CENTURY PROPERTIES FUND XI
10QSB, 1996-08-14
REAL ESTATE
Previous: ASTROCOM CORP, 10QSB, 1996-08-14
Next: CHECKPOINT SYSTEMS INC, 10-Q, 1996-08-14







                                                                             
          SB FORM 10-QSB--QUARTERLY REPORT UNDER SECTION 13 OR 15 (d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934
                        Quarterly or Transitional Report
                   (As last amended by 34-32231, eff. 6/3/93) 

                                        
                    U. S. SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C.  20549

                                   Form 10-QSB

(Mark One)

[X]   Quarterly Report Pursuant to Section 13 or 15(d) of The Securities
      Exchange Act of 1934


                  For the quarterly period ended June 30, 1996

                                       or
                                        
[  ]  Transition Report Pursuant to Section 13 or 15(d) of the Securities
      Exchange Act of 1934

                  For the transition period.........to.........
                                        
                         Commission file number 0-8440 



                           CENTURY PROPERTIES FUND XI
        (Exact name of small business issuer as specified in its charter)



          California                                           94-6401363
(State or other jurisdiction of                             (I.R.S. Employer
incorporation or organization)                              Identification No.)

                          One Insignia Financial Plaza
                        Greenville, South Carolina 29602
                    (Address of principal executive offices)            
          

                                 (864) 239-1000
                            Issuer's telephone number 
                                        


Check whether the issuer (1) filed all reports required to be filed by Section
13 or 15 (d) of the Exchange Act during the past 12 months (or for such shorter
period that the registrant was required to file such reports ), and (2) has been
subject to such filing requirements for the past 90 days.  Yes  X  .  No      .


                                                                                


                       PART I - FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS


a)                         CENTURY PROPERTIES FUND XI

                                  BALANCE SHEET
                                   (Unaudited)
                                 (in thousands)

                                  June 30, 1996
<TABLE>
<CAPTION>

                                                             
<S>                                                     <C>            <C>
 Assets                                                                          
      Cash and cash equivalents                                         $   5,282
      Accounts receivables and other assets                                    97
      Investment properties:                                                     
            Land                                         $    306                
            Building and related personal property          1,977                
                                                            2,283                
            Less accumulated depreciation                    (192)          2,091
                                                                                 
      Total assets                                                      $   7,470
                                                                                 
 Liabilities and Partners' Equity                                                
      Accrued expenses and other liabilities                            $     428
                                                                                
 Partners' Equity:                                                               
      General partners                                   $     61                
      Limited partners                                      6,981           7,042
                                                                                 
            Total liabilities and partners' equity                      $   7,470

<FN>
                 See Accompanying Notes to Financial Statements

</TABLE>

b)                         CENTURY PROPERTIES FUND XI
                            STATEMENTS OF OPERATIONS
                                   (Unaudited)
                        (in thousands, except unit data)

                                                                        
<TABLE>
<CAPTION>                                            

                                      Three Months Ended           Six Months Ended
                                           June 30,                    June 30, 
                                        1996         1995         1996          1995  
<S>                                 <C>           <C>           <C>           <C>
 Revenues:                                                          
  Rental income                      $   224       $   478       $   466       $   993
  Other income                           127           277           263           207
    Total income                         351           755           729         1,200
 Expenses:                                                                            
  Interest                               375            48           375            96
  Operating                              141           378           290           538
  Depreciation                            16            61            35           121
  General and administrative              73           125           149           177
    Total expenses                       605           612           849           932
                                                                                      
  Net (loss) income                  $  (254)     $    143       $  (120)      $   268
                                                                                      
 Net (loss) income allocated to                                                       
  general partners                   $    (2)     $      2       $    (1)      $     3
                                                                                      
 Net (loss) income allocated to                                                       
  limited partners                      (252)          141          (119)          265
 Net (loss) income                   $  (254)     $    143       $  (120)      $   268
 Net (loss) income per limited                                            
  partnership unit                   $ (8.41)     $   4.70       $ (3.97)      $  8.84  

<FN>                                                                          
           See Accompanying Notes to Consolidated Financial Statements
</TABLE>


c)                         CENTURY PROPERTIES FUND XI
                                        
                    STATEMENT OF CHANGES IN PARTNERS' EQUITY
                                   (Unaudited)
                        (in thousands, except unit data)
<TABLE>
<CAPTION>

                                                                             
                                  Limited       General        Limited
                                Partnership     Partner       Partners'        Total
                                   Units         Equity         Equity        Equity
<S>                               <C>          <C>           <C>            <C>                     
Original capital contributions     29,982       $    --       $ 14,991       $ 14,991
                                                                                     
Partners' equity at                                                                  
    December 31, 1995              29,982       $    62       $  7,100       $  7,162
                                                                                     
Net (loss) for the six                                                       
    months ended June 30, 1996         --            (1)          (119)          (120)
                                                                                     
Partners' equity at                                                                  
    June 30, 1996                  29,982       $    61       $  6,981       $  7,042
                                                                            
<FN>                                                                                     
                 See Accompanying Notes to Financial Statements

</TABLE>


d)                          CENTURY PROPERTIES FUND XI

                            STATEMENTS OF CASH FLOWS
                                   (Unaudited)
                                 (in thousands)
<TABLE>
<CAPTION>
                                                            Six Months Ended
                                                                June 30,
                                                           1996          1995 
<S>                                                    <C>           <C>
 Cash flows from operating activities:                                        
     Net (loss) income                                  $   (120)     $    268
     Adjustments to reconcile net (loss) income to                            
    net cash provided by operating activities:                                
     Depreciation                                             35           121
     Amortization                                              3            24
   Change in accounts:                                                        
     Accounts receivables and other assets                    46           (40)
     Accrued expenses and other liabilities                  391          (171)
     Deferred costs paid                                      --           (27)
       Net cash provided by operating                                         
          activities                                         355           175
 Cash flows from investing activities:                                        
     Property improvements and replacements                   (1)          (75)
                                                                              
       Net cash used in investing activities                  (1)          (75)
                                                                              
 Cash flows from financing activities:                                        
     Mortgage principal payments                              --           (46)
                                                                             
       Net cash used in financing activities                  --           (46)
 Increase in cash and cash equivalents                       354            54   
 Cash and cash equivalents at beginning of period          4,928         3,268
                                                                             
 Cash and cash equivalents at end of period             $  5,282      $  3,322
                                                                              
 Supplemental information:                                                    
   Interest paid                                        $     --      $     96
                                                                              
<FN>
                 See Accompanying Notes to Financial Statements
</TABLE>

e)                                      
                           CENTURY PROPERTIES FUND XI

                          NOTES TO FINANCIAL STATEMENTS

Note A - Basis of Presentation

  The accompanying unaudited financial statements have been prepared in
accordance with generally accepted accounting principles for interim financial
information and with the instructions to Form 10-QSB and Item 310(b) of
Regulation S-B.  Accordingly, they do not include all of the information and
footnotes required by generally accepted accounting principles for complete
financial statements.  In the opinion of Fox Capital Management Corporation
("FCMC" or the "Managing General Partner"), all adjustments (consisting of
normal recurring accruals) considered necessary for a fair presentation have
been included.  Operating results for the three and six month periods ended June
30, 1996, are not necessarily indicative of the results that may be expected for
the fiscal year ending December 31, 1996.  For further information, refer to the
financial statements and footnotes thereto included in the Partnership's annual
report on Form 10-K for the fiscal year ended December 31, 1995.

  Certain reclassifications have been made to the 1995 information to conform to
the 1996 presentation.

Note B - Transactions with Affiliated Parties

  Century Properties Fund XI (the "Partnership") has no employees and is
dependent on FCMC and its affiliates for the management and administration of
all partnership activities.  The Partnership Agreement provides for payments to
affiliates for services and as reimbursement of certain expenses incurred by
affiliates on behalf of the Partnership.
  
  The following transactions with affiliates of Insignia Financial Group, Inc.
("Insignia"), National Property Investors, Inc.("NPI"), and affiliates of NPI
were charged to expense in 1996 and 1995:
                                                                              
<TABLE>
<CAPTION>

                                                          For the Six Months Ended
                                                                   June 30,       
                                                             1996           1995  
<S>                                                       <C>            <C>
Reimbursement for services of affiliates                   $ 78,000       $ 72,000
</TABLE>


                                                                       
  Pursuant to a series of transactions which closed during the first half of
1996, affiliates of Insignia acquired control of NPI Equity Investments II,
Inc.,the entity which controlled FCMC from December 1993 through June 1996 and
acquired all of the issued and outstanding shares of stock of FCMC in June 1996.
In connection with these transactions, affiliates of Insignia appointed new
officers and directors of NPI Equity Investments II, Inc. and FCMC.

Note C - Disposition of Property

  On July 26, 1995, the Partnership sold its Executive Center East, Executive
Center West, and the attached parcel of land to an unaffiliated third party for
$3,770,000.  After debt repayment in the amount of $2,032,000 and closing
expenses of $284,000, the Partnership received net proceeds of approximately
$1,454,000.  For financial statement purposes, the Partnership recognized a gain
on the sale of properties of $502,000.  


Note D - Subsequent Event

  In July 1996, the Partnership distributed $4,000,000 to the partners.  The
nonrecourse promissory noteholders received residual interest of $375,000.  The
limited partners received $3,207,000 ($106.97 per limited partnership unit) and
the general partners received $418,000.



ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION

  The Partnership's investment property consists of Shadle Shopping Center,
located in Spokane, Washington.  The average occupancy for each of the six month
periods ended June 30, 1996 and 1995, was 74%.

  The Partnership's net loss for the six months ended June 30, 1996 was
approximately $120,000 of which $254,000 was for the three months ended June 30,
1996, versus net income of $268,000 and $143,000, respectively, for the same
periods of 1995.  The decrease in income is primarily attributable to the sales
of Executive Center East, Executive Center West and the attached parcel of land
in July, 1995.  Rental income decreased due to fewer operating properties.  
Expenses for the Partnership decreased also due to the sales of properties. 
Offsetting this decrease was an increase in interest expense relating to the
residential interest to the nonrecourse promissory noteholders of $375,000
recognized as of June 30, 1996, but paid in July 1996.  The increase in interest
income in 1996 is primarily due to increased cash investments as a result of the
proceeds from the property sales.

  As part of the ongoing business plan of the Partnership, the Managing General
Partner monitors the rental market environment of its investment property to
assess the feasibility of increasing rents, maintaining or increasing occupancy
levels and protecting the Partnership from increases in expenses.  As part of
this plan, the Managing General Partner attempts to protect the Partnership from
the burden of inflation-related increases in expenses by increasing rents and
maintaining a high overall occupancy level.  However, due to changing market
conditions, which can result in the use of rental concessions and rental
reductions to offset softening market conditions, there is no guarantee that the
Managing General Partner will be able to sustain such a plan.

  At June 30, 1996, the Partnership had unrestricted cash of $5,282,000 as
compared to $3,322,000 at June 30, 1995.  The increase in net cash provided by
operating activities is primarily the result of the timing of receipt and
payment of various operating activities.  The decrease in cash used in investing
activities is due to a decrease in replacements caused by the sales of Executive
Center East, Executive Center West and the attached parcel of land in July of
1995.  The decrease in cash used in financing activities is due to the
satisfaction of debt when the properties were sold.

  The sufficiency of existing liquid assets to meet future liquidity and capital
expenditure requirements is directly related to the level of capital
expenditures required at the property to adequately maintain the physical assets
and other operating needs of the Partnership.  Such assets are currently thought
to be sufficient for any near-term needs of the Partnership.  Future cash
distributions will depend on the levels of cash generated from operations, a
property sale, and the availability of cash reserves.  The Managing General
Partner is evaluating the real estate market for a potential sale of Shadle
Shopping Center.  No cash distributions were paid in 1995 or during the first
half of 1996.  In July 1996, the Partnership distributed $4,000,000 to the
partners.  The nonrecourse promissory noteholders received residual interest of
$375,000.  The limited partners received $3,207,000 ($106.97 per limited
partnership unit) and the general partners received $418,000.



                           PART II - OTHER INFORMATION



ITEMS 6.  EXHIBITS AND REPORTS ON FORM 8-K

  a)  Exhibit 27, Financial Data Schedule, is filed as an exhibit to this
      report.

  b)  Reports on Form 8-K:  None filed during the quarter ended June 30, 1996.

                                    SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.





                                 CENTURY PROPERTIES FUND XI

                                 By:   FOX CAPITAL MANAGEMENT CORPORATION, 
                                       Managing General Partner

                                       /s/William H. Jarrard, Jr.          
                                       William H. Jarrard, Jr.
                                       President and Director


                                       /s/Ronald Uretta                    
                                       Ronald Uretta
                                       Principal Financial Officer
                                       and Principal Accounting Officer

                                 Date: August 14, 1996



<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information extracted from Century
Properties Fund XI 1996 Second Quarter 10-QSB and is qualified in its entirety
by reference to such 10-QSB filing.
</LEGEND>
<CIK> 0000215406
<NAME> CENTURY PROPERTIES FUND XI
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               JUN-30-1996
<CASH>                                           5,282
<SECURITIES>                                         0
<RECEIVABLES>                                        0
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                     0<F1>
<PP&E>                                           2,283
<DEPRECIATION>                                   (192)
<TOTAL-ASSETS>                                   7,470
<CURRENT-LIABILITIES>                                0<F1>
<BONDS>                                              0
                                0
                                          0
<COMMON>                                             0
<OTHER-SE>                                       7,042
<TOTAL-LIABILITY-AND-EQUITY>                     7,470
<SALES>                                              0
<TOTAL-REVENUES>                                   729
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                                   849
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 375
<INCOME-PRETAX>                                      0
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     (120)
<EPS-PRIMARY>                                   (3.97)<F2>
<EPS-DILUTED>                                        0
<FN>
<F1>The Registrant has an unclassified balance sheet.
<F2>Multiplier is 1.
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission