DE ANZA PROPERTIES X
10-Q, 1995-11-13
OPERATORS OF NONRESIDENTIAL BUILDINGS
Previous: DAUPHIN DEPOSIT CORP, 10-Q, 1995-11-13
Next: DVL INC /DE/, 10-Q, 1995-11-13



<PAGE>   1





                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549


                                   FORM 10-Q


[X]      Quarterly Report Pursuant to Section 13 or 15(d) of the
         Securities Exchange Act of 1934

For the quarterly period ended September 30, 1995

[ ]      Transition Report Pursuant to Section 13 or 15(d) of the
         Securities Exchange Act of 1934

For the transition period from ____________ to ____________

Commission File Number 0-8942


                             DE ANZA PROPERTIES - X
             (Exact name of registrant as specified in its charter)

<TABLE>                                            
<S>                                                       <C>
               CALIFORNIA                                     95-3005938
     (State or other jurisdiction of                      (IRS Employer Iden-
      incorporation or organization)                      tification Number)
</TABLE>

                       9171 WILSHIRE BOULEVARD, SUITE 627
                        BEVERLY HILLS, CALIFORNIA  90210
          (Address of principal executive offices, including zip code)

                                 (310) 550-1111
            (The registrant's telephone number, including area code)


                                   NO CHANGE

              (Former name, former address and former fiscal year,
                         if changed since last report)


         Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d)of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.

                                YES  X   NO 
                                    ---     ---

         Pursuant to the Securities Exchange Act of 1934 Release 15502 and Rule
240.0-3(b) (17 CFR 240.0-3(b)), the pages of this document have been numbered
sequentially.  The total number of pages contained herein is 25.  An Exhibit
Index is located on page 16 herein.
<PAGE>   2

                               TABLE OF CONTENTS

                                                              
<TABLE>                                                       
<S>        <C>                                                  <C>
PART I.    FINANCIAL INFORMATION                         
                                                              
ITEM 1.    FINANCIAL STATEMENTS                               
                                                              
                Balance Sheets                                   3
                                                              
                Statements of Income                             5
                                                              
                Statements of Changes in Partners'            
                  Capital (Deficit)                              7
                                                              
                Statements of Cash Flows                         8
                                                              
                Notes to Financial Statements                   10
                                                              
                                                              
ITEM 2.    MANAGEMENT'S DISCUSSION AND ANALYSIS OF            
           FINANCIAL CONDITION AND RESULTS OF                 
           OPERATIONS                                           14
                                                              
                                                              
                                                              
PART II.   OTHER INFORMATION                                    16
</TABLE>





                                       2
<PAGE>   3

PART I.          FINANCIAL INFORMATION

ITEM 1.          FINANCIAL STATEMENTS


                             DE ANZA PROPERTIES - X
                            (A Limited Partnership)

                                 Balance Sheets
                                  (Unaudited)

<TABLE>
<CAPTION>
                                                                                September 30,              December 31,
                                                                                    1995                      1994    
                                                                                -------------              ------------
<S>                                                                              <C>                       <C>
                                                        ASSETS

CASH AND CASH EQUIVALENTS - including restricted
    deposits of $843,923 and $1,024,923 at September 30, 1995
    and December 31, 1994, respectively - Note 1                                 $ 1,466,130               $ 1,431,793

ESCROW DEPOSITS                                                                           -                        100

ACCOUNTS RECEIVABLE                                                                   17,586                    77,055

PREPAID EXPENSES                                                                      96,555                    67,100
                                                                                 -----------               -----------
                                                                                   1,580,271                 1,576,048
                                                                                 -----------               -----------

PROPERTY AND EQUIPMENT - Notes 2, 5 and 6
    Land                                                                           2,989,265                 4,060,334
    Land improvements                                                              4,618,052                 6,786,941
    Buildings and improvements                                                    11,494,357                11,494,357
    Furniture and equipment                                                          577,312                   692,578
    Mobile homes                                                                          -                     45,154
    Transportation equipment                                                              -                     11,614
                                                                                 -----------               -----------
                                                                                  19,678,986                23,090,978

    Less accumulated depreciation                                                  9,752,506                10,748,194
                                                                                 -----------               -----------
                                                                                   9,926,480                12,342,784
                                                                                 -----------               -----------

OTHER ASSETS
    Loan costs - less accumulated amortization of
      $52,714 and $50,404 at September 30, 1995
      and December 31, 1994, respectively - Note 2                                    55,101                    57,411
    Other                                                                             21,225                    22,462
                                                                                 -----------               -----------
                                                                                      76,326                    79,873
                                                                                 -----------               -----------

                                                                                 $11,583,077               $13,998,705
                                                                                 ===========               ===========
</TABLE>






See accompanying notes to financial statements.
                                       3
<PAGE>   4


                             DE ANZA PROPERTIES - X
                            (A Limited Partnership)

                           Balance Sheets (Continued)
                                  (Unaudited)


<TABLE>
<CAPTION>
                                                                                 September 30,              December 31,
                                                                                     1995                       1994    
                                                                                 -------------              ------------
<S>                                                                               <C>                       <C>
                                    LIABILITIES AND PARTNERS' CAPITAL (DEFICIT)

ACCOUNTS PAYABLE AND ACCRUED EXPENSES
    (including $20,623 and $56,217 due to related
    parties at September 30, 1995 and December 31,
    1994, respectively)                                                           $   214,442               $   205,095

DEPOSITS AND ADVANCE RENTALS                                                          129,098                   125,518

DEFERRED GAIN ON SALE - Note 5                                                        843,923                 1,024,923

SECURED NOTES PAYABLE - Note 2                                                      4,774,530                 4,837,624
                                                                                  -----------               -----------
                                                                                    5,961,993                 6,193,160
                                                                                  -----------               -----------

PARTNERS' CAPITAL (DEFICIT)
    General partners                                                               (3,507,857)               (3,210,498)
    Cash general partners, 228.5 units issued and
      outstanding                                                                      78,804                    97,659
    Limited partners, 22,640.5 units issued and
      outstanding                                                                   9,050,137                10,918,384
                                                                                  -----------               -----------
                                                                                    5,621,084                 7,805,545
                                                                                  -----------               -----------

                                                                                  $11,583,077               $13,998,705
                                                                                  ===========               ===========
</TABLE>





See accompanying notes to financial statements.
                                       4
<PAGE>   5


                             DE ANZA PROPERTIES - X
                            (A Limited Partnership)

                              Statements of Income
                                  (Unaudited)


<TABLE>
<CAPTION>
                                                                               Nine Months               Nine Months
                                                                                  Ended                     Ended
                                                                              September 30,             September 30,
                                                                                   1995                      1994    
                                                                              -------------             -------------
<S>                                                                             <C>                      <C>
INCOME                                                                          
    Rent                                                                        $3,027,018               $ 5,295,383
    Utilities                                                                      143,232                   317,149
    Other                                                                           89,449                    98,861
    Interest                                                                        53,177                    28,063
    Gain on sale of property and equipment - Notes                              
      5 and 6                                                                    2,258,041                16,322,297
    Unrecognized gain - Note 5                                                          -                 (1,024,923)
                                                                                ----------               ----------- 
                                                                                 5,570,917                21,036,830
                                                                                ----------               -----------
                                                                                
EXPENSES                                                                        
    Depreciation and amortization                                                  489,242                 1,005,501
    Interest                                                                       362,376                 1,239,600
    Maintenance, repairs and supplies                                              298,683                   579,297
    Utilities                                                                      239,902                   439,955
    Salaries (including $16,694 and $34,138                                     
      paid to related parties in 1995 and                                       
      1994, respectively) - Note 3                                                 235,352                   434,186
    Other                                                                          219,981                   278,170
    Real estate taxes                                                              185,307                   424,532
    Professional fees and services                                              
      (including $92,614 and $179,584 paid                                      
      to related parties in 1995 and 1994,                                      
      respectively) - Note 3                                                       182,350                   285,627
    Management fees (including $140,127 and                                     
      $264,867 paid to related parties in 1995                                  
      and 1994, respectively) - Note 3                                             164,361                   269,172
    Insurance                                                                       75,960                    95,201
    Payroll taxes and employee benefits                                             48,322                   110,155
                                                                                ----------               -----------
                                                                                 2,501,836                 5,161,396
                                                                                ----------               -----------
                                                                                
NET INCOME                                                                      $3,069,081               $15,875,434
                                                                                ==========               ===========
                                                                                
NET INCOME                                                                      
    GENERAL PARTNERS                                                              $417,787                  $158,754
                                                                                  ========                  ========
    CASH GENERAL AND LIMITED PARTNERS                                           $2,651,294               $15,716,680
                                                                                ==========               ===========
                                                                                
INCOME PER 1% GENERAL                                                           
    PARTNER INTEREST - Note 4                                                    $4,177.87                 $1,587.54
                                                                                 =========                 =========
INCOME PER CASH GENERAL AND                                                     
    LIMITED PARTNERSHIP UNIT - Note 4                                              $115.93                   $687.25
                                                                                   =======                   =======
</TABLE>





See accompanying notes to financial statements.
                                       5
<PAGE>   6

                             DE ANZA PROPERTIES - X
                            (A Limited Partnership)

                              Statements of Income
                                  (Unaudited)


<TABLE>
<CAPTION>
                                                                               Three Months              Three Months
                                                                                  Ended                     Ended
                                                                              September 30,             September 30,
                                                                                   1995                      1994    
                                                                              -------------             -------------
<S>                                                                             <C>                      <C>
INCOME                                                                          
    Rent                                                                        $  921,027               $ 1,502,387
    Utilities                                                                       31,504                    97,570
    Other                                                                           24,797                    14,382
    Interest                                                                        29,048                    23,615
    Gain on sale of property and equipment - Notes                              
      5 and 6                                                                    2,077,041                16,322,297
    Unrecognized gain - Note 5                                                          -                 (1,024,923)
                                                                                ----------              ----------- 
                                                                                 3,083,417                16,935,328 
                                                                                ----------               -----------
                                                                                
EXPENSES                                                                        
    Depreciation and amortization                                                  149,764                   505,518
    Interest                                                                       121,352                   304,419
    Maintenance, repairs and supplies                                               94,592                   163,648
    Utilities                                                                       56,178                   106,220
    Salaries (including $5,624 and $11,602                                      
      paid to related parties in 1995 and                                       
      1994, respectively) - Note 3                                                  68,984                   135,229
    Other                                                                           85,550                    76,095
    Real estate taxes                                                               56,246                   128,838
    Professional fees and services                                              
      (including $28,010 and $76,327 paid                                       
      to related parties in 1995 and 1994,                                      
      respectively) - Note 3                                                        45,686                   136,609
    Management fees (including $46,417 and                                      
      $69,287 paid to related parties in 1995                                   
      and 1994, respectively) - Note 3                                              52,649                    73,592
    Insurance                                                                       25,726                    15,474
    Payroll taxes and employee benefits                                             13,451                    44,947
                                                                                ----------               -----------
                                                                                   770,178                 1,690,589
                                                                                ----------               -----------
                                                                                
NET INCOME                                                                      $2,313,239               $15,244,739
                                                                                ==========               ===========
                                                                                
NET INCOME                                                                      
    GENERAL PARTNERS                                                              $314,896                  $152,447
                                                                                  ========                  ========
    CASH GENERAL AND LIMITED PARTNERS                                           $1,998,343               $15,092,292
                                                                                ==========               ===========
                                                                                
INCOME PER 1% GENERAL                                                           
    PARTNER INTEREST - Note 4                                                    $3,148.96                 $1,524.47
                                                                                 =========                 =========
INCOME PER CASH GENERAL AND                                                     
    LIMITED PARTNERSHIP UNIT - Note 4                                               $87.38                   $659.95
                                                                                    ======                   =======
</TABLE>





See accompanying notes to financial statements.
                                       6
<PAGE>   7

                             DE ANZA PROPERTIES - X
                            (A Limited Partnership)

              Statements of Changes in Partners' Capital (Deficit)
                                  (Unaudited)

                For the Nine Months Ended September 30, 1995 and
                      For the Year Ended December 31, 1994


<TABLE>
<CAPTION>
                                                                                     Cash
                                                               General             General           Limited
                                           Total              Partners             Partners          Partners  
                                        -----------         ------------          ----------       ------------
<S>                                     <C>                 <C>                    <C>              <C>
BALANCE - January 1,
   1994                                 $   (23,991)        $(3,461,780)           $ 21,940         $ 3,415,849

DISTRIBUTIONS TO
   PARTNERS                              (8,251,236)           (264,816)            (79,798)         (7,906,622)

NET INCOME - for the
   year ended December
   31, 1994 - Note 5                     16,080,772             516,098             155,517          15,409,157
                                        -----------         -----------            --------         -----------

BALANCE - December 31,
   1994                                   7,805,545          (3,210,498)             97,659          10,918,384

DISTRIBUTIONS TO
   PARTNERS                              (5,253,542)           (715,153)            (45,346)         (4,493,043)

NET INCOME - for the
   nine months ended
   September 30, 1995                     3,069,081             417,787              26,491           2,624,803
                                        -----------         -----------            --------         -----------

BALANCE - September 30, 1995            $ 5,621,084         $(3,507,850)           $ 78,804         $ 9,050,144
                                        ===========         ===========            ========         ===========
</TABLE>





See accompanying notes to financial statements.
                                       7
<PAGE>   8


                             DE ANZA PROPERTIES - X
                            (A Limited Partnership)

                            Statements of Cash Flows
                                  (Unaudited)


<TABLE>
<CAPTION>                                                                                                
                                                                                   Nine Months             Nine Months
                                                                                      Ended                   Ended
                                                                                  September 30,           September 30,
                                                                                      1995                    1994    
                                                                                  -------------           -------------
 <S>                                                                               <C>                    <C>
 CASH FLOWS FROM OPERATING ACTIVITIES                                                                 
     Gross rents received from real estate                                                            
       operations                                                                  $ 3,193,880            $  6,287,451
     Cash paid to suppliers and employees                                                             
       (including $255,445 and $478,589 paid                                                          
       to related parties in 1995 and 1994,                                                           
       respectively)                                                                (1,607,317)             (4,016,777)
     Interest paid                                                                    (362,376)             (1,239,600)
     Interest income received                                                          135,685                  28,063
                                                                                   -----------            ------------
                                                                                                      
          Net cash provided by                                                                        
            operating activities                                                     1,359,872               1,059,137
                                                                                   -----------            ------------
                                                                                                      
 CASH FLOWS FROM INVESTING ACTIVITIES                                                                 
     Additions to property and equipment                                              (262,401)               (208,227)
     Sale of property and equipment                                                  4,325,000              23,704,420
     Sales and closing costs                                                           (71,498)               (525,472)
                                                                                   -----------            ------------ 
                                                                                                      
          Net cash used in                                                                            
            investing activities                                                    (3,991,101)             22,970,721  
                                                                                   -----------            ------------
                                                                                                      
 CASH FLOWS FROM FINANCING ACTIVITIES                                                                 
     Proceeds from unsecured note payable                                                   -                  200,000
     Prepayment penalties                                                                   -               (1,618,831)
     Principal payments on secured notes                                                              
       payable                                                                         (63,094)            (13,439,142)
     Principal payments on unsecured note payable                                           -                 (200,000)
     Loan costs                                                                             -                   (1,000)
     Partner distributions                                                          (5,253,542)             (7,840,498)
                                                                                   -----------            ------------ 
                                                                                                      
          Net cash used in                                                                            
            financing activities                                                    (5,316,636)            (22,899,471)
                                                                                   -----------            ------------ 
                                                                                                      
 NET INCREASE (DECREASE) IN CASH AND                                                                  
     CASH EQUIVALENTS                                                                   34,337               1,130,387
                                                                                                      
 CASH AND CASH EQUIVALENTS:                                                                           
     BALANCE AT BEGINNING OF PERIOD                                                  1,431,793                 429,229
                                                                                   -----------            ------------
                                                                                                      
     BALANCE AT END OF PERIOD                                                      $ 1,466,130            $  1,559,616
                                                                                   ===========            ============
</TABLE>





See accompanying notes to financial statements.
                                       8
<PAGE>   9

                             DE ANZA PROPERTIES - X
                            (A Limited Partnership)

                      Statements of Cash Flows (Continued)
                                  (Unaudited)


<TABLE>                                                                      
<CAPTION>                                                                    
                                                                                          Nine Months               Nine Months
                                                                                             Ended                     Ended
                                                                                         September 30,             September 30,
                                                                                              1995                     1994    
                                                                                         -------------             -------------
        <S>                                                                                <C>                     <C>
        RECONCILIATION OF NET INCOME TO NET
          CASH PROVIDED BY OPERATING ACTIVITIES
            Net income                                                                     $ 3,069,081              $ 15,875,434
            Adjustments to reconcile net income
              to net cash provided by
              operating activities
                Depreciation and amortization                                                  489,242                 1,005,501
                Gain on sale of property and equipment                                      (2,258,041)              (15,297,374)
            Changes in operating assets and
              liabilities
                (Increase) decrease in accounts
                  receivable                                                                    59,469                   (31,531)
                Increase in prepaid expenses                                                   (29,455)                   (4,710)
                Increase in mobile homes held
                  for resale                                                                        -                    (75,119)
                Decrease in other assets                                                         1,337                        -
                Increase(decrease) in accounts payable
                  and accrued expenses                                                          24,659                  (413,188)
                Increase in deposits and
                  advance rentals                                                                3,580                       124 
                                                                                           -----------              ------------

                  Net cash provided by                 
                    operating activities                                                   $ 1,359,872              $  1,059,137
                                                                                           ===========              ============
</TABLE>



SUPPLEMENTAL DISCLOSURE

During the nine months ended September 30, 1995, the MHC cash reserve of
$181,000 was released from restricted cash and the Partnership recognized a
gain on that portion of the 1994 sale proceeds.





See accompanying notes to financial statements.
                                       9
<PAGE>   10

                             DE ANZA PROPERTIES - X
                            (A Limited Partnership)

                         Notes to Financial Statements
                                  (Unaudited)

                  September 30, 1995 and December 31, 1994 and
        For the Nine and Three Months Ended September 30, 1995 and 1994


NOTE 1 -         BASIS OF PRESENTATION

                 The accompanying financial statements have been prepared in
                 accordance with generally accepted accounting principles for
                 interim financial information and with the instructions to
                 Form 10-Q and Regulation S-X.  Accordingly, they do not
                 include all of the information and footnotes required by
                 generally accepted accounting principles for complete
                 financial statements.  In the opinion of management, all
                 adjustments (consisting of normal recurring accruals) have
                 been included.  Operating results during the nine and three
                 months ended September 30, 1995 are not necessarily indicative
                 of the results that may be expected for the year ending
                 December 31, 1995.  For further information, refer to the
                 financial statements and footnotes thereto included in the
                 Partnership's annual report on Form 10-K for the year ended
                 December 31, 1994.

                 Cash and Cash Equivalents

                 The Partnership invests its cash not needed for working
                 capital in highly liquid short-term investments consisting
                 primarily of money market funds.  The Partnership considers
                 such items to be cash equivalents.

NOTE 2 -         SECURED NOTES PAYABLE

                 Secured notes payable at September 30, 1995 and December 31,
                 1994 consisted of:

<TABLE>
<CAPTION>
                                                                                  September 30,             December 31,
                                                                                       1995                     1994    
                                                                                  -------------             ------------
                            <S>                                                     <C>                      <C>
                            Note collateralized by first trust deed,               
                            payable in monthly installments of                     
                            $47,093, including interest at 10%,                    
                            maturing in 2014.                                      
                                                                                    $4,774,530               $4,837,624 
                                                                                    ==========               ==========
</TABLE>

NOTE 3 -         TRANSACTIONS WITH RELATED PARTIES

                 Pursuant to a management agreement dated October 1, 1985, De
                 Anza Assets, Inc., a former affiliate of the operating general
                 partner (OGP), was paid a management fee in the amount of 5%
                 of the annual gross receipts from the operations of the
                 Partnership's properties.  The payment of this fee is
                 subordinated to the distributions to the cash general and
                 limited partners of 6% of their adjusted capital contributions
                 each year and is noncumulative, except in the case of a sale,
                 refinancing or other disposition of the Partnership's
                 properties.  In that case, the difference between the
                 management fee actually paid and the management fee that would
                 have been paid if it were not subordinated, is payable out of
                 proceeds from the sale, refinancing or other disposition after
                 payment of the limited partners' priority return and capital
                 contribution and the general partners' incentive interest.
                 Management





                                       10
<PAGE>   11

                             DE ANZA PROPERTIES - X
                            (A Limited Partnership)

                   Notes to Financial Statements (Continued)
                                  (Unaudited)

                  September 30, 1995 and December 31, 1994 and
        For the Nine and Three Months Ended September 30, 1995 and 1994


NOTE 3 -         TRANSACTIONS WITH RELATED PARTIES (Continued)

                 fees of $238,218 and $42,638 were paid to De Anza Assets, Inc.
                 during the nine and three months ended September 30, 1994,
                 respectively.

                 On August 18, 1994, subsequent to the sale of Colonies of
                 Margate and the property management business of De Anza Group,
                 Inc. (DAG), as discussed in Note 5, the property management of
                 Woodbridge was assumed by Terra Vista Management, Inc. (Terra
                 Vista) by assignment of the management agreement from De Anza
                 Assets, Inc. and was subsequently replaced with an agreement
                 directly between the Partnership and Terra Vista.  Terra Vista
                 is wholly owned by Michael D. Gelfand, president of the OGP
                 and the son of Herbert M. Gelfand.  Herbert M. Gelfand,
                 together with Beverly Gelfand, is the sole shareholder of the
                 OGP and an individual general partner.  Terra Vista was paid
                 $140,127 and $46,417 for management fees during the nine and
                 three months ended September 30, 1995, respectively.  Terra
                 Vista was paid $26,649 for management for the period of August
                 18, 1994 through September 30, 1994.  The property management
                 of Aptos Pines was transferred to an affiliate of the buyer
                 when the property management business of DAG was transferred
                 as part of the overall transaction concurrent with the sale of
                 Colonies of Margate (see Note 5).

                 In addition, Terra Vista or an affiliate of the OGP was paid
                 $115,318 and $37,053 during the nine and three months ended
                 September 30, 1995, respectively, for performing bookkeeping,
                 regional management, computer and public relations services
                 necessary for the operation of the Partnership and its
                 properties.  Terra Vista was paid $14,043 and DAG or a wholly
                 owned subsidiary was paid $199,679 during the nine months
                 ended September 30, 1994 for these services.  Of the $213,722
                 paid for the nine months ended September 30, 1994, $87,929
                 ($14,043 paid to Terra Vista and $73,886 paid to DAG or a
                 wholly owned subsidiary) is attributable to the three months
                 ended September 30, 1994.

NOTE 4 -         INCOME PER 1% GENERAL PARTNER INTEREST AND CASH GENERAL AND
                 LIMITED PARTNERSHIP UNIT

                 Income per cash general and limited partnership unit was
                 computed based on the cash general and limited partners' share
                 of net income as reflected on the Statements of Income and
                 Changes in Partners' Capital (Deficit) and the number of units
                 outstanding (22,869 units).  The general partners' share of
                 net income has not been included in this computation.  Income
                 per 1% general partner interest was computed based on the
                 general partners' share of net income as reflected on the
                 Statements of Income and Changes in Partners' Capital
                 (Deficit).

NOTE 5 -         SALE OF COLONIES OF MARGATE

                 On August 18, 1994, the Partnership sold Colonies of Margate
                 to MHC Operating Limited Partnership, an affiliate of
                 Manufactured Home Communities, Inc.





                                       11
<PAGE>   12

                             DE ANZA PROPERTIES - X
                            (A Limited Partnership)

                   Notes to Financial Statements (Continued)
                                  (Unaudited)

                  September 30, 1995 and December 31, 1994 and
        For the Nine and Three Months Ended September 30, 1995 and 1994


NOTE 5 -         SALE OF COLONIES OF MARGATE (Continued)

                 ("MHC"), a real estate investment trust, as part of an overall
                 transaction for the sale of the related property management
                 business of DAG and other mobile home communities affiliated
                 with DAG.

                 The sales price for the Property was $23,147,228.  Additional
                 proceeds of $557,192, which were included in the sales price
                 for calculating the gain on sale of property and equipment,
                 were received from MHC to fund a General Reserve.  Excess
                 proceeds of $7,133,000 were distributed to the limited
                 partners in September 1994 as a return of original capital,
                 after repayment of debt of $13,523,715, a prepayment penalty
                 of $1,618,831, sales and closing costs of $644,488, and
                 setting aside reserves aggregating $784,386.

                 In addition to the $784,386, approximately $240,537 from
                 operations were used to establish the following reserves:

<TABLE>
                            <S>                                        <C>
                            MHC Reserve                                $181,000
                            General Reserve                             557,192
                            Independent Committee Reserve               286,731
</TABLE>

                 The MHC Reserve was required by MHC, released in May 1995, and
                 in August 1995, $181,000 was distributed to the limited
                 partners.  The General Reserve and Independent Committee
                 Reserve were established to fund contingent liabilities that
                 may arise out of the MHC transaction.

                 Pursuant to the guidelines of Financial Accounting Standards
                 No. 66 "Accounting for Sales of Real Estate", the Partnership
                 continues to defer the recognition of gain on that portion of
                 the sales proceeds represented by the Independent Committee
                 Reserve and the General Reserve, totaling $843,923.  As
                 mentioned above, the MHC Reserve has been released, and
                 accordingly, gain on sale has been recognized and is included
                 in net income for the nine months ended September 30, 1995.

                 The Partnership has been charged with certain costs for the
                 transaction, some of which were based upon an allocation of
                 costs from an overall transaction with MHC.  Such transaction
                 costs were capitalized to the property and deducted in the
                 determination of net gain on the sale of the Partnership's
                 property.  Transaction and closing costs charged to the
                 Partnership totaled $644,488.

NOTE 6 -         SALE OF APTOS PINES

                 On or about March 22, 1995 the Partnership entered into an
                 agreement with F.C. Tsao, an individual, for the sale of Aptos
                 Pines (the Property) for $4,325,000, all cash, subject to
                 numerous conditions. The conditions included the right of the
                 Partnership to offer the Property to the residents' homeowners
                 association on substantially the same terms, which offer was
                 made.





                                       12
<PAGE>   13

                             DE ANZA PROPERTIES - X
                            (A Limited Partnership)

                   Notes to Financial Statements (Continued)
                                  (Unaudited)

                  September 30, 1995 and December 31, 1994 and
        For the Nine and Three Months Ended September 30, 1995 and 1994


NOTE 6 -         SALE OF APTOS PINES (Continued)

                 On or about April 10, 1995, the Aptos Pines Homeowners
                 Association (the Association) accepted the offer and entered
                 into an agreement to purchase the Property, subject to
                 conditions.  The Property was sold on July 11, 1995 to a
                 non-profit mutual benefit corporation formed by the
                 Association.

                 The sales price for the Property was $4,325,000, all cash, and
                 an additional $35,000 was received as reimbursement of capital
                 outlays related to the newly constructed sewer system.  The
                 Partnership incurred sales and closing costs of approximately
                 $56,200, has distributed $4,265,000 of the proceeds to the
                 limited and general partners and has reserved the remaining
                 $3,800.





                                       13
<PAGE>   14

ITEM 2.              MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS



Liquidity

     The Partnership's quick ratios were 1.5:1 and 1.2:1, including
     unrestricted cash balances of $622,207 and $406,870 at September 30, 1995
     and December 31, 1994, respectively.  The increase in liquidity is
     primarily attributable to cash flow from operations and paying down
     accounts payable.  The Partnership's cash balance is its immediate source
     of liquidity.

     On a long-term basis, the Partnership's liquidity is sustained primarily
     from cash flows from operations, which during the nine months ended
     September 30, 1995 were approximately $1,360,000.  Should it become
     necessary to improve liquidity the Partnership can reduce partner
     distributions from operations, which totaled approximately $808,000 during
     the nine months ended September 30, 1995, arrange a short-term line of
     credit or refinance Woodbridge Meadows.

     In 1994 and 1995 the Partnership sold Colonies of Margate and Aptos Pines
     as discussed in Notes 5 and 6 to the financial statements, respectively.
     Both sales have reduced partnership income and therefore, liquidity.  The
     Partnership intends to continue to operate its remaining property,
     Woodbridge Meadows Apartments.

     Other than as described elsewhere, there are no known trends, demands,
     commitments, events or uncertainties known to the Partnership which are
     reasonably likely to materially affect the Partnership's liquidity.

Capital Resources

     The Partnership anticipates spending approximately $379,000 in 1995 for
     physical improvements at its properties, $117,000 of which will be spent
     during the remainder of 1995.  Funds for these improvements will be
     provided by cash generated from operations and from the remaining reserves
     from the 1990 Margate refinancing available for improvement projects at
     Woodbridge.

     Due to the sale of Colonies of Margate and Aptos Pines discussed in Notes
     5 and 6, and the distributions pursuant to the sale of Margate and Aptos
     Pines, the Partnership's capital resources have been reduced.





                                       14
<PAGE>   15

ITEM 2.             MANAGEMENT'S DISCUSSION AND ANALYSIS
          OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)



Capital Resources (Continued)

     Other than as described above, there are no known material trends,
     favorable or unfavorable, in the Partnership's capital resources.  The
     Partnership does not contemplate any other material changes in the mix of
     its capital resources, other than as described above.

Results of Operations

     Since Colonies of Margate was sold in August 1994 and Aptos Pines was sold
     in July 1995, a comparison of results of operations for the nine and three
     months ended September 30, 1995 and 1994 would not be meaningful.
     However, a comparison can be done excluding the operations of Colonies of
     Margate and Aptos Pines.

     Rental income, excluding Colonies of Margate and Aptos Pines, increased
     0.6% and decreased 0.8% during the nine and three months ended September
     30, 1995, respectively, over the same periods in 1994.  Higher rental
     rates at Woodbridge in 1995 are offset by lower occupancy.  Competition in
     the immediate area has lowered occupancy at Woodbridge, but the major
     improvements done to the property begun in 1992 and to be completed in
     1995 are expected to allow Woodbrige to maintain a stable income stream.
     Competition mostly arises from Irvine Apartment Communities whose numerous
     properties dominate the local luxury apartment market.

     Interest income increased during the nine and three months ended September
     30, 1995 due to cash reserves from the Colonies of Margate sale from since
     August 1994.

     Expenses, excluding Colonies of Margate and Aptos Pines, during the nine
     and three months ended September 30, 1995 increased 0.2% and decreased
     6.1%, respectively, over the same periods in 1994.  Professional fees and
     services increased due to increased accounting costs.  Insurance premiums
     at Woodbridge increased by 73% over 1994 largely as a result of the
     January 1994 Northridge earthquake centered approximately 70 miles from
     Woodbridge.  Partially offsetting these increases was a decrease in
     depreciation and amortization costs due to the declining balance method of
     depreciation.

     Other than as described above, there are no known trends or uncertainties
     which have had or can be reasonably expected to have a material effect on
     continuing operations.





                                       15
<PAGE>   16

PART II.         OTHER INFORMATION



ITEM NUMBER


1.   LEGAL PROCEEDINGS

     No new material legal proceedings were commenced during the three months
     ended September 30, 1995 and there are none pending.

2.   CHANGES IN SECURITIES

     None.

3.   DEFAULTS UPON SENIOR SECURITIES

     None.

4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

5.   OTHER INFORMATION

     None.

6.   EXHIBITS AND REPORTS ON FORM 8-K

     (a)  Exhibit Index

<TABLE>
<CAPTION>
          Exhibit Number                                                   Page
          --------------                                                   ----
          <S>   <C>                                                        <C>
          10.1  Woodbridge/Terra Vista Management
                Agreement dated August 18, 1994............................18
</TABLE>

     (b)  Reports on Form 8-K

           As discussed in Note 6 to the Financial Statements, Aptos Pines was
           sold during the three months ended September 30, 1995 and was
           reported on Form 8-K dated July 11, 1995, which report included
           proforma condensed financial information as of March 31, 1995 and
           December 31, 1994 and for the three months ended March 31, 1995.





                                       16
<PAGE>   17

PART II.         OTHER INFORMATION (Continued)





                                   SIGNATURES



Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.




                                        DE ANZA PROPERTIES - X
                                            (Registrant)
                                        
                                        
                                        
                                        
                                        By  DE ANZA CORPORATION              
                                            A California Corporation
                                            Operating General Partner
                                        
                                        
                                        
                                        
Date:  November 13, 1995                By  /s/ Michael D. Gelfand
                                            -----------------------------
                                            Michael D. Gelfand
                                            President and
                                              Chief Financial Officer





                                       17

<PAGE>   1

                             WOODBRIDGE/TERRA VISTA
                              MANAGEMENT AGREEMENT

         THIS MANAGEMENT AGREEMENT (the "Agreement") is made as of the 18th day
of August, 1994, by and between Terra Vista Management, Inc., a California
corporation, (the "Manager"), and De Anza Properties - X, a California limited
partnership, (the "Owner"), in Los Angeles, California, with reference to the
following facts:

         A.      Owner owns certain property located in the City of Irvine,
California, known as Woodbridge Meadows Apartments (hereinafter referred to as
the "Property").

         B.      De Anza Assets, Inc., a California corporation, is the
existing manager of the Property pursuant to a Management Agreement dated
October 1, 1985.  De Anza Assets, Inc. is wholly owned by De Anza Group, Inc.,
which is being sold.  Accordingly, De Anza Assets has withdrawn as manager,
which withdrawal has been accepted by Owner, and De Anza Assets has been
replaced by Terra Vista Management, Inc.  The parties desire to enter into this
Management Agreement to reflect their obligations with respect to the ownership
and operation of the Property.

         C.      Owner desires that Manager maintain and operate the Property
on its behalf, and Manager desires to undertake said functions.

         NOW, THEREFORE, in consideration of the mutual covenants, conditions
and agreements set forth herein, the parties agree as follows:





                                      -1-
<PAGE>   2

                 1.       Engagement.  Owner hereby engages Manager as general
manager of the Property to the extent and subject to the conditions set forth
herein, and Manager hereby accepts such engagement.

                 2.       Term and Termination.  This Agreement shall continue
from year to year; provided, however, that Owner or Manager may, without
penalty or obligation to the other party to this Agreement, by providing sixty
(60) days' written notice to the other, terminate this Agreement with or
without cause at any time.  This Agreement may be immediately canceled in the
event of the violation of any of the provisions hereof, or by Owner in the
event a petition in bankruptcy is filed by or against Manager which is not
dismissed within ninety (90) days following the date of such filing.

                 3.       General Duties of Manager.  Manager shall be directly
responsible for the day-to-day management of the Property, subject to such
general guidelines and instructions as the Owner may issue from time to time.
Notwithstanding anything to the contrary contained herein, all final decisions
respecting the management of the Property shall be made by Owner.

                 Manager shall at all times do and perform all things
reasonably necessary to effectuate the purposes and intentions embodied in this
Agreement so that the Property is operated at all times in a manner consistent
with prudent business practice and in accordance with any and all leases,
subleases and contracts to which the Property is subject, and any and all other
laws,





                                      -2-
<PAGE>   3

statutes, ordinances and regulations of any governmental authority having
jurisdiction over Owner, the Property or Manager.

                 4.       Collection of Rent and Payment of Expenses.  Manager
shall collect on behalf of Owner all rents and all other charges of every kind
or type whatsoever from all tenants or other occupants of the Property for
services provided in connection with, or for the use of, the Property or any
portion thereof, and shall deposit the same in depositories specifically
approved by Owner.  Out of the foregoing rents and other charges collected on
behalf of Owner, Manager shall pay all expenses related to the operation and
maintenance of the Property and each of its facilities as and when the same
become due, all in accordance with specific instructions provided by Owner.

                 Manager may, with Owner's prior approval, and, when so
requested by Owner, shall, at Owner's expense, institute legal actions or
proceedings to collect charges, rent or other income or compensation due to
Owner with respect to the Property, or to oust persons unlawfully in possession
of any portion of the same.  All such actions or proceedings and any related
counterclaim, crossclaims or other proceedings shall be at Owner's expense and
may be brought in the name of Owner or Manager.

                 5.       Employees.  Manager shall have the exclusive right to
discharge, supervise and fix the pay of such personnel as are necessary for the
efficient maintenance and operation of the Property.  However, such personnel
shall be employed and paid by and shall be bonded to the satisfaction of Owner.





                                      -3-
<PAGE>   4

                 6.       Repair and Maintenance of Property.  Manager, at
Owner's expense, shall make or attend to the making of ordinary and emergency
repairs, maintenance, decorations and alterations at the Property.

                 7.       Taxes and Insurance.  Owner shall pay all taxes,
personal and real, and assessments that are attributable to the Property.
Manager shall obtain and keep in force, at Owner's expense, such fire,
comprehensive, liability and other insurance policies as are generally carried
with respect to similar facilities in amounts sufficient to protect and
maintain the Property and Owner's interest therein in a form, manner and
amount, and with companies satisfactory to Owner.  Owner and Manager shall be
named as insured parties in all liability insurance policies relating to the
Property.

                 8.       Accounting.  Manager shall keep a detailed and
complete set of books and records of all the income and disbursements of the
Property in accordance with good accounting practices and Manager shall, on a
monthly basis, render to Owner each of the following:

                          (a)     A report on all vacancies;

                          (b)     A schedule showing all income received and
disbursements made during the preceding month, together with the balance on
hand, if any, at the end of said month; and

                          (c)     A schedule describing the monthly and annual
budget for the Property, together with the amount expended in each category in
the preceding month and for the year to date.





                                      -4-
<PAGE>   5

                 9.       Books and Records.  Manager shall keep adequate books
and records in connection with all matters arising under the terms of this
Agreement.  During regular business hours, Manager shall allow Owner or any of
its duly authorized representatives access to Manager's records and
correspondence pertaining to any transaction arising out of this Agreement.  At
the close of each fiscal year of Owner, Manager shall allow the books and
records which are the subject of this paragraph to be examined and audited by a
certified public accountant selected by Owner.  In the event of the termination
of this Agreement, Manager shall turn over to Owner all records and
correspondence as may be reasonably necessary to assist Owner to carry to
completion any lease or other transaction and all contracts, records and
documents directly pertaining to the Property.

                 10.      Compensation.  Owner shall pay to Manager as
compensation for its services under this Agreement a sum equivalent to 5% of
the aggregate gross receipts from the operation of the Property (excluding all
receipts from utilities or from taxes of any kind or type).  The foregoing
compensation shall be payable at the beginning of each monthly accounting
period and shall be calculated on the basis of the budgeted gross receipts (as
determined by Owner) from the operation of the Property during that period.
The total amount of compensation earned by Manager hereunder shall, as soon as
possible after the end of each calendar year during the term of this Agreement,
be calculated on the basis of the actual gross receipts from the operation of
the Property during that year, and any additional compensation that is





                                      -5-
<PAGE>   6

due to Manager (because the actual gross receipts exceeded the budgeted gross
receipts) shall be paid to it by Owner at that time.  Conversely, if Manager
collected more compensation than it was entitled to receive during any such
year (because the actual gross receipts were less than the budgeted gross
receipts), Manager shall return the excess compensation to Owner (without
interest thereon); provided, however, that such compensation shall be
subordinated to the receipt (on a noncumulative basis) by the limited partners
of Owner of an annual cash distribution equal to 6% of the aggregate capital
contributions of such limited partners.

                 The foregoing compensation shall be payment for Manager's
conduct and supervision of the ordinary and routine operation of the Property
and is not intended to compensate Manager for any other activities it may
undertake with respect to any operation of the Property which would not be
considered ordinary and routine when compared to the services provided by
professional real property management companies for other real properties that
are comparable in size, location and nature to the Property.  In the event the
nature of the Property or the business conducted thereon changes, the
compensation to be paid to Manager hereunder will be altered in a manner which
is mutually agreeable to it and Owner, but in no event shall the amount of such
compensation exceed the amount that would be charged by non-affiliated entities
rendering comparable services which could reasonably be made available to
Owner.






                                      -6-
<PAGE>   7

                 11.       Indemnification.  Owner shall indemnify, defend and
hold Manager harmless from any damages, costs, expenses or obligations incurred
by Manager as a result of any actions or omissions of Manager within the scope
of its authority as provided in this Agreement, or as a result of any other
actions or obligations as Owner may specifically authorize Manager to perform,
provided performance of such acts by Manager does not constitute fraud, bad
faith or willful misconduct.

                 12.      Miscellaneous.  To the extent possible, each
provision of this Agreement shall be interpreted in such manner as to be
effective and valid under applicable law.  However, if any provision hereof
shall be held to be prohibited by or invalid under applicable law, such
provision shall be ineffective only to the extent of such prohibition or
invalidity, and shall in no way affect the validity of the remainder of such
provision, or of any of the remaining provisions of this Agreement.

                 This Agreement shall be governed by, and construed and
enforced in accordance with, the internal laws of the State of California.

                 This Agreement and the rights of Owner and Manager hereunder
shall not be assignable by either of them.  Manager may, however, subcontract
the performance of all or part of its duties under this Agreement to one or
more subsidiaries or affiliates of Manager or to one or more affiliated
companies or unaffiliated companies suitable to Owner, but it shall remain
responsible for such performance.  The right of Manager to receive compensation





                                      -7-
<PAGE>   8

may be assigned, pledged or hypothecated at anytime without Owner's consent.

                 This Agreement contains the entire agreement of Owner and
Manager with respect to the subject matter hereof and may not be changed except
by an instrument executed by both of them.

         IN WITNESS WHEREOF, the parties hereto have executed this Management
Agreement as of the date first above written.



                          OWNER:           DE ANZA PROPERTIES - X
                                           a California limited partnership
                                           By De Anza Corporation,
                                              Operating General Partner





                                           By: /s/ Herbert M. Gelfand
                                               ------------------------------
                                               Herbert M. Gelfand
                                               Chairman of the Board





                          MANAGER:         TERRA VISTA MANAGEMENT, INC.
                                           a California corporation





                                           By: /s/ Michael D. Gelfand
                                               ------------------------------ 
                                               Michael D. Gelfand
                                               President





                                      -8-

<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1
<CURRENCY> U.S. DOLLARS
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               SEP-30-1995
<EXCHANGE-RATE>                                      1
<CASH>                                       1,466,130
<SECURITIES>                                         0
<RECEIVABLES>                                   17,586
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                             1,580,271
<PP&E>                                      19,678,986
<DEPRECIATION>                               9,752,506
<TOTAL-ASSETS>                              11,583,077
<CURRENT-LIABILITIES>                          435,341
<BONDS>                                      4,774,530
<COMMON>                                             0
                                0
                                          0
<OTHER-SE>                                   5,621,084
<TOTAL-LIABILITY-AND-EQUITY>                11,583,077
<SALES>                                      3,027,018
<TOTAL-REVENUES>                             5,570,917
<CGS>                                                0
<TOTAL-COSTS>                                1,650,218
<OTHER-EXPENSES>                               489,242
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             362,376
<INCOME-PRETAX>                              3,069,081
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                            680,802
<DISCONTINUED>                               2,388,279
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 3,069,081
<EPS-PRIMARY>                                   115.93<F1>
<EPS-DILUTED>                                   115.93
<FN>
<F1>Amount is per Limited Partner Unit
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission