GRUBB & ELLIS CO
10-Q, 1994-05-16
REAL ESTATE AGENTS & MANAGERS (FOR OTHERS)
Previous: FIDELITY COMMONWEALTH TRUST, 13F-E, 1994-05-16
Next: XTRA CORP /DE/, 10-Q, 1994-05-16



        UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                     Washington, D.C.  20549
                                
                            FORM 10-Q
                                
[X]      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
               THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended                         March 31,
1994
                               OR
[ ]            TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
             OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from __________ to __________

Commission File Number            1-8122   

                      GRUBB & ELLIS COMPANY
     (Exact name of registrant as specified in its charter)

 Delaware                                       94-1424307    
(State or other jurisdiction of              (IRS Employer
 incorporation or organization)               Identification No.)
                                
             One Montgomery Street, - Telesis Tower,
                    San Francisco, CA  94104
            (Address of principal executive offices)
                           (Zip Code)
                                
                          (415)956-1990
      (Registrant's telephone number, including area code)

                                
                            no change
       (Former name, former address and former fiscal year
                  if changed since last report)

Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to
file such reports), and (2) has been subject to such filing
requirements for the past 90 days.  Yes   X       No _____

                            4,112,358
        (number of shares outstanding of the registrant's
                  common stock at May 1, 1994)
                                
</PAGE>                                
                             PART I
                        FINANCIAL INFORMATION
</PAGE>


Item 1.   Financial Statements

<TABLE>
             GRUBB & ELLIS COMPANY AND SUBSIDIARIES
              CONSOLIDATED STATEMENTS OF OPERATIONS
                           (unaudited)
       (in thousands except per share amounts and shares)

<CAPTION>                                                 
                                                 
                                        Three Months        
                                      Ended March 31,       
                                     1994          1993
<S>                                  <C>           <C>
<S>Revenue                              
<S>Commercial real estate                         
    brokerage commissions          $ 27,779      $ 27,441
<S>Residential real estate                        
    brokerage commissions             3,785         6,613
<S>  Real estate services fees,                     
    commissions and other             7,401         8,050
<S>Interest income                      133           134
<S>Other                                  5            59
<S>  Total revenue                   39,103        42,297

<S>Cost and Expenses  
<S>Real estate brokerage and                      
    other commissions                18,514        20,981
<S>Selling, general and                           
    administrative                   12,690        12,644
<S>Salaries and wages                11,450        11,856
<S>Interest expense                     587           775
<S>Depreciation and amortization        492           603
<S>  Total costs and expenses        43,733        46,859
                                             
<S>Loss before income taxes          (4,630)       (4,562)
<S>Provision for income taxes           117           100
<S>  Net loss                       $(4,747)      $(4,662)
                                                 
<S>Undeclared dividends (accretion of
   liquidation preference) on                     
    preferred stock                 $   638       $   399
                                                 
<S>Net loss applicable to common                    
  stock                             $(5,385)      $(5,061)
                                                 
<S>Net loss per common share and                    
  equivalents                      $  (1.33)      $ (1.30)
                                                 
<S>Weighted average common shares  4,062,136      3,900,154
                                                 
<FN>                                
<F1>     The accompanying notes are an integral part
            of the consolidated financial statements.
</TABLE>
</PAGE>  

<TABLE>

         GRUBB & ELLIS COMPANY AND SUBSIDIARIES
                   CONSOLIDATED BALANCE SHEETS
                           (unaudited)
                         (in thousands)
<CAPTION>

                               March 31,     December 31,     March 31,  
                                 1994          1993              1993
 
<S>                              <C>           <C>               <C>
<S>ASSETS                                                               
<S>Current assets                                              
                                                                     
<S>Cash and cash                                                      
   equivalents                $ 10,360       $ 22,364         $ 10,384
                                                                     
<S>Real estate brokerage                                              
   commissions receivable        1,724            493            4,650
                                                                     
<S>Real estate services                                               
   fees and other commissions
   receivable                    2,009          2,312            2,916
                                                                     
<S>Other receivables             4,172          4,865            3,415
                                                                     
<S>Real estate investments                                            
   and other assets held for sale  - -            - -            1,127
                                                                     
<S>Prepaids and other                                                 
   current assets                2,077          2,628            1,130
                                                                     
<S> Total current assets        20,342         32,662           23,622
                                                                     
<S>Noncurrent assets                                                    
                                                                     
<S>Real estate brokerage                                              
   commissions receivable        1,136          1,155           1,345
                                                                     
<S>Real estate investments held for
   sale and real estate owned    1,241          1,305           1,773
                                                                     
<S>Equipment and leasehold                                            
   improvements, net             4,977          5,063           3,259
                                                                     
<S>Excess of cost over net assets
   of acquired companies, net     - -            - -           10,358
                                                                     
<S>Other assets                  1,865          2,000             845
                                                                     
<S> Total assets              $ 29,561       $ 42,185        $ 41,202

<FN>
<F1>        The accompanying notes are an integral part
            of the consolidated financial statements.
</TABLE>
</PAGE>

<TABLE>
            GRUBB AND ELLIS COMPANY AND SUBSIDIARIES
                   CONSOLIDATED BALANCE SHEETS
                           (unaudited)
        (in thousands except per share amounts and shares)


<CAPTION>                                                                        
                                    March 31,    December 31,     March 31,  
                                      1994          1993            1993
<S>                                 <C>             <C>             <C>
<S>LIABILITIES                                                             
                                                                        
<S>Current liabilities                                                     
<S> Notes payable and current                                             
    portion of long-term debt      $    506       $   9,336        $  3,684
<S> Accounts payable                   1,536          1,873           2,316
<S> Compensation and employee benefits 6,375         11,817           4,921
<S> Deferred commissions payable         180          2,814             189
<S> Accrued severance obligation       2,323          2,883           1,072
<S> Accrued office closure costs       2,782          3,043           2,284
<S> Accrued claims and settlements    10,375         10,375          13,596
<S> Other accrued expenses             6,005          8,363           4,632
<S>  Total current liabilities        30,082         50,504          32,694
                                                                        
<S>Long-term liabilities                                                   
<S>  Long-term debt, net of current                                        
     portion                          29,432         16,137         17,313
<S>  Accrued claims and settlements    9,124          9,678          9,349
<S>  Accrued severance obligations       457            555          1,215
<S>  Accrued office closure costs      3,938          4,043          4,308
<S>  Other                                26            235          1,798
<S>   Total liabilities               73,059         81,152         66,677
                                                                        
<S>REDEEMABLE PREFERRED STOCK                                              
<S>12% Senior convertible preferred stock:
  137,160 shares outstanding          14,857         14,365         13,060
<S>5% Junior convertible preferred stock:
  150,000 shares outstanding          15,737         15,535         14,957
   Total redeemable preferred stock   30,594         29,900         28,017
                                                                        
<S>STOCKHOLDERS' EQUITY (DEFICIT)                                          
<S>Preferred stock, $.01 par value:                                        
   1,000,000 shares authorized; 287,160
   shares issued as redeemable preferred
   stock                                                                 
<S>Common stock, $.01 par value:                                           
   25,000,000 shares authorized;                                         
   4,112,358, 4,060,271 and 4,055,579
  shares issued and outstanding at
  March 31, 1994, December 31, 1993 and                                          
  March 31, 1993, respectively            42            41            40
                                                                        
<S>Additional paid-in-capital         47,591        48,070        49,900
<S>Retained earnings (deficit)      (121,725)     (116,978)     (103,432)  
<S>Total stockholders' equity
    (deficit)                        (74,092)      (68,867)      (53,492)
<S> Total liabilities and                                                
stockholders' deficit              $  29,561     $  42,185      $ 41,202
<FN>                                
<F1>           The accompanying notes are an integral part
                  of the consolidated financial statements.
</TABLE>
</PAGE>

<TABLE>
             GRUBB & ELLIS COMPANY AND SUBSIDIARIES
              CONSOLIDATED STATEMENTS OF CASH FLOWS
                   (Unaudited - in thousands)
<CAPTION>
                                
                                              For the Three Months
                                                Ended March 31,
                                               1994          1993
<S>                                              <C>          <C>
<S>Cash Flows from Operating Activities:                             
                                                          
<S>  Net loss                               $  (4,747)    $  (4,662)
                                                          
<S>Adjustments to reconcile net loss to net                  
   cash used by operating activities:                             
                                                          
<S>  Depreciation and amortization                492           603
<S>  Increase in brokerage receivables         (1,231)         (385)
<S>  Decrease in compensation and employee                   
     benefits                                  (5,442)       (3,706)
<S>  Decrease in deferred commissions          (2,634)       (1,725)
<S>  Decrease in accounts payable                (337)         (859)
<S>  Decrease in other, net                    (1,755)       (2,052)
<S>Net cash used by operating activities      (15,654)      (12,786)
                                                          
<S>Cash Flows from Investing Activities:                     
                                                          
<S>  Dispositions of real estate joint ventures              
       and real estate owned                     - -            300
<S>  Disposition of other assets                 - -          3,350
<S>  Purchases of equipment and leasehold                    
       improvements                               (331)        (209)
<S>  Distribution from real estate joint                     
       ventures and real estate owned               40         - -                                              -
<S>  Net cash (used) provided by investing                 
       activities                                 (291)       3,441
                                                          
<S>Cash Flows from Financing Activities:                     
                                                          
<S>  Repayment of notes payable                    (62)      (5,595)
<S>  Proceeds from issuance of preferred stock     - -       13,750
<S>  Costs related to issuance of preferred                  
       stock and restructure of debt               - -       (1,400)
<S>  Proceeds from issuance of common stock          3           37
<S>  Proceeds from borrowing                     4,000          - -                                    -
<S>    Net cash provided by financing activities 3,941        6,792
                                                          
<S>Net decrease in cash and cash equivalents   (12,004)      (2,553)
                                                          
<S>Cash and cash equivalents at beginning of    
     period                                     22,364       12,937
                                                          
<S>Cash and cash equivalents at end of period$  10,360    $  10,384
                                

<S>Supplemental Disclosure of Cash Flow Information:

<S>Cash paid during the year for:                           
<S>  Interest                                $     598    $     15
<S>  Taxes                                         197         117
<FN>
<F1>           The accompanying notes are an integral part
                 of the consolidated financial statements.
</TABLE>
</PAGE>

                GRUBB & ELLIS COMPANY AND SUBSIDIARIES
              Notes to Consolidated Financial Statements


1.   Interim Period Reporting
     
     The   accompanying  unaudited  consolidated   financial
     statements  include  the  accounts  of  Grubb  &  Ellis
     Company, its wholly and majority owned subsidiaries and
     controlled  partnerships  (the  "Company"),   and   are
     prepared   in   accordance  with   generally   accepted
     accounting    principles    for    interim    financial
     information.   The information presented  includes  all
     adjustments  which are, in the opinion  of  management,
     necessary  to  a  fair statement  of  results  for  the
     interim  periods reported.  All adjustments  are  of  a
     normal  recurring nature.  Such information  should  be
     read in conjunction with the Company's Annual Report on
     Form  10-K  for  the  year  ended  December  31,  1993.
     Certain amounts in prior periods have been reclassified
     to conform to the current presentation.

2.   Income Taxes

     The  Company's tax provision is attributable to current
     state tax liabilities.
     
3.  Loss Per Common Share and Equivalents

     Loss per common share and equivalents computations  are
    based  on  the weighted average number of common  shares
    outstanding  after  giving effect to potential  dilution
    from common stock options and warrants.

     The  calculation  of  loss per share  of  common  stock
     includes net loss plus amounts applicable to the Senior
     and Junior Preferred Stock for the undeclared dividends
     (accretion  of  liquidation preference) earned  in  the
     amounts   of   approximately  $444,000  and   $194,000,
     respectively, for the quarter ended March 31, 1994.
     
4.   Commitments and Contingencies
  
     The  Company  was contingently liable for approximately
     $486,000  at March 31, 1994 as a guarantor  of  certain
     notes  payable  of  real  estate  joint  ventures   and
     partnerships.   These notes payable mature  at  various
     dates   through  1998.   Of  the  Company's  contingent
     liability  at  March  31, 1994,  substantially  all  is
     collateralized by land and improved property  of  these
     entities.   In the opinion of management,  the  current
     underlying  value  of  the assets  collateralizing  the
     contingent  liabilities  is greater  than  the  related
     obligations guaranteed by the Company.  The Company has
     also  indemnified  two  wholly owned  partnerships  for
     their contingent liabilities of up to $2 million each.
     
     Grubb  &  Ellis Asset Services Company ("GEASC")  since
     September 1993 has voluntarily withdrawn from  entering
     into  new  service contracts with the Resolution  Trust
     Corporation   (the  "RTC")  and  the  Federal   Deposit
     Insurance   Corporation  (the  "FDIC")  until   certain
     federal  government contracting compliance requirements
     are  met  relative  to  one of the Company's  principal
     shareholders.  In April 1994, the Company was  notified
     by  the RTC that it has proposed to exclude the Company
     and  GEASC from RTC contracting as the Company had  not
     filed  certain reports with the RTC.  The Company plans
     to  file a response to the RTC's proposed exclusion and
     is  unable  to predict the outcome or timing  of  these
</PAGE>
             GRUBB & ELLIS COMPANY AND SUBSIDIARIES
           Notes to Consolidated Financial Statements

     matters or whether or when it will be allowed to resume
     RTC and FDIC contracting services.
     
     Johsz  et  al  v. Koll Company et al was filed  in  the
     Orange County (California) Superior Court on March  14,
     1994  against the Koll Company, Grubb & Ellis  Company,
     Koll Center Number 10, a California general partnership
     ("Koll"),   and  Southern  California  Edison   Company
     ("Edison").  The Complaint has not yet been served  and
     no  discovery has been conducted.  The plaintiffs,  two
     former  Company  brokers, their wives,  and  a  current
     Company  employee, allege that the brokers and employee
     acquired cancer from electromagnetic waves produced  by
     the  electric transformer owned by Edison and  situated
     in  a vault below office space leased by the Company in
     a  building  owned  by  Koll.   The  Complaint  alleges
     negligence, battery, negligent infliction of  emotional
     distress,  fraudulent concealment, loss  of  consortium
     and,  against Edison only, strict liability.   Specific
     damages  were  not  pled,  but  punitive  as  well   as
     compensatory   damages  are  sought.    The   potential
     financial impact of this lawsuit on the Company  cannot
     not yet be determined.
     
     The  Company  is involved in various other  claims  and
     lawsuits arising in the ordinary course of business, as
     well as in connection with its participation in various
     joint  ventures,  partnerships and  a  trust.   In  the
     opinion of management, upon the advice of counsel,  the
     eventual  outcome of such claims and lawsuits will  not
     have   a  material  adverse  effect  on  the  Company's
     financial position.

5.   Long-Term Debt Modifications and Proposed Rights
     Offering
     
     During   March  1994,  the  Company,  Warburg,   Pincus
     Investors,   L.P.   ("Warburg")  and   The   Prudential
     Insurance  Company  of  America ("Prudential")  entered
     into   an  agreement  in  principle  (the  "Agreement")
     pursuant  to  which certain provisions of the  existing
     Prudential debt agreements were waived to provide  that
     the  Company  will  not be required to  make  principal
     payments  on  any of the Prudential debt  during  1994.
     Upon  formal  amendment of such  debt  agreements,  the
     revolving  credit facility will mature on  November  1,
     1999,  principal on the Senior Note will be payable  in
     two  equal  installments on November 1, 1997 and  1998,
     and  principal on the PIK Notes will be payable in  two
     approximately  equal installments on November  1,  2000
     and  2001.   The  interest rate on the PIK  Notes  will
     increase from 10.65% to 11.65% per annum on January  1,
     1996.   In  addition,  certain covenants  of  the  debt
     agreements remain in place, but will not be  in  effect
     until  April 1, 1997.  The debt agreements, as amended,
     will   provide  for  supplemental  principal   payments
     commencing  July 1, 1998 if the Company  meets  certain
     financial tests.
     
     The  Agreement  also provided for the Company  to  seek
     additional  equity capital through a  rights  offering,
     subject  to  stockholder approval, and for  Warburg  to
     loan  the  Company  up  to $10 million  at  an  initial
     interest rate of 5% per annum with a maturity  date  of
     April 28, 1995 ("Warburg Interim Financing Loan").  The
     interest  rate will increase to 10% per  annum  in  the
     event  that  stockholder approval  of  certain  of  the
</PAGE>
          GRUBB & ELLIS COMPANY AND SUBSIDIARIES
        Notes to Consolidated Financial Statements

     transactions  contemplated  by  the  Agreement  is  not
     obtained.   Interest  on  the loan  will  be  due  upon
     maturity  or upon refinancing, whichever occurs  first.
     The   loan  is  secured  by  the  Company's  commercial
     brokerage  revenues through a cash collateral  account.
     Prudential  also  has  a lien on  the  cash  collateral
     account  which will be subordinated to Warburg's  loan.
     The  Company has borrowed $4 million from Warburg under
     this  facility.   Warburg has  agreed  to  acquire  the
     common  stock  not  acquired by the holders  of  common
     stock in the rights offering, through the conversion of
     the  Warburg Interim Financing Loan up to an amount not
     exceeding  $10  million plus accrued  interest  on  the
     loan.
     
     The  Agreement also contemplates certain amendments  to
     the  existing Convertible Preferred Stock and  warrants
     to purchase common stock of the Company held by Warburg
     and Prudential, and the issuance of additional warrants
     to  Warburg and Prudential, also subject to stockholder
     approval.

Item 2. Management's  Discussion and Analysis  of  Financial
        Condition and Results of Operations

Revenue

The  Company has typically experienced its lowest  quarterly
revenue  in the first quarter of each year with historically
higher  and more consistent revenue in the second and  third
quarters.  The fourth quarter has historically provided  the
highest quarterly level of revenue due to increased activity
caused by the desire of clients to complete transactions  by
year-end.   However,  quarterly revenue variations  are  not
significant.   Over  the last three years,  revenue  in  any
given  quarter,  as  a percentage of total  annual  revenue,
ranged from a high of no more than 29.2% to a low of 21.1%.

Revenue  of  $39.1  million for the first  quarter  of  1994
declined $3.2 million or 7.6% from revenue of $42.3  million
in  the  first quarter of 1993.  Excluding revenue from  the
sold  Northern  California residential brokerage  operations
and  certain offices closed during the last quarter of  1993
and first quarter of 1994, as well as government contracting
business  conducted  during the first quarter  of  1993  not
repeated  in  1994  (See  Note 4 of  Notes  to  Consolidated
Financial Statements), revenue increased approximately  $2.8
million or 7.9% in the first quarter of 1994 compared to the
first quarter of 1993.

Effective  February  1,  1994,  the  Company  modified   its
reporting  structure to increase operating efficiencies  and
reduce costs.  The modifications include the integration  of
management  of  commercial  brokerage  operations  with  the
appraisal  and consulting and commercial mortgage  brokerage
operations,  on  a  regional basis.   The  integration  also
includes  those  property management  operations  which  the
Company  has  resumed,  independent  of  Axiom  Real  Estate
Management,  Inc. ("Axiom"), a majority owned subsidiary  of
the   Company   which  provides  property   and   facilities
management.   Axiom closed certain offices pursuant  to  its
strategic  objectives.  Additionally, in February 1994,  the
Company closed several unprofitable appraisal and consulting
offices.
</PAGE>
Increases  in revenue of $1.1 million or 26.6% and  $185,000
or  1.9%, as compared to the first quarter of 1993, occurred
in  the  Pacific  Northwest and Pacific  Southwest  regions,
respectively.   These increases were offset by  declines  in
revenue in the Eastern and Midwest/Texas regions of $544,000
or 8.5% and $254,000 or 2.9%, respectively.

Revenue  from the Company's remaining residential  brokerage
operation  increased $241,000 or 6.8%  as  compared  to  the
first  quarter of 1993 and property management, under Axiom,
improved  $226,000  or  4.6%.   Revenue  from  the  existing
residential mortgage brokerage operations declined  $167,000
or 31.3% from the first quarter of 1993.

Costs and Expenses

Real  estate  brokerage  commissions expense  (salespersons'
participation)  is  the  Company's  major  expense  and   is
contingent  upon gross brokerage commission revenue  levels.
As    a   percentage   of   total   revenue,   salespersons'
participation expense for the three months ended  March  31,
1994  decreased to 47.4% from 49.6% for the  same period  in
1993.   This decrease is primarily a result of the  sale  of
the Northern California residential brokerage operation.

Operating   expenses,  other  than  real  estate   brokerage
commissions expense, of $25.2 million for the first  quarter
of  1994  declined by 2.5% from $25.9 million in  the  first
quarter   of  1993.   Excluding  the  decline  in   expenses
resulting  from the sale of Northern California  residential
brokerage   operations  and  the  closure  of  the   offices
discussed  above,  operating  expenses  increased  by   $2.0
million or 8.6% in the first quarter of 1994 compared to the
same period of 1993.  The increase was primarily a result of
several key management positions being filled in the  latter
part   of  1993  and  additional  investments  in  training,
computer systems, and other resources anticipated to improve
future profits.

Net Loss

The net loss for each of the first quarters of 1994 and 1993
was  $4.7 million.  Net loss per common share was $1.33  for
the  first  quarter of 1994 compared to $1.30 for  the  same
period last year.

Liquidity and Capital Resources

Cash  and  cash equivalents decreased by $12.0 million  from
December 31, 1993 to March 31, 1994. The decrease was mainly
attributable  to cash used by operations of  $15.7  million,
which  included  $5.4  million for  1993  salespersons'  and
managers' incentive compensation, $2.6 million for  deferred
salespersons'  commission payments, and an interest  payment
of  $495,000  on  the Prudential Senior  Note.   These  cash
outflows were offset by cash received of $4 million from the
Warburg interim financing loan (see Note 5 of Notes  to  the
Consolidated Financial Statements).

During the first quarter, working capital increased by  $8.1
million to a deficit of $9.7 million, primarily due  to  the
modification   of  terms  on  the  Prudential   debt.    The
modification  had the effect of reclassifying  approximately
$9  million of principal payments on the Prudential  Senior,
Subordinated  and  Revolving Credit Notes  from  current  to
noncurrent liabilities.  Additionally, the Company  borrowed
$4 million on the Warburg interim financing loan.
</PAGE>
Stockholders' deficit was $74.1 million or $18.02 per  share
at March 31, 1994 as compared to $68.9 million or $16.96 per
share   at  December  31,  1993.   The  accumulated  deficit
increased to $121.7 million from $117.0 million at  December
31, 1993.

The  Company believes that its short-term and long-term cash
requirements  will be met by operating cash  flow,  seasonal
use of  the Prudential $5-million Revolving Credit Note, use
of  the interim financing provided by Warburg (see Note 5 of
Notes   to  the  Consolidated  Financial  Statements),   and
assuming   the  Company  obtains  the  required  stockholder
approval,  the  subsequent sale of rights to acquire  common
stock  in  the Company (also discussed in Note 5).  Although
first   quarter  operating  cash  flow  was  not   positive,
historically the Company's cash flow typically has  improved
in  each subsequent quarter.  While the Company's full  year
operating plan for 1994 provides for positive operating cash
flow,  the Company was unable to generate positive operating
cash  flow during 1993 despite plans to do so.  If the  1994
operating  plan  is  not substantially achieved  because  of
adverse economic conditions or other unfavorable events, the
Company  may  find  it necessary to further  reduce  expense
levels, or undertake other actions as may be appropriate.
</PAGE>                              
                              
                              
                              
                           PART II
                              
                              
                      OTHER INFORMATION
                              
          (Items 2, 3, 4, and 5 are not applicable
            for the quarter ended March 31, 1994)
</PAGE>


Item 1.   Legal Proceedings

          The information in Note 4, Commitments and
          Contingencies, to the Consolidated Financial
          Statements related to Johsz et al v. Koll Company
          et al is incorporated herein by reference.

Item 6(a).     Exhibits

     (4)  Instruments Defining the Rights of Security
          Holders, including Indentures

     4.1  Senior   Note,  Subordinated  Note  and  Revolving
          Credit   Note  Agreement  between  The  Prudential
          Insurance  Company of America and  the  Registrant
          dated  as of November 2, 1992, incorporated herein
          by  reference  to Exhibit 4.6 to the  Registrant's
          Current  Report on Form 8-K filed on  February  8,
          1993 (Commission File No.  1-8122).

     4.2  Letter  agreement between The Prudential Insurance
          Company of America and the Registrant dated  March
          26,  1993,  incorporated herein  by  reference  to
          Exhibit 4.10 to the Registrant's Quarterly  Report
          on  Form  10-Q  filed on May 15, 1993  (Commission
          File No.  1-8122).

     4.3  Letter  agreement between The Prudential Insurance
          Company of America and the Registrant dated  April
          19,  1993,  incorporated herein  by  reference  to
          Exhibit 4.11 to the Registrant's Quarterly  Report
          on  Form  10-Q  filed on May 15, 1993  (Commission
          File No.  1-8122).
     
     4.4  Letter  agreement between The Prudential Insurance
          Company  of  America  and  the  Registrant   dated
          October 26, 1993, incorporated herein by reference
          to  Exhibit  4.21 to the Registrant's registration
          statement on Form S-8 filed on November  12,  1993
          (Registration No.  33-71484).
     
     4.5  Letter  agreement between The Prudential Insurance
          Company of America and the Registrant dated  March
          28, 1994, incorporated by reference to Exhibit 4.5
          to  the  Registrant's Annual Report on  Form  10-K
          filed  on March 31, 1994 (Commission File No.   1-
          8122).
     
     4.6  Modification   to  Note  and  Security   Agreement
          between   the   Registrant  and   The   Prudential
          Insurance Company of America dated as of March 28,
          1994, incorporated by reference to Exhibit 4.17 to
          the Registrant's Amendment to its Annual Report on
          Form  10-K/A  filed on April 29, 1994  (Commission
          File No.  1-8122).
     
     4.7  Securities   Purchase   Agreement   between    The
          Prudential  Insurance Company of America  and  the
          Registrant,   dated  as  of  November   2,   1992,
          incorporated  herein by reference to Exhibit  28.4
          to  the  Registrant's Current Report on  Form  8-K
          filed on November 12, 1992 (Commission File No.  1-
          8122).

     4.8  Specimen  of  stock  subscription  warrant  No.  5
          issued  to  The  Prudential Insurance  Company  of
          America,  dated January 29, 1993, exercisable  for
          200,000  shares of the Registrant's Common  Stock,
          incorporated by reference to Exhibit 28.10 to  the
</PAGE>
          Registrant's Current Report on Form 8-K  filed  on
          February 8, 1993 (Commission File No.  1-8122).

     4.9  Securities   Purchase  Agreement  among   Warburg,
          Pincus  Investors, L.P., Joe F.  Hanauer  and  the
          Registrant,   dated  as  of  November   2,   1992,
          incorporated  herein by reference to Exhibit  28.3
          to  the  Registrant's Current Report on  Form  8-K
          filed on November 12, 1992 (Commission File No.  1-
          8122).

     4.10 Specimen  of  stock  subscription  warrant  No.  6
          issued  to Warburg, Pincus Investors, L.P.,  dated
          as  of  January 29, 1993, exercisable for  337,042
          shares   of   the   Registrant's   Common   Stock,
          incorporated  herein by reference to Exhibit  4.11
          to the Registrant's registration statement on Form
          S-8  filed on November 12, 1993 (Registration  No.
          33-71484).
     
     4.11 Specimen of stock subscription warrant No.  S-3
          issued to Warburg, Pincus Investors, L.P., dated
          January 29, 1993, exercisable for 370,566 shares
          of the Registrant's Common Stock, incorporated
          herein by reference to Exhibit 4.17 to the
          Registrant's registration statement on Form S-8
          filed on November 12, 1993 (Registration No.  33-
          71484).
     
     4.12 Summary  of  terms  of proposed  bridge  loan  and
          rights   offering  executed  by  Warburg,   Pincus
          Investors, L.P., The Prudential Insurance  Company
          of  America  and the Registrant as  of  March  28,
          1994, incorporated by reference to Exhibit 4.11 to
          the  Registrant's Annual Report on Form 10-K filed
          on March 31, 1994 (Commission File No.  1-8122).
     
     4.13 Cash Collateral Account Agreement between Bank  of
          America N.T.&S.A. and the Registrant dated  as  of
          March  29,  1994,  incorporated  by  reference  to
          Exhibit 4.12 to the Registrant's Annual Report  on
          Form 10-K filed on March 31, 1994 (Commission File
          No.  1-8122).
     
     4.14 Intercreditor  Agreement between  Warburg  Pincus,
          Investor,   L.P.  and  The  Prudential   Insurance
          Company  of  America dated as of March  28,  1994,
          incorporated by reference to Exhibit 4.13  to  the
          Registrant's Annual Report on Form 10-K  filed  on
          March 31, 1994 (Commission File No.  1-8122).
     
     4.15 Promissory Note in the amount of up to $10 million
          dated  as  of  March  29, 1994,  executed  by  the
          Registrant  in favor of Warburg, Pincus Investors,
          L.P., incorporated by reference to Exhibit 4.15 to
          the Registrant's Amendment to its Annual Report on
          Form  10-K/A  filed on April 29, 1994  (Commission
          File No.  1-8122).
     
     4.16 Loan  and Security Agreement among the Registrant,
          Warburg  Pincus Investors, L.P. and The Prudential
          Insurance Company of America dated as of March 29,
          1994.,  incorporated by reference to Exhibit  4.15
          to the Registrant's Amendment to its Annual Report
          on Form 10-K/A filed on April 29, 1994 (Commission
          File No.  1-8122).
     
     4.17 Promissory Note in the amount of $250,000 dated as
          of  January 8, 1990 executed by the Registrant  in
          favor  of DW Limited Partnership, incorporated  by
          reference  to  Exhibit 4.14  to  the  Registrant's
</PAGE>
          Annual Report on Form 10-K filed on March 31, 1994
          (Commission File No.  1-8122).
     
          On  an  individual basis, instruments  other  than
          Exhibits  4.1  through 4.17 listed above  defining
          the  rights  of holders of long-term debt  of  the
          Registrant  and its consolidated subsidiaries  and
          partnerships  do not exceed ten percent  of  total
          consolidated  assets and are, therefore,  omitted;
          however,  the  Company will furnish supplementally
          to the Commission any such omitted instrument upon
          request.

     (10) Material Contracts

     10.1Grubb  &  Ellis  Company 1990 Amended and  Restated
          Stock  Option  Plan, as amended as  of  August  9,
          1993,  incorporated herein by reference to Exhibit
          4.1 to the Registrant's registration statement  on
          Form  S-8 filed on November 12, 1993 (Registration
          No. 33-71580).

     10.2 Grubb   &  Ellis  Company  Executive  Supplemental
          Deferred Compensation Plan, incorporated herein by
          reference  to  Exhibit 10.13 to  the  Registrant's
          Registration  Statement  on  Form  S-2  filed   on
          January 12, 1990 (Registration No. 33-32979).

     10.3 Grubb  & Ellis Company 1985 Restricted Value Stock
          Plan,  as  amended  effective  December  3,  1987,
          incorporated herein by reference to Exhibit  10.13
          to  the  Registrant's Annual Report on  Form  10-K
          filed  on March 31, 1989 (Commission File  No.  1-
          8122).

     10.4 Agreement between HSM Inc. and David Donosky dated
          January    15,   1988,   regarding   exchange   of
          indebtedness, incorporated herein  by reference to
          Exhibit 10.23 to the Registrant's Annual Report on
          Form 10-K filed on March 30, 1988 (Commission File
          No. 1-8122).

     10.5 Loan  Agreement  between  David  Donosky  and  the
          Registrant  dated  October 20, 1989,  incorporated
          herein  by  reference  to  Exhibit  10.21  to  the
          Registrant's registration statement  on  Form  S-2
          filed  on January 12, 1990 (Registration  No.  33-
          32979).

     10.6 Description  of  Grubb  &  Ellis  Company   Senior
          Management Compensation Plan, incorporated  herein
          by  reference to Exhibit 10.17 to the Registrant's
          Annual Report on Form 10-K filed on March 30, 1992
          (Commission File No. 1-8122).

     10.7 Stock Purchase and Stockholder Agreement dated May
          6,  1992,  among GE New Corp., the Registrant  and
          International   Business   Machines   Corporation,
          incorporated  herein by reference to Exhibit  28.2
          to  the Registrant's Quarterly Report on Form 10-Q
          filed  on  May 15, 1992 (Commission  File  No.  1-
          8122).

     10.8 Master  Management  Agreement dated  May  6,  1992
          between     International    Business     Machines
          Corporation and GE New Corp., incorporated  herein
          by  reference  to Exhibit 28.2 to the Registrant's
          Quarterly  Report on Form 10-Q filed  on  May  15,
          1992 (Commission File No. 1-8122).
</PAGE>
     10.9 Master  Financing Agreement dated August  5,  1992
          between  IBM  Credit Corporation  and  Axiom  Real
          Estate  Management, Inc., incorporated  herein  by
          reference  to  Exhibit 28.4  to  the  Registrant's
          Quarterly Report on Form 10-Q filed on August  13,
          1992 (Commission File No. 1-8122).

     10.10 Credit Agreement dated as of August 31, 1992,
          between Axiom Real Estate Management, Inc. and the
          Registrant,  incorporated herein by  reference  to
          Exhibit 28.6 to the Registrant's Quarterly  Report
          on   Form   10-Q  filed  on  November   16,   1992
          (Commission File No. 1-8122).

     10.11 Purchase Agreement dated February  16,  1993
          between   the  Registrant  and  JMB  Institutional
          Realty  Advisers,  L.P.,  incorporated  herein  by
          reference  to  Exhibit 10.20 to  the  Registrant's
          Quarterly  Report on Form 10-Q filed  on  May  15,
          1993 (Commission File No. 1-1822).

     10.12 Purchase  Agreement  dated  March  4,  1993
          between    the    Registrant    and    Fox     and
          Carskadon/Better  Homes and Gardens,  incorporated
          herein  by  reference  to  Exhibit  10.21  to  the
          Registrant's Quarterly Report on Form  10-Q  filed
          May 15, 1993 (Commission File No. 1-1822).

     10.13 Stockholders' Agreement among Warburg, Pincus
          Investors, L.P., The Prudential Insurance  Company
          of  America,  Joe  F. Hanauer and  the  Registrant
          dated  January  29, 1993, incorporated  herein  by
          reference  to  Exhibit 28.1  to  the  Registrant's
          Current  Report on Form 8-K filed on  February  8,
          1993 (Commission File No. 1-8122).

     10.14 Amendment  to Stockholders' Agreement  among
          Warburg,  Pincus Investors, L.P.,  The  Prudential
          Insurance  Company of America, Joe F. Hanauer  and
          the   Registrant,  dated  as  of  July  1,   1993,
          incorporated herein by reference to Exhibit  10.15
          to  the Registrant's Quarterly Report on Form 10-Q
          filed  on August 16, 1993 (Commission File No.  1-
          8122).

     10.15 Severance Compensation Agreement, dated as of
          December  31,  1992,  between the  Registrant  and
          Donald  L. McGee, incorporated herein by reference
          to Exhibit 10.25 to the Registrant's Annual Report
          on  Form  10-K filed on April 15, 1993 (Commission
          File No. 1-8122).

     10.16 Severance Compensation Agreement, dated as of
          August 31, 1992, between the Registrant and Emmett
          R.  DeMoss, Jr., incorporated herein by  reference
          to Exhibit 10.26 to the Registrant's Annual Report
          on  Form  10-K filed on April 15, 1993 (Commission
          File No. 1-8122).

     10.17 Severance Compensation Agreement, dated as of
          December  31,  1992,  between the  Registrant  and
          Donald  V. Jones, incorporated herein by reference
          to Exhibit 10.27 to the Registrant's Annual Report
          on  Form  10-K filed on April 15, 1993 (Commission
          File No. 1-8122).

     10.18 Amendment  No.  1 to Severance  Compensation
          Agreement, dated as of December 31, 1992,  between
          the  Registrant and Donald V. Jones,  incorporated
          herein  by  reference  to  Exhibit  10.28  to  the
</PAGE>
          Registrant's Annual Report on Form 10-K  filed  on
          April 15, 1993 (Commission File No. 1-8122).

     10.19 Employment Agreement, effective May 20, 1992,
          between the Registrant and Alvin L. Swanson,  Jr.,
          incorporated herein by reference to Exhibit  10.29
          to  the  Registrant's Annual Report on  Form  10-K
          filed  on April 15, 1993 (Commission File  No.  1-
          8122).

     10.20 First  Amendment  to  Employment  Agreement,
          effective   as  of  May  20,  1992,  between   the
          Registrant and Alvin L. Swanson, Jr., incorporated
          herein  by  reference  to  Exhibit  10.30  to  the
          Registrant's Annual Report on Form 10-K  filed  on
          April 15, 1993 (Commission File No. 1-8122).

     10.21 Second  Amendment  to Employment  Agreement,
          effective  as  of February 24, 1993,  between  the
          Registrant and Alvin L. Swanson, Jr., incorporated
          herein  by  reference  to  Exhibit  10.31  to  the
          Registrant's Quarterly Report on Form  10-Q  filed
          on May 15, 1993 (Commission File No. 1-8122).

     10.22 1993 Stock Option Plan for Outside Directors,
          incorporated herein by reference to Exhibit 4.1 to
          the Registrant's registration statement on Form S-
          8 filed on November 12, 1993 (Registration No. 33-
          71484).
     
     10.23 Separation Agreement between the  Registrant
          and  Wilbert  F. Schwartz dated as  of  April  25,
          1994,  incorporated by reference to Exhibit  10.23
          to the Registrant's Amendment to its Annual Report
          on Form 10-K/A filed on April 29, 1994 (Commission
          File No.  1-8122).
     
     (11) Statement Regarding Computation of Per Share
          Earnings
     
      
Item 6(b) Reports on Form 8-K

          None.


                          SIGNATURE

Pursuant to the requirements of the Securities Exchange Act
of 1934, the registrant has duly caused this report to be
signed on its behalf by the undersigned thereunto duly
authorized.


                              GRUBB & ELLIS COMPANY
                                  (Registrant)


Date:  May 13, 1994           /s/Connie Hardisty
                              Connie Hardisty
                              Vice President and
                              Corporate Controller
</PAGE>
                                                            
           GRUBB & ELLIS COMPANY AND SUBSIDIARIES
                              
                        EXHIBIT INDEX
                              
            for the quarter ended March 31, 1994

Exhibit                                                    Page:

(11) Statement regarding Computation of Per Share Earnings    18

</PAGE
     


<TABLE>
           GRUBB & ELLIS COMPANY AND SUBSIDIARIES
          EXHIBIT (11) STATEMENT RE COMPUTATION OF
               PER SHARE EARNINGS - FORM 10-Q
                              
                 for the three-months ended
                   March 31, 1994 and 1993
   (in thousands except for shares and per share amounts)
                              
<CAPTION>

                                                      
                                              Three Months
                                             Ended March, 31
                                         1994            1993
<S>                                      <C>              <C>
<S>Net loss                             $  (4,747)     $  (4,662)
                                                      
<S>Earnings applicable to Preferred                      
   Stockholders                              (638)          (399)
                                                      
<S>Net loss applicable to Common                         
   Stockholders                            (5,385)        (5,061)
                                                      
<S>Primary loss per share applicable to                  
   Common Stockholders                                        
                                                      
<S>  Weighted average common shares                      
     outstanding                        4,062,136      3,900,154
                                                      
<S>Dilutive stock options - based on the                 
     treasury stock method                      0              0
                                                      
<S>       Total                         4,062,136      3,900,154
                                                      
<S>Loss per common share and equivalents                 
     applicable to Common Stockholders $    (1.33)   $     (1.30)
                                                      
<S>Fully-diluted loss per share (A)<F1>                      
  applicable to Common Stockholders                   
                                                      
<S>Weighted average common shares                        
    outstanding                         4,062,136      3,900,154
                                                      
<S>Dilutive stock options - based on the                 
    treasury stock method                       0              0
                                                      
<S>     Total                           4,062,136      3,900,154
                                                      
<S>Loss per common share and equivalents                 
     applicable to Common Stockholders $    (1.33)   $    (1.30)
<FN>
<F1>
(A)  This calculations is submitted in accordance with
     Securities Exchange Act of 1934, Release No. 9083,
     although not required by footnote 2 to paragraph 14 of
     APB opinion No. 15 because it results in dilution of
     less than 3%.
</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission