DVL INC /DE/
10-Q, 2000-11-13
REAL ESTATE INVESTMENT TRUSTS
Previous: CMA MONEY FUND, N-30D, 2000-11-13
Next: DVL INC /DE/, 10-Q, EX-10.27, 2000-11-13





                      SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, DC 20549
                             --------------------
                                   FORM 10-Q


[X]                 QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                         OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2000
                               -------------------------------------------

                                     OR

[ ]                TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                        OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from__________________ to ______________________

Commission file number:    1-8356

                                  DVL, Inc.
----------------------------------------------------------------------------
            (Exact name of registrant as specified in its charter)

          Delaware                                  13-2892858
----------------------------------------------------------------------------
(State or other jurisdiction of       (I.R.S. employer identification no.)
 incorporation or organization)


70 East 55th Street, New York, New York                      10022
----------------------------------------------------------------------------
(Address of principal executive offices)                  (Zip code)


Registrant's telephone number, including area code      (212) 350-9900
                                                        --------------

----------------------------------------------------------------------------
     Former name, former  address and former  fiscal year, if changed since last
     report.

     Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days   Yes: X         No:
                                               ----           ---

     Indicate the number of shares  outstanding of each of the issuer's  classes
of common stock, as of the latest practical date.

            Class                          Outstanding at November 10, 2000
-----------------------------              --------------------------------
Common Stock, $.01 par value                           16,560,450

<PAGE>


                        DVL, INC. AND SUBSIDIARIES

                                 INDEX


Part I.   Item 1 - Financial Information:                       Page No.'s
                                                                ----------

          Consolidated Balance Sheets -
          September 30, 2000 (unaudited) and December 31, 1999      1-2

          Consolidated Statements of Operations -
          Three Months Ended September 30, 2000 (unaudited)
           and 1999 (unaudited)                                     3,5

          Nine Months Ended September 30, 2000 (unaudited)
           and 1999 (unaudited)                                     4-5

          Consolidated Statement of Shareholders' Equity for
           the Nine Months Ended September 30, 2000 (unaudited)       6

          Consolidated Statements of Cash Flows -
          Nine Months Ended September 30, 2000 (unaudited)
           and 1999 (unaudited)                                     7-8

          Notes to Consolidated Financial Statements (unaudited)    9-13

          Item 2 - Management's Discussion and Analysis of
           Financial Condition and Results of Operations            14-20

          Item 3 - Quantitative and Qualitative Disclosures
           About Market Risk                                        20



Part II.  Other Information:

          Item 6 - Exhibits and Reports on Form 8-K                 21

          Signature                                                 21

          Exhibit Index                                             22

<PAGE>


                      Part I - Financial Information

Item 1. Financial Statements


                           DVL, INC. AND SUBSIDIARIES
                          CONSOLIDATED BALANCE SHEETS
                                 (in thousands)


                                                  September 30,    December 31,
                                                       2000            1999
                                                  -------------   -------------
ASSETS                                             (unaudited)
------

Loans receivable (including amounts maturing
  after one year)
  Affiliates:
     Mortgages due from affiliated partnerships        $ 56,463        $ 48,038
     Unearned interest                                  (12,397)         (5,810)
                                                       --------        --------
     Net mortgage loans receivable from affiliated
      partnerships                                       44,066          42,228


  Others:
     Non-performing loans collateralized by limited
      partnership interests                                 399             764
     Due from affiliated partnerships                        91              48
                                                       --------        --------
  Total loans receivable                                 44,556          43,040
  Allowance for loan losses                               6,376           6,697
                                                       --------        --------
  Net loans receivable                                   38,180          36,343

Cash (including restricted cash of $288 and $75,
  respectively)                                           1,779           1,270
Investments
  Real estate at cost                                       528             494
  Real estate lease interests                             1,249           1,351
  Affiliated limited partnerships (net of allowances
   for losses of $851 and $927, respectively)             1,203           1,326
  Other investments (net of allowances for losses of
   $400 for 2000 and 1999)                                  648             648
Prepaid financing and other assets                          551             426
                                                       --------        --------
    Total assets                                       $ 44,138        $ 41,858
                                                       ========        ========


See notes to consolidated financial statements.

                                        1
<PAGE>


                           DVL, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                        (in thousands except share data)


                                                     September 30,  December 31,
                                                        2000           1999
                                                     ---------     ------------
                                                     (unaudited)
LIABILITIES AND SHAREHOLDERS' EQUITY
------------------------------------

Liabilities:
  Underlying mortgages payable                        $ 27,568        $ 27,692
  Long-term debt - Blackacre Bridge Capital, LLC         2,045           1,868
  Long-term debt - Other                                 2,853             285
  Notes payable - litigation settlement                  3,055           3,003
  Asset Service Fee Payable - NPO                          843           1,467
  Accounts payable, security deposits and
    accrued liabilities                                    362             475
  Deferred Income                                          152               -
                                                      --------        --------
     Total liabilities                                  36,878          34,790
                                                      --------        --------

Commitments and contingencies

Shareholders' equity:
  Preferred  stock $10.00 par value,  authorized -
    100 shares for 2000 and 1999, issued - 100 shares
    for 2000 and 1999                                        1               1
  Preferred stock, $.01 par value, authorized 5,000,000
    shares for 2000 and 0 shares for 1999, issued - 0
    shares for 2000 and 1999                                --               -
  Common stock, $.01 par value, authorized -
   90,000,000 shares for 2000 and 40,000,000 shares
    for 1999, issued - 16,560,450 shares for 2000 and
    1999                                                   166             166
  Additional paid-in capital                            95,288          95,288
  Deficit                                              (88,195)        (88,387)
                                                      --------        --------
     Total shareholders' equity                          7,260           7,068
                                                      --------        --------
     Total liabilities and shareholders' equity       $ 44,138        $ 41,858
                                                      ========        ========


See notes to consolidated financial statements.

                                        2
<PAGE>


                           DVL, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                            (in thousands)(unaudited)

                                                    Three Months Ended
                                                       September 30,
                                                     2000        1999
                                                  ----------  ----------

Income from affiliates:
  Interest on mortgage loans                      $      844   $     831
  Partnership management fees                            106          87
  Transaction and other fees from partnerships            76          97
  Distributions from investments                          35          20
  Rent and other income                                    2           2
Income from others:
  Net rental income                                      133         173
  Distributions from investments                          28          34
  Management fees                                        201         144
  Other income and interest                               23          10
                                                  ----------  ----------
                                                       1,448       1,398
                                                  ----------  ----------
Operating expenses:
  Recovery of provision for losses                       (21)        (33)
  Interest on underlying mortgages                       582         600
  General and administrative                             288         271
  Asset Servicing Fee - NPO Management LLC               156         150
  Legal and professional fees                            112          97
Interest expense
  Blackacre Bridge Capital, LLC                           70          54
  Litigation Settlement Notes                            118         116
  NPO                                                     29          73
  Others                                                  71          28
                                                  ----------  ----------
                                                       1,405       1,356
                                                  ----------  ----------

Operating income before extraordinary gain                43          42
Extraordinary gain on the settlements
 of indebtedness                                         107          25
                                                  ----------   ---------
Net income                                        $      150   $      67
                                                  ==========   =========


                                      (continued)


See notes to consolidated financial statements.

                                       3
<PAGE>


                           DVL, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                            (in thousands)(unaudited)

                                                    Nine Months Ended
                                                       September 30,
                                                  -----------------------
                                                     2000        1999
                                                  ----------   ----------

Income from affiliates:
  Interest on mortgage loans                      $    2,562   $    2,855
  Gain on satisfaction of mortgage loans                 194        1,581
  Partnership management fees                            308          302
  Transaction and other fees from partnerships           240          440
  Distributions from investments                         103           97
  Rent and other income                                    5           15
Income from others
  Net rental income                                      437          432
  Distributions from investments                          28           34
  Management fees                                        300          192
  Other income and interest                               51           79
                                                  ----------   ----------
                                                       4,228        6,027
                                                  ----------   ----------
Operating expenses
  Recovery of provision for losses                       (26)         (33)
  Interest on underlying mortgages                     1,761        2,034
  General and administrative                             919          970
  Asset Servicing Fee - NPO Management LLC               467          450
  Legal and professional fees                            235          197
Interest expense
  NPM Capital LLC                                          -          665
  Blackacre Bridge Capital, LLC                          203          189
  Litigation Settlement Notes                            369          361
  NPO                                                    118          207
  Others                                                 246           73
                                                  ----------   ----------
                                                       4,292        5,113
                                                  ----------   ----------
Operating (loss) income before extraordinary gain        (64)         914
Extraordinary gain on the settlements of
 indebtedness                                            256        1,258
                                                  ----------   ----------
  Net income                                      $      192   $    2,172
                                                  ==========   ==========


                                    (continued)


See notes to consolidated financial statements.

                                   4
<PAGE>


                           DVL, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (unaudited)
                                   (continued)

<TABLE>
<CAPTION>
                                                Three Months Ended                Nine Months Ended
                                                   September 30,                    September 30,
                                                 2000         1999                2000         1999
                                             ------------  ----------          ----------   ---------
<S>                                          <C>           <C>                 <C>          <C>
Basic earnings (loss) per share:
  Income (loss) before extraordinary gain    $       .00   $      .00          $     (.00)  $     .05
  Extraordinary gain                                 .01          .00                 .01         .08
                                             ------------  ----------          ----------   ---------
      Net income                             $       .01   $      .00          $      .01   $     .13
                                             ============  ==========          ==========   =========

Diluted earnings (loss) per share:
  Income (loss) before extraordinary gain    $       .00   $      .00          $     (.00)  $     .01
  Extraordinary gain                                 .00          .00                 .01         .02
                                             ------------  ----------          ----------   ---------
      Net income                             $       .00   $      .00          $      .01   $     .03
                                             ============  ==========          ==========   =========
Weighted average shares outstanding -
  basic                                        16,560,450  16,560,450          16,560,450  16,560,450
Effect of dilutive securities                  90,554,464  47,609,919                  --  47,609,919
                                             ------------  ----------          ----------  ----------
Weighted average shares outstanding -
  diluted                                     107,114,914  64,170,369          16,560,450  64,170,369
                                             ============  ==========          ==========  ==========
</TABLE>


See notes to consolidated financial statements.

                                        5
<PAGE>


                           DVL, INC. AND SUBSIDIARIES
                 CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
                        (in thousands except share data)
                                   (unaudited)

<TABLE>
<CAPTION>
                                Preferred Stock      Common Stock      Additional
                                ---------------   --------------------  paid-in
                                 Shares  Amount     Shares     Amount   capital    Deficit    Total
                                -------- ------   ----------- -------- ---------- --------- --------
<S>                                  <C>  <C>      <C>         <C>      <C>       <C>        <C>
Balance-January 1, 2000              100  $   1    16,560,450  $   166  $ 95,288  $ (88,387) $ 7,068

Net income                             -      -           -         -         -         192      192
                                 -------  -----    ----------  -------   -------    -------    -----
Balance-September 30, 2000           100  $   1    16,560,450  $   166  $ 95,288  $ (88,195) $ 7,260
                                 =======   ====    ==========   ======   =======    =======    =====
</TABLE>

                                        6
<PAGE>


                           DVL, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (in thousands)
                                   (unaudited)

                                                             Nine Months Ended
                                                                September 30,
                                                           --------------------
                                                             2000        1999
                                                           --------    --------
Cash flows from operating activities:
 (Loss) income before extraordinary gain                   $    (64)   $    914
  Adjustments to reconcile net income (loss) before
   extraordinary gains to net cash provided by (used in)
   operating activities
    Recovery of provision for losses                            (26)        (33)
    Accrued interest added to indebtedness                      203         191
    Gain on satisfactions of mortgage loans                    (194)     (1,581)
    Amortization of unearned interest on loan receivables       (41)        (68)
    Amortization of real estate lease interests                 102         105
    Amortization of debt discount                                 -         234
    Imputed interest on notes                                   369         360
    Net decrease in real estate                                   -         210
    Net (increase) decrease in other assets                    (117)        357
    Net (decrease) in accounts payable and accrued
     liabilities                                               (113)       (207)
    Net(decrease) increase in asset service fee
     payable - NPO                                             (624)        306
    Net (increase) decrease in due from affiliated
     partnerships                                               (43)        408
    Net increase in deferred income                             152         113
                                                            -------      ------

      Net cash (used in) provided by operating activities      (396)      1,309
                                                            -------      ------
Cash flows from investing activities:
  Investments in loans receivable                            (2,426)         --
  Collections on loans receivable                             3,260       6,829
  Real estate capital improvements                              (42)         --
  Net decrease in affiliated limited partnership
   interests and other investments                              123         156
                                                            -------      ------
      Net cash provided by investing activities                 915       6,985
                                                            -------       -----

                                        7
<PAGE>


                           DVL, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (in thousands)
                                   (unaudited)
                                   (continued)


                                                            Nine Months Ended
                                                               September 30,
                                                            -------------------
                                                              2000       1999
                                                            --------   --------
Cash flows from financing activities:
  Proceeds from new borrowings                              $  3,425   $    588
  Repayment of indebtedness                                     (883)    (4,595)
  Payments on underlying mortgages payable                    (2,491)    (3,200)
  Payments related to debt tender offer                          (61)      (354)
                                                            --------   --------

     Net cash (used in) financing activities                     (10)    (7,561)
                                                            --------   --------

Net increase in cash                                             509        733
Cash, beginning of period                                      1,270        392
                                                            --------   --------

Cash, end of period                                         $  1,779   $  1,125
                                                            ========   ========

Supplemental disclosure of cash flow information:

  Cash paid during the period for interest                  $  1,856   $  1,837
                                                            ========   ========

  Cash paid for income taxes                                $     24         19
                                                            ========   ========

Supplemental disclosure of non-cash investing and
  financing activities:
                                                            ========   ========
  Net reduction of notes payable - debt tender offer        $    256   $  1,258
                                                            ========   ========


See notes to consolidated financial statements.

                                        8
<PAGE>


                           DVL, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

1.   Basis of Presentation and Financial Condition

     In the opinion of DVL,  Inc.  ("DVL" or the  "Company"),  the  accompanying
financial  statements  contain  all  adjustments   (consisting  of  only  normal
accruals)  necessary in order to present a fair  presentation  of the  financial
position  of DVL and the  results of its  operations  for the  periods set forth
herein.  The results of the Company's  operations  for the three and nine months
ended  September  30, 2000 should not be regarded as  indicative  of the results
that may be expected from its operations for the full year. Certain amounts from
the three and nine months ended  September  30, 1999 have been  reclassified  to
conform to the  presentation  for the three and nine months ended  September 30,
2000. For further  information,  refer to the consolidated  financial statements
and the accompanying  notes included in DVL's Annual Report on Form 10-K for the
year ended December 31, 1999.

      DVL's cash flow  generated by its mortgage  portfolio is currently used to
pay the underlying first mortgages, and any excess is used for general operating
purposes.  NPO  Management LLC ("NPO") has agreed to defer amounts due under its
management  agreement  through December 31, 2000, unless DVL has sufficient cash
to pay such amounts and fund its operations through that date. DVL's anticipated
cash flow provided by  operations  is  sufficient to meet its cash  requirements
through January 2001.

     In November 1992, DVL, Kenbee  Management,  Inc.  ("Kenbee"),  DVL's former
manager,  and the limited partners of certain affiliated  partnerships reached a
settlement in certain  limited  partnership  class action  litigation  ("Limited
Partner  Settlement")  and,  concurrently  with  this  settlement,  DVL  reached
settlements with a number of its creditors  providing for the restructuring of a
substantial  portion of DVL's  indebtedness  and loan  guarantees.  The  Limited
Partner  Settlement  established a settlement fund into which DVL is required to
deposit  a  portion  of its  cash  flow  received  from  affiliated  partnership
mortgages and other loans receivable from affiliated partnerships,  as well as a
contribution  of 5% of DVL's net income  subject to certain  adjustments  in the
years 2001 to 2012. For the three and nine months ended  September 30, 2000, DVL
paid $4,031 and $64,756,  respectively,  to this fund and for the three and nine
months ended September 30, 1999, DVL paid $6,250 and $18,750,  respectively,  to
this fund.

2.   Loans Receivable/Long Term Debt

     In March 2000, DVL purchased five wrap mortgage loans from an  unaffiliated
third party which are secured by real estate owned by  partnerships in which DVL
is the general  partner.  The loans were  purchased  for an  aggregate  price of
$1,210,000,  paid as follows: cash in the amount of $135,000, the issuance of an
unsecured  promissory  note in the  amount of $75,000 to the seller of the loans
maturing on March 1, 2001 without  interest,  and bank  financing of $1,000,000.
All closing costs were paid in cash.  This bank  financing is a  self-amortizing
loan that matures on April 1, 2005,  accrues  interest at the rate of prime plus
1.5% and  requires  payments  to be made  from the net  cash  proceeds  DVL will
receive on these loans. The wrap mortgage loans were previously owned by DVL and
were transferred to the seller in 1992 in settlement of indebtedness.

     In March 2000, the Company obtained additional bank financing in the amount
of  $1,450,000  that is secured by the  assignment  of three  existing  mortgage
receivables  and a $405,000 face value mortgage  receivable  which was purchased
from an entity  that is part of the  Opportunity  Fund (as  defined  below)  for
$315,000.  The net  proceeds  of this  loan  were  used to  repay  one  existing
underlying  mortgage of approximately  $92,000 and the balance of the funds were
used for general corporate purposes including the payment of accrued fees to NPO
subject  to  interest  accruing  at 15% per  annum.  This  bank  financing  is a
self-amortizing loan that matures on April 1, 2005 with interest accruing at the
rate of prime  plus  1.5% and  requires  payments  to be made  from the net cash
proceeds DVL will receive on the assigned mortgages.

                                         9
<PAGE>


     During  the second  quarter of 2000,  DVL,  as the  general  partner of two
limited  partnerships,  negotiated the sale of the  partnerships'  properties of
which DVL held the wrap mortgages. The sold wrap mortgages resulted in aggregate
net final  proceeds of $904,909  to DVL as the holder of the  mortgages  on such
properties.  One  of the  properties  sold  by DVL  was  part  of the  mortgages
purchased by DVL in March 2000,  discussed  above. DVL paid $700,000 towards the
principal  balance of the $1,000,000 loan mentioned above from the proceeds that
DVL received as mortgage holder. The aggregate net proceeds received by DVL from
the  satisfaction  of the two  mortgage  loans was  $193,902  greater than DVL's
carrying value, which resulted in a gain on satisfaction of mortgages during the
quarter ended June 30, 2000.

     In August 2000,  DVL  purchased  two mortgage  loans from an entity that is
part of the  Opportunity  Fund  which  are  secured  by  real  estate  owned  by
partnerships in which DVL is the general  partner.  The loans were purchased for
an  aggregate  price of  $900,000,  paid as follows:  the  issuance of a secured
promissory note in the amount of $200,000 to the seller of the loans maturing on
August 31, 2001 with interest accruing at the rate of 12% per annum,  compounded
monthly,  and bank  financing of $700,000.  All closing costs were paid in cash.
The bank loan was from the same lender and for the same terms as the  $1,000,000
loan obtained in March 2000, discussed above.

3.   Note Payable - Litigation Settlement/Debt Tender Offer

     In December 1995, DVL completed its obligations  under a 1993 settlement of
its class action litigation. The settlement,  which was approved by the court in
1993,  provided that DVL would issue the  plaintiffs  (1) 900,000  shares of DVL
common  stock at a  minimum  price of $1.50  per  share  (or  notes to cover any
deficiency in the event that aggregate  market value was less than  $1,340,000);
(2) $9  million  face  value of notes due in ten  years,  with  interest  at 10%
payable in kind for five years, callable after the third year and payable in the
tenth year in cash or with DVL common  stock  equal to 110% of the face value of
the notes (valued in 1993 at $3,690,000 by an independent investment banker) and
(3) $1.4 million plus interest at 3% from August 16, 1993 and expenses,  payable
in cash or DVL common stock.  In December 1995, DVL issued the 900,000 shares of
common  stock and as a result of the  deficiency  in its  market  value,  issued
additional  notes with the same terms, in the face amount of $1,386,851  (valued
at $330,000 by DVL).  In payment of the $1.4 million plus interest and expenses,
DVL issued 4,017,582 shares of common stock in December 1995.

     In December 1995, DVL issued notes (the "Notes") in the aggregate principal
amount of $10,386,851 as a series in conjunction with the settlement agreed upon
in the DVL  stockholder  class action  matter  entitled IN RE DEL-VAL  FINANCIAL
CORP. SECURITIES LITIGATION.  The Notes, which are general unsecured obligations
of DVL,  accrue  interest  at the rate of ten  (10%)  percent  per  annum,  with
principal  under the  Notes,  together  with all  accrued  and  unpaid  interest
thereunder,  due on  December  31,  2005.  Pursuant  to the terms of the  Notes,
accrued and unpaid interest payable on any of the first five  anniversary  dates
following  the  issuance of the Notes is  payable,  at the option of DVL, by the
issuance  of similar  additional  Notes  with a  principal  amount  equal to the
accrued and unpaid interest  obligation then due. On the four anniversary  dates
following  the  issuance  of the  Notes,  the  Company  satisfied  its  interest
obligations  thereunder by issuing such  additional  Notes in lieu of payment of
any cash. The Company currently  intends to issue additional Notes,  rather than
make payments in cash, to satisfy its interest obligations under the Notes.

     From  October  27,  1997  through  February  27,  1998 (the  "First  Tender
Expiration Date"), the Company conducted a cash tender offer (the "First Offer")
for the Notes at a price of $0.12 per $1.00 principal  amount of the Notes.  The
Company purchased and retired a total of $6,224,390 principal amount of Notes in
the First  Offer.  An  additional  $392,750  principal  amount of the Notes were
purchased  by Blackacre  Bridge  Capital,  LLC  ("Blackacre"),  an  unaffiliated
entity, pursuant to the terms of the BC Arrangement (as defined below).


                                         10
<PAGE>


     On February 26, 1999, the Company commenced a second cash tender offer (the
"Second  Offer"),  for its  outstanding  Notes  at a price of  $0.12  per  $1.00
principal amount of the Notes.  During the period from February 26, 1999 through
May 14, 1999, the Company purchased and retired a total of $2,413,652  principal
amount  of Notes.  In  addition,  $423,213  principal  amount of the Notes  were
purchased by Blackacre, pursuant to the terms of the BC Agreement.

     On May 18,  2000,  the Company  commenced  a third cash  tender  offer (the
"Third Offer"), and together with the First and Second Offer, (the "Offers") for
its  outstanding  Notes at a price of $.12 per  $1.00  principal  amount  of the
Notes.  The Third Offer was scheduled to expire on June 30, 2000;  however,  the
expiration  date for the Third offer was extended until August 15, 2000.  During
the period from May 18, 2000 through August 15, 2000, the Company  purchased and
retired a total of $378,270  principal amount of Notes.  Notes with an aggregate
principal amount of approximately  $3,838,000 remain outstanding as of September
30, 2000, including those purchased by Blackacre.

     The  Company  has had the  option to redeem  the  outstanding  Notes  since
January 1, 1999 by issuing additional shares of Common Stock with a then current
market value  (determined  based on a formula set forth in the Notes),  equal to
110% of the face  value  of the  Notes  plus any  accrued  and  unpaid  interest
thereon.  Because  the  applicable  market  value of the  Common  Stock  will be
determined at the time of redemption,  it is not possible currently to ascertain
the  precise  number of shares of Common  Stock that may be issued to redeem the
outstanding  Notes. The redemption of the Notes may cause  significant  dilution
for  current  shareholders.  The  actual  dilutive  effect  cannot be  currently
ascertained  since it depends on the number of shares to be  actually  issued to
satisfy the Notes.  The Company  currently  intends to exercise at some point in
the  future  its  redemption  option  to the  extent  it does  not buy  back the
outstanding Notes by means of cash tender offers.

      The Offers  effected  a  reduction  in the  Company's  long-term  debt and
resulted in  extraordinary  gains of $25,000 and  $107,000  for the three months
ended September 30, 1999, and 2000,  respectively,  and  extraordinary  gains of
$1,258,000 and $256,000 for the nine months ended  September 30, 1999, and 2000,
respectively. Furthermore, the Offers have reduced the potential dilutive effect
on the Company's  current  stockholders that would result from redemption of the
Notes for shares of Common Stock. However,  given the aggregate principal amount
of Notes which  remains  outstanding,  the potential  dilutive  effect of such a
redemption is still significant.

      In order to fund the  acquisition  of the Notes in the  First  and  Second
Offers and pay the  related  costs and  expenses,  the Company  entered  into an
amended financing arrangement (the "BC Arrangement") with Blackacre, NPM and NPO
as of October 20, 1997,  in the form of a Fourth  Amendment to a Loan  Agreement
between such parties (as amended,  the "Amended Loan Agreement),  permitting the
Company to borrow up to $1,760,000 (the amount actually  borrowed by the Company
pursuant to the BC  Arrangement  is  referred to as the "BC Loan").  The BC Loan
matures on  September  30, 2002 and bears  interest at the rate of 12% per annum
compounded   monthly  payable  at  maturity.   Total  borrowings  under  the  BC
Arrangement were $1,560,000 as of September 30, 2000. In addition,  Blackacre is
entitled  to  acquire  15% of all notes  acquired  by the  Company  in excess of
$3,998,000  under  the same  terms  and  conditions  as the  Company.  Blackacre
acquired notes  aggregating  $392,750 under these terms from the First Offer and
$423,213 from the Second Offer. DVL funded the Third Offer with available cash.

     As further  consideration for Blackacre's providing the Company with the BC
Loan, the Company issued to Blackacre 653,000 shares of Common Stock.

     The  Company's  obligations  under  the BC Loan are  secured  by all of the
assets of the Company  currently pledged to NPO under the Amended Loan Agreement
and the other documents executed in connection therewith.  The BC Loan is senior
to all  indebtedness  of the Company  other than  indebtedness  to NPO and, with
respect to individual assets, the related secured lender. The effective interest
rate to the Company for financial  reporting  purposes,  including the Company's
costs associated with the BC Loan, and the value of the 653,000 shares issued to
Blackacre in  connection  therewith  is  approximately  14% per annum.  Interest
payable  in  connection  with the BC Loan will be  deferred  until  the  Company
satisfies all of its obligations owing to NPO. However, since April 27, 2000 the
Company must pay principal  payments of 15% of all proceeds that would otherwise
be remitted to NPO, to Blackacre.  Thereafter,  interest and  principal  will be
paid from 100% of the proceeds  then  available to the Company from the mortgage
collateral held as security for the BC Loan.

                                         11
<PAGE>


4.   Other Transactions with Affiliates

     A.   In April 1998,  DVL, an affiliate of Blackacre,  and affiliates of NPO
entered into a certain  Agreement Among Members (the  "Opportunity  Agreement"),
providing  for an  arrangement  (the  "Opportunity  Fund"),  pursuant  to  which
entities would be formed, from time to time, to enter into certain  transactions
involving the acquisition of limited partnership  interests in the assets of, or
mortgage loans to, affiliated limited  partnerships or other assets in which the
Company has an interest. These investment opportunities will be presented to the
Opportunity  Fund on a first  refusal  basis,  if the Company,  due to financial
constraints, is unable to pursue such business opportunities with its own funds.

          The Opportunity  Fund is expected to pursue each such opportunity with
respect to which it exercises  its right of first  refusal  through the use of a
special  purpose  limited  liability  company.   All  of  the  required  capital
contributions  are to be  provided  by  Blackacre  and the NPO  affiliates.  The
Company  will  receive  up to 20% of  the  profits  from  an  opportunity  after
Blackacre and the NPO  affiliates  receive the return of their  investment  plus
preferred returns ranging from 12% to 20%.

     B.   In June  1998,  the  Company  entered  into an  agreement  to  provide
management  services to a limited  partnership  of which certain of its partners
are affiliates of NPO and Blackacre.  The agreement will continue until the date
that all these  partnerships'  assets are sold or at any time prior with 30 days
notice by either  party.  As  compensation,  the Company  earns an aggregate fee
equal to (a) a monthly  fee of $5,000  plus (b)  after all the  partners  of the
partnership have earned a 20% internal rate of return,  compounded quarterly, on
their capital  contributions,  an amount of cash equal to 25% of the profits, as
defined in the  agreement.  For the three  months ended  September  30, 2000 and
1999,  the Company  received  management  fees equal to $165,000  and  $135,172,
respectively,  and for the nine months  ended  September  30, 2000 and 1999 such
fees equaled $195,000 and $165,172, respectively.

     C.   The Company provides certain accounting and administrative services to
a limited  partnership  whose  general  partner is an  affiliate of NPO. For the
three month periods  ended  September  30, 2000 and 1999,  the Company  received
$12,000 and $9,000,  respectively,  and for the nine months ended  September 30,
2000 and  1999 the  Company  received  $36,000  and  $27,000,  respectively,  in
connection with such services.

     D.   The  Company  entered  into a property  management  agreement  with an
entity  that is part of the  Opportunity  Fund,  pursuant  to which the  Company
provides property  management  services in exchange for fees equal to 3% of rent
collections.  For the three month periods ended  September 30, 2000 and 1999 the
Company received approximately $6,600 and $4,500, respectively, and for the nine
months  ended  September  30, 2000 and 1999 the Company  received  approximately
$19,900 and $4,500, respectively, in connection with such services.

     E.   In November  1999,  the Company  entered  into an agreement to provide
management,  accounting and administrative  services to an entity whose partners
are affiliates of NPO. As compensation,  the Company receives a monthly fee, the
majority of which is deferred until the occurrence of certain  capital events or
if a certain level of annual cash flow is attained,  and an annual incentive fee
if certain levels of  profitability  occur. For the three months ended September
30,  2000,  the Company was paid $6,000 and accrued  fees of $19,500 and for the
nine months  ended  September  30, 2000 the Company was paid $18,000 and accrued
fees of $58,500.

     F.   Millennium Financial Services,  an affiliate of NPO, received from the
Company  approximately  $75,000 and $67,000 for the three months ended September
30,  2000 and 1999 and  approximately  $91,000  and  $77,000 for the nine months
ended September 30, 2000 and 1999, respectively,  representing  compensation and
reimbursement  of  expenses  for  collection  services  with  respect to limited
partner notes owed to the Company.

     G.   During the third  quarter  of 2000,  DVL as the  general  partner of a
limited partnership,  negotiated the sale of such partnership's  property.  This
sale resulted in net proceeds of  approximately  $2,323,000 to an entity that is
part of the Opportunity Fund as the holder of the mortgage on such property.  In
addition,  an entity whose  partners  are  affiliates  of NPO,  earned a brokers
commission of $64,000 from the sale of this partnership's property.

                                       12
<PAGE>


5.   Shareholder's Equity

     In February 2000, DVL amended its Certificate of  Incorporation in order to
(a) increase the number of  authorized  shares of DVL's common  stock,  $.01 par
value,  from  40,000,000 to 90,000,000  and (b)  authorize  5,000,000  shares of
"blank check" preferred stock, $.01 par value.  However,  based upon the current
market price of the Company's common stock, there are not sufficient  authorized
shares to be issued upon the exercise of the NPM warrants and the  redemption of
the Notes.

6.   Subsequent Events

     In October 2000, DVL executed an agreement to purchase the land, buildings,
and improvements from a limited  partnership who owns seven buildings located in
an industrial park in Kearny, NJ, for a purchase price of $3,000,000. Currently,
DVL is leasing  all of these  buildings,  under a master  lease  agreement,  and
subletting to various unrelated  tenants.  DVL paid $25,000 in cash as a deposit
for this purchase.  DVL is  negotiating to obtain  financing that will fund this
purchase. It is anticipated that the purchase will close later this year.

     In October  2000,  DVL executed an agreement to purchase the fee title in a
parcel of land in Kearny,  NJ from an unrelated third party for a purchase price
of $365,000.  DVL has paid $125,000 in cash as a deposit for this purchase.  DVL
is  negotiating  to  obtain  financing  that  will  fund  this  purchase.  It is
anticipated that the purchase will close in early 2001.

                                       13
<PAGE>


Item 2.

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS


     This September 30, 2000,  Quarterly Report on Form 10-Q contains statements
which constitute forward-looking statements within the meaning of Section 27A of
the  Securities  Act of 1933,  as amended,  and  Section  21E of the  Securities
Exchange Act of 1934, as amended.  Those statements include statements regarding
the intent, belief or current expectations of DVL and its management team. DVL's
stockholders   and   prospective   investors   are   cautioned   that  any  such
forward-looking  statements are not guarantees of future performance and involve
risks and  uncertainties,  and that actual  results may differ  materially  from
those projected in the forward-looking  statements. Such risks and uncertainties
include,  among other things,  general  economic  conditions and other risks and
uncertainties  that are discussed  herein and in the Company's  Annual Report on
Form 10-K for the fiscal year ended December 31, 1999.

Recent Debt Tender Offers
-------------------------

     From  October  27,  1997  through  February  27,  1998 (the  "First  Tender
Expiration Date"), the Company conducted a cash tender offer (the "First Offer")
for its outstanding 10% redeemable  Promissory  Notes due December 31, 2005 (the
"Notes") at a price of $0.12 per $1.00 principal  amount of the Notes. The Notes
were originally  issued in December 1995 in conjunction with the settlement of a
stockholder  class action lawsuit.  The Company purchased and retired a total of
$6,224,390  principal amount of Notes in the First Offer. An additional $392,750
principal  amount of the Notes were purchased by Blackacre  Bridge Capital,  LLC
("Blackacre"),  an  unaffiliated  entity,  pursuant  to  the  terms  of  the  BC
Arrangement (as defined below).

     On February 26, 1999, the Company commenced a second cash tender offer (the
"Second  Offer"),  for its  outstanding  Notes  at a price of  $0.12  per  $1.00
principal amount of the Notes.  During the period from February 26, 1999 through
May 14, 1999, the Company purchased and retired a total of $2,413,652  principal
amount  of Notes.  In  addition,  $423,213  principal  amount of the Notes  were
purchased by Blackacre, pursuant to the terms of the BC Agreement.

     On May 18,  2000,  the Company  commenced  a third cash  tender  offer (the
"Third  Offer",  and  together  with the First Offer and the Second  Offer,  the
"Offers")  for its  outstanding  Notes at a price of $.12  per  $1.00  principal
amount of the Notes.  The Third Offer was  scheduled to expire on June 30, 2000,
however,  the  expiration  date was extended  until August 15, 2000.  During the
period from May 18, 2000 through  August 15,  2000,  the Company  purchased  and
retired a total of $378,270  principal amount of Notes.  Notes with an aggregate
principal amount of approximately  $3,838,000 remain outstanding as of September
30, 2000, including those purchased by Blackacre.

     The  Company  has had the  option to redeem  the  outstanding  Notes  since
January 1, 1999 by issuing additional shares of Common Stock with a then current
market value  (determined  based on a formula set forth in the Notes),  equal to
110% of the face  value  of the  Notes  plus any  accrued  and  unpaid  interest
thereon.  Because  the  applicable  market  value of the  Common  Stock  will be
determined at the time of redemption,  it is not possible currently to ascertain
the  precise  number of shares  of  Common  Stock  that may have to be issued to
redeem the outstanding  Notes. The redemption of the notes may cause significant
dilution  for  current  shareholders.  The  actual  dilutive  effect  cannot  be
currently  ascertained  since it depends on the number of shares to be  actually
issued to satisfy the Notes. The Company  currently  intends to exercise at some
point in the future its redemption option to the extent it does not buy back the
outstanding Notes by means of cash tender offers.

                                       14
<PAGE>


     The  Offers  effected  a  reduction  in the  Company's  long-term  debt and
resulted in  extraordinary  gains of $25,000 and  $107,000  for the three months
ended  September 30, 1999 and 2000,  respectively,  and  extraordinary  gains of
$1,258,000  and $256,000 for the nine months ended  September 30, 1999 and 2000,
respectively. Furthermore, the Offers have reduced the potential dilutive effect
on the Company's  current  stockholders that would result from redemption of the
Notes for shares of Common Stock. However,  given the aggregate principal amount
of Notes which  remains  outstanding,  the potential  dilutive  effect of such a
redemption is still significant.

     In order to fund the  acquisition  of the  Notes in the  First  and  Second
Offers and pay the  related  costs and  expenses,  the Company  entered  into an
amended financing arrangement (the "BC Arrangement") with Blackacre, NPM Capital
LLC ("NPM") and NPO  Management  LLC ("NPO") as of October 20, 1997, in the form
of a Fourth Amendment to a Loan Agreement between such parties (as amended,  the
"Amended Loan Agreement), permitting the Company to borrow up to $1,760,000 (the
amount  actually  borrowed by the  Company  pursuant  to the BC  Arrangement  is
referred to as the "BC Loan").  The BC Loan  matures on  September  30, 2002 and
bears  interest  at the rate of 12% per  annum  compounded  monthly  payable  at
maturity.  Total  borrowings  under the BC  Arrangement  were  $1,560,000  as of
September  30, 2000.  In  addition,  Blackacre is entitled to acquire 15% of all
Notes  acquired by the Company in excess of $3,998,000  under the same terms and
conditions as the Company.  Blackacre acquired Notes aggregating  $392,750 under
these terms from the First Offer and $423,213 from the Second Offer.  DVL funded
the Third Offer with available cash.

     As further  consideration for Blackacre's providing the Company with the BC
Loan, the Company issued to Blackacre 653,000 shares of Common Stock.

     The  Company's  obligations  under  the BC Loan are  secured  by all of the
assets of the Company  currently pledged to NPO under the Amended Loan Agreement
and the other documents executed in connection therewith.  The BC Loan is senior
to all  indebtedness  of the Company  other than  indebtedness  to NPO and, with
respect to individual assets, the related secured lender. The effective interest
rate to the Company for financial  reporting  purposes,  including the Company's
costs associated with the BC Loan, and the value of the 653,000 shares issued to
Blackacre in connection  therewith,  is  approximately  14% per annum.  Interest
payable  in  connection  with the BC Loan will be  deferred  until  the  Company
satisfies all of its obligations owing to NPO. However, since April 27, 2000 the
Company must pay principal  payments of 15% of all proceeds that would otherwise
be remitted to NPO, to Blackacre.  Thereafter,  interest and  principal  will be
paid from 100% of the proceeds  then  available to the Company from the mortgage
collateral held as security for the BC Loan.

Opportunity Fund
----------------

     In April 1998, DVL, an affiliate of Blackacre and affiliates of NPO entered
into a certain Agreement Among Members (the "Opportunity Agreement"),  providing
for an arrangement (the "Opportunity Fund"), pursuant to which entities would be
formed,  from time to time,  to enter into certain  transactions  involving  the
acquisition of limited partnership interests in the assets of, or mortgage loans
to, Affiliated Limited  Partnerships or other assets in which the Company has an
interest.  These investment  opportunities  will be presented to the Opportunity
Fund on a first refusal basis, if the Company, due to financial constraints,  is
unable to pursue such business opportunities with its own funds.

     The Opportunity Fund is expected to pursue each opportunity with respect to
which it  exercises  its  right of first  refusal  through  the use of a special
purpose limited liability company. All of the required capital contributions are
to be provided by Blackacre and the NPO affiliates.  The Company will receive up
to 20% of the profits from an opportunity after Blackacre and the NPO affiliates
receive a return of their investment plus preferred  returns ranging from 12% to
20%.

                                         15
<PAGE>


     In March  2000,  the Company  purchased  from an entity that is part of the
Opportunity Fund a mortgage in the face amount of approximately $405,000 for the
sum of $315,000.

     As of October 31, 2000 the Opportunity Fund has purchased 15 wrap mortgages
of Affiliated  Limited  Partnerships from unaffiliated third parties (seven were
purchased in 1998, one was purchased in 1999 and seven  mortgages were purchased
in  January  2000),   acquired  limited   partnership  units  from  unaffiliated
individuals in three Affiliated  Limited  Partnerships,  and acquired a property
owned by an  Affiliated  Limited  Partnership.  In addition,  during  1999,  the
Opportunity  Fund  acquired  the land  underlying  this  property  from DVL. The
Company  performs  management  services  for  the  entities  that  comprise  the
Opportunity Fund and receives fees for such services.

     In May and July 2000, the Company as general  partner of such  partnerships
negotiated the sale of two partnerships'  property,  which resulted in aggregate
net mortgage proceeds of approximately $4,088,000 to the Opportunity Fund as the
holder of both of the mortgages relating to the sold properties.

     In August 2000,  the Company  purchased  from an entity that is part of the
Opportunity  Fund  two  mortgages  which  have  aggregate  face  amounts  due of
approximately  $2,196,000 for the sum of $900,000. As part of this purchase, the
Company  executed a secured  promissory  note in the amount of  $200,000  to the
seller of the loans  maturing on August 31, 2001 with  interest  accruing at the
rate of 12% per annum.

                                         16
<PAGE>


RESULTS OF OPERATIONS
---------------------


THREE MONTHS ENDED SEPTEMBER 30, 2000 COMPARED TO THREE MONTHS ENDED
SEPTEMBER 30, 1999

     DVL realized operating income before  extraordinary gain of $43,000 for the
three months  ended  September  30, 2000  compared to  operating  income  before
extraordinary gain of $42,000 for the three months ended September 30, 1999. DVL
realized net income of $150,000,  after extraordinary gains of $107,000, for the
three months ended  September 30, 2000 compared to net income of $67,000,  after
extraordinary  gains of $25,000,  for the three months ended September 30, 1999.
These  extraordinary gains resulted from debt settlements in connection with the
Offers.

     Interest income on mortgage loans from affiliates  increased  slightly from
1999 to 2000,  whereas,  interest  expense  on  underlying  mortgages  decreased
slightly when  comparing  the same period.  During 2000,  the Company  purchased
eight new mortgage loans, some of which have underlying mortgages,  however, the
additional  interest  income and interest  expense that are generated from these
purchases were partially offset by the disposition of certain existing  mortgage
loans in DVL's mortgage portfolio.

     During the third quarter of 2000 and 1999, DVL earned transaction and other
fees  from  affiliated  partnerships  of  $76,000  and  $97,000,   respectively.
Transaction  fees  are  earned  in  conjunction  with the  sales of  partnership
properties and the refinancing of underlying mortgages.

     Net rental income from others  decreased in 2000 from 1999 primarily due to
greater  repairs  and  maintenance  costs,  as well as, a $10,000 per month rent
reduction granted to a major tenant,  beginning in September 2000. This decrease
in net rental income was partially offset by higher occupancy of the real estate
properties, as well as higher rents to new tenants.

     Management fees from others  increased from $144,000 in 1999 to $201,000 in
2000. The increase was a result of a new management  service  agreement  entered
into in November  1999 with an entity whose  partners are  affiliates of NPO, to
render certain  accounting  and  administrative  services,  as well as, a higher
incentive  management  fee earned  and paid in 2000  compared  to 1999,  from an
entity that is owned by affiliates of BCG and NPO.

     General and administrative  expenses increased in 2000 from 1999, primarily
due to greater franchise tax costs.

     The  asset  servicing  fee due  from the  Company  to NPO  Management  LLC,
increased in 2000 from 1999 due to an increase in the consumer  price index,  as
provided for in the governing agreement.

     Legal and  professional  fees  increased in 2000 from 1999 primarily due to
higher costs incurred relating to transaction fees earned.

     Interest  expense  associated with the NPO asset servicing fee decreased in
2000 from 1999 due to a reduction in the outstanding balance due to NPO.

     Interest expense relating to other debts increased in 2000 from 1999 due to
the Company  entering into two new bank loans in the aggregate  principal amount
of  $2,450,000 in March 2000.  The Company paid  $700,000  towards the principal
balance of one of such loans in May 2000;  however,  an additional  $700,000 was
borrowed in August 2000 to partially fund the acquisition of additional mortgage
loans.

                                       17
<PAGE>


NINE MONTHS ENDED SEPTEMBER 30, 2000 COMPARED TO NINE MONTHS ENDED
SEPTEMBER 30, 1999

     DVL incurred an operating loss before extraordinary gain of $64,000 for the
nine months  ended  September  30,  2000  compared to  operating  income  before
extraordinary gain of $914,000 for the nine months ended September 30, 1999. DVL
realized net income of $192,000,  after extraordinary gains of $256,000, for the
nine months  ended  September  30, 2000,  compared to net income of  $2,172,000,
after extraordinary gains of $1,258,000, for the nine months ended September 30,
1999.  These  extraordinary  gains resulted from debt  settlements in connection
with the Offers.

     Interest income on mortgage loans from  affiliates and interest  expense on
underlying  mortgages  decreased  from 1999 to 2000.  During  2000,  the Company
purchased  eight new mortgage loans,  some of which have  underlying  mortgages;
however,  the additional  interest income and interest expense that is generated
from these purchases were offset by the disposition of certain existing mortgage
loans in DVL's mortgage portfolio.

     During  the nine month  periods  ended  September  30,  2000 and 1999,  DVL
recognized  gains on  satisfaction of mortgage loans of $194,000 and $1,581,000,
respectively, and earned transaction and other fees from affiliated partnerships
of $240,000 and  $440,000,  respectively.  The gains  resulted  from the Company
collecting net proceeds on the  satisfaction of mortgage loans that were greater
than the net carrying value. Transaction fees are earned in conjunction with the
sales of partnership properties and the refinancing of underlying mortgages.

     Net rental  income from others  increased  slightly in 2000 from 1999.  The
increase in net rental income was primarily due to higher  occupancy at the real
estate  properties,  as well as,  higher  rents  to new  tenants.  However,  the
increase was partially offset by greater repairs and maintenance  costs, as well
as, a $10,000 per month rent  reduction  granted to a major tenant  beginning in
September 2000.

     Management fees from others  increased from $192,000 in 1999 to $300,000 in
2000. The increase was a result of a new management  service  agreement  entered
into in November  1999 with an entity whose  partners are  affiliates of NPO, to
render certain  accounting  and  administrative  services,  as well as, a higher
incentive  management  fee earned  and paid in 2000  compared  to 1999,  from an
entity that is owned by affiliates of BCG and NPO.

     General and administrative  expenses decreased in 2000 from 1999, primarily
due to a decrease  in  salaries  and  personnel  related  costs.  However,  this
decrease was partially offset by greater franchise tax costs.

     The  asset  servicing  fee due  from the  Company  to NPO  Management  LLC,
increased in 2000 from 1999 due to an increase in the consumer  price index,  as
provided for in the governing agreement.

     Legal and  professional  fees  increased in 2000 from 1999 primarily due to
the reduction of in-house  legal  personnel and the use of outside legal counsel
for  all  corporate   matters,   including  those  costs  incurred  relating  to
transaction fees earned.

     Interest  expense due to NPM Capital,  LLC was $665,000 in 1999 compared to
$0 in 2000 since this loan was fully satisfied in May 1999.

     Interest  expense  associated with the NPO asset servicing fee decreased in
2000 from 1999 due to a reduction in the outstanding balance due to NPO.

     Interest expense relating to other debts increased in 2000 from 1999 due to
the Company  entering into two new bank loans in the aggregate  principal amount
of  $2,450,000 in March 2000.  The Company paid  $700,000  towards the principal
balance of one of such loans in May 2000,  resulting  in the costs of  financing
this loan being  amortized at an  accelerated  rate.  In  addition,  the Company
borrowed  $700,000  in  August  2000,  to  partially  fund  the  acquisition  of
additional mortgage loans.

                                       18
<PAGE>


LIQUIDITY AND CAPITAL RESOURCES

     The  Company's  cash flow from  operations  is generated  principally  from
rental income from its leasehold interests in real estate,  management fees from
the operation of Affiliated Limited  Partnerships and transaction and other fees
received as a result of the sale and/or  refinancing of  partnership  properties
and  mortgages.   The  Company's   portfolio  of  loans  to  Affiliated  Limited
Partnerships  currently does not produce  substantial  cash flow from operations
because  most of the cash  received  from the  mortgages is used to pay the debt
service on mortgages on the properties senior to those held by the Company, with
any excess being used to pay certain other creditors, including NPO.

     The Company is currently  able to meet its operating  expenses,  other than
the management fee payable to NPO, with income from operations.  The Company has
in the past,  and  expects  in the  future,  to  augment  its cash flow with the
proceeds from the sale or refinancing of assets and  borrowings.  NPO has agreed
to waive any events of default that may exist under its servicing agreements due
to the deferral of fees through  December  31, 2000.  As of August 1, 2000,  the
Company owed approximately  $771,000 to NPO. From January 1, 2000 through August
1, 2000,  the Company paid an aggregate of $1,104,400 to NPO as partial  payment
of amounts due, as well as current  asset  servicing  fees. Of this amount paid,
$750,000 was paid out of proceeds from the  refinancing  in March 2000 discussed
below.  DVL believes that its current liquid assets and credit resources will be
sufficient  to fund  operations  on a short term basis as well as on a long term
basis.

     In 1997, the Company  entered into the BC Loan with  Blackacre,  permitting
the Company to borrow up to $1,760,000 to fund the purchase of Notes, and to pay
related  costs and expenses.  A total of $1,060,000  had been borrowed as of the
expiration of the First Offer and an additional  $500,000 was borrowed as of May
14, 1999 to fund the Second  Offer.  During the period from May 18, 2000 through
August 1, 2000, DVL expended  approximately  $30,000 from available cash to fund
the  purchase of notes,  and to pay related  costs and  expenses,  for the Third
Offer. As further  consideration for Blackacre's  providing the Company with the
BC Loan, the Company issued to Blackacre  653,000 shares of Common Stock. The BC
Loan  matures on  September  30, 2002 and bears  interest at the rate of 12% per
annum.  The  effective  rate to the Company for  financial  reporting  purposes,
including the Company's costs  associated with the BC Loan, and the value of the
653,000 shares issued to Blackacre is  approximately  14%.  Interest  payable in
connection  with the BC Loan  will be  payable  in the form of the  issuance  of
additional  notes until the Company  satisfies all of its  obligations  owing to
NPO. However,  since April 27, 2000, the Company must pay principal  payments of
15% of all  proceeds  that  would  have  otherwise  been  remitted  to  NPO,  to
Blackacre.  Once NPO is paid in full,  interest and principal  will be paid from
100% of the proceeds then available to the Company from the mortgage  collateral
held as security for the BC Loan.

     From  January  1998  through  May 1999,  NPM  advanced  additional  amounts
aggregating  $370,000  to DVL to fund  quarterly  payments  to a creditor of the
Company.  These advances were not required  under the original loan  transaction
with NPM,  consummated in September 1996 (the "Original  Loan").  These advances
bore interest at 15% per annum and were paid pari passu with the Original  Loan.
The Original Loan, together with all advances,  are referred to in the aggregate
herein  as the "NPM  Loan".  In May  1999,  DVL paid all  remaining  outstanding
amounts due on the NPM Loan.

     In March 2000, DVL purchased five wrap mortgage loans from an  unaffiliated
third party which are secured by real estate properties owned by partnerships in
which DVL is the general  partner.  The loans were  purchased  for an  aggregate
price of $1,210,000,  plus closing costs, paid as follows: cash of $135,000, the
issuance of an unsecured  promissory note in the amount of $75,000 to the seller
of the loans maturing on March 1, 2001 without  interest,  and bank financing of
$1,000,000.  This bank financing is a self amortizing loan that matures on April
1, 2005  with  interest  accruing  at the rate of prime  plus 1.5% and  requires
payments to be made from the net cash  proceeds DVL will receive on these loans.
The wrap mortgage loans were previously owned by DVL and were transferred to the
seller in 1992 in settlement of  indebtedness.  In May 2000, DVL, as the general
partner of a limited  partnership  that owned one of the real estate  properties
that secured this bank loan, negotiated the sale of the partnerships'  property.
DVL paid $700,000,  towards the principal  balance of the loan from the proceeds
that DVL received as mortgage holder.

                                       19
<PAGE>


     In March 2000, the Company obtained additional bank financing in the amount
of  $1,450,000  that is secured by the  assignment  of three  existing  mortgage
receivables  and a $405,000 face value mortgage  receivable  which was purchased
from an  entity  that is part of the  Opportunity  Fund  for  $315,000.  The net
proceeds  of this loan were used to repay one  existing  underlying  mortgage of
approximately  $92,000  and the  balance  of the  funds  were  used for  general
corporate  purposes  including  the  payment of accrued  fees to NPO.  This bank
financing is a self-amortizing  loan that matures on April 1, 2005 with interest
accruing  at the rate of prime plus 1.5% and  requires  payments to be made from
the net cash proceeds DVL will receive on these loans.

     During the second quarter of 2000, DVL purchased two mortgage loans from an
entity  that is part of the  Opportunity  Fund which are  secured by real estate
owned by  partnerships  in which DVL is the  general  partner.  The  loans  were
purchased for an aggregate price of $900,000, paid as follows: the issuance of a
secured  promissory  note in the amount of  $200,000  to the seller of the loans
maturing on August 31, 2001 with interest  accrued at the rate of 12% per annum,
compounded monthly, and bank financing of $700,000.  All closing costs were paid
in cash.  The bank loan was from the same  lender  and for the same terms as the
$1,000,000 loan obtained in March 2000, discussed above.

     In October 2000, DVL executed an agreement to purchase the land, buildings,
and improvements from a limited  partnership who owns seven buildings located in
an  industrial  park  in  Kearney,  NJ,  for a  purchase  price  of  $3,000,000.
Currently,  DVL  is  leasing  all of  these  buildings,  under  a  master  lease
agreement,  and subletting to various unrelated tenants. DVL has paid $25,000 in
cash as a deposit for this purchase.  DVL is attempting to obtain financing that
will fund this purchase.  It is  anticipated  that the purchase will close later
this year.

     In October  2000,  DVL executed an agreement to purchase the fee title in a
parcel of land in Kearney, NJ from an unrelated third party for a purchase price
of $365,000.  DVL has paid $125,000 in cash as a deposit for this purchase.  DVL
is  attempting  to  obtain  financing  that  will  fund  this  purchase.  It  is
anticipated that the purchase will close later this year.

IMPACT OF INFLATION AND CHANGES IN INTEREST RATES
-------------------------------------------------

     The  Company's  portfolio  of  mortgage  loans made to  Affiliated  Limited
Partnerships  consists  primarily  of  loans  made at fixed  rates of  interest.
Therefore,  increases or decreases in market  interest  rates are  generally not
expected to have an effect on the Company's earnings.  Other than as a factor in
determining market interest rates, inflation has not had a significant effect on
the Company's net income.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

     DVL has no substantial  cash flow exposure due to interest rate changes for
long term debt  obligations,  because all long-term debt is at fixed rates.  DVL
primarily enters into long-term debt for specific  business purposes such as the
repurchase of debt at a discount or the acquisition of mortgage loans.

     DVL's ability to realize on its mortgage  holdings is sensitive to interest
rate  fluctuations  in that the sales prices of real property and mortgages vary
with interest rates.

                                       20
<PAGE>


                           Part II - Other Information

Item 6.   Exhibits and Reports on Form 8-K
          --------------------------------

(A)       Exhibits:

          10.27 - First Amendment to Loan Agreement, Pledge Agreement,
                  Promissory Note and Other Documents dated August 2000,
                  relating to a loan from Pennsylvania Business Bank to DVL in
                  the original principal amount of $1,000,000.

          10.28 - Mortgage Assignment Agreement dated August 2000, relating to
                  an assignment and sale of two mortgage loans from Rumson
                  Mortgage Holdings, LLC to DVL for a total sale price of
                  $900,000.

          10.29 - Note in the original principal amount of $200,000, dated
                  August 2000, relating to the sale of two mortgage loans from
                  Rumson Mortgage Holdings, LLC to DVL.

          11    - Statement RE: Computation of Earnings Per Share

          27    - Financial Data Schedule

(B)       There were no reports on Form 8-K filed during the three  months ended
          September 30, 2000.


     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                      DVL, INC.


                                      By:  /s/ GARY FLICKER
                                           --------------------------------
                                           Gary Flicker, Executive Vice
                                           President and Chief Financial
                                           Officer (Principal Financial and
                                           Chief Accounting Officer)



November 10, 2000

                                       21
<PAGE>


                                  EXHIBIT INDEX
                                  -------------

          10.27 - First Amendment to Loan Agreement, Pledge Agreement,
                  Promissory Note and Other Documents dated August 2000,
                  relating to a loan from Pennsylvania Business Bank to DVL in
                  the original principal amount of $1,000,000.

          10.28 - Mortgage Assignment Agreement dated August 2000, relating to
                  an assignment and sale of two mortgage loans from Rumson
                  Mortgage Holdings, LLC to DVL for a total sale price of
                  $900,000.

          10.29 - Note in the original principal amount of $200,000, dated
                  August 2000, relating to the sale of two mortgage loans from
                  Rumson Mortgage Holdings, LLC to DVL.

          11    - Statement RE:  Computation of Earnings Per Share - Three
                  and Nine Months

          27    - Financial Data Schedule


                                         22


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission