FRANKLIN CONSOLIDATED MINING CO INC
10QSB, 1996-11-21
GOLD AND SILVER ORES
Previous: LOOMIS SAYLES & CO LP /MA/ /ADV, SC 13D/A, 1996-11-21
Next: FRANKLIN CONSOLIDATED MINING CO INC, SB-2, 1996-11-21



                     U.S. SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-QSB

                 Quarterly Report Under Section 13 or 15 (d) of
                       the Securities Exchange Act of 1934


For the Quarter Ended September 30, 1996             Commission File No.  0-9416

                     FRANKLIN CONSOLIDATED MINING CO., INC.
             (Exact name of registrant as specified in its charter)

Delaware                                                          #13-2879202
(State or other jurisdiction                                   (I.R.S. Employer
incorporation or organization)                               Identification No.)


76 Beaver Street, Suite 500, New York, New York               10005
(Address of Principal Executive Offices)                    (Zip Code)


Registrant's Telephone Number, Including Area code   (212) 344-2828

The Number of Shares Outstanding of Common Stock
$.01 Par Value, at September 30, 1996                        86,855,020

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports,)  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

Yes    ___X___      No    _______
<PAGE>
PART I - FINANCIAL INFORMATION

Item 1. Financial Statements
<TABLE>
<CAPTION>
                     FRANKLIN CONSOLIDATED MINING CO., INC.
                        (A Development Stage Enterprise)

                            CONDENSED BALANCE SHEETS
                                   (Unaudited)
                                                    September        December
                      ASSETS                          30, 1996       31, 1995
                                                   -----------      ---------
<S>                                                <C>             <C>         
Current assets - cash ..........................   $      1,954    $    118,176
Mining, milling and other property and
    equipment, net of accumulated depre-
    ciation and depletion of $1,806,799
    and $1,715,194, respectively ...............      6,432,102       3,848,114
Mining reclamation bonds .......................        125,000          45,000
Investment .....................................        600,000
                                                   ------------    ------------
          Totals ...............................   $  7,159,056    $  4,011,290
                                                   ============    ============

    LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
    Convertible debentures .....................   $    145,000    $    145,000
    Accounts payable and accrued expenses ......        467,246         298,016
Note and loans payable to
   joint venture partner .......................        604,782         313,688
Other Loan .....................................         20,000
                                                   ------------    ------------
          Total current liabilities ............   $  1,237,028         756,704
Note Payable ...................................      1,036,419
Convertible notes ..............................                        200,000
Excess of equity in net losses of joint
    venture over investment ....................        123,420         120,270
                                                   ------------    ------------
          Total liabilities ....................      2,396,867       1,076,974
                                                   ------------    ------------

Commitments and contingencies

Stockholders' equity:
    Common stock, par value $.01 per share;
        100,000,000 shares authorized;
        86,855,020 and 69,135,920 shares
        issued and outstanding .................        868,550         691,359
    Additional paid-in capital .................     14,731,232      12,471,502
    Deficit accumulated in the development
        stage ..................................    (10,837,593)    (10,228,545)
                                                   ------------    ------------
           Total stockholders' equity ..........      4,762,189       2,934,316
                                                   ------------    ------------

          Totals ...............................   $  7,159,056    $  4,011,290
                                                   ============    ============
</TABLE>
                  See Notes to Condensed Financial Statements.

                                       2
<PAGE>
<TABLE>
<CAPTION>
                     FRANKLIN CONSOLIDATED MINING CO., INC.

                        (A Development Stage Enterprise)

                       CONDENSED STATEMENTS OF OPERATIONS
                                   (Unaudited)
                                          Nine Months                   Three Months              Cumulative
                                      Ended September 30,            Ended September 30,              from
                                     1996            1995            1996           1995           Inception
                                     ----            ----            ----           ----           ---------
<S>                              <C>             <C>             <C>             <C>             <C>
Revenues:
    Sales ....................                                                                   $    876,082
    Interest income ..........   $        476    $        764    $        -0-    $        300         539,012
    Other income .............                                                                         75,000
                                 ------------    ------------    ------------    ------------    ------------
           Totals ............            476             764             -0-             300       1,490,094
                                 ------------    ------------    ------------    ------------    ------------

Expenses:
    Mine expenses ............                                                                      3,360,793
    Write-down of inventories                                                                         223,049
    Depreciation, depletion
        and amortization .....         91,605          91,608          30,535          30,536       2,002,148
    General and administrative
        expenses .............        434,570         214,574         157,030         118,724       4,732,301
    Interest expense .........         80,199          53,641          49,441          19,050         573,799
    Amortization of debt is-
        suance expense .......                                                                        683,047
    Equity in net loss of
        joint venture ........          3,150                           1,050                         123,420
    Loss on settlement of
        claims by joint
        venture partner ......                                                                        468,000
    Loss on settlement of
      litigation .............                                                                        100,000
    Loss on investment in
        oil and gas wells ....                                                                         61,130
                                 ------------    ------------    ------------    ------------    ------------
           Totals ............        609,524         359,823         238,056         168,310      12,327,687
                                 ------------    ------------    ------------    ------------    ------------

Net loss .....................   $ ( 609,048 )   $   (359,059)   $   (238,056)   $   (168,010)   $(10,837,593)
                                 ============    ============    ============    ============    ============
Weighted average shares
  outstanding ................     74,993,609      48,956,125      85,463,020      48,956,125
                                 ============    ============    ============    ============

Net loss per common share ....         $(.01)          $(.01)          $( - )          $( - )
                                                 ============    ============    ============
</TABLE>
                  See Notes to Condensed Financial Statements.

                                       3
<PAGE>
<TABLE>
<CAPTION>
                     FRANKLIN CONSOLIDATED MINING CO., INC.
                        (A Development Stage Enterprise)

                       CONDENSED STATEMENTS OF CASH FLOWS
                                   (Unaudited)
                                                     Nine Months              Cumulative
                                                    Ended Sept. 30,               from
                                                  1996           1995          Inception
                                                  ----           ----          ---------
<S>                                          <C>             <C>             <C>          
Operating activities:
    Net loss .............................   $   (609,048)   $   (359,059)   $(10,837,593)
    Adjustments to reconcile net loss
        to net cash used in operating
        activities:
        Depreciation and depletion .......         91,605          91,608       2,002,148
        Amortization of debt issuance
           expense .......................                                        683,047
        Value of common stock issued for:
           Debt Issuance Expense .........                         93,600
           Services ......................         75,000                       1,045,277
           Settlement of litigation ......                                        100,000
           Settlement of claims by joint
               venture partner ...........                                        468,000
        Compensation resulting from 
           stock options granted .........                                        311,900
        Value of stock options granted
           for services ..................                                        112,500
        Equity in net loss of joint
           venture .......................          3,150                         123,420
        Other ............................                                         (7,123)
        Changes in operating assets
           and liabilities:
           Other current assets ..........                             71
           Accounts payable and accrued
               expenses ..................        194,970         (37,134)        656,719
                                             ------------    ------------    ------------
                  Net cash used in operat-
                    ing activities .......       (244,323)       (210,914)     (5,341,705)
                                             ------------    ------------    ------------

Investing activities:
    Purchases and additions to mining,
        milling and other property and
        equipment ........................       (175,593)                     (5,210,947)
    Purchases of mining reclamation
        bonds, net .......................        (80,000)                       (125,000)
    Deferred mine development costs
        and other expenses ...............                                       (255,319)
                                             ------------    ------------    ------------
                  Net cash used in invest-
                    ing activities .......       (255,593)                     (5,591,266)
                                             ------------    ------------    ------------
</TABLE>
                                       4
<PAGE>
<TABLE>
<CAPTION>
                     FRANKLIN CONSOLIDATED MINING CO., INC.
                        (A Development Stage Enterprise)

                       CONDENSED STATEMENTS OF CASH FLOWS
                                   (Unaudited)
                                                     Nine Months           Cumulative
                                                   Ended Sept. 30,            from
                                                 1996          1995         Inception
                                             -----------    -----------    -----------
<S>                                          <C>            <C>                       
Financing activities:
    Issuances of common stock ............   $   302,600                   $ 8,763,257
    Issuance of Underwriter's stock
        warrants .........................                                         100
    Commissions on sales of common
        stock ............................                                    (381,860)
    Purchases of treasury stock ..........                                     (12,500)
    Payments of deferred under-
        writing costs ....................                                     (63,814)
    Proceeds from exercise of
        stock options ....................                                     306,300
    Issuance of convertible
     debentures and notes ................       200,000                     1,505,000    
    Proceeds of loans from joint
        venture partner ..................       258,100       $130,441        784,388
    Repayments of loans from joint
        venture partner ..................      (397,006)                     (397,006)
    Payments of debt issuance
        expenses .........................                                    (164,233)
    Proceeds of other notes and
        loans  payable ...................        20,000         80,000        708,000
    Repayments of other notes and
        loans  payable ...................                                    (120,000)
    Proceeds of loans from affiliate .....                                      55,954
    Repayments of loans from affili-
        ate ..............................                                     (48,661)
                                             -----------    -----------    -----------
           Net cash provided by financ-
               ing activities ............       383,694        210,441     10,934,925
                                             -----------    -----------    -----------

Increase (decrease) in cash ..............      (116,222)          (473)         1,954

Cash, beginning of period ................       118,176            916           --
                                             -----------    -----------    -----------

Cash, end of period ......................   $     1,954    $       443    $     1,954
                                             ===========    ===========    ===========


Supplemental disclosure of cash flow data:
    Interest paid $ ......................          --      $     4,441    $   298,868
                                             ===========    ===========    ===========
</TABLE>
                  See Notes to Condensed Financial Statements.

                                       5
<PAGE>
                     FRANKLIN CONSOLIDATED MINING CO., INC.
                        (A Development Stage Enterprise)

                     NOTES TO CONDENSED FINANCIAL STATEMENTS


Note 1 - Unaudited interim financial statements:
               In  the  opinion  of  management,   the  accompanying   unaudited
               condensed   financial   statements   reflect   all   adjustments,
               consisting  of normal  recurring  accruals,  necessary to present
               fairly the  financial  position of Franklin  Consolidated  Mining
               Co.,  Inc.  (the  "Company")  as of September  30, 1996,  and its
               results  of  operations  and cash  flows for the nine  months and
               three  months  ended  September  30,  1996 and 1995.  Information
               included in the  condensed  balance sheet as of December 31, 1995
               has been derived from the audited  balance sheet in the Company's
               Annual Report on Form 10-KSB for the year ended December 31, 1995
               (the "10-KSB") filed with the Securities and Exchange Commission.
               Certain terms used herein are defined in the 10-KSB. Accordingly,
               these unaudited condensed financial  statements should be read in
               conjunction  with the  financial  statements,  notes to financial
               statements and the other information in the 10-KSB.

               The results of  operations  for the nine months and three  months
               ended  September 30, 1996 are not  necessarily  indicative of the
               results of operations for the full year ending December 31, 1996.


Note 2 - Basis of presentation:
               The accompanying financial statements have been prepared assuming
               that the Company will continue as a going concern.  However,  the
               Company is a development  stage  enterprise whose operations have
               generated  recurring losses and cash flow  deficiencies  from its
               inception.  As of  September  30,  1996,  it had  an  accumulated
               deficit  of  approximately  $10,800,000  and  a  working  capital
               deficiency of $1,235,000. As explained in Note 3, the Company was
               in default  with  respect to the payment of the  principal of and
               the accrued  interest on its outstanding  convertible  debentures
               which totaled  $172,000 as of September 30, 1996. The Company was
               delinquent  with respect to the payment of $44,000 of real estate
               taxes as of  September  30,  1996.  The Company is  substantially
               dependent on Gems, its Joint Venture partner,  for its short-term
               financing  and the funding of the  development  of its  principal
               mining and milling  properties  which were not  operational as of
               September 30, 1996.  Such matters raise  substantial  doubt about
               the Company's ability to continue as a going concern.

                                       6
<PAGE>
                     FRANKLIN CONSOLIDATED MINING CO., INC.
                        (A Development Stage Enterprise)

                     NOTES TO CONDENSED FINANCIAL STATEMENTS


Note 2 - Basis of presentation (concluded):
               The Company's ability to continue as a going concern will depend,
               primarily,  on whether it can  obtain  additional  debt or equity
               financing from its Joint Venture partner or from other sources to
               fund its existing  obligations and the additional  obligations it
               will incur while its mining  resources are being  developed,  the
               continued   forbearance   of  the  holders  of  its   convertible
               debentures and, ultimately,  the ability of the Joint Venture, in
               which it  holds a 17.5%  interest  and to which it has  committed
               substantially all of its resources,  to conduct profitable mining
               and milling  operations on a sustained  basis.  Management of the
               Company does not believe  that  operations  of the Joint  Venture
               will  generate  any  significant  profits  or cash  flows for the
               Company  during  the  remainder  of  1996.  However,   management
               believes,  but cannot  assure,  that the Company's  Joint Venture
               partner will  continue to provide the  remainder of the funds the
               Company  will  need  to  operate  through   September  30,  1997.
               Accordingly, the accompanying financial statements do not include
               any adjustments relating to the recoverability and classification
               of recorded asset amounts or the amounts and  classifications  of
               liabilities  that might be necessary should the Company be unable
               to continue as a going concern.


Note 3 - Convertible debt:
               As of September 30, 1996, the Company was in default with respect
               to  the  payment  of  the  $145,000   principal  balance  of  its
               outstanding 12.25% convertible  debentures and $26,643 of accrued
               interest thereon payable for the quarters subsequent to March 31,
               1995.  The  Company  sent  notices  to  its  debentureholders  in
               December  1995 asking for their  consent by February  15, 1996 to
               the further  extension of the maturity date to December 31, 1996.
               It was also  contemplated  that  conversion  rights would also be
               extended at the previous rate of $.50 per share. The Company also
               agreed  that it would  make  all  interest  payments  due to such
               holders through December 31, 1995,  prepay interest for the first
               quarter of 1996 and set up a fund with the  Trustee to secure the
               timely  payment of the  principal  balance of the  debentures  on
               December 31, 1996. Only one holder of a $1,000 debenture rejected
               the Company's request.


                                       7
<PAGE>
                     FRANKLIN CONSOLIDATED MINING CO., INC.
                        (A Development Stage Enterprise)

                     NOTES TO CONDENSED FINANCIAL STATEMENTS

Note 3 - Convertible debt (concluded):
               While it is the intention of management and the Company to comply
               with the terms of the agreements with the debenture-holders,  the
               Company  has been  unable to comply as a result of the  liquidity
               and cash flow  problems  described  in Note 1. As a result of its
               default and its  continued  failure to comply  with the  December
               1995 agreements,  the Company may be subject to legal proceedings
               by the Transfer  Agent/Trustee  under the Indenture  Agreement or
               from  debentureholders  seeking immediate  repayment of principal
               plus interest and penalties.  Management cannot assure that there
               will be funds  available  for the  required  payments or what the
               effects  of  any   actions   brought  by  or  on  behalf  of  the
               debentureholders will be.

               In December 1995, the Company  commenced an offering  exempt from
               registration  pursuant  to Rule  505 of  Regulation  D under  the
               Securities  Act of 1933,  as amended (the "Act"),  of 15% secured
               convertible promissory notes in the aggregate principal amount of
               $1,500,000.  The Company  terminated  the offering on February 5,
               1996 after selling  convertible notes in the aggregate  principal
               amount of $400,000,  of which  $200,000 was sold in December 1995
               and  $200,000  was sold in the three months ended March 31, 1996.
               Each  convertible note was scheduled to mature 18 months from the
               date of its issuance.  The  convertible  notes were guaranteed by
               Gems and secured by Gems' profit interest in the Joint Venture.

               The notes became  convertible into shares of the Company's common
               stock after April 1, 1996 at a  conversion  price based on 75% of
               the  average  market  price of the  Company's  common  stock  (as
               defined) for a specified  period prior to conversion.  All of the
               notes were converted prior to September 30, 1996, and the Company
               issued 4,294,770 common shares upon conversion based on the total
               balance of principal and accrued interest outstanding of $418,740
               and a conversion price of $.0975 per share.

                                       8
<PAGE>
                     FRANKLIN CONSOLIDATED MINING CO., INC.
                        (A Development Stage Enterprise)

                     NOTES TO CONDENSED FINANCIAL STATEMENTS


Note 4 - Loans payable to Joint Venture partner:
               As  explained  in Note 4 in the 10-KSB,  the balance of the loans
               payable by the Company to its Joint Venture  partner  pursuant to
               the terms of the Zeus Joint Venture Agreement totaled $313,688 at
               December 31, 1995.  During the nine months  ended  September  30,
               1996,  the Company made net cash  repayments of $308,906  thereby
               reducing the balance of the loans payable to $4,782. Such balance
               is  noninterest  bearing  and  without a  specific  due date.  In
               addition,  Gems  has  guaranteed  the  payment  of the  Company's
               outstanding convertible promissory notes (see Note 3).


Note 5 - Environmental matters:
               As explained in Note 6 in the 10-KSB, the Company was notified by
               the State of  Colorado  Division of  Minerals  and  Geology  (the
               "DMG") in March 1996 that it would be required  to  increase  its
               land  reclamation  bond by an  amount  that  would be  determined
               subsequently;  however, the Company was required to increase such
               bond to  $93,000  until  such  time as the  total  amount  of the
               reclamation bond was determined.  On or about March 28, 1996, the
               Company  received a temporary cease and desist order  prohibiting
               it from conducting mining and milling  operations at the Franklin
               Mine  until such time as all of the  violations  cited by the DMG
               were corrected. In addition, the Mined Land Reclamation Bureau of
               Colorado (the "MLRB")  determined that the Company's  reclamation
               bond should be further  increased  to  approximately  $252,000 by
               April 5, 1996.  The  Company  was  unable to meet that  deadline.
               However,  the  prospecting  and testing  activities  that were in
               process at the Franklin Mill were not materially  affected by the
               cease and desist order since they were being  conducted  pursuant
               to a permit that was specifically excluded from such order.

               On April 24,  1996,  the Company was able to obtain the  $252,000
               bond required by the MLRB from an independent  bonding company in
               exchange for the deposit by the Company's  Joint Venture  partner
               of $125,000 in a trust account  maintained for the benefit of the
               bonding  company,  guarantees  from the Joint Venture partner and
               certain of its principals  and the posting of a performance  bond
               from an independent bonding company by one of the Joint Venture's
               contractors  with respect to the  completion of the technical and
               remedia-tion  work required by the regulatory  authorities.  As a
               result,  the cease and desist  order was  vacated on June 7, 1996
               and the Company received refunds of approximately  $93,000 during
               the second quarter of 1996 from the mining  reclamation  bonds it
               had posted.


                                       9
<PAGE>
                     FRANKLIN CONSOLIDATED MINING CO., INC.
                        (A Development Stage Enterprise)

                     NOTES TO CONDENSED FINANCIAL STATEMENTS



Note 6 - Stockholders' equity: Issuances of common stock:
               In February 1996, the Company  commenced an offering  pursuant to
               Rule 505 of  Regulation D of its common stock to  accredited  and
               unaccredited  investors at a purchase  price 15% below the market
               price of the  common  stock as  quoted  on NASDAQ at the close of
               business   on  the  prior  day  in  an  effort  to  raise  up  to
               approximately $1,000,000.  During the nine months ended September
               30, 1996,  the Company  sold  953,411  shares of common stock for
               total cash  proceeds of $202,600,  or $.2125 per share,  prior to
               the termination of the offering.

               During the nine months ended September 30, 1996, the Company also
               issued  4,294,770  shares of  unregistered  common stock upon the
               conversion   of  notes  (see  Note  3)  and   56,000   shares  of
               unregistered   common  stock  in  lieu  of  a  cash  payment  for
               previously accrued liabilities of $7,000, which was equivalent to
               $.125 per share or approximately  50% of the fair market value of
               the  shares  at  the  time  of   issuance.   These  were  noncash
               transactions  and,  accordingly,  they were not  reflected in the
               accompanying  statement  of cash flows for the nine months  ended
               September 30, 1996.

               The  holders  of the  4,294,770  common  shares  issued  upon the
               conversion  of the notes have  unlimited  piggyback  registration
               rights and,  commencing  one year after  issuance  and subject to
               certain   conditions,   will  have  the   right  to  demand   one
               registration with respect to the shares.

               During the third  quarter ended  September 30, 1996,  the Company
               issued   1,160,000   shares  of  unregistered   common  stock  in
               consideration  for  services  rendered  in the amount of $75,000.
               Additionally,  in July 1996, the Company commenced an offering of
               its common  stock  pursuant  to Rule 505 of  Regulation  D during
               which the selling agent,  due to adverse market  conditions,  was
               only able to sell 800,000 shares at $.125 raising  $100,000.  The
               offering  was on a best  efforts  basis  and  was  terminated  on
               September 15, 1996.

               Also,  in  July  1996,  the  Company  commenced  an  offering  to
               unaffiliated parties pursuant to Regulation D for the issuance of
               shares of common stock at the  equivalent of $.15625 per share in
               exchange for certain notes, mortgages and other obligations. Upon
               completion of the offering,  the Company purchased obligations of
               its  affiliates   having  an  aggregate   principal   balance  of
               $1,463,581  through the  issuance of  9,366,919  shares of common
               stock and then  transferred  the obligations of its affiliates so
               acquired  to  the  seller  of  the  Gold  Hill  property  for  an
               equivalent  reduction  in the  principal  balance of the mortgage
               note.



                                       10
<PAGE>
                     FRANKLIN CONSOLIDATED MINING CO., INC.
                        (A Development Stage Enterprise)

                     NOTES TO CONDENSED FINANCIAL STATEMENTS


           Common stock reserved for issuance:

               At September  30, 1996,  shares of common stock were reserved for
               issuance upon exercise of outstanding  debentures and warrants as
               follows:

                           Convertible debentures                       290,000
                           Warrants                                     500,000
                                                                        -------
                            
                              Total                                     790,000
                                                                        =======


Note 7 - Acquisitions:
               On July 3, 1996,  the  Company  acquired  the Gold Hill  Mill,  a
               permitted  milling facility located in Boulder County,  Colorado,
               from  Colina  Oro  Molina,  Inc.  ("COM  Inc."),  a  wholly-owned
               subsidiary of Island which is the parent of Gems,  the Compa-ny's
               Joint  Venture  partner.  The  cost  of the  acquisition  totaled
               $2,500,000 which was paid through the issuance of a mortgage note
               requiring the payment of the entire principal  balance on July 3,
               1999 and the payment of  interest,  computed at an annual rate of
               8%, on a quarterly  basis.  The  mortgage  note is secured by the
               milling facility.

               In September 1996, the Company  acquired from Gems a 20% interest
               in  Newmineco  LLC,  which was a newly  formed  Colorado  Limited
               Liability  Company.  Newmineco  owns  the  rights  to the  mining
               properties  known as the Mogul Mines  which  consist of the Mogul
               Tunnel and the surrounding claims in the Spencer Mountain region.
               The  purchase  price was $600,000  evidenced by an interest  only
               note bearing interest at 9.5% per annum. Payments of interest are
               payable  quarterly  and the  principal is due June 30, 1997.  The
               Company may, at its option,  convert the  principal  and interest
               payments due under the note into the Company's common stock on or
               after  January 1, 1997 at a  conversion  rate of $.078 per share.
               Additionally,  the Company has  acquired the right to receive the
               first  $500,000  of  profits   distributed   by  Newmineco,   but
               thereafter,  will  receive  only that  portion of such profits to
               which the Company  would be entitled in respect of the  aforesaid
               20% ownership interest.

                                       11
<PAGE>
                     FRANKLIN CONSOLIDATED MINING CO., INC.
                        (A Development Stage Enterprise)

                     NOTES TO CONDENSED FINANCIAL STATEMENTS



Note 8 - Financing: In July 1996, the Company
               commenced  an  offering  to  unaffiliated   parties  pursuant  to
               Regulation  D for the  issuance of shares of common In July 1996,
               the  Company  commenced  an  offering  to  unaffiliated   parties
               pursuant  to  Regulation  D for the  issuance of shares of common
               stock at the  approximate  equivalent  of  $.15625  per  share in
               exchange for certain  notes,  mortgages and other  obligations of
               Gems  and/or  other  subsidiaries  of Island.  Management  of the
               Company  anticipates that upon the completion of the offering the
               Company shall have (i) purchased  obligations  of its  affiliates
               with an aggregate  principal balance of approximately  $1,400,000
               through the issuance of approximately  9,366,919 shares of common
               stock and (ii)  transferred  the obligations of its affiliates so
               acquired to COM Inc. for an equivalent reduction in the principal
               balance of the mortgage note.

               In  July  1996,  the  Company   commenced   another  offering  to
               unaffiliated parties pursuant to Regulation D of up to 10,000,000
               shares of its  common  stock at $.125 per share.  The  investment
               banking  company  acting as the  placement and selling agent will
               receive a  commission  equal to 5% of the gross  proceeds  of the
               offering and a warrant for the purchase of 5% of the total number
               of shares sold in the offering.  The warrant will be  exercisable
               during the three year  period from the date of the closing of the
               offering   at  $.125  per   share,   subject   to   anti-dilution
               adjustments.  Management  of the  Company  anticipates  that  the
               proceeds  of the  offering  will be used  (i) to pay all  accrued
               interest on the  Company's  outstanding  convertible  debentures,
               (ii) to satisfy  delinquent  real  property  taxes,  (iii) to pay
               accrued  professional  fees (iv) to pay for  $250,000 of costs of
               assisting in the development  and design of technologies  for use
               in the Company's  milling  facilities and (v) for general working
               capital  purposes.  As of the date this  report  was  filed,  the
               Company had received  gross  proceeds of only  $100,000  from the
               sale of 800,000 shares of common stock. Due to market  conditions
               the offering was terminated on September 15, 1996.

               The Company has agreed to use its best  efforts  with  respect to
               the completion of initial and effective  filings of  registration
               statements  pursuant to the Act within specified  periods for any
               common shares sold through the offerings described above.

                                       12
<PAGE>
                      Management's Discussion and Analysis
                         Liquidity and Capital Resources



     The  Company  had no active  mining or milling  operations  during the nine
months  ended  September  30, 1996 as a result,  in part,  of a cease and desist
order issued in March 1996 by the Colorado  Division of Minerals and Geology for
permit violations that were not vacated until June 7, 1996.

     During 1995 and 1994, the Company financed its operations primarily through
loans from Gems & Minerals  Corp.,  its joint venture  partner.  During the nine
months ended  September 30, 1996, the Company  raised  $200,000 from the private
placement of  convertible  notes in addition to another  $200,000  raised in the
fourth  quarter of 1995.  The Company also sold 953,411  shares of  unregistered
common stock for $202,600 and raised an additional $100,000 in July 1996 through
another  Regulation D offering.  The Company used the cash obtained  through the
sale of the  notes  and the  stock  primarily  to ( I )  partially  finance  its
operating  losses;  (11) increase the net amount of mining  reclamation bonds on
deposit by $80,000 in order to get the cease and desist order vacated; and (111)
reduce the net balance payable to Gems arising from previous  operating loans by
approximately  $309,000  (the  Company  repaid  $312,000  in the first  quarter,
borrowed  $60,000  from Gems in the second  quarter,  and repaid  %57,000 in the
third quarter).

     During the second  quarter of 1996,  all of the notes  issued in the fourth
quarter of 1995 and the first  quarter  of 1996 as  described  in the  preceding
paragraph were converted,  and the Company issued  4,294,770  common shares upon
conversion  based  on the  total  balance  of  principal  and  accrued  interest
outstanding of $418,740 and a conversion price of $.0975 per share.

     On July 3, 1996, the Company acquired the Gold Hill Mill, a permitted modem
milling facility  located in Boulder County,  Colorado from an affiliate of Gems
for $2,500,000 through another noncash transaction, whereby it issued a mortgage
note to the affiliate  requiring the payment of the entire principal  balance on
July 3, 1999 and the payment of interest, at 8% per annum, on a quarterly basis.
The mortgage note is secured by the milling facility.



                                       13
<PAGE>
     Also,  in July 1996,  the Company  commenced  an  offering to  unaffiliated
parties  pursuant to  Regulation D for the issuance of shares of common stock at
the  approximate  equivalent of $.15625 per share in exchange for certain notes,
mortgages and other  obligations  of Gems and/or other  subsidiaries  of Island.
Management of the Company  anticipates  that upon completion of the offering the
Company shall have purchased  obligations  of its  affiliates  with an aggregate
principal balance of approximately  $1,400,000 through the issuance of 9,366,919
shares of common stock and then transferred the obligations of its affiliates so
acquired to the seller of the Gold Hill property for an equivalent  reduction in
the principal balance of the mortgage note.

     Additionally, in July 1996, the Company commenced an offering of its common
stock pursuant to Rule 505 of Regulation D during which the selling  agent,  due
to  adverse  market  conditions,  was only  able to sell  800,000  shares  (of a
$10,000,000  share  offering) at $.125 raising $1 00,000.  The offering was on a
best efforts basis and was terminated on September 15, 1996.

     In September  1996,  the Company  acquired a 20% intrest in Newmineco  from
Gems for a purchase  price of $60,000.  Interest at 9.5% is payable  quartly and
the  pricipal  is due in full on June 30,  1997.  Additionally,  the Company has
aquired  the right to  receive  the first  $500,000  of profits  distributed  by
Newmineco, but thereafter,  will receive only that portion of such profits which
the Company would be entiled in respect of the aforesaid 20% ownership interest.


     The   Company's   current   administrative   costs  are   estimated  to  be
approximately  $30,000 per month.  In addition to loans and advances  from Gems,
the Company expects  positive cash flow from the Franklin's  mine, Gold Hill and
Newmineco operations in the first and second quarters of 1997.



                                       14
<PAGE>
                      Management's Discussion and Analysis
                              Results of Operations

     The Company had a net loss of $238,056 for the three months ended September
30, 1996 as  compared to a net loss of $168,010  during the same period in 1995.
This increase was primarily  attributable to an increase in interest  expense of
approximately  $30,000 and an increase  in general and  administrative  expenses
approximating $38,000.

     General and  administrative  expenses  were  $157,030 for the quarter ended
September 30, 1996 as compared  with  $118,724  during the same period 'in 1995.
Interest  expense  was  $49,441  during the 1996 third  quarter as  compared  to
$19,050 in the same 1995  quarter.  The increase in interest was due to interest
incurred in connection  with the  acquisition  of the Gold Hill property in July
1996.

     The Company had a net loss of $609,048 for the nine months ended  September
30, 1996 as  compared to a net loss of $359,059  during the same period in 1995.
This net increase was primarily  attributable to an increase in interest expense
of approximately $26,500 and an increase in general and administrative  expenses
approximating $220,000, wich was mostly comprised of professional fees.

     General and administrative expenses were $434,570 for the mine months ended
September 30, 1996  compared  with  $214,574  during the same period in 1995 due
primarily  to a  substantial  increase in  professional  fees in 1996.  Interest
expense was $80,199 during the nine months ended  September 30, 1996 as compared
to $53,641 during the same period in 1995.

     The Company's ability to continue  operations through September 30, 1997 is
predicated  primarily  on the terms of the  joint  venture  agreement  with Gems
pursuant to which Gems has agreed to provide technical and financial support for
the  resumption  of mining and  milling  operations  at the  Company's  original
Franklin   mining  and  milling   property  and  the  Gold  Hill  and  Newmineco
acquisitions.  Once the properties begin commercial operations, the Company will
realize  17.5% of all net  profits  the  Franklin  Mine and the Gold  Hill  Mill
generate pursuant to the joint venture agreement. Additionally, the Company will
receive 17.5% of all income the joint venture will derive from certain contracts
in which the Zeus Joint Venture has profit  interests and the first $500,000 and
20% thereafter of all Newmineco  income.  Management is hopeful that profits and
cash flow derived from these  operations  will be  sufficient to fund its future
operation;  however,  there can be no  assurance  that the Company  will realize
sufficient  cash flows from the commercial  operations of its properties  during
the 12 months ending September 30, 1997.



                                       15
<PAGE>
                                     Part II

Item 1.  Legal Proceedings

     In June 1996, each of Leadville Mining & Milling Corporation  ("Leadville")
and its principal  officer,  Gifford A. Dieterle  commenced  actions against the
Company in District Court,  Clear Creek County Colorado1 with respect to certain
monies  advanced  by  Leadville  on behalf of the  Company  in  connection  with
expenses  allegedly  attributable  to the  Company  incurred by the Company as a
result of the use of common office space in New York and certain consulting fees
which Mr. Dieterle  claims are owed by the Company to him for services  rendered
in connection with the Franklin Mining properties as a geologist.  The aggregate
amount of the claims were approximately $33,000 plus interest accruing at 8% per
annum and attorney's fees.

     On July 10, 1996, the Company entered into a Settlement Agreement with each
of Leadville and Mr.  Dieterle  pursuant to which it was agreed that the Company
would settle all claims of Leadville for $18,000 and the claims of Mr.  Dieterle
for $4,000. In consideration of such payments, Leadville and Mr. Dieterle agreed
as soon as possible,  to (i) discontinue each of the actions against the Company
as well as withdraw  any motions  filed with  respect  thereto,  (ii) remove any
liens or other  encumbrances which may have been filed against the assets of the
Company and (iii) execute releases with respect to such claims.  As of September
30, 1996,  the Company has paid Mr.  Dieterle  $4,000 as payment in full for his
personal  claims and Leadville  $9,000 of the $18,000 owed under the  Settlement
Agreement.  The Company has been informed that the legal  proceedings  have been
withdrawn and, as of September 30, 1996, the Company has not received any notice
of lien being filed by either Mr.  Dieterle  or  Leadville  with  respect to the
Company's assets.

     On February 1, 1996, Island Investment Corp. ("Island"),  parent company of
Gems & Minerals Corp.,  the Company's joint venture  partner  ("Gems"),  entered
into a series of transactions with Thames Hartley ("Hartley"),  the president of
Durango Metals, Inc.  ("Durango"),  and Wayne Tatman, an employee,  owner and/or
agent  or  representative  of  Durango  and  Hartley  and  a  representative  of
Consolidated  Milling,  Inc.("CMI"),  pursuant to which  Hartley and Tatman,  on
behalf of Durango, granted to Newmineco, LLC. ("LLC") the exclusive right to all
ore mined from three leases for the mining rights to the mining properties known
as the Mogul Mines (the "Mogul  Mines") under which Durango was the lessee.  The
Mogul Mines consist of the Mogul Tunnel and the  surrounding  claims  located in
the Spencer  Mountain  region,  a region which is well known as an historic gold
resource.

     Specifically,  LLC  acquired  an  exclusive  assignable  contract  right to
receive and process,  at cost, all of the ore produced from the Mogul Mine and a
10% profit interest in net smelter returns  received from the ore mined from the
Mogul  Mine  (the  "Process/Profit  Interest  Contract").  In  exchange  for the
Process/Profit Interest Contract, the LLC agreed to finance mining operations at
the Mogul Mine, satisfy certain obligations owed by Durango to a third party and
obtain the  exclusive  right to hire Durango to mine the Lincoln  Mine, a mining
property  controlled by Hartley (the "Lincoln  Mine") and Franklin Mines at cost
plus 10%, subject to management and control of all mining/milling  operations by
the Company. The Process/Profit  Interest Contract was thereafter to be assigned
to the Zeus Joint Venture and the Company was to retain the  exclusive  right to
mill and process all ore produced from Durango as well as all mines owned and/or
controlled by each of the LLC and/or the Joint Venture.

                                       16
<PAGE>
     On or about March 1996 and as previously agreed,  Island acquired the lease
known as the Rugg Lease at the Mogul Mine from Charles R. Rugg and his daughter,
Cindy McCollum  (collectively the "Ruggs") through a Novation Agreement by which
the  predecessor  lessee,  Durango,  Hartley and/or its  representative  Tatman,
agreed to release their  leasehold  interest in the Rugg  properties in exchange
for the agreements of each of Island and the Ruggs to allow Island to become the
lessee of the properties  and to take over all of the rights and  obligations of
the  parties  under the  original  lease and for  payment  by Island of  certain
financial obligations owed by Durango,  Hartley and/or Tatman to the Ruggs under
the original lease. The Rugg Lease was then  renegotiated and renewed with Ruggs
and Island,  solely, as lessee for a ten year period which lease is currently in
effect and which was later assigned to Newmineco.  In the spring of 1996, Island
and Gems notified the Company that Hartley,  Tatman and Durango had defaulted on
their agreements with Island. As a result,  Island terminated the agreements and
its business  relationship with Durango,  Tatman and Hartley.  Island thereafter
assigned its interest in Newmineco to Gems.

     On  September  26, 1996,  the Company  acquired a 20% interest in Newmineco
from Gems for a purchase  price of $600,000  evidenced by an interest  only note
bearing  interest  at  9.5%  per  annum.  Payments  of  interest  are to be made
quarterly,  the first  payment  being due on December  31, 1996.  The  principal
amount of the note is due on June 30,  1997.  The  Company  may,  at its option,
convert  the  principal  and  interest  payments  due  under  the note  into the
Company's  Common Stock on or after January 1, 1997 at a conversion rate of .078
per share. Additionally, the Company has acquired the right to receive the first
$500,000 of profits distributed by Newmineco, but thereafter,  will receive only
that portion of such profits  which the Company  would be entitled in respect of
the aforesaid 20% ownership interest.

     Prior to the acquisition by the Company of its 20% profit interest, Durango
and/or Hartley served a series of Notices of Intent to Lien properties  owned or
leased by each of Gems,  Island and the Company,  including the Company's  newly
acquired Gold Hill Mill. Thereafter,  on or about October 15, 1996, Jane A. Wood
and  David  C.  Sutton,  each the  owner of  propertied  claims  located  on the
properties  comprising  the Mogul Mines (the  "Delaware  Claim" and the "Bonanza
Claims",  respectively)  and  Durango,  the  purported  lessee  of such  claims,
commenced and action in District Court,  Boulder County,  Colorado,  against the
Ruggs, Island,  Newmineco, the Company and any other unknown parties of interest
to quiet title to each of the Delaware Claim and Bonanza Claims (hereinafter the
"Disputed  Claims").  The complaint  further  alleges that the  defendants  have
removed ore mined from the Disputed Claims and that, as a result of trespass and
conversion  of certain  equipment of  Plaintiff  Durango,  plaintiffs  have been
further  damaged in the amount of  approximately  $800,000.  In  addition to the
actions  for  quiet  title  and for the  adjudication  of the  ownership  of the
Disputed  Claims,  Plaintiffs  requested  damages for  conversion  of  Plaintiff
Durango's  equipment,  seeks a full  accounting  of the  ore  removed  from  the
premises and request all other damages, costs and expenses, including attorney's
fees incurred with respect to this dispute.

                                       17
<PAGE>
     The Company,  as well as its co-defendants  retained local Colorado counsel
and intend to rigorously  defend this action.  In addition,  on or about October
30, 1996,  each of Com, Inc.,  the previous  owner of the Gold Hill Mill,  Gems,
Island,  the  Company,  Audrey I. Hayden and  Dorothy  Kennec (the owners of the
properties covered by the Hayden/Kennec Leases) commenced an action against each
of Durango,  Hartley,  CMI and Tatman in District Court, Boulder County Colorado
claiming,  among  other  things,  that (i) all of the liens  filed  against  the
plaintiff's  properties are without  merit,  null and void and should be removed
from the public  record,  (ii) damages were incurred for the filing of excessive
liens  together with costs and expenses,  including  reasonable  attorneys  fees
incurred in connection  therewith,  (iii) breach of contract with respect to the
Newmineco  venture  agreements,  (iv) damages were incurred for loss of business
opportunities and interference in plaintiffs' contractual  relationships and (v)
defendants  slandered  plaintiffs' title to property causing them damages. As of
the dates hereof, Defendants have not answered such complaint.


 Item 3. Defaults Upon Senior Securities

     As of  September  30,  1996,  the Company  continues  to be in default with
respect to the payment of $145,000  principal  amount of its 12 1/4% Convertible
Debentures  (the  "Debentures")  and accrued and unpaid interest as of September
30, 1996 in the amount of approximately  $26,643.  In December 1995, the Company
notified its  debenture  holders that it would be unable to pay the  outstanding
principal and interest on December 31, 1995 as  previously  agreed and requested
that such holders  extend the maturity  date of the  Debentures  to December 31,
1996.  In  exchange  for such  consents,  the  Company  agreed  to (i) bring all
interest  payments  current  through  December  31, 1995 and prepay the interest
payment due at the end of the first quarter of 1996,  (ii) extend the conversion
rights of such holders at the previous rate of $.50 per share  through  December
31,  1996 and (iii)  establish  a fund with the  Trustee  to secure  the  timely
payment of the  principal  balance of the  Debentures  on December 31, 1996 (the
"December  1995  Agreements").  Only one  holder of $1,000  principal  amount of
debentures rejected the Company's proposal.

                                       18
<PAGE>
     While it remains the intention of management and the Company to comply with
these  agreements,  the Company has been unable to meet its  obligations to such
holders as a result of unforeseen liquidity and cash flow shortages. As a result
of  its  continued  default  and  failure  to  comply  with  the  December  1995
Agreements,  the Company may be subject to legal  proceedings by or on behalf of
debenture  holders  seeking payment of principal and all interest as well as any
penalties  and other legal  remedies  the holders may claim they are entitled to
receive  under the law.  There can be no  assurance  that the Company  will have
adequate funds  available to make the payment s required under the December 1995
Agreements  or that  the  commencement  of  legal  proceedings  will  not have a
material adverse effect on the Company.


Item 5.  Other Information

     As partial payment for services  rendered,  the Company issued an aggregate
of 56,000 shares to partners of the Company's former independent  auditors which
issuance  has  reduced the  Company's  outstanding  liability  to such firm from
$17,000 to $10,000.  The  remainder of such fees are to be paid in cash and have
not been paid as of the date this report was filed.

     As set forth in the  Hayden/Kennec  Leases,  the Company is required to pay
all real property  taxes  assessed to the  properties  covered by such leasehold
agreement.  As of the date hereof, the real estate taxes presently due and owing
are approximately $44,000 for the years ended 1993, 1994 and 1995. Moreover, the
taxes  assessed for the year ended 1993 and 1994 in the amount of  approximately
$24,000 have been sold at auction to a third party.  The Company was informed by
the requisite  taxing  authorities that it must pay the 1993 and 1994 amounts on
or before  August  1997 to avoid being  subject to  enforcement  proceedings  to
collect such  obligations.  No partial payments are accepted with respect to the
1993 and 1994 tax  liabilities.  As of September  30, 1996.  the Company has not
paid any of the aforesaid  taxes and,  therefore,  may be subject to enforcement
proceedings for the collection of such taxes.

         On July 3, 1996,  the Company  acquired the Gold Hill Mill, a permitted
modern milling facility located in Boulder County, Colorado, from Com, Inc., and
affiliate of Gems & Minerals, Corp. for $2,500,000. The $2,500,000 consideration
for the  acquisition  of the  Gold  Hill  Mill was  paid by the  issuance  of an
interest  only note of the Company  payable to Com,  Inc.( the "Gold Hill Note")
bearing interest at a rate of 8% per annum.  Interest  payments on the Gold Hill
Note are $50,000  payable on a quarterly basis and the Gold Hill Note is secured
by a mortgage on the Gold Hill Mill property in favor of Com, Inc. The principal
amount of the Note is due on July 3, 1999.

                                       19
<PAGE>
     In an effort to reduce its outstanding  obligation to Com, Inc. incurred in
connection with the acquisition of the Gold Hill Mill, the Company  commenced an
offering pursuant to Regulation D under the Securities Act of 1933, as amended (
the "Act"), to purchase certain assets form third parties in exchange for common
stock of the Company.  The assets consist of certain notes,  mortgages and other
obligations of Gems and/or its affiliates to such third parties.  As a result of
the offering,  the Company was able to reduce the  principal  amount of the Gold
Hill Note by  approximately  $1,400,000  through the  issuance of  approximately
9,366,919  shares of common  stock.  As part of the terms of the  offering,  the
Company has agreed to use its best efforts to file within 45 to 60 days from the
date upon which this offering has been terminated, a registration statement with
the Securities and Exchange  Commission (the  "Commission") with respect to such
shares  issued in the offering on such form as shall be available to the Company
and shall use its best  efforts to cause such  registration  statement to become
effective not more than 90 days from the date of such initial filing. On July 8,
1996, the Joint Venture  acquired the rights to certain  agreements  which would
allow it to mill and mine dump  material  located on fourteen  mine dumps in the
immediate  vicinity of the Gold Hill Milling  facility  (the "Gold Hill Dumps").
The agreements provide Zeus Joint Venture the right to mill or process the dumps
which the Company has been  advised are  estimated  to contain an  aggregate  of
approximately  590,000 tons of material  grading 0.15 to 0.18 ounces of gold per
ton of dump material.  As of the date hereof, no milling has begun at either the
Franklin Mill and/or Gold Hill Mill.

     As part of the agreements to mill and mine these dump materials, the lessor
of the property  which  comprises the Gold Hill Dumps and Zeus agreed to perform
certain  sample  testing of the dump  material and ,upon the  completion of such
testing, Zeus would make a $30,000 payment to lessor.  Although the parties have
not yet acted on the terms of the Agreement within the prescribed time table set
forth in the  Agreement,  the Company has been advised by Zeus that, to the best
of its knowledge,  no default or  termination  has been declared with respect to
the Agreement and Zeus is hopeful that each of the parties will continue to work
together under the terms of the Agreement with respect to the Gold Hill Dumps.

     In July, 1996, the Company commenced an offering of up to $1,250,000 of its
common  stock at a purchase  price of $.125 per share.  The  offering  was to be
placed by Stires & Company, a New York brokerage firm, acting as placement agent
for the Company (the "Placement Agent").  The Company agreed to pay a commission
to the Placement  Agent equal to 5% of the gross proceeds of the offering and to
issue a selling agent warrant which will, when exercised  convert into 5% of the
total amount of shares sold in the offering. Moreover, the Company agreed to use
its best  efforts  to file  within 45 to 60 days from the date upon  which  this
offering has been terminated,  a registration statement with the Commission with
respect to such shares issued in the offering on such form as shall be available
to the  Company  and  shall  use its best  efforts  to cause  such  registration
statement  to  become  effective  not  more  than 90 days  from the date of such
initial  filing.  Due to  market  conditions  at the time of the  offering,  the
Selling  Agent was only able to sell  800,000  shares of Common  Stock and raise
$100,000 and thereafter the offering was terminated on September 15, 1996.

                                       20
<PAGE>
     On September  20, 1996,  the Company  acquired a 20% interest in Newmineco.
For a more detailed  description of the terms of such  acquisition,  see Item 3.
Litigation.


Item 6.  Exhibits and Reports on Form 8-K

         a. Exhibits

         A.       Newmineco Assignment of 20% Interest to the Company.
         B.       Newmineco $600,000 Note.
         C.       Press Release of the Company, dated September 30, 1996.
         
         b.  Reports of Form 8-K

             None.

                                       21
<PAGE>
212-344-2828

                          FRANKLIN CONSOLIDATED MINING

                                  COMPANY, INC.

                                    ROOM 500

                                76 BEAVER STREET

                          NEW YORK, NEW YORK 10005-3402



For Immediate Release

     New York,  New  York/Idaho  Springs,  Colorado  -  September  30,  1996 -On
September 26, 1996 Franklin Consolidated Mining Co., Inc. (FKCM-NASDAQ) acquired
from Gems & Minerals Corp., the Company's Joint venture partner,  a 20% interest
in  Newmineco,  LLC, a Colorado  limited  liability  company  for  $600,000.  In
addition, Franklin has been given the right to receive the first $500,000 of net
income from Newmineco  operations by the  participants  in Newmineco,  which are
Gems and Newco, Inc., an affiliate of Gems.

     Newmineco  owns the  leases to the  mining  rights to the so called  "Mogul
Mine" which is comprised of the Mogul Tunnel and the surrounding  claims located
in the Spencer Mountain region, a historically rich gold mining area which is in
the exploratory stage.

     Franklin has been advised by the management of Newmineco that it previously
delivered  gold ore  extracted  as part of its recent  bulk  testing  program to
ASARCO, which resulted in an average of approximately I ounce ore per ton out of
an  estimated  1.00 tons  tested.  The Company  has been  further  advised  that
Newmineco  is  continuing  its  exploratory  program  in  an  effort  to  gather
additional  bulk data with  respect  to the Mogul  Mine ore  bodies  with a view
toward production.  The Company will release such additional  information as the
same becomes available.

     The purchase  price is payable by a Note  bearing  interest at 9% per annum
and maturing on June 30, 1997.




                                       22
<PAGE>
                                    SIGNATURE





     In accordance with the requirements of the Securities and Exchange Act, the
registrant  caused  this  report to be signed on its behalf by the  undersigned,
thereunto duly authorized.


                                    FRANKLIN CONSOLIDATED MINING CO, INC.




Date: November 21, 1996             /s/ Robert J. Levin
                                    -------------------
                                    Robert J. Levin
                                    Vice President-Finance
                                    Principal Financial Officer


                                       23

<TABLE> <S> <C>


<ARTICLE>                     5
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                              DEC-31-1996
<PERIOD-END>                                   SEP-30-1996
<CASH>                                         1,954
<SECURITIES>                                   0
<RECEIVABLES>                                  0
<ALLOWANCES>                                   0
<INVENTORY>                                    0
<CURRENT-ASSETS>                               1,954
<PP&E>                                         8,238,901
<DEPRECIATION>                                 (1,806,799)
<TOTAL-ASSETS>                                 7,159,056
<CURRENT-LIABILITIES>                          1,237,028
<BONDS>                                        0
                          0
                                    0
<COMMON>                                       868,550
<OTHER-SE>                                     14,731,232
<TOTAL-LIABILITY-AND-EQUITY>                   7,159,056
<SALES>                                        0
<TOTAL-REVENUES>                               476
<CGS>                                          0
<TOTAL-COSTS>                                  529,325
<OTHER-EXPENSES>                               0
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             80,199
<INCOME-PRETAX>                                (609,048)
<INCOME-TAX>                                   0
<INCOME-CONTINUING>                            0
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   (609,048)
<EPS-PRIMARY>                                  (.01)
<EPS-DILUTED>                                  (.01)
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission