FRANKLIN CONSOLIDATED MINING CO INC
SB-2, 1997-06-12
GOLD AND SILVER ORES
Previous: DATAPOINT CORP, SC 13D/A, 1997-06-12
Next: SBL FUND, 497, 1997-06-12





       Filed with the Securities and Exchange Commission on June 10, 1997

                                                        Registration No. 33-

                     U.S. Securities and Exchange Commission

                             Washington, D.C. 20549

                                    Form SB-2


             REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933

                     FRANKLIN CONSOLIDATED MINING CO., INC.
                         (Name of small business issuer)


Delaware                                 1070                    13-2878202
- --------                                 ----                    ----------
(State or jurisdiction        (Primary Standard Industrial   (I.R.S. Employer
of incorporation or           Classification Code Number)    Identification No.)
organization)

                                76 Beaver Street
                                    Suite 500
                            New York, New York 10005
                                  212-344-2828

                                J. Terry Anderson
                                    President
            (Name, address, including zip code, and telephone number,
             including area code, of agent for service of process)

Approximate  date of proposed sale to the public:  As soon as practicable  after
the registration statement becomes effective.

If this Form is filed to register additional securities for an offering pursuant
to Rule 462(b) under the Securities Act, please check the following box and list
the  Securities  Act  registration  statement  number of the  earlier  effective
registration statement for the same offering. [ ]

If this Form is a  post-effective  amendment filed pursuant to Rule 462(c) under
the  Securities  Act,  check  the  following  box and  list the  Securities  Act
registration number of the earlier effective registration statement for the same
offering.  [ ] 
If the delivery of the prospectus is expected to be made pursuant
to Rule 434, please check the following box. [ ]

                                       1

<PAGE>


                         CALCULATION OF REGISTRATION FEE


<TABLE>
<CAPTION>
Title of Each Class        Number of Shares     Proposed          Total Aggregate      Amount of
of Securities to be        to be Registered     Offering Price    Offering Price       Registration
Registered                                      Per Share                              Fee
====================================================================================================
<S>                          <C>                <C>                <C>                   <C>    
Common Stock                 15,951,885         $.140625           $ 2,243,234           $679.77
par value $.01
per share
</TABLE>

- ----------
(1)  Estimated  solely for the  purposes of  calculating  the  registration  fee
pursuant to Rule 457(c) under the Securities Act of 1933, based upon the average
high and low prices reported on the National  Association of Securities  Dealers
Automated Quotation System ("NASDAQ") as of May 31, 1997.

The Registrant hereby amends this  Registration  Statement on such date or dates
as may be necessary to delay its effective date until the Registrant  shall file
a further amendment which specifically  states that this Registration  Statement
shall  thereafter  become  effective  in  accordance  with  Section  8(a) of the
Securities Act of 1933, as amended,  or until the  Registration  Statement shall
become effective on such date as the Commission, acting pursuant to said Section
8(a) may determine.



                                       2
<PAGE>



Cross Reference Sheet Showing location in the Prospectus of Information required
by Items in Part I of Form SB-2

<TABLE>
<CAPTION>

Form SB-2 Item Number and Caption                                      Prospectus Caption
- ---------------------------------                                      ------------------
<S>                                                                    <C>
1.  Front of the Registration Statement
    and Outside Front Cover Page of Prospectus...................      Outside Front Cover Page

2.  Inside Front and Outside Back Cover Page of                        Inside Front and Outside Back
    Prospectus...................................................      Cover Page

3.  Summary Information and Risk Factors.........................      Prospectus Summary, High
                                                                       Risk Factors

4.  Use of Proceeds..............................................      Use of Proceeds

5.  Determination of Offering Price..............................      Outside Front Cover Page,
                                                                       High Risk Factors

6.  Dilution.....................................................      Not Applicable

7.  Selling Security Holder......................................      Selling Security  Holder

8.  Plan of Distribution.........................................      Plan of Distribution

9.  Legal Proceedings............................................      Legal Proceedings

10. Directors, Executive Officers
         Promoters and Control Persons...........................      Management

11. Security Ownership of Certain Beneficial                           Security Ownership of certain
         Owners and Management ..................................      beneficial Owners and
                                                                       Management

12. Description of the Securities Registered.....................      Description of Securities

13. Interest of Named Experts and Counsel........................      Experts and Counsel

14. Statement as to Indemnification..............................      Disclosure of Commission
                                                                       Position on Indemnification
                                                                       for Securities Act liabilities.

15. Organization  Within Last Five Years.........................      Not Applicable

16. Description of Business......................................      Prospectus Summary,
                                                                       Description of Business

17. Management's Discussion and Analysis or                            Management's Discussion
       Plan of Operation.........................................      And Analysis or Plan of
                                                                       Operation
</TABLE>


                                       3
<PAGE>


<TABLE>
<CAPTION>

Form SB-2 Item Number and Caption                                      Prospectus Caption
- ---------------------------------                                      ------------------
<S>                                                                    <C>

18. Description of Property......................................       Description of Property

19. Certain Relationships and Related
      Transactions...............................................       Certain Transactions

20. Market for Common Equity and Related                                Market for Common Equity
         Stockholder Matters Information.........................       and Related Matters.

21. Executive Compensation.......................................       Executive Compensation

22. Financial Statements.........................................       Financial Statements

23. Changes in and Disagreements with Accountants
          On Accounting and Financial Disclosure.................       Changes in and Disagreements
                                                                        with accountants on accounting
                                                                        and financial disclosure
</TABLE>


                                       4
<PAGE>


PROSPECTUS DATED JUNE 10, 1997

                     FRANKLIN CONSOLIDATED MINING CO., INC.

                                15,951,885 Shares
                                  Common Stock
                            par value $.01 per share

     This  Prospectus  relates  to the offer and sale of up to an  aggregate  of
15,951,885  shares (the "Shares") of Common Stock, par value $.01 per share (the
"Common  Stock")  of  Franklin   Consolidated   Mining  Co.,  Inc.,  a  Delaware
corporation  (the  "Company" or  "Franklin")  by Selling  Security  Holders (the
"Selling Security Holders") of Franklin. See "Selling Security Holders."

     An  investment  in the  Shares is  subject  to a high  degree of risk.  See
"Investment Considerations."

     The Selling Security Holders acquired the Shares pursuant to private
transactions with the Company. See "Recent Sales of Unregistered  Securities" in
Part II. Information not required in Prospectus in the Registration Statement.

     The  consideration  for the  sale of the  Shares  to the  Selling  Security
Holders was determined through  negotiation with the Company after consideration
by the Company of certain  factors  such as market  price for the Common  Stock,
lack of immediate liquidity of the Shares and prevailing market conditions.  The
Selling  Security  Holders will  arbitrarily  determine the selling price of the
Shares based upon certain  factors such as the market price for the Common Stock
and prevailing general market conditions.

     The Company  will not receive any of the  proceeds  from the sale of any of
the  Shares.  The  Company,  however,  has agreed to bear  certain  expenses  in
connection with the registration of the Shares being offered and sold by Selling
Security Holders.  See "Other Expenses of Issuance and Distribution" in Part II.
Information not required in Prospectus in the Registration Statement.

     The Common  Stock is quoted on the  NASDAQ  Stock  Market  under the symbol
"FKCM." On May 31, 1997,  the last  reported  sale price of the Common Stock was
$.15625 per share.

THESE  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED  BY THE SECURITIES AND
EXCHANGE  COMMISSION OR ANY STATE  SECURITIES  COMMISSION NOR HAS THE SECURITIES
AND  EXCHANGE  COMMISSION  OR ANY STATE  COMMISSION  PASSED UPON THE ACCURACY OR
ADEQUACY OF THIS PROSPECTUS.  ANY  REPRESENTATION  TO THE CONTRARY IS A CRIMINAL
OFFENSE.

     Information  contained  herein is subject to  completion  or  amendment.  A
registration  statement  relating  to these  securities  has been filed with the
Securities  and Exchange  Commission.  These  securities may not be sold nor may
offers to buy be accepted prior to the time the registration  statement  becomes
effective.  This  Prospectus  shall  not  constitute  an  offer  to  sell or the
solicitation of an offer to buy nor shall there be any sale of these  securities
in any state in which such offer,  solicitation  or sale would be unlawful prior
to  registration  or  qualification  under  the  securities  laws of any  state.
Investors  should  carefully review the risk factors set forth in the prospectus
before investing in the securities offered hereby.

                  The date of this Prospectus is June 10, 1997


                                       5
<PAGE>


                             ADDITIONAL INFORMATION

     The Company is subject to the informational  requirements of the Securities
Exchange  Act of 1934,  as  amended  (the  "Exchange  Act") and,  in  accordance
therewith,  files  reports,  proxy  statements  and other  information  with the
Securities  and Exchange  Commission  (the  "Commission").  Such reports,  proxy
statements  and other  information  can be  inspected  and  copied at the public
reference  facilities  maintained by the  Commission  at 450 Fifth Street,  N.W.
Washington,  D.C. 20549. Documents filed by the Company can also be inspected at
the offices of the National Association of Securities Dealers,  Inc., located at
1735 K Street N.W.,  Washington,  D.C.  20006,  on which  exchange the Company's
Common Stock is listed.

     Recently the Company has commenced filing its reports, proxy statements and
other information with the Commission electronically. The Commission maintains a
web site that contains  such reports,  proxies and  information  statements  and
other information  filed  electronically by the Company which can be accessed at
http://www.sec.gov.

INFORMATION INCORPORATED BY REFERENCE

     All reports and other documents  subsequently filed by the Company pursuant
to  Section  13(a),  13(c),  14 or  15(d)  of the  Exchange  Act,  prior  to the
termination of the offering of the Shares shall be deemed to be  incorporated by
reference  herein  and to be a part  hereof  from the date of the filing of such
reports and documents.  Any statement  contained in a document  incorporated  or
deemed to be incorporated by reference therein shall be deemed to be modified or
superseded  for  purposes  of this  Prospectus  to the extent  that a  statement
contained  herein or in any other  subsequently  filed  documents  which also is
incorporated or deemed to be incorporated by reference  superseded  shall not be
deemed,  except as so  modified  or  superseded,  to  constitute  a part of this
Prospectus.



                                       6
<PAGE>


     The Company  will provide  without  charge to each person to whom a copy of
this Prospectus is delivered, on the written or oral request of any such person,
a copy of any or all of the documents  incorparated  herein by reference (except
for exhibits  unless such  exhibts are  specifically  incorporated  by reference
herein).  Requests for such copies  should be directed to the Company  principal
executive offices located at 76 Beaver Street,  Suite 500, New York, N.Y. 10005,
to the attention of Robert Waligunda, Secretary (telephone no. (212) 344-2828).

     No  underwriter,  dealer,  salesman or other person has been  authorized to
give any information or to make any representation other than those contained in
this Prospectus,  in connection with the offering described herein, and if given
or made, such  information or  representation  must not be relied upon as having
been authorized by the Company. The delivery of this Prospectus at any time does
not imply that there has not been any change in the information set forth herein
or in the affairs of the Company since the date hereof. This Prospectus does not
constitute any offer to sell or a  solicitation  of an offer to buy any security
other than the securities  offered hereby, or an offer to sell or a solicitation
of an offer to buy such  securities in any  jurisdiction  in which such offer or
solicitation  is not  authorized  or in which the  person  making  such offer or
solicitation  is not  qualified  to do so or to any person to whom such offer or
solicitation would be unlawful.



                                       7
<PAGE>

                                   15,951,885

                             Shares of Common Stock
                                       of
                     FRANKLIN CONSOLIDATED MINING CO., INC.



Table of Contents                                                           Page
- -----------------                                                           ----
                                                                           
Additional Information                                                         6
Documents Incorporated by Reference                                            6
Summary Information                                                            9
Investment Considerations                                                     11
Selling Security Holders                                                      19
Plan of Distribution                                                          20
Legal Proceedings                                                             22
Directors, Executive Officers, Promoters                                      28
     and Control Persons
Security Ownership of Certain Beneficial                                      30
     Owners and Management
Description of Securities                                                     31
Interest of Named Experts and Counsel                                         32
Disclosure of Commission Position on                                          32
     Indemnification for Securities Act Liabilities
Description of the Business                                                   32
Management's Discussion and Analysis                                          45
     or Plan of Operation
Description of Property                                                       51
Certain Relationships and Related                                             63
     Transactions
Market for Common Equity and                                                  63
     Related Stockholder Matters
Executive Compensation                                                        64
Financial Statements                                                          65
Changes In and Disagreements With                                             66
     Accountants and Financial Disclosure



                                       8
<PAGE>

                                   THE COMPANY

     The  following  summary is qualified in its entirety by, and should be read
in  conjunction   with,  the  detailed   information  and  condensed   financial
statements, including the notes thereto, appearing elsewhere in this Prospectus.

     Franklin  Consolidated Mining Co., Inc. ("Franklin" or, the "Company") is a
development  stage Delaware  corporation  organized for the purpose of acquiring
and developing mineral resource  properties.  Among the Company's assets are (i)
the  leasehold  rights  (the  "Hayden/Kennec  Leases") to explore and develop 28
patented mining claims  comprising  approximately 322 acres of property in Clear
Creek County,  Colorado and leasehold and/or ownership  interest in the adjacent
mining claims comprising  approximately 23 additional acres  (collectively,  the
"Franklin  Mines"),  (ii) a  crushing  and  flotation  mill  on the  site of the
Franklin  Mines  having a capacity to process  approximately  150 tons of ore 24
hour  period (the  "Franklin  Mill"),  (iii) a fully  permitted  modern  milling
facility  located in the Gold Hill mining  region,  and (iv) a 20% interest in a
limited  liability  company which has rights to certain mining properties in the
Spencer  Mountain  region of  Colorado  . The  principal  minerals  found at the
Franklin Mines are gold, silver, lead, zinc and copper.

     In February 1993, the Company and Island Investment Corp. ("Island") formed
Zeus No.  1  Investments  (the  "Joint  Venture"  or "Zeus  Joint  Venture"),  a
California  general  partnership,  to develop the Franklin Mines and the related
assets of the Company.  Shortly  thereafter,  Island  assigned its rights to the
Joint Venture to Gems & Minerals Corp., a subsidiary of Island ("Gems"). On July
15, 1996, Gems transferred 31.5% of its 82.5% interest in the Company and 29% of
its  interest  in  Newmineco,  LLC to Nuco  Venture,  Inc.,  ("NUCO") a Delaware
corporation in exchange for 100% of the outstanding  shares of Nuco.  Presently,
the Company  maintains a 17.5% interest,  Gems maintains a 51% interest and Nuco
maintains a 31.5% interest in the Joint Venture.  Neither the Franklin Mines nor
the Franklin Mill has commenced production to date.

     The Zeus Joint Venture was primarily  formed to develop the Franklin  Mines
and Franklin  Mill  pursuant to the  Company's  rights  under the  Hayden/Kennec
Leases,  and the future success of its operations is dependent on its ability to
utilize those lease rights and/or to otherwise  acquire the rights to the use of
such properties and the rights to extract the resources thereon. Pursuant to the
Hayden/Kennec  Leases, the Company has the exclusive right to explore,  develop,
mine and extract any minerals found in the mines, lodes, veins and dumps located
at the Franklin Mines.

     On July 3, 1996,  Franklin  acquired the Gold Hill Mill, a permitted modern
milling facility located in Boulder County, Colorado (the "Gold Hill Mill") from
Colina Oro Molina,  Inc.  ("COM,  Inc.") for a $2,500,000  note.  COM, Inc. is a
wholly  owned  subsidiary  of Gems.  The Gold Hill Mill is located  within close
proximity to the Franklin  Mine and Franklin Mill as well as the Mogul Mines (as
defined  below)  and will  afford  the  Company  the  opportunity  to expand its
geographic  reach into the Gold Hill Mining region.  Although the Gold Hill Mill
has not been commercially operated in the past and is not currently operational,
management is hopeful that milling will occur at the Gold Hill Mill and Franklin
Mill at a combined  initial  rate of 200 tons per day in fiscal  year 1997.  The
Company  anticipates that such capacity will be increased in the future


                                       9
<PAGE>

upon the  installation of additional  equipment at the facilities and receipt of
the appropriate regulatory approvals, if necessary.

     On September 26, 1996,  the Company  acquired from Gems a 20% interest in a
start  up  entity,   Newmineco,   LLC,  a  Colorado  limited  liability  company
("Newmineco" or "LLC") which leases the rights to the mining properties known as
the Mogul Mines,  consisting of the Mogul Tunnel and the  surrounding  claims in
the Spencer  Mountain  region (the "Mogul Mines").  The Mogul Mines,  located in
Eldora,  Boulder  County,  Colorado,  are well known in the region as a historic
gold resource and yielded in late 1996 during bulk testing an estimated 100 tons
of gold ore with an average grade of approximately 1 ounce per ton. Although the
Mogul Mines are not operating on a commercial basis,  Newmineco has informed the
Company  that,  upon  obtaining   appropriate   regulatory   approvals,   it  is
anticipating a target  production rate of approximately  100 tons per day during
fiscal year 1997 and has  informed  the Company of its  intention  to  transport
mined materials to the Franklin milling  facilities for crushing and processing.
As with the Gold Hill  Mill,  Newmineco  has no  operating  history  to date and
operations are predicated on obtaining all regulatory approvals and permits from
various regulatory authorities.

     The Company is a Delaware corporation incorporated on December 1, 1976. The
executive offices of the Company are located at 76 Beaver Street, Suite 500, New
York, New York, New York 10005, telephone (212) 344-2828.



                                       10
<PAGE>

                            INVESTMENT CONSIDERATIONS


     In  addition  to  the  other  information  set  forth  in  the  Prospectus,
prospective  investors should carefully  consider the following factors prior to
making any investment in the Shares.

DEVELOPMENT STAGE COMPANY

     The Company is in the development  stage and has suffered  operating losses
through March 31, 1997 due to its inability to  effectively  develop and operate
its mining properties. The Company's future success is highly dependent upon the
funding of its  operations,  including  primarily,  the  successful  funding and
operation  of the Zeus Joint  Venture  and  Newmineco  in which the  Company has
minority profit  interests.  It is anticipated  that the Zeus Joint Venture will
have the  technological  and financial support necessary to bring certain of the
Company's mining properties into operation;  however, there is no certainty that
adequate  financing  will be available  and there can be no  assurance  that the
Franklin  Mines or Mogul  Mine will go into  operation  or that,  if  operations
commence, the operations will continue or be conducted profitably. Moreover, the
Gold Hill Mill and the Mogul Mines do not have any operating history; therefore,
the  Company's  projections  have no  historical  basis . The  likelihood of the
success of the Company must be considered  in light of the  problems,  expenses,
difficulties, complications and delays frequently encountered in connection with
the development of any new business,  particularly  those associated with mining
businesses.  No assurance may be given that the Company's proposed business plan
will succeed,  that significant  revenues will be achieved,  or that the Company
will ever  become  profitable.  Further,  it is possible  that the Company  will
encounter   obstacles,   difficulties  in  obtaining   financing,   governmental
interference  through  regulations  or otherwise,  and other factors which could
cause significant delays to the Company.  Such delays, if they occur, could have
a material  adverse  effect on the  potential  success of the Company and on the
ability of the Company to achieve profitable operations.

MANAGEMENT; DEPENDENCE ON JOINT VENTURE PARTNER

     The Company's  success is largely dependent upon the efforts and activities
of a very small  management  team with limited  expertise in the  operation of a
mining business.  Moreover, the Company is highly dependent upon Gems, its joint
venture partner and outside  consultants to develop,  manage and, in the future,
operate the mining  properties  presently  leased  and/or  owned by the Company.
While the Company  anticipates that qualified personnel will be available to it,
there can be no assurance that the Company will be able to  successfully  retain
such personnel.  Nonetheless,  the loss of the Company's joint venture partners,
specifically Gems, would have a material adverse effect on the Company's ability
to implement its business plan and/or develop and operate its mining properties.
At this time, there is no current  arrangement to hire additional  management or
any negotiations with respect to entering into other joint venture arrangements.
Therefore,  the Company will be dependent upon the general  business  acumen and
expertise of its current officers and directors and its joint venture  partners.
If the Zeus Joint Venture should  terminate,  no assurance can be given that the
Company  could  find a  suitable  replacement  therefor  or that  the  Company's
business and  operations  would not be adversely  affected if such  relationship
were to be terminated  for any reason.  The Company has no current cash flow and
depends 


                                       11
<PAGE>

entirely upon the Joint Venture (which has no operating history to date) and its
joint venture partners,  for repayment of the Company's obligations to investors
and to others as well as for financing  necessary to bring the  properties  into
operation.  Moreover,  the Gold Hill  Mill and the  Mogul  Mines do not have any
operating history.  There can be no certainty that the Company will generate any
income or cash flow to pay its  obligations  from either its own  properties  or
from its investment in  Newmineco.See  Investment  Considerations-Joint  Venture
Arrangements.


COMPETITION

     The Company, through its joint venture relationship,  expects to be engaged
in a highly competitive  industry.  Nearly all of the Company's competitors will
have  substantially  greater capital,  research and  development,  marketing and
human  resources and  experience  than the Company.  While none of the Company's
competitors have a large presence in the regions in which the Company  maintains
its properties,  competitive forces may establish  businesses in Colorado mining
areas in the future and may represent  significant  long-term competition to the
Company.  Accordingly,  future  competitive forces could have a material adverse
effect on the Company's viability and profitability.


ADDITIONAL FUNDING

     The Company expended,  and will continue to expend in the future,  directly
or  through  the  Joint  Ventures,  substantial  funds  to  develop  its  mining
properties  as currently  contemplated.  The Company will not receive any of the
proceeds  from this  offering  and the Company has no current  arrangement  with
respect  to  additional   financing.   The  Company   currently  has  authorized
100,000,000 shares of Common Stock, of which  90,687,020(2) is outstanding as of
May 31, 1997.  Thus, the Company's  ability to use its Common Stock as a capital
resource will remain limited unless the Company's stockholders should approve an
increase in  authorized  capital or a reverse  stock  split.  Additionally,  the
Company remains highly dependent on its joint venture partner and the success of
each of the Zeus Joint  Venture and  Newmineco.  No assurance  can be given that
additional financing will be available to the Company on acceptable terms, if at
all, that additional  Common Stock will become available as a capital  resource,
or that its joint  venture  partner,  the Zeus Joint  Venture or Newmineco  will
continue to provide the support  necessary for the Company to develop its mining
properties.  If additional funding becomes necessary and is not available to the
Company,  it could cause the Company to further curtail its efforts with respect
to the  development  of its mining  properties  and  preclude  the Company  from
fulfilling certain of its obligations, including its obligations with respect to
the Zeus Joint Venture and Newmineco.


- ----------
(2)  Does not  include  7,692,308  shares to be issued  in  connection  with the
     conversion  of the Mogul Note and  500,000  shares to be issued to Redstone
     Securities,  Inc. in connection  with its exercise of its option on May 27,
     1997.

                                       12
<PAGE>


DEPENDENCE ON SINGLE BUSINESS SEGMENT

     The  Company  currently  has only one  business  segment and has no present
plans  or  capital   available  to  explore   alternative   business   ventures.
Accordingly,  the Company's  success depends  entirely on its ability to develop
its mining  properties.  There can be no assurance that the Company will be able
to  successfully  develop  its  mining  properties  into a  commercially  viable
business.

RECENT LOSSES

     The Company is a development stage company.  It has not had any significant
revenues from its mines and mills and/or, as a result, it has experienced losses
for each of the last five  years.  For the year ended  December  31,  1996,  the
Company reported a net loss of  approximately  $968,000 or $.01 per common share
compared to a net loss of $924,000  or $.02 per common  share for 1995.  The net
loss resulted primarily from the Company's inability to bring the Franklin Mines
and the Franklin Mill into operation.  No assurance can be given that full scale
operations will commence at the Mogul Mines or that the Company will realize any
income from its investment in Newmineco in the near future.

LACK OF PRODUCTION

     The  Company's  future  production  will be  dependent  upon the  Company's
success in bringing the Franklin Mines and the Franklin Mill into  production as
well as its  development of new reserves,  its ability to acquire new properties
containing  adequate reserves and the successful  operation of the Franklin Mill
and/or the Gold Hill Mill the success of  Newmineco.  There can be no  assurance
that any of the Company's mining  properties will ever come into operation or be
able to produce adequate amounts of concentrates to become  commercially  viable
ventures.

PROJECT DEVELOPMENT

     Currently,  the Company's  projects in  development  are the Franklin Mines
project, the Mogul Mines project and the Gold Hill Mill project. The Company has
a 20% ownership interest in Newmineco and it is anticipated that the Mogul Mines
project  will be placed into full  production  during  1997 or early  1998.  The
Company  owns a  17.5%  interest  in the  Franklin  Mines  project  through  its
participation   in  the  Zeus  Joint  Venture.   The  Company  incurred  capital
expenditures for the Franklin Mines project of approximately $60,000 in 1996 and
expects to expend  approximately  $250,000 in 1997. Capital expenditures for the
Gold Hill Mill were approximately  $25,000 for the last two quarters of 1996 and
are expected to be approximately $100,000 in 1997.

     With respect to such projects, the Company's estimated capital expenditures
for its mining  projects  are based upon  available  data and could  increase or
decrease  depending  upon a number of factors beyond the Company's  control.  In
addition,  the Company will not be able to commence  production  until virtually
all  of  the  capital   expenditures  have  been  incurred.   Thus,  if  capital
expenditures are higher than currently estimated, the Company may not be 


                                       13
<PAGE>

able to begin mining  and/or  milling  operations  until such time as additional
financing is arranged,  and there an be no assurance that  additional  financing
will be available.  Moreover,  the Company maintains a minority interest in each
of the Zeus Joint Venture and  Newmineco.  Thus,  there can be no assurance that
the Company would realize significant income from such projects should they ever
become operational.

     Particularly  in development  projects,  reserve  estimates are, to a large
extent,  based  upon  data  from  drill  holes  and  different  results  may  be
encountered  when the ore bodies are exposed  and mining  begins.  Although  the
Company has engaged in feasibility  and  engineering  activities at the Franklin
Mines,  (including  testing to determine recovery rates of metals from the ore),
since  development  projects  usually  have no prior  operating  history,  it is
possible that the Company may experience  different  economic  returns from such
projects than it currently forecasts.  The Company has been advised that similar
difficulties  exist at the Mogul  Mines  and that  Newmineco  has not,  to date,
commenced any exploratory  drilling to compile data with respect to the reserves
located  at the  Mogul  Mines.  Therefore,  there can be no  assurance  that ore
reserves may ever be proven at the Mogul Mines or that reliable  data  regarding
estimated  ore  reserves  will be  available.  It is not  unusual  in new mining
operations to experience  unexpected  problems during the development  phase. As
described  under  "Investment  Considerations-Mining  Risks and  Insurance," the
business of mining is subject to a number of risks and hazards, and there can be
no assurance  that these risks and hazards can be avoided in  development of the
Franklin Mines project or at the Mogul Mine project.

EXPLORATION

     Mineral   exploration,   particularly  for  gold  and  silver,   is  highly
speculative  in nature,  involves many risks and  frequently  is  nonproductive.
There can be no assurance that the Company's mineral exploration efforts will be
successful.  Once  mineralization  is discovered,  it may take a number of years
from the initial phases of drilling until  production is possible,  during which
time the economic feasibility of production may change. Substantial expenditures
are  required  to  establish   ore  reserves   through   drilling  to  determine
metallurgical  processes to extract the metals from the ore, and, in the case of
these  uncertainties,  no assurance can be given that the Company's  exploration
programs will result in profitable  operations at the Franklin Mines,  the Mogul
Mines or other properties which the Company may acquire in the future.

METAL PRICE VOLATILITY

     Because  substantially all of the Company revenues will be derived from the
sale of gold, and to a lessor extent,  silver,  lead, copper and/or zinc, if the
market  price for these metals falls below the  Company's  estimated  production
costs and  remains at such  level for any  sustained  period,  the  Company  may
experience losses and determine to discontinue  development of the Franklin mine
project and  similar  decisions  may be made with  respect to the Mogul Mines or
other  properties  which  may be  acquired  by the  Company  in the  future.  As
described above under "Investment Considerations-Recent Losses," the Company has
experienced  losses  from  operations  in each of the last five years due to the
Company's  inability  to  commence  operations  at the  Franklin  Mines  and the
Franklin Mill.  While the Company hopes to be able to reduce its exposure to the
volatility of gold,  silver,  lead,  copper 


                                       14
<PAGE>

and/or  zinc  prices once the  Franklin  Mines and Mogul Mines are  operational,
there can be no assurance that it will be able to do so effectively.

COMPETITION FOR PROPERTIES

     Because mines have limited lives based on proven and probable ore reserves,
the Company must continually seek to replace and expand its reserves.  While the
Company is one of the few mining  companies  operating  in its  Colorado  mining
region to date, the Company may encounter  strong  competition from other mining
companies in connection with the acquisition of properties  procuring or capable
of producing gold, silver, lead, zinc and industrial minerals should competitors
wish to establish  operations  in Colorado.  In the event that such  competition
will develop,  most of which will be with  companies  having  greater  financial
resources  than the  Company,  the Company  may be unable to acquire  attractive
mining properties on terms it considered  acceptable.  In addition,  there are a
number of  uncertainties  inherent  in any program  relating to the  location of
economic ore reserves, the development of appropriate  metallurgical  processes,
the receipt of necessary governmental permits and the construction of mining and
processing facilities. Accordingly, there can be no assurance that the Company's
programs  will yield new reserves to replace and expand  current  reserves.  The
mining  properties upon which the Zeus Joint Venture and Newmineco are based are
leased from third parties, and these leases must be renewed or the property must
be  purchased  in order to allow the Company and its joint  venture  partners to
continue to exploit such properties. There can be no assurance that the Company,
or its joint venture  partners,  will be able to retain its leasehold rights, or
acquire such rights in the future,  or purchase  such  properties  on acceptable
terms.  Failure to maintain its interests will have a material adverse effect on
the business and finances of the Company.

RESERVES

     The ore reserve  figures for the ore bodies  comprising  the Franklin Mines
presented in this Prospectus are, in large part, estimates made on behalf of the
Company and no assurance  can be given that the  indicated  level of recovery of
these metals will be realized.  Reserves  estimated  for the Franklin  Mines may
require revision based on actual production  experience as these properties have
not yet  commenced  production.  Market price  fluctuations  of the metals to be
mined as well as  increased  production  costs or reduced  recovery  rates,  may
render  ore  reserves  containing  relatively  lower  grades  of  mineralization
uneconomic  and may ultimately  result in a restatement  of reserves.  Moreover,
short-term operating factors relating to the ore reserves,  such as the need for
sequential  development of ore bodies and the processing of new or different ore
grades,  may adversely  affect the  Company's  profitability  in any  particular
accounting period.

     With  respect to the Mogul  Mines,  reports have been done in the past with
respect to the geology and deposits located thereat.  However, such reports were
conducted  several years ago and the Company has been advised by Newmineco  that
it intends to conduct its own testing to generate  information  regarding  basic
line data with respect to geology and possible reserves. Therefore, there can be
no assurance that the Company will have ore reserve figures available to it with
respect to the Mogul Mines or that such figures will  indicate  that  commercial
production at the Mogul Mines will be economically feasible.

                                       15
<PAGE>

JOINT VENTURE ARRANGEMENTS

     The Franklin Mines project is being  conducted  through the Company's joint
venture  arrangements  with Gems.  As a matter of  partnership  law,  if a joint
venture  partner  fails to  honor  its  obligations  (including  as a result  of
insolvency),  the Company  could incur losses in excess of its pro rata share of
the Joint Venture.

     The Company  estimates of its  development  costs and capital  expenditures
assume that its joint venture partners will not default on their  obligations to
contribute their respective portions of such costs and expenditures as set forth
in the  partnership  agreement.  If there  is such a  default,  there  can be no
assurance  that the Company  will have the  resources  available  to  contribute
additional capital to the Franklin Mines project.  Accordingly,  there can be no
assurance that the Company's cash flow from operations and its capital resources
will be sufficient to achieve planned levels of expenditures.

GOVERNMENT REGULATION AND LEGAL PROCEEDINGS

     The Company's mining activities are subject to extensive federal, state and
local laws and  regulations  controlling  not only the mining of and exploration
for mineral  properties,  but also the possible  effects of such activities upon
the environment.  Permits from a variety of regulatory  authorities are required
for  many  aspects  of  mine  and  mill  operation  and  reclamation.   Further,
legislation   and   regulations   could  cause   additional   expense,   capital
expenditures,  restrictions  and  delays  in the  development  of the  Company's
properties,  the  extent  of  which  cannot  be  predicted.  In the  context  of
environmental  permitting,  including  the approval of  reclamation  plans,  the
Company must comply with known  standards,  existing laws and regulations  which
may entail  greater or lesser  costs and delays  depending  on the nature of the
activity to be permitted and how  stringently the regulations are implemented by
the permitting  authority.  It is possible that the costs and delays  associated
with the compliance  with such laws,  regulations  and permits could become such
that the Company would not proceed with the development or operation of a mine.

TITLE TO PROPERTIES

     The validity of  unpatented  mining  claims is often  uncertain  and may be
contested.  Although the Company has attempted to acquire  satisfactory title to
its  undeveloped  properties,  the Company,  in accordance  with mining industry
practice,  does not generally  obtain title opinions until a decision is made to
develop a property, with the attendant risk that some title, particularly titles
to  undeveloped  properties,  may be  defective.  However,  with  respect to the
Franklin Mines,  the Company has procured title policies and, despite some minor
defects with respect to the Franklin  Mines,  believes that it will not have any
issues with respect to defective title.

MINING RISKS AND INSURANCE

     The  business  of  mining  is  generally  subject  to a number of risks and
hazards, including environmental hazards,  industrial accidents, labor disputes,
encountering unusual or unexpected geologic formations,  cave-ins,  flooding and
periodic  interruptions due to inclement 


                                       16
<PAGE>

or  hazardous  weather  conditions.  Such  risks  could  result in damage to, or
destruction of , mineral  properties or producing  facilities,  personal injury,
environmental  damage,  delays in mining,  monetary  losses and  possible  legal
liability.  Although the Company believes that it maintains insurance within the
ranges of industry practice,  no assurance can be given that such insurance will
be available at economically feasible premiums.  Insurance against environmental
risks  (including  potential  for  pollution  or other  hazards  as a result  of
disposal  waste  products  occurring  form  exploration  and  production) is not
generally available to the Company or to other companies within the industry. To
the extent that the Company is subject to environmental liabilities, the payment
of such liabilities would reduce the funds available to the Company.  Should the
Company be unable to fund fully the cost of remedying an environmental  problem,
the  Company  might be  required  to suspend  operations  or enter into  interim
compliance measures pending completion of the required remedy.


                                       17
<PAGE>


SMELTING CAPACITY

     The Company intends to sell substantially all of its metallic  concentrates
to smelters which are subject to extensive regulations  including  environmental
protection  laws.  The Company has no control over the  smelters'  operations or
their compliance with environmental  laws and regulations.  If smelting capacity
should be  severely  reduced,  unavailable  to the Company or  otherwise,  it is
possible that the Company's operations could be adversely affected.


                                       18
<PAGE>


                            SELLING SECURITY HOLDERS

     (a) The  following  table sets forth  certain  information  with respect to
shares held by the Selling Security Holders. The shares may be offered from time
to time by the Selling Security Holders. See "Plan of Distribution".

<TABLE>
<CAPTION>
Security  Holder          Shs. Beneficially owned        Shares      Shares Beneficially Owned
       Name                 Prior to the Offering        Offered         after the Offering
- ----------------------------------------------------------------------------------------------
                         Number(1)            Percent                  Number         Percent
<S>                     <C>                     <C>     <C>          <C>                  <C>
Gems & Minerals
Corp. (2)               3,627,577(3)            3.67    3,627,577            0               0
- ----------------------------------------------------------------------------------------------
Redstone Securities,    3,700,000               3.74    3,000,000      700,000             .71
Inc.(4)
- ----------------------------------------------------------------------------------------------
Carl Clinger            1,720,566               1.74      898,462      822,104             .83
- ----------------------------------------------------------------------------------------------
John Miner              4,909,361               4.97    4,896,461       12,900             .01
- ----------------------------------------------------------------------------------------------
Andrew Yu Liu           1,613,848               1.63      618,461      995,387            1.01
and Veronica
Kwai Liu
- ----------------------------------------------------------------------------------------------
Leif E. Anderson(5)     3,639,660               3.68      300,000    3,339,660            3.38
- ----------------------------------------------------------------------------------------------
Michael Gleason         1,060,145               1.07      359,231      700,914             .71
- ----------------------------------------------------------------------------------------------
Lawrence                1,265,063               1.28      898,462      366,601             .37
McReynolds MD
Pension Trust
- ----------------------------------------------------------------------------------------------
Dorothy Kennec(6)         104,000                .10      104,000            0               0
- ----------------------------------------------------------------------------------------------
Thomas Thiersch         1,794,060               1.81      449,231    1,344,829            1.36
- ----------------------------------------------------------------------------------------------
Warren L. Serenbetz       800,000                .81      800,000            0               0
- ----------------------------------------------------------------------------------------------
              Totals   24,234,280                      15,951,885    8,282,395
</TABLE>


                                       19
<PAGE>

(1)   As of May 31, 1997

(2)   Gems has been an affiliate of and the joint venture partner of the Company
      since 1993 and,  together with its subsidiary,  controls 82.5% of the Zeus
      joint venture and 80% of Newmineco.

(3)  All of the  shares  beneficially  owned by Gems are  currently  pledged  to
     secure certain  obligations of Gems to Bradley,  Campbell,  Carney & Madsen
     local Colorado counsel to the Zeus joint venture, and Golder Associates,  a
     mining  engineering  consultant.  For a more  detailed  description  of the
     transactions involving Gems, BCCH and Golder, see Legal  Proceedings-Golder
     Litigation.

(4)   Redstone Securities,  Inc. is currently acting as the Company's investment
      banker and financial advisor in accordance with the terms of an investment
      banking  agreement entered into between the Company and Redstone in August
      1996. As compensation  thereunder,  Redstone was given options to purchase
      up to 3,000,000  shares of common  stock of the Company and has  exercised
      all such options.  See "Recent Sales of  Unregistered  Securities" in Part
      II.  Information  not  required  in this  Prospectus  of the  Registration
      Statement  of the Company on Form SB-2.  Redstone is a  registered  broker
      dealer and a member of the National  Association  of  Securities  Dealers.
      Redstone  is also a  leading  market  maker  in the  common  stock  of the
      Company.

(5)   Mr. Anderson is the brother of J. Terry Anderson,  an officer and director
      of the  Company.  Mr.  Anderson  is also a  principal  and  has  ownership
      interest in Anderson Chemical Company and Anderson  Brothers Realty,  LLC,
      of which  Mr. J.  Terry  Anderson  also has  ownership  interest  and is a
      principal therein.

(6)   Dorothy  Kennec is a lessor  under the  Hayden/Kennec  Leases  pursuant to
      which the  Company  has been  granted  the right to exploit  the  Franklin
      Mining  Properties.  For a more detailed  description of the  relationship
      between    Mrs.    Kennec   and   the   Company   see    Description    of
      Property-Hayden/Kennec Leases.



                              PLAN OF DISTRIBUTION

     The  Shares  offered  hereby  may be sold from time to time by the  Selling
Security  Holders acting as principals  for their own account.  The Company will
receive  none of the  proceeds  from the  offering  of the  Shares.  Pursuant to
certain  agreements  between the Company and each of the Security  Holders,  the
Company and each of the Selling Security Holders agreed, at its expense, to file
this  Registration  Statement  and to take certain  other  actions to permit the
Selling Security Holders to sell the Shares under the Securities Act of 1933, as
amended  ("Act") and applicable  state  securities  laws.  The Selling  Security
Holders will pay or assume brokerage commissions, discounts or other charges and
expenses incurred in the sale of the Shares.


                                       20
<PAGE>


     The  distribution  of the Shares by the  Selling  Security  Holders are not
subject to any underwriting agreement. The Shares covered by this Prospectus may
be sold only by the Selling Security Holders.  The Shares offered by the Selling
Security  Holders  may be sold  from  time to time at fixed  prices  that may be
changed,  at market prices prevailing at the time of sale, at prices relating to
such prevailing market prices or at negotiated prices. In addition,  the Selling
Security  Holders  may  sell  the  Shares  covered  by this  Prospectus  through
broker-dealers  acting as agents or brokers who may then resell the Shares, or a
private sale or otherwise,  at market prices  prevailing at the time of sale, at
prices related to such  prevailing  market prices or at negotiated  prices.  The
Selling  Security  Holders may effect such  transactions by selling Shares to or
through broker-dealers,  and such broker-dealers may receive compensation in the
form of  underwriting  discounts,  concessions,  commissions  or fees  from  the
Selling  Security  Holders  and/or  purchasers  of  the  Shares  for  whom  such
broker-dealers  may act as  agent or to whom  they  sell as  principal,  or both
(which  compensation  to a  particular  broker-dealer  might  be  in  excess  of
customary  commissions).  Any  broker-dealers  that participate with the Selling
Security  Holders in the distribution of Shares may be deemed to be underwriters
and any  commissions  received  by them and any  profit on the  resale of Shares
positioned by them might be deemed to be underwriting  discounts and commissions
within the meaning of the Act of, in connection with such sales.

     If and when any Shares covered by this Prospectus qualify for sale pursuant
to Rule 144 under the  Securities  Act of 1933,  they may be sold under Rule 144
rather than pursuant to this Prospectus and the Company will be under no further
obligation to maintain the registration of such Shares at that time.

     The Selling  Security  Holders are not restricted as to the price or prices
at which  they may sell  Shares.  Sales of such  Shares at less than the  market
prices may depress the market  price of the Company  securities.  Moreover,  the
Selling Security Holders are not restricted as to the number of Shares which may
be sold at any one time, and it is possible that a significant  number of Shares
could be sold at the same time  which may also have a  depressive  effect on the
market price on the Company's securities. It is anticipated that the sale of the
Shares  will be made  over a one year  period  commencing  with the date of this
Prospectus.

     The Selling  Security  Holders will be subject to applicable  provisions of
the Exchange Act and the rules and regulations  thereunder,  including,  without
limitation,  Rules 10b-2, 10b-5, 10b-6 and 10b-7, which provisions may limit the
timing of purchases and sales of the Shares by the Selling Security Holders.

     The  Company  is  permitted  to  suspend  the  use of  this  Prospectus  in
connection  with sale of the Shares by Selling  Security  Holders during certain
periods of time  under  certain  circumstances  relating  to  pending  corporate
developments and public filings with the Commission and similar events.



                                       21
<PAGE>


LEGAL PROCEEDINGS

12 1/4% Convertible Debentures
- ------------------------------

     As of the date hereof,  the Company  remains in default with respect to its
12 1/4% Convertible  Debentures (the "Debentures") which matured on December 31,
1994.  In 1994 and again in 1995,  the  Company  asked the  holders  to  approve
alternative  payment  arrangements  in  an  effort  to  cure  the  defaults  and
ultimately pay, in full,  $145,000 principal amount of the Debentures,  together
with all accrued and unpaid interest  thereon.  However,  a series of unforeseen
circumstances  caused cash flow  shortages  which  prevented  the  Company  from
bringing  such  holders  current.  As  of  March  31,  1997,  the  Company  owed
approximately $35,526 in accrued and unpaid interest to such holders.

     As a result of its  default  and its  continued  failure to comply with the
1994  and  December  1995  agreements,  the  Company  may be  subject  to  legal
proceedings  by the Transfer  Agent/Trustee  under the Indenture or from holders
seeking immediate payment of the $145,000 outstanding, plus related interest and
other costs and expenses  associated  therewith  as well as penalties  and other
legal remedies  available to such holders under the law. On or about January 17,
1997,  the Company  received a letter from counsel to James E. Hopis,  Revocable
Trust, a holder of $5,000 of Debentures of the Company demanding payment of such
bond  immediately  or legal action will be taken  against the Company to collect
thereon.  As of the date  hereof,  however,  no  litigation  has been  commenced
against  the  Company  with  respect  to the  Debentures.  While the  Company is
currently  attempting  to cure the default,  there can be no assurance  that the
funds will be available in the future to meet all of the Company's obligations.

     The  Company is hopeful  that it will  generate  sufficient  funds prior to
December  31,  1997 to pay the accrued and unpaid  interest,  together  with the
outstanding  principal  balance of the  Debentures.  There can be no  assurance,
however,  that the  Company  will  have  adequate  funds  available  to make the
payments or that the commencement of legal  proceedings will not have a material
adverse effect on the Company.

Golder Litigation
- -----------------

     On or about February 5, 1996,  Bradley,  Campbell,  Carney & Madsen,  P.C.,
Colorado counsel to the Company,  Gems, Zeus and Newmineco ("BCCM") entered into
a contract with Golder  Associates,  Inc.  ("Golder"),  pursuant to which Golder
agreed  to  perform   certain   services  at  the  Mogul  Mines   pertaining  to
environmental issues,  including,  but not limited to, (a) reviewing surface and
groundwater  quality and  compliance  standards,  (b) reviewing  110  permitting
requirements,  applications and responses,  (c) reviewing certain  environmental
plans relating to the Mogul Mines and (d) assessing water discharge requirements
and dispensing advice with respect to water discharge and surface spring outflow
management  and   mitigation  of  poor  drainage   quality  (the  "Mogul  Tunnel
Contract").  At the time of the Mogul Tunnel  Contract,  BCCM allegedly  entered
into said contract as an agent of Durango, the 


                                       22
<PAGE>

lessee of the Mogul Mines at that time.

     On or about  February 5, 1996,  BCCM  entered into a second  contract  with
Golder,  pursuant  to which  Golder  agreed to perform  certain  services at the
Franklin Mines and Franklin Mill pertaining to environmental issues,  including,
but not limited to, (a) phase 1 site assessment,  (b) preliminary regulatory and
permit review,  (c) engineering site inspections,  (d) designs for surface water
management  at  the  ore  handling   facility,   (e)  technical   memorandum  on
alternatives   for  the  extension  of  #5  tailings  pond,  (f)  assistance  in
negotiation  with the DMG and (g)  recommendations  for bulk  ore  sampling  and
mineralogical  testing at the Franklin Mines (the "Franklin Mine Contract").  At
the time of the  Franklin  Mines  Contract,  BCCM  allegedly  entered  into said
contract as an agent of the Zeus Joint Venture.

     On or  about  August  23,  1996,  Gems  executed  a note to  Golder  in the
aggregate  principal  amount of $268,683.75  and a note to BCCM in the aggregate
principal amount of $109,785.35 to secure legal and engineering fees outstanding
as of such date.  Each note was due and payable on or before  December  23, 1996
and bears interest at a rate of 6% per annum.  In the event that the payments of
principal and interest under the notes were not paid when due, all principal and
interest will accrue  additional  interest at a rate of 10% per annum. The notes
were secured by a pledge of  approximately  3,627,577  shares of common stock of
the Company  owned by Gems  pursuant to a Security  Agreement,  dated August 23,
1996.  Any default  under the notes  constituted  an event of default  under the
Security Agreement. Gems failed to make the required payments under the notes on
or before December 23, 1996.

     On or about  January 28, 1997,  Golder  commenced an action  against  BCCM,
Zeus, the Company, Gems, Island, and Durango in the United States District Court
of the  District of Colorado to recover  sums due and owing from the  Defendants
for breach of contract, breach of implied warranty, misrepresentation, negligent
misrepresentation,  default  under the Golder note and quantum merit arising out
of each of the Mogul Tunnel Contract and the Franklin Mine Contract. The Company
is a named  defendant to this  litigation  by virtue of its general  partnership
interest  in Zeus,  it being  joint and  severally  liable with Gems and Nuco as
general partners in the Joint Venture.

     The  aggregate  amount of the Golder claims are  approximately  $281,670.99
plus  prejudgment  and post  judgment  interest,  costs and expenses  (including
attorney's  fees) and any additional  relief granted by the court,  $124,159.87,
exclusive of interest and other costs and expenses,  of which is attributable to
the Mogul Tunnel Contract and $157,511.12, exclusive of interest and other costs
and expenses, of which is attributable to the Franklin Mines Contract.

     On or about March 12, 1997,  BCCM filed a motion to dismiss  certain claims
of Golder  relating to the breach of warranty,  misrepresentation  and negligent
misrepresentation arguing the these claims were pled in the alternative and only
become viable in the event other  defendants in the case deny BCCM  authority to
enter into
                                       23
<PAGE>

the subject  contracts.  Also on March 12, 1997,  Zeus, the Company,  Island and
Gems moved to dismiss  or stay  proceedings  pending  arbitration  arguing  that
arbitration  clauses in the subject  contract require the captioned action to be
submitted  to  arbitration.  However,  Durango  filed a  separate  answer to the
Complaint  denying  that BCCM had any  authority  to enter into any  contract on
behalf of Durango  and  denying  that  Durango  ratified  any  exercise  of such
authority.  Therefore,  on or about  March  27,  1997,  Golder  moved to file an
amended  complaint to clarify its position that the claims  against  Durango are
also asserted  against the Franklin  Defendants.  The Company has not received a
copy of such amended complaint to date.  Notwithstanding,  the parties, on April
4, 1997, executed a stipulation agreeing to arbitration on all issues concerning
the subject  contracts  but excluding  issues  relating to the note and security
agreement.  The Company intends to vigorously defend the claims of Golder in the
arbitration  proceeding.  The  Company  has been  advised  by Zeus and Gems that
Golder had not  adequately  performed the services for which it had invoiced the
Joint Venture.  Based upon the  representations of Zeus and Gems,  management is
hopeful that this dispute will be resolved favorably.

Environmental Matters
- ---------------------

     On November 4, 1993,  the Company was  notified by the DMG that the Company
failed to timely file a plan in the form of a technical  revision in  connection
with  continuation  of the Company's 112D Mining Permit,  M83-083 (the "Franklin
Permit").  Such  technical  revision  plan  was  required  to  address  erosion,
sedimentation  and run-off matters arising from the upper pyritic  tailings pond
located at the property.  The DMG set the matter down for a hearing to determine
if a violation  existed in connection with the Franklin Permit and what, if any,
action was  required.  As a result of such  hearing,  the Company  increased its
existing land reclamation bond from $29,000 to $45,000. In addition, the Company
was  required  to  take  certain   remedial   action  to  address  the  erosion,
sedimentation  and run- off concerns which action had been taken and approved by
the DMG. A formal hearing was held in June, 1994 to determine what, if any, fine
should be  levied  against  the  Company  in the  matter.  A fine of $5,000  was
assessed and paid by the Company.

     In August,  1994, the Company  received an informal  notice from the DMG of
additional  violations at the Franklin  Mines relating to water run-off from the
upper pyritic  tailings pond and a filled sediment pond. The Company  thereafter
attempted to rectify such  violations in a timely manner,  however,  in order to
complete certain of the remedial work required to correct such  violations,  the
Company was  required to perform  work  outside  the  boundaries  of its current
permits.  Therefore,  in order to perform the required technical and remediation
work,  the Company was first  required to formally  amend its current  permit to
extend its boundaries to include those  sections of the mining  properties to be
used in the performance of the remediation work. In subsequent meetings with the
DMG, the Joint  Venture  reported  that it had received  positive  feedback with
respect to its plans to comply with the  above-referenced  violations.  Further,
the  Company  had  agreed  that it would  refrain  from any  mining  or  milling
operations at the Franklin  Mines until such time as the DMG shall (i) amend the
Company's permit to perform the required technical and remediation work and (ii)
determine that all the Company's required work was properly completed.

                                       24
<PAGE>

     In March,  1996,  the Company was notified  that it would be  required,  to
further  increase its land  reclamation  bond.  In an effort to comply with such
requests,   the  Company  posted  an  additional   $48,000  increasing  it  land
reclamation  bond from  $45,000  to  $93,000.  On or about  March 28,  1996 at a
hearing before the MLRB and the DMG, the Company  received a temporary cease and
desist order prohibiting it from conducting mining and/or milling  operations at
the Franklin Mine until such time as all of the violations cited by the DMG were
satisfied. Additionally, the MLRB determined that the Company's reclamation bond
should be increased to approximately $252,000 on or before April 5, 1996.

     The Company was able to post the required  bond with the DMG in May of 1996
and has received  verbal  assurances from such agency that all of the violations
at the Franklin  Mines have been  remedied and the Cease and Desist is no longer
in effect.  The DMG confirmed  such  assurances  through  official  notification
thereof on or about June 7, 1996.

     In January,  1997,  the DMG  requested a further  increase in the Company's
reclamation  bond by $11,500.  Subsequent  to this  notification,  a  consultant
engaged by Zeus for the  purpose of  complying  with all  permitting  issues had
discussions with representatives of the DMG regarding the Company's  reclamation
bond.  Due to the  compliance  work performed by the Company in fiscal year 1996
and the first  quarter of 1997,  the Company  believes  that it is entitled to a
reduction  in its  reclamation  bond and is in the  process  of  preparing  such
application.  In light of this application,  the DMG orally agreed not to pursue
the increase  request further until such time as the bond reduction  application
is submitted and reviewed. The Company is hopeful that it will be able to submit
its application during the second quarter 1997.

     As of the date  hereof,  the Company has no formal  violations  outstanding
against it with respect to the Franklin Mines and Franklin Mill. The Company has
recently  completed all of the  documentation  required to expand its permits to
increase the capacity of  production  at the Franklin Mill and continues to take
remedial  action with respect to the  tailings and sediment  pond to correct any
remaining run-off problems.  While there are no outstanding  violations  against
the Company at this time, there can be no assurance that future  violations will
not arise and that such violations will not lead to  interruptions in operations
at the Franklin Mines or Franklin Mill.  For further  information  regarding the
Franklin  Permit,  See  Description  of the  Business-Operation  at the Franklin
Mines.

Joint Venture Obligations
- -------------------------

     As of March 31, 1997,  the Company has no  outstanding  obligations  to the
Joint Venture;  however,  cumulative losses  attributable to the Company totaled
$136,108  and as a General  Partner,  the Company may be liable to  creditors or
others  for  unsatisfied  debts and  unspecified  liabilities  of the Zeus Joint
Venture.   Additionally,  as  of  December  31,  1996,  the  Company  owed  Gems
approximately $957,000 which includes (i) $609,683 attributable to principal and
accrued  but  unpaid   interest  on  the  Gold  Hill  Note;  and  (ii)  $614,250
attributable to principal and accrued but unpaid interest on the Note evidencing
the purchase  price of the Company's 20% interest in Newmineco  (the  "Newmineco
Note") less $266,438  attributable  to  inter-company  loans from the Company to
Gems.

                                       25
<PAGE>

Delinquent Real Property Taxes
- ------------------------------

     As set forth in the  Hayden/Kennec  Leases,  the Company is required to pay
all real property  taxes  assessed to the  properties  covered by such leasehold
agreement.  At December 31, 1996, the real estate taxes which were due and owing
on the properties  that comprise the Franklin Mines and Mill were  approximately
$59,684 for the years  ended  1993,  1994,  1995 and 1996.  Moreover,  the taxes
assessed for the year ended 1993 and 1994 in the amount of approximately $24,000
have been sold at auction to a third party. The Company has been informed by the
requisite  taxing  authorities  that it must pay the 1993 and 1994 amounts on or
before August 1997 to avoid being subject to enforcement  proceedings to collect
such  obligations.  As of May 31,1997,  the Company paid  approximately  $57,500
against the aforementioned tax liabilities.

Durango Litigation.
- -------------------

     On or about February 1, 1996, Newmineco, Island, Gems and Zeus entered into
a series of  transactions  with Durango  Metals,  Inc.,  a Colorado  Corporation
("Durango")  Thames  Hartley,  the president of Durango  (Hartley") and J. Wayne
Tatman ("Tatman"), an agent of Durango and Hartley and president of Consolidated
Milling,  Inc.  ("Consolidated  Milling") to develop certain mining  properties,
including the Mogul Mines. See Description of the  Business-Newmineco.  In March
1996, Island acquired a lease known as the Rugg/Mogul Lease from Charles R. Rugg
and his daughter,  Cindy McCollum  (collectively the "Ruggs") through a Novation
Agreement  by  which  the  predecessor  lessee,  Durango,   Hartley  and/or  its
representative  Tatman,  agreed to release their leasehold  interest in the Rugg
properties  in exchange  for the  agreements  of each of Island and the Ruggs to
allow Island to become the lessee of the  properties and to take over all of the
rights and  obligations  of the parties under the original  lease which included
the payment by Island of certain financial obligations owed by Durango,  Hartley
and/or Tatman to the Ruggs under the original  lease.  The Rugg/Mogul  Lease was
then renegotiated and renewed with the Ruggs and Island, solely, as lessee for a
ten year period which lease is currently in effect and which was later  assigned
to  Newmineco.  Thereafter,  Island and Gems  notified  the Company that Tatman,
Hartley and Durango and certain other parties to the Newmineco  venture breached
their agreements and as a result,  Island terminated all such venture agreements
involving these persons and Newmineco.  Island thereafter  assigned its interest
in Newmineco to Gems.

     In June 1996,  Durango  and/or Hartley served a series of Notices of Intent
to Lien  properties  owned or leased by each of Gems,  Island  and the  Company,
including the Gold Hill Mill. Thereafter,  on or about October 15, 1996, Jane A.
Wood and David C.  Sutton,  each the owner of claims  located on the  properties
comprising  the Mogul  Mines (the  "Delaware  Claim" and the  "Bonanza  Claims",
respectively)  and Durango,  the purported  lessee of such claims,  commenced an
action in District Court, Boulder County,  Colorado,  against the Ruggs, Island,
Newmineco,  the Company and any other unknown parties of interest to quiet title
to each of the Delaware  Claim and Bonanza  Claims  (hereinafter  the  "Disputed
Claims").  The complaint  further  alleges that the defendants  have removed ore
mined from the Disputed  Claims and that, as a result of trespass and conversion
of certain equipment of Plaintiff Durango,  plaintiffs have been further damaged
in the amount of approximately $800,000. In addition to the


                                       26
<PAGE>

actions  for  quiet  title  and for the  adjudication  of the  ownership  of the
Disputed  Claims,  Plaintiffs  requested  damages for  conversion  of  Plaintiff
Durango's  equipment,  seeks a full  accounting  of the  ore  removed  from  the
premises and request all other damages, costs and expenses, including attorney's
fees incurred with respect to this dispute.

     The Company, as well as its co-defendants,  retained local Colorado counsel
and intend to  rigorously  defend  this action  while there are motions  pending
regarding the  sufficiency of the  defendant's  pleadings,  no decision has been
made regarding such motions and no trial has yet been scheduled. In addition, on
or about October 30, 1996,  each of Com,  Inc.,  the previous  owner of the Gold
Hill Mill,  Gems,  Island,  the Company,  Hayden and Kennec  commenced an action
against each of Durango,  Hartley,  Consolidated  Milling and Tatman in District
Court, Boulder Country, Colorado relating to the Company's properties in Boulder
County  claiming,  among other  things,  that (i) all liens be removed  from the
public  record,  (ii) damages were  incurred for the filing of excessive  liens,
together with costs and expenses,  including reasonable attorney's fees incurred
in connection therewith,  (iii) breach of contract with respect to the Newmineco
venture agreement,  (iv) damages incurred for loss of business opportunities and
interference  with  plaintiff's  contractual  relationships  and (v)  defendants
slandered plaintiffs title to property causing them damages. A similar complaint
was also filed in Clear  Creek  County with  respect to liens filed  against the
Company's  properties in Clear Creek County. No counterclaims have been asserted
against any of the Plaintiffs.  As a result of recent motions filed on behalf of
the  Company in the Boulder  County  action,  the  parties  have agreed and have
submitted a proposed  order to discharge  all liens filed  against the Company's
properties.  The  Company has been  advised  that the Court is expected to enter
this order  shortly  and such order will  thereafter  be  recorded to remove the
subject  liens.  The Clear Creek County Court has executed an order removing the
liens against the Company's  Clear Creek County  properties  and the Company has
been  advised by local  counsel  that such  order is being  filed with the Clear
Creek  County to remove the liens from the  record.  Issues  concerning  damages
suffered and defendants  liability  with respect  thereto in each of the actions
are to litigated. No trial dates have been set at this time.



                                       27
<PAGE>

                                   MANAGEMENT


Name                               Age                      Position
- ----                               ---                      --------

J. Terry Anderson                  49                       Chairman, President,
                                                            Treasurer, Director

Robert L. Waligunda                50                       Secretary, Director

Robert J. Levin                    50                       Vice President
                                                            -Finance

Richard Brannon                    47                       Vice President-West
                                                            Coast Operations



J. Terry  Anderson.  Mr.  Anderson has served as a director of the Company since
August,  1991, as the Company's  Chairman of the Board since June,  1993, as the
Company's  President  since June,  1994,  and as the Company's  Treasurer  since
August,  1995.  From 1977 to the present,  Mr.  Anderson has served as Chairman,
President,  a director and a principal stockholder of Anderson Chemical Company,
a  privately-held  company located in Litchfield,  Minnesota which is engaged in
the manufacture and marketing of sanitation and water treatment  chemicals.  Mr.
Anderson  has also  served as a member of the  advisory  local  board of Norwest
Bank, Minnesota Central,  N.A., Litchfield,  Minnesota.  Mr. Anderson received a
Bachelor of Arts degree in theology from Ambassador  College in Big Sandy, Texas
in 1972.  Prior  to that  time,  Mr.  Anderson  pursued  a  degree  in  Business
Administration from the University of Minnesota from 1965 to 1968.

Robert L. Waligunda. Mr. Waligunda has served as a director of the Company since
1985 and as  Secretary  of the  Company  since  August,  1995.  From 1965 to the
present,   Mr.  Waligunda  has  served  as  founder,   President  and  principal
stockholder  of Sky  Promotions,  Inc., a Pittstown,  New Jersey  marketing  and
management  company  involved in sales,  advertising  and  marketing  of hot air
balloons  and  inflatable  products.  He  is  a  founder  and  director  of  the
International  Professional  Balloon Pilots Racing Association,  a member of the
advisory board of Aerostar  International,  Inc., the world's oldest and largest
balloon  manufacturing   company,  and  a  member  of  the  National  Aeronautic
Association,  the Experimental Aircraft Association,  and the Airplane Owner and
Pilots  Association.  Mr.  Waligunda  received a Masters  of  Science  degree in
guidance and psychological services from Springfield College in 1968.

     Robert J. Levin Mr. Levin has served as the Vice  President-Finance  of the
Company since  December,  1995.  From January 1984 through July 1990 , Mr. Levin
served as a Senior Partner in the accounting  firm of Levin,  Pascale & Co. From
July 1990 to December 1995, Mr. Levin  operated a private  accounting  practice.
Mr. Levin is a Certified Public Accountant.

                                       28
<PAGE>

     Richard  Brannon Mr.  Brannon has served as the Vice  President-West  Coast
Operations  since  February,  1996.  Mr.  Brannon is a California  licensed real
estate  broker  and 100% owner of A Reel  Mortgage,  Inc.,  a mortgage  and loan
servicing  company  organized in 1991. Mr. Brannon is a founding director of the
California Trustee Mortgage Broker Association, a not-for-profit corporation.

     To the Company's  knowledge and based solely on a review of such  materials
as are  required  by the  Securities  and  Exchange  Commission,  each  officer,
director or beneficial  holder of more than ten percent of the Company's  issued
and  outstanding  shares  of Common  stock  timely  filed all forms and  reports
required to be filed  pursuant to Section 16(a) of the  Securities  and Exchange
Act of 1934, as amended, during the fiscal year ended December 31, 1996; except,
with respect to Messrs. Brannon and Levin who have not made any required filings
under Section 16(a) and with respect to Mr. Anderson who has not filed an annual
report on Form 5 for fiscal year ended 1995 indicating the acquisition by him of
restricted securities in connection with the conversion of the Anderson note.



                                       29
<PAGE>


SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

    (a)  Certain Beneficial Owners of Common Stock

                     NONE

    (b)  Security Ownership of Management of Common Stock

Name and                                       Amount and             Percentage
Address of                                     Nature of              of Class
Beneficial                                     Beneficial
Owner                                          Owner

J. Terry Anderson                              4,189,660(1)            4.2%

Robert L. Waligunda                              192,000(2)             --(3)

Directors and Executive
Officers as a Group                            4,381,660               4.4%
- -----------------------------
(1) Includes  1,688,140  shares owned by Mr.  Anderson,  10,000  shares owned by
Bruce E. Anderson  Trust under which Mr.  Anderson acts as Trustee and 2,491,520
owned by Anderson  Chemical  Company for which Mr. Anderson serves as a director
and president and owns approximately 21% of the outstanding shares. Mr. Anderson
disclaims any  beneficial  ownership with respect to shares of the Company owned
by his brothers.

(2) Includes 30,000 shares pledged as collateral to a non-affiliate  individual.

(3) Less than 1%.


                                       30
<PAGE>

DESCRIPTION OF SECURITIES

     The  following  statements  with  respect  to the  Company's  Common  Stock
describe the material  terms but are subject to the detailed  provisions  of the
Company's  Certificate  of  Incorporation,   and  by-laws,  as  amended.   These
statements do not purport to be complete and are qualified in their  entirety by
reference to the terms of the Certificate of  Incorporation  and by-laws,  which
are incorporated by reference in this Prospectus.

     The  Company is  authorized  to issue 100 million  shares of Common  stock,
$0.01 par value per share,  of which  90,687,020(3)  shares of Common Stock were
issued as of May 31, 1997.

     Each  outstanding  share of Common Stock entitles the holder to one vote on
all matters  submitted  to a vote of  stockholders,  including  the  election of
directors.  There is no cumulative  voting in the election of  directors,  which
means that the holders of a majority of the  outstanding  shares of Common Stock
can elect all of the directors  then  standing for  election.  Holders of Common
stock are entitled to such dividends as may be declared from time to time by the
Board of Directors out of funds legally available therefore.

     Holders of Common Stock have no conversion, redemption or preemptive rights
to subscribe to any securities of the Company.  All outstanding shares of Common
Stock  are  fully  paid and  nonassessable.  In the  event  of any  liquidation,
dissolution  or winding up of the affairs of the Company,  holders of the Common
stock will be entitled to share  ratably in the assets of the Company  remaining
after provision for payment of liabilities to creditors.

     The Certificate of  Incorporation of the Company provides that directors of
the Company  shall not be personally  liable to the company or its  stockholders
for monetary  damages for breach of fiduciary duties as a director except to the
extent  otherwise  required by Delaware law. The By-laws of the Company  provide
for  indemnification  of the officers  and  directors of the Company to the full
extent permitted by Delaware law.

     The transfer agent and registrar for the Common stock is American Stock
Transfer and Trust Company,  located at 40 Wall Street - 46 Floor, New York, New
York 10005.

- ----------
(3)  Does not  include  7,692,308  shares to be issued  in  connection  with the
     conversion  of the Mogul Note and  500,000  shares to be issued to Redstone
     Securities,  Inc.  in  connection  with its  exercise  of its option on May
     27,1997.

                                       31
<PAGE>

                              
                                 Legal Matters

     Certain  legal  matters  with  respect to the  validity of the shares being
registered will be passed upon for the Company by Falcone, Houdek, Bailey & Curd
LLP.

                                    Experts

     The financial  statements of the Company  included in this prospectus as of
and for the years ended  December  31, 1996 and December 31, 1995 and the period
from December 1, 1976  (inception) to December 31, 1996 been included  herein in
reliance  on the  report  of J.H.  Cohn  LLP,  independent  public  accountants,
appearing  elsewhere herein (which expresses an unqualified opinion and includes
explanatory  paragraphs  referring  to  uncertainties  about the  ability of the
Company to continue as a going  concern) and upon the  authority of that firm as
experts in accounting and auditing.

Interest in Named Experts and Counsel
- -------------------------------------

     No expert or counsel to the  Company,  hired on a  contingent  basis,  will
receive a direct or indirect interest in the Company or is acting as a promoter,
underwriter, voting trustee, director, officer, or employee, of the Company.

              DISCLOSURE OF COMMISSION POSITION ON INDEMNIFICATION
                         FOR SECURITIES ACT LIABILITIES

     Insofar as  indemnification  for  liabilities  arising under the Act may be
permitted to directors,  officers and  controlling  persons of the Company,  the
Company  has  been  advised  that  in  the  opinion  of  the   Commission   such
indemnification  is  against  public  policy  as  expressed  in the  Act and is,
therefore, unenforceable.

                           DESCRIPTION OF THE BUSINESS

General
- -------

     The Company,  originally incorporated on December 1, 1976 under the laws of
the State of Delaware, is engaged in the exploration,  development and mining of
precious and nonferrous metals,  including gold, silver,  lead, copper and zinc.
The  Company  owns or has an interest  in a number of  precious  and  nonferrous
metals  properties.  The  Company's  principal  mining  properties  are  (i) the
Franklin Mines, located near Idaho Springs in Clear Creek County,  Colorado, for
which the Company  acquired the exclusive  right to explore,  develop,  mine and
extract  all  minerals   located  in  28  patented   mining  claims   comprising
approximately  322 acres 


                                       32
<PAGE>


and 23  additional  owned or leased  mining  claims,  (ii) the Franklin  Mill, a
crushing and flotation  mill which is located on the site of the Franklin  Mines
and (iii) the Gold Hill  Mill,  a fully  permitted  modern  facility  located in
Boulder  County,  Colorado.  The Company has also acquired a 20% interest in the
Mogul  Mines,  which  consists of the Mogul  Tunnel and the  surrounding  claims
located in the Spencer Mountain region through its investment in Newmineco and a
17.5%  interest in the Gold Hill Dumps,  which  consists of mine dump  materials
located on fourteen dump sites in close  proximity to the Gold Hill Mill through
its  participation in the Zeus Joint Venture.  While none of its properties were
operational  in fiscal year 1996,  the Company has made  significant  strides in
rehabilitating  certain of its mining  properties  and expanding its  operations
through its relationship with its joint venture partner, Gems.

The Zeus Joint Venture
- ----------------------

     In February 1993, the Company and Island Investment Corp. ("Island") formed
Zeus No.  1  Investments  (the  "Joint  Venture"  or "Zeus  Joint  Venture"),  a
California  general  partnership,  to develop the Franklin Mines and the related
assets of the Company.  Shortly  thereafter,  Island  assigned its rights to the
Joint Venture to Gems & Minerals Corp., a subsidiary of Island ("Gems"). On July
15, 1996, Gems  transferred  31.5% of its 82.5% interest in the Joint Venture to
Nuco Venture, Inc., a Delaware corporation ("Nuco"), in exchange for 100% of the
outstanding shares of Nuco.  Presently,  the Company maintains a 17.5% interest,
Gems  maintains an 51% interest and Nuco maintains a 31.5% interest in the Joint
Venture.

     The  Company  anticipates  that it will  continue  to rely  upon its  joint
venture partners,  specifically Gems, to provide the funding, technical data and
personnel  necessary to continue its business  plan at its  properties  in Idaho
Springs until such time as the Franklin Mines and/or  Franklin Mill shall become
operational.

Operations at the Franklin Mine
- -------------------------------

     Fiscal Year Ended 1994

     In 1994,  Gems advised the Company that all work  necessary to preserve the
Company's 112D Mining Permit M83-083 (the "Franklin Permit") had been completed.
The technical  revisions and remedial work performed in 1994 were in response to
the Colorado  Division of Minerals and Geology  ("DMG")  requirements  that Zeus
address  erosion,  sedimentation  and  run-off  matters  arising  from the upper
pyritic tailings pond located at the Idaho Springs  property.  The tailings pond
is the location  where waste products from the Franklin Mill are to be deposited
after the milling  process is  completed.  During the latter part of 1994,  Zeus
continued  its efforts  toward  conducting  a  comprehensive  core  drilling and
analysis  program (the "Analysis  Program") to ascertain the scope and extent of
proven and probable ore reserves containing  economically  recoverable  minerals
not previously  identified or reported.  In December  1994, the Company  entered
into a Standard Drilling Contract with American Mine Services,  Inc. to commence
a drilling program to prove additional ore reserves.


                                       33
<PAGE>


     Fiscal Year ended 1995

     The Analysis Program commenced in January,  1995 and was completed in early
summer of that year. Based upon the reports  generated from the Analysis Program
and  available  geological  data and reports,  Gems advised the Company that the
proven and probable  reserves at the Franklin Mines  previously  reported by the
Company  were  accurate.  Gems further  confirmed  that the  application  of its
proprietary  technologies  and processes  should result in  economically  viable
operations.  Specifically,  the Company confirmed, through the Analysis Program,
proven ore reserves  estimated  at 166,698 tons having a grade of  approximately
 .315 per  ounce of gold and  6.740  per  ounce of  silver  per ton  computed  in
accordance with SX standards.  Moreover, it was further determined that the dump
sites  at  the  Franklin  Mines  may  provide  an  additional   opportunity  for
production.  The Company has been advised by consultants retained by Gems and/or
Zeus that the Franklin  dump sites are estimated to contain in excess of 100,000
tons of dump material with a grade estimated at .15 to .25 ounces per ton.

     In addition to the Analysis Program, Zeus continued to perform the remedial
work  and   technical   revisions   commenced   in  1994   addressing   erosion,
sedimentation,  run-off  matters  and  other  items  which the DMG  required  in
connection with the Franklin  Permit.  As of December 31, 1995, Gems reported to
the Company that it had incurred expenses of approximately $1,250,000, including
approximately  $781,000 attributable to mine and mill improvements during fiscal
year 1995.

     Fiscal Year ended 1996

     (1)  Compliance  with DMG  regulations  at the Franklin  Mines and Franklin
Mill.

     On or about  January 9, 1996,  the  Company  received a letter from the DMG
outlining the status of the Franklin Permit to date. The DMG identified  several
areas in which it believed  violations  of the terms of the Franklin  Permit may
have  existed.  The major issues cited by the DMG in its January  correspondence
are outlined as follows:

     The  Franklin  Mill.  On September 2, 1993,  the DMG  approved,  subject to
certain  conditions,  a revision to the Franklin Permit to change the processing
method  then  currently  in place  at the  Franklin  Mill to a  Carbon  In Leach
process.  The conditions  set forth by the DMG included  submission of quarterly
sampling and analyses to be performed in  connection  with the milling  process.
These  sampling  requirements  were to  remain  in  effect  for the  life of the
Franklin  Permit or until a  subsequent  change was agreed to by the DMG.  As of
January  9, 1996,  the DMG stated  that the  Company  had failed to submit  such
information to the DMG in accordance  with such conditions  and,  therefore,  it
believed a possible violation existed regarding such matter.



                                       34
<PAGE>


     Tailings  Disposal  Area. As approved on September  26, 1983,  the original
mining  plan of the  Company  called  for  tailings  to be  slurried  to a lined
tailings pond located adjacent to the Franklin Mill (the "Lined Tailings Pond").
The  original  mining  plan also  contemplated  a system for  draining  residual
tailings  water from the tailings pond disposal  area (the  "Disposal  Area") to
minimize the  infiltration of tailings water into groundwater in the area during
run-off  periods.  According to the DMG,  inspections  conducted  over the prior
three years  indicated  that the  condition of the Disposal Area at the Franklin
Mines  would not  effectively  minimize  infiltration  of  tailings  water  into
groundwater  and that the system in place for draining  residual  tailings water
from the Disposal Area to the Lined Tailings Pond was no longer functional.  The
DMG further  claimed  that acidic  water had been  observed  during  inspections
seeping  from the Lined  Tailings  Pond into nearby  drainage  areas  during the
spring run-off period.  Therefore,  the DMG required that action be taken at the
site to prevent any further  leakage into area drainage on or before January 10,
1996 to prevent a citation for possible  permit  violations.  Moreover,  the DMG
required that the Company submit a revision to the Franklin  Permit to include a
plan for long term correction of this problem on or before March 8, 1996.

     Lower Tailings Pond. On or about August 13, 1988, the Company  submitted to
the DMG  Amendment  application  AM-001  to the  Franklin  Permit  to amend  its
original  mining plan to conduct  custom  milling and to dewater the tailings on
the lower  tailings pond which is located below the Lined Tailings Pond near the
Franklin Mill (the "Lower Pond").  The DMG, on April 4, 1989,  agreed to approve
this  amendment  application  provided  that the  Company  comply  with  certain
conditions on or before April 11, 1989.  The DMG stated that it had no record of
the  Company's  response  to such  compliance  request  and  demanded  that such
conditions  be agreed to by the  Company on or before  January  31,  1996 or the
amendment application would be denied.

     Additionally,  on August 16, 1990,  the DMG  conducted an inspection of the
Franklin Mines property and reported that the Lower Pond was actively being used
for tailings disposal.  The DMG considered this activity a possible violation of
the  Franklin  Permit based on its review of its files.  The DMG further  stated
that no tailings  disposal  would be allowed in the Lower Pond until the Company
could  demonstrate that an adequate  groundwater  monitoring  program was put in
place and that the  groundwater  quality for existing and  potential  future use
would not be impacted by the use of the Lower Pond by the Company.  Further, the
DMG stated that any raises or  enlargements  of the area would  require  further
revision of the  Franklin  Permit and approval by the DMG before such work could
be commenced.

     Groundwater Monitoring Plan. In a technical revision to the Franklin Permit
approved  by the DMG on  February  1, 1985,  the  Company  committed  to monitor
upgradient and downgradient  surface and groundwater at the Franklin Mines. Such
approval was given on the condition that analyses of the surface and groundwater
be submitted with each annual report of the Company. The groundwater  monitoring
plan 


                                       35
<PAGE>


was further  revised in technical  revisions to the Franklin  Permit approved by
the DMG on each of September 2, 1993 and March 14, 1994. The technical  revision
approved  on  September  2, 1993  required  the  Company  to submit  groundwater
analyses to the DMG on a quarterly  basis;  however,  the DMG stated that it had
not subsequently received the required analyses and the Company needed to verify
whether  its  surface  and  groundwater  monitoring  programs  were  active  and
functional on or before March 8, 1996.  Until such time as this  information was
submitted to the DMG, the Company was prohibited from disposing further tailings
on the property.

     Reclamation  Plan. On October 5, 1983, the Company  committed to remove all
mine  buildings  in the event  that the  Company  should  reclaim  the  property
comprising  the Franklin  Mines and Franklin  Mill.  On March 14, 1994,  the DMG
approved a technical  revision to the Franklin  Permit in which the  reclamation
bond of the Company was  recalculated.  To help reduce  reclamation  costs,  the
Company  committed  to filing an amendment  prior to mine  start-up but no later
than July 1, 1995 which  included  a plan to leave the mine and mill  structures
after  reclamation.  The  DMG  stated  that  this  plan  was not  submitted  and
therefore,  any  costs  associated  with the  demolition  and  disposal  of such
structures will need to be included in the Company's  reclamation  bond. The DMG
required  that  the  Company  submit  to  it,  no  later  than  March  8,  1996,
specifications  and other details  regarding the structures to be demolished for
purposes of  recalculating  the bond.  For  further  information  regarding  the
Company's reclamation bond, See Legal Proceeding- Environmental Matters.

     Although the Company responded to the claims of the DMG in a letter,  dated
January  19,  1996,  the DMG cited the Company for  possible  violations  of the
Franklin Permit with respect to the issues relating to, among other things,  the
Disposal Area, the Lower Pond and the groundwater  monitoring  plan. On or about
March 28, 1996 at a hearing before the Mined Land Reclamation Board ("MLRB") and
the DMG, the Company received a temporary cease and desist order  prohibiting it
from  conducting  mining and/or  milling  operations at the Franklin Mines until
such time as all past violations cited by the DMG were satisfied.

     For the  remainder of fiscal year 1996 and into the first  quarter of 1997,
the majority of the remedial  work and the  technical  revisions to the Franklin
Permit consisted of work performed to correct  violations  existing with respect
to the matters identified above. Specifically,  the Company instituted plans for
groundwater  monitoring  which included  surface water and groundwater  sampling
plans,  took steps to correct the run-off  problem  associated with the Disposal
Area,  submitted and implemented  plans to reclaim certain of its tailings ponds
commenced  preliminary plans for the installation of a paste backfill system for
tailings disposal in the remaining ponds on the site and made application to the
DMG for expansion of the permitted  area at the Franklin Mines and Franklin Mill
to allow for performance of certain of the remediation work outlined above. Upon
completion  of paste  backfill  work,  it is  anticipated  that the Company will
possess  substantial  tailings disposal capacity  consistent with its 


                                       36
<PAGE>


production  plans.  Moreover,  the reclamation work performed during fiscal year
1996  will  permit  it to make  application  to the DMG to  reduce  its  current
reclamation bond.

     In addition to the work performed in connection with the Franklin  Permits,
the  Company  was  required  to develop  and submit to the DMG an  environmental
protection plan (the  "Environmental  Protection  Plan") which complies with the
provisions of the Mineral Rules and Regulations of the MLRB of Hard Rock,  Metal
and Designated Mining  Operations.  The Environmental  Protection Plan must also
include an emergency  response plan for  designated  chemicals  used on site and
appropriate  measures  consistent  with  the  recommendations  by  the  Colorado
Division of Wildlife for the  Protection  of Wildlife to prevent  damage to area
wildlife from  designated  chemicals,  toxic or acid forming  materials and acid
mine  drainage.  The Company  submitted its proposed plan to the DMG on or about
September 12, 1996. On or about  November 12, 1996, the DMG notified the Company
that certain  information needed to bring addressed and revisions were needed to
bring the  Company's  Environmental  Protection  Plan into  compliance  with DMG
regulations.  The DMG has  extended  the time period by which the  Company  must
submit its final  Environmental  Protection  Plan  until  July 15,  1997 and the
Company is in the process of completing its plan for submission.

     On January 31,  1997,  the Company  received  approval  from the DMG of its
March 6, 1996  amendment  application  to the  Franklin  Permit.  This  approval
brought the Company into  compliance with current  environmental  and regulatory
standards and allows the Company to pursue its operating plan without alteration
of its  estimated  annual  production  levels.  The  notification  of  approval,
received by the Company on February  28,  1997,  increased  the total  permitted
area,  revised the mining plan to include the  processing  of ore from the Mogul
Mines,  altered the milling  process,  proposed  tailings  paste  disposal,  and
modified the surface water control plan.  Additionally,  the reclamation plan of
the Company was further  revised to include the closure  plan for certain of the
Company's  tailings ponds. All of the terms of the amendment approved by the DMG
were incorporated into the Franklin Permit and made a part thereof. However, the
DMG set forth  certain  conditions  to its  approval  which  required  ( i ) the
submission of a final design for tailings  disposal  facilities in the form of a
technical  revision to the DMG for  approval  prior to operation of the Franklin
Mill,  (ii) the components of the Surface Water Control Plan approved during the
amendment  process  be  installed  no later  than  April 15,  1997 and (iii) the
closure  plans for certain of the Company's  tailings  ponds be completed to the
satisfaction  of the DMG by spring  runoff and no later than April 15.  Finally,
the schedule for the  completion of the closure plan for an additional  tailings
pond will be determined by the DMG during fiscal year 1997 and will be dependent
on the Company's  tailings  disposal plan which is to be submitted to the DMG in
1997.

     The Company is  currently  completing  the  installation  of the  equipment
necessary to implement its Surface Water Control Plan and the closure of certain
of the tailings  ponds.  The Company has been advised by its consultant  that so
long  as  there  exists  no  environmental  violations  and  no  further  permit
violations  during  the  Spring  run off  period  as a result  of the  Company's
inability to complete  these  projects as of April 15, 1997, the DMG will permit
the Company  certain  latitude with respect to the  completion of such projects.
Management is confident  that these items will be addressed to the  satisfaction
of the DMG in a timely manner and no further  permit  violations  will result in
connection with these projects.

     The Company,  through the Joint Venture or otherwise, has not conducted any
significant commercial mining operations and, as a result, had not generated any
significant  revenues  through  December 31, 1996.  During fiscal year 1996, the


                                       37
<PAGE>


Company has expended  approximately  $85,000 on mine and mill  improvements  and
$30,000  on  maintenance  expenses.  This  is in  addition  to  the  approximate
$12,000,000  spent by the Company  since its  inception on various  exploration,
remediation  and  rehabilitation  programs as well as costs  associated with the
reconstruction  and restoration of some of the shafts and tunnels located in the
Franklin Mines.  Therefore,  the Company remains in the development stage. Based
on information  developed through the Analysis Program and previously  available
geological data and reports, the management of Gems has informed the Company and
the Company is hopeful that the  application  of  proprietary  technologies  and
processes of Gems through the Joint Venture should result in economically viable
commercial  mining  operations  at the Idaho  Springs  mining  facilities in the
future.  Moreover,  the Company  continues to work closely with  Colorado  state
mining  regulatory  agencies to further modify and update the Franklin Permit in
preparation and  anticipation of full scale operations at the Franklin Mines and
Franklin Mill.

Newmineco and Operations at the Mogul Mine
- ------------------------------------------

     On or about February 1, 1996,  Island together with Wayne Tatman ("Tatman")
and Thomas  Hartley  ("Hartley")  formed  Newmineco,  LLC,  a  Colorado  limited
liability  company  (the "LLC")  which had an  agreement in principal to acquire
ownership  interests in the Lincoln Mine, a Colorado mining  property  ("Lincoln
Mine") and the Gold Hill Mill.  The Lincoln  mine was  controlled  by Tatman and
Hartley and the Gold Hill mill was owned by an  unaffiliated  third party at the
time.  Island  originally  maintained a 51% interest in the LLC. The managers of
the LLC were the same  individuals  who  comprised the  management  committee of
Zeus. In addition,  the LLC acquired an exclusive assignable contract to receive
and process, at cost, all of the ore produced from the Mogul Mine, the rights to
which were then leased by each of Hartley and Durango Metals, Inc.  ("Durango"),
a company  controlled  by  Hartley,  and a 10% profit  interest  in net  smelter
returns  received  from the ore mined from the Mogul  Mine (the  "Process/Profit
Interest Contract").  The leasehold rights which were to be assigned pursuant to
the Process/Profit Interest Contract were mining rights leased pursuant to (i) a
mining lease  agreement,  dated  November 9, 1992,  between  Charles R. Rugg and
Cindy McCollum, as lessor (collectively, the "Ruggs") and Hartley as lessee (the
"Original  Rugg/Hartley  Lease"), (ii) the mining lease, dated January 31, 1995,
between David C. Sutton, et al., as lessor and Hartley, as lessee, and (iii) the
mining lease, dated October 24, 1995, between Jane A. Wood and Durango.

     No  operations  had been  conducted  at the Mogul Mine at the time of these
agreements. In exchange for the Process/Profit Interest Contract, the LLC agreed
to  finance  future  mining  operations  at  the  Mogul  Mine,  satisfy  certain
obligations  owed by Durango to a third party and obtain the exclusive  right to
hire Durango to conduct  mining  operations at the Lincoln and Franklin Mines at
cost  plus  10%,  subject  to  management  and  control  of  all  mining/milling
operations by the Company.  The Process/Profit  Interest Contract was thereafter
to be assigned to the Joint  Venture and the Company was to retain the exclusive
right to mill and

                                       38
<PAGE>


process all ore produced  from Durango  mining as well as all mines owned and/or
controlled by each of the LLC and/or the Joint Venture.

     Under the operational  structure  described above, it was anticipated that,
once the mining properties become  operational,  the Franklin Mill would process
ore from each of the Mogul Mine,  the  Franklin  Mines and the  Lincoln  Mine in
return for which the Joint Venture  would  receive a 10% profit  interest in all
monies  realized  by the LLC in the Mogul  Mine (of which the Joint  Venture  is
entitled to 10% of net smelter  returns)  and the Lincoln  Mine  operations  (of
which  the  Joint  Venture  is  entitled  to 100% of all net  smelter  returns).
Moreover,  the LLC had agreed to perform  any and all work  required to increase
the milling capacity at the Franklin Mill from 150 tons per day to 1000 tons per
day without cost to the Company. The Company was to retain its 17.5% interest in
profits under the Zeus Joint Venture thereby entitling it to receive its portion
of  all  monies   realized  by  the  Joint  Venture  in   connection   with  the
Process/Profit Interest Contract as well as any future contractual  arrangements
of Zeus.

     On or about February 9, 1996, the Company received  permission from the DMG
to commence prospecting and testing procedures at the Franklin Mill with respect
to ore  being  shipped  to the  Franklin  Mill  from  the  Mogul  Mine  under  a
prospecting  permit issued to Durango (the "Durango  Prospecting  Permit").  The
Durango  Prospecting  Permit  allowed  limited  operations  at the Mogul Mine in
amounts  not to exceed  250 tons per day and the mining of not more than a total
1800 tons of ore for prospecting and testing purposes.  It was expected that the
Franklin Mill would begin  crushing ore from the Mogul Mine on the limited basis
in accordance with the parameters of the Durango Prospecting Permit.

     Gems  thereafter  advised the  Company  that,  on or about April 10,  1996,
Island successfully  completed the acquisition of 100% of the outstanding shares
of Colina Oro Molina, Inc. ("COM,  Inc."), the company which owned the Gold Hill
Mill.  In addition,  the Company has been further  advised that Island  acquired
certain  of the  mining  rights  to  the  Mogul  Mine  covered  by the  Original
Rugg/Hartley  Lease through the execution of a Novation  Agreement,  dated March
18, 1996, among the Ruggs, Hartley, Durango and Island. Pursuant to the Novation
Agreement,  the parties  agreed that  Hartley/Durango  would be  exonerated  and
released from the Original Rugg/Hartley lease and Island would assume all of the
obligations of Hartley/Durango thereunder.  Subsequently,  each of the Ruggs and
Island  executed a new lease,  dated  March 18, 1996 (the  "Rugg/Mogul  Lease"),
which further  clarified the terms and conditions of the agreements  between the
Ruggs and  Island.  The  acquisition  by Island of the rights  evidenced  by the
Rugg/Mogul   Lease  permitted  the  Company,   Island  and  Gems  to  recommence
negotiations with the remaining lessors of the Mogul Mine in an effort to obtain
more favorable terms regarding profits to be generated by future operations. The
Company was further  advised by Island that the exclusive  rights granted to the
Joint Venture pursuant to the  Process/Profit  Interest Contract were sufficient
to allow the LLC and other related parties to proceed with its operational plans
at the Mogul Mine.


                                       39
<PAGE>


     In Spring,  1996, the Company was notified by Gems that Island  intended to
recommence  production at the Mogul Mine.  The Mogul Mine is located in a region
known as an historic gold resource and produced during bulk testing an estimated
100 tons of gold ore with an  average  grade of  approximately  1 ounce per ton.
Gems also informed the Company that a target  production  rate of  approximately
100 tons per day was  anticipated  and such  materials were to be transported to
the  Franklin  Mill for crushing and  processing.  Prior to that time,  in March
1996, the Company  received a cease and desist order from the DMG prohibiting it
from conducting mining and/or milling operations at the Franklin Mine;  however,
crushing activities  conducted at the Franklin Mill with respect to ore from the
Mogul Mine would be performed under the Durango  Prospecting Permit and would be
excluded from such order.

     In May,  1996,  Island and Gems  notified  the Company  that certain of the
participants in the LLC structure had defaulted on their agreements with Island.
As a result,  Island  terminated  the joint venture  arrangements  with Durango,
Hartley and Tatman and Island thereafter assigned its 100% interest in Newmineco
to Gems, which subsequently sold 20% of Newmineco to the Company and contributed
29% to Nuco, its wholly owned  subsidiary.  Due to the  termination of the Joint
Venture arrangements with Durango,  Tatman and Hartley,  Newmineco was unable to
acquire  the Lincoln  Mine as  previously  contemplated  in the  original  Joint
Venture Structure.

     On  September  26, 1996,  the Company  acquired a 20% interest in Newmineco
from Gems for a purchase  price of $600,000  evidenced by an interest  only note
bearing interest at 9.5% per annum (the "Newmineco Note").  Payments of interest
were to be made quarterly, the first payment being due on December 31, 1996. The
principal amount of the Newmineco Note was due on June 30, 1997. The Company was
also given the option to convert the principal  and interest  payments due under
the Newmineco Note into Common Stock on or after January 1, 1997 at a conversion
rate of .078 per share. The shares into which the Newmineco Note converted would
have certain  registration  rights attached thereto.  Additionally,  the Company
acquired  the right to receive  the first  $500,000  of profits  distributed  by
Newmineco, but thereafter, would receive only that portion of such profits which
the  Company  would be  entitled  in  respect  of the  aforesaid  20%  ownership
interest.  As of December 31, 1996,  the Company had failed to make its December
31, 1996 interest payment on the Mogul Note.

     In late 1996,  the Company  entered into  discussions  with Gems  regarding
certain  title  issues  with  respect  to the  rights to mine the Mogul Mine and
litigation which was commenced  against various parties,  including the Company,
in connection  therewith.  In an effort to resolve these disputes,  the Company,
Gems,  Com, Inc. and Newmineco  agreed that,  effective  December 31, 1996,  the
$600,000  purchase  price paid by the Company for its 20%  interest in Newmineco
would be reduced to  $150,000.  The parties  further  agreed  that the  $450,000
reduction in the Newmineco Note plus accrued and unpaid  interest  thereon would
be applied against the  outstanding  balance of the 


                                       40
<PAGE>


Gold Hill Note (as hereafter  defined),  thereby further  reducing the principal
amount owed by the Company to Com,  Inc.  under the Gold Hill Note to  $586,419.
Moreover,  Gems and Com,  Inc.  agreed to indemnify  the Company for any damages
incurred as a result of any lawsuits  arising out of the  Company's  interest in
Newmineco and/or the Gold Hill Mill. For further information  regarding the Gold
Hill Mill and Gold Hill Note See Description of the Business-the Gold Hill Mill.
For more  information  regarding the title issues and  litigation  involving the
Mogul  Mines,  See  Legal  Proceedings-Durango  Litigation  and  Description  of
Property - Rugg/Mogul Lease.

     On February 7, 1997,  Gems  notified  the Company  that it had assigned its
interest in the Newmineco Note to certain third parties, including John Miner, a
consultant  to the Zeus Joint  Venture.  Thereafter,  on February 10, 1997,  the
Company  notified Mr. Miner,  as agent to the  assignees  that it had elected to
convert the principal due on the Newmineco Note into common stock of the Company
in  accordance  with the terms  thereof.  The Company is  committed  to issue an
aggregate of 7,692,308  shares to such  assignees  in full  satisfaction  of the
Newmineco Note, as of February 11, 1997.

     The Mogul Mine is being operated pursuant to the Durango Prospecting Permit
originally  issued  to  Durango,  the  original  lessee  under  the terms of the
Original  Rugg/Hartley  Lease. After the transfer of the leasehold to Island and
later to  Newmineco,  the Mogul  Mine  continued  to operate  under the  Durango
Prospecting  Permit.  Moreover,  Durango  had  made  application  to the DMG for
issuance  of a 110 permit for the Mogul Mine (the "Mogul  Permit").  The Company
had been advised by the management of Newmineco that Island and later  Newmineco
provided funding and technical  support to continue  Durango's efforts to secure
the Mogul Permit.

     As a result of the disputes  arising  between the parties to the  Newmineco
agreements,  Durango  and  Hartley  filed a series  of liens on  certain  of the
properties of the Company and thereafter, on or about October 15, 1996, Durango,
Hartley and certain other related parties  instituted suit against each of Gems,
Island and the Company to quiet  title to certain  claims  comprising  the Mogul
Mine. In connection with such  litigation,  Durango withdrew its application for
the Mogul Permit but  specifically  stated that any operations  conducted at the
Mogul Mine would  continue  pursuant to the Durango  Prospecting  Permit then in
effect.  Thus,  the Company has been advised by the management of Newmineco that
it is permitted to continue  prospecting  operations at the Mogul Mine under the
Durango Prospecting Permit as a successor in interest to Durango.  Moreover, the
Company has been further  advised by the  management  of  Newmineco  that it has
taken  steps to apply  for the  Mogul  Permit  in the name of  Newmineco  and is
optimistic  that it will be able to secure  such  permit  to allow for  expanded
operations  at the Mogul Mine  separate and apart from  Durango.  The Company as
been further  advised by Newmineco that it is in discussion  with the lessors of
the  Mogul  Mine and the DMG to  resolve  any  pending  claims  and  outstanding
requirements  with regard to the Mogul Permit.  As part of its efforts to secure
the Mogul 


                                       41
<PAGE>


Permit,  the  Company  posted a bond in the amount of $33,000 as required by the
DMG in an  effort  to  further  the  permitting  process.  For more  information
regarding the disputes with Durango, See Legal Proceedings - Durango Litigation.

     During  the early  part of 1996 and again in the  latter  part of the year,
mining  commenced at the Mogul Mine in accordance  with the Durango  Prospecting
Permit.  Approximately 285 tons of ore were mined in 1996, of which 85 tons were
shipped to a regional  smelter for processing in March,  1996 and  approximately
200 tons were crushed at the Franklin Mill from October through  December.  As a
result of such  operations,  the Company has been advised by the  management  of
Newmineco that approximately  $30,000 of revenue was realized by the LLC, all of
which was  applied  against  expenditures  incurred by the LLC.  Therefore,  the
Company  did not realize  any  revenues  against its right to receive a $500,000
priority payment from revenues generated from the Mogul Mine.

     (3) The Gold Hill Mill

     .As an  alternative  to the  acquisition  structure  outlined in the June 5
Letter of Intent,  the Company  acquired  the Gold Hill Mill from COM,  Inc.,  a
wholly  owned  subsidiary  of  Gems,  for  $2,500,000  which  purchase  price as
evidenced by an interest  only note (the "Gold Hill  Note").  The Gold Hill Note
bears  interest  at a rate of 8% per annum and  interest  payments  are  $50,000
payable  quarterly and is secured by a mortgage on the property in favor of COM,
Inc. The principal amount of the Gold Hill Note is due June 3, 1999. In addition
to the Gold Hill Note and  mortgage,  the Company and COM,  Inc.  entered into a
memorandum  of  understanding  in which the  parties  agreed that  certain  post
closing  items needed to be addressed  with respect to the sale of the Gold Hill
Mill.  These issues  included,  but were not limited to, (i) the  disposition of
certain  liens  which  were  outstanding  on the  property  as of July 3,  1996,
including a judgement lien in the amount of $6,815.50 and a Deed of Trust in the
amount of $300,000, (ii) COM, Inc.'s agreement to defend, indemnify and hold the
Company harmless for any current or subsequent  notices of liens served upon the
Company  relating to indebtedness or other claims of such parties which occurred
prior to the sale of the  property  to the  Company and (iii) the receipt by the
Company of title insurance.  As of the date hereof,  none of the items set forth
in the memorandum of understanding have been satisfied.

     In July, 1996, the Company commenced an offering to purchase certain assets
from third  parties in  exchange  for Common  Stock of the  Company,  Com,  Inc.
thereafter  agreed to purchase  such  assets from the Company in exchange  for a
reduction  of the  principal  amount of the Gold Hill  Note.  As a result of the
transaction,  the Company  was able to reduce the Gold Hill Note by  $1,463,581,
leaving a balance  of  $1,036,419.  The Gold Hill Note was  further  reduced  by
$450,000  plus accrued and unpaid  interest in  accordance  with the  agreements
reached  with  respect  to  reduction  of the  purchase  price of the  Company's
Newmineco interest. As of the date hereof, the Company has


                                       42
<PAGE>


defaulted on each of its October,  January and April interest payments under the
Note but the Company has not received any formal  notification  of such default.
However,  as of the date hereof,  the outstanding  principal  amount of the Gold
Hill Note has been reduced from $2,500,000 to $586,113.

     The Gold Hill Mill is located within close  proximity to the Franklin Mines
and Mill as well as the Mogul Mine and will afford the  Company the  opportunity
to  expand  its  geographic  reach  into  the Gold  Hill  Mining  region.  It is
contemplated  that in the  future  milling  will occur at the Gold Hill Mill and
Franklin  Mill at a  combined  initial  rate of 200 tons per  day.  The  Company
anticipates  that  such  capacity  will be  increased  in the  future  upon  the
installation  of  additional  equipment  at the  facilities  and  obtaining  the
appropriate  regulatory  approvals.  The Company has not  conducted  any milling
activities at the Gold Hill Mill to date.

     On July 8,  1996,  the  Company  had been  advised  by Gems  that the Joint
Venture  acquired the rights to certain  agreements which would allow it to mill
mine dump material  located on fourteen mine dumps in the immediate  vicinity of
the Gold Hill Milling facility (the "Gold Hill Dumps").  The agreements afforded
the Zeus Joint  Venture  the right to mill or process  the Gold Hill Dumps which
the  Company  has  been  advised  are  estimated  to  contain  an  aggregate  of
approximately  590,000 tons of material  grading 0.15 to 0.18 ounces of gold per
ton (opt gold) of dump material.

     As part of this  agreement,  the  lessor  of the Gold  Hill  Dumps and Zeus
agreed to perform  certain  sample  testing of the dump  material and , upon the
completion of such  testing,  Zeus would make a $30,000  payment to lessor.  The
dump material was to be screened on site,  separating  the coarse barren and low
grade fine material from that material to be milled.  Gems had further  informed
the Company that its consultants  estimated that  approximately 50% of the total
dump  material,  or  approximately  295,000  tons,  can be  milled at a grade of
approximately 0.26 opt gold. Gems estimated that the operating costs at the Gold
Hill Mill would be approximately $196 per ounce of gold recovered. In the fourth
quarter  1996,  Gems has  advised  the  Company  that due to the  failure of the
parties to act on the terms of this agreement it has terminated.  However,  Gems
has informed the Company that it is presently  engaged in  discussions  with the
lessor to develop an alternative  business arrangement for the processing of the
Gold Hill Dumps.  Additionally,  as part of its future financing prospects,  the
Company is exploring the possibility of obtaining  financing using the Gold Hill
Mill as collateral for such financing.

Water, Utilities and Refining Contracts
- ---------------------------------------

     The Company has historically purchased power from Public Service Company of
Colorado at its published rates.  Moreover,  the Company's  management  believes
that sufficient water for present and future operations may be obtained from the
City of Idaho  Springs  at its  normal  rates or from  other  nearby  sources at
reasonable rates. The Company's management does not anticipate any difficulty in
obtaining  sufficient  water and power sources for its future 


                                       43
<PAGE>


mining and milling operations.

     In the past,  the Company has entered into  refining  agreements  with Zinc
Corporation  of America  and ASARCO  Incorporated  for the sale and  refining of
lead, zinc and copper concentrates  produced from the Franklin Mine in Colorado.
The  Company's  management  expects that at such time as it  recommences  active
mining  and  milling  operations,  the  Company  will not have  difficulties  in
renewing or  renegotiating  contracts with either ASARCO or Zinc  Corporation of
America or entering into new contracts with their competitors.

Employees and Technical Consultants
- -----------------------------------

     The Company  presently has no full-time  employees.  Three of the Company's
executive officers serve as needed on a part-time basis and one of the Company's
executive  officers serves on a full time basis, each for no compensation.  With
respect to  operations at the Franklin  Mines and Franklin  Mill, it is the sole
responsibility of Gems to supply the Joint Venture with technical  personnel and
other  qualified  consultants  and  experts on a contract  or  consulting  basis
pursuant to the Joint  Venture  Agreement.  Management  anticipates  that as the
Company's business develops,  additional  technical and administrative staff may
be hired  and has been  informed  by Gems  that it  believes  it will be able to
obtain the services of qualified geological and technical consultants as needed.


                                       44
<PAGE>


                     MANAGEMENT'S DISCUSSION AND ANALYSIS OR
                                PLAN OF OPERATION

     The Company is engaged in the business of investing  and  participating  in
the development of commercial mining and milling operations  primarily at leased
properties  in or  near  Idaho  Springs,  Colorado.  The  Company  holds a 17.5%
interest in the Zeus Joint Venture which has been  developing the Franklin Mines
and the Franklin  Mill.  The Company  acquired a 20% interest in Newmineco,  LLC
from its Joint Venture partner in September 1996, a newly-formed entity that has
commenced the development of the Mogul Mines. In addition, the Company purchased
the Gold Hill Mill in July 1996, which is an inactive permitted milling facility
that the Company will attempt to develop and operate in the future.

     During 1996, remediation work was performed and substantially  completed at
the Franklin Mines and the Franklin Mill in preparation for the  commencement of
mining operations at both the Franklin Mines and the Mogul Mines.  Approximately
200 tons of ore were mined at the Mogul Mines and shipped to the  Franklin  site
where  the ore was  crushed  and  milled.  The  management  of the  Company  was
satisfied  with the assay reports  setting forth the mineral  content of the ore
samples.

     The Company and its  investees  are in the  development  stage and have not
generated significant revenues on a sustained basis since the inception of their
respective  relationships.  The Company will not recognize any revenues based on
sales made by the Zeus Joint Venture and  Newmineco;  instead,  the Company will
recognize income or losses based primarily on its proportionate  equity interest
in the net income or loss of each of the  investees.  Accordingly,  the  Company
will not recognize any income from such investments  until such time, if any, as
the Zeus Joint  Venture or  Newmineco  begins  production  and  generates  sales
revenues and net profits.

 Liquidity and Capital Resources
 -------------------------------

     Since its inception,  the Company has financed its  operations  principally
through equity and debt financing, including such financing provided through its
relationships with its Joint Venture partner.  The Company has derived no income
from its mining and milling  investments  which are comprised of the  following:
(1) the  investments  in the assets and rights related to the Franklin Mines and
Franklin Mill, which are being developed and will be operated by Zeus, under the
direction  of Gems,  in which  the  Company  holds  at 17.5%  interest;  (2) the
investment in the assets of the Gold Hill Mill, the development and operation of
which are currently the responsibility of the Company;  and (3) the 20% interest
in Newmineco,  LLC, which holds the assets and rights related to the Mogul Mines
whose  development and operations will also be the  responsibility of Newmineco,
under the direction of Gems. At March 31, 1997,  the Company's only liquid asset
was cash, the balance of which increased from $127


                                       45
<PAGE>


at December 31, 1996 to $4,543 at March 31, 1997.

     The Company  had no active  mining or milling  operations  during the first
quarter of 1997,  however,  remediation work was substantially  completed at the
Franklin Mine and Mill in preparation for the anticipated commencement of mining
operations sometime during the third Quarter 1997.

     During  1996,  the  Company  used  common  stock as its  principal  capital
resource.  It issued a total of  21,447,100  shares of common  stock and certain
notes for cash, the  acquisition  of services and mining and milling  properties
and the liquidation of debt, as further described below.

     In December 1995, the Company commenced an offering pursuant to Rule 505 of
Regulation D of 15% Secured Notes (the "15% Notes") in the  aggregate  principal
amount of  $1,500,000  that were  convertible  into shares of Common  Stock at a
conversion price of $.0975 per share to raise funds for operations.  The Company
terminated  this  offering on  February  5, 1996 after  selling 15% Notes in the
aggregate  principal amount of $400,000.  During the second quarter of 1996, the
Company  issued  4,294,770  shares of Common Stock upon the conversion of all of
the 15% Notes based on the total balance of the  principal and accrued  interest
outstanding of $418,740 and the conversion price of $.0975 per share.

     In February 1996, the Company commenced an offering pursuant to Rule 505 of
Regulation D of its Common Stock to  accredited  and  unaccredited  investors to
raise funds for  operations.  Subscribers  of the offering  purchased the Common
Stock at 15% below the market price as quoted on NASDAQ at the close of business
on a specified date prior to the termination of the offering. The Company raised
$202,600 from the sale of 953,411 shares at $.2125 per share.

     On July 3, 1996,  the  Company  acquired  the Gold Hill Mill  facility  for
$2,500,000 through a noncash  transaction  whereby it issued an 8% mortgage note
(the "8% Mortgage  Note") to a subsidiary of Gems which  requires the payment of
the entire principal balance no later than July 3, 1999. The 8% Mortgage Note is
secured by the Gold Hill Mill.

     Additionally,   in  July  1996,  the  Company   commenced  an  offering  to
unaffiliated  parties  pursuant to  Regulation  D for the  issuance of shares of
Common  Stock at the  equivalent  of $.15625 per share in  exchange  for certain
notes,  mortgages  and  other  obligations  of  Gems  and its  affiliates.  Upon
completion of the offering,  the Company issued 9,366,919 shares of Common Stock
to purchase  obligations of Gems and its affiliates with an aggregate  principal
balance  of  $1,463,581,  and  canceled  the  obligations  in  exchange  for  an
equivalent reduction in the principal balance of the 8% Mortgage Note.


                                       46
<PAGE>


     In July 1996,  the Company  commenced  an  offering of its Common  Stock to
accredited  investors  only  pursuant  to  Rule  505 of  Regulation  D to  raise
additional  funds for  operating  purposes.  The  offering was on a best efforts
basis. Due to market  conditions at the time of the offering,  the Selling Agent
was only able to sell 800,000  shares of Common Stock and raised  $95,000 before
the offering was terminated on September 15, 1996.

     In September  1996,  the Company  acquired its 20% interest in Newmineco by
issuing a 9.5% note (the "9.5 Note) payable to Gems with a principal  balance of
$600,000. As a result of problems concerning permitting and various other issues
related to the Mogul Mines,  the purchase  price was  reduced,  effectively,  to
$150,000 on December 31, 1996. The $450,000  reduction in the purchase price was
effectuated  through an equivalent  reduction in the principal balance of the 8%
Mortgage Note. The 9.5% Note was  originally due on June 30, 1997.  However,  on
February 7, 1997, Gems notified the Company that it had assigned its interest in
the 9.5% Note to certain  third  parties.  On  February  10,  1997,  the Company
notified the assignees  that it had elected to convert the principal  balance of
the 9.5% Note into 7,692,308 shares of Common Stock based on the conversion rate
of $.078 per share. This relieved the Company of its obligation to pay this note
on  June  30,  1997.The  issuance  of the  shares  and  the  increase  in  total
stockholders  equity of the  Company  by  $600,000  was  recorded  in the second
quarter  of  1997.  Pursuant  to the  agreement  with  the  other  investors  in
Newmineco,  the Company will be entitled to the first $500,000 of any profits to
be distributed by Newmineco and 20% of any of its profits thereafter.

     During 1996,  the Company also issued  3,716,000  shares of Common Stock in
exchange  for  financial  consulting  and other  services and for the payment of
accrued interest.

     The Company had 100,000,000  shares of Common Stock authorized for issuance
as of December 31, 1996 of which 90,583,020 were outstanding. As a result of the
conversion of the 9.5% Note during  February 1997, the Company's  ability to use
its Common Stock as a capital  resource will be limited unless its  stockholders
authorize  an  increase  in shares of capital  stock or approve a reverse  stock
split.

     The  Company  had  total  current  liabilities  as of  March  31,  1997  of
$1,379,254,  including  convertible  debentures  with  a  principal  balance  of
$145,000 and other notes payable with a principal  balance of $80,000.  Although
Gems will be responsible for providing the remaining capital resources that will
be needed for the commencement of operations at the Franklin Mines and the Mogul
Mines,  the Company will be  responsible  for obtaining  the  remaining  capital
resources  that will be needed for the  commencement  of  operations at the Gold
Hill Mill.  In addition to the  payment of its current  liabilities,  management
estimates  that the Company will incur general,  administrative  and other costs
and expenditures,  exclusive of any costs and expenditures related to any mining
and milling operations, at the rate of approximately


                                       47
<PAGE>


$25,000 per month during 1997.

     As explained  above,  the Company's only liquid resource was a cash balance
of $4,543 at March 31, 1997.  Although the Company is entitled to  distributions
of 17.5% of any net profits  generated from the operations of the Franklin Mines
by the Zeus Joint Venture,  any net profits  generated by the Gold Hill Mill and
the first $500,000 of any profits  generated through the operations of the Mogul
Mines by Newmineco plus 20% of any profits  thereafter,  all such operations are
in the development stage and have been generating losses and negative cash flows
and management  cannot assure that those  operations  will generate any positive
cash flows during the twelve month period ending March 31, 1998.

     In the  absence of liquid  resources,  cash flows from  operations  and any
other  commitments  for debt or equity  financing  management  believes that the
ability of the Company to continue its  operations  will be  dependent  upon the
provision of financing  by Gems,  which Gems is required to provide  pursuant to
the Joint Venture Agreement.  Management believes,  but cannot assure, that such
financing and the financing needed to commence  operations at the Franklin Mines
and the Mogul  Mines will be provided  by Gems  during the twelve  month  period
ending March 31, 1998 , and that the Company will remain  dependent on its Joint
Venture partner as its primary source of financing for its operations until such
time, if any, as the Company begins to receive cash flows from its investments.

     During the first four months of 1997, Gems repaid advances from the Company
and made advances to the Company totaling approximately $300,000. These advances
were used,  among other things,  to pay legal and accounting  fees in connection
with the  Company's  public  filings,  to satisfy  obligations  arising  under a
settlement of certain  litigation,  to pay  delinquent  real estate taxes and to
satisfy  obligations  for remedial work at the Franklin Mines and Franklin Mill.
The  management  of the Company  believes that Gems will continue to fulfill its
commitment and make such advances until such time, if any, as the Company begins
to receive cash flows from its investments.

     Management  believes  that  all  necessary   environmental  and  regulatory
approvals  have  been  obtained  and it  anticipates  that  mining  and  milling
operations  will begin at the  Franklin  Mines and/or the Mogul Mines during the
third  quarter of 1997.  The  management of the Company has been informed by the
management  of Gems that Gems has or will  provide the funds  needed to complete
the  rehabilitation  and  upgrading of the existing  plant,  equipment  and mine
workings to facilitate the commencement of such operations.

     Although the ultimate goal is to have both the Franklin Mines and the Mogul
Mines in  operation  simultaneously,  no  definitive  plans have been made as to
which mine will be  operated  first.  Based on limited  operations  at the Mogul
Mines and initial assay  reports,  management  believes that the Mogul Mines may
produce a higher  grade 


                                       48
<PAGE>


of ore than that  produced by the Franklin  Mines and,  accordingly,  management
anticipates that operations will commence initially at the Mogul Mines. Any cash
flow generated would then be used to assist in the commencement of operations at
the Franklin Mines.

     With the  addition  of the Gold Hill Mill,  the  Company  owns the only two
permitted  mills  in  its  mining  district.  To be  able  to  commence  milling
operations,  the Company will have to obtain sufficient working capital and hire
managerial  and other  mill  personnel.  Other  nearby  mines are not  currently
operating  due, in the opinion of management,  to the lack of available  milling
facilities.  The  Company  intends to solicit  owners of those  mines to use the
Company's mills to process their ore in order to augment expected  revenues from
mining operations.  However, there can be no assurance that any significant cash
flows will be generated through these operations.

     In  addition  to funds  committed  by Gems,  in  accordance  with the Joint
Venture Agreement,  management is considering  raising capital by mortgaging the
Gold Hill Mill property.  The management of the Company  believes that, based on
the fair  value of the Gold  Hill  Mill  property,  it can  raise a  minimum  of
$1,000,000 using conventional mortgage financing,  with guarantees from Gems and
its principals. Such funds would be used to supply the working capital initially
needed to commence  operations at the Gold Hill Mill and as an alternative means
of financing  operations  at the  Franklin  Mines,  Franklin  Mill and the Mogul
Mines.

     Management  also believes  that, at a minimum,  the Company will be able to
obtain  sufficient  financing  from Gems and/or  mortgage loans on the Gold Hill
Mill property to enable it to meet its working capital  requirements  through at
least March 31, 1998.

Results of Operations
- ---------------------

     The  Company  and the Zeus Joint  Venture  had no active  mining or milling
operations during 1995, 1996 or the first quarter of 1997.

     (I) Year Ended 1996 as compared to year ended 1995

     The Company  had a net loss of $967,524  for 1996 as compared to a net loss
of $924,344 during 1995. This increase of $43,180 was primarily  attributable to
an increase in general and administrative expenses in 1996 of $505,414 offset by
the  effects  of a  nonrecurring,  noncash  charge in 1995 of  $468,000  for the
issuance  of stock to Gems to settle  claims  arising  from the  failure  of the
Company to meet its obligations under the Joint Venture  Agreement.  General and
administrative  expenses were $732,710 for 1996 as compared with $227,287 during
1995 due  primarily to increases in  professional  fees and costs of  investment
banking  services.  Interest  expense  was  


                                       49
<PAGE>


$102,238  during  1996 as  compared  to  $92,434  during  1995 due to  increased
interest incurred in connection with the issuance of notes in the Gold Hill Mill
and Newmineco acquisitions.

     Operations of the Joint Venture at the Franklin Mines and the Franklin Mill
during 1996 were  restricted  by the cease and desist order issued in March 1996
by the DMG for permit  violations that were not vacated until June 7, 1996. As a
result,  the  Company's  equity in the net loss of the Zeus  Joint  Venture  was
$12,950 in 1996 compared to $15,540 in 1995.

     (2) First Quarter 1997 as compared with First Quarter 1996.

     The Company had a net lost of $155,907 for the three months ended March 31,
1997 as compared to a net loss of $284,421  during the same period in 1996.  The
loss in 1996 was higher due to legal and engineering fees incurred in connection
with permit  violations and bond  reclamation  requirements  imposed by Colorado
regulatory authorities.

     General and administrative expenses were $86,018 for the first quarter 1997
compared  with  $233,985  during  the same  period in 1996.  This  decrease,  as
mentioned  above,  was due to a  substantial  decrease in legal and  engineering
fees.

     Interest income was $952 for the three months ended March 31, 1997 compared
with $590 during the same period in 1996.  Interest  expense was $37,953  during
the 1997 quarter as compared to $19,441 in the 1996  quarter.  This increase was
due to  interest  incurred  on notes in  connection  with the Gold Hill Mill and
Newmineco acquisitions.


                                       50
<PAGE>


                             DESCRIPTION OF PROPERTY



Glossary of Terms

Assay                                        A chemical evaluation of metal
                                             content conducted after mining ore.

Backfill                                     Mine waste which is disposed of
                                             underground in a formerly mined
                                             area.

Chacopyrite                                  A mineral containing copper, iron
                                             and sulfur.

Cyanidation and Pulp Recovery                The process by which gold is
                                             extracted in the milling process
                                             through the use of cyanide.

Development Stage Company                    Companies engaged in the
                                             preparation of an established
                                             commercially mineable deposit or
                                             reserve for its extract which are
                                             not in the production stage.

Dip                                          An angle measured in degrees from
                                             the horizon.

Fault                                        A fracture in the earth through
                                             which mineralizing solutions may
                                             rise and form a vein.

Fault System                                 A large regional fracture.

Footwall                                     That portion of the vein which is
                                             located below.

Galena                                       A mineral containing both lead and
                                             sulfur.

Gravity Concentration                        Minerals concentrated by
                                             application of devices employing
                                             the force of gravity.


                                       51
<PAGE>



Hanging wall                                 That portion of the vein which is
                                             overhead.

J.L. Emerson Fault                           A large fracture in the earth' s
                                             crust located in the Franklin Mine
                                             area.

Laramide Period                              A period in history dating back
                                             approximately 70 to 90 million
                                             years ago.

Main Trunk                                   A highly mineralized portion of the
                                             J.L. Emerson fault located on the
                                             properties constituting the
                                             Franklin Mines.

Massive Sulfides                             High quality ore.

Microcline gneiss                            A type of rock found at the
                                             Franklin Mine.

Mill                                         The plant facility where the metals
                                             constituting the ore are removed
                                             from mined rock.

Mine Workings                                The areas where ore is being mined.

Mineral Concentrate                          A mill product where the rock
                                             particles have been removed from
                                             the metallic minerals.

Mineralized Rock                             The rock which contains the
                                             minerals to be mined.

Monzonite                                    Intrusive rock types containing
                                             large amounts of quartz and often
                                             the progenitor of metallic,
                                             mineralizing solutions.

Ore                                          A metallic or non-metallic mineral
                                             that can be mined from the earth
                                             and sold at a profit.


                                       52
<PAGE>



Ore Conduit                                  An opening through which
                                             mineralizing solutions can rise.
                                             
Ore  Reserves                                Minerals located in the ground
                                             whose existence is governed by
                                             varying degrees of probability.

Ore Shoot                                    A body of ore.

Orogeny                                      An event causing a major upheaval
                                             or reshapement of the earth's
                                             crust, such as volcanism, mountain
                                             building or ore formation.

Pegatites                                    A type of rock found in the
                                             Franklin Mine.

Pillars                                      Unmined sections of ore in a stope.

Pre-Cambrian age                             A time period in history dating
                                             back approximately 600 million
                                             years ago.

Probable (Indicated) Reserves                Reserves for which quantity and
                                             grade and/or quality are computed
                                             from information similar to that
                                             used for proven reserves, but the
                                             site for inspection, sampling and
                                             measurement are farther apart or
                                             are otherwise less adequately
                                             spaced. The degree of assurance,
                                             although lower than that for proven
                                             reserves, is high enough to assume
                                             continuity between point of
                                             observation.

Production Shaft                             The device through which ore is
                                             hoisted from the mine and the area
                                             through which materials are lowered
                                             into the mine and miners enter and
                                             exit the mine.

Proven (Measured) Reserves                   Reserves for which (a) quantity is
                                             computed from dimensions revealed
                                             in outcrops, trenches, workings or
                                             drill holes; grade and/or quality
                                             are computed from the results of
                                             detailed sampling and (b) the sites
                                             for inspection, sampling and


                                       53
<PAGE>


                                             measurement are spaced so closely
                                             and the geologic character is so
                                             well defined that size, shape,
                                             depth and mineral content of
                                             reserves are well established.


Pyrite                                       A mineral containing both zinc and
                                             sulfur.

Raise                                        A tunnel driven upward from a
                                             level.

Refractory                                   A difficulty in separating value
                                             metals or minerals from the host
                                             rock.

Reserves                                     That part of a mineral deposit
                                             which could be economically and
                                             legally extracted or produced at
                                             the time of the reserve
                                             determination.

Schist, granite gneiss                       A type of rock found in the
                                             Franklin Mine.

Selective Flotation                          Minerals concentrated in a selected
                                             mineral group in the mill.

Shaft                                        A vertical tube-like opening
                                             whereby miners enter the mine.

Slurry                                       A mixture of ground rock or
                                             minerals in water.

Slimes                                       Exceedingly fine particles mixed
                                             with water.

Sphalerite                                   A mineral containing both zinc and
                                             sulfur.

Strike                                       In a horizontal direction.

Stope                                        The area of the mine where miners
                                             extract mineral deposits from the
                                             mine.

Tailings                                     Waste which is produced by the
                                             Mill.


                                       54


<PAGE>


Tailings Pond                                The location where mill wastes are
                                             deposited.

Telluride                                    A mineral containing tellurium
                                             often found with quantities of gold
                                             and/or silver and sulfur.

Tennentite                                   A complex mineral containing
                                             copper, antimony or arsenic, often
                                             containing large amounts of silver.

Tertiary Period                              A time period in history dating
                                             back approximately 40 to 70 million
                                             years ago.

Vein                                         A fracture in the earth's crust
                                             where minerals have been deposited.

Winze                                        A tunnel driven downward from a
                                             level.

Colorado Mining Properties
- --------------------------

     The property  which  constitutes  the Franklin  Mines  consists of (i) 100%
leasehold  interest in the mineral rights to 28 claims comprising  approximately
322 acres evidenced by the Hayden/Kennec Leases and (ii) an additional 23 claims
leased  and/or  purchased by the Company  covering less than 100% of the mineral
rights  comprising  approximately 20 additional  acres, for a total of 51 claims
over 342 acres.  Such properties  include all  improvements  made by the Company
thereon,  including  the Franklin Mill capable of supporting up to a 150 ton per
day operation in its present  state.  The Company does not intend to exploit any
claims for which it holds less than a 100% interest. Management believes that it
currently maintains adequate insurance for all of its mining properties

     Hayden/Kennec Leases
     --------------------

     The original  Hayden/Kennec  Leases  provided for payment by the Company of
certain  liabilities  relating  to the  leased  property  and a minimum  royalty
payment  of  $2,000  per  month or 5% of the  Company's  net  smelter  royalties
realized from production  whichever is greater to Mrs.  Hayden and Mrs.  Kennec.
The original  Hayden/Kennec  Leases expired in November,  1996 at which time the
Company had the option to purchase the leasehold  rights for a purchase price of
$1,250,000 less any royalties  previously paid as of the expiration  date. As of
November, 1996, the


                                       55
<PAGE>


Company paid approximately $480,000 in royalties.

     On  November  19,  1996,  the  Company  entered  into an  amendment  to the
Hayden/Kennec  Leases with respect to the portion of the leasehold  attributable
to Dorothy Kennec (the "Kennec Amendment").  Pursuant to the terms of the Kennec
Amendment,  Kennec agreed to extend the term as it relates to her portion of the
leasehold rights through November 12, 1997. In consideration for such extension,
the Company  agreed to  increase  the  royalty  payment due to Kennec  under the
original  Hayden/Kennec  Leases  from $1,000 to $2,000 per month and to issue to
Kennec  104,000  shares of the common  stock of the Company  valued at $.125 per
share, having an aggregate market value at the time of issuance of $13,000.  All
of the  payments  made under the Kennec  Amendment  plus the value of the shares
issued  thereunder  will be further  applied  against the  buy-out  price of the
property  under the  original  Hayden/Kennec  Leases.  As of May 31,  1997,  the
Company is current on its payments to Mrs. Kennec under the Kennec Amendment.

     While the Company has extended  the term of the  Hayden/Kennec  Leases,  as
amended  through  November  1997, in the event that it shall expire or otherwise
terminate,  any  improvements  made on the  property  become the property of the
lessor without any further  compensation to the Company and lessor would have to
reclaim the property in accordance  with DMG  requirements in effect at the time
of such expiration or termination, as the case may be. Thus, the likelihood that
the Company  would recover  fixtures and other  equipment on the property may be
minimal.

     The future  success of the Joint  Venture is  dependent  on its  ability to
preserve and utilize the mineral rights leased under the Hayden/Kennec Leases as
amended by the Kennec  Amendment  and/or to otherwise  acquire the rights to the
use of such properties and the extraction of the related  resources.  To further
secure the  ability of the Joint  Venture to exploit  the Idaho  Springs  mining
properties,  Gems  entered  into an  agreement  on December 21, 1995 to purchase
Audrey Hayden's interest in the Hayden/Kennec  Leases and her ownership interest
in the mining claims  subject  thereto (the "Hayden  Interests")  for a purchase
price of $75,000 (the "Purchase Agreement").  The Purchase Agreement was further
amended and restated in September, 1996 pursuant to which the parties reaffirmed
the $75,000 purchase price and Gems agreed to pay to Hayden $1,000 per month for
a  period  of  12  months.  Hayden  also  agreed  to  extend  the  term  of  the
Hayden/Kennec  Leases to December 1997 as the same relates to her portion of the
lease.  On the date upon which the final  $1,000  installment  is due to Hayden,
Gems will pay the remaining  principal  balance of the purchase price which will
consist of $75,000 less an initial  payment of $5,000 advanced by Gems under the
original Purchase Agreement for back payments on the Hayden/Kennec  Leases. Gems
has  informed  the Company  that it believes  that with the  acquisition  of the
Hayden Interests, together with the portion of the Hayden/Kennec Leases owned by
Dorothy 



                                       56
<PAGE>


Kennec,  the Joint Venture will have adequate  access to the minerals during the
remainder of the term of the Hayden/Kennec Leases and on a continuing basis even
if the Hayden/Kennec Leases as amended by the Kennec Amendment should expire and
not be renewed by Mrs. Kennec.

     Rugg/Mogul Lease
     ----------------

     The Rugg/Mogul Lease, dated March 18, 1996, entered into between Island, as
lessee, and the Ruggs (McCollum being the lessor/optioner as to the Muscott Lode
claim only), as lessor, was contributed to Newmineco prior to the acquisition by
the Company of 20% of the LLC. The Rugg/Mogul  Lease  provided  that,  after the
remittance of a $100,000 guaranteed  payment,  Newmineco would pay an additional
$50,000 to the Ruggs, on either the sixth month anniversary date of the lease or
any monthly  anniversary date thereafter when the Mogul Mines become operational
(but not later than  eighteen  months from the date of the  commencement  of the
lease.) In addition,  the  Rugg/Mogul  Lease  provides for a royalty  payment of
$2,000  per  month  which  increases  to  $5,000  once the  Mogul  Mines  become
operational.  The Rugg/Mogul  Lease was to expire on May 17, 2006 at which time,
or at any time during the term of the lease,  Newmineco  may purchase the mining
rights  under the  Rugg/Mogul  Lease for a  purchase  price of  $1,500,000  less
certain of the royalty payments made during the term of the lease.

     In the latter part of 1996,  Newmineco  informed the Company that  disputes
had arisen among various parties to the Newmineco  agreements which included the
parties to the Rugg/Mogul Lease and use of the underlying  leasehold  rights. On
January 1, 1997, Island, the former lessee under the Rugg/Mogul Lease,  received
a notice of intent to  terminate  the  Rugg/Mogul  Leases from the Ruggs  unless
Island paid  approximately  $85,000  allegedly due to the Ruggs  pursuant to the
terms of the lease  within 30 days of the date of the notice.  The  notification
further stated that failure to pay such amounts within the time prescribed would
result in a termination of the agreement.  However,  it has been the position of
Island and Newmineco  that the Ruggs are the party in default and certain of the
payments  claimed  to be owed to the Ruggs  were not made due to such  defaults.
Moreover, according to the terms of the Rugg/Mogul Lease, in the event that both
lessor and lessee had potentially breached the agreements set forth therein, the
cure period for such breach is extended to 90 days.  Further, if lessee disputes
such claims of default,  the lease may only be terminated if lessor shall obtain
an adverse  judgment  rendered by a court of competent  jurisdiction  and lessee
fails to,  subject to such  judgment,  diligently  and in good faith  attempt to
remedy the default recognized by the court. No such judgement has been obtained.

     Island  and  Newmineco  advised  the  Company  that  lessor  made false and
misleading  representations  and provided  Newmineco and Island with  fraudulent
and/or misleading  information with respect to the Mogul Mine properties and the
leasehold 


                                       57
<PAGE>


rights. Additionally,  lessor was to supply Island/Newmineco with a title report
and a title  insurance  policy.  Notwithstanding  their failure to provide title
insurance,  Island/Newmineco,  in good faith and in  reliance  upon  promises of
cooperation by the Ruggs continued to finance improvements at the Mogul Mine and
complied  with DMG  requests in  connection  with the  permitting  process.  The
Company  has  been  advised  by  Newmineco  and  Island  that  the  parties  are
negotiating in good faith to resolve all of the disputes outlined above and that
they are hopeful that a resolution will be reached shortly.  However,  there can
be no assurance that the Rugg/Mogul Lease will be renegotiated,  that litigation
will not ensue as a result of the current  disputes  between the parties or that
these disputes will not have a material adverse effect on Newmineco's  rights to
exploit the Mogul Mine.

Location and Access
- -------------------

     The  Franklin  Mine and  Franklin  Mill are located in Clear Creek  County,
Colorado  approximately  2.7 miles north of the town of Idaho  Springs  which is
accessible from Interstate 70 approximately 33 miles west of Denver.  From Idaho
Springs,  a county  maintained gravel road connecting Idaho Springs with Central
City  in  Gilpin  County  passes  within  1/4 of a mile  of  the  Franklin  Mine
facilities and offices. A minor roadway,  also maintained by the County,  allows
access to the Franklin Mine within 1/8 of a mile.  The portal of the Mogul Mines
is located  immediately south of the town of Eldora, 25 miles west of Boulder by
paved roads maintained by Boulder County. The mine locations are accessible year
round, except in the case of a major snow storm in winter months.

Ore Deposition in the Area
- --------------------------

     Most of the ore deposition in the area where the Franklin Mines are located
has been  credited to the Laramide  period  progeny.  Ores  exploited  from this
region have included gold, silver,  copper,  lead, zinc and uranium.  By far the
largest  single metal values were in gold,  with silver being a distant  second.
Though many of the  smaller  veins  located in the area  pinched out at moderate
depth, some have shown strong mineralization at greater depth.

     The  ore  deposits  are  of  four  types:   (i)  pyritic  gold  ores;  (ii)
galena-Sphalerite ores; (iii) composite (pyrite-galena-Sphalerite) ores and (iv)
telluride  ores.   Pyritic  gold  ores  are  chiefly   associated  with  pyrite,
Chacopyrite and Tennentite.  The "composite  ores" are believed to be the result
of two or more  periods  of  mineralization,  with  pyritic  minerals  first and
galena-Sphalerite  second;  mineral  content  varies  widely  with the  relative
percentage of the  different  types of ore present.  Telluride  ores are present
mostly in the Northeast  corner of the district,  but some  telluride  ores have
been noted elsewhere.

Geology of the Franklin Mines
- -----------------------------

     The rocks most commonly  seen in the Franklin  Mines are  Pre-Cambrian  age
granite and Microcline gneiss.  Tertiary Monzonite,  the most common of which is
quartz  Monzonite,  can be seen on the ninth level and are  reported  from lower
levels in the Gem vein or Gem


                                       58
<PAGE>


workings of the Franklin Mines.  The general strike of the system is N75 degrees
W and dips vary,  being steeper in higher levels and flattening at depth. On the
ninth level general dip is about 50 degrees to the north.

     The structure of the mines is  controlled by the J.L.  Emerson Fault system
which runs in a west north west direction  across the whole property and beyond.
Subsidiary to the J.L.  Emerson  Fault are a multitude of veins  crossing at low
angles and  meandering  in and out of the main break.  Most of these  subsidiary
faults are ore conduits;  when more than one of these happen to meet at the same
location,  the result is a large body of ore. These large ore bodies are, within
the observed  area served at present by the  Franklin 73 shaft,  as much as 22.5
feet wide and at least 60 feet long. It has been reliably  reported that some of
the large ore body stopes  within the Gems  workings  adjoining to the west (and
part of the property)  were as wide as 105 feet.  Some of the  individual  veins
carry names of the claims,  such as Franklin,  Gem,  Washington and  Freighter's
Friend.

Geology and History of the Mogul Mines
- --------------------------------------

     Based upon  newspaper  accounts and inspector  reports  published from 1898
through 1904, it is believed that the claims on Spencer Mountain were discovered
during the last decade of the 19th  century.  The  accounts of the day  indicate
that the veins produced gold and initially  were developed by shafts,  which was
common  practice  during this era. The deepest  shaft was believed to be that of
the  Enterprise at 400 feet. In 1907, the Mogul Tunnel was created as a drainage
and transportation  tunnel.  Claim owners were permitted to use the tunnel for a
royalty fee which was calculated based upon the distance  traveled in the tunnel
and varied from 10 to 20 percent.  While the Colorado and Northwestern  Railroad
was  completed to the town of Eldora in 1905,  the boom period of gold mining in
the area had ended and by 1919, the railroad,  which never operated  profitably,
was  washed  out and never  rebuilt.  Thus,  there are very  limited  records of
production from the properties on Spencer  Mountain due to its limited period of
operation.

     Spencer  Mountain  is on the  east  flank  of the  Eldora  stock,  a quartz
monzonite porphyry of Eocene-Paleocene  Age. The rocks which make up the Spencer
Mountain  are  believed to be older  Precambrian  geniuses  and locally  schist.
Within the area of the Mogul Tunnel,  the wall rocks are geniuses  which contain
biotite, sometimes hornblende, and usually quartz and plagioclase. In some cases
the wall rocks are quartz-plagioclases gneiss.

     It is believed  that the most  productive  gold-bearing  structures  on the
Spencer   Mountain  are  the  easterly   trending   Enterprise   fault  and  the
northeasterly  trending fractures which cut the peak of the mountain.  There are
other faults and fractures  which trend north,  northwesterly,  and possibly any
direction  of the  compass,  any one of which  could  contain ore and would have
offset an ore deposit by faulting.

     The Enterprise  and Village Bell Mine are located on the Enterprise  fault.
It was noted in an inspector  report of 1899 that in the  Enterprise and Village
Belle, the fault dipped south for the first 50 feet or 80 feet, respectively, of
depth and then northerly.  It is from this zone where 


                                       59
<PAGE>


the dips changed that most of the ore was mined. The remainder of the production
has come from  northeasterly  trending  veins.  Some ore was also  produced from
veins  trending  east-northeast  such as the Gold  Coin,  especially  near their
intersection with the Enterprise fault.

     It is believed that the gold occurs as a telluride,  probably sylvanite and
there also  exists  some  pyrite  and a small  amount of  molydenite.  The gange
minerals are barite, quartz,  roscoelite and calcedly.  Within the Mogul tunnel,
it appears that the gold occurs  principally  in thin  stringers of quartz which
are often in gouge zones. It is approximated that the exposures within the Mogul
Tunnel,  are a good grade of mineralization and ore shoots in the area are noted
for  being  small and often  very  rich.  Values in the press at the turn of the
century indicated approximately 1.5 ounces of gold per ton.

Estimated Ore Reserves
- ----------------------

     The Franklin Mines
     ------------------

     The Franklin  Mine lodes consist of the minerals  associated  with the Gem,
the  Freighter  and the Franklin  mine veins and  specifically,  those  minerals
associated  with  the  "Main  Trunk"  element  of the  J.L.  Emerson  Fault.  No
representations  have been made  regarding the  potential of mineral  structures
situated  adjacent to, or off the "Main Trunk", as these are considered to be of
marginal importance at this time.

     Sampling by the channel  sample method was  conducted  during the period of
1975 through 1993 with  assaying  provided by the Franklin and other  accredited
assay  laboratories.  Assays were also obtained from the old Gem Mining Co. mine
assay map, dated 1921 (the "Gems Assay Map").  The sampling  process was carried
out at right angles to the structure of the veins.  Blocks were sampled on three
or four sides and at times  within by raise or winze.  Those  blocks  which were
already  heavily  mined were  entered  through  open  stopes,  both  pillars and
"backfill" being sampled.

     The Franklin ore body is generally a tabular structure in shape, consisting
of  several  parallel  to  sub-parallel   veins.  The  evaluation   process,  by
concentrating  on primarily one vein,  obviously  by-passed  additional  mineral
potential.

     The J.L. Emerson Fault is a large regional structure, striking east to west
and having an  irregular  plain that dips to the north at 45 to 78 degrees.  The
J.L.  Emerson  Fault is  associated  throughout  with a series  of  parallel  to
sub-parallel  sigmoidal  shaped  fractures  that may  focus  east or west on the
principal  fault plain.  These fracture  patterns are found on nearly all levels
and represent important centers of mineral concentration. The J.L. Emerson Fault
consists of two main parallel to sub-parallel  mineralized fault fractures,  the
so called  "footwall" and "hanging wall" veins.  Each of the principal veins has
historically contributed to ore production in the Gem vein. A second set of true
fissure veins of a later date and striking northeast and southwest interdict the
J.L.  Emerson  Fault at several  points,  but do not cross.  These  veins are of
unknown economic potential.

     The ore  structures  in the  Franklin  Mines are often  large,  but  poorly
defined.  It was suggested that a core drilling be conducted in these  locations
in order to determine economic 


                                       60
<PAGE>


potential and establish mineral reserves therein.  It was believed by management
and Gems, its joint venture  partner,  that much  unexplored  mineral  potential
exists in the Franklin Mines.

     A  geological  report  prepared by Gifford A.  Dieterle in  December,  1993
indicated that proven and probable  reserves since 1987 to be as follows using a
margin of error of plus or minus 15%:

         In place                                           173,486.60 Tons
         Broken ore (in stopes
              or on surface)                                  4,700.00 Tons
         Ore Mined or Milled
              since 1987                                      8,100.00 Tons
                                                       --------------------

                                                            186,286.60 Tons

Average Value of Gold:                                  .315 ounces per ton
Average Value of Silver:                               6.740 ounces per ton

The Gems Assay Map indicated  possible reserves of 167,500 tons. No assay values
are indicated on these reserves.

The Mogul Mines
- ---------------

     With respect to the Mogul Mines, there is very little published  geological
information  and  no  reports  covering  the  Mogul  Tunnel  area.  Most  of the
information  available  about the ore  bodies in the Mogul  Mines can be derived
from  local  newspaper  reports  between  1898 and 1904 and from mine  inspector
reports for the years 1897, 1898 and 1901. The newspaper and inspection  reports
are useful to indicate the  approximate  size and grade of deposits,  veins,  or
production but are not considered by the Company to be hard fact.

     Although  there are no known ore  reserves  in the Mogul  Mines,  proven or
probable,  there are considerable good exploration targets. The Company has been
informed by Newmineco  that it is hopeful that it will be successful in locating
richer shoots which could yield a profitable amount of ore. Thus,  Newmineco has
informed the Company that it has begun a  comprehensive  program to substantiate
ore reserves at the Mogul Mines and target areas for future production.

Mill/Metallurgy
- ---------------

     The Franklin  Mill,  when  constructed in 1982, was designed to recover and
concentrate  metallic minerals by two historic methods;  selective flotation and
gravity by table and jig.  Both systems were  operated in a continuous  circuit.
The  Franklin  Mill has a daily  processing  capacity  (operating  for a 24 hour
period)  of  approximately  150 tons of ore.  In the  past,  the  Franklin  Mill
operated on an eight hour  schedule and processed  approximately  30 tons of ore
during that time interval.

     The Franklin ore is refractory and therefore difficult to separate.  Pyrite
(iron  sulfide)  constitutes  approximately  18%  of  the  weight  of  the  ore.
Approximately 30% of the gold 


                                       61
<PAGE>


content of the ore remains  locked in the pyrite as  refractory  gold and is not
recoverable  by  ordinary  means.  In  1993,  a new  metallurgical  process  was
introduced to extract gold from the pyrite concentrates.  This process attempted
to break down the pyrite  minerals by oxidation  and thereby free the  contained
refractory  gold. The procedure  involved the use of standard banks of flotation
cells  (48"),  pyrite  slurry  (30%),  air  and  agitation.  At  a  later  stage
pre-processing of the pyrite by further milling  occurred.  Processed pyrite was
subjected  to  Cyanidation  and  carbon-pulp  recovery of gold.  The process was
initially  reported to be successful by the joint venture operator with recovery
of 85% of gold.  However,  additional  testing is required and is expected to be
undertaken.  About 5% of the gold was  contained in  refractory  slimes and were
lost in the tails during the milling process.

Milling Facilities
- ------------------

     Conventional  milling  procedures  by  the  Zeus  Joint  Venture  are to be
followed with  selective  flotation of lead,  silver,  gold and zinc and gravity
concentration of gold bearing pyrite.  Concentration of tailings slimes by slime
cone and  recovery  of fine gold and silver  from  slimes are to be  achieved by
Cyanidation and carbon pulp in closed circuit. Moreover, additional technologies
are being  tested by Gems to  assure  maximum  recovery  of mined  ore.  Average
recovery of the combined  precious metals is estimated at  approximately  90% of
the total based upon preliminary test data developed by Zeus Joint Venture.

     In the  past,  the  Franklin  Mill  operated  on a limited  schedule  while
exploration and  development  was taking place.  While the Franklin Mill has not
been operational with respect to milling of ore, crushing  activities have begun
at the Franklin Mill for the limited  purpose of prospecting  and testing in the
early part of 1996. Thus, any prior milling activity and the crushing  currently
being done at the Franklin Mill can be characterized as "development" in nature.

     The Gold Hill Mill is a fully permitted modern milling  facility.  With the
exception of test milling approximately 4,000 tons of ore by the previous owner,
the Gold Hill Mill has not been operational with respect to the milling of ore.

New York Office
- ---------------

     The Company  maintains its executive  offices,  consisting of approximately
500 square feet, at 76 Beaver Street, Suite 500, New York, New York. The Company
has agreed to rent this space for a monthly  rental of  $670.50  pursuant  to an
oral agreement with a non-affiliate.  The Company's management  anticipates this
space will service the Company's needs for the  foreseeable  future and that the
Company will be able to lease these or other suitable facilities on a reasonable
basis.



                                       62
<PAGE>


                              CERTAIN TRANSACTIONS


     In July, 1996 Anderson Chemical Company,  of which Mr. Anderson serves as a
director and officer,  advanced a loan to the Company for working capital in the
amount of $20,000. Such loan was evidenced by a promissory note bearing interest
at 12%. The principal  amount of the Note and all accrued and unpaid interest is
currently outstanding.

            MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

     The principal U.S.  market on which shares of the Company Common Stock (all
of which are of one class,  $.01 per  share) are traded is the over the  counter
market  on the  National  Association  of  Securities  Dealers,  Inc.  Automated
Quotation System (Symbol "FKCM").

     The following  table sets forth the range of high and low bid quotes of the
Company's  Common Stock per quarter  since the  beginning of fiscal year 1994 as
reported by the National  Quotation Bureau (which reflects  inter-dealer  prices
without  retail  mark-up,  mark-down  or  commission  and  may  not  necessarily
represent actual transactions).

                                      High              Low
Quarter Ended                       Bid Price         Bid Price
- -------------                       ---------         ---------

March 31, 1995                        $.16             $.13
June 30, 1995                         $.19             $.16
September 30, 1995                    $.19             $.16
December 31, 1995                     $.22             $.16

March 31,1996                         $.25             $.16
June 30, 1996                         $.25             $.09
September 30, 1996                    $.13             $.06
December 31, 1996                     $.13             $.06

March 31, 1997                        $.22             $.06

     As of  May  31,  1997,  the  approximate  number  of  recordholders  of the
Company's  Common  Stock is 3,100  inclusive  of those  brokerage  firms  and/or
clearing  houses  holding the  Company's  common shares in street name for their
clientele (with each such brokerage house and/or clearing house being considered
as one holder).  The aggregate  number of shares of Common Stock  outstanding is
90,687,020 as of May 31,  1997(4).  No dividends on Common Shares have ever been
paid by the Company, nor does the Company anticipate that dividends will be paid
in the foreseeable future.

- ----------

(4)  Does not  include  7,692,308  shares to be issued  in  connection  with the
     conversion  of the Mogul Note and  500,000  shares to be issued to Redstone
     Securities,  Inc. in connection  with its exercise of its option on May 27,
     1997.


                                       63
<PAGE>


EXECUTIVE COMPENSATION

     No compensation  has been awarded to, earned by or paid to any of the named
executives  or  directors  of the  Company  during the fiscal year ended 1995 or
1996.




                                       64
<PAGE>

                              FINANCIAL STATEMENTS

                 See Index to Financial Statements on page F-1







                                       65
<PAGE>



                     FRANKLIN CONSOLIDATED MINING CO., INC.
                        (A Development Stage Enterprise)





                          INDEX TO FINANCIAL STATEMENTS
                                    (Item 7)


                                                                          PAGE
                                                                          ----

REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS                                   F-2

BALANCE SHEETS
  DECEMBER 31, 1996 AND 1995                                               F-3

STATEMENTS OF OPERATIONS
  YEARS ENDED DECEMBER 31, 1996 AND 1995 AND
  PERIOD FROM DECEMBER 1, 1976 (INCEPTION) TO
  DECEMBER 31, 1996                                                        F-4

STATEMENTS OF STOCKHOLDERS' EQUITY
  YEARS ENDED DECEMBER 31, 1996 AND 1995 AND
  PERIOD FROM DECEMBER 1, 1976 (INCEPTION) TO
  DECEMBER 31, 1996                                                      F-5/11

STATEMENTS OF CASH FLOWS
  YEARS ENDED DECEMBER 31, 1996 AND 1995 AND
  PERIOD FROM DECEMBER 1, 1976 (INCEPTION) TO
  DECEMBER 31, 1996                                                      F-12/13

NOTES TO FINANCIAL STATEMENTS                                            F-14/32




                                      * * *




                                      F-1
<PAGE>


                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS


To the Board of Directors and Shareholders
Franklin Consolidated Mining, Co., Inc.


We have audited the accompanying balance sheets of FRANKLIN  CONSOLIDATED MINING
CO., INC. (A Development Stage Enterprise) as of December 31, 1996 and 1995, and
the related  statements of operations,  stockholders'  equity and cash flows for
the years then ended and for the period  from  December 1, 1976  (inception)  to
December 31, 1996.  These  financial  statements are the  responsibility  of the
Company's  management.  Our  responsibility  is to  express  an opinion on these
financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects,  the financial position of Franklin  Consolidated  Mining
Co., Inc. as of December 31, 1996 and 1995,  and its results of  operations  and
cash flows for the years then ended and for the  period  from  December  1, 1976
(inception)  to  December  31,  1996,  in  conformity  with  generally  accepted
accounting principles.

The  accompanying  financial  statements  have been  prepared  assuming that the
Company will continue as a going concern.  As further discussed in Note 1 to the
financial  statements,  the  Company is a  development  stage  enterprise  whose
operations  have  generated  recurring  losses and cash flow  deficiencies  from
inception  and, as of December  31,  1996,  has a  substantial  working  capital
deficiency. As a result, it was in default with respect to payments on a secured
promissory note and on convertible debentures and substantially dependent on its
joint venture partner for financing.  Such matters raise substantial doubt about
the  Company's  ability  to  continue  as a going  concern.  Management's  plans
concerning these matters are also described in Note 1. The financial  statements
do not  include  any  adjustments  that might  result  from the outcome of these
uncertainties.

                                     J. H. COHN LLP

Roseland, New Jersey
April 3, 1997, except for
  Note 11 as to which the
  date is April 30, 1997



                                      F-2
<PAGE>





                     FRANKLIN CONSOLIDATED MINING CO., INC.
                        (A Development Stage Enterprise)

                                 BALANCE SHEETS
                           DECEMBER 31, 1996 AND 1995

                      ASSETS                           1996           1995
                      ------                       ------------    ------------

Current assets:
  Cash                                             $        127    $    118,176
   Prepaid expenses                                     107,979
   Advances from joint venture partner                  266,438
                                                   ------------    ------------
         Total current assets                           374,544         118,176

Mining, milling and other property and
   equipment, net of accumulated depre-
   ciation and depletion of $1,837,180
   and $1,715,194                                     6,311,128       3,848,114
Investment in equity investee                           150,000
Mining reclamation bonds                                126,875          45,000
                                                   ------------    ------------

         Totals                                    $  6,962,547    $  4,011,290
                                                   ============    ============


     LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
   12.25% convertible debentures                   $    145,000    $    145,000
   9.5% convertible note payable to joint
    venture partner                                     600,000
   Other notes payable                                   80,000
   Accounts payable and accrued expenses                553,883         298,016
   Advances to joint venture partner                                    313,688
                                                   ------------    ------------
         Total current liabilities                    1,378,883         756,704

8% mortgage note payable to joint venture
  partner                                               586,419
15% convertible notes                                                   200,000
Excess of equity in net losses of joint ven-
   ture over investment                                 133,220         120,270
                                                   ------------    ------------
        Total liabilities                             2,098,522       1,076,974
                                                   ------------    ------------

Commitments and contingencies

Stockholders' equity:
   Common stock, par value $.01 per share;
     100,000,000 shares authorized;
      90,583,020 and 69,135,920 shares issued
      and outstanding                                   905,830         691,359
   Additional paid-in capital                        15,154,264      12,471,502
   Deficit accumulated in the development
      stage                                         (11,196,069)    (10,228,545)
                                                   ------------    ------------
         Total stockholders' equity                   4,864,025       2,934,316
                                                   ------------    ------------

         Totals                                    $  6,962,547    $  4,011,290
                                                   ============    ============


See Notes to Financial Statements.


                                      F-3
<PAGE>



                     FRANKLIN CONSOLIDATED MINING CO., INC.
                        (A Development Stage Enterprise)

                            STATEMENTS OF OPERATIONS
                     YEARS ENDED DECEMBER 31, 1996 AND 1995
                  AND PERIOD FROM DECEMBER 1, 1976 (INCEPTION)
                              TO DECEMBER 31, 1996


<TABLE>
<CAPTION>
                                                                            Cumulative
                                                                               from
                                               1996            1995          Inception
                                           ------------    ------------    ------------
<S>                                        <C>             <C>                  <C>    
Revenues:
   Sales                                                                   $    876,082
   Interest income                         $      2,351    $      1,060         540,887
   Other income                                                                  75,000
                                           ------------    ------------    ------------
         Totals                                   2,351           1,060       1,491,969
                                           ------------    ------------    ------------

Expenses:
   Mine expenses                                                              3,360,793
   Write-down of inventories                                                    223,049
   Depreciation and depletion                   121,986         122,143       2,032,529
   General and administrative
      expenses                                  732,701         227,287       5,030,432
   Interest expense                             102,238          92,434         595,838
   Amortization of debt issuance
      expense                                                                   683,047
   Equity in net loss of joint
      venture                                    12,950          15,540         133,220
   Loss on settlement of claims
      by joint venture partner                                  468,000         468,000
   Loss on settlement of litigation                                             100,000
   Loss on investment in oil and
      gas wells                                                                  61,130
                                           ------------    ------------    ------------
         Totals                                 969,875         925,404      12,688,038
                                           ------------    ------------    ------------

Net loss                                   $   (967,524)   $   (924,344)   $(11,196,069)
                                           ============    ============    ============


Weighted average shares outstanding          74,284,324      49,035,351
                                           ============    ============

Net loss per common share                         $(.01)          $(.02)
                                                  =====           =====
</TABLE>



See Notes to Financial Statements.


                                      F-4
<PAGE>





                     FRANKLIN CONSOLIDATED MINING CO., INC.
                        (A Development Stage Enterprise)

                       STATEMENTS OF STOCKHOLDERS' EQUITY
                     YEARS ENDED DECEMBER 31, 1996 AND 1995
                  AND PERIOD FROM DECEMBER 1, 1976 (INCEPTION)
                              TO DECEMBER 31, 1996

<TABLE>
<CAPTION>
                                                                                          Deficit
                                                                                        Accumulated
                                                                         Additional       in the
                                                         Common           Paid-in       Development       Treasury
                                          Shares          Stock           Capital          Stage            Stock           Total
                                        ---------      -----------      -----------     -----------      -----------     -----------
<S>                                       <C>          <C>              <C>             <C>               <C>           <C>        
Issuance of common
   stock:
   Cash                                   155,000      $     1,550      $    41,550                                     $    43,100
   Noncash:
   Related par-
        ties                              925,000            9,250                                                            9,250
      In exchange
        for shares
        of Gold
        Developers
        and Pro-
        ducers,
        Inc                             1,095,000           10,950            6,484                                          17,434

Net loss                                                                                $   (45,584)                        (45,584)
                                        ---------      -----------      -----------     -----------                      -----------

Balance, December
   31, 1977                             2,175,000           21,750           48,034         (45,584)                         24,200

Issuance of com-
   mon stock:
   Pursuant to
      public offer-
      ing, net of
      underwriting
      expenses of
      $11,026                             588,200            5,882          278,113                                         283,995
   Cash                                   225,000            2,250          240,627                                         242,877
   Noncash                                  5,000               50            4,950                                           5,000

Net loss                                                                                    (66,495)                        (66,495)
                                        ---------      -----------      -----------     -----------                      -----------

Balance, December
   31, 1978                             2,993,200           29,932          571,724        (112,079)                        489,577

Issuance of common
   stock:
   Cash                                   231,850            2,318          438,932                                         441,250
   Noncash - re-
      lated parties                        40,000              400           59,600                                          60,000
   Noncash - other                          6,675               67           13,283                                          13,350

Net loss                                                                                   (128,242)                       (128,242)
                                        ---------      -----------      -----------     -----------                      -----------

Balance, December
   31, 1979                             3,271,725           32,717        1,083,539        (240,321)                        875,935

Issuance of com-
   mon stock:
   Cash                                   289,750            2,898          837,102                                         840,000
   Noncash                                 59,500              595          118,405                                         119,000

Net loss                                                                                   (219,021)                       (219,021)
                                        ---------      -----------      -----------     -----------                      -----------

Balance, December
   31, 1980                             3,620,975           36,210        2,039,046        (459,342)                       1,615,914
</TABLE>



                                      F-5
<PAGE>


                     FRANKLIN CONSOLIDATED MINING CO., INC.
                        (A Development Stage Enterprise)

                       STATEMENTS OF STOCKHOLDERS' EQUITY
                     YEARS ENDED DECEMBER 31, 1996 AND 1995
                  AND PERIOD FROM DECEMBER 1, 1976 (INCEPTION)
                              TO DECEMBER 31, 1996


<TABLE>
<CAPTION>
                                                                                          Deficit
                                                                                        Accumulated
                                                                         Additional       in the
                                                         Common           Paid-in       Development       Treasury
                                          Shares          Stock           Capital          Stage            Stock           Total
                                        ---------      -----------      -----------     -----------      -----------     -----------
<S>                                       <C>          <C>              <C>             <C>               <C>           <C>        
Issuance of com-
   stock:
   Cash                                    65,625     $       656     $   261,844                                       $   262,500
                                       ----------     -----------     -----------      -----------                      -----------

Balance, pre-
   stock split                          3,686,600          36,866       2,300,890      $  (459,342)                       1,878,414

Issuance of common
   stock:
   Pursuant to a
      four-for-one
      stock split                      11,059,800         110,598        (110,598)                                                  
   Cash                                   578,000           5,780         552,220                                           558,000
   Noncash                                104,000           1,040         102,960                                           104,000

Commission on sale
   of common stock                                                        (57,300)                                          (57,300)

Net loss                                                                                  (288,105)                        (288,105)
                                       ----------     -----------     -----------      -----------                      -----------

Balance, December
   31, 1981                            15,428,400         154,284       2,788,172         (747,447)                       2,195,009

Issuance of common
   stock:
   Cash                                   861,006           8,610         755,516                                           764,126
   Noncash                                162,000           1,620         160,380                                           162,000

Commission on
   sale of common
   stock                                                                  (56,075)                                          (56,075)

Net loss                                                                                  (287,291)                        (287,291)
                                       ----------     -----------     -----------      -----------                      -----------

Balance, December
   31, 1982                            16,451,406         164,514       3,647,993       (1,034,738)                       2,777,769

Issuance of com-
   mon stock:
   Cash                                 1,273,134          12,732       1,176,818                                         1,189,550
   Noncash                                 70,834             708          70,126                                            70,834
   Exercise of
      stock op-
      tions by:
      Related par-
         ties                             267,500           2,675         264,825                                           267,500
      Others                                4,000              40           3,960                                             4,000

Commission on sale
   of common stock                                                       (124,830)                                         (124,830)

Net loss                                                                                  (749,166)                        (749,166)
                                       ----------     -----------     -----------      -----------                      -----------

Balance, December
   31, 1983                            18,066,874         180,669       5,038,892       (1,783,904)                       3,435,657
</TABLE>



                                      F-6
<PAGE>





                     FRANKLIN CONSOLIDATED MINING CO., INC.
                        (A Development Stage Enterprise)

                       STATEMENTS OF STOCKHOLDERS' EQUITY
                     YEARS ENDED DECEMBER 31, 1996 AND 1995
                  AND PERIOD FROM DECEMBER 1, 1976 (INCEPTION)
                              TO DECEMBER 31, 1996



<TABLE>
<CAPTION>
                                                                                          Deficit
                                                                                        Accumulated
                                                                         Additional       in the
                                                         Common           Paid-in       Development       Treasury
                                          Shares          Stock           Capital          Stage            Stock           Total
                                        ---------      -----------      -----------     -----------      -----------     -----------
<S>                                       <C>          <C>              <C>             <C>               <C>           <C>        
Issuance of common
   stock:
   Cash                                  1,201,700     $    12,017     $ 1,139,683                                      $ 1,151,700
   Noncash                                  27,500             275          27,225                                           27,500
   Exercise of
      stock options
      by related
      parties                              200,000           2,000         198,000                                          200,000

Commission on sale
   of common stock                                                         (90,950)                                         (90,950)

Net loss                                                                                $  (301,894)                       (301,894)
                                        ----------     -----------     -----------      -----------                      -----------

Balance, December
   31, 1984                             19,496,074         194,961       6,312,850       (2,085,798)                      4,422,013

Issuance of com-
   mon stock:
   Cash                                    421,308           4,213         295,866                                          300,079
   Noncash                                  10,000             100           7,400                                            7,500
   Exercise of
      stock op-
      tions by:
      Related par-
         ties                              200,000           2,000         148,000                                          150,000
      Others                                 1,000              10             740                                              750

Commission on sale
   of common stock                                                          (3,462)                                          (3,462)

Net loss                                                                                   (133,929)                       (133,929)
                                        ----------     -----------     -----------      -----------                      -----------

Balance, December
   31, 1985                             20,128,382         201,284       6,761,394       (2,219,727)                      4,742,951

Issuance of common
   stock:
   Cash                                    569,000           5,690         294,810                                          300,500
   Noncash - re-
      lated parties                        160,000           1,600          78,400                                           80,000
   Noncash - others                        135,000           1,350          52,650                                           54,000

Net loss                                                                                   (227,788)                       (227,788)
                                        ----------     -----------     -----------      -----------                      -----------

Balance, December
   31, 1986                             20,992,382         209,924       7,187,254       (2,447,515)                      4,949,663
</TABLE>




                                      F-7
<PAGE>





                     FRANKLIN CONSOLIDATED MINING CO., INC.
                        (A Development Stage Enterprise)

                       STATEMENTS OF STOCKHOLDERS' EQUITY
                     YEARS ENDED DECEMBER 31, 1996 AND 1995
                  AND PERIOD FROM DECEMBER 1, 1976 (INCEPTION)
                              TO DECEMBER 31, 1996


<TABLE>
<CAPTION>
                                                                                         Deficit
                                                                                       Accumulated
                                                                      Additional         in the
                                                      Common            Paid-in        Development        Treasury
                                       Shares          Stock            Capital           Stage            Stock           Total
                                     ---------       -----------      -----------      -----------      -----------     -----------
<S>                                  <C>             <C>               <C>             <C>               <C>            <C>        
Issuance of common
   stock:
   Cash                              2,604,368      $    26,044      $ 1,261,257                                        $ 1,287,301
   Noncash - re-
      lated parties                    202,000            2,020           68,880                                             70,900
   Noncash - other                      37,500              375           36,875                                             37,250

Commission on sale
   of common stock                                                      (110,243)                                          (110,243)

Net loss                                                                               $  (730,116)                        (730,116)
                                   -----------      -----------      -----------       -----------                      -----------

Balance, December
   31, 1987                         23,836,250          238,363        8,444,023        (3,177,631)                       5,504,755

Issuance of common
   stock - noncash
   - related par-
   ties                                200,000            2,000           48,000                                             50,000

Net loss                                                                                  (386,704)                        (386,704)

Purchase of
   50,000 shares of
   treasury stock -
   at cost                                                                                              $  (12,500)         (12,500)
                                   -----------      -----------      -----------       -----------      ----------      -----------

Balance, December
   31, 1988                         24,036,250          240,363        8,492,023        (3,564,335)        (12,500)       5,155,551

Issuance of common
   stock:
   Cash                                678,000            6,780          103,720                                            110,500
   Noncash - others                    283,666            2,836           31,030                                             33,866
   Noncash - re-
      lated parties                    210,000            2,100           29,400                                             31,500
   Private place-
      ment:
      Cash                           2,275,000           22,750                                                              22,750
      Debt issuance
         expense                                                         455,000                                            455,000
   Conversion of
      debentures                     1,050,000           10,500           94,500                                            105,000
   Exercise of
      stock options                    300,000            3,000           42,000                                             45,000

Commission on sale
   of common stock                                                        (1,500)                                            (1,500)
</TABLE>




                                      F-8
<PAGE>




                     FRANKLIN CONSOLIDATED MINING CO., INC.
                        (A Development Stage Enterprise)

                       STATEMENTS OF STOCKHOLDERS' EQUITY
                     YEARS ENDED DECEMBER 31, 1996 AND 1995
                  AND PERIOD FROM DECEMBER 1, 1976 (INCEPTION)
                              TO DECEMBER 31, 1996



<TABLE>
<CAPTION>
                                                                                          Deficit
                                                                                        Accumulated
                                                                         Additional       in the
                                                         Common           Paid-in       Development       Treasury
                                          Shares          Stock           Capital          Stage            Stock           Total
                                        ---------      -----------      -----------     -----------      -----------     -----------
<S>                                    <C>              <C>              <C>             <C>             <C>            <C>        
Compensation re-
   sulting from
   stock options
   granted                                                               $    39,000                                    $    39,000

Net loss                                                                                 $(1,279,804)                    (1,279,804)
                                       -----------      -----------      -----------     -----------     ----------     -----------

Balance, December
   31, 1989                             28,832,916          288,329        9,285,173      (4,844,139)    $  (12,500)      4,716,863

Sale of Under-
   writer's stock
   warrants                                                                      100                                            100

Issuance of common
   stock:
   Cash                                    335,000            3,350           41,875                                         45,225
   Noncash - others                         39,855              399            5,579                                          5,978
   Conversion of
      debentures                           160,000            1,600           30,400                                         32,000

Net loss                                                                                  (1,171,962)                    (1,171,962)
                                       -----------      -----------      -----------     -----------     ----------     -----------

Balance, December
   31, 1990                             29,367,771          293,678        9,363,127      (6,016,101)       (12,500)      3,628,204

Issuance of common
   stock:
   Cash - others                         1,799,576           17,996           78,935                                         96,931
   Cash - related
      parties                            1,800,000           18,000           72,000                                         90,000
   Noncash -
      others                             1,183,724           11,837           47,350                                         59,187
   Conversion of
      debentures                         3,731,000           37,310          588,690                                        626,000
   Exercise of
      stock options                        250,000            2,500           10,000                                         12,500
   Conversion of
      notes payable                        250,000            2,500           12,500                                         15,000

Net loss                                                                                    (764,926)                      (764,926)
                                       -----------      -----------      -----------     -----------     ----------     -----------

Balance, December
   31, 1991                             38,382,071          383,821       10,172,602      (6,781,027)       (12,500)      3,762,896

Issuance of common
   stock:
   Cash - others                         2,021,923           20,219          149,389                                        169,608
   Cash - related
      parties                              630,000            6,300           42,700                                         49,000
   Noncash -
      others                             1,729,609           17,296          348,762                                        366,058
   Noncash - re-
      lated parties                         12,120              121              485                                            606
</TABLE>


                                      F-9
<PAGE>



                     FRANKLIN CONSOLIDATED MINING CO., INC.
                        (A Development Stage Enterprise)

                       STATEMENTS OF STOCKHOLDERS' EQUITY
                     YEARS ENDED DECEMBER 31, 1996 AND 1995
                  AND PERIOD FROM DECEMBER 1, 1976 (INCEPTION)
                              TO DECEMBER 31, 1996



<TABLE>
<CAPTION>
                                                                                          Deficit
                                                                                        Accumulated
                                                                         Additional       in the
                                                         Common           Paid-in       Development       Treasury
                                          Shares          Stock           Capital          Stage            Stock           Total
                                        ---------      -----------      -----------     -----------      -----------     -----------
<S>                                  <C>            <C>              <C>             <C>              <C>              <C>

   Noncash - exer-
      cise of op-
      tions by re-
      lated parties                   2,050,000     $     20,500     $     82,000                                      $    102,500
   Conversion of
      debentures                        540,000            5,400          156,600                                           162,000
   Commission on
      sale of com-
      mon stock -
      related par-
      ties                                                                 (7,123)                                           (7,123)

Net loss                                                                              $ (1,343,959)                      (1,343,959)
                                   ------------     ------------     ------------     ------------     ------------     ----------- 

Balance, December
   31, 1992                          45,365,723          453,657       10,945,415       (8,124,986)    $    (12,500)       3,261,586

Issuance of common
   stock:
   Cash - others                        873,400            8,734          125,230                                           133,964
   Cash - related
      parties                           777,000            7,770           69,930                                            77,700
   Noncash - others                     150,000            1,500           13,500                                            15,000
   Noncash - set-
      tlement of
      litigation                      1,000,000           10,000           90,000                                           100,000
   Noncash - exer-
      cise of op-
      tions by re-
      lated parties                     200,000            2,000            8,000                                            10,000
   Conversion of
      debentures                        140,000            1,400           33,600                                            35,000
   Conversion of
      loan                              100,000            1,000            9,000                                             10,000

Net loss                                                                                  (797,619)                        (797,619)
                                   ------------     ------------     ------------     ------------     ------------     ----------- 

Balance, December
   31, 1993                          48,606,123          486,061       11,294,675       (8,922,605)         (12,500)       2,845,631

Retirement of
   treasury stock                       (50,000)            (500)         (12,000)                           12,500

Net loss                                                                                  (381,596)                        (381,596)
                                   ------------     ------------     ------------     ------------     ------------     ----------- 

Balance, December
   31, 1994                          48,556,123          485,561       11,282,675       (9,304,201)            --         2,464,035

</TABLE>


                                      F-10
<PAGE>





                     FRANKLIN CONSOLIDATED MINING CO., INC.
                        (A Development Stage Enterprise)

                       STATEMENTS OF STOCKHOLDERS' EQUITY
                     YEARS ENDED DECEMBER 31, 1996 AND 1995
                  AND PERIOD FROM DECEMBER 1, 1976 (INCEPTION)
                              TO DECEMBER 31, 1996



<TABLE>
<CAPTION>
                                                                                            Deficit
                                                                                           Accumulated
                                                                            Additional       in the
                                                         Common              Paid-in       Development    Treasury
                                               Shares         Stock          Capital          Stage         Stock         Total
                                              ---------    -----------     ------------    -----------   -----------   -----------
<S>                                           <C>          <C>             <C>             <C>           <C>            <C>
Issuance of common
   stock:
   Settlement of
      claims by
      joint venture
      partner                                 6,000,000    $     60,000    $    408,000                                $    468,000
   Repayments of
      loan from
      joint venture
      partner                                 3,200,000          32,000         217,600                                     249,600
   Repayments of
      long-term
      loans from
      related par-
      ties and
      accrued in-
      terest                                  8,679,797          86,798         590,227                                     677,025
   Exchange of
      shares for
      profit parti-
      cipation in-
      terests                                 2,700,000          27,000         (27,000)
   Net loss                                                                                $   (924,344)                   (924,344)
                                             ----------    ------------    ------------    ------------                 ----------- 

   Balance, Decem-
      ber 31, 1995                           69,135,920         691,359      12,471,502     (10,228,545)                   2,934,316

Issuance of common stock for:
   Cash                                       1,753,411          17,534         280,066                                      297,600
   Services and
     interest                                 3,716,000          37,160         318,277                                      355,437
Conversion of con-
   vertible notes                             4,294,770          42,948         375,792                                      418,740
Repayments of loan
   from joint ven-
   ture partner                               2,316,000          23,160         338,715                                      361,875
Repayments of long-
   term loans from
   related party                              9,366,919          93,669       1,369,912                                   1,463,581
Net loss                                                                                       (967,524)                   (967,524)
                                           ------------    ------------    ------------    ------------    ----------   ----------- 

Balance, Decem-
   ber 31, 1996                              90,583,020    $    905,830    $ 15,154,264      11,196,069)   $     --     $ 4,864,025
                                           ============    ============    ============    ============    ==========   =========== 
</TABLE>


See Notes to Financial Statements 


                                      F-11
<PAGE>



                     FRANKLIN CONSOLIDATED MINING CO., INC.
                        (A Development Stage Enterprise)

                            STATEMENTS OF CASH FLOWS
                     YEARS ENDED DECEMBER 31, 1996 AND 1995
                  AND PERIOD FROM DECEMBER 1, 1976 (INCEPTION)
                              TO DECEMBER 31, 1996



<TABLE>
<CAPTION>
                                                                                                                         Cumulative
                                                                                                                            from
                                                                             1996                    1995                Inception
                                                                       ------------            -------------           -------------
<S>                                                                    <C>                     <C>                     <C>          
Operating activities:
   Net loss                                                            $   (967,524)           $   (924,344)           $(11,196,069)
   Adjustments to reconcile net
      loss to net cash used in operat-
      ing activities:
      Depreciation and depletion                                            121,986                 122,143               2,032,529
      Amortization of debt issuance
         expense                                                                                                            683,047
      Value of common stock issued
         for:
         Services and interest                                              355,437                                       1,325,714
         Settlement of litigation                                                                                           100,000
         Settlement of claims by joint
            venture partner                                                                         468,000                 468,000
      Compensation resulting from
         stock options granted                                                                                              311,900
      Value of stock options granted
         for services                                                                                                       112,500
      Equity in net loss of joint
         venture                                                             12,950                  15,540                 133,220
      Other                                                                                                                  (7,123)
      Changes in operating assets
         and liabilities:
         Prepaid expenses                                                  (107,979)                                       (107,979)
         Other current assets                                                                            71
        Interest accrued on mining
          reclamation bonds                                                  (1,875)                                         (1,875)
         Accounts payable and accrued
            expenses                                                        274,607                 138,305                 736,356
                                                                       ------------            ------------            ------------
               Net cash used in operat-
                 ing activities                                            (312,398)               (180,285)             (5,409,780)
                                                                       ------------            ------------            ------------

Investing activities:
   Purchases and additions to mining,
      milling and other property and
      equipment                                                             (85,000)                                     (5,120,354)
   Purchases of mining reclamation
      bonds, net                                                            (80,000)                                       (125,000)
   Deferred mine development costs
      and other expenses                                                                           (234,435)               (255,319)
                                                                       ------------            ------------            ------------
               Net cash used in invest-
                 ing activities                                            (165,000)               (234,435)             (5,500,673)
                                                                       ------------            ------------            ------------
</TABLE>



                                      F-12
<PAGE>



                     FRANKLIN CONSOLIDATED MINING CO., INC.
                        (A Development Stage Enterprise)

                            STATEMENTS OF CASH FLOWS
                     YEARS ENDED DECEMBER 31, 1996 AND 1995
                  AND PERIOD FROM DECEMBER 1, 1976 (INCEPTION)
                              TO DECEMBER 31, 1996

<TABLE>
<CAPTION>
                                                                                        Cumulative
                                                                                           from
                                                      1996             1995             Inception
                                                   ---------         ---------         ------------
<S>                                                <C>                                 <C>         

Financing activities:
   Issuances of common stock                       $ 297,600                           $  8,758,257
   Issuance of Underwriter's stock
      warrants                                                                                  100
   Commissions on sales of common
      stock                                                                                (381,860)
   Purchases of treasury stock                                                              (12,500)
   Payments of deferred under-
      writing costs                                                                         (63,814)
   Proceeds from exercise of
      stock options                                                                         306,300
   Issuance of convertible de-
      bentures and notes                             200,000         $ 200,000            1,505,000
   Proceeds of advances from joint
      venture partner                                                  331,980              526,288
   Advances to joint venture
      partner                                       (218,251)                              (218,251)
   Payments of debt issuance
      expenses                                                                             (164,233)
   Proceeds of other notes and
      loans payable                                   80,000                                768,000
      Repayments of other notes and
      loans payable                                                                        (120,000)
   Proceeds of loans from affiliate                                                          55,954
   Repayments of loans from affili-
      ate                                                                                   (48,661)
                                                   ---------         ---------         ------------
         Net cash provided by financ-
            ing activities                           359,349           531,980           10,910,580
                                                   ---------         ---------         ------------

Increase (decrease) in cash                         (118,049)          117,260                  127

Cash, beginning of period                            118,176               916                 --
                                                   ---------         ---------         ------------

Cash, end of period                                $     127         $ 118,176         $        127
                                                   =========         =========         ============


Supplemental disclosure of cash flow data:
   Interest paid                                   $    --           $   4,441         $   298,868
                                                   =========         =========         ============
</TABLE>





See Notes to Financial Statements.



                                      F-13
<PAGE>



                     FRANKLIN CONSOLIDATED MINING CO., INC.
                        (A Development Stage Enterprise)

                          NOTES TO FINANCIAL STATEMENTS


Note 1 - Organization and basis of presentation:

     Organization:

          Franklin  Consolidated  Mining Co.,  Inc. (the  "Company"),  which was
          originally  incorporated  on  December  1, 1976  under the laws of the
          State  of  Delaware,   is  principally  engaged  in  the  exploration,
          development  and mining of precious and nonferrous  metals,  including
          gold, silver,  lead, copper and zinc. The Company owns directly or has
          an indirect  interest in a number of precious  and  nonferrous  metals
          properties.

          The Company holds the exclusive  right to explore,  develop,  mine and
          extract all minerals  located in 28 patented mining claims  comprising
          approximately  322  acres,  in which  the  Company  holds  100%  lease
          interests  (the  "Hayden/Kennec  Leases") and 23  additional  owned or
          leased mining properties  (collectively,  the "Franklin Mine"), all of
          which are located near Idaho Springs in Clear Creek County,  Colorado.
          It also  constructed a crushing and flotation mill which is located on
          the site of the Franklin Mine (the "Franklin Mill").

          During 1996, as further  explained in Note 3, the Company acquired (i)
          the Gold Hill Mill,  a fully  permitted  milling  facility  located in
          Boulder  County,  Colorado and (ii) a 20% interest in  Newmineco,  LLC
          ("Newmineco"),  a Colorado limited liability company,  which holds the
          exclusive   mining  rights   related  to  the  Mogul  Tunnel  and  the
          surrounding  claims located in the Spencer Mountains of Colorado known
          as the "Mogul Mines."

          During  February  1993,  the  Company  entered  into a  Joint  Venture
          Agreement with Island Investment Corp.  ("Island"),  which at the time
          was an unaffiliated  company,  and formed Zeus No. 1 Investments  (the
          "Joint Venture"), a California general partnership, for the purpose of
          developing  the Franklin Mine and Mill.  Among other things,  the Zeus
          Joint Venture  Agreement (i) required Island to provide both technical
          and financial support to the Joint Venture,  (ii) required the Company
          to  contribute to the Joint Venture the rights to the exclusive use of
          its assets  (including  its lease  interests)  related to the Franklin
          Mine and Mill and (iii)  originally  provided that after the return of
          any  initial  capital  contributions  and certain  priority  payments,
          Island and the Company  would  receive 50% of any  partnership  income
          until each party had received  $15,000,000;  thereafter Island and the
          Company would receive 73% and 27%,  respectively,  of any  partnership
          income. In May 1993, Island assigned its interest in the Joint Venture
          to its 91%-owned subsidiary, Gems & Minerals Corp. ("Gems").



                                      F-14
<PAGE>



                     FRANKLIN CONSOLIDATED MINING CO., INC.
                        (A Development Stage Enterprise)

                          NOTES TO FINANCIAL STATEMENTS


Note 1 - Organization and basis of presentation (continued):

     Organization (concluded):

          Effective in August 1994,  the Company and Island  agreed to amend the
          Zeus Joint Venture  Agreement to provide for, among other things,  the
          waiver of priority  payments  and an  adjustment  to the  distribution
          arrangement  whereby 70% and 30% of the Joint Venture's income or loss
          (as defined) would be allocated to Gems and the Company, respectively.
          Effective in September  1995,  the Company,  Island and Gems agreed to
          further amend the Zeus Joint Venture  Agreement to provide for,  among
          other things, the allocation of 82.5% and 17.5% of the Joint Venture's
          income or loss (as defined) to Gems and the Company, respectively (see
          Note 5).

          During 1993,  operations at the mining properties  consisted primarily
          of the efforts by the Joint  Venture to develop  and  improve  mineral
          recovery  methodology,  which were financed primarily by Island's cash
          capital  contributions  of approximately  $430,000.  During 1994, such
          operations  consisted  primarily  of repair  and  remediation  work to
          comply  with  environmental  regulatory  requirements,   further  site
          preparation, metallurgical analysis and the planning of an exploratory
          drilling program to further prove the Company's reserves. During 1995,
          such operations  consisted  primarily of a comprehensive core drilling
          and  analysis  program (the  "Analysis  Program").  During 1996,  such
          operations  consisted  primarily of additional  repair and remediation
          work needed to comply with environmental regulatory requirements.

          Although  there are extensive  shafts,  tunnels and a mill in place on
          the Franklin Mine site, which management  believes would support a 150
          ton per day  operation,  the Joint  Venture  and the  Company  had not
          conducted any significant  commercial mining or milling  operations at
          that site through December 31, 1996. In addition,  the Company had not
          conducted any milling  operations at the Gold Hill Mill, and Newmineco
          had not conducted any significant  commercial mining operations at the
          Mogul Mine site,  through December 31, 1996.  Therefore,  the Company,
          the Joint Venture and  Newmineco  had not  generated  any  significant
          revenues through, and were still in the development stage, at December
          31, 1996.



                                      F-15
<PAGE>


                     FRANKLIN CONSOLIDATED MINING CO., INC.
                        (A Development Stage Enterprise)

                         NOTES TO FINANCIAL STATEMENTS


Note 1 - Organization and basis of presentation (continued): 

     Basis of presentation:

          The accompanying financial statements have been prepared assuming that
          the Company will continue as a going  concern.  However,  as explained
          above, the Company is a development  stage enterprise whose operations
          have generated  recurring losses and cash flow  deficiencies  from its
          inception.  As of December 31, 1996, the Company had a cash balance of
          $127, an accumulated  deficit of  approximately  $11,196,000,  current
          liabilities  of  $1,379,000  and  a  working  capital   deficiency  of
          $1,004,000,  and,  as  explained  in Notes 6 and 7, the Company was in
          default with respect to the payment of the  principal  balance and the
          accrued interest on its outstanding secured promissory note and 12.25%
          convertible  debentures.  Certain accounts payable were also past due.
          In  addition to the  payment of its  current  liabilities,  management
          estimates  that the Company  will incur  general,  administrative  and
          other costs and expenditures,  exclusive of any costs and expenditures
          related  to  any  mining  and  milling  operations,  at  the  rate  of
          approximately  $25,000 per month during 1997.  Although the Company is
          entitled to distributions  of 17.5% of any net profits  generated from
          the operations of the Franklin  Mines by the Zeus Joint  Venture,  any
          net profits  generated by the Gold Hill Mill and the first $500,000 of
          any profits  generated  through the  operations  of the Mogul Mines by
          Newmineco plus 20% of any profits thereafter,  all such operations are
          in the development  stage and have been generating losses and negative
          cash flows and  management  cannot assure that those  operations  will
          generate any  positive  cash flows  during  1997.  Such matters  raise
          substantial  doubt about the Company's  ability to continue as a going
          concern.

          Gems, the Company's  Joint Venture  partner,  will be responsible  for
          providing the remaining  capital resources that will be needed for the
          commencement  of  operations at the Franklin Mine and the Mogul Mines,
          and the  Company  will be  responsible  for  obtaining  the  remaining
          capital  resources  that  will  be  needed  for  the  commencement  of
          operations at the Gold Hill Mill. In the absence of liquid  resources,
          cash  flows  from  operations  and any other  commitments  for debt or
          equity financing,  management believes that the ability of the Company
          to continue its  operations as a going concern will be dependent  upon
          the provision of financing by Gems,  which Gems is required to provide
          pursuant to the Joint Venture Agreement,  the continued forbearance of
          the holders of its secured promissory note and convertible  debentures
          and, ultimately,  the ability of the Joint Venture, the Gold Hill Mill
          and Newmineco to conduct profitable mining and milling operations on a
          sustained basis.



                                      F-16
<PAGE>



                     FRANKLIN CONSOLIDATED MINING CO., INC.
                        (A Development Stage Enterprise)

                          NOTES TO FINANCIAL STATEMENTS


Note 1 - Organization and basis of presentation (concluded):

     Basis of presentation (concluded):

          Management  believes,  but cannot assure,  that such financing and the
          financing needed to commence  operations at the Franklin Mines and the
          Mogul Mines will be provided by Gems during 1997, and that the Company
          will  remain  dependent  on its Joint  Venture  partner as its primary
          source of financing for its operations until such time, if any, as the
          Company begins to receive cash flows from its investments.  During the
          first four months of 1997,  Gems repaid  advances from the Company and
          made  advances to the Company  totaling  approximately  $300,000.  The
          management of the Company  believes that Gems will continue to fulfill
          its  commitment and make such advances until such time, if any, as the
          Company begins to receive cash flows from its investments.

          In addition to funds  committed  by Gems,  management  is  considering
          raising  capital by mortgaging the Gold Hill property.  The management
          of the Company believes that, based on the fair value of the Gold Hill
          property,  it can raise a minimum  of  $1,000,000  using  conventional
          mortgage financing, with guarantees from Gems and its principals. Such
          funds would be used to supply the working capital  initially needed to
          commence  operations at the Gold Hill Mill and as an alternative means
          of financing  operations at the Franklin  Mines and Mill and the Mogul
          Mines.

          Management also believes that, at a minimum,  the Company will be able
          to obtain sufficient  financing from Gems and/or mortgage loans on the
          Gold Hill  property to enable the Company to meet its working  capital
          requirements through at least December 31, 1997.

Note 2 - Summary of significant accounting policies:

     Use of estimates:

          The  preparation of financial  statements in conformity with generally
          accepted  accounting  principles requires management to make estimates
          and assumptions  that affect certain reported amounts and disclosures.
          Accordingly, actual results could differ from those estimates.

     Mining, milling and other property and equipment:

          Mining,  milling and other property and equipment is recorded at cost.
          Costs  incurred to improve and develop  mining and milling  properties
          are capitalized.  Mine development expenditures incurred substantially
          in advance of production are capitalized.




                                      F-17
<PAGE>



                     FRANKLIN CONSOLIDATED MINING CO., INC.
                        (A Development Stage Enterprise)

                          NOTES TO FINANCIAL STATEMENTS


Note 2 - Summary of significant accounting policies (continued): 

     Mining, milling and other property and equipment (continued):

          Depletion  of mining and  milling  improvements  and mine  development
          expenditures is computed using the units of production method based on
          probable  reserves  (there were no charges for  depletion  in 1996 and
          1995 since the  Company's  mining and milling  facilities  were not in
          operation).   Depreciation   of  equipment   is  computed   using  the
          straight-line  method over the  estimated  useful lives of the related
          assets.

     Impairment of long-lived assets:

          Effective as of January 1, 1996, the Company adopted the provisions of
          Statement of Financial  Accounting  Standards No. 121, "Accounting for
          the Impairment of Long-Lived  Assets and for  Long-Lived  Assets to be
          Disposed  of"  ("SFAS  121").  Under  SFAS 121,  impairment  losses on
          long-lived   assets  are   recognized   when   events  or  changes  in
          circumstances  indicate that the undiscounted  cash flows estimated to
          be  generated by such assets are less than their  carrying  value and,
          accordingly,  all or a  portion  of  such  carrying  value  may not be
          recoverable. Impairment losses are then measured by comparing the fair
          value of assets to their  carrying  amounts.  The adoption of SFAS 121
          had no material effect on the Company's 1996 financial statements.

     Joint Venture:

          The Company  accounts for its investment in the Joint Venture pursuant
          to the equity method.  As a general partner in the Joint Venture,  the
          Company would be liable to creditors and certain other parties for any
          obligations  the Joint Venture might  ultimately be unable to satisfy.
          Accordingly,  the Company  records its equity in the net losses of the
          Joint Venture even though they exceed the Company's total investment.

     Revenue recognition:

          Revenues from sales of mineral  concentrates will be recognized by the
          Company and the Joint  Venture only upon  receipt of final  settlement
          funds from the smelter.

     Environmental remediation:

          Environmental  remediation  costs are accrued  based on  estimates  of
          known environmental  remediation exposures and, generally,  charged to
          expense as incurred.



                                      F-18
<PAGE>



                     FRANKLIN CONSOLIDATED MINING CO., INC.
                        (A Development Stage Enterprise)

                          NOTES TO FINANCIAL STATEMENTS


Note 2 - Summary of significant accounting policies (concluded):

     Income taxes:

          The  Company  accounts  for income  taxes  pursuant  to  Statement  of
          Financial Accounting Standards No. 109, "Accounting for Income Taxes,"
          which utilizes an asset and liability approach to financial accounting
          and reporting for income taxes.  Under this approach,  deferred income
          tax  assets  and  liabilities  are  computed  annually  for  temporary
          differences  between the  financial  statement and tax bases of assets
          and liabilities  that will result in taxable or deductible  amounts in
          the  future  based on  enacted  tax laws and rates  applicable  to the
          periods  in which the  differences  are  expected  to  affect  taxable
          income.  Valuation allowances are established when necessary to reduce
          deferred tax assets to the amount expected to be realized.  The income
          tax  provision  or credit is the tax  payable  or  refundable  for the
          period  plus or minus the change  during the  period in  deferred  tax
          assets and liabilities.

Note 3 - Acquisitions of mining and milling properties:

          On July 3,  1996,  the  Company  acquired  the Gold  Hill  Mill from a
          wholly-owned  subsidiary of Gems, the Company's Joint Venture partner,
          in exchange for an 8% mortgage note with an initial  principal balance
          of  $2,500,000  (see  Notes 7 and 10).  The Gold  Hill Mill is a fully
          permitted  milling facility located in Boulder County,  Colorado.  The
          Company will be responsible  for the  development and operation of the
          Gold Hill Mill.

          On  September  26,  1996,  the Company  acquired  its 20%  interest in
          Newmineco  by  issuing a 9.5% note  payable  to Gems with a  principal
          balance of $600,000. Newmineco was a newly-formed, inactive company at
          the time the Company  acquired its 20% interest.  Newmineco  holds the
          exclusive  mining  rights  related to the Mogul  Mines  located in the
          Spencer  Mountains  of  Colorado.  Gems  will be  responsible  for the
          development  and operation of the Mogul Mines. As a result of problems
          concerning  permitting  and various other issues  related to the Mogul
          Mines,  the purchase  price for the Company's 20% interest was reduced
          to $150,000 on,  effectively,  December 31, 1996 (see Notes 7 and 10).
          Pursuant to the agreement with the other  investors in Newmineco,  the
          Company  will be  entitled  to the first  $500,000  of any profits (as
          defined) to be  distributed by Newmineco and 20% of any of its profits
          thereafter.


                                      F-19
<PAGE>

                     FRANKLIN CONSOLIDATED MINING CO., INC.
                        (A Development Stage Enterprise)

                          NOTES TO FINANCIAL STATEMENTS



Note 4 - Mining, milling and other property and equipment:

          Mining,  milling and other  property  and  equipment,  at the Franklin
          Mines and the  Franklin  Mill and the Gold Hill Mill  consisted of the
          following at December 31, 1996 and 1995:

                                                              1996       1995
                                                         ----------   ----------
                         Land                            $  345,000
                         Machinery and equipment          2,217,220   $1,219,220
                         Mine and mill improvements       5,490,278    4,248,278
                         Furniture and fixtures              11,714       11,714
                         Automotive equipment                84,096       84,096
                                                         ----------   ----------
                                                          8,148,308    5,563,308
                         Less accumulated depreciation
                            and depletion                 1,837,180    1,715,194
                                                         ----------   ----------

                              Total                      $6,311,128   $3,848,114
                                                         ==========   ==========

Note 5 - Status of the Zeus Joint Venture Agreement:

          The Zeus Joint  Venture  Agreement,  as amended  effective  August 31,
          1994,  required  (i) Gems to  provide  both  technical  and  financial
          support to the Joint  Venture;  (ii) the Company to  contribute to the
          Joint Venture the rights to the  exclusive use of its lease  interests
          and other  assets  related to the  mining  properties  in Clear  Creek
          County, Colorado; (iii) the potential transfer of the Company's assets
          to the Joint  Venture;  (iv) the issuance to Gems of 6,000,000  common
          shares  of  the  Company,   subject  to  the   authorization   by  the
          stockholders of the Company of a sufficient  number of shares for such
          issuance and certain other  conditions;  and (v) the allocation of 70%
          and 30% of the Joint Venture's income or loss (as defined) to Gems and
          the Company, respectively.

          During the latter part of 1994,  the  management  of Gems informed the
          Board of Directors of the Company that prior to allocating substantial
          additional  resources  to the mining  facilities  owned by the Company
          (which  the Joint  Venture  is  responsible  for  developing)  and the
          commencement of commercial  mining  operations,  it wished to (i) more
          clearly define the relationships between the parties to the Zeus Joint
          Venture  Agreement,  as amended  effective  August 31, 1994,  and (ii)
          conduct  the  Analysis  Program to  ascertain  the scope and extent of
          proven  and  probable  reserves  of mine ore  containing  economically
          recoverable minerals not previously identified or reported.





                                      F-20
<PAGE>





                     FRANKLIN CONSOLIDATED MINING CO., INC.
                        (A Development Stage Enterprise)

                          NOTES TO FINANCIAL STATEMENTS


Note 5 - Status of the Zeus Joint Venture Agreement (continued)

          Effective in December 1994, the Company,  Island and Gems entered into
          a Binding Exchange Letter Agreement. Pursuant to such Binding Exchange
          Letter  Agreement,  Gems agreed  that,  upon  consummation  of a final
          agreement,  it would transfer, in a tax free exchange,  certain of its
          assets for approximately 270,000,000 newly issued common shares of the
          Company,  together  with  certain  demand and  piggyback  registration
          rights and anti-dilution  rights. The assets that were to be exchanged
          by Gems included (i) Gems' 70% interest in the Joint Venture; (ii) the
          exclusive   rights  to  the  use  of  Gems'   proprietary   processes,
          technologies  and  techniques;  and (iii) property  rights acquired by
          Gems pursuant to a November 1994 agreement in principle related to the
          Hayden lease (see Note 8).

          The Binding  Exchange  Letter  Agreement  further  provided  that if a
          definitive  Exchange Agreement was not consummated and approval of the
          Company's  stockholders was not obtained in a timely fashion, then the
          Company  would be obligated to issue  6,000,000  shares to Gems or, if
          that were not  possible,  pay Gems at least  $1,500,000  as a priority
          payment.

          The Company was unable to obtain the approval of its stockholders in a
          timely fashion and Gems made certain claims for compensation under the
          Exchange  Agreement.  As a result,  in  September  1995,  the Company,
          Island and Gems entered into an agreement (the "Settlement Agreement")
          whereby the parties  acknowledged that the Exchange  Agreement was not
          timely  consummated  due to the  failure of the  Company to obtain the
          approval of its stockholders for an increase in its authorized capital
          stock in a timely manner. In settlement of the parties' claims against
          the Company for such failure to perform,  the Company  agreed to issue
          6,000,000  shares of its common stock to Gems or, in the  alternative,
          to pay $1,500,000 as upset compensation to Gems (the "Upset Fee"). The
          Company   further  agreed  to  use  its  best  efforts  to  cause  its
          stockholders  to approve an increase in its  authorized  capital stock
          from  50,000,000  to  100,000,000  shares of common stock at an annual
          meeting of  stockholders  in  November  1995 to enable the  Company to
          issue the shares to Gems.  In the event that the Company,  after using
          its best efforts,  was unable to obtain the requisite  approval of its
          stockholders,  Gems  agreed to reduce the Upset Fee to  $600,000.  The
          parties  further  agreed  to  convert  $249,600  of the  total  amount
          previously advanced to the Company by Gems to cover operating expenses
          into 3,200,000  additional shares of its common stock,  subject to the
          approval  of  the  Company's  stockholders  of  the  increase  in  its
          authorized  capital  stock  referred  to above.  Finally,  as  further
          consideration  for the  settlement of their claims,  Gems' interest in
          the Joint Venture was  increased to 82.5% and the  Company's  interest
          was reduced to 17.5%. Gems was also given certain demand and piggyback
          registration  rights  with  respect  to shares to be issued  under the
          Settlement Agreement.



                                      F-21
<PAGE>


                     FRANKLIN CONSOLIDATED MINING CO., INC.
                        (A Development Stage Enterprise)

                         NOTES TO FINANCIAL STATEMENTS


Note 5 - Status of the Zeus Joint Venture Agreement (concluded):

          On November 30, 1995,  the  stockholders  of the Company  approved the
          proposed increase in the authorized  capital stock of the Company and,
          as required by the Settlement Agreement, in December 1995, the Company
          issued  to  Gems  3,200,000  shares  of its  common  stock  to  reduce
          outstanding  advances by $249,600 and  6,000,000  shares of its common
          stock as  additional  consideration  for the  settlement  of claims by
          Gems.  Based on an estimated fair market value of $.078 per share, the
          Company recognized a loss on settlement of claims by its Joint Venture
          partner of $468,000 for the issuance of the 6,000,000 shares to Gems.

          Based on  information  developed  through  the  Analysis  Program  and
          previously  available  geological data and reports,  the management of
          the Joint  Venture  believes  that the  application  of the  Company's
          proprietary  technologies  and processes should result in economically
          viable commercial mining operations at the Franklin Mine.

          The Company's  investment in the Joint Venture as of December 31, 1996
          and 1995, and the Joint Venture's  results of operations for the years
          then ended, in relation to those of the Company, were not material.

          From  time to time,  the  Company  receives  advances  from and  makes
          advances  to Gems.  Pursuant  to the Joint  Venture  agreement,  these
          advances are noninterest bearing and without a specific due date. As a
          result of such advances, the Company had a receivable of $266,438 from
          Gems at  December  31,  1996  and a  payable  of  $313,688  to Gems at
          December 31, 1995.

          During 1996,  the Company issued  2,316,000  shares of common stock to
          Gems and reduced the balance of its advances payable by $361,875 based
          on the estimated fair value of the shares issued.

Note 6 - Other notes payable:

          Other notes payable was comprised as follows at December 31, 1996:

             12% unsecured demand note                               $20,000
             Secured promissory note (a)                              60,000
                                                                     -------

               Total                                                 $80,000
                                                                     =======

          (a)  The outstanding  principal  balance of the note became payable on
               July 18, 1996 and is overdue (see Note 8). The note is guaranteed
               by the Company's  Joint Venture  partner and certain  individuals
               and  is  collateralized   through  a  security  interest  in  the
               Company's  mining  reclamation  bond.  Interest  on the  note  is
               payable  based on the rate of interest  applicable  to the mining
               reclamation bond.


                                      F-22
<PAGE>



                     FRANKLIN CONSOLIDATED MINING CO., INC.
                        (A Development Stage Enterprise)

                          NOTES TO FINANCIAL STATEMENTS

Note 7 - Convertible and mortgage debt:

          The Company's convertible debt at December 31, 1996 and 1995 consisted
          of the following:


                                                      1996       1995
                                                    --------   --------
              12.25% convertible debentures (a)     $145,000   $145,000
              9.5% convertible secured promissory
                note payable to Joint Venture
                partner (b)                          600,000
              15% convertible notes (c)                         200,000
                                                    --------   --------

                   Totals                           $745,000   $345,000
                                                    ========   ========

          (a)  As of December 31, 1995,  the Company was in default with respect
               to  the  payment  of  the  $145,000   principal  balance  of  the
               debentures  and  accrued   interest   payable  for  the  quarters
               subsequent  to March 31,  1995.  The Company  sent notices to its
               debentureholders  in December  1995  asking for their  consent by
               February 15, 1996 to the further  extension of the maturity  date
               to December 31, 1996. It was also  contemplated  that  conversion
               rights  would also be extended at the  previous  rate of $.50 per
               share.  The Company  also agreed that it would make all  interest
               payments due to such holders  through  December 31, 1995,  prepay
               interest which will become due at the end of the first quarter of
               1996 and set up a fund  with the  Trustee  to secure  the  timely
               payment of the  principal  balance of the  debentures on December
               31,  1996.  Only one holder of a $1,000  debenture  rejected  the
               Company's request.

               While it was the  intention  of  management  and the  Company  to
               comply   with   the   terms   of   the   agreements    with   the
               debentureholders,  the  Company  has been  unable  to comply as a
               result of the liquidity and cash flow problems  described in Note
               1. As a result of its default and its continued failure to comply
               with the December 1995 agreements,  the Company may be subject to
               legal  proceedings  by  the  Transfer   Agent/Trustee  under  the
               Indenture  Agreement or from  debentureholders  seeking immediate
               repayment of principal  plus interest and  penalties.  Management
               cannot assure that there will be funds available for the required
               payments  or what the  effects  of any  actions  brought by or on
               behalf of the debentureholders will be.



                                      F-23
<PAGE>


                     FRANKLIN CONSOLIDATED MINING CO., INC.
                        (A Development Stage Enterprise)

                          NOTES TO FINANCIAL STATEMENTS



Note 7 - Convertible and mortgage debt (continued):

          (b)  In  September  1996,  the Company  acquired  its 20%  interest in
               Newmineco by issuing a 9.5% note payable to Gems with a principal
               balance  of  $600,000.   As  a  result  of  problems   concerning
               permitting  and various other issues  related to the Mogul Mines,
               the  purchase  price was  reduced to  $150,000  on,  effectively,
               December 31, 1996.  The $450,000  reduction in the purchase price
               was effectuated through an equivalent  reduction in the principal
               balance of the 8% mortgage  note that is also  payable to Gems by
               the Company.  The 9.5% note was  originally due on June 30, 1997.
               However,  on February 7, 1997,  Gems notified the Company that it
               had  assigned  its  interest  in the 9.5% note to  certain  third
               parties. On February 10, 1997, the Company notified the assignees
               that it had elected to convert the principal  balance of the 9.5%
               note  into  7,692,308   shares  of  common  stock  based  on  the
               conversion rate of $.078 per share.

          (c)  In December 1995, the Company  commenced an offering  exempt from
               registration  pursuant  to Rule  505 of  Regulation  D of the 15%
               secured  convertible  promissory notes in the aggregate principal
               amount of  $1,500,000.  The Company  terminated  the  offering on
               February 5, 1996 after selling convertible notes in the aggregate
               principal  amount of $400,000,  of which $200,000 was outstanding
               at December 31, 1995 as shown above.  Each  convertible  note was
               scheduled to mature 18 months from the date of its issuance.  The
               notes were  convertible into shares of the Company's common stock
               after  April 1, 1996 at a  conversion  price  based on 75% of the
               average  market price of the Company's  common stock (as defined)
               for a specified  period  prior to  conversion.  During the second
               quarter of 1996,  the Company issued  4,294,770  shares of common
               stock upon the  conversion of all of the notes based on the total
               balance of the  principal  and accrued  interest  outstanding  of
               $418,740 and the conversion price of $.0975 per share.



                                      F-24
<PAGE>



                     FRANKLIN CONSOLIDATED MINING CO., INC.
                        (A Development Stage Enterprise)

                          NOTES TO FINANCIAL STATEMENTS



Note 7 - Convertible and mortgage debt (concluded):

          The $586,419  principal balance of the 8% mortgage note payable to the
          Joint Venture partner at December 31, 1996 represents the remainder of
          the $2,500,000  principal balance of the note issued by the Company to
          a  subsidiary  of Gems on July 3,  1996 as the  consideration  for the
          acquisition of the Gold Hill Mill facility.  In July 1996, the Company
          commenced  an offering  for the  issuance of shares of common stock at
          the  equivalent  of $.15625 per share in exchange  for certain  notes,
          mortgages and other  obligations of Gems and its affiliates  (see Note
          10). Upon  completion of the offering,  the Company  issued  9,366,919
          shares  of  common  stock  to  purchase  obligations  of Gems  and its
          affiliates  with an aggregate  principal  balance of  $1,463,581,  and
          canceled the  obligations  in exchange for an equivalent  reduction in
          the principal balance of the 8% mortgage note.  Effective December 31,
          1996, the principal balance was reduced by $450,000 as a result of the
          adjustment  to the purchase  price of its 20% interest in Newmineco as
          explained above.

          Accounts  payable and accrued  expenses at December 31, 1996  includes
          accrued interest on the 8% mortgage,  a portion of which was due as of
          September 30, 1996. The entire remaining  principal  balance of the 8%
          mortgage note,  which is due no later than July 3, 1999, is secured by
          the property and equipment related to the Gold Hill Mill.

Note 8 - Commitments and contingencies:

     Lease commitments:

          The  Joint  Venture  was  primarily   formed  to  develop  the  mining
          properties  pursuant to the Company's  rights under the  Hayden/Kennec
          Leases,  and the future  success of its operations is dependent on its
          ability to utilize and extend those lease  rights  and/or to otherwise
          acquire the rights to the use of such properties and the extraction of
          the related resources.

          The Company entered into the Hayden/Kennec  Leases with the fee owners
          of 28 patented  mining  claims in Clear Creek  County on November  12,
          1976. Under the provisions of these leases, Franklin has the exclusive
          right to explore  for,  develop and mine and to extract  any  minerals
          found in the  mines,  lodes,  veins  and  dumps  located  thereon.  In
          addition, Franklin has certain water and mill operating rights.




                                      F-25
<PAGE>


                     FRANKLIN CONSOLIDATED MINING CO., INC.
                        (A Development Stage Enterprise)

                          NOTES TO FINANCIAL STATEMENTS


Note  8  -  Commitments  and   contingencies   (continued):

     Lease commitments (continued):

          The  initial  terms of the  Hayden/Kennec  Leases were for 20 years at
          aggregate  monthly  rentals  equal to the  greater  of $2,000 or 5% of
          realized  proceeds  from the sale of minerals  derived from the leased
          property.  In  addition,  the  Company is  required to pay all related
          property  taxes and insurance  costs.  Rentals  amounted to $24,000 in
          1996 and 1995 and were paid by the Joint Venture.

          On November  19,  1996,  the Company  entered into an amendment to the
          Hayden/Kennec  Leases  with  respect to the  portion of the  leasehold
          attributable to Dorothy Kennec (the "Kennec  Amendment").  Pursuant to
          the terms of the Kennec  Amendment,  Kennec agreed to extend the terms
          of the  Hayden/Kennec  Leases as they  related  to her  portion of the
          leasehold  rights for one year.  The extension will expire on November
          12, 1997. In consideration  for such extension,  the Company agreed to
          increase the rental payment to Kennec under the original Hayden/Kennec
          Leases  from  $1,000 to $2,000 per  month.  Kennec  will also  receive
          104,000 shares of the common stock of the Company. All of the payments
          made under the Kennec  Amendment,  plus the value of the shares issued
          thereunder,  will be further  applied against the buy-out price of the
          property under the original Hayden/Kennec Leases.

          The  Hayden/Kennec  Leases grant the Company the right to purchase the
          mineral  rights to the leased  property upon the payment of $1,250,000
          less any previous rental payments.

          In the  event  that  the  Hayden/Kennec  Leases  are  terminated,  any
          leasehold or other improvements on the mining properties made by Gems,
          the Joint  Venture or the Company  become the  property of the lessors
          without  compensation  to Gems, the Joint Venture or the Company.  The
          Company has the right to assignment under the lease.

          To further secure the ability of the Joint Venture partners to exploit
          the  Clear  Creek  County  mining  properties,  Gems  entered  into an
          agreement  on December  21,  1995  (which was amended and  restated in
          September  1996) to purchase  all of the right  title and  interest of
          Audry Hayden in and to all mining claims and properties located on the
          property  which  is  subject  to the  Hayden/Kennec  Lease  as well as
          Hayden's interest under the Hayden Lease with the Company (the "Hayden
          Interests") for a purchase price of $75,000. In addition,  Gems agreed
          to pay Hayden $5,000 representing payment in full of back payments due
          and owing to Hayden by the  Company  on the Hayden  Lease and  further
          agreed  to pay to  Hayden  $1,000  per month for a period of 12 months
          com-





                                      F-26
<PAGE>



                     FRANKLIN CONSOLIDATED MINING CO., INC.
                        (A Development Stage Enterprise)

                          NOTES TO FINANCIAL STATEMENTS

Note 8 - Commitments and contingencies (continued):

     Lease commitments (concluded):

          mencing on the date of the Purchase Agreement.  On the date upon which
          the  final  $1,000  installment  is due to  Hayden,  Gems will pay the
          remaining  principal  balance of the purchase price which will consist
          of  $75,000  less the  initial  payment  of $5,000  advanced  for back
          payments on the Hayden Lease.  The management of Gems has informed the
          Company that it believes  that as a result of the  acquisition  of the
          Hayden  Interests,  the  interest  in the  surface  rights held by the
          Hayden  Lease and the  provisions  of the Kennec Lease that permit the
          exploration  and  development  of such  properties  by any  method  of
          mining,  the Joint Venture will have  adequate  access to the minerals
          during the term of the Kennec Lease and on a continuing  basis even if
          the Kennec Lease should expire and not be renewed by the Company.

     Environmental matters:

          During  November  1993,  the  Company  was  notified  by the  State of
          Colorado  Division of Minerals  and Geology (the "DMG") that the Joint
          Venture had failed to file a plan in the form of a Technical  Revision
          to address erosion,  sedimentation and run-off matters at the Franklin
          Mine in connection  with  continuation  of the Company's  state mining
          permit. As a result, the Company had to take certain remedial actions,
          increase its reclamation bond from $29,000 to $45,000 and pay a $5,000
          fine during 1994.

              
          In August 1994, the Company  received an informal  notice from the DMG
          of an  additional  violation  at the  Franklin  Mine  related to water
          run-off matters. The Company attempted to rectify the violations cited
          by the DMG but was  unable to do so in a timely  manner  because  such
          corrections required performance of work outside the boundaries of its
          then current permit. The Company agreed that it would refrain from any
          mining or milling  operations  at the Franklin  Mine until the DMG (i)
          amended  the  Company's  permit to enable it to perform  the  required
          technical and  remediation  work and (ii) determined that all required
          work was completed.

          In February 1996,  the DMG permitted the Company to commence  crushing
          activity at the Franklin Mine pursuant to another  prospecting permit.
          In March 1996,  the Company was notified  that it would be required to
          increase  its  land  reclamation  bond  by an  amount  that  would  be
          determined subsequently. In an effort to comply, the Company increased
          its  reclamation  bond from $45,000 to $93,000.  On or about March 28,
          1996,  the  Company  received  a  temporary  cease  and  desist  order
          prohibiting it from  conducting  mining and milling  opera-




                                      F-27
<PAGE>


                     FRANKLIN CONSOLIDATED MINING CO., INC.
                        (A Development Stage Enterprise)

                          NOTES TO FINANCIAL STATEMENTS


Note 8 - Commitments and contingencies (continued):

     Environmental matters (concluded):
               
          tions at the  Franklin  Mine until such time as all of the  violations
          cited  by  the  DMG  were  corrected.  In  addition,  the  Mined  Land
          Reclamation  Bureau  of  Colorado  (the  "MLRB")  determined  that the
          Company's   reclamation   bond   should  be   further   increased   to
          approximately $252,000.

          On April 24, 1996,  the Company was able to obtain the  $252,000  bond
          required by the MLRB from an independent  bonding  company in exchange
          for the deposit by the Company's  Joint Venture partner of $125,000 in
          a trust  account  maintained  for the benefit of the bonding  company,
          guarantees   from  the  Joint  Venture  partner  and  certain  of  its
          principals  and the posting of a performance  bond from an independent
          bonding company by one of the Joint Venture's contractors with respect
          to the  completion of the technical and  remediation  work required by
          the regulatory  authorities.  As a result,  the cease and desist order
          was  vacated  on June 7,  1996 and the  Company  received  refunds  of
          approximately  $93,000  during  the  second  quarter  of 1996 from the
          mining reclamation bonds it had posted.

          On January 31, 1997, the Company received approval from the DMG of its
          March  6,  1996  amended  application  to  its  permit.  As a  result,
          management   believes   that   substantially   all  of  the  necessary
          environmental  and  regulatory  approvals  have been obtained that are
          needed to enable the Company to commence mining and milling operations
          at the Franklin Mine and/or the Mogul Mines during 1997.

          The amended permit,  among other things,  increases the permitted area
          of the Franklin  Mine to 42.5 acres and allows for the  processing  of
          ore on an unlimited basis. The amended permit further contemplates the
          submission  of a final design for tailings  disposal  facilities,  the
          installation  of a Surface Water Control Plan  previously  approved by
          the DMG,  the  filing of an  Environmental  Protection  Plan,  and the
          completion of certain closure plans.

     Litigation:

          The Company is involved in various litigation as explained below:

          a)   The  Company,  the Joint  Venture,  Gems,  Island  and others are
               defendants  in an  action  related  to a  dispute  over  fees for
               engineering   consulting  services  supplied  in  the  amount  of
               approximately  $268,000.  The  Court  has  remanded  the  case to
               arbitration.  The  defendants  plan to  vigorously  defend  their
               position asserting that the work was never completed.





                                      F-28
<PAGE>


                     FRANKLIN CONSOLIDATED MINING CO., INC.
                        (A Development Stage Enterprise)

                          NOTES TO FINANCIAL STATEMENTS

Note 8 - Commitments and contingencies (concluded):

     Litigation (concluded):

          b)   The  Company,  Island,  Newmineco  and others are  defendants  in
               litigation  involving  title to the  mining  claims  at the Mogul
               Mines.  This action was  instituted  by the former owners of such
               claims.  The Company intends to vigorously contest the action. In
               the opinion of legal counsel,  the defendants have valid defenses
               to all claims.

          c)   In April 1997,  the Company was notified by the Superior Court of
               New  Jersey  that it had  received a copy of a  complaint  by the
               holder of the $60,000 secured note,  which was due and payable in
               July 1996 (see  Note 6).  The  complaint  demanded,  among  other
               things,  payment of all  principal  and interest due. As of April
               14, 1997, the Company had not received service of such complaint.

          Management  believes  that,  to the extent  that any of the claims are
          finally  determined  to have  merit,  the  Company  has made  adequate
          provision for any amounts that may be due.  However,  management  also
          believes  that it is too early in the process to evaluate the possible
          outcome  of  these  claims  or  estimate  the  amount  or range of any
          additional  loss  or  the  likelihood  of  such  loss  occurring.   An
          unfavorable  resolution  of these  matters  could  result in  material
          liabilities  and/or  charges  which  have  not been  reflected  in the
          accompanying financial statements.

Note 9 - Income taxes:

          As  of  December  31,  1996,   the  Company  had  net  operating  loss
          carryforwards of approximately  $9,844,000  available to reduce future
          Federal  taxable  income  which,  if not used,  will expire at various
          dates  through  December 31, 2011.  Due to changes in the ownership of
          the  Company,  the  utilization  of these  loss  carryforwards  may be
          subject to substantial annual limitations.

          The  Company  has  offset  the  deferred   tax  asset  of   $3,347,000
          attributable  to the potential  benefits from such net operating  loss
          carryforwards  as of  December  31,  1996 by an  equivalent  valuation
          allowance due to the uncertainties related to the extent and timing of
          its future  taxable  income.  There were no other  material  temporary
          differences as of that date.




                                      F-29
<PAGE>




                     FRANKLIN CONSOLIDATED MINING CO., INC.
                        (A Development Stage Enterprise)

                          NOTES TO FINANCIAL STATEMENTS

Note 9 - Income taxes (concluded):

          The  expected  Federal  income  tax  benefit,  computed  based  on the
          Company's  pre-tax  losses in 1996 and 1995 and the statutory  Federal
          income tax rate, is reconciled to the actual tax benefit  reflected in
          the accompanying financial statements as follows:

                                                   1996         1995
                                                ---------    ---------

           Expected tax benefit at statutory
              rates                             $ 329,000    $ 314,000

           Decrease resulting from valuation
              allowance for benefits from net
              operating loss carryforwards       (329,000)    (314,000)
                                                ---------    ---------

                 Totals                         $      --    $      --
                                                =========    =========

Note 10- Stockholders' equity:

     Issuances of common stock:

          In May  1992,  the  Company  issued a series  of  promissory  notes to
          related  parties  and  others  in the  aggregate  principal  amount of
          $504,000  that bore  interest at 3% above a specified  prime rate.  In
          addition,  the  holders of notes in the  principal  amount of $450,000
          were  entitled,  under  certain  conditions,  to a 1%  interest in the
          profits (as  defined) of the  Company  for each  $50,000 of  principal
          amount  held  and,   accordingly,   held  total  profit  participation
          interests  of 9%.  In  July  1993,  Gems  was  assigned  notes  in the
          principal  amount of $200,000 and the related 4% profit  participation
          interests.

          During 1995, the Company entered into agreements for the conversion of
          all  of the  notes,  the  accrued  interest  thereon  and  the  profit
          participation  interests  whereby (i) the entire principal balance and
          the accrued  interest  payable at the  respective  dates of conversion
          which totaled $677,025 was converted at $.078 per share (the estimated
          fair  market  value  of  the  unregistered  shares)  into a  total  of
          8,679,797   shares  of  common  stock  and  (ii)  all  of  the  profit
          participation  interests  were converted at the rate of 300,000 shares
          for  each 1%  profit  participation  interest  held  into a  total  of
          2,700,000  shares of common  stock.  These  conversions  were  noncash
          transactions  and,   accordingly,   they  are  not  reflected  in  the
          accompanying 1995 statement of cash flows.



                                      F-30
<PAGE>


                     FRANKLIN CONSOLIDATED MINING CO., INC.
                        (A Development Stage Enterprise)

                          NOTES TO FINANCIAL STATEMENTS


Note 10- Stockholders' equity (continued):

     Issuances of common stock (continued):

          In February 1996, the Company  commenced an offering  pursuant to Rule
          505 of Regulation D of its common stock to accredited and unaccredited
          investors to raise funds for  operations.  Subscribers of the offering
          purchased  the common stock at 15% below the market price as quoted on
          NASDAQ at the  close of  business  on a  specified  date  prior to the
          termination of the offering. The Company raised approximately $202,600
          from the sale of 953,411 shares at $.2125 per share.

          During the second quarter of 1996, the Company issued 4,294,770 shares
          of  common  stock  upon  the  conversion  of all of  the  15%  secured
          convertible  promissory  notes  then  outstanding  based on the  total
          balance of the principal and accrued interest  outstanding of $418,740
          and the conversion price of $.0975 per share.

          In July 1996,  the  Company  commenced  an  offering  to  unaffiliated
          parties  pursuant to Regulation D for the issuance of shares of common
          stock at the  equivalent  of $.15625 per share in exchange for certain
          notes,  mortgages and other  obligations  of Gems and its  affiliates.
          Upon completion of the offering,  the Company issued  9,366,919 shares
          of common  stock to purchase  obligations  of Gems and its  affiliates
          with an aggregate  principal  balance of $1,463,581,  and canceled the
          obligations  in exchange for an equivalent  reduction in the principal
          balance of the 8% mortgage note payable to Gems (see Note 7).

          In July 1996, the Company  commenced  another offering to unaffiliated
          parties  pursuant to  Regulation D of up to  10,000,000  shares of its
          common  stock at $.125 per share.  The  offering was on a best efforts
          basis.  The Company  sold  800,000  shares of common  stock and raised
          $95,000 before the offering was terminated on September 15, 1996.
                  
          During 1996,  the Company issued  2,316,000  shares of common stock to
          Gems, with an estimated fair value of $361,875,  to reduce the balance
          of advances  payable and  3,716,000  shares of common  stock,  with an
          estimated fair value of $355,437, in exchange for financial consulting
          and other services and for the payment of accrued liabilities.



                                      F-31
<PAGE>



                     FRANKLIN CONSOLIDATED MINING CO., INC.
                        (A Development Stage Enterprise)

                          NOTES TO FINANCIAL STATEMENTS



Note 10- Stockholders' equity (concluded):

     Warrants issued for services:

          During 1995, the Company  issued  warrants for the purchase of 500,000
          shares of common stock at an exercise  price of $.01 per share as part
          of the  consideration  for services  provided to the  Company.  In the
          opinion of management, the fair value of the warrants was not material
          and  the  Company  did  not  recognize  any  expense  related  to such
          issuance. These warrants were returned to the Company in April 1997.

     Common stock reserved for issuance:

          At  December  31,  1996,  there were  290,000  shares of common  stock
          reserved  for  issuance  upon the  exercise of the 12.25%  convertible
          debentures  and  7,692,608  shares  reserved  for  issuance  upon  the
          exercise of the 9.5% note payable  that was  exercised on February 10,
          1997 (see Note 7).

Note 11- Subsequent events:

     Real estate taxes:

          As of  December  31,  1996,  the  Company  was  delinquent  in  paying
          approximately  $50,700 of the required taxes due (including  interest)
          on the  Franklin  Mine.  Clear  Creek  County had filed liens on those
          taxes in  arrears.  Certain of the liens  were sold  under  auction in
          October 1994.

          On April 30, 1997, the Company paid all of the delinquent  taxes which
          will cause the liens to be removed.

     Litigation:

          In April 1997,  the Company paid $45,000 in full  settlement of a case
          involving a fee dispute with a former legal counsel to the Company. As
          part of the settlement,  the plaintiff,  among other things,  returned
          warrants to purchase  500,000  shares of the  Company's  common  stock
          which had been issued to him in prior years.

                                     * * *




                                      F-32
<PAGE>


                     FRANKLIN CONSOLIDATED MINING CO., INC.
                        (A Development Stage Enterprise)

                            CONDENSED BALANCE SHEETS
                                   (Unaudited)
                                   -----------

<TABLE>
<CAPTION>

                                                                                                   March 31,           December 31,
                           Assets                                                                    1997                  1996
                           ------                                                                ------------          ------------
<S>                                                                                              <C>                   <C>         

Current Assets:
     Cash                                                                                        $      4,543          $        127
     Prepaid expenses                                                                                  80,984               107,979
     Advances to joint venture partner                                                                165,417               266,438
                                                                                                 ------------          ------------
           Total current assets                                                                       250,944               374,544

Mining, milling and other property and
     equipment, net of accumulated depreciation
     and depletion of $1,867,180 and $1,837,180                                                     6,281,128             6,311,128
Investment in equity investee                                                                         150,000               150,000
Mining reclamation bonds                                                                              127,827               126,875
                                                                                                 ------------          ------------
           Totals                                                                                $  6,809,899          $  6,962,547
                                                                                                 ============          ============

           LIABILITIES AND STOCKHOLDERS' EQUITY 
           ------------------------------------
Current Liabilities:
     12.25% convertible debentures                                                               $    145,000          $    145,000
     9.5% convertible note payable to joint venture partner                                           600,000               600,000
     Other notes payable                                                                               80,000                80,000
     Accounts payable and accrued expenses                                                            554,254               553,883
                                                                                                 ------------          ------------
           Total current liabilities                                                             $  1,379,254          $  1,378,883

8% mortgage note payable to joint venture partner                                                     586,419               586,419
Excess of equity in net losses of joint venture over investment                                       136,108               133,220
                                                                                                 ------------          ------------
           Total liabilities                                                                     $  2,101,781          $  2,098,522
                                                                                                 ------------          ------------
Comments and contingencies

Stockholders' equity:
     Common stock, par value $.01 per share;
     100,000,000 shares authorized;
     90,583,020  shares issued and outstanding                                                        905,830               905,830
     Additional paid-in capital                                                                    15,154,264            15,154,264
     Deficit accumulated in the development stage                                                 (11,351,976)          (11,196,069)
                                                                                                 ------------          ------------
           Total Stockholders' equity                                                               4,708,118             4,864,025
                                                                                                 ------------          ------------
           Totals                                                                                $  6,809,899          $  6,962,547
                                                                                                 ============          ============

</TABLE>

                  See Notes to Condensed Financial Statements.



                                      F-33
<PAGE>



                     FRANKLIN CONSOLIDATED MINING CO., INC.
                        (A Development Stage Enterprise

                       CONDENSED STATEMENTS OF OPERATIONS
                                   (Unaudited)
                                   -----------


<TABLE>
<CAPTION>


                                                                                             Three Months                 
                                                                                            Ended March 31,             Cumulative
                                                                                    -----------------------------          from
                                                                                        1997             1996            Inception
                                                                                    ------------     ------------      ------------
<S>                                                                                 <C>              <C>                    <C>    
Revenues:
     Sales                                                                                                             $    876,082
     Interest income                                                                $        952     $        590           541,839
     Other income                                                                                                            75,000

                                                                                    ------------     ------------      ------------
        Totals                                                                               952              590         1,492,921
                                                                                    ------------     ------------      ------------

Expenses:
     Mine expenses                                                                                                        3,360,793
Write-down of inventories                                                                                                   223,049
     Depreciation and depletion                                                           30,000           30,535         2,062,529
     General and administrative expense                                                   86,018          233,985         5,116,450
     Interest expense                                                                     37,953           19,441           633,791
     Amortization of debt issuance expense                                                                                  683,047
     Equity in net loss of joint venture                                                   2,888            1,050           136,108
     Loss on settlement of claims by joint venture partner                                                                  468,000
     Loss on settlement of litigation                                                                                       100,000
     Loss on investment in oil and gas wells                                                                                 61,130
                                                                                    ------------     ------------      ------------
        Totals                                                                           156,859          285,011        12,844,897
                                                                                    ------------     ------------      ------------

Net loss                                                                            $    155,907)    $   (284,421)     $(11,351,976)
                                                                                    ============     ============      ============ 

Weighted average shares outstanding                                                   90,583,020       69,249,729                  
                                                                                    ============     ============                  

Net loss per common share                                                                 $( -- )          $( -- )                  
                                                                                    ============     ============                  

</TABLE>



                   See Notes to Condensed Financial Statements


                                      F-34
<PAGE>


                     FRANKLIN CONSOLIDATED MINING CO., INC.
                        (A Development Stage Enterprise)

                       CONDENSED STATEMENTS OF CASH FLOWS
                                   (Unaudited)
                                   -----------

<TABLE>
<CAPTION>
                                                                                       Three Months                  
                                                                                      Ended March 31,                    Cumulative
                                                                              -------------------------------               from
                                                                                 1997                1996                Inception
                                                                              -------------------------------            ---------
<S>                                                                           <C>                 <C>                  <C>          
Operating activities:
     Net loss                                                                 $  (155,907)        $  (284,421)         $(11,351,976)
Adjustments to reconcile net loss to net
       cash used in operating activities:
     Depreciation and depletion                                                    30,000              30,535             2,062,529
     Amortization of debt issuance expense                                                                                  683,047
     Value of common stock issued for:
        Services and Interest                                                                                             1,325,714
        Settlement of litigation                                                                                            100,000
      Settlement of claims by joint venture partner                                                                         468,000
      Compensation resulting from stock options granted                                                                     311,900
      Value of stock options granted for services                                                                           112,500
      Equity in net loss of joint venture                                           2,888               1,050               136,108
      Other                                                                                                                  (7,123)
Changes in operating assets and liabilities:
          Interest accrued on Mining Reclamation Bonds                               (952)                                   (2,827)
      Prepaid Expenses                                                             26,995                                   (80,984)
          Accounts payable and accrued expenses                                       371              92,202               736,727
                                                                              -----------         -----------          ------------ 
            Net cash used in operating activities                                 (96,605)           (160,634)           (5,506,385)
                                                                              -----------         -----------          ------------ 
                                                                                  
Investing activities:
     Purchases and additions to mining, milling and
        other property and equipment                                                                                     (5,120,354)
     Purchases of mining reclamation bonds, net                                                       (48,194)             (125,000)
     Deferred mine development costs and other expenses                                                                    (255,319)
                                                                              -----------         -----------          ------------ 
Net cash used in investing activities                                              - 0 -              (48,194)           (5,500,673)
                                                                              -----------         -----------          ------------ 

</TABLE>



                                      F-35
<PAGE>




                     FRANKLIN CONSOLIDATED MINING CO., INC.
                        (A Development Stage Enterprise)

                       CONDENSED STATEMENTS OF CASH FLOWS
                                   (Unaudited)
                                   -----------


<TABLE>
<CAPTION>
                                                                                        Three Months                     
                                                                                        Ended March 31,                  Cumulative
                                                                                   ---------------------------              from   
                                                                                     1997              1996              Inception
                                                                                   ---------------------------         ------------
<S>                                                                                <C>              <C>                <C>         
Financing activities:
     Issuances of common stock                                                                      $  202,600         $  8,758,257
     Issuance of Underwriter's stock warrants                                                                                   100
     Commissions on sales of common stock                                                                                  (381,860)
     Purchases of treasury stock                                                                                            (12,500)
     Payments of deferred underwriting costs                                                                                (63,814)
     Proceeds from exercise of stock options                                                                                306,300
     Issuance of convertible debentures and notes                                                      200,000            1,505,000
     Proceeds of  advances from joint venture partner                                                                       526,288
     Repayments by (advances to) joint venture partner                             $101,021           (311,824)            (117,230)
     Payments of debt issuance expenses                                                                                    (164,233)
     Proceeds of other notes and loans payable                                                                              768,000
     Repayments of other notes and loans payable                                                                           (120,000)
     Proceeds of loans from affiliate                                                                                        55,954
     Repayments of loans from affiliate                                                                                     (48,661)
                                                                                   --------         ----------         ------------
           Net cash provided by financing activities                               $101,021             90,776           11,011,601
                                                                                   --------         ----------         ------------

Increase (decrease) in cash                                                           4,416           (118,052)               4,543

Cash, beginning of period                                                               127            118,176                  -0-
                                                                                   --------         ----------         ------------

Cash, end of period                                                                $  4,543         $      124         $      4,543
                                                                                   ========         ==========         ============

Supplemental disclosure of cash flow data:
     Interest paid                                                                 $   --           $     --           $    298,868
                                                                                   ========         ==========         ============

</TABLE>


                   See notes to Condensed Financial Statements




                                      F-36
<PAGE>




                     FRANKLIN CONSOLIDATED MINING CO., INC.
                        (A Development Stage Enterprise)

                     NOTES TO CONDENSED FINANCIAL STATEMENTS


Note 1 - Unaudited interim financial statements:

          In the opinion of management,  the  accompanying  unaudited  condensed
          financial  statements  reflect all  adjustments,  consisting of normal
          recurring accruals, necessary to present fairly the financial position
          of Franklin  Consolidated Mining Co., Inc. (the "Company") as of March
          31, 1997,  and its results of operations  and cash flows for the three
          months  ended  March 31,  1997 and 1996.  Information  included in the
          condensed  balance sheet as of December 31, 1996 has been derived from
          the  balance  sheet  in the  Company's  audited  financial  statements
          included  elsewhere  herein.  Certain terms used herein are defined in
          the notes to the  audited  financial  statements.  Accordingly,  these
          unaudited condensed financial statements should be read in conjunction
          with the financial  statements,  notes to financial statements and the
          other information in the 10-KSB.

          The results of  operations  for the three  months ended March 31, 1997
          are not  necessarily  indicative of the results of operations  for the
          full year ending December 31, 1997.

Note 2 - Basis of presentation:

          The accompanying financial statements have been prepared assuming that
          the Company will continue as a going concern.  However, the Company is
          a  development   stage  enterprise  whose  operations  have  generated
          recurring losses and cash flow deficiencies from its inception.  As of
          March  31,  1997,  the  Company  had a  cash  balance  of  $4,543,  an
          accumulated deficit of approximately $11,352,000,  current liabilities
          of $1,379,000 and a working capital deficiency of $1,128,000,  and, as
          explained in Notes 3 and 4, the Company was in default with respect to
          the  payment of the  principal  balance  and  accrued  interest on its
          outstanding secured promissory note and 12.25%


                                      F-37
<PAGE>



                     FRANKLIN CONSOLIDATED MINING CO., INC.
                        (A Development Stage Enterprise)

                     NOTES TO CONDENSED FINANCIAL STATEMENTS


Note 2 - Basis of presentation (continued):

          convertible  debentures.  Certain accounts payable were also past due.
          In  addition to the  payment of its  current  liabilities,  management
          estimates  that the Company  will incur  general,  administrative  and
          other costs and expenditures,  exclusive of any costs and expenditures
          related  to  any  mining  and  milling  operations,  at  the  rate  of
          approximately  $25,000 per month during 1997.  Although the Company is
          entitled to distributions  of 17.5% of any net profits  generated from
          the operations of the Franklin  Mines by the Zeus Joint  Venture,  any
          net profits  generated by the Gold Hill Mill and the first $500,000 of
          any profits  generated  through the  operations  of the Mogul Mines by
          Newmineco plus 20% of any profits thereafter,  all such operations are
          in the development  stage and have been generating losses and negative
          cash flows and  management  cannot assure that those  operations  will
          generate any positive cash flows during the twelve month period ending
          March  31,  1998.  Such  matters  raise  substantial  doubt  about the
          Company's ability to continue as a going concern.

          Gems, the Company's  Joint Venture  partner,  will be responsible  for
          providing the remaining  capital resources that will be needed for the
          commencement  of  operations at the Franklin Mine and the Mogul Mines,
          and the  Company  will be  responsible  for  obtaining  the  remaining
          capital  resources  that  will  be  needed  for  the  commencement  of
          operations at the Gold Hill Mill. In the absence of liquid  resources,
          cash  flows  from  operations  and any other  commitments  for debt or
          equity financing,  management believes that the ability of the Company
          to continue its  operations as a going concern will be dependent  upon
          the provision of financing by Gems,  which Gems is required to provide
          pursuant to the Joint Venture Agreement,  the continued forbearance of
          the holders of its secured promissory note and convertible  debentures
          and, ultimately, the ability of the Joint Venture, the Gold Hill Mill



                                      F-38
<PAGE>



                     FRANKLIN CONSOLIDATED MINING CO., INC.
                        (A Development Stage Enterprise)

                     NOTES TO CONDENSED FINANCIAL STATEMENTS


Note 2 - Basis of Presentation (concluded):

          and Newmineco to conduct profitable mining and milling operations on a
          sustained basis.

          Management  believes,  but cannot assure,  that such financing and the
          financing  needed to commence  operations at the Franklin Mine and the
          Mogul Mines will be provided  by Gems during the twelve  month  period
          ending March 31, 1998,  and that the Company will remain  dependent on
          its Joint Venture  partner as its primary  source of financing for its
          operations  until such time, if any, as the Company  begins to receive
          cash flows from its investments. During the first four months of 1997,
          Gems repaid advances from the Company and made advances to the Company
          totaling  approximately   $300,000.  The  management  of  the  Company
          believes  that Gems will continue to fulfill its  commitment  and make
          such  advances  until  such time,  if any,  as the  Company  begins to
          receive cash flows from its investments.

          In addition to funds  committed  by Gems,  management  is  considering
          raising  capital by mortgaging the Gold Hill property.  The management
          of the Company believes that, based on the fair value of the Gold Hill
          property,  it can raise a minimum  of  $1,000,000  using  conventional
          mortgage financing, with guarantees from Gems and its principals. Such
          funds would be used to supply the working capital  initially needed to
          commence  operations at the Gold Hill Mill and as an alternative means
          of financing  operations  at the Franklin  Mine and Mill and the Mogul
          Mines.

          Management also believes that, at a minimum,  the Company will be able
          to obtain sufficient  financing from Gems and/or mortgage loans on the
          Gold Hill  property to enable the Company to meet its working  capital
          requirements through at least March 31, 1998.



                                      F-39
<PAGE>




                      FRANKLIN CONSOLIDATED MINING CO, INC.
                        (A Development Stage Enterprise)

                     NOTES TO CONDENSED FINANCIAL STATEMENTS


Note 3 - Other notes payable:

          Other notes payable was comprised as follows at March 31, 1997:

            12% unsecured demand note                   $20,000
            Secured promissory note (a)                  60,000
                                                        -------
             Total                                      $80,000

          (a) The  outstanding  principal  balance of the note became payable on
          July 18, 1996 and is overdue.  The note is guaranteed by the Company's
          Joint Venture partner and certain  individuals  and is  collateralized
          through a security interest in the Company's mining  reclamation bond.
          Interest  on the  note  is  payable  based  on the  rate  of  interest
          applicable to the mining reclamation bond.

Note 4 - Convertible debt:

          The  Company's  convertible  debt at March 31, 1997  consisted  of the
          following:

            12.25% convertible debentures (a)           $145,000
             9.5%  convertible secured promissory                             
            note  payable to Joint Venture partner(b)    600,000
                                                        --------
             Total                                      $745,000

          (a)  As of December 31, 1995,  the Company was in default with respect
               to  the  payment  of  the  $145,000   principal  balance  of  the
               debentures  and  accrued   interest   payable  for  the  quarters
               subsequent  to March 31,  1995.  The Company  sent notices to its
               debentureholders  in December  1995  asking for their  consent by
               February 15, 1996 to the further

          (b)  The 9.5% note wae  originally due on June 30, 1997 (see Note 7 of
               the  notes  to the  audited  financial  statements).  However  on
               February 7, 1997,  Gems notified the Company that it had assigned
               its  interest  in the 9.5%  note to  certain  third  parties.  On
               February 10, 1997, the Company notified the assignees that it had
               elected to convert  the  principal  balance of the 9.5% note into
               7,692,308  shares of common stock based on the conversion rate of
               $ .078 per share (see Note 6 herein)



                                      F-40
<PAGE>




                     FRANKLIN CONSOLIDATED MINING CO., INC.
                        (A Development Stage Enterprise)

                     NOTES TO CONDENSED FINANCIAL STATEMENTS


Note 4 - Convertible debt (concluded):

          extension  of the  maturity  date to December  31,  1996.  It was also
          contemplated  that  conversion  rights  would also be  extended at the
          previous rate of $.50 per share. The Company also agreed that it would
          make all interest  payments due to such holders  through  December 31,
          1995,  prepay  interest  which will  become a fund with the Trustee to
          secure the timely  payment of the principal  balance of the debentures
          on December 31, 1996. Only one holder of a $1,000  debenture  rejected
          the Company's request.

          While it was the  intention  of  management  and the Company to comply
          with  the  terms of the  agreements  with  the  debentureholders,  the
          Company  has been  unable to comply as a result of the  liquidity  and
          cash flow problems described in Note 2. As a result of its default and
          its continued failure to comply with the December 1995 agreements, the
          Company  may  be  subject  to  legal   proceedings   by  the  Transfer
          Agent/Trustee under the Indenture  Agreement or from  debentureholders
          seeking immediate  repayment of principal plus interest and penalties.
          Management  cannot  assure that there will be funds  available for the
          required  payments or what the effects of any actions brought by or on
          behalf of the debentureholders will be.

Note 5 - Commitments and contingencies:

          Environmental matters:

               During  November  1993,  the Company was notified by the State of
               Colorado  Division of Minerals  and Geology  (the "DMG") that the
               Joint  Venture  had  failed  to  file a plan  in  the  form  of a
               Technical Revision to address erosion,  sedimentation and run-off
               matters at the Franklin Mine in


                                      F-41
<PAGE>




                     FRANKLIN CONSOLIDATED MINING CO., INC.
                        (A Development Stage Enterprise)

                     NOTES TO CONDENSED FINANCIAL STATEMENTS


Note 5 - Commitments and contingencies (continued):

          Environmental matters (continued)

               connection  with  continuation  of  the  Company's  state  mining
               permit.  As a result,  the Company had to take  certain  remedial
               actions,  increase its  reclamation  bond from $29,000 to $45,000
               and pay a $5,000 fine during 1994.

               In August 1994, the Company  received an informal notice from the
               DMG of an  additional  violation at the Franklin  Mine related to
               water  run-off  matters.  The  Company  attempted  to rectify the
               violations  cited by the DMG but was  unable to do so in a timely
               manner  because such  corrections  required  performance  of work
               outside the  boundaries of its then current  permit.  The Company
               agreed  that  it  would   refrain  from  any  mining  or  milling
               operations  at the  Franklin  Mine until the DMG (i)  amended the
               Company's  permit to enable it to perform the required  technical
               and  remediation  work and (ii) determined that all required work
               was completed.

               In  February  1996,  the DMG  permitted  the  Company to commence
               crushing  activity  at the  Franklin  Mine  pursuant  to  another
               prospecting  permit. In March 1996, the Company was notified that
               it would be required to increase its land  reclamation bond by an
               amount  that would be  determined  subsequently.  In an effort to
               comply,  the Company  increased its reclamation bond from $45,000
               to $93,000.  On or about March 28, 1996,  the Company  received a
               temporary  cease and desist order  prohibiting it from conducting
               mining  operations at the Franklin Mine until such time as all of
               the violations cited by the DMG were corrected.  In addition, the
               Mined Land Reclamation Bureau of Colorado (the "MLRB") determined
               that the Company's  reclamation bond should be further  increased
               to approximately $252 ,000.




                                      F-42
<PAGE>



                     FRANKLIN CONSOLIDATED MINING CO., INC.
                        (A Development Stage Enterprise)

                     NOTES TO CONDENSED FINANCIAL STATEMENTS


Note 5 - Commitments and contingencies (continued): 

          Environmental matters (concluded):

               On April 24,  1996,  the Company was able to obtain the  $252,000
               bond required by the MLRB from an independent  bonding company in
               exchange for the deposit by the Company's  Joint Venture  partner
               of $125,000 in a trust account  maintained for the benefit of the
               bonding  company,  guarantees  from the Joint Venture partner and
               certain of its principals  and the posting of a performance  bond
               from an independent bonding company by one of the Joint Venture's
               contractors  with respect to the  completion of the technical and
               remediation  work required by the  regulatory  authorities.  As a
               result,  the cease and desist  order was  vacated on June 7, 1996
               and the Company received refunds of approximately  $93,000 during
               the second quarter of 1996 from the mining  reclamation  bonds it
               had posted.

               On January 31, 1997, the Company  received  approval from the DMG
               of its March 6, 1996  amended  application  to its  permit.  As a
               result,   management  believes  that  substantially  all  of  the
               necessary   environmental  and  regulatory  approvals  have  been
               obtained that are needed to enable the Company to commence mining
               and  milling  operations  at the  Franklin  Mine and/or the Mogul
               Mines during 1997.

               The amended permit,  among other things,  increases the permitted
               area of the  Franklin  Mine  to 42.5  acres  and  allows  for the
               processing  of ore on an  unlimited  basis.  The  amended  permit
               further  contemplates  the  submission  of  a  final  design  for
               tailings disposal facilities, the installation of a Surface Water
               Control  Plan  previously  approved by the DMG,  the filing of an
               Environmental  Protection  Plan,  and the  completion  of certain
               closure plans.




                                      F-43
<PAGE>




                     FRANKLIN CONSOLIDATED MINING CO., INC.
                        (A Development Stage Enterprise)

                     NOTES TO CONDENSED FINANCIAL STATEMENTS


Note 5 - Commitments and contingencies (continued):

          Environmental matters (continued):

          Litigation:

               The Company is involved in various  litigation as explained below
               and in Note 7 therein:

               a)   The Company, the Joint Venture,  Gems, Island and others are
                    defendants in the action  related to a dispute over fees for
                    engineering  consulting  services  supplied in the amount of
                    approximately  $268,000.  The Court has remanded the case to
                    arbitration.  The defendants plan to vigorously defend their
                    position asserting that the work was never completed.

               b)   The Company,  Island, Newmineco and others are defendants in
                    litigation involving title to the mining claims at the Mogul
                    Mines.  This action was  instituted  by the former owners of
                    such claims.  The Company intends to vigorously  contest the
                    action. In the opinion of legal counsel, the defendants have
                    valid defenses to all claims.

               c)   In April  1997,  the Company  was  notified by the  Superior
                    Court  of New  Jersey  that  it  had  received  a copy  of a
                    complaint by the holder of the $60,000  secured note,  which
                    was due and payable in July 1996 (see Note 3). The complaint
                    demanded,  among other things,  payment of all principal and
                    interest  due.  As of April 14,  1997,  the  Company had not
                    received service of such complaint.




                                      F-44
<PAGE>



                     FRANKLIN CONSOLIDATED MINING CO., INC.
                        (A Development Stage Enterprise)

                     NOTES TO CONDENSED FINANCIAL STATEMENTS


Note 5 - Commitments and contingencies (continued):

          Litigation (concluded)

               Management  believes  that,  to the extent that any of the claims
               are  finally  determined  to have  merit,  the  Company  has made
               adequate  provision  for any  amounts  that may be due.  However,
               management  also  believes that it is too early in the process to
               evaluate  the  possible  outcome of these  claims or estimate the
               amount or range of any additional  loss or the likelihood of such
               loss occurring.  An unfavorable resolution of these matters could
               result in material liabilities and/or charges which have not been
               reflected in the accompanying financial statements.

Note 6 - Stockholders' equity: 

          Common stock reserved for issuance:

               At March 31,  1997,  there were  290,000  shares of common  stock
               reserved upon the exercise of the 12.25%  convertible  debentures
               and  7,692,308  shares  reserved  for  issuance  for  issuance in
               connection  with the  conversion  of the  9.5%  note  payable  on
               February 10, 1997 (See Note 4 Herein). The increase in the number
               of  shares   outstanding  and  the  $600,000  increase  in  total
               stockholders'  equity  was  recorded  by  the  Company  upon  the
               issuance of the shares in the second quarter of 1997.

Note 7 - Subsequent events:

          Real estate taxes:

               At  March  31,  1997,   the  Company  was  delinquent  in  paying
               approximately  $50,700  of  the  required  taxes  due  (including
               interest)  on the  Franklin  Mine.  Clear Creek  County had filed
               liens on those taxes in  arrears.  Certain of the liens were sold
               under auction in October 1994.

               Subsequent  to  March  31,  1997,  the  Company  paid  all of the
               delinquent taxes which will cause the liens to be removed.



                                      F-45
<PAGE>




                     FRANKLIN CONSOLIDATED MINING CO., INC.
                        (A Development Stage Enterprise)

                     NOTES TO CONDENSED FINANCIAL STATEMENTS


Note 7 - Subsequent events (continued): 

          Litigation:

               In April 1997,  the Company paid $45,000 in full  settlement of a
               case  involving a fee dispute with a former legal  counsel to the
               Company.  As part of the settlement,  the plaintiff,  among other
               things,  returned  warrants  to  purchase  500,000  shares of the
               Company's  common  stock  which  had been  issued to him in prior
               years. 

                                     * * *



                                      F-46
<PAGE>


                  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS
                     ON ACCOUNTING AND FINANCIAL DISCLOSURE

     On December 26, 1995, the Company  notified  Wolinetz,  Gottlieb & Lafazan,
P.C. ("WGL") of its decision to dismiss the firm as its independent accountants.
The  decision  to dismiss  WGL was  approved  by the Board of  Directors  of the
Company.

     During  the two  most  recent  fiscal  years  of the  Company  prior to the
dismissal, none of the reports of WGL on the financial statements of the Company
contained  an adverse  opinion or a  disclaimer  of opinion or was  qualified or
modified  as to audit  scope,  or  accounting  principles,  except  that WGL had
modified its reports on the  financial  statements  of the Company to include an
explanatory  paragraph  referring  to  uncertainties  about the  ability  of the
Company to continue as a going concern.  During the two most recent fiscal years
and the subsequent  interim period preceding the dismissal of WGL, there were no
disagreements  with the  Company and WGL  concerning  accounting  principles  or
practices,  financial statement disclosure, or auditing scope or procedure which
would have caused WGL to make a reference to the subject  matter  thereof in its
report had such disagreement not been resolved to the satisfaction of WGL.


                                       66
<PAGE>


PART II-INFORMATION NOT REQUIRED IN PROSPECTUS
- ----------------------------------------------


                    INDEMNIFICATION OF DIRECTORS AND OFFICERS

     Section 145 of the General  Corporation Law of Delaware  provides for broad
indemnification  of  officers  and  directors  and allows the Company to advance
funds to such indemnified  party to defend such action prior to the adjudication
thereof.  The  Certificate  of  Incorporation  of the Company does not grant any
indemnification  rights other than those  specifically set forth in Section 145,
nor does the Company  maintain any director and officer  liability  insurance at
this time.

                   OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION

     The  following  table sets forth an estimate  (except  with  respect to SEC
Registration  fees) of all fees and expenses in connection with the issuance and
distribution of the securities  being  registered,  all of which will be paid by
the Company:

         SEC Registration Fee                                 $
         Printing and Filing Expenses                         $
         Legal Fees and Expenses                              $
         Accounting Fees and Expenses                         $
         Blue Sky Fees and Expenses                           $
`        Transfer Agent Fees                                  $
         Miscellaneous                                        $

                           Total                              $



                     RECENT SALES OF UNREGISTERED SECURITIES

     Upon the approval of the increase in the  capitalization  of the Company by
its shareholders on November 30, 1995, the Company was able to eliminate certain
of its  liabilities by converting  certain of its  outstanding  debt at the time
into common stock.  In May, 1992, the Company entered into a Loan Agreement with
Mr. Anderson,  an officer and director of the Company,  Mr. Anderson's brothers,
Anderson Chemical Company and Mr. Carlo Sgrizzi, an unaffiliated  individual and
Mr.  Anthony  DiMatteo  (the  "Anderson  Loans")  pursuant  to which the Company
borrowed an aggregate of $504,000 at an interest rate of 3% above the prime rate
of interest.  Additionally,  $450,000 of such loans were entitled, under certain
conditions,  to a 1% interest in profits (as defined in the Loan  Agreement)  of
the Company,  for each $50,000 of principal  amount held and,  accordingly,  the
lenders held a total profit  participation  interest of 9%. Such Loan Agreements
were further amended in July, 1993, whereby replacement notes


                                       67
<PAGE>

were issued which  permitted the conversion of the Anderson Loans into shares of
common stock of the Company at a conversion  ratio of $.10 per share and granted
certain  demand an  piggyback  registration  rights.  The  Anderson  Loans  were
convertible  into a total of  approximately  4,500,000 shares of common stock at
each lender's  option,  including,  all profit  interests which were convertible
into 300,000 shares for each 1% profit participation interest.

     In August, 1995, Gems, as an assignee of Mr. DiMatteo, converted its 4% net
profits  interest  in the  Company to which it has  rights to receive  under the
terms of a Loan Agreement, into 300,000 shares per percentage point or 1,200,000
shares of the  Company.  Such shares were issued to Gems on or about  August 18,
1995. In September,  1995,  certain of the holders of the Anderson Loans,  other
than Gems,  agreed to convert their notes and accrued interest thereon at a rate
of $.078  per share  which  represents  50% of the  NASDAQ  quoted  price of the
Company's  shares  for the last 3 months,  the total  amount  of  principal  and
interest to be converted to be determined at the time of conversion. Thereafter,
on or about December 27, 1995, Gems was invited to convert its notes on the same
terms and  conditions as the other  holders,  thereby  satisfying  the Company's
obligations  under the Anderson Loans. Such shares were issued by the Company in
reliance on an exception from registration under the Act.

     In December 1995, the Company commenced an offering pursuant to Rule 505 of
Regulation D of the Act of $1,500,000  principal amount of its 15% Secured Notes
(the "Notes") Convertible into Shares of Common Stock of the Company. Such Notes
were  offered  by the  officers  and  directors  of the  Company  to  accredited
investors only, and had a maturity date of eighteen months from the date of each
Note so issued (the  "Maturity  Date").  The  conversion  rights  under the Note
became effective on or after April 1, 1996. The Company terminated this offering
on February 5, 1996 after selling an aggregate of $400,000 of the Notes.  During
the second  quarter of 1996,  all of the Notes  issued in the fourth  quarter of
1995 and the  first  quarter  of 1996  were  converted  and the  Company  issued
4,294,770 shares of common stock to such investors upon such conversion based on
the total balance of the principal and accrued interest outstanding on the Notes
equal to an  aggregate  amount of $418,740 at a  conversion  price of $.0975 per
share.

     In late  February,  1996,  the Company  commenced an offering of its common
stock  through its  designated  officers and  directors  pursuant to Rule 505 of
Regulation  D under  the  Act.  The  offering  was made to both  accredited  and
unaccredited  investors.  Subscribers of the offering purchased the common stock
at a purchase  price equal to 15% below the market  price as quoted on NASDAQ at
the  close of  business  prior to the date of such  sales.  The  Company  raised
$202,600 and issued  953,411  shares of its 


                                       68
<PAGE>

common stock in connection with the offering.

     On or about March 5, 1996,  the  Company  issued to certain  principals  of
Wolinetz,  Gottlieb & Lafazan,  P.C.,  the former  independent  auditors  of the
Company ("WGL"), 56,000 shares of common stock of the Company in satisfaction of
outstanding  accounting fees owed by the Company to WGL of approximately $7,000.
The shares were issued pursuant to an exemption from registration under the Act.
For more  information  concerning  WGL, See Item 8-Changes In and  Disagreements
with Accountants on Accounting and Financial Disclosure.

     On or about April 18, 1996, the Company  executed a promissory note payable
to a private  lender in the  principal  amount of  $60,000  and issued to lender
160,000  shares of common  stock of the  Company  as further  consideration  for
advancing  said  loan.  The  shares  were  issued  pursuant  an  exemption  from
registration under the Act.

     In July,  1996, the Company  commenced an offering  pursuant to Rule 505 of
Regulation  D under the Act for the  issuance  of  shares  of common  stock at a
purchase price of approximately $.15625 per share in exchange for certain notes,
mortgages and other  obligations of its  affiliates  held by certain third party
unaffiliated  parties of the Company and Gems. At the completion of the offering
in July,  1996, the Company  purchased  obligations of its affiliates  having an
aggregated principal balance of approximately $1,400,000 through the issuance of
approximately  9,366,919 shares of common stock and thereafter  transferred such
debt  instruments  and  obligations  to COM, Inc., in exchange for an equivalent
reduction  in the  principal  amount  of the Gold  Hill  Note and  approximately
$191,875 through the issuance of 1,228,000 shares of common stock and thereafter
transferred  such debt  instruments  and  obligations to Gems in exchange for an
equivalent reduction in certain intercompany loans from Gems to the Company.

     In Late July 1996, the Company  commenced an offering of it common stock to
accredited  investors  only  pursuant to Rule 505 of  Regulation D under the Act
during which Stires & Co. acted as selling  agent on behalf of the Company.  The
offering  was on a best  efforts  basis and the  selling  agent was to receive a
commission of 5% of the aggregate gross proceeds to the sale of the common stock
to  investors.  In addition,  the Company  agreed to issue to the selling  agent
warrants  to  purchase  5% of the  total  shares  of  common  stock  sold in the
offering.  Due to market  conditions  at the time of the  offering,  the selling
agent was only able to sell  800,000  shares of common  stock of the Company and
raised $100,000. The offering was terminated on September 15, 1996.

     Also in July,  1996, the Company issued 1,000,000 shares of Common Stock to
Saul Horing,  a former officer and director of the Company in  satisfaction of a
finders fee owed to Mr.  Horing in  connection  with the  formation  of the Zeus
Joint  Venture.  The shares were issued in  accordance  with an  exemption  from
registration under the Act.

                                       69
<PAGE>

     On  August  28,  1996,  the  Company  entered  into an  investment  banking
agreement with Redstone Securities, Inc. ("Redstone") pursuant to which Redstone
agreed to perform  certain  investment  banking  services in exchange  for a fee
payable by the  granting of an option to  Redstone  to purchase up to  3,000,000
shares of Common  Stock of the Company at an exercise  price of $.001 per share.
In November,  1996,  Redstone  exercised its option to purchase 2,500,000 of the
3,000,000  shares  of  common  stock  and the  Company  issued  such  shares  in
accordance with an exemption from registration under the Act.

     On or about August 29, 1996, the Company issued  1,088,000 shares of common
stock in consideration of the purchase price for certain real property purchased
by the Company. The shares were issued to seller in accordance with an exemption
from registration under the Act.

     On  September  26, 1996,  the Company  acquired a 20% interest in Newmineco
from Gems for a purchase  price of $600,000  evidenced by an interest  only note
bearing  interest at 9.5% per annum.  On February 10, 1997, the Company made its
election to convert the amounts owing on the Newmineco Note into common stock of
the Company at a conversion price of $.078 per share.  Although such shares have
not yet been  issued to the  assignees  of the  Newmineco  Note,  the Company is
obligated to issue to such holders and  aggregate of 7,692,308  shares of common
stock of the Company in full satisfaction of the Company's obligations under the
Newmineco  Note. The Company  intends to issue such shares in accordance with an
exemption from registration under the Act.

     On or about  November  19,  1996,  the  Company  agreed to issue to Dorothy
Kennec,  104,000  shares  of  Common  Stock  as  partial  consideration  for the
extension by Mrs. Kennec of the Hayden/Kennec Leases through November, 1997. The
Company  issued  such  shares  in  April  1997  pursuant  to an  exemption  from
Registration under the Act.

On or about May 27, 1997,  Redstone  exercised the remaining  option to purchase
500,000  shares of Common Stock of the Company.  The Company  issued such shares
pursuant to an exemption from registration under the Act.



                                       70
<PAGE>


                                    EXHIBITS


     The following  documents are filed as exhibits  herewith,  unless otherwise
specified by an asterisk, and are incorporated herein by this reference:

         Exhibit
         Number            Description of Exhibit
         ------            ----------------------

          3.1              Amended and First Restated Certificate
                           of Incorporation filed with the Delaware
                           Secretary of State on December 4, 1995.
                           (Incorporated by reference, Annual Report
                           on Form 10-KSB for year ended December
                           31, 1995 File No. 0-9416, Exhibit 3.1)

         3.2               Amended and Restated By-Laws of the Company
                           (Incorporated by reference, Annual Report on
                           Form 10-K for Year Ended December 31, 1994,
                           File No. 0-9416, Exhibit 3.2.)

         4.1               Form of Indenture dated January 2, 1990 
                           (Incorporated by reference, Registration Statement on
                           Form S-1, File No. 33-31418, Exhibit 4.1.)

         5.1               Opinion of Falcone, Houdek, Bailey & Curd, LLP

         10.1              Mining Lease and Option to Purchase, dated November
                           12, 1976, among Davis I. And Audrey I. Hayden,
                           husband and wife, and Dorothy L. Kennec, a single
                           woman and trustee for her children, and Gold
                           Developers and Producers Incorporated 
                           (Incorporated by reference, Registration Statement on
                           Form S-1, File No. 33-31418, Exhibit 10.1.)

         10.2              Indenture, dated August 2, 1982, by and between the
                           Company and David I. and Dorothy I. Hayden.
                           (Incorporated by reference, Registration Statement
                           on Form S-1, File No. 33-31418, Exhibit 10.2.)


                                       71
<PAGE>

         10.3              Agreement, dated August 2, 1982, by and between the
                           Company and David I. and Audrey I. Hayden.
                           (Incorporated by reference, Registration Statement on
                           Form S-1, File. No. 33-31418, Exhibit 10.3)

         10.4              Loan Agreement, dated May 18, 1992, by and between
                           the Company and various Lenders. 
                           (Incorporated by reference, current Report on Form
                           8-K dated July 19, 1993, File No. 0-9416, Exhibit
                           (d).)

         10.5              Zeus Joint Venture Agreement, dated February 26, 1993
                           between the company and Island Investment Co.
                           (Incorporated by reference, Current Report on Form
                           8-K dated July 19, 1993, File No. 0-9416, Exhibit (a)
                           filed as exhibit to Schedule 13D filed by Gems &
                           Minerals Corp.)

         10.6              Amended Loan Agreement, dated as of July 15, 1993, by
                           and between the Company and various Lenders.
                           (Incorporated by reference, Current Report on Form
                           8-K dated July 19, 1993, File No. 0-9416, Exhibit
                           (c).)

         10.7              Scheduled 13D filed with the Commission on July 23,
                           1993 by Gems & Minerals Corp. 
                           (Incorporated by reference, Current Report on Form
                           8-K dated July 19, 1993, File No. 0-9416, Exhibit
                           (a), filed with exhibits (I) February 26, 1993 Zeus
                           Joint Venture Agreement and (ii) various Exchange
                           Agreements between Gems & Minerals Corp. and Anthony
                           DiMatteo, Cheryl Peterson, John DiMatteo and Joseph
                           DiMatteo).

         10.8              Amendment to Zeus Joint Venture Agreement, dated as
                           of August 31, 1993, by and between the Company and
                           Island Investment Co. and Gems & Minerals Corp.
                           (Incorporated by reference, Current Report on Form
                           8-K, dated August 31, 1993, File No. 0-9416, Exhibit
                           (a).)

         10.9              Exchange Letter Agreement, dated June 27, 1994, by
                           and between the Company and Island Investment Corp.
                           and Gems and Minerals Corp. 
                           (Incorporated by reference, Current Report on Form
                           8-K, dated June 27, 1994, File No. 0-9416, Exhibit
                           B.)


                                       72
<PAGE>


         10.10             Purchase Agreement, dated November 22, 1994, by and
                           between Gems & Minerals Corp. and Audrey I. Hayden
                           regarding certain portions of the Hayden/Kennec
                           Leases 
                           (Incorporated by reference, Annual Report on Form
                           10-K for Year Ended December 31, 1994, Exhibit
                           10.10.)

         10.11             Binding Exchange Letter Agreement, dated as of
                           December 14, 1994, by and between the Company and
                           Island Investment Corp. and Gems & Minerals Corp
                           (Incorporated by reference, Annual Report on Form
                           10-K for Year Ended December 31, 1994, Exhibit
                           10.11.)

         10.12             Standard Drilling Contract, dated December 15, 1994,
                           by and between the Company and American Mine Services
                           Inc. 
                           (Incorporated by reference, Annual Report on Form
                           10-K for Year Ended December 31, 1994, Exhibit
                           10.12.)

         10.13             Schedule 13D filed with the Commission on March 20,
                           1995 by Gems & Minerals Corp. 
                           (Incorporated by reference, Current Report on Form
                           8-K dated March 20, 1995, File No. 0-9416, Exhibit
                           (b).)

         10.14             Amendment, dated August 24, 1995, to the Binding
                           Share Agreement, dated December 14, 1994.
                           (Incorporated by reference, Current Report on Form
                           8-K dated August 24, 1995, File No. 0-9416, Exhibit
                           B.)

         10.15             Settlement Agreement, dated September 27, 1996, by
                           and among the Company, Gems & Minerals Corp and
                           Island Investment Corp. (Incorporated by reference,
                           Current Report on Form 8-K dated September 27, 1995,
                           File No. 0-9416, Exhibit and among the Company, Gems
                           & Minerals Corp. and Island Investment Corp.
                           (Incorporated by reference, Current Report on Form
                           8-K dated September 27, 1995, File No. 0-9416,
                           Exhibit A.)

         10.16             Agreement, dated September 26, 1995, among the
                           Company, Bruce R. Anderson, J Terry Anderson, Leif E.
                           Anderson, Lindsay A. Anderson and Carlo Sgrizzi
                           regarding conversion of Anderson Loans
                           (Incorporated by reference, Current Report on Form
                           8-K dated September 27, 1995, File No. 0-9416,
                           Exhibit B.)


                                       73
<PAGE>


         10.17             Schedule 13D filed with the Commission on December
                           28, 1995 by Gems & Minerals Corp., Island Investment
                           Corp. and Whitey Bear Trust, as a group.
                           (Incorporated by reference, Current Report on Form
                           8-K dated December 26, 1995, File No. 0-9416, Exhibit
                           B)

          10.18            Assignment of the contract dated February 1, 1996, by
                           and between Newmineco, LLC and Durango Metals, Inc.,
                           by Newmineco, LLC to the Zeus Joint Venture.
                           (Incorporated by Reference, Annual Report on Form
                           10-KSB for Year Ended December 31, 1996, File No.
                           0-9416 - Exhibit No. 10.18)

          10.19            Novation Agreement, dated March 18, 1996, between
                           Charles R. Rugg (and Cindy McCullum, McCullum being
                           the Lessor/Optioner as to the Mascott Lode Claim
                           only), original party and Durango Metals, Inc.,
                           discharged partly, and Island Investment Corporation,
                           substantial party.
                           (Incorporated by Reference, Annual Report on Form
                           10-KSB for Year Ended December 31, 1996, File No.
                           0-9416 - Exhibit 10.4)

          10.20            Mining Lease, dated March 18, 1996 between Island
                           Investment Corp. and Charles R. Rugg and Cindy
                           McCullum (McCullum being the Lessor/Optioner as to
                           the Mascott Lode claim only. 
                           (Incorporated by Reference, Annual Report on Form
                           10-KSB for Year Ended December 31, 1996, File No.
                           0-9416 - Exhibit 10.20)

          10.21            Letter of Intent, date June 5, 1996, by and between
                           the Company and Gems & Minerals Corp. 
                           (Incorporated by Reference, Annual Report on Form
                           10-KSB for Year Ended December 31, 1996, File No.
                           0-9416 - Exhibit 10-21)

         10.22             Deed of Trust, dated July 3, 1996, between the
                           Company and Colina Oro Molina, Inc. 
                           (Incorporated by reference, Quarterly Report on Form
                           10-QSB for Quarter Ended June 30, 1996, Exhibit B).

         10.23             Memorandum of Understanding, dated July 3, 1996,
                           between the Company and Colina Oro Molina, Inc.
                           (Incorporated by reference, Quarterly Report on Form
                           10-QSB for Quarter Ended June 30, 1996, Exhibit B)


                                       74
<PAGE>


         10.25             Deed, dated July 3, 1996, between Colina Oro Molina,
                           Inc. and the Company. 
                           (Incorporated by reference, Quarterly Report on Form
                           10-QSB, for the Quarter Ended June 30, 1996, Exhibit
                           B)

         10.24             Promissory Note, dated July 3, 1996, by the Company
                           in favor of Colina Oro Molina, Inc. in the amount of
                           $2,500,000 
                           (Incorporated by reference, Quarterly Report on Form
                           10-QSB for Quarter Ended June 30, 1996, Exhibit B)

                           Promissory Note, dated July 6, 1996 by the Company in
                           favor of Anderson Chemical Co. in the aggregate
                           principal amount of $20,000. 
                           Incorporated by Reference, Annual Report on Form
                           10-KSB for Year Ended December 31, 1996, File No.
                           0-9416, Exhibit 10-26)

          10.27            Amendment No. 1 to Schedule 13D, dated July 10, 1996,
                           filed with the Commission by Gems & Minerals Corp.,
                           Island Investment Corp. and Whitey Bear Trust, as a
                           Group. 
                           (Incorporated by Reference, Annual Report on Form
                           10-KSB for Year Ended December 31, 1996, File No.
                           0-9416 - Exhibit 10.27)

          10.28            First Amendment to the Joint Venture Agreement of
                           Zeus No. 1 Investments, a California general
                           partnership, dated August 15, 1996. 
                           (Incorporated by Reference, Annual Report on Form
                           10-KSB for Year Ended December 31, 1996, File No.
                           0-9416 - Exhibit 10.28)

          10.29            Letter Agreement, dated September 5, 1996, by and
                           between Mrs. Audrey I. Hayden and Gems & Minerals
                           Corp.; Letter Agreement dated September 12, 1996, by
                           and between Mrs. Audrey I. Hayden and the Company.
                           (Incorporated by Reference, Annual Report on Form
                           10-KSB for Year Ended December 31, 1996, File No.
                           0-9416, Exhibit 10-29)

         10.30             Assignment,  dated  September  26,  1996,  by  Gems &
                           Minerals Corp. in favor of the Company  
                           (incorporated by reference, Quarterly Report on Form
                           10-QSB for Quarter Ended September 30, 1996, Exhibit
                           A)

         10.31             Secured Promissory Note, dated September 26, 1996, by
                           the Company in favor of Gems & Minerals Corp. in the
                           principal amount of $600,000 
                           (Incorporated by reference, Quarterly Report on Form
                           10-QSB, for the Quarter Ended September 30, 1996,
                           Exhibit B)


                                       75
<PAGE>

          10.32            Amendment dated November 19, 1996, mining lease and
                           Option to Purchase, dated November 12, 1996, between
                           the Company and Mrs. Dorothy Kennec. 
                           (Incorporated by Reference, Annual Report on Form
                           10-KSB for Year ended December 31, 1996, File No.
                           0-9416, Exhibit 10.32)

          10.33            Amendment No. 2 to Schedule 13D, dated December 26,
                           1996, filed with the Commission by Gems & Minerals
                           Corp., Island Investment Corp and Whitey Bear Trust
                           as a group. 
                           (Incorporated by Reference, Annual Report on Form
                           10-KSB for Year ended December 31, 1996, File No.
                           0-9416, Exhibit 10.33)

         13                Proxy Statement to Stockholders of the Company for
                           the fiscal year ended December 31, 1994. Except for
                           those portions of such Proxy Statement to
                           Stockholders, expressly incorporated by reference
                           into this Report, such Annual Report to Stockholders
                           is solely for the information of the Securities and
                           Exchange Commission and Shall not be deemed a "filed"
                           document. 
                           (Incorporated by reference, Annual Report on Form
                           10-KSB for Year Ended December 31, 1995)

         16.1              Letter of Wolinetz, Gottleb & Lafazan, P.C. regarding
                           change in certifying accountants.
                           (Incorporated by Reference, Current Report on Form
                           8-K, dated December 26, 1995, File No. 0-9416,
                           Exhibit A)

        *23.1              Consent of J.H. Cohn, LLP, Independent Public
                           Accountants.

         24.1              Consent of Gifford A. Dieterle, dated June 3, 1994,
                           as an Expert with respect to the geological reports
                           dated December 7, 1993, and May 16, 1994 filed as
                           supplemental information with the Company's Annual
                           Report on Form 10-K for the year ended December 31,
                           1994.
                           (Incorporated by reference, Annual Report on Form
                           10-K for Year Ended December 31, 1993, File No.
                           0-9416, Exhibit 23.)

         28.1              Maps and Geological Reports prepared by consultant
                           Gifford A. Dieterle dated December 7, 1993 and May
                           16, 1994.
                           (Incorporated by reference, Annual Report on Form
                           10-K for Year Ended December 31, 1993, File No.
                           0-9416, Exhibit 23.)


                                       76
<PAGE>


         28.3              Letter from Messrs., Bruce, Terry, Leif and Lindsay
                           Anderson dated June 2, 1994 waiving defaults under
                           certain promissory notes. 
                           (Incorporated by reference, Annual Report on Form
                           10-K for Year Ended December 31, 1993, File No.
                           0-9416, Exhibit 23.)

         28.4              Letter from Gems & Minerals Corp. dated June 4, 1994
                           amending Zeus Joint Venture Agreement regarding
                           waiver of joint venture defaults.
                           (Incorporated by reference, Annual Report on Form
                           10-K for Year Ended December 31, 1993, File No.
                           0-9416, Exhibit 23.)

         28.5              Letter from Gems & Minerals Corp. dated March 27,
                           1995 amending Zeus Joint Venture Agreement regarding
                           waiver of joint venture defaults and extending the
                           upset date and promissory note due date.
                           (Incorporated by reference, Annual Report on Form
                           10-K for Year Ended December 31, 1994, File No.
                           0-9416, Exhibit 28.5.)

         28.6              Letter from Messrs., Bruce, Terry, Leif and Lindsay
                           Anderson dated March 27, 1995 waiving defaults under
                           certain promissory notes and extending due dates on
                           such notes to September 30, 1995 
                           (Incorporated by reference, Annual Report on Form
                           10-K for Year Ended December 31, 1994, File No.
                           0-9416, Exhibit 28.6.)

         28.7              Letter from Anderson Chemical Company dated March 27,
                           1995 waiving defaults under certain promissory notes
                           and extending due date on such notes to September 30,
                           1995.
                           (Incorporated by reference, Annual Report on Form
                           10-K for Year Ended December 31, 1994, File No.
                           0-9416, Exhibit 28.6.)

- -------------
* Filed herewith


                                       77
<PAGE>



                                  UNDERTAKINGS

     As the Company is registering securities under Rule 415 of the Securities
Act, the Company will:

          (a) file, during any period which it offers or sells securities, a
     post effective amendment to this registration statement to:

               (i)  include any prospectus required by Section 10(a)(3) of the
                    Securities Act

               (ii) reflect in the prospectus any facts or events which
                    individually or together, represent a fundamental change in
                    the information in the registration statement;
                    notwithstanding the foregoing; any increase and decrease in
                    volume of securities offered (if the total dollar value of
                    securities offered would not exceed that which was
                    registered) and any deviation from one low or high end of
                    the estimated maximum offering range may be reflected in the
                    form of prospectus filed with the Commission pursuant to
                    Rule 42(b) of the Securities Act if, in the aggregate, the
                    changes in the volume and price represent no more than 20%
                    change in the maximum aggregate offering price set forth in
                    the "Calculation of Registration Fee" table in the effective
                    registration statement.

              (iii) include any additional or changed material information on
                    the plan of distribution.

          (b) For determining liability under the Securities Act, treat each
     post effective amendment as a new registration statement of the securities
     offered, and the offering of the securities at that time to be the initial
     bonafide offering.

          (c ) File a post-effective amendment to remove from registration any
     of the securities that remain unsold at the end of the offering.


                                       78
<PAGE>


                                   SIGNATURES

         In accordance with the  requirements of the Securities Act of 1933, the
registrant certifies that it has reasonable grounds to believe that it meets all
of the  requirements  of filing to Form SB-2 and  authorized  this  registration
statement to be signed on its behalf by the undersigned in the City of New York,
State of New York on June 10, 1997.

                                     FRANKLIN CONSOLIDATED MINING CO., INC.



                                     ----------------------------------
                                     J. Terry Anderson, President

     In accordance  with the  requirements  of the Securities Act of 1933,  this
registration statement was signed by the following persons in the capacities and
on the dates stated



June 10, 1997                             
                                          ------------------------------
                                           J. Terry Anderson
                                           President and Director


June 10, 1997
                                          ------------------------------
                                           Robert Waligunda
                                           Secretary and Director



June  10, 1997
                                          ------------------------------
                                           Robert J. Levin
                                           Vice President-Finance and
                                           Chief Financial Officer


June 10, 1997
                                          ------------------------------
                                           Richard Brannon
                                           Vice President- West Coast Operations




                                       79


                                                                    EXHIBIT 23.1

                   CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS

We hereby  consent  to the  inclusion  in the  Prospectus  of this  Registration
Statement  on Form  SB-2 or our  report  dated  April 3, 1997  (except  as noted
therein) on the financial statements of Franklin Consolidated Mining Co, Inc. as
of and for the  years  ended  December  31,  1996 and 1995 and the  period  from
December  1, 1976  (inception)  to December  31,  1996.  We also  consent to the
reference  to our firm under the  caption  "Experts"  in the  Prospectus  of the
Registration Statement.

                                                       /s/ J.H. COHN LLP
                                                           J.H. COHN LLP
Roseland, New Jersey
June 12, 1997


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission