NEW PARAHO CORP
10-Q, 1996-11-13
ASPHALT PAVING & ROOFING MATERIALS
Previous: HAVERTY FURNITURE COMPANIES INC, 10-Q, 1996-11-13
Next: PHOENIX LEASING INCOME FUND 1977, 10-Q, 1996-11-13



        FORM 10-Q--QUARTERLY REPORT UNDER SECTION 13 OR 15(d)
               OF THE SECURITIES EXCHANGE ACT OF 1934

                            UNITED STATES
                 SECURITIES AND EXCHANGE COMMISSION
                       WASHINGTON, D.C. 20549

                              FORM 10-Q

(x) Quarterly Report Under Section 13 or 15(d) of the Securities
Exchange act of 1934
For the Quarter ended September 30, 1996

                                 or

( ) Transition Report Pursuant to Section 13 or 15(d) of the
Securities Exchange Act oft 1934
For the transition period from _____________ to ______________

Commission File Number:  0-8536

                     THE NEW PARAHO CORPORATION
       (Exact name of registrant as specified in its charter)

       Colorado                                84-1034362
(State or other jurisdiction of          (I.R.S. Employer 
 incorporation or organization)           Identification Number)

 5387 Manhattan Circle, #104, Boulder, CO         80303-4219
(Address of principal executive offices)          (Zip code)

Registrant's telephone number, including area code: (303) 543-8900

__________________________________________________________________
(Former name, former address and former fiscal year, if changed 
 since last report.)

Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding twelve months
( or for such shorter period that the registrant was required to
file such reports), and (2) has been subject to such filing
requirements for the past 90 days.
                                                 (x) Yes     ( ) No

                APPLICABLE ONLY TO CORPORATE ISSUERS:

Indicate the number of shares outstanding of each of the issuer's
classes of common stock, as of the latest practicable date.
50,772,982 shares of $.01 par value common stock as of September
30, 1996.


                            1 of 9 pages<PAGE>
PART I:  FINANCIAL INFORMATION

   Item 1.  Financial Statements.

             THE NEW PARAHO CORPORATION AND SUBSIDIARIES

                     CONSOLIDATED BALANCE SHEETS
<TABLE>
<S>                                 <C>                 <C>
   ASSETS                             September 30,        June 30,
                                          1996               1996
                                       (Unaudited)                 
                                      ____________      ___________
   Current Assets:
        Cash                            $  265,856       $  491,164
        Accounts Receivable                      -           28,246 
        Note Receivable (Note 2)           385,390          385,390
        Interest Receivable                 14,452           14,452
        Prepaid Expenses and other           9,944           14,413
        Inventory                           58,663           67,105 
        Total Current Assets               734,305        1,000,770

   Supplies                                 12,044           12,044

   Plant, Furniture and Equipment,
        at cost (net of accumulated
        depreciation)                       78,252           87,920

   Mineral Properties                       40,525           40,525

   Patent, at cost (net of
        accumulated amortization)           21,830           22,336

   Note Receivable (Note 2)              3,083,120        3,083,120

   Other Assets                             27,000           27,000

   Deposits                                    725              725
                                                                    
        Total Assets                    $3,997,801       $4,274,440 
</TABLE>







                  -Continued on the following page-

                                 -2-
<PAGE>


               THE NEW PARAHO CORPORATION AND SUBSIDIARIES
                       CONSOLIDATED BALANCE SHEETS

                     -Continued from previous page-

<TABLE>
<S>                                        <C>              <C>

LIABILITIES AND SHAREHOLDERS' EQUITY       September 30,       June 30,
                                                1996             1996
                                            (Unaudited)      __________
Current Liabilities:
     Accounts Payable                       $    26,781      $   20,456
     Accrued Liabilities                          5,995          10,547
     Total Current Liabilities                   32,776          31,003

Long Term Liabilities:
     Note Payable (Note 3)                    5,257,119       5,497,119


Shareholder's Equity:
     Common Stock - $.01 par value,
       authorized - 75,000,000 shares;
       issued - 50,980,400; outstanding -
       50,772,982                               507,730         507,730
     Par value of common stock issued in
       excess of the fair market value of
       assets acquired                         (368,538)       (368,538)
     Retained earnings                       (1,431,287)     (1,392,874)
                                                         
       Total Shareholders' Equity (Deficit)  (1,292,095)     (1,253,682)

                                             $3,997,800      $4,274,440 

</TABLE>







               The accompanying notes are an integral part
               of these consolidated financial statements.

                                   -3-

<PAGE>


             THE NEW PARAHO CORPORATION AND SUBSIDIARIES
                 CONSOLIDATED STATEMENTS OF OPERATION             
                           (Unaudited)
<TABLE>


                                Three Months     Three Months
                                    Ended            Ended       
                                September 30,    September 30, 
                                    1996             1995         
<S>                             <C>               <C>                     
REVENUES:
     Asphalt Sales               $     4,906     $         -     
     Interest Income                  46,238          49,870     
     Other                               625           1,770  
TOTAL REVENUES                        51,769          51,640     


COSTS AND EXPENSES:
     Asphalt Research                 28,053          86,682
     General & Admin.                 62,129          61,467   
     Interest Expense                      -         149,175   
TOTAL COSTS & EXPENSES                90,182         297,324   

NET LOSS                           ($ 38,413)      ($245,684) 


LOSS PER SHARE                        ($0.00)         ($0.00)  


Weighted average
shares outstanding                50,772,982      50,772,982  

</TABLE>












               The accompanying notes are an integral part
               of these consolidated financial statements.

                                    -4-
<PAGE>

                   THE NEW PARAHO CORPORATION AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Unaudited)
<TABLE>


                                              Three Months    Three Months
                                                  Ended           Ended
                                              September 30,   September 30,
                                                   1996            1995     
<S>                                          <C>              <C>   
Cash flows from operating activities:
  Net Loss                                      ($   38,413)   ($  245,684)
  Adjustments to reconcile net loss
  to net cash used in operating activities:
    Depreciation and amortization                    10,175         10,935
    Change in operating assets and liabilities:
      Change in receivables                          28,246         (1,359)
      Change in inventory                             8,442              -
      Change in prepaid expenses and other assets     4,469          4,211 
      Change in accounts payable                      6,325         (3,072) 

      Change in accrued liabilities                  (4,552)         4,708
        Net cash used by operating activities        14,692       (230,561)

Cash flows from investing activities:
  Asset acquisition                                       -              -  
       Net cash used by investing activities              0              0 

Cash flows from financing activities:
  Borrowings (payments) on line of credit          (240,000)       149,175
        Net cash provided by financing activities  (240,000)       149,175

Net increase (decrease) in cash                    (225,308)       (81,386)

Cash at beginning of year                           491,164        130,908

Cash at end of quarter                            $ 265,856       $ 49,522

</TABLE>







                   The accompanying notes are an integral part
                   of these consolidated financial statements.

                                       -5-
<PAGE>
      

        THE NEW PARAHO CORPORATION AND SUBSIDIARIES NOTES


NOTE 1 - MANAGEMENT REPRESENTATION

     In the opinion of management, the accompanying unaudited
financial statements contain all adjustments (consisting of normal
recurring adjustments) necessary to present fairly the financial
position as of September 30, 1996 and the results of operations and
cash flows for the periods presented.  The results of operations
for the three month period ended September 30, 1996 are not
necessarily indicative of the results to be expected for the full
year.
     
     Certain information and footnote disclosures normally required
by generally accepted accounting principles have been condensed or
omitted.  It is suggested that these condensed financial statements
be read in conjunction with the financial statements and notes
thereto included in the Company's June 30, 1996 audited report in
Form 10-K, filed with the Securities and Exchange Commission.


NOTE 2 - SALE OF PROPERTY AND MINERAL RIGHTS

     On December 17, 1987 Tosco Corporation's wholly owned
subsidiary, The Oil Shale Company, exercised its option, granted in
1963 by the Company's parent, to acquire from the Company its 50%
ownership interest in certain property and mineral rights for
$6,355,850.  The Company received $575,000 cash and a note
receivable in the amount of $5,780,850 on closing.   The note is
receivable in fifteen equal annual installments of $385,390,
commencing December 17, 1990.  The principal balance bears interest
receivable quarterly at 5%.


NOTE 3 - DEBT

     On  May 1, 1994, the Company's line of credit from the Tell
Ertl Family Trust was increased to $5,500,000 and on June 1, 1996,
the note was amended to reflect a maturity date of July 1, 1997. 
Effective July 1, 1995, the Company was relieved and discharged of
all obligations to pay accrued interest on the line.  In addition,
the line shall no longer accrue interest as of July 1, 1995.  As of
September 30, 1996, the Company owed $5,257,119 on this note.  The
terms of the note provide that the Trust reserves the right to
approve activities and budgets of the Company during the term of
the promissory note.


                              -6-
<PAGE>
Item 2.   Management's Discussion and Analysis of Financial
Condition and Results of Operation.


LIQUIDITY AND CAPITAL RESOURCES

     The Company realized a decrease in working capital of $268,238
during the three months ended September 30, 1996.  Funds were
primarily provided by the interest payments received from The Oil
Shale Company on the note described above.
     On August 29, 1989, the Company signed an unsecured promissory
note with the Tell Ertl Family Trust in order to fund the Asphalt
Feasibility Program.  The principal amount of this note was
increased to a total of $5,500,000 on May 1, 1994.  
     On July 1, 1995, in recognition of the Company's inability to
repay the interest on this note, the Trust  waived unpaid interest
accrued to date and eliminated further interest accruals.  In
September of 1996, the Company made a principal payment of $240,000
which reduced the total amount of the note due to $5,257,119.  The
Company does not expect to be able to pay the note in full when it
becomes due.
     The Company will attempt to progress toward the realization of
three principal objectives: finding third-party funding for the
research and development related to the Asphalt Feasibility Program
and the Paraho Process, licensing the Paraho technology, and
commercialization of shale oil and shale oil-derived products.  In
pursuit of these objectives, the Company incurred costs and
expenses of $90,182 in the three months ended September 30, 1996. 
The decrease in these costs over the amount incurred in the same
period of the previous year, is the result of discontinuing
operations and meeting expenses primarily associated with
maintaining its facilities for possible future use.
     Possible future sources of cash include revenues from the
sales of SOMAT and from payments on the note receivable from The
Oil Shale Company.  Additional future sources of cash may include
revenues from the performance of engineering services, or from the
use of the Company's pilot plant retort facility.  Management
presently does not expect that significant revenues from these
sources will be obtained.

RESULTS OF OPERATIONS

     Quarter ended September 30, 1996

     Revenues of $51,769 for the quarter ended September 30, 1996,
consisting primarily of interest on the promissory note from The
Oil Shale Company, did not vary significantly from the $51,640 for
the quarter ended September 30, 1995.
     Expenses of $90,182 for the quarter ended September 30, 1996
were approximately eighty percent less than the $297,324 for the
same quarter in the previous year, because the Company had
discontinued its operations and cut staff.

                               -7-<PAGE>

PART II:  OTHER INFORMATION

     Item 1.   Legal Proceedings.

               None.

     Item 2.   Changes in Securities.

               None.

     Item 3.   Defaults Upon Senior Securities.

               None.

     Item 4.   Submission of Matters to a Vote of Security
               Holders.

               None.

     Item 5.   Other Information.

               None.

     Item 6.   Exhibits and Reports on Form 8-K.

               None.
























                               -8-
<PAGE>
SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of
1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.



                                   THE NEW PARAHO CORPORATION
                                         (Registrant)


11/11/96                           /s/ Joseph L. Fox      
Date                               Joseph L. Fox, President


11/11/96                           /s/ Anne Morgan Smith      
Date                               Anne Morgan Smith, Controller





























                               -9-





<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          JUN-30-1997
<PERIOD-END>                               SEP-30-1996
<CASH>                                         265,856
<SECURITIES>                                         0
<RECEIVABLES>                                   14,452
<ALLOWANCES>                                         0
<INVENTORY>                                     58,663
<CURRENT-ASSETS>                               734,305
<PP&E>                                         315,169
<DEPRECIATION>                               (236,917)
<TOTAL-ASSETS>                               3,997,801
<CURRENT-LIABILITIES>                           32,776
<BONDS>                                      5,257,119
                                0
                                          0
<COMMON>                                       139,192
<OTHER-SE>                                           0
<TOTAL-LIABILITY-AND-EQUITY>                 3,997,800
<SALES>                                          4,906
<TOTAL-REVENUES>                                51,769
<CGS>                                                0
<TOTAL-COSTS>                                   28,053
<OTHER-EXPENSES>                                62,129
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                               (38,413)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                           (38,413)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                  (38,413)
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission