CNA FINANCIAL CORP
10-Q, 1996-05-15
FIRE, MARINE & CASUALTY INSURANCE
Previous: CLOROX CO /DE/, 10-Q, 1996-05-15
Next: COASTAL CORP, 10-Q, 1996-05-15




- - --------------------------------------------------------------------------------
                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                           --------------------------

                                    FORM 10-Q

                QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934


FOR THE QUARTERLY PERIOD ENDED MARCH 31, 1996     COMMISSION FILE NUMBER 1-5823

                           --------------------------


                            CNA FINANCIAL CORPORATION

             (Exact name of registrant as specified in its charter)


        DELAWARE                                        36-6169860
(State or other jurisdiction of                       (I.R.S. Employer
incorporation or organization)                        Identification No.)

          CNA PLAZA
      CHICAGO, ILLINOIS                                      60685
(Address of principal executive offices)                   (Zip Code)


                                 (312) 822-5000
              (REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE)

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during the  preceding  12 months  (or for such  shorter  periods  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes x No...


     Indicate the number of shares  outstanding of each of the issuer's  classes
of common stock, as of the latest practicable date.


          CLASS                                      OUTSTANDING AT MAY 1, 1996
- - ------------------------------                       ---------------------------
Common Stock, Par value $2.50                                  61,798,262

- - --------------------------------------------------------------------------------


                                Page (1) of (31)
<PAGE>
                                                       
                            CNA FINANCIAL CORPORATION

                                      INDEX


PART I.   FINANCIAL INFORMATION                                    PAGE NO.
- - -------   ---------------------                                    --------
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS:

   CONSOLIDATED BALANCE SHEET
     MARCH 31, 1996 (Unaudited) and DECEMBER 31, 1995..........       3

   STATEMENT OF CONSOLIDATED OPERATIONS (Unaudited)
     FOR THE THREE MONTHS ENDED MARCH 31, 1996 AND 1995........       4

   STATEMENT OF CONSOLIDATED STOCKHOLDERS' EQUITY (Unaudited)
     FOR THE THREE MONTHS ENDED MARCH 31, 1996 AND 1995........       5

   STATEMENT OF CONSOLIDATED CASH FLOWS (Unaudited)
     FOR THE THREE MONTHS ENDED MARCH 31, 1996 AND 1995........       6

   NOTES TO CONDENSED CONSOLIDATED FINANCIAL
     STATEMENTS (Unaudited) MARCH 31, 1996.....................       7

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
     AND RESULTS OF OPERATIONS.................................       18


PART II.  OTHER INFORMATION
- - --------  -----------------
ITEM 6.        EXHIBITS AND REPORTS ON FORM 8-K................       28

SIGNATURES.....................................................       29

EXHIBIT 11     COMPUTATION OF NET INCOME PER COMMON SHARE......       30

EXHIBIT 27     FINANCIAL DATA SCHEDULE.........................       31 


                                      (2)

<PAGE>
<TABLE>
<CAPTION>
                           
                            CNA FINANCIAL CORPORATION

                           CONSOLIDATED BALANCE SHEET


- - ----------------------------------------------------------------------------------------------------------------------
                                                                                          MARCH 31    DECEMBER 31
                                                                                            1996         1995
(In millions of dollars)                                                                 (Unaudited)
- - ---------------------------------------------------------------------------------------------------------------------
<S>                                                                                     <C>         <C>    

ASSETS
     Investments: 
         Fixed maturities available for sale (cost: $28,745.7 and $29,385.4) ............$ 28,916.2  $   30,444.7
         Equity securities available for sale (cost: $759.9 and $736.3)..................     962.1         917.7
         Mortgage loans and real estate (less accumulated depreciation: $3.6 and $3.6)...     116.2         122.4
         Policy loans....................................................................     176.6         177.2
         Other invested assets...........................................................     314.2         499.9
         Short-term investments..........................................................   5,858.3       3,724.5
                                                                                          ---------     ----------
              TOTAL INVESTMENTS..........................................................   36,343.6     35,886.4
    Cash.................................................................................      387.5        221.6
    Insurance receivables:
         Reinsurance receivables ........................................................    7,058.0      7,169.1
         Other insurance receivables.....................................................    5,950.0      5,302.4
         Less allowance for doubtful accounts............................................     (282.1)      (288.7)
    Deferred acquisition costs...........................................................    1,575.5      1,493.3
    Accrued investment income............................................................      624.3        545.4
    Receivables for securities sold......................................................      642.2        185.2
    Federal income taxes recoverable (includes $153.0 due from Loews) ...................        -          132.7
    Deferred income taxes................................................................    1,554.6      1,254.9
    Property and equipment at cost (less accumulated depreciation: $342.9 and $313.7)....      615.9        584.7
    Prepaid reinsurance premiums.........................................................      506.8        495.4
    Intangibles..........................................................................      451.0        456.3
    Other assets.........................................................................      842.2        595.0
    Separate Account business............................................................    5,643.7      5,868.1
- - ------------------------------------------------------------------------------------------------------------------
           TOTAL ASSETS                                                                  $  61,913.2   $ 59,901.8
==================================================================================================================
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                            CNA FINANCIAL CORPORATION

                           CONSOLIDATED BALANCE SHEET - cont.


- - ----------------------------------------------------------------------------------------------------------------------
                                                                                          MARCH 31    DECEMBER 31
                                                                                            1996         1995
(In millions of dollars)                                                                 (Unaudited)
- - ---------------------------------------------------------------------------------------------------------------------
<S>                                                                                      <C>          <C>  

LIABILITIES AND STOCKHOLDERS' EQUITY
Liabilities:
    Insurance reserves:
         Claim and claim expense.........................................................$  31,713.6   $ 32,032.4
         Unearned premiums...............................................................    4,823.1      4,549.4
         Future policy benefits..........................................................    3,658.8      3,515.9
         Policyholders' funds............................................................      738.4        705.0
    Securities sold under repurchase agreements..........................................    2,243.5        774.1
    Payables for securities purchased....................................................      772.1        163.3
    Participating policyholders' equity..................................................      124.5        140.1
    Short-term debt......................................................................        5.2        257.6
    Long-term debt.......................................................................    2,774.6      2,767.9
    Federal income taxes payable (includes $59.6  due to Loews)..........................       80.6          -
    Other liabilities....................................................................    2,870.9      2,392.5
    Separate Account business............................................................    5,643.7      5,868.1
                                                                                          ----------    ----------
            TOTAL LIABILITIES............................................................   55,449.0     53,166.3
                                                                                          ---------     ----------
Commitments and contingent liabilities Stockholders' equity:
    Common stock ($2.50 par value; Authorized - 200,000,000 shares
        Issued - 61,841,969 shares)......................................................      154.6        154.6
    Preferred stock......................................................................      150.0        150.0
    Additional paid-in capital...........................................................      434.7        434.7
    Retained earnings....................................................................    5,393.3      5,065.6
    Net unrealized investment gains .....................................................      334.1        933.1
    Treasury stock, at cost..............................................................       (2.5)        (2.5)
                                                                                          ---------     ----------
            TOTAL STOCKHOLDERS' EQUITY...................................................     6,464.2     6,735.5
- - ------------------------------------------------------------------------------------------------------------------
            TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                                   $  61,913.2   $ 59,901.8
==================================================================================================================
                          See accompanying Notes to Condensed Consolidated Financial Statements.

                                       (3)


</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                           
                            CNA FINANCIAL CORPORATION

                      STATEMENT OF CONSOLIDATED OPERATIONS
                                   (Unaudited)


- - --------------------------------------------------------------------------------------------------------------
THREE MONTHS ENDED MARCH 31                                                              1996         1995 *
(In millions of dollars, except per share data)
- - --------------------------------------------------------------------------------------------------------------
<S>                                                                               <C>            <C>   
Revenues:
  Premiums......................................................................   $   3,293.1   $  2,516.0
  Net investment income.........................................................         577.5        430.9
  Realized investment gains ....................................................         305.2         35.8
  Other.........................................................................         139.6         70.1
                                                                                      --------      -------
                                                                                       4,315.4      3,052.8
                                                                                      --------      -------
Benefits and expenses:
  Insurance claims and policyholders' benefits..................................       2,786.9      2,155.7
  Amortization of deferred acquisition costs....................................         527.6        361.0
  Other operating expenses......................................................         458.7        316.3
  Interest expense..............................................................          59.8         17.7
                                                                                       -------      -------
                                                                                       3,833.0      2,850.7
                                                                                       -------      -------
    Income before income tax....................................................         482.4        202.1
Income tax expense .............................................................        (153.1)       (49.3)
                                                                                       -------      -------
    Net income .................................................................   $     329.3   $    152.8
===========================================================================================================

EARNINGS PER SHARE
Net income .....................................................................   $       5.30  $     2.44
                                                                                         =======    =======

Weighted average outstanding shares of
common stock (in millions of shares)............................................          61.8        61.8
===========================================================================================================
     See accompanying Notes to Condensed Consolidated Financial Statements.

* Excludes the results of The Continental Corporation
</TABLE>

                                       (4)
<PAGE>
<TABLE>
<CAPTION>
                           
                           CNA FINANCIAL CORPORATION

                 STATEMENT OF CONSOLIDATED STOCKHOLDERS' EQUITY
                                   (Unaudited)

- - ------------------------------------------------------------------------------------------------
THREE MONTHS ENDED MARCH 31, 1996 AND 1995
<S>                             <C>         <C>          <C>        <C>               <C>  

                                                                         NET
                                            ADDITIONAL                UNREALIZED
                                 CAPITAL     PAID IN     RETAINED   INVESTMENT GAINS   TOTAL
                                  STOCK      CAPITAL     EARNINGS     (LOSSES)
(In millions of dollars)
- - ------------------------------------------------------------------------------------------------
BALANCE, DECEMBER 31, 1994        $ 302.1  $ 434.7    $ 4,315.5       $ (506.4)        $ 4,545.9
  Net income..................        -        -          152.8             -             152.8
  Unrealized investment gains.        -        -            -            434.7            434.7
  Preferred dividends.........        -        -           (1.8)            -              (1.8)
- - ------------------------------------------------------------------------------------------------
BALANCE, MARCH 31, 1995           $ 302.1  $ 434.7    $ 4,466.5       $  (71.7)        $ 5,131.6
================================================================================================

BALANCE, DECEMBER 31, 1995        $ 302.1  $ 434.7    $ 5,065.6       $  933.1         $ 6,735.5
  Net income.....................     -        -          329.3             -             329.3
  Unrealized investment (losses).     -        -             -          (599.0)          (599.0)
  Preferred dividends............     -        -           (1.6)            -              (1.6)
- - ------------------------------------------------------------------------------------------------
BALANCE, MARCH 31, 1996           $ 302.1  $ 434.7    $ 5,393.3       $  334.1         $ 6,464.2
================================================================================================
     See accompanying Notes to Condensed Consolidated Financial Statements.
</TABLE>

                                       (5)
<PAGE>
<TABLE>
<CAPTION>
                           
                            CNA FINANCIAL CORPORATION

                      STATEMENT OF CONSOLIDATED CASH FLOWS
                                   (Unaudited)
<S>                                                                             <C>                 <C>   

- - --------------------------------------------------------------------------------------------------------------
THREE MONTHS ENDED MARCH 31                                                            1996           1995
(In millions of dollars)
- - -------------------------------------------------------------------------------------------------------------
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net income ................................................................... $      329.3   $       152.8
                                                                                 ------------   -------------
 Adjustments to reconcile net income to net cash flows from operating activities:
    Realized investment gains, pre-tax .........................................       (305.2)          (35.8)
    Participating policyholders' interest.......................................          3.2            (2.0)
    Amortization of intangibles.................................................          6.5             0.7
    Amortization of bond discount...............................................        (32.0)          (37.0)
    Depreciation................................................................         36.6            18.3
    Changes in:
       Reinsurance and other insurance receivables, net.........................       (543.1)         (108.6)
       Prepaid reinsurance premiums.............................................        (11.4)           14.5
       Deferred acquisition costs...............................................        (82.2)          (28.3)
       Accrued investment income................................................        (78.9)          137.4
       Insurance reserves.......................................................        137.0           185.7
       Federal income taxes.....................................................        213.3           (12.4)
       Deferred income taxes....................................................         11.8            28.4
       Reinsurance payables.....................................................         (9.2)           68.8
       Other, net...............................................................        177.8           178.4
                                                                                   ----------      ----------
               Total adjustments ...............................................       (475.8)          408.1
                                                                                   ----------      ----------
               NET CASH FLOWS FROM OPERATING ACTIVITIES ........................       (146.5)          560.9
                                                                                   ----------      ----------

CASH FLOWS FROM INVESTING ACTIVITIES:
   Purchases of fixed maturities................................................    (10,460.3)       (5,285.9)
   Proceeds from fixed maturities:
     Sales......................................................................     10,726.2         5,807.2
     Maturities, calls and redemptions..........................................        698.4         1,079.7
   Purchases of equity securities...............................................       (168.1)         (219.3)
   Proceeds from sale of equity securities......................................        213.6           247.7
   Change in short-term investments.............................................     (2,105.1)       (2,497.6)
   Purchases of property and equipment .........................................        (43.0)          (18.7)
   Change in securities sold under repurchase agreements........................      1,469.4           346.4
   Change in other investments..................................................        260.4           (43.1)
   Other, net...................................................................        (25.9)           (0.3)
                                                                                   ----------      -----------
               NET CASH FLOWS FROM INVESTING ACTIVITIES ........................        565.6          (583.9)
                                                                                   ----------      -----------
</TABLE>

<PAGE>
<TABLE>
<CAPTION>
                            CNA FINANCIAL CORPORATION

                      STATEMENT OF CONSOLIDATED CASH FLOWS - cont.
                                   (Unaudited)
- - --------------------------------------------------------------------------------------------------------------
THREE MONTHS ENDED MARCH 31                                                            1996           1995
(In millions of dollars)
- - -------------------------------------------------------------------------------------------------------------
<S>                                                                             <C>                 <C>   

CASH FLOWS FROM FINANCING ACTIVITIES:
   Dividends paid to preferred shareholders.....................................         (1.6)           (1.9)
   Receipts from investment contracts credited to policyholder account balances.          3.0             9.9
   Return of policyholder account balances on investment contracts..............         (8.9)           (9.3)
   Change in short-term debt....................................................       (252.4)             -
   Principal payments on long-term debt.........................................         (0.8)           (0.8)
   Proceeds from issuance of long-term debt.....................................          7.5              -
                                                                                   ----------      -----------
               NET CASH FLOWS FROM  FINANCING ACTIVITIES........................       (253.2)           (2.1)
                                                                                   ----------      -----------
                       Net cash flows...........................................        165.9           (25.1)
Cash at beginning of period.....................................................        221.6           147.6
==============================================================================================================
CASH AT END OF PERIOD                                                            $      387.5   $       122.5
==============================================================================================================

Supplemental disclosures of cash flow information:
  Cash paid:
   Interest expense............................................................. $     (38.2)  $       (17.7)
   Federal income taxes.........................................................       (78.6)          (31.9)
==============================================================================================================

     See accompanying Notes to Condensed Consolidated Financial Statements.
</TABLE>                                   
                                       (6)
<PAGE>
                            CNA FINANCIAL CORPORATION
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                 MARCH 31, 1996
                                   (Unaudited)

NOTE A.  Basis of Presentation:

         The Condensed Consolidated Financial Statements (Unaudited) include CNA
Financial Corporation (CNA or the Company) and its operating  subsidiaries which
consist  of  property/casualty   insurance  companies  (principally  Continental
Casualty Company and Continental Insurance Company) and life insurance companies
(principally  Continental  Assurance  Company).  Loews Corporation  (Loews) owns
approximately 84% of the outstanding common stock of CNA.

         CNA is a  multiple-line  insurer  underwriting  property  and  casualty
coverages;  life,  accident and health insurance;  fidelity and surety products;
excess and surplus lines;  reinsurance;  and pension and annuity  business.  CNA
serves a wide spectrum of insureds,  including  individuals;  small,  medium and
large businesses; associations; professionals and groups.

         CNA  reached  an  agreement  in late 1994 to  acquire  The  Continental
Corporation  (Continental) through a cash merger for approximately $1.1 billion.
The merger was completed on May 10, 1995.

         Results of operations for the  three-month  period ended March 31, 1996
include  the   operations  of   Continental.   Results  of  operations  for  the
three-months  ended March 31, 1995 reflect  historical results of CNA and do not
include earnings related to the acquisition of Continental (See Note B).

         The  operating  results  for the interim  periods  are not  necessarily
indicative  of the results to be expected  for the full year.  These  statements
should be read in  conjunction  with the financial  statements and notes thereto
included in CNA's Annual Report to  Shareholders  (incorporated  by reference in
Form 10-K) for the year ended  December 31, 1995,  filed with the  Commission on
March 29, 1996 and the information shown below.

         The accompanying  Condensed Consolidated Financial Statements have been
prepared in conformity with generally accepted  accounting  principles.  Certain
amounts  applicable  to  prior  years  have  been  reclassified  to  conform  to
classifications followed in 1996. All significant intercompany amounts have been
eliminated.

         The  preparation of financial  statements in conformity  with generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that  affect the  reported  amounts of assets and  liabilities  and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting  period.  Actual  results  could differ from those  estimates.  In the
opinion  of  CNA's  management,   these  statements   include  all  adjustments,
consisting  of  normal  recurring  accruals,  which are  necessary  for the fair
presentation of the financial position,  results of operations and cash flows in
the accompanying condensed consolidated financial statements.

NOTE B.  Acquisition of Continental:

         On December 6, 1994, CNA entered into a merger agreement  providing for
the  payment of  approximately  $1.1  billion to holders of  Continental  common
stock. To finance the acquisition, CNA entered into a five year revolving credit
facility (see Note F). The merger was consummated on May 10, 1995.
<PAGE>

         The  acquisition of  Continental  has been accounted for as a purchase;
therefore, Continental's  operations are included in the Condensed  Consolidated
Financial  Statements  since May 10, 1996. The purchase of Continental  reflects
goodwill of  approximately  $366 million before  amortization.  Goodwill will be

                                      (7)
<PAGE>
                            CNA FINANCIAL CORPORATION
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - continued
                

amortized  over  twenty  years at an annual  charge  to  income of $18  million.
Evaluation  and appraisal of the net assets is continuing  and allocation of the
purchase price may be adjusted.

         The unaudited pro forma condensed results of operations presented below
assume  the Continental acquisition had occurred at the beginning of the period
presented:

|--------------------------------------------------------------|
| PRO FORMA                                                    |
| THREE MONTHS ENDED MARCH 31                         1995     |
| (In millions of dollars, except per share data)              |
|--------------------------------------------------------------|
| Revenues                                           $4,120.4  |
|                                                    ========  |
|                                                              |
| Realized investment gains included in revenue         128.7  |
|                                                    ========  |
|                                                              |
| Income  before income tax                             270.6  |
| Income tax expense                                    (91.0) |
|                                                    --------  |
| Net income from continuing operations              $  179.6  |
|                                                    ========  |
|                                                              |
| Net income per share                                $  2.88  |
|                                                    ========  |
|                                                              |
|--------------------------------------------------------------|

         The  unaudited  pro  forma  condensed  financial   information  is  not
necessarily  indicative  either of the  results  of  operations  that would have
occurred had this transaction been consummated at the beginning of the period
presented or of future operations of the combined companies.

        Certain discontinued operations were acquired as part of the Continental
merger; and therefore, are included in results of operations for the three-month
period ended March 31, 1996.  Operating  results of the discontinued  operations
were as follows:

|---------------------------------------------------------------------|
|THREE MONTHS ENDED MARCH 31                                   1996   |
|(In millions of dollars)                                             |
|---------------------------------------------------------------------|
|                                                                     |
|Revenues                                                    $ 16.5   |
|Expenses                                                      16.5   |
|                                                              ----   |
|   Income before income taxes                                  -     |
|Income Taxes                                                   -     |
|                                                              ----   |
|   Income from discontinued operations                      $  -     |
|                                                              ====   |
|                                                                     |
|---------------------------------------------------------------------|
<PAGE>
                                                                      
         Net assets of discontinued  insurance operations at March 31, 1996 were
included  in  "Other  Assets",  net of  intercompany  eliminations,  and were as
follows:

|---------------------------------------------------------------------|
|MARCH 31                                                       1996  |
|(In millions of dollars)                                             |
|---------------------------------------------------------------------|
|                                                                     |
|ASSETS:                                                              |
|Cash and investments                                     $   774.5   |
|Reinsurance receivables and other assets                     491.0   |
|                                                           -------   |
|                                                           1,265.5   |
|                                                           --------  |
|LIABILITIES:                                                         |
|Claim and claim expenses                                     902.6   |
|Other liabilities                                            236.4   |
|                                                           -------   |
|                                                           1,139.0   |
|                                                           -------   |
|   Net assets                                            $   126.5   |
|                                                           =======   |
|                                                                     |
|---------------------------------------------------------------------|

                                      (8)
<PAGE>
                         CNA FINANCIAL CORPORATION
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - continued


NOTE C.  Restricted Investments:

         On  December  30,  1993,  CNA  deposited  $986.8  million  in an escrow
account, pursuant to the Fibreboard Global Settlement Agreement, as discussed in
Note E below.  At March 31, 1996, the escrow account  amounted to $1.05 billion.
The funds are  included  in  short-term  investments  and are  invested in U. S.
Treasury securities. The escrow account is the prefunding mechanism to the trust
fund for future claimants.
                       
NOTE D.  Reinsurance:

         CNA assumes and cedes  insurance with other insurers and reinsurers and
members of various reinsurance pools and associations.  CNA utilizes reinsurance
arrangements  to limit its maximum loss, to provide greater  diversification  of
risk and to minimize  exposures on larger risks.  The reinsurance  coverages are
tailored to the specific  risk  characteristics  of each product line with CNA's
retained amount varying by type of coverage. Generally, reinsurance coverage for
property risks is on an excess of loss, per risk basis.  Liability coverages are
generally reinsured on a quota share basis in excess of CNA's retained risk.

         The ceding of insurance does not discharge the primary liability of the
original insurer.  CNA places reinsurance with other carriers only after careful
review  of  the  nature  of  the  contract  and a  thorough  assessment  of  the
reinsurers'  credit  quality  and claim  settlement  performance.  Further,  for
carriers that are not  authorized  reinsurers  in its states of  domiciles,  CNA
receives collateral primarily in the form of bank letters of credit,  securing a
large portion of the  recoverables.  At March 31, 1996, such collateral  totaled
approximately $1.1 billion.  CNA's largest  recoverable from a single reinsurer,
including  prepaid  reinsurance  premiums,  at March 31, 1996, was approximately
$435 million with Lloyd's of London.
<TABLE>
<CAPTION>
|---------------------------------------------------------------------------------------|
|QUARTER ENDED MARCH 31                          EARNED PREMIUMS                ASSUMED/|
|                            ------------------------------------------------           |
|                                                                                NET    |
|(In millions of dollars)       DIRECT     ASSUMED     CEDED         NET          %     |
|---------------------------------------------------------------------------------------|
<S>                          <C>           <C>          <C>        <C>          <C>  
|                                                                                       |
|1996                                                                                   |
|     Life                    $     144.3   $    26.9    $   4.4   $    166.8    16.1  %|
|     Accident and health           832.3        44.8       28.7        848.4     5.3   |
|     Property and casualty       2,205.7       414.7      342.5      2,277.9    18.2   |
|---------------------------------------------------------------------------------------|
|          TOTAL PREMIUMS      $  3,182.3   $   486.4    $ 375.6   $  3,293.1    14.8   |
|=======================================================================================|
|                                                                                       |
|1995                                                                                   |
|     Life                    $     152.4   $    27.3    $   4.6   $    175.1    15.6  %|
|     Accident and health           710.7        38.2       15.7        733.2     5.2   |
|     Property and casualty       1,454.0       297.7      144.0      1,607.7    18.5   |
|---------------------------------------------------------------------------------------|
|          TOTAL  PREMIUMS     $  2,317.1   $   363.2    $ 164.3   $  2,516.0    14.4   |
|=======================================================================================|
</TABLE>
<PAGE>

      In the table above, life premium  income is from long duration  contracts,
property/casualty   earned  premium  is  from  short  duration  contracts,   and
approximately  three  quarters of accident and health  earned  premiums are from
short duration contracts.

         Insurance  claims and  policyholders'  benefits are net of  reinsurance
recoveries  of $478.5  million and $73.5 million for the period ending March 31,
1996 and March 31, 1995, respectively.


                                      (9)
<PAGE>
                            CNA FINANCIAL CORPORATION
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - continued
                    
NOTE E.  Legal Proceedings and Contingent Liabilities:

         The following  information  updates legal  proceedings  and  contingent
liabilities reported in Notes J and K of the Notes to the Consolidated Financial
Statements in the 1995 Annual Report to Shareholders.

Fibreboard Litigation

         CNA's  primary  property/casualty   subsidiary,   Continental  Casualty
Company  ("Casualty"),  is  party  to  litigation  with  Fibreboard  Corporation
("Fibreboard")  involving  coverage  for  certain  asbestos-related  claims  and
defense costs (San  Francisco  Superior  Court,  Judicial  Council  Coordination
Proceeding  1072). As described  below,  Casualty,  Fibreboard,  another insurer
(Pacific Indemnity,  a subsidiary of the Chubb  Corporation),  and a negotiating
committee of asbestos claimant attorneys  (collectively  referred to as Settling
Parties) have reached a Global  Settlement (the "Global  Settlement") to resolve
all future asbestos-related bodily injury claims involving Fibreboard,  which is
subject to court approval. Casualty,  Fibreboard and Pacific Indemnity have also
reached an agreement,  (the  "Trilateral  Agreement")  which is subject to court
approval,  on a settlement  to resolve the coverage  litigation in the event the
Global  Settlement  does not obtain  final  court  approval  or is  subsequently
successfully  attacked.  The  implementation  of the  Global  Settlement  or the
Trilateral  Agreement  would have the effect of settling  Casualty's  litigation
with Fibreboard.

         On July 27,  1995,  the United  States  District  Court for the Eastern
District of Texas entered judgment approving the Global Settlement Agreement and
the Trilateral  Agreement.  As expected,  appeals were filed as respects both of
these  decisions.  The last briefs have been filed with the United  States Fifth
Circuit  Court of Appeals in New Orleans on  December  18,  1995,  and the Court
heard oral arguments on March 5 and 6, 1996.  Decisions regarding these appeals
are possible by the third quarter of 1996.



Coverage Litigation

         Between  1928 and 1971,  Fibreboard  manufactured  insulation  products
containing  asbestos.  Since the  1970's,  thousands  of claims  have been filed
against Fibreboard by individuals claiming bodily injury as a result of asbestos
exposure.

         Casualty  insured  Fibreboard under a comprehensive  general  liability
policy between May 4, 1957 and March 15, 1959.  Fibreboard disputed the coverage
positions  taken by its  insurers  and,  in 1979,  Fireman's  Fund,  another  of
Fibreboard's  insurers,  brought  suit with  respect to coverage for defense and
indemnity  costs.  In January 1990, the San Francisco  Superior Court  (Judicial
Council  Coordination  Proceeding 1072) rendered a decision against the insurers
including Casualty and Pacific Indemnity.  The court held that the insurers owed
a duty to defend and indemnify  Fibreboard  for certain of the  asbestos-related
bodily injury claims asserted against  Fibreboard (in the case of Casualty,  for
all claims  involving  exposure to Fibreboard's  asbestos  products if there was
exposure to asbestos  at any time prior to 1959  including  years prior to 1957,
regardless  of when the  claims  were  asserted  or  injuries  manifested)  and,
although the  policies  had a $500,000  per person  limit and a  $1,000,000  per
occurrence  limit, they contained no aggregate limit of liability in relation to
such claims. The judgment was appealed.
<PAGE>

         The Court of Appeal  entered  an  opinion  on  November  15,  1993,  as
modified on December 13, 1993. On January 27, 1994, the California Supreme Court
granted a Petition for Review filed by several insurers, including Casualty, of,
among other things, the trigger and scope of coverage issues. The order granting
review had no effect on the Court of Appeal's  order  severing the issues unique
to Casualty and Pacific  Indemnity.  On October 19, 1995 the California  Supreme
Court transferred the case back to the Court of Appeal with directions to vacate
its decision and reconsider the case in light of the Supreme Court's decision in
Montrose  Chemical  Corp. v. Admiral Ins. Co.  (1995) 10 Cal.4th 645,  where the
- - --------------------------------------------

                                      (10)
<PAGE>
                            CNA FINANCIAL CORPORATION
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - continued


Court adopted a continuous  trigger in litigation over the duty to defend bodily
injury and  property  damage due to exposure to D.D.T.  On April 30,  1996,  the
Court of Appeal issued its revised  opinion  which  essentially  reaffirmed  its
previous decision.  Casualty anticipates seeking review of the Court's decision.
A Petition for review to the California  Superior Court  concerning the April 30
decision is due by June 10, 1996. The Court of Appeal withheld its ruling on the
issues discrete to Casualty and Pacific  Indemnity  pending final court approval
of either the Global  Settlement or the Trilateral  Agreement  described  below.
Casualty  cannot  predict  the time frame  within  which the  issues  before the
California Courts will finally be resolved.  Review of issues such as trigger of
coverage  and scope of  coverage  is being  sought  notwithstanding  the pending
proceedings  to approve  the Global and  Trilateral  Agreements.  If neither the
Global  Settlement  nor the  Trilateral  Agreement  is finally  approved,  it is
anticipated that Casualty and Pacific  Indemnity will resume the coverage appeal
process  of the  issues  discrete  to them.  Casualty's  appeal of the  coverage
judgment  raises many legal issues.  Key issues on appeal or for which review is
sought  under the  policy are  trigger  of  coverage,  scope of  coverage,  dual
coverage requirements and number of occurrences:

o         The trial court adopted a continuous trigger of coverage theory under
          which all insurance policies in effect at any time from first exposure
          to asbestos until the date of the claim filing or death are triggered.
          The  Court of Appeal  endorsed  the  continuous  trigger  theory,  but
          modified  the ruling to  provide  that  policies  are  triggered  by a
          claimant's first exposure to the policyholder's  products,  as opposed
          to the first exposure to any asbestos product. Therefore, an insurance
          policy  is  not  triggered  if a  claimant's  first  exposure  to  the
          policyholder's  product took place after the policy period. The court,
          however,  placed the burden on the insurer to prove the  claimant  was
          not exposed to its policyholder's  product before or during the policy
          period.  Casualty's  position  is  that  its  1957-59  policy  is  not
          triggered under California law, since, among other reasons, there were
          no findings that health  claimants had the actual  illnesses for which
          they later sued.  Moreover,  Casualty's  position is that  placing the
          burden on the insurer is contrary to California law.

o        The scope of coverage  decision  imposed a form of "joint and  several"
         liability  that makes each  triggered  policy  liable in whole for each
         covered claim, regardless of the length of the period the policy was in
         effect.  This decision was affirmed by the Court of Appeal.  Casualty's
         position is that  liability  for asbestos  claims  should be shared not
         jointly, but severally and on a pro rata basis between the insurers and
         insured.  Under  this  theory,  Casualty  would only be liable for that
         proportion  of the bodily  injury  that  occurred  during the  22-month
         period its policy was in force.

o        Casualty  maintains that both the  occurrence and the injury  resulting
         therefrom  must  happen  during the policy  period for the policy to be
         triggered.  Consequently,  if  the  courts  ultimately  hold  that  the
         occurrence  is  exposure  to  asbestos,  Casualty's  position  is  that
         coverage under the Casualty  policy is restricted to those who actually
         inhaled Fibreboard asbestos fibers and suffered injury from May 4, 1957
         to March 15, 1959. The Court of Appeal  withheld  ruling on this issue,
         as noted above.
<PAGE>

o        Casualty's  policy  had a $1 million  per  occurrence  limit.  Casualty
         contends  the  number  of  occurrences  under  California  law  must be
         determined  by the  general  cause of the  injuries,  not the number of
         claimants,  and  that  the  cause  of the  injury  was  the  continuous
         manufacture  and sale of the product.  Because the manufacture and sale
         proceeded from two locations,  Casualty  maintains that there were only
         two  occurrences and thus only $2 million of coverage under the policy.
         However, the per occurrence limit was interpreted by the trial court to
         mean  that  each  claim  submitted  by each  individual  constituted  a
         separate occurrence. The Court of Appeal withheld ruling on this issue,
         as noted above.

         Even if  Casualty  were  successful  on  appeal  on the  dual  coverage
requirements  or the  number  of  occurrences  and were  thereby  to  limit  its
liability,  if the final decision in the coverage case affirms the trial court's

                                      (11)
<PAGE>
                            CNA FINANCIAL CORPORATION
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - continued


decision on the existence of the Pacific Indemnity  policy,  then Casualty would
still have  obligations  under the  Casualty  and  Pacific  Indemnity  Agreement
described below.

         Under various reinsurance agreements,  Casualty has asserted a right to
reimbursement for a portion of its potential exposure to Fibreboard.  Casualty's
principal  reinsurers have disputed  Casualty's right to reimbursement  and have
taken the position  that any claim by Casualty is subject to  arbitration  under
provisions  in the  reinsurance  agreement.  A Federal  court has ruled that the
dispute must be resolved by arbitration. There can be no assurance that Casualty
will be  successful in obtaining a significant  recovery  under its  reinsurance
agreements.

         Through March 31, 1996,  Casualty,  Fibreboard and plaintiff  attorneys
had reached settlements with respect to approximately 138,500 claims, subject to
resolution  of the  coverage  issues,  for an  estimated  settlement  amount  of
approximately $1.62 billion plus any applicable interest.  If neither the Global
Settlement  nor  the  Trilateral   Agreement   receives  final  court  approval,
Casualty's  obligation to pay under these  settlements will be partially subject
to the results of the pending appeal in the coverage litigation. Minimum amounts
payable  under  all such  agreements,  regardless  of the  outcome  of  coverage
litigation,  may total as much as approximately $785 million (without interest),
of which  approximately  $589 million was paid through March 31, 1996.  Casualty
may  negotiate  other  agreements  with various  classes of claimants  including
groups who may have previously reached agreement with Fibreboard.

         Casualty will continue to pursue its appeals in the coverage litigation
and all other litigation  involving  Fibreboard if neither the Global Settlement
nor the Trilateral Agreement can be implemented.

Global Settlement

         On April 9, 1993,  Casualty  and  Fibreboard  entered into an agreement
pursuant to which,  among  other  things,  the parties  agreed to use their best
efforts  to  negotiate  and  finalize  a global  class  action  settlement  with
asbestos-related bodily injury and death claimants.

         On August 27,  1993,  Casualty,  Pacific  Indemnity,  Fibreboard  and a
negotiating  committee of asbestos  claimant  attorneys  reached an agreement in
principle  for an  omnibus  settlement  to resolve  all future  asbestos-related
bodily injury claims involving  Fibreboard.  The Global Settlement Agreement was
executed on December 23, 1993. The agreement calls for  contribution by Casualty
and Pacific  Indemnity of an  aggregate of $1.525  billion to a trust fund for a
class of all future asbestos claimants, defined generally as those persons whose
claims against Fibreboard were neither filed nor settled before August 27, 1993.
An additional $10 million is to be  contributed  to the fund by  Fibreboard.  As
indicated hereinabove, the Global Settlement approval has been appealed and oral
arguments  were heard on March 5 and March 6,  1996.  As noted  below,  there is
limited  precedent  with  settlements  which  determine  the  rights  of  future
claimants to seek relief.
<PAGE>

         Subsequent to the announcement of the agreement in principle, Casualty,
Fibreboard and Pacific Indemnity  entered into the Trilateral  Agreement subject
to court  approval  which would among other things,  settle the coverage case in
the event the Global  Settlement  approval  by the trial  court is not upheld on
appeal.  In such case,  Casualty and Pacific  Indemnity  would  contribute  to a
settlement fund an aggregate of $2 billion, less certain adjustments.  Such fund
would be devoted to the payment of Fibreboard's  asbestos liabilities other than
liabilities for claims settled before August 23, 1993.  Casualty's share of such
fund would be $1.44  billion  reduced by a portion of an  additional  payment of
$635 million which  Pacific  Indemnity has agreed to pay for claims either filed
or settled before August 27, 1993. Casualty has agreed that if either the Global
Settlement  or the  Trilateral  Agreement  is finally  approved,  it will assume
responsibility  for the claims that had been settled  before  August 27, 1993. A
portion of the additional  $635 million to be  contributed by Pacific  Indemnity
would be applied to the payment of such claims as well.  As a part of the Global
Settlement  and  the  Trilateral  Agreement,   Casualty  would  be  released  by

                                      (12)
<PAGE>
                            CNA FINANCIAL CORPORATION
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - continued


Fibreboard from any further liability under the comprehensive  general liability
policy  written  for  Fibreboard  by  Casualty,  including  but not  limited  to
liability for  asbestos-related  claims against  Fibreboard.  As noted above,the
Trilateral Agreement approval by the trial court has also been appealed as noted
hereinabove and oral arguments were heard on March 5 and March 6, 1996.

         Casualty and Fibreboard have entered into a supplemental agreement (the
"Supplemental Agreement") which governs the interim arrangements and obligations
between the parties  until such time as the coverage  case is finally  resolved,
either  through  final court  approval  of one or both of the Global  Settlement
Agreement and Trilateral Agreement or through a final decision in the California
courts. It also governs certain obligations between the parties in the event the
Global  Settlement is upheld on appeal including the payment of claims which are
not included in the Global Settlement.

         In  addition,  Casualty  and Pacific  Indemnity  have  entered  into an
agreement  (the  "Casualty-Pacific  Agreement")  which sets  forth the  parties'
agreement   with  respect  to  the  means  for   allocating   among   themselves
responsibility  for payments  arising out of the Fibreboard  insurance  policies
whether or not the Global  Settlement  or the  Trilateral  Agreement  is finally
approved. Under the Casualty-Pacific  Agreement,  Casualty and Pacific Indemnity
have agreed to pay 64.71% and 35.29%, respectively,  of the $1.525 billion to be
used to satisfy  the claims of future  claimants,  plus  certain  expenses.  The
$1.525 billion has already been  deposited  into an escrow for such purpose.  If
neither the Global Settlement nor the Trilateral  Agreement is finally approved,
Casualty and Pacific  Indemnity would share, in the same  percentages,  most but
not all liabilities and costs of either insurer  including,  but not limited to,
liabilities  for  unsettled  present  claims and  presently  settled  claims (as
defined in the Trilateral  Agreement,  regardless of whether either such insurer
would otherwise have any liability therefor). If either the Trilateral Agreement
or the Global  Settlement is finally  approved,  Pacific  Indemnity's  share for
unsettled present claims and presently settled claims will be $635 million.

Reserves

         In the fourth  quarter of 1992,  Casualty  increased  its reserve  with
respect to potential  exposure to  asbestos-related  bodily injury cases by $1.5
billion.  In connection with the agreement in principle  announced on August 27,
1993,  Casualty added $500 million to such claim reserve in the third quarter of
1993.  The  Fibreboard  litigation  represents  the major  portion of Casualty's
asbestos-related claim exposure.

         There are inherent  uncertainties in establishing a reserve for complex
litigation  of this  type.  Courts  have  tended  to impose  joint  and  several
liability, and because the number of manufacturers who remain potentially liable
for asbestos-related injuries has diminished on account of bankruptcies,  as has
the  potential  number  of  insurers  due to  operation  of policy  limits,  the
liability of the remaining defendants is difficult to estimate.

        The Global Settlement and the Trilateral Agreement approved by the trial
court have been appealed as noted  hereinabove  and oral arguments were heard on
March 5 and 6, 1996. There is limited precedent with settlements which determine
the rights of future  claimants to seek  relief,  and the outcome of the appeals
pending in The Fifth Circuit cannot be predicted.  It is extremely  difficult to
assess the magnitude of Casualty's potential liability for such future claimants
if neither the approval of the Global Settlement nor the Trilateral Agreement is
upheld on appeal, keeping in mind that Casualty's potential liability is limited
to persons exposed to asbestos prior to the termination of the policy in 1959.
<PAGE>

         Projections  by  experts of future  trends  differ  widely,  based upon
different assumptions with respect to a host of complex variables. Some recently
published  studies,  not specifically  related to Fibreboard,  conclude that the
number  of  future   asbestos-related  bodily  injury  claims  against  asbestos
manufacturers  could be several times the number of claims brought to date. Such
studies include claims asserted  against asbestos  manufacturers  for all years,
including  claims filed or projected  to be filed for  exposure  starting  after
1959.  As  indicated  above,  as of March 31,  1996,  Casualty,  Fibreboard  and

                                      (13)
<PAGE>
                            CNA FINANCIAL CORPORATION
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - continued


plaintiff  attorneys  have reached  settlements  with  respect to  approximately
138,500 claims,  subject to the resolution of coverage issues.  Such amount does
not include presently pending or unsettled claims,  claims previously  dismissed
or claims settled pursuant to agreements to which Casualty is not a party.

         Another aspect of the complexity in  establishing a reserve arises from
the widely  disparate  values that have been ascribed to claims by courts and in
the  context  of  settlements.  Under the  terms of a  settlement  reached  with
plaintiffs'  counsel in August 1993, the expected  settlement for  approximately
47,750 claims for exposure to asbestos both prior to and after 1959 is currently
averaging  approximately  $13,300 per claim for the before 1959 claims processed
through March 31, 1996. Based on reports by Fibreboard,  between  September 1988
and April 1993, Fibreboard resolved  approximately 40,000 claims,  approximately
45% of which involved no cost to Fibreboard  other than defense costs,  with the
remaining claims  involving the payment of  approximately  $11,000 per claim. On
the other  hand,  a trial  court in Texas in 1990  rendered  a verdict  in which
Fibreboard's  liability in respect of 2,300 claims was found to be approximately
$310,000 per claim including  interest and punitive damages.  Fibreboard entered
into a  settlement  of such claims by means of an  assignment  of its  potential
proceeds from its policy with  Casualty.  Casualty  intervened and settled these
claims for  approximately  $74,000  on  average,  with a portion of the  payment
contingent  on  final  approval  on  appeal  of  the  Global  Settlement  or the
Trilateral Agreement, and if neither is finally approved,  subject to resolution
of the coverage appeal.

         Casualty  believes  that as a result of the Global  Settlement  and the
Trilateral Agreement it has greatly reduced the uncertainty of its exposure with
respect to the Fibreboard matter. However, if neither the Global Settlement, nor
the Trilateral  Agreement is upheld on appeal, in light of the factors discussed
herein  the range of  Casualty's  potential  liability  cannot  be  meaningfully
estimated and there can be no assurance that the reserves  established  would be
sufficient to pay all amounts which  ultimately  could become payable in respect
of asbestos-related bodily injury liabilities.

         While it is possible  that the  ultimate  outcome of this matter  could
have a material adverse impact on the equity of the Company, management does not
believe that a further  loss  material to equity is  probable.  Management  will
continue to monitor the potential  liabilities with respect to  asbestos-related
bodily  injury  claims  and will  make  adjustments  to the  claim  reserves  if
warranted.

                                      (14)
<PAGE>
                            CNA FINANCIAL CORPORATION
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - continued


OTHER LITIGATION

         CNA and its subsidiaries  are also parties to other litigation  arising
in the ordinary  course of business.  The outcome of this other  litigation will
not, in the opinion of management,  materially  affect the results of operations
or equity of CNA.



ENVIRONMENTAL AND ASBESTOS

         The CNA property/casualty  insurance companies have potential exposures
related to environmental and asbestos-related claims.

         Environmental  pollution  clean-up is the  subject of both  federal and
state  regulation.  By some  estimates,  there are thousands of potential  waste
sites  subject to  clean-up.  The  insurance  industry is involved in  extensive
litigation  regarding  coverage issues.  Judicial  interpretations in many cases
have expanded the scope of coverage and liability  beyond the original intent of
the policies.

         The Comprehensive Environmental Response Compensation and Liability Act
of 1980  ("Superfund") and comparable state statutes  ("mini-Superfund")  govern
the clean-up and  restoration  of abandoned  toxic waste sites and formalize the
concept  of  legal  liability  for  clean-up  and  restoration  by  "Potentially
Responsible Parties" ("PRP's"). Superfund and the mini-Superfunds (Environmental
Clean-up  Laws or "ECLs")  establish  a mechanism  to pay for  clean-up of waste
sites if PRP's fail to do so, and to assign  liability  to PRP's.  The extent of
liability  to be  allocated  to a PRP is  dependent  on a  variety  of  factors.
Further,  the number of waste sites  subject to  clean-up  is unknown.  To date,
approximately  1,300  clean-up sites have been  identified by the  Environmental
Protection  Agency on its  National  Priorities  List.  On the other  hand,  the
Congressional  Budget  Office is  estimating  that there will be 4,500  National
Priority List sites,  and other  estimates  project as many as 30,000 sites that
will require  clean-up under ECLs.  Very few sites have been subject to clean-up
to date.  The extent of clean-up  necessary and the  assignment of liability has
not been established.

         CNA and the  insurance  industry are  disputing  coverage for many such
claims.  Key  coverage  issues  include  whether  Superfund  response  costs are
considered  damages under the policies,  trigger of coverage,  applicability  of
pollution  exclusions,  the  potential  for  joint  and  several  liability  and
definition of an occurrence. Similar coverage issues exist for clean-up of waste
sites not covered under  Superfund.  To date,  courts have been  inconsistent in
their rulings on these issues.

         A number of  proposals  to reform  Superfund  have been made by various
parties.  Despite  Superfund  taxing  authority  expiring at the end of 1995, no
reforms have been enacted by Congress.  While the next Congress may address this
issue,  no  predictions  can be made as to what  positions  the  Congress or the
Administration will take and what legislation,  if any, will result. If there is
legislation,  and in some  circumstances  even if there is no  legislation,  the
federal role in  environmental  clean-up may be  materially  reduced in favor of
state action.  Substantial changes in the federal statute or the activity of the
EPA may cause states to reconsider  their  environmental  clean-up  statutes and
regulations.  There can be no meaningful prediction of the pattern of regulation
that would result.
<PAGE>

         Due  to the  inherent  uncertainties  described  above,  including  the
inconsistency of court decisions, the number of waste sites subject to clean-up,
and the standards for clean-up and liability,  the ultimate  exposure to CNA for
environmental  pollution  claims cannot be  meaningfully  quantified.  Claim and
claim expense reserves represent  management's estimates of ultimate liabilities
based on currently  available  facts and case law.  However,  in addition to the
uncertainties  previously  discussed,  additional issues related to, among other
things,  specific  policy  provisions,   multiple  insurers  and  allocation  of
liability  among  insurers,  consequences  of  conduct by the  insured,  missing

                                      (15)
<PAGE>
                            CNA FINANCIAL CORPORATION
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - continued


policies and proof of coverage make quantification of liabilities  exceptionally
difficult and subject to adjustment  based on new data. As of March 31, 1996 and
December 31, 1995, CNA carried  approximately  $993 million and $1,030  million,
respectively,   of  claim  and  claim  expense  reserves,   net  of  reinsurance
recoverable,  for reported and unreported  environmental pollution claims. There
was no reserve development during the three months ended March 31, 1996. Adverse
environmental  reserve  development  of $241 million for the year ended December
31, 1995  includes  $60 million  related to  Continental  and results from CNA's
on-going monitoring of settlement patterns,  current pending cases and potential
future claims. The foregoing reserve  information relates to claims for accident
years 1988 and prior,  which  coincides  with CNA's  adoption of the  Simplified
Commercial  General Liability coverage form which included an absolute pollution
exclusion.

         CNA  has  exposure  to   asbestos-related   claims,   including   those
attributable  to  CNA's  on-going  litigation  with  Fibreboard  Corporation.  A
detailed  discussion of CNA's litigation with Fibreboard  Corporation  regarding
asbestos-related  bodily  injury  claims can be found in Note E.  Estimation  of
asbestos-related claim reserves encounter many of the same limitations discussed
above  for  environmental  pollution  claims  such  as  inconsistency  of  court
decisions,  specific  policy  provisions,  multiple  insurers and  allocation of
liability among insurers,  missing  policies and proof of coverage.  As of March
31, 1996 and December 31, 1995,  CNA carried  approximately  $2,189  million and
$2,224  million,  respectively,  of claim and  claim  expense  reserves,  net of
reinsurance  recoverable,  for reported and unreported  asbestos-related claims.
Unfavorable  reserve  development  for the three months ended March 31, 1996 and
the year  ended  December  31,  1995,  totaled  $13  million  and $258  million,
respectively.

         The results of  operations in future years may continue to be adversely
affected by  environmental  pollution  and asbestos  claims and claim  expenses.
Management  will  continue to monitor  potential  liabilities  and make  further
adjustments as warranted.

         CNA, consistent with sound reserving  practices,  regularly adjusts its
reserve estimates in subsequent reporting periods as new facts and circumstances
emerge that indicate the previous  estimates need to be modified.  The following
table  provides  additional  data related to CNA's  environmental  pollution and
asbestos-related claims reserves.

|------------------------------------------------------------------------------|
|RESERVE SUMMARY                                                               |
|                                   MARCH 31, 1996         DECEMBER 31, 1995   |
|                              -----------------------  -----------------------|
|                              ENVIRONMENTAL  ASBESTOS   ENVIRONMENTAL ASBESTOS|
|------------------------------------------------------------------------------|
|(In millions of dollars)                                                      |
|                                                                              |
|Gross reserves:                                                               |
|         Reported claims        $  344      $  1,968      $   337     $ 1,963 |
|         Unreported claims         764           354          839         358 |
|                                ------        ------       ------      ------ |
|                                 1,108         2,322        1,176       2,321 |
|Less reinsurance recoverable      (115)         (133)        (146)        (97)|
|------------------------------------------------------------------------------|
|NET RESERVES                    $  993       $ 2,189      $ 1,030     $ 2,224 |
|==============================================================================|
                     

                                      (16)
<PAGE>
                            CNA FINANCIAL CORPORATION
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - continued


NOTE F. Debt:

Long and short-term borrowings consisted of the following:
<TABLE>
<CAPTION>
|-----------------------------------------------------------------------------------------------|
|LONG AND SHORT-TERM DEBT                                          MARCH 31       DECEMBER 31   |
|(In millions of dollars)                                            1996              1995     |
|-----------------------------------------------------------------------------------------------|
<S>                                                              <C>                <C>   
|Long-term:                                                                                     |
|   Acquisition debt:                                                                           |
|     Credit Facility                                            $    675.0         $    825.0  |
|     Commercial Paper                                                650.0              500.0  |
|   Senior Notes:                                                                               |
|     8 7/8%, due March 1, 1998                                       149.3              149.2  |
|     8 1/4%, due April 15, 1999                                      102.6              102.8  |
|     7 1/4%, due March 1, 2003                                       145.5              145.4  |
|     6 1/4%, due November 15, 2003                                   248.3              248.2  |
|     8 3/8%, due August 15, 2012                                      97.9               97.9  |
|   71/4% Debenture, due November 15, 2023                            247.1              247.1  |
|   11% Secured Mortgage Notes, due June 20, 2013                     389.2              386.6  |
|   8% - 13.7% Secured Capital Leases, due December 31, 2011           46.6               46.0  |
|   Other                                                              23.1               19.7  |
|                                                                ----------         ----------  |
|     Total long-term debt                                          2,774.6            2,767.9  |
|Short-term                                                             5.2              257.6  |
|                                                                ----------            -------  |
|     Total debt                                                 $  2,779.8         $  3,025.5  |
|                                                                 ==========         =========  |
|                                                                                               |
|-----------------------------------------------------------------------------------------------|
</TABLE>
                                                         
         To finance the acquisition of Continental (including the refinancing of
$205 million of  Continental  debt) CNA entered into a five-year  $1.325 billion
revolving credit facility involving 16 banks. The interest rate for the facility
is based on the one,  two,  three,  or six month London  Interbank  Offered Rate
(LIBOR), plus 25 basis points. Additionally, there is a facility fee of 10 basis
points annually.  The average interest rate on the borrowings under the revolver
at March 31, 1996 was 5.66%. Under the terms of the facility, CNA may prepay the
debt without penalty, giving CNA flexibility to arrange longer-term financing on
more favorable terms.

         On August 10,  1995,  to take  advantage  of  favorable  interest  rate
spreads, CNA established a Commercial Paper Program, borrowing $500 million from
investors  to replace a like  amount of bank  financing.  On March 18,  1996 CNA
increased commercial paper borrowings by $150 million replacing a like amount of
bank financing. The weighted-average yield on commercial paper at March 31, 1996
was 5.56%.  The commercial  paper borrowings are classified as long-term as $650
million of the  committed  bank  facility  will  support  the  commercial  paper
program.  Standard and Poor's and Moody's issued  short-term  debt ratings of A2
and P2, respectively, for CNA's commercial paper program.

         As of May 1, 1996,  the  outstanding  loans under the revolving  credit
facility were $675 million.  There was no unused  borrowing  capacity  under the
facility after the effects of the commercial paper program.
<PAGE>

         CNA entered into interest rate swap agreements with several banks which
terminate  from May to December,  2000.  The effect of these interest rate swaps
was to increase  interest  expense by $1.6  million for the three  months  ended
March 31, 1996.

         The weighted  average interest rate (interest and facility fees) on the
acquisition  debt,  which  includes the revolving  credit  facility,  commercial
paper, and the effect of the interest rate swaps, was 6.43% on March 31, 1996.

         On March 1, 1996 CNA  repaid  at  the due  date $250 million of 8 5/8% 
senior notes.  These notes were classified as short-term debt in 1995.


                                      (17)
<PAGE>
                            CNA FINANCIAL CORPORATION
           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS



The following  discussion and analysis  should be read in  conjunction  with the
consolidated  financial  statements  and notes  thereto  found on pages 3 to 17,
which contain additional information helpful in evaluating operating results and
financial condition.

Continental Acquisition

     CNA  reached  an  agreement  in  late  1994  to  acquire  The   Continental
Corporation  (Continental)  through a cash  merger for $1.1  billion.  On May 9,
1995,  Continental  shareholders  approved  the  agreement  and the  merger  was
completed  on May 10,  1995.  As a  result,  Continental  became a wholly  owned
subsidiary of CNA Financial Corporation. CNA funded the cash purchase price with
proceeds from a five-year  revolving  credit facility from a syndicate of banks.
See Liquidity and Capital Resources section for summary description of financing
of acquisition.  Continental is an insurance holding company principally engaged
in the business of owning a group of property and casualty insurance  companies.
This acquisition makes CNA the largest U.S. commercial lines insurer,  the third
largest  U.S.  property-casualty   organization,  and  the  sixth  largest  U.S.
insurance group, based on 1994 premiums.


     The merged  organization  operates under the name CNA with  headquarters in
Chicago.  The  Company  has  merged  most of the  Continental  and CNA sales and
support  offices  nationwide.  CNA  continues  to  remain  committed  to  strong
relationships  with the agents and  brokers  who  distribute  its  products  and
services.

     CNA  will   benefit  from  a  stronger   market   position  in  nearly  all
property-casualty businesses, increased economies of scale and efficiencies, and
expanded distribution of new and existing products.


                                      (18)
<PAGE>
                            CNA FINANCIAL CORPORATION
           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                      AND RESULTS OF OPERATIONS - continued


Results of Operations:

         The following chart summarizes key components of operating  results for
the three months ended March 31, 1996 and 1995.


|-----------------------------------------------------------------------------|
|Three Months Ended March 31                              1996       1995     |
|(In millions of dollars)                                                     |
|-----------------------------------------------------------------------------|
|OPERATING SUMMARY (EXCLUDING REALIZED INVESTMENT                             |
|GAINS/LOSSES):                                                               |
|Revenues:                                                                    |
|  Premiums:                                                                  |
|    Property/Casualty                                 $ 2,507.7    $ 1,784.5 |
|    Life                                                  785.4        731.5 |
|                                                       --------     -------- |
|                                                        3,293.1      2,516.0 |
|  Net investment income                                   577.5        430.9 |
|  Other                                                   139.6         70.1 |
|                                                       --------     -------- |
|                                                        4,010.2      3,017.0 |
|Benefits and expenses                                   3,820.6      2,850.5 |
|                                                       --------     ---------|
|  Operating income  before income tax                     189.6        166.5 |
|Income tax expense                                        (44.3)       (34.9)|
|                                                       ---------    -------- |
|  Net operating income                                $   145.3    $   131.6 |
|                                                       ========     ======== |
|                                                                             |
|SUPPLEMENTAL FINANCIAL DATA:                                                 |
|Net operating income (loss) by group:                                        |
|  Property/Casualty                                   $   151.6    $   117.9 |
|  Life                                                     28.9         25.0 |
|  Other                                                   (35.2)       (11.3)|
|                                                       ---------    ---------|
|                                                          145.3        131.6 |
|                                                       ---------    ---------|
|Net realized investment gains by group:                                      |
|  Property/Casualty                                       134.5          9.0 |
|  Life                                                     48.9         11.5 |
|  Other                                                      .6           .7 |
|                                                       --------     -------- |
|                                                          184.0         21.2 |
|                                                       --------     -------- |
|Net income (loss) by group:                                                  |
|  Property/Casualty                                       286.1        126.9 |
|  Life                                                     77.8         36.5 |
|  Other                                                   (34.6)       (10.6)|
|                                                       ---------    ---------|
|                                                      $   329.3    $   152.8 |
|=============================================================================|
<PAGE>
                            
Consolidated Results
- - --------------------

         As  discussed  above,  the  merger  of  Continental  and CNA  Financial
Corporation was consummated on May 10, 1995. Thus, results of operations for the
three-month  period ended March 31, 1996 include the operations of  Continental.
Results  of  operations  for the  three  months  ended  March 31,  1995  reflect
historical results of CNA and do not include earnings related to the acquisition
of Continental.

         Consolidated  revenues  were $4.3 billion for the first three months of
1996,  up $1.2 billion  from $3.1  billion for the same period in 1995.  Of that
increase,  $818 million is attributable to  Continental.  Consolidated  revenues
excluding realized  investment gains,  increased 32.9% to $4.0 billion from $3.0
billion for the first quarter of 1995. Continental accounted for $785 million of
this increase. For the first quarter, revenues reflect increases of $777 million
(30.9%) in earned  premiums,  $147 million (34.0%) in investment  income and $69
million (99.0%) in other income.

         CNA  reported  record  earnings  for the  first  quarter  of 1996  that
reflected  satisfactory  operating  results in spite of catastrophe  losses from
winter  storms.  Earnings were also boosted by substantial  capital  gains.  Net

                                      (19)
<PAGE>
                            CNA FINANCIAL CORPORATION
           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                      AND RESULTS OF OPERATIONS - continued

operating  income  which  excludes  net realized  investment  gains,  was $145.3
million, or $2.32 per share, compared to net operating income of $131.6 million,
or $2.10 per share,  for the first three months of 1995.  This  improvement  was
attributable to increased investment income and improved loss experience, offset
by increased  catastrophe  losses.  CNA's income in the first quarter of 1996 is
net of pretax  losses of $93.5 million  related to  catastrophe  claims;  pretax
catastrophe losses in the first quarter of 1995 were $23.0 million.

         Realized  investment  gains,  net of tax, for the first quarter of 1996
were $184.0  million, or  $2.98 per share, compared to net  realized investment 
gains for the first  quarter of 1995 of $21.2  million,  or $.34 per share. The
components of the net realized  investment  gains  (losses) are as  follows:

|----------------------------------------------------------------------------|
|REALIZED INVESTMENT GAINS(LOSSES)                                           |
|THREE MONTHS ENDED MARCH 31                           1996          1995    |
|(In millions of dollars)                                                    |
|----------------------------------------------------------------------------|
|Bonds:                                                                      |
|  U.S. Government                                   $ 134.3       $   9.9   |
|  Tax exempt                                           20.0          16.7   |
|  Asset-backed                                         17.4           9.9   |
|  Taxable                                              27.8         (24.8)  |
|                                                      -----        -------  |
|     Total bonds                                      199.5          11.7   |
|Stocks                                                 54.9          17.6   |
|Derivative securities                                   9.1          (8.4)  |
|Separate accounts and other                            41.7          14.9   |
|                                                      -----        -------  |
|   Realized investment gains reported in revenues     305.2          35.8   |
|Participating policyholders' interest                 (12.3)         (0.3)  |
|Income tax expense                                   (108.9)        (14.3)  |
|                                                     -------        ------- |
|     Net realized investment gains                  $ 184.0       $  21.2   |
|============================================================================|
                         

         CNA's  income tax  expense  for the three  months  ended March 31, 1996
amounted  to $153.1  million  compared  to $49.3  million for the same period in
1995.  CNA's  income tax  expense  excluding  realized  investment  gains/losses
amounted to $44.2 million for the three months ended March 31, 1996, compared to
$34.9  million in the first  three  months of 1995.  The income tax on  realized
investment  gains for the three  months  ended March 31,  1996,  totaled  $108.9
million compared with $14.3 million for the same period a year ago.

         Net income was $329.3 million,  or $5.30 per share,  compared to $152.8
million,  or $2.44 per share,  for the first three months of 1995.

                                      (20)
<PAGE>
                            CNA FINANCIAL CORPORATION
           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                      AND RESULTS OF OPERATIONS - continued

Property/Casualty Operations

|------------------------------------------------------------------------------|
|PROPERTY/CASUALTY GROUP                                                       |
|THREE MONTHS ENDED MARCH 31                       1996                1995    |
|(In millions of dollars)                                                      |
|------------------------------------------------------------------------------|
|OPERATING SUMMARY (EXCLUDING REALIZED INVESTMENT                              |
|GAINS/LOSSES):                                                                |
|Revenues:                                                                     |
|  Premiums                                      $ 2,507.7            $1,784.5 |
|  Net investment income                             481.5               343.2 |
|  Other                                             114.6                53.3 |
|                                                ---------           --------- |
|                                                  3,103.8             2,181.0 |
|Benefits and expenses                             2,913.3             2,035.6 |
|                                                ---------           --------- |
|  Income before income tax                          190.5               145.4 |
|Income tax expense                                  (38.9)              (27.5)|
|                                                ---------           --------- |
|Net operating income(excluding realized                                       |
|    investment gains/losses)                    $   151.6            $  117.9 |
|                                                 ========           ========= |
|==============================================================================|
                                                                               
         Property/casualty profitability, as measured by pretax operating income
before  realized  gains,  continued to show  improvement  in the first  quarter.
Contributing to the improvement in underwriting  results were reduced  recurring
operating  expenses which were offset by higher  catastrophe costs. CNA incurred
pre-tax  catastrophe losses of approximately  $93.5 million in the first quarter
of 1996  compared  to $23.0  million  in the  first  quarter  of 1995.  The 1996
catastrophe losses related primarily to severe winter storms in the Northeast.

         Property/casualty   revenues,   excluding   net   realized   investment
gains/losses,  increased 42.3% for the three months ended March 31, 1996 to $3.1
billion compared to the same period a year ago. Property/casualty earned premium
increased $723 million,  or 40.5% from the prior years  comparable  period.  The
increase was principally  attributable to the inclusion of Continental  business
of $659 million and increases in mass  marketing and  international  reinsurance
partially  offset by a decline  in  Commercial  Lines  due to  reduced  worker's
compensation business.

         Pretax operating income excluding net realized investment  gains/losses
for the  property/casualty  insurance  subsidiaries  was $190.5  million for the
first three months of 1996 compared to $145.4 million for the same period a year
ago. Investment income increased 40.3% for the three months ended March 31, 1996
to $481.5 million compared with $343.2 million for the comparable  period a year
ago. Investment income increased for the three months ended March 31, 1996, when
compared to the first three months of 1995 primarily due to the inclusion of the
Continental investment portfolio of $119.7 million,  higher yielding investments
and a switch to longer  term  securities.  The bond  segment  of the  investment
portfolio  yielded 7.1% in the first  quarter of 1996 compared with 6.6% for the
same period a year ago.
<PAGE>

         Underwriting  losses for the three months  ended March 31,  1996,  were
$291.0  million,  compared  to  $197.7  million  for the  same  period  in 1995.
Continental had $107.4 is  underwriting  losses for the three months ended March
31, 1996.  The first quarter 1996  statutory  combined  ratio was 107.9 compared
with 109.4 for the same  period in 1995.  The  statutory  expense  ratio for the
first  quarter of 1996 was 28.5  compared to 28.8 for the first three  months of
1995.

         The net  income  of  CNA's  property/casualty  insurance  subsidiaries,
excluding net realized investment gains/losses, was $151.6 million for the first
three  months of 1996,  compared to $117.9  million for the same period in 1995.


                                      (21)
<PAGE>
                            CNA FINANCIAL CORPORATION
           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                      AND RESULTS OF OPERATIONS - continued


Net realized investment gains for the first quarter of 1996 were $134.5 million,
including $21.5 million for  Continental,  compared to $9.0 million in the first
three months of 1995.

Life Operations

|---------------------------------------------------------------------------|
|LIFE  GROUP                                                                |
|THREE MONTHS ENDED MARCH 31                            1996         1995   |
|(In millions of dollars)                                                   |
|---------------------------------------------------------------------------|
|OPERATING SUMMARY (EXCLUDING REALIZED INVESTMENT                           |
|GAINS/LOSSES):                                                             |
|Revenues:                                                                  |
|  Premiums                                          $  793.1     $  737.3  |
|  Net investment income                                 96.9         87.6  |
|  Other                                                 25.0         17.2  |
|                                                     -------      -------  |
|                                                       915.0        842.1  |
|Benefits and expenses                                  869.1        803.6  |
|                                                     -------      -------  |
|  Income before income tax                              45.9         38.5  |
|Income tax expense                                     (17.0)       (13.5) |
|                                                     -------      -------  |
|  Net operating income (excluding realized                                 |
|    investment gains/losses)                        $   28.9     $   25.0  |
|===========================================================================|
                                                                                
         CNA continues to build on the momentum  established  last year with the
introduction of new individual life and annuities products.

         Life group revenues,  excluding realized  investment gains, were $915.0
million,  up 8.7% for the three months ended March 31, 1996 compared to the same
period a year ago. Life group earned premium was $793.1 million, up 7.6% for the
quarter,  with the  primary  growth  in new term and  universal  life  business,
annuities, group business and federal markets. Investment income increased 10.6%
compared to the same period a year ago due to a larger asset base generated from
increased cashflows from premium growth. The bond segment of the life investment
portfolio  yielded 6.6% in the first  quarter of 1996 compared with 6.8% for the
same period a year ago.

         Pretax operating income for the life insurance subsidiaries,  excluding
net  realized  investment  gains/losses,  was $45.9  million for the first three
months of 1996,  compared  to $38.5  million  for the same  period in 1995.  The
increase in pretax  operating  income is primarily  due to increased  investment
income.

         CNA's life insurance  subsidiaries'  net income  excluding net realized
investment  gains/losses  was $28.9  million for the first three  months of 1996
compared to $25.0 million for the same period in 1995.  Net realized  investment
gains for the first three months of 1996 were $48.9  million,  compared to $11.5
million in the first three months of 1995.


                                      (22)
<PAGE>
                            CNA FINANCIAL CORPORATION
           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                      AND RESULTS OF OPERATIONS - continued


INVESTMENTS:
<TABLE>
<CAPTION>
<S>                                            <C>              <C>              <C>              <C>    

|-------------------------------------------------------------------------------|----------------|-----------------|
|SUMMARY OF GENERAL ACCOUNT INVESTMENTS                                         |    Change in   |                 |
|  AT MARKET VALUE                                 March 31      December 31    |   Unrealized   |    Realized     |
|                                                    1996           1995        |  Gains(losses) |  Gains(losses)  |
|(In millions of dollars)                                                       |                |                 |
|-------------------------------------------------------------------------------|----------------|-----------------|
|                                                                               |                |                 |
|FIXED INCOME SECURITIES:                                                       |                |                 |
|U. S. Treasury securities and                                                  |                |                 |
|  obligations of government agencies             $ 11,579       $  13,542      |      $(517)    |      $ 134      |
|Asset-backed securities                             6,178           6,086      |       (112)    |         18      |
|Tax exempt securities                               4,008           3,603      |        (92)    |         20      |
|Taxable                                             7,151           7,214      |       (168)    |         28      |
|                                                  -------        --------      |       -----    |       ----      |
|   Total fixed income securities                   28,916          30,445      |       (889)    |        200      |
|Stocks                                                962             918      |         21     |         55      |
|Short-term investments and other                    6,462           4,482      |          3     |          6      |
|Derivative security investments                         4              41      |          -     |          9      |
|                                                  -------        --------      |       -----    |       ----      |
|   Total investments                             $ 36,344       $  35,886      |       (865)    |        270      |
|                                                  =======        ========      |                |                 |
|Separate accounts and discontinued operations                                  |        (56)    |         35      |
|Participating policyholders' interest                                          |         19     |        (12)     |
|Income tax  benefit (expense )                                                 |        303     |       (109)     |
|                                                                               |       ----     |       -----     |
|   Net investment gains(losses)                                                |      $(599)    |      $ 184      |
|                                                                               |       =====    |       =====     |
|                                                                               |                |                 |
|-------------------------------------------------------------------------------|----------------|-----------------|
                                                                                                                 
|-----------------------------------------------------------------------------|
|SHORT-TERM INVESTMENTS:                                                      |
|-----------------------------------------------------------------------------|
|Security repurchase collateral                    $ 2,246         $   776    |
|Escrow                                              1,049           1,045    |
|Other                                               2,563           1,904    |
|                                                    -----           -----    |
|   Total short-term investments                    $5,858         $ 3,725    |
|                                                    =====           =====    |
|                                                                             |
|-----------------------------------------------------------------------------|
</TABLE>
                    
         CNA's  general  account  investment  portfolio  is managed to  maximize
after-tax  investment  return,  while  minimizing  credit risks with investments
concentrated  in high quality  securities to support its insurance  underwriting
operations.

         CNA has the capacity to hold its fixed maturity  portfolio to maturity.
However,  securities may be sold as part of CNA's asset/liability  strategies or
to take  advantage of investment  opportunities  generated by changing  interest
rates,  prepayments,  tax and credit  considerations,  or other similar factors.
Accordingly, the fixed maturity securities are classified as available for sale.
<PAGE>

         CNA  holds a small  amount  of  derivative  financial  instruments  for
purposes of enhancing  income and total return.  The  derivative  securities are
marked-to-market  with valuation  changes reported as realized  investment gains
and losses. CNA's investment in, and risk in relation to, derivative  securities
is not significant.

         The  general  account  portfolio  consists  primarily  of high  quality
marketable fixed maturity  securities,  approximately  92% of which are rated as
investment  grade.  At March 31,  1996,  tax-exempt  securities  and  short-term
investments   excluding   collateral  for  securities   sold  under   repurchase
agreements,  comprised  approximately 11% and 10%, respectively,  of the general
account's total investment  portfolio compared to 10% and 8%,  respectively,  at
December 31, 1995. Historically, CNA has maintained short-term assets at a level
that  provided for  liquidity  to meet its  short-term  obligations,  as well as
reasonable  contingencies  and anticipated  claim payout patterns.  At March 31,
1996,  the major  components of the  short-term  investment  portfolio  consists
primarily of high-grade commercial paper and U.S. Treasury bills. Collateral for
securities sold under repurchase  agreements  increased $1,470 million to $2,246
million.

                                      (23)
<PAGE>
                                CNA FINANCIAL CORPORATION
           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                      AND RESULTS OF OPERATIONS - continued

    As of March  31,  1996,  the  market  value of  CNA's  general  account
investments  in fixed maturities was  $28.9 billion and was more than  amortized
cost by  approximately  $170 million.  This compares to a market value of $ 30.4
billion and $1,059  million of net unrealized  investment  gains at December 31,
1995. The gross  unrealized  investment  gains and losses for the fixed maturity
securities  portfolio  at March 31, 1996,  were $456  million and $286  million,
respectively,  compared to $1,136  million  and $77  million,  respectively,  at
December 31, 1995. The decline in unrealized  investment  gains is attributable,
in large part,  to increases in interest  rates which have an adverse  effect on
bond prices.

         Net unrealized investment losses on general account fixed maturities at
March 31, 1996 include net  unrealized  losses on high yield  securities  of $60
million,  compared to net unrealized  gains of $67 million at December 31, 1995.
High yield  securities are bonds rated as below  investment grade by bond rating
agencies,  plus private  placements and other unrated  securities  which, in the
opinion of management,  are below  investment  grade.  Fair values of high yield
securities in the general account were $2.2 billion at March 31, 1996,  compared
to $1.9 billion at December 31, 1995.

         At March 31, 1996, total separate account cash and investments amounted
to  $5.6  billion   with  taxable   fixed   maturity   securities   representing
approximately  94% of the separate  accounts'  portfolio.  Approximately  85% of
separate account  investments are used to fund guaranteed  investments for which
Continental Assurance Company guarantees principal and a specified return to the
contractholders.  The  duration  of fixed  maturity  securities  included in the
guaranteed investment portfolio are matched approximately with the corresponding
payout pattern of the liabilities of the guaranteed  investment  contracts.  The
fair  value  of all  fixed  maturity  securities  in the  guaranteed  investment
portfolio  was $4.6 billion  compared to $4.8  billion at December 31, 1995.  At
March 31, 1996, amortized cost was less than the fair value by approximately $20
million.  This compares to a gain of $53 million at December 31, 1995. The gross
unrealized  investment  gains  and  losses  for the  fixed  maturity  securities
portfolio at March 31, 1996, were $89 million and $69 million, respectively.

         Carrying values of high yield  securities in the guaranteed  investment
portfolio  were $878  million at March 31, 1996 and $944  million  December  31,
1995. Net unrealized  investment  losses on high yield  securities  held in such
separate accounts were $20 million at March 31, 1996, compared to $14 million at
December 31, 1995.

         High yield securities  generally  involve a greater degree of risk than
that  of  investment  grade  securities.   Expected  returns  should,   however,
compensate for the added risk. The risk is also  considered in the interest rate
assumptions in the underlying  insurance  products.  As of March 31, 1996, CNA's
concentration in high yield bonds including  separate accounts was approximately
5.0% of total  assets.  In  addition,  CNA's  investment  in mortgage  loans and
investment   real  estate  are   substantially   below  the  industry   average,
representing less than one quarter of one percent of its total assets.

         Included in CNA's fixed maturity  securities at March 31, 1996 (general
and  guaranteed   investment   portfolios)  are  $8.7  billion  of  asset-backed
securities,   consisting  of  approximately  33%  in   collateralized   mortgage
obligations  ("CMO's"),  12% in corporate asset-backed  obligations,  and 55% in
U.S. Government issued pass-through certificates. The majority of CMO's held are
U.S.  Government agency issues,  which are actively traded in liquid markets and
are  priced  monthly by  broker-dealers.  At March 31,  1996,  the fair value of
asset-backed  securities  was less  than  amortized  cost by  approximately  $35
million compared to unrealized  investment gains of $200 million at December 31,
1995.  CNA limits the risks  associated  with  interest  rate  fluctuations  and

                                      (24)
<PAGE>
                                CNA FINANCIAL CORPORATION
           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                      AND RESULTS OF OPERATIONS - continued

prepayment by  concentrating  its CMO investments in early planned  amortization
classes with relatively short principal repayment windows.

         Over the last few years,  much  concern has been raised  regarding  the
quality of insurance  company  invested  assets.  At March 31, 1996,  58% of the
general  account's  fixed  maturity  securities  portfolio  was invested in U.S.
Government  securities,  18% in other AAA rated  securities  and 12% in AA and A
rated  securities.   CNA's  guaranteed   investment  fixed  maturity  securities
portfolio is comprised of 33% U.S. Government securities, 18% in other AAA rated
securities  and 17% in AA and A rated  securities.  These  ratings are primarily
from Standard & Poor's.

FINANCIAL CONDITION:
|-----------------------------------------------------------------------------|
|FINANCIAL POSITION                                     MARCH 31  DECEMBER 31 |
|(In millions of dollars, except per share data)          1996         1995   |
|-----------------------------------------------------------------------------|
|                                                                             |
|Assets                                                $61,913.2     $59,901.8|
|Stockholders' Equity                                    6,464.2       6,735.5|
|Unrealized Net Appreciation (Depreciation) Included       334.1         933.1|
|in Stockholders' Equity                                                      |
|Book Value per Common Share                              102.17        106.56|
|-----------------------------------------------------------------------------|
                           
         CNA's assets increased  approximately  $2.0 billion to $61.9 billion as
of March 31, 1996, $1.5 billion of this increase is the result of an increase in
securities  sold  under  repurchase   agreements.   CNA's  investment  portfolio
increased by $457 million from December 31, 1995 to $36.3 billion. This increase
was the  primarily  the result of the  aforementioned  $1.5 billion  increase in
securities  sold under  repurchase  agreements  offset by a change in unrealized
gains/losses of $926 million before taxes.

         During  the first  three  months of 1996,  CNA's  stockholders'  equity
decreased by $271.3 million,  or 4.0%, to approximately $6.5 billion.  The major
component  of  this  change  was  a  $599.0   million   decrease  in  unrealized
appreciation,  net of tax, primarily related to changes in market values of debt
securities.  Debt security carrying values are highly  susceptible to changes in
interest rates and were  unfavorably  affected by a general increase in interest
rates that occurred in the latter part of the first quarter of 1996.

         The statutory surplus of the property/casualty  subsidiaries  decreased
1.5% to approximately  $5.6 billion.  The decrease  resulted  primarily from the
payment of dividends from the insurance subsidiaries to the parent company. Such
dividends  were used,  in part,  to repay  $250  million  in senior  notes.  The
statutory surplus of the life insurance subsidiaries remained at $1.1 billion.

LIQUIDITY AND CAPITAL RESOURCES:

         The  liquidity  requirements  of CNA have been met  primarily  by funds
generated from  operations.  The principal  operating cash flow sources of CNA's
property/casualty  and life insurance  subsidiaries  are premiums and investment
income and sales and maturities of investments.  The primary operating cash flow
uses are payments for claims, policy benefits and operating expenses.

         For the  quarter  ended  March 31,  1996,  CNA's  operating  activities
generated net negative cash flows of approximately $146 million, compared with
positive cash flow of $561 million in 1995. The decrease is primarily the result
of negative cash flows generated by underwriting activities,  higher payment for

                                      (25)
<PAGE>
                                CNA FINANCIAL CORPORATION
           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                      AND RESULTS OF OPERATIONS - continued


federal income taxes and increased interest  payments.  CNA believes that future
liquidity needs will be met primarily by cash generated from operations.

         Net cash flows from  operations are invested in marketable  securities.
Investment strategies employed by CNA's insurance subsidiaries consider the cash
flow  requirements of the insurance  products sold and the tax attributes of the
various types of marketable investments.

         On May 10, 1995, CNA acquired all the outstanding shares of Continental
for  approximately  $1.1  billion . To finance the  acquisition  of  Continental
(including the refinancing of $205 million of Continental debt) CNA entered into
a five-year  $1.325 billion  revolving  credit facility  involving 16 banks. The
interest rate for the facility is based on one, two,  three, or six month London
Interbank  Offered Rate (LIBOR) plus 25 basis points.  Additionally,  there is a
facility  fee of 10 basis  points  annually.  The average  interest  rate on the
borrowings  under the  revolving  credit  facility  at March 31, 1996 was 5.66%.
Under the terms of the facility, CNA may prepay the debt without penalty, giving
CNA flexibility to arrange longer-term financing on more favorable terms.

         To offset  the  variable  rate  characteristics  of the  facility,  CNA
entered into five-year  interest rate swap agreements with several banks.  These
agreements  convert  variable rate debt into fixed rate debt  resulting in fixed
rates on notional  amounts of $1.2  billion.  The effect of these  interest rate
swaps was to increase  interest  expense by $1.6  million for the quarter  ended
March 31, 1996.

         On August 10,  1995,  to take  advantage of  favorable  interest  rates
spreads, CNA established a Commercial Paper Program, borrowing $500 million from
investors  to replace a like  amount of bank  financing.  On March 18,  1996 CNA
increased commercial paper borrowings by $150 million replacing a like amount of
bank financing. The weighted-average yield on commercial paper at March 31, 1996
was 5.56%.  The commercial  paper borrowings are classified as long-term as $650
million of the  committed  bank  facility  will  support  the  commercial  paper
program.  Standard and Poor's and Moody's issued  short-term  debt ratings of A2
and P2, respectively, for CNA's commercial paper program.

         As of May 1, 1996,  the  outstanding  loans under the revolving  credit
facility were $675 million.  There was no unused  borrowing  capacity under this
facility after the effects of the commercial paper program.

         The weighted-average  interest rate (interest and facility fees) on the
acquisition debt, which includes the revolving credit facility, commercial paper
and the effect of the interest rate swaps, was 6.43% at March 31, 1996.

         On March 1, 1996,  CNA repaid $250 million of 8 5/8% senior notes which
had come due.


                                      (26)
<PAGE>

                            CNA FINANCIAL CORPORATION
           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                      AND RESULTS OF OPERATIONS - concluded


The chart  below  lists the  current  insurance  ratings  for CNA's  Continental
Casualty Company Intercompany Pool,  Continental  Insurance Company Intercompany
Pool and Continental  Assurance Company. Also rated were the senior debt of both
CNA Financial and Continental Corporation and CNAF's preferred stock.

<TABLE>
<CAPTION>
<S>                  <C>         <C>           <C>             <C>             <C>         <C>          <C>

|-----------------|------------------------------------||-----------------------------------------------------|
|                 |           INSURANCE RATINGS        ||                 DEBT AND STOCK RATINGS              |
|                 |------------------------------------||----------------------------------------|------------|
|                 |           FINANCIAL STRENGTH       ||                                        |            |
|                 |------------|-------------|---------||                                        |            |
|                 |            |             |         ||                   CNA                  | Continental|
|                 |            |             |         ||----------------------------------------|------------|
|                 |            |             |         || Senior Debt    Commercial    Preferred | Senior Debt|
|                 |    CCC     |    CAC      |   CIC   ||                  Paper         Stock   |            |
|                 |            |             |         ||                                        |            |
|                 |------------|-------------|---------||--------------|-------------|-----------|------------|
|                 |            |             |         ||              |             |           |            |
|A.M. Best        |     A      |     A       |    A-   ||      -       |     -       |     -     |      -     |
|                 |            |             |         ||              |             |           |            |
|                 |            |             |         ||              |             |           |            |
|Moody's          |     A1     |     A1      |    A2   ||     A3       |     P2      |     a3    |    Baa1    |
|                 |            |             |         ||              |             |           |            |
|                 |------------|-------------|---------||              |             |           |            |
|                 |         CLAIMS PAYING ABILITY      ||              |             |           |            |
|                 |------------|-------------|---------||              |             |           |            |
|                 |            |             |         ||              |             |           |            |
|Standard & Poor's|     A+     |     AA      |    A-   ||     A-       |     A2      |     A-    |    BBB-    |
|                 |            |             |         ||              |             |           |            |
|                 |            |             |         ||              |             |           |            |
|Duff & Phelps    |    AA-     |     AA      |    -    ||     A-       |     -       |     A-    |      -     |
|-----------------|------------|-------------|---------||--------------|-------------|-----------|------------|
|                 |            |             |         ||              |             |           |            |
|-----------------|------------|-------------|---------||--------------|-------------|-----------|------------|
</TABLE>


         CNA and the  insurance  industry  are  exposed to an unknown  amount of
liability for  environmental  pollution,  primarily  related to toxic waste site
clean-up.  Refer to Note E of Notes to the Consolidated Financial Statements for
further discussion of environmental pollution exposures.

ACCOUNTING STANDARDS:

         In March 1995, the Financial  Accounting  Standards Board (FASB) issued
Statement of Financial  Accounting  Standards  (SFAS) 121,  "Accounting  for the
Impairment of Long-Lived  Assets and for  Long-Lived  Assets to be Disposed Of".
This Statement establishes accounting standards for the impairment of long-lived
assets, certain identifiable  intangibles,  and goodwill related to those assets
to be held and used for long-lived assets and certain  identifiable  intangibles
to be disposed of. This statement  requires that  long-lived  assets and certain
identifiable  intangibles  to be held and used by the  entity  be  reviewed  for
impairment  whenever  events  or  changes  in  circumstances  indicate  that the
carrying  amount of an asset may not be recoverable.  This Statement  applies to
financial  statements for fiscal years  beginning  after December 15, 1995. This
Statement will not have a significant impact on CNA.
<PAGE>

         In October 1995, the FASB issued SFAS 123,  "Accounting for Stock-Based
Compensation."  This Statement  establishes  financial  accounting and reporting
standards for stock-based employee  compensation plans. The requirements of this
Statement  will  generally  be effective  for 1996  financial  statements.  This
Statement will have no impact on the results of operations of CNA as the Company
has no compensation which qualifies.

                                      (27)
<PAGE>

                            CNA FINANCIAL CORPORATION

                            PART II OTHER INFORMATION



ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

(a)  EXHIBITS:

               Description of Exhibit
                                                       Exhibit      Page
                                                        Number     Number
                                                       --------   --------

(11)  Computation of Net Income per Common Share          11         30
(27)  Financial Data Schedule                             27         31

(b)  REPORTS ON FORM 8-K:
        There were no reports on Form 8-K for the three  months ended 
March 31, 1996.




                                      (28)
<PAGE>
                                                   
                            CNA FINANCIAL CORPORATION

                      PART II OTHER INFORMATION - Concluded

                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                                CNA FINANCIAL CORPORATION


Date:  May 15, 1996                             By: S/PETER E. JOKIEL
       ------------                                 -------------------------
                                                    Peter E. Jokiel
                                                    Senior Vice President and
                                                    Chief Financial Officer


                                      (29)

                                               
                                                                  EXHIBIT 11

                            CNA FINANCIAL CORPORATION
                   COMPUTATION OF NET INCOME PER COMMON SHARE

- - -------------------------------------------------------------------------------
Three Months Ended March 31                                   1996      1995
(In millions, except per share data)
- - -------------------------------------------------------------------------------

Earnings per share:

   Net income (loss)....................................   $ 329.3     $ 152.8
   Less preferred stock dividends.......................       1.6         1.8
                                                           -------     -------

   Net income (loss) available to common stockholders...   $ 327.7     $ 151.0
                                                            ======      ======

   Weighted average shares outstanding..................      61.8        61.8
                                                           =======     =======

   Net income (loss) per common share...................   $  5.30     $  2.44
                                                            ======      ======
- - ------------------------------------------------------------------------------

                                      (30)

<TABLE> <S> <C>

<ARTICLE>                                                            7
<CIK>                                                       0000021175
<NAME>                                       CNA FINANCIAL CORPORATION
<MULTIPLIER>                                                 1,000,000
       
<CAPTION>
<S>                                                        <C>    
<PERIOD-TYPE>                                                3-MOS
<FISCAL-YEAR-END>                                          DEC-31-1996
<PERIOD-START>                                             JAN-01-1996
<PERIOD-END>                                               MAR-31-1996
<DEBT-HELD-FOR-SALE>                                            28,916
<DEBT-CARRYING-VALUE>                                                0
<DEBT-MARKET-VALUE>                                                  0
<EQUITIES>                                                         962
<MORTGAGE>                                                         113
<REAL-ESTATE>                                                        7
<TOTAL-INVEST>                                                  36,344
<CASH>                                                             387
<RECOVER-REINSURE>                                               7,058
<DEFERRED-ACQUISITION>                                           1,575
<TOTAL-ASSETS>                                                  61,913
<POLICY-LOSSES>                                                 35,372
<UNEARNED-PREMIUMS>                                              4,823
<POLICY-OTHER>                                                     124
<POLICY-HOLDER-FUNDS>                                              738
<NOTES-PAYABLE>                                                    772
                                                0
                                                        150
<COMMON>                                                           155
<OTHER-SE>                                                       6,160
<TOTAL-LIABILITY-AND-EQUITY>                                    61,913
                                                         806
<INVESTMENT-INCOME>                                                578
<INVESTMENT-GAINS>                                                 305
<OTHER-INCOME>                                                     140
<BENEFITS>                                                       1,989
<UNDERWRITING-AMORTIZATION>                                        528
<UNDERWRITING-OTHER>                                               179
<INCOME-PRETAX>                                                    482
<INCOME-TAX>                                                       153
<INCOME-CONTINUING>                                                329
<DISCONTINUED>                                                       0
<EXTRAORDINARY>                                                      0
<CHANGES>                                                            0
<NET-INCOME>                                                       329
<EPS-PRIMARY>                                                     5.30
<EPS-DILUTED>                                                     5.30
<RESERVE-OPEN>                                                  24,955
<PROVISION-CURRENT>                                              2,014
<PROVISION-PRIOR>                                                  (74)
<PAYMENTS-CURRENT>                                                 882
<PAYMENTS-PRIOR>                                                 1,253
<RESERVE-CLOSE>                                                 24,760
<CUMULATIVE-DEFICIENCY>                                            (74)
                                            

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission