NEW PARAHO CORP
10-Q, 1997-05-12
ASPHALT PAVING & ROOFING MATERIALS
Previous: CHEMI TROL CHEMICAL CO, 10-Q, 1997-05-12
Next: ARDEN GROUP INC, 10-Q, 1997-05-12



        FORM 10-Q--QUARTERLY REPORT UNDER SECTION 13 OR 15(d)
               OF THE SECURITIES EXCHANGE ACT OF 1934

                            UNITED STATES
                 SECURITIES AND EXCHANGE COMMISSION
                       WASHINGTON, D.C. 20549

                              FORM 10-Q

(x) Quarterly Report Under Section 13 or 15(d) of the Securities
Exchange act of 1934
For the Quarter ended March 31, 1997

                                 or

( ) Transition Report Pursuant to Section 13 or 15(d) of the
Securities Exchange Act oft 1934
For the transition period from _____________ to ______________

Commission File Number:  0-8536

                     THE NEW PARAHO CORPORATION
       (Exact name of registrant as specified in its charter)

       Colorado                                84-1034362
(State or other jurisdiction of          (I.R.S. Employer 
 incorporation or organization)           Identification Number)

 5387 Manhattan Circle, #104, Boulder, CO         80303-4219
(Address of principal executive offices)          (Zip code)

Registrant's telephone number, including area code: (303) 543-8900

__________________________________________________________________
(Former name, former address and former fiscal year, if changed 
 since last report.)

Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding twelve months
( or for such shorter period that the registrant was required to
file such reports), and (2) has been subject to such filing
requirements for the past 90 days.
                                                 (x) Yes     ( ) No

                APPLICABLE ONLY TO CORPORATE ISSUERS:

Indicate the number of shares outstanding of each of the issuer's
classes of common stock, as of the latest practicable date.
50,772,982 shares of $.01 par value common stock as of  March 31,
1997.

                            1 of 9 pages<PAGE>

PART I:  FINANCIAL INFORMATION

   Item 1.  Financial Statements.

             THE NEW PARAHO CORPORATION AND SUBSIDIARIES

                     CONSOLIDATED BALANCE SHEETS

<TABLE>
ASSETS                                March 31,         June 30,
                                        1997              1996
                                     (Unaudited)                  
                                    ____________      ___________
<S>                                 <C>
Current Assets:
     Cash                             $  85,511       $  491,164
     Accounts Receivable                      -           28,246 
     Note Receivable (Note 2)                 -          385,390
     Interest Receivable                      -           14,452
     Prepaid Expenses and other           1,004           14,413
     Inventory                           58,663           67,105 
     Total Current Assets               145,178        1,000,770 

Supplies                                 12,044           12,044

Plant, Furniture and Equipment,
     at cost (net of accumulated
     depreciation)                       58,917           87,920

Mineral Properties                       40,525           40,525

Patent, at cost (net of
     accumulated amortization)           20,815           22,336

Note Receivable (Note 2)                      -        3,083,120

Other Assets                             27,000           27,000

Deposits                                      -              725
                                                                  
 
     Total Assets                    $  304,479       $4,274,440 

</TABLE>






                  -Continued on the following page-

                                 -2-
<PAGE>



               THE NEW PARAHO CORPORATION AND SUBSIDIARIES
                       CONSOLIDATED BALANCE SHEETS

                     -Continued from previous page-


<TABLE>

LIABILITIES AND SHAREHOLDERS' EQUITY    March 31,       June 30,
                                          1997            1996
                                       (Unaudited)     __________
<S>                                    <C>
Current Liabilities:
     Accounts Payable                     $  9,663    $   20,456
     Accrued Liabilities                     6,135        10,547
     Total Current Liabilities              15,798        31,003

Long Term Liabilities:
     Note Payable (Note 3)                 873,999     5,497,119


Shareholder's Equity:
     Common Stock - $.01 par value,
       authorized - 75,000,000 shares;
       issued - 50,980,400; outstanding -
       50,772,982                          507,730       507,730
     Par value of common stock issued in
       excess of the fair market value of
       assets acquired                    (368,538)     (368,538)
     Retained earnings                    (724,510)   (1,392,874)
                                             
       Total Shareholders' Equity         (585,318)   (1,253,682)

                                          $304,479    $4,274,440 

</TABLE>







               The accompanying notes are an integral part
               of these consolidated financial statements.

                                   -3-

<PAGE>



             THE NEW PARAHO CORPORATION AND SUBSIDIARIES
                 CONSOLIDATED STATEMENTS OF OPERATION             
                             (Unaudited)

<TABLE>

                         Nine Months   Nine Months  Three Months  Three Months
                            Ended       Ended         Ended          Ended   
                          March 31,   March 31,     March 31,      March 31,
                            1997         1996          1997           1996   
<S>                      <C>          <C>           <C>            <C>   
REVENUES:
   Asphalt Sales        $   6,796    $        0    $    1,890     $        0 
   Interest Income         79,292       144,024         2,386         45,747 
   Other                    3,684        38,355         1,099         (2,800)
TOTAL REVENUES             89,772       182,379         5,375         42,947 


COSTS AND EXPENSES:
   Asphalt Research        41,264       187,167        12,297         38,896
   General & Admin.       143,336       154,397        36,951         28,961 
   Interest Expense             0       439,322             0        141,649 
TOTAL COSTS & EXPENSES    184,600       780,886        49,248        209,506
   
NET LOSS BEFORE 
EXTRAORDINARY ITEM       (94,828)     (598,507)      (43,873)      (166,559)

Extraordinary gain        763,192             0             0              0

NET INCOME (LOSS)        $668,364     ($598,507)    ($ 43,873)     ($166,559) 


INCOME (LOSS) PER SHARE     $0.01        ($0.01)       ($0.00)        ($0.00)  

Weighted average
shares outstanding     50,772,982    50,772,982    50,772,982     50,772,982  

</TABLE>






               The accompanying notes are an integral part
               of these consolidated financial statements.

                                    -4-
<PAGE>


                   THE NEW PARAHO CORPORATION AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Unaudited)


<TABLE>
                                                Nine Months    Nine Months
                                                  Ended           Ended
                                                  March 31,       March 31,
                                                   1997            1996        

<S>                                             <C>             <C>
Cash flows from operating activities:
  Net Income (loss)                              $  668,364    ($  598,507)
  Adjustments to reconcile net loss
  to net cash used in operating activities:
    Depreciation and amortization                    30,526         31,905
    Change in operating assets and liabilities:
      Change in receivables                          42,698           (135)
      Change in inventory                             8,442              0
      Change in prepaid expenses and other assets    14,133         15,491   
      Change in accounts payable                    (10,794)          (973)
      Change in accrued liabilities                  (4,412)          (906)
        Net cash provided (used) by operating 
        activities                                  748,957       (553,125)

Cash flows from investing activities:
  Asset acquisition                                        -         2,241      
   Net cash used by investing activities                   0         2,241 

Cash flows from financing activities:
  Borrowings (payments) under line of credit     (1,540,000)       439,318
  Principal payment received                        385,390        385,390
        Net cash provided (used) by financing   
        activities                               (1,154,610)       824,708 

Net increase (decrease) in cash                    (405,653)       273,824

Cash at beginning of year                           491,164        130,908

Cash at end of quarter                            $  85,511      $ 404,732

</TABLE>





                   The accompanying notes are an integral part
                   of these consolidated financial statements.

                                       -5-
<PAGE>
      THE NEW PARAHO CORPORATION AND SUBSIDIARIES NOTES

NOTE 1 - MANAGEMENT REPRESENTATION

     In the opinion of management, the accompanying unaudited
financial statements contain all adjustments (consisting of normal
recurring adjustments) necessary to present fairly the financial
position as of March 31, 1997 and the results of operations and
cash flows for the periods presented.  The results of operations 
for the nine month period ended March 31, 1997 are not necessarily
indicative of the results to be expected for the full year.
     Certain information and footnote disclosures normally required
by generally accepted accounting principles have been condensed or
omitted.  It is suggested that these condensed financial statements
be read in conjunction with the financial statements and notes
thereto included in the Company's June 30, 1996 audited report in
Form 10-K, filed with the Securities and Exchange Commission.

NOTE 2 - SALE OF PROPERTY AND MINERAL RIGHTS

     On December 17, 1987 Tosco Corporation's wholly owned
subsidiary, The Oil Shale Company, exercised its option, granted in
1963 by the Company's parent, to acquire from the Company its 50%
ownership interest in certain property and mineral rights for
$6,355,850.  The Company received $575,000 cash and a note
receivable in the amount of $5,780,850 on closing.   The note is
receivable in fifteen equal annual installments of $385,390,
commencing December 17, 1990.  The principal balance bears interest
receivable quarterly at 5%.  On December 18, 1996, the Company
executed an assignment of its interest in this note, to the Tell
Ertl Family Trust, in partial repayment of the line of credit
described below in Note 3.

NOTE 3 - DEBT

     On  May 1, 1994, the Company's line of credit from the Tell
Ertl Family Trust was increased to $5,500,000 and on June 1, 1996,
the note was amended to reflect a maturity date of July 1, 1997. 
Effective July 1, 1995, the Company was relieved and discharged of
all obligations to pay accrued interest on the line.  In addition,
the line shall no longer accrue interest as of July 1, 1995.  The
terms of the note provide that the Trust reserves the right to
approve activities and budgets of the Company during the term of
the promissory note.  
     On December 18, 1996, the Company executed an assignment of
its interest in the note receivable from The Oil Shale Company
(described in Note 2) in partial repayment of this line of credit. 
This assignment, together with cash payments of $1,540,000 made
during the nine months ended March 31, 1997, has reduced the total
amount outstanding on the line of credit to $873,999.  This
remaining balance continues to carry the terms described above.

                              -6-<PAGE>
Item 2.   Management's Discussion and Analysis of Financial
Condition and Results of Operation.

LIQUIDITY AND CAPITAL RESOURCES

   
  The Company realized a decrease in working capital of $840,386
during the nine months ended March 31, 1997.  Funds were primarily
provided by the principal and interest payments received from The 
Oil Shale Company on the note described above.  In addition the
Company received a reimbursement of $763,192 from its parent for
tax savings that the parent was able to realize by utilizing the
Company's net operating loss carryforwards, in accordance with the
tax allocation policy of the parent and Company.
     On August 29, 1989, the Company signed an unsecured promissory
note with the Tell Ertl Family Trust.  The principal amount of this
note was increased to a total of $5,500,000 on May 1, 1994.  As of
March 31, 1997, the Company owed $873,999 to the Trust. The funds
were used to cover the cost of operating expenses and asphalt
research and development.  On December 18, 1996, the Company
executed an assignment of its interest in the note receivable from
The Oil Shale Company to the Trust in partial repayment of this
note.The Company does not expect to be able to pay the balance
remaining on this note when it becomes due.
     The Company will attempt to progress toward the realization of
three principal objectives: commercialization of an oil shale
derived asphalt binder, licensing the Paraho technology, and
research and development.  In pursuit of these objectives, the
Company incurred costs and expenses of $184,600 in the nine months
ended March 31, 1997.  The decrease in these costs over the amount
incurred in the same period of the previous year, is the result of
ceasing all operations.
     Possible future sources of cash include revenues from the
sales of SOMAT.  Additional future sources of cash may include
revenues from the performance of engineering services, or from the
use of the Company's pilot plant retort facility.  Management
presently does not expect that significant revenues from these
sources will be obtained.

RESULTS OF OPERATIONS

     Quarter ended March 31, 1997

     Revenues of $5,375 for the quarter ended March 31, 1997,
consisting primarily of interest income and rents were
significantly less than the amount recognized in the same quarter
of the previous year which included interest payments on the
promissory note from The Oil Shale Company.  
     Expenses of $49,248 for the quarter ended March 31, 1997 were
approximately eighty percent less than the $209,506 for the same
quarter in the previous year, because the Company had discontinued
production, cut staff, and ceased to accrue interest.
                               -7-<PAGE>


PART II:  OTHER INFORMATION

     Item 1.   Legal Proceedings.

               None.

     Item 2.   Changes in Securities.

               None.

     Item 3.   Defaults Upon Senior Securities.

               None.

     Item 4.   Submission of Matters to a Vote of Security
               Holders.

               None.

     Item 5.   Other Information.

               None.

     Item 6.   Exhibits and Reports on Form 8-K.

               None.
























                               -8-
<PAGE>

SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of
1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.



                                   THE NEW PARAHO CORPORATION
                                         (Registrant)


5/12/97                            /s/ Joseph L. Fox      
Date                               Joseph L. Fox, President


5/12/97                            /s/ Anne Morgan Smith      
Date                               Anne Morgan Smith, Controller





























                               -9-





<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          JUN-30-1997
<PERIOD-END>                               MAR-31-1997
<CASH>                                          85,511
<SECURITIES>                                         0
<RECEIVABLES>                                        0
<ALLOWANCES>                                         0
<INVENTORY>                                     58,663
<CURRENT-ASSETS>                               145,178
<PP&E>                                         315,169
<DEPRECIATION>                               (256,252)
<TOTAL-ASSETS>                                 304,479
<CURRENT-LIABILITIES>                           15,798
<BONDS>                                              0
                                0
                                          0
<COMMON>                                       139,192
<OTHER-SE>                                           0
<TOTAL-LIABILITY-AND-EQUITY>                   304,479
<SALES>                                          6,796
<TOTAL-REVENUES>                                89,772
<CGS>                                                0
<TOTAL-COSTS>                                  184,600
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                               (94,828)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                           (94,828)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                763,192
<CHANGES>                                            0
<NET-INCOME>                                   668,364
<EPS-PRIMARY>                                      .01
<EPS-DILUTED>                                      .01
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission