FRANKLIN CONSOLIDATED MINING CO INC
SB-2/A, 1996-12-17
GOLD AND SILVER ORES
Previous: CMA MONEY FUND, 497, 1996-12-17
Next: BIOCONTROL TECHNOLOGY INC, 8-K, 1996-12-17



   
Filed with the Securities and Exchange Commission on December 16, 1996

                              Registration No. 333-16589
    

                     U.S. Securities and Exchange Commission
                             Washington, D.C. 20549
                  
   
                               Amendment No. 1 to
                                    Form SB-2
    

             REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933


                     FRANKLIN CONSOLIDATED MINING CO., INC.
                         (Name of small business issuer)


Delaware                            1070                     13-2878202
(State or jurisdiction      (Primary Standard Industrial        (I.R.S. Employer
of incorporation or          Classification Code Number)     Identification No.)
organization)

                                76 Beaver Street
                                    Suite 500
                            New York, New York 10005
                                  212-344-2828

                                J. Terry Anderson
                                    President
                (Name, address, including zip code, and telephone
                    number, including area code, of agent for
                               service of process)


Approximate  date of proposed sale to the public:  As soon as practicable  after
the registration statement becomes effective.

If this Form is filed to register additional securities for an offering pursuant
to Rule 462(b) under the Securities Act, please check the following box and list
the  Securities  Act  registration  statement  number of the  earlier  effective
registration statement for the same offering. [ ]

If this Form is a  post-effective  amendment filed pursuant to Rule 462(c) under
the  Securities  Act,  check  the  following  box and  list the  Securities  Act
registration number of the earlier effective registration statement for the same
offering. [ ]

If the delivery of the  prospectus  is expected to be made pursuant to Rule 434,
please check the following box. [ ]

                                       1

<PAGE>
   
<TABLE>
<CAPTION>
                         CALCULATION OF REGISTRATION FEE

Title of Each Class   Number of Shares   Proposed        Total Aggregate   Amount of
of Securities to be   to be Registered   Offering Price  Offering Price    Registration
Registered                                                  Per Share      Fee
- ---------------------------------------------------------------------------------------
<S>                     <C>              <C>                  <C>          <C>    
Common Stock            9,200,000        $.0625          (1)  $575,000     $383.33
par value $.01
per share
<FN>
(1)  Estimated  solely for the  purposes of  calculating  the  registration  fee
pursuant to Rule 457(c) under the Securities Act of 1933, as amended, based upon
the  average  high  and low  prices  reported  on the  National  Association  of
Securities  Dealers  Automated  Quotation  System  ("NASDAQ") as of December 13,
1996.

The  registration  statement  shall become  effective in accordance with Section
8(a) of the  Securities  Act of 1933,  as  amended,  or until  the  registration
statement shall become effective on such date as the Commission, acting pursuant
to said Section 8(a) may determine.
</FN>
</TABLE>
    
                                       2

<PAGE>


Cross Reference Sheet Showing location in the Prospectus of Information required
by Items in Part I of Form SB-2

Form SB-2 Item Number and Caption                       Prospectus Caption

1.  Front of the Registration Statement
     and Outside Front Cover Page of Prospectus.   Outside Front Cover Page

2.  Inside Front and Outside Back Cover Page of    Inside Front and Outside Back
     Prospectus.................................   Cover Page

3.  Summary Information and Risk Factors........   Prospectus Summary, High
                                                   Risk Factors

4.  Use of Proceeds.............................   Use of Proceeds

5.  Determination of Offering Price.............   Outside Front Cover Page,
                                                   High Risk Factors

6.  Dilution....................................   Not Applicable

7.  Selling Security Holder.....................   Selling Security  Holder

8.  Plan of Distribution........................   Plan of Distribution

9.  Legal Proceedings...........................   Legal Proceedings

10. Directors, Executive Officers
         Promoters and Control Persons..........   Management

11. Security Ownership of Certain Beneficial       Security Ownership of certain
         Owners and Management .................   beneficial Owners and
                                                   Management

12. Description of the Securities Registered....   Description of Securities

13. Interest of Named Experts and Counsel.......   Experts and Counsel

14. Statement as to Indemnification.............   Disclosure of Commission
                                                   Position on Indemnification
                                                 for Securities Act liabilities.
   
15. Organization  Within Last Five Years........   Not Applicable
    

16. Description of Business.....................   Prospectus Summary,
                                                   Description of Business

17. Management's Discussion and Analysis or        Management's Discussion
       Plan of Operation........................   And Analysis or Plan of
                                                   Operation

18. Description of Property.....................   Description of Property

19. Certain Relationships and Related
      Transactions..............................   Certain Transactions

20. Market for Common Equity and Related           Market for Common Equity
         Stockholder Matters Information........   and Related Matters.

21. Executive Compensation......................   Executive Compensation

22. Financial Statements........................   Financial Statements

23. Changes in and Disagreements with Accountants
          On Accounting and Financial Disclosure.  Changes in and Disagreements
                                                  with accountants on accounting
                                                   and financial disclosure

                                       3

<PAGE>


   
                            DATED DECEMBER 16th, 1996
PROSPECTUS
                     FRANKLIN CONSOLIDATED MINING CO., INC.

                                9,200,000 Shares
                                  Common Stock
                            par value $.01 per share

     This  prospectus  relates  to the offer and sale of up to an  aggregate  of
9,200,000  shares (the "Shares") of Common Stock,  par value $.01 per share (the
"Common  Stock")  of  Franklin   Consolidated   Mining  Co.,  Inc.,  a  Delaware
corporation  (the  "Company" or "Franklin")  by a Selling  Security  Holder (the
"Selling Security Holder") of Franklin. See "Selling Security Holder."
    

     An  investment  in the  Shares is  subject  to a high  degree of risk.  See
"Investment Considerations."

     The  Selling  Security  Holder  acquired  the Shares  pursuant to a private
transaction with the Company.  See "Recent Sales of Unregistered  Securities" in
Part II. Information not required in Prospectus in the Registration Statement.

     The consideration for the sale of the Shares to the Selling Security Holder
was determined through  registration with the Company after consideration by the
Company of certain  factors such as market price for the Common  Stock,  lack of
immediate liquidity of the Shares and prevailing market conditions.  The Selling
Security Holder will arbitrarily determine the selling price of the Shares based
upon  certain  factors  such as the  market  price  for  the  common  stock  and
prevailing general market conditions.

   
     The Company  will not receive any of the  proceeds  from the sale of any of
the  Shares.  The  Company,  however,  has agreed to bear  certain  expenses  in
connection  with the  registration  of the Shares being  offered and sold by the
Selling  Security Holder.  See "Other Expenses of Issuance and  Distribution" in
Part II Information not Required in Prospectus in the Registration Statement.

     The Common  Stock is quoted on the  NASDAQ  Stock  Market  under the symbol
"FKCM." On December 13, 1996,  the last  reported sale price of the Common Stock
was $.0625 per share.
    

THESE  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED  BY THE SECURITIES AND
EXCHANGE  COMMISSION OR ANY STATE  SECURITIES  COMMISSION NOR HAS THE SECURITIES
AND  EXCHANGE  COMMISSION  OR ANY STATE  COMMISSION  PASSED UPON THE ACCURACY OR
ADEQUACY OF THIS PROSPECTUS.  ANY  REPRESENTATION  TO THE CONTRARY IS A CRIMINAL
OFFENSE

     Information  contained  herein is subject to  completion  or  amendment.  A
registration  statement  relating  to these  securities  has been filed with the
Securities  and Exchange  Commission.  These  securities may not be sold nor may
offers to buy be accepted prior to the time the registration  statement  becomes
effective.  This  prospectus  shall  not  constitute  an  offer  to  sell or the
solicitation of an offer to buy nor shall there by any sale of these  securities
in any state in which such offer,  solicitation  or sale would be unlawful prior
to  registration  or  qualification  under  the  securities  laws of any  state.
Investors  should  carefully review the risk factors set forth in the prospectus
before investing in the securities offered hereby.

   
               The date of this Prospectus is DECEMBER 16th, 1996.
    

                                       4

<PAGE>


                             ADDITIONAL INFORMATION



     The Company is subject to the informational  requirements of the Securities
Exchange  Act of 1934,  as  amended  (the  "Exchange  Act") and,  in  accordance
therewith,  files  reports,  proxy  statements  and other  information  with the
Securities  and Exchange  Commission  (the  "Commission").  Such reports,  proxy
statements  and other  information  can be  inspected  and  copied at the public
reference  facilities  maintained by the  Commission  at 450 Fifth Street,  N.W.
Washington,  D.C. 20549. Documents filed by the Company can also be inspected at
the offices of the National Association of Securities Dealers,  Inc., located at
1735 K Street N.W.,  Washington,  D.C.  20006,  on which  exchange the Company's
Common Stock is listed.

     Recently the Company has commenced filing its reports, proxy statements and
other information with the Commission electronically. The Commission maintains a
web site that contains such reports,  proxy and information statements and other
information  filed  electronically  by the  Company  which  can be  accessed  at
http://www.sec.gov.

   
                     INFORMATION INCORPORATED BY REFERENCE

     The following  documents filed by the Company with the Commission (File No.
0-9416) are  incorporated in this Prospectus by reference and hereby made a part
hereof: 

     1994  Annual  Report  to  Stockholders   and  Definitive   Proxy  Materials
distributed to the Stockholders of the Company on November 4, 1995 in connection
with Annual Meeting of Shareholders held on November 30, 1995 

     Annual  Report of the Company on Form  10-KSB as filed with the  Securities
and Exchange Commission for the fiscal year ended December 31, 1995

     Quarterly Report of the Company on From 10-QSB as filed with the Securities
and Exchange Commission for the quarter ended March 31, 1996

     Quarterly Report of the Company on From 10-QSB as filed with the Securities
and Exchange Commission for the quarter ended June 30, 1996

     Quarterly Report of the Company on From 10-QSB as filed with the Securities
and Exchange Commission for the quarter ended September 30, 1996

     All reports and other documents  subsequently filed by the Company pursuant
to  Section  13(a),  13(c),  14 or  15(d)  of the  Exchange  Act,  prior  to the
termination  of the offering of the shares of Common Stock shall be deemed to be
incorporated  by reference  herein and to be a part here of from the date of the
filling of such reports and  documents.  Any  statement  contained in a document
incorporated or deemed to be incorporated by reference herein shall be deemed to
be modified or superseded  for purposes of this  Prospectus to the extent that a
statement  contained  herein or in any other  subsequently  filed document which
also is incorporated or deemed to be incorporated by reference  superseded shall
not be deemed, except as so modified or superseded, to constitute a part of this
Prospectus.

     The Company  will provide  without  charge to each person to whom a copy of
this Prospectus is delivered, on the written or oral request of any such person,
then  exhibits to such  documents  (except for  exhibits  that are  specifically
incorporated by reference  herein).  Requests for such copies should be directed
to the Company principal  executive  offices located at 76 Beaver Street,  Suite
500, New York, New York, 10005, to the attention of Robert Waligunda,  Secretary
(telephone no. (212) 344-2828).

     No  underwriter,  dealer,  salesman or other person has been  authorized to
give any information or to make any representation other than those contained in
this Prospectus,  in connection with the offering described herein, and given or
made,  such  information or  representation  other than those  contained in this
Prospectus,  in connection with the offering  described  herein,  an if given or
made, such information or representation  must not be relied upon as having been
authorized  by the Company the deliver of this  Prospectus  at any time does not
imply that there has not been any change in the  information set forth herein or
in the affairs of the company since the date hereof.  This  Prospectus  does not
constitute any offer to sell or a  solicitation  of an offer to buy any security
other than the securities  offered hereby, or an offer to sell or a solicitation
of an offer to buy any security other than the  securities  offered hereby or an
offer to sell or  solicitation  is not  authorized or in which the person making
such offer or  solicitation  is not  qualified to do so or to any person to whom
such offer or solicitation would be unlawful.
    

                                       5

<PAGE>


   
                                    9,200,000
                  
                             Shares of Common Stock
                                       of

                              FRANKLIN CONSOLIDATED
                                MINING CO., INC.
    


Table of Contents                                                          Page

   
Additional Information
Documents Incorporated by Reference
Summary Information                                      
Investment Considerations
Selling Security Holder
Plan of Distribution
Legal Proceedings
Directors, Executive Officers, Promoters
     and Control Persons
Security Ownership of Certain Beneficial
     Owners and Management
Description of Securities
Interest of Named Experts and Counsel
Disclosure of Commission Position on
     Indemnification for Securities Act Liabilities
Description of the Business
Management's Discussion and Analysis
     or Plan of Operation
Description of Property
Certain Relationships and Related
     Transactions
Market for Common Equity and
     Related Stockholder Matters
Executive Compensation
Financial Statements
Changes In and Disagreements With
     Accountants and Financial Disclosure
    

                                       6

<PAGE>


                                   THE COMPANY

     The  following  summary is qualified in its entirety by, and should be read
in  conjunction  with,  the  detailed  information  and  consolidated  financial
statements, including the notes thereto, appearing elsewhere in this Prospectus.

     Franklin  Consolidated Mining Co., Inc. "Franklin" or, (the "Company") is a
development  stage Delaware  corporation  organized for the purpose of acquiring
and developing mineral resource  properties.  Among the Company's assets are (i)
the  leasehold  rights  (the  "Hayden/Kennec  Leases") to explore and develop 28
patented mining claims  comprising  approximately 322 acres of property in Clear
Creek County,  Colorado and leasehold and/or ownership  interest in the adjacent
mining claims comprising  approximately 23 additional acres  (collectively,  the
"Franklin  Mines"),  (ii) a  crushing  and  flotation  mill  on the  site of the
Franklin  Mines  having a capacity to process  approximately  150 tons of ore 24
hour  period (the  "Franklin  Mill"),  (iii) a fully  permitted  modern  milling
facility  located in the Gold Hill mining  region,  and (iv) a 20% interest in a
company which owns certain mining  properties in the Spencer  Mountain region of
Colorado . The principal  minerals found at the Franklin Mines are gold, silver,
lead, zinc and copper.

     In February 1993, the Company and Island Investment Corp. ("Island") formed
Zeus No.  1  Investments  (the  "Joint  Venture"  or "Zeus  Joint  Venture"),  a
California  general  partnership,  to develop the Franklin Mines and the related
assets of the Company.  Shortly  thereafter,  Island  assigned its rights to the
Joint  Venture  to Gems &  Minerals  Corp.,  a  subsidiary  of Island  ("Gems").
Presently,  the Company maintains a 17.5% interest in the Joint Venture and Gems
maintains an 82.5%  interest.  Neither the Franklin  Mines nor the Franklin Mill
has commenced production to date.

     The Zeus Joint Venture was primarily  formed to develop the Franklin  Mines
and Franklin  Mill  pursuant to the  Company's  rights  under the  Hayden/Kennec
Leases,  and the future success of its operations is dependent on its ability to
utilize those lease rights and/or to otherwise  acquire the rights to the use of
such  properties  and the extraction of the related  resources.  Pursuant to the
Hayden/Kennec  Leases,  the Company has the exclusive right to explore,  develop
and mine and to extract any minerals found in the mines,  lodes, veins and dumps
located thereon.

     On July 3, 1996,  Franklin  acquired the Gold Hill Mill, a permitted modern
milling facility located in Boulder County, Colorado (the "Gold Hill Mill") from
Colina Oro Molina,  Inc.  ("COM,  Inc.") for a $2,500,000  note. COM, Inc. is an
affiliate  of Gems and  Island.  The Gold  Hill  Mill is  located  within  close
proximity to the Franklin  Mine and Franklin Mill as well as the Mogul Mines (as
defined  below)  and will  afford  the  Company  the  opportunity  to expand its
geographic  reach into the Gold Hill Mining region.  Although the Gold Hill Mill
has not been  commercially  operated  in the past or is  currently  operational,
management  contemplates  that  milling  will  occur at the Gold  Hill  Mill and
Franklin  Mill at a  combined  initial  rate of 200 tons per day in fiscal  year
1997. The Company anticipates that such capacity will be increased in the future
upon the  installation of additional  equipment at the facilities and receipt of
the appropriate regulatory approvals, if necessary.



     On September 26, 1996,  the Company  acquired from Gems a 20% interest in a
start  up  entity,   Newmineco,   LLC,  a  Colorado  limited  liability  company
("Newmineco" or "LLC") which owns the rights to the mining  properties  known as
the Mogul Mines which consist of the Mogul Tunnel and the surrounding  claims in
the Spencer  Mountain  region the ("Mogul  Mines").  The Mogul Mines,  which are
located in Eldora,  Boulder County  Colorado,  are well known in the region as a
historic  gold resource and recently  produced  during bulk testing an estimated
100 tons of gold ore with an  average  grade of  approximately  1 ounce per ton.
Although the Mogul Mines were not  operating  when the Company  acquired the 20%
interest in Newmineco  and are not operating  currently,  Newmineco has informed
the Company that it is anticipating a target  production  rate of  approximately
100  tons  per day at the  Mogul  Mines  and has  informed  the  Company  of its
intention to transport  such  materials to the Franklin  milling  facilities for
crushing and processing upon obtaining the appropriate regulatory approvals.  As
with the Gold Hill Mill, the Newmineco has no operating  history to date and its
projected  production is predicated  on obtaining all  regulatory  approvals and
permits from various regulatory authorities.

                                       7


<PAGE>


     The Company is a Delaware corporation incorporated on December 1, 1976. The
executive offices of the Company are located at 76 Beaver Street, Suite 500, New
York, New York 10005, telephone number 212-344-2828.

                                       8

<PAGE>


                            INVESTMENT CONSIDERATIONS


     In  addition  to  the  other  information  set  forth  in  the  prospectus,
prospective  investors should carefully  consider the following factors prior to
making any investment in the Shares.

DEVELOPMENT STAGE COMPANY

   
     The Company is in the development  stage and has suffered  operating losses
through September,  1996 due to its inability to effectively develop and operate
its mining properties. The Company's future success is highly dependent upon the
successful  funding  of its  operations,  including  primarily,  the  successful
funding  and  operation  of the Zeus Joint  Venture in which the  Company  has a
minority  profit  interest.  It is anticipated  that the Zeus Joint Venture will
have the  technological  and financial support necessary to bring certain of the
Company's mining properties into operation;  however, there is no certainty that
such  financing  will be available and there can be no certainty  that the mines
will go into  operation or that, if operations  commence,  the  operations  will
continue or be conducted profitably.  Moreover, the Gold Hill Mill and the Mogul
Mines do not have any operating history;  therefore,  the Company's  projections
have no historical  basis . The likelihood of the success of the Company must be
considered in light of the problems, expenses,  difficulties,  complications and
delays  frequently  encountered  in connection  with the  development of any new
business,  particularly those associated with mining business.  No assurance may
be given  that  the  Company's  proposed  business  plan  will  succeed  or that
significant  revenues  will be  achieved,  or that the Company  will ever become
profitable.  Further,  it is possible  that the Company will  encounter  delays,
difficulties  in  obtaining  additional  financing,   governmental  interference
through regulations or otherwise, or other factors which could cause significant
delays to the Company. Such delays, if they occur, could have a material adverse
effect on the potential success of the Company and on the ability of the Company
to achieve profitable operations.
    

MANAGEMENT; DEPENDENCE ON JOINT VENTURE PARTNER

     The Company's  success is largely dependent upon the efforts and activities
of a very small  management  team with limited  expertise in the  operation of a
mining business.  Moreover, the Company is highly dependent upon Gems, its joint
venture partner and outside  consultants to develop,  manage and, in the future,
operate the mining  properties  presently  leased  and/or  owned by the Company.
While the Company  anticipates that qualified personnel will be available to it,
there can be no assurance that the Company will be able to  successfully  retain
such consultants.  Nonetheless,  the loss of the Company's joint venture partner
would have a material  adverse effect on the Company's  ability to implement its
business plan and/or  develop and operate its mining  properties.  At this time,
there  is  no  current   arrangement  to  hire  additional   management  or  any
negotiations  with respect to entering  into other joint  venture  arrangements.
Therefore,  the Company will be dependent upon the general  business  acumen and
expertise of its current  officers and directors and its joint venture  partner.
If the Zeus Joint Venture should  terminate,  no assurance can be given that the
Company  could  find a  suitable  replacement  therefor  or that  the  Company's
business and  operations  would not be adversely  affected if such  relationship
were to be terminated  for any reason.  The Company has no current cash flow and
depends entirely upon the Joint Venture (which has no operating history to date)
and its joint venture  partner,  for repayment of the Company's  obligations  to
investors and to others. Moreover, the Gold Hill Mill and the Mogul Mines do not
have any  operating  history.  There can be no  certainty  that the Company will
generate  any  income  or  cash  flow  to pay its  obligations.  See  Investment
Considerations-Joint Venture Arrangements.

                                       9

<PAGE>


COMPETITION

   
     The Company, through its joint venture relationship,  expects to be engaged
in a highly competitive  industry.  Nearly all of the Company's competitors will
have  substantially  greater capital,  research and  development,  marketing and
human  resources and  experience  than the Company.  While none of the Company's
competitors have a large presence in the regions in which the Company  maintains
its properties,  competitive forces may establish  businesses in Colorado mining
areas in the future and may represent  significant  long-term competition to the
Company.  Accordingly,  future  competitive forces could have a material adverse
effect on the Company's viability and profitability.
    

ADDITIONAL FUNDING

     The Company expended,  and will continue to expend in the future,  directly
or through the Joint Venture  substantial funds to develop its mining properties
as currently contemplated. The Company will not receive any of the proceeds from
this  offering  and the  Company  has no  current  arrangement  with  respect to
additional financing.  Additionally, the Company remains highly dependent on its
joint  venture  partner  and the  success of each of the Zeus Joint  Venture and
Newmineco. No assurance can be given that additional financing will be available
to the  Company  on  acceptable  terms,  if at all,  or that its  joint  venture
partner,  the Zeus Joint  Venture or  Newmineco  will  continue  to provide  the
support  necessary  for  the  Company  to  develop  its  mining  properties.  If
additional  funding  becomes  necessary and is not available to the Company,  it
could cause the Company to significantly curtail its efforts with respect to the
development of its mining  properties  and preclude the Company from  fulfilling
certain of its  obligations,  including its obligations with respect to the Zeus
Joint Venture and Newmineco.

DEPENDENCE ON SINGLE BUSINESS SEGMENT

     The  Company  currently  has only one  business  segment and has no present
plans  or  capital   available  to  explore   alternative   business   ventures.
Accordingly,  the Company's  success depends  entirely on its ability to develop
its mining  properties.  There can be no assurance that the Company will be able
to  successfully  develop  its  mining  properties  into a  commercially  viable
business.

                                       10

<PAGE>


RECENT LOSSES

     The Company is a development stage company.  It has not had any significant
revenues  from its  interest  in its mines and mills  and,  as a result,  it has
experienced  losses for each of the last five years. For the year ended December
31, 1995, the Company reported a net loss of approximately $ 924,000 or $.02 per
common  share  compared to a net loss of  $381,200 or $.01 per common  share for
1994. The net loss resulted primarily from the Company's  inability to bring the
Franklin Mines and the Franklin Mill into  operation.  No assurance can be given
that full scale  operations will commence at the Mogul Mines or that the Company
will realize any income from its investment in Newmineco in the near future.

LACK OF PRODUCTION

     The  Company's  future  production  will be  dependent  upon the  Company's
success in bringing the Franklin Mines and the Franklin Mill into  production as
well as its  development of new reserves,  its ability to acquire new properties
containing adequate reserves and the successful  operation of the Franklin Mill.
Although  the  Company has  acquired an interest in the Mogul Mines  through its
acquisition  of a 20% interest in  Newmineco,  neither the Franklin  Mines,  the
Franklin Mill nor the Mogul Mines have begun full scale  commercial  operations.
There can be no assurance that any of the Company's mining  properties will ever
come into operation or be able to produce  adequate  amounts of  concentrates to
become commercially viable ventures.

PROJECT DEVELOPMENT

   
     Currently,  the Company's  projects in  development  are the Franklin Mines
project, the Mogul Mines project and the Gold Hill Mill project. The Company has
a 20% ownership interest in Newmineco and it is anticipated that the Mogul Mines
project will be placed into full production during the fourth quarter of 1996 or
the first  quarter of 1997.  The Company  owns a 17.5%  interest in the Franklin
Mines project through its  participation in the Zeus Joint Venture.  The Company
incurred  capital  expenditures  for the Franklin Mines project of approximately
$234,000 in 1995 and  expects to expend  approximately  $150,000 in 1996.  It is
further estimated that capital  expenditures for the Gold Hill Mill will be less
than $50,000 for the last two quarters of 1996.
    

     With respect to such projects, the Company's estimated capital expenditures
for its mining  projects  are based upon  available  data and could  increase or
decrease  depending  upon a number of factors beyond the Company's  control.  In
addition,  the Company will not be able to commence  production  until virtually
all  of  the  capital   expenditures  have  been  incurred.   Thus,  if  capital
expenditures are higher than currently estimated, the Company may not be able to
begin mining and/or milling  operations until such time as additional  financing
is arranged,  and there an be no assurance  that  additional  financing  will be
available.

                                       11

<PAGE>


     Particularly  in development  projects,  reserve  estimates are, to a large
extent,  based  upon  data  from  drill  holes  and  different  results  may  be
encountered  when the ore bodies are exposed  and mining  begins.  Although  the
Company has engaged in feasibility  and  engineering  activities at the Franklin
Mines,  including  testing to determine  recovery  rates of metals from the ore,
since  development  projects  usually  have no prior  operating  history,  it is
possible that the Company may experience  different  economic  returns from such
projects than it currently forecasts.  The Company has been advised that similar
testing  has  been  conducted  at  the  Mogul  Mines  thereby  creating  similar
difficulties.  It  is  not  unusual  in  new  mining  operations  to  experience
unexpected problems during the development phase. As described under "Investment
Considerations-Mining Risks and Insurance," the business of mining is subject to
a number of risks and hazards,  and there can be no  assurance  that these risks
and hazards can be avoided in development of the Franklin Mines project.

EXPLORATION

     Mineral   exploration,   particularly  for  gold  and  silver,   is  highly
speculative  in nature,  involves many risks and  frequently  is  nonproductive.
There can be no assurance that the Company's mineral exploration efforts will be
successful.  Once  mineralization  is discovered,  it may take a number of years
from the initial phases of drilling until  production is possible,  during which
time the economic feasibility of production may change. Substantial expenditures
are  required  to  establish   ore  reserves   through   drilling  to  determine
metallurgical  processes to extract the metals from the ore, and, in the case of
these  uncertainties,  no assurance can be given that the Company's  exploration
programs will result in profitable  operations at the Franklin Mines,  the Mogul
Mine or other properties which the Company may acquire in the future.

METAL PRICE VOLATILITY

     Because  substantially all of the Company revenues will be derived from the
sale of gold, and perhaps in the future,  silver,  lead,  copper and/or zinc, if
the market price for these metals falls below the Company's estimated production
costs and  remains at such  level for any  sustained  period,  the  Company  may
experience  losses and may determine to discontinue  development of a project or
mining at the Franklin Mines,  the Mogul Mine or other  properties  which may be
acquired by the  Company in the future.  As  described  above under  "Investment
Considerations-Recent   Losses,"  the  Company  has   experienced   losses  from
operations  in each of the last five  years due to the  Company's  inability  to
commence  operations  at the  Franklin  Mines and the Franklin  Mill.  While the
Company  hopes to be able to reduce  its  exposure  to the  volatility  of gold,
silver,  lead, copper and/or zinc prices once the Franklin Mines and Mogul Mines
are  operational,  there  can be no  assurance  that  it  will  be able to do so
effectively.

                                       12

<PAGE>



COMPETITION FOR PROPERTIES

     Because mines have limited lives based on proven and probable ore reserves,
the Company must continually seek to replace and expand its reserves.  While the
Company is one of the few mining  companies  operating  in its  Colorado  mining
region to date, the Company may encounter  strong  competition from other mining
companies in connection with the acquisition of properties  procuring or capable
of producing gold, silver, lead, zinc and industrial minerals should competitors
wish to establish  operations  in Colorado.  In the event that such  competition
will develop,  most of which will be with  companies  having  greater  financial
resources  than the  Company,  the Company  may be unable to acquire  attractive
mining properties on terms it considered  acceptable.  In addition,  there are a
number of  uncertainties  inherent  in any program  relating to the  location of
economic ore reserves, the development of appropriate  metallurgical  processes,
the receipt of necessary governmental permits and the construction of mining and
processing facilities. Accordingly, there can be no assurance that the Company's
programs  will yield new reserves to replace and expand  current  reserves.  The
mining  properties upon which the Zeus Joint Venture and Newmineco are based are
leased from a third  party,  and the lease must be renewed or the  Company  must
exercise its option to purchase the mining rights represented thereby.

RESERVES

     The ore reserve  figures for the ore bodies  comprising  the Franklin Mines
presented in this prospectus are, in large part, estimates made on behalf of the
Company and no assurance  can be given that the  indicated  level of recovery of
these metals will be realized.  Reserves  estimated  for the Franklin  Mines may
require revision based on actual production  experience as these properties have
not yet commenced production. Market price fluctuations of the Company metals as
well as increased  production  costs or reduced  recovery rates,  may render ore
reserves containing relatively lower grades of mineralization uneconomic and may
ultimately result in a restatement of reserves.  Moreover,  short-term operating
factors  relating  to  the  ore  reserves,  such  as  the  need  for  sequential
development of ore bodies and the processing of new or different ore grades, may
adversely  affect  the  Company's  profitability  in any  particular  accounting
period.

     With  respect to the Mogul  Mines,  reports have been done in the past with
respect to the geology and deposits located thereat.  However, such reports were
conducted  several years ago and the Company has been advised by Newmineco  that
it intends to conduct its own testing to generate  information  regarding  basic
line data with respect to geology and possible reserves. Therefore, there can be
no assurance that the Company will have ore reserve figures available to it with
respect to the Mogul Mines or that such figures will  indicate  that  commercial
production at the Mogul Mines will be economically feasible.

                                       13

<PAGE>



JOINT VENTURE ARRANGEMENTS

     The Franklin Mines project is being  conducted  through the Company's joint
venture  arrangements  with Gems.  As a matter of  partnership  law,  if a joint
venture  partner  fails to  honor  its  obligation  (including  as a  result  of
insolvency),  the Company  could incur losses in excess of its pro rata share of
the joint venture.

     The Company  estimates of its  development  costs and capital  expenditures
assume that its joint  venture  partner will not default in its  obligations  to
contribute its respective  portions of such costs and  expenditures as set forth
in the  partnership  agreement.  If there  is such a  default,  there  can be no
assurance  that the Company  will have the  resources  available  to  contribute
additional capital to the project.  Accordingly,  there can be no assurance that
the  Company's  cash flow from  operations  and its  capital  resources  will be
sufficient to achieve planned levels of expenditures.

GOVERNMENT REGULATION AND LEGAL PROCEEDINGS

     The Company's mining activities are subject to extensive federal, state and
local laws and  regulations  controlling  not only the mining of and exploration
for mineral  properties,  but also the possible  effects of such activities upon
the environment.  Permits from a variety of regulatory  authorities are required
for  many  aspects  of  mine  and  mill  operation  and  reclamation.   Further,
legislation   and   regulations   could  cause   additional   expense,   capital
expenditures,  restrictions  and  delays  in the  development  of the  Company's
properties,  the  extent  of  which  cannot  be  predicted.  In the  context  of
environmental  permitting,  including  the approval of  reclamation  plans,  the
Company must comply with known  standards,  existing laws and regulations  which
may entail  greater or lesser  costs and delays  depending  on the nature of the
activity to be permitted and how  stringently the regulations are implemented by
the permitting  authority.  It is possible that the costs and delays  associated
with the compliance  with such laws,  regulations  and permits could become such
that the Company would not proceed with the development or operation of a mine.

TITLE TO PROPERTIES

     The validity of  unpatented  mining  claims is often  uncertain  and may be
contested.  Although the Company has attempted to acquire  satisfactory title to
its  undeveloped  properties,  the Company,  in accordance  with mining industry
practice,  does not generally  obtain title opinions until a decision is made to
develop a property, with the attendant risk that some title, particularly titles
to  undeveloped  properties,  may be  defective.  However,  with  respect to the
Franklin Mines and the Mogul Mines, the Company has procured title policies and,
despite some minor defects with respect to the Franklin Mines,  believes that it
will not have any issues with respect to defective title.

                                       14

<PAGE>



MINING RISKS AND INSURANCE

     The  business  of  mining  is  generally  subject  to a number of risks and
hazards, including environmental hazards,  industrial accidents, labor disputes,
encountering unusual or unexpected geologic formations,  cave-ins,  flooding and
periodic  interruptions due to inclement or hazardous weather  conditions.  Such
risks  could  result in damage to, or  destruction  of , mineral  properties  or
producing facilities,  personal injury,  environmental damage, delays in mining,
monetary  losses and possible legal  liability.  Although the Company  maintains
insurance within the ranges of industry practice, no assurance can be given that
such insurance will be available at economically  feasible  premiums.  Insurance
against  environmental risks (including potential for pollution or other hazards
as  a  result  of  disposal  waste  products   occurring  form  exploration  and
production)  is not  generally  available  to the Company or to other  companies
within the industry.  To the extent that the Company is subject to environmental
liabilities, the payment of such liabilities would reduce the funds available to
the Company. Should the Company be unable to fund fully the cost of remedying an
environmental  problem,  the Company might be required to suspend  operations or
enter into  interim  compliance  measures  pending  completion  of the  required
remedy.

SMELTING CAPACITY

     The Company intends to sell substantially all of its metallic  concentrates
to smelters which are subject to extensive regulations  including  environmental
protection  laws.  The Company has no control over the  smelters'  operations or
their compliance with environmental  laws and regulations.  If smelting capacity
should be  severely  reduced,  unavailable  to the Company or  otherwise,  it is
possible that the Company's operations could be adversely affected.

                                       15

<PAGE>


                             SELLING SECURITY HOLDER


     (a) The  following  table sets forth  certain  information  with respect to
shares held by the Selling Security Holder.  The shares may be offered from time
to time by the Selling Security Holder. See "Plan of Distribution".

   
Security Holder    Shs. Beneficially owned    Shares   Shares Beneficially Owned
Name               Prior to the Offering      Offered       after the Offering
- ----               ---------------------      -------       ------------------
                   Number         Percent                  Number        Percent
                   ------         -------                  ------        -------
Gems & Minerals    12,827,577       14.2%     9,200,000    3,627,577        4%
Corp.(1)

     (1) Gems has been Joint  venture  partner of the Company  since 1993 owning
82.5% of the Zeus joint venture.  Gems also has a 51% interest in Newmineco LLC,
a limited liability company in which the Company owns a 30% interest.

     (b) The  following  table sets forth  certain  information  with respect to
other security  holders of the Company who have the right to participate in this
Registration.  As of the date hereof,  the Company has not received the required
information   for  such  persons  to  be  permitted  to   participate   in  this
registration,  but such  security  holders may  complete  the  exercise of their
rights to participate in this registration at any time.
    

Name of Security Holder                 Number of Shares Entitled to Participate
                                                    in the Registration


   
Gems & Minerals Corp.(1)(9)                              3,627,577
J. Terry Anderson(2)                                     1,138,140
Anderson Chemical Company(3)                               861,520
Bruce R. Anderson(4)                                     1,138,140
Lindsay Anderson(4)                                      1,138,140
Leif E. Anderson(4)                                      1,138,140
Carlo Sgrizzi                                            1,138,140
Saul Horing(5)                                           1,000,000
Martin Eisner                                              295,372
Sam and Lana Kwock                                       1,088,000
Lawrence McReynolds                                      1,039,471
Lawrence McReynolds, Pension Plan                          360,201
Andrew and Veronica Liu                                    839,811
John B. Damonte, Trustee                                   362,187
Barton N. Dreyer                                           326,257
Pauline Gilmore, Trustee                                   798,768
John Miele                                                 400,000
Michael Gleason                                            691,634
Carl F. Clinger                                            808,704
Cazmo Lukrich                                            2,126,046
George Lukrich                                             489,342
Thomas H. Thiersch                                       1,091,922
Ruth D. Anderson                                           255,888
Thaddas Myrl Kitchens                                      317,864
Warren Serenbetz                                           800,000
John Miner(6)                                              428,000
Barbara Brodzinski                                         135,372
Alan Prachar                                               135,372
Ank Prachar                                                135,372
Robert Hamilton                                            512,820
D & K Construction Co., Inc.                             1,088,021
CTS Capital Corp.                                        2,152,441
Barry Wolinetz(7)                                           15,700
Benson Lafazan(7)                                           15,700
Irving Wolinetz(7)                                          19,000
Carl Preiser(7)                                              5,600
Ernest Haenggi                                             200,000
Catherine Lowe                                              70,588
Andrew Liu                                                 141,176
Maria Lopez                                                 94,118
Alan Mencher                                                24,000
George & Beverly Lukrich                                    94,118
Aaron Kamins                                               188,235
Olethea Partnership                                      1,200,000
Redstone Securities, Inc.(8)                             2,500,000
Stephen Barbuto                                            400,000

(1)  See table and footnotes in item (a) above.

(2) Mr. J.  Terry  Anderson  is a  director  and  officer  of the  Company.  See
"Management",   "Security   Ownership  of  Certain   Beneficial   Ownership  and
Management".

(3) Mr. J. Terry  Anderson,  an officer and director of the  Company,  serves as
Chairman, President, a director and a principal stockholder of Anderson Chemical
Company.

(4) Mr.  Anderson  is the  brother of J. Terry and  Anderson,  and  officer  and
director of the Company.

(5) Mr.  Horing has formerly  acted as legal  counsel to the Company  within the
past three years.

(6) Mr. Miner presently  serves as a consultant to the Company,  Gems, the Joint
Venture and Newmineco in connection with  operations at the Franklin Mines,  the
Franklin Mill and the Mogul Mine project.

(7) Associated  with, and received  shares as a result of services  performed by
Wolinetz, Gottlieb & Lafazan, P.C., former independent public accountants to the
Company.

(8) Redstone  Securities is currently acting as the company's  investment banker
and  financial  advisor in  accordance  with the terms of an  Investment  Baking
Agreement  entered into between the Company and  Redstone in August,  1996.  See
"Recent Sales of Unregistered Securities" in Part II Information not Required in
this Prospectus of the Registration Statement of the Company on Form SB-2.

(9)  Includes   3,600,000   shares  pledges  as  collateral  to  secure  certain
indebtedness of the Company and Gems.
    

                                       16

<PAGE>


                              PLAN OF DISTRIBUTION

     The  Shares  offered  hereby  may be sold from time to time by the  Selling
Security  Holder  acting as  principal  for its own  account.  The Company  will
receive  none of the  proceeds  from the  offering  of the  Shares.  Pursuant to
certain  agreements between the Company and Selling Security Holder, the Company
agreed, at its expense, to file this Registration  Statement and to take certain
other actions to permit the Selling Security Holder to sell the Shares under the
Securities  act of 1933  and  applicable  state  securities  laws.  The  Selling
Security  Holder will pay or assume  brokerage  commissions,  discounts or other
charges and expenses incurred in the sale of the Shares.

     The  distribution  of the  Shares  by the  Selling  Security  Holder is not
subject to any underwriting agreement. The Shares covered by this prospectus may
be sold by the  Selling  Security  Holder.  The Shares  offered  by the  Selling
Security  Holder  may be sold  from  time to time at  fixed  prices  that may be
changed,  at market prices prevailing at the time of sale, at prices relating to
such prevailing market prices or at negotiated prices. In addition,  the Selling
Security  Holder  may  sell  the  Shares  covered  by  this  prospectus  through
broker-dealers  acting as agents or brokers who may then resell the Shares, or a
private sale or otherwise,  at market prices  prevailing at the time of sale, at
prices related to such  prevailing  market prices or at negotiated  prices.  The
Selling  Security  Holder may effect such  transactions  by selling Shares to or
through broker-dealers,  and such broker-dealers may receive compensation in the
form of  underwriting  discounts,  concessions,  commissions  or fees  from  the
Selling  Security  Holder  and/or   purchasers  of  the  Shares  for  whom  such
broker-dealers  may act as  agent or to whom  they  sell as  principal,  or both
(which  compensation  to a  particular  broker-dealer  might  be  in  excess  of
customary  commissions).  Any  broker-dealers  that participate with the Selling
Security  Holder in the  distribution of Shares may be deemed to be underwriters
and any  commissions  received  by them and any  profit on the  resale of Shares
positioned by them might be deemed to be underwriting  discounts and commissions
within the meaning of the Securities Act of 1933, in connection with such sales.

     If and when any shares covered by this prospectus qualify for sale pursuant
to Rule 144 under the  Securities  Act of 1933,  they may be sold under Rule 144
rather than pursuant to this prospectus.

     The Selling  Security Holder is not restricted as to the price or prices at
which the Selling Security Holder may sell Shares.  Sales of such Shares at less
than the market  prices may depress the market price of the Company  securities.
Moreover,  the Selling  Security  Holder is not  restricted  as to the number of
Shares which may be sold at any one time,  and it is possible that a significant
number of Shares could be sold at the same time which may also have a depressive
effect on the market price on the Company's  securities.  It is anticipated that
the sale of the Shares will be made over a three year period commencing with the
date of this prospectus.

     The Selling Security Holder will be subject to applicable provisions of the
Securities  Exchange  act of 1934,  as  amended,  and the rules and  regulations
thereunder,  including, without limitation, Rules 10b-2, 10b-5, 10b-6 and 10b-7,
which  provisions  may limit the timing of purchases  and sales of the Shares by
the Selling Security Holder.

                                       17

<PAGE>



     The  Company  is  permitted  to  suspend  the  use of  this  Prospectus  in
connection  with sale of the Shares the Selling  Security  Holder during certain
periods of time  under  certain  circumstances  relating  to  pending  corporate
developments and public filings with the Commission and similar events.

                                       18

<PAGE>


                                LEGAL PROCEEDINGS

Friedman Litigation

     On or about June 28, 1995, the Company issued a promissory note for $90,000
(the "Friedman  Note") and a share warrant  exercisable for up to 500,000 shares
of the Company to Charles J. Friedman,  P.C.  ("Friedman"),  a former  corporate
counsel  of the  Company,  for  payment of legal  fees,  provided  that  certain
conditions  relating  to  work to be  performed  by such  counsel.  On or  about
February  14,  1996,  Friedman  commenced  an action  against the Company in the
District Court for Clear Creek County,  Colorado  claiming an alleged default by
the Company of its  obligations  pursuant to the Friedman  Note.  Friedman seeks
payment of damages in the principal  amount of the Friedman Note plus  interest,
costs and  attorney's  fees and has  retained  certain of the  Company's  books,
records and other material  documentation  claiming that such  documentation  is
subject to an attorney's lien for failure to pay for legal services. The Company
has retained  local  counsel in this matter and was granted its motion to remove
the case from the Clear Creek County  District  Court to United States  District
Court for the State of  Colorado.  The Company  maintains  that  Friedman is not
entitled to payment under the Friedman Note in that the conditions precedent set
forth in the relevant  documentation  executed in  connection  with the Friedman
Note were not  satisfied.  Moreover,  the  Company  has  asserted  counterclaims
against  Friedman  for  damages  suffered  as a result of his  failure to timely
perform legal  services and his refusal to return the Company's  books,  records
and material  documentation.  The Company has also demanded a full accounting of
all Company  materials  which Friedman  presently has in his possession and that
such documentation be returned immediately.

12 1/4 Convertible Debentures

     As of the date hereof,  the Company  remains in default with respect to its
121/4% Convertible  Debentures (the "Debentures")  which matured on December 31,
1994.  In 1994 and again in 1995,  the  Company  asked the  holders  to  approve
alternative  payment  arrangements  in  an  effort  to  cure  the  defaults  and
ultimately pay, in full, $ 145,000 principal amount of the Debentures,  together
with all accrued and unpaid interest thereon. However, throughout these periods,
a series of unforeseen  circumstances caused cash flow shortages which prevented
the Company from bringing such holders  current.  As of September 30, 1996,  the
Company  owed  approximately  $26,645 in accrued  and  unpaid  interest  to such
holders.

     As a result of its  default  and its  continued  failure to comply with the
1994  and  December  1995  agreements,  the  Company  may be  subject  to  legal
proceedings  by the Transfer  Agent/Trustee  under the Indenture or from holders
seeking immediate payment of the $145,000 outstanding, plus related interest and
other costs and expenses  associated  therewith  as well as penalties  and other
legal  remedies  available to such holders under the law. As of the date hereof,
however,  no litigation has been  commenced  against the Company with respect to
the Debentures.  While the Company is currently  attempting to cure the default,
there can be no assurance that the funds will be available in the future to meet
all of the Company's  obligations.  The Company is hopeful that it will generate
sufficient  funds prior to December  31, 1996 to pay the balance of the interest
payments  which  become due in 1996,  together  with the  outstanding  principal
balance  after  payment of the $26,645  currently  in arrears as intended by the
Company's past  agreements.  Management is hopeful that such action will greatly
diminish the possibility of legal action in the future; however, there can be no
assurance  that the  Company  will have  adequate  funds  available  to make the
payments or that the commencement of legal  proceedings will not have a material
adverse effect on the Company.

                                       19

<PAGE>


Leadville Mining and Milling Dispute

     In June 1996, each of Leadville Mining & Milling Corporation  ("Leadville")
and its principal  officer,  Gifford A. Dieterle  commenced  actions against the
Company in District  Court,  Clear Creek County Colorado with respect to certain
monies  advanced  by  Leadville  on behalf of the  Company  in  connection  with
expenses  allegedly  attributable  to the Company with respect to common  office
space and certain  consulting  fees which Mr. Dieterle claims are allowed by the
Company for his services as a geologist.  The aggregate amount of the claims are
approximately  $33,000  plus  interest  accruing at 8% per annum and  attorney's
fees.

     On July 10, 1996, the Company entered into a Settlement Agreement with each
of Leadville and Mr.  Dieterle  pursuant to which it was agreed that the Company
would settle all claims  involved for $22,000 and each of Leadville and Dieterle
will,  as soon as  possible,  (i)  discontinue  each of the actions  against the
Company as well as withdraw any motions filed with respect thereto,  (ii) remove
any liens or other  encumbrances which may have been filed against the assets of
the  Company and (iii)  execute  releases  with  respect to such  claims.  As of
November 15, 1996, the Company has paid Mr.  Dieterle  $4,000 as payment in full
of his  personal  claims  and  Leadville  $9,000 of the  $18,000  owed under the
Settlement Agreement.

Environmental Matters

     On November 4, 1993,  the Company was  notified by the DMG that the Company
failed to timely file a plan in the form of a technical  revision in  connection
with continuation of the Company's state mining permit.  Such technical revision
plan was required to address erosion,  sedimentation and run-off matters arising
from the upper pyritic  tailings  pile located at the property.  The DMG set the
matter down for a hearing to determine if a violation existed in connection with
the Company's permit and what, if any, action was required.  As a result of such
hearing,  the Company  increased its existing land reclamation bond from $29,000
to $45,000.  In  addition,  the Company was  required to take  certain  remedial
action to address the erosion,  sedimentation and run- off concerns which action
had been taken and approved by the DMG. A formal hearing was held in June,  1994
to  determine  what,  if any,  fine should be levied  against the Company in the
matter. A fine of $5,000 was assessed and paid by the Company.

         In August,  1994, the Company  received an informal notice from the DMG
of additional violations at the Franklin Mine relating to water run-off from the
upper  pyritic  tailings  and a filled  sediment  pond.  The Company  thereafter
attempted to rectify such  violations in a timely manner,  however,  in order to
complete certain of the remedial work required to correct such  violations,  the
Company was  required to perform  work  outside  the  boundaries  of its current
permits.  Therefore,  in order to perform the required technical and remediation
work,  the Company was first  required to formally  amend its current  permit to
extend its boundaries to include those  sections of the mining  properties to be
used in the performance of the remediation work. In subsequent meetings with the
DMG,  the Company and the Joint  Venture had  received  positive  feedback  with
respect to its plans to comply with the  above-referenced  violations.  Further,
the  Company  had  agreed  that it would  refrain  from any  mining  or  milling
operations  at the Franklin  Mine until such time as the DMG shall (i) amend the
Company's permit to perform the required technical and remediation work and (ii)
determine that all the Company's required work was properly completed.

                                       20

<PAGE>


     In March,  1996,  the Company was notified  that it would be  required,  to
further  increase its land  reclamation  bond.  In an effort to comply with such
requests,   the  Company  posted  an  additional   $48,000  increasing  it  land
reclamation  bond from  $45,000  to  $93,000.  On or about  March 28,  1996 at a
hearing before the MLRB and the DMG, the Company  received a temporary cease and
desist order prohibiting it from conducting mining and/or milling  operations at
the Franklin Mine until such time as all of the violations cited by the DMG were
satisfied. Additionally, the MLRB determined that the Company's reclamation bond
should be increased to approximately $252,000 on or before April 5, 1996.

   
     The Company was able to post the required  bond with the DMG in May of 1996
and  has  received  official  notification  from  such  agency  that  all of the
violations  at the Franklin  Mine have been remedied and the Cease and Desist is
no  longer  in  effect.
    

     As of the date  hereof,  the Company has no formal  violations  outstanding
against it with respect to the Franklin Mines and Franklin Mill. The Company has
recently  completed all of the  documentation  required to expand its permits to
increase the capacity of  production  at the Franklin Mill and continues to take
remedial  action with respect to the  tailings and sediment  pond to correct any
remaining run-off problems.  While there are no outstanding  violations  against
the Company at this time, there can be no assurance that future  violations will
not arise and that such violations will not lead to  interruptions in operations
at the Franklin Mines or Franklin Mill.

Joint Venture Obligations

     As of December  31,  1995,  outstanding  obligations  of the Joint  Venture
totaled  $190,485  and as a  General  Partner,  the  Company  may be  liable  to
creditors or others for  unsatisfied  debts and  unspecified  liabilities of the
Zeus Joint  Venture.  Additionally,  as of September 30, 1996,  the Company owed
Gems and its subsidiary  approximately $1,500,000 which includes monies advanced
by Gems on behalf of the Company in  connection  with the Zeus Joint Venture and
amounts owed with respect to the Gold Hill Mill and Newmineco acquisitions.

Delinquent Real Property Taxes

     As set forth in the  Hayden/Kennec  Leases,  the Company is required to pay
all real property  taxes  assessed to the  properties  covered by such leasehold
agreement.  As of the date hereof, the real estate taxes presently due and owing
on the properties  that comprise the Franklin  Mines and Mill are  approximately
$44,000 for the years ended 1993,  1994 and 1995.  Moreover,  the taxes assessed
for the year  ended 1993 and 1994 in the amount of  approximately  $24,000  have
been sold at auction to a third  party.  The  Company  has been  informed by the
requisite  taxing  authorities  that it must pay the 1993 and 1994 amounts on or
before August 1997 to avoid being subject to enforcement  proceedings to collect
such obligations.  No partial payments are accepted with respect to the 1993 and
1994 tax  liabilities.  The Company is hopeful  that it will be able to pay such
taxes out of the proceeds of the Company's operations.

                                       21


<PAGE>


Durango Litigation.

   
     On or about February 1, 1996, Newmineco, Island, Gems and Zeus entered into
a series of  transactions  with Durango  Metals,  Inc.,  a Colorado  Corporation
("Durango")  Thames  Hartley,  the president of Durango  (Hartley") and J. Wayne
Tatman ("Tatman"), an agent of Durango and Hartley and president of Consolidated
Milling,  Inc.  ("Consolidated  Milling") to develop certain mining  properties,
including the Mogul Mines.  See  Description  of the  Business-Newmineco.  On or
about March 1996,  Island  acquired a lease known as the Rugg Lease at the Mogul
Mine in Boulder  Colorado from Charles R. Rugg and his daughter,  Cindy McCollum
(collectively the "Ruggs") through a Novation Agreement by which the predecessor
lessee,  Durango,  Hartley and/or its representative  Tatman,  agreed to release
their  leasehold  interest in the Rugg properties in exchange for the agreements
of each of Island  and the Ruggs to allow  Island  to become  the  lessee of the
properties  and to take over all of the rights and  obligations  of the  parties
under the original lease which included  payment by Island of certain  financial
obligations  owed by  Durango,  Hartley  and/or  Tatman to the  Ruggs  under the
original lease. The Rugg Lease was then  renegotiated and renewed with the Ruggs
and Island,  solely, as lessee for a ten year period which lease is currently in
effect and which was later  assigned to Newmineco.  Thereafter,  Island and Gems
notified the Company that Tatman,  Hartley and Durango and certain other parties
to the Newmineco  venture  breached  their  agreements  and as a result,  Island
terminated all such venture  agreements  involving  these persons and Newmineco.
Island thereafter assigned its interest in Newmineco to Gems.
    

     In June,  Durango  and/or  Hartley  served a series of Notices of Intent to
Lien  properties  owned or  leased  by each of  Gems,  Island  and the  Company,
including the Company's newly acquired Gold Hill Mill.  Thereafter,  on or about
October 15,  1996,  Jane A. Wood and David C.  Sutton,  each the owner of claims
located on the properties  comprising the Mogul Mines (the "Delaware  Claim" and
the "Bonanza Claims",  respectively)  and Durango,  the purported lessee of such
claims, commenced an action in District Court, Boulder County, Colorado, against
the Ruggs,  Island,  Newmineco,  the  Company and any other  unknown  parties of
interest  to quiet  title  to each of the  Delaware  Claim  and  Bonanza  Claims
(hereinafter  the "Disputed  Claims").  The complaint  further  alleges that the
defendants have removed ore mined from the Disputed Claims and that, as a result
of trespass and conversion of certain equipment of Plaintiff Durango, plaintiffs
have been further damaged in the amount of approximately  $800,000.  In addition
to the actions for quiet title and for the  adjudication of the ownership of the
Disputed  Claims,  Plaintiffs  requested  damages for  conversion  of  Plaintiff
Durango's  equipment,  seeks a full  accounting  of the  ore  removed  from  the
premises and request all other damages, costs and expenses, including attorney's
fees incurred with respect to this dispute.

   
     The Company,  as well as its co-defendants  retained local Colorado counsel
and intend to rigorously  defend this action.  In addition,  on or about October
30,  1996,  each of Com,  Inc.,  a previous  owner of the Gold Hill Mill,  Gems,
Island,  the Company,  Audrey I. Hayden and Dorothy  Kennec  commenced an action
against each of Durango,  Hartley,  Consolidated  Milling and Tatman in District
Court,  Boulder County Colorado claiming,  amount other things,  that (i) all of
the liens filed against the plaintiff's  properties are without merit,  null and
void and should be removed from the public  record,  (ii) damages were  incurred
for the filing of excessive  liens  together with costs and expenses,  including
reasonable  attorneys  fees  incurred in connection  therewith,  (iii) breach of
contract with respect to the  Newmineco  venture  agreements,  (iv) damages were
incurred for loss of business  opportunities  and  interference  in  plaintiffs'
contractual  relationships  and (v) defendants  slandered  plaintiffs'  title to
property causing them damages.
    

                                       22


<PAGE>


                                   MANAGEMENT


     The information required by this item as it relates to Messrs. Anderson and
Waligunda is set forth in the Company's  definitive proxy statement  relating to
the Company's 1995 Annual Meetings of Stockholders  under the captions "Election
of Directors " and Executive  Officers." Such information is incorporated herein
by reference.  The executive  officers of the Company are appointed  annually by
the Board of Directors and serve an indefinite term.

Name                         Age                      Position

J. Terry Anderson            48                       Chairman, President,
                                                      Treasurer, Director

Robert L. Waligunda          50                       Secretary, Director

Robert J. Levin              49                       Vice President-Finance

Richard Brannon              47                       Vice President-West
                                                      Coast Operations

Anthony C.  DiMatteo         46                       Former Director,
                                                      Secretary and Treasurer



   
     J. Terry  Anderson.  Mr.  Anderson  has served as a director of the Company
since August,  1991, as the Company's Chairman of the Board since June, 1993, as
the Company's  President since June, 1994, and as the Company's  Treasurer since
August,  1995.  From 1977 to the present,  Mr.  Anderson has served as chairman,
president,  a director and a principal stockholder of Anderson Chemical Company,
a  privately-held  company located in Litchfield,  Minnesota which is engaged in
the manufacture and marketing of sanitation and water treatment  chemicals.  Mr.
Anderson  has also  served as a member of the  advisory  local  board of Norwest
Bank, Minnesota Central,  N.A., Litchfield,  Minnesota.  Mr. Anderson received a
Bachelor of Arts degree in theology from Ambassador  College in Big Sandy, Texas
in 1972.  Prior  to that  time,  Mr.  Anderson  pursued  a  degree  in  Business
Administration from the University of Minnesota from 1965 to 1968.
    

     Robert L. Waligunda.  Mr. Waligunda has served as a director of the Company
since 1985 and as Secretary of the Company since August,  1995. From 1965 to the
present,   Mr.  Waligunda  has  served  as  founder,   president  and  principal
stockholder  of Sky  Promotions,  Inc., a Pittstown,  New Jersey  marketing  and
management  company  involved in sales,  advertising  and  marketing  of hot air
balloons  and  inflatable  products.  He  is  a  founder  and  director  of  the
International  Professional  Balloon Pilots Racing Association,  a member of the
advisory board of Aerostar  International,  Inc., the world's oldest and largest
balloon  manufacturing   company,  and  a  member  of  the  National  Aeronautic
Association,  the Experimental Aircraft Association,  and the Airplane Owner and
Pilots  Association.  Mr.  Waligunda  received a Masters  of  Science  degree in
guidance and psychological services from Springfield College in 1968.

                                       23


<PAGE>


     Robert J. Levin Mr. Levin has served as the Vice  President-Finance  of the
Company since  December,  1995.  From January 1984 through July 1990 , Mr. Levin
served as a Senior Partner in the accounting  firm of Levin,  Pascale & Co. From
July 1990 to December 1995, Mr. Levin  operated a private  accounting  practice.
Mr. Levin is a Certified Public Accountant.

     Richard  Brannon Mr.  Brannon has served as the Vice  President-West  Coast
Operations  since  February,  1996.  Mr.  Brannon is a California  licensed real
estate  broker  and 100% owner of A Reel  Mortgage,  Inc.,  a mortgage  and loan
servicing  company  organized in 1991. Mr. Brannon is a founding director of the
California Trustee Mortgage Broker Association, a not-for-profit corporation.

     Anthony C. DiMatteo Mr. DiMatteo served as the Secretary/Treasurer and as a
Director of the Company from June 1993 until his  resignation  from the Board of
Directors and from his offices in August 1995. Mr. DiMatteo has acted as a sales
manager for Four Color  Lithograph  since 1972 and was a director  of  Leadville
Mining and Milling Corp., a public mining company from 1987 through July 1993.

     To the Company's  knowledge and based solely on a review of such  materials
as are  required  by the  Securities  and  Exchange  Commission,  each  officer,
director or beneficial  holder of more than ten percent of the Company's  issued
and  outstanding  shares  of Common  stock  timely  filed all forms and  reports
required to be filed  pursuant to Section 16(a) of the  Securities  and Exchange
Act of 1934, as amended, during the fiscal year ended December 31, 1995; except,
with respect to Messrs. Brannon and Levin who have not made any required filings
under Section 16(a).

                                       24

<PAGE>


         SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

    (a)  Certain Beneficial Owners of Common Stock

Name and                           Amount and                         Percentage
Address of                         Nature of                          of Class
Beneficial                         Beneficial
Owner                              Owner

Gems & Minerals
Corp.; Island Investment
Corp.; Whitey Bear Trust,
 as a group (1)                    12,827,577                           14.2%


(1)  Gems  has the sole  right  to  direct  the  voting  or  disposition  of the
12,827,577  shares of the Common  Stock and to receive or direct the  receipt of
dividends  from, or the proceeds from the sale of, any such shares.  Through its
ownership of the controlling interest in Gems (91% of the voting stock),  Island
has the power to direct Gems'  actions with respect to such shares.  Through its
ownership of the controlling  interest in Island (91% of the voting stock),  the
Trust indirectly has the same power.  Such power of the Trust would be exercised
by the Trustee in his capacity as sole Trustee of the Trust.

   
(2) Such member may be  subsequently  reduced upon the sale of shares by selling
security holders pursuant to this registration statement.
    

   (b)  Security Ownership of Management of Common Stock

Name and                            Amount and                        Percentage
Address of                          Nature of                         of Class
Beneficial                          Beneficial
Owner(1)                            Owner


J. Terry Anderson                   4,189,660(2)                        4.6%

Robert L. Waligunda                   192,000(3)                          0%(4)

Directors and Executive
Officers as a Group                 4,381,660                           4.8%

(1) Does not include 30,000 owned by Mr. DiMatteo, a former officer and director
of the Company.
(2) Includes  1,688,140  shares owned by Mr.  Anderson,  10,000  shares owned by
Bruce E. Anderson Trust under which Mr. Anderson acts as Trustee and 2,491,  520
owned by Anderson  Chemical  Company for which Mr. Anderson serves as a director
and president and owns approximately 21% of the outstanding shares. Mr. Anderson
disclaims any  beneficial  ownership with respect to shares of the Company owned
by his brothers.
(3) Includes 30,000 shares pledged as collateral to a non-affiliate individual.
(4) Less than 1%.

                                       25

<PAGE>


                            DESCRIPTION OF SECURITIES

     The  following  statements  with  respect  to the  Company's  Common  Stock
describe the material  terms but are subject to the detailed  provisions  of the
Company's  Certificate  of  Incorporation,   and  by-laws,  as  amended.   These
statements do not purport to be complete and are qualified in their  entirety by
reference to the terms of the Certificate of  Incorporation  and by-laws,  which
are incorporated by reference in this Prospectus.

     The  Company is  authorized  to issue 100 million  shares of Common  stock,
$0.01 par value per  share,  of which  86,855,020  shares of Common  Stock  were
issued as of September 30, 1996.

     Each  outstanding  share of Common Stock entitles the holder to one vote on
all matters  submitted  to a vote of  stockholders,  including  the  election of
directors.  There is no cumulative  voting in the election of  directors,  which
means that the holders of a majority of the  outstanding  shares of Common Stock
can elect all of the directors  then  standing for  election.  Holders of Common
stock are entitled to such dividends as may be declared from time to time by the
Board of Directors out of funds legally available therefore.

     Holders of Common stock have no conversion, redemption or preemptive rights
to subscribe to any securities of the Company.  All outstanding shares of Common
Stock  are  fully  paid and  nonassessable.  In the  event  of any  liquidation,
dissolution  or winding up of the affairs of the Company,  holders of the Common
stock will be entitled to share  ratably in the assets of the Company  remaining
after provision for payment of liabilities to creditors.

     The Certificate of  Incorporation of the Company provides that directors of
the Company  shall not be personally  liable to the company or its  stockholders
for monetary  damages for breach of fiduciary duties as a director except to the
extent  otherwise  required by Delaware law. The By-laws of the Company  provide
for  indemnification  of the officers  and  directors of the Company to the full
extent permitted by Delaware law.

     The transfer  agent and  registrar  for the Common stock is American  Stock
Transfer and Trust Company,  located at 40 Wall Street - 46 Floor, New York, New
York 10005.

                                       26

<PAGE>


                               EXPERTS AND COUNSEL

Legal Matters

   
     Certain legal matters with respect to the validity of the securities  being
registered will be passed upon for the Company by Falcone, Houdek, Bailey & Curd
LLP.
    

Experts

     The financial  statements of the Company  included in this prospectus as of
and for the year and period ended December 31, 1995 have been included herein in
reliance  on the  report  of J.H.  Cohn  LLP,  independent  public  accountants,
appearing  elsewhere herein (which expresses an unqualified opinion and includes
explanatory  paragraphs  referring to uncertainties about certain  environmental
regulatory  violations  and the  ability of the  Company to  continue as a going
concern)  and upon the  authority  of that firm as  experts  in  accounting  and
auditing.  The financial  statements of the Company  included in this Prospectus
for the year ended  December 31, 1994 have been  included  herein in reliance on
the report of Wolinetz, Gottlieb & Lafazan, P.C. ("WGL"),  independent certified
public  accountants,  appearing elsewhere herein (which expresses an unqualified
opinion and includes an explanatory  paragraph  referring to uncertainties about
the  ability  of the  Company  to  continue  as a going  concern)  and  upon the
authority of that firm as experts in accounting and auditing.

Interest in Named Experts and Counsel

     No expert or counsel to the  Company,  hired on a  contingent  basis,  will
receive a direct or indirect interest in the Company or is acting as a promoter,
underwriter,  voting trustee,  director,  officer, or employee,  of the Company;
except with  respect to certain  partners  of WGL who were issued  approximately
56,000 shares of Common Stock of the Company as a partial payment of outstanding
fees owed to WGL for services rendered to the Company.



              DISCLOSURE OF COMMISSION POSITION ON INDEMNIFICATION
                         FOR SECURITIES ACT LIABILITIES


     Insofar as indemnification for liabilities arising under the Securities Act
may be permitted to directors,  officers and controlling persons of the Company,
the  Company  has  been  advised  that in the  opinion  of the  commission  such
indemnification  is against public policy as expressed in the Securities Act and
is, therefore, unenforceable.

                                       27

<PAGE>



                           DESCRIPTION OF THE BUSINESS

General

     The Company,  originally incorporated on December 1, 1976 under the laws of
the State of Delaware, is engaged in the exploration,  development and mining of
precious and nonferrous metals,  including gold, silver,  lead, copper and zinc.
The  Company  owns or has an interest  in a number of  precious  and  nonferrous
metals  properties.  The  Company's  principal  mining  properties  are  (i) the
Franklin Mines, located near Idaho Springs in Clear Creek County,  Colorado, for
which the Company  acquired the exclusive  right to explore,  develop,  mine and
extract  all  minerals   located  in  28  patented   mining  claims   comprising
approximately  322 acres and 23 additional  owned or leased mining claims,  (ii)
the Franklin Mill, a crushing and flotation mill which is located on the site of
the  Franklin  Mines  and (iii) the Gold Hill  Mill,  a fully  permitted  modern
facility  located in Boulder County,  Colorado.  The Company has also acquired a
20%  interest in the Mogul  Mines,  which  consists of the Mogul  Tunnel and the
surrounding claims located in the Spencer Mountain region through its investment
in Newmineco and a 17.5% interest in the Gold Hill Dumps, which consists of mine
dump  materials  located on fourteen  dump sites in close  proximity to the Gold
Hill Mill through its participation in the Zeus Joint Venture. While none of its
properties  were  operational  in fiscal year 1995 and the three  quarters ended
September 30, 1996, the Company has made significant  strides in  rehabilitating
certain of its mining  properties  and  expanding  its  operations  through  its
relationship with its joint venture partner, Gems.

The Zeus Joint Venture

     In February 1993, the Company and Island Investment Corp. ("Island") formed
Zeus No.  1  Investments  (the  "Joint  Venture"  or "Zeus  Joint  Venture"),  a
California  general  partnership,  to develop the Franklin Mines and the related
assets of the Company.  Shortly  thereafter,  Island  assigned its rights to the
Joint  Venture  to Gems &  Minerals  Corp.,  a  subsidiary  of Island  ("Gems").
Presently,  the Company maintains a 17.5% interest in the Joint Venture and Gems
maintains an 82.5% interest.

     The  Company  anticipates  that it will  continue  to rely  upon its  Joint
Venture partner to provide the funding,  technical data and personnel  necessary
to continue the planned  operating  program at certain of its mining  properties
until such time as such  properties  become  operational and can adequately fund
their operations independently.

Operations at the Franklin Mine

     As previously  explained,  the Zeus Joint Venture was originally  formed to
develop  the  Franklin  Mines  located in Idaho  Springs,  Clear  Creek  County,
Colorado.  During 1993,  operations at the mining properties consisted primarily
of the  efforts by the Joint  Venture to develop and  improve  mineral  recovery
methodology. Such activities were financed primarily by cash capital supplied by
Island, and later Gems. The mineral recovery methodology  consisted primarily of
repair  and  remediation  work  necessary  for  compliance  with   environmental
regulatory  requirements,  further site preparation,  metallurgical analysis and
the planning of an exploratory  drilling program to further prove reserves.  The
Company continued these efforts throughout 1994 and 1995.

                                       28

<PAGE>


     Although  there are  extensive  shafts,  tunnels and a mill in place at the
Franklin Mines, the Company has not conducted any significant  commercial mining
operations  and,  as a  result,  had  not  generated  sufficient  revenues  from
operations.  Therefore,  the Company remains in the development  stage. Based on
available  geological data and reports,  the management of Gems has informed the
Company that the application of proprietary technologies and processes available
to the Joint Venture  should result in  economically  viable  commercial  mining
operations at the Franklin Mines in the future.

     After completion of preliminary evaluations in 1993, it was determined that
the  economic  recovery  of metals  could  better be achieved by adding a closed
circuit  cyanide  recovery  system  and  carbon/leach  recovery  system  to  the
flotation  process  already in place at the  Franklin  Mill.  Accordingly,  such
systems were  constructed  at the mill site and placed into  operation on a test
basis through  October,  1993 and all active mining and milling  operations were
suspended at the  Franklin  Mines until  repair and  maintenance  work and final
comprehensive   metallurgical  studies  were  completed.   Ultimately,   it  was
determined  that the more  appropriate  course of action  would be to commence a
core drilling  program to further develop proven and probable  reserves prior to
recommencing  mining  and  milling  activities  prior  to  expending  additional
resources to the Franklin Mines (the "Analysis Program").

     During the latter part of 1994,  the  management of Gems informed the Board
of Directors of the Company  that,  prior to allocating  substantial  additional
resources to the Company's mining  facilities for the commencement of commercial
mining  operations,  it wished to  conduct a  comprehensive  core  drilling  and
analysis  program (the "Analysis  Program") to ascertain the scope and extent of
proven and probable  reserves of mine ore  containing  economically  recoverable
minerals not  previously  identified or reported.  In December 1994, the Company
entered into a Standard Drilling  Contract with American Mine Services,  Inc. to
commence a drilling  program to prove  additional  ore  reserves.  The  Analysis
Program commenced in January, 1995 and was completed in early summer, 1995. As a
result of the  reports  arising  out of the  Analysis  Program,  and based  upon
previously available geological data and reports,  Gems advised the Company that
the proven and probable reserves at the Franklin Mine previously reported by the
Company were  accurate and  confirmed  and the  application  of its  proprietary
technologies  and processes should result in economically  viable  operations at
the Franklin Mines.

     In addition to the Analysis Program, Zeus continued to perform the remedial
work and technical  revisions,  which it commenced in 1994,  addressing erosion,
sedimentation  and run-off matters arising from the upper pyritic  tailings pond
located at the  property  and other items which the DMG  required in  connection
with the Company's mining permits.

     In 1994,  the Company  believed  that the Zeus Joint  Venture had completed
remedial work necessary to preserve the Company's  state mining permit after the
Colorado  Division  of  Minerals  and Geology  ("DMG")  had  required  technical
revision and remedial work to be performed to address erosion, sedimentation and
run-off  matters  arising from the upper  pyritic  tailings  pond located at the
property.  The  tailings  pond is the  location  where waste  products  from the
Franklin Mill are to be deposited after the milling process is completed.  As of
December  31,  1994,   Gems  reported  to  the  Company  that  it  had  incurred
expenditures of approximately  $1,200,000,  including  approximately $781,000 in
mine and mill improvements.

                                       29

<PAGE>


     The  Company  has  confirmed,  through  the  Analysis  Program,  proven ore
reserves  estimated  at 166,698  tons having a grade of  approximately  .315 per
ounce of gold and 6.740 per ounce of silver per ton computed in accordance  with
SX  standards.  Moreover,  the dump sites at the  Franklin  Mines may provide an
additional  opportunity  for  production.  The  Company  as been  advised by its
consultants  the  Franklin  dump  sites are  estimated  to  contain in excess of
100,000 tons of dump  material  with a grade  estimated at .15 to .25 ounces per
ton.

     To date, the Joint Venture has expended  approximately $780,000 on mine and
mill improvements and $450,000 on maintenance  expenses.  This is in addition to
the approximate  $13,400,000 spent by the Company since its inception on various
exploration, remediation and rehabilitation programs as well as costs associated
with the  reconstruction  and  restoration  of some of the  shafts  and  tunnels
located in the  Franklin  Mines.  Further,  the Company  completed  the Analysis
Program in mid 1995 which further substantiated proven and probable reserves and
addressed other matters which the DMG required of the Company in connection with
its mining and milling permits. Management has been advised by the Joint Venture
that the bulk of the programs  instituted to restore both the Franklin Mines and
Franklin Mill to operational status have been successfully completed and that it
is  optimistic  that the Franklin Mill and Mine will become  operational  in the
near future.

Newmineco

     On or about February 1, 1996,  Island acquired a 51% interest in Newmineco,
LLC, a Colorado limited liability company which had an agreement in principal to
acquire  ownership  interests in the Lincoln  Mine, a Colorado  mining  property
("Lincoln Mine") and the Gold Hill Mill. The management committee of the LLC was
comprised of two members,  who are also members of the  management  committee of
the Joint  Venture.  In  addition,  the LLC  acquired  an  exclusive  assignable
contract  right to receive and process,  at cost, all of the ore produced from a
third  mine,  the Mogul  Mine,  the  rights to which  were then owned by Durango
Metals,  Inc.  ("Durango")  and a 10% profit  interest  in net  smelter  returns
received  from the ore mined from the Mogul Mine (the  "Process/Profit  Interest
Contract").  No operations  had been  conducted at the Mogul Mine at the time of
these agreements.  In exchange for the Process/Profit Interest Contract, the LLC
agreed to finance future mining  operations at the Mogul Mine,  satisfy  certain
obligations  owed by Durango to a third party and obtain the exclusive  right to
hire Durango to mine the Lincoln and Franklin Mines at cost plus 10%, subject to
management  and control of all  mining/milling  operations  by the Company.  The
Process/Profit  Interest  Contract  was  thereafter  to be assigned to the Joint
Venture and the Company  was to retain the  exclusive  right to mill and process
all ore produced  from Durango as well as all mines owned and/or  controlled  by
each of the LLC and/or the Joint Venture.

     Under this  operational  structure  for milling  and mining the  properties
described  above, it was anticipated  that,  once the mining  properties  become
operational,  the Franklin  Mill would process ore from each of the Mogul Mine ,
the  Franklin  Mine and the Lincoln  Mine in return for which the Joint  Venture
will  receive a 10% profit  interest  in all monies  realized  by the LLC in the
Mogul  Mine (of  which the  Joint  Venture  is  entitled  to 10% of net  smelter
returns) and the Lincoln Mine operations (of which the Joint Venture is entitled
to 100% of all net smelter returns). Moreover, the LLC had agreed to perform any
and all work required to increase the milling capacity at the Franklin Mill from
150 tons per day to 1000 tons per day without cost to the  Company.  The Company
was to retain its 17.5% interest in profits under the Zeus Joint Venture thereby
entitling it to receive its portion of all monies  realized by the Joint Venture
in connection with the  Process/Profit  Interest  Contract as well as any future
contractual  arrangements of Zeus whereby the Company will  exclusively mill and
process ore.

                                       30

<PAGE>


     On or about February 9, 1996, the Company received  permission from the DMG
to commence  prospecting  and testing  procedures  at the Franklin  Mill under a
prospecting  permit issued to Durango for Mogul Mines  operations  not to exceed
250 tons per day (the "Durango  Prospecting  Permit").  The Durango  Prospecting
Permit  permits  the  mining of not more  than 1800 tons of ore for  prospecting
purposes.  It was thereafter expected that the Franklin Mill will begin crushing
ore from the Mogul Mine on the limited basis set forth by the  parameters of the
Durango Prospecting Permit.

   
     Gems thereafter advised the Company that Island successfully  completed the
acquisition of 100% of the outstanding shares of COM, Inc., which owned the Gold
Hill Mill.  In  addition,  the  Company  has been  further  advised  that Island
acquired 100% of the mining rights to the Mogul Mines pursuant to the Rugg/Mogul
Lease. For further information  regarding the terms of the Rugg/Mogul Lease. See
Description of Property.  The  acquisition by Island of all of the rights to the
Rugg/Mogul   Lease  permitted  the  Company,   Island  and  Gems  to  recommence
negotiations so as to permit the Company to realize greater financial benefit of
the profits generated by the Mogul Mines.
    

     In Spring,  1996, the Company was notified by Gems that Island  intended to
attempt to recommence its production  plans at the Mogul Mines.  The Mogul Mines
are located in a region known as an historic gold resource and recently produced
during bulk testing an estimated  100 tons of gold ore with an average  grade of
approximately 1 ounce per ton. Although the Mogul Mines had not been operational
in the past,  Gems informed the Company that it  anticipated  an initial  target
production  rate of  approximately  100 tons per day and  further  informed  the
Company of Island's  intention  to  transport  such  materials  to the  Franklin
milling facilities for crushing and processing.

     In March,  1996,  the Company was notified  that it would be  required,  to
further  increase its land  reclamation  bond.  In an effort to comply with such
requests,   the  Company  posted  an  additional   $48,000  increasing  it  land
reclamation  bond from  $45,000  to  $93,000.  On or about  March 28,  1996 at a
hearing  before the Mine Land  Reclamation  Board (the  "MLRB") and the DMG, the
Company  received  a  temporary  cease  and  desist  order  prohibiting  it from
conducting mining and/or milling operations at the Franklin Mine until such time
as all of the violations  cited by the DMG were satisfied.  Crushing  activities
being conducted at the Franklin Mill pursuant to the Durango  Prospecting Permit
were  excluded  from such  order.  Additionally,  the MLRB  determined  that the
Company's  reclamation bond should be increased to approximately  $252,000 on or
before April 5, 1996.

     The Company was able to post the required  bond with the DMG in May of 1996
and has received  verbal  assurances from such agency that all of the violations
at the Franklin Mine have been remedied and the Cease and Desist is no longer in
effect. The DMG confirmed such assurances through official  notification thereof
on or about June 7, 1996.

     During the period in which the Cease and Desist order was in effect, Island
and Gems  notified  the  Company  that  certain of the  participants  in the LLC
structure  had  defaulted  on their  agreements  with Island.  As a result,  the
parties  terminated the joint venture  arrangements with Durango  represented by
Newmineco and Island's entire  interest in Newmineco was thereafter  assigned to
Gems and its subsidiary. See Legal Proceedings - Durango Litigation.

     On  September  26, 1996,  the Company  acquired a 20% interest in Newmineco
from Gems for a purchase  price of $600,000  evidenced by an interest  only note
bearing  interest  at  9.5%  per  annum.  Payments  of  interest  are to be made
quarterly,  the first  payment  being due on December  31, 1996.  The  principal
amount of the note is due on June 30,  1997.  The  Company  may,  at its option,
convert  the  principal  and  interest  payments  due  under  the note  into the
Company's Common Stock on or after January 1, 1997 at a conversion rate of $.078
per share. Additionally, the Company has acquired the right to receive the first
$500,000 of profits distributed by Newmineco, but thereafter,  will receive only
that portion of such  profits to which the Company  would be entitled in respect
of the aforesaid 20% ownership interest.

                                       31

<PAGE>


Acquisition of Gold Hill Mill

     On June 5, 1996 the Company  entered  into a  non-binding  letter of intent
with Gems to  acquire  certain  assets of Gems in  exchange  for stock  equal to
approximately 67% of the outstanding shares of the Company,  which together with
the 18% presently held by Gems will equal  approximately  85% of the outstanding
shares of the  Company.  The assets  included  Gems' 82.5%  interest in the Zeus
Joint Venture of which the Company  presently retains 17.5%, the Hayden interest
in the Hayden/Kennec  Leases for which Gems entered into a purchase agreement in
December  1995, the  Rugg/Mogul  Mine Leases  relating to the Mogul Mine and the
Gold Hill Mill. The  consummation of the  transactions  were predicated upon the
completion  of customary  due  diligence,  the  obtaining or making of any other
consents,  filings,  instruments or regulatory approvals necessary to consummate
the  transaction,  the  execution  of  definitive  agreements,  the  approval of
Franklin  stockholders of an increase in  capitalization  of the Company and the
approval of the stockholders of Gems, and each of the partie's respective boards
of directors of the transactions on or before September 3, 1996.

     After conducting preliminary due diligence,  it was determined by both Gems
and the Company that it would not be in the best  interest of either  parties to
pursue  the  transactions  set forth in the June 5 Letter of Intent.  Thus,  the
parties  mutually agreed not to proceed with the acquisition  plans on the terms
set forth in the Letter of Intent and allowed the Letter of Intent to expire.

     As an alternative to the  acquisition  structure  outlined in the Letter of
Intent,  the Company acquired the Gold Hill Mill from COM, Inc. for a $2,500,000
interest  only note (the "Gold Hill  Note").  COM,  Inc.  is now a wholly  owned
subsidiary of Gems.  The Gold Hill Note bears interest at a rate of 8% per annum
with interest payments of $50,000 payable quarterly and is secured by a mortgage
on the property in favor of COM, Inc. The principal amount of the Gold Hill Note
is due June 3, 1999.

     In July,  1996,  the Company  commenced  an offering of its Common Stock to
purchase  certain  assets  from third  parties in exchange  for Common  Stock of
Franklin.  Island and its affiliates agreed to further purchase such assets from
the Company in exchange for a reduction in the  indebtedness  of the note issued
in connection  with the sale of the Gold Hill Mill.  Such shares of Common Stock
would be restricted and not  transferable  unless  registered in accordance with
the  Securities  Act of 1933,  as amended or pursuant to an available  exemption
therefrom.  The Company has further agreed to file a registration statement with
respect  to such  shares  within  45 to 60 days  from the date  upon  which  the
offering  terminated  (which has not been timely).  As a result of the offering,
the Company  through the issuance of common  stock,  was able to reduce the Gold
Hill Note by approximately $1,400,000.

     The Gold Hill Mill is located within close  proximity to the Franklin Mines
and Mill as well as the Mogul Mine and, if the same  becomes  operational,  will
afford the Company the opportunity to expand its geographic  reach into the Gold
Hill Mining region. Although the Gold Hill Mill has not been operational,  it is
contemplated  that milling will occur at the Gold Hill Mill and Franklin Mill at
a combined  initial rate of 200 tons per day. The Company  anticipates that such
capacity  will be increased in the future upon the  installation  of  additional
equipment at the facilities and obtaining the appropriate regulatory approvals.

                                       32

<PAGE>


     On July  8,  1996,  the  Joint  Venture  acquired  the  rights  to  certain
agreements  which would allow it to mill mine dump  material  located on 14 mine
dumps (the "Gold Hill Dumps") in the immediate vicinity of the Gold Hill Milling
facility.  The  agreements  provide Zeus Joint Venture with the right to mill or
process the Gold Hill Dumps which the Company has been advised are  estimated to
contain an aggregate of  approximately  590,000 tons of material grading 0.15 to
0.18 ounces of gold per ton (opt gold) of dump material.

     As part of the agreement, the lessor of the Gold Hill Dumps and Zeus agreed
to perform  certain sample testing of the dump material and, upon the completion
of such  testing,  Zeus would make a $30,000  payment  to lessor.  Although  the
parties have not yet acted on the terms of the Agreement,  within the prescribed
term,  the Company has been advised by Zeus that, to the best of its  knowledge,
no default or  termination  has been  declared with respect to the Agreement and
Zeus is hopeful that each of the parties will continue  negotiations and to work
together under the terms of the Agreement with respect to the Gold Hill Dumps.

     The dump  material will be screened on site,  separating  the coarse barren
and low grade fine  material  from that  material to be milled.  The Company has
been furnished an estimate that approximately 50% of the total dump material, or
approximately  295,000 tons, can be milled at a grade of approximately  0.26 opt
gold.  Total  operating  costs are estimated by the Company based on information
furnished  to it to date at  approximately  $196 per  ounce  of gold  recovered.
Assuming a recovery rate of approximately  90%, the result would be an estimated
69,000 ounces of gold produced at a net value of $174 per ounce or  $12,000,000,
calculated at a $390 per ounce gold price with allowance for smelter charges.

Regulatory Issues and Permits

     The Company has been  permitted to operate the  Franklin  Mine and Franklin
Mill in  accordance  with its M83083  permit,  which it  acquired  in 1983.  The
Company is  continuing  its work with the Colorado  state  government to further
modify and update its mining-reclamation  permit in preparation and anticipation
of full-scale  operations at the Franklin Mill. The Company  intends to commence
full-scale operations at the mill upon the expansion of the capacity of the mill
following the receipt of all necessary approvals by the State of Colorado of its
modified mining-reclamation permit authorizing such activities.

   
     On or about February 9, 1996, the Company received  permission from the DMG
to commence prospecting and testing procedures at the Franklin Mill with respect
to ore being shipped to the Franklin  Mill from Durango in  accordance  with the
arrangements of Zeus with the LLC. Crushing  operations at the Franklin Mill are
not to exceed 250 tons per day under the  Durango  Prospecting  Permit.  Earlier
this  year,  the  Company  has begun  crushing  ore from the  Mogul  Mine at the
Franklin  Mill on the limited  basis set forth by the  parameters of the Durango
Prospecting Permit presently in effect;  however, since Durango has defaulted on
its agreements with respect to the LLC and no longer maintains the rights to the
Mogul Mines, it is no longer a participant in the Mogul Mine project. Therefore,
while  each of  Newmineco  and the  Franklin  Mill  are  permitted  to  continue
prospecting  operations at the Mogul Mines under the Durango  Prospecting Permit
as a successor in interest  thereto,  the Company has been informed by Newmineco
that it is in the process of applying to the DMG for an operating  permit in the
name of the LLC and is optimistic that it will be able to secure the appropriate
permits to allow for continued  operations at the Mogul Mines separate and apart
from Durango.
    

                                       33

<PAGE>


Water, Utilities and Refining Contracts

     The Company has historically purchased power from Public Service Company of
Colorado at its published rates.  Moreover,  the Company's  management  believes
that sufficient water for present and future operations may be obtained from the
City of Idaho  Springs  at its  normal  rates or from  other  nearby  sources at
reasonable rates. The Company's management does not anticipate any difficulty in
obtaining  sufficient  water and power sources for its future mining and milling
operations.

     In the past,  the Company has entered into  refining  agreements  with Zinc
Corporation  of America  and ASARCO  Incorporated  for the sale and  refining of
lead, zinc and copper concentrates  produced from the Franklin Mine in Colorado.
The  Company's  management  expects that at such time as it  recommences  active
mining  and  milling  operations,  the  Company  will not have  difficulties  in
renewing or  renegotiating  contracts with either ASARCO or Zinc  Corporation of
America or entering into new contracts with their competitors.

Employees and Technical Consultants

     The Company presently has no full-time employees at this time. Three of the
Company's  executive  officers  serve as needed on a part- time basis and one of
the  Company's  executive  officers  serves  on a full time  basis,  each for no
compensation. With respect to operations at the Franklin Mine and Franklin Mill,
the Company,  through the Zeus Joint  Venture,  hires  technical  personnel on a
contract or consulting basis as needs arise.  Management anticipates that as the
Company's business develops,  additional  technical staff will be hired and that
obtaining the services of qualified  geological and technical  consultants  will
pose little difficulty.

                                       34

<PAGE>


                     MANAGEMENT'S DISCUSSION AND ANALYSIS OR
                                PLAN OF OPERATION


     The Company is engaged in the business of investing in and participating in
the development of commercial mining and milling operations  primarily at leased
properties  in or  near  Idaho  Springs,  Colorado.  The  Company  holds a 17.5%
interest in the Zeus Joint Venture which has been  developing  the Franklin Mine
and the Franklin Mill. The Company acquired a 20% interest in Newmineco,  LLC in
September  1996,  which  is  a  newly-formed   entity  that  has  commenced  the
development of the Mogul Mines. In addition, the Company purchased the Gold Hill
Mill in July 1996,  which is an inactive  permitted  milling  facility  that the
Company will attempt to develop and operate in the future.

     During the months of  September  and  October  1996,  remediation  work was
performed at the Franklin  Mine and Mill in  preparation  of  accommodating  the
mining  operations of both the Franklin and Mogul Mines.  Approximately 100 tons
of ore were mined at the Mogul Mines and shipped to the Franklin  site where the
ore was crushed and milled.  Although assays on the resulting  concentrates have
not been  completed,  management  is hopeful that the mineral  content will meet
it's expectations.

     The Company and its  investees  are in the  development  stage and have not
generated significant revenues on a sustained basis since the inception of their
development.  The Company will not recognize any revenues based on sales made by
the Zeus Joint Venture and Newmineco; instead, the Company will recognize income
or losses based primarily on its proportionate equity interest in the net income
or loss of each of the  investees.  Accordingly,  the Company will not recognize
any income  from such  investments  until such time,  if any,  as the Zeus Joint
Venture or Newmineco  begins  production  and generates  sales  revenues and net
profits.


Results of Operations

   
     The  Company  and the Zeus Joint  Venture  had no active  mining or milling
operations  during the nine months ended  September 30, 1996 and the years ended
December 31, 1995 and 1994.

     The Company had a net loss of $609,048 for the nine months ended  September
30, 1996 as  compared to a net loss of $359,059  during the same period in 1995.
This net increase was primarily  attributable to an increase in interest expense
of approximately $26,500 and an increase in general and administrative  expenses
approximating $220,000.

     General and administrative expenses were $434,570 for the nine months ended
September 30, 1996 as compared with $214,574  during the same period in 1995 due
primarily  to an increase in  professional  fees.  Interest  expense was $80,199
during the six months ended June 30, 1996 as compared to $53,641 during the same
period in 1995. The increase in interest was primarily due to interest  incurred
in connection with the Gold Hill Mill in July 1996.
    

                                       35

<PAGE>


   
     Operations  of the Joint  Venture at the Franklin  Mine and Mill during the
nine months ended  September  30, 1996 were  restricted  by the cease and desist
order issued in March 1996 by the Colorado Division of Minerals and Geology (the
"DMG") for  permit  violations  that was not  vacated  until June 7, 1996.  As a
result,  the  Company's  equity  in the  net  loss  of the  Zeus  Joint  Venture
approximated only $3,100 in that period.

     The Company  had a net loss of  approximately  $924,000  for the year ended
December 31, 1995 compared  with a net loss of $382,000 for 1994.  The increased
loss was substantially due to a fee of $468,000 which was a non-cash charge paid
through the issuance of stock to the Company's joint venture partner, Gems. This
fee,  which  was in the form of  6,000,000  shares  of  common  stock,  was paid
pursuant  to the terms of a  Binding  Exchange  Letter  Agreement.

     General and administrative  expenses were approximately $227,000 in 1995 as
compared with $151,000 in 1994,  such increase  being a result of an increase in
professional fees.  Depreciation of equipment was approximately  $122,000 during
1995 and 1994. Mine and Mill  improvements  were not amortized in 1995 and 1994.
Interest expense was approximately  $92,000 in 1995 compared to $68,000 in 1994.
Operations  of the Joint  Venture  at the  Franklin  Mine and Mill  during  1995
consisted  primarily of a comprehensive  core drilling and analysis program (the
"Analysis  Program") which further  substantiated  proven and probable  reserves
along  with   remedial  work  and  technical   revisions   addressing   erosion,
sedimentation  and run-off  matters as well as other matters which were required
to be performed by the DMG. Such operations  during 1994 consisted  primarily of
repair  and   remediation   work  to  comply   with   environmental   regulatory
requirements, further site preparation,  metallurgical analysis and the planning
of the Analysis Program.  The Company's equity in the net loss of the Zeus Joint
Venture was $15,540 in 1995 and $34,826 in 1994. 

Liquidity and Capital Resources and Plan of Operations
    

     As explained  above,  the Company and its investees are in the  development
stage and have not generated significant revenues on a sustained basis since the
inception of their development.  Accordingly,  the Company has not generated any
cash flows from operating  activities.  Instead,  it has financed its operations
principally through equity and debt financing,  including financing derived from
its relationships with its joint venture partners.

   
     As further  explained below, the Company financed its operations  primarily
through  loans from Gems,  its joint venture  partner,  of $331,980 and $156,581
during the years ended December 31, 1995 and 1994, respectively; raised $200,000
from the private  placement of convertible  notes in the fourth quarter of 1995;
raised another $200,000 from the private placement of convertible notes and sold
1,753,411  shares of  unregistered  common  stock for  $302,600  during the nine
months  ended  September  30, 1996;  and issued notes to related  parties in the
aggregate  principal  amount of $3,100,000 to acquire the Gold Hill Mill and the
20% interest in Newmineco but, effectively,  reduced the obligations incurred by
approximately  $1,400,000  through the  issuance of  9,366,919  shares of common
stock during the period from July 1, 1996 through September 30, 1996.

     The Company used the cash obtained through the loans from Gems and the sale
of the notes and the stock  primarily  to (i)  partially  finance its  operating
losses in each year or period;  (ii) increase deferred mine development costs by
$234,435 in 1995; (iii) increase the net amount of mining  reclamation  bonds on
deposit by $80,000 in order to get the cease and desist order vacated June 1996;
and (iv) reduce the balance  payable to Gems  arising  from  previous  operating
loans by approximately $139,000 during the nine months ended September 30, 1996.
    

                                       36

<PAGE>


     Upon the approval of the increase in the  capitalization  of the Company by
its shareholders on November 30, 1995, the Company was able to eliminate certain
of its  liabilities by converting  certain debt into common stock. In May, 1992,
the Company  entered into a Loan  Agreement  with Mr.  Anderson,  an officer and
director of the Company, Mr. Anderson's brothers,  Anderson Chemical Company and
Mr. Carlo Sgrizzi,  an  unaffiliated  individual  and Mr. Anthony  DiMatteo (the
"Anderson  Loans")  pursuant  to which the  Company  borrowed  an  aggregate  of
$504,000  at  an  interest  rate  of  3%  above  the  prime  rate  of  interest.
Additionally, $450,000 of such loans were entitled, under certain conditions, to
a 1% interest in profits (as defined in the Loan Agreement) of the Company,  for
each $50,000 of principal amount held and, accordingly, the lenders held a total
profit  participation  interest of 9%. Such Loan Agreements were further amended
in July,  1993,  whereby  replacement  notes were  issued  which  permitted  the
conversion of the Anderson Loans into shares of common stock of the Company at a
conversion  ratio of $.10 per share and  granted  certain  demand and  piggyback
registration  rights.  The  Anderson  Loans  were  convertible  into a total  of
approximately  4,500,000  shares  of  common  stock  at  each  lender's  option,
including,  all profit  interests which were convertible into 300,000 shares for
each 1% profit participation interest.

     In August, 1995, Gems, as an assignee of Mr. DiMatteo, converted its 4% net
profits  interest  in the  Company to which it has  rights to receive  under the
terms of a Loan Agreement, into 300,000 shares per percentage point or 1,200,000
shares of the  Company.  Such shares were issued to Gems on or about  August 18,
1995. In September,  1995,  certain of the holders of the Anderson Loans,  other
than Gems,  agreed to convert their notes and accrued interest thereon at a rate
of $.078  per share  which  represents  50% of the  NASDAQ  quoted  price of the
Company's  shares  for the last 3 months,  the total  amount  of  principal  and
interest to be converted to be determined at the time of conversion. Thereafter,
on or about December 27, 1995, Gems was invited to convert its notes on the same
terms and  conditions as the other  holders,  thereby  satisfying  the Company's
obligations under the Anderson Loans.

     In December 1995, the Company commenced an offering pursuant to Rule 505 of
Regulation  D of  $1,500,000  principal  amount of its 15%  Secured  Notes  (the
"Notes") Convertible into Shares of Common Stock of the Company.  Such Notes had
a maturity  date of  eighteen  months  from the date of each Note so issued (the
"Maturity  Date").  Interest  on the Notes  accrued  at a rate of 15% per annum,
compounded  annually on the outstanding  unpaid principal of each Note,  payable
quarterly.  During the second  quarter of 1996,  all of the Notes  issued in the
fourth  quarter  of 1995 and the first  quarter of 1996 were  converted  and the
Company  issued  4,294,770  common  shares  upon  conversion  based on the total
balance of the  principal  and accrued  interest  outstanding  of $418,740 and a
conversion price of $.0975 per share.

     In February 1996, the Company  commenced an offering,  directly and without
using any agents,  pursuant to Rule 505 of  Regulation  D of its Common Stock to
accredited and unaccredited investors in an effort to raise the remaining amount
of funds which it anticipated  it would be able to realize  through the offering
of the Notes.  Subscribers  of the  offering  purchased  the  Common  Stock at a
purchase  price 15% below the  market  price of the stock as quoted on NASDAQ at
the  close  of  business  the  date  prior  to such  sale.  The  Company  raised
approximately $202,600.

     On July 3, 1996,  the  Company  acquired  the Gold Hill Mill  facility  for
$2,500,000 through a non-cash  transaction  whereby it issued a mortgage note to
the affiliate  requiring the payment of the entire principal  balance of July 3,
1999 and the payment of interest,  at 8% per annum,  on a quarterly  basis.  The
mortgage note is secured by the milling facility.

                                       37

<PAGE>


     Additionally,   in  July,  1996,  the  Company  commenced  an  offering  to
unaffiliated  parties  pursuant to  Regulation  D for the  issuance of shares of
common stock at the approximate  equivalent of $.15625 per share in exchange for
certain notes, mortgages and other obligations. Upon completion of the offering,
the  Company  purchased  obligations  of  its  affiliates  having  an  aggregate
principal   balance  of  approximately   $1,400,000   through  the  issuance  of
approximately  9,366,919  shares  of  Common  Stock  and  then  transferred  the
obligations  of its  affiliates  so  acquired  to the  seller  of the Gold  Hill
property for an equivalent  reduction in the  principal  balance of the mortgage
note.

     Also in July 1996,  the Company  commenced an offering of its common stock,
to accredited  investors only, pursuant to Rule 505 of Regulation D during which
Stires & Co. acted as Selling Agent on behalf of the Company to raise additional
funds needed for  operating  purposes.  The offering was on a best efforts basis
and the Selling Agent was to receive a commission  of 5% of the aggregate  gross
proceeds of the sale of the common stock to investors.  In addition, the Company
agreed to issue to the Selling Agent warrants to purchase 5% of the total shares
of common stock sold in the  offering.  Due to market  conditions at the time of
the offering,  the Selling Agent was only able to sell 800,000  shares of Common
Stock and raise $100,000 and thereafter the offering was terminated on September
15, 1996.

     In September  1996,  the Company  acquired  its 20% interest in  Newmineco,
which was a newly-formed  company that is expected to develop  certain  inactive
mining rights and properties, for $600,000 through a noncash transaction whereby
it issued an interest only note to Gems bearing  interest at 9.5% per annum. The
principal balance is due on June 30, 1997; however, the Company has the right to
convert the  principal  balance and accrued  interest  into shares of its Common
Stock at the conversion rate of $.078 per share.  Pursuant to the agreement with
the other  investors  in  Newmineco,  the Company  will be entitled to the first
$500,000 of any profits (as defined) to be  distributed  by Newmineco and 20% of
any of its profits thereafter.

   
     The  Company's  only  liquid  resource  was a cash  balance  of  $1,954  at
September  30,  1996.  It had  total  current  liabilities  as of  that  date of
$1,237,028,  including  convertible  debentures  with  a  principal  balance  of
$145,000  and loans  payable  to its joint  venture  partner  of  $604,782.  The
Company's  operations have been  generating  losses and negative cash flows from
inception.  In addition to the  payment of its current  liabilities,  management
estimates that the Company will incur general and administrative and other costs
and expenditures at the rate of approximately  $30,000 per month during the year
ending September 30, 1997. In addition,  as part of its financing  efforts,  the
Company has agreed to file a  registration  statement  to cover  certain  shares
which it had sold  privately  and has  further  agreed  to allow  certain  other
shareholders to piggyback on such registration.  Thus, such agreement will cause
the Company to incur additional expenses relative to such registration.
    

     Although  the  Company is  entitled  to  distributions  of 17.5% of the net
profits of the Zeus Joint Venture and the first $500,000 of profits generated by
Newmineco plus 20% of any profits thereafter, the Company's investees are in the
development  stage and have not  generated  significant  revenues on a sustained
basis.  The Zeus Joint  Venture  will be  dependent  on Gems for the  additional
financing  it  will  need to  commence  operations  and  become  profitable  and
Newmineco will be dependent on other  subsidiaries of Island or entities related
to  Island  and Gems  for the  additional  financing  it will  need to  commence
operations  and become  profitable.  Therefore,  the  management  of the Company
cannot  assure that the  investees  will  generate any profits or positive  cash
flows and make any cash distributions  during the year ending December 31, 1997.
Management  believes,  but cannot  assure,  that  financing  will continue to be
provided by Gems.  Therefore,  until such time, if any, as the Company begins to
receive cash distributions  from its investees,  it will remain dependent on its
joint  venture  partner  and its other  affiliates  as the  primary  sources  of
financing for its operations.

                                       38

<PAGE>


                             DESCRIPTION OF PROPERTY


Glossary of Terms

Assay                  
          A chemical evaluation of metal content conducted after mining ore.

Backfill
          Mine waste which is disposed of underground in a formerly mined area.

Chacopyrite
          A mineral containing copper, iron and sulfur.

Cyanidation and Pulp Recovery
          The process by which gold is extracted in the milling  process through
          the use of cyanide.

Development Stage Company
          Companies  engaged in the  preparation of an established  commercially
          mineable  deposit  or  reserve  for its  extract  which are not in the
          production stage.

Dip
          An angle measured in degrees from the horizon.

Fault
          A fracture in the earth through which mineralizing  solutions may rise
          and form a vein.

Fault System
          A large regional fracture.

Footwall
          That portion of the vein which is located below.

Galena
          A mineral containing both lead and sulfur.

Gravity Concentration
          Minerals concentrated by application of devices employing the force of
          gravity.

Hanging wall
          That portion of the vein which is overhead.

                                       39

<PAGE>


J.L. Emerson Fault
          A large  fracture in the earth' s crust  located in the Franklin  Mine
          area.

Laramide Period 
          A period in history dating back  approximately  70 to 90 million years
          ago.

Main Trunk
          A highly mineralized  portion of the J.L. Emerson fault located on the
          properties constituting the Franklin Mines.

Massive Sulfides
          High quality ore.

Microcline gneiss
          A type of rock found at the Franklin Mine.

Mill
          The plant facility where the metals  constituting  the ore are removed
          from mined rock.

Mine Workings
          The areas where ore is being mined.

Mineral Concentrate
          A mill  product  where the rock  particles  have been removed from the
          metallic minerals.

Mineralized Rock
          The rock which contains the minerals to be mined.

Monzonite 
          Intrusive rock types  containing large amounts of quartz and often the
          progenitor of metallic, mineralizing solutions.

Ore 
          A metallic or  non-metallic  mineral  that can be mined from the earth
          and sold at a profit.

Ore Conduit
          An opening through which mineralizing solutions can rise.

Ore Reserves
          Minerals  located in the ground whose existence is governed by varying
          degrees of probability.

                                       40

<PAGE>


Ore Shoot
          A body of ore.

Orogeny 
          An event causing a major upheaval or reshapement of the earth's crust,
          such as volcanism, mountain building or ore formation.

Pegatites
          A type of rock found in the Franklin Mine.

Pillars 
          Unmined sections of ore in a stope.


Pre-Cambrian age 
          A time period in history dating back  approximately  600 million years
          ago.

Probable (Indicated) Reserves
          Reserves for which quantity and grade and/or quality are computed from
          information similar to that used for proven reserves, but the site for
          inspection,   sampling  and  measurement  are  farther  apart  or  are
          otherwise less adequately  spaced.  The degree of assurance,  although
          lower  than  that  for  proven  reserves,  is high  enough  to  assume
          continuity between point of observation.

Production Shaft
          The device  through  which ore is  hoisted  from the mine and the area
          through which materials are lowered into the mine and miners enter and
          exit the mine.


Proven (Measured) Reserves
          Reserves for which (a) quantity is computed from  dimensions  revealed
          in outcrops,  trenches,  workings or drill holes; grade and/or quality
          are computed  from the results of detailed  sampling and (b) the sites
          for inspection, sampling and measurement are spaced so closely and the
          geologic  character  is so well defined  that size,  shape,  depth and
          mineral content of reserves are well established.

                                       41

<PAGE>


Pyrite
          A mineral containing both zinc and sulfur.

Raise
          A tunnel driven upward from a level.

Refractory
          A difficulty  in  separating  value  metals or minerals  from the host
          rock.

Reserves
          That part of a mineral deposit which could be economically and legally
          extracted or produced at the time of the reserve determination.

Schist, granite gneiss
          A type of rock found in the Franklin Mine.

Selective Flotation
          Minerals concentrated in a selected mineral group in the mill.

Shaft
          A vertical tube-like opening whereby miners enter the mine.

Slurry
          A mixture of ground rock or minerals in water.

Slimes
          Exceedingly fine particles mixed with water.

Sphalerite
          A mineral containing both zinc and sulfur.

Strike
          In a horizontal direction.

Stope
          The area of the mine where miners  extract  mineral  deposits from the
          mine.

Tailings
          Waste which is produced by the Mill.

Tailings Pond
          The location where mill wastes are deposited.

Telluride
          A mineral  containing  tellurium  often found with  quantities of gold
          and/or silver and sulfur.

                                       42

<PAGE>


Tennentite
          A complex  mineral  containing  copper,  antimony  or  arsenic,  often
          containing large amounts of silver.


Tertiary Period
          A time period in history  dating back  approximately  40 to 70 million
          years ago.

Vein
          A fracture in the earth's crust where minerals have been deposited.

Winze
          A tunnel driven downward from a level.


Colorado Mining Properties

     The  property  which  constitutes  the Franklin  Mine  consists of (i) 100%
mineral rights  interest  leased by the Company under the  Hayden/Kennec  Leases
covering 28 claims comprising  approximately 322 acres and (ii) an additional 23
claims  which  have been  either  leased or  purchased  covering  less than 100%
mineral rights interest  comprising  approximately  20 additional  acres,  for a
total of 51 claims over 340 acres.  Such  properties  include  all  improvements
thereon,  including milling facilities capable of supporting up to a 150 ton per
day  operation.  The Company  does not intend to exploit any claims for which it
holds less than a 100% interest in such claims.

   
     The Hayden/Kennec Leases provide for payment of certain charges relating to
the  property  and a minimum  royalty  payment  of $2,000 per month or 5% of the
Company's net smelter  royalties  realized from  production.  The  Hayden/Kennec
Leases  expired in November 1996 at which time the Company could have  purchased
the  leased  rights  thereunder  for a  purchase  price of  $1,250,000  less any
royalties  previously  paid as of the expiration  date. As of December 31, 1995,
the  Company  has paid  approximately  $456,000  in  royalties.  The Company has
extended  the term of the lease;  however  in the event  that the  Hayden/Kennec
Leases shall expire,  any improvements  made on the property become the property
of the landowner without any further  compensation to the Company;  however,  in
accordance with the Company's reclamation bond, it will be required to dismantle
the site and remove all of its equipment  therefrom.  Thus, the likelihood  that
the Company  would not recover  fixtures and other  equipment on the property is
minimal.  As of the  date  hereof,  the  Company  has not been  notified  of any
existing default under such agreements.
    

     The Joint  Venture was  primarily  formed to develop the mining  properties
pursuant to the Company's  rights  existing  primarily  under the  Hayden/Kennec
Leases,  and the future success of its operations is dependent on its ability to
utilize and extend those lease rights and/or to otherwise  acquire the rights to
the use of such  properties  and the  extraction  of the related  resources.  To
further secure its ability and the ability of Gems,  its Joint Venture  partner,
to exploit the Idaho Springs mining  properties,  Gems entered into an agreement
on  December  21,  1995  to  purchase   Audrey   Hayden's   interest  under  the
Hayden/Kennec  Leases as well as all the  mining  claims  subject  thereto  (the
"Hayden Interests") for a purchase price of $75,000 (the "Purchase  Agreement").
The Purchase  Agreement  was further  amended and restated in  September,  1996.
Pursuant to the Purchase  Agreement,  the parties agreed to the $75,000 purchase
price  and Gems  agreed  to pay to  Hayden  $1,000  per month for a period of 12
months commencing on the date of the purchase Agreement.  On the date upon which
the final  $1,000  installment  is due to  Hayden,  Gems will pay the  remaining
principal  balance of the  purchase  price which will consist of $75,000 less an
initial payment of $5,000 advanced by Gems under the original Purchase Agreement
for back  payments  on the  Hayden/Kennec  Leases.  The  management  of Gems has
informed the Company that it believes  that with the  acquisition  of the Hayden
Interests,  together  with the  portion  of the  Hayden/Kennec  Leases  owned by
Dorothy Kennec  permitting the exploration and development of such properties by
any  method of  mining,  the Joint  Venture  will  have  adequate  access to the
minerals during the remainder of the term of the  Hayden/Kennec  Leases and on a
continuing  basis  even if the  Hayden/Kennec  Leases  should  expire and not be
renewed by the Company.

                                       43

<PAGE>


     The  Rugg/Mogul  Lease,  dated March 18,  1996,  was entered  into  between
Island,  as lessor,  and Charles R. Rugg and Cindy McCollum  (McCollum being the
lessor/optioner  as to the  Muscott  Lode  claim  only).  The  lease  was  later
contributed to Newmineco  prior to the  acquisition by the Company of 20% of the
LLC.

     The Rugg/Mogul  Lease  provided that,  after the remittance of the $100,000
guaranteed payment,  Newmineco will pay an additional $50,000 to Rugg, on either
the sixth month anniversary date or any monthly anniversary date thereafter when
the Mogul Mines become  operational (but not later than eighteen months from the
date of the lease).  In addition,  the  Rugg/Mogul  Lease provides for a royalty
payment of $2,000  per month  which  increases  to $5,000  once the Mogul  Mines
becomes operational. The Rugg/Mogul Lease expires on May 17, 2006 at which time,
or at any time during the term of the Lease,  Newmineco  may purchase the mining
rights  under the  Rugg/Mogul  Lease for a  purchase  price of  $1,500,000  less
certain of the royalty payments made during the term of the lease.

         Location and Access

     The  Franklin  Mine and  Franklin  Mill are located in Clear Creek  County,
Colorado  approximately  2.7 miles north of the town of Idaho  Springs  which is
accessible from Interstate 70 approximately 33 miles west of Denver.  From Idaho
Springs,  a county  maintained gravel road connecting Idaho Springs with Central
City  in  Gilpin  County  passes  within  1/4 of a mile  of  the  Franklin  Mine
facilities and offices. A minor roadway,  also maintained by the County,  allows
access to the Franklin Mine within 1/8 of a mile.  The portal of the Mogul Mines
is located  immediately south of the town of Eldora, 25 miles west of Boulder by
paved roads maintained by Boulder County. The mine locations are accessible year
round, except in the case of a major snow storm in winter months.

Ore Deposition in the Area

     Most of the ore deposition in the area where the Franklin Mines are located
has been  credited to the Laramide  period  progeny.  Ores  exploited  from this
region have included gold, silver,  copper,  lead, zinc and uranium.  By far the
largest  single metal values were in gold,  with silver being a distant  second.
Though many of the  smaller  veins  located in the area  pinched out at moderate
depth, some have shown strong mineralization at greater depth.

     The  ore  deposits  are  of  four  types:   (i)  pyritic  gold  ores;  (ii)
galena-Sphalerite ores; (iii) composite (pyrite-galena-Sphalerite) ores and (iv)
telluride  ores.   Pyritic  gold  ores  are  chiefly   associated  with  pyrite,
Chacopyrite and Tennentite.  The "composite  ores" are believed to be the result
of two or more  periods  of  mineralization,  with  pyritic  minerals  first and
galena-Sphalerite  second;  mineral  content  varies  widely  with the  relative
percentage of the  different  types of ore present.  Telluride  ores are present
mostly in the Northeast  corner of the district,  but some  telluride  ores have
been noted elsewhere.

                                        44

<PAGE>


Geology of the Franklin Mines

     The rocks most commonly  seen in the Franklin  Mines are  Pre-Cambrian  age
granite and Microcline gneiss.  Tertiary Monzonite,  the most common of which is
quartz  Monzonite,  can be seen on the ninth level and are  reported  from lower
levels in the Gem vein or Gem workings of the Franklin Mines. The general strike
of the system is N75 degrees W and dips vary, being steeper in higher levels and
flattening  at depth.  On the ninth level general dip is about 50 degrees to the
north.

     The structure of the mines is  controlled by the J.L.  Emerson Fault system
which runs in a west north west direction  across the whole property and beyond.
Subsidiary to the J.L.  Emerson  Fault are a multitude of veins  crossing at low
angles and  meandering  in and out of the main break.  Most of these  subsidiary
faults are ore conduits;  when more than one of these happen to meet at the same
location,  the result is a large body of ore. These large ore bodies are, within
the observed  area served at present by the  Franklin 73 shaft,  as much as 22.5
feet wide and at least 60 feet long. It has been reliably  reported that some of
the large ore body stopes  within the Gems  workings  adjoining to the west (and
part of the property)  were as wide as 105 feet.  Some of the  individual  veins
carry names of the claims,  such as Franklin,  Gem,  Washington and  Freighter's
Friend.

Geology and History of  the Mogul Mines

     Based upon  newspaper  accounts and inspector  reports  published from 1898
through 1904, it is believed that the claims on Spencer Mountain were discovered
during the last decade of the 19th  century.  The  accounts of the day  indicate
that the veins produced gold and initially  were developed by shafts,  which was
common  practice  during this era. The deepest  shaft was believed to be that of
the  Enterprise at 400 feet. In 1907, the Mogul Tunnel was created as a drainage
and transportation  tunnel.  Claim owners were permitted to use the tunnel for a
royalty fee which was calculated based upon the distance  traveled in the tunnel
and varied from 10 to 20 percent.  While the Colorado and Northwestern  Railroad
was  completed to the town of Eldora in 1905,  the boom period of gold mining in
the area had ended and by 1919, the railroad,  which never operated  profitably,
was  washed  out and never  rebuilt.  Thus,  there are very  limited  records of
production form the properties on Spencer  Mountain due to its limited period of
operation.

     Spencer  Mountain  is on the  east  flank  of the  Eldora  stock,  a quartz
monzonite porphyry of Eocene-Paleocene  Age. The rocks which make up the Spencer
Mountain  are  believed to be older  Precambrian  geniuses  and locally  schist.
Within the area of the Mogul Tunnel,  the wall rocks are geniuses  which contain
biotite, sometimes hornblende, and usually quartz and plagioclase. In some cases
the wall rocks are quartz-plagioclases gneiss.

     It is believed  that the most  productive  gold-bearing  structures  on the
Spencer   Mountain  are  the  easterly   trending   Enterprise   fault  and  the
northeasterly  trending fractures which cut the peak of the mountain.  There are
other faults and fractures  which trend north,  northwesterly,  and possibly any
direction  of the  compass,  any one of which  could  contain ore and would have
offset an ore deposit by faulting.

                                       45

<PAGE>


     The enterprise  and Village Bell Mine are located on the Enterprise  fault.
It was noted in an inspector  report of 1899 that in the  Enterprise and Village
Belle, the fault dipped south for the first 50 feet or 80 feet, respectively, of
depth and then northerly.  It is from this zone where the dips changed that most
of  the  ore  was  mined.   The  remainder  of  the  production  has  come  from
northeasterly  trending  veins.  Some ore was also produced from veins  trending
east-northeast  such as the Gold Coin,  especially near their  intersection with
the Enterprise fault.

     It is believed that the gold occurs as a telluride,  probably sylvanite and
there also  exists  some  pyrite  and a small  amount of  molydenite.  The gange
minerals are barite, quartz,  roscoelite and calcedly.  Within the Mogul tunnel,
it appears that the gold occurs  principally  in thin  stringers of quartz which
are often in gouge zones. It is approximated that the exposures within the Mogul
Tunnel,  are a good grade of mineralization and ore shoots in the area are noted
for  being  small and often  very  rich.  Values in the press at the turn of the
century indicated approximately 1.5 ounces of gold per ton.


Estimated Ore Reserves

         The Franklin Mines

     The Franklin  Mine lodes consist of the minerals  associated  with the Gem,
the  Freighter  and the Franklin  mine veins and  specifically,  those  minerals
associated  with  the  "Main  Trunk"  element  of the  J.L.  Emerson  Fault.  No
representations  have been made  regarding the  potential of mineral  structures
situated  adjacent to, or off the "Main Trunk", as these are considered to be of
marginal importance at this time.

     Sampling by the channel  sample method was  conducted  during the period of
1975 through 1993 with  assaying  provided by the Franklin and other  accredited
assay  laboratories.  Assays were also obtained from the old Gem Mining Co. mine
assay map, dated 1921 (the "Gems Assay Map").  The sampling  process was carried
out at right angles to the structure of the veins.  Blocks were sampled on three
or four sides and at times  within by raise or winze.  Those  blocks  which were
already  heavily  mined were  entered  through  open  stopes,  both  pillars and
"backfill" being sampled.

     The Franklin ore body is generally a tabular structure in shape, consisting
of  several  parallel  to  sub-parallel   veins.  The  evaluation   process,  by
concentrating  on primarily one vein,  obviously  by-passed  additional  mineral
potential.

     The J.L. Emerson Fault is a large regional structure, striking east to west
and having an  irregular  plain that dips to the north at 45 to 78 degrees.  The
J.L.  Emerson  Fault is  associated  throughout  with a series  of  parallel  to
sub-parallel  sigmoidal  shaped  fractures  that may  focus  east or west on the
principal  fault plain.  These fracture  patterns are found on nearly all levels
and represent important centers of mineral concentration. The J.L. Emerson Fault
consists of two main parallel to sub-parallel  mineralized fault fractures,  the
so called  "footwall" and "hanging wall" veins.  Each of the principal veins has
historically contributed to ore production in the Gem vein. A second set of true
fissure veins of a later date and striking northeast and southwest interdict the
J.L.  Emerson  Fault at several  points,  but do not cross.  These  veins are of
unknown economic potential.

                                       46

<PAGE>


     The ore  structures  in the  Franklin  Mines are often  large,  but  poorly
defined.  It was suggested that a core drilling be conducted in these  locations
in order to determine economic potential and establish mineral reserves therein.
It was believed by management  and Gems,  its joint venture  partner,  that much
unexplored mineral potential exists in the Franklin Mine.

     A  geological  report  prepared by Gifford A.  Dieterle in  December,  1993
indicated that proven and probable  reserves since 1987 to be as follows using a
margin of error of plus or minus 15%:

         In place                                   173,486.60 Tons
         Broken ore (in stopes
              or on surface)                          4,700.00 Tons
         Ore Mined or Milled
              since 1987                              8,100.00 Tons
                                                      --------

                                                    186,286.60 Tons

Average Value of Gold:                               .315 ounces per ton
Average Value of Silver:                            6.740 ounces per ton

     The Gems Assay Map  indicated  possible  reserves of 167,500 tons. No assay
values are indicated on these reserves.

                                       47

<PAGE>


         The Mogul Mines

     With respect to the Mogul Mines, there is very little published  geological
information and no company  reports  covering the Mogul Tunnel area. Most of the
information  available  about the ore  bodies in the Mogul  Mines can be derived
from  local  newspaper  reports  between  1898 and 1904 and from mine  inspector
reports for the years 1897, 1898 and 1901. The newspaper and inspection  reports
are useful to indicate the  approximate  size and grade of deposits,  veins,  or
production but are not considered by the Company to be hard fact.

     Although  there are no known ore  reserves  in the Mogul  Mines,  proven or
probable,  there are considerable good exploration targets. The Company has been
informed by Newmineco  that it is hopeful that it will be successful in locating
richer shoots which could yield a profitable amount of ore. Thus,  Newmineco has
informed the Company that it has begun a  comprehensive  program to substantiate
ore reserves at the Mogul Mines and target areas for future production.

Mill/Metallurgy

     The Franklin  Mill,  when  constructed in 1982, was designed to recover and
concentrate  metallic minerals by two historic methods;  selective flotation and
gravity by table and jig.  Both systems were  operated in a continuous  circuit.
The  Franklin  Mill has a daily  processing  capacity  (operating  for a 24 hour
period)  of  approximately  150 tons of ore.  In the  past,  the  Franklin  Mill
operated on an eight hour  schedule and processed  approximately  30 tons of ore
during that time interval.

     The Franklin ore is refractory and therefore difficult to separate.  Pyrite
(iron  sulfide)  constitutes  approximately  18%  of  the  weight  of  the  ore.
Approximately 30% of the gold content of the ore remains locked in the pyrite as
refractory  gold and is not  recoverable  by  ordinary  means.  In  1993,  a new
metallurgical   process  was   introduced   to  extract  gold  from  the  pyrite
concentrates.  This  process  attempted  to break  down the pyrite  minerals  by
oxidation and thereby free the contained refractory gold. The procedure involved
the use of standard banks of flotation cells (48"), pyrite slurry (30%), air and
agitation.  At a later  stage  pre-processing  of the pyrite by further  milling
occurred. Processed pyrite was subjected to Cyanidation and carbon-pulp recovery
of gold.  The  process was  initially  reported  to be  successful  by the joint
venture operator with recovery of 85% of gold.  However,  additional  testing is
required and is expected to be undertaken. About 5% of the gold was contained in
refractory slimes and were lost in the tails during the milling process.

     Conventional  milling  procedures  by  the  Zeus  Joint  Venture  are to be
followed with  selective  flotation of lead,  silver,  gold and zinc and gravity
concentration of gold bearing pyrite.  Concentration of tailings slimes by slime
cone and  recovery  of fine gold and silver  from  slimes are to be  achieved by
Cyanidation and carbon pulp in closed circuit. Moreover, additional technologies
are being  tested by Gems to  assure  maximum  recovery  of mined  ore.  Average
recovery of the combined  precious metals is estimated at  approximately  90% of
the total based upon preliminary test data developed by Zeus Joint Venture.

                                       48

<PAGE>


     In the  past,  the  Franklin  Mill  operated  on a limited  schedule  while
exploration and  development  was taking place.  While the Franklin Mill has not
been operational with respect to milling of ore, crushing  activities have begun
at the Franklin Mill for the limited  purpose of prospecting  and testing in the
early part of 1996. Thus, any prior milling activity and the crushing  currently
being done at the Franklin Mill can be characterized as "development" in nature.

     The Gold Hill Mill is a fully permitted modern milling  facility.  With the
exception of test milling approximately 4,000 tons of ore by the previous owner,
the Gold Hill Mill has not been operational with respect to the milling of ore.

New York Office

     The Company  maintains its executive  offices,  consisting of approximately
500 square feet, at 76 Beaver Street, Suite 500, New York, New York. The Company
has agreed to rent this space until  September 30, 1996 for a monthly  rental of
$670.50  pursuant  to an oral  agreement  with a  non-affiliate.  The  Company's
management  anticipates  this space will  service  the  Company's  needs for the
foreseeable  future and that the  Company  will be able to lease  these or other
suitable facilities on a reasonable basis.

                              CERTAIN TRANSACTIONS

The  information  required  by this item as it relates to Messrs.  Anderson  and
Waligunda is set forth in the Company's  definitive proxy statement  relating to
the Company's 1995 Annual  meeting of  Stockholders  under the caption  "Certain
Relationships   and  Related   Transactions"   under  the   heading   "Executive
Compensation." Such information is incorporated  herein by reference  therefrom.
For further information  regarding  transactions between the Company and Messrs.
Anderson,  Waligunda and DiMatteo, See "Management's  Discussion and Analysis or
Plan of Operation-Liquidity and Capital Resources."

     In connection  with the Company's  annual meeting of  stockholders  held in
November,  1995, the Company  engaged Four Color  Lithograph  ("Lithograph")  to
perform  printing  services  relating to the proxy materials  distributed to the
Company's  shareholders.  Mr.  DiMatteo,  a former  officer and  director of the
Company and an acting  officer and  director of Gems,  is the sales  manager for
Lithograph.  During 1994 and 1995, Lithograph performed services for the Company
totaling  approximately  $24,000  which  was  advanced  by Gems on behalf of the
Company.  The Company  intends to continue to use the services of  Lithograph in
the future and believes its charges are comparable to other companies  providing
such services.


            MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

The principal  U.S.  market on which shares of the Company  Common Stock (all of
which are of one  class,  $.01 per  share)  are  traded is the over the  counter
market  on the  National  Association  of  Securities  Dealers,  Inc.  Automated
Quotation System (Symbol "FKCM").

                                       49

<PAGE>


     The following  table sets forth the range of high and low bid quotes of the
Company's  Common Stock per quarter  since the  beginning of fiscal year 1994 as
reported by the National  Quotation Bureau (which reflects  inter-dealer  prices
without  retail  mark-up,  mark-down  or  commission  and  may  not  necessarily
represent actual transactions).

   
                           High                      Low
Quarter Ended              Bid Price                 Bid Price

March 31, 1994             $.19                      $.13
June 30, 1994              $.13                      $.09
September 30, 1994         $.03                      $.03
December 31, 1994          $.09                      $.06

March 31, 1995             $.16                      $.13
June 30, 1995              $.16                      $.16
September 30, 1995         $.16                      $.16
December 31, 1995          $.22                      $.16

March 31,1996              $.25                      $.16
June 30, 1996              $.25                      $.09
September 30, 1996         $.13                      $.06
    

     As of September 30, 1996, the approximate  number of  recordholders  of the
Company's  Common  Stock is 3,153  inclusive  of those  brokerage  firms  and/or
clearing  houses  holding the  Company's  common shares in street name for their
clientele (with each such brokerage house and/or clearing house being considered
as one holder).  The aggregate  number of shares of Common Stock  outstanding is
86,855,020 as of September 30, 1996 which does not include certain shares issued
in  connection  with the  Company's  private  offering of its Common  Stock.  No
dividends  on Common  Shares  have ever been paid by the  Company,  nor does the
Company anticipate that dividends will be paid in the foreseeable future.

                             EXECUTIVE COMPENSATION

   
     No compensation  has been awarded to, earned by or paid to any of the named
executives or directors of the Company  during the fiscal year ended 1995 or for
the first,  second and third  quarters of 1996.  The Company does not anticipate
that such persons will receive any compensation through fiscal year ended 1996.
    

                                       50

<PAGE>


                              FINANCIAL STATEMENTS


See Index to Financial Statements on page F-1

                                       51


<PAGE>

                     FRANKLIN CONSOLIDATED MINING CO., INC.
                        (A Development Stage Enterprise)

                          INDEX TO FINANCIAL STATEMENTS
                                                                      PAGE
   
UNAUDITED CONDENSED FINANCIAL STATEMENTS:
    BALANCE SHEET
        SEPTEMBER 30, 1996                                            F-2

    STATEMENTS OF OPERATIONS
        NINE MONTHS ENDED SEPTEMBER 30, 1996 AND 1995 AND PERIOD FROM
    DECEMBER 1, 1976 (INCEPTION) TO SEPTEMBER 30, 1996                F-3

    STATEMENTS OF CASH FLOWS
        NINE MONTHS ENDED SEPTEMBER 30, 1996 AND 1995 AND PERIOD FROM
        DECEMBER 1, 1976 (INCEPTION) TO SEPTEMBER 30, 1996            F-4/5
    
    NOTES TO CONDENSED FINANCIAL STATEMENTS                           F-6/11

AUDITED FINANCIAL STATEMENTS:
    REPORTS OF INDEPENDENT PUBLIC ACCOUNTANTS                         F-12/14

    BALANCE SHEET
        DECEMBER 31, 1995                                             F-15

    STATEMENTS OF OPERATIONS
        YEARS ENDED DECEMBER 31, 1995 AND 1994 AND
        PERIOD FROM DECEMBER 1, 1976 (INCEPTION) TO
        DECEMBER 31, 1995                                             F-16

    STATEMENTS OF STOCKHOLDERS' EQUITY
        YEARS ENDED DECEMBER 31, 1995 AND 1994 AND
        PERIOD FROM DECEMBER 1, 1976 (INCEPTION) TO
        DECEMBER 31, 1995                                             F-17/23

    STATEMENTS OF CASH FLOWS
        YEARS ENDED DECEMBER 31, 1995 AND 1994 AND
        PERIOD FROM DECEMBER 1, 1976 (INCEPTION) TO
        DECEMBER 31, 1995                                             F-24/25

    NOTES TO FINANCIAL STATEMENTS                                     F-26/39

                                      F-1

<PAGE>
   
<TABLE>
<CAPTION>
                     FRANKLIN CONSOLIDATED MINING CO., INC.
                        (A Development Stage Enterprise)

                             CONDENSED BALANCE SHEET
                                  SEPTEMBER 30, 1996
                                   (Unaudited)


                                     ASSETS
<S>                                                                <C>         
Current assets - cash .........................................    $      1,954
Mining, milling and other property and equipment,
    net of accumulated depreciation and depletion of
    $1,806,799                                                        6,432,102
Mining reclamation bonds ......................................         125,000
Investment ....................................................         600,000
                                                                   ------------
          Totals ..............................................    $  7,159,056
                                                                   ============

                      LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
    Convertible debentures ....................................    $    145,000
    Accounts payable and accrued expenses .....................         467,246
    Notes and Loans payable to joint venture partner ..........         604,782
    Other loan ................................................          20,000
                                                                   ------------
          Total current liabilities ...........................       1,237,028

Notes Payable .................................................       1,036,419
Excess of equity in net losses of joint venture
    over investment ...........................................         123,420
                                                                   ------------
          Total liabilities ...................................       2,396,867
                                                                   ------------
Commitments and contingencies

Stockholders' equity:
    Common stock, par value $.01 per share; 100,000,000
        shares authorized; 86,855,020 shares issued and
        outstanding ...........................................         868,550
    Additional paid-in capital ................................      14,731,232
    Deficit accumulated in the development stage ..............     (10,837,593)
                                                                   ------------
           Total stockholders' equity .........................       4,762,189
                                                                   ------------
          Totals ..............................................    $  7,159,056
                                                                   ============
</TABLE>
    
                  See Notes to Condensed Financial Statements.

                                       F-2

<PAGE>
   
<TABLE>
<CAPTION>
                     FRANKLIN CONSOLIDATED MINING CO., INC.
                        (A Development Stage Enterprise)

                       CONDENSED STATEMENTS OF OPERATIONS
                                   (Unaudited)

                                          Nine Months               Cumulative
                                      Ended September 30,             from
                                   1996                1995         Inception
                                   ----                ----         ---------
<S>                                <C>             <C>             <C>

Revenues:
    Sales ......................                                   $    876,082
    Interest income ............   $        476    $        764         539,012
    Other income ...............                                         75,000
                                   ------------    ------------    ------------
           Totals ..............            476             764       1,490,094
                                   ------------    ------------    ------------

Expenses:
    Mine expenses ..............                                      3,360,793
    Write-down of inventories ..                                        223,049
    Depreciation, depletion
        and amortization .......         91,605          91,608       2,002,148
    General and administrative
        expenses ...............        434,570         214,574       4,732,301
    Interest expense ...........         80,199          53,641         573,799
    Amortization of debt is-
        suance expense .........                                        683,047
    Equity in net loss of
        joint venture ..........          3,150                         123,420
    Loss on settlement of
        claims by joint
        venture partner ........                                        468,000
    Loss on settlement of
      litigation ...............                                        100,000
    Loss on investment in
        oil and gas wells ......                                         61,130
                                   ------------    ------------    ------------
          Totals ...............        609,524         359,823      12,327,687
                                   ------------    ------------    ------------

Net loss .......................   $   (609,048)   $   (359,059)   $(10,837,593)
                                   ============    ============    ============


Weighted average shares
  outstanding ..................     74,993,609      48,956,125
                                   ============    ============


Net loss per common share ......         $(.01)         $(.01)
                                         ======         ======
</TABLE>
    
                  See Notes to Condensed Financial Statements.

                                       F-3

<PAGE>
   
<TABLE>
<CAPTION>
                     FRANKLIN CONSOLIDATED MINING CO., INC.
                        (A Development Stage Enterprise)

                       CONDENSED STATEMENTS OF CASH FLOWS
                                   (Unaudited)

                                                      Nine Months              Cumulative
                                                   Ended September 30,           from
                                                  1996            1995         Inception
                                                  ----            ----         ---------
<S>                                          <C>             <C>             <C>
Operating activities:
    Net loss .............................   $   (609,048)   $   (359,059)   $(10,837,593)
    Adjustments to reconcile net loss
        to net cash used in operating
        activities:
        Depreciation and depletion .......         91,605          91,608       2,002,148
        Amortization of debt issuance
           expense .......................                                        683,047
        Value of common stock issued
           for:
           Debt Issuance expence..........                         93,600
           Services ......................         75,000                       1,045,277
           Settlement of litigation ......                                        100,000
           Settlement of claims by joint
               venture partner ...........                                        468,000
        Compensation resulting from
           stock options granted .........                                        311,900
        Value of stock options granted
           for services ..................                                        112,500
        Equity in net loss of joint
           venture .......................          3,150                         123,420
        Other ............................                                         (7,123)
        Changes in operating assets
           and liabilities:
           Other current assets ..........                             71
           Accounts payable and accrued
               expenses ..................        194,970         (37,134)        656,719
                                             ------------    ------------    ------------
                  Net cash used in operat-
                    ing activities .......       (244,323)       (210,914)     (5,341,705)
                                             ------------    ------------    ------------

Investing activities:
    Purchases and additions to mining,
        milling and other property and
        equipment ........................       (175,593)                   (5,210,947)
    Purchases of mining reclamation
        bonds, net .......................        (80,000)                     (125,000)
    Deferred mine development costs
        and other expenses ...............                                     (255,319)
                                             ------------                  ------------
                  Net cash used in invest-
                    ing activities .......       (255,593)                   (5,591,266)
                                             ------------                  ------------
</TABLE>
    
                                       F-4


<PAGE>
   
<TABLE>
<CAPTION>
                     FRANKLIN CONSOLIDATED MINING CO., INC.
                        (A Development Stage Enterprise)

                       CONDENSED STATEMENTS OF CASH FLOWS
                                   (Unaudited)

                                                    Nine Months               Cumulative
                                                   Ended September 30,           from
                                                  1996           1995          Inception
                                                  ----           ----          ---------
<S>                                          <C>             <C>             <C>
Financing activities:
    Issuances of common stock ............   $    302,600                    $  8,763,257
    Issuance of Underwriter's stock
        warrants .........................                                            100
    Commissions on sales of common
        stock ............................                                       (381,860)
    Purchases of treasury stock ..........                                        (12,500)
    Payments of deferred under-
        writing costs ....................                                        (63,814)
    Proceeds from exercise of
        stock options ....................                                        306,300
    Issuance of convertible de-
        bentures and notes ...............        200,000                       1,505,000
    Proceeds of loans from joint
        venture partner ..................        258,100    $    130,441         784,388
    Repayments of loans from joint
        venture partner ..................       (397,006)                       (397,006)
    Payments of debt issuance
        expenses .........................                                       (164,233)
    Proceeds of other notes and
        loans payable.....................         20,000          80,000         708,000
    Repayments of other notes and
        loans payable ....................                                       (120,000)
    Proceeds of loans from affiliate .....                                         55,954
    Repayments of loans from affili-
        ate ..............................                                        (48,661)
                                             ------------    ------------    ------------
           Net cash provided by financ-
               ing activities ............        383,694         210,441      10,934,925
                                             ------------    ------------    ------------

Increase (decrease) in cash ..............       (116,222)           (473)          1,954

Cash, beginning of period ................        118,176             916            --
                                             ------------    ------------    ------------

Cash, end of period ......................   $      1,954    $        443    $      1,954
                                             ============    ============    ============


Supplemental disclosure of cash flow data:
    Interest paid ........................   $       --      $      4,441    $    298,868
                                             ============    ============    ============
</TABLE>
    
                  See Notes to Condensed Financial Statements.

                                       F-5

<PAGE>


                     FRANKLIN CONSOLIDATED MINING CO., INC.
                        (A Development Stage Enterprise)

                     NOTES TO CONDENSED FINANCIAL STATEMENTS



   
Note 1 - Unaudited interim financial statements:
                    In the opinion of  management,  the  accompanying  unaudited
                    condensed  financial  statements  reflect  all  adjustments,
                    consisting  of  normal  recurring  accruals,   necessary  to
                    present   fairly  the   financial   position   of   Franklin
                    Consolidated   Mining  Co.,  Inc.  (the   "Company")  as  of
                    September 30, 1996,  and its results of operations  and cash
                    flows for the nine months ended September 30, 1996 and 1995.
                    Certain  terms  used  herein  are  defined  in  the  audited
                    financial  statements of the Company as of December 31, 1995
                    and for the  years  ended  December  31,  1995 and 1994 (the
                    "Audited   Financial   Statements")  also  included  in  the
                    Prospectus  of  this  Registration  Statement.  Accordingly,
                    these unaudited  condensed  financial  statements  should be
                    read in conjunction  with the Audited  Financial  Statements
                    and the other information included herein.

                    The  results  of  operations   for  the  nine  months  ended
                    September  30, 1996 are not  necessarily  indicative  of the
                    results of operations for the full year ending  December 31,
                    1996.


Note 2 - Basis of presentation:
                    The  accompanying  financial  statements  have been prepared
                    assuming that the Company will continue as a going  concern.
                    However, the Company is a development stage enterprise whose
                    operations  have  generated  recurring  losses and cash flow
                    deficiencies  from its inception.  As of September 30, 1996,
                    it had an accumulated  deficit of approximately  $10,800,000
                    and a working capital deficiency of $1,235,000. As explained
                    in Note 3, the  Company was in default  with  respect to the
                    payment of the principal of and the accrued  interest on its
                    outstanding convertible debentures which totaled $172,000 as
                    of  September  30,  1996.  The Company was  delinquent  with
                    respect to the payment of $44,000 of real estate taxes as of
                    September 30, 1996. The Company is  substantially  dependent
                    on Gems,  its  Joint  Venture  partner,  for its  short-term
                    financing  and  the  funding  of  the   development  of  its
                    principal  mining  and  milling  properties  which  were not
                    operational  as of September  30, 1996.  Such matters  raise
                    substantial doubt about the Company's ability to continue as
                    a going concern.
    


                                       F-6

<PAGE>


                     FRANKLIN CONSOLIDATED MINING CO., INC.
                        (A Development Stage Enterprise)

                     NOTES TO CONDENSED FINANCIAL STATEMENTS


   
Note 2 - Basis of presentation (concluded):
                    The  Company's  ability to continue as a going  concern will
                    depend,  primarily, on whether it can obtain additional debt
                    or equity  financing from its Joint Venture  partner or from
                    other  sources  to fund  its  existing  obligations  and the
                    additional  obligations  it  will  incur  while  its  mining
                    resources are being developed,  the continued forbearance of
                    the holders of its convertible  debentures and,  ultimately,
                    the ability of the Joint Venture,  in which it holds a 17.5%
                    interest and to which it has committed  substantially all of
                    its  resources,  to conduct  profitable  mining and  milling
                    operations on a sustained  basis.  Management of the Company
                    does not believe that  operations  of the Joint Venture will
                    generate  any  significant  profits  or cash  flows  for the
                    Company  during the remainder of 1996.  However,  management
                    believes,  but  cannot  assure,  that  the  Company's  Joint
                    Venture  partner will  continue to provide the  remainder of
                    the funds the Company will need to operate through September
                    30, 1997. Accordingly, the accompanying financial statements
                    do   not   include   any   adjustments   relating   to   the
                    recoverability  and classification of recorded asset amounts
                    or the amounts and classifications of liabilities that might
                    be  necessary  should the Company be unable to continue as a
                    going concern.


Note 3 - Convertible debt:
                    As of September  30,  1996,  the Company was in default with
                    respect to the payment of the $145,000  principal balance of
                    its outstanding 12.25% convertible debentures and $26,643 of
                    accrued interest thereon payable for the quarters subsequent
                    to  March  31,  1995.   The  Company  sent  notices  to  its
                    debentureholders  in December  1995 asking for their consent
                    by  February  15,  1996  to  the  further  extension  of the
                    maturity date to December 31, 1996. It was also contemplated
                    that  conversion  rights  would  also  be  extended  at  the
                    previous  rate of $.50 per share.  The  Company  also agreed
                    that it would make all interest payments due to such holders
                    through  December  31, 1995,  prepay  interest for the first
                    quarter of 1996 and set up a fund with the Trustee to secure
                    the  timely   payment  of  the  principal   balance  of  the
                    debentures on December 31, 1996. Only one holder of a $1,000
                    debenture rejected the Company's request.
    

                                      F-7

<PAGE>


                     FRANKLIN CONSOLIDATED MINING CO., INC.
                        (A Development Stage Enterprise)

                     NOTES TO CONDENSED FINANCIAL STATEMENTS

   
Note 3 - Convertible debt (concluded):
                    While it is the intention of  management  and the Company to
                    comply with the terms of the agreements  with the debenture-
                    holders,  the  Company has been unable to comply as a result
                    of the liquidity and cash flow problems described in Note 1.
                    As a result of its  default  and its  continued  failure  to
                    comply with the December 1995 agreements, the Company may be
                    subject to legal  proceedings by the Transfer  Agent/Trustee
                    under  the  Indenture  Agreement  or  from  debentureholders
                    seeking  immediate  repayment of principal plus interest and
                    penalties. Management cannot assure that there will be funds
                    available  for the required  payments or what the effects of
                    any actions brought by or on behalf of the  debentureholders
                    will be. In December 1995, the Company commenced an offering
                    exempt from registration  pursuant to Rule 505 of Regulation
                    D under the  Securities Act of 1933, as amended (the "Act"),
                    of 15% secured convertible promissory notes in the aggregate
                    principal amount of $1,500,000.  The Company  terminated the
                    offering on February 5, 1996 after selling convertible notes
                    in the  aggregate  principal  amount of  $400,000,  of which
                    $200,000 was sold in December  1995 and $200,000 was sold in
                    the three months ended March 31, 1996. Each convertible note
                    was  scheduled  to  mature  18  months  from the date of its
                    issuance.  The convertible notes were guaranteed by Gems and
                    secured by Gems' profit  interest in the Joint Venture.  The
                    notes became convertible into shares of the Company's common
                    stock after April 1, 1996 at a conversion price based on 75%
                    of the average  market price of the  Company's  common stock
                    (as defined) for a specified period prior to conversion. All
                    of the notes were converted prior to September 30, 1996, and
                    the Company issued  4,294,770  common shares upon conversion
                    based on the total balance of principal and accrued interest
                    outstanding of $418,740 and a conversion price of $.0975 per
                    share.
    

                                       F-8

<PAGE>


                     FRANKLIN CONSOLIDATED MINING CO., INC.
                        (A Development Stage Enterprise)

                     NOTES TO CONDENSED FINANCIAL STATEMENTS



   
Note 4 - Loans payable to Joint Venture partner:
                    As explained in Note 4 to the Audited Financial  Statements,
                    the balance of the loans payable by the Company to its Joint
                    Venture  partner  pursuant  to the  terms of the Zeus  Joint
                    Venture  Agreement  totaled  $313,688 at December  31, 1995.
                    During the nine months ended September 30, 1996, the Company
                    made net cash  repayments of $138,906  thereby  reducing the
                    balance  of the loans  payable to  $4,782.  Such  balance is
                    noninterest  bearing  and  without a specific  due date.  In
                    addition,  Gems has  guaranteed the payment of the Company's
                    outstanding convertible promissory notes (see Note 3).
    


Note 5 - Environmental matters:
                    As explained in Note 6 to the Audited Financial  Statements,
                    the Company was  notified by the State of Colorado  Division
                    of Minerals  and  Geology  (the "DMG") in March 1996 that it
                    would be required to increase its land  reclamation  bond by
                    an amount that would be  determined  subsequently;  however,
                    the  Company was  required to increase  such bond to $93,000
                    until such time as the total amount of the reclamation  bond
                    was  determined.  On or about  March 28,  1996,  the Company
                    received a temporary  cease and desist order  prohibiting it
                    from  conducting  mining  and  milling   operations  at  the
                    Franklin Mine until such time as all of the violations cited
                    by the DMG were  corrected.  In  addition,  the  Mined  Land
                    Reclamation  Bureau of Colorado (the "MLRB") determined that
                    the Company's  reclamation bond should be further  increased
                    to approximately  $252,000 by April 5, 1996. The Company was
                    unable to meet that deadline.  However,  the prospecting and
                    testing activities that were in process at the Franklin Mill
                    were not  materially  affected by the cease and desist order
                    since they were being  conducted  pursuant  to a permit that
                    was specifically excluded from such order.

                    On April  24,  1996,  the  Company  was able to  obtain  the
                    $252,000  bond  required  by the  MLRB  from an  independent
                    bonding company in exchange for the deposit by the Company's
                    Joint  Venture  partner  of  $125,000  in  a  trust  account
                    maintained   for  the  benefit  of  the   bonding   company,
                    guarantees from the Joint Venture partner and certain of its
                    principals  and the  posting of a  performance  bond from an
                    independent  bonding  company by one of the Joint  Venture's
                    contractors  with respect to the completion of the technical
                    and   remedia-   tion  work   required  by  the   regulatory
                    authorities.  As a result,  the cease and  desist  order was
                    vacated on June 7, 1996 and the Company  received refunds of
                    approximately $93,000 during the second quarter of 1996 from
                    the mining reclamation bonds it had posted.

                                       F-9

<PAGE>


                     FRANKLIN CONSOLIDATED MINING CO., INC.
                        (A Development Stage Enterprise)

                     NOTES TO CONDENSED FINANCIAL STATEMENTS

   
Note 6 - Stockholders' equity: Issuances of common stock:
                    In February 1996, the Company commenced an offering pursuant
                    to  Rule  505  of  Regulation  D  of  its  common  stock  to
                    accredited  and  unaccredited  investors at a purchase price
                    15% below the market  price of the common stock as quoted on
                    NASDAQ  at the  close of  business  on the  prior  day in an
                    effort to raise up to approximately  $1,000,000.  During the
                    nine months  ended  September  30,  1996,  the Company  sold
                    953,411  shares of common  stock for total cash  proceeds of
                    $202,600,  or $.2125 per share,  prior to the termination of
                    the offering.

                    During the nine months ended September 30, 1996, the Company
                    also issued  4,294,770  shares of unregistered  common stock
                    upon the  conversion of notes (see Note 3) and 56,000 shares
                    of  unregistered  common stock in lieu of a cash payment for
                    previously   accrued   liabilities  of  $7,000,   which  was
                    equivalent  to $.125 per share or  approximately  50% of the
                    fair  market  value of the  shares at the time of  issuance.
                    These were noncash transactions and, accordingly,  they were
                    not  reflected in the  accompanying  statement of cash flows
                    for the nine months ended September 30, 1996.

                    The holders of the  4,294,770  common shares issued upon the
                    conversion   of   the   notes   have   unlimited   piggyback
                    registration  rights and, commencing one year after issuance
                    and  subject to certain  conditions,  will have the right to
                    demand one registration with respect to the shares.

                    During the third  quarter  ended  September  30,  1996,  the
                    Company issued 1,160,000 shares of unregistered common stock
                    in  consideration  for  services  rendered  in the amount of
                    $75,000.  Additionally,  in July 1996, the Company commenced
                    an  offering  of its common  stock  pursuant  to Rule 505 of
                    Regulation D during which the selling agent,  due to adverse
                    market  conditions,  was only able to sell 800,000 shares at
                    $.125 raising  $100,000.  The offering was on a best efforts
                    basis and was terminated on September 15, 1996.

                    Also,  in July 1996,  the Company  commenced  an offering to
                    unaffiliated  parties  pursuant  to  Regulation  D  for  the
                    issuance  of  shares of common  stock at the  equivalent  of
                    $.15625 per share in exchange for certain notes,  mortgages,
                    and other obligations.  Upon completion of the offering, the
                    Company  purchased  obligations of its affiliates  having an
                    aggregate   principal  balance  of  $1,463,583  through  the
                    issuance  of  9,366,919  shares  of  common  stock  and then
                    transferred the obligations of its affiliates so acquired to
                    the  seller  of  the  Gold  Hill  property  and   equivalent
                    reduction in the principal balance of the mortgage note.

                    Common stock reserved for issuance:
                    At September 30, 1996,  shares of common stock were reserved
                    for issuance upon  exercise of  outstanding  debentures  and
                    warrants as follows:
    

                           Convertible debentures                       290,000
                           Warrants                                     500,000
                                                                        -------
                              Total                                     790,000
                                                                        =======

   
Note 7 - Acquisitions:
                    On July 3, 1996, the Company  acquired the Gold Hill Mill, a
                    permitted   milling  facility  located  in  Boulder  County,
                    Colora- do, from Colino Oro Molino,  Inc.  ("COM  Inc."),  a
                    wholly-owned  subsidiary  of Island  which is the  parent of
                    Gems, the Compa- ny's Joint Venture partner. The cost of the
                    acquisition  totaled  $2,500,000  which was paid through the
                    issuance  of a mortgage  note  requiring  the payment of the
                    entire principal  balance on July 3, 1999 and the payment of
                    interest,  computed  at an annual rate of 8%, on a quarterly
                    basis.  The mortgage note is secured by the milling facility
                    which was inactive prior to the acquisition.

                    In  September  1996,  the Company  acquired  from Gems a 20%
                    interest in Newmineco LLC, which was a newly formed Colorado
                    Limited Liability Company.  Newmineco owns the rights to the
                    mining properties known as the Mogul Mines which consists of
                    the Mogul Tunnel and the  surrounding  claims in the Spencer
                    Mountain region.  The purchase price was $600,000  evidenced
                    by an interest only note bearing interest at 9.5% per annum.
                    Payments of interest are payable quarterly and the principal
                    is due  June 30,  1997.  The  Company  may,  at its  option,
                    convert the  principal  and interest  payments due under the
                    note into the Company's  common stock on or after January 1,
                    1997 at a conversion rate of $.078 per share.  Additionally,
                    the  Company  has  acquired  the right to receive  the first
                    $500,000   of  profits   distributed   by   Newmineco,   but
                    thereafter,  will  receive only that portion of such profits
                    to which the  Company  would be  entitled  in respect of the
                    aforesaid 20% ownership interest.
    

                                      F-10

<PAGE>


                     FRANKLIN CONSOLIDATED MINING CO., INC.
                        (A Development Stage Enterprise)

                     NOTES TO CONDENSED FINANCIAL STATEMENTS



   
Note 8 - Financing:
                    In  July  1996,   the  Company   commenced  an  offering  to
                    unaffiliated  parties  pursuant  to  Regulation  D  for  the
                    issuance  of  shares  of  common  stock  at the  approximate
                    equivalent  of $.15625  per share in  exchange  for  certain
                    notes,  mortgages and other obligations of Gems and/or other
                    subsidiaries of Island. Upon the completion of the offering,
                    the Company (i) purchased obligations of its affiliates with
                    an aggregate  principal balance of approximately  $1,400,000
                    through the issuance of 9,366,919 shares of common stock and
                    (ii)  transferred  the  obligations  of  its  affiliates  so
                    acquired  to COM Inc.  for an  equivalent  reduction  in the
                    principal balance of the mortgage note.

                    In July 1996,  the  Company  commenced  another  offering to
                    unaffiliated  parties  pursuant  to  Regulation  D of  up to
                    10,000,000  shares of its  common  stock at $.125 per share.
                    The Company  received  gross  proceeds of $100,000  from the
                    sale of  800,000  shares of common  stock  pursuant  to this
                    offering.  The  investment  banking  company  acting  as the
                    placement and selling agent will receive a commission  equal
                    to 5% of the gross  proceeds of the  offering  and a warrant
                    for the purchase of 5% of the total number of shares sold in
                    the  offering.  The warrant will be  exercisable  during the
                    three  year  period  from  the  date of the  closing  of the
                    offering  at  $.125  per  share,  subject  to  anti-dilution
                    adjustments.  As of September 30, 1996, the Company received
                    gross  proceeds  of only  $100,000  from the sale of 800,000
                    shares  of  common  stock.  Due  to  market  conditions  the
                    offering was terminated on September 15, 1996.
    

                    The Company has agreed to use its best  efforts with respect
                    to the  completion  of  initial  and  effective  filings  of
                    registration statements pursuant to the Act within specified
                    periods  for any common  shares sold  through the  offerings
                    described above.

                                      F-11

<PAGE>


                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To the Board of Directors and Shareholders
Franklin Consolidated Mining, Co., Inc.

We have audited the accompanying  balance sheet of FRANKLIN  CONSOLIDATED MINING
CO., INC. (A  Development  Stage  Enterprise)  as of December 31, 1995,  and the
related  statements of operations,  stockholders'  equity and cash flows for the
year  ended  December  31,  1995  and for  the  period  from  December  1,  1976
(inception)  to  December  31,  1995.   These   financial   statements  are  the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects,  the financial position of Frank- lin Consolidated Mining
Co., Inc. as of December 31, 1995,  and its results of operations and cash flows
for the year ended  December  31, 1995 and for the period from  December 1, 1976
(inception)  to  December  31,  1995,  in  conformity  with  generally  accepted
accounting principles.

As discussed  in Note 6, the Company has been  notified by agencies of the State
of Colorado that it must correct violations of certain environmental regulations
and  increase  its land  reclamation  bond from  $93,000 to $252,000 to maintain
certain  mining  permits.  As of April 10, 1996,  the Company had not posted the
required  bond. In addition,  management had not been able to determine what the
ultimate  costs  of  correcting  the  violations  will be or what  the  ultimate
effects, if any, will be on the Company's financial statements if the Company is
not  able to post the bond and  take  the  appropriate  corrective  actions.  No
provision  has  been  made  in the  accompanying  financial  statements  for any
liability or asset impairment that may result from this matter.

                                      F-12

<PAGE>


The  accompanying  financial  statements  have been  prepared  assuming that the
Company will continue as a going concern.  As further discussed in Note 1 to the
financial  statements,  the  Company is a  development  stage  enterprise  whose
operations have generated  recurring losses and cash flow  deficiencies from its
inception and a substantial  working capital deficiency as of December 31, 1995.
As a result,  it is in default  with  respect  to  payments  on its  outstanding
convertible  debentures,  delinquent  with respect to the payment of real estate
taxes,  in need of financing in  connection  with the  reclamation  bond and the
costs of eliminating the violations of  environmental  regulations  described in
the preceding paragraph and substantially dependent on its joint venture partner
for financing.  Such matters raise substantial doubt about the Company's ability
to continue as a going concern.  Management's plans concerning these matters are
also  described  in  Note  1.  The  financial  statements  do  not  include  any
adjustments that might result from the outcome of these uncertainties.



                                     J. H. COHN LLP

Roseland, New Jersey
March 23, 1996, except for the
    environmental matters described
    in Note 6 as to which the date
    is April 10, 1996

                                      F-13

<PAGE>


               REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS


The Board of Directors and Shareholders
Franklin Consolidated Mining Co., Inc.
New York, New York


We have audited the accompanying statement of operations,  stockholders' equity,
and cash flows of Franklin  Consolidated  Mining Co., Inc. (A Development  Stage
Enterprise) for the year ended December 31, 1994. These financial statements are
the responsibility of the Company's management. Our responsibility is to express
an opinion on these financial statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all  material  respects,  the results of  operations  and cash flows of Franklin
Consolidated  Mining Co., Inc. (A  Development  Stage  Enterprise)  for the year
ended  December  31,  1994 in  conformity  with  generally  accepted  accounting
principles.


                                     WOLINETZ, GOTTLIEB & LAFAZAN, P.C.


Rockville Centre, New York
March 8, 1995

                                      F-14

<PAGE>
<TABLE>
<CAPTION>
                     FRANKLIN CONSOLIDATED MINING CO., INC.
                        (A Development Stage Enterprise)

                                  BALANCE SHEET
                                DECEMBER 31, 1995


                                     ASSETS
<S>                                                        <C>         
Current assets - cash ..................................   $    118,176
Mining, milling and other property and equipment, net of
    accumulated depreciation and depletion of $1,715,194      3,848,114
Mining reclamation bonds ...............................         45,000
                                                           ------------

           Total .......................................   $  4,011,290
                                                           ============

                      LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
    Convertible debentures .............................   $    145,000
    Accounts payable and accrued expenses ..............        298,016
    Loans payable to joint venture partner .............        313,688
                                                           ------------
           Total current liabilities ...................        756,704

Convertible notes ......................................        200,000
Excess of equity in net losses of joint venture
    over investment ....................................        120,270
                                                           ------------
          Total liabilities ............................      1,076,974
                                                           ------------
Commitments and contingencies

Stockholders' equity:
    Common stock, par value $.01 per share; 100,000,000
        shares authorized; 69,135,920 shares issued and
        outstanding ....................................        691,359
    Additional paid-in capital .........................     12,471,502
    Deficit accumulated in the development stage .......    (10,228,545)
                                                           ------------
           Total stockholders' equity ..................      2,934,316
                                                           ------------
           Total .......................................   $  4,011,290
                                                           ============
</TABLE>
                       See Notes to Financial Statements.

                                      F-15

<PAGE>
<TABLE>
<CAPTION>
                     FRANKLIN CONSOLIDATED MINING CO., INC.
                        (A Development Stage Enterprise)

                            STATEMENTS OF OPERATIONS
                     YEARS ENDED DECEMBER 31, 1995 AND 1994
                  AND PERIOD FROM DECEMBER 1, 1976 (INCEPTION)
                              TO DECEMBER 31, 1995




                                                                        Cumulative
                                                                           from
                                           1995           1994           Inception
                                           ----           ----           ---------
<S>                                    <C>             <C>             <C>
Revenues:
    Sales ..........................                                   $    876,082
    Interest income ................   $      1,060    $        851         538,536
    Other income ...................                                         75,000
                                       ------------    ------------    ------------
           Totals ..................          1,060             851       1,489,618
                                       ------------    ------------    ------------

Expenses:
    Mine expenses ..................                                      3,360,793
    Write-down of inventories ......                                        223,049
    Depreciation, depletion and
        amortization ...............        122,143         121,855       1,910,543
    General and administrative
        expenses ...................        227,287         151,062       4,297,731
    Interest .......................         92,434          67,861         493,600
    Amortization of debt issuance
        expense ....................                          6,843         683,047
    Equity in net loss of joint
        venture ....................         15,540          34,826         120,270
    Loss on settlement of claims
        by joint venture partner ...        468,000                         468,000
    Loss on settlement of litigation                                        100,000
    Loss on investment in oil and
        gas wells ..................                                         61,130
                                       ------------    ------------    ------------
           Totals ..................        925,404         382,447      11,718,163
                                       ------------    ------------    ------------

Net loss ...........................   $   (924,344)   $   (381,596)   $(10,228,545)
                                       ============    ============    ============


Weighted average shares outstand-
    ing ............................     49,035,351      48,556,123
                                       ============    ============


Net loss per common share ..........              $(.02)         $(.01)
                                                  ======         ======
</TABLE>
                       See Notes to Financial Statements.

                                      F-16

<PAGE>
<TABLE>
<CAPTION>
                     FRANKLIN CONSOLIDATED MINING CO., INC.
                        (A Development Stage Enterprise)

                       STATEMENTS OF STOCKHOLDERS' EQUITY
                     YEARS ENDED DECEMBER 31, 1995 AND 1994
                  AND PERIOD FROM DECEMBER 1, 1976 (INCEPTION)
                              TO DECEMBER 31, 1995
                                                                      Deficit
                                                                    Accumulated
                                                       Additional     in the
                                           Common        Paid-in    Development   Treasury
                             Shares        Stock         Capital       Stage        Stock           Total
                             ------        -----         -------       -----        -----           -----
<S>                     <C>            <C>            <C>           <C>           <C>           <C>        
Issuance of common
    stock:
    Cash ............       155,000    $     1,550    $    41,550                               $    43,100
    Noncash - re-
        lated parties       925,000          9,250                                                    9,250
        in exchange
        for shares of
        Gold Devel-
        opers and
        Producers,
        Inc .........     1,095,000         10,950          6,484                                    17,434

Net loss ............                                               $   (45,584)                    (45,584)
                        -----------    -----------    -----------   -----------    -----------  -----------
Balance, December
    31, 1977 ........     2,175,000         21,750         48,034       (45,584)                     24,200

Issuance of com-
    mon stock:
    Pursuant to
        public offer-
        ing, net of
        underwriting
        expenses of     $    11,026        588,200          5,882       278,113                     283,995
    Cash ............       225,000          2,250        240,627                                   242,877
    Noncash .........         5,000             50          4,950                                     5,000

Net loss ............                                                   (66,495)                    (66,495)
                        -----------    -----------    -----------   -----------    -----------  -----------
Balance, December
    31, 1978 ........     2,993,200         29,932        571,724      (112,079)                    489,577

Issuance of common
    stock:
    Cash ............       231,850          2,318        438,932                                   441,250
    Noncash - re-
        lated parties        40,000            400         59,600                                    60,000
    Noncash - other .         6,675             67         13,283                                    13,350

Net loss ............                                                  (128,242)                   (128,242)
                        -----------    -----------    -----------   -----------    -----------  -----------

Balance, December
    31, 1979 ........     3,271,725         32,717      1,083,539      (240,321)                    875,935

Issuance of com-
    mon stock:
    Cash ............       289,750          2,898        837,102                                   840,000
    Noncash .........        59,500            595        118,405                                   119,000

Net loss ............                                                  (219,021)                   (219,021)
                        -----------    -----------    -----------   -----------    -----------  -----------

Balance, December
    31, 1980 ........     3,620,975         36,210      2,039,046      (459,342)                  1,615,914
</TABLE>
                                      F-17

<PAGE>
<TABLE>
<CAPTION>
                     FRANKLIN CONSOLIDATED MINING CO., INC.
                        (A Development Stage Enterprise)

                       STATEMENTS OF STOCKHOLDERS' EQUITY
                     YEARS ENDED DECEMBER 31, 1995 AND 1994
                  AND PERIOD FROM DECEMBER 1, 1976 (INCEPTION)
                              TO DECEMBER 31, 1995
                                                                     Deficit
                                                                   Accumulated
                                                     Additional       in the
                                         Common        Paid-in     Development      Treasury
                          Shares         Stock         Capital         Stage          Stock          Total
<S>                    <C>            <C>            <C>            <C>            <C>            <C>        
Issuance of com-
    stock:
    Cash ...........        65,625    $       656    $   261,844                                  $   262,500
                       -----------    -----------    -----------    -----------    -----------    -----------

Balance, pre-
    stock split ....     3,686,600         36,866      2,300,890    $  (459,342)                    1,878,414

Issuance of common
    stock:
    Pursuant to a
        four-for-one
        stock split     11,059,800        110,598       (110,598)
    Cash ...........       578,000          5,780        552,220                                      558,000
    Noncash ........       104,000          1,040        102,960                                      104,000

Commission on sale
    of common stock                                      (57,300)                                     (57,300)

Net loss ...........                                                   (288,105)                     (288,105)
                       -----------    -----------    -----------    -----------    -----------    -----------

Balance, December
    31, 1981 .......    15,428,400        154,284      2,788,172       (747,447)                    2,195,009

Issuance of common
    stock:
    Cash ...........       861,006          8,610        755,516                                      764,126
    Noncash ........       162,000          1,620        160,380                                      162,000

Commission on
    sale of common
    stock ..........                                     (56,075)                                     (56,075)
 
Net loss ...........                                                   (287,291)                     (287,291)
                       -----------    -----------    -----------    -----------    -----------    -----------

Balance, December
    31, 1982 .......    16,451,406        164,514      3,647,993     (1,034,738)                    2,777,769

Issuance of com-
    mon stock:
    Cash ...........     1,273,134         12,732      1,176,818                                    1,189,550
    Noncash ........        70,834            708         70,126                                       70,834
    Exercise of
        stock op-
        tions by:
        Related par-
           ties ....       267,500          2,675        264,825                                      267,500
        Others .....         4,000             40          3,960                                        4,000

Commission on sale
    of common stock                                     (124,830)                                    (124,830)

Net loss ...........                                                   (749,166)                     (749,166)
                       -----------    -----------    -----------    -----------    -----------    -----------

Balance, December
    31, 1983 .......    18,066,874        180,669      5,038,892     (1,783,904)                    3,435,657
</TABLE>
                                      F-18

<PAGE>
<TABLE>
<CAPTION>
                     FRANKLIN CONSOLIDATED MINING CO., INC.
                        (A Development Stage Enterprise)

                       STATEMENTS OF STOCKHOLDERS' EQUITY
                     YEARS ENDED DECEMBER 31, 1995 AND 1994
                  AND PERIOD FROM DECEMBER 1, 1976 (INCEPTION)
                              TO DECEMBER 31, 1995
                                                                         Deficit
                                                                        Accumulated
                                                         Additional       in the
                                             Common        Paid-in      Development    Treasury
                           Shares            Stock         Capital         Stage         Stock          Total
                           ------            -----         -------         -----         -----          -----
<S>                     <C>             <C>             <C>            <C>            <C>            <C>         
Issuance of common
    stock:
    Cash ............      1,201,700    $     12,017    $  1,139,683                                 $  1,151,700
    Noncash .........         27,500             275          27,225                                       27,500
    Exercise of
        stock options
        by related
        parties .....        200,000           2,000         198,000                                      200,000

Commission on sale
    of common stock .                                        (90,950)                                     (90,950)

Net loss ............   $                                                  (301,894)                     (301,894)
                        ------------    ------------    ------------   ------------    ------------  ------------

Balance, December
    31, 1984 ........     19,496,074         194,961       6,312,850     (2,085,798)                    4,422,013

Issuance of com-
    mon stock:
    Cash ............        421,308           4,213         295,866                                      300,079
    Noncash .........         10,000             100           7,400                                        7,500
    Exercise of
        stock op-
        tions by:
        Related par-
           ties .....        200,000           2,000         148,000                                     150,000
        Others ......          1,000              10             740                                         750

Commission on sale
    of common stock .                                         (3,462)                                     (3,462)

Net loss ............                                                      (133,929)                    (133,929)
                        ------------    ------------    ------------   ------------    ------------ ------------

Balance, December
    31, 1985 ........     20,128,382         201,284       6,761,394     (2,219,727)                   4,742,951

Issuance of common
    stock:
    Cash ............        569,000           5,690         294,810                                     300,500
    Noncash - re-
        lated parties        160,000           1,600          78,400                                      80,000
    Noncash - others         135,000           1,350          52,650                                      54,000

Net loss ............                                                      (227,788)                    (227,788)
                        ------------    ------------    ------------   ------------    -----------  ------------

Balance, December
    31, 1986 ........     20,992,382         209,924       7,187,254     (2,447,515)                   4,949,663
</TABLE>
                                      F-19

<PAGE>
<TABLE>
<CAPTION>
                     FRANKLIN CONSOLIDATED MINING CO., INC.
                        (A Development Stage Enterprise)

                       STATEMENTS OF STOCKHOLDERS' EQUITY
                     YEARS ENDED DECEMBER 31, 1995 AND 1994
                  AND PERIOD FROM DECEMBER 1, 1976 (INCEPTION)
                              TO DECEMBER 31, 1995
                                                                       Deficit
                                                                      Accumulated
                                                         Additional      in the
                                           Common          Paid-in     Development     Treasury
                             Shares        Stock           Capital        Stage          Stock          Total
<S>                     <C>             <C>             <C>            <C>            <C>            <C>         
Issuance of common
    stock:
    Cash ............      2,604,368    $     26,044    $  1,261,257                                 $  1,287,301
    Noncash - re-
        lated parties        202,000           2,020          68,880                                       70,900
    Noncash - other .         37,500             375          36,875                                       37,250

Commission on sale
    of common stock .                                       (110,243)                                    (110,243)

Net loss ............                                                   $   (730,116)                    (730,116)
                         ------------    ------------   ------------    ------------    ------------ ------------

Balance, December
    31, 1987 ........     23,836,250         238,363       8,444,023     (3,177,631)                    5,504,755

Issuance of common
    stock - noncash
    - related par-
    ties ............        200,000           2,000          48,000                                       50,000

Net loss ............                                                      (386,704)                     (386,704)

Purchase of
    50,000 shares of
    treasury stock -
    at cost .........                                                                  $    (12,500)        (12,500)
                        ------------    ------------    ------------   ------------    ------------    ------------

Balance, December
    31, 1988 ........     24,036,250         240,363       8,492,023     (3,564,335)        (12,500)      5,155,551

Issuance of common
    stock:
    Cash ............        678,000           6,780         103,720                                        110,500
    Noncash - others         283,666           2,836          31,030                                         33,866
    Noncash - re-
        lated parties        210,000           2,100          29,400                                         31,500
    Private place-
        ment:
        Cash ........      2,275,000          22,750                                                         22,750
        Debt issuance
           expense ..                                        455,000                                        455,000
    Conversion of
        debentures ..      1,050,000          10,500          94,500                                        105,000
    Exercise of
        stock options        300,000           3,000          42,000                                         45,000

Commission on sale
    of common stock .                                         (1,500)                                        (1,500)
</TABLE>
                                      F-20

<PAGE>
<TABLE>
<CAPTION>
                     FRANKLIN CONSOLIDATED MINING CO., INC.
                        (A Development Stage Enterprise)

                       STATEMENTS OF STOCKHOLDERS' EQUITY
                     YEARS ENDED DECEMBER 31, 1995 AND 1994
                  AND PERIOD FROM DECEMBER 1, 1976 (INCEPTION)
                              TO DECEMBER 31, 1995
                                                                         Deficit
                                                                       Accumulated
                                                         Additional       in the
                                            Common         Paid-in      Development     Treasury
                            Shares          Stock          Capital         Stage          Stock          Total

<S>                     <C>             <C>             <C>            <C>             <C>             <C>
Compensation re-
    sulting from
    stock options
    granted .........                                   $     39,000                                   $     39,000

Net loss ............                                                  $ (1,279,804)                     (1,279,804)
                        ------------    ------------    ------------   ------------    ------------    ------------

Balance, December
    31, 1989 ........     28,832,916         288,329       9,285,173     (4,844,139)   $    (12,500)      4,716,863

Sale of Under-
    writer's stock
    warrants ........                                            100                                            100

Issuance of common
    stock:
    Cash ............        335,000           3,350          41,875                                         45,225
    Noncash - others          39,855             399           5,579                                          5,978
    Conversion of
        debentures ..        160,000           1,600          30,400                                         32,000

Net loss ............                                                    (1,171,962)                     (1,171,962)
                        ------------    ------------    ------------   ------------    ------------    ------------

Balance, December
    31, 1990 ........     29,367,771         293,678       9,363,127     (6,016,101)        (12,500)      3,628,204

Issuance of common
    stock:
    Cash - others ...      1,799,576          17,996          78,935                                        96,931
    Cash - related
        parties .....      1,800,000          18,000          72,000                                        90,000
    Noncash -
        others ......      1,183,724          11,837          47,350                                        59,187
    Conversion of
        debentures ..      3,731,000          37,310         588,690                                       626,000
    Exercise of
        stock options        250,000           2,500          10,000                                        12,500
    Conversion of
        notes payable        250,000           2,500          12,500                                        15,000

Net loss ............                                                      (764,926)                      (764,926)
                        ------------    ------------    ------------   ------------    ------------    ------------

Balance, December
    31, 1991 ........     38,382,071         383,821      10,172,602     (6,781,027)        (12,500)      3,762,896

Issuance of common
    stock:
    Cash - others ...      2,021,923          20,219         149,389                                        169,608
    Cash - related
        parties .....        630,000           6,300          42,700                                         49,000
    Noncash -
        others ......      1,729,609          17,296         348,762                                        366,058
    Noncash - re-
        lated parties         12,120             121             485                                            606
</TABLE>
                                      F-21


<PAGE>
<TABLE>
<CAPTION>
                     FRANKLIN CONSOLIDATED MINING CO., INC.
                        (A Development Stage Enterprise)

                       STATEMENTS OF STOCKHOLDERS' EQUITY
                     YEARS ENDED DECEMBER 31, 1995 AND 1994
                  AND PERIOD FROM DECEMBER 1, 1976 (INCEPTION)
                              TO DECEMBER 31, 1995
                                                                         Deficit
                                                                        Accumulated
                                                         Additional       in the
                               Common                      Paid-in      Development      Treasury
                            Shares          Stock          Capital          Stage          Stock           Total
<S>                     <C>             <C>             <C>             <C>             <C>             <C>
    Noncash - exer-
        cise of op-
        tions by re-
        lated parties      2,050,000    $     20,500    $     82,000                                    $    102,500
    Conversion of
        debentures ..        540,000           5,400         156,600                                         162,000
    Commission on
        sale of com-
        mon stock -
        related par-
        ties ........                                         (7,123)                                         (7,123)

Net loss ............                                                   $ (1,343,959)                     (1,343,959)
                        ------------    ------------    ------------    ------------    ------------    ------------

Balance, December
    31, 1992 ........     45,365,723         453,657      10,945,415      (8,124,986)   $    (12,500)      3,261,586

Issuance of common
    stock:
    Cash - others ...        873,400           8,734         125,230                                         133,964
    Cash - related
        parties .....        777,000           7,770          69,930                                          77,700
    Noncash - others         150,000           1,500          13,500                                          15,000
    Noncash - set-
        tlement of
        litigation ..      1,000,000          10,000          90,000                                         100,000
    Noncash - exer-
        cise of op-
        tions by re-
        lated parties        200,000           2,000           8,000                                          10,000
    Conversion of
        debentures ..        140,000           1,400          33,600                                          35,000
    Conversion of
        loan ........        100,000           1,000           9,000                                          10,000

Net loss ............                                                       (797,619)                       (797,619)
                        ------------    ------------    ------------    ------------    ------------    ------------

Balance, December
    31, 1993 ........     48,606,123         486,061      11,294,675      (8,922,605)        (12,500)      2,845,631

Retirement of
    treasury stock ..        (50,000)           (500)        (12,000)                         12,500

Net loss ............                                                       (381,596)                       (381,596)
                        ------------    ------------    ------------    ------------    ------------    ------------

Balance, December
    31, 1994 ........     48,556,123         485,561      11,282,675      (9,304,201)                      2,464,035
</TABLE>
                                      F-22

<PAGE>
<TABLE>
<CAPTION>
                     FRANKLIN CONSOLIDATED MINING CO., INC.
                        (A Development Stage Enterprise)

                       STATEMENTS OF STOCKHOLDERS' EQUITY
                     YEARS ENDED DECEMBER 31, 1995 AND 1994
                  AND PERIOD FROM DECEMBER 1, 1976 (INCEPTION)
                              TO DECEMBER 31, 1995
                                                                           Deficit
                                                                          Accumulated
                                                            Additional      in the
                                             Common           Paid-in     Development    Treasury
                            Shares           Stock            Capital         Stage        Stock     Total
<S>                      <C>             <C>             <C>             <C>             <C>     <C>
Issuance of common
    stock:
    Settlement of
        claims by
        joint venture
        partner ......      6,000,000    $     60,000    $    408,000                            $    468,000
    Repayments of
        loan from
        joint venture
        partner ......      3,200,000          32,000         217,600                                 249,600
    Repayments of
        long-term debt
        and accrued
        interest - re-
        lated parties       8,679,797          86,798         590,227                                 677,025
    Exchange of
        shares for
        profit parti-
        cipation in-
        terests ......      2,700,000          27,000         (27,000)
    Net loss .........                                                   $   (924,344)               (924,344)
                         ------------    ------------    ------------    ------------    -----   ------------

    Balance, Decem-
        ber 31, 1995 .     69,135,920    $    691,359    $ 12,471,502    $(10,228,545)   $--     $  2,934,316
                         ============    ============    ============    ============    =====   ============
</TABLE>
                       See Notes to Financial Statements.

                                      F-23

<PAGE>
<TABLE>
<CAPTION>
                     FRANKLIN CONSOLIDATED MINING CO., INC.
                        (A Development Stage Enterprise)

                            STATEMENTS OF CASH FLOWS
                     YEARS ENDED DECEMBER 31, 1995 AND 1994
                  AND PERIOD FROM DECEMBER 1, 1976 (INCEPTION)
                              TO DECEMBER 31, 1995




                                                                            Cumulative
                                                                                from
                                                   1995            1994       Inception

<S>                                          <C>             <C>             <C>
Operating activities:
    Net loss .............................   $   (924,344)   $   (381,596)   $(10,228,545)
    Adjustments to reconcile net
        loss to net cash used in operat-
        ing activities:
        Depreciation and depletion .......        122,143         121,855       1,910,543
        Amortization of debt issuance
           expense .......................                          6,843         683,047
        Value of common stock issued
           for:
           Services ......................                                        970,277
           Settlement of litigation ......                                        100,000
           Settlement of claims by joint
               venture partner ...........        468,000                         468,000
        Compensation resulting from
           stock options granted .........                                        311,900
        Value of stock options granted
           for services ..................                                        112,500
        Equity in net loss of joint
           venture .......................         15,540          34,826         120,270
        Other ............................                                         (7,123)
        Changes in operating assets
           and liabilities:
           Other current assets ..........             71             924
           Accounts payable and accrued
               expenses ..................        138,305          72,164         461,749
                                             ------------    ------------    ------------
                  Net cash used in operat-
                    ing activities .......       (180,285)       (144,984)     (5,097,382)
                                             ------------    ------------    ------------

Investing activities:
    Purchases and additions to mining,
        milling and other property and
        equipment ........................                                     (5,035,354)
    Purchases of mining reclamation
        bonds ............................                        (16,000)        (45,000)
    Decrease in security deposits ........                          3,667
    Deferred mine development costs
        and other expenses ...............       (234,435)                       (255,319)
                                             ------------    ------------    ------------
                  Net cash used in invest-
                    ing activities .......       (234,435)        (12,333)     (5,335,673)
                                             ------------    ------------    ------------
</TABLE>
                                      F-24

<PAGE>
<TABLE>
<CAPTION>
                     FRANKLIN CONSOLIDATED MINING CO., INC.
                        (A Development Stage Enterprise)

                            STATEMENTS OF CASH FLOWS
                     YEARS ENDED DECEMBER 31, 1995 AND 1994
                  AND PERIOD FROM DECEMBER 1, 1976 (INCEPTION)
                              TO DECEMBER 31, 1995
                                                                              Cumulative
                                                                                 from
                                                  1995             1994        Inception
                                                  ----             ----        ---------
<S>                                          <C>             <C>             <C>
Financing activities:
    Issuances of common stock ............                                   $  8,460,657
    Issuance of Underwriter's stock
        warrants .........................                                            100
    Commissions on sales of common
        stock ............................                                       (381,860)
    Purchases of treasury stock ..........                                        (12,500)
    Payments of deferred under-
        writing costs ....................                                        (63,814)
    Proceeds from exercise of
        stock options ....................                                        306,300
    Issuance of convertible de-
        bentures and notes ...............   $    200,000                       1,305,000
    Proceeds of loans from joint
        venture partner ..................        331,980    $    156,581         526,288
    Payments of debt issuance
        expenses .........................                                       (164,233)
    Proceeds of other notes and
        loans payable ....................                          6,000         688,000
    Repayments of other notes and
        loans payable ....................                        (10,000)       (120,000)
    Proceeds of loans from affiliate .....                          3,475          55,954
    Repayments of loans from affili-
        ate ..............................                                        (48,661)
           Net cash provided by financ-
               ing activities ............        531,980         156,056      10,551,231
                                             ------------    ------------    ------------

Increase (decrease) in cash ..............        117,260          (1,261)        118,176

Cash, beginning of period ................            916           2,177            --
                                             ------------    ------------    ------------

Cash, end of period ......................   $    118,176    $        916    $    118,176
                                             ============    ============    ============


Supplemental disclosure of cash flow data:
    Interest paid ........................   $      4,441    $     19,577    $    298,868
                                             ============    ============    ============
</TABLE>
                       See Notes to Financial Statements.

                                      F-25

<PAGE>


                     FRANKLIN CONSOLIDATED MINING CO., INC.
                        (A Development Stage Enterprise)

                          NOTES TO FINANCIAL STATEMENTS


Note 1 - Organization and basis of presentation:
                    Organization:
                       Franklin  Consolidated  Mining Co., Inc. (the "Company"),
                       which was  originally  incorporated  on  December 1, 1976
                       under the laws of the State of Delaware,  is  principally
                       engaged  in the  exploration,  development  and mining of
                       precious and nonferrous  metals,  including gold, silver,
                       lead,  copper and zinc.  The Company owns directly or has
                       an  indirect   interest  in  a  number  of  precious  and
                       nonferrous metals properties.

                       The  Company  holds  the  exclusive   right  to  explore,
                       develop,  mine and  extract  all  minerals  located in 28
                       patented  mining  claims  comprising   approximately  322
                       acres,  in which the Company  holds 100% lease  interests
                       (the  "Hayden/Kennec  Leases") and 23 additional owned or
                       leased  mining  properties  (collectively,  the "Franklin
                       Mine"),  all of which are located  near Idaho  Springs in
                       Clear  Creek  County,  Colorado.  It also  constructed  a
                       crushing and floatation mill which is located on the site
                       of the Franklin Mine (the "Franklin Mill").

                       During  February 1993,  the Company  entered into a Joint
                       Venture    Agreement   with   Island   Investment   Corp.
                       ("Island"),   which  at  the  time  was  an  unaffiliated
                       company,  and formed Zeus No. 1  Investments  (the "Joint
                       Venture"),  a  California  general  partnership,  for the
                       purpose of developing  the Franklin Mine and Mill.  Among
                       other  things,  the  Zeus  Joint  Venture  Agreement  (i)
                       required  Island to provide both  technical and financial
                       support to the Joint  Venture,  (ii) required the Company
                       to  contribute  to the Joint  Venture  the  rights to the
                       exclusive  use  of  its  assets   (including   its  lease
                       interests)  related  to the  Franklin  Mine  and Mill and
                       (iii)  originally  provided  that after the return of any
                       initial  capital   contributions   and  certain  priority
                       payments, Island and the Company would receive 50% of any
                       partnership   income   until  each  party  had   received
                       $15,000,000;  thereafter  Island  and the  Company  would
                       receive  73% and 27%,  respectively,  of any  partnership
                       income.  In May 1993, Island assigned its interest in the
                       Joint  Venture  to  its  91%-owned  subsidiary,   Gems  &
                       Minerals Corp. ("Gems").

                       Effective in August 1994,  the Company and Island  agreed
                       to amend the Zeus Joint Venture Agreement to provide for,
                       among other things,  the waiver of priority  payments and
                       an adjustment to the distribution arrangement whereby 70%
                       and  30%  of the  Joint  Venture's  income  or  loss  (as
                       defined)  would be  allocated  to Gems  and the  Company,
                       respectively.  Effective in September  1995, the Company,
                       Island and Gems  agreed to  further  amend the Zeus Joint
                       Venture Agreement to provide for, among other things, the
                       allocation  of 82.5%  and  17.5% of the  Joint  Venture's
                       income  or loss (as  defined)  to Gems  and the  Company,
                       respectively (see Note 4).

                                      F-26

<PAGE>




                     FRANKLIN CONSOLIDATED MINING CO., INC.
                        (A Development Stage Enterprise)

                          NOTES TO FINANCIAL STATEMENTS

Note 1 - Organization and basis of presentation (continued):
                    Organization (concluded):
                       During  1993,   operations   at  the  mining   properties
                       consisted  primarily of the efforts by the Joint  Venture
                       to develop  and  improve  mineral  recovery  methodology,
                       which were  financed  primarily by Island's  cash capital
                       contributions  of  approximately  $430,000.  During 1994,
                       such  operations   consisted   primarily  of  repair  and
                       remediation work to comply with environmental  regulatory
                       requirements,  further  site  preparation,  metallurgical
                       analysis  and the  planning  of an  exploratory  drilling
                       program to further prove the Company's  reserves.  During
                       1995,   such   operations   consisted   primarily   of  a
                       comprehensive  core  drilling and  analysis  program (the
                       "Analysis Program").

                       Although there are extensive  shafts,  tunnels and a mill
                       in place  on the  Franklin  Mine  site  which  management
                       believes would support a 150 ton per day  operation,  the
                       Joint  Venture  and the  Company  had not  conducted  any
                       significant  commercial  mining  operations  and  had not
                       generated any significant  revenues  through December 31,
                       1995 and,  therefore,  the Company and the Joint  Venture
                       are still in the development stage.  Although  management
                       of the Company expects the Joint Venture to commence some
                       commercial mining and milling  activities at the Franklin
                       Mine during 1996, it does not anticipate that the Company
                       will derive any  significant  revenues or cash flows from
                       its 17.5%  interest in such  start-up  operations  during
                       1996.

                    Basis of presentation:
                       The accompanying  financial statements have been prepared
                       assuming  that  the  Company  will  continue  as a  going
                       concern.  However,  the  Company is a  development  stage
                       enterprise  whose  operations  have  generated  recurring
                       losses and cash flow deficiencies from its inception.  As
                       of December 31, 1995,  it had an  accumulated  deficit of
                       approximately   $10,229,000   and   a   working   capital
                       deficiency  of  $639,000.  As  explained  in Note 5,  the
                       Company was in default with respect to the payment of the
                       principal of and the accrued  interest on its outstanding
                       convertible  debentures  which  totaled  $158,000  as  of
                       December  31,  1995.  As explained in Note 6, the Company
                       was delinquent  with respect to the payment of $44,000 of
                       real estate taxes as of December 31, 1995 and was subject
                       to a regulatory  order to increase  its land  reclamation
                       bond  by  $159,000  and  complete  the  remedia-  tion of
                       certain  violations of  environmental  regulations  as of
                       April 10, 1996. The Company is substantially dependent on
                       its Joint Venture  partner for its  short-term  financing
                       and  the  funding  of the  development  of its  principal
                       mining and milling  properties which were not operational
                       as of December 31, 1995.  Such matters raise  substantial
                       doubt about the Company's  ability to continue as a going
                       concern.


                                      F-27


<PAGE>



                     FRANKLIN CONSOLIDATED MINING CO., INC.
                        (A Development Stage Enterprise)

                          NOTES TO FINANCIAL STATEMENTS


Note 1 - Organization and basis of presentation (concluded):
                    Basis of presentation (concluded):
                       The Company's ability to continue as a going concern will
                       depend,  primarily,  on whether it can obtain  additional
                       debt or equity  financing from its Joint Venture  partner
                       or from other  sources to fund its  existing  obligations
                       and the  additional  obligations  it will incur while its
                       mining  resources  are  being  developed,  the  continued
                       forbearance of the holders of its convertible  debentures
                       and,  ultimately,  the ability of the Joint  Venture,  in
                       which  it  holds a 17.5%  interest  and to  which  it has
                       committed  substantially all of its resources, to conduct
                       profitable  mining and milling  operations on a sustained
                       basis.  As also  explained  in Note 5,  the  Company  did
                       obtain approximately  $200,000 from the private placement
                       of convertible  notes  subsequent to Decem- ber 31, 1995.
                       Management   of  the  Company   does  not  believe   that
                       operations   of  the  Joint  Venture  will  generate  any
                       significant  profits or cash flows for the Company during
                       1996. However,  management  believes,  but cannot assure,
                       that the Company's Joint Venture partner will continue to
                       provide the  remainder of the funds the Company will need
                       to operate through  December 31, 1996.  Accordingly,  the
                       accompanying  financial  statements  do not  include  any
                       adjustments    relating   to   the   recoverability   and
                       classification  of recorded  asset amounts or the amounts
                       and   classifications   of  liabilities   that  might  be
                       necessary  should the  Company be unable to continue as a
                       going concern.


Note 2 - Summary of significant accounting policies: Use of
                    estimates:
                       The  preparation  of financial  statements  in conformity
                       with generally accepted  accounting  principles  requires
                       management to make estimates and assumptions  that affect
                       certain reported  amounts and  disclosures.  Accordingly,
                       actual results could differ from those estimates.

                    Mining,  milling and other property and  equipment:  Mining,
                       milling and other  property and  equipment is recorded at
                       cost.  Costs  incurred to improve and develop  mining and
                       milling  properties  are  capitalized.  Mine  development
                       expenditures   incurred   substantially   in  advance  of
                       production are capitalized.

                       Depletion  of mining and  milling  improvements  and mine
                       development  expenditures  is computed using the units of
                       production  method based on probable reserves (there were
                       no  charges  for  depletion  in 1995 and 1994  since  the
                       Company's  principal  mining and milling  facilities were
                       not in operation).  Depreciation of equipment is computed
                       using the straight-line  method over the estimated useful
                       lives of the related assets.

                                      F-28


<PAGE>



                     FRANKLIN CONSOLIDATED MINING CO., INC.
                        (A Development Stage Enterprise)

                          NOTES TO FINANCIAL STATEMENTS



Note 2 - Summary of significant accounting policies (continued):
                    Joint Venture:
                       The  Company  accounts  for its  investment  in the Joint
                       Venture  pursuant  to the  equity  method.  As a  general
                       partner in the Joint Venture, the Company would be liable
                       to   creditors   and  certain   other   parties  for  any
                       obligations the Joint Venture might  ultimately be unable
                       to satisfy.  Accordingly,  the Company records its equity
                       in the net losses of the Joint  Venture  even though they
                       exceed the Company's total investment.

                    Revenue recognition:
                       Revenues  from  sales  of  mineral  concentrates  will be
                       recognized by the Company and the Joint Venture only upon
                       receipt of final settlement funds from the smelter.

                    Environmental remediation:
                       Environmental  remediation  costs  are  accrued  based on
                       estimates of known  environmental  remediation  exposures
                       and, generally, charged to expense as incurred.

                    Issuances of common stock:
                       Noncash  issuances of common stock in exchange for assets
                       and services are recorded at their  estimated fair market
                       values.

                    Income taxes:
                       The  Company   accounts  for  income  taxes  pursuant  to
                       Statement  of  Financial  Accounting  Standards  No. 109,
                       "Accounting  for Income  Taxes," which  utilizes an asset
                       and  liability  approach  to  financial   accounting  and
                       reporting for income taxes. Under this approach, deferred
                       income tax assets and liabilities  are computed  annually
                       for temporary differences between the financial statement
                       and tax bases of assets and liabilities  that will result
                       in taxable or  deductible  amounts in the future based on
                       enacted tax laws and rates  applicable  to the periods in
                       which the  differences  are  expected  to affect  taxable
                       income.   Valuation   allowances  are  established   when
                       necessary  to reduce  deferred  tax  assets to the amount
                       expected  to be  realized.  The income tax  provision  or
                       credit is the tax  payable or  refundable  for the period
                       plus or minus the change  during  the period in  deferred
                       tax assets and liabilities.


                                      F-29


<PAGE>



                     FRANKLIN CONSOLIDATED MINING CO., INC.
                        (A Development Stage Enterprise)

                          NOTES TO FINANCIAL STATEMENTS



Note 2 - Summary of significant accounting policies (concluded):
                    Recent pronouncements affecting accounting standards:
                    During 1995, the Financial  Accounting  Standards  Board is-
                    sued  Statement of Financial  Accounting  Standards No. 121,
                    "Accounting for the Impairment of Long-Lived  Assets and for
                    Long-Lived  Assets  to be  Disposed  of," and  Statement  of
                    Financial  Accounting  Standards  No. 123,  "Accounting  for
                    Stock-Based  Compensation." Statement No. 121 prescribes the
                    method to be used in the  evaluation of long-lived  and cer-
                    tain  identifiable  intangible assets for impairment and the
                    method  to be used in  accounting  for any such  impairment.
                    Statement No. 123 requires  certain  disclosures  related to
                    the  estimated  fair  value at the date of grant of  certain
                    equity instruments issued to employees.  The Company has not
                    determined  the  effects,  if any,  of these  pronouncements
                    which it will be required to implement during 1996.


Note 3 - Mining, milling and other property and equipment:
                    Mining,  milling and other property and equipment  consisted
                    of the following at December 31, 1995:



                       Machinery and equipment                       $1,219,220
                       Mine and mill improvements                     4,248,278
                       Furniture and fixtures                            11,714
                       Automotive equipment                              84,096
                                                                     ----------
                                                                      5,563,308
                       Less accumulated depreciation
                           and depletion                              1,715,194
                                                                     ----------
                             Total                                   $3,848,114
                                                                     ==========

Note 4 - Status of the Zeus Joint Venture Agreement:
                    The Zeus  Joint  Venture  Agreement,  as  amended  effective
                    August 31, 1994, required (i) Gems to provide both technical
                    and financial support to the Joint Venture; (ii) the Company
                    to  contribute  to  the  Joint  Venture  the  rights  to the
                    exclusive  use of  its  lease  interests  and  other  assets
                    related  to the mining  properties  in Clear  Creek  County,
                    Colorado;  (iii) the  potential  transfer  of the  Company's
                    assets to the Joint  Venture;  (iv) the  issuance to Gems of
                    6,000,000  common  shares  of the  Company,  subject  to the
                    authorization  by  the  stockholders  of  the  Company  of a
                    sufficient  number of shares for such  issuance  and certain
                    other  conditions;  and (v) the allocation of 70% and 30% of
                    the Joint Venture's  income or loss (as defined) to Gems and
                    the Company, respectively.



                                      F-30


<PAGE>



                     FRANKLIN CONSOLIDATED MINING CO., INC.
                        (A Development Stage Enterprise)

                          NOTES TO FINANCIAL STATEMENTS



Note 4 - Status of the Zeus Joint Venture Agreement (continued):
                    During  the  latter  part of 1994,  the  management  of Gems
                    informed the Board of Directors of the Company that prior to
                    allocating  substantial  additional  resources to the mining
                    facilities  owned by the Company (which the Joint Venture is
                    responsible  for   developing)   and  the   commencement  of
                    commercial mining operations,  it wished to (i) more clearly
                    define the  relationships  between  the  parties to the Zeus
                    Joint Venture  Agreement,  as amended  effective  August 31,
                    1993, and (ii) conduct the Analysis Program to ascertain the
                    scope and extent of proven and probable reserves of mine ore
                    containing economically  recoverable minerals not previously
                    identified or reported.

                    Effective in December  1994,  the  Company,  Island and Gems
                    entered into a Binding Exchange Letter  Agreement.  Pursuant
                    to such Binding Exchange Letter Agreement, Gems agreed that,
                    upon  consummation of a final agreement,  it would transfer,
                    in  a  tax  free   exchange,   certain  of  its  assets  for
                    approximately  270,000,000 newly issued common shares of the
                    Company,   together   with  certain   demand  and  piggyback
                    registration  rights and  anti-dilution  rights.  The assets
                    that were to be  exchanged  by Gems  included  (i) Gems' 70%
                    interest in the Joint Venture;  (ii) the exclusive rights to
                    the use of Gems'  proprietary  processes,  technologies  and
                    techniques;  and  (iii)  property  rights  acquired  by Gems
                    pursuant to a November 1994  agreement in principle  related
                    to the Hayden lease (see Note 6).

                    The Binding Exchange Letter Agreement  further provided that
                    if a definitive  Exchange  Agreement was not consummated and
                    approval of the Company's stockholders was not obtained in a
                    timely fashion, then the Company would be obligated to issue
                    6,000,000 shares to Gems or, if that were not possible,  pay
                    Gems at least $1,500,000 as a priority payment.

                    The  Company  was  unable  to  obtain  the  approval  of its
                    stockholders  in a  timely  fashion  and Gems  made  certain
                    claims for compensation under the Exchange  Agreement.  As a
                    result,  in September  1995,  the  Company,  Island and Gems
                    entered  into  an  agreement  (the  "Settlement  Agreement")
                    whereby the parties acknowledged that the Exchange Agreement
                    was not timely consummated due to the failure of the Company
                    to obtain the approval of its  stockholders  for an increase
                    in its  authorized  capital  stock  in a timely  manner.  In
                    settlement  of the parties'  claims  against the Company for
                    such  failure  to  perform,  the  Company  agreed  to  issue
                    6,000,000  shares  of its  common  stock to Gems or,  in the
                    alternative, to pay $1,500,000


                                      F-31


<PAGE>



                     FRANKLIN CONSOLIDATED MINING CO., INC.
                        (A Development Stage Enterprise)

                          NOTES TO FINANCIAL STATEMENTS



Note 4 - Status of the Zeus Joint Venture Agreement (continued):
                    as upset compensation to Gems (the "Upset Fee"). The Company
                    further  agreed  to  use  its  best  efforts  to  cause  its
                    stockholders  to  approve  an  increase  in  its  authorized
                    capital  stock  from  50,000,000  to  100,000,000  shares of
                    common  stock  at  an  annual  meeting  of  stockholders  in
                    November  1995 to enable the  Company to issue the shares to
                    Gems.  In the event that the  Company,  after using its best
                    efforts,  was unable to obtain the requisite approval of its
                    stockholders,  Gems  agreed  to  reduce  the  Upset  Fee  to
                    $600,000.  The parties further agreed to convert $249,600 of
                    the total amount previously  advanced to the Company by Gems
                    to cover operating expenses into 3,200,000 additional shares
                    of  its  common  stock,  subject  to  the  approval  of  the
                    Company's  stockholders  of the  increase in its  authorized
                    capital  stock  referred  to  above.   Finally,  as  further
                    consideration  for the  settlement  of their  claims,  Gems'
                    interest in the Joint Venture was increased to 82.5% and the
                    Company's interest was reduced to 17.5%. Gems was also given
                    certain  demand  and  piggyback   registration  rights  with
                    respect  to  shares  to  be  issued  under  the   Settlement
                    Agreement.

                    On  November  30,  1995,  the  stockholders  of the  Company
                    approved the  proposed  increase in the  authorized  capital
                    stock of the Company  and,  as  required  by the  Settlement
                    Agreement,  in December  1995,  the  Company  issued to Gems
                    3,200,000  shares of its common stock to reduce  outstanding
                    advances  by  $249,600  and  6,000,000  shares of its common
                    stock as  additional  consideration  for the  settlement  of
                    claims by Gems.  Based on an estimated  fair market value of
                    $.078 per share, the Company recognized a loss on settlement
                    of claims by its Joint  Venture  partner of $468,000 for the
                    issuance of the 6,000,000 shares to Gems.

                    Based on information  developed through the Analysis Program
                    and previously  available  geological data and reports,  the
                    management   of  the  Joint   Venture   believes   that  the
                    application of the Company's  proprietary  technologies  and
                    processes  should result in economically  viable  commercial
                    mining operations at the Franklin Mine.

                    Pursuant to the terms of the Zeus Joint  Venture  Agreement,
                    Gems has provided  advances to the Company of $563,288 since
                    the  inception  of the  agreement,  including  $331,980  and
                    $156,581 in 1995 and 1994, respectively.  As a result of the
                    noncash  transaction  described  above  whereby  the Company
                    issued  3,200,000  shares  of its  common  stock  to Gems in
                    December  1995 to reduce  outstanding  advances by $249,600,
                    the  balance  of the loans  payable to the  Company's  Joint
                    Venture partner totaled  $313,688 at December 31, 1995. Such
                    balance is nonin-

                                      F-32


<PAGE>



                     FRANKLIN CONSOLIDATED MINING CO., INC.
                        (A Development Stage Enterprise)

                          NOTES TO FINANCIAL STATEMENTS

Note 4 - Status of the Zeus Joint Venture Agreement (concluded):
                    terest bearing and without a specific due date. In addition,
                    Gems has guaranteed the payment of the Company's outstanding
                    convertible promissory notes (see Note 5). The Joint Venture
                    is  also  a  development   stage   company.   The  Company's
                    investment in the Joint Venture as of December 31, 1995, and
                    the Joint Venture's  results of operations for the year then
                    ended  in  relation  to  those  of  the  Company,  were  not
                    material.


Note 5 - Convertible debt:
                    The  Company's   convertible   debt  at  December  31,  1995
                    consisted of the following:
                       12.25% convertible debentures (a)               $145,000
                       15% convertible promissory notes (b)             200,000
                                                                        -------
                           Total                                       $345,000
                                                                       ========

                    (a)  As of  December  31,  1995,  the Company was in default
                         with respect to the payment of the  $145,000  principal
                         balance of the debentures and $13,321 of accrued inter-
                         est payable for the  quarters  subsequent  to March 31,
                         1995. The Company sent notices to its  debentureholders
                         in December  1995 asking for their  consent by February
                         15, 1996 to the further  extension of the maturity date
                         to December 31,  1996.  It was also  contemplated  that
                         conversion  rights would also be extended at the previ-
                         ous rate of $.50 per share.  The  Company  also  agreed
                         that it would make all  interest  payments  due to such
                         holders  through  December  31, 1995,  prepay  interest
                         which will  become due at the end of the first  quarter
                         of 1996 and set up a fund  with the  Trustee  to secure
                         the timely payment of the principal  balance of the de-
                         bentures on  December  31,  1996.  Only one holder of a
                         $1,000 debenture rejected the Company's request.

                              While it is the  intention of  management  and the
                              Company to comply with the terms of the agreements
                              with the  debentureholders,  the  Company has been
                              unable to comply as a result of the  liquidity and
                              cash  flow  problems  described  in  Note  1. As a
                              result of its default and its continued failure to
                              comply  with the  December  1995  agreements,  the
                              Company may be subject to legal proceedings by the
                              Transfer   Agent/Trustee   under   the   Indenture
                              Agreement   or   from   debentureholders   seeking
                              immediate repayment of principal plus interest and
                              penalties.  Management  cannot  assure  that there
                              will be funds available for the required  payments
                              or what the effects of any  actions  brought by or
                              on behalf of the deben- tureholders will be.



                                      F-33


<PAGE>



                     FRANKLIN CONSOLIDATED MINING CO., INC.
                        (A Development Stage Enterprise)

                          NOTES TO FINANCIAL STATEMENTS



Note 5 - Convertible debt (concluded):
                    (b)  In December  1995,  the Company  commenced  an offering
                         exempt from registration  pursuant to Rule 505 of Regu-
                         lation  D of the  15%  secured  convertible  promissory
                         notes in the aggregate  principal amount of $1,500,000.
                         The Company terminated the offering on February 5, 1996
                         after selling  convertible notes in the aggregate prin-
                         cipal  amount of $400,000,  of which  $200,000 was out-
                         standing at  December  31,  1995 as shown  above.  Each
                         convertible note will mature 18 months from the date of
                         its issuance. The notes will be convertible into shares
                         of the Company's  common stock after April 1, 1996 at a
                         conversion  price  based on 75% of the  average  market
                         price of the Company's  common stock (as defined) for a
                         specified period prior to conversion.  Noteholders have
                         unlimited piggyback registration rights and, commencing
                         one year after  issuance and subject to certain  condi-
                         tions,  will have demand  registration  rights with re-
                         spect to the common stock  underlying  the  convertible
                         notes. The convertible notes are guaranteed by Gems and
                         secured by Gems' profit interest in the Joint Venture.


Note 6 - Commitments and contingencies:
                    Lease commitments:
                       The Joint  Venture  was  primarily  formed to develop the
                       mining properties  pursuant to the Company's rights under
                       the Hayden/Kennec  Leases,  and the future success of its
                       operations  is  dependent  on its  ability to utilize and
                       extend those lease rights and/or to otherwise acquire the
                       rights to the use of such  properties  and the extraction
                       of the related resources.

                       The Company  entered into the  Hayden/Kennec  Leases with
                       the fee  owners  of 28  patented  mining  claims in Clear
                       Creek County on November 12, 1976.  Under the  provisions
                       of these  leases,  Franklin  has the  exclusive  right to
                       explore for, develop and mine and to extract any minerals
                       found  in the  mines,  lodes,  veins  and  dumps  located
                       thereon. In addition, Franklin has certain water and mill
                       operating rights.

                       The initial terms of the Hayden/Kennec Leases were for 20
                       years at aggregate  monthly  rentals equal to the greater
                       of $2,000  or 5% of  realized  proceeds  from the sale of
                       minerals derived from the leased  property.  In addition,
                       the Company is required to pay all related property taxes
                       and  insurance.  Rentals  amounted to $24,000 in 1995 and
                       were paid by the Joint Venture.


                                      F-34


<PAGE>



                     FRANKLIN CONSOLIDATED MINING CO., INC.
                        (A Development Stage Enterprise)

                          NOTES TO FINANCIAL STATEMENTS

Note 6 - Commitments and contingencies (continued): Lease
                    commitments (concluded):
                       The  Hayden/Kennec  Leases grant the Company the right to
                       purchase the mineral  rights to the leased  property upon
                       the  payment  of  $1,250,000  less  any  previous  rental
                       payments.

                       In  the  event   that  the   Hayden/Kennec   Leases   are
                       terminated,  any leasehold or other  improvements  on the
                       mining  properties made by Gems, the Joint Venture or the
                       Company  become  the  property  of  the  lessors  without
                       compensation  to Gems,  the Joint Venture or the Company.
                       The Company has the right to assignment under the lease.

                       As of December 31, 1995,  the Company was  delinquent  in
                       paying  approximately  $44,000 of the required  taxes due
                       (including interest).  Clear Creek County has filed liens
                       on those  taxes in  arrears.  Certain of these liens were
                       sold under  auction  during  October 1994 and the Company
                       has three years from the date of sale to redeem them.

                       To  further  secure  the  ability  of the  Joint  Venture
                       partners  to  exploit  the  Clear  Creek  County   mining
                       properties,  Gems  entered  into an agreement on December
                       21, 1995 to purchase  all of the right title and interest
                       of  Audry  Hayden  in  and  to  all  mining   claims  and
                       properties  located on the  property  which is subject to
                       the  Hayden/Kennec  Lease  as well as  Hayden's  interest
                       under the Hayden  Lease  with the  Company  (the  "Hayden
                       Interests") for a purchase price of $75,000. In addition,
                       Gems agreed to pay Hayden $5,000 representing  payment in
                       full of back  payments  due and  owing to  Hayden  by the
                       Company on the Hayden Lease and further  agreed to pay to
                       Hayden  $1,000  per  month  for a  period  of  12  months
                       commencing on the date of the Purchase Agreement.  On the
                       date upon which the final  $1,000  installment  is due to
                       Hayden,  Gems will pay the remaining principal balance of
                       the purchase price which will consist of $75,000 less the
                       initial  payment of $5,000  advanced for back payments on
                       the Hayden Lease. The management of Gems has informed the
                       Company  that  it  believes  that  as  a  result  of  the
                       acquisition of the Hayden Interests,  the interest in the
                       surface   rights  held  by  the  Hayden   Lease  and  the
                       provisions   of  the  Kennec   Lease   that   permit  the
                       exploration  and  development  of such  properties by any
                       method of mining,  the Joint  Venture will have  adequate
                       access  to the  minerals  during  the term of the  Kennec
                       Lease and on a continuing  basis even if the Kennec Lease
                       should expire and not be renewed by the Company.

                    Legal proceedings:
                       The Company is a party to various  legal  proceedings  in
                       the  normal  course of  business.  It is the  opinion  of
                       management  that these  actions are routine in nature and
                       their  disposition  will not have  any  material  adverse
                       effects on the Company's financial position or results of
                       operations.

                                      F-35


<PAGE>




                     FRANKLIN CONSOLIDATED MINING CO., INC.
                        (A Development Stage Enterprise)

                          NOTES TO FINANCIAL STATEMENTS



Note 6 - Commitments and contingencies (continued): Environmental
                    matters:
                       During  November  1993,  the Company was  notified by the
                       State of Colorado  Division of Minerals  and Geology (the
                       "DMG")  that the Joint  Venture had failed to file a plan
                       in the form of a Technical  Revision to address  erosion,
                       sedimentation and run-off matters at the Franklin Mine in
                       connection  with  continuation  of  the  Company's  state
                       mining  permit.  As a  result,  the  Company  had to take
                       certain remedial  actions,  increase its reclamation bond
                       from  $29,000 to  $45,000  and pay a $5,000  fine  during
                       1994.

                       In August 1994, the Company  received an informal  notice
                       from the DMG of an  additional  violation at the Franklin
                       Mine  related  to  water  run-off  matters.  The  Company
                       attempted to rectify the violations  cited by the DMG but
                       was  unable  to do so in a  timely  manner  because  such
                       corrections  required  performance  of work  outside  the
                       boundaries of its then current permit. The Company agreed
                       that  it  would   refrain  from  any  mining  or  milling
                       operations at the Franklin Mine until the DMG (i) amended
                       the Company's permit to enable it to perform the required
                       technical and  remediation  work and (ii) determined that
                       all required work was completed.

                       In  February  1996,  the DMG  permitted  the  Company  to
                       commence  crushing activity at the Franklin Mine pursuant
                       to another prospecting permit. In March 1996, the Company
                       was  notified  that it would be required to increase  its
                       land   reclamation  bond  by  an  amount  that  would  be
                       determined  subsequently.  In an  effort to  comply,  the
                       Company  increased its  reclamation  bond from $45,000 to
                       $93,000. On or about March 28, 1996, the Company received
                       a temporary  cease and desist order  prohibiting  it from
                       conducting mining and milling  operations at the Franklin
                       Mine  until such time as all of the  violations  cited by
                       the DMG are corrected.  However, management believes that
                       the cease and desist order will have  minimal  effects on
                       the  prospecting  and  testing  activities  that  are  in
                       process  at  the  Franklin  Mill  since  they  are  being
                       conducted  pursuant  to a  permit  that  is  specifically
                       excluded  from such order.  In  addition,  the Mined Land
                       Reclamation  Bureau  of  Colorado   determined  that  the
                       Company's reclamation bond should be further increased to
                       approximately $252,000 by April 5, 1996.


                                      F-36


<PAGE>



                     FRANKLIN CONSOLIDATED MINING CO., INC.
                        (A Development Stage Enterprise)

                          NOTES TO FINANCIAL STATEMENTS



Note 6 - Commitments and contingencies (concluded): Environmental
                    matters (concluded):
                       The Company had not posted the required  bond as of April
                       10, 1996. In addition,  management  cannot determine what
                       the ultimate  costs will be of rectifying  the violations
                       cited  by  the  DMG  and  complying  with   environmental
                       regulations.  In addition,  management cannot assure that
                       the  Company  will be able to obtain the funds  necessary
                       for the required increase in the reclamation bond and the
                       additional   expenditures  for  the  required  corrective
                       actions,  and it cannot  determine  what the effects,  if
                       any, will be on the Com- pany's  financial  statements if
                       such financing is not obtained and the corrective actions
                       are not taken.


Note 7 - Income taxes:
                    As of December 31, 1995,  the Company had net operating loss
                    carryforwards  of  approximately   $9,512,000  available  to
                    reduce future  Federal  taxable  income which,  if not used,
                    will expire at various dates through  December 31, 2010. Due
                    to changes in the ownership of the Company,  the utilization
                    of these loss  carryforwards  may be subject to  substantial
                    annual limitations.

                    The Company has offset the deferred tax asset of  $3,234,000
                    attributable  to  the  potential   benefits  from  such  net
                    operating loss  carryforwards  as of December 31, 1995 by an
                    equivalent  valuation  allowance  due to  the  uncertainties
                    related  to the  extent  and  timing of its  future  taxable
                    income.  There were no other material temporary  differences
                    as of that date.

                    The expected  Federal income tax benefit,  computed based on
                    the  Company's  pre-tax  losses  in 1995  and  1994  and the
                    statutory  Federal  income tax rate,  is  reconciled  to the
                    actual tax benefit  reflected in the accompanying  financial
                    statements as follows:

                                                            1995         1994
                                                          --------      ------

                       Expected tax benefit at statutory
                           rates                           $314,000    $130,000

                       Decrease resulting from valuation
                           allowance for benefits from net
                           operating loss carryforwards    (314,000)   (130,000)
                                                           --------    --------
                              Totals                       $   -       $   -
                                                           ========    ========


                                      F-37


<PAGE>



                     FRANKLIN CONSOLIDATED MINING CO., INC.
                        (A Development Stage Enterprise)

                          NOTES TO FINANCIAL STATEMENTS



Note 8 - Stockholders' equity:
                    Issuance of common  stock to convert  debt and other  equity
                    interests:
                       In May 1992,  the Company  issued a series of  promissory
                       notes to  related  parties  and  others in the  aggregate
                       principal  amount of  $504,000  that bore  interest at 3%
                       above a specified prime rate. In addition, the holders of
                       notes in the principal  amount of $450,000 were entitled,
                       under certain conditions, to a 1% interest in the profits
                       (as defined) of the Company for each $50,000 of principal
                       amount   held  and,   accordingly,   held  total   profit
                       participation  interests  of 9%. In July  1993,  Gems was
                       assigned  notes in the  principal  amount of $200,000 and
                       the related 4% profit participation interests.

                       During 1995, the Company  entered into agreements for the
                       conversion  of all of the  notes,  the  accrued  interest
                       thereon and the profit  participation  interests  whereby
                       (i) the entire principal balance and the accrued interest
                       payable  at the  respective  dates  of  conversion  which
                       totaled  $677,025  was  converted at $.078 per share (the
                       estimated fair market value of the  unregistered  shares)
                       into a total of 8,679,797 shares of common stock and (ii)
                       all of the profit participation  interests were converted
                       at  the  rate  of  300,000  shares  for  each  1%  profit
                       participation  interest  held  into a total of  2,700,000
                       shares of common stock.  These  conversions  were noncash
                       transactions and, accordingly,  they are not reflected in
                       the accompanying 1995 statement of cash flows.

                    Common stock reserved for issuance:
                       During 1995, the Company issued warrants for the purchase
                       of 500,000 shares of common stock at an exercise price of
                       $.01 per share as part of the  consideration for services
                       provided to the  Company.  In the opinion of  management,
                       the fair value of the  warrants  was not material and the
                       Company did not  recognize  any  expense  related to such
                       issuance.

                       At  December  31,  1995,  shares  of  common  stock  were
                       reserved  for  issuance  upon  exercise  of   outstanding
                       debentures, notes and warrants as follows:

                           Convertible debentures                       290,000
                           Convertible promissory notes (a)           1,066,667
                           Warrants                                     500,000
                                                                      ---------
                              Total                                   1,856,667

                           (a)    Computed based on the fair market value of the
                                  Compa-  ny's common  stock as of December  31,
                                  1995 (see Note 5).

                                      F-38


<PAGE>



                     FRANKLIN CONSOLIDATED MINING CO., INC.
                        (A Development Stage Enterprise)

                          NOTES TO FINANCIAL STATEMENTS



Note 9 - Fair value of financial instruments:
                    The Company's material financial instruments at December 31,
                    1995 for which  disclosures  of  estimated  fair  values are
                    required by certain accounting  standards consisted of cash,
                    convertible debentures,  convertible notes and loans payable
                    to the  Joint  Venture  partner.  The fair  value of cash is
                    equal to its carrying  value  because of the  liquidity  and
                    short-term maturity of such a financial instrument. The fair
                    value of the fixed  rate  convertible  notes is equal to the
                    carrying  value  because such  obligations  were issued just
                    prior  to  December  31,  1995 at a  market  interest  rate.
                    Because of the  relationship  of the  Company  and its Joint
                    Venture  partner,  there is no practical  method that can be
                    used to determine the fair value of the loans payable by the
                    Company.  Because of the Company's  defaults with respect to
                    the   payment  of  the   convertible   debentures   and  the
                    uncertainties  related  to the  ability  of the  Company  to
                    obtain the funds for their repayment,  there is no practical
                    method that can be used to  determine  the fair value of the
                    loans   payable  by  the  Company  to  the  holders  of  the
                    debentures.

                                      F-39


<PAGE>




                  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS
                     ON ACCOUNTING AND FINANCIAL DISCLOSURE

         On  December  26,  1995,  the  Company  notified  Wolinetz,  Gottlieb &
Lafazan,  P.C.  ("WGL") of its  decision to dismiss the firm as its  independent
accountants.  The decision to dismiss WGL was approved by the Board of Directors
of the Company.

         During the two most recent  fiscal  years of the  Company  prior to the
dismissal, none of the reports of WGL on the financial statements of the Company
contained  an adverse  opinion or a  disclaimer  of opinion or was  qualified or
modified  as to audit  scope,  or  accounting  principles,  except  that WGL had
modified its reports on the  financial  statements  of the Company to include an
explanatory  paragraph  referring  to  uncertainties  about the  ability  of the
Company to continue as a going concern.  During the two most recent fiscal years
and the subsequent  interim period preceding the dismissal of WGL, there were no
disagreements  with the  Company and WGL  concerning  accounting  principles  or
practices,  financial statement disclosure, or auditing scope or procedure which
would have caused WGL to make a reference to the subject  matter  thereof in its
report had such disagreement not been resolved to the satisfaction of WGL.

         In February  1996,  the Company  retained  J.H.  Cohn LLP to act as its
independent accountants for the year ended December 31, 1995.

                                       52

<PAGE>


PART II-INFORMATION NOT REQUIRED IN PROSPECTUS


                    INDEMNIFICATION OF DIRECTORS AND OFFICERS

        Section 145 of the General  Corporation  Law of  Delaware  provides  for
broad  indemnification  of officers and directors and allows the  corporation to
advance  funds to such  indemnified  party to defend  such  action  prior to the
adjudication  thereof.  The Certificate of Incorporation of the Company does not
grant any  indemnification  rights  other than those  specifically  set forth in
Section  145, nor does the Company  maintain any director and officer  liability
insurance at this time.



                   OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION

         The following table sets forth an estimate  (except with respect to SEC
Registration  fees) of all fees and expenses in connection with the issuance and
distribution of the securities  being  registered,  all of which will be paid by
the Company:

SEC Registration Fee                                    $       383.33
Printing and Filing Expenses                            $     7,500.00
Legal Fees and Expenses                                 $    40,000.00
Accounting Fees and Expenses                            $    15,000.00
Blue Sky Fees and Expenses                              $     8,000.00
Transfer Agent Fees                                     $     3,000.00
Miscellaneous                                           $     2,000.00

                 Total                                  $    75,883.33


                     RECENT SALES OF UNREGISTERED SECURITIES

     On or about July,  1996, the Company issued to Saul Horing 1,000,000 shares
of Common  Stock as payment for a finders fee owed to Mr.  Horing in  connection
with the Zeus Joint  Venture.  The shares were issued to Mr. Horing  pursuant to
Section 4 (2) of the Act.

     In  connection  with its  investment  banking  arrangements  with  Redstone
Securities,  Inc., the Company granted Redstone an option to purchase  2,500,000
share of Common Stock of the Company at an option price of $.01 per share. On or
about November,  1996,  Redstone exercised its option and the Company thereafter
issued such shares to Redstone  pursuant to the exemption set forth in Section 4
(2) of the Act.

     For a  detailed  discussion  of  additional  offerings  by the  Company  of
unregistered  securities,  see  "Managements  Discussion and Analysis on Plan of
Operation-Liquidity  and Capital Resources." See also, quarterly reports on Form
10-QSB for the quarters  ended March 31, 1996,  June 30, 1996 and  September 30,
1996.


                                    EXHIBITS



3.1  Articles of Incorporataion*

3.2  By Laws*

5.1  Opinion of Falcone, Houdek, Bailey & Curd LLP**

16.1 Letter on Change in Certifying Accountants*

23.1 Consent of JH Cohn, LLP, Independent Public Accountants***

23.2  Consent  of  Wolinetz,  Gottleib  &  Lafazan,  PC,  Independent  Certified
Accountants***

*    Filed in public documents incorporated by reference herein
**   Filed herewith
***  Filed with Form SB-2 filed with the Commission on November 18, 1996.
<PAGE>



                                  UNDERTAKINGS

          As  the  Company  is  registering  securities  under  Rule  415 of the
Securities Act, the Company will:

                 (a)  file,   during  any  period   which  it  offers  or  sells
securities, a past effective amendment to this registration statement to:

                    (i)  include any prospectus  required by Section 10(a)(3) of
                         the Securities Act

                    (ii) reflect  in the  prospectus  any facts or events  which
                         individually  or  together,   represent  a  fundamental
                         change   in  the   information   in  the   registration
                         statement;  notwithstanding the foregoing; any increase
                         and  decrease in volume of  securities  offered (if the
                         total  dollar  value of  securities  offered  would not
                         exceed  that which was  registered)  and any  deviation
                         from  one  low or  high  end of the  estimated  maximum
                         offering   range  may  be  reflected  in  the  form  of
                         prospectus  filed with the Commission  pursuant to Rule
                         42(b) of the Securities  Act if, in the aggregate,  the
                         changes in the volume and price  represent no more than
                         20% change in the maximum aggregate  offering price set
                         forth in the "Calculation of Registration Fee" table in
                         the effective registration statement.

                    (iii)include any additional or changed material  information
                         on the plan of distribution.

     (b) For  determining  liability  under the Securities  Act, treat each post
effective  amendment as a new registration  statement of the securities offered,
and the  offering  of the  securities  at that time to be the  initial  bonafide
offering.

     (c ) File a post-effective amendment to remove from registration any of the
securities that remain unsold at the end of the offering.

                                       54

<PAGE>


                                   SIGNATURES

     In accordance  with the  requirements  of the  Securities  Act of 1933, the
registrant certifies that it has reasonable grounds to believe that it meets all
of the  requirements  of filing on Form SB-2 and authorized this Amendment No. 1
to such registration  statement to be signed on its behalf by the undersigned in
the City of New York, State of New York on December 16, 1996.

                     FRANKLIN CONSOLIDATED MINING CO., INC.


                                            /s/ J. Terry Anderson
                                            ----------------------------------
                                            J. Terry Anderson, President

         In accordance with the requirements of the Securities Act of 1933, this
registration statement was signed by the following persons in the capacities and
on the dates stated



December 16, 1996                                    /s/ J. Terry Anderson
                                                     ---------------------
                                                     J. Terry Anderson
                                                     President and Director


December 16, 1996                                    /s/ Robert Waligunda
                                                     ---------------------
                                                     Robert Waligunda
                                                     Secretary and Director



December 16, 1996                                    /s/ Robert J. Levin
                                                     ---------------------
                                                     Robert J. Levin
                                                     Vice President-Finance and
                                                     Chief Financial Officer


December 16, 1996                                    /s/ Richard Brannon
                                                     ---------------------
                                                     Richard Brannon
                                                     Vice President- West Coast
                                                     Operations

                                       55


EXHIBIT 5.1

                               December 16, 1996

Franklin Consolidated Mining Co., Inc.
76 Beaver Street
Suite 500
New York, New York  10005

                   Re: Registration Statement on Form SB-2 of
                       relating to 9,200,000 shares of Common Stock

Dear Sir or Madam:

     This opinion  relates to an aggregate of 9,200,000  shares of Common Stock,
par value $.01 per share (the "Common  Stock") of Franklin  Consolidated  Mining
Co.,  Inc.  (the  "Company")  which  is the  subject  matter  of a  Registration
Statement  initially  filed  with the  Securities  and  Exchange  Commission  on
November 18, 1996 (the "Registration Statement"). The 9,200,000 shares of Common
Stock covered by the Registration Statement are being sold by a selling security
holder of the Company (the "Selling Security Holder").

     Based on such  investigations  as we have deemed  necessary,  we are of the
opinion  that the sares of Common  Stock being sold by Selling  Security  Holder
have been validly issued, fully paid and are non-assessable.

     We hereby  consent  to the  filing of this  opinion  as an  exhibit  to the
Registration  Statement and to the reference of our firm in the Prospectus under
the caption "Named Experts and Counsel".

                               Very truly yours,

                               /S/ FALCONE, HOUDEK, BAILEY & CURD LLP
                               --------------------------------------
                               FALCONE, HOUDEK, BAILEY & CURD LLP



EXHIBIT 23.1



                    CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS


We hereby  consent  to the  inclusion  in the  Prospectus  of this  Registration
Statement  on Form SB-2 of our  report  dated  March 23,  1996  (except as noted
therein) on the financial  statements of Franklin  Consolidated Mining, Co, Inc.
as of December 31, 1995, and for the year and period then ended. We also consent
to the  reference to our firm under the caption  "Experts" in the  Prospectus of
the Registration Statement.




                                       J. H. COHN LLP
Roseland, New Jersey
November 13, 1996



<PAGE>




EXHIBIT 23.2



               CONSENT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS


We hereby  consent  to the  inclusion  in the  Prospectus  of this  Registration
Statement  on Form  SB-2 of our  report  dated  March 8, 1995  (except  as noted
therein) on the financial  statements of Franklin  Consolidated Mining, Co, Inc.
for the year ended  December 31, 1994.  We also consent to the  reference to our
firm  under  the  caption  "Experts"  in  the  Prospectus  of  the  Registration
Statement.



                                    /S/ WOLINETZ, GOTTLIEB & LAFAZAN, P.C.
                                    --------------------------------------
                                    WOLINETZ, GOTTLIEB & LAFAZAN, P.C.

Rockville Centre, New York
November 13, 1996



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission