DE ANZA PROPERTIES X
10-Q, 1996-08-13
OPERATORS OF NONRESIDENTIAL BUILDINGS
Previous: DAUPHIN DEPOSIT CORP, 10-Q, 1996-08-13
Next: DVL INC /DE/, 10-Q, 1996-08-13



<PAGE>
 
                      SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C. 20549


                                   FORM 10-Q
                                   ---------


[X]  Quarterly Report Pursuant to Section 13 or 15(d) of the
     Securities Exchange Act of 1934

For the quarterly period ended June 30, 1996

[ ]  Transition Report Pursuant to Section 13 or 15(d) of the
     Securities Exchange Act of 1934

For the transition period from ____________ to ____________

Commission File Number 0-8942


                            DE ANZA PROPERTIES - X
            (Exact name of registrant as specified in its charter)

          CALIFORNIA                                          95-3005938
(State or other jurisdiction of                             (IRS Employer
 incorporation or organization)                         Identification Number)

                       9171 WILSHIRE BOULEVARD, SUITE 627
                        BEVERLY HILLS, CALIFORNIA  90210
          (Address of principal executive offices, including zip code)

                                 (310) 550-1111
            (The registrant's telephone number, including area code)


                                   NO CHANGE
              (Former name, former address and former fiscal year,
                         if changed since last report)


     Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.

                                YES   X   NO 
                                    -----    -----

     Pursuant to the Securities Exchange Act of 1934 Release 15502 and Rule
240.0-3(b) (17 CFR 240.0-3(b)), the pages of this document have been numbered
sequentially.  The total number of pages contained herein is 16.

                                       1
<PAGE>
 
                               TABLE OF CONTENTS
                               -----------------
<TABLE>
<CAPTION>
                                                                       Page
                                                                       ----
<S>                                                                    <C> 
PART I.   FINANCIAL INFORMATION
- -------   --------------------- 
 
ITEM 1.   FINANCIAL STATEMENTS
 
            Balance Sheets                                               3
 
            Statements of Income                                         5
 
            Statements of Changes in Partners' Capital (Deficit)         7
 
            Statements of Cash Flows                                     8
 
            Notes to Financial Statements                               10
 
ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF
          FINANCIAL CONDITION AND RESULTS OF OPERATIONS                 13

PART II.  OTHER INFORMATION                                             15
- --------  -----------------                                  
</TABLE> 

                                       2
<PAGE>
 
PART I.   FINANCIAL INFORMATION

ITEM 1.   FINANCIAL STATEMENTS

                             DE ANZA PROPERTIES - X
                            (A Limited Partnership)

                                 Balance Sheets
                                  (Unaudited)
<TABLE>
<CAPTION>
                                             June 30,    December 31,
                                               1996          1995
                                           -----------   ------------
<S>                                        <C>           <C>
                                  ASSETS

CASH AND CASH EQUIVALENTS - including
  restricted deposits of $843,923 at 
  June 30, 1996 and December 31, 1995 - 
  Note 1                                   $ 1,326,416   $ 1,388,279

 
ACCOUNTS RECEIVABLE                             10,373        10,812
 
PREPAID EXPENSES                                17,555        70,222
                                           -----------   -----------
                                             1,354,344     1,469,313
                                           -----------   -----------
 
PROPERTY AND EQUIPMENT - Notes 2, 5 and 6
  Land                                       2,989,265     2,989,265
  Land improvements                          4,763,346     4,704,170
  Buildings and improvements                11,448,171    11,448,171
  Furniture and equipment                      623,498       623,498
                                           -----------   -----------
                                            19,824,280    19,765,104
 
  Less accumulated depreciation             10,203,950     9,921,679
                                           -----------   -----------
                                             9,620,330     9,843,425
                                           -----------   -----------
OTHER ASSETS
  Loan costs - less accumulated
    amortization of $55,024 and $53,484
    at June 30, 1996 and December 31,
    1995, respectively - Note 2                 52,791        54,331
  Other                                         33,278        20,656
                                           -----------   -----------
                                                86,069        74,987
                                           -----------   ----------- 
                                           $11,060,743   $11,387,725
                                           ===========   ===========
</TABLE>
See accompanying notes to financial statements.

                                       3
<PAGE>
 
                             DE ANZA PROPERTIES - X
                            (A Limited Partnership)

                           Balance Sheets (Continued)
                                  (Unaudited)

<TABLE>
<CAPTION>
                                             June 30,    December 31,
                                               1996          1995
                                           -----------   ------------
<S>                                        <C>           <C>
                  LIABILITIES AND PARTNERS' CAPITAL (DEFICIT)

ACCOUNTS PAYABLE AND ACCRUED EXPENSES -
  including $11,070 and $11,305 due to
  related parties at June 30, 1996 and 
  December 31, 1995, respectively          $    77,241    $   127,389 

DEPOSITS AND ADVANCE RENTALS                   133,002        122,937
 
DEFERRED GAIN ON SALE - Note 5                 843,923        843,923
 
SECURED NOTE PAYABLE - Note 2                4,706,544      4,752,430
                                           -----------    -----------
                                             5,760,710      5,846,679
                                           -----------    -----------
 
PARTNERS' CAPITAL (DEFICIT)
  General partners                          (3,533,079)    (3,476,003)
  Cash general partners, 218.5 and
    228.5 units issued and outstanding
    at June 30, 1996 and December 31,
    1995, respectively                          75,929         77,686
  Limited partners, 22,650.5 and
    22.640.5 units issued and
    outstanding at June 30, 1996         
    and December 31, 1995, respectively      8,757,183      8,939,363
                                           -----------    -----------
                                             5,300,033      5,541,046
                                           -----------    -----------
                                           $11,060,743    $11,387,725
                                           ===========    ===========
</TABLE>

See accompanying notes to financial statements.

                                       4
<PAGE>
 
                             DE ANZA PROPERTIES - X
                            (A Limited Partnership)

                              Statements of Income
                                  (Unaudited)
<TABLE>
<CAPTION>
                                           Six Months   Six Months
                                             Ended        Ended
                                            June 30,     June 30,
                                              1996         1995
                                           ----------   ----------
<S>                                        <C>          <C>
INCOME
  Rent - Note 6                            $1,825,471   $2,105,991
  Other                                        62,848       64,652
  Interest and dividends                       32,719       24,129
  Utilities                                         -      111,728
  Gain on sale of property and                      -      181,000
   equipment - Note 5                      ----------   ----------
                                            1,921,038    2,487,500
                                           ----------   ----------
EXPENSES
  Depreciation and amortization               283,811      339,478
  Interest                                    236,675      241,024
  Maintenance, repairs and supplies           181,021      204,091
  Other                                       158,162      134,431
  Professional fees and services -
    including $51,690 and $64,604 paid
    to related parties in 1996 and 1995,
    respectively - Note 3                     153,445      136,664
  Salaries - including $10,072 and
   $11,070 paid to related parties in
   1996 and 1995, respectively - Note 3       139,391      166,368
  Real estate taxes                           105,020      129,061
  Utilities                                   102,882      183,724
  Management fees - including $94,070
   and $93,710 paid to related parties in  
   1996 and 1995, respectively - Note 3        94,070      111,712
  Insurance                                    52,875       50,234
  Payroll taxes and employee benefits          29,408       34,871
                                           ----------   ----------
                                            1,536,760    1,731,658
                                           ----------   ----------
 
NET INCOME                                 $  384,278   $  755,842
                                           ==========   ==========
NET INCOME
  GENERAL PARTNERS                         $   91,003   $  178,995
                                           ==========   ==========
  CASH GENERAL AND LIMITED PARTNERS        $  293,275   $  576,847
                                           ==========   ==========
INCOME PER 1% GENERAL
  PARTNER INTEREST - Note 4                $   910.03   $ 1,789.95
                                           ==========   ==========
INCOME PER CASH GENERAL AND
  LIMITED PARTNERSHIP UNIT - Note 4        $    12.82   $    25.22
                                           ==========   ==========
</TABLE>

See accompanying notes to financial statements.

                                       5
<PAGE>
 
                             DE ANZA PROPERTIES - X
                            (A Limited Partnership)

                              Statements of Income
                                  (Unaudited)
<TABLE>
<CAPTION>
                                            Three Months   Three Months
                                               Ended          Ended
                                              June 30,       June 30,
                                                1996           1995
                                            ------------   ------------
<S>                                         <C>            <C>
INCOME
  Rent - Note 6                                $929,178     $1,057,679
  Other                                          33,434         33,953
  Interest and dividends                         17,855         16,285
  Utilities                                           -         49,312
  Gain on sale of property and                        -        181,000
   equipment - Note 5                          --------     ----------
                                                980,467      1,338,229
                                               --------     ----------
EXPENSES
  Depreciation and amortization                 141,905        169,738
  Interest                                      118,052        120,253
  Maintenance, repairs and supplies              76,982         94,679
  Other                                          73,512         65,459
  Professional fees and services -
    including $24,045 and $30,693 paid
    to related parties in 1996 and 1995,
    respectively - Note 3                        62,636         74,547
  Salaries - including $5,461 and $6,359
    paid to related parties in 1996 and
    1995, respectively - Note 3                  71,249         77,745
  Real estate taxes                              52,510         64,530
  Utilities                                      50,195         88,674
  Management fees - including $48,025
   and $48,710 paid to related parties in
   1996 and 1995, respectively - Note 3          48,025         56,237
  Insurance                                      26,430         25,827
  Payroll taxes and employee benefits            14,235         16,016
                                               --------     ----------
                                                735,731        853,705
                                               --------     ----------
NET INCOME                                     $244,736     $  484,524
                                               ========     ==========
NET INCOME
  GENERAL PARTNERS                             $ 57,957     $  114,743
                                               ========     ==========
  CASH GENERAL AND LIMITED PARTNERS            $186,779     $  369,781
                                               ========     ==========
INCOME PER 1% GENERAL
  PARTNER INTEREST - Note 4                    $ 579.57     $ 1,147.43
                                               ========     ==========
INCOME PER CASH GENERAL AND
  LIMITED PARTNERSHIP UNIT - Note 4            $   8.17     $    16.17
                                               ========     ==========
</TABLE>

See accompanying notes to financial statements.

                                       6
<PAGE>
 
                             DE ANZA PROPERTIES - X
                            (A Limited Partnership)

              Statements of Changes in Partners' Capital (Deficit)
                                  (Unaudited)

                   For the Six Months Ended June 30, 1996 and
                      For the Year Ended December 31, 1995
<TABLE>
<CAPTION>
                                                               Cash
                                                General       General     Limited
                                  Total         Partners      Partners    Partners
                               -----------    -----------    ----------  -----------
<S>                            <C>            <C>            <C>         <C>
 
BALANCE - January 1,
  1995                         $ 7,805,545    $(3,210,498)   $ 97,659    $10,918,384

DISTRIBUTIONS TO
  PARTNERS                      (5,524,941)      (647,779)    (48,731)    (4,828,431)

NET INCOME - for the
  year ended December
  31, 1995                       3,260,442        382,274      28,758      2,849,410
                               -----------    -----------    --------    -----------
BALANCE - December 31,
  1995                           5,541,046     (3,476,003)     77,686      8,939,363
 
DISTRIBUTIONS TO
  PARTNERS                        (625,291)      (148,079)     (4,559)      (472,653)
 
NET INCOME - for the
  six months ended
  June 30, 1996                    384,278         91,003       2,802        290,473
                               -----------    -----------    --------    -----------
BALANCE - June 30, 1996        $ 5,300,033    $(3,533,079)   $ 75,929    $ 8,757,183
                               ===========    ===========    ========    ===========
</TABLE>

See accompanying notes to financial statements.

                                       7
<PAGE>
 
                             DE ANZA PROPERTIES - X
                            (A Limited Partnership)

                            Statements of Cash Flows
                                  (Unaudited)
<TABLE>
<CAPTION>
                                            Six Months     Six Months
                                              Ended          Ended
                                             June 30,       June 30,
                                               1996           1995
                                           ------------   ------------
<S>                                        <C>            <C>
 
CASH FLOWS FROM OPERATING ACTIVITIES
  Gross rents received from real estate
    operations                             $ 1,834,894    $ 2,231,588
  Cash paid to suppliers and employees -
    including $160,149 and $171,975 paid
    to related parties in 1996 and 1995,
    respectively                            (1,013,689)    (1,213,116)
  Interest paid                               (236,675)      (241,024)
  Interest and other income received            97,238         89,680
                                           -----------    -----------
      Net cash provided by
       operating activities                    681,768        867,128
                                           -----------    -----------
CASH FLOWS FROM INVESTING ACTIVITIES
  Additions to property and equipment          (59,176)      (168,294)
  Sales and closing costs                      (13,278)       (15,312)
                                           -----------    -----------
     Net cash used in
       investing activities                    (72,454)      (183,606)
                                           -----------    ----------- 
CASH FLOWS FROM FINANCING ACTIVITIES
  Principal payments on secured notes
    payable                                    (45,886)       (41,536)
  Partner distributions                       (625,291)      (557,440)
                                           -----------    -----------
      Net cash used in
       financing activities                   (671,177)      (598,976)
                                           -----------    -----------
NET (DECREASE)INCREASE IN CASH AND
  CASH EQUIVALENTS                             (61,863)        84,546
 
CASH AND CASH EQUIVALENTS:
  BALANCE AT BEGINNING OF PERIOD             1,388,279      1,431,793
                                           -----------    -----------
 
  BALANCE AT END OF PERIOD                 $ 1,326,416    $ 1,516,339
                                           ===========    ===========
</TABLE>

See accompanying notes to financial statements.

                                       8
<PAGE>
 
                             DE ANZA PROPERTIES - X
                            (A Limited Partnership)

                      Statements of Cash Flows (Continued)
                                  (Unaudited)
<TABLE>
<CAPTION>
                                           Six Months    Six Months
                                              Ended         Ended
                                            June 30,      June 30,
                                              1996          1995
                                           -----------   -----------
<S>                                        <C>           <C>
 
RECONCILIATION OF NET INCOME TO NET
  CASH PROVIDED BY OPERATING ACTIVITIES
    Net income                               $384,278     $ 755,842
    Adjustments to reconcile net income
      to net cash provided by
      operating activities
        Depreciation and amortization         283,811       339,478
         Gain on sale of property and
          equipment                                 -      (181,000)
    Changes in operating assets and
      liabilities
        Decrease in accounts receivable           439        36,726
        Decrease in prepaid expenses           52,667        50,325
        Decrease (increase) in other
         assets                                   656       (31,375)
        Decrease in accounts payable
          and accrued expenses                (50,148)      (99,408)
        Increase (decrease) in deposits
         and advanced rentals                  10,065        (3,460)
                                             --------     --------- 
     Net cash provided by
       operating activities                  $681,768     $ 867,128
                                             ========     =========
</TABLE>

SUPPLEMENTAL DISCLOSURE
- -----------------------

During the six months ended June 30, 1995, the MHC cash reserve of $181,000 was
released from restricted cash and the Partnership recognized a gain on that
portion of the 1994 sale proceeds.


See accompanying notes to financial statements.

                                       9
<PAGE>
 
                             DE ANZA PROPERTIES - X
                            (A Limited Partnership)

                         Notes to Financial Statements
                                  (Unaudited)

                    June 30, 1996 and December 31, 1995 and
           For the Six and Three Months Ended June 30, 1996 and 1995

NOTE 1 - BASIS OF PRESENTATION

         The accompanying financial statements have been prepared in accordance
         with generally accepted accounting principles for interim financial
         information and with the instructions to Form 10-Q and Regulation S-X.
         Accordingly, they do not include all of the information and footnotes
         required by generally accepted accounting principles for complete
         financial statements. In the opinion of management, all adjustments
         (consisting of normal recurring accruals) have been included. Operating
         results during the six and three months ended June 30, 1996 are not
         necessarily indicative of the results that may be expected for the year
         ending December 31, 1996. For further information, refer to the
         financial statements and footnotes thereto included in the
         Partnership's annual report on Form 10-K for the year ended December
         31, 1995.

         Cash and Cash Equivalents
         -------------------------

         The Partnership invests its cash not needed for working capital in
         highly liquid short-term investments consisting primarily of money
         market funds and certificates of deposit, with original maturities
         ranging generally from one to three months. The Partnership considers
         all such items to be cash equivalents.

NOTE 2 - SECURED NOTE PAYABLE

         Secured note payable at June 30, 1996 and December 31, 1995 consisted
         of:
<TABLE>
<CAPTION>
                                                                                 
                                                       June 30,      December 31,  
                                                         1996           1995       
                                                      ----------     ------------  
           <S>                                        <C>            <C>           
                                                                                   
             Note collateralized by first trust                                     
             deed, payable in monthly installments                                  
             of $47,093, including interest at 10%,                                 
             maturing in 2014.                         $4,706,544     $4,752,430    
                                                       ==========     ==========  
     
     
</TABLE>
NOTE 3 - TRANSACTIONS WITH RELATED PARTIES
    
         Pursuant to a former management agreement dated October 1, 1985, De
         Anza Assets, Inc., a former affiliate of the operating general partner
         (OGP), was paid a management fee in the amount of 5% of the annual
         gross receipts from the operations of the Partnership's properties. The
         payment of this fee is subordinated to the priority distributions to
         the cash general and limited partners of 6% of their adjusted capital
         contributions each year and is noncumulative, except in the case of a
         sale, refinancing or other disposition of the Partnership's properties.
         In that case, the difference between the management fee actually paid
         and the management fee that would have been paid if it were not
         subordinated, is payable out of proceeds from the sale, refinancing or
         other disposition after payment of the limited partners' priority
         return and capital contribution and the general partners' incentive
         interest.

                                       10
<PAGE>
 
                             DE ANZA PROPERTIES - X
                            (A Limited Partnership)

                   Notes to Financial Statements (Continued)
                                  (Unaudited)

                    June 30, 1996 and December 31, 1995 and
           For the Six and Three Months Ended June 30, 1996 and 1995


NOTE 3 - TRANSACTIONS WITH RELATED PARTIES (Continued)

         On August 18, 1994, subsequent to the sale of Colonies of Margate and
         the property management business of De Anza Group, Inc. (DAG), as
         discussed in Note 5, the property management of Woodbridge was assumed
         by Terra Vista Management, Inc. (Terra Vista). Terra Vista is wholly
         owned by Michael D. Gelfand, president of the OGP and the son of
         Herbert M. Gelfand. Herbert M. Gelfand, together with Beverly Gelfand,
         is the sole shareholder of the OGP and an individual general partner.
         Terra Vista was paid $94,070 and $93,710 for management fees during the
         six months ended June 30, 1996 and 1995, respectively. Of the $94,070,
         $48,025 is attributable to the three months ended June 30, 1996
         (compared to $48,710 paid for the three months ended June 30, 1995).
         The property management of Aptos Pines was transferred to an affiliate
         of the buyer when the property management business of DAG was
         transferred as part of the overall transaction concurrent with the sale
         of Colonies of Margate (see Note 5).

         In addition, Terra Vista or an affiliate of the OGP was paid $66,079
         and $78,265 during the six months ended June 30, 1996 and 1995,
         respectively, for performing bookkeeping, regional management, computer
         and investor relations services necessary for the operation of the
         Partnership and its properties. Of the $66,079, $30,539 is attributable
         to the three months ended June 30, 1996 (compared to $32,895 paid for
         the three months ended June 30, 1995).

NOTE 4 - INCOME PER 1% GENERAL PARTNER INTEREST AND CASH GENERAL AND
         LIMITED PARTNERSHIP UNIT

         Income per cash general and limited partnership unit was computed based
         on the cash general and limited partners' share of net income as
         reflected on the Statements of Income and Changes in Partners' Capital
         (Deficit) and the number of units outstanding (22,869 units). The
         general partners' share of net income has not been included in this
         computation. Income per 1% general partner interest was computed based
         on the general partners' share of net income as reflected on the
         Statements of Income and Changes in Partners' Capital (Deficit).

NOTE 5 - SALE OF COLONIES OF MARGATE

         On August 18, 1994, the Partnership sold Colonies of Margate to an
         affiliate of Manufactured Home Communities, Inc. (MHC), a real estate
         investment trust, as part of an overall transaction for the sale of the
         related property management business of DAG and other mobile home
         communities affiliated with DAG. 

         The sales price for the Property was $23,147,228. Additional proceeds
         of $557,192, which were included in the sales price for calculating the
         gain on sale of property and equipment, were received from MHC to fund
         a General Reserve.

                                       11
<PAGE>
 
                             DE ANZA PROPERTIES - X
                            (A Limited Partnership)

                   Notes to Financial Statements (Continued)
                                  (Unaudited)

                    June 30, 1996 and December 31, 1995 and
           For the Six and Three Months Ended June 30, 1996 and 1995


NOTE 5 - SALE OF COLONIES OF MARGATE (Continued)
 
         In connection with the sale, the Partnership established various
         reserves totaling $1,024,923. The $1,024,923 was used to establish the
         following reserves:

<TABLE>
              <S>                                <C>
              MHC Reserve                        $181,000
              General Reserve                     557,192
              Independent Committee Reserve       286,731
</TABLE>

         The MHC Reserve was required by MHC and released in May 1995.
         Accordingly, the gain on sale has been recognized and included in net
         income for the six months ended June 30, 1995. The General Reserve and
         Independent Committee Reserve were established to fund contingent
         liabilities that may arise out of the MHC transaction.

         Pursuant to the guidelines of Financial Accounting Standards No. 66
         "Accounting for Sales of Real Estate", the Partnership deferred in 1994
         the recognition of gain on that portion of the sales proceeds
         represented by the MHC Reserve, Independent Committee Reserve and
         General Reserve, totaling $1,024,923. As these reserves are released or
         expended, gain on sale will be recognized. At June 30, 1996 and
         December 31, 1995, $843,923 of sale proceeds have been deferred and are
         included in deferred gain on sale, as reflected in the balance sheets.

NOTE 6 - SALE OF APTOS PINES

         On July 11, 1995, Aptos Pines (Aptos) was sold to a non-profit mutual
         benefit corporation formed by the Aptos Pines Homeowners' Association.
         The sales price for Aptos was $4,325,000, all cash, and an additional
         $35,000 was received as reimbursement of capital outlays related to the
         newly constructed sewer system. The Partnership incurred sales and
         closing costs of approximately $56,200, has distributed $4,265,000 of
         the proceeds to the limited and general partners and has reserved the
         remaining $3,800.

                                       12
<PAGE>
 
ITEM 2.               MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Liquidity
- ---------


 The Partnership's quick ratios remained stable at 1.6:1 and 1.6:1, including
 unrestricted cash balances of $482,493 and $544,356 at June 30, 1996 and
 December 31, 1995, respectively. The Partnership's cash balance is its
 immediate source of liquidity.

 On a long-term basis, the Partnership's liquidity is sustained primarily from
 cash flows from operations, which during the six months ended June 30, 1996
 were approximately $682,000.  Should it become necessary to improve liquidity
 the Partnership can reduce partner distributions from operations, which totaled
 approximately $625,000 during the six months ended June 30, 1996, arrange a
 short-term line of credit or refinance Woodbridge Meadows Apartments.

 In 1995 the Partnership sold Aptos Pines as discussed in Note 6 to the
 financial statements.  The sale has reduced partnership income and therefore,
 liquidity.  The Partnership has listed for sale its remaining property,
 Woodbridge Meadows Apartments, and anticipates that it will be sold prior to
 the end of the second quarter of 1997.  The sale would result in the
 Partnership's dissolution and liquidation.

 Other than as described elsewhere, there are no known trends, demands,
 commitments, events or uncertainties known to the Partnership which are
 reasonably likely to materially affect the Partnership's liquidity.

Capital Resources
- -----------------

 The Partnership anticipates spending approximately $102,000 in 1996 for
 physical improvements at its property, $43,000 of which will be spent during
 the remainder of 1996.  The Partnership is continuously reviewing the necessity
 for such expenditures in light of the expected sale of Woodbridge Meadows
 Apartments.  Funds for these improvements will be provided by cash generated
 from operations and from the remaining reserves from the 1990 Margate
 refinancing available for improvement projects at Woodbridge.

 Due to the sale of Colonies of Margate and Aptos Pines discussed in Notes 5 and
 6, and the distributions pursuant to the sale of Margate and Aptos Pines, the
 Partnership's capital resources have been reduced.  Similarly, the expected
 sale of Woodbridge Meadows Apartments prior to the end of the second quarter of
 1997 would prompt the Partnership's dissolution.

 Other than as described above, there are no known material trends, favorable or
 unfavorable, in the Partnership's capital resources.  The Partnership does not
 contemplate any other material changes in the mix of its capital resources,
 other than as described above.

                                       13
<PAGE>
 
ITEM 2.               MANAGEMENT'S DISCUSSION AND ANALYSIS
          OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)

Results of Operations
- ---------------------

 Since Aptos Pines was sold in July 1995, a comparison of results of operations
 for the six and three months ended June 30, 1996 and 1995 would not be
 meaningful.  However, a comparison can be done excluding the operations of
 Aptos Pines.

 Rental income, excluding Aptos Pines, increased 0.8% and 2.1% during the six
 and three months ended June 30, 1996, over the same periods in 1995. Occupancy
 at Woodbridge in 1996 is slightly higher than in 1995 due to increased leasing
 activity during the three months ended June 30, 1996. Competition in the
 immediate area is vigorous, but the major improvements done to the property
 begun in 1992 and completed in 1995 are expected to allow Woodbridge to
 maintain a stable income stream. Competition mostly arises from Irvine
 Apartment Communities whose numerous properties dominate the local luxury
 apartment market.

 Interest and dividend income increased during the six and three months ended
 June 30, 1996 over the same periods in 1995 due to investing reserves in higher
 yielding investments.

 Expenses, excluding Aptos Pines, increased 7.2% and 3.7% during the six and
 three months ended June 30, 1996 over the same periods in 1995.  Because of the
 recent tender offer by Moraga Capital, LLC, professional fees and services
 increased comprised of higher legal costs while other expenses increased due to
 additional investor mailings. Insurance premiums at Woodbridge increased as a
 result of the January 1994 Northridge earthquake centered approximately 70
 miles from Woodbridge. Additionally, salaries and payroll taxes and benefits
 increased due to the higher cost of leasing salaries to maintain occupancy.
 Utilities increased in the second quarter largely due to increased occupancy.
 Partially offsetting these increases was a decrease in depreciation and
 amortization costs due to the declining balance method of depreciation.

 Other than as described above, there are no known trends or uncertainties which
 have had or can be reasonably expected to have a material effect on continuing
 operations.

                                       14
<PAGE>
 
PART II.    OTHER INFORMATION

ITEM NUMBER
- -----------


 1.  LEGAL PROCEEDINGS

     No new material legal proceedings were commenced during the three months
     ended June 30, 1996 and there are none pending.

 2.  CHANGES IN SECURITIES

     None.

 3.  DEFAULTS UPON SENIOR SECURITIES

     None.

 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

 5.  OTHER INFORMATION

     The Partnership is pursuing the sale of its remaining property prior to the
     end of the second quarter of 1997 and the prompt liquidation of the
     Partnership thereafter.

 6.  EXHIBITS AND REPORTS ON FORM 8-K

     A report on Form 8-K dated April 24, 1996 was filed disclosing in Item 5
     both a request by Moraga Capital, LLC and its affiliated Limited Partners
     for a meeting of Limited Partners and the withdrawal of that request.

                                       15
<PAGE>
 
PART II.    OTHER INFORMATION (Continued)

                                   SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                              DE ANZA PROPERTIES - X
                                   (Registrant)
 
 
  
                              By  DE ANZA CORPORATION
                                  A California Corporation
                                  Operating General Partner
 
   
Date:  August 13, 1996        By  /s/ Michael D. Gelfand
                                  --------------------------
                                  Michael D. Gelfand
                                  President and
                                   Chief Financial Officer
 
                                       16

<TABLE> <S> <C>

<PAGE>
 
<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               JUN-30-1996
<CASH>                                       1,326,416
<SECURITIES>                                         0
<RECEIVABLES>                                   10,373
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                             1,354,344
<PP&E>                                      19,824,280
<DEPRECIATION>                              10,203,950
<TOTAL-ASSETS>                              11,060,743
<CURRENT-LIABILITIES>                          309,163
<BONDS>                                      4,706,544
                                0
                                          0
<COMMON>                                             0
<OTHER-SE>                                   5,300,033
<TOTAL-LIABILITY-AND-EQUITY>                11,060,743
<SALES>                                      1,825,471
<TOTAL-REVENUES>                             1,921,038
<CGS>                                                0
<TOTAL-COSTS>                                1,016,274
<OTHER-EXPENSES>                               283,811
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             236,675
<INCOME-PRETAX>                                384,278
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                            384,278
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   384,278
<EPS-PRIMARY>                                    12.82<F1>
<EPS-DILUTED>                                    12.82<F1>
<FN>
<F1>Amount is per Limited Partner Unit.
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission