CENTURY PROPERTIES FUND XI
10QSB, 1996-05-13
REAL ESTATE
Previous: CENTRAL RESERVE LIFE CORP, 10-Q, 1996-05-13
Next: CHEMI TROL CHEMICAL CO, 10-Q, 1996-05-13








           FORM 10-QSB--QUARTERLY REPORT UNDER SECTION 13 OR 15 (d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934
                   (As last amended by 34-32231, eff. 6/3/93) 

                                        
                    U. S. SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C.  20549

                                   Form 10-QSB

(Mark One)

[X]   Quarterly Report Pursuant to Section 13 or 15(d) of The Securities
      Exchange Act of 1934


                  For the quarterly period ended March 31, 1996

                                       or
                                        
[  ]  Transition Report Pursuant to Section 13 or 15(d) of the Securities
      Exchange Act of 1934

                  For the transition period.........to.........
                                        
                         Commission file number 0-8440 



                           CENTURY PROPERTIES FUND XI
        (Exact name of small business issuer as specified in its charter)



          California                                           94-6401363
(State or other jurisdiction of                             (I.R.S. Employer
incorporation or organization)                              Identification No.)

                          One Insignia Financial Plaza
                        Greenville, South Carolina 29602
                    (Address of principal executive offices)            
          

                                 (864) 239-1000
                            Issuer's telephone number 
                                        


Check whether the issuer (1) filed all reports required to be filed by Section
13 or 15 (d) of the Exchange Act during the past 12 months (or for such shorter
period that the registrant was required to file such reports ), and (2) has been
subject to such filing requirements for the past 90 days.  Yes  X  .  No      .

                       PART I - FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS

a)                         CENTURY PROPERTIES FUND XI

                                  BALANCE SHEET

                        (in thousands, except unit data)

                                 March 31, 1996
<TABLE>
<CAPTION>


                                                                        March 31,  
                                                                          1996    
                                                                       (Unaudited)

     <S>                                                <C>            <C>
      Cash and cash equivalents                                         $   5,236
      Accounts receivables and other assets                                    29
      Investment properties:                                                     
            Land                                         $    305                
            Building and related personal property          1,978                
                                                            2,283                
            Less accumulated depreciation                    (174)          2,109
                                                                                 
      Total assets                                                      $   7,374
                                                                                 
 Liabilities and Partners' Equity                                                
      Accrued expenses and other liabilities                            $      78
                                                                                
 Partners' Equity:                                                               
      General partners                                   $     63                
      Limited partners (29,982 units outstanding)           7,233           7,296

                                                                                
            Total liabilities and partners' equity                      $   7,374


<FN>
                 See Accompanying Notes to Financial Statements
</TABLE>                                        
                                        


b)                         CENTURY PROPERTIES FUND XI
                            STATEMENTS OF OPERATIONS
                                   (Unaudited)
                        (in thousands, except unit data)      
<TABLE>
<CAPTION>
                                                                              
                                                           Three Months Ended
                                                                March 31,  
                                                             1996            1995 
<S>                                                      <C>             <C>
 Revenues:                                                                        
    Rental income                                         $    291        $    566
    Interest income                                             87              29
                                                                               
          Total revenues                                       378             595
                                                                                  
 Expenses:                                                                        
    Interest                                                    --              48
    Operating                                                  149             270
    Depreciation                                                19              60
    General and administrative                                  76              92
                                                                                 
          Total expenses                                       244             470
                                                                                  
 Net income                                               $    134        $    125
                                                                                  
 Net income allocated to general partners (1%)            $      1        $      1

 Net income allocated to limited partners (99%)                133             124
 Net income                                               $    134        $    125
                                                                                 
 Net income per limited partnership unit                  $   4.42        $   4.13   

<FN>
                 See Accompanying Notes to Financial Statements
</TABLE>

c)                         CENTURY PROPERTIES FUND XI
                                        
                    STATEMENTS OF CHANGES IN PARTNERS' EQUITY
                                   (Unaudited)
                        (in thousands, except unit data)

<TABLE>
<CAPTION>

                                                                              
                                  Limited       General        Limited
                                Partnership    Partners'      Partners'        Total
                                   Units         Equity         Equity        Equity
<S>                                <C>         <C>            <C>            <C>                      
Original capital contributions      29,982      $     --       $  14,991      $  14,991
                                                                                       
Partners' equity at                                                                    
  December 31, 1995                 29,982      $     62       $   7,100      $   7,162
                                                                                       
Net income for the three                                                               
  months ended March 31, 1996           --             1             133            134
                                                                                       
Partners' equity at                                                                    
  March 31, 1996                    29,982      $     63       $   7,233      $   7,296
                                                                                       
<FN>                                                                                     
                 See Accompanying Notes to Financial Statements
</TABLE>

c)                          CENTURY PROPERTIES FUND XI

                            STATEMENTS OF CASH FLOWS
                                   (Unaudited)
                        (in thousands, except unit data)
                                                
<TABLE>
<CAPTION>
                                                 
                                                                 Three Months Ended
                                                                      March 31,
                                                                1996            1995
<S>                                                        <C>             <C>
 Cash flows from operating activities:                                              
   Net income                                               $    134        $    125
   Adjustments to reconcile net income to                                           
    net cash provided by operating activities:                                      
     Depreciation and amortization                                19              71
   Change in accounts:                                                              
     Accounts receivables and other assets                       116             (43)
     Accrued expenses and other liabilities                       40            (164)
                                                                                   
       Net cash provided by (used in) operating                                     
          activities                                             309             (11)

 Cash flows from investing activities:                                              
     Property improvements and replacements                       (1)            (62)
                                                                                   
       Net cash used in investing activities                      (1)            (62)
                                                                                    
 Cash flows from financing activities:                                              
     Mortgage principal payments                                  --             (23)
       Net cash used in financing activities                      --             (23)
       Increase(decrease) in cash and cash                                          
       equivalents                                               308             (96)

 Cash and cash equivalents at beginning of period              4,928           3,268
                                                                                    
 Cash and cash equivalents at end of period                 $  5,236        $  3,172
                                                                                    
 Supplemental information:                                                          
   Interest paid                                            $     --        $     48

<FN>                                                                                    
                 See Accompanying Notes to Financial Statements
</TABLE>

d)                                      
                           CENTURY PROPERTIES FUND XI

                          NOTES TO FINANCIAL STATEMENTS

Note A - Basis of Presentation

  The accompanying unaudited financial statements have been prepared in
accordance with generally accepted accounting principles for interim financial
information and with the instructions to Form 10-QSB and Item 310(b) of
Regulation S-B.  Accordingly, they do not include all of the information and
footnotes required by generally accepted accounting principles for complete
financial statements.  In the opinion of the Managing General Partner, all
adjustments (consisting of normal recurring accruals) considered necessary for a
fair presentation have been included.  Operating results for the three month
period ended March 31, 1996, are not necessarily indicative of the results that
may be expected for the fiscal year ending December 31, 1996.  For further
information, refer to the financial statements and footnotes thereto included in
the Partnership's annual report on Form 10-K for the fiscal year ended December
31, 1995.

  Certain reclassifications have been made to the 1995 information to conform to
the 1996 presentation.

Note B - Transactions with Affiliated Parties

  The Partnership has no employees and is dependent on the general partner of
the Partnership,  Fox Capital Management Corporation ("FCMC") and its affiliates
for the management and administration of all partnership activities.  The
Partnership Agreement provides for payments to affiliates for services and as
reimbursement of certain expenses incurred by affiliates on behalf of the

Partnership.
  
  The following transactions with affiliates of Insignia Financial Group, Inc.,
National Property Investors, Inc.("NPI"), and affiliates of NPI were charged to
expense in 1996 and 1995:

<TABLE>                                                                             
<CAPTION>
                                                       For the Three Months Ended
                                                                  March 31,       
                                                             1996           1995  
<S>                                                       <C>            <C> 
Reimbursement for services of affiliates                   $ 49,000       $ 36,000
                                                                                  
</TABLE>

  On December 6, 1993, the shareholders of FCMC entered into a Voting Trust
Agreement with NPI Equity Investments II, Inc. ("NPI Equity" or the "Managing
General Partner") pursuant to which NPI Equity was granted the right to vote 100
percent of the outstanding stock of FCMC.  As a result, NPI Equity indirectly
became responsible for the operation and management of the business and affairs
of the Partnership and the other investment partnerships originally sponsored by
FCMC and/or Fox Realty Investors, an affiliate of FCMC. NPI Equity is a wholly-
owned subsidiary of NPI.  The shareholders of FCMC retain indirect economic
interests in the Partnership and such other investment limited partnerships, but
have ceased to be responsible for the operation and management of the
Partnership and such other partnerships.

Note B - Transactions with Affiliated Parties (continued)

  On August 17, 1995, the shareholders of NPI entered into an agreement to sell
to IFGP Corporation, a Delaware corporation, an affiliate of Insignia Financial
Group, Inc., a Delaware corporation ("Insignia"), all of the issued and
outstanding common stock of NPI, for an aggregate purchase price of $1,000,000. 
The closing of the transactions contemplated by the above mentioned agreement
(the "Closing") occurred on January 19, 1996.

  Upon the Closing, the officers and directors of NPI, FCMC and NPI Equity
resigned and IFGP Corporation caused new officers and directors of each of those
entities to be elected.


ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION

  The Partnership's investment property consists of Shadle Shopping Center,
located in Spokane, Washington.  The average occupancy for both of the three
month periods ended March 31, 1996 and 1995, was 74%.

  The Partnership's net income for the three months ended March 31, 1996 was
approximately $134,000  versus $125,000 for the same period of 1995.  The
increase in net income is attributable to the Partnership selling Executive
Center East, Executive Center West and the attached parcel of land in July of
1995.  The sale caused a decrease in rental revenues which was partially offset
by increased rental rates and more stable occupancy at the Partnership's
remaining property.  Interest income increased as a result of the increased cash
investments which resulted from the sales discussed above.  Expenses for the
Partnership decreased, also as a result of the sales.

  As part of the ongoing business plan of the Partnership, the Managing General
Partner monitors the rental market environment of its investment property to
assess the feasibility of increasing rents, maintaining or increasing occupancy
levels and protecting the partnership from increases in expenses.  As part of
this plan, the Managing General Partner attempts to protect the Partnership from
the burden of inflation-related increases in expenses by increasing rents and
maintaining a high overall occupancy level.  However, due to changing market
conditions, which can result in the use of rental concessions and rental
reductions to offset softening market conditions, there is no guarantee that the
Managing General Partner will be able to sustain such a plan.

  At March 31, 1996, the Partnership had unrestricted cash of $5,236,000 as
compared to $3,172,000 at March 31, 1995.  Net cash provided by operating
activities increased primarily due to the timing of payments and collection of
rents.  The decrease in cash used in investing activities is due to a decrease
in property replacements caused by the sales in 1995.  The decrease in cash used
in financing activities is due to the satisfaction of debt when the properties
were sold in 1995.

  The sufficiency of existing liquid assets to meet future liquidity and capital
expenditure requirements is directly related to the level of capital
expenditures required at the property to adequately maintain the physical assets
and other operating needs of the Partnership.  Such assets are currently thought
to be sufficient for any near-term needs of the Partnership.  Future cash
distributions will depend on the levels of cash generated from operations, a
property sale, and the availability of cash reserves.  No cash distributions
were paid in 1995 or during the first quarter of 1996.  The Managing General
Partner is currently evaluating its options to either renovate or sell Shadle
Shopping Center.  The Managing General Partner is also evaluating the
possibility of making a cash distribution.

                           PART II - OTHER INFORMATION


ITEMS 6.  EXHIBITS AND REPORTS ON FORM 8-K

  a)  Exhibit 27, Financial Data Schedule, is filed as an exhibit to this
      report.

  b)  Reports on Form 8-K:  a Form 8-K dated January 19, 1996, was filed
      reporting the change in control of the Partnership.

                                    SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.





                                 CENTURY PROPERTIES FUND XI

                                 By:   FOX CAPITAL MANAGEMENT CORPORATION, 
                                       A General Partner

                                       /s/William H. Jarrard, Jr.          
                                       William H. Jarrard, Jr.
                                       President and Director


                                       /s/Ronald Uretta                    
                                       Ronald Uretta
                                       Principal Financial Officer
                                       and Principal Accounting Officer


                                 Date: May 13, 1996




<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information extracted from Century
Properties Fund XI 1996 First Quarter 10-QSB and is qualified in its entirety by
reference to such 10-QSB filing.
</LEGEND>
<CIK> 0000215406
<NAME> CENTURY PROPERTIES FUND XI
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               MAR-31-1996
<CASH>                                           5,236
<SECURITIES>                                         0
<RECEIVABLES>                                        0
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                     0<F1>
<PP&E>                                           2,283
<DEPRECIATION>                                     174
<TOTAL-ASSETS>                                   7,374
<CURRENT-LIABILITIES>                                0<F1>
<BONDS>                                              0
                                0
                                          0
<COMMON>                                             0
<OTHER-SE>                                       7,296
<TOTAL-LIABILITY-AND-EQUITY>                     7,374
<SALES>                                              0
<TOTAL-REVENUES>                                   378
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                                   244
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                                      0
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                                134
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       134
<EPS-PRIMARY>                                     4.42
<EPS-DILUTED>                                        0
<FN>
<F1>The Registrant has an unclassified balance sheet.
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission