be, 
fails to cure such untrue or incorrect representation or 
warranty within ten business days after the actual receipt 
by the Trust or the Principal Shareholders, as the case may 
be, of written notice from RMC setting forth in detail the 
nature of such untruth or omission.

     (vi)   By RMC, if  (a) the Board of Trustees of the Trust 
withdraws, modifies or changes its recommendation of this 
Letter of Intent or the transactions contemplated hereby in 
a manner adverse to RMC or shall have resolved to do any of 
the foregoing, or (b) the Board of Trustees of the Trust 









<PAGE>
shall have recommended to the shareholders of the Trust any 
Competing Transaction or resolved to do so or (c) a 
Competing Transaction has been proposed and the Board of 
Trustees of the Trust, within ten business days after such 
Competing Transaction is proposed, either fails to 
recommend against acceptance by the shareholders of such 
Competing Transaction, or takes no position with respect to 
the acceptance by its shareholders of the Competing 
Transaction.

     (vii)  By RMC on or before March 31, 1997, if RMC in 
its sole discretion deems it inadvisable for RMC to proceed 
with the Offer.

     (viii) By RMC, if an unsolicited, bona fide offer for 
fifty percent or more of the shares of beneficial interest 
or assets  of the Trust is made by a third party after March 
31, 1997,  and such unsolicited competing offer is not 
terminated or abandoned prior to the then scheduled 
expiration date of the Offer.

In addition, either RMC or the Trust may terminate the 
Letter of Intent if, despite good faith negotiations by the 
parties, the Agreement and the Shareholders Agreement are 
not executed by all the parties thereto on or before March 
31, 1997, subject to the obligations of the parties set 
forth in Paragraph K below.  In the event the agreements are 
not executed and either RMC on the one hand, or the Trust 
and one or more of the Principal Shareholders on the other 
hand, have not negotiated in good faith, then this Letter of 
Intent may be terminated under J (v) above by the party who 
did negotiate in good faith.

     K.  Fees and Expenses.     If this Letter of Intent or the 
transactions contemplated hereby are terminated by the Trust 
pursuant to Section J(iv) above, or by RMC pursuant to J(v) 
or J (vi) above, then the Good Faith Deposit shall be 
refunded to RMC and, in addition, the Trust shall pay RMC a 
fee equal to $300,000, which fee shall be inclusive of all 
expenses of RMC.  Such amount is agreed upon by and between 
the Trust and RMC as liquidated damages, due to the 
difficulty and inconvenience of measuring actual damages and 
the uncertainty thereof; and no other damages, rights or 
remedies shall in any case be collectible, enforceable or 
available to RMC, but RMC shall accept said sum as its total 
damages and relief.  In the event this Letter of Intent or 
the transactions  contemplated hereby are terminated by the 
Trust pursuant to Sections J(ii)(b) or J(v) above, the Trust 
as its sole remedy therefore shall be entitled to receive 
the Good Faith Deposit as liquidated damages; provided 









<PAGE>
however, that if termination is pursuant to J(ii)(a), the 
Good Faith Deposit shall be returned to RMC, all costs and 
expenses incurred in connection with this Letter of Intent 
or the transactions contemplated hereby shall be paid by the 
party incurring such costs and expenses, and no party hereto 
shall have any further liability to the other of any kind.  
Such amount is agreed upon by and between the Principal 
Shareholders, the Trust and RMC as liquidated damages, due 
to the difficulty and inconvenience of measuring actual 
damages and the uncertainty thereof; and no other damages, 
rights or remedies shall in any case be collectible, 
enforceable or available to the Trust, or any of the 
Principal Shareholders, but the Trust and the Principal 
Shareholders shall accept payment to the Trust of said Good 
Faith Deposit as its and their total damages and relief.  In 
the event this Letter of Intent terminates by its terms 
pursuant to the next to the last sentence of Paragraph J 
hereof, the Good Faith Deposit shall be returned to RMC, 
each party shall bear its own expenses in connection with 
the transaction and no party shall have any further 
liability one to the other of any kind.  If this Letter of 
Intent is terminated pursuant to J(i), J(iii), J(vii) or 
J(viii) above, the Good Faith Deposit shall be returned to 
RMC,  all costs and expenses incurred  in connection with 
this Letter of Intent or the transactions contemplated 
hereby shall be paid by the party incurring such costs and 
expenses, and no party shall have any further liability one 
to the other of any kind.  The parties agree that the 
Agreement shall provide for $500,000 (rather than $300,000) 
in expense reimbursement to RMC (i) in the event the 
Agreement has been executed and the Offer has been 
commenced, but the Offer is not consummated and the 
Transaction is abandoned for the reasons specified in J(iv), 
J(v) (because of a breach by the Trust or the Principal 
Shareholders) or J(vi), or (ii) in the event the Offer is 
made as provided herein and kept open for at least 20 
business days and (A) less than two-thirds of the 
outstanding Shares are validly tendered and not withdrawn by 
the Principal Shareholders or (B) as the result of the 
failure of Principal Shareholders holding two-thirds of the 
outstanding Shares to vote in favor of an amendment of the 
Trust's declaration of trust to permit a merger as 
contemplated by Section A hereof, such amendment is not 
adopted prior to the expiration of the Offer

     L.  Publicity.  RMC, the Trust and the Principal 
Shareholders agree that none of them will make or engage in 
any press release, publicity, or other public disclosure of 
the matters which are the subject of this Letter of Intent  
without the prior written consent of the other parties 









<PAGE>
hereto (it being understood that the Trust may consent on 
behalf of Principal Shareholders in this regard), unless 
such party believes in good faith upon consultation with 
counsel that such press release, publicity or other public 
disclosure is required by law or legal process, in which 
event such party shall give the other parties hereto as much 
advance notice thereof as is practicable under the 
circumstances (which, in the case of notice to Principal 
Shareholders and Trust, shall be deemed sufficient if notice 
is given to the Trust) and shall give good faith 
consideration to any comments made with respect thereto by 
the other parties hereto prior to the time when such press 
release, publicity or other public disclosure is made.  RMC 
acknowledges that, pursuant to the Trust's obligations under 
the Securities Exchange Act of 1934, as amended (the 
"Exchange Act"), and its Listing Agreement with the NASDAQ, 
the Trust shall issue a press release in the form attached 
hereto as Annex C promptly following the full execution of 
this Letter of Intent.

     M.  HSR Filings: Other Approvals.  If required, as 
promptly as practicable after the execution of the 
Agreement, subject to legal requirements, RMC, the Trust and 
Principal Shareholders will each use their best efforts to 
cause to be filed a premerger notification under the H-S-R 
Act.  This Letter of Intent and the obligations of Principal 
Shareholders, the Trust and RMC to consummate the 
transactions contemplated by this Letter of Intent are and 
shall be subject to the receipt of all necessary 
governmental and regulatory approvals and consents for such 
transactions  and to the compliance with any and all 
applicable laws.  Notwithstanding the foregoing, the Trust 
hereby approves of and consents to this Letter of Intent and 
represents that its Board of Trustees, at a meeting duly 
called and held, or in a valid and effective action by 
written consent, has unanimously duly adopted this Letter of 
Intent, approved the Transaction, determined that the 
Transaction is fair to and in the best interest of the 
Trust's shareholders, and agrees that if and when the Offer 
is commenced, the Board of Trustees will recommend that the 
Company's shareholders accept the Offer and tender their 
shares pursuant to the Offer.

     N.  Confidentiality.  The parties acknowledge that the 
confidentiality agreement between RMC and the Trust dated 
December 23, 1996 exists and shall continue in effect and 
shall survive the execution and delivery of this Letter of 
Intent.  Notwithstanding the foregoing, the parties 
understand that RMC and Financing Partner shall be entitled 
to, and Trust shall cooperate with RMC and Financing Partner 









<PAGE>
in their efforts to, evaluate the Transaction and shall 
disclose any information related to Trust and its 
shareholders or affiliates and the Transaction reasonably 
requested by RMC and Financing Partner, the information that 
is contemplated by Section D, and any information that is 
reasonably required or appropriate in connection with any 
filing made by or on behalf of RMC with the Commission, any 
state securities commission, the National Association of 
Securities Dealers or any affiliate thereof, or any similar 
agency or organization, or otherwise in connection with any 
compliance by RMC with any federal or state securities or 
other laws.  RMC shall use reasonable efforts to submit any 
supplemental information required by the Commission, and any 
other submissions to the Commission under the Securities Act 
of 1933, as amended (the "Securities Act"), or the Exchange 
Act, in a manner that will not cause such information to 
become generally available to the public except to the 
extent it is not practicable or reasonably likely that such 
information or submission will remain confidential under the 
rules and regulations promulgated under the Securities Act 
and the Exchange Act and the practices and procedures of the 
Commission.

     O.  Governing Law.  The parties hereto acknowledge and 
agree that this letter and the Agreement shall be 
controlled, construed and governed by the laws of the State 
of Ohio, USA without regard to principles governing 
conflicts of laws.

     P.  Counterparts; Effectiveness of Letter.  This Letter of 
Intent may be executed simultaneously and in any number of 
counterparts, each of which shall be deemed to be an 
original but all of which together shall constitute one and 
the same instrument.  This Letter of Intent shall become 
effective when executed by RMC, the Trust and the Principal 
Shareholders listed below (persons or entities), who each 
individually by their execution of this Letter of Intent  
represent and warrant that they  either own solely and 
directly the amount of shares attributable to them in Annex 
A attached hereto , or have the unrestricted ability without 
the consent of any other person or entity to cause such 
shares to be delivered to RMC in connection with the 
Transaction.  The Trust and Principal Shareholders further 
represent and warrant that the shares listed on Annex A 
hereto constitute at least 55% of the outstanding shares of 
the Trust.
	
     Q.  Obligations of Principal Shareholders.  Each Principal 
Shareholder by execution of this Letter of Intent agrees 
that (i) until this Letter of Intent is terminated in 









<PAGE>
accordance with its terms such Principal Shareholder shall 
not take any of the actions referenced in Paragraph I above, 
either with respect to the Trust or any of the shares they 
beneficially own, nor dispose of any Shares or enter into 
any arrangements for the disposition of any Shares except as 
contemplated by the Letter of Intent and (ii) in the event 
the Trust executes the Agreement, RMC has not terminated the 
Letter of Intent under J (vii) above, and this Letter of 
Intent has otherwise not been terminated, then at such time 
as the Agreement is executed, such Principal Shareholder 
(and/or the person or entity through which such Principal 
Shareholder beneficially owns shares) shall enter into the 
Shareholders Agreement pursuant to which such Principal 
Shareholders shall agree, subject to the terms and 
provisions of the Shareholders Agreement and the Agreement, 
to tender all Shares held or beneficially owned by the 
Principal Shareholder (which shall include all the shares 
listed on Annex A) in the Offer and not to withdraw them and 
containing the matters referenced in Paragraph E above.  The 
only obligations of the Principal Shareholders under this 
Letter of Intent are  those set forth in Sections L, M, P 
and Q.
	
     R.  Exculpatory Clause.  CleveTrust Realty Investors is a 
Massachusetts business trust which was organized to operate 
as a real estate investment trust and is governed by the 
terms of a Second Amended and Restated Declaration of Trust 
dated as of February 21, 1992 and as amended by Amendment 
dated February 21, 1995.  No obligation of the Trust is 
personally binding upon, nor shall resort be had to the 
private property of any of the Trustees, shareholders, 
officers, employees or agents of the Trust, but the Trust 
property or a specific portion thereof only shall be bound.
	
     S.   Assignment;  No Third Party Beneficiaries. The 
parties acknowledge that RMC may assign its rights under 
this Letter of Intent to any entity in which it or one of 
its affiliates has a material ownership interest, and in 
which the controlling shareholder of RMC has a key 
management position, provided that such entity assumes the 
obligation of RMC under this Letter of Intent, and provided, 
further, that no such assignment shall release RMC from its 
obligations hereunder.  Otherwise, no party to this Letter 
of Intent shall be entitled to assign its rights or delegate 
its duties hereunder without the prior written consent of 
the other parties hereto.  The parties hereto acknowledge 
and agree that, except for RMC, the Trust, the Principal 
Shareholders, and their respective permitted successors and 
assigns, no other party or entity shall have any rights or 










<PAGE>
interests in or under this Letter Of Intent, the Agreement 
or the Shareholders Agreement.

A Schedule of all key dates in connection with this Letter 
of Intent is attached hereto as Annex D.

If RMC agrees to the terms and conditions of this Letter of 
Intent, please indicate such acceptance below by executing a 
copy hereof and returning such copy to the undersigned.

			 Very truly yours,

			 CLEVETRUST REALTY
			 INVESTORS 

			 By:    /s/ John C. Kikol
			    -------------------------------
			     John C. Kikol, President and 
			     Chairman

Accepted and agreed to this ___ day of February, 1997, by:
RM Crowe Company

BY:    /s/ Maurice Crowe, Jr. 
   -----------------------------
    R. Maurice Crowe, Jr.



PRINCIPAL SHAREHOLDERS:
(as to Sections L, M Pand Q)




____________________________________
 Howard Amster, Individually


____________________________________
 Tamara Gould, Individually
 (wife of Howard Amster)

 Amster Trading Company


By:    /s/ Howard Amster
   ---------------------------------
    Howard Amster, President  











<PAGE>


The Robert H. Kanner Deferred 
Compensation Trust B


By:    /s/ Stephen R. Kalette
   ----------------------------------
    Stephen R. Kallette, Co-Trustee



_______________________________________
 John C. Kikol, Individually


_________________________________________
 Leighton R. Rosenthal, Individually






Woodbourne Development, L.P.
By:  
   --------------------------------------
    Clayton Management Company, 
    General Partner

   By:   /s/ John D. Weil
      -----------------------------------
       John D. Weil, President


Clayton Management Company


By:
   --------------------------------------
    John D. Weil, President








208971.1A








<PAGE>



ANNEX A




Principal Shareholder           # of Shares


Howard Amster                      373,712


Robert H. Kanner                 1,300,000


Leighton A. Rosenthal              393,000


John D. Weil                       720,000

John C. Kikol                       56,045




































<PAGE>


ANNEX B



CONDITIONS TO THE OFFER


Notwithstanding any other term or provision of the Offer, 
Purchaser shall not be required to accept for payment or pay 
for any Shares tendered, and may terminate the Offer if, (1) 
there have not been validly tendered and not withdrawn prior 
to the time the Offer shall otherwise expire a number of 
Shares that constitute at least ninety percent (90%) of the 
Shares outstanding on a fully-diluted basis on the date of 
purchase ("on a fully-diluted basis" meaning, as of any 
date, the number of Shares outstanding, together with Shares 
the Trust is then required to issue pursuant to obligations 
outstanding at that date under employee stock option or 
other benefit plans or otherwise), (2) any applicable 
waiting periods under the HSR Act shall not have expired or 
been terminated prior to the expiration of the Offer or any 
formal investigations relating to the Offer that may have 
been opened by the Department of Justice or the Federal 
Trade Commission (by means of a written request for 
additional information or otherwise) shall not have 
terminated, or (3) at any time after (date of Agreement) and 
before acceptance for payment of or the payment for such 
Shares any of the following events shall have occurred.

     (a) there shall be threatened, instituted or pending 
any action, proceeding, application or counterclaim by 
any government or governmental, legislative, regulatory 
or administrative authority or agency, domestic, foreign 
or supranational (each, a "Governmental Entity"), or by 
any other person, domestic or foreign, before any court 
or Governmental Entity, (i) (A) challenging or seeking 
to, or which is reasonably likely to, make illegal, 
delay or otherwise directly or indirectly restrain or 
prohibit, or seeking to, or which is reasonably likely 
to, impose voting, procedural, price or other 
requirements, in addition to those required by Federal 
securities laws, applicable Massachusetts law and the 
governing documents of the Trust (each as in effect on 
the date of this Offer to Purchase), in connection with, 
the making of the Offer or the acceptance for payment 
of, or payment for, some of or all the Shares by the 
Purchaser or any affiliate of Purchaser (B) seeking to 
obtain material damages or (C) otherwise directly 
relating to the transactions contemplated by the Offer 
(ii) seeking to prohibit the ownership or operation by 







<PAGE>
the Purchaser or any affiliate of Purchaser of all or 
any portion of the business or assets of the Trust or of 
the Purchaser or any affiliate of Purchaser or to compel 
the Purchaser or any affiliate of the Purchaser to 
dispose of or hold separate all or any portion of the 
business or assets of the Trust or of the Purchaser or 
any affiliate of the Purchaser or seeking to impose any 
limitation on the ability of the Purchaser or any 
affiliate of the Purchaser to conduct such business or 
own such assets, (iii) seeking to impose or confirm 
limitations on the ability of the Purchaser or any 
affiliate of the Purchaser effectively to exercise full 
rights of ownership of the Shares, including, without 
limitation, the right to vote any Shares acquired or 
owned by the Purchaser or any affiliate of the Purchaser 
on all matters properly presented to the Trust's 
shareholders, (iv) seeking to require divestiture by the  
Purchaser or any other affiliate of Purchaser of any 
Shares, (v) seeking any material diminution in the 
benefits expected to be derived by the Purchaser or any 
affiliate of the Purchaser as a result of the 
transactions contemplated by the Offer or any merger or 
other similar business combination with the Trust; or 
(vi) in the reasonable judgment of the Purchaser, has or 
is reasonably likely to have a material adverse effect 
on the business, properties, assets, liabilities, 
capitalization, stockholders' equity, condition 
(financial or otherwise), operations, licenses or 
franchises, results of operations or prospects of the 
Trust or any of its subsidiaries, the value of the Trust 
or the value of the Trust shares to the Purchaser;

     (b)  there shall be any action taken, or any statute, 
rule, regulation, legislation, interpretation, judgment, 
order or injunction proposed, enacted, enforced, 
promulgated, amended, issued or deemed applicable to (i) 
the Purchaser or any affiliate of the Purchaser or the 
Trust or (ii) the Offer or any merger or other similar 
business combination by the Purchaser or any affiliate 
of the Purchaser with the Trust, by any court of 
Governmental Entity, other than the routine application 
of the waiting period provisions of the HSR Act to the 
Offer, that, in the reasonable judgment of the 
Purchaser, results in or is reasonably  likely to result 
in any of the effects or consequences referred to in 
clauses (i) through (vi) of paragraph (a) above;

     (c)  the Purchaser shall have become aware of any facts 
that, in the reasonable judgment of the Purchaser, have 
or are reasonably likely to have any of the effects or 









<PAGE>
consequences referred to in clauses (i) through (vi) of 
paragraph (a) above, in each case as compared to 
information actually known to Purchaser (or its 
designated agents involved in the transaction) prior to 
(date of the Agreement), or any change, event or 
condition shall have occurred or been threatened (or any 
condition, event or development shall have occurred or 
been threatened involving a prospective change) in the 
business, properties, assets, liabilities, 
capitalization, shareholders' equity, condition 
(financial or otherwise), operations, licenses or 
franchises, results of operations or prospects of the 
Trust or any of its subsidiaries that, in the reasonable 
judgment of the Purchaser, is or is reasonably likely to 
result in any of the effects or consequences referred to 
in clauses (i) through (vi) of paragraph (a) above;

      (d)  there shall have occurred or been threatened (i) 
any general suspension of trading in, or limitation on 
prices for, securities on any national securities 
exchange or in the over-the-counter market in the United 
States, (ii) any extraordinary or material adverse 
change in the financial markets or major stock exchange 
indices in the United States or abroad or in the market 
price of shares, (iii) any fundamental change in the 
general political, market, economic or financial 
conditions in the United States or abroad that will, in 
the reasonable judgment of the Purchaser, have a 
material adverse effect upon the business, properties, 
assets, liabilities, capitalization, stockholders' 
equity, condition (financial or otherwise), operations, 
licenses or franchises, results of operations or 
prospects of the Trust or the trading in, or value of, 
the Shares, (iv) a declaration of a banking moratorium 
or any suspension of payments in respect of banks in the 
United States, (v) any limitation (whether or not 
mandatory) by any Governmental Entity on, or other event 
that, in the reasonable judgment of the Purchaser, is 
reasonably likely to affect, the extension of credit by 
banks or other lending institutions, (vi) a commencement 
of a war or armed hostilities or other national or 
international calamity directly or indirectly involving 
the United States or (vii) in the case of any of the 
foregoing existing at the time of the commencement of 
the Offer, a material acceleration or worsening thereof;

     (e)  the Trust or any of its subsidiaries shall have 
(i) split, combined or otherwise changed, or authorized 
or proposed a split, combination or other change of, the 
Shares or its capitalization, (ii) acquired or otherwise 










caused a reduction in the number of, or authorized or 
proposed the acquisition or other reduction in the 
number of, outstanding Shares or other securities, (iii) 
issued or sold, or authorized or proposed the issuance, 
distribution or sale of, additional Shares, shares of 
any other class of capital stock, other voting 
securities or any securities convertible into, or 
rights, warrants or options, conditional or otherwise, 
to acquire, any of the foregoing, (iv) declared or paid, 
or proposed to declare or pay, any dividend or other 
distribution, whether payable in cash, securities or 
other property, on or with respect to any shares of 
capital stock of the Trust, (v) altered or proposed to 
alter any material term of any outstanding security, 
(vi) incurred any debt other than in the ordinary course 
of business, (vii) authorized, recommended, proposed or 
entered into an agreement with respect to any merger, 
consolidation, liquidation, dissolution, business 
combination, acquisition of a material amount of assets, 
disposition of a material amount of assets or release or 
relinquishment of any material contractual or other 
right of the Trust,  or entered into any agreement or 
amended any existing agreement that in the reasonable 
judgment of Purchaser has or is reasonably likely to 
have a material adverse effect on the business, 
properties, assets, liabilities, capitalization, 
shareholder equity, condition (financial or otherwise), 
operations, licenses or franchises, results of 
operations or prospects of the Trust, the value of the 
Trust or the value of the shares to the Purchaser, 
(viii) entered into any employment, severance or similar 
agreement, arrangement or plan with or for the benefit 
of any of its employees other than in the ordinary 
course of business or entered into or amended any 
agreements, arrangements or plans so as to provide for 
increased or accelerated benefits to the employees as a 
result of or in connection with the transactions 
contemplated by the Offer; (ix) except as may be 
required by law, taken any action to terminate or amend 
any employee benefit plan (as defined in Section 3(2) of 
the Employee Retirement Income Security Act of 1974 as 
amended) of the Trust, or (x) except as contemplated by 
paragraph (k) below amended, or authorized or proposed 
any amendment to, its Declaration of Trust or its 
bylaws, or the Purchaser shall become aware that the 
Trust or any of its subsidiaries shall have proposed or 
adopted any such amendment that was not disclosed in 
publicly available filings prior to March 31, 1997;











<PAGE>


     (f)  a tender, exchange or other offer for fifty 
percent (50%) or more  of the outstanding Shares shall 
have been made or publicly proposed to be made by any 
other person (including the Trust or any of its 
subsidiaries or affiliates, but excluding the 
Purchaser); or it shall have been publicly disclosed or 
the Purchaser shall have otherwise learned that (i) any 
person, entity (including the Trust or any of its 
subsidiaries, but excluding the Purchaser) or "group" 
(within the meaning of Section 13(d)(3) of the Exchange 
Act) shall have acquired or proposed to acquire 
beneficial ownership of more than 50% of any class or 
series of capital stock of the Trust (including the 
Shares), through the acquisition of stock, the formation 
of a group or otherwise, or shall have been granted any 
right, option or warrant, conditional or otherwise, to 
acquire beneficial ownership of more than fifty percent 
(50%) of any class or series of capital stock of the 
Trust (including the Shares), other than acquisitions 
for bona fide arbitrage purposes only and other than as 
disclosed in a Schedule 13D or 13G on file with the 
Commission prior to March 31, 1997, (ii) any such 
person, entity or group that prior to March 31, 1997, , 
had filed such a Schedule with the Commission has 
acquired or proposes to acquire, through the acquisition 
of stock, the formation of a group or otherwise, 
beneficial ownership of fifty percent (50%) or more of 
any class or series of capital stock of the Trust 
(including the Shares), or shall have been granted any 
right, option or warrant, conditional or otherwise, to 
acquire beneficial ownership of fifty percent (50%) or 
more of any class or series of capital stock of the 
Trust (including the Shares), (iii) any person or group 
(other than the Purchaser) shall have entered into a 
definitive agreement or an agreement in principle or 
made a proposal with respect to a tender offer or 
exchange offer or a merger, consolidation or other 
business combination with or involving the Trust or (iv) 
any person (other than the Purchaser) shall have filed a 
Notification and Report Form under the HSR Act (or 
amended a prior filing to increase the applicable filing 
threshold set forth therein) or made an offer or 
proposal or a public announcement reflecting an intent 
to acquire the Trust or fifty percent (50%) or more of 
the equity or the assets of the Trust;

     (g)  any approval, permit, license, authorization, 
favorable review or consent of any Governmental Entity 
or any other person or entity that would be required for 
the acquisition or ownership of the Shares by the 







<PAGE>
Purchaser as described herein shall not have been 
obtained on terms satisfactory to Purchaser in its 
reasonable discretion, or any other approval permit, 
license, authorization, favorable review or consent 
deemed desirable by Purchaser in connection with the 
transaction shall not have been obtained on terms 
satisfactory to Purchaser in its reasonable discretion, 
if the failure to obtain the same, in the reasonable 
judgment of Purchaser, has or is reasonably likely to 
have a material adverse effect on the business, 
properties, assets, liabilities, capitalization, 
shareholders equity, condition (financial or otherwise), 
operations, licenses or franchises, results of 
operations or prospects of the Trust, the value of the 
Trust, or the value of the shares in the Trust to the 
Purchaser.

     (h)  the Purchaser shall have reached an agreement or 
understanding with the Trust providing for termination 
of the Offer, or the Purchaser or any affiliate of 
Purchaser shall have entered into a definitive agreement 
or announced an agreement in principle with the Trust 
providing for a merger or other business combination 
with the Trust or the purchase of stock or assets of the 
Trust;

     (i)  the representations and warranties of the Trust or 
the Principal Shareholders in the Agreement or the 
Shareholders Agreement were untrue or incorrect when 
made in any material respect, or such representations or 
warranties become and remain untrue or incorrect after 
the date of such agreement in any material respect and 
the Trust fails to cure such untrue or incorrect 
representation or warranty within ten (10) business days 
after the actual receipt by the Trust of written notice 
from the Purchaser setting forth in detail the nature of 
such untruth or omission;

     (j)  the Trust or the Principal Shareholders shall have 
breached or failed to comply in any material respect 
with any of its or their obligations under the Agreement 
or the Shareholders Agreement and, with respect to any 
such breach or failure that can be remedied, the breach 
or failure is not remedied within 10 business days after 
the Purchaser  has furnished the Trust written notice of 
such breach or failure; or

     (k)  In the event Purchaser shall contemplate effecting 
or causing to be effected a merger or business 
combination involving the Trust following consummation 









<PAGE>
of the Offer (including, without limitation, a merger of 
the Trust into Purchaser or an affiliate of Purchaser) 
pursuant to which the shareholders of the Trust other 
than Purchaser or its affiliates shall receive an amount 
in cash equal to the amount per share paid in the Offer, 
and either (A) such merger and business combination 
shall  not be permitted under applicable law and the 
governing documents of the Trust (or such governing 
documents shall not have been amended prior to the 
expiration of the Offer to permit such business 
combination or merger), or (B) Purchaser shall not have 
received prior to the expiration of the Offer, an 
opinion of reputable Massachusetts counsel reasonably 
satisfactory to it, to the effect that such merger or 
business combination is permitted and will be valid and 
effective under Massachusetts law; or

     (l)  The [this] Agreement or the Shareholders Agreement 
is terminated in accordance with its terms; which in the 
reasonable judgment of the Purchaser in any such case 
makes it inadvisable to proceed with the Offer and/or 
with such acceptance for payment or payments.

The foregoing conditions are for the sole benefit of 
Purchaser and may be asserted by the Purchaser regardless of 
the circumstances giving rise to any such condition or may 
be waived by the Purchaser in whole or in part at any time 
and from time to time in its sole discretion.  The failure 
by the Purchaser at any time to exercise any of the 
foregoing rights will not be deemed a waiver of any such 
right, the waiver of any such right with respect to 
particular facts and circumstances will not be deemed a 
waiver with respect to any other facts and circumstances and 
each such right will be deemed an ongoing right that may be 
asserted at any time and from time to time.  Any 
determination by the Purchaser concerning the events 
described in this [Annex] will be final and binding upon all 
parties.





















<PAGE>
ANNEX C



NEWS RELEASE

FOR IMMEDIATE RELEASE

		CLEVETRUST REALTY INVESTORS
	    ANNOUNCES PROPOSED PURCHASE OFFER FROM
		       RM CROWE COMPANY



Westlake,  Ohio,   FEBRUARY 20, 1997  --  John C. Kikol, Chairman 
and President of CleveTrust Realty Investors (CTRIS-Nasdaq),  
announced today that the Trust, certain major shareholders of the 
Trust, and RM Crowe Company, a Texas Corporation ("RMC"), have 
executed a letter of intent which provides that RMC, the Trust, 
and such shareholders intend to negotiate definitive agreements 
pursuant to which RMC would acquire all of the outstanding shares 
of beneficial interest of the Trust at a price of Six Dollars and 
Forty-Two Cents ($6.42) per share, in cash.  The letter of intent 
provides that RMC shall have until March 31, 1997, to conduct a 
due diligence investigation.  To evidence its good faith, RMC has 
deposited Three Hundred Thousand Dollars ($300,000) in an escrow 
account.  RMC has the sole discretion to terminate the letter of 
intent on or before March 31, 1997, and the $300,000 will be 
refunded.  Assuming RMC does not terminate the letter of intent 
on or before March 31, 1997 and RMC satisfactorily completes its 
due diligence, the $300,000 escrow deposit will become 
nonrefundable, except in certain specified instances.  The Trust, 
RMC, and certain major shareholders of the Trust, intend to enter 
into mutually acceptable definitive agreements providing for the 
share purchase.  It is anticipated that, if the principal parties 
execute a definitive agreement, RMC would make a tender offer for 
all the Trust's shares in April, 1997.  The Trustees have 
unanimously approved the terms of the letter of intent and have 
agreed, in the event a definitive agreement is executed by the 
Trust, they will enter into an agreement to tender the shares 
they own in the tender offer.  The Trustees and certain family 
members hold directly or indirectly approximately 70% of the 
outstanding shares.  It is anticipated that the Trust's Board of 
Trustees will unanimously recommend acceptance of the tender 
offer to the shareholders once the definitive agreement is 
executed.
	












<PAGE>
     The definitive agreement to make the tender offer, if executed, 
will be subject to many conditions customary in such 
transactions, and there can be no assurances that the definitive 
agreement will be executed, or that the tender offer will be 
commenced or completed.  The letter of intent provides that it 
may be terminated in certain circumstances.  The Trust has the 
right to terminate the Letter of Intent if RMC is unable to 
furnish it with evidence of preliminary approval of RMC's 
financing for the transaction on or before March 10, 1997.  If 
the letter of intent is terminated because the Trust recommends a 
competing offer or because the Trust breaches the terms of  the 
letter of intent, the $300,000 good faith deposit will be 
refunded and the Trust will be required to pay RMC liquidated 
damages of $300,000.

	The letter of intent states that it is expected that the 
definitive agreement provide that RMC need not consummate the 
tender offer unless at least 90% of the outstanding shares are 
tendered.  RMC has indicated to the Trust that, if the tender 
offer is completed, RMC may desire to complete a merger to 
acquire, for the same consideration per share as paid in the 
tender offer, any shares not tendered.  The consummation of the 
tender offer will be subject to the condition that if necessary 
the Trust will adopt an amendment to its declaration of trust to 
permit such a merger.

	The Trust announced that the Annual Shareholders' Meeting 
scheduled for February 25, 1997, has been rescheduled for April 
29, 1997.  The shareholders will be asked to approve an amended 
employment contract for Mr. Kikol and the previously announced 
proposed plan of liquidation which would not become effective if 
the tender offer is completed.  The Trustees have previously 
agreed to vote in favor of the amended employment agreements and 
the plan of liquidation. It was previously announced that the 
estimated proceeds from the three-year plan of liquidation would 
be in the range of $5.75 to $6.50 per share.  This is a forward 
looking statement, and the actual results could be affected by 
many factors, including demand and availability in the market for 
the type and location of properties owned by the Trust and the 
availability and terms of financing for commercial real estate.

     Finally, as announced previously, the Trust has executed sales 
contracts for three properties, with potential sales proceeds of 
approximately $14,100,000 in the aggregate. The letter of intent 
will not affect these sales, although there can be no assurance 
that the prospective buyers will ultimately complete the 
transactions.
		      #   #   #   #











<PAGE>
ANNEX D






Requirement                           Date Due (Completed)

Evidence of Preliminary
Approval of Financing Partner               3/10/97

End of Due Diligence                        3/31/97

Execution of Tender Offer Agreement         3/31/97

Commencement of Tender Offer                4/07/97

Initial Completion Date for
Tender Offer                                5/05/97

Final Date for Completion of
Tender Offer                                5/30/97

Date for Commencement of Additional
Purchase Price                              5/06/97





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission