SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K/A No. 2
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Amendment No. 2 to Annual Report on Form 10-K for the year ended
December 31, 1993
COEUR D'ALENE MINES CORPORATION
(Exact name of Registrant as specified in its charter)
Idaho 1-8641 82-0109423
(State or other jurisdiction (Commission (IRS Employer
of incorporation) File Number) Identification
Number)
505 Front Avenue
Coeur d'Alene, Idaho 83814
(Address of principal executive offices) (zip code)
Registrant's telephone number, including area code: (208) 667-3511
The undersigned registrant hereby amends the following items,
financial statements, exhibits or other portions of its Annual
Report on Form 10-K for the year ended December 31, 1991, as set
forth in the pages attached hereto:
Item 14(a)(1) (Financial Statements).
Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this amendment to be signed on
its behalf by the undersigned, thereunto duly authorized.
COEUR D'ALENE MINES CORPORATION
(Registrant)
Date: September 7, 1994 By: JAMES A. SABALA
James A. Sabala
Senior Vice President and
Chief Financial Officer
<PAGE>
COEUR D'ALENE MINES CORPORATION
AMENDMENT NO. 2 TO FORM 10-K
FOR THE YEAR ENDED DECEMBER 31, 1993
The Annual Report on Form 10-K for the year ended December 31,
1993 (the "Form 10-K") of Coeur d'Alene Mines Corporation (the
"Company") is hereby revised as set forth in this Amendment No. 2
(the "Amendment") to the Form 10-K.
<PAGE>
PART IV
Item 14. Exhibits, Financial Statement Schedules, and Reports on
Form 8-K
(a) Financial Statements and Financial Statement Schedules:
(1) The following revised consolidated financial statements
of Coeur d'Alene Mines Corporation and subsidiaries are
filed herewith:
Consolidated Balance Sheets-December 31, 1992 and 1993.
Consolidated Statements of Operations--Years Ended
December 31, 1991, 1992 and 1993.
Consolidated Statements of Changes in Shareholders'
Equity--Years Ended December 31, 1991, 1992 and 1993.
Consolidated Statements of Cash Flows--Years Ended
December 31, 1991, 1992 and 1993.
Notes to Consolidated Financial Statements.
(2) The following revised Consolidated Financial Statement
schedule of Coeur d'Alene Mines Corporation and subsid-
iaries is filed herewith:
Schedule X--Supplementary Income Statement Information.
(c) Exhibits
The following exhibit is filed herewith:
24(a) - Consent of Ernst & Young.
(d) Independent auditors' reports are included herein as follows:
Coeur d'Alene Mines Corporation
Report of Ernst & Young at December 31, 1992, and 1993, and
for each of the three years in the period ended December 31,
1993.<PAGE>
<PAGE>
ANNUAL REPORT ON FORM 10-K
Item 8, Item 14(a), and Item 14(d)
FINANCIAL STATEMENTS AND FINANCIAL STATEMENT SCHEDULES
YEAR ENDED DECEMBER 31, 1993
COEUR D'ALENE MINES CORPORATION
COEUR D'ALENE, IDAHO
<PAGE>
<PAGE>
REPORT OF INDEPENDENT AUDITORS
Shareholders and Board of Directors
Coeur d'Alene Mines Corporation
We have audited the accompanying consolidated balance sheets of Coeur
d'Alene Mines Corporation and subsidiaries as of December 31, 1993 and
1992, and the related consolidated statements of operations, changes in
shareholders' equity, and cash flows for each of the three years in the
period ended December 31, 1993. Our audits also included the financial
statement schedules listed in the Index at Item 14(a). These financial
statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these financial statements
based on our audits.
We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audits
to obtain reasonable assurance about whether the financial statements are
free of material misstatement. An audit includes examining, on a test
basis, evidence supporting the amounts and disclosures in the financial
statements. An audit also includes assessing the accounting principles
used and significant estimates made by management, as well as evaluating
the overall financial statement presentation. We believe that our audits
provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the consolidated financial
position of Coeur d'Alene Mines Corporation and subsidiaries at December
31, 1993 and 1992, and the consolidated results of their operations and
their cash flows for each of the three years in the period ended December
31, 1993, in conformity with generally accepted accounting principles.
Also, in our opinion, the related financial statement schedules, when
considered in relation to the basic financial statements taken as a
whole, present fairly in all material respects the information set forth
therein.
As discussed in Note H to the financial statements, in 1993, the Company
changed its method of accounting for income taxes.
February 11, 1994
ERNST & YOUNG
<PAGE>
<TABLE>
<PAGE>
CONSOLIDATED BALANCE SHEETS
COEUR D'ALENE MINES CORPORATION AND SUBSIDIARIES
<CAPTION>
December 31,
1993 1992
ASSETS
<S> <C> <C>
CURRENT ASSETS
Cash and cash equivalents $ 14,678,097 $134,106,948
Short-term investments 70,221,106 21,689,084
Receivables 7,757,910 4,006,487
Refundable income taxes 1,924,065 2,182,984
Inventories 34,670,469 29,627,191
TOTAL CURRENT ASSETS 129,251,647 191,612,694
PROPERTY, PLANT AND EQUIPMENT
Property, plant and equipment 81,007,505 55,942,138
Less accumulated depreciation 35,310,111 35,377,049
45,697,394 20,565,089
MINING PROPERTIES
Operational mining properties 90,120,998 63,651,560
Less accumulated depletion 33,125,461 24,333,876
56,995,537 39,317,684
Developmental properties 83,536,738 64,135,130
140,532,275 103,452,814
OTHER ASSETS
Funds held in escrow 2,270,695 1,816,556
Notes receivable 355,069 1,973,772
Debt issuance costs, net of accumulated
amortization of $1,462,643 and $920,029 4,708,372 5,123,512
Marketable equity securities 2,422,416 273,194
Other 470,469 438,235
10,227,021 9,625,269
$325,708,337 $325,255,866
</TABLE>
<PAGE>
<TABLE>
<PAGE>
CONSOLIDATED BALANCE SHEETS
COEUR D'ALENE MINES CORPORATION AND SUBSIDIARIES
<CAPTION>
December 31,
1993 1992
LIABILITIES AND SHAREHOLDERS' EQUITY
<S> <C> <C>
CURRENT LIABILITIES
Accounts payable $ 1,946,273 $ 1,507,857
Accrued liabilities 5,265,232 1,501,943
Accrued interest payable 2,008,851 2,094,313
Accrued salaries and wages 2,898,486 2,560,571
Accrued litigation settlement 5,875,000
Accrued environmental settlement 1,230,000
Reserve for mine closure 494,800 397,615
Current portion of obligations under
capital leases 1,899,771 1,775,334
TOTAL CURRENT LIABILITIES 21,618,413 9,837,633
OTHER LIABILITIES
6% subordinated convertible debentures 50,000,000 50,000,000
7% subordinated convertible debentures 75,000,000 75,000,000
Obligations under capital leases 4,233,913 6,133,683
Other long-term liabilities 2,325,764 371,948
Deferred income taxes 1,681,542 2,921,102
TOTAL LONG-TERM LIABILITIES 133,241,219 134,426,733
COMMITMENTS AND CONTINGENCIES
SHAREHOLDERS' EQUITY
Preferred Stock, par value $1.00 per share--
authorized 10,000,000 shares, none outstanding
Common Stock, par value $1.00 per share--
authorized 60,000,000 shares, issued 16,394,302
and 16,377,228 shares (including 1,058,453
shares held in treasury) 16,394,302 16,377,228
Capital surplus 181,038,631 183,050,612
Accumulated deficit (13,100,942) (4,992,070)
Repurchased and nonvested shares (13,483,286) (13,444,270)
170,848,705 180,991,500
$325,708,337 $325,255,866
<FN>
See notes to consolidated financial statements.
</FN>
</TABLE>
<PAGE>
<TABLE>
CONSOLIDATED STATEMENTS OF OPERATIONS
COEUR D'ALENE MINES CORPORATION AND SUBSIDIARIES
<CAPTION>
Year Ended December 31,
1993 1992 1991
<S> <C> <C> <C>
INCOME
From mine operations:
Sale of concentrates and dore' $ 67,989,666 $ 41,414,166 $ 49,034,832
Less cost of mine operations 59,803,406 37,829,224 44,072,029
GROSS PROFITS 8,186,260 3,584,942 4,962,803
From manufacturing operations:
Sale of industrial products 10,192,008 10,107,892 10,187,195
Less cost of manufacturing 9,088,319 8,987,185 8,791,010
GROSS PROFITS 1,103,689 1,120,707 1,396,185
OTHER INCOME--interest, dividends,
and other 5,536,771 4,906,166 7,823,689
TOTAL INCOME 14,826,720 9,611,815 14,182,677
EXPENSES
Administration 3,618,772 3,133,271 3,237,274
Accounting and legal 3,108,705 1,467,470 1,258,310
General corporate 5,089,224 4,472,157 6,379,605
Mining exploration 2,533,542 2,259,279 3,738,323
Idle facilities 2,459,159 1,689,257 1,961,659
Interest 5,364,574 1,096,772 1,708,027
Nonrecurring charges 9,373,564
Provision for mine closure 5,743,678
Merger expenses 5,150,888
TOTAL EXPENSES 31,547,540 14,118,206 29,177,764
LOSS BEFORE INCOME TAXES AND
CUMULATIVE EFFECT OF CHANGE
IN ACCOUNTING METHOD (16,720,820) (4,506,391) (14,995,087)
Income tax benefit (3,430,760) (3,747,136) (596,310)
LOSS BEFORE CUMULATIVE EFFECT OF
CHANGE IN ACCOUNTING METHOD (13,290,060) (759,255) (14,398,777)
Cumulative effect of a change in
accounting method 5,181,188
NET LOSS $ (8,108,872) $ (759,255) $(14,398,777)
LOSS PER SHARE DATA
Weighted average number of shares
of Common Stock outstanding 15,327,862 15,317,405 15,307,953
NET LOSS PER SHARE BEFORE CUMULATIVE
EFFECT OF CHANGE IN ACCOUNTING
METHOD $ (.87) $ (.05) $ (.94)
Cumulative effect of change in
accounting method .34
NET LOSS PER SHARE $ (.53) $ (.05) $ (.94)
CASH DIVIDENDS PER SHARE $ .15 $ .15 $ .12
<FN>
See notes to consolidated financial statements.
</FN>
</TABLE>
<PAGE>
<TABLE>
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
COEUR D'ALENE MINES CORPORATION AND SUBSIDIARIES
Years ended December 31, 1993, 1992 and 1991
<CAPTION>
Common Stock
Par Capital
Shares Value Surplus
<S> <C> <C> <C>
Balance at January 1,
1991 16,360,378 $16,360,378 $185,107,933
Net loss
Cash dividends
Issuance of shares
under Incentive
Plans (net) 8,025 8,025 128,381
Other (6,628)
Balance at December 31,
1991 16,368,403 16,368,403 185,229,686
Net loss
Cash dividends (2,296,493)
Issuance of shares
under Incentive
Plans (net) 12,000 12,000 169,500
Other (3,175) (3,175) (52,081)
Balance at December 31,
1992 16,377,228 16,377,228 183,050,612
Net loss
Sale of Common Stock
for cash 8,675 8,675 139,535
dividends (2,297,520)
Issuance of shares
under Incentive
Plans (net) 10,374 10,374 181,545
Other (1,975) (1,975) (35,541)
Balance at December 31,
1993 16,394,302 $16,394,302 $181,038,631
<FN>
See notes to consolidated financial statements.
</FN>
</TABLE>
<PAGE>
<TABLE>
<PAGE>
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
COEUR D'ALENE MINES CORPORATION AND SUBSIDIARIES
Years ended December 31, 1993, 1992 and 1991
(Last three columns of preceding table)
<CAPTION>
Retained Repurchased and
Earnings Nonvested Shares
(Deficit) Shares Amount Total
<S> <C> <C> <C>
$ 11,964,145 (1,058,453) $(13,392,542) $200,039,914
(14,398,777) (14,398,777)
(1,798,183) (1,798,183)
(35,014) 101,392
(6,628)
(4,232,815) (1,058,453) (13,427,556) 183,937,718
(759,255) (759,255)
(2,296,493)
(16,714) 164,786
(55,256)
(4,992,070) (1,058,453) (13,444,270) 180,991,500
(8,108,872) (8,108,872)
148,210
(2,297,520)
(39,016) 152,903
(37,516)
(13,100,942) (1,058,453) $(13,483,286) $170,848,705
<FN>
See notes to consolidated financial statements.
</FN>
</TABLE>
<PAGE>
<TABLE>
<PAGE>
CONSOLIDATED STATEMENTS OF CASH FLOWS
COEUR D'ALENE MINES CORPORATION AND SUBSIDIARIES
<CAPTION>
Year Ended December 31,
1993 1992 1991
<S> <C> <C> <C> <C>
CASH FLOWS FROM OPERATING ACTIVITIES
Net loss $ (8,108,872) $ (759,255) $(14,398,777)
Adjustments to reconcile net
loss to net cash provided by
(used in) operating activities:
Depreciation, depletion, and
amortization 13,852,762 5,799,590 6,224,262
Cumulative effect of change
in accounting method (5,181,188)
Deferred income taxes (3,716,180) (1,684,209) 1,438,848
(Gain) loss on disposition
of assets 444,950 (11,647) 124,253
Write-down of mineral properties 5,743,678
Nonrecurring charges 9,373,564
Change in operating assets and
liabilities net of effects of
purchase of Cyprus Gold New
Zealand, Ltd.
Accounts receivable (3,427,588) (1,073,926) (416,669)
Inventories (2,298,051) (213,639) 3,386,210
Accounts payable and
accrued liabilities 3,262,980 (2,491,745) (894,265)
Accrued merger liabilities (2,572,642) 2,572,642
NET CASH PROVIDED BY
(USED IN) OPERATING
ACTIVITIES 4,202,377 (3,007,473) 3,780,182
CASH FLOWS FROM INVESTING ACTIVITIES
Purchase of Cyprus Gold New Zealand,
Ltd. (net of cash received) (52,818,247)
Purchases of short-term investments (85,387,368) (21,689,084)
Sales of short-term investments 34,548,248
Purchases of property, plant and
equipment (4,563,607) (3,602,580) (2,127,746)
Proceeds from sale of assets 680,873 557,081 560,285
Expenditures on operational mining
properties (2,524,454) (4,155,600) (283,983)
Expenditures on developmental
properties (8,926,809) (13,788,514) (14,267,798)
Other (567,011) 554,259 15,274
NET CASH USED IN
INVESTING ACTIVITIES (119,558,375) (42,124,438) (16,103,968)
CASH FLOWS FROM FINANCING ACTIVITIES
Retirement of obligations under
capital leases (1,775,333) (1,649,006) (1,902,960)
Payment of cash dividends (2,297,520) (2,296,493) (1,798,183)
Proceeds from bond issuance 71,416,034
NET CASH PROVIDED BY
(USED IN) FINANCING ACTIVITIES (4,072,853) 67,470,535 (3,701,143)
INCREASE (DECREASE) IN CASH
AND CASH EQUIVALENTS (119,428,851) 22,338,624 (16,024,929)
Cash and cash equivalents at beginning
of year 134,106,948 111,768,324 127,793,253
Cash and cash equivalents at end
of year $ 14,678,097 $134,106,948 $111,768,324
<FN>
See notes to consolidated financial statements.
</FN>
</TABLE>
<PAGE>
NOTE A--BUSINESS OF COEUR D'ALENE MINES CORPORATION
Coeur d'Alene Mines Corporation (Coeur or the Company) is principal-
ly engaged in the exploration, development and operation of silver and
gold mining properties located in the United States (Nevada, Idaho and
Alaska), New Zealand and Chile. Coeur is also engaged in the manufacture
and sale of lightweight flexible hose and duct and metal tubing.
NOTE B--SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Principles of Consolidation: The consolidated financial statements
include the wholly-owned subsidiaries of the Company, the most signifi-
cant of which are Coeur Rochester, Callahan Mining Corporation, including
Coeur Gold New Zealand, Inc., Coeur-Alaska and CDE Chilean Mining Corp.
The consolidated financial statements also include all non-wholly owned
entities in which voting control of more than 50% is held by the Company,
the most significant of which are Pinnacle and Livengood Placers, Inc.
Related minority interests are not material and are included in other
assets. Intercompany balances and transactions have been eliminated in
consolidation. Investments in unincorporated joint ventures are
accounted for on a proportionate consolidation basis, the most signifi-
cant of which are the Golden Cross Mine, Kensington Property, Coeur Mine
and Galena Mine.
Revenue Recognition: Revenue is recognized when title to gold and
silver passes to the buyer. The effects of forward sales are reflected
in revenue at the date the related precious metals are delivered or the
contracts expire.
Inventories: Inventories of ores on leach pads and in the milling
process are valued based on actual costs incurred to place such ores into
production, less costs allocated to minerals recovered through the
leaching and milling processes. Inherent in this valuation is an
estimate of the percentage of the minerals on leach pads and in process
that will ultimately be recovered. Management evaluates this estimate
on an ongoing basis. Adjustments to the recovery rate are accounted for
prospectively. All other inventories are stated at the lower of cost or
market, cost being determined using the first-in, first-out and weighted
average cost methods.
Property, Plant, and Equipment: Property, plant, and equipment are
recorded at cost. Depreciation, using the straight-line method, is
provided over the estimated useful lives of the assets. Maintenance and
repairs are charged to operations as incurred.
Mining Properties: Values for mining properties represent
acquisition costs or fair market value of Common Stock issued for
properties plus developmental costs. Cost depletion has been recorded
based on the units-of-production method over the estimated total
reserves. Management evaluates the net carrying value of all operations,
property by property, on a regular basis to reach a judgment concerning
possible permanent impairment of value and the need for a write-down in
asset value to net realizable value. These reviews require significant
judgment and the use of estimates, and are affected by the risks and
uncertainties inherent in normal operations. Considerations include the
<PAGE>
level of maintenance and standby costs, current projections of metal
prices and other nonoperating alternatives.
Reclamation Costs: Post closure reclamation and site restoration
costs are estimated based upon environmental regulatory requirements and
accrued over the life of the mine using the units of production method.
Current expenditures relating to ongoing environmental and reclamation
programs are expensed as incurred. As of December 31, 1993, the Company
has provided approximately $1,616,506 for total reclamation and
restoration, and anticipates the total of such costs will be approximate-
ly $6.5 million.
Exploration and Development: Costs incurred in the search for new
mineral properties are charged directly to expense. Development
expenditures incurred prior to reaching the production stage, related to
mining and drilling properties with identified economic reserves, are
capitalized. Interest cost is capitalized on development properties
until the properties are placed into operation.
Debt Issuance Costs: Debt issuance costs are amortized over the
lives of the respective debt issues, as a component of interest expense.
Cash Equivalents: The Company considers all highly liquid
investments with a maturity of three months or less when purchased to be
cash equivalents. As of December 31, 1993 and 1992, cash and cash
equivalents included $9,618,316 and $7,027,005 cash, respectively. The
balance of the reported amounts consists principally of investment grade
commercial paper. The carrying amounts reported in the balance sheets
for cash and cash equivalents are stated at cost which approximates fair
value.
Short-term Investments: The Company invests in debt and equity
securities which are stated at the lower of cost or market.
Marketable Equity Securities: Investments in Marketable Equity
Securities ("MES") are recorded at cost, except the Company uses the
equity method if the Company has substantial voting control (normally 20
to 50%) and can exercise significant influence over the operating and
financial policies of the investee. As of December 31, 1993 the Company
has only one investment (International Curator Resources Ltd. ("IC") in
which it holds more than 20% but less than 50% of the voting stock. The
Company accounts for the investment in IC at cost, as the Company does
not believe it can exercise significant influence over the operating and
financial policies of IC.
As of December 31, 1993 and 1992, respectively, the Company has
recorded investments in MES which have a cost basis of $2,422,416 and
$273,194, and a fair market value of $4,232,572 and $264,080. The
Company also has an unrealized gain as of December 31, 1993 of $1,810,156
that is not reflected in the financial statements.
Foreign Currencies: Assets and liabilities of the Company's New
Zealand and Chilean operations are translated into U.S. dollars at year-
end exchange rates and revenue and expenses are translated at average
exchange rates. In each instance, the functional currency is the U.S.
dollar. Realized gains and losses from foreign currency transactions are
<PAGE>
reflected in income.
Foreign Currency Forward Exchange Contracts: At December 31, 1993,
the Company had contracts outstanding to purchase approximately $35.6
million denominated in New Zealand dollars, maturing at various dates
through December 1994. These contracts are used to minimize exposure and
to reduce risk from exchange rate fluctuations in the regular course of
the Company's business. Transaction gains and/or losses are included
currently in determining net income.
Earnings Per Share: Earnings per share is calculated based on the
weighted average number of common shares outstanding.
New Accounting Standard: During 1993, the Financial Accounting
Standards Board issued a new standard on accounting for certain
investments in debt and equity securities. The new standard is in effect
for fiscal years beginning after December 15, 1993. The Company expects
that its marketable securities will be classified as available-for-sale
and therefore will be adjusted to fair value. Application of the new
rules will not have a material impact on the Company.
Reclassification: Certain reclassifications of prior year balances
have been made to conform to current year classifications.
NOTE C--BUSINESS COMBINATIONS
Cyprus Gold New Zealand, Limited
On April 30, 1993, the Company acquired for approximately $54
million in cash, Cyprus Gold New Zealand, Limited. The acquisition has
been accounted for as a purchase. The following consolidated results of
the Company's operations assume that the acquisition took place at the
beginning of the periods presented:
[CAPTION]
In thousands except for Year Ended December 31,
per share amounts 1993 1992
[S] [C] [C]
Sales of dore' $ 91,149 $ 78,367
Net loss $ (10,129) $ (1,321)
Net loss per share $ (.66) $ (.09)
Callahan Mining Corporation
On December 31, 1991, the Company issued 3,322,061 shares of common
stock in exchange for all of the outstanding common stock of Callahan
Mining Corporation (Callahan). The merger was accounted for as a pooling
of interests. During the fourth quarter of 1991, the Company expensed
$5.1 million of nonrecurring merger related costs. Revenues and net loss
of the Company and Callahan for the period prior to the merger were as
follows:
<PAGE>
<TABLE>
<CAPTION>
<PAGE>
Year Ended December 31,
1991
<S> <C>
Revenues
Coeur $ 55,245,663
Callahan 11,800,053
$ 67,045,716
Net Loss
Coeur $ (3,667,762)
Callahan (10,731,015)
$(14,398,777)
Dividend per share:
Coeur $ .15
NOTE D--INVENTORIES
Inventories are composed of the following:
December 31,
1993 1992
Mining:
Ore in process and
on leach pads $ 27,958,186 $ 26,737,080
Dore' inventory 1,947,294 166,040
Supplies 3,356,544 1,480,994
33,262,024 28,384,114
Manufacturing:
Raw Materials 755,206 746,113
Finished good 653,239 496,964
$ 34,670,469 $ 29,627,191
Dore' inventory includes product at the mine site and product held by
refineries.
NOTE E--PROPERTY, PLANT AND EQUIPMENT
Property, plant and equipment consist of the following:
December 31,
1993 1992
Land $ 1,684,835 $ 1,946,351
Buildings and improvements 19,603,642 4,854,806
Machinery and equipment 51,368,673 40,790,626
Capital leases, buildings
and equipment 8,350,355 8,350,355
$ 81,007,505 $ 55,942,138
<PAGE>
<PAGE>
Assets subject to capital leases consist of the following:
December 31,
1993 1992
Buildings $ 5,104,730 $ 5,104,730
Equipment 3,245,625 3,245,625
TOTAL BUILDINGS AND EQUIPMENT 8,350,355 8,350,355
Operational mining property 7,871,007 7,871,007
16,221,362 16,221,362
Less allowance for accumulated
amortization and depletion 7,987,780 7,283,159
TOTAL ASSETS SUBJECT TO CAPITAL
LEASES $ 8,233,582 $ 8,938,203
Lease amortization is included in depreciation and depletion expense.
The Company has a capital lease agreement for the Rochester mineral
processing facilities, which expires in 1996. The Company has the option
to renew the lease for two additional years. Upon expiration of the
lease, the Company is entitled to purchase the facilities for the lesser
of $5,850,000 or fair market value. The Company is required to maintain
a security deposit of approximately $2.3 million in an interest-bearing
escrow account with the interest payable to the Company.
The Company has entered into various operating lease agreements,
which expire over a period of five years. The total rent expense charged
to operations under these agreements was $3,261,261, $3,460,729 and
$3,714,763 for 1993, 1992 and 1991, respectively.
Minimum lease payments under capital and operating leases are as
follows:
Year Ending Capital Operating
December 31 Leases Leases
1994 $ 2,292,941 $ 2,261,531
1995 2,292,941 1,826,090
1996 2,292,952 893,761
1997 571,358
1998 397,395
TOTAL MINIMUM PAYMENTS DUE 6,878,834 $ 5,950,135
Less amount representing interest 745,150
PRESENT VALUE OF NET
MINIMUM LEASE PAYMENTS 6,133,684
Less current maturities 1,899,771
$ 4,233,913
<PAGE>
</TABLE>
<TABLE>
<PAGE>
NOTE F - MINING PROPERTIES
<S> <C> <C>
Capitalized costs for mining properties December 31,
consist of the following: 1993 1992
Operational mining properties:
Rochester Mine, less accumulated
depletion of $24,420,982
and $17,370,277 $ 36,070,308 $ 32,214,375
Golden Cross Mine, less
accumulated depletion of
$1,756,888 13,654,420
Coeur d'Alene Mining District,
less accumulated depletion of
$6,633,633 and $6,666,679 7,184,623 7,000,083
Other 86,186 103,226
TOTAL OPERATIONAL MINING PROPERTIES 56,995,537 39,317,684
Developmental mining properties:
Kensington 47,388,330 43,578,720
Fachinal 26,779,454 19,801,456
Waihi East 8,454,000
Other 914,954 754,954
TOTAL DEVELOPMENTAL MINING PROPERTIES 83,536,738 64,135,130
TOTAL MINING PROPERTIES $140,532,275 $103,452,814
</TABLE>
Operational Mining Properties
The Rochester Mine: The Company owns and operates this silver and
gold surface mining operation. The Company has conducted operations at
the Rochester Mine since September 1986. It is one of the largest
primary silver mines in the United States and a significant gold producer
as well. A prior owner of the property has retained a royalty interest
that varies between 0% and 5% of the net smelter revenues of the
Rochester property, provided the market price of silver is at least
$16.67.
Golden Cross Mine: On April 30, 1993, the Company acquired an 80%
operating interest in the Golden Cross Mine. The mine is an underground
and surface gold mining operation located near Waihi, New Zealand.
The Company's 80% interest in the Golden Cross Mine, accounted for
by the proportionate consolidation method, is summarized as follows:
Dollars in Thousands 1993
Sales of dore' $ 21,452
Cost of mine operation (19,761)
Income before income taxes
and cumulative effect
of change in accounting
method $ 1,691
Assets $ 74,305
Liabilities (70,751)
Shareholders' equity $ 3,554
<PAGE>
Coeur d'Alene Mining District: The Company has been the holder of
mineral interests in the Coeur d'Alene Mining District continuously since
1928. The Company's most significant interests include a 50% joint
venture interest in the Coeur Mine, a 62.5% interest in the profits from
operation of the Galena Mine and other ancillary mining claims. A more
complete discussion of the Galena Mine and Coeur Mine is as follows:
Galena Mine: In June 1992, the Company acquired a 12.5% operating
interest in the Galena Mine from Hecla Mining Company (Hecla) for $1.5
million thereby increasing the Company's total royalty and operating
interest in that property's net profits to 62.5%. Hecla retains a net
profits royalty interest up to a maximum of $2 million commencing when
the price of silver reaches $11 an ounce. On July 26, 1992, Asarco, the
operator, placed the Galena Mine on a care and maintenance basis due to
the then prevailing silver prices. At December 31, 1993, Asarco and
Hecla were entitled to recoup a total of $7 million from the first net
profits received from the mine operations.
Coeur Mine: The Company receives 50% of the ores and concentrates
from the mine, and is responsible to pay 50% of the operating expenses
and capital expenditures. In April 1991, Asarco, the Coeur Mine operator
placed the Coeur Mine on a care and maintenance basis due to the then
prevailing silver prices.
Developmental Properties
Kensington: The Company owns a 50% interest in the Kensington gold
property located near Juneau, Alaska, is responsible for 50% of project
costs, and will receive 50% of the project revenues. The Company's joint
venture partner is the operator of the project. The Company's investment
in the Kensington Joint Venture is accounted for under the proportionate
consolidation method and is summarized as follows:
December 31,
1993 1992
Total Assets $ 47,495,650 $ 43,611,449
Total Liabilities -0- -0-
Venturers' equity $ 47,495,650 $ 43,611,449
The Kensington Joint Venture is a development stage enterprise and
consequently has no operations.
Fachinal: In January 1990, the Company acquired a Chilean exploratory
stage mining company for $5 million. The Chilean company has interests
in several projects, the most advanced of which is the Fachinal Project.
Write-Down of Properties
As a result of the merger between Callahan and Coeur effected on
December 31, 1991, the Company owns 100% of the Ropes Mine property
located near Ishpeming, Michigan and is the principal owner of the
Caladay project in northern Idaho.
<PAGE>
The Ropes property was placed on indefinite shutdown in September,
1989. During the third quarter of 1991, the mine was abandoned and the
investment in the Ropes Mine was written off, resulting in a 1991 expense
of $4,221,000. The decision to write off the mine was based on
escalating costs to reopen the mine and the continued low market price
of gold. In addition, third quarter 1991 income was charged with an
expense of $585,000 to establish a reserve for future costs to be
incurred in connection with the abandonment of the project.
Concurrent with the review of the Ropes Mine, a review of the Caladay
project was performed and in 1991 the investment in Caladay was written
down by $938,000.
NOTE G--LONG-TERM DEBT
The $50 million of 6% Convertible Subordinated Debentures Due 2002 are
convertible into shares of Common Stock prior to maturity, unless
previously redeemed, at a conversion rate of approximately 38 shares of
Common Stock for each $1,000 of principal (equivalent to a conversion
price of $26.00 per share of Common Stock). The Company is required to
make an annual interest payment. The debentures are redeemable at the
option of the Company. The debentures have no other funding requirements
until maturity. The debentures mature June 10, 2002.
On December 11, 1992, the Company completed a public offering of $75
million of 7% Convertible Subordinated Debentures Due 2002 which are
convertible into shares of Common Stock at any time prior to maturity
unless previously redeemed at a conversion rate of approximately 63
shares of Common Stock for each $1,000 of principal of debenture
(equivalent to conversion price of $15.68 per share of Common Stock).
The Company is required to make semi-annual interest payments. The
debentures are redeemable at the option of the Company on or after
December 15, 1995. The debentures have no other funding requirements
until maturity. The debentures mature December 11, 2002.
The carrying amounts and fair values of long-term borrowings consisted
of the following at December 31, 1993 and December 31, 1992:
<TABLE>
<CAPTION>
December 31, 1993 December 31, 1992
Carrying Fair Carrying Fair
Amount Value Value Value
<S> <C> <C> <C> <C>
6% Convertible
Subordinated
Debentures
Due 2002 $50,000,000 $ 51,500,000 $50,000,000 $39,000,000
7% Convertible
Subordinated
Debentures
Due 2002 $75,000,000 $109,875,000 $75,000,000 $72,937,500
</TABLE>
Total interest accrued in 1993, 1992 and 1991, was $9,293,420,
$4,104,639 and $3,917,240, respectively, of which $3,928,846, $3,007,887
and $2,209,213, was capitalized as a development cost of the Kensington
and Fachinal projects.
<PAGE>
Interest paid was $8,834,559, $3,663,349 and $3,779,468 in 1993, 1992
and 1991, respectively.
The Company has a $38 million revolving credit agreement with a
syndicate of banks. As of December 31, 1993, there were no outstanding
borrowings under the agreement. Interest on borrowings under the
Agreement accrues at the London Interbank Borrowing Rate (LIBOR) plus
1.125%. The Company is required to pay an annual commitment fee equal
to .375% of the unused balance of the line, and is required to comply
with certain covenants. As of December 31, 1993, the Company has
reserved a portion of the agreement for outstanding letters of credit
totalling $7,891,620 which reduces the available credit under the
agreement.
NOTE H--INCOME TAXES
Effective January 1, 1993, the Company changed its method of
accounting for income taxes by adopting Statement of Financial Accounting
Standards (FAS) 109, "Accounting for Income Taxes." FAS 109 requires an
asset and liability approach to accounting for income taxes and
establishes criteria for recognizing deferred tax assets. Accordingly,
the Company adjusted its existing deferred income tax assets and
liabilities to reflect current statutory income tax rates and previously
unrecognized tax benefits related to federal and certain state net
operating loss carryforwards. The Statement also contains new require-
ments regarding balance sheet classification and prior business
combinations. Hence, the Company adjusted the carrying values of Coeur
Rochester, Inc. acquired in 1986 and CDE Chilean Mining Corp. acquired
in 1989 to reflect the gross purchase value previously reported net-of-
tax which resulted in additional expenses charged against operations
amounting to approximately $480,000. The cumulative effect of the
accounting change on prior years at January 1, 1993 is a non-recurring
gain of $5,181,188, or $.34 per share, and is included in the accompany-
ing Consolidated Statement of Operations for the year ended December 31,
1993. As permitted by FAS 109, prior year financial statements have not
been restated to reflect the change in accounting method.
The components of the benefit for income taxes in the consolidated
statements of operations are as follows:
<TABLE>
<CAPTION>
Year Ended December 31,
1993 1992 1991
<S> <C> <C> <C> <C> <C>
Current $ 285,420 $ 135,628 $(1,202,226)
Deferred (3,716,180) (3,882,764) 605,916
BENEFIT FOR INCOME TAXES $(3,430,760) $(3,747,136) $ (596,310)
</TABLE>
Deferred taxes arise due to temporary differences in deductions for
tax purposes and for financial statement accounting purposes. The tax
effect and sources of these differences are as follows:
<PAGE>
<TABLE>
<CAPTION>
Year Ended December 31,
1993 1992 1991
<S> <C> <C> <C> <C> <C> <C>
Reserve for loss on
mine closure $ (84,541) $ 272,842 $ 355,258
Net mine exploration and
development costs 1,329,435 1,876,045 1,092,784
Net lease payments 547,783 553,872 650,478
Regular tax (benefit) provision
on utilization of net
operating losses (7,341,935) (6,467,765) 950,073
Impact on deferred taxes
of alternative minimum
tax in current year 337,721 (1,831,817)
Environmental costs reserve (426,273)
Increase in valuation
allowance 334,689
Increase in deferred
state taxes 617,119
Other (net) 1,307,543 (455,479) (610,860)
$(3,716,180) $(3,882,764) $ 605,916
</TABLE>
As of December 31, 1993, the significant components of the Company's
net deferred tax liability were as follows:
<TABLE>
<CAPTION>
Deferred Income Taxes
Assets Liabilities
<S> <C> <C> <C>
Property, plant and equipment, net $19,756,681
AMT credit carryforwards $ 938,672
Business credit carryforwards 628,933
Net operating loss carryforwards 25,353,022
Total 26,920,627 19,756,681
Less-valuation allowance (8,845,488)
Net $18,075,139 $19,756,681
</TABLE>
A reconciliation of the Company's effective income tax rate with the
federal statutory tax rate for the periods indicated is as follows:
<TABLE>
<CAPTION>
Year Ended December 31,
1993 1992 1991
<S> <C> <C> <C>
Tax expense (benefit computed at
statutory rates) (35.0%) (34.0%) (34.0%)
Percentage depletion (7.9%) (21.6%) (12.1%)
Deemed dividend from foreign affiliate 6.2%
Alternative minimum tax impact (27.2%) (36.9%)
Financial statement expenses for which
tax benefits are unrecognized due to
carryback limitations 71.6%
Interest on foreign subsidiary 8.2%
Increase in valuation allowance 2.0%
Foreign taxes 2.4%
Foreign subsidiary earnings 3.3%
Other (net) 6.6% (6.6%) 7.4%
EFFECTIVE TAX RATE (20.4%) (83.2%) (4.0%)
</TABLE>
<PAGE>
For tax purposes, as of December 31, 1993, the Company has a regular
operating loss carryforward of approximately $53.7 million and an
alternative minimum tax loss carryforward of approximately $31.5 million
which expire through 2008. The Company also has alternative minimum tax
credit carryforwards of approximately $939,000.
As of December 31, 1993, Callahan Mining Corporation, a subsidiary,
has a regular net operating loss carryforward of approximately $18.7
million and an alternative minimum tax loss carryforward of approximately
$11 million which expire through 2006. The utilization of Callahan
Mining Corporation's net operating losses is subject to limitations.
NOTE I--SHAREHOLDERS' EQUITY AND STOCK PLANS
In June 1989, the shareholders adopted a shareholder rights plan
which entitles each holder of the Company's Common Stock to one right.
Each right entitles the holder to purchase one one-hundredth of a share
of newly authorized junior preferred stock. The exercise price is $100,
making the price per full preferred share $10,000. The rights will not
be distributed and become exercisable unless and until ten days after a
person acquires 20% of the outstanding common shares or commences an
offer that would result in the ownership of 30% or more of the shares.
Each right also carries the right to receive upon exercise that number
of Coeur common shares which has a market value equal to two times the
exercise price. Each preferred share issued is entitled to receive 100
times the dividend declared per share of Common Stock and 100 votes for
each share of Common Stock and is entitled to 100 times the liquidation
payment made per common share. The Board may elect to redeem the rights
prior to their exercisability at a price of one cent ($.01) per right.
Any preferred shares issued are not redeemable.
The Company has an Annual Incentive Plan (the "Annual Plan") and a
Long-Term Incentive Plan ("Long-Term Plan") which were approved by
shareholders in June 1989. Under the Annual Plan, benefits are payable
50% in cash and 50% in restricted shares of Common Stock. Under the
Long-Term Plan, 40% of the benefits consist of non-qualified stock
options that are exercisable at prices equal to the fair market value of
the shares on the date of grant and vest cumulatively at an annual rate
of 25% during the four-year period following the date of grant. Of the
60% balance of the awards under the Long-Term Plan, 60% is payable in
shares of Common Stock that vest at the end of a four-year period and 40%
is payable in cash.
As of December 31, 1993 and December 31, 1992, nonqualified stock
options to purchase 125,888 shares and 104,500 shares, respectively, were
outstanding under the Long-Term Plan. The options are exercisable at
prices ranging from $13.75 to $27.00 per share.
As of December 31, 1993 and December 31, 1992, the Company had
awarded 38,411 shares and 30,012 shares, respectively, of restricted
Common Stock under the Long-Term Plan and the Annual Plan, representing
deferred compensation of $347,652 and $254,344, respectively, based on
the fair market value of the restricted shares at the date of the award.
<PAGE>
Total compensation expense charged to operations under the Plans was
$98,133, $136,264, $112,872 for 1993, 1992 and 1991, respectively.
Exercise
Shares Price
Stock options outstanding
at 1/1/91 53,200 $ 19.28
Issued 31,100 17.00
Exercised (500) 13.75
Canceled (3,100) 20.59
Stock options outstanding
at 12/31/91 80,700 18.38
Issued 43,100 15.13
Canceled (19,300) 17.11
Stock options outstanding
at 12/31/92 104,500 17.28
Issued 39,963 18.50
Exercised (8,675) 13.86
Canceled (9,900) 17.31
Stock options outstanding
at 12/31/93 125,888 $ 17.90
As of December 31, 1993 and 1992, 168,027 shares and 206,489 shares,
respectively, were available for grant under the Plans. In total,
6,874,266 shares of Common Stock are reserved for issuance under the
Plans discussed above and for potential conversion of Convertible
Subordinated Debentures.
NOTE J--RETIREMENT PLANS
The Company provides a noncontributory defined contribution profit-
sharing plan for all eligible employees. Total plan expense charged to
operations was $585,477, $476,516 and $1,110,571 for 1993, 1992 and 1991,
respectively, and is based on a percentage of salary of qualified
employees. Included in pension plan expense for 1991 is $607,128 related
to plans sponsored by Callahan which were terminated in conjunction with
the merger discussed in Note C.
NOTE K--LITIGATION
On November 12, 1993, the Company's Board of Directors approved the
proposed settlement (the "Settlement") of Kassover v. Coeur d'Alene Mines
Corporation (the "Lawsuit"), a class action originally filed in November
1990 and amended in March 1991 alleging violations of the federal
securities laws and common law primarily in connection with the Company's
public offering of common stock in September 1990. The proposed
Settlement calls for the Company to (i) issue to the class members common
stock of the Company having a fair market value of $4 million based on
the average closing sale price of the common stock on the New York Stock
Exchange during the five trading days immediately preceding the court
hearing to be held in connection with the Settlement and (ii) pay
$1,875,000 in cash. Accordingly, the Company has recorded litigation
<PAGE>
settlement expense of $5,875,000 in the third quarter of 1993. As of
December 21, 1993, the Company and counsel for the plaintiff entered into
a Stipulation relating to the Settlement. The Company denies any
liability or wrongdoing in connection with the suit and expects that the
Settlement, which is subject to approval by the plaintiff class members
and the court, will be effected in the late summer or early fall of 1994.
During October 1993, the Company and Callahan negotiated a tentative
settlement agreement with the U.S. Environmental Protection Agency (the
"EPA") and a group of other companies that are potentially responsible
parties ("PRPs") in connection with the Bunker Hill Superfund site. The
Company and Callahan were notified in February 1990 by the EPA that they
were PRPs in connection with that site, where the EPA claims there is a
need for cleanup action under the Comprehensive Environmental Response
Compensation and Liability Act of 1980 ("Superfund" or "CERCLA"). The
negotiated settlement agreement calls for the Company and Callahan to pay
a total of $1,230,000 to a group of other PRPs in order to remove the
Company and Callahan from any additional cleanup liability relating to
the site. Accordingly, the Company recorded a non-recurring environmen-
tal settlement expense of $1,230,000 during the third quarter of 1993.
Callahan is the defendant in a lawsuit commenced in March 1992 by FN
Enterprises, Inc. ("FN"), a business consulting firm for Callahan. The
suit, which is pending before the federal district court for the District
of Northern California, seeks to recover a "success fee" in the
approximate amount of $673,000 in connection with the merger that
resulted in Callahan becoming a wholly-owned subsidiary of the Company.
Callahan has filed a counterclaim seeking rescission of the contract and
damages from FN equal to the amount of fees and expenses paid to FN.
Although the Company believes it has meritorious defenses, an adverse
judgment against it could give rise to damages, including interest and
attorney's fees, approximating $900,000.
The Company is a defendant in an action pending in Federal District
court for the District of Idaho in which the plaintiff seeks to recover
on four promissory notes made by a predecessor of the Company. The
Company believes the action is barred by the statute of limitations and
by other defenses. Damages sought are in the approximate amount of
$800,000.
During September 1993, the Company commenced foreclosure proceedings
upon the collateral underlying two delinquent collateralized promissory
notes. In view of this and the Company's inability to ascertain what
amount, if any, may be realized therefrom, the Company effected a non-
recurring write-off of uncollectible notes receivable and accrued
interest of approximately $2,268,000 in the third quarter of 1993.
The items referred to above are reflected as nonrecurring charges in
the 1993 Consolidated Statements of Operations.
The Company is also subject to other pending or threatened legal
actions that arise in the normal course of business. In the opinion of
management, liabilities arising from these claims, if any, will not have
a material effect on the financial position of the Company. Depending
on the timing of any future liabilities, the amount of which cannot now
<PAGE>
be reasonably estimated, relating to these matters, such amounts could
possibly have a material impact on the results of operations for a given
period.
NOTE L--BUSINESS SEGMENT INFORMATION
The Company operates in two business segments: mining and manufactur-
ing. Financial information regarding these segments is as follows.
Corporate assets included in the presentation consist principally of cash
and cash equivalents.
<TABLE>
<CAPTION>
Year Ended December 31,
1993 1992 1991
(Thousands of Dollars)
<S> <C> <C> <C> <C> <C>
Revenues:
Mining group $ 67,990 $ 41,414 $ 49,035
Manufacturing group 10,192 10,108 10,187
Totals, business segments 78,182 51,522 59,222
Other revenues 5,537 4,906 7,824
Consolidated revenues $ 83,719 $ 56,428 $ 67,046
Income (Loss) Before Income Taxes:
Mining group $ 3,194 $ (363) $ (6,481)
Manufacturing group 1,103 1,121 1,396
Totals, business segments 4,297 758 (5,085)
Other revenues 5,537 4,906 7,824
Corporate and other expenses (26,555) (10,170) (12,584)
Merger expenses (5,150)
Consolidated net loss before taxes
and cumulative effect $ (16,721) $ (4,506) $ (14,995)
Depreciation, Depletion and Amortization:
Mining group $ 12,010 $ 4,941 $ 5,324
Manufacturing group 259 232 233
Totals, business segments 12,269 5,173 5,557
Corporate 1,584 627 667
Total $ 13,853 $ 5,800 $ 6,224
Property, Plant and Equipment Additions
(Including Noncash Expenditures):
Mining group $ 29,680 $ 2,614 $ 1,639
Manufacturing group 853 272 77
Totals, business segments 30,533 2,886 1,716
Corporate 2,755 716 412
Total $ 33,288 $ 3,602 $ 2,128
Identifiable Assets:
Mining group $ 240,521 $ 150,990 $ 145,301
Manufacturing group 5,290 4,287 5,472
Totals, business segments 245,811 155,277 150,773
Corporate and other 79,897 169,979 110,827
Consolidated assets $ 325,708 $ 325,256 $ 261,600
</TABLE>
<PAGE>
NOTE M--SUBSEQUENT EVENT
In January and February 1994, the Company effected an offering of $100
million ($96,750,000 net to the Company after underwriter discount) of
6 3/8% Convertible Subordinated Debentures Due 2004 which are convertible
into shares of Common Stock on or before January 31, 2004, unless
previously redeemed, at a conversion price of $26.20 per share. The
Company is required to make semi-annual interest payments. The
debentures are redeemable at the option of the Company on or after
January 31, 1997. The debentures have no other funding requirements
until maturity. The debentures mature January 31, 2004.
NOTE N--SUMMARY OF QUARTERLY FINANCIAL DATA
The following table sets forth a summary of the quarterly results of
operations for the years ended December 31, 1993 and 1992:
<TABLE>
<CAPTION>
First Second Third Fourth
Quarter Quarter Quarter Quarter
(000's-Except Per Share Data)
<S> <C> <C> <C> <C>
1993
Net Sales $ 11,981 $ 18,663 $ 22,602 $ 24,935
Gross Margin 731 1,864 2,704 3,991
Net income (loss) before
cumulative effect (1,981) (1,007) (10,388) 86
Net income (loss) $ 3,201 $ (1,007) $(10,388)(d) 86
Net income (loss) per shares
before cumulative effect (.08) (.07) (.68) .01
Net income (loss) per share $ .22 $ (.07) $ (.68)(d) .01
Fully diluted income per share(a) $ .19
1992
Net Sales $ 12,281 $ 13,595 $ 12,132 $ 13,514
Gross Margin(b) 1,626 1,061 519 1,500
Net income (loss) $ 494 $ (1,400) $ (1,169) $ 1,316
(c)
Net income (loss) per share $ .03 $ (.09) $ (.08) $ .09
Fully diluted income per share(a) $ .08
(a)
<FN>
(a) Fully diluted income per share reflects the impact of all convertible securities
including those not considered to be common stock equivalents.
(b) Amounts differ from those previously reported and represent the reclassification of
certain indirect mining operation costs from corporate general overhead to cost of
mine operations.
(c) Includes approximately $2.8 million related to the utilization of net operating losses
and the impact of alternative minimum tax.
(d) Includes one time provisions for litigation settlement of $5,875,000, environmental
settlement of $1,230,000 and the write-off of uncollectible notes receivables of
$2,268,564.
</FN>
</TABLE>
<PAGE>
<TABLE>
SCHEDULE V - PROPERTY, PLANT AND EQUIPMENT
<CAPTION>
Balance at
Beginning Additions
Classification of Period At Cost
<S> <C> <C> <C>
Year ended December 31, 1993
Land $ 1,946,351 $ 232,584
Buildings 9,959,536 16,220,972
Machinery & Equipment 44,036,251 16,834,802
Operational Mining Claims 63,651,560 17,935,761
Mineral Interest 754,954 160,000
Kensington J.V. 43,578,720 3,809,610
Fachinal Project 19,801,456 4,957,199
Waihi East 8,454,000
Totals $183,728,828 $68,604,928
Year ended December 31, 1992
Land $ 2,011,770 $
Buildings 11,026,337 165,882
Machinery & Equipment 41,468,280 3,436,698
Operational Mining Claims 59,495,960 4,155,600(e)
Mineral Interest 754,954
Kensington J.V. 36,812,795 6,765,925(f)
Fachinal Project 12,778,867 7,022,589(g)
Totals $164,348,963 $21,546,694
Year ended December 31, 1991
Land $ 2,068,021 $ 18,749
Buildings 11,155,404 20,935
Machinery & Equipment 40,652,674 2,088,062
Operational Mining Claims 76,961,568 280,712
Mineral Interest 754,954
Kensington J.V. 28,602,136 8,210,659(f)
Fachinal Project 6,718,455 6,060,412(g)
Totals $166,913,212 $16,679,529
<FN>
(a) Reclassification entries.
(b) Primarily the disposition of assets at the Thunder Mountain Mine.
(c) Ropes Mine closure.
(d) Adjusted carrying values of prior business combinations
as required by FAS109.
(e) Includes construction of additional leaching capacity
at Rochester property.
(f) Development expenditures at Kensington property.
(g) Development expenditures at Fachinal property.
(h) Property, plant and equipment are recorded at cost.
Depreciation is provided using the straight line method over each asset's
estimated economic life ranging from three to 30 years.
</FN>
</TABLE>
<PAGE>
<TABLE>
<PAGE>
SCHEDULE V - PROPERTY, PLANT AND EQUIPMENT
(Last Two Columns of Schedule V)
<CAPTION>
Other Changes Balance
Add (Deduct) at End of
Retirements Describe Period
<S> <C> <C>
$ (382,003) $ (112,097)(a) $ 1,684,835
(l,458,336) (13,800)(a) 24,708,372
(6,256,755) 54,614,298
(33,047) 8,566,724 (d) 90,120,998
914,954
47,388,330
2,020,799 (d) 26,779,454
8,454,000
( 8,130,141) $10,461,626 $254,665,241
$ (61,890) $ (3,529)(a) $ 1,946,351
(1,115,562)(b) (117,121)(a) 9,959,536
(910,921) 42,194 (a) 44,036,251
63,651,560
754,954
43,578,720
19,801,456
$ (2,088,373) $ (78,456) $183,728,828
$ (75,000) $ $ 2,011,770
(150,002) 11,026,337
(1,272,456)(b) 41,468,280
(17,749,591)(c) 3,271 (a) 59,495,960
754,954
36,812,795
12,778,867
$(19,247,049) $ 3,271 $164,348,963
<FN>
(a) Reclassification entries.
(b) Primarily the disposition of assets at the Thunder Mountain Mine.
(c) Ropes Mine closure.
(d) Adjusted carrying values of prior business combinations
as required by FAS109.
(e) Includes construction of additional leaching capacity
at Rochester property.
(f) Development expenditures at Kensington property.
(g) Development expenditures at Fachinal property.
(h) Property, plant and equipment are recorded at cost.
Depreciation is provided using the straight line method over each asset's
estimated economic life ranging from three to 30 years.
</FN>
</TABLE>
Exhibit 24(a)
<PAGE>
<PAGE>
Consent of Independent Auditors
We consent to the incorporation by reference in the Registration Statement
(Form S-8 No.33-638) pertaining to the Long-Term Incentive Plan of Coeur
d'Alene Mines Corporation ofour report dated February 11, 1994, with respect
to the consolidated financial statements and schedules of Coeur d'Alene
Mines Corporation included in the Annual Report (Form 10-K) for the year
ended December 31, 1993.
Seattle, Washington Ernst & Young
May 24, 1994