OAKRIDGE ENERGY INC
10QSB, 1999-10-15
CRUDE PETROLEUM & NATURAL GAS
Previous: MEDIA GENERAL INC, 8-K, 1999-10-15
Next: LEGG MASON CASH RESERVE TRUST, N-30D, 1999-10-15



<PAGE>   1
                     U.S. Securities and Exchange Commission
                             Washington, D.C. 20549

                                   FORM 10-QSB
            (Mark One)
              [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934
                 For the quarterly period ended August 31, 1999.

              [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934
               For the transition period from _______ to _______.

                          Commission file number 0-8532

                              OAKRIDGE ENERGY, INC.
        (Exact name of small business issuer as specified in its charter)

                   Utah                                87-0287176
      (State or other jurisdiction of               (I.R.S. Employer
       incorporation or organization)              Identification No.)

                             4613 Jacksboro Highway
                           Wichita Falls, Texas 76302
                    (Address of principal executive offices)

                                 (940) 322-4772
                           (Issuer's telephone number)

                                 Not Applicable
              (Former name, former address and former fiscal year,
                         if changed since last report)

Check whether the issuer (1) filed all reports required to be filed by Section
13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter
period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.
YES [ X ]                                   NO [   ]


The number of shares outstanding of each of the issuer's classes of common
equity, as of August 31, 1999: Common Stock, $.04 par value - 4,603,473 shares

Transitional Small Business Disclosure Format (check one);
YES [   ]                                   NO [ X ]

<PAGE>   2
                                      INDEX
<TABLE>
<CAPTION>

                                                                            Page #
                                                                            ------
Part I - Financial Information
<S>                                                                         <C>
        1.  Financial Statements:

         Condensed Balance Sheets at
                 February 28, 1999 and August 31, 1999                           1

         Condensed Statements of Operations
                 For the Three Months Ended August 31, 1998 and 1999             2
                 For the Six Months Ended August 31, 1998 and 1999

         Statements of Cash Flows
                 For the Six Months Ended August 31, 1998 and 1999               3

         Notes to Condensed Financial Statements                                 4

        2.  Management's Discussion and Analysis or Plan of Operation            5

Part II - Other Information

        4.  Submission of Matters to a Vote of Security Holders                  9

        6.  Exhibits and Reports on Form 8-K                                     9

Signatures                                                                      10
</TABLE>


Part I of this Report contains forward looking statements that involve risks and
uncertainties. Accordingly, no assurances can be given that the actual events
and results will not be materially different than the anticipated results
described in the forward looking statements. See Note 4 of "Notes to Condensed
Financial Statements" and "Item 2. - Management's Discussion and Analysis or
Plan of Operation" for a description of various factors that could materially
affect the ability of the Company to achieve the results described in the
forward looking statements.

<PAGE>   3


Item 1. Financial Statements.

                                             Oakridge Energy, Inc.
                                             CONDENSED BALANCE SHEETS

                                                     ASSETS
<TABLE>
<CAPTION>
                                                                                               As of                     As of
                                                                                         February 28, 1999         August 31, 1999
                                                                                        ------------------       ------------------
<S>                                                                                     <C>                      <C>
Current assets:                                                                                                          (Unaudited)
    Cash and cash equivalents                                                                  $ 2,614,499              $ 2,657,429
    Trade accounts receivable                                                                      139,556                  166,184
    Investment securities                                                                          425,350                  464,687
    Deferred tax asset                                                                             303,784                  236,292
    Prepaid expenses and other                                                                      74,372                  188,819
                                                                                         ------------------       ------------------
              Total current assets                                                               3,557,561                3,713,411
                                                                                         ------------------       ------------------


Oil and gas properties, at cost using the successful efforts method of
      accounting, net of accumulated depletion and depreciation of
      $4,447,294 on February 28, 1999 and $4,434,353 on August 31, 1999                          2,283,691                2,085,198

Coal and gravel properties, net of accumulated depletion and depreciation
     of $8,384,397 on February 28, 1999 and $8,394,971 on August 31, 1999                          353,199                  342,625

Real estate held for development                                                                 2,704,381                2,753,146

Other property and equipment, net of accumulated depreciation
     of $686,404 on February 28, 1999 and $685,592 on August 31, 1999                              183,260                  166,274

Other assets                                                                                     1,082,826                1,081,196
                                                                                         ------------------       ------------------
                                                                                              $ 10,164,918             $ 10,141,850
                                                                                         ==================       ==================

                      LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
    Accounts payable                                                                             $ 106,380                 $ 67,642
    Accrued expenses                                                                                80,243                   73,839
                                                                                         ------------------       ------------------
              Total current liabilities                                                            186,623                  141,481

Deferred Federal income taxes                                                                      464,917                  464,917
                                                                                         ------------------       ------------------
              Total liabilities                                                                    651,540                  606,398
                                                                                         ------------------       ------------------

Stockholders' equity:
    Common stock, $.04 par value, 20,000,000
        shares authorized, 10,157,803 shares issued                                                406,312                  406,312
    Additional paid-in capital                                                                     805,092                  805,092
    Retained earnings                                                                           17,598,645               17,530,359
    Unrealized gain (loss) on investment securities
         available for sale, net of income taxes                                                  (123,700)                   7,315
    Less treasury stock, at cost, 5,540,199 shares on February 28, 1999
      and 5,554,330 on August 31, 1999                                                          (9,172,971)              (9,213,626)
                                                                                         ------------------       ------------------
                   Total stockholders' equity                                                    9,513,378                9,535,452
                                                                                         ------------------       ------------------

                                                                                              $ 10,164,918             $ 10,141,850
                                                                                         ==================       ==================
</TABLE>

The accompanying notes are an integral part of these financial statements.



<PAGE>   4



                              Oakridge Energy, Inc.
                       CONDENSED STATEMENTS OF OPERATIONS
                                   (Unaudited)


<TABLE>
<CAPTION>

                                                  3 Months Ended       3 Months Ended       6 Months Ended       6 Months Ended
                                                  August 31, 1998      August 31, 1999      August 31, 1998      August 31, 1999
                                                  ---------------      ---------------      ---------------      ---------------
<S>                                               <C>                  <C>                  <C>                  <C>
Revenues:
  Oil and gas                                     $       345,638      $       391,250      $       751,349      $       711,191
  Gravel                                                   23,794               26,000               41,269               42,768
  Other                                                    10,650                9,750               21,300               19,500
                                                  ---------------      ---------------      ---------------      ---------------
    Total revenues                                        380,082              427,000              813,918              773,459
                                                  ---------------      ---------------      ---------------      ---------------

Operating expenses:
  Oil and gas                                             347,712              325,074              712,738              691,347
  Coal and gravel                                          23,948               14,480               53,822               31,548
  Real estate development                                  19,880                7,071               56,141               15,983
  General and administrative                              119,052              115,877              261,072              241,592
                                                  ---------------      ---------------      ---------------      ---------------
    Total operating expenses                              510,592              462,502            1,083,773              980,470
                                                  ---------------      ---------------      ---------------      ---------------

      Loss from operations                               (130,510)             (35,502)            (269,855)            (207,011)
                                                  ---------------      ---------------      ---------------      ---------------

Other income (expense):
  Interest and dividend income                             65,511               41,243              106,845               83,331
  Gain on sale of oil and gas properties                   12,890                6,574            1,516,963               14,552
  Other, net                                              (23,909)                 332             (121,639)               6,012
                                                  ---------------      ---------------      ---------------      ---------------
    Total other income                                     54,492               48,149            1,502,169              103,895
                                                  ---------------      ---------------      ---------------      ---------------

    Income (loss) before income taxes                     (76,018)              12,647            1,232,314             (103,116)
                                                  ---------------      ---------------      ---------------      ---------------

Income tax expense (benefit)                              (19,437)               4,471              418,448              (34,830)
                                                  ---------------      ---------------      ---------------      ---------------

        Net income (loss)                         $       (56,581)     $         8,176      $       813,866      $       (68,286)
                                                  ===============      ===============      ===============      ===============

Income (loss) per common share                    $         (0.01)     $          0.00      $          0.17      $         (0.01)
                                                  ===============      ===============      ===============      ===============

Weighted average shares outstanding                     4,796,064            4,616,956            4,824,118            4,617,079
                                                  ===============      ===============      ===============      ===============
</TABLE>



The accompanying notes are an integral part of these financial statements.



                                        2

<PAGE>   5


                              Oakridge Energy, Inc.
                            STATEMENTS OF CASH FLOWS
                                   (Unaudited)

<TABLE>
<CAPTION>

                                                                      6 Months Ended       6 Months Ended
                                                                      August 31, 1998      August 31, 1999
                                                                      ---------------      ---------------
<S>                                                                   <C>                  <C>
Cash flows from operating activities:
  Net income (loss)                                                   $       813,866      $       (68,286)
  Adjustments to reconcile net income (loss) to net cash
    provided by operating activities:
       Depletion and depreciation                                             299,060              301,611
       Accretion on investment securities, net                                 (4,459)                  14
       Gain on sales of property and equipment                             (1,516,963)             (20,051)
       Deferred federal income taxes                                          (89,761)                   0
       Other than temporary loss on investment securities                     130,676                    0
       Net changes in assets and liabilities:
         Trade accounts receivable                                            202,394              (26,628)
         Federal income tax receivable                                              0             (128,059)
         Prepaid expenses and other current assets                             11,742               12,506
         Accounts payable                                                      54,971              (38,738)
         Federal income tax payable                                           177,056                    0
         Accrued expenses                                                      33,083               (6,404)
                                                                      ---------------      ---------------
           Net cash provided by operating activities                          111,665               25,965
                                                                      ---------------      ---------------
Cash flows from investing activities:
  Additions to oil and gas properties                                      (1,154,046)             (71,053)
  Additions to real estate held for development                              (178,271)             (56,770)
  Additions to other property and equipment                                   (30,890)                   0
  Increase in other assets                                                    (10,222)               2,736
  Proceeds from sale of oil and gas properties                              3,005,199               18,052
  Proceeds from sale of other property and equipment                          100,736               64,655
  Maturities/calls of investments available for sale                          525,959              100,000
                                                                      ---------------      ---------------
           Net cash provided by  investing activities                       2,258,465               57,620
                                                                      ---------------      ---------------
Cash flows from financing activities:
  Purchases of treasury stock                                                (412,941)             (40,655)
                                                                      ---------------      ---------------
           Net cash used in financing activities                             (412,941)             (40,655)
                                                                      ---------------      ---------------

Net increase in cash and cash equivalents                                   1,957,189               42,930

Cash and cash equivalents at beginning of period                              877,006            2,614,499
                                                                      ---------------      ---------------

Cash and cash equivalents at end of period                            $     2,834,195      $     2,657,429
                                                                      ===============      ===============

Supplemental disclosures of cash flow information:
  Interest paid                                                       $            --      $            --
  Income taxes paid                                                   $       319,939      $           229

  Recognition in Stockholders' Equity of the net unrealized holding gain (loss) on available for sale securities
    of ($87,822), net of tax effect of ($67,956) during the six months ended August 31, 1998 and $131,015
    net of tax effect of $67,492 during the six months ended August 31, 1999.
</TABLE>


The accompanying notes are an integral part of these financial statements.


                                        3
<PAGE>   6
                              OAKRIDGE ENERGY, INC.
                     Notes to Condensed Financial Statements
                                   (Unaudited)

(1)      The accompanying unaudited financial statements for three and six month
         periods ended August 31, 1998 and 1999 reflect, in the opinion of
         management, all adjustments, which are of a normal and recurring
         nature, necessary for a fair presentation of the results for such
         periods.

(2)      The foregoing financial statements should be read in conjunction with
         the annual financial statements and accompanying notes for the fiscal
         year ended February 28, 1999.

(3)      In June 1997, the Financial Accounting Standards Board issued SFAS No.
         130, Reporting Comprehensive Income and SFAS No. 131, Disclosure about
         Segments of an Enterprise and Related Information. SFAS No. 130
         established standards for reporting and display of comprehensive income
         and its components in financial statements. SFAS No. 131 established
         annual and interim reporting standards for an enterprise's operating
         segments and related disclosures about its products, services,
         geographic areas and major customers. Adoption of these statements will
         not impact the Company's financial position, results of operations or
         cash flows, and any effect will be limited to the form and content of
         its disclosures. Both statements are effective for fiscal years
         beginning after December 15, 1997.

(4)      The Company has prepared for the year 2000 through the replacement of
         its computers and updating of its software and network system. The
         Company and the software manufacturer have tested the software and it
         worked properly for the year 2000. The Company does not anticipate
         incurring any additional significant costs in preparation of the year
         2000. The Company has been provided with documentation from the oil and
         gas operator who is responsible for the distribution of most of the
         Company's revenue and to whom the Company pays many expense items that
         indicates that it is in year 2000 compliance.


                                       4

<PAGE>   7

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION.

         The following discussion should be read in conjunction with Items 6 and
7 of the Company's Annual Report on Form 10-KSB for the fiscal year ended
February 28, 1999 and the Notes to Condensed Financial Statements contained in
this report.

RESULTS OF OPERATIONS

         The Company had net income of $8,176 ($.00 per share) in the three
months ended August 31, 1999 compared to a net loss of $56,581 ($.01 per share)
during the three months ended August 31, 1998. In the six months ended August
31, 1999, the Company incurred a net loss of $68,286 ($.01 per share) compared
to net income of $813,866 ($.17 per share) in the 1998 six-month period.
Improved product prices and reduced operating expenses were the primary reasons
for the Company's net income in the 1999 three-month period. In the six months
ended August 31, 1998, the Company realized an approximate $1,504,100 gain from
the sale of its Limestone County, Texas property (the "Limestone County
property"), which ensured the Company's profitability for that period. The
Company had a loss from operations in all reported periods but the amount of
such loss in the three months ended August 31, 1999 ($35,502) was significantly
less than that incurred in the preceding quarter ended May 31, 1999 ($171,509).

         Oil and gas revenues increased approximately $45,600 (13.2%) in the
three months ended August 31, 1999 but declined approximately $40,200 (5.3%) in
the six-month period. The principal reason for the increase in revenues for the
three-month period was an approximate $7.00 per barrel increase (61.3%) in the
average price of oil received by the Company during the period compared to the
1998 period as oil production from the Company's principal property in Madison
County, Texas (the "Madison County property") declined 7,900 barrels, resulting
in an overall production decline for the Company of approximately 6,900 barrels
(29.0%). The Company's average gas price received also increased over 10% in the
three-month 1999 period. In the six-month period ended August 31, 1999, a $4.66
per barrel increase (38.5%) in the Company's average oil price received was not
sufficient to offset the 16,700 barrel decline in production from the Madison
County property. The Madison County property is fully developed and at the stage
in its production history where declines are to be expected; however, the
operator of the property has advised the Company that certain of the wells are
still flowing and production from them should increase when they quit flowing
and are placed on




                                       5


<PAGE>   8


pumping units. Other wells operate with low volume pumping
units and are capable of greater production levels.

         Revenues from the Company's gravel operations increased approximately
$2,200 (13.5%) and $1,500 (5.7%) in the three and six-month periods ended August
31, 1999, respectively, due to the higher level of gravel sales made by Durango
Construction, Inc. from the Company's Colorado gravel property. Rentals received
by the Company from its surface lease to such corporation were unchanged in the
comparable 1998 and 1999 periods. The Company had no coal revenues in any of the
periods.

         The expenses of the Company's oil and gas operations declined
approximately $22,600 (6.5%) and $21,400 (3.0%) in the three and six-month
periods ended August 31, 1999, respectively. In the three-month period, the
absence of any dry hole costs and geological and geophysical expense more than
offset increased depletion and depreciation expense resulting from new
properties in Gregg and Panola Counties, Texas and greater lease operating
expense for the Madison County property. In the six-month period, a significant
reduction in geological and geophysical expense and smaller reductions in dry
hole costs, production and ad valorem taxes and engineering expense again
overcame smaller overall increases in depletion and depreciation and lease
operating expenses. Lease operating expense for the North Texas area was
significantly lower in the 1999 six-month period.

         The expenses of the Company's coal and gravel operations were
approximately $9,500 (39.5%) and $22,300 (41.4%) lower in the three and six
months ended August 31, 1999 as most categories of operating expense continued
to decline. The only expense category reflecting an increase in the six-month
period was testing and permitting expense, which resulted from required
reclamation work. The expenses of the Company's real estate development
activities decreased approximately $12,800 (64.4%) and $40,200 (71.5%),
respectively, in the three and six-month 1999 periods due to the cutback in the
Company's operations in this area pending its finalizing a master development
plan for its Colorado land.

         In the three and six months ended August 31, 1999, general and
administrative expense declined approximately $3,200 (2.7%) and $19,500 (7.5%),
respectively. In the three-month period, the principal reason for the decline
was reduced governmental reporting expense, the amount of which was partially
offset by higher auditing, tax accounting and shareholder reporting

                                       6

<PAGE>   9




expenses. In the six-month period, significantly lower independent petroleum
engineering expense incurred with respect to the Company's yearend oil and gas
reserve report, the absence of any letter of credit fees for reclamation bonds
due to a timing difference and lower miscellaneous expense offset increased
payroll expense.

         Other income (expense) was an income item in all 1998 and 1999 periods
although there was a significant difference in the level of such income between
the 1998 six-month period and each of the other periods. In the 1998 six-month
period, the Company sold its Limestone County property to Mitchell Energy
Corporation and recorded an approximate $1,504,100 gain from such sale, which
compared to gains from property sales of only approximately $14,600 in the 1999
six-month period. Interest and dividend income were greater in both 1998 periods
as compared to the 1999 periods due to the maturing of corporate bonds in 1999,
the proceeds of which were reinvested at a lower rate of interest. The Company
did, however, incur writedowns in the carrying value of the Company's investment
in an equity security in both 1998 periods, but there was no such expense in the
1999 periods.

         The Company's weighted average shares outstanding declined
approximately 3.7% and 4.3%, respectively, in the three and six-month periods
ended August 31, 1999 primarily due to purchases of the Company's common stock
made by the Company prior to the commencement of the 1999 periods. The Company
purchased 13,631 shares of its common stock in the three months ended August 31,
1999 and only an additional 500 shares in the six-month period. The Company did
not purchase any of its shares from the Estate of Noel Pautsky prior to such
Estate's filing its federal estate tax return in August 1999 as it had
previously reported it might do.

FINANCIAL CONDITION AND LIQUIDITY

         During the first half of fiscal 2000, the Company's operating and
investing activities funded its financing activities, resulting in an
approximate $42,900 increase in cash and cash equivalents at August 31, 1999.
Operating activities contributed approximately $26,000 and investing activities
provided approximately $57,600 in funds during the period. Cash from the
Company's investing activities came primarily from the maturity of an investment
available for sale and the sale of other property and equipment and more than
offset additions to oil and gas properties and real estate held for development.
The Company's financing

                                       7

<PAGE>   10




activities during the six months ended August 31, 1999 consisted solely of
purchases of treasury stock and used approximately $40,700 in funds. At August
31, 1999, the Company had no indebtedness and cash, cash equivalents and
investment securities available for sale totaling approximately $3,122,100.

                  The Company expects to fund its contemplated operations and
any stock purchases it makes during the remainder of fiscal 2000 from its cash
and cash equivalents, sales of all or a portion of its investment securities
available for sale and any cash flow from its oil and gas properties.





                                       8

<PAGE>   11




                           PART II - OTHER INFORMATION


ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

         (a) The Company's 1999 Annual Meeting of Shareholders (the "Meeting")
was held on July 21, 1999.

         (b) At the Meeting, Sandra Pautsky, Danny Croker and Randy Camp were
elected as directors of the Company to serve until the 2000 Annual Meeting of
Shareholders or until their successors are elected.

         (c) A total of 4,051,608 shares were represented in person or by proxy
at the Meeting. The election of directors was the only matter voted upon by the
Company's shareholders at the Meeting.
The following sets forth the results of the vote:

<TABLE>
<CAPTION>

                                    NUMBER OF SHARES              NUMBER OF SHARES
         NAME OF NOMINEE               VOTED FOR                 AUTHORITY WITHHELD
         ---------------            ----------------             ------------------

<S>                                    <C>                             <C>
         Sandra Pautsky                4,050,808                       800
         Danny Croker                  4,050,808                       800
         Randy Camp                    4,050,808                       800
</TABLE>


ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K.

         (a) Exhibits - Financial Data Schedule for the six months ended August
31, 1999 filed as Exhibit 27.

         (b) Reports on Form 8-K - During the three months ended August 31,
1999, the Company filed a report on Form 8-K dated July 6, 1999 reporting under
Item 4 the resignation of KPMG LLP as the independent public accountants of the
Company as of such date.



                                       9

<PAGE>   12





                                   SIGNATURES


         In accordance with the requirements of the Exchange Act, the registrant
caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.

                                       OAKRIDGE ENERGY, INC.
                                         (Registrant)



DATE: October 15, 1999                 By /s/ Sandra Pautsky
                                         ---------------------------------------
                                       Sandra Pautsky, President


                                       By /s/ Carol J. Cooper
                                         ---------------------------------------
                                       Carol J. Cooper, Chief Accounting Officer



                                       10

<PAGE>   13


                                INDEX TO EXHIBITS

         The exhibits filed herewith are filed in accordance with the
requirements of Item 601 to Regulation S-B for filings on Form 10-QSB. For
convenient reference, each exhibit is listed according to the number assigned to
it in the Exhibit Table of such Item 601.

<TABLE>
<CAPTION>

      EXHIBIT
      NUMBER              DESCRIPTION
      -------             -----------

<S>             <C>       <C>
        (2)      -        Plan of acquisition, reorganization, arrangement,
                          liquidation or succession - not applicable.

        (3)      -        (i) Articles of Incorporation - not applicable.
                          (ii) Bylaws - not applicable.

        (4)      -        Instruments defining the rights of security holders,
                          including indentures - not applicable.

        (10)     -        Material contracts - not applicable.

        (11)     -        Statement re computation of per share earnings - not
                          applicable.

        (15)     -        Letter on unaudited interim financial information -
                          not applicable.

        (18)     -        Letter on change in accounting principles - not
                          applicable.

        (19)     -        Reports furnished to security holders - not
                          applicable.

        (22)     -        Published report regarding matters submitted to vote -
                          not applicable.

        (23)     -        Consents of experts and counsel - not applicable.

        (24)     -        Power of attorney - not applicable.

        (27)     -        Financial Data Schedule - filed herewith.

        (99)     -        Additional exhibits - not applicable.
</TABLE>

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
FINANCIAL STATEMENTS OF OAKRIDGE ENERGY, INC. AS OF AND FOR THE PERIOD ENDED
AUGUST 31, 1999 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL
STATEMENTS.
</LEGEND>

<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          FEB-28-2000
<PERIOD-END>                               AUG-31-1999
<CASH>                                       2,657,429
<SECURITIES>                                   464,687
<RECEIVABLES>                                  166,184
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                             3,713,411
<PP&E>                                      18,862,159
<DEPRECIATION>                              13,514,916
<TOTAL-ASSETS>                              10,141,850
<CURRENT-LIABILITIES>                          141,481
<BONDS>                                              0
                                0
                                          0
<COMMON>                                       406,312
<OTHER-SE>                                   9,129,140
<TOTAL-LIABILITY-AND-EQUITY>                10,141,850
<SALES>                                        773,459
<TOTAL-REVENUES>                               773,459
<CGS>                                          738,878
<TOTAL-COSTS>                                  980,470
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                              (103,116)
<INCOME-TAX>                                  (34,830)
<INCOME-CONTINUING>                           (68,286)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                  (68,286)
<EPS-BASIC>                                     (0.01)
<EPS-DILUTED>                                   (0.01)


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission