GOLD KIST INC
10-Q, 1997-11-10
POULTRY SLAUGHTERING AND PROCESSING
Previous: UNION BANK OF SWITZERLAND, SC 13G, 1997-11-10
Next: TEMPLETON FUNDS INC, N-30D, 1997-11-10










                          UNITED STATES
                SECURITIES AND EXCHANGE COMMISSION
                     Washington, D.C.  20549
                            FORM 10-Q


                     (Mark One)
      [X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                   OF THE SECURITIES EXCHANGE ACT OF 1934

             For the Quarter Ended September 27, 1997

                                OR

      [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                   OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from               to                 

Commission File Number:   2-62681                               

                        GOLD KIST INC.                           
(Exact name of registrant as specified in its charter)


       GEORGIA                              58-0255560           
(State or other jurisdiction of         (I.R.S. Employer
 incorporation or organization)          Identification No.)


244 Perimeter Center Parkway,  N.E., Atlanta, Georgia   30346    
(Address of principal executive offices)            (Zip Code)

 
(Registrant's telephone  number, including area code)  (770) 393-
5000


                              N/A                                
(Former name, former  address and former fiscal  year, if changed
since last report.)

Indicate by check mark  whether the registrant (1) has  filed all
reports required  to  be filed  by  Section 13  or 15(d)  of  the
Securities Exchange Act  of 1934 during  the preceding 12  months
(or for such shorter  period that the registrant was  required to
file  such  reports), and  (2) has  been  subject to  such filing
requirements for the past 90 days.


                                    Yes  X       No     





                          GOLD KIST INC.


                              INDEX


                                                      Page No.

Part  I.   Financial Information


  Item 1.  Financial Statements

           Consolidated Balance Sheets -
              September 27, 1997 and June 28, 1997       1

           Consolidated Statements of Operations -
              Three Months Ended September 27, 1997
              and September 28, 1996  . . . . . . .      2

             Consolidated Statements of Cash Flows -
              Three Months Ended September 27, 1997
              and September 28, 1996  . . . . . . .      3

           Notes to Consolidated Financial
              Statements  . . . . . . . . . . . . .    4 - 5 

  Item 2.  Management's Discussion and Analysis of
              Results of Operations and Financial
             Condition  . . . . . . . . . . . . . .    6 - 8

Part II.   Other Information

  Item 6.  Exhibits and Reports on Form 8-K   . . .      9  




<TABLE>
                                                                Page 1
Item 1.  Financial              GOLD KIST INC.
         Statements       CONSOLIDATED BALANCE SHEETS
                            (Amounts in Thousands)
                                 (Unaudited)
<CAPTION>
                                              September 27,     June 28,
                                                  1997            1997  
<S>                                            <C>              <C>     
                   ASSETS
Current assets:
   Cash and cash equivalents                   $   20,863         17,921
   Receivables, principally trade,
     including notes receivable of $82,993
     at September 27, 1997 and $73,157 at
     June 28, 1997, less allowance for
     doubtful accounts of $8,753 at
     September 27, 1997 and $8,836 at
     June 28, 1997                                232,931        250,359
   Inventories (note 3)                           262,856        295,977
   Commodities margin deposits                     18,749         56,570
   Other current assets                            48,852         23,692
        Total current assets                      584,251        644,519
Investments                                       133,239        132,683
Property, plant and equipment, net                304,403        295,174
Other assets (note 5)                              73,074         47,460
                                               $1,094,967      1,119,836
                                                         
        LIABILITIES AND EQUITY
Current liabilities:
   Notes payable and current maturities of
    long-term debt:
    Short-term borrowings                      $  192,800        178,900
    Subordinated loan certificates                 35,784         36,466
    Current maturities of long-term debt           16,074         15,188
                                                  244,658        230,554
   Accounts payable                               124,373        149,347
   Accrued compensation and related expenses       31,582         30,761
   Interest left on deposit                        10,909         11,396
   Other current liabilities                       15,821         13,192
        Total current liabilities                 427,343        435,250
Long-term debt, excluding current maturities      295,751        256,039
Accrued postretirement benefit costs               44,533         43,683
Other liabilities                                  12,685         10,331
        Total liabilities                         780,312        745,303
Minority interest                                       -         28,458
Patrons' and other equity:
   Common stock, $1.00 par value - Authorized
    500 shares; issued and outstanding 32 at
    September 27, 1997 and June 28, 1997               32             32
   Patronage reserves                             202,368        203,988
   Unrealized gain on marketable equity
    security (net of deferred income taxes
    of $19,086 at September 27, 1997 and
    $17,634 at June 28, 1997)                      35,446         32,749
   Retained earnings                               76,809        109,306
        Total patrons' and other equity           314,655        346,075
                                               $1,094,967      1,119,836
                                                         
             See Accompanying Notes to Consolidated Financial Statements.
</TABLE>


<TABLE>
                                                                  Page 2



                                            
                                    GOLD KIST INC.
                        CONSOLIDATED STATEMENTS OF OPERATIONS
                                (Amounts in Thousands)
                                     (Unaudited)


<CAPTION>
                                               Three Months Ended
                                           Sept. 27,       Sept. 28, 
                                             1997            1996   

<S>                                         <C>             <C>
Net sales volume                            $556,859        519,291
Cost of sales                                568,263        479,163

     Gross margins (loss)                    (11,404)        40,128
Distribution, administrative and general
 expenses                                     39,999         38,352  

     Net operating margins (loss)            (51,403)         1,776                  
Other income (deductions):
 Interest income                               3,430          3,193
 Interest expense                             (8,525)        (6,385)
 Equity in earnings (loss) of partnership
     (note 4)                                    845           (855) 
 Miscellaneous, net                            4,430            645
         Total other income (deductions)         180         (3,402)

     Loss before income taxes and
         minority interest                   (51,223)        (1,626)

Income tax benefit                           (18,265)          (693)

     Loss before minority interest           (32,958)          (933)

Minority interest (note 5)                      -              (890)

     Net loss                               $(32,958)        (1,823)





         See Accompanying Notes to Consolidated Financial Statements.

</TABLE>


<TABLE>
                                                                   Page 3

                                    GOLD KIST INC.
                        CONSOLIDATED STATEMENTS OF CASH FLOWS
                                (Amounts in thousands)
                                     (Unaudited)

<CAPTION>
                                                    Three Months Ended
                                                  Sept. 27,    Sept. 28,
                                                    1997          1996   
<S>                                               <C>           <C>
Cash flows from operating activities:
  Net loss                                        $(32,958)      (1,823)
  Non-cash items included in net loss:
     Depreciation and amortization                  10,072        9,975
     Equity in (earnings)loss of partnership          (845)         855
     Patronage refunds from other cooperatives        (440)        (394)
     Deferred income tax benefit                    (1,697)        (449)
     Other                                            (297)       3,568
  Changes in operating assets and liabilities: 
     Receivables                                    17,428       27,278
     Inventories                                    33,121        1,496
     Commodities margin deposits                    37,821        3,012
     Other current assets                           (9,263)        (436)
     Accounts payable and accrued expenses         (35,556)     (16,593)
     Interest left on deposit                         (487)         177
        Net cash provided by operating activities   16,899       26,666     

Cash flows from investing activities:
  Acquisition of subsidiary minority interest      (53,104)           -
  Acquisitions of property, plant and equipment    (19,791)     (22,208)
  Other, net                                         6,281       (2,013)
        Net cash used in investing activities      (66,614)     (24,221)

Cash flows from financing activities:
  Short-term borrowings, net                        13,218        1,349
  Proceeds from long-term debt                      81,509        6,822
  Principal payments of long-term debt             (40,911)     (12,673)
  Patronage refunds and other equity paid in cash   (1,159)        (965)
        Net cash provided by (used in) financing
           activities                               52,657       (5,467)

        Net change in cash and cash equivalents      2,942       (3,022)

Cash and cash equivalents at beginning of period    17,921       20,562

Cash and cash equivalents at end of period       $  20,863       17,540
 
Supplemental disclosure of cash flow data:
  Cash paid during the periods for:
     Interest (net of amounts capitalized)       $   8,955        6,298
     Income taxes                                $       -        2,773




           See Accompanying Notes to Consolidated Financial Statements.
</TABLE>



                                                       Page 4
                          GOLD KIST INC.
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                      (Amounts in Thousands)
                           (Unaudited)


1.  The accompanying unaudited consolidated financial  statements
    reflect the accounts of  Gold Kist Inc. and its  subsidiaries
    ("Gold  Kist"  or  the  "Association").   These  consolidated
    financial  statements  should be  read  in  conjunction  with
    Management's Discussion  and Analysis of Consolidated Results
    of  Operations  and  Financial Condition  and  the  Notes  to
    Consolidated Financial Statements on pages  13 through 17 and
    pages  22 through  39, respectively,  of  Gold Kist's  Annual
    Report in the previously filed  Form 10-K for the  year ended
    June 28, 1997.

2.  In  the opinion  of  management,  the accompanying  unaudited
    consolidated  financial  statements  contain all  adjustments
    (consisting  of   normal  recurring  accruals)  necessary  to
    present  fairly  the  financial  position,  the  results   of
    operations,   and   the  cash   flows.      All   significant
    intercompany balances and  transactions have been  eliminated
    in consolidation.  Results of  operations for interim periods
    are  not necessarily  indicative of  results  for the  entire
    year.

3.  Inventories consist of the following:
<TABLE>
<CAPTION>
                                      Sept. 27, 1997     June 28, 1997  
     <S>                                 <C>                <C>    
     Merchandise for sale                $ 79,151            86,810
     Live poultry and hogs                101,639           101,579
     Marketable products - poultry         35,593            35,814
     Marketable products - cotton           4,261            27,442
     Raw materials, supplies and other     42,212            44,332
                                         $262,856           295,977
</TABLE>

4.   Gold Kist  has a 33%  interest in Golden  Peanut Company,  a
     Georgia general partnership.   Gold Kist's investment in the
     partnership  was $19.2  million  at September  27,  1997 and
     $24.1  million  at  June  28,  1997.    In  July  1997,  the
     Association received a distribution of $5.8 million from the
     partnership.

     Summarized operating statement  information of Golden Peanut
     Company is shown below:
<TABLE>
<CAPTION>        
                                                Three Months Ended       
                                          Sept. 30,          Sept. 30,
                                            1997               1996   
     <S>                                  <C>                 <C>   
     Net sales and other operating
        income                            $81,000             86,189 
     Costs and expenses                    78,466             88,755 
        Net earnings (loss)               $ 2,534             (2,566)
</TABLE>       



                                                 Page 5

                          GOLD KIST INC.
      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED
                      (Amounts in Thousands)
                           (Unaudited)


5.   In  January 1997, the Gold Kist Board of Directors adopted a
     resolution authorizing  the Company's officers  to negotiate
     with Golden Poultry Company, Inc. to pursue a transaction in
     which  Gold Kist would  acquire all of the  shares of Golden
     Poultry Company's  common stock not currently  owned by Gold
     Kist.   Gold Kist  owned 10,901,802 shares or  75% of Golden
     Poultry's 14,628,435 outstanding  shares.  The  negotiations
     were completed and an Agreement and Plan  of Merger executed
     in  April 1997  (the "Merger  Agreement"), among  Gold Kist,
     Golden Poultry Company,  Inc., Agri International, Inc.  and
     Golden Poultry Acquisition Corp.

     Pursuant to the  Merger Agreement, Gold  Kist agreed to  pay
     $14.25  per share  in  cash  for each  outstanding share  of
     common stock  not already  beneficially owned by  Gold Kist.
     The Merger Agreement was approved by the Boards of Directors
     of the Association and Golden Poultry Company,  Inc. and was
     approved by a  majority of the owners of the  Golden Poultry
     common stock not owned by Gold  Kist at a Special Meeting of
     Shareholders  on  September  5,  1997.   The  merger  became
     effective on  September 8, 1997.   The cost  to acquire  the
     outstanding  shares and  the  estimated  fees  and  expenses
     incurred in connection  with the  merger were  approximately
     $55.1 million.  The acquisition of the minority interest was
     accounted for using the purchase  method of accounting.  The
     cost  in excess  over  the  net assets  acquired  was  $24.7
     million.

6.   In September 1997, Gold  Kist entered into a notional amount
     five-year $25  million interest  rate swap agreement  with a
     commercial bank.  Under the agreement, the Company  will pay
     interest  at a fixed  rate of 5.90% and  receive interest at
     the three-month  London Interbank Offered Rate  (LIBOR).  In
     September 1999,  the commercial bank has a onetime option to
     convert  the  fixed rate  payment  to LIBOR  less .23%.   In
     October 1997,  Gold Kist entered into  three notional amount
     five-year $25 million interest rate swap agreements with two
     commercial banks.   Under  the agreements, the  Company will
     pay interest at  a weighted average fixed rate of  5.98% and
     receive interest at the three-month LIBOR.  In October 2000,
     one of the commercial banks has the onetime option to cancel
     two of the $25 million interest rate swap agreements. 



                                                         Page 6

ITEM 2.            MANAGEMENT'S DISCUSSION AND ANALYSIS
                     OF RESULTS OF OPERATIONS
                     AND FINANCIAL CONDITION

RESULTS OF OPERATIONS

Net Sales Volume

The Association's  net sales  volume  of $556.9  million for  the
three  month period  ended September  27, 1997 increased  7.2% as
compared to the same period a year ago. The Poultry segment's net
sales volume for the  quarter ended September 27,  1997 increased
approximately 3.0%  as compared to  the same quarter  last fiscal
year as  a result of the  increase in pounds  of broiler products
marketed.  Poultry  average selling prices  for the three  months
ended September 27, 1997 of $144.6 million were comparable to the
same period a year ago.

Net sales volume in  the Agri-Services segment of $144.6  million
for  the   three  months  ended  September   27,  1997  increased
approximately  21.6% as compared to  the same period  a year ago.
The Agri-Services segment's  net sales increase  reflected growth
in the procurement  and marketing of cotton and  increased retail
sales of agricultural inputs.   The increase in retail  sales for
the  quarter  ended  September  27, 1997  reflected  the  weather
delayed 1997 spring planting activity.
  
Net Operating Margins

The Association had a net operating loss of $51.4 million for the
quarter ended  September 27, 1997  as compared  to net  operating
margins of $1.8 million for the quarter ended September 28, 1996.
The  net operating loss for the current quarter was primarily the
result  of  high  feed   ingredient  costs  associated  with  the
Company's  forward purchasing  and commodity  trading activities.
Poultry, pork and  commercial animal feed  product costs for  the
quarter  ended September  28, 1997  reflected losses  realized on
futures and options transactions totaling $50.2 million.

The Poultry segment had a net operating loss of $38.4 million for
the  three months  ended September  27, 1997  as compared  to net
operating margins of $13.0 million in the same period last fiscal
year. Feed ingredient costs for  the three months ended September
27,  1997 increased  19.2% as  compared to  the same  three month
period a year ago primarily as a result of  the factors discussed
above.

The   Agri-Services  segment   had  a   net  operating   loss  of
approximately $9.2  million for  the quarter ended  September 27,
1997, which was comparable to the net operating loss for the same
quarter  a year ago.   For the  three months ended  September 27,
1997, margin  improvements in Retail store  operations related to
the increase  in sales  volume were  offset by  commercial animal
feed and pork  production losses.   These losses were  associated
with increased feed ingredient costs discussed above.

The Association believes  that feed ingredient costs at levels in
excess  of  cash  market  prices during  the  six  months  ending
December 27,  1997 will likely  result in  a net loss  for fiscal
1998.   The increase in  feed ingredient costs  and the resultant
impact on net margins is primarily attributable to the 


                                                          Page 7


Company's  forward purchasing  and commodity  trading activities.
Deferred realized futures losses of $3.4 million at September 27,
1997 and realized  losses of $27.4  million on futures  positions
closed  in October 1997 will  be reflected in  the 1998 financial
statements as an adjustment to product cost.

Other Income (Deductions)
   
Interest income was  $3.4 million for the quarter ended September
27, 1997 as  compared to $3.2 million for the  same period a year
ago.  Interest expense  for the three months ended  September 27,
1997  increased $2.1  million  to $8.5  million  as a  result  of
increased average borrowings necessary  to support additional net
sales volume and  to fund  net losses incurred.   Also,  interest
expense  for  the  quarter  ended September  27,  1997  reflected
additional  borrowings to  fund  the purchase  of Golden  Poultry
common stock (see note 5).  

Equity  in  earnings  of  partnership  of approximately  $845,000
represented  the Association's  prorata  share  of Golden  Peanut
Company's  earnings for  the  quarter ended  September 27,  1997.
This compared to a  $855,000 share of the partnership's  loss for
the same quarter a year ago.  

Miscellaneous,  net  was  $4.4  million  for  the  quarter  ended
September  27, 1997 as compared to $645,000 for the quarter ended
September  28, 1996.   Miscellaneous,  net for  the  three months
ended September 27, 1997 includes  income of $2.0 million related
to a poultry grower agreement.  Miscellaneous, net for the  three
months  ended September  27, 1997  includes patronage  refunds in
which  the  Association  is  a  member  and  other  dividends  of
$328,000.     For   the   quarter  ended   September  27,   1997,
miscellaneous,  net  reflected  a  $49,000 gain  related  to  its
ownership interest  in a pecan processing  and marketing company.
For  the  quarter  ended  September  28,  1996,  the  Association
recorded  a $1.1 million loss related to this investment.  Rental
income of  $516,000 was  included in  miscellaneous, net  for the
quarter ended September 27, 1997.  

LIQUIDITY AND CAPITAL RESOURCES

The  Association's  liquidity   is  dependent  upon   funds  from
operations and  external sources  of  financing.   The  principal
sources of external  short-term financing are  proceeds from  the
continuous  offering  of   Subordinated  Loan  Certificates,   an
unsecured committed  credit facility  with a  group of  banks and
uncommitted letters and lines  of credit.  The Association  has a
$250  million  unsecured  committed  credit  facility  with  nine
commercial banks that includes a five-year $125 million revolving
credit  commitment and  a  $125 million  364-day  line of  credit
commitment.  In 1997, the Association  established a $125 million
note agreement with an  insurance company and a $50  million term
loan.  At  September 27,  1997, the Association  had unused  loan
commitments of  $45.0 million and  additional unused  uncommitted
facilities  to provide  loans and  letters of  credit from  banks
aggregating $100.5  million.   The  primary sources  of  external
long-term financing  are  a  note  agreement  with  an  insurance
company, proceeds  from the  continuous offering of  Subordinated
Capital Certificates of Interest, revolving credit agreements and
a term loan  commitment.   The Association plans  to negotiate  a
$500 million bank credit agreement with its existing  lenders and
others to replace its existing committed credit facilities.

  
                                                           Page 8


Covenants under  the terms  of the  loan agreements  with lenders
include  conditions that  could  limit  short-term and  long-term
financing  available from  various external  sources.   The terms
require a ratio of  current assets to current liabilities  of not
less  than 1.25:1,  the  ratio of  senior  funded debt  to  total
capitalization not to exceed 40% and total funded debt to total 
capitalization not to  exceed 50%.   At September  27, 1997,  the
Association's  current   ratio,  senior  funded   debt  to  total
capitalization   and  total   funded   debt  to   capitalization,
determined under the  loan agreements, were 1.37:1,  50% and 39%,
respectively.    At September  27, 1997,  the Association  was in
compliance  with  the covenants  or  had  received the  necessary
waivers.

Working capital  and the  current ratio  were $156.9  million and
1.37  to 1, respectively, at  September 27, 1997,  as compared to
$209.3 million and  1.48 to  1, respectively, at  June 28,  1997.
Patrons  equity  at  September 27,  1997  was  $314.7  million as
compared  to $346.1 million  at June 28,  1997.  For  the quarter
ended September 27,  1997, the  impact of the  $33.0 million  net
loss on patrons' equity  was partially offset by the  increase in
the unrealized gain on marketable  equity security.   Cash and
cash  equivalents were approximately $20.9 million at September 27,
1997.  Net cash provided by  operations reflected  a  $50.5 million
decrease in inventories and receivables during the current quarter.
The declines reflect the seasonal  nature  of   the  Agri-Services
segment's operations.

In  September 1997,  the Association  acquired the  remaining 3.7
million  shares of Golden Poultry Company, Inc. common stock that
it did  not already  own.   The cost  to acquire the  outstanding
shares  and the fees and expenses incurred in connection with the
merger were  approximately  $55.1 million.   Other  uses of  cash
included expenditures for the acquisition of property, plant  and
equipment, repayments of  long-term debt,  and patronage  refunds
and other equity payments.  These items were substantially funded
by  net  cash   provided  by  operations  of  $16.9  million  and
borrowings of $94.7 million.

The Association plans capital expenditures of approximately $84.0
million in 1998 that primarily include expenditures for expansion
and technological advances  in poultry production and  processing
and to a lesser  extent, Agri-Services segment improvements.   In
addition,  planned  capital   expenditures  include  other  asset
improvements and  necessary replacements.  Management  intends to
finance  planned 1998  capital  expenditures with  existing  cash
balances and  additional long-term  borrowings,  as needed.    In
1998,  management expects  cash expenditures to  approximate $5.0
million for equity distributions.  The Association believes  cash
on  hand  and cash  equivalents at  September  27, 1997  and cash
expected  to   be  provided  from  operations,   in  addition  to
borrowings   available  under  existing  and  anticipated  credit
arrangements and  proceeds from the sale  of Subordinated Capital
Certificates  of Interest,  will be  sufficient to  maintain cash
flows   adequate  for  the  Association's  projected  growth  and
operational objectives during 1998.


                                                         Page 9

                                             
                   PART II:  OTHER INFORMATION


Item 6.  Exhibits and Reports on Form 8-K.    
                                              
     (a) Exhibit

         Designation of Exhibit 
             in this Report         Description of Exhibit

                 27                 Financial Data Schedule

     (b) Reports  on Form  8-K.   Gold  Kist  has not  filed  any
         reports on  Form  8-K  during  the  three  months  ended
         September 27, 1997.
                                                                 
                            SIGNATURES

Pursuant to  the requirements of  the Securities Exchange  Act of
1934, the registrant has duly caused  this report to be signed on
its behalf by the undersigned thereunto duly authorized.
                                              
                                          GOLD KIST INC.
                                           (Registrant)          

Date     November 11, 1997                                       
                                          Gaylord O. Coan
                                      Chief Executive Officer    
                                   (Principal Executive Officer) 
    

Date     November 11, 1997                                      
                                          Peter J. Gibbons      
                                       Vice President, Finance
                                      (Chief Financial Officer)  



                                               

                                                           Page 9


                   PART II:  OTHER INFORMATION


Item 6.  Exhibits and Reports on Form 8-K.    
                                              
     (a) Exhibit

         Designation of Exhibit 
             in this Report         Description of Exhibit

                 27                Financial Data Schedule

     (b) Reports  on Form  8-K.   Gold  Kist  has not  filed  any
         reports on  Form  8-K  during  the  three  months  ended
         September 27, 1997.
                                                                 
                            SIGNATURES

Pursuant  to the requirements  of the Securities  Exchange Act of
1934, the registrant has duly caused  this report to be signed on
its behalf by the undersigned thereunto duly authorized.
                                              
                                          GOLD KIST INC.
                                           (Registrant)          

Date     November 11, 1997            /s/ Gaylord O. Coan        
                                          Gaylord O. Coan
                                      Chief Executive Officer    
                                   (Principal Executive Officer) 
    

Date     November 11, 1997             /s/ Peter J. Gibbons    
                                           Peter J. Gibbons      
                                       Vice President, Finance   
                                      (Chief Financial Officer)  
<PAGE>

<TABLE> <S> <C>



          <ARTICLE> 5
          <MULTIPLIER>1000
                 
          <S>                             <C>
          <PERIOD-TYPE>                   3-MOS
          <FISCAL-YEAR-END>                          JUN-27-1998
          <PERIOD-END>                               SEP-27-1997
          <CASH>                                          20,863
          <SECURITIES>                                         0
          <RECEIVABLES>                                  241,684
          <ALLOWANCES>                                     8,753
          <INVENTORY>                                    262,856
          <CURRENT-ASSETS>                                48,852
          <PP&E>                                         689,000
          <DEPRECIATION>                                 384,597
          <TOTAL-ASSETS>                               1,094,967
          <CURRENT-LIABILITIES>                          427,343
          <BONDS>                                        295,751
                                          0
                                                    0
          <COMMON>                                            32
          <OTHER-SE>                                     314,623
          <TOTAL-LIABILITY-AND-EQUITY>                 1,094,967
          <SALES>                                        556,859
          <TOTAL-REVENUES>                               565,564
          <CGS>                                          568,263
          <TOTAL-COSTS>                                  568,263
          <OTHER-EXPENSES>                                     0
          <LOSS-PROVISION>                                   607
          <INTEREST-EXPENSE>                               8,525
          <INCOME-PRETAX>                               (51,223)
          <INCOME-TAX>                                  (18,265)
          <INCOME-CONTINUING>                           (32,958)
          <DISCONTINUED>                                       0
          <EXTRAORDINARY>                                      0
          <CHANGES>                                            0
          <NET-INCOME>                                  (32,958)
          <EPS-PRIMARY>                                        0
          <EPS-DILUTED>                                        0
                  
<PAGE>

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission