FRANKLIN CONSOLIDATED MINING CO INC
10-Q, 1996-08-30
GOLD AND SILVER ORES
Previous: ENGINEERING MEASUREMENTS CO, 10QSB, 1996-08-30
Next: UNITED COMPANIES FINANCIAL CORP, 8-A12B/A, 1996-08-30




                     U.S. SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-QSB

                 Quarterly Report Under Section 13 or 15 (d) of
                       the Securities Exchange Act of 1934


For the Quarter Ended June 30, 1996                 Commission File No.  0-9416

                     FRANKLIN CONSOLIDATED MINING CO., INC.
                     --------------------------------------
             (Exact name of registrant as specified in its charter)

         Delaware                                             #13-2879202
         --------                                             -----------
(State or other jurisdiction                               (I.R.S. Employer
incorporation or organization)                             Identification No.)


76 Beaver Street, Suite 500, New York, New York                   10005
- -----------------------------------------------                   -----
   (Address of Principal Executive Offices)                     (Zip Code)

Registrant's Telephone Number, Including Area code           (212) 344-2828
                                                             --------------
The Number of Shares Outstanding of Common Stock
$.01 Par Value, at June 30, 1996                               69,945,331   (1)
                                                              ------------
Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports,)  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

                               Yes X     No ____


(1)  Does not include 4,494,770 of shares issued pursuant to Regulation D 
     offerings.

<PAGE>


PART I - FINANCIAL INFORMATION

Item 1. Financial Statements


                     FRANKLIN CONSOLIDATED MINING CO., INC.
                        (A Development Stage Enterprise)

                            CONDENSED BALANCE SHEETS
                                   (Unaudited)



                                                         June        December
                      ASSETS                         30, 1996        31, 1995
                                                   ------------    ------------
Current assets - cash ..........................   $       367     $    118,176
Mining, milling and other property and
    equipment, net of accumulated depre-
    ciation and depletion of $1,776,264
    and $1,715,194, respectively ...............      3,787,044       3,848,114
Mining reclamation bonds .......................        125,000          45,000
                                                   ------------    ------------
          Totals ...............................   $  3,912,411    $  4,011,290
                                                   ============    ============


    LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
    Convertible debentures .....................   $    145,000    $    145,000
    Accounts payable and accrued expenses ......        391,413         298,016
    Loans payable to joint venture partner .....         61,964         313,688
                                                   ------------    ------------
          Total current liabilities ............        598,377         756,704

Convertible notes ..............................                        200,000
Excess of equity in net losses of joint
    venture over investment ....................        122,370         120,270
                                                   ------------    ------------
          Total liabilities ....................        720,747       1,076,974
                                                   ------------    ------------
Commitments and contingencies

Stockholders' equity:
    Common stock, par value $.01 per share;
        100,000,000 shares authorized;
        74,440,101 and 69,135,920 shares
        issued and outstanding .................        744,401         691,359
    Additional paid-in capital .................     13,046,800      12,471,502
    Deficit accumulated in the development
        stage ..................................    (10,599,537)    (10,228,545)
                                                   ------------    ------------
           Total stockholders' equity ..........      3,191,664       2,934,316
                                                   ------------    ------------
          Totals ...............................   $  3,912,411    $  4,011,290
                                                   ============    ============

                  See Notes to Condensed Financial Statements.

                                      Q2-1

<PAGE>

<TABLE>

<CAPTION>


                     FRANKLIN CONSOLIDATED MINING CO., INC.
                        (A Development Stage Enterprise)

                       CONDENSED STATEMENTS OF OPERATIONS
                                   (Unaudited)

                                          Six Months                      Three Months           Cumulative
                                         Ended June 30,                   Ended June 30,            from
                                      1996            1995            1996           1995         Inception
                                 ------------    ------------    ------------    ------------    ------------
<S>                              <C>             <C>             <C>             <C>             <C>   

Revenues:
    Sales ....................                                                                   $    876,082
    Interest income ..........   $        476    $        464    $       (114)   $        299         539,012
    Other income .............                                                                         75,000
                                 ------------    ------------    ------------    ------------    ------------ 
           Totals ............            476             464            (114)            299       1,490,094
                                 ------------    ------------    ------------    ------------    ------------

Expenses:
    Mine expenses ............                                                                      3,360,793
    Write-down of inventories                                                                         223,049
    Depreciation, depletion
        and amortization .....         61,070          61,072          30,535          30,536       1,971,613
    General and administrative
        expenses .............        277,540          95,850          43,555          59,604       4,575,271
    Interest expense .........         30,758          34,591          11,317          16,865         524,358
    Amortization of debt is-
        suance expense .......                                                                        683,047
    Equity in net loss of
        joint venture ........          2,100                           1,050                         122,370
    Loss on settlement of
        claims by joint
        venture partner ......                                                                        468,000
    Loss on settlement of
      litigation .............                                                                        100,000
    Loss on investment in
        oil and gas wells ....                                                                         61,130
                                 ------------    ------------    ------------    ------------    ------------
           Totals ............        371,468         191,513          86,457         107,005      12,089,631
                                 ------------    ------------    ------------    ------------    ------------
Net loss .....................   $   (370,992)   $   (191,049)   $    (86,571)   $   (106,706)   $(10,599,537)
                                 ============    ============    ============    ============    ============ 

Weighted average shares
  outstanding ................     69,758,903      48,556,123      72,292,716      40,556,123
                                 ============    ============    ============    ============

Net loss per common share ....   $       (.01)   $        ( - )  $        ( - )  $        ( - )
                                 ============    ============    ============    ============  

                  See Notes to Condensed Financial Statements.

                                      Q2-2



<PAGE>
                     FRANKLIN CONSOLIDATED MINING CO., INC.
                        (A Development Stage Enterprise)

                       CONDENSED STATEMENTS OF CASH FLOWS
                                   (Unaudited)

<CAPTION>
                                                     Six Months             Cumulative
                                                    Ended June 30,             from
                                                1996            1995          Inception
                                             ------------   -------------    ------------ 
<S>                                          <C>            <C>              <C>

Operating activities:
    Net loss .............................   $   (370,992)   $   (191,049)   $(10,599,537)
    Adjustments to reconcile net loss
        to net cash used in operating
        activities:
        Depreciation and depletion .......         61,070          61,072       1,971,613
        Amortization of debt issuance
           expense .......................                                        683,047
        Value of common stock issued
           for:
           Services ......................                                        970,277
           Settlement of litigation ......                                        100,000
           Settlement of claims by joint
               venture partner ...........                                        468,000
        Compensation resulting from
           stock options granted .........                                        311,900
        Value of stock options granted
           for services ..................                                        112,500
        Equity in net loss of joint
           venture .......................          2,100                         122,370
        Other ............................                                         (7,123)
        Changes in operating assets
           and liabilities:
           Other current assets ..........                             71
           Accounts payable and accrued
               expenses ..................        119,137         (67,276)        580,886
                                                  -------         -------         -------
                  Net cash used in operat-
                    ing activities .......       (188,685)       (197,182)     (5,286,067)
                                                 --------        --------      ---------- 

Investing activities:
    Purchases and additions to mining,
        milling and other property and
        equipment ........................                                     (5,035,354)
    Purchases of mining reclamation
        bonds, net .......................        (80,000)                       (125,000)
    Deferred mine development costs
        and other expenses ...............                                       (255,319)
                                                  -------                      ----------
                  Net cash used in invest-
                    ing activities .......        (80,000)                     (5,415,673)
                                                  -------                      ---------- 


                                      Q2-3

<PAGE>

                     FRANKLIN CONSOLIDATED MINING CO., INC.
                        (A Development Stage Enterprise)

                       CONDENSED STATEMENTS OF CASH FLOWS
                                   (Unaudited)
<CAPTION>
                                                     Six Months              Cumulative
                                                    Ended June 30,              from
                                                1996             1995         Inception
                                            -------------    ------------    ------------
<S>                                         <C>              <C>             <C>
Financing activities:
    Issuances of common stock ............   $    202,600                    $  8,663,257
    Issuance of Underwriter's stock
        warrants .........................                                            100
    Commissions on sales of common
        stock ............................                                       (381,860)
    Purchases of treasury stock ..........                                        (12,500)
    Payments of deferred under-
        writing costs ....................                                        (63,814)
    Proceeds from exercise of
        stock options ....................                                        306,300
    Issuance of convertible debentures 
        and notes ........................        200,000                       1,505,000
    Proceeds of loans from joint
        venture partner ..................         60,100    $    117,021         586,388
    Repayments of loans from joint
        venture partner ..................       (311,824)                       (311,824)
    Payments of debt issuance
        expenses .........................                                       (164,233)
    Proceeds of other notes and
        loans payable ....................                         80,000         688,000
    Repayments of other notes and
        loans payable ....................                                       (120,000)
    Proceeds of loans from affiliate .....                                         55,954
    Repayments of loans from affiliate ...                                        (48,661)
                                            -------------    ------------    ------------
           Net cash provided by financing
               activities ................        150,876         197,021      10,702,107
                                            -------------    ------------    ------------

Increase (decrease) in cash ..............       (117,809)           (161)            367

Cash, beginning of period ................        118,176             916            --
                                             ------------    ------------    ------------

Cash, end of period ......................   $        367    $        755    $        367
                                             ============    ============    ============


Supplemental disclosure of cash flow data:
    Interest paid ........................   $       --      $      4,441    $    298,868
                                             ============    ============    ============
</TABLE>

                  See Notes to Condensed Financial Statements.


                                      Q2-4

<PAGE>



                     FRANKLIN CONSOLIDATED MINING CO., INC.
                        (A Development Stage Enterprise)

                     NOTES TO CONDENSED FINANCIAL STATEMENTS


Note 1 - Unaudited interim financial statements:

     In  the  opinion  of  management,   the  accompanying  unaudited  condensed
     financial   statements  reflect  all  adjustments,   consisting  of  normal
     recurring  accruals,  necessary to present fairly the financial position of
     Franklin Consolidated Mining Co., Inc. (the "Company") as of June 30, 1996,
     and its results of  operations  and cash flows for the six months and three
     months ended June 30, 1996 and 1995.  Information included in the condensed
     balance  sheet as of December  31, 1995 has been  derived  from the audited
     balance  sheet in the  Company's  Annual Report on Form 10-KSB for the year
     ended  December  31,  1995 (the  "10-KSB")  filed with the  Securities  and
     Exchange Commission.  Certain terms used herein are defined in the 10- KSB.
     Accordingly,  these unaudited condensed financial statements should be read
     in conjunction with the financial statements, notes to financial statements
     and the other information in the 10-KSB.

     The results of  operations  for the six months and three  months ended June
     30, 1996 are not  necessarily  indicative of the results of operations  for
     the full year ending December 31, 1996.


Note 2 - Basis of presentation:

     The accompanying  financial statements have been prepared assuming that the
     Company  will  continue  as a going  concern.  However,  the  Company  is a
     development  stage  enterprise  whose  operations have generated  recurring
     losses and cash flow deficiencies from its inception.  As of June 30, 1996,
     it had an accumulated  deficit of  approximately  $10,600,000 and a working
     capital deficiency of $598,000.  As explained in Note 3, the Company was in
     default  with  respect to the payment of the  principal  of and the accrued
     interest on its outstanding  convertible  debentures which totaled $167,000
     as of June 30, 1996. The Company was delinquent with respect to the payment
     of  $44,000  of real  estate  taxes as of June 30,  1996.  The  Company  is
     substantially  dependent  on  Gems,  its  Joint  Venture  partner,  for its
     short-term  financing and the funding of the  development  of its principal
     mining and milling  properties  which were not  operational  as of June 30,
     1996. Such matters raise  substantial  doubt about the Company's ability to
     continue as a going concern.

                                      Q2-5

<PAGE>

                     FRANKLIN CONSOLIDATED MINING CO., INC.
                        (A Development Stage Enterprise)

                     NOTES TO CONDENSED FINANCIAL STATEMENTS


Note 2 - Basis of presentation (concluded):

     The  Company's  ability  to  continue  as  a  going  concern  will  depend,
     primarily,  on whether it can obtain  additional  debt or equity  financing
     from its Joint  Venture  partner or from other sources to fund its existing
     obligations  and the additional  obligations it will incur while its mining
     resources are being developed,  the continued forbearance of the holders of
     its  convertible  debentures  and,  ultimately,  the  ability  of the Joint
     Venture,  in which it holds a 17.5%  interest and to which it has committed
     substantially  all of its  resources,  to  conduct  profitable  mining  and
     milling operations on a sustained basis. Management of the Company does not
     believe that  operations of the Joint Venture will generate any significant
     profits  or cash  flows  for the  Company  during  the  remainder  of 1996.
     However,  management believes,  but cannot assure, that the Company's Joint
     Venture  partner  will  continue to provide the  remainder of the funds the
     Company  will need to  operate  through  June 30,  1997.  Accordingly,  the
     accompanying  financial  statements do not include any adjustments relating
     to the  recoverability  and classification of recorded asset amounts or the
     amounts and  classifications  of liabilities that might be necessary should
     the Company be unable to continue as a going concern.


Note 3 - Convertible debt:

     As of June 30, 1996, the Company was in default with respect to the payment
     of the $145,000  principal  balance of its outstanding  12.25%  convertible
     debentures and $22,202 of accrued interest thereon payable for the quarters
     subsequent   to  March  31,   1995.   The  Company   sent  notices  to  its
     debenture holders in December 1995 asking for their consent by February 15,
     1996 to the further extension of the maturity date to December 31, 1996. It
     was also  contemplated that conversion rights would also be extended at the
     previous rate of $.50 per share. The Company also agreed that it would make
     all interest payments due to such holders through December 31, 1995, prepay
     interest  for the first  quarter of 1996 and set up a fund with the Trustee
     to secure the timely payment of the principal  balance of the debentures on
     December  31,  1996.  Only one holder of a $1,000  debenture  rejected  the
     Company's request.

                                      Q2-6

<PAGE>

                     FRANKLIN CONSOLIDATED MINING CO., INC.
                        (A Development Stage Enterprise)

                     NOTES TO CONDENSED FINANCIAL STATEMENTS

Note 3 - Convertible debt (concluded):

     While it is the intention of management  and the Company to comply with the
     terms of the agreements with the debenture-  holders,  the Company has been
     unable  to  comply as a result  of the  liquidity  and cash  flow  problems
     described in Note 1. As a result of its default and its  continued  failure
     to comply with the December 1995 agreements,  the Company may be subject to
     legal  proceedings  by  the  Transfer  Agent/Trustee  under  the  Indenture
     Agreement or from debentureholders seeking immediate repayment of principal
     plus interest and  penalties.  Management  cannot assure that there will be
     funds  available  for the  required  payments  or what the  effects  of any
     actions  brought  by or on  behalf  of the  debentureholders  will  be.  In
     December 1995, the Company  commenced an offering exempt from  registration
     pursuant to Rule 505 of Regulation D under the  Securities  Act of 1933, as
     amended (the "Act"),  of 15% secured  convertible  promissory  notes in the
     aggregate  principal  amount of  $1,500,000.  The  Company  terminated  the
     offering  on  February  5,  1996  after  selling  convertible  notes in the
     aggregate  principal  amount of  $400,000,  of which  $200,000  was sold in
     December  1995 and  $200,000  was sold in the three  months ended March 31,
     1996. Each convertible note was scheduled to mature 18 months from the date
     of its issuance.  The convertible notes were guaranteed by Gems and secured
     by Gems' profit interest in the Joint Venture. The notes became convertible
     into  shares  of the  Company's  common  stock  after  April  1,  1996 at a
     conversion  price based on 75% of the average market price of the Company's
     common stock (as defined) for a specified  period prior to conversion.  All
     of the notes were converted  prior to June 30, 1996, and the Company issued
     4,294,770  common  shares  upon  conversion  based on the total  balance of
     principal  and accrued  interest  outstanding  of $418,740 and a conversion
     price of $.0975 per share.

                                      Q2-7

<PAGE>

                     FRANKLIN CONSOLIDATED MINING CO., INC.
                        (A Development Stage Enterprise)

                     NOTES TO CONDENSED FINANCIAL STATEMENTS

Note 4 - Loans payable to Joint Venture partner:

     As explained in Note 4 in the 10-KSB,  the balance of the loans  payable by
     the Company to its Joint Venture partner  pursuant to the terms of the Zeus
     Joint Venture  Agreement  totaled $313,688 at December 31, 1995. During the
     six months ended June 30, 1996,  the Company  made net cash  repayments  of
     $251,724 thereby reducing the balance of the loans payable to $61,964. Such
     balance  is  noninterest  bearing  and  without a  specific  due  date.  In
     addition,  Gems has  guaranteed  the payment of the  Company's  outstanding
     convertible promissory notes (see Note 3).


Note 5 - Environmental matters:

     As explained in Note 6 in the 10-KSB, the Company was notified by the State
     of Colorado Division of Minerals and Geology (the "DMG") in March 1996 that
     it would be  required to increase  its land  reclamation  bond by an amount
     that would be determined subsequently; however, the Company was required to
     increase  such bond to $93,000  until such time as the total  amount of the
     reclamation  bond was  determined.  On or about March 28, 1996, the Company
     received a temporary cease and desist order  prohibiting it from conducting
     mining and milling  operations  at the Franklin Mine until such time as all
     of the violations cited by the DMG were corrected.  In addition,  the Mined
     Land  Reclamation  Bureau of  Colorado  (the  "MLRB")  determined  that the
     Company's  reclamation  bond should be further  increased to  approximately
     $252,000 by April 5, 1996.  The  Company was unable to meet that  deadline.
     However, the prospecting and testing activities that were in process at the
     Franklin  Mill were not  materially  affected by the cease and desist order
     since they were being conducted  pursuant to a permit that was specifically
     excluded from such order.

     On April 24,  1996,  the  Company  was able to  obtain  the  $252,000  bond
     required by the MLRB from an  independent  bonding  company in exchange for
     the deposit by the Company's  Joint Venture  partner of $125,000 in a trust
     account maintained for the benefit of the bonding company,  guarantees from
     the Joint Venture  partner and certain of its principals and the posting of
     a performance bond from an independent  bonding company by one of the Joint
     Venture's  contractors  with respect to the completion of the technical and
     remediation work required by the regulatory  authorities.  As a result, the
     cease and desist order was vacated on June 7, 1996 and the Company received
     refunds of approximately $93,000 during the second quarter of 1996 from the
     mining reclamation bonds it had posted.

                                      Q2-8

<PAGE>

                     FRANKLIN CONSOLIDATED MINING CO., INC.
                        (A Development Stage Enterprise)

                     NOTES TO CONDENSED FINANCIAL STATEMENTS

Note 6 - Stockholders' equity: Issuances of common stock:

     In February 1996, the Company commenced an offering pursuant to Rule 505 of
     Regulation D of its common stock to accredited and  unaccredited  investors
     at a  purchase  price 15% below the  market  price of the  common  stock as
     quoted on NASDAQ at the close of  business on the prior day in an effort to
     raise up to approximately $1,000,000.  During the six months ended June 30,
     1996,  the  Company  sold  953,411  shares of common  stock for total  cash
     proceeds of $202,600,  or $.2125 per share, prior to the termination of the
     offering.

     During  the six  months  ended  June 30,  1996,  the  Company  also  issued
     4,294,770 shares of unregistered  common stock upon the conversion of notes
     (see Note 3) and 56,000  shares of  unregistered  common stock in lieu of a
     cash  payment  for  previously  accrued  liabilities  of $7,000,  which was
     equivalent to $.125 per share or approximately 50% of the fair market value
     of the shares at the time of issuance. These were noncash transactions and,
     accordingly,  they were not reflected in the accompanying statement of cash
     flows for the six months ended June 30, 1996.

     The holders of the 4,294,770  common  shares issued upon the  conversion of
     the notes have unlimited piggyback  registration rights and, commencing one
     year after issuance and subject to certain conditions,  will have the right
     to demand one registration with respect to the shares.

     Common stock reserved for issuance:

     At June 30, 1996,  shares of common stock were  reserved for issuance  upon
     exercise of outstanding debentures and warrants as follows:

           Convertible debentures          290,000
           Warrants                        500,000
                                           -------

           Total                           790,000
                                           =======


Note 7 - Subsequent events:

     On July 3, 1996,  the  Company  acquired  the Gold Hill Mill,  a  permitted
     milling facility  located in Boulder County,  Colorado- do, from Colino Oro
     Molino, Inc. ("COM Inc."), a wholly-owned subsidiary of Island which is the
     parent of Gems,  the  Company's-  Joint  Venture  partner.  The cost of the
     acquisition  totaled  $2,500,000  which was paid  through the issuance of a
     mortgage note requiring the payment of the entire principal balance on July
     3, 1999 and the payment of interest, computed at an annual rate of 8%, on a
     quarterly basis. The mortgage note is secured by the milling facility.

                                      Q2-9

<PAGE>
                     FRANKLIN CONSOLIDATED MINING CO., INC.
                        (A Development Stage Enterprise)

                     NOTES TO CONDENSED FINANCIAL STATEMENTS

Note 7 - Subsequent events (concluded):

     In July 1996,  the Company  commenced an offering to  unaffiliated  parties
     pursuant to  Regulation D for the issuance of shares of common stock at the
     approximate  equivalent of $.15625 per share in exchange for certain notes,
     mortgages  and other  obligations  of Gems  and/or  other  subsidiaries  of
     Island.  Management of the Company  anticipates that upon the completion of
     the  offering  the  Company  shall have (i)  purchased  obligations  of its
     affiliates with an aggregate principal balance of approximately  $1,400,000
     through the issuance of  approximately  8,960,000 in shares of common stock
     and (ii)  transferred  the obligations of its affiliates so acquired to COM
     Inc. for an equivalent  reduction in the principal  balance of the mortgage
     note.

     In July 1996,  the  Company  commenced  another  offering  to  unaffiliated
     parties  pursuant to Regulation D of up to 10,000,000  shares of its common
     stock at $.125 per share.  The  investment  banking  company  acting as the
     placement  and selling  agent will receive a commission  equal to 5% of the
     gross  proceeds of the offering and a warrant for the purchase of 5% of the
     total  number  of  shares  sold  in  the  offering.  The  warrant  will  be
     exercisable  during the three year  period  from the date of the closing of
     the  offering  at $.125 per share,  subject to  anti-dilution  adjustments.
     Management  of the Company  anticipates  that the  proceeds of the offering
     will be used (i) to pay all accrued  interest on the Company's  outstanding
     convertible  debentures,  (ii) to satisfy  delinquent  real property taxes,
     (iii) to pay accrued professional fees (iv) to pay for $250,000 of costs of
     assisting  in the  development  and design of  technologies  for use in the
     Company's milling  facilities and (v) for general working capital purposes.
     As of the date this report was filed, the Company had received  approximate
     gross proceeds of $100,000 from the sale of approximately 800,000 shares of
     common stock.

     The  Company  has  agreed  to use its  best  efforts  with  respect  to the
     completion  of initial and  effective  filings of  registration  statements
     pursuant to the Act within  specified  periods  for any common  shares sold
     through the offerings described above.

                                      Q2-10

<PAGE>


Management's Discussion and Analysis

Liquidity and Capital Resources

     The  Company  had no active  mining or  milling  operations  during the six
months  ended June 30, 1996 as a result,  in part,  of a cease and desist  order
issued in March 1996 by the Colorado Division of Minerals and Geology for permit
violations that were not vacated until June 7, 1996.

     During 1995 and 1994, the Company financed its operations primarily through
loans from Gems & Minerals  Corp.,  its joint  venture  partner.  During the six
months  ended June 30,  1996,  the  Company  raised  $200,000  from the  private
placement of  convertible  notes in addition to another  $200,000  raised in the
fourth  quarter of 1995.The  Company  also sold 953,411  shares of  unregistered
common stock for$202,600. The Company used the cash obtained through the sale of
the notes and the stock primarily to (i) partially finance its operating losses;
(ii) increase the net amount of mining  reclamation  bonds on deposit by $80,000
in order to get the cease and desist  order  vacated;  and (iii)  reduce the net
balance payable to Gems arising from previous  operating loans by  approximately
$252,000 (the Company repaid  $312,000 in the first  quarter,  but had to borrow
$60,000 from Gems in the second quarter).

     During the second  quarter of 1996,  all of the notes  issued in the fourth
quarter of 1995 and the first  quarter  of 1996 as  described  in the  preceding
paragraph were converted,  and the Company issued  4,294,770  common shares upon
conversion  based  on the  total  balance  of  principal  and  accrued  interest
outstanding of $418,740 and a conversion price of $.0975 per share.

     On July 3, 1996,  the  Company  acquired  the Gold Hill Mill,  a  permitted
modern milling facility located in Boulder County, Colorado from an affiliate of
Gems for $2,500,000  through  another noncash  transaction,  whereby it issued a
mortgage  note to the affiliate  requiring  the payment of the entire  principal
balance on July 3,  1999and  the  payment  of  interest,  at 8% per annum,  on a
quarterly basis. The mortgage note is secured by the milling facility.

     Also,  in July 1996,  the Company  commenced  an  offering to  unaffiliated
parties  pursuant to  Regulation D for the issuance of shares of common stock at
the  approximate  equivalent of $.15625 per share in exchange for certain notes,
mortgages and other  obligations  of Gems and/or other  subsidiaries  of Island.
Management of the Company  anticipates  that upon completion of the offering the
Company shall have purchased  obligations  of its  affiliates  with an aggregate
principal   balance  of  approximately   $1,400,000   through  the  issuance  of
approximately  8,960,000  shares  of  common  stock  and  then  transferred  the
obligations  of its  affiliates  so  acquired  to the  seller  of the Gold  Hill
property for an equivalent  reduction in the  principal  balance of the mortgage
note.

     The   Company's   current   administrative   costs  are   estimated  to  be
approximately  $30,000 per month.  In addition to loans and advances  from Gems,
the Company anticipates funding operations from the proceeds of another offering
to unaffiliated  accredited and nonaccredited investors pursuant to Regulation D
of up to 10,000,000  shares of its common stock at $.125 per share. The proceeds
of the  offering  will  also be  used  (i) to pay all  accrued  interest  on the
Company's outstanding  convertible  debentures,  (ii) to satisfy delinquent real
property  taxes,  (iii)  to pay  accrued  professional  fees and (iv) to pay for
$250,000 of costs of assisting in the development and design of technologies for
use in the Company's milling  facilities.  As of the date this report was filed,
the Company had received approximate gross proceeds of $100,000 from the sale of
approximately 800,000 shares of common stock.

<PAGE>

                      Management's Discussion and Analysis

                             Results of Operations

     The Company had a net loss of $86,371 for the three  months  ended June 30,
1996 as compared to a net loss of $106,706  during the same period in 1995. This
decrease  was  primarily  attributable  to a  decrease  in  interest  expense of
approximately   $5,500  and   reduced   general  and   administrative   expenses
approximating $16,000.

     General and administrative  expense were $43,555 for the quarter ended June
30, 1996 compared with $59,604 during the same period in 1995.  Interest expense
was $11,317  during the 1996  second  quarter as compared to $16,865 in the same
1995 quarter.  Interest  expense was reduced by the conversion of debt to equity
in the fourth  quarter 1995 and the first  quarter  1996.  The Company had a net
loss of  $370,992  for the six months  ended June 30,  1996 as compared to a net
loss of $191,049 during the same period in 1995. This net increase was primarily
attributable to a decrease in interest  expense of  approximately  $3,800 and an
increase in general and administrative expenses approximating $181,700.


     General and administrative  expenses were $277,540 for the six months ended
June 30, 1996 compared with $95,850 during the same period in 1995 due primarily
to a substantial increase in professional fees during the first quarter of 1996.
Interest  expense  was  $30,758  during  the six months  ended June 30,  1996 as
compared to $34,591 during the same period in 1995. Interest expense was reduced
by the  conversion  of debt to equity in the fourth  quarter  1995 and the first
quarter 1996.

     The  Company's  ability to  continue  operations  through  June  30,1997 is
predicated  primarily  on the terms of the  joint  venture  agreement  with Gems
pursuant to which Gems has agreed to provide technical and financial support for
the  resumption  of mining and  milling  operations  at the  Company's  original
Franklin  mining and milling  property  and the Gold Hill Mill  acquired in July
1996. The ability of the Company to raise funds through the private placement of
10,000,000 common shares at $.125 per share,  described above, will also dictate
how quickly the mining and milling operations at both sites will commence.  Once
the properties  begin commercial  operations,  the Company will realize 17.5% of
all net profits the Franklin  Mine and the Gold Hill Mill  generate  pursuant to
the joint venture agreement. Additionally, the Company will receive 17.5% of all
income the Joint  Venture will derive from  certain  contracts in which the Zeus
Joint Venture has profit interests.  Management is hopeful that profits and cash
flow  derived  from the joint  venture  will be  sufficient  to fund its  future
operation;  however,  there can be no  assurance  that the Company  will realize
sufficient  cash flows from the commercial  operations of its properties  during
the 12 months  ending  June 30,  1997 or that the  limited  income and cash flow
which it will receive from the Profit  Contracts  will be sufficient to fund its
operations and other obligations independent of financial support from Gems.


<PAGE>

                                     Part II

Item 1.  Legal Proceedings

     In June 1996, each of Leadville Mining & Milling Corporation  ("Leadville")
and its principal  officer,  Gifford A. Dieterle  commenced  actions against the
Company in District Court,  Clear Creek County Colorado1 with respect to certain
monies  advanced  by  Leadville  on behalf of the  Company  in  connection  with
expenses  allegedly  attributable  to the  Company  incurred by the Company as a
result of the use of common office space in New York and certain consulting fees
which Mr. Dieterle  claims are owed by the Company to him for services  rendered
in connection with the Franklin Mining properties as a geologist.  The aggregate
amount of the claims were approximately $33,000 plus interest accruing at 8% per
annum and attorney's fees.

     On July 10, 1996, the Company entered into a Settlement Agreement with each
of Leadville and Mr.  Dieterle  pursuant to which it was agreed that the Company
would settle all claims  involved for $18,000 and each of Leadville and Dieterle
will,  as soon as  possible,  (i)  discontinue  each of the actions  against the
Company as well as withdraw any motions filed with respect thereto,  (ii) remove
any liens or other  encumbrances which may have been filed against the assets of
the Company and (iii) execute releases with respect to such claims.  The Company
has made  payments in the amount of $9,000 to  Leadville  to date and,  upon the
payment of the final  $9,000 the parties  will  execute  releases in  connection
therewith.  The Company is hopeful that all payments  will be made and paperwork
completed by the end of August.


Item 3.  Defaults Upon Senior Securities

     As of June 30, 1996, the Company continues to be in default with respect to
the payment of $145,000  principal amount of its 12 1/4% Convertible  Debentures
(the  "Debentures")  and accrued and unpaid  interest as of June 30, 1996 in the
amount of  approximately  $22,000.  In December 1995,  the Company  notified its
debenture  holders that it would be unable to pay the outstanding  principal and
interest  on December  31, 1995 as  previously  agreed and  requested  that such
holders  extend the maturity  date of the  Debentures  to December 31, 1996.  In
exchange  for such  consents,  the  Company  agreed to (i)  bring  all  interest
payments  current through  December 31, 1995 and prepay the interest payment due
at the end of the first quarter of 1996,  (ii) extend the  conversion  rights of
such holders at the previous  rate of $.50 per share  through  December 31, 1996
and (iii)  establish a fund with the Trustee to secure the timely payment of the
principal  balance of the  Debentures on December 31, 1996 (the  "December  1995
Agreements").  Only one holder of $1,000 principal amount of debentures rejected
the Company's proposal.

1    Civil Action NO. 96CV36  Leadville  Mining & Milling Co., Inc. vs. Franklin
     Consolidated   Mining  Company,   Inc.,  (Dist.  Ct,  Clear  Creek  County,
     Colorado);  Civil  Action NO.  96CV35  Gifford  A.  Dieterle  vs.  Franklin
     Consolidated Mining Company, Inc., (Dist. Ct, Clear Creek County, Colorado)

<PAGE>

     While it remains the intention of management and the Company to comply with
these  agreements,  the Company has been unable to meet its  obligations to such
holders as a result of unforeseen liquidity and cash flow shortages. As a result
of  its  continued  default  and  failure  to  comply  with  the  December  1995
Agreements,  the Company may be subject to legal  proceedings by or on behalf of
debenture  holders  seeking payment of principal and all interest as well as any
penalties  and other legal  remedies  the holders may claim they are entitled to
receive  under the law.  There can be no  assurance  that the Company  will have
adequate funds  available to make the payment   required under the December 1995
Agreements  or that  the  commencement  of  legal  proceedings  will  not have a
material adverse effect on the Company.

     In December 1995, the Company commenced an offering pursuant to Rule 505 of
Regulation  D of  $1,500,000  principal  amount of its 15%  Secured  Notes  (the
"Notes") Convertible into Shares of Common Stock of the Company. On or about May
20,  1996,  each of the  noteholders  notified  the Company  that they wished to
convert the  principal  amount of the Notes into Common  Stock of the Company in
accordance with the terms of conversion set forth in the Note. In addition,  all
but $50,000 of the principal  amount of the Notes agreed to convert the accrued,
but unpaid interest due on March 31, 1996 into Common Stock of the Company.  The
remaining  $50,000 of Notes has requested that such interest  thereon be paid in
cash which is estimated to be approximately $ 2,700.


Item 5.  Other Information

     In February,  1996, the Company  commenced an offering pursuant to Rule 505
of Regulation D of its Common Stock to accredited and unaccredited  investors in
an effort to raise the remaining  amount of funds which it  anticipated it would
be able to  realize  through  the  offering  of the  Notes.  Subscribers  of the
offering  purchased  the Common  Stock at a purchase  price 15% below the market
price of the stock as quoted on NASDAQ at the close of business  the prior date.
The  Company   terminated   this  offering  on  April  30,  1996  after  raising
approximately $202,600.

     As partial payment for services  rendered,  the Company issued an aggregate
of 56,000 shares to partners of the Company's former independent  auditors which
issuance  has  reduced the  Company's  outstanding  liability  to such firm from
$17,000 to $10,000.  The  remainder of such fees are to be paid in cash and have
not been paid as of the date this report was filed.

     In March,  1996,  the Company was notified  that it would be  required,  to
further  increase its land  reclamation  bond.  In an effort to comply with such
requests,   the  Company  posted  an  additional  $48,000  increasing  its  land

<PAGE>

reclamation  bond from  $45,000  to  $93,000.  On or about  March 28,  1996 at a
hearing before the Mine Land  Reclaimation  Board ("MLRB") and the Department of
Minerals and Geology ("DMG"),  the Company received a temporary cease and desist
order  prohibiting it from  conducting  mining and/or milling  operations at the
Franklin  Mine  until such time as all of the  violations  cited by the DMG were
satisfied.  Crushing  activities  conducted at the Franklin Mill pursuant to the
Durango Prospecting Permit in March were excluded from such order. Additionally,
the MLRB determined that the Company's  reclamation  bond should be increased to
approximately  $252,000 on or before April 5, 1996. The Company was able to post
the  required  bond with the DMG in May of 1996 and received  verbal  assurances
from such  agency  that all of the  violations  at the  Franklin  Mine have been
remedied and the Cease and Desist is no longer in effect. The DMG confirmed such
assurances through official notification thereof in June, 1996.

     As set forth in the  Hayden/Kennec  Leases,  the Company is required to pay
all real property  taxes  assessed to the  properties  covered by such leasehold
agreement.  As of the date hereof, the real estate taxes presently due and owing
are approximately $44,000 for the years ended 1993, 1994 and 1995. Moreover, the
taxes  assessed for the year ended 1993 and 1994 in the amount of  approximately
$24,000  have  been sold at  auction  to a third  party.  The  Company  has been
informed by the requisite taxing  authorities that it must pay the 1993 and 1994
amounts  on or  before  August  1997  to  avoid  being  subject  to  enforcement
proceedings to collect such  obligations.  No partial payments are accepted with
respect to the 1993 and 1994 tax  liabilities.  The  Company is hopeful  that it
will be able to pay such taxes out of the proceeds of any future  monies  raised
and is hopeful that future tax  obligations  of the Company can be satisfied out
of the Company's operations.

     On June 5, 1996 the Company  entered  into a  non-binding  letter of intent
(the "Letter of Intent") with Gems & Minerals Corp., the Company's joint venture
partner ("Gems"),  to acquire certain assets of Gems in exchange for stock equal
to approximately  67%, which together with the  approximately 18% of the Company
held  by  Gems  at  that  time  would  have  equaled  approximately  85%  of the
outstanding  shares of the Company.  The assets which were to be acquired by the
Company  included (i) Gems' 82.5%  interest in the Zeus Joint  Venture (of which
the Company  presently  retains  17.5%),  (ii) the portion of the  Hayden/Kennec
Leases  previously  purchased  by Gems  from  Audrey  Hayden  which  relates  to
properties  comprising  the Franklin  Mines,  (iii) the  Rugg/Mogul  Mine Leases
relating  to the  properties  comprising  the Mogul  Mine and (iv) the Gold Hill
Mill, a fully permitted milling facility owned by Colino Oro Molino, Inc. ("Com,
Inc."),  an affiliate of Gems and wholly owned  subsidiary of Island  Investment
Corp.,   the  parent  company  of  Gems  ("Island).   The  consummation  of  the
transactions  contemplated  by the  Letter of Intent  were  predicated  upon the
completion  of customary  due  diligence,  the  obtaining or making of any other
consents,  filings,  instruments or regulatory approvals necessary to consummate
the  transaction,  the execution of definitive  agreements on or before June 16,
1996, the approval of Franklin  stockholders of an increase in capitalization of
the  Company  and the  approval  of the  stockholders  of Gems,  and each of the
parties's  respective  boards  of  directors  of the  transactions  on or before
September 3, 1996.

     After conducting preliminary due diligence,  it was determined by both Gems
and the Company  that it would not be in the best  interest  of either  party to
pursue the transactions outlined in the Letter of Intent at this time. Thus, the
parties  have  mutually  agreed not to proceed with such  acquisition  plans and
allowed  the  Letter of Intent to expire.  However,  Gems has  expressed  to the
Company its  continued  interest in the Company and its desire and  intention to
continue  to  explore  alternative  structures  to  lead  to  a  combination  of
businesses. As of the date hereof, no specific agreements or proposals have been
offered to the Company at this time.

     As an alternative to the  acquisition  structure  outlined in the Letter of
Intent and in an effort to further  expedite the  commencement  of operations of
the  Company's  mining  business,  the Company  acquired  the Gold Hill Mill,  a
permitted modern milling facility located in Boulder County, Colorado, from Com,
Inc on July  3,  1996  for  $2,500,000.  The  $2,500,000  consideration  for the
acquisition  of the Gold Hill Mill was paid by the issuance of an interest  only
note of the Company payable to Com, Inc.( the "Gold Hill Note") bearing interest
at a rate of 8% per annum.  Interest  payments on the Gold Hill Note are $50,000
payable on a quarterly  basis and the Gold Hill Note is secured by a mortgage on
the Gold Hill Mill property in favor of Com,  Inc. The  principal  amount of the
Note is due on July 3, 1999.

     In an effort to reduce its outstanding  obligation to Com, Inc. incurred in
connection with the acquisition of the Gold Hill Mill, the Company  commenced an
offering  pursuant to Regulation D under the  Securities Act of 1933, as amended
(the  "Act"),  to purchase  certain  assets form third  parties in exchange  for
common stock of the Company. The assets consist of certain notes,  mortgages and
other obligations of Gems and/or its affiliates to such third parties.  Upon the
completion of the offering, the Company anticipates that it shall have purchased
approximately  $1,400,000  of  assets  through  the  issuance  of  approximately
8,900,000  shares of common  stock.  It is further  anticipated  that,  upon the
completion of the offering,  the Company will further  assign the assets to Com,
Inc.,  and/or its assignees in exchange for a reduction in the principal  amount
of the Gold Hill Note by approximately  $1,400,000. In addition, the Company has
agreed to use its best  efforts to file  within 45 to 60 days from the date upon
which this  offering has been  terminated,  a  registration  statement  with the
Securities  and  Exchange  Commission  (the  "Commission")  with respect to such
shares  issued in the offering on such form as shall be available to the Company
and shall use its best  efforts to cause such  registration  statement to become
effective not more than 90 days from the date of such initial filing.

     On July  8,  1996,  the  Joint  Venture  acquired  the  rights  to  certain
agreements  which would allow it to mill mine dump material  located on fourteen
mine dumps in the  immediate  vicinity of the Gold Hill  Milling  facility.  The
agreements  provide  Zeus Joint  Venture  the right to mill or process the dumps
which the Company has been  advised are  estimated  to contain an  aggregate  of
approximately  590,000 tons of material  grading 0.15 to 0.18 ounces of gold per
ton of dump material.  As of the date hereof, no milling has begun at either the
Franklin Mill and/or Gold Hill Mill.

     In July, 1996, the Company commenced an offering of up to $1,250,000 of its
common  stock at a purchase  price of $.125 per  share.  The  offering  is being
placed by Stires & Company, a New York brokerage firm as placement agent for the
Company (the "Placement  Agent").  The Company has agreed to pay a commission to
the  Placement  Agent equal to 5% of the gross  proceeds of the  offering and to
issue a selling agent warrant which will, when exercised  convert into 5% of the
total  amount of shares sold in the  offering.  It is  anticipated  that the net
proceeds of the offering  will be used to pay past interest due and owing on the
Debentures, to satisfy delinquent real property taxes due on the Franklin Mining
properties  in the  amount  of  approximately  $18,000,  and for use as  working
capital and the payment of professional  fees. The Company has agreed to use its
best efforts to file within 45 to 60 days from the date upon which this offering
has been terminated,  a registration  statement with the Commission with respect
to such shares  issued in the offering on such form as shall be available to the
Company and shall use its best efforts to cause such  registration  statement to
become effective not more than 90 days from the date of such initial filing.

     The Company has also  committed to contribute  $250,000 of the net proceeds
of this offering to fund a joint venture  project with Zeus and Precious  Metals
Refining Corp.  ("PMRC") of Towaco,  New Jersey.  The project  contemplates  the
installation of a gold refining  facility  located in the Denver area which will
utilize both  conventional  and  innovative  technologies  to achieve  efficient
recoveries  from gold ores and  concentrates.  It is anticipated  that PMRC will
supply the Joint  Venture with rights to use the Haber Gold  Process  technology
("HGP"), a proprietary,  low cost  environmentally  benign method for dissolving
gold that has already demonstrated in independent testing the ability to extract
substantially all of the gold in the type of concentrates produced from the Gold
Hill Mill and the Mogul Mine (as hereinafter  defined).  It is anticipated  that
Dr. John Lee,  Vice  President  and  Technical  Director of PMRC will  supervise
installation and start up of the HGP leach circuit and, in consideration for its
commitment  of $250,000 in funding,  PMRC has agreed in  principle  to allow the
Company,  through the Zeus Joint  Venture to further  participate  in future HGP
projects developed by PMRC in the United States and Canada.

Item 6.  Exhibits and Reports on Form 8-K

         a. Exhibits

         A. Press Release of the Company, dated June 5, 1996.
         B. Mortgage Deed of Trust and Note, dated July 3, 1996
         C. Press Release of the Company, dated July 10, 1996.
         D. Press Release of the Company, dated July 11, 1996.


<PAGE>
                          FRANKLIN CONSOLIDATED MINING
                                  COMPANY, INC.

                                    ROOM 500

                                76 BEAVER STREET

                          NEW YORK, NEW YORK 10005-3402


FOR IMMEDIATE RELEASE



     New York,  New York -- June 5, 1996 --  Franklin  Consolidated  Mining Co.,
Inc., a Delaware  corporation  (NASDAQ Symbol FKCM)  announced today that it has
entered into a nonbinding  letter of intent with Gems & Minerals Corp., a Nevada
corporation and the Company's joint venture  partner,  to acquire certain assets
of Gems in exchange for stock equal to  approximately  67%,  which together with
approximately  18% presently  held by Gems will equal  approximately  85% of the
outstanding shares of the Company. The assets to be acquired include Gems' 82.5%
interest in the Zeus Joint Venture of which the Company presently retains 17.5%,
the so-called  "Hayden  Leases"  relating to the Franklin  Mines,  the so-called
"Rugg/Mogul Mine Leases" relating to the Mogul Mine and the so-called "Gold Hill
Mill", a fully permitted milling facility.  The consummation of the transactions
are predicated upon the completion of customary due diligence,  the execution of
definitive  agreements,  the approval of Franklin stockholders of an increase in
capitalization   of  the  Company  and  approval  by  the  parties'   respective
shareholders and boards of directors of any other matters required by applicable
law, or their respective  certificate of incorporations  and/or by-laws in order
to consummate the transactions as contemplated  hereby on or before September 3,
1996.


<PAGE>

                          FRANKLIN CONSOLIDATED MINING

                                  COMPANY, INC.

                                    ROOM 500
                                76 BEAVER STREET
                          NEW YORK, NEW YORK 10005-3402


Contact:   J. Terry Anderson, Pres. 
           212-344-2828

For Immediate Release

     New  York,  New  York  -- July  10,  1996  -- on  July  3,  1996,  Franklin
Consolidated  Mining Co.,  Inc.  (FKCM-NASDAQ)  acquired  the Gold Hill Mill,  a
permitted  modern  milling  facility  located in Boulder  County,  Colorado from
Colino Oro Molino, Inc. ("COM, Inc.") for $2,500,000 of consideration. COM, Inc.
is an affiliate of Gems & Minerals Corp.,  the Company's joint venture  partner,
and Island Investment Corp., the parent company of both Gems and COM, Inc.

     The Gold Hill Mill is located  within close  proximity to the Franklin Mine
and Mill as well as the Mogul Mining  properties and will afford the Company the
opportunity to expand its geographic reach into the Gold Hill Mining region.  It
is contemplated  that milling will occur at the Gold Hill Mill and Franklin Mill
at a combined  initial  rate of 200 tons per day. The Company  anticipates  that
such  capacity  will  be  increased  in the  future  upon  the  installation  of
additional equipment at the facilities.

     The Gold Hill  Milling  facility  was  originally  part of the assets to be
acquired by the Company in exchange for stock pursuant to the Non-Binding Letter
of Intent entered into by the Company and Gems on June 5, 1996. The parties have
mutually agreed not to proceed with the prior acquisition plans on the terms set
forth in the Letter of Intent at this time and have allowed the Letter of Intent
to expire.  However,  Gems has expressed to the Company its desire and intention
to continue to explore  alternative  structures  to lead to the  combination  of
businesses, although there is no specific agreement or proposal at this time.

<PAGE>

                          FRANKLIN CONSOLIDATED MINING

                                  COMPANY, INC.

                                    ROOM 500

                                76 BEAVER STREET

                          NEW YORK, NEW YORK 10005-3402


Contact:  J. Terry Anderson 
          President

FOR IMMEDIATE RELEASE

     New  York,  New  York -- July  11,  1996 -- On July  8,  1996  Zeus  No.  I
Investments,  a California general  partnership formed by Franklin  Consolidated
Mining Co., Inc.  (FKCM-NASDAQ) and Gems & Minerals Corp. acquired the rights to
certain  agreements which would allow Zeus to mill mine dump material located on
fourteen mine dumps in the immediate vicinity of the Gold Hill Milling facility.
The Gold  Hill  Mill  was  recently  acquired  by  Franklin  for  $2,500,000  of
consideration  and it is  anticipated  that  milling will occur at the Gold Hill
Mill and Franklin Mill at a combined rate of 200 tons per day.

     The  agreements  provide  Zeus the right to mill or process the dumps which
the  management  of  Franklin  has been  advised  are  estimated  to  contain an
aggregate of approximately  590,000 tons of material grading 0.15 to 0.18 ounces
of gold per ton (opt gold) of dump material.

     The dump  material will be screened on site,  separating  the coarse barren
and low  grade  fine  material  from  that  material  to be  milled.  Franklin's
management  has been furnished an estimate that  approximately  50% of the total
dump  material,  or  approximately  295,000  tons,  will be milled at a grade of
approximately 0.26 opt gold.

     Total  operating  costs are estimated by Franklin's  management  based upon
information  furnished  to it to date at  approximately  $196 per ounces of gold
recovered. Assuming a recovery rate of approximately 90%, the result would be an
estimated  69,000  ounces of gold  produced  at a net value of $174 per ounce or
$12,000,000,  calculated  at a $390 per ounce  gold  price  with  allowance  for
smelter charges.

     Recently,  Franklin  received  notification from the Division of Mining and
Geology  that the Cease and Desist  order  lodged  against the  Franklin  mining
properties  has been  lifted  and  that the  Company  has  been  cleared  of all
violations previously cited.

<PAGE>


                                 DEED OF TRUST
                           (Due on Transfer - Strict)

     THIS  DEED OF TRUST is made  this 3rd day of July,  1996  between  Franklin
Consolidated Mining Company,  Inc. A Delaware  Corporation  ("Borrower"),  whose
address  is 76 Beaver  Street,  Suite  500,  New York,  New York,  10005 and the
Boulder County Public Trustee  ("Trustee") for the benefit of Colino Oro Molino,
Inc., a Washington Corpration ("Lender"),  whose address is 9523 Sunshine Canyon
Drive, Boulder, Colorado 80302.

Borrow and Lender covenant and agree as follows:

1. Property in Trust.  Borrower,  in consideration  of the  indebtedness  herein
recited and the trust herein  created,  hereby  grants and conveys to Trustee in
trust,  with power of sale,  the  following  described  property  located in the
County of Boulder, State of Colorado.

SEE EXHIBIT A

which has the address of 9523 Sunshine Canyon Drive, Boulder,  Colorado,  80302,
together with all its appurtenances (the "Property").

2.  Note: Other Obligations Secured.  This Deed of Trust is given to secure to 
    Lender:

     (a) The repayment of the  indebtedness  evidenced by  Borrower's  note (the
"Note")  dated July 3, 1996 in the  principal  sum of Two Milllion  Five Hundred
Thousand Dollars ($2,500,000.00),  with interest on the unpaid principal balance
from  July 3,  1996  until  paid at the rate of Eight  percent  (8%) per  annum.
Principal and interest shall be payable at 9523 Sunshine Canyon Drive,  Boulder,
Colorado,  80302, or such other place as Lender may designate,  in Interest Only
payments  of  Fifty  Thousand  Dollars  ($50,00.00),  due on the 3rd day of each
quarter beginning October 3, 1996; such payments shall continue until the entire
indebtedness  evidenced by said Note is fully paid;  provided,  however,  if not
sooner  paid,  the entire  principal  amount  outstanding  and accrued  interest
thereon shall be due and payable on July 3, 1999;

and  Borrower is to pay to Lender a late charge of Five percent (5%) of any
payment not received by Lender  within  Fifteen (15) days after  payment is due;
and Borrower has the right to prepay the principal amount outstanding under said
Note, in whole or in part, at any time without penalty.

(b) The payment of all other sums,  with interest  thereon at Eight percent (8%)
per annum,  disbursed by Lender in accordance with this Deed of Trust to protect
the security of this Deed of Trust; and

(c)  The performance of the covenants and agreements of Borrower herein 
contained.

     3. Title.  Borrower covenants that Borrower owns and has the right to grant
and convey the Property, and warrants title to the same, subject to general real
estate  taxes for the current  year,  easements of record or in  existence,  and
recorded declarations,  restrictions, reservations, and covenants, if any, as of
this date, with no other exceptions.

     4. Payment of Principal and Interest.  Borrower shall promptly pay when due
the principal of and interest on the indebtedness evidenced by the Note and late
charges  as  provided  in the Note and shall  perform  all of  Borrower's  other
covenants contained in the the Note.

     5.  Applications  of Payments.  All  payments  received by Lender under the
terms hereof shall be applied by Lender first in payment of amounts due pursuant
to  paragraph  23  (Escrow  Funds  for  Taxes and  Insurance),  then to  amounts
disbursed by Lender  pursuant to paragraph 9 (Protection of Lender's  Security),
and the balance in accordance with the terms and conditions of the Note.

     6. Prior  Mortgages  and Deeds of Trust;  Charges;  Liens.  Borrower  shall
perform  all of  Borrower's  obligations  under any prior  deed of trust and any
other prior liens. Borrower shall pay all taxes,  assessments and other charges,
fines and  impositions  attributable  to the Property which may have or attain a
priority  over this Deed of Trust,  and leasehold  payments or ground rents,  if
any,  in the  manner  set out in  paragraph  23  (Escrow  Funds  for  taxes  and
Insurance)  or, if not  required  to be paid in such  manner,  by Borrow  making
payment, when due directly to the payee thereof. Dispite the foregoing, Borrower
shall not be required to make  payments  otherwise  required by the paragraph if
Borrower,  after notice to Lender,  shall in good faith contest such  obligation
by, or defend enforcement of such obligation in, legal proceedings which operate
to prevent the  enforcement  of the  obligation or forfeiture of the Property or
any part thereof,  only upon  Borrower  making all such  contested  payments and
other  payments  as ordered by the court to the  registry  of the court in which
such proceedings are file.

     (7) Property  Insurance.  Borrower shall keep the improvements now existing
or  hereafter  erected on the Property  insured  against loss by fire or hazards
included within the term "extended  coverage" in an amount at least equal to the
lesser of: (1) the insurable  value of the Property of (2) an amount  sufficient
to pay the sums secured by this Deed of Trust as well as any prior  encumbrances
on the Property. All of the foregoing shall be known as "Property Insurance".

     The insurance  carrier  providing the insurance shall be qualified to write
Property  Insurance  in  Colorado  and shall be chosen by  Borrower  subject  to
Lenders' right to reject the chosen carrier for reasonable  cause. All insurance
policies and renewals thereof shall include a standard  mortgage clause in favor
of Lender and shall  provide that the  insurance  carrier shall notify Lender at
least ten (10) days before cancellation,  termination, or any material change of
coverage. Insurance policies and renewals thereof.

     In the event of loss  borrower  shall give prompt  notice to the  insurance
carrier  and  Lender.  Lender  may make  proof of loss if not made  promptly  by
Borrower.

     Insurance  proceeds  shall be  applied  to  restoration  or  repaid  of the
Property damaged,  provided such restoration or repair is economically  feasible
and the  security  of this  Deed  of  Trust  is not  thereby  impaired.  If such
restoration  or repaid is not  economically  feasible or if the security of this
Deed of Trust would be impaired,  the insurance proceeds shall be applied to the
sums secured by this Deed of Trust,  with the excess,  if any, paid to Borrower.
If the  Property is  abandoned  by  Borrower or if Borrower  fails to respond to
Lender within thirty (30) days from the date notice is given in accordance  with
paragraph 16 (Notice) by Lender to Borrower that the insurance carrier offers to
settle a claim for insurance benefits, Lender is authorized to collect and apply
the insurance proceeds,  at Lender's option,  either to restoration or repair of
the Property or to the sums secured by this Deed of Trust.

     Any such  application of proceeds to principal shall not extend or postpone
the due  date  of the  installments  referred  to in  paragraph  4  (Payment  of
Principal and Interest) and 23 (Escrow Funds for Taxes and  Insurance) or change
the  amount  of  such  installments.  Notwithstanding  anything  herein  to  the
contrary,  if, under paragraph 18 (Acceleration;  Foreclosure;  Other Remedies),
the Property is acquired by Lender,  all right,  title, and interest of Borrower
in and to any insurance  policies and in and to the proceeds  thereof  resulting
from  damage to the  Property  prior to the sale or  acquisition  shall  pass to
Lender to the extent of the sums secured by this Deed of Trust immediately prior
to such sale or acquisition.

     All of the  rights  of  Borrower  and  Lender  hereunder  with  respect  to
insurance carrier, insurance policies, and insurance proceeds are subject to the
rights of any  holder of a prior deed of trust with  respect to said  insurance
carriers, policies, and proceeds.

     8.  Preservation  and  Maintenance  of  Property.  Borrower  shall keep the
Property  in good  repair and shall not  commit  waste or permit  impairment  or
deterioration  of the Property and shall comply with the provisions of any lease
if  this  Deed  of  Trust  is on a  leasehold.  Borrower  shall  perform  all of
Borrower's  obligations under any  declarations,  covenants,  bylaws,  rules, or
other documents governing the use, ownership or occupancy of the Property.

     9.  Protection  of Lender's  Security.  Except when  Borrower has exercised
Borrower's  rights  under  paragraph 6 above,  if Borrower  fails to perform the
covenants and agreements contained in this Deed of Trust, or if a default occurs
in a prior lien, or if any action or proceeding  is commenced  which  materially
affects Lender's interest in the Property,  the Lender, at Lender's option, with
notice to Borrower if required by law, may make such appearances,  disburse such
sum,  and  take  such  action  as is  necessary  to  protect  Lender's  interest
including,  but not limited to,  disbursement of reasonable  attorney's fees and
entry upon the Property to make repairs.  Borrower  hereby assigns to Lender any
right Borrower may have by reason of any prior encumbrance on the Property or by
law or otherwise cure any default under said prior encumbrance.

     Any amounts disbursed by lender pursuant to this paragraph 9, with interest
thereon,  shall become additional  indebtedness of Borrower secured by this Deed
of Trust.  Such  amounts  shall be payable  upon  notice from Lender to Borrower
secured by this Deed of Trust.  Such  amounts  shall be payable upon notice from
Lender to  Borrower  requesting  payment  thereof,  and Lender may bring suit to
collect any amounts so disbursed  plus  interest  specified  in  paragraph  2(b)
(Note: Other Obligations  Secured).  Nothing contained in this paragraph 9 shall
require Lender to incur any expense or take any action hereunder.

     10. Inspection. Lender may make or cause to be made reasonable entries upon
and inspection of the Property,  provided that Lender shall give Borrower notice
prior to any such inspection  specifying  reasonable  cause therefor  related to
Lender's interest in the Property.

     11. Condemnation. The proceeds of any award or claim for damages, direct or
consequential,  in  connection  with any  condemnation  or other  taking  of the
Property or part thereof or for  conveyance in lieu of  condemnation  are hereby
assigned  and shall be paid to Lender as herein  provided.  However,  all of the
rights of  Borrower  and Lender  hereunder  with  respect to such  proceeds  are
subject to the rights of any holder of a prior deed of trust.

     In the event of a total taking of Property,  the proceeds  shall be applied
to the sums  secured  by this Deed of Trust  with the  excess,  if any,  paid to
Borrower.  In the  event of a  partial  taking  of the  Property,  the  proceeds
remaining after taking out any part of the award due any prior lien holder (net
award)  shall be divided  between  Lender and  Borrower in the same ratio as the
amount of the sums secured by this Deed of Trust  immediately  prior to the date
of taking bears to Borrower's  equity in the Property  immediately  prior to the
date of taking. Borrower's equity in the Property means the fair market value of
the Property  less the amount of sums secured by both this Deed of Trust and all
prior liens  (except  taxes)  that are to receive  any of the award,  all at the
value immediately prior to date of taking.

     If the  Property is  abandoned by Borrower or if, after notice by Lender to
Borrower  that the  condemnor  offers  to make an award  or  settle a claim  for
damages, Borrower fails respond to Lender within thirty (30) days after the date
such notice is given,  Lender is authorized to collect and apply the proeeds, at
Lender's option,  either to restoration or repaid of the Property or to the sums
secured by this Deed of Trust.

     Any such  application of proceeds to principal shall not extend or postpone
the due  date of the  installments  referred  to in  paragraphs  4  (Payment  of
Principal and Interest) and 23 (Escrow Funds For Taxes and Insurance) nor change
the amount of such installments.

     12.  Borrower  Not  Released.   Extension  of  the  time  for  pahyment  or
modification  of  amortization of the sums secured by this Deed of Trust granted
by Lender to any  successor in interest of Borrower  shall not operat to relase,
in any manner, the liability of the original Borrower not Borrower's  successors
in interest from the original  terms of this Deed of Trust.  Lender shall not be
required to commence  proceedings  against such  successor,  or refuse to extend
time for payment,  or otherwise modify  amortization of the sums secured by this
Deed of  Turst  by  reason  of any  demand  made by the  original  Borrower  nor
Borrower's successor in interest.

     13.  Forbearance  by lender  Not A  Waiver.  Any  forbearance  by Lender in
exercising any right or remedy  hereunder,  or otherwise  afforded by law, shall
not be a waiver or preclude the exercise of any such right or remedy.

     14. Remedies Cumulative.  Each remedy provided in the Note and this Deed of
Trust is distinct from and  cumulative to all other rights or remedies under the
Note and this Deed of Trust or afforded by law or equity,  and may be  exercised
concurrently, independently or successively.

     15. Successors and Assigns Bound;  Joint and Several  Liability;  Captions.
The  covenants  and  agreements  herein  contained  shall  bind,  and the rights
hereunder  shall inure to the  respective  successors  and assigns of Lender and
Borrower,  subject to the  provisions of paragraph 24 (Transfer of the Property;
Assumption).  All  covenants  and  agreements  of  Borrower  shall be joint  and
several,  the captions and headings of the  paragraphs in this Deed of Trust are
for  convenience  only  and  are  not to be  used to  interpret  or  define  the
provisions hereof.

     16.  Notice.  Except for any notice  required  by law to be give in another
manner,  (a) any notice to Borrower  provided for in this Deed of trust shall be
in writing and shall be given and be effective  upon (1) delivery to Borrower or
(2) mailing  such  notice by  first-class  U.S.  mail  addressed  to Borrower at
Borrower's  address  stated  herein or at such  other  address as  Borrower  may
designate  by notice to Lender as provide  herein,  and (b) any notice to Lender
shall be in writing  and shall be given and be  effective  upon (1)  delivery to
Lender or (2) mailing such notice by first-class  U.S. mail to Lender's  address
stated  herein or to such other  address as Lender  may  designate  by notice to
Borrower as provided herein. Any notice provided for in this Deed of Frust shall
be deemed to have been  given to  Borrower  or Lender  when  given in any manner
designated herein.

     17.  Governing Law;  Severability.  The Note and thi Deed of Trust shall be
governed by the law of  Colorado.  In the event that any  provision or clause of
this Deed of Trust or the Note  conflicts  with the law, such conflict shall not
affect  other  provisions  of this Deed of Trust or the Note  which can be given
effect without the conflicting provision,  and to this end the provisions of the
Deed of Trust and Note are declared to be severable.

     18.  Acceleration;  Foreclosure;  Other  Remedies.  Except as  provided  in
paragraph 24 (Transfer of the Property;  Assumption),  upon Borrower's breach of
any  covenant or agreement of Borrower in this Deed of Trust or upon any default
in a prior lien upon the  Property  (unless  Borrower has  exercised  Borrower's
rights under paragraph 6 above), at Lender's option,  all of the sums secured by
this Deed of Trust  shall be  immediately  due and  payable  (Acceleration).  To
exercise this option, Lender may invoke the power of sale and any other remedies
permitted by law.  Lender shall be entitled to collect all reasonable  costs and
expenses  incurred  in  pursuing  the  remedies  provided  in this Deed of Trust
including, but not limited to, reasonable attorney's fees.

     If Lender  invokes the power of sale,  Lender shall give wirtten  notice to
Trustee  of such  election.  Turstee  shall  give  such  notice to  Borrower  of
Borrower's  rights as is provided by law.  Trustee  shall  record a copy of such
notice as required by law. Trustee shall advertis the time and place of the sale
of the  Property  for not  less  than  four  weeks  in a  newspaper  of  general
circulation  in each county in which the  Property is  situated,  and shall mail
copies of such notice of sale to Borrower  and other  persons as  prescribed  by
law.  After the lapse of such time as may be required by law,  Trustee,  without
demand on  Borrower,  shall sell the  Property  at public  action to the highest
bidder for cash at the time and place  (which may be on the Property or any part
thereof as permitted by law) in one or more parcel as Trustee may think best and
in such order as Trustee may determine. Lender or Lender's designee may purchase
the Property at any sale. it shall not be  obligatory  upon the purchaser at any
such sale to see the application of the purchase money.

     Trustee shall apply the proceeds of the sale in the following order: (a) to
all  reasonable  costs and expenses of the sale  including,  but not limited to,
reasonable Trustee's and attorney's fees and costs of title evidence; (b) to all
sums secured by this Deed of Trust; and (c) the excess, if any, to the person or
persons legally entitled thereto.

     19. Borrower's Right to Cure Default.  Whenever foreclosue is commenced for
nonpayment  of any sums due  hereunder,  the owners of the  Property  or parties
liable hereon shall be entitled to cure said  defaults by paying all  delinquent
principal  and interest  payments due as of the date of cure,  costs,  expenses,
late charges, attorney's fees, and other fees all in the manner provided by law.
Upon such payment,  this Deed of Trust and the obligations  secured hereby shall
remain in full force and effect as though no Acceleration had occurred,  and the
foreclosure proceedings shall be discontinued.

     20. Assignment of Rents; Appointment of Receiver;  Lender in Possession. As
additional  security  hereunder,  Borrower hereby assings to Lender the rents of
the Property;  however,  Borrower shal, prior to Acceleration under paragraph 18
(Acceleration; Foreclosure; Other Remedies) or abandonment of the Property, have
the right to collect and retain such rents as they become due and payable.

     Lender or the holder of the  Trustee's  certificate  of  purchase  shall be
entitled to a receiver for the Property after  Acceleration  under  paragraph 18
(Acceleration;  Foreclosure;  Other Remedies); and shall also be entitled during
the time covered by foreclosure proceedings and the priod of redemtpion, if any;
and shall be entitle thereto as a manner of right without regard to the solvency
or  insolvency  of  Borrower or of then then owner of the  Property  and without
regard to the value  thereof.  Such  receiver  may be  appointed by any Court of
competent jurisdiction upon ex parte application and without notice-notice being
hereby expressly wiaved.

     Upon  Acceleration  under paragraph 18  (Acceleration;  Foreclosure;  Other
Remedies) or abandonment of the Property,  Lender,  in person,  by agent,  or by
judicially-appointed  receiver, shall be entitled to enter upon, take possession
of, and manage the Property  and to collect the rents of the Property  including
those past due. All rents  collected by Lender of the receiver  shall be applied
first to payment of the costs of  preservation  and  management of the Property,
second to payments due upon prior  liends,  and then to the sums secured by this
Deed of Trust. Lender and the receiver shall be liable to account only for those
rents actually received.

     21. Release. Upon payment of all sums secured by this Deed of Trust, Lender
shall cause  Trustee to release this Deed of Trust and shall produce for Trustee
the  Note.  Borrower  shall  pay all  costs of  recordation  and  shall  pay the
statutory  Trustee's  fees.  if Lender shall not produce the note as  aforesaid,
then Lender,  upon notice in accordance with paragraph 16 (Notice) from Borrower
to Lender,  shall obtain, at Lender's expense, and file any lost instrument bond
required by Turstee or pay the costs  thereof to effect the release of this Deed
of Trust.

     22. Waiver of Exepmtions. Borrower hereby waives all right of homestead and
any other  exemption  in the  Property  under  state of  federal  law  presently
existing or hereafter enacted.

     23.  Escrow  Funds  for  Taxes  and  Insurance.  This  paragraph  23 is not
applicable if Funds as defined are being paid  pursuant to a prior  encumbrance.
Subject to applicable law, Borrower shall pay the Lender on each day instalments
of  principal  and interst are payable  under the Note until the Note is paid in
full,  a sum (herein  referred to as "Funds")  equal to N/A of yearly  taxes and
assesments which may attain priority over this Deed of Trust, plus N/A of yearly
premium  installments  for  Property  Insurance,  all  as  reasonable  estimated
initially and from time to time by Lender on the basis of  assesments  and bills
and reasonable estimates thereof,  taking into account any excess Funds not used
or shortages.

     The principal of the Funds shall be held in a separate account by Lender in
trust for the benefit of Borrower and deposited in an institution,  the deposits
or  accounts of which are insured or  guaranteed  by a federal or state  agency.
Lender  shall  apply  the funds to pay siad  taxes,  assesments,  and  insurance
premiums.  Lender may ot charge for so holding and applying the Funds, analyzing
siad account,  or verify and compiling said  assesments and bills.  Lender shall
not be required  to pay  Borrower  any inteest or carnings on the Funds.  Lender
shall  give to  Borrower,  without  charge,  an annual  accounting  of the Funds
showing  credits and debits to the Funds and the purpose for which each debit to
the Funds was made.  the Funds are pledged as  additional  security for the sums
secured by this Deed of Trust.

     If the amount of the Funds held by Lender  shall not be  sufficient  to pay
taxes,  assesments,  and insurance premiums as they fall due, Borrower shall pay
to Lender any amund necessary to make up the deficiency  within thirty (30) days
from the date notice is given in  accordance  with  paragraph  16  (Notice),  by
Lender to Borrower requesting payment thereof.

     Upon  payment  in full of all sums  secured  by this Deed of Trust,  Lender
shall  simultaneously  refund to  Borrower  any Funds held by  Lender.  If under
paragraph 18 (Acceleration;  Foreclosure;  Other Remedies), the Property is sold
or the Property is otherwise  acquired by Lender,  whichever  occurs first,  any
Funds held by Lender at the time of  application  as a creidt  against  the sums
secured by thid Deed of Trust.

     24.  Transfer of the Property;  Assumption.  The following  events shall be
referred to herein as a  "Transfer":  (i) a transfer or  conveyance to title (or
any portion  therof,  legal or equitable) of the property (or any part therof or
interest  therein),  (ii) the  exectuion of a contract or  agreement  creating a
right to title (or any portion thereof,  legal or equitable) in the Property (or
any  part  thereof  or  interest  therein),  (iii)  or  any  agreement  granting
apossessory right in the Property (or any portion  thereof),  in excess of three
(3)  years,  (iv) a sale or  transfer  of, or the  execution  of a  contract  or
agreement creating a right to acquire or receive,  more than fifty percent (50%)
of the  controlling  interest or more than fifty percent (50%) of the beneficial
interest in Borrower,  (v) the  reorganization,  liquidation,  or dissolution of
Borrower.  Not to be  included as a Transfer  are (i) the  creation of a lien or
encumbrance  subordinate to this Deed of Trust,  (ii) the creation of a purchase
money security interest for household appliances, or (iii) a transfer by devise,
descent, or by operation of the law upon the death of a joint tenant. At the the
election of Lender, in the event of each and every Transfer:

     (a) All sums secured by this Deed of Trust shall become immediately due and
payable (Acceleration).

     (b) If a Transfer  occurs and should  Lender not exercise  Lender's  option
pursuant to this paragraph 24 to Accelerate,  Transferee shall be deemed to have
assumed all of the  obligations of Borrower  under this Deed of Trust  including
all  sums  secured  hereby  whether  or  not  the  instrument   evidencing  such
conveyance,  contract,  or grant expressly so provides.  This covenant shall run
with the  Property  and remain in full force and effect until said sums are paid
in full.  Lender may without notice to Borrower deal with Transferee in the same
manner as with  Borrower  with  reference to said sums  including the payment or
creidt to  Transferee  of  undisbursed  reserve Funds on payment in full of said
sums, without in any way altering or disharging  Borrower's  liability hereunder
for the obligations hereby secured.

     (c)  Should  Lender not elect to  Accelerate  upon the  occurrence  of such
Transfer  then,  subject to (b)  above,  the mere fact of a lapse of time or the
acceptance of payment  subsequent to any such events,  whether or not Lender had
actual or constructive notice of such Transfer,  shall not be deemed a waiver of
Lender's  right to make such election nor shall Lender be estopped  therefrom by
virtue thereof.  The issuance on behalf of Lender of a routine statement showing
the status of the loan, whether or not Lender had actual or constructive  notice
of such Transfer, shall not be a waive or estoppel of Lender's said rights.

     25. Borrower's Copy.  Borrower  acknowledges  receipt of a copy of the Note
and this Deed of Trust.



                              EXECUTED BY BORROWER

ATTEST:                               FRANKLIN CONSOLIDATED MINING COMPANY, INC.
                                      A DELAWARE CORPORATION


                                      /s/ J. Terry Anderson
                                      ----------------------------
ROBERT WALIGUNDA, SECRETARY           J. TERRY ANDERSON, PRESIDENT



State of California     )
                        )  ss.
County of San Francisco )

On July 3, 1996 before me, Blanche S Berger, Notary Public, personally appeared:

                               J. Terry Anderson

(  )personally  known to me; or ( X ) proved to me on the basis of  satisfactory
evidence  to be  the  person(s)  whose  name(s)  IS  subscribed  to  the  within
instrument,  and  acknowledged to me that HE executed the same in HIS authorized
capacity,  and that by HIS signature on the instrument the person or entity upon
behalf of which the person acted, executed the instrument.

WITNESS my hand and official seal.

/s/ Blanche S. Berger
- -------------------------
Blanche S. Berger, Notary

My Commission Expires: 7/21/99

<PAGE>

                                   EXHIBIT A

                               LEGAL DESCRIPTION

                                   PARCEL A:

     THE OSCAR LODE  MINING  CLAIM  (UNITED  STATES  MINERAL  SURVEY  NO.  17992
EMBRACKING  APORTION OF SECTION 12,  TOWNSHIP 1 NORTH,  RANGE 72 WEST OF THE 6TH
P.M.  IN THE GOLD HILL  MINING  DISTRICT,  IN THE  COUNTY OF  BOULDER,  STATE OF
COLORADO,  EXPRESSLY  EXCEPTING  AND  EXCLUDING  ALL THAT  PORTION OF THE GROUND
EMBRACED IN THE FOLLOWING MINING CLAIMS OR SURVEY NOS.:

     WHITE CLOUD LODE CLAIM,  SURVEY NO. 107; WYNONE LODE CLAIM, SURVEY NO. 112;
TRUMBO  LOKE  CLAIME,  SURVEY NO 589;  HERCULES  LOKE  CLAIM,  SURVEY NO.  5604;
THRONDIKE  LODE CLAIM AND LANSING LODE CLAIM,  SURVEY NO.  5159A;  HAZEL A. LODE
CLAIM AND JOHN G. LODE CLAIM,  SURVEY NO 15825;  GOOD ENOUGH LODE CLAIM,  SURVEY
NO. 15838 AS EXCEPTED AND EXCLUDED IN PATENT  RECORDED  OCTOBER 20, 1910 IN BOOK
339 AT PAGE 70.

PARCEL B:

     THE GOOD ENOUGH LODE MINING CLAIM, (UNITED STATES MINERAL SURVEY NO. 15838)
EMBRACING  A PORTION OF SECTION 12,  TOWNSHIP 1 NORTH,  RANGE 72 WEST OF THE 6TH
P.N.,  IN THE GOLD HILL  MINING  DISTRICT,  IN THE COUNTY OF  BOULDER,  STATE OF
COLORADO,  EXPRESSLY  EXCEPTING  AND  EXCLUDING  ALL THAT  PORTION OF THE GROUND
EMBRACED IN THE FOLLOWING MINING CLAIMS OR SURVEY NOS.:

     EUGENE LODE CLAIM, SURVEY NO. 101; GOLDEN CROWN LODE CLAIM, SURVEY NO. 106;
DICK CRAGG LODE CLAIM,  SURVEY NO 5159A;  HERCULES LODE CLAIM,  SURVEY NO. 5604;
THAT PORTION OF THE HAZEL A. LODE CLAIM,  SURVEY NO. 15825 IN CONFLICT WITH SAID
SURVEY NO. 5604; THOSE PORTIONS OF SAID JOHN G. LODE CLAIM,  SURVEY NO. 15825 IN
CONFLICT WITH SAID SURVEYS NOS. 101, 106, 5159A ABD 5404; THOSE PORTIONS OF SAID
CY EATON LODE CLAIM,  SURVEY NO. 15825 IN CONFLICT  WITH SAID SURVEYS NOS.  106,
5159A AND 5604 AND THAT  PORTION OF SAID  FRANKLIN  LODE CLAIM IN CONFLICT  WITH
SAID SRUVEY NO.  5159A AS EXCEPTED AND  EXCLUDED IN PATENT  RECORDED  AUGUST 18,
1904 IN BOOK 237 AT PAGE 141.

<PAGE>

CALIFORNIA ALL PURPOSE ACKNOWLEDGEMENT

State of California
County of San Francisco


On July 3, 1996 before me, Blanche S Berger, Notary Public, personally appeared:

                               J. Terry Anderson

(  )personally  known to me; or ( X ) proved to me on the basis of  satisfactory
evidence  to be  the  person(s)  whose  name(s)  IS  subscribed  to  the  within
instrument,  and  acknowledged to me that HE executed the same in HIS authorized
capacity,  and that by HIS signature on the instrument the person or entity upon
behalf of which the person acted, executed the instrument.

WITNESS my hand and official seal.

/s/ Blanche S. Berger
- -------------------------
Blanche S. Berger, Notary


Though the date below is not  required by law, it may prove  valuable to persons
relying on the document and could prevent fraudulent reattachment of this form.

CAPACITY CLAIMED BY SINGER                 DESCRIPTION OF ATTACHED DOCUMENT

(  ) INVIDIDUAL
( X) CORPORATE OFFICER
       President                                      DEED OF TRUST
- --------------------------                 -----------------------------------
        TITLE                                   TITLE OR TYPE OF DOCUMENT

( ) PARTNER(S)    ( ) LIMITED
                  ( ) GENERAL                      9 + EXHIBIT PAGE
                                           -----------------------------------
                                                    NUMBER OF PAGES
( ) ATTORNEY-IN-FACT
( ) TRUSTEE(S)
( ) GUARDIAN/CONSERVATOR
( ) OTHER                                            JULY 3, 1996
                                           -----------------------------------
                                                   DATE OF DOCUMENT

SIGNER IS REPRESENTING:                                 NONE
NAME OF PERSONS OR ENTITIES:               -----------------------------------
                                             SIGNER(S) OTHER THAN NAMED ABOVE

<PAGE>

                          MEMORANDUM OF UNDERSTANDING

     As of the date set forth  hereafter Com, Inc. a Washington  corporation has
sold to Franklin  Consolidated Mining Company, a Delaware corporation all of its
rights, title and interest in the real and personal property attendant with Gold
Hill  Mill,  a  facility  locate in  Boulder  County,  Colorado.  As of the date
herewith  the  parties  agree  that  Franklin,  by way of its  president,  Terry
Anderson  will  execute  a  promissory  note in favor of Com,  Inc in the sum of
$2,500,000  and a Deed of  Trust to  secure  that  sum of  menye  which  will be
recorded in the County of Boulder as soon as is practicable.  Further, Com, Inc,
by way of its president, Curt Bernhardt will execute a Warranty Deed in favor of
Franklin  which  will  be  recorded  in the  County  of  Boulder  as  soon as is
practicable.  The parties further agree that it is beneficial to both parties to
have the sale,  made the subject of this  memorandum,  conclude at the  earliest
possible  date.  With the  foregoing in mind the parties  agree that it is their
respective  intentions that the sale should be considered  consummated as of the
date of this memorandum subject to various conditons  precedent which will be he
subject of review by legal and accounting  counsel. An example of the conditions
precedent for illustrative purposes only would include but not be limited to the
following:  (a) Disposition of an existing judgment lien against the property in
the approximate  sum of $6500;  (b) Disposition of a promissory note and Deed of
Trust against the property in the approximate principal sum of $300,000; (c) Com
Inc's  agreement to defend and  indemnify  against any action  emanating  from a
Notice of Intent to File a Mechanis\cs  Lien; (d) Disposition of the arrangement
between Com Inc and Franklin as a result of Com Inc.  arranging  for third party
financing  which,  inter  alia,  will  result in an  encumbrance  and  attendant
recording of a security  interest on the Gold Hill property;  (e) the allocation
of sales price  between real and  personal  property  and  appropriate  security
mechanisms  attendant  theretop;  and (f) the receipt by Franklin of  acceptable
title insurance.

Dated: July 3, 1996                    Franklin Consolidated Mining Co.
                                       A Delaware Corporation

                                      /s/ J. Terry Anderson
                                      --------------------------
                                      TERRY ANDERSON, President


                                      Con, Inc. a Washington Corporation

                                      /s/ Curtis Bernhardt
                                      ---------------------------
                                      CURTIS BERNHARDT, President

<PAGE>
                                PROMISSORY NOTE
                                (Right to Cure)

U.S. $2,500,000                                       San Francisco, California
                                                      July 3, 1996

     1. FOR VALUE RECEIVED,  The undersigned (Borrower) promise(s) to pay Colino
Oro Molino,  Inc, a Washington  Corporation (Note Holder) or order the principal
sum of Two Million Five Hundred Thousand U.S. Dollars ($2,500,000) with interest
on the  unpaid  principal  balance  from July 3, 1995  until paid at the rate of
Eight percent (8%) per annum.  Principal  and interest  shall be payable at 9523
Sunshine Canyon Drive,  Boulder Colorado,  80302 or such other place as the Note
Holder may designate in interest only  payments of Fifty  Thousand  Dolard (U.S.
$50,000.00) due on the 3rd day of each quarter  beginning  October 3, 1996. Such
payments shall contineu until the entire indebtedness  evidenced by this Note is
fully paid; provided, however, if not sooner paid, the entire amount outstanding
accrued interest thereon, shall be due and payable on June 3, 1999.

     2. Borrower shall pay to the Note Holder a late charge of 5% of any payment
not received by the Note Holder within 15 days after the payment is due.

     3. Payments received for application to this Note shall be applied first to
the payment of late charges,  if any, second to the payment of accrued  interest
specified  above,  and the balance applied in reduction of the principal  amount
hereof.

     4. If any payment  required  by this Note is not paid when due,  the entire
principal  amount  outstanding and accrued  interest theron shall become due and
payable at the option of the Note Holder (Acceleration) twenty days after notice
of Acceleration has been give. This time period shall run concurrently  with the
right to cure, if any allowed by the Uniform  Consumer  Credit Code. Such notice
of Acceleration  shall specify the amount of the nonpayment plus any unpaid late
charges  and other  costs,  expenses  and fees due under  this  Note.  Until the
expiration  of said  twenty-day  period,  the  Borrower  may cure  all  defaults
consisting  of a failure to make  required  payments by tendering the amounts of
all unpaid sums due at the time of tender, without Acceleration, as specified by
the Note Holder in such notice.  Cure  restores the Borrower to his rights under
this Note as though  defaults  had not  occurred.  Any  defaults  unders is Note
occurring  within twelve months after the Note Holder has once given a notice of
Acceleration,  entitles  Borrower  to no  right  to cure,  except  as  otherwise
privided  by law.  The Note Holder  shall be entitled to collect all  reasonable
costs and expense of  collection  and/or  suite,  including,  but not limited to
reasonable attorney's fees.

     5. Borrower may prepay the principal amount outstanding under this Note, in
whole or in part, at anytime without  penalty.  Any partial  prepayment shall be
applied against the principal amount  outstanding and shall not postpone the due
date of any subsequent payment or change the amount of such payments.

     6.  Borrower and all other  makers,  sureties,  guarantors,  and  endorsers
hereby waive presentment,  notice of dishonor and protest, and they hereby agree
to any extension of time of payment and partial  payments  before,  at, or after
maturity.  This Note shall be the joint and several  obligation  of Borrower and
all other makers,  sureties,  guarantors and endorsers, and their successors and
assigns.

     7. Any notice to Borrower provided for in this Note shall be in writing and
shall be given and be  effective  upon:  (1) delivery to Borrower or (2) mailing
such notice by first-class  U.S. mail,  addressed to Borrowers at the Borrower's
address  stated  below,  or to such other  addess as Borrower  may  designate by
notice to the Note Holder. Any notice to the Note Holder shall be in writing and
shall be given and be  effective  upon:  (a)  delivery  to Note Holder or (b) by
mailing such notice by first-class  U.S. mail, to the Note Holder at the address
stated in the first  paragraph  of this Note,  or to such other  address as Note
Holder may designate by notice to Borrower.

     8. The  indebtedness  evidenced  by this Note is secured by a Deed of Trust
dated July 3, 1996, and until  released said Deed of Trust  contains  additional
rights  of  the  Note  Holder.   Such  rights  may  cause  Acceleration  of  the
indebtedness evidenced by this Note. Reference is made to said Deed of Trust for
such  additional  tersm.  Said  Deed of  Trust  grants  rights  in the  property
identified as follows:

Property Address:   9523 Sunshine Canyon Drive,
                    Boulder, Colorado  80302

                 (CAUTION: SIGN ORIGINAL NOTE ONLY;RETAIN COPY)


IF BORROWER IS CORPORATION

                                    Franklin Consolidated Mining Company, Inc.
                                    ------------------------------------------
 Attest:                             Name of Corporation


Robert Waligunda, Secretary         /s/ J. Terry Anderson
                                    ---------------------
                                     J. Terry Anderson, President

KEEP THIS NOTE IN A SAFE PLACE,  THE  ORIGINAL OF THIS NOTE MUST BE EXHIBITED TO
THE PUBLIC TRUSTEE IN ORDER TO RELEASE A DEED OF TRUST SECURING THIS NOTE.

<PAGE>

Recorded at ________ o'clock _____ M., ______________
Reception No. _____________________________ Recorder.

THIS DEED, Made this 3rd day of July, 1996
between
Colino Oro Molino, Inc.
a coporation  duly organized and existing under and by virtue of the laws of the
State of Washington of the first part and 
Franklin Consolidated Mining Co., Inc.
a corporation duly organized and existing under any by virtue of the laws of the
state of Delaware of the second part;  whose legal  address is 
76 Beaver  Street, Suite 500, New York, New York 10005

     WITNESSETH,  That the said part of the first par, for and in  consideration
of the sum of $1.200.000 ONE MILLION,  TWO HUNDRED  THOUSAND DOLLARS to the said
party o the first part in hand paid by the said party of the  second  part,  the
receipt whereof is hereby confessed and acknowledged,  hath granted,  bargained,
sold and conveyed,  and by these presents does grant, bargain,  sell, convey and
confirm  unto the said party of the second  part,  its  successors  and  assigns
forever,  all the following described parcel of land,  situate,  lying and being
the County of Boulder and State of Colorado, to-wit:

     See  Exhibit A  attached  hereto  also  known as 
     9523  Sunshine  Canyon Dr.
     Boulder, CO 80302

     TOGETHER,  with  all  and  singular  the  hereditaments  and  appurtenances
thereunto  belonging,  or  in  anywise  appertaining,   and  the  reversion  and
reversions, remainder and remainders, rents, issues and profits thereof; and all
the estate, right title, interest, claim and demand whatsoever of the said party
of the first  part  either in law or equity,  of, in and to the above  bargained
premises, with the hereditaments and appurtenances.

     TO HAVE AND TO HOLD the said premises above  bargained and described,  with
the  appurtenances  unto the said party of the second part,  its  successors and
assigns  forever.  And the  said  party  of the  first  part,  for  itself,  its
successors and assigns, doth covenant,  grant, bargain and agree to and with the
said party of the second part, its  successors and assigns,  that at the time of
the ensealing  and delivery of these  presents it is well seized of the premises
above conveyed,  as of good, sure, perfect,  absolute and indefeasible estate of
inheritance,  in law, in fee simple,  and hath good right, full power and lawful
authority  to  grant,  bargain,  sell and  convey  the same in  manner  and form
aforesaid,  and  that the same are free  and  clear  from all  forme  and  other
grants,bargains,  sales, leins, taxes,  assessments  andincumbrances of whatever
kind or nature  soever;  subject to an existing  recorded first deed of trust in
favor of Denver East Machinery and the above bargained premises in the quiet and
peaceable  possession of the said party of the second part,  its  successors and
assigns against all and every perso or persons lawfully claiming or to claim the
whole or any part  thereof,  the said  party of the  first  part  shall and will
WARRANT AND FOREVER DEFEND.

     IN  WITNESS  WHEREOF,  The said  party of the first  part hath  caused  its
corporate  name to be hereunto  subscribed by its  president,  and its corporate
seal to be hereunto  affixed,  attested by its secretary,  the day an year first
above written.

Attest:


/s/ Curtis J. Bernhardt                 /s/ Curtis J. Bernhardt
- ------------------------------          ------------------------------
Curtis J. Bernhardt, Secretary          Curtis J. Bernhardt, President

<PAGE>


                                   EXHIBIT A

                               LEGAL DESCRIPTION

                                   PARCEL A:

     THE OSCAR LODE  MINING  CLAIM  (UNITED  STATES  MINERAL  SURVEY  NO.  17992
EMBRACKING  APORTION OF SECTION 12,  TOWNSHIP 1 NORTH,  RANGE 72 WEST OF THE 6TH
P.M.  IN THE GOLD HILL  MINING  DISTRICT,  IN THE  COUNTY OF  BOULDER,  STATE OF
COLORADO,  EXPRESSLY  EXCEPTING  AND  EXCLUDING  ALL THAT  PORTION OF THE GROUND
EMBRACED IN THE FOLLOWING MINING CLAIMS OR SURVEY NOS.:

     WHITE CLOUD LODE CLAIM,  SURVEY NO. 107; WYNONE LODE CLAIM, SURVEY NO. 112;
TRUMBO  LOKE  CLAIME,  SURVEY NO 589;  HERCULES  LOKE  CLAIM,  SURVEY NO.  5604;
THRONDIKE  LODE CLAIM AND LANSING LODE CLAIM,  SURVEY NO.  5159A;  HAZEL A. LODE
CLAIM AND JOHN G. LODE CLAIM,  SURVEY NO 15825;  GOOD ENOUGH LODE CLAIM,  SURVEY
NO. 15838 AS EXCEPTED AND EXCLUDED IN PATENT  RECORDED  OCTOBER 20, 1910 IN BOOK
339 AT PAGE 70.

PARCEL B:

     THE GOOD ENOUGH LODE MINING CLAIM, (UNITED STATES MINERAL SURVEY NO. 15838)
EMBRACING  A PORTION OF SECTION 12,  TOWNSHIP 1 NORTH,  RANGE 72 WEST OF THE 6TH
P.N.,  IN THE GOLD HILL  MINING  DISTRICT,  IN THE COUNTY OF  BOULDER,  STATE OF
COLORADO,  EXPRESSLY  EXCEPTING  AND  EXCLUDING  ALL THAT  PORTION OF THE GROUND
EMBRACED IN THE FOLLOWING MINING CLAIMS OR SURVEY NOS.:

     EUGENE LODE CLAIM, SURVEY NO. 101; GOLDEN CROWN LODE CLAIM, SURVEY NO. 106;
DICK CRAGG LODE CLAIM,  SURVEY NO 5159A;  HERCULES LODE CLAIM,  SURVEY NO. 5604;
THAT PORTION OF THE HAZEL A. LODE CLAIM,  SURVEY NO. 15825 IN CONFLICT WITH SAID
SURVEY NO. 5604; THOSE PORTIONS OF SAID JOHN G. LODE CLAIM,  SURVEY NO. 15825 IN
CONFLICT WITH SAID SURVEYS NOS. 101, 106, 5159A ABD 5404; THOSE PORTIONS OF SAID
CY EATON LODE CLAIM,  SURVEY NO. 15825 IN CONFLICT  WITH SAID SURVEYS NOS.  106,
5159A AND 5604 AND THAT  PORTION OF SAID  FRANKLIN  LODE CLAIM IN CONFLICT  WITH
SAID SRUVEY NO.  5159A AS EXCEPTED AND  EXCLUDED IN PATENT  RECORDED  AUGUST 18,
1904 IN BOOK 237 AT PAGE 141.

<PAGE>

CALIFORNIA ALL PURPOSE ACKNOWLEDGEMENT

State of California
County of San Francisco


On July 3, 1996 before me, Blanche S Berger, Notary Public, personally appeared:

                               J. Terry Anderson

(  )personally  known to me; or ( X ) proved to me on the basis of  satisfactory
evidence  to be  the  person(s)  whose  name(s)  IS  subscribed  to  the  within
instrument,  and  acknowledged to me that HE executed the same in HIS authorized
capacity,  and that by HIS signature on the instrument the person or entity upon
behalf of which the person acted, executed the instrument.

WITNESS my hand and official seal.

/s/ Blanche S. Berger
- -------------------------
Blanche S. Berger, Notary


Though the date below is not  required by law, it may prove  valuable to persons
relying on the document and could prevent fraudulent reattachment of this form.

CAPACITY CLAIMED BY SINGER                 DESCRIPTION OF ATTACHED DOCUMENT

(  ) INVIDIDUAL
( X) CORPORATE OFFICER
       President                                      DEED OF TRUST
- --------------------------                 -----------------------------------
        TITLE                                   TITLE OR TYPE OF DOCUMENT

( ) PARTNER(S)    ( ) LIMITED
                  ( ) GENERAL                      9 + EXHIBIT PAGE
                                           -----------------------------------
                                                    NUMBER OF PAGES
( ) ATTORNEY-IN-FACT
( ) TRUSTEE(S)
( ) GUARDIAN/CONSERVATOR
( ) OTHER                                            JULY 3, 1996
                                           -----------------------------------
                                                   DATE OF DOCUMENT

SIGNER IS REPRESENTING:                                 NONE
NAME OF PERSONS OR ENTITIES:               -----------------------------------
                                             SIGNER(S) OTHER THAN NAMED ABOVE


<PAGE>

                                    SIGNATURE

     In accordance with the requirements of the Securities and Exchange Act, the
registrant  caused  this  report to be signed on its behalf by the  undersigned,
thereunto duly authorized.


                                      FRANKLIN CONSOLIDATED MINING CO, INC.




Date: August 27, 1996                       /s/ Robert J. Levin
                                            ---------------------------
                                            Robert J. Levin
                                            Vice President-Finance
                                            Principal Financial Officer


<PAGE>


<TABLE> <S> <C>


<ARTICLE>                     5
<CIK>                         0000215913
<NAME>                        Franklin Consolidated Mining Co., Inc.
<MULTIPLIER>                                   1
<CURRENCY>                                     U.S. Dollars
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                              DEC-31-1996
<PERIOD-START>                                 JAN-01-1996
<PERIOD-END>                                   MAR-31-1996
<EXCHANGE-RATE>                                1.000
<CASH>                                         367
<SECURITIES>                                   0
<RECEIVABLES>                                  0
<ALLOWANCES>                                   0
<INVENTORY>                                    0
<CURRENT-ASSETS>                               125,367
<PP&E>                                         5,563,308
<DEPRECIATION>                                 1,776,264
<TOTAL-ASSETS>                                 3,912,411
<CURRENT-LIABILITIES>                          720,747
<BONDS>                                        0
                          0
                                    0
<COMMON>                                       744,401
<OTHER-SE>                                     2,447,263
<TOTAL-LIABILITY-AND-EQUITY>                   3,912,411
<SALES>                                        0
<TOTAL-REVENUES>                               476
<CGS>                                          0
<TOTAL-COSTS>                                  340,710
<OTHER-EXPENSES>                               0
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             30,758
<INCOME-PRETAX>                                (370,992)
<INCOME-TAX>                                   0
<INCOME-CONTINUING>                            0
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   (370,992)
<EPS-PRIMARY>                                  (.01)
<EPS-DILUTED>                                  (.01)
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission