NEW PARAHO CORP
10-Q, 1995-11-09
ASPHALT PAVING & ROOFING MATERIALS
Previous: IMAGE ENTERTAINMENT INC, 10-Q, 1995-11-09
Next: FIDELITY SUMMER STREET TRUST, N-30D/A, 1995-11-09



        FORM 10-Q--QUARTERLY REPORT UNDER SECTION 13 OR 15(d)
               OF THE SECURITIES EXCHANGE ACT OF 1934

                            UNITED STATES
                 SECURITIES AND EXCHANGE COMMISSION
                       WASHINGTON, D.C. 20549

                              FORM 10-Q

(x) Quarterly Report Under Section 13 or 15(d) of the Securities
Exchange act of 1934
For the Quarter ended September 30, 1995

                                 or

( ) Transition Report Pursuant to Section 13 or 15(d) of the
Securities Exchange Act oft 1934
For the transition period from _____________ to ______________

Commission File Number:  0-8536

                     THE NEW PARAHO CORPORATION
       (Exact name of registrant as specified in its charter)

       Colorado                                84-1034362
(State or other jurisdiction of          (I.R.S. Employer 
 incorporation or organization)           Identification Number)

 5387 Manhattan Circle, #104, Boulder, CO         80303-4219
(Address of principal executive offices)          (Zip code)

Registrant's telephone number, including area code: (303) 543-8900

__________________________________________________________________
(Former name, former address and former fiscal year, if changed 
 since last report.)

Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding twelve months
( or for such shorter period that the registrant was required to
file such reports), and (2) has been subject to such filing
requirements for the past 90 days.
                                                 (x) Yes     ( ) No

                APPLICABLE ONLY TO CORPORATE ISSUERS:

Indicate the number of shares outstanding of each of the issuer's
classes of common stock, as of the latest practicable date.
50,772,982 shares of $.01 par value common stock as of September
30, 1995.


                            1 of 9 pages<PAGE>
PART I:  FINANCIAL INFORMATION

   Item 1.  Financial Statements.

             THE NEW PARAHO CORPORATION AND SUBSIDIARIES

                     CONSOLIDATED BALANCE SHEETS
<TABLE>
<S>                                  <C>                   <C>
   ASSETS                             September 30,        June 30,
                                          1995               1995
                                       (Unaudited)                 
                                      ____________      ___________
   Current Assets:
        Cash                             $  49,522       $  130,908
        Accounts Receivable                  3,076            1,717
        Note Receivable (Note 2)           385,390          385,390
        Interest Receivable                 16,190           16,190
        Prepaid Expenses and other          12,560           16,771
        Short Term Investments              20,000           20,000
        Inventory                          195,394          195,394 
        Total Current Assets               682,132          766,370

   Supplies                                 12,044           12,044

   Plant, Furniture and Equipment,
        at cost (net of accumulated
        depreciation)                      120,280          130,408

   Mineral Properties                       40,525           40,525

   Patent, at cost (net of
        accumulated amortization)           23,861           24,368

   Note Receivable (Note 2)              3,468,510        3,468,510

   Other Assets                             27,000           27,000

   Deposits                                    725              725
                                                                    
        Total Assets                    $4,375,077       $4,469,950 
</TABLE>







                  -Continued on the following page-

                                 -2-
<PAGE>


               THE NEW PARAHO CORPORATION AND SUBSIDIARIES
                       CONSOLIDATED BALANCE SHEETS

                     -Continued from previous page-


<TABLE>
<S>                                       <C>                  <C>
LIABILITIES AND SHAREHOLDERS' EQUITY       September 30,       June 30,
                                                1995             1995
                                            (Unaudited)      __________
Current Liabilities:
     Accounts Payable                       $    34,142      $   37,214
     Accrued Liabilities                         20,316          15,608
     Total Current Liabilities                   54,458          52,822

Long Term Liabilities:
     Note Payable (Note 3)                    6,941,253       6,792,078


Shareholder's Equity:
     Common Stock - $.01 par value,
       authorized - 75,000,000 shares;
       issued - 50,980,400; outstanding -
       50,772,982                               509,804         509,804
     Par value of common stock issued in
       excess of the fair market value of
       assets acquired                         (358,167)       (358,167)
     Retained earnings                       (2,759,826)     (2,514,142)
                                             (2,608,189)     (2,362,505)
     Less 207,418 shares of common stock
       held in treasury at cost                 (12,445)        (12,445)
       
       Total Shareholders' Equity            (2,620,634)     (2,374,950)

                                             $4,375,077      $4,469,950 
</TABLE>








               The accompanying notes are an integral part
               of these consolidated financial statements.

                                   -3-

<PAGE>


             THE NEW PARAHO CORPORATION AND SUBSIDIARIES
                 CONSOLIDATED STATEMENTS OF OPERATION             
                           (Unaudited)

<TABLE>
<S>                             <C>              <C>
                                Three Months     Three Months
                                    Ended            Ended       
                                September 30,    September 30, 
                                    1995             1994         
                     
REVENUES:
     Asphalt Sales               $         -     $    98,880     
     Interest Income                  49,870          53,626     
     Other                             1,770             350  
TOTAL REVENUES                        51,640         152,856     


COSTS AND EXPENSES:
     Asphalt Research                 86,682         216,460
     General & Admin.                 61,467          70,554   
     Interest Expense                149,175         132,210   
TOTAL COSTS & EXPENSES               297,324         419,224   

NET LOSS                           ($245,684)      ($266,368) 


LOSS PER SHARE                        ($0.00)         ($0.01)  


Weighted average
shares outstanding                50,772,982      50,772,982  
</TABLE>













               The accompanying notes are an integral part
               of these consolidated financial statements.

                                    -4-
<PAGE>

                   THE NEW PARAHO CORPORATION AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Unaudited)

<TABLE>
<S>                                           <C>             <C>
                                              Three Months    Three Months
                                                  Ended           Ended
                                              September 30,   September 30,
                                                   1995            1994     
   
Cash flows from operating activities:
  Net Loss                                      ($  245,684)   ($  266,368)
  Adjustments to reconcile net loss
  to net cash used in operating activities:
    Depreciation and amortization                    10,635         10,968
    Change in operating assets and liabilities:
      Change in receivables                          (1,359)       (75,921)
      Change in inventory                                 -         68,089
      Change in prepaid expenses and other assets     4,211          5,663
      Change in accounts payable                     (3,072)         9,192 
      Change in accrued liabilities                   4,708         (1,300)
        Net cash used by operating activities      (230,561)      (249,677)

Cash flows from investing activities:
  Asset acquisition                                       -              -  
       Net cash used by investing activities              0              0 

Cash flows from financing activities:
  Borrowings under line of credit agreement         149,175        272,710
        Net cash provided by financing activities   149,175        272,710

Net increase (decrease) in cash                     (81,386)        23,033

Cash at beginning of year                           130,908          6,561

Cash at end of quarter                            $  49,522      $  29,594
</TABLE>








                   The accompanying notes are an integral part
                   of these consolidated financial statements.

                                       -5-
<PAGE>
        


        THE NEW PARAHO CORPORATION AND SUBSIDIARIES NOTES


NOTE 1 - MANAGEMENT REPRESENTATION

     In the opinion of management, the accompanying unaudited
financial statements contain all adjustments (consisting of normal
recurring adjustments) necessary to present fairly the financial
position as of September 30, 1995 and the results of operations and
cash flows for the periods presented.  The results of operations
for the three month period ended September 30, 1995 are not
necessarily indicative of the results to be expected for the full
year.
     
     Certain information and footnote disclosures normally required
by generally accepted accounting principles have been condensed or
omitted.  It is suggested that these condensed financial statements
be read in conjunction with the financial statements and notes
thereto included in the Company's June 30, 1995 audited report in
Form 10-K, filed with the Securities and Exchange Commission.


NOTE 2 - SALE OF PROPERTY AND MINERAL RIGHTS

     On December 17, 1987 Tosco Corporation's wholly owned
subsidiary, The Oil Shale Company, exercised its option, granted in
1963 by the Company's parent, to acquire from the Company its 50%
ownership interest in certain property and mineral rights for
$6,355,850.  The Company received $575,000 cash and a note
receivable in the amount of $5,780,850 on closing.   The note is
receivable in fifteen equal annual installments of $385,390,
commencing December 17, 1990.  The principal balance bears interest
receivable quarterly at 5%.


NOTE 3 - DEBT

     On  May 1, 1994, the Company's line of credit from the Tell
Ertl Family Trust was increased to $5,500,000 and on June 1, 1995,
the note was amended to reflect a maturity date of July 1, 1996. 
As of September 30, 1995, the Company had borrowed $5,497,119 and
owes an additional $1,144,134 in interest on this note.  The terms
of the note include interest at 2 percentage points above prime and
provide that the Trust reserves the right to approve activities and
budgets of the Company during the term of the promissory note.



                              -6-<PAGE>
Item 2.   Management's Discussion and Analysis of Financial
Condition and Results of Operation.


LIQUIDITY AND CAPITAL RESOURCES

     The Company realized a decrease in working capital of $85,874
during the three months ended September 30, 1995.  Funds were
primarily provided by the interest payments received from The Oil
Shale Company on the note described above.
     On August 29, 1989, the Company signed an unsecured promissory
note with the Tell Ertl Family Trust.  The principal amount of this
note was increased to a total of $5,500,000 on May 1, 1994.  As of
September 30, 1995, the Company had borrowed $5,497,119 (and owed
an additional $1,144,134 of interest on this note) from the Trust,
to cover the cost of operating expenses and asphalt research and
development.  The Company does not expect to be able to pay the
note when it becomes due.
     The Company will attempt to progress toward the realization of
three principal objectives: commercialization of an oil shale
derived asphalt binder, licensing the Paraho technology, and
research and development.  In pursuit of these objectives, the
Company incurred costs and expenses of $148,149 in the three months
ended September 30, 1995.  The decrease in these costs over the
amount incurred in the same period of the previous year, is the
result of ceasing production of the shale oil derived asphalt
binder, and focusing efforts on sales of the product.
     Possible future sources of cash include revenues from the
sales of SOMAT and from payments on the note receivable from The
Oil Shale Company.  Additional future sources of cash may include
revenues from the performance of engineering services, or from the
use of the Company's pilot plant retort facility.  Management
presently does not expect that significant revenues from these
sources will be obtained.

RESULTS OF OPERATIONS

     Quarter ended September 30, 1995

     Revenues of $51,640 for the quarter ended September 30, 1995,
consisting primarily of interest on the promissory note from The
Oil Shale Company, showed a significant decrease from the $152,856
for the quarter ended September 30, 1994, because of the lack of
sales of SOMAT.
     Expenses of $297,324 for the quarter ended September 30, 1995
were approximately thirty percent less than the $419,224 for the
same quarter in the previous year, because the Company had
discontinued its production and concentrated on sales of the
product.



                               -7-<PAGE>

PART II:  OTHER INFORMATION

     Item 1.   Legal Proceedings.

               None.

     Item 2.   Changes in Securities.

               None.

     Item 3.   Defaults Upon Senior Securities.

               None.

     Item 4.   Submission of Matters to a Vote of Security
               Holders.

               None.

     Item 5.   Other Information.

               None.

     Item 6.   Exhibits and Reports on Form 8-K.

               None.
























                               -8-
<PAGE>
SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of
1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.



                                   THE NEW PARAHO CORPORATION
                                         (Registrant)

11/9/95                            /s/ Joseph L. Fox
______________                     ___________________________
Date                               Joseph L. Fox, President

11/9/95                            /s/ Anne Morgan Smith
______________                     ___________________________
Date                               Anne Morgan Smith, Controller





























                               -9-





<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          JUN-30-1996
<PERIOD-END>                               SEP-30-1995
<CASH>                                          49,522
<SECURITIES>                                    20,000
<RECEIVABLES>                                  404,656
<ALLOWANCES>                                         0
<INVENTORY>                                    195,394
<CURRENT-ASSETS>                               682,132
<PP&E>                                         324,192
<DEPRECIATION>                                (203,912)
<TOTAL-ASSETS>                               4,375,077
<CURRENT-LIABILITIES>                           54,458
<BONDS>                                      6,941,253
<COMMON>                                       151,637
                                0
                                          0
<OTHER-SE>                                    (12,445)
<TOTAL-LIABILITY-AND-EQUITY>                 4,375,077
<SALES>                                              0
<TOTAL-REVENUES>                                51,640
<CGS>                                                0
<TOTAL-COSTS>                                   86,682
<OTHER-EXPENSES>                                61,467
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             149,175
<INCOME-PRETAX>                               (245,684)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                           (245,684)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                  (245,684)
<EPS-PRIMARY>                                    (.00)
<EPS-DILUTED>                                    (.00)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission