CNA FINANCIAL CORP
10-Q, 1999-08-16
FIRE, MARINE & CASUALTY INSURANCE
Previous: CLARK REFINING & MARKETING INC, 10-Q, 1999-08-16
Next: CNA FINANCIAL CORP, 13F-HR, 1999-08-16



<PAGE>
===============================================================================
                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                           --------------------------

                                    FORM 10-Q

                QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

  For the Quarterly Period Ended June 30, 1999   Commission File Number 1-5823

                           --------------------------


                            CNA FINANCIAL CORPORATION

             (Exact name of registrant as specified in its charter)


          Delaware                                     36-6169860
State or other jurisdiction of                         (I.R.S. Employer
incorporation or organization)                         Identification No.)

           CNA Plaza
       Chicago, Illinois                                    60685
(Address of principal executive offices)                  (Zip Code)


                                 (312) 822-5000
              (Registrant's telephone number, including area code)

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during the  preceding  12 months  (or for such  shorter  periods  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes  No...


     Indicate the number of shares  outstanding of each of the issuer's  classes
of common stock, as of the latest practicable date.


           Class                               Outstanding at August 3, 1999
- -----------------------------                  -----------------------------
Common Stock, Par value $2.50                          184,211,446
===============================================================================

                                Page (1) of (48)
<PAGE>
                            CNA FINANCIAL CORPORATION

                                      INDEX

PART I.   FINANCIAL INFORMATION                                    PAGE NO.
- -------   ---------------------                                    --------

CONDENSED CONSOLIDATED FINANCIAL STATEMENTS:

 CONDENSED CONSOLIDATED BALANCE SHEETS
  JUNE 30, 1999 (Unaudited) and DECEMBER 31, 1998................     3

 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)
  FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 1999 AND 1998......     4

 CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
  (Unaudited) FOR THE SIX MONTHS ENDED JUNE 30, 1999 AND 1998....     5

 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
  FOR THE SIX MONTHS ENDED JUNE 30, 1999 AND 1998................     6

 NOTES TO CONDENSED CONSOLIDATED FINANCIAL
  STATEMENTS (Unaudited) JUNE 30, 1999...........................     7

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
  AND RESULTS OF OPERATIONS......................................    21

PART II.  OTHER INFORMATION
- --------  -----------------

ITEM 6.       EXHIBITS AND REPORTS ON FORM 8-K...................    44

              SIGNATURES.........................................    45

EXHIBIT 11    COMPUTATION OF NET INCOME PER COMMON SHARE.........    46

EXHIBIT 12.1  COMPUTATION OF RATIO OF EARNINGS
              TO FIXED CHARGES...................................    47

EXHIBIT 12.2  COMPUTATION OF RATIO OF NET INCOME, AS ADJUSTED,
              TO FIXED CHARGES....................................   47

EXHIBIT 27    FINANCIAL DATA SCHEDULE.............................   48
                                      (2)
<PAGE>
                             CNA FINANCIAL CORPORATION

                      CONDENSED CONSOLIDATED BALANCE SHEETS
<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------
                                                                      JUNE 30,   December 31,
                                                                       1999        1998
(In millions of dollars, except share data)                         (UNAUDITED)
- ----------------------------------------------------------------------------------------------
<S>                                                                 <C>           <C>
ASSETS
  Investments:
    Fixed maturities available-for-sale (amortized cost:$29,264 and
    $29,511)........................................................ $28,937       $30,073
    Equity securities available-for-sale (cost: $1,019 and $1,055)..   3,203         1,970
    Mortgage loans and real estate (less accumulated depreciation:
    $1 and $1)......................................................      57            62
    Policy loans....................................................     173           177
    Other invested assets...........................................     947           858
    Short-term investments .........................................   6,327         4,037
                                                                     --------      --------
      TOTAL INVESTMENTS.............................................  39,644        37,177
  Cash..............................................................     235           217
  Receivables:
    Reinsurance.....................................................   5,935         6,365
    Insurance ......................................................   6,283         6,093
    Less allowance for doubtful accounts............................    (328)         (328)
  Deferred acquisition costs........................................   2,583         2,422
  Prepaid reinsurance premiums......................................     467           331
  Accrued investment income.........................................     394           392
  Receivables for securities sold...................................     644           255
  Federal income taxes recoverable ($132 and $234 due from Loews)...     139           251
  Deferred income taxes.............................................     881           995
  Property and equipment at cost (less accumulated depreciation:
  $767 and $695)................ ...................................     855           824
  Intangibles.......................................................     364           368
  Other assets......................................................   1,368         1,794
  Separate Account business.........................................   5,010         5,203
- ----------------------------------------------------------------------------------------------
     TOTAL ASSETS                                                    $64,474       $62,359
==============================================================================================
</TABLE>
<PAGE>
                            CNA FINANCIAL CORPORATION

                      CONDENSED CONSOLIDATED BALANCE SHEETS - continued
<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------
                                                                      JUNE 30,   December 31,
                                                                       1999        1998
(In millions of dollars, except share data)                         (UNAUDITED)
- ----------------------------------------------------------------------------------------------
<S>                                                                 <C>           <C>
LIABILITIES AND STOCKHOLDERS' EQUITY
Liabilities:
  Insurance reserves:
     Claim and claim adjustment expense ............................ $28,512       $29,192
     Unearned premiums..............................................   5,437         5,039
     Future policy benefits.........................................   5,702         5,418
     Policyholders' funds...........................................     736           789
  Collateral on loaned securities...................................   2,389           130
  Payables for securities purchased.................................     620           316
  Participating policyholders' equity...............................     122           140
  Debt..............................................................   3,050         3,160
  Other liabilities.................................................   3,335         3,611
  Separate Account business.........................................   5,010         5,203
                                                                     --------      --------
      TOTAL LIABILITIES.............................................  54,913        52,998
                                                                     --------      --------


Commitments and contingent liabilities  - Notes C and D

Minority Interest...................................................     218           204

Stockholders' equity:
  Common stock ($2.50 par value;
    Authorized - 200,000,000 shares;
    Issued - 185,525,907 shares;
    Outstanding as of June 30, 1999 - 184,211,446 shares,
    Outstanding as of December 31, 1998 -183,889,569 shares)........     464           464
  Preferred stock...................................................     150           350
  Additional paid-in capital........................................     126           126
  Retained earnings.................................................   7,399         7,258
  Accumulated other comprehensive income............................   1,310         1,064
  Treasury stock, at cost...........................................     (49)          (61)
                                                                     --------      --------
                                                                       9,400         9,201
  Notes receivable from officer stockholders........................     (57)          (44)
                                                                     --------      --------
      TOTAL STOCKHOLDERS' EQUITY....................................   9,343         9,157
- ---------------------------------------------------------------------------------------------
      TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                     $64,474       $62,359
=============================================================================================
</TABLE>
     See accompanying Notes to Condensed Consolidated Financial Statements
                                  (Unaudited).
                                       (3)
<PAGE>
                           CNA FINANCIAL CORPORATION

                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (Unaudited)
<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------
SIX MONTHS ENDED JUNE 30                                                      THREE MONTHS        SIX MONTHS
(In millions of dollars, except per share data)                              1999     1998    1999        1998
- ---------------------------------------------------------------------------------------------------------------
<S>                                                                        <C>      <C>      <C>       <C>
Revenues:
 Premiums.................................................................$ 3,506   $3,478    $6,945    $6,909
 Net investment income....................................................    519      558     1,031     1,120
 Realized investment gains, net of participating policyholders' interest..    167      230       389       408
 Other  ..................................................................    192      189       391       370
                                                                          ----------------    -------   -------
  Total revenues                                                            4,384    4,455     8,756     8,807
                                                                          ----------------    -------   -------
Claims, benefits and expenses:
 Insurance claims and policyholders' benefits.............................  3,013    2,981     5,923     5,862
 Amortization of deferred acquisition costs...............................    531      605     1,108     1,095
 Other operating expenses.................................................    557      519     1,132     1,108
 Restructuring-related charges ...........................................     19        -        54       -
 Interest expense.........................................................     46       60       108       115
                                                                          ----------------    -------   -------
  Total claims, benefits and expenses                                       4,166    4,165     8,325     8,180
                                                                          ----------------    -------   -------
  Income before income tax, minority interest and cumulative .............
  effect of a change in accounting principle..............................    218      290       431       627
Income tax expense........................................................     55       74        90       172
  Minority interest expense...............................................      9        6        15        12
                                                                          ----------------    --------  -------
  Income before cumulative effect of a change in accounting principle.....    154      210       326       443
  Cumulative effect of a change in accounting principle, net of tax.......      -        -      (177)       -
                                                                          -----------------   --------  -------
  Net income..............................................................$   154   $  210    $  149    $  443
===============================================================================================================

EARNINGS PER SHARE
Net income................................................................$  0.82   $ 1.12    $ 0.77    $ 2.37
                                                                          ========  =======   ========  =======
Net Income excluding accounting change....................................$  0.82   $ 1.12    $ 1.73    $ 2.37
                                                                          ========  =======   ========  =======

Weighted average outstanding shares of
 common stock (in millions of shares).....................................  184.2    185.4     184.1     185.4
================================================================================================================
</TABLE>
      See accompanying Notes to Condensed Consolidated Financial Statements
                                  (Unaudited).
                                       (4)
<PAGE>
                            CNA FINANCIAL CORPORATION

            CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                                   (Unaudited)
<TABLE>
<CAPTION>
                                                                                              Notes
                                                                     Accumulated            Receivable
                                    Additional                          Other                 From        Total
                    Common Preferred  Paid in  Comprehensive Retained Comprehensive Treasury  Officer  Stockholders'
(In millions of dollars)Stock  Stock  Capital     Income     Earnings    Income      Stock  Stockholders Equity
- ---------------------------------------------------------------------------------------------------------------------
<S>                        <C>    <C>    <C>    <C>           <C>       <C>         <C>      <C>         <C>
BALANCE, JANUARY 1, 1998    $464   $150   $126                 $6,983    $  589        $(3)     $     -     $8,309
Comprehensive income:
 Net income.................  -      -      -    $443             443        -           -            -        443
 Other comprehensive income   -      -      -      38             -          38          -            -         38
                                                 ------
 Total comprehensive income                      $481
                                                 ======
 Preferred dividends........  -      -      -                      (3)       -           -            -         (3)
- ---------------------------------------------                 ------------------------------------------------------
BALANCE, JUNE 30, 1998      $464   $150   $126                 $7,423    $  627        $(3)     $     -     $8,787
=============================================                 ======================================================

BALANCE, JANUARY 1, 1999    $464   $350   $126                 $7,258    $1,064       $(61)     $   (44)    $9,157
Comprehensive income:
 Net income................   -      -      -    $149             149       -           -            -         149
 Other comprehensive income   -      -      -     246              -        246         -            -         246
                                                 ------
  Total comprehensive income                     $395
                                                 ======
Sale of treasury stock and
issuance of notes receivable
from officer stockholders...  -      -      -                      -        -           12         (13)         (1)
Redemption of preferred stock -    (200)    -                      -        -           -           -         (200)
 Preferred dividends........  -      -      -                      (8)      -           -           -           (8)
- -----------------------------------------------               -------------------------------------------------------
BALANCE, JUNE 30, 1999      $464   $150   $126                 $7,399    $1,310       $(49)       $(57)     $9,343
===============================================               ========================================================
</TABLE>
See accompanying Notes to Condensed Consolidated Financial Statements
                                  (Unaudited).
                                      (5)
<PAGE>
                            CNA FINANCIAL CORPORATION

                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Unaudited)
<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------
SIX MONTHS ENDED JUNE 30                                                  1999     1998
(In millions of dollars)
- --------------------------------------------------------------------------------------------
<S>                                                                    <C>       <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
 Net income ............................................................$    149  $     443
                                                                        --------- ---------
 Adjustments  to  reconcile  net  income  to  net  cash  flows
 from  operating activities:............................................
  Minority Interest ....................................................      15          6
  Deferred income tax provision.........................................      69         40
  Participating policyholders' interest.................................      (5)         9
  Net realized investment gains, pre-tax ...............................    (389)      (408)
  Amortization of intangibles...........................................      11         18
  Amortization of bond discount.........................................     (88)      (118)
  Depreciation..........................................................      92         81
  Changes in:
   Receivables, net.....................................................     240       (810)
   Deferred acquisition costs...........................................    (161)      (237)
   Accrued investment income............................................      (2)        14
   Federal income taxes recoverable.....................................     113        (78)
   Prepaid reinsurance premiums.........................................    (137)       (69)
   Insurance reserves...................................................     (48)     1,133
   Other liabilities....................................................    (301)       (90)
   Other, net...........................................................     310       (513)
                                                                        --------- ----------
       Total adjustments ...............................................    (282)    (1,022)
                                                                        --------- ----------
       NET CASH FLOWS FROM OPERATING ACTIVITIES ........................    (132)      (579)
                                                                        --------- ----------
CASH FLOWS FROM INVESTING ACTIVITIES:
 Purchases of fixed maturities.......................................... (24,444)   (18,957)
 Proceeds from fixed maturities:
  Sales.................................................................  22,899     18,235
  Maturities, calls and redemptions.....................................   1,639      1,043
 Purchases of equity securities.........................................    (376)      (457)
 Proceeds from sale of equity securities................................     723        343
 Change in short-term investments.......................................  (2,200)       411
 Purchases of property and equipment ...................................    (113)      (115)
 Change in securities sold under repurchase agreements..................   2,259         98
 Change in other investments............................................      99       (279)
 Other, net.............................................................     (16)       (19)
                                                                        --------- -----------
       NET CASH FLOWS FROM INVESTING ACTIVITIES ........................     471        303
                                                                        --------- -----------
</TABLE>
<PAGE>

                            CNA FINANCIAL CORPORATION

                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Unaudited) - continued
<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------
SIX MONTHS ENDED JUNE 30                                                  1999     1998
(In millions of dollars)
- --------------------------------------------------------------------------------------------
<S>                                                                    <C>       <C>
CASH FLOWS FROM FINANCING ACTIVITIES:
 Dividends paid to preferred shareholders...............................      (8)        (3)
 Principal payments on long-term debt...................................    (292)      (944)
 Proceeds from issuance of long-term debt...............................     177      1,005
 Redemption of preferred stock..........................................    (200)         -
 Other..................................................................       2         (9)
                                                                        --------- ----------
        NET CASH FLOWS FROM  FINANCING ACTIVITIES.......................    (321)        49
                                                                        --------- ----------
            Net cash flows..............................................      18       (227)
Cash at beginning of period.............................................     217        383
============================================================================================
CASH AT END OF PERIOD                                                   $    235  $     156
============================================================================================

Supplemental disclosures of cash flow information:
 Cash (paid) received:
 Interest expense.......................................................$   (101) $     (98)
 Federal income taxes...................................................     119       (168)
Non-cash transactions:
 Notes receivable from director/officer stockholders for sale of treasury
 stock..................................................................      13         -
 Exchange of Canary Wharf Limited Partnership interest into common stock.    539         -
============================================================================================
</TABLE>
     See accompanying Notes to Condensed Consolidated Financial Statements
                                  (Unaudited).
                                       (6)
<PAGE>
                            CNA FINANCIAL CORPORATION
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                  JUNE 30, 1999
                                   (Unaudited)

NOTE A.  Basis of Presentation:

         The condensed consolidated financial statements (unaudited) include CNA
Financial    Corporation   (CNAF)   and   its   subsidiaries,    which   include
property/casualty  insurance companies (principally Continental Casualty Company
and The Continental Insurance Company) and life insurance companies (principally
Continental   Assurance  Company  and  Valley  Forge  Life  Insurance  Company),
collectively CNA, or the Company. As of June 30, 1999, Loews Corporation (Loews)
owned approximately 86% of the outstanding common stock of CNAF.

         CNA serves a wide spectrum of customers,  including  small,  medium and
large  businesses,  associations,  professionals,  groups and individuals with a
broad range of insurance and risk management products and services.

         The  operating  results  for the interim  periods  are not  necessarily
indicative  of the results to be expected  for the full year.  These  statements
should be read in conjunction  with the  consolidated  financial  statements and
notes thereto included in CNAF's Annual Report to Shareholders  (incorporated by
reference  in Form 10-K) for the year ended  December  31,  1998 (filed with the
Securities and Exchange  Commission on March 31, 1999) and the information shown
below.

         The accompanying  condensed consolidated financial statements have been
prepared in conformity with generally accepted  accounting  principles.  Certain
amounts  applicable  to prior  periods  have been  reclassified  to  conform  to
classifications followed in 1999. All significant intercompany amounts have been
eliminated.

         The  preparation of financial  statements in conformity  with generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that  affect the  reported  amounts of assets and  liabilities  and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting  period.  Actual  results  could differ from those  estimates.  In the
opinion of CNA's management,  these statements  include all adjustments that are
necessary for the fair  presentation  of the  consolidated  financial  position,
results of operations and cash flows.

         CNA,  consistent with sound insurance  reserving  practices,  regularly
adjusts its reserve  estimates in subsequent  reporting periods as new facts and
circumstances  emerge that indicate the previous  estimates need to be modified.
These adjustments,  referred to as "reserve  development",  are inevitable given
the  complexities of the reserving  process and are recorded in the statement of
operations in the period the need for the adjustment becomes apparent.

                                      (7)
<PAGE>
                            CNA FINANCIAL CORPORATION
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - continued

NOTE B.  Restricted Investments:

         On December 30, 1993, CNAF deposited $987 million in an escrow account,
pursuant to the Fibreboard Global Settlement  Agreement,  as discussed in Note C
below. The escrow account  amounted to  approximately  $1.11 billion at June 30,
1999 and $1.13  billion at  December  31,  1998.  The  majority of the funds are
included in short-term  investments and are invested substantially in commercial
paper.

     The Company's largest equity holding in a single issuer is Global Crossing,
Ltd. (Global Crossing) common stock. As of June 30, 1999, the Company owned 36.4
million  shares,  or 8.4% of the outstanding  common stock,  which was valued at
$1.6 billion.  Unrealized gains associated with this security  approximated $1.5
billion at June 30, 1999. On June 18, 1999,  the Company sold 3.6 million shares
of Global  Crossing common stock at a price of $62.75 per share under the tender
offer by US WEST Inc.. This  transaction  resulted in a pre-tax realized capital
gain for the Company of approximately $222 million.

     In May, 1999,  Global Crossing entered into a transaction to merge Frontier
Corporation  (Frontier)  into a subsidiary  of Global  Crossing.  As part of the
Frontier merger agreement,  certain shareholders of Global Crossing,  including
the  Company,  entered  into a voting  agreement  to limit their sales of Global
Crossing  common  stock to ensure that 51% of the  outstanding  shares of Global
Crossing  would  vote in  favor  of the  merger.  A large  proportion  of  those
shareholders, including the Company, also agreed to suspend their rights under a
shareholders' agreement and a registration rights agreement until the closing of
the  Frontier  transaction.  The  Frontier  merger is expected  to close  around
September 30, 1999. The Company has the right, after the closing (or termination
prior to closing) of the  Frontier  transaction  and prior to the  December  31,
1999, to require Global  Crossing to register the Act up to 25% of the Company's
holdings.  The  Company's  holdings of Global  Crossing  were not acquired in a
public offering, and may not be sold to the public unless the sale is registered
or exempt from the  registration  requirements of the Act. Such exemptions would
include  sales  pursuant  to Rule  144  under  the Act if such  sales  meet  the
requirements of the Rule.

     On March 25, 1999,  Canary Wharf Group P.L.C.  (CWG) shares were sold in an
initial public  offering at a price of  (pound)3.30  per share and listed on the
London Stock  Exchange.  CNA received  approximately  100 million  shares of CWG
stock and  approximately  $144  million in cash.  At June 30,  1999,  CNA had an
approximate  15%  ownership   interest  in  CWG  and  is  accounted  for  as  an
available-for-sale  security,  with a  carrying  value  of  approximately  $630
million.  The original investors,  including CNA, have entered into an agreement
with the underwriters under which they may not sell their shares of CWG prior to
September 30, 1999 without the underwriters' consent.
<PAGE>

NOTE C.  Legal Proceedings and Contingent Liabilities:

FIBREBOARD LITIGATION

         CNAF's  primary  property/casualty  subsidiary,   Continental  Casualty
Company  (Casualty),  has been party to litigation with  Fibreboard  Corporation
(Fibreboard) involving coverage for certain  asbestos-related claims and defense
costs (San Francisco Superior Court,  Judicial Council  Coordination  Proceeding
1072).  As described  below,  in 1993,  Casualty,  Fibreboard,  another  insurer
(Pacific Indemnity,  a subsidiary of the Chubb  Corporation),  and a negotiating
committee of asbestos claimant attorneys  (collectively referred to as "Settling
Parties")  reached an agreement (the "Global  Settlement  Agreement") to resolve
all future  asbestos-related  bodily injury  claims  involving  Fibreboard.  The
Global Settlement Agreement by its terms required court approval.

         Casualty,  Fibreboard  and Pacific  Indemnity also reached an agreement
(the "Trilateral  Agreement") on a settlement to resolve the coverage litigation
in the  event  the  Global  Settlement  Agreement  did not  obtain  final  court
approval.

     On July 27, 1995, the United States District Court for the Eastern District
of Texas  entered  judgment  approving the Global  Settlement  Agreement and the
Trilateral Agreement. As expected,  appeals were filed as respects both of these
decisions. On July 25, 1996, a panel of the United States Fifth Circuit

                                      (8)
<PAGE>
                           CNA FINANCIAL CORPORATION
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - continued

Court of Appeals in New  Orleans  affirmed  the  judgment  approving  the Global
Settlement  Agreement by a 2 to 1 vote and affirmed the judgment  approving  the
Trilateral  Agreement by a 3 to 0 vote. Petitions for rehearing by the panel and
suggestions  for  rehearing  by the  entire  Fifth  Circuit  Court of Appeals as
respects the decision on the Global Settlement Agreement were denied. No further
appeal was filed with  respect to the  Trilateral  Agreement;  therefore,  court
approval of the Trilateral Agreement has become final.

         Two  petitions  for  certiorari  were  filed  in the  Supreme  Court as
respects the Global  Settlement  Agreement.  On June 27, 1997, the Supreme Court
granted these  petitions,  vacated the Fifth Circuit's  judgment as respects the
Global  Settlement  Agreement,  and remanded the matter to the Fifth Circuit for
reconsideration  in light of the Supreme Court's decision in Amchem Products Co.
                                                             -------------------
v.Windsor.
- ----------
         On January 27, 1998, a panel of the United  States Fifth  Circuit Court
of Appeals again approved the Global Settlement  Agreement by a 2 to 1 vote. Two
sets of objectors filed  petitions for certiorari,  which were docketed on April
16 and 17, 1998,  by the United  States  Supreme  Court.  On June 22, 1998,  the
Supreme Court granted the petition for certiorari filed by one set of objectors.
The Supreme Court heard oral arguments on December 8, 1998.

         On June 23, 1999, the Supreme Court reversed the Fifth Circuit decision
approving the Global  Settlement  Agreement by a 7 to 2 vote. While the decision
itself does not constitute final disapproval of the Global Settlement Agreement,
the Settling Parties  anticipate such a final order will be issued in 1999.

     Upon final disapproval of the Global Settlement  Agreement,  the Trilateral
Agreement becomes fully effective.

Settlement Agreements

         On April 9, 1993,  Casualty  and  Fibreboard  entered into an agreement
pursuant to which,  among  other  things,  the parties  agreed to use their best
efforts  to  negotiate  and  finalize  a global  class  action  settlement  with
asbestos-related bodily injury and death claimants.

         On October 12, 1993, Casualty, Pacific Indemnity and Fibreboard entered
into the  Trilateral  Agreement to settle the coverage  litigation to operate in
the event that the Global Settlement  Agreement was disapproved.  The Trilateral
Agreement  calls for payment by Casualty  and Pacific  Indemnity of an aggregate
$2.0 billion,  of which Casualty's  portion is approximately  $1.46 billion,  to
Fibreboard  to resolve  all  claims by  Fibreboard  and all  future and  certain
present  asbestos  claims  arising  under the  policy  issued to  Fibreboard  by
Casualty.

         Under the Trilateral Agreement, Casualty is also obligated to pay prior
settlements of present asbestos claims. As a result of the final approval of the
Trilateral Agreement, such obligation has become final.

         Through June 30, 1999, Casualty, Fibreboard and plaintiff attorneys had
reached  settlements  with  respect  to  approximately  133,000  claims,  for an
estimated  settlement amount of approximately  $1.63 billion plus any applicable
interest. Final court approval of the Trilateral Agreement obligated Casualty to
pay under these settlements.  Approximately $1.7 billion (including  interest of
$185   million)  was  paid  through  June  30,  1999.   Casualty  has  recovered
approximately  $700  million  of  these  payments  from  Pacific  Indemnity.  In
addition,  approximately $300 million of these settlements will be deducted from
the $2.0 billion payable to Fibreboard.
<PAGE>
         Final court approval of the Trilateral Agreement and its implementation
has substantially  resolved  Casualty's exposure with respect to asbestos claims
involving Fibreboard.  While there does exist the possibility of further adverse
developments with respect to Fibreboard  claims,  management does not anticipate
subsequent reserve adjustments, if any, to materially affect the equity of CNAF.
Management  will continue to monitor the potential  liabilities  with respect to
Fibreboard  asbestos  claims  and will make  adjustments  to claim  reserves  if
warranted.
                                      (9)
<PAGE>
                            CNA FINANCIAL CORPORATION
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - continued

TOBACCO LITIGATION

         In 1997,  CNA's primary  property/casualty  subsidiaries  were named as
part of a "direct  action"  lawsuit,  Richard P. Ieyoub v. The American  Tobacco
Company,  et al., filed by the Attorney  General for the State of Louisiana,  in
state court,  Calcasieu  Parish,  Louisiana ("The Ieyoub  Litigation").  In that
suit, filed against certain  manufacturers  and distributors of tobacco products
and over 100  insurance  companies,  the State of  Louisiana  sought to  recover
medical expenses  allegedly incurred by the State as a result of tobacco-related
illnesses.

         On November 23, 1998, the major United States  cigarette  manufacturers
and the  attorneys  general  for 46 states and six other  governmental  entities
reached  an  agreement  regarding  the  resolution  of their  health  care  cost
reimbursement  claims that sought to recover medical expenses allegedly incurred
by the states as a result of tobacco  related  illnesses  (the four other states
had previously settled).  The manufacturers have agreed to make annual payments,
subject to certain  adjustments,  totaling  approximately  $206 billion  through
2025. In exchange,  the states have agreed to release  their claims  against the
manufacturers  and have further  agreed to release any claims that they may have
against   distributors,   retailers,   component  part   manufacturers  and  the
manufacturers'  insurers.  None of these  latter  entities  are  parties  to the
settlement  agreement.  As  part  of the  settlement,  the  State  of  Louisiana
dismissed with prejudice the Ieyoub Litigation, thereby resolving CNA's exposure
in that case.  However,  the  November  1998  settlement  did not  preclude  the
manufacturers or other entities named as defendants in the various reimbursement
lawsuits  from seeking  coverage  under  insurance  policies  that may have been
issued to them.  At this  juncture,  management  is unable to make a  meaningful
estimate  of the  amount or range of any loss that could  result  from any claim
that manufacturers may assert in the future.

OTHER LITIGATION

         CNAF and its subsidiaries are also parties to other litigation  arising
in the ordinary  course of business.  The outcome of such other  litigation will
not, in the opinion of management,  materially  affect the results of operations
or equity of CNAF.

ENVIRONMENTAL POLLUTION AND OTHER MASS TORT AND ASBESTOS

         The CNA property/casualty  insurance companies have potential exposures
related to environmental pollution and other mass tort and asbestos claims.

         Environmental  pollution  clean-up is the  subject of both  federal and
state  regulation.  By some  estimates,  there are thousands of potential  waste
sites  subject to  clean-up.  The  insurance  industry is involved in  extensive
litigation  regarding  coverage issues.  Judicial  interpretations in many cases
have expanded the scope of coverage and liability  beyond the original intent of
the policies.
<PAGE>

         The Comprehensive Environmental Response Compensation and Liability Act
of 1980  (Superfund) and comparable state statutes  (mini-Superfund)  govern the
clean-up  and  restoration  of  abandoned  toxic waste sites and  formalize  the
concept  of  legal  liability  for  clean-up  and  restoration  by  "Potentially
Responsible  Parties"  (PRPs).  Superfund  and  the  mini-Superfunds   establish
mechanisms  to pay for  clean-up  of waste  sites if PRPs fail to do so,  and to
assign  liability  to PRPs.  The extent of liability to be allocated to a PRP is
dependent on a variety of factors. Further, the number of waste sites subject to
clean-up is  unknown.  To date,  approximately  1,300  clean-up  sites have been
identified  by  the  Environmental  Protection  Agency  (EPA)  on  its  National
Priorities List (NPL).  The addition of new clean-up sites to the NPL has slowed
in recent years.  Many clean up sites have been designated by state  authorities
as well.
                                      (10)
<PAGE>
                           CNA FINANCIAL CORPORATION
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - continued

         Many  policyholders  have made claims  against  various  CNA  insurance
subsidiaries   for  defense  costs  and   indemnification   in  connection  with
environmental  pollution matters. These claims relate to accident years 1989 and
prior, which coincides with CNA's adoption of the Simplified  Commercial General
Liability coverage form, which included an absolute pollution exclusion. CNA and
the insurance industry are disputing coverage for many such claims. Key coverage
issues include whether clean-up costs are considered damages under the policies,
trigger  of  coverage,   allocation  of  liability  among  triggered   policies,
applicability  of  pollution  exclusions  and  owned  property  exclusions,  the
potential for joint and several  liability and definition of an  occurrence.  To
date, courts have been inconsistent in their rulings on these issues.

         A number of  proposals  to reform  Superfund  have been made by various
parties.  However, no reforms were enacted by Congress in 1998 and it is unclear
as to what  positions the Congress or the  Administration  will take in 1999 and
what  legislation,  if any, will result.  If there is  legislation,  and in some
circumstances even if there is no legislation, the federal role in environmental
clean-up  may be  significantly  reduced in favor of state  action.  Substantial
changes in the federal  statute or the  activity of the EPA may cause  states to
reconsider their environmental  clean-up statutes and regulations.  There can be
no meaningful prediction of the pattern of regulation that would result.

         Due  to the  inherent  uncertainties  described  above,  including  the
inconsistency of court decisions, the number of waste sites subject to clean-up,
and the standards for clean-up and liability,  the ultimate liability of CNA for
environmental  pollution claims may vary substantially from the amount currently
recorded.

         As of June 30, 1999 and December 31, 1998, CNA carried $661 million and
$787  million,  respectively,  of  claim  and  claim  expense  reserves,  net of
reinsurance  recoverables,  for reported and unreported  environmental pollution
and other mass tort  claims.

         CNA's   property/casualty   insurance  subsidiaries  have  exposure  to
asbestos  claims,   including  those   attributable  to  CNA's  litigation  with
Fibreboard  Corporation.  Estimation of asbestos claim reserves involves many of
the same limitations discussed above for environmental pollution claims, such as
inconsistency  of court  decisions,  specific policy  provisions,  allocation of
liability among insurers, missing policies and proof of coverage. As of June 30,
1999 and December 31, 1998,  CNA carried $1.5 billion of claim and claim expense
reserves,  net  of  reinsurance   recoverables,   for  reported  and  unreported
asbestos-related  claims,  including  those related to  Fibreboard.  Unfavorable
asbestos  claim reserve  development  for the six months ended June 30, 1999 and
1998 totaled $129 million and $29 million, respectively.
                                      (11)
<PAGE>
                           CNA FINANCIAL CORPORATION
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - continued
<TABLE>
<CAPTION>
|-------------------------------------------------------------------------------------------------|
|RESERVES SUMMARY                                                                                 |
|                                        JUNE 30, 1999                   December 31, 1998        |
|                                 ------------------------------   -------------------------------|
|                                                                                                 |
|                                   ENVIRONMENTAL                    Environmental                |
|                                 POLLUTION AND OTHER              Pollution and Other            |
|(In millions of dollars)           MASS TORT           ASBESTOS      Mass Tort          Asbestos |
|---------------------------------------------------------------   -------------------------------|
<S>                               <C>                  <C>          <C>                 <C>
|Reported claims:                                                                                 |
|    Gross reserves                $  309               $1,532      $   291             $1,305    |
|    Less reinsurance recoverable     (39)                (303)         (41)               (91)   |
|                                  ---------------------------------------------------------------|
|    Net reported claims              270                1,229          250              1,214    |
|Net unreported claims                391                  275          537                242    |
|-------------------------------------------------------------------------------------------------|
|NET RESERVES                      $  661               $1,504      $   787              1,456    |
|=================================================================================================|
</TABLE>

         The results of  operations in future years may continue to be adversely
affected by  environmental  pollution  and asbestos  claims and claim  expenses.
Management  will  continue  to  monitor  these   liabilities  and  make  further
adjustments as warranted.

                                      (12)
<PAGE>
                           CNA FINANCIAL CORPORATION
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - continued

NOTE D.  Reinsurance:

         CNA assumes and cedes  insurance with other insurers and reinsurers and
members of various reinsurance pools and associations.  CNA utilizes reinsurance
arrangements  to limit its maximum loss, to provide greater  diversification  of
risk, and to minimize  exposures on larger risks. The reinsurance  coverages are
tailored to the specific  risk  characteristics  of each product line with CNA's
retained amount varying by type of coverage. Generally, reinsurance coverage for
property risks is on an excess of loss, per risk basis.  Liability coverages are
generally reinsured on a quota share basis in excess of CNA's retained risk.

         The ceding of insurance does not discharge the primary liability of the
original insurer.  CNA places reinsurance with other carriers only after careful
review  of  the  nature  of  the  contract  and a  thorough  assessment  of  the
reinsurers'  credit  quality  and claim  settlement  performance.  Further,  for
carriers  that are not  authorized  reinsurers  in its states of  domicile,  CNA
receives collateral,  primarily in the form of bank letters of credit, to secure
these recoverables.

|--------------------------------------------------------------------------|
|Six Months Ended June 30               Earned Premiums                    |
|                          ------------------------------------------------|
|                                                                 Assumed/ |
|(In millions of dollars)  Direct    Assumed   Ceded     Net        Net %  |
|--------------------------------------------------------------------------|
|                                                                          |
|1999                                                                      |
|   Property/casualty     $4,534    $  835     $  648    $4,721    17.7 %  |
|   Accident and health    1,923        83        204     1,802     4.6    |
|   Life                     534        87        199       422    20.6    |
|--------------------------------------------------------------------------|
|      TOTAL PREMIUMS     $6,991    $1,005     $1,051    $6,945    14.5 %  |
|==========================================================================|
|                                                                          |
|1998                                                                      |
|   Property/casualty     $3,938    $  976     $  262    $4,652    21.0 %  |
|   Accident and health    1,814       107        144     1,777     6.0    |
|   Life                     526        72        118       480    15.0    |
|--------------------------------------------------------------------------|
|      Total premiums     $6,278    $1,155     $  524    $6,909    16.7 %  |
|==========================================================================|


         In the table above,  life premiums are  principally  from long duration
contracts,  property/casualty earned premiums are from short duration contracts,
and  approximately  75% of accident  and health  earned  premiums are from short
duration contracts.

     Insurance claims and policyholders' benefit expenses are net of reinsurance
recoveries  of $511 and $501  million for the six months ended June 30, 1999 and
June 30, 1998, respectively.
                                      (13)
<PAGE>
                           CNA FINANCIAL CORPORATION
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - continued

NOTE E.  Debt:
<TABLE>
<CAPTION>
|--------------------------------------------------------------------------------------------|
|                                                                                            |
|Debt                                                               June 30,     December 31,|
|(In millions of dollars)                                            1999           1998     |
|--------------------------------------------------------------------------------------------|
<S>                                                                  <C>         <C>
|  Variable Rate Debt:                                                                       |
|      Commercial Paper                                               $  675      $  500     |
|      Credit Facility - CNAF                                             77         235     |
|      Credit Facility - CNA Surety                                      100         113     |
|  Senior Notes:                                                                             |
|      8.25%, due April 15, 1999                                          -          100     |
|      7.25%, due March 1, 2003                                          147         147     |
|      6.25%, due November 15, 2003                                      249         249     |
|      6.50% , due April 15, 2005                                        497         497     |
|      6.75%, due November 15, 2006                                      248         248     |
|      6.45%, due January 15, 2008                                       149         149     |
|      6.60%, due December 15, 2008                                      199         199     |
|      8.375%, due August 15, 2012                                        83          98     |
|      6.95%, due January 15, 2018                                       148         148     |
|  7.25%  Debenture, due November 15, 2023                               247         247     |
|  11.0% Secured Mortgage Notes, due June 30, 2013                       157         157     |
|  6.9% -16.29% Secured Capital Leases, due through December 31, 2011     44          46     |
|  Other debt, due through 2019 (rates of 1.0% to 12.71%)                 30          27     |
|--------------------------------------------------------------------------------------------|
|         TOTAL DEBT                                                  $3,050      $3,160     |
|============================================================================================|
</TABLE>

        CNAF has a $795 million  revolving  credit facility that expires in May
2001. The amount  available is reduced by CNAF's  outstanding  commercial  paper
borrowings.  As of June 30,  1999,  there was $43  million  of unused  borrowing
capacity under the facility. The interest rate on the bank loans is based on the
London Interbank Offered Rate (LIBOR), plus 16 basis points. Additionally, there
is a facility fee of 9 basis points  annually.  The average interest rate on the
bank loans under the credit  facility  at June 30, 1999 and 1998,  respectively,
was 5.22% and 5.85%, respectively.

         To offset the  variable  rate  characteristics  of the  facility,  CNAF
entered into  interest  rate swap  agreements  with several banks having a total
notional  principal amount of $650 million at both June 30, 1999 and 1998, which
terminate from May 2000 to December 2000. These agreements provide that CNAF pay
interest  at a fixed  rate,  averaging  6.07% at both  June 30,  1999 and  1998,
respectively,  in exchange  for the receipt of interest at the three month LIBOR
rate. The effect of these interest rate swaps was to increase  interest  expense
by  approximately  $1.5 million and $0.7 million for the six month periods ended
June 30, 1999 and 1998, respectively.

         Outstanding  commercial  paper  borrowings  were $675  million and $500
million  for  the  periods   ending  June  30,  1999  and   December  31,  1998,
respectively.  The weighted  average interest rate on commercial paper was 5.25%
at June 30, 1999 compared to 5.83% at June 30, 1998.

         The weighted  average interest rate (interest and facility fees) on the
combined  revolving  credit  facility,  commercial paper borrowings and interest
rate swaps was 6.13% and 6.19% at June 30, 1999 and 1998, respectively.

         On April 15,  1999,  CNAF paid at the due date  $100  million  of 8.25%
senior notes.
<PAGE>

         CNA  Surety,  a 61%  owned  subsidiary  of  CNAF,  has a  $130  million
revolving  credit  facility that expires in September 2002. At June 30, 1999 and
December 31, 1998,  the  outstanding  borrowings  under this  facility were $100
million and $113 million,  respectively.  The weighted average interest rate was
5.36% and 5.86% for the periods ending June 30, 1999 and 1998, respectively. The
interest  rate on facility  borrowings  is based on LIBOR plus 20 basis  points.
Additionally, there is a facility fee of 10 basis points annually.

                                      (14)
<PAGE>
                            CNA FINANCIAL CORPORATION
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - continued

NOTE F.  Accumulated Other Comprehensive Income:

         Comprehensive  income is  comprised  of all  changes  to  stockholders'
equity, including net income, except those changes resulting from investments by
and  distributions to owners.  The change in the components of accumulated other
comprehensive income are shown below:

|----------------------------------------------------------------------------|
|                                                                            |
|THREE MONTHS ENDED JUNE 30, 1999         Pre-tax amount  Tax (expense)  Net |
|(In millions of dollars)                                   benefit    amount|
|----------------------------------------------------------------------------|
|                                                                            |
|Net unrealized gains (losses) on investments:                               |
|                                                                            |
|     Losses arising during the period         $ (513)       $ 150   $ (363) |
|                                                                            |
|     Allocated to minority interest                6           (2)       4  |
|                                                                            |
|     Allocated to participating policyholders      8            -        8  |
|                                                                            |
|     Reclassification adjustment for (gains)                                |
|       losses included in net income            (132)          47      (85) |
|                                                                            |
|Foreign currency translation adjustment          (12)           -      (12) |
|----------------------------------------------------------------------------|
|     TOTAL OTHER COMPREHENSIVE (LOSS)         $ (643)       $ 195   $ (448) |
=============================================================================|


|----------------------------------------------------------------------------|
|                                                                            |
|THREE MONTHS ENDED JUNE 30, 1998         Pre-tax amount  Tax (expense)  Net |
|(In millions of dollars)                                   benefit    amount|
|----------------------------------------------------------------------------|
|                                                                            |
|Net unrealized gains (losses) on investments:                               |
|                                                                            |
|     Gains arising during the period          $ 215         $ (74)  $ 141   |
|                                                                            |
|     Allocated to participating policyholders    (2)            -      (2)  |
|                                                                            |
|     Reclassification adjustment for (gains)                                |
|      losses included in net income            (128)           45     (83)  |
|                                                                            |
|Foreign currency translation adjustment           7             -       7   |
|----------------------------------------------------------------------------|
|     Total other comprehensive income         $  92         $ (29)  $  63   |
=============================================================================|
<PAGE>
                            CNA FINANCIAL CORPORATION
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - continued

|----------------------------------------------------------------------------|
|                                                                            |
|SIX MONTHS ENDED JUNE 30, 1999           Pre-tax amount  Tax (expense)  Net |
|(In millions of dollars)                                   benefit    amount|
|----------------------------------------------------------------------------|
|                                                                            |
|Net unrealized gains (losses) on investments:                               |
|                                                                            |
|     Gains arising during the period          $ 624         $ (248) $ 376   |
|                                                                            |
|     Allocated to minority interest               8             (3)     5   |
|                                                                            |
|     Allocated to participating policyholders     9              -      9   |
|                                                                            |
|     Reclassification adjustment for (gains)   (253)            89   (164)  |
|       losses included in net income                                        |
|                                                                            |
|Foreign currency translation adjustment          20              -     20   |
|----------------------------------------------------------------------------|
|     TOTAL OTHER COMPREHENSIVE INCOME         $ 408         $ (162) $ 246   |
|============================================================================|

|----------------------------------------------------------------------------|
|                                                                            |
|SIX MONTHS ENDED JUNE 30, 1998           Pre-tax amount  Tax (expense)  Net |
|(In millions of dollars)                                   benefit    amount|
|----------------------------------------------------------------------------|
|                                                                            |
|Net unrealized gains (losses) on investments:                               |
|                                                                            |
|     Gains arising during the period          $ 338         $ (117) $ 221   |
|                                                                            |
|     Allocated to participating policyholders     1              -      1   |
|                                                                            |
|     Reclassification adjustment for (gains)                                |
|       losses included in net income           (277)            97   (180)  |
|                                                                            |
|Foreign currency translation adjustment          (4)             -     (4)  |
|----------------------------------------------------------------------------|
|     Total other comprehensive income         $  58         $ (20)  $  38   |
|============================================================================|

                                      (15)
<PAGE>
                            CNA FINANCIAL CORPORATION
         NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS- continued

         The  following  tables  display  the changes in and the  components  of
accumulated other  comprehensive  income included in the condensed  consolidated
balance sheets and statements of stockholders'  equity as of and for the periods
ended June 30, 1999 and 1998.

|----------------------------------------------------------------------------|
|                                                                 Total      |
|                                   Foreign        Net         accumulated   |
|                                   currency    unrealized         other     |
|                                  translation   gains on      comprehensive |
|(In millions of dollars)          adjustment   investments        income    |
|----------------------------------------------------------------------------|
|                                                                            |
|Beginning balance January 1, 1999 $  73         $  991         $1,064       |
|                                                                            |
|Current period change                20            226            246       |
|----------------------------------------------------------------------------|
|   ENDING BALANCE, JUNE 30, 1999  $  93         $1,217         $1,310       |
|============================================================================|
|                                                                            |
|Beginning balance January 1, 1998 $  66        $   523         $  589       |
|                                                                            |
|Current period change                (4)            42             38       |
|----------------------------------------------------------------------------|
|   Ending balance, June 30, 1998  $  62        $   565         $  627       |
|============================================================================|


NOTE G. Business Segments:

         The Company's  reportable segments are strategic  businesses that offer
different types of products and services.

         The Company has seven  operating  segments:  Agency Market  Operations,
Specialty  Operations,  CNA  Re,  Global  Operations,  Risk  Management,   Group
Operations and Life Operations. Corporate results consist of interest expense on
corporate  borrowings,  certain run-off  insurance  operations,  asbestos claims
related to Fibreboard  Corporation,  financial guarantee insurance contracts and
certain   non-insurance   operations,   principally  the  operations  of  Agency
Management  Systems,   Inc.,  an  information  technology  and  agency  software
development subsidiary.

         The accounting policies of the segments are the same as those described
in Note A of the CNAF  Annual  Report to  Shareholders  (incorporated  herein by
reference  in Form 10-K) for the year  ended  December  31,  1998.  The  Company
manages  its  assets  on a legal  entity  basis  while  segment  operations  are
conducted across legal entities,  as such assets are not readily identifiable by
individual segment;  distinct investment  portfolios are not maintained for each
segment, and accordingly, allocation of assets to each segment is not performed.
Therefore,  investment income and realized investment gains/losses are allocated
based on each segment's carried insurance reserves, as adjusted.

         All  significant   intercompany   income  and  expenses,   as  well  as
intercompany dividends, have been eliminated.

                                      (16)
<PAGE>
                           CNA FINANCIAL CORPORATION
         NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS- continued
<TABLE>
<CAPTION>
|-----------------------------------------------------------------------------------------------------------------|
|                                                       Agency                                                    |
|                                                       Market      Specialty             Global        Risk      |
|                                                      Operations  Operations   CNA Re   Operations   Management  |
|Three Months Ended June 30, 1999                                                                                 |
|-----------------------------------------------------------------------------------------------------------------|
|(In millions of dollars)                                                                                         |
<S>                                                      <C>        <C>         <C>        <C>        <C>
|Revenues, excluding realized investment gains:                                                                   |
|  Premiums                                               $1,337     $  268      $   278    $  263     $   212    |
|  Net investment income                                     175         59           35        39          37    |
|  Other                                                      19          4            2        32          71    |
|-----------------------------------------------------------------------------------------------------------------|
|  Total revenues, excluding realized investment gains     1,531        331          315       334         320    |
|Total benefits and expenses                               1,568        295          294       285         306    |
|-----------------------------------------------------------------------------------------------------------------|
|   Operating (loss) income before income tax                (37)        36           21        49          14    |
|Income tax benefit (expense)                                 23        (10)          (6)      (15)         (3)   |
|-----------------------------------------------------------------------------------------------------------------|
|        Net operating (loss) income (excluding realized                                                          |
|        investment gains/losses)                            (14)        26           15        34          11    |
|Realized investment gains(losses), net of tax                62         21           14         2          12    |
|Minority interest                                             -          -            -        (7)          -    |
|-----------------------------------------------------------------------------------------------------------------|
|   NET INCOME (LOSS)                                     $   48     $   47      $    29    $   29     $    23    |
|=================================================================================================================|
</TABLE>
<TABLE>
<CAPTION>
|-----------------------------------------------------------------------------------------------------------------|
|                                                                                                                 |
|                                                                                                                 |
|                                                       Group       Life                                          |
THREE MONTHS ENDED JUNE 30, 1999                     Operations   Operations  Corporate   Eliminations   Total    |
|-----------------------------------------------------------------------------------------------------------------|
|(In millions of dollars)                                                                                         |
<S>                                                     <C>         <C>         <C>        <C>        <C>
|Revenues, excluding realized investment gains:                                                                   |
|  Premiums                                              $  942      $  214      $   -      $   (8)    $3,506     |
|  Net investment income                                     32         132         10           -        519     |
|  Other                                                     11          14         42          (3)       192     |
|-----------------------------------------------------------------------------------------------------------------|
|  Total revenues, excluding realized investment gains   $  985         360         52         (11)     4,217     |
|Total benefits and expenses                                962         312        155         (11)     4,166     |
|-----------------------------------------------------------------------------------------------------------------|
|   Operating (loss) income before income tax                23          48       (103)          -         51     |
|Income tax benefit (expense)                                (7)        (17)        38           -          3     |
|-----------------------------------------------------------------------------------------------------------------|
|        Net operating (loss) income (excluding realized                                                          |
|        investment gains/losses)                            16          31        (65)          -         54     |
|Realized investment gains(losses), net of tax                -         (30)        28           -        109     |
|Minority interest                                            -           -         (2)          -         (9)    |
|-----------------------------------------------------------------------------------------------------------------|
|   NET INCOME (LOSS)                                    $   16      $    1      $ (39)     $    -     $  154     |
|=================================================================================================================|
</TABLE>
<PAGE>
                            CNA FINANCIAL CORPORATION
         NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS- continued
<TABLE>
<CAPTION>
|-----------------------------------------------------------------------------------------------------------------|
|                                                       Agency                                                    |
|                                                       Market      Specialty             Global        Risk      |
|                                                      Operations  Operations   CNA Re   Operations   Management  |
|Three Months Ended June 30, 1998                                                                                 |
|-----------------------------------------------------------------------------------------------------------------|
|(In millions of dollars)                                                                                         |
<S>                                                      <C>        <C>         <C>        <C>        <C>
|Revenues, excluding realized investment gains:                                                                   |
|  Premiums                                               $1,316     $  309      $   297    $  242     $   203    |
|  Net investment income                                     197         66           43        28          37    |
|  Other                                                       9          2            4        26          49    |
|-----------------------------------------------------------------------------------------------------------------|
|  Total revenues, excluding realized investment gains     1,522        377          344       296         289    |
|Total benefits and expenses                               1,497        356          307       285         305    |
|-----------------------------------------------------------------------------------------------------------------|
|   Operating (loss) income before income tax                 25         21           37        11         (16)   |
|Income tax benefit (expense)                                  3         (4)          (6)       (6)          7    |
|-----------------------------------------------------------------------------------------------------------------|
|        Net operating (loss) income (excluding realized                                                          |
|        investment gains/losses)                             28         17           31         5          (9)   |
|Realized investment gains(losses), net of tax                58         20            8         4          11    |
|Minority interest                                             -          -            -        (7)          -    |
|-----------------------------------------------------------------------------------------------------------------|
|   NET INCOME (LOSS)                                     $   86     $   37      $    39    $    2     $     2    |
|=================================================================================================================|
</TABLE>
<TABLE>
<CAPTION>
|-----------------------------------------------------------------------------------------------------------------|
|                                                                                                                 |
|                                                                                                                 |
|                                                       Group       Life                                          |
Three Months Ended June 30, 1998                     Operations   Operations  Corporate   Eliminations   Total    |
|-----------------------------------------------------------------------------------------------------------------|
|(In millions of dollars)                                                                                         |
<S>                                                     <C>         <C>         <C>        <C>        <C>
|Revenues, excluding realized investment gains:                                                                   |
|  Premiums                                              $  898      $  232      $  (6)      $ (13)    $3,478     |
|  Net investment income                                     36         130         21           -        558     |
|  Other                                                      6          20         73           -        189     |
|-----------------------------------------------------------------------------------------------------------------|
|  Total revenues, excluding realized investment gains   $  940         382         88         (13)     4,225     |
|Total benefits and expenses                                953         338        137         (13)     4,165     |
|-----------------------------------------------------------------------------------------------------------------|
|   Operating (loss) income before income tax               (13)         44        (49)          -         60     |
|Income tax benefit (expense)                                 6         (11)        21           -         10     |
|-----------------------------------------------------------------------------------------------------------------|
|        Net operating (loss) income (excluding realized                                                          |
|        investment gains/losses)                            (7)         33        (28)          -         70     |
|Realized investment gains(losses), net of tax                9          31          5           -        146     |
|Minority interest                                            -           -          1           -         (6)    |
|-----------------------------------------------------------------------------------------------------------------|
|   NET INCOME (LOSS)                                    $    2      $   64      $ (22)     $    -     $  210     |
|=================================================================================================================|
</TABLE>
                                      (17)
<PAGE>
                            CNA FINANCIAL CORPORATION
         NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS- continued
<TABLE>
<CAPTION>
|-----------------------------------------------------------------------------------------------------------------|
|                                                       Agency                                                    |
|                                                       Market      Specialty             Global        Risk      |
|                                                      Operations  Operations   CNA Re   Operations   Management  |
|SIX MONTHS ENDED JUNE 30, 1999                                                                                   |
|-----------------------------------------------------------------------------------------------------------------|
|(In millions of dollars)                                                                                         |
<S>                                                    <C>          <C>         <C>        <C>        <C>
|Revenues, excluding realized investment gains:                                                                   |
|  Premiums                                             $2,696       $  544      $  531     $  509     $  420     |
|  Net investment income                                   347          117          74         69         73     |
|  Other                                                    35            8           2         59        126     |
|-----------------------------------------------------------------------------------------------------------------|
|  Total revenues, excluding realized investment gains   3,078          669         607        637        619     |
|Total benefits and expenses                             3,184          594         567        555        578     |
|-----------------------------------------------------------------------------------------------------------------|
|   Operating (loss) income before income tax             (106)          75          40         82         41     |
|Income tax benefit (expense)                               59          (20)        (11)       (24)       (10)    |
|-----------------------------------------------------------------------------------------------------------------|
|        Net operating (loss) income (excluding realized                                                          |
|        investment gains/losses)                          (47)          55          29         58         31     |
|Realized investment gains(losses), net of tax             130           43          24         11         22     |
|Minority interest                                           -            -           -        (14)         -     |
|-----------------------------------------------------------------------------------------------------------------|
|   Income (loss) before cumulative effect of a                                                                   |
|      change in accounting principle                       83           98          53         55         53     |
|Cumulative effect of a change in accounting principle, net                                                       |
|of tax                                                    (93)          (3)          -         (3)       (74)    |
|-----------------------------------------------------------------------------------------------------------------|
|   NET INCOME (LOSS)                                   $  (10)      $   95      $   53     $   52     $  (21)    |
|=================================================================================================================|
</TABLE>
<PAGE>
 <TABLE>
<CAPTION>
|-----------------------------------------------------------------------------------------------------------------|
|                                                                                                                 |
|                                                                                                                 |
|                                                       Group       Life                                          |
|SIX MONTHS ENDED JUNE 30, 1999                     Operations   Operations  Corporate   Eliminations   Total     |
|-----------------------------------------------------------------------------------------------------------------|
|(In millions of dollars)                                                                                         |
<S>                                                     <C>         <C>         <C>        <C>        <C>
|Revenues, excluding realized investment gains:                                                                   |
|  Premiums                                              $1,809      $  417      $  35      $  (16)    $6,945     |
|  Net investment income                                     65         277          9           -      1,031     |
|  Other                                                     19          30        115          (3)       391     |
|-----------------------------------------------------------------------------------------------------------------|
|  Total revenues, excluding realized investment gains   $1,893         724        159         (19)     8,367     |
|Total benefits and expenses                              1,867         621        378         (19)     8,325     |
|-----------------------------------------------------------------------------------------------------------------|
|   Operating (loss) income before income tax                26         103       (219)          -         42     |
|Income tax benefit (expense)                                (6)        (36)        94           -         46     |
|-----------------------------------------------------------------------------------------------------------------|
|        Net operating (loss) income (excluding realized                                                          |
|        investment gains/losses)                            20          67       (125)          -         88     |
|Realized investment gains(losses), net of tax                7         (18)        34           -        253     |
|Minority interest                                            -           -         (1)          -        (15)    |
|-----------------------------------------------------------------------------------------------------------------|
|  Income (loss) before cumulative effect of a               27          49        (92)          -        326     |
|  change in accounting principle                                                                                 |
|Cumulative effect of a change in accounting principle, net                                                       |
|of tax                                                      (2)         (2)         -           -       (177)    |
|-----------------------------------------------------------------------------------------------------------------|
|   NET INCOME (LOSS)                                    $   25      $   47      $ (92)     $    -     $  149     |
|=================================================================================================================|
</TABLE>
<PAGE>
                           CNA FINANCIAL CORPORATION
         NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS- continued
<TABLE>
<CAPTION>
|-----------------------------------------------------------------------------------------------------------------|
|                                                       Agency                                                    |
|                                                       Market      Specialty             Global        Risk      |
|                                                      Operations  Operations   CNA Re   Operations   Management  |
|SIX MONTHS ENDED JUNE 30, 1998                                                                                   |
|-----------------------------------------------------------------------------------------------------------------|
|(In millions of dollars)                                                                                         |
<S>                                                    <C>          <C>         <C>        <C>        <C>
|Revenues, excluding realized investment gains:                                                                   |
|  Premiums                                             $2,651       $  588      $  556     $  460     $  429     |
|  Net investment income                                   394          131          84         56         75     |
|  Other                                                    18           10           6         36         99     |
|-----------------------------------------------------------------------------------------------------------------|
|  Total revenues, excluding realized investment gains   3,063          729         646        552        603     |
|Total benefits and expenses                             3,026          636         575        489        631     |
|-----------------------------------------------------------------------------------------------------------------|
|   Operating (loss) income before income tax               37           93          71         63        (28)    |
|Income tax benefit (expense)                               11          (25)        (16)       (22)        14     |
|-----------------------------------------------------------------------------------------------------------------|
|        Net operating (loss) income (excluding realized                                                          |
|        investment gains/losses)                           48           68          55         41        (14)    |
|Realized investment gains(losses), net of tax              99           33          12          9         18     |
|Minority interest                                           -            -           -        (13)         -     |
|-----------------------------------------------------------------------------------------------------------------|
|   Income (loss) before cumulativeeffect of a                                                                    |
|      change in accounting principle                      147          101          67         37          4     |
|Cumulative effect of a change in accounting principle, net                                                       |
|of tax                                                      -            -           -          -          -     |
|-----------------------------------------------------------------------------------------------------------------|
|   NET INCOME (LOSS)                                   $  147      $   101      $   67     $   37     $    4     |
|=================================================================================================================|
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
|-----------------------------------------------------------------------------------------------------------------|
|                                                                                                                 |
|                                                                                                                 |
|                                                       Group       Life                                          |
|SIX MONTHS ENDED JUNE 30, 1998                     Operations   Operations  Corporate   Eliminations   Total     |
|-----------------------------------------------------------------------------------------------------------------|
|(In millions of dollars)                                                                                         |
<S>                                                     <C>         <C>         <C>        <C>        <C>
|Revenues, excluding realized investment gains:                                                                   |
|  Premiums                                              $1,800      $  457      $ (10)      $  (22)    $6,909    |
|  Net investment income                                     70         261         49            -      1,120    |
|  Other                                                     12          47        142            -        370    |
|-----------------------------------------------------------------------------------------------------------------|
|  Total revenues, excluding realized investment gains   $1,882         765        181          (22)     8,399    |
|Total benefits and expenses                              1,883         674        288          (22)     8,180    |
|-----------------------------------------------------------------------------------------------------------------|
|   Operating (loss) income before income tax                (1)         91       (107)           -        219    |
|Income tax benefit (expense)                                 3         (29)        38            -        (26)   |
|-----------------------------------------------------------------------------------------------------------------|
|        Net operating (loss) income (excluding realized                                                          |
|        investment gains/losses)                             2          62        (69)           -        193    |
|Realized investment gains(losses), net of tax               16          66          9            -        262    |
|Minority interest                                            -           -          1            -        (12)   |
|-----------------------------------------------------------------------------------------------------------------|
|  Income (loss) before cumulative effect of a               18         128        (59)           -        443    |
|  change in accounting principle                                                                                 |
|Cumulative effect of a change in accounting principle, net                                                       |
|of tax                                                       -           -          -            -          -    |
|-----------------------------------------------------------------------------------------------------------------|
|   NET INCOME (LOSS)                                    $   18      $  128      $ (59)     $     -     $  443    |
|=================================================================================================================|
</TABLE>
                                      (18)
<PAGE>
                           CNA FINANCIAL CORPORATION
         NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS- continued

NOTE H. Restructuring-Related Charges:

     As part of the Company's  restructuring plan (the Plan) that was inititated
in August 1998,  restructuring-related  charges of $54 million were  recorded in
the  first  half of 1999.  These  charges  did not  qualify  for  accrual  under
generally accepted accounting principles at the end of the third quarter of 1998
and,  therefore,  have been  expensed  as  incurred.  The charges  included  the
following:

         In the first  six  months of 1999,  restructuring-related  charges  for
Agency Market Operations totaled approximately $37 million. The charges included
employee  severance and outplacement costs of $15 million related to the planned
net  reduction  in the  workforce.  The Agency  Market  Operations  charges also
included  consulting costs of $5 million and parallel  processing  charges of $4
million.  Other  charges,  including  relocation and facility  charges,  totaled
approximately $13 million.

         In the first six months of 1999, restructuring-related charges for Risk
Management  totaled  approximately  $8 million.  The charges  included  parallel
processing   costs  of  approximately   $3  million,   employee   severance  and
outplacement  costs of  approximately  $2 million and other  charges,  including
consulting and facility charges, totaling approximately $3 million.

         In the first  six  months of 1999,  restructuring-related  charges  for
Group  Operations  totaled  approximately  $5 million.  These charges  relate to
employee severance and other charges.

         For the other  segments of the Company,  restructuring-related  charges
totaled approximately $5 million for the first six months of 1999. These charges
were primarily for employee termination related costs.

         The   following   table   sets   forth   the   major    categories   of
restructuring-related  charges  and the  activity  in the accrual for such costs
during 1999.

<TABLE>
<CAPTION>
|---------------------------------------------------------------------------------------------------|
|                                           Employee               Lease                            |
|                                        Termination and        Termination     Business            |
|(In millions of dollars)               Related Benefit Costs      Costs      Exit Costs     Total  |
<S>                                          <C>                  <C>            <C>       <C>
|---------------------------------------------------------------------------------------------------|
|                                                                                                   |
|Accrued costs at December 31, 1998           $ 37                 $ 42           $ 32       $111   |
|                                                                                                   |
Less payments charged against liability        (18)                  (6)            (3)       (27)  |
|---------------------------------------------------------------------------------------------------|
|ACCRUED COSTS AT JUNE 30, 1999               $ 19                 $ 36           $ 29        $ 84  |
|===================================================================================================|
</TABLE>

                                      (19)
<PAGE>
                            CNA FINANCIAL CORPORATION
         NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS- concluded

NOTE I.  Insurance Related Assessments:

         In the first quarter of 1999,  the Company  recorded $177 million as an
after-tax   cumulative   effect   charge   for  a  change  in   accounting   for
insurance-related  assessments.  This charge was a result of the adoption of the
American  Institute  of  Certified  Public  Accountants'   Accounting  Standards
Executive Committee  Statement of Position (SOP) 97-3,  "Accounting by Insurance
and Other Enterprises for Insurance-Related Assessments." This SOP requires that
insurance companies recognize liabilities for insurance-related assessments when
an  assessment  is  probable  and  will be  imposed,  when it can be  reasonably
estimated, and when the event obligating an entity to pay an imposed or probable
assessment has occurred on or before the date of the financial  statements.  The
Company  does not  expect  the  ongoing  effect of  adopting  SOP 97-3 to have a
material impact on the results of operations or the equity of CNA.

NOTE J. Sale of Personal Lines Business to Allstate:

         On June 9, 1999,  CNA announced  that it was selling its personal lines
business to Allstate, via reinsurance agreements. The transaction is anticipated
to close by the end of 1999.  Under the terms of the  agreement,  Allstate  will
acquire the operations of CNA's  personal lines business  including the reserves
and the renewal  rights to new business.  CNA will receive from Allstate cash of
approximately  $140 million at the time of closing as well as a royalty fee tied
to new and  renewal  premiums  written  through the newly  created  distribution
channel.  Allstate will continue to sell CNA personal lines products through the
3,800 independent  agents who are licensed to sell CNA products.  CNA's personal
lines  business had 1998 earned  premiums of $1.7 billion.  The personal  lines'
surplus  will remain with CNA.  The Company  believes  there will be no material
effect  on its  operating  earnings  in  1999  and  2000  as a  result  of  this
transaction.


NOTE K. Subsequent Event:

     On August 4, 1999, CNAF filed a Registration Statement on Form S-8 with the
Securities  and Exchange  Commission  registering  $2 million of $2.50 par value
common  stock,  to be offered  pursuant to the CNA  Financial  Corporation  2000
Long-Term Incentive Plan (The Plan). The plan provides  compensation for certain
officers  which is conditioned  on meeting  performance  measures in the case of
cash awards and  appreciation in the market price of the Company's  common stock
in the case of options.
                                      (20)
<PAGE>
                           CNA FINANCIAL CORPORATION
           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS

         The following  discussion  and analysis  should be read in  conjunction
with the condensed  consolidated financial statements and notes thereto found on
pages 7 to 20,  which  contain  additional  information  helpful  in  evaluating
operating results and financial condition.

         CNA is one of the largest insurance  organizations in the United States
and based on 1997 net written premiums,  is the third largest  property/casualty
company and the thirty-second largest life insurance company.

         CNA's overall goal is to create long-term  enterprise value by pursuing
a strategy of profitable growth in the market segments in which it operates.

         CNA conducts its operations  through seven  operating  segments.  These
operating  segments reflect the way in which CNA distributes its products to the
marketplace  and the way in which  it  manages  operations  and  makes  business
decisions.

         Corporate results consist of interest expense on corporate  borrowings,
certain  run-off  insurance  operations,  asbestos  claims related to Fibreboard
Corporation,  financial guarantee insurance contracts, and certain non-insurance
operations, principally the operations of Agency Management Systems, Inc. (AMS),
an information technology and agency software development subsidiary.

     Pre-tax operating losses, excluding realized investment gains for Corporate
for the first six months of 1999,  increased  by  approximately  $112 million as
compared  with the same  period in 1998.  Pre-tax  operating  losses,  excluding
realized  investment  gains  for the  quarter  ended  June 30,  1999,  increased
approximately $54 million as compared with the same period in 1998. The increase
was principally  attributable to unfavorable loss reserve development in run-off
insurance lines (including Fibreboard),  and a settlement of a computer services
contract.

                                      (21)
<PAGE>

                            CNA FINANCIAL CORPORATION
           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                      AND RESULTS OF OPERATIONS - continued
OPERATING RESULTS:

         The following chart summarizes key components of operating  results for
the three and six months ended June 30, 1999 and 1998.
<TABLE>
<CAPTION>
|------------------------------------------------------------------------------------------|
|                                                                                          |
| CONSOLIDATED OPERATIONS                                     THREE MONTHS     SIX MONTHS  |
| PERIOD  ENDED JUNE 30                                                                    |
| (In millions of dollars)                                 1999      1998    1999    1998  |
|------------------------------------------------------------------------------------------|
<S>                                                      <C>      <C>     <C>      <C>
| OPERATING REVENUES                                                                       |
|  (excluding realized investment gains/losses):                                           |
|  Premiums                                               $3,506   $3,478  $6,945   $6,909 |
|  Net investment income                                     519      558   1,031    1,120 |
|  Other                                                     192      189     391      370 |
|                                                         -------- ------- -------  ------ |
|    Total operating revenues (excluding realized          4,217    4,225   8,367    8,399 |
|    investment gains/losses)                                                              |
|                                                                                          |
|  Restructuring-related charges                              19        -      54        - |
|  Benefits and expenses                                   4,156    4,170   8,286    8,192 |
|                                                         -------- ------- -------  ------ |
|     Operating income before income tax                      42       55      27      207 |
|  Income tax benefit (expense)                                3        9      46      (26)|
|                                                         -------- ------- -------  -------|
|     Net operating income (excluding realized investment     45       64      73       181|
|     gains/losses)                                                                        |
|  Realized investment gains, net of tax                     109      146     253       262|
|                                                         -------- ------- -------  -------|
|     Income before cumulative effect of a change in         154      210     326       443|
|     accounting principle                                                                 |
|  Cumulative effect of a change in accounting principle,                                  |
|   net of tax                                                  -        -   (177)        -|
|                                                         -------- ------- -------  -------|
|     NET INCOME                                          $  154   $  210  $  149    $  443|
|                                                         ======== ======= =======  =======|
|                                                                                          |
|==========================================================================================|
</TABLE>

         Net operating income,  which excludes net realized investment gains and
a cumulative  effect of a change in accounting  principle,  was $73 million,  or
$0.35 per share, for the first half of 1999,  compared with net operating income
of $181 million,  or $0.96 per share,  for the same period in 1998. This decline
was driven in part by a $58 million  after-tax  reduction in investment  income,
caused  primarily  by a reduction  in  interest  rates on debt  securities.  Net
operating income for the first half of 1999 also includes  restructuring-related
charges of $35 million,  or $0.19 per share.  Net operating income for the first
six  months of 1999  includes  after-tax  catastrophe  losses of $64  million as
compared  with  after-tax  catastrophe  losses of $98 million for the six months
ended June 30,  1998,  which  reflected  unusually  severe  spring  storms.  Net
operating  income was $45  million,  or $0.23,  for the second  quarter of 1999,
compared  to $64  million,  or $0.33 per  share,  for the same  quarter in 1998.
Excluding after-tax  restructuring-related charges of $13 million, net operating
income for the second quarter of 1999 was $58 million,  or $0.29 per share.  Net
operating income for the second quarter of 1999 includes  after-tax  catastrophe
losses of $35 million as compared with  after-tax  losses of $82 million for the
same period in 1998.
<PAGE>

     Net income for the first six months of 1999 was $149 million,  or $0.77 per
share,  compared  with net income of $443 million,  or $2.37 per share,  for the
first six months of 1998.  Included  in the net income for the six months  ended
June 30, 1999 was a charge of $177 million,  net of tax, or $0.96 per share, for
the  cumulative   effect  of  a  change  in  accounting  for   insurance-related
assessments. Net income for the quarter ended June 30, 1999 was $154 million, or
$0.82 per share,  compared with net income of $210  million,  or $1.12 per share
for the same period in 1998.

                                      (22)
<PAGE>
                           CNA FINANCIAL CORPORATION
           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                      AND RESULTS OF OPERATIONS - continued

         As part  of the  Company's  restructuring  plan  (the  Plan)  that  was
initiated in August of 1998,  restructuring-related  charges of $54 million were
recorded  in the first half of 1999.  These  charges did not qualify for accrual
under generally accepted  accounting  principles at the end of the third quarter
of 1998 and, therefore, have been expensed as incurred. The charges included the
following:

         In the first  six  months of 1999,  restructuring-related  charges  for
Agency Market Operations totaled approximately $37 million. The charges included
employee  severance and outplacement costs of $15 million related to the planned
net  reduction  in the  workforce.  The Agency  Market  Operations  charges also
included  consulting costs of $5 million and parallel  processing  charges of $4
million.  Other  charges,  including  relocation and facility  charges,  totaled
approximately $13 million.

         In the first six months of 1999, restructuring-related charges for Risk
Management  totaled  approximately  $8 million.  The charges  included  parallel
processing   costs  of  approximately   $3  million,   employee   severance  and
outplacement  costs of  approximately  $2 million and other  charges,  including
consulting and facility charges, totaling approximately $3 million.

         In the first  six  months of 1999,  restructuring-related  charges  for
Group  Operations  totaled  approximately  $5 million.  These charges  relate to
employee severance and other charges.

         For the other  segments of the Company,  restructuring-related  charges
totaled  approximately $5 million in aggregate for the first six months of 1999.
These charges related primarily to employee-related costs.

Agency Market Operations

         Agency Market Operations provides small to mid-size businesses, as well
as individuals,  a wide range of property/casualty  products distributed through
one of the broadest independent agency networks in the U.S.
<TABLE>
<CAPTION>
|------------------------------------------------------------------------------------------|
|                                                                                          |
|                                                 THREE MONTHS           SIX MONTHS        |
| PERIOD  ENDED JUNE 30                                                                    |
| (In millions of dollars, except ratio data)  1999          1998    1999          1998    |
<S>                                          <C>         <C>        <C>         <C>
|------------------------------------------------------------------------------------------|
|                                                                                          |
| Net written premiums                        $1,439      $1,466     $2,766      $2,878    |
|  Earned premiums                             1,337       1,316      2,696       2,651    |
|  Underwriting loss                            (215)       (172)      (459)       (360)   |
|  Net operating (loss) income                   (14)         28        (47)         48    |
|------------------------------------------------------------------------------------------|
|
|  Combined Ratio                                116.1 %      113.1 %   117.0  %    113.6 %|
|   Loss/LAE Ratio                                83.3         81.7      84.1        81.7  |
|   Dividend Ratio                                 0.3          1.3       0.3         1.4  |
|   Expense Ratio                                 32.5         30.1       32.6       30.5  |
|                                                                                          |
|------------------------------------------------------------------------------------------|
</TABLE>
<PAGE>

         Agency Market Operations' net written premiums declined $112 million in
the first six  months of 1999 as  compared  with the same  period in 1998.  This
decrease  was  comprised  of $221 million in  Commercial  Insurance  (CI) due to
aggressive action on rate improvement, re-underwriting and the expansion of CI's
reinsurance  program to take advantage of a favorable  reinsurance  market. This
decrease was partially offset by an increase in Personal  Insurance (PI) of $109
million,  due in part to gains in agency  premium  volume  driven by new  agency
appointments and a new auto tiering program,  which allows for the acceptance of
a broader range of customers for which to write business.

                                      (23)
<PAGE>
                            CNA FINANCIAL CORPORATION
           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                      AND RESULTS OF OPERATIONS - continued

         Net  written  premiums  for the  second  quarter of 1999  declined  $27
million  from the same  quarter in 1998,  due  primarily to the actions by CI as
noted above, offset by the growth in written premium in PI as noted above.

         Underwriting losses increased by $99 million in the first six months of
1999 as compared with the same period in 1998. The combined ratio  increased 3.4
points to 117.0.  This  increase  was driven by an increase of 2.4 points in the
loss  ratio  due  primarily  to  unfavorable  loss and loss  adjustment  expense
development of $138 million for 1999 as compared with  favorable  development of
$60 million in 1998. Additionally, the 1999 loss ratio was favorably impacted by
an  improvement  in  catastrophe  losses of $48 million and the new  reinsurance
treaties.  The  increase  of  2.1  points  in  the  expense  ratio  was  due  to
restructuring-related charges of $37 million in 1999 and a slightly higher agent
commission  rate on new CI  policies.  This was  offset  by a  reduction  in the
dividend ratio of 1.1 points.

         Underwriting  losses  for the  quarter  ended  June 30,  1999 were $215
million as compared with $172 million for the same period in 1998.  The combined
ratio increased 3.0 points to 116.1. The increase is attributable to an increase
in the loss ratio of 1.6 points due primarily to a favorable loss development of
$37  million in the second  quarter of 1998.  The  expense  ratio for the second
quarter of 1999  increased  2.4 points as compared with the same period in 1998,
primarily  due to  restructuring-related  charges  of $16  million in 1999 and a
slightly higher agent commission rate on new CI policies.

     CNAF  has  entered  into an  agreement  to  sell  its PI to  Allstate,  via
reinsurance  agreements.  The  transaction is anticipated to close by the end of
1999. Under the terms of the agreement,  Allstate will acquire the operations of
CNA's personal  lines business  including the reserves and the renewal rights to
new business.  CNA will receive from Allstate cash of approximately $140 million
at the time of closing as well as a royalty fee tied to new and renewal premiums
written through the newly created distribution  channel.  Allstate will continue
to sell CNA personal lines products through the 3,800 independent agents who are
licensed to sell CNA products.  CNA's  personal  lines  business had 1998 earned
premiums of $1.7 billion.  The personal lines' surplus will remain with CNA. The
Company  believes there will be no material effect on its operating  earnings in
1999 and 2000 as a result of this transaction.

                                      (24)
<PAGE>

                            CNA FINANCIAL CORPORATION
           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                      AND RESULTS OF OPERATIONS - continued

Specialty Operations

         Specialty Operations provides a broad array of professional,  financial
and  specialty  property/casualty  products  and  services  distributed  through
brokers, managing general agencies and independent agencies.
<TABLE>
<CAPTION>
|------------------------------------------------------------------------------------|
|                                                                                    |
|                                                  THREE MONTHS         SIX MONTHS   |
| PERIOD  ENDED JUNE 30                                                              |
| (In millions of dollars, except ratio data)  1999     1998    1999        1998     |
|------------------------------------------------------------------------------------|
<S>                                          <C>      <C>        <C>     <C>
| Net written premiums                        $241       $264       $508    $562     |
| Earned premiums                              268        309        544     588     |
| Underwriting loss                            (20)       (37)       (34)    (30)    |
| Net operating income                          26         17         55      68     |
|------------------------------------------------------------------------------------|
|                                                                                    |
| Combined Ratio                               107.3%     112.0%     106.3%  105.1%  |
|  Loss/LAE Ratio                               83.2       82.0       82.3    74.9   |
|  Dividend Ratio                                0.1          -        0.1       -   |
|  Expense Ratio                                24.0       30.0       23.9     30.2  |
|                                                                                    |
|------------------------------------------------------------------------------------|
</TABLE>

         Specialty  Operations' net written  premiums  declined $54 million,  or
approximately  10%, in the first six months of 1999,  as compared  with the same
period in 1998.  Net  written  premiums  for the  quarter  ended  June 30,  1999
decreased $23 million as compared with the same period in 1998.  These decreases
were  attributable  to Specialty's  continued  resolve to maintain  underwriting
discipline and a decrease in premium due to the  previously  announced exit from
the agriculture and entertainment insurance lines of business.

         Underwriting  losses increased by $4 million in the first six months of
1999 as compared with the same period in 1998. The combined ratio  increased 1.2
points to 106.3 and was  principally  driven by an increase of 7.4 points in the
loss ratio offset by a decrease in the expense ratio of 6.3 points. The increase
in the loss ratio was  primarily  due to favorable  net reserve  development  of
approximately  $46 million  realized in 1998.  The decrease in the expense ratio
was due primarily to lower  acquisition  costs as well as Specialty's  continued
focus on expense  reduction  initiatives.  Underwriting  losses for the  quarter
ended June 30, 1999 decreased by $17 million as compared with the same period in
1998.  The  combined  ratio  decreased  4.7  points  to 107.3  for the  quarter,
attributable  to a 6.0 point decrease in the expense ratio offset by a 1.2 point
increase in the loss ratio.  As  mentioned  above,  the  decrease in the expense
ratio  was due  primarily  to lower  acquisition  costs  as well as  Specialty's
continued focus on expense reduction initiatives.

                                      (25)
<PAGE>
                           CNA FINANCIAL CORPORATION
           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                      AND RESULTS OF OPERATIONS - continued

CNA Re

         CNA Re  serves as a  property/casualty  reinsurer,  offering  primarily
traditional  treaty  reinsurance,  with developing  positions in facultative and
financial reinsurance.
<TABLE>
<CAPTION>
|------------------------------------------------------------------------------------------|
|                                                                                          |
|                                                     THREE MONTHS          SIX MONTHS     |
| PERIOD  ENDED JUNE 30                                                                    |
| (In millions of dollars, except ratio data)      1999       1998       1999        1998  |
|------------------------------------------------------------------------------------------|
<S>                                              <C>          <C>       <C>       <C>
|  Net written premiums                           $258         $284      $674      $668    |
|  Earned premiums                                 278          297       531       556    |
|  Underwriting loss                               (21)         (10)      (42)      (14)   |
|  Net operating income                             15           31        29        55    |
| -----------------------------------------------------------------------------------------|
|
|  Combined Ratio                                  107.5 %      103.3 %   108.0 %   102.4 %|
|   Loss/LAE Ratio                                  74.7         71.3      76.1      72.6  |
|   Expense Ratio                                   32.8         32.0      31.9      29.8  |
|                                                                                          |
|------------------------------------------------------------------------------------------|
</TABLE>

         CNA Re's net written premiums were virtually unchanged in the first six
months of 1999, as compared with the same period in 1998.

         For the second  quarter of 1999,  net written  premiums  decreased  $26
million,  or 9%, as compared  with the same period in 1998.  This  decrease  was
primarily  attributable to a reduction in business  written in the Lloyds market
due to inadequate pricing.

         Underwriting losses increased by $28 million in the first six months of
1999 as compared  with the same period in 1998.  When  compared to June 30, 1998
the June 30, 1999 combined  ratio  increased 5.6 points to 108.0.  This increase
was driven by an  increase of 3.5 points in the loss ratio due  primarily  to an
unfavorable change in net reserve development. The increase of 2.1 points in the
expense  ratio was due  primarily  to an increase in  commission  expense in the
current year.

         Underwriting  losses for the second  quarter of 1999  increased  by $11
million as compared with the same period in 1998. The combined  ratio  increased
4.2 points to 107.5  primarily due to an increase in the loss ratio from 71.3 to
74.7. This increase was principally due to an unfavorable  change in net reserve
development of $27 million.

                                      (26)
<PAGE>
                            CNA FINANCIAL CORPORATION
           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                      AND RESULTS OF OPERATIONS - continued


Global Operations

         Global  Operations  provides  marine,  commercial  property & casualty,
surety,  warranty and  specialty  products to both  domestic  and  international
customers.
<TABLE>
<CAPTION>
|----------------------------------------------------------------------------------------------|
|                                                                                              |
|                                                  THREE MONTHS             SIX MONTHS         |
| PERIOD  ENDED JUNE 30                                                                        |
| (In millions of dollars, except ratio data)  1999          1998       1999           1998    |
|----------------------------------------------------------------------------------------------|
<S>                                          <C>          <C>         <C>           <C>
| Net written premiums                        $258         $270        $525          $492      |
| Earned premiums                              263          242         509           460      |
| Underwriting income (loss)                     3          (18)          2             1      |
| Net operating income (loss)*                  27           (2)         44            28      |
| ---------------------------------------------------------------------------------------------|
|                                                                                              |
| Combined Ratio                                99.1 %      107.3 %     99.5 %         99.9 %  |
|  Loss/LAE Ratio                               53.4         61.4       54.7           58.9    |
|  Dividend Ratio                                0.3          1.0        0.3            0.2    |
|  Expense Ratio                                45.4         44.9       44.5           40.8    |
|                                                                                              |
|----------------------------------------------------------------------------------------------|
* includes minority interest expense
</TABLE>

     Global  Operations' net written premiums increased $33 million in the first
six months of 1999,  as compared  with the same period in 1998.  The increase in
premiums is due to an  increase in  International  premiums of $64  million,  of
which $41 million was due to the acquisition of Maritime Insurance Co., Ltd. CNA
Surety also  recorded an increase in premiums of $14  million.  These  increases
were  partially  offset by a $43 million  decrease  in Marine  Office of America
Corp. (MOAC) premiums due primarily to adverse premium  development in voluntary
pools and associations .

         Net  written  premiums  for the second  quarter of 1999  decreased  $12
million as compared with the same quarter in 1998. The decrease is due primarily
to a decrease  in MOAC  premiums of $23 million and a decrease in Warranty of $9
million,  partially  offset by an increase of $18 million due to the acquisition
of Maritime.  The decrease in MOAC premiums is  attributable  to adverse premium
development from the voluntary pools whereas the decrease in Warranty stems from
an $8 million reversal of a first quarter premium accrual.

         Underwriting  income increased by $1 million in the first six months of
1999 as compared with the same period in 1998 and the combined  ratio  decreased
slightly to 99.5 as of June 30, 1999 from 99.9 for the same period in 1998.  The
increase in the expense  ratio of 3.7 points was due primarily to the effects of
the adverse premium development in the voluntary pools while the decrease in the
loss ratio of 4.2  points was  attributable  in large part to a  voluntary  pool
subrogation recovery.

         Underwriting  results  for the  second  quarter  of 1999  improved  $21
million over the second  quarter of 1998.  The combined  ratio also improved 8.2
points  period over period,  declining  to 99.1 for the second  quarter of 1999.
This improvement is primarily due to an 8.0 point  improvement in the loss ratio
for the second quarter of 1999.  This  improvement is due primarily to favorable
premium and loss development in the voluntary pools.

                                      (27)
<PAGE>
                            CNA FINANCIAL CORPORATION
           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                      AND RESULTS OF OPERATIONS - continued

Risk Management

         Risk Management  serves the  property/casualty  needs of large domestic
commercial businesses, offering customized, solution based strategies to address
risk management.
<TABLE>
<CAPTION>
|------------------------------------------------------------------------------------|
|                                                    THREE MONTHS       SIX MONTHS   |
| PERIOD  ENDED JUNE 30                                                              |
| (In millions of dollars, except ratio data)    1999        1998     1999     1998  |
|------------------------------------------------------------------------------------|
<S>                                           <C>         <C>       <C>       <C>
| Net written premiums                         $232        $229      $487     $585   |
| Earned premiums                               212         203       420      429   |
| Underwriting loss                             (14)        (44)       (5)     (86)  |
| Non-insurance revenues                         75          46       147       94   |
| Non-insurance income (loss)                     5         (10)        6      (17)  |
| Net operating income (loss)                    11          (9)       31      (14)  |
|------------------------------------------------------------------------------------|
|                                                                                    |
| Combined Ratio                               106.8  %    121.6 %   101.1 %  120.0 %|
|  Loss/LAE Ratio                               82.0        89.8      75.3     92.9  |
|  Dividend Ratio                                  -         4.5       0.1      4.0  |
|  Expense Ratio                                24.8        27.3      25.7     23.1  |
|                                                                                    |
|------------------------------------------------------------------------------------|
</TABLE>

         Net written premiums for Risk Management (RM) declined $98 million,  or
approximately  17%, in the first six months of 1999,  as compared  with the same
period  in 1998.  This  decrease  was  primarily  due to RM's  decision  to take
advantage  of a favorable  reinsurance  market and cede a larger  portion of its
direct premiums,  as well as the redesign of existing risk management  programs.
Net  written  premiums  in the second  quarter of 1999 as  compared  to the same
period in 1998 were flat.

         Underwriting results improved by $81 million in the first six months of
1999 as compared with the same period in 1998. The combined ratio decreased 18.9
points to 101.1 for the period as compared  with 120.0 for the six months  ended
June 30, 1998,  driven in large part to RM's  aforementioned  decision to change
its  pricing,  capitalize  on favorable  reinsurance  rates and  concentrate  on
program redesign.  The increase of 2.7 points in the expense ratio was primarily
due to increased acquisition expense resulting from a change in business mix.

         Underwriting  results  for the second  quarter of 1999  improved by $30
million as compared with the same period in 1998. The combined ratio improved as
well, decreasing 14.8 points to 106.8. The improvement was driven by declines in
the loss ratio of 7.8 points,  the dividend  ratio of 4.5 points and the expense
ratio of 2.5 points.

         Non-insurance  operations  are  conducted by RSKCo,  the new total risk
management  services  organization,  CNA Risk  Services,  a  captive  management
operation and Investigative Options.  Including  restructuring and other related
charges,  non-insurance  operations  continued its profit momentum in the second
quarter of 1999 and through six months ended June 30, 1999.

                                      (28)
<PAGE>
                            CNA FINANCIAL CORPORATION
           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                      AND RESULTS OF OPERATIONS - continued

Group Operations

         Group  Operations  provides  a broad  array  of group  life and  health
insurance products and services to employers, affinity groups and other entities
that buy as a group.  Group  Operations also provides  reinsurance for group and
individual life and health insurers.

|---------------------------------------------------------------------------|
|                                                                           |
|                                    THREE MONTHS           SIX MONTHS      |
| PERIOD  ENDED JUNE 30                                                     |
| (In millions of dollars)        1999         1998     1999         1998   |
|---------------------------------------------------------------------------|
|                                                                           |
| Premiums                       $942         $898      $1,809     $1,800   |
| Net operating income (loss)      16           (7)         20          2   |
|                                                                           |
|---------------------------------------------------------------------------|

     Group  Operations'  premiums  were flat for the first six months of 1999 as
compared  with the same  period in 1998,  due  primarily  to an increase of $104
million in  Federal  Markets as well as an  increase  of $44  million in Special
Benefits and modest growth in Life Reinsurance and Provider Markets. This growth
was partially  offset by a decline in Health Benefits of $159 million due to the
decision to exit the Employer Health and Affinity lines of businesses. Growth in
Federal  Markets  was  primarily  driven by a higher  level of claims upon which
premiums are based while the growth in Special Benefits was mainly  attributable
to disability and accident special risk lines of business.

         Premiums  for the  second  quarter  of 1999  increased  $44  million as
compared  with the same period in 1998.  The increase is primarily due to growth
in  Federal  Markets  of  $102  million  and  a  $9  million  increase  in  life
reinsurance,  partially  offset by a decrease of $73 million in Health  Benefits
due primarily to the decision to exit certain business lines.

         Net operating  income  increased by $18 million in the first six months
of 1999,  as  compared  with the  same  period  in  1998.  This  improvement  is
attributable  partially  to a $7 million  decrease  in current  year losses as a
result of Group  Operations'  decision to exit  certain  lines of  business,  as
mentioned  above. In addition,  Special Benefits results improved by $11 million
due primarily to improved loss experience on life and disability business.

         Net operating  income for the second quarter of 1999 was $16 million as
compared  with a net  operating  loss of $7 million for the same period in 1998.
This change was again driven by improvement in Health Benefits of $5 million and
Special Benefits of $19 million.
                                      (29)
<PAGE>
                            CNA FINANCIAL CORPORATION
           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                      AND RESULTS OF OPERATIONS - continued

Life Operations

         Life Operations provides financial  protection to individuals through a
full product line of insurance,  including  term life,  universal  life and long
term care as well as annuities and viatical  settlements.  Life  Operations also
provides  retirement  products and administration  services to pension plans and
other institutional buyers.

|---------------------------------------------------------------------------|
|                                                                           |
|                                THREE MONTHS                SIX MONTHS     |
| PERIOD  ENDED JUNE 30                                                     |
| (In millions of dollars)     1999          1998         1999          1998|
|---------------------------------------------------------------------------|
|                                                                           |
| Premiums                     $ 214         $ 232       $  417       $  457|
| Sales Volume                   857           651        1,530        1,214|
| Net operating income            31            33           67           62|
|                                                                           |
|---------------------------------------------------------------------------|

     Life  Operations'  continued  to  have  strong  sales  particularly  within
retirement  services as well as an increasing  base of direct  premiums for life
and long term care.  Overall  sales  volume,  which  includes  premium,  pension
deposits and other sales not reported as premiums,  increased  from $1.2 billion
for the first six  months of 1998 to $1.5  billion  for the first six  months of
1999.  Second  quarter 1999 sales were $857 million  compared to $651 million in
1998.

         Life  Operations'  premiums  decreased  $40  million  for the first six
months  of 1999 as  compared  with the same  period  in 1998.  The  decline  was
primarily  the result of a reinsurance  treaty that was completed  late in 1998.
Premiums for the second  quarter of 1999  declined $18 million as compared  with
the same period in 1998.

         Net  operating  income for the first six months of 1999 was higher than
net operating  income for the same period in 1998 due to a combination  of lower
operating  expenses,   improved  investment  results  in  institutional  pension
products, and the effect of the new reinsurance treaty. Net operating income for
the second quarter of 1999 decreased $2 million as compared with the same period
in 1998.

                                      (30)
<PAGE>
                            CNA FINANCIAL CORPORATION
           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                      AND RESULTS OF OPERATIONS - continued

Investments:

         Net investment  income,  as shown in the table below, was approximately
$1,031  million and $1,120  million  for the six months  ended June 30, 1999 and
1998,  respectively.  Net investment  income, for the second quarter of 1999 and
1998 was approximately  $519 million and $558 million,  respectively.  Lower net
investment income rates for the first six months of 1999 as compared to the same
period  in 1998 was the  result  of  declining  market  interest  rates on fixed
maturities.  The overall investment  portfolio yielded 6.0% and 6.4% for the six
months ended June 30, 1999 and 1998, respectively.

|--------------------------------------------------------------------------|
|NET INVESTMENT INCOME                                                     |
|                                    THREE MONTHS          SIX MONTHS      |
|PERIODS ENDED JUNE 30            1999         1998    1999          1998  |
|(In millions of dollars)                                                  |
|--------------------------------------------------------------------------|
|Fixed maturities:                                                         |
|  Bonds:                                                                  |
|    Taxable                     $  374        $  373    $  735    $   764 |
|    Tax-exempt                      69            94       149        166 |
|  Redeemable preferred stocks        -             1         -          2 |
|Equity securities                    9             6        15         13 |
|Mortgage loans and real estate       1            15         2         17 |
|Policy loans                         2             5         5          5 |
|Short-term investments              48            53        93        121 |
|Security lending activities-net      7             2        14          5 |
|Other                               18            30        35         59 |
|                                -------       -------   -------     ------|
|                                   528           579     1,048      1,152 |
|Investment expense                  (9)          (21)      (17)       (32)|
|                                -------       -------   --------- --------|
|     NET INVESTMENT INCOME      $  519        $  558    $1,031    $1,120  |
|==========================================================================|

     Realized  investment  gains,  net of tax,  for the first six months of 1999
were $253 million,  or $1.38 per share,  compared  with net realized  investment
gains for the first six  months  of 1998 of $262  million,  or $1.41 per  share.
Realized  investment gains, net of tax, for the second quarter of 1999 were $109
million, or $0.59 per share, compared with net realized investment gains for the
second  quarter of 1998 of $146 million,  or $0.79 per share.  The components of
the net realized investment gains (losses) are as follows:
<PAGE>
                           CNA FINANCIAL CORPORATION
           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                      AND RESULTS OF OPERATIONS - continued

|-----------------------------------------------------------------------------|
|REALIZED INVESTMENT GAINS (LOSSES)                                           |
|                                        THREE MONTHS          SIX MONTHS     |
|PERIODS ENDED JUNE 30                1999         1998    1999          1998 |
|(In millions of dollars)                                                     |
|-----------------------------------------------------------------------------|
|Bonds:                                                                       |
|  U.S. Government                      $  (82)    $  46   $  (82)    $   96  |
|  Tax-exempt                              (13)       16       13         32  |
|  Asset-backed                             (2)       14        2         27  |
|  Taxable                                 (35)       40      (11)        69  |
|                                       --------   ------- --------   ------- |
|     Total bonds                         (132)      116      (78)       224  |
|Equity securities                         288        17      310         13  |
|Derivative security investments             7        41       34         34  |
|Other, including Separate Accounts         (1)       58      118        144  |
|                                       --------   ------- --------   ------- |
|     Realized investment gains            162       232      384        415  |
|Participating policyholders' interest       5        (2)       5         (7) |
|Income tax expense                        (58)      (84)    (136)      (146) |
|                                       --------   ------- --------   ------- |
|     NET REALIZED INVESTMENT GAINS     $  109     $ 146   $  253     $  262  |
|=============================================================================|

                                      (31)
<PAGE>
                            CNA FINANCIAL CORPORATION
           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                      AND RESULTS OF OPERATIONS - continued

|----------------------------------------------------------|---------------|
|SUMMARY OF GENERAL ACCOUNT INVESTMENTS                    |   SIX MONTHS  |
|AT CARRYING VALUE                                         |     ENDED     |
|                                                          |  JUNE 30, 1999|
|                                                          |    CHANGE IN  |
|                                    JUNE 30,  DECEMBER 31,|    UNREALIZED |
|(In millions of dollars)             1999       1998      | GAINS (LOSSES)|
|----------------------------------------------------------|---------------|
|FIXED MATURITY SECURITIES:                                |               |
|U. S. Treasury securities and                             |               |
|Obligations of government agencies  $ 9,020      $ 7,734  |  $  (215)     |
|Asset-backed securities               7,578        8,214  |     (171)     |
|Tax-exempt securities                 4,778        6,321  |     (244)     |
|Taxable                               7,561        7,804  |     (259)     |
|                                    --------     -------- |  --------     |
|   Total fixed maturity securities   28,937       30,073  |     (889)     |
|Equity securities                     3,203        1,970  |    1,286      |
|Short-term investments                6,327        4,037  |        -      |
|Other investments                     1,177        1,097  |       49      |
|                                    --------     -------- |  ---------    |
|   TOTAL INVESTMENTS                $39,644      $37,177  |      446      |
|                                    ========     ======== |               |
|Other, principally Separate Accounts                      |      (79)     |
|Participating policyholders' interest                     |        9      |
|Income tax expense                                        |     (150)     |
|                                                          |   --------    |
|   NET INVESTMENT GAINS                                   |      226      |
|==========================================================|===============|


|---------------------------------------------------------------|
|SHORT-TERM INVESTMENTS:           June 30,       December 31,  |
|                                   1999             1998       |
|---------------------------------------------------------------|
|Security lending collateral         $ 2,411      $   132       |
|Escrow                                  939        1,011       |
|U.S. Treasuries                          85          506       |
|Commercial paper                      1,980        1,398       |
|Money markets                           293          401       |
|Other                                   619          589       |
|---------------------------------------------------------------|
|   TOTAL SHORT-TERM INVESTMENTS     $ 6,327      $ 4,037       |
|===============================================================|


         The Company's general account  investment  portfolio consists primarily
of publicly traded government bonds,  asset-backed  securities,  mortgage-backed
securities,  municipal  bonds,  and corporate bonds and equity  securities.  The
Company's  investment  policies  for  both the  general  and  separate  accounts
emphasize high credit quality and diversification by industry, issuer and issue.
Assets supporting  interest rate sensitive  liabilities are segmented within the
general account to facilitate asset/liability duration management.

         CNA believes it has the capacity to hold its fixed  maturity  portfolio
to maturity.  However,  fixed  maturity  securities may be sold as part of CNA's
asset/liability  strategies  or to take  advantage of  investment  opportunities
generated by changing  interest rates, tax and credit  considerations,  or other
similar factors.  Accordingly,  the fixed maturity  securities are classified as
available-for-sale.
<PAGE>

     CNA invests in certain derivative financial instruments primarily to reduce
its  exposure to market risk  (principally  interest  rate,  equity  price,  and
foreign currency risk). CNA considers its derivatives as being held for purposes
other  than  trading.  Derivative  securities,  except for  interest  rate swaps
associated with certain corporate borrowings,  are recorded at fair market value
at the reporting  date, with changes in market value reflected in realized gains
and losses.  The interest rate swaps on corporate  borrowings  are accounted for
using  accrual  accounting  with the  related  income or expense  recorded as an
adjustment to interest expense; the changes in fair value are not recorded.  CNA
also uses  derivatives  to mitigate the risk  associated  with its indexed group
annuity  contracts by purchasing S&P 500 futures  contracts in a notional amount
equal to the contract liability relating to the S&P 500 exposure.

                                      (32)
<PAGE>
                            CNA FINANCIAL CORPORATION
           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                      AND RESULTS OF OPERATIONS - continued

         The  general  account  portfolio  consists  primarily  of high  quality
marketable fixed maturity securities,  approximately 94.6% of which are rated as
investment  grade.  At June  30,  1999,  tax-exempt  securities  and  short-term
investments,   excluding   collateral  for  securities  sold  under   repurchase
agreements, comprised approximately 12.0% and 9.9%, respectively, of the general
account's total investment portfolio compared to 17.0% and 10.5%,  respectively,
at December 31, 1998.  Historically,  CNA has maintained  short-term assets at a
level that provided for liquidity to meet its short-term obligations, as well as
reasonable  contingencies  and  anticipated  claim payout  patterns.  Short-term
investments at both June 30, 1999 and December 31, 1998 are substantially higher
than historical levels in anticipation of Fibreboard-related  claim payments. At
June 30,  1999,  the  short-term  investment  portfolio  consisted  primarily of
security lending collateral.

         As of June  30,  1999,  the  market  value  of  CNA's  general  account
investments in fixed maturities was $28.9 billion with net unrealized investment
losses of approximately  $327 million.  This compares to a market value of $30.1
billion and  approximately  $562 million of net unrealized  investment  gains at
December  31, 1998.  The gross  unrealized  investment  gains and losses for the
fixed maturity securities  portfolio at June 30, 1999 were $291 million and $618
million, respectively,  compared to $818 million and $256 million, respectively,
at December 31, 1998.

         Net unrealized investment losses on general account fixed maturities at
June 30, 1999 include net  unrealized  losses on high yield  securities  of $115
million, compared to net unrealized losses of $101 million on such securities at
December 31, 1998.  High yield  securities  are bonds rated as below  investment
grade by bond  rating  agencies,  plus  private  placements  and  other  unrated
securities  which,  in the opinion of management,  are below  investment  grade.
CNA's investment in high yield securities in the general account  decreased $428
million to  approximately  $1.6 billion at June 30, 1999 as compared to December
31, 1998.

     In May, 1999,  Global Crossing entered into a transaction to merge Frontier
Corporation  (Frontier)  into a subsidiary  of Global  Crossing.  As part of the
Frontier merger agreement,  certain  shareholders of Global Crossing,  including
the  Company,  entered  into a voting  agreement  to limit their sales of Global
Crossing  common  stock to ensure that 51% of the  outstanding  shares of Global
Crossing  would  vote in  favor  of the  merger.  A large  proportion  of  those
shareholders, including the Company, also agreed to suspend their rights under a
shareholders' agreement and a registration rights agreement until the closing of
the  Frontier  transaction.  The  Frontier  merger is expected  to close  around
September 30, 1999. The Company has the right, after the closing (or termination
prior to closing) of the  Frontier  transaction  and prior to the  December  31,
1999,  to require  Global  Crossing to  register  under the Act up to 25% of the
Company's holdings.  The Company's holdings of Global Crossing were not acquired
in a  public  offering,  and may not be sold to the  public  unless  the sale is
registered  or  exempt  from the  registration  requirements  of the  Act.  Such
exemptions  would include sales pursuant to Rule 144 under the Act if such sales
meet the requirements of the Rule.

                                      (33)
<PAGE>
                            CNA FINANCIAL CORPORATION
           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                      AND RESULTS OF OPERATIONS - continued

         On March 25, 1999, Canary Wharf Group P.L.C.  (CWG) shares were sold in
an initial public offering at a price of (pound)3.30 per share and listed on the
London Stock  Exchange.  CNA received  approximately  100 million  shares of CWG
stock and  approximately  $144  million in cash.  At June 30,  1999,  CNA had an
approximate 15% ownership interest in CWG accounted for as an available for sale
security,  with a carrying  value of  approximately  $630 million.  The original
investors,  including CNA, have entered into an agreement with the underwriters,
under which they may not sell their  shares of CWG prior to  September  30, 1999
without the underwriters' consent.

         At June 30, 1999, total Separate Account cash and investments  amounted
to  $4.8  billion   with  taxable   fixed   maturity   securities   representing
approximately 76.0% of the Separate Accounts' portfolios. Approximately 59.4% of
Separate Account  investments are used to fund guaranteed  investment  contracts
for which  Continental  Assurance Company  guarantees  principal and a specified
rate of return to the contractholders. The duration of fixed maturity securities
included in the guaranteed  investment  contract  portfolio is generally matched
with the  corresponding  payout  pattern of the  liabilities  of the  guaranteed
investment  contracts.  The fair value of all fixed  maturity  securities in the
guaranteed  investment  contract portfolio was $2.7 billion at June 30, 1999 and
$3.2 billion at December 31, 1998.

         At June 30, 1999, net unrealized losses were  approximately $11 million
compared with a net unrealized  gains of  approximately  $64 million at December
31, 1998. The gross  unrealized  investment  gains and losses for the guaranteed
investment  contract fixed maturity  securities  portfolio at June 30, 1999 were
$28 million and $39 million,  respectively,  as compared to unrealized  gains of
$84 million and unrealized losses of $20 million at December 31, 1998.

         High yield securities  generally  involve a greater degree of risk than
that  of  investment  grade  securities.   Expected  returns  should,   however,
compensate for the added risk. The risk is also  considered in the interest rate
assumptions in the underlying insurance products.  Carrying values of high yield
securities in the guaranteed  investment contract portfolio were $101 million at
June 30, 1999 and $269 million at December 31, 1998. Net  unrealized  investment
losses on high yield  securities  held in Separate  Accounts  were $3 million at
June 30, 1999 and $11 million at December 31, 1998.  As of June 30, 1999,  CNA's
concentration   in  high  yield  bonds,   including   Separate   Accounts,   was
approximately 2.9% of total assets as compared to 4.0% at December 31, 1998.

         Included in CNA's fixed  maturity  securities at June 30, 1999 (general
and  guaranteed   investment   portfolios)  are  $9.4  billion  of  asset-backed
securities,   consisting  of  approximately  54.2%  in  collateralized  mortgage
obligations  (CMOs),  18.3%  in  corporate  asset-backed  obligations,  11.1% in
corporate mortgage backed security pass through  obligations,  and 16.4% in U.S.
Government agency issued  pass-through  certificates.  The majority of CMOs held
are corporate  mortgage-backed  securities,  which are actively traded in liquid
markets and are priced by  broker-dealers.  At June 30, 1999, the net unrealized
loss related to asset-backed  securities was  approximately $68 million compared
with a net unrealized gain of  approximately  $163 million at December 31, 1998.
CNA limits the risks associated with interest rate  fluctuations and prepayments
by concentrating its CMO investments in early planned  amortization classes with
relatively short principal repayment windows.

                                      (34)
<PAGE>
                           CNA FINANCIAL CORPORATION
           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                      AND RESULTS OF OPERATIONS - continued

         At June  30,  1999,  35.3%  of the  general  account's  fixed  maturity
securities portfolio was invested in U.S. Government securities,  35.2% in other
AAA rated  securities and 15.0% in AA and A rated  securities.  CNA's guaranteed
investment  fixed  maturity  securities  portfolio  is  comprised  of 5.0%  U.S.
Government securities, 64.0% in other AAA rated securities and 15.7% in AA and A
rated securities. These ratings are primarily from Standard & Poor's.

MARKET RISK:

         Market risk is a broad term  related to economic  losses due to adverse
changes in the fair value of a financial instrument.  Market risk is inherent to
all  financial  instruments,  and  accordingly,  the Company's  risk  management
policies and procedures include all market risk sensitive financial instruments.

         Market risk exposure may include  changes in the level of prices due to
changes in  interest  rates,  equity  prices,  foreign  exchange  rates or other
factors that relate to market  volatility of the rate, index or price underlying
the financial instrument. The Company's primary market risk exposures are due to
changes in interest rates, although the Company has certain exposures to changes
in equity prices and foreign currency exchange rates.

     Active  management of market risk is integral to the Company's  operations.
The Company may use the  following  tools to manage its  exposure to market risk
within defined tolerance  ranges: 1) change the character of future  investments
purchased or sold, 2) use  derivatives to offset the market behavior of existing
assets and  liabilities or assets expected to be purchased and liabilities to be
incurred, or 3) rebalance its existing asset and liability portfolios.

         For purposes of this disclosure,  market risk sensitive instruments are
divided into two categories:  instruments  entered into for trading purposes and
instruments  entered into for purposes other than trading.  The Company's market
risk sensitive instruments presented in the tables on pages 38-39 are classified
as held for purposes other than trading.  The Company does not generally hold or
issue derivatives for trading purposes.

         The Company has exposure to economic  losses due to interest  rate risk
arising from changes in the level or volatility of interest  rates.  The Company
attempts to mitigate its exposure to interest rate risk through active portfolio
management.  The Company may also reduce this risk by utilizing instruments such
as interest rate swaps, interest rate caps,  commitments to purchase securities,
options,  futures and forwards. This exposure is also mitigated by the Company's
asset/liability matching strategy.

         The  Company  is  exposed  to  equity  price  risk as a  result  of its
investment  in equity  securities  and  equity  derivatives.  Equity  price risk
results from changes in the level or volatility of equity prices that affect the
value of equity  securities  or  instruments  that derive  their value from such
securities  or indexes.  CNA  attempts to mitigate its exposure to such risks by
limiting its investment in any one security or index.

                                      (35)
<PAGE>

                           CNA FINANCIAL CORPORATION
           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                      AND RESULTS OF OPERATIONS - continued

         Foreign  exchange rate risk arises from the possibility that changes in
foreign currency exchange rates will impact the value of financial  instruments.
The  Company  has  foreign  exchange  exposure  when it buys  or  sells  foreign
currencies  or financial  instruments  denominated  in a foreign  currency.  The
Company's  foreign  transactions are primarily  denominated in Canadian Dollars,
British  Pounds,  German Deutsche Marks,  Chilean Pesos,  Argentinean  Pesos and
Japanese  Yen.  This  exposure is  mitigated  by the  Company's  asset/liability
matching strategy and through the use of forwards for those instruments of which
are not matched.

Sensitivity Analysis
- --------------------

         CNA monitors its  sensitivity  to interest rate risk by evaluating  the
change in its  financial  assets and  liabilities  relative to  fluctuations  in
interest rates. The evaluation is made using an instantaneous change in interest
rates of varying  magnitudes  on a static  balance sheet to determine the effect
such a change in rates would have on the Company's  market value at risk and the
resulting effect on stockholders'  equity. The analysis presents the sensitivity
of the market value of the Company's  financial  instruments to selected changes
in market rates and prices.  The range of changes chosen  reflects the Company's
view of  changes  which are  reasonably  possible  over a one-year  period.  The
selection of the range of values chosen to represent  changes in interest  rates
should not be construed as the Company's prediction of future market events; but
rather an illustration of the impact of such events.

         The  sensitivity  analysis  estimates the change in the market value of
the Company's  interest-sensitive  assets and liabilities that were held on June
30, 1999 and  December  31, 1998 due to  instantaneous  parallel  changes in the
yield curve at the end of the period.  Also, the interest rates on certain types
of assets and liabilities may fluctuate in advance of changes in market interest
rates,  while  interest  rates on other  types may lag behind  changes in market
rates.  Accordingly,  the analysis may not be indicative  of, is not intended to
provide,  and does not  provide a precise  forecast  of the effect of changes of
market interest rates on the Company's income or stockholders' equity.  Further,
the  computations do not contemplate any actions CNA would undertake in response
to changes in interest rates.

         The  sensitivity  analysis  assumes  an  instantaneous  shift in market
interest rates,  with scenarios of interest rates  increasing and decreasing 100
and 150 basis  points from their  levels at June 30, 1999 and  December 31, 1998
with all other  variables held  constant.  A 100 and 150 basis point increase in
market  interest  rates would result in a pre-tax  decrease in the net financial
instrument position of $1.6 billion and $2.4 billion,  respectively, at June 30,
1999, compared with $1.7 billion and $2.6 billion, respectively, at December 31,
1998.  Similarly,  a 100 and 150 basis point  decrease in market  interest rates
would result in a pre-tax increase in the net financial  instrument  position of
$1.7 billion and $2.5  billion,  respectively,  at June 30, 1999,  compared with
$1.6 billion and $2.4 billion, respectively, at December 31, 1998.

                                      (36)
<PAGE>
                            CNA FINANCIAL CORPORATION
           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                      AND RESULTS OF OPERATIONS - continued

         The  Company's  debt,  including  certain  related  interest  rate swap
agreements, as of June 30, 1999 is denominated in U.S. dollars. At June 30, 1999
and December 31, 1998 approximately 93% of the Company's long-term debt has been
issued at or effectively converted to fixed rates, and as such, interest expense
would not be impacted by interest rate shifts. The impact of a 100 and 150 basis
point  increase  in  interest  rates on the fixed  rate debt  would  result in a
decrease  in the  market  value of the debt by $149  million  and $218  million,
respectively,  at June 30, 1999,  compared  with $157 million and $229  million,
respectively,  at  December  31,  1998.  The impact of a 100 and 150 basis point
decrease  in market  interest  rates  would  result in an increase in the market
value of the fixed rate debt by $165 million and $254 million,  respectively, at
June 30, 1999,  compared  with $174 million and $268 million,  respectively,  at
December  31, 1998.  The impact of a 100 and 150 basis point  increase in market
interest  rates on the variable  rate debt would result in  additional  interest
expense of $2 million  and $3 million,  respectively,  at June 30, 1999 and June
30, 1998. A 100 and 150 basis point  decrease in interest  rates would result in
like decreases in interest expense per year.

     Equity price risk was measured assuming an instantaneous 10% and 25% change
in the  Standard & Poor's 500 Index (the  Index) from its level of June 30, 1999
and December 31, 1998,  with all other  variables held  constant.  The Company's
equity holdings were assumed to be positively correlated with the Index. At June
30, 1999, a 10% and 25% decrease in the Index would result in a $461 million and
$1,142  million  decrease,  respectively,  compared  with $320  million and $795
million decrease, respectively, at December 31, 1998, in the market value of the
Company's equity  investments.  Of these amounts,  $97 million and $242 million,
respectively, at June 30, 1999, and $92 million and $229 million,  respectively,
at December 31, 1998,  would be offset by decreases in  liabilities to customers
under variable annuity contracts. Similarly, increases in the Index would result
in like increases in the market value of the Company's  equity  investments  and
increases in liabilities to customers under variable annuity contracts.

         The  sensitivity  analysis  also assumes an  instantaneous  10% and 20%
change in the foreign currency  exchange rates versus the U.S. dollar from their
levels at June 30, 1999 and  December 31, 1998,  with all other  variables  held
constant.  At June 30,  1999,  a 10% and 20%  strengthening  of the U.S.  dollar
versus  other  currencies  would  result in  decreases  of $210 million and $420
million, respectively, in the market value of certain financial instruments that
are  denominated  in foreign  currencies,  compared  with $220  million and $441
million, respectively, at December 31, 1998. Weakening of the U.S. dollar versus
all  other  currencies  would  result in like  increases  in  certain  financial
instruments that are denominated in foreign currencies.

                                      (37)
<PAGE>
                           CNA FINANCIAL CORPORATION
           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                      AND RESULTS OF OPERATIONS - continued


         The following tables reflect the estimated  effects on the market value
of the Company's  financial  instruments  at June 30, 1999 and December 31, 1998
due to an increase in interest  rates of 100 basis  points,  a decline of 10% in
the S&P 500 index and a 10% decline in foreign currency exchange rates.

|-----------------------------------------------------------------------------|
|PERIOD ENDED JUNE 30, 1999             MARKET   INTEREST   CURRENCY  EQUITY  |
|(In millions of dollars)                VALUE   RATE RISK    RISK     RISK   |
|-----------------------------------------------------------------------------|
|  General Account:                                                           |
|   Fixed maturity securities          $ 28,937  $ (1,484)  $  (134)  $  (14) |
|   Equity securities                     3,203         -       (85)    (320) |
|   Short-term investments                6,327        (4)      (41)       -  |
|   Foreign currency forwards                28         4        69        -  |
|   Interest rate swaps                      (2)        6         -        -  |
|   Interest rate caps                        4         3         -        -  |
|   Other derivative securities               8        (2)        -       13  |
|-----------------------------------------------------------------------------|
|     Total General Account              38,505    (1,477)     (191)    (321) |
|-----------------------------------------------------------------------------|
|  Separate Account Business:                                                 |
|   Fixed maturity securities             3,638      (148)      (16)      (6) |
|   Equity securities                       372         -        (2)     (37) |
|   Short-term investments                  481        (1)       (1)       -  |
|   Equity index futures                     18         2         -      (97) |
|   Other derivative securities              (1)        1         -        -  |
|-----------------------------------------------------------------------------|
|      TOTAL SEPARATE ACCOUNT BUSINESS    4,508      (146)      (19)    (140) |
|-----------------------------------------------------------------------------|
|      TOTAL ALL SECURITIES            $ 43,013  $ (1,623)  $  (210)  $ (461) |
|=============================================================================|
|DEBT                                  $ (3,164) $    149   $     -   $    -  |
|=============================================================================|

|-----------------------------------------------------------------------------|
|Period Ended December 31, 1998         Market   Interest   Currency  Equity  |
|(In millions of dollars)                Value   Rate Risk    Risk     Risk   |
|-----------------------------------------------------------------------------|
|  General Account:                                                           |
|   Fixed maturity securities          $ 30,073   $(1,549)   $ (156) $     -  |
|   Equity securities                     1,970         -       (21)    (197) |
|   Short-term investments                4,037       (21)      (43)       -  |
|   Interest rate swaps                     (20)        9         -        -  |
|   Interest rate caps                        1         1         -        -  |
|   Other derivative securities               5         9        21        2  |
|-----------------------------------------------------------------------------|
|     Total General Account              36,066    (1,551)     (199)    (195) |
|-----------------------------------------------------------------------------|
|  Separate Account Business:                                                 |
|   Fixed maturity securities              4,155      (176)      (20)      (3)|
|   Equity securities                        297         -         -      (30)|
|   Short-term investments                   473         -        (1)       - |
|   Equity index futures                       2         4         -      (92)|
|   Other derivative securities                2        (1)        -        - |
|-----------------------------------------------------------------------------|
|     Total Separate Account Business     4,929      (173)      (21)    (125) |
|-----------------------------------------------------------------------------|
|     Total all securities             $ 40,995   $(1,724)   $ (220)  $ (320) |
|=============================================================================|
|Debt                                  $ (3,179)  $   157    $    -   $    -  |
|=============================================================================|

                                      (38)
<PAGE>
                            CNA FINANCIAL CORPORATION
           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                      AND RESULTS OF OPERATIONS - continued

         The following tables reflect the estimated  effects on the market value
of the Company's  financial  instruments  at June 30, 1999 and December 31, 1998
due to an increase in interest  rates of 150 basis points,  a 25% decline in the
S&P 500 index and a decline of 20% in foreign currency exchange rates.

|-----------------------------------------------------------------------------|
|PERIOD ENDED JUNE 30, 1999              MARKET   INTEREST   CURRENCY  EQUITY |
|(IN MILLIONS OF DOLLARS)                 VALUE   RATE RISK    RISK     RISK  |
|-----------------------------------------------------------------------------|
|  General Account:                                                           |
|   Fixed maturity securities          $ 28,937   $ (2,204)  $ (267)  $  (36) |
|   Equity securities                     3,203          -     (171)    (799) |
|   Short-term investments                6,327         (6)     (82)       -  |
|   Foreign currency forwards                28          6      139        -  |
|   Interest rate swaps                      (2)         9        -        -  |
|   Interest rate caps                        4          5        -        -  |
|   Other derivative securities               8         (2)       -       43  |
|-----------------------------------------------------------------------------|
|   TOTAL GENERAL ACCOUNT                38,505     (2,192)    (381)    (792) |
|-----------------------------------------------------------------------------|
|  Separate Account Business:                                                 |
|   Fixed maturity securities             3,638       (222)     (31)     (15) |
|   Equity securities                       372          -       (5)     (93) |
|   Short-term investments                  481         (1)      (3)       -  |
|   Equity index futures                     18          3        -     (242) |
|   Other derivative securities              (1)         1        -        -  |
|-----------------------------------------------------------------------------|
|   TOTAL SEPARATE ACCOUNT BUSINESS       4,508       (219)     (39)    (350) |
|-----------------------------------------------------------------------------|
|   TOTAL ALL SECURITIES               $ 43,013   $ (2,411)  $ (420) $(1,142) |
|=============================================================================|
|DEBT                                  $ (3,164)  $    218   $    -  $     -  |
|=============================================================================|

|-----------------------------------------------------------------------------|
|Period Ended December 31, 1998           Market   Interest    Currency Equity|
|(In millions of dollars)                 Value    Rate Risk     Risk    Risk |
|-----------------------------------------------------------------------------|
|  General Account:                                                           |
|   Fixed maturity securities          $ 30,073   $ (2,347)  $ (313) $     -  |
|   Equity securities                     1,970          -      (42)    (493) |
|   Short-term investments                4,037        (31)     (85)       -  |
|   Interest rate swaps                     (20)        14        -        -  |
|   Interest rate caps                        1          1        -        -  |
|   Other derivative securities               5         14       42       10  |
|-----------------------------------------------------------------------------|
|     Total General Account              36,066     (2,349)    (398)    (483) |
|-----------------------------------------------------------------------------|
|  Separate Account Business:                                                 |
|   Fixed maturity securities             4,155       (272)     (41)      (9) |
|   Equity securities                       297          -        -      (74) |
|   Short-term investments                  473         (1)      (2)       -  |
|   Equity index futures                      2          6        -     (229) |
|   Other derivative securities               2         (1)       -        -  |
|-----------------------------------------------------------------------------|
|     Total Separate Account Business     4,929       (268)     (43)    (312) |
|-----------------------------------------------------------------------------|
|     Total all securities             $ 40,995   $ (2,617)  $ (441)  $ (795) |
|=============================================================================|
|Debt                                  $ (3,179)  $    229   $    -   $    -  |
==============================================================================|

                                      (39)
<PAGE>
                            CNA FINANCIAL CORPORATION
           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                      AND RESULTS OF OPERATIONS - continued

FINANCIAL CONDITION:

|------------------------------------------------------------------------|
|FINANCIAL POSITION                                June 30, December 31, |
|(In millions of dollars, except per share data)      1999      1998     |
|------------------------------------------------------------------------|
|Assets                                           $ 64,474      $ 62,359 |
|Stockholders' Equity                                9,343         9,157 |
|Accumulated Other Comprehensive Income              1,310         1,064 |
|Book Value per Common Share                         49.91         47.89 |
|========================================================================|

         CNA's assets  increased  approximately  $2.1 billion from  December 31,
1998 to $64.5 billion as of June 30, 1999. The major  component of this increase
was an increase of approximately  $2.5 billion in invested assets,  primarily in
equity securities and short-term investments,  including a $2.3 billion increase
in collateral on loaned  securities.  These increases were partially offset by a
decrease in fixed maturity securities.

         During  the  first  six  months  of 1999,  CNA's  stockholders'  equity
increased by $187 million,  or 2.0%, to $9.3  billion.  The major  components of
this  change were a change in  accumulated  other  comprehensive  income of $246
million and net income of $149 million.  These increases in stockholders' equity
were offset by the $200 million  redemption of Series G preferred stock from its
majority shareholder, Loews Corporation.

         The  statutory  surplus  of  the  property/casualty   subsidiaries  was
approximately  $8.8  billion at June 30, 1999 and $7.6  billion at December  31,
1998.  Statutory surplus increased by net income of $345 million and a change in
net unrealized  investment  gains of $1.4 billion,  principally  attributable to
increases in the market  values of Canary Wharf and Global  Crossings  Ltd.,  as
discussed in the investments section of the MD&A. These increases were partially
offset by $413  million  of  reductions  in  surplus,  consisting  primarily  of
dividends to the parent  company.  The statutory  surplus of the life  insurance
subsidiaries was approximately  $1.2 billion at June 30, 1999,  compared to $1.1
billion at December 31, 1998.

LIQUIDITY AND CAPITAL RESOURCES:

         The principal  operating  cash flow sources of CNA's  property/casualty
and life insurance  subsidiaries are premiums and investment income. The primary
operating cash flow uses are payments for claims,  policy benefits and operating
expenses.

         Net cash flows from  operations  are  primarily  invested in marketable
securities.  Investment  strategies  employed  by CNA's  insurance  subsidiaries
consider the cash flow  requirements of the insurance  products sold and the tax
attributes of the various types of marketable investments.

     For the six months ended June 30, 1999,  CNA's  operating cash flows were a
negative  $132  million,  compared to a negative $579 million for the six months
ended June 30, 1998.

     On December 24, 1998, CNAF filed a Registration  Statement on Form S-3 with
the  Securities and Exchange  Commission  relating to $600 million in senior and
subordinated debt, junior debt, common stock, preferred stock and warrants. This
registration statement was amended on April 20, 1999 and became effective on May
10, 1999.

                                      (40)
<PAGE>
                            CNA FINANCIAL CORPORATION
           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                      AND RESULTS OF OPERATIONS - continued


IMPACT OF YEAR 2000:

         The widespread use of computer programs,  both in the United States and
internationally,  that rely on two digit date fields to perform computations and
decision-making  functions  may  cause  computer  systems  to  malfunction  when
processing  information  involving dates  beginning in 1999.  Such  malfunctions
could lead to business delays and disruptions. The Company renovated or replaced
many of its legacy systems and upgraded its systems to accommodate  business for
the Year 2000 and beyond. In addition,  the Company is checking embedded systems
in computer  hardware and other  infrastructure  such as elevators,  heating and
ventilating systems, and security systems.

     Based upon its current  assessment,  CNA  estimates  that the total cost to
replace and upgrade its systems to accommodate  Year 2000 processing is expected
to be  approximately  $70 million.  As of June 30,  1999,  the Company has spent
approximately  $60 million on Year 2000  readiness  matters.  However,  prior to
1997, the Company did not specifically separate technology charges for Year 2000
from other  information  technology  charges.  In addition,  while some hardware
charges  are  included  in the budget  figures,  the  Company's  hardware  costs
typically  are  included  as  part  of  ongoing   technology   updates  and  not
specifically  as part of the Year 2000 project.  All funds spent and to be spent
have been or will be financed from current operating funds.

         The  Company  believes  that it will be able to  resolve  the Year 2000
issue in a timely  manner.  As of December  1, 1998,  all  internal  application
systems  had been  certified  by CNA as being  ready for the year  2000.  For an
internal  system to be certified Year 2000 ready by CNA, it had to be tested and
accepted  as  capable  of  receiving,   processing   and  providing   dates  and
date-related  data from,  into and between the years 1999 and 2000,  and beyond,
including leap year  calculations.  By the end of summer 1999, the Company plans
to  complete  the  replacement  of minimal  amounts of hardware  and  associated
operating  system  software  providing  Year 2000  readiness of all  information
technology infrastructure components.

         Due to the interdependent  nature of computer systems,  there may be an
adverse impact on the Company if banks,  independent agents, vendors,  insurance
agents,  third party  administrators,  various  governmental  agencies and other
business partners fail to successfully  address the Year 2000 issue. The Company
has sent Year 2000 information  packages to more than 12,000  independent agents
to encourage them to become Year 2000 ready on a timely basis.  The Company also
sent Year 2000 information to almost 300,000 business  policyholders to increase
their awareness of the Year 2000 issue.  Similar information  packages have been
sent to  healthcare  providers,  lawyers  and others  with whom the  Company has
business  relationships.  Because of the interdependent nature of the issue, the
Company  cannot be sure that there will not be a disruption in its business.  To
mitigate this impact,  the Company is communicating  with these various entities
to  coordinate  Year 2000  conversion.  In addition,  the Company has engaged in
interface and Y2K readiness testing with many of its banking  relationships.  To
date,  no  major  problems  have  been  identified.  The  Company  continues  to
communicate with its bank relationships to conduct appropriate testing.

         As business  conditions  change,  CNA may respond by revising  previous
Year 2000 strategies or solutions  affecting specific systems. In limited cases,
a system that was to have been replaced, may instead be renovated to become Year
2000 ready prior to January 1, 2000.  The Company  believes  that these  changes
will not have a material impact on the results of operations or equity of CNA.

                                      (41)
<PAGE>
                           CNA FINANCIAL CORPORATION
           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                      AND RESULTS OF OPERATIONS - continued

         In addition,  certain  non-insurance  affiliates  are not yet Year 2000
ready,  but they are expected to be ready on a timely  basis.  In the event that
they are not,  the Company  does not believe the impact on the Company  would be
material on the results of operations or equity of CNA. To mitigate this impact,
the Company is communicating with these  non-insurance  affiliates to coordinate
Year 2000 conversion.

         The Company also has developed business resumption plans to ensure that
the Company is able to continue  critical  processes  through other means in the
event that it becomes  necessary to do so. Formal strategies have been developed
within  each  business  unit and  support  organization  to include  appropriate
recovery processes and use of alternative vendors. More than 200 strategies have
been  developed  to  address  all  the  recovery  plans  for  approximately  400
processes. These plans are being reviewed and updated quarterly.

         In  addition,   property/casualty   insurance  companies  may  have  an
underwriting exposure related to the Year 2000 issue. There can be no assurances
that  policyholders  will not suffer losses  resulting from Year 2000 issues and
seek   indemnification   under  insurance   polices   underwritten  by  the  CNA
underwriting  companies.  Coverage,  if  any,  will  depend  on  the  facts  and
circumstances  of the  claim  and the  provisions  of the  policy.  The range of
potential  insurance  exposure  created by the Year 2000 problem is sufficiently
broad that it is  impossible  to estimate with any degree of accuracy the extent
to which various types of policies issued by the Company may afford coverage for
loss  or  claims.  At  this  time,  in  the  absence  of any  meaningful  claims
experience,  the  Company  is unable to  forecast  the  nature  and range of the
losses,  the  availability  of coverage  for the losses,  or the  likelihood  of
significant  claims. As a result, the Company is unable to determine whether the
adverse impact, if any, in connection with the foregoing  circumstances would be
material on the results of operations or equity of CNA.

ACCOUNTING STANDARDS:

         In June 1998, the Financial Accounting Standards Board issued Statement
of Financial Accounting Standard 133, "Accounting for Derivative Instruments and
Hedging  Activities".  This  statement  requires  that an entity  recognize  all
derivatives  as either  assets or  liabilities  in the  statement  of  financial
position and measure those instruments at fair value. If certain  conditions are
met, a derivative may be specifically  designated as (a) a hedge of the exposure
to  changes  in  the  fair  value  of a  recognized  asset  or  liability  or an
unrecognized firm commitment, (b) a hedge of the exposure to variable cash flows
of a forecasted transaction,  or (c) a hedge of the foreign currency exposure of
a net investment in a foreign  operation,  an unrecognized  firm commitment,  an
available-for-sale  security,  or  a   foreign-currency-denominated   forecasted
transaction.  The  accounting  for  changes  in the fair  value of a  derivative
depends on the intended use of the  derivative  and the  resulting  designation.
This  Statement is effective for all fiscal  quarters of fiscal years  beginning
after June 15, 2000.  CNA is currently  evaluating the effects of this Statement
on  its  accounting   and  reporting  for  derivative   securities  and  hedging
activities.

         In  October   1998,   the  American   Institute  of  Certified   Public
Accountant's   Accounting   Standards   Executive  Committee  issued  SOP  98-7,
"Accounting  for  Insurance  and  Reinsurance  Contracts  That  Do Not  Transfer
Insurance Risk". This guidance excludes  long-duration life and health insurance
contracts from its scope. This SOP is effective for financial  statements in the
year 2000,  with early  adoption  encouraged.  CNA is currently  evaluating  the
effects of this SOP.

                                      (42)
<PAGE>
                            CNA FINANCIAL CORPORATION
           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                      AND RESULTS OF OPERATIONS - concluded

FORWARD-LOOKING STATEMENTS:

         The  statements  contained in this  management  discussion and analysis
which are not historical facts are forward-looking  statements. When included in
this  management  discussion  and  analysis,  the  words  "believe,"  "expects,"
"intends," "anticipates," "estimates," and analogous expressions are intended to
identify forward-looking statements. Such statements inherently are subject to a
variety of risks and  uncertainties  that could cause  actual  results to differ
materially from those projected.  Such risks and  uncertainties  include,  among
others, the impact of competitive  products,  policies and pricing;  product and
policy demand and market responses; development of claims and the effect on loss
reserves;  the performance of reinsurance  companies under reinsurance contracts
with the Company; general economic and business conditions; changes in financial
markets (interest rate, credit,  currency,  commodities and stocks);  changes in
foreign, political,  social and economic conditions;  regulatory initiatives and
compliance with governmental  regulations;  judicial decisions and rulings;  the
effect on the Company  with  regards to third party  corrective  actions on Year
2000 compliance; changes in rating agency policies and practices; the results of
financing efforts;  changes in the Company's  composition of operating segments;
the actual closing of contemplated transactions and agreements and various other
matters and risks (many of which are beyond the Company's  control)  detailed in
the Company's Securities and Exchange Commission filings.  These forward-looking
statements  speak  only as of the  date  of  this  press  release.  The  Company
expressly  disclaims  any  obligation  or  undertaking  to release  publicly any
updates  or  revisions  to any  forward-looking  statement  contained  herein to
reflect any change in the  Company's  expectations  with  regard  thereto or any
change in events, conditions or circumstances on which any statement is based.

                                      (43)
<PAGE>

                            CNA FINANCIAL CORPORATION

                            PART II OTHER INFORMATION

ITEM 5. OTHER INFORMATION

     On August  16,  1999,  CNA  Financial  Corporation  issued a press  release
announcing the appointment of Robert V. Deutsch as chief financial officer.

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

(a)  EXHIBITS:

                  Description of Exhibit
                                                         Exhibit        Page
                                                         Number        Number
                                                         -------       ------

     Computation of Net Income per Common Share           11             45
     Computation of Ratio of Earnings to Fixed Charges    12.1           46
     Computation of Ratio of Net Income,
           As Adjusted, to Fixed Charges                  12.2           46
     Financial Data Schedule                              27             47


(b)  REPORTS ON FORM 8-K:

         On June 10, 1999, CNA Financial  Corporation filed a report on Form 8-K
related to the press release  announcing  that CNA is selling its personal lines
business to Allstate.

                                      (44)
<PAGE>
                            CNA FINANCIAL CORPORATION

                      PART II OTHER INFORMATION - Concluded

                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                                CNA FINANCIAL CORPORATION
                                                -------------------------

                                                 S/W. JAMES MACGINNITIE
Date:  August 16, 1999                          By: _________________________
       ---------------                              W. James MacGinnitie
                                                    Senior Vice President and
                                                    Chief Financial Officer

                                      (45)
<PAGE>
<TABLE>
<CAPTION>
                                                                         EXHIBIT 11

                            CNA FINANCIAL CORPORATION
                   COMPUTATION OF NET INCOME PER COMMON SHARE

|---------------------------------------------------------------------------------------|
|PERIOD ENDED JUNE 30                                THREE MONTHS       SIX MONTHS      |
|(In millions of dollars, except per share data)  1999        1998   1999       1998    |
|---------------------------------------------------------------------------------------|
<S>                                             <C>         <C>      <C>      <C>
|Earnings per share:                                                                    |
|                                                                                       |
|  Net income                                    $ 154       $ 210    $ 149    $  443   |
|  Less preferred stock dividends                    4           2        8         3   |
|                                                ------      ------   ------   ------
|  Net income available to common stockholders   $ 150       $ 208    $ 141    $  440   |
|                                                ======      ======   ======   ======   |
|  Weighted average shares outstanding           184.2       185.4    184.1     185.4   |
|                                                ======      ======   ======   ======   |
|  Net  income per common share                  $0.82       $1.12    $0.77    $ 2.37   |
|                                                ======      ======   ======   =======  |
|---------------------------------------------------------------------------------------|
</TABLE>

                                      (46)
<PAGE>
                                                               EXHIBIT 12.1
                            CNA FINANCIAL CORPORATION
                COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES

|-------------------------------------------------------------------------|
|PERIOD ENDED JUNE 30                             1999              1998  |
|(In millions of dollars, except ratio data)                              |
|-------------------------------------------------------------------------|
|Income before income tax and cumulative effect                           |
| of accounting changes                           $  342        $  615    |
|Adjustments:                                                             |
| Interest expense                                   108           115    |
| Interest element of operating lease rental          22            18    |
|                                                 -------       -------   |
| Income before income tax, as adjusted           $  472        $  748    |
|                                                 =======       =======   |
|                                                                         |
|Fixed charges:                                                           |
| Interest expense                                $  108        $  115    |
| Interest element of operating lease rental          22            18    |
|                                                 -------       -------   |
|Fixed charges                                    $  130        $  133    |
|                                                 =======       =======   |
|Ratio of earnings to fixed charges (1)              3.6           5.6    |
|-------------------------------------------------------------------------|


(1) For  purposes of computing  this ratio,  earnings  consist of income  before
income taxes plus fixed charges of consolidated companies. Fixed charges consist
of interest and that portion of operating lease rental expense,  which is deemed
to be an interest factor for such rentals.

                                                             EXHIBIT 12.2

                            CNA FINANCIAL CORPORATION
                       COMPUTATION OF RATIO OF NET INCOME,
                          AS ADJUSTED, TO FIXED CHARGES


|-------------------------------------------------------------------------|
|PERIOD ENDED JUNE 30                             1999            1998    |
|(In millions of dollars, except ratio data)                              |
|-------------------------------------------------------------------------|
|Net income                                       $  149        $  443    |
|Adjustments:                                                             |
|  Interest expense, after tax                        70            75    |
|  Interest element of operating lease rental,                            |
|  after tax                                          14            12    |
|                                                 -------       --------  |
|Net income, as adjusted                          $  233        $  530    |
|                                                 =======       ========  |
|                                                                         |
|Fixed charges:                                                           |
|   Interest expense, after tax                   $   70        $   75    |
|   Interest element of operating lease rental,                           |
|   after tax                                         14            12    |
|                                                 -------       --------  |
|Fixed charges                                    $   84        $   87    |
|                                                 =======       ========  |
|Ratio of net income, as adjusted, to fixed                               |
| charges (1)                                        2.8           6.1    |
|-------------------------------------------------------------------------|

(1)For purposes of computing this ratio, net income has been adjusted to include
fixed charges of  consolidated  companies,  after tax. Fixed charges  consist of
interest and that portion of operating lease rental expense,  which is deemed to
be an interest factor for such rentals.
                                      (47)

<TABLE> <S> <C>

<ARTICLE>                                                                     7
<CIK>                                                                0000021175
<NAME>                                                CNA FINANCIAL CORPORATION
<MULTIPLIER>                                                          1,000,000

<S>                                                                         <C>
<PERIOD-TYPE>                                                             6-MOS
<FISCAL-YEAR-END>                                                   DEC-31-1999
<PERIOD-START>                                                       JAN-1-1999
<PERIOD-END>                                                        JUN-30-1999
<DEBT-HELD-FOR-SALE>                                                     28,937
<DEBT-CARRYING-VALUE>                                                         0
<DEBT-MARKET-VALUE>                                                           0
<EQUITIES>                                                                3,203
<MORTGAGE>                                                                   53
<REAL-ESTATE>                                                                 5
<TOTAL-INVEST>                                                           39,644
<CASH>                                                                      235
<RECOVER-REINSURE>                                                        5,935
<DEFERRED-ACQUISITION>                                                    2,583
<TOTAL-ASSETS>                                                           64,474
<POLICY-LOSSES>                                                          34,214
<UNEARNED-PREMIUMS>                                                       5,437
<POLICY-OTHER>                                                              123
<POLICY-HOLDER-FUNDS>                                                       736
<NOTES-PAYABLE>                                                           3,050
                                                         0
                                                                 150
<COMMON>                                                                    464
<OTHER-SE>                                                                8,730
<TOTAL-LIABILITY-AND-EQUITY>                                             64,474
                                                                6,945
<INVESTMENT-INCOME>                                                       1,031
<INVESTMENT-GAINS>                                                          389
<OTHER-INCOME>                                                              391
<BENEFITS>                                                                5,923
<UNDERWRITING-AMORTIZATION>                                               1,108
<UNDERWRITING-OTHER>                                                      1,217
<INCOME-PRETAX>                                                             416
<INCOME-TAX>                                                                 90
<INCOME-CONTINUING>                                                         326
<DISCONTINUED>                                                                0
<EXTRAORDINARY>                                                            (177)
<CHANGES>                                                                     0
<NET-INCOME>                                                                149
<EPS-BASIC>                                                              0.77
<EPS-DILUTED>                                                              0.77
<RESERVE-OPEN>                                                           22,931
<PROVISION-CURRENT>                                                       3,740
<PROVISION-PRIOR>                                                           458
<PAYMENTS-CURRENT>                                                        1,046
<PAYMENTS-PRIOR>                                                          3,325
<RESERVE-CLOSE>                                                          22,758
<CUMULATIVE-DEFICIENCY>                                                     458


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission