AFFILIATED COMPUTER SERVICES INC
8-K, 1996-07-08
COMPUTER PROCESSING & DATA PREPARATION
Previous: CAPITAL SQUARE INVESTMENT TRUST, N-8A, 1996-07-05
Next: AETNA LIFE & CASUALTY CO, DEFA14A, 1996-07-08



<PAGE>
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
 
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
 
                            ------------------------
 
                                    FORM 8-K
 
                                 CURRENT REPORT
 
                     PURSUANT TO SECTION 13 OR 15(D) OF THE
                        SECURITIES EXCHANGE ACT OF 1934
 
               DATE OF REPORT (DATE OF EARLIEST EVENT REPORTED):
                          JULY 8, 1996 (JUNE 21, 1996)
 
                       AFFILIATED COMPUTER SERVICES, INC.
             (Exact name of registrant as specified in its charter)
 
<TABLE>
<S>                            <C>                            <C>
          DELAWARE                        0-24787                      51-0310342
       (State or other           (Commission file number)             (IRS employer
       jurisdiction of                                             identification no.)
       incorporation)
</TABLE>
 
                 2828 NORTH HASKELL AVENUE, DALLAS, TEXAS 75204
              (Address of principal executive offices) (Zip Code)
 
              Registrant's telephone number, including area code:
                                 (214) 841-6111
 
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<PAGE>
ITEM 2.  ACQUISITION OR DISPOSITION OF ASSETS.
 
    On  June  21,  1996,  Affiliated  Computer  Services,  Inc.  (the "Company")
acquired 100%  of  the  stock  of  The Genix  Group,  Inc.  ("Genix")  from  MCN
Investment  Corporation ("MCN  Investment") for approximately  $137.5 million in
cash (the  "Acquisition").  The  consideration  was  determined  by  arms-length
negotiations between representatives of the Company and Genix.
 
    Genix,   headquartered  in  Dearborn,  Michigan,  provides  nationwide  data
processing outsourcing services. Genix focuses primarily on providing a  diverse
set  of data processing  outsourcing solutions to  companies and delivering data
processing services  on a  remote  basis from  host  data centers.  The  mission
critical application systems processed by Genix for its customers include claims
management,  manufacturing,  retail  and wholesale  distribution,  and financial
systems. In  addition  to  data  processing  services,  Genix  provides  network
management  services,  electronic  printing, mailing  and  fulfillment services,
application management services, and business process solutions.
 
    Prior to the Acquisition, Genix  owned plant, equipment, and other  physical
property  devoted principally to  its general outsourcing  business. The Company
intends that Genix and the Company will continue to devote these assets for  the
same purpose.
 
    To  finance  the  Acquisition,  the  Company  incurred  approximately $137.5
million in  bank debt  under its  revolving credit  agreement, as  amended  (the
"Amended  Credit Agreement"), with Wells Fargo  Bank (Texas), N.A. and Bank One,
Texas, N.A. On June 28, 1996, the Company received net proceeds of approximately
$91.9 million  (before offering  expenses) in  connection with  an  underwritten
public  offering of its Class A Common Stock, which were used to repay a portion
of the debt under the Amended Credit Agreement.
 
ITEM 7.  FINANCIAL STATEMENTS, PRO FORMA FINANCIAL INFORMATION AND EXHIBITS.
 
    (a)   Financial  Statements  of  Genix (incorporated  by  reference  to  the
Company's Registration Statement on Form S-3, Registration No. 333-05639).
 
Independent Auditors' Report
Consolidated Statement of Financial Position as of December 31, 1994 and 1995
Consolidated Statements of Income for the Years Ended December 31, 1993, 1994
  and 1995
Consolidated Statements of Cash Flows for the Years Ended December 31, 1993,
  1994 and 1995
Notes to Consolidated Financial Statements
 
Consolidated Interim Financial Position as of March 31, 1996
Condensed Consolidated Interim Statement of Income for the Three Months Ended
  March 31, 1995 and 1996
Condensed Consolidated Interim Statement of Cash Flows for the Three Months
  Ended March 31, 1995 and 1996
Notes to Condensed Consolidated Interim Financial Statements
 
    (b)  Pro Forma Financial Information (Unaudited).
 
Pro Forma Condensed Consolidated Balance Sheet as of March 31, 1996 and Related
  Notes
Pro Forma Condensed Consolidated Statement of Operations for the Nine Months
  Ended March 31, 1996 and Related Notes
Pro Forma Condensed Consolidated Statement of Operations for the Year Ended June
  30, 1995 and Related Notes
 
                                       2
<PAGE>
    (c)  Exhibits.
 
<TABLE>
<C>        <S>
       2   Stock  Purchase  Agreement, dated  May 31,  1996,  by and  between MCN
           Investment Corporation and the  Company (incorporated by reference  to
           Exhibit  2.5  to the  Company's  Registration Statement  on  Form S-3,
           Registration No. 333-05639)
 
      23   Consent of Deloitte & Touche LLP.
 
     99.1  Financial Statements  of  Genix  (incorporated  by  reference  to  the
           Company's   Registration  Statement  on  Form  S-3,  Registration  No.
           333-05639).
 
     99.2  Pro Forma Financial Information.
</TABLE>
 
                                       3
<PAGE>
                                   SIGNATURE
 
    Pursuant  to the  requirements of the  Securities Exchange Act  of 1934, the
registrant has  duly caused  this  report to  be signed  on  its behalf  by  the
undersigned thereunto duly authorized.
 
                                          AFFILIATED COMPUTER SERVICES, INC.
 
Date: July 8, 1996                        By:          /s/ MARK A. KING
 
                                             -----------------------------------
                                                        Mark A. King
                                                EXECUTIVE VICE PRESIDENT AND
                                                   CHIEF FINANCIAL OFFICER
 
                                       4
<PAGE>
                               INDEX TO EXHIBITS
 
<TABLE>
<CAPTION>
 EXHIBIT
 NUMBER                                                  DESCRIPTION
- ---------  --------------------------------------------------------------------------------------------------------
<C>        <S>
        2  Stock Purchase Agreement, dated May 31, 1996, by and between MCN Investment Corporation and the Company
           (incorporated by reference to Exhibit 2.5 to the Company's Registration Statement on Form S-3,
           Registration No. 333-05639).
 
      *23  Consent of Deloitte & Touche LLP.
 
     99.1  Financial Statements of Genix (incorporated by reference to the Company's Registration Statement on Form
           S-3, Registration No. 333-05639).
 
    *99.2  Pro Forma Financial Information.
</TABLE>
 
- ------------------------
* Filed herewith.

<PAGE>
                                                                      EXHIBIT 23
 
                         INDEPENDENT AUDITORS' CONSENT
 
    We  consent to the  incorporation by reference in  this filing of Affiliated
Computer  Services,  Inc.  ("Company")  on  Form  8-K  of  our  report  on   the
consolidated  financial  statements of  The Genix  Group, Inc.  and subsidiaries
dated March 7, 1996 included in the Prospectus, which is a part of the Company's
Registration Statement on Form S-3 (File Number 333-05639) dated June 24, 1996.
 
Deloitte & Touche LLP
 
Detroit, Michigan
July 8, 1996

<PAGE>
                                                                    EXHIBIT 99.2
 
              AFFILIATED COMPUTER SERVICES, INC. AND SUBSIDIARIES
 
                    INDEX TO PRO FORMA FINANCIAL STATEMENTS
 
<TABLE>
<CAPTION>
                                                                                                                PAGES
                                                                                                                -----
<S>                                                                                                          <C>
PRO FORMA FINANCIAL STATEMENTS (UNAUDITED):
  Pro Forma Condensed Consolidated Financial Information...................................................           2
  Pro Forma Condensed Consolidated Balance Sheet as of March 31, 1996 and Related Notes....................           3
  Pro Forma Condensed Consolidated Statement of Operations for the Nine Months Ended March 31, 1996 and
   Related Notes...........................................................................................           5
  Pro Forma Condensed Consolidated Statement of Operations for the Year Ended June 30, 1995 and Related
   Notes...................................................................................................           7
</TABLE>
 
                                       1
<PAGE>
              AFFILIATED COMPUTER SERVICES, INC. AND SUBSIDIARIES
 
       PRO FORMA CONDENSED CONSOLIDATED FINANCIAL INFORMATION (UNAUDITED)
 
    The following unaudited pro forma condensed consolidated balance sheet as of
March 31, 1996 set forth below presents the financial position of the Company as
if  the acquisition of The Genix Group, Inc. ("Genix") had occurred on March 31,
1996. The unaudited pro forma condensed  consolidated balance sheet as of  March
31,  1996  combines,  with  appropriate  adjustments,  the  Company's  unaudited
condensed consolidated balance  sheet as  of March  31, 1996  and the  unaudited
consolidated statement of financial position of Genix as of March 31, 1996.
 
    The  unaudited pro forma condensed consolidated statements of operations for
the nine months ended March 31, 1996 and the year ended June 30, 1995 set  forth
below  present the results of operations of the Company for such period and such
year as if the acquisition of Genix  had occurred at the beginning of each  such
period.  The unaudited pro forma  condensed consolidated statement of operations
for the nine months ended March 31, 1996 combines, with appropriate adjustments,
the Company's and Genix' unaudited condensed consolidated results of  operations
for  the nine  months ended  March 31, 1996.  The unaudited  pro forma condensed
consolidated statement of operations for the year ended June 30, 1995, combines,
with appropriate  adjustments, the  Company's  audited consolidated  results  of
operations   for  its  fiscal  year  ended  June  30,  1995  and  the  unaudited
consolidated results of operations  for Genix for the  twelve months ended  June
30,  1995.  Certain  reclassifications  were  made  to  conform  the  historical
financial  statements  of   Genix  with  the   Company's  historical   financial
statements.
 
    The  unaudited pro  forma condensed  consolidated financial  statements have
been prepared on  the basis of  preliminary assumptions and  estimates. The  pro
forma  adjustments represent  the Company's preliminary  determinations of these
adjustments and are based on  available information and certain assumptions  the
Company considers reasonable under the circumstances. Final amounts could differ
from  those set  forth herein.  The unaudited  pro forma  consolidated financial
statements may not be  indicative of the results  of operations that would  have
been  achieved  if the  acquisition  of Genix  had  been effected  on  the dates
indicated or  which may  be achieved  in  the future.  The unaudited  pro  forma
consolidated   financial  statements  and  notes   thereto  should  be  read  in
conjunction  with  the   Company's  "Selected   Consolidated  Financial   Data",
"Management's  Discussion  and Analysis  of Financial  Condition and  Results of
Operations" and the annual consolidated financial statements of the Company  and
Genix, not included herein.
 
                                       2
<PAGE>
              AFFILIATED COMPUTER SERVICES, INC. AND SUBSIDIARIES
 
                 PRO FORMA CONDENSED CONSOLIDATED BALANCE SHEET
 
                                 MARCH 31, 1996
                                  (UNAUDITED)
                                 (IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                                                                                PRO FORMA
                                                                                                      ------------------------------
                                                                                                       GENIX ACQUISITION
                                    ASSETS                                        ACS     GENIX (A)       ADJUSTMENTS       COMBINED
                                                                                --------  ---------   -------------------   --------
<S>                                                                             <C>       <C>         <C>                   <C>
Current assets:
  Cash and cash equivalents...................................................  $ 35,401   $ 1,048        --                $ 36,449
  ATM cash....................................................................     8,950     --           --                   8,950
  Accounts receivable, net....................................................    58,370    26,867        --                  85,237
  Inventory...................................................................    10,892     --           --                  10,892
  Prepaid expenses and other..................................................    18,329     5,370    $     (400)(B)          23,299
                                                                                --------  ---------     --------            --------
    Total current assets......................................................   131,942    33,285          (400)            164,827
Property and equipment, net...................................................    57,303    34,787       (10,417)(B)          81,673
Goodwill and other intangible assets, net.....................................   100,961     8,599       130,432(C)          239,992
Other long-term assets........................................................    15,454     1,987        --                  17,441
                                                                                --------  ---------     --------            --------
    Total assets..............................................................  $305,660   $78,658    $  119,615            $503,933
                                                                                --------  ---------     --------            --------
                                                                                --------  ---------     --------            --------
 
                      LIABILITIES & STOCKHOLDERS' EQUITY
Current liabilities:
  Accounts payable and accrued liabilities....................................  $ 61,714   $12,332    $   13,115 (D)(F)     $ 87,161
  Notes payable, affiliate....................................................     --       34,071       (34,071)(E)           --
  Current portion of long-term debt...........................................    14,520       695        --                  15,215
  Current portion of unearned revenue.........................................    11,034     --           --                  11,034
                                                                                --------  ---------     --------            --------
    Total current liabilities.................................................    87,268    47,098       (20,956)            113,410
Long-term debt................................................................     7,315     4,355       137,500(E)          149,170
Other long-term liabilities...................................................    15,979     6,594        23,682 (B)(F)       46,255
                                                                                --------  ---------     --------            --------
    Total liabilities.........................................................   110,562    58,047       140,226             308,835
                                                                                --------  ---------     --------            --------
Cumulative redeemable preferred stock.........................................     1,100     --           --                   1,100
                                                                                --------                                    --------
Stockholders' equity:
  Common stock................................................................       154     --           --                     154
  Additional paid-in capital..................................................   150,199    20,036       (20,036)(G)         150,199
  Retained earnings...........................................................    43,645       575          (575)(G)          43,645
                                                                                --------  ---------     --------            --------
    Total stockholders' equity................................................   193,998    20,611       (20,611)            193,998
                                                                                --------  ---------     --------            --------
    Total liabilities and stockholders' equity................................  $305,660   $78,658    $  119,615            $503,933
                                                                                --------  ---------     --------            --------
                                                                                --------  ---------     --------            --------
</TABLE>
 
          See Notes to Pro Forma Condensed Consolidated Balance Sheet
                             as of March 31, 1996.
 
                                       3
<PAGE>
              AFFILIATED COMPUTER SERVICES, INC. AND SUBSIDIARIES
            NOTES TO PRO FORMA CONDENSED CONSOLIDATED BALANCE SHEET
                              AS OF MARCH 31, 1996
 
(A)   Information  obtained  from   the  March  31,   1996  unaudited  condensed
    consolidated statement  of  financial  position of  Genix.  Certain  amounts
    reported  in Genix's historical financial  statements have been reclassified
    to conform  with  the Company's  presentation  in the  Pro  Forma  Condensed
    Consolidated Balance Sheet.
 
(B) Adjusts assets and liabilities to their respective fair values.
 
(C) Reflects goodwill and other intangible assets originating from the Company's
    purchase  of all of the outstanding stock of Genix. Represents a preliminary
    allocation of  the  excess  purchase  price using  the  purchase  method  of
    accounting  for  the transaction  after  adjusting the  assets  acquired and
    liabilities assumed to their respective  fair values. The purchase price  of
    Genix  could  be adjusted  downward  by up  to  $41 million  based  upon the
    occurrence of  certain contingencies,  which  include, among  other  things,
    adjustments  arising  from  changes  in net  assets  acquired,  retention of
    certain large customers for one to two years and tax-related matters.
 
(D) Reflects transaction costs  associated with acquisition  of Genix which  are
    estimated  to be  $1.3 million and  the estimated severance  costs and other
    benefits of approximately $3.5 million which are  to be paid as a result  of
    an immediate reduction in duplicate workforce.
 
(E)  Adjusts for the Company's financing associated with the transaction and the
    extinguishment of intercompany debt owed to the parent of Genix prior to the
    acquisition.
 
(F) Reflects  estimate of  a liability  of  up to  an additional  $32.1  million
    resulting  from the acquisition of Genix. The liability is associated with a
    long-term fixed obligation between Genix and a vendor that was entered  into
    in March 1995. As the obligation relates to duplicate services for which the
    Company  has  already  contracted, the  obligation  is considered  to  be an
    unfavorable commitment, and the present value of the obligation is reflected
    as a  liability. Of  the total  liability of  $32.1 million,  of which  $1.3
    million  was  recorded  by Genix  as  of  March 31,  1996,  $8.4  million is
    reflected as a current  liability. Payments related  to this obligation  are
    payable over the remaining nine years of the contract.
 
(G) Eliminates the equity of Genix.
 
                                       4
<PAGE>
              AFFILIATED COMPUTER SERVICES, INC. AND SUBSIDIARIES
            PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
                    FOR THE NINE MONTHS ENDED MARCH 31, 1996
                                  (UNAUDITED)
                    (IN THOUSANDS EXCEPT PER SHARE AMOUNTS)
 
<TABLE>
<CAPTION>
                                                                                                  PRO FORMA
                                                                                          -------------------------
                                                                                              GENIX
                                                                                           ACQUISITION
                                                                    ACS       GENIX (A)    ADJUSTMENTS    COMBINED
                                                                 ----------  -----------  -------------  ----------
<S>                                                              <C>         <C>          <C>            <C>
Revenues.......................................................  $  279,708   $  83,417                  $  363,125
                                                                 ----------  -----------                 ----------
Expenses:
  Wages and benefits...........................................     110,772      24,046   $  (2,810)(B)     132,008
  Services and supplies........................................      71,313       7,215        (450)(B)      78,078
  Rent, lease and maintenance..................................      55,262      36,188        (780)(C)      90,670
  Lease termination charge (G).................................      --           2,353        --             2,353
  Depreciation and amortization................................      10,745       5,236       2,337(D)       18,318
  Other operating expenses.....................................       3,343       4,324                       7,667
                                                                 ----------  -----------  -------------  ----------
    Total operating expenses...................................     251,435      79,362      (1,703)        329,094
                                                                 ----------  -----------  -------------  ----------
    Operating income...........................................      28,273       4,055       1,703          34,031
 
Interest and other expenses, net...............................         614       1,616       5,377(E)        7,607
                                                                 ----------  -----------  -------------  ----------
    Income before income taxes.................................      27,659       2,439      (3,674)         26,424
 
Income tax expense (benefit)...................................      11,191         952      (1,580)(F)      10,563
                                                                 ----------  -----------  -------------  ----------
    Net income.................................................  $   16,468   $   1,487   $  (2,094)     $   15,861
                                                                 ----------  -----------  -------------  ----------
                                                                 ----------  -----------  -------------  ----------
 
Earnings per common share......................................  $     1.19                              $     1.15
                                                                 ----------                              ----------
                                                                 ----------                              ----------
 
Weighted average shares outstanding............................      13,849                                  13,849
                                                                 ----------                              ----------
                                                                 ----------                              ----------
</TABLE>
 
     See Notes to Pro Forma Condensed Consolidated Statement of Operations
                   for the Nine Months Ended March 31, 1996.
 
                                       5
<PAGE>
              AFFILIATED COMPUTER SERVICES, INC. AND SUBSIDIARIES
             NOTES TO PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF
              OPERATIONS FOR THE NINE MONTHS ENDED MARCH 31, 1996
 
(A)  Information  obtained from  the unaudited  interim financial  statements of
    Genix for the nine months ended March 31, 1996. Certain amounts reported  in
    Genix's  historical financial information have  been reclassified to conform
    with the  Company's presentation  in the  Pro Forma  Condensed  Consolidated
    Statement of Operations.
 
(B)  Reflects the savings  expected as a result  of employee terminations (i.e.,
    salary and related expenses) to  be effected immediately after  consummation
    of the acquisition.
 
(C)  Reflects the reduction  in duplicate expenses related  to software fees for
    which the Company has an existing license.
 
(D) Reflects  the  additional  amortization of  expense  of  approximately  $2.5
    million  resulting from the allocation of the excess cost of the acquisition
    to goodwill after recording  the fair value of  the assets acquired and  the
    liabilities  assumed and the net  reduction in depreciation and amortization
    expense of approximately $.2 million as a result of recording Genix's assets
    at their  respective  fair values  based  on a  preliminary  purchase  price
    allocation.
 
(E)  Reflects  $6.9  million  in  interest  expense  for  the  financing  of the
    transaction based upon the terms of the Company's increase in its  revolving
    line  of  credit  and  a  $1.5  million  reduction  in  interest  expense on
    intercompany debt owed  to the parent  of Genix. The  intercompany debt  was
    extinguished in connection with the consummation of the acquisition.
 
(F)  Reflects the  income tax  effect for the  pro forma  adjustments at Genix's
    effective tax rate.
 
(G) In March 1996, Genix entered into a long-term lease agreement to obtain  the
    latest  technology in  computer processing  equipment. The  new equipment is
    anticipated to generate  substantial savings in  annual operating costs  and
    contribute to overall system efficiency and reliability. In conjunction with
    entering  into  this new  agreement,  Genix terminated  existing  leases for
    equipment that  had been  used to  provide  the same  functions as  the  new
    equipment.  The  lease termination  resulted  in a  $2,353,000 non-recurring
    charge to operations in March 1996.
 
                                       6
<PAGE>
              AFFILIATED COMPUTER SERVICES, INC. AND SUBSIDIARIES
            PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
                        FOR THE YEAR ENDED JUNE 30, 1995
                                  (UNAUDITED)
                    (IN THOUSANDS EXCEPT PER SHARE AMOUNTS)
 
<TABLE>
<CAPTION>
                                                                                                              PRO FORMA
                                                                                                        ----------------------
                                                                                                           GENIX
                                                                                                        ACQUISITION
                                                                                    ACS     GENIX (A)   ADJUSTMENTS   COMBINED
                                                                                  --------  ---------   -----------   --------
<S>                                                                               <C>       <C>         <C>           <C>
Revenues........................................................................  $313,181   $98,592      --          $411,773
                                                                                  --------  ---------   -----------   --------
Expenses:
  Wages and benefits............................................................   106,966    26,845    $(3,746)(B)    130,065
  Services and supplies.........................................................    77,613     7,278       (600)(B)     84,291
  Rent, lease and maintenance...................................................    80,250    42,502     (1,313)(C)    121,439
  Depreciation and amortization.................................................    11,847     6,721      2,710(D)      21,278
  Other operating expenses......................................................     4,963     7,363                    12,326
                                                                                  --------  ---------   -----------   --------
    Total operating expenses....................................................   281,639    90,709     (2,949)       369,399
                                                                                  --------  ---------   -----------   --------
    Operating income............................................................    31,542     7,883      2,949         42,374
 
Interest and other expenses, net................................................     1,755     1,495      7,846(E)      11,096
                                                                                  --------  ---------   -----------   --------
    Income before income taxes..................................................    29,787     6,388     (4,897)        31,278
 
Income tax expense (benefit)....................................................    12,183     2,902     (2,106)(F)     12,979
                                                                                  --------  ---------   -----------   --------
    Net income..................................................................  $ 17,604   $ 3,486    $(2,791)      $ 18,299
                                                                                  --------  ---------   -----------   --------
                                                                                  --------  ---------   -----------   --------
 
Earnings per common share.......................................................  $   1.37                            $   1.43
                                                                                  --------  ---------   -----------   --------
                                                                                  --------  ---------   -----------   --------
 
Weighted average shares outstanding.............................................    12,808                              12,808
                                                                                  --------  ---------   -----------   --------
                                                                                  --------  ---------   -----------   --------
</TABLE>
 
     See Notes to Pro Forma Condensed Consolidated Statement of Operations
                       For the Year Ended June 30, 1995.
 
                                       7
<PAGE>
              AFFILIATED COMPUTER SERVICES, INC. AND SUBSIDIARIES
             NOTES TO PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF
                  OPERATIONS FOR THE YEAR ENDED JUNE 30, 1995
 
(A) Information obtained from  the unaudited financial  statements of Genix  for
    the  twelve months ended June 30,  1995. Certain amounts reported in Genix's
    historical financial information have been reclassified to conform with  the
    Company's  presentation in the Pro Forma Condensed Consolidated Statement of
    Operations.
 
(B) Reflects savings expected as a result of employee terminations (i.e., salary
    and related expenses) to be  effected immediately after consummation of  the
    acquisition.
 
(C)  Reflects the reduction  in duplicate expenses related  to software fees for
    which the Company has an existing license.
 
(D) Reflects  the  additional  amortization of  expense  of  approximately  $3.4
    million  resulting from the allocation of the excess cost of the acquisition
    to goodwill after recording  the fair value of  the assets acquired and  the
    liabilities  assumed and the net  reduction in depreciation and amortization
    expense of approximately $0.7 million as  a result of recording the  Genix's
    assets at their respective fair values based on a preliminary purchase price
    allocation.
 
(E)  Reflects  $9.5  million  in  interest  expense  for  the  financing  of the
    transaction based upon the terms of the Company's increase in its  revolving
    line  of  credit  and  a  $1.7  million  reduction  in  interest  expense on
    intercompany debt owed  to the parent  of Genix. The  intercompany debt  was
    extinguished in connection with the consummation of the acquisition.
 
(F)  Reflects the  income tax  effect for the  pro forma  adjustments at Genix's
    effective tax rate.
 
                                       8


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission