MAINSTREET BANKGROUP INC
424B3, 1996-10-01
STATE COMMERCIAL BANKS
Previous: DATAPOINT CORP, SC 13D/A, 1996-10-01
Next: FEDERATED HIGH INCOME BOND FUND INC, 497, 1996-10-01



                                               FILED PURSUANT TO RULE 424(B)(3)
                                                             FILE NO. 333-10971

                                 [LOGO]

Dear Shareholders:

         You are cordially invited to attend the Special Meeting of
Shareholders of Hanover Bank ("Bank") on October 30, 1996 at 4:00 p.m.,
Eastern Time, at Hanover House, located at 10296 Sliding Hill Road,
Ashland, Virginia 23005. This is a very important meeting regarding your
investment in the Bank.

         The purpose of the meeting is to consider and vote upon the
Agreement and Plan of Reorganization, dated as of May 10, 1996, by and
among the Bank, MainStreet BankGroup Incorporated ("BankGroup") and BH
Acquisition Subsidiary, Inc. ("Acquisition") and the related Revised
Plan of Merger (together, the "Agreement"), pursuant to which, among
other things, Bank will be merged with and into Acquisition (the "Bank
Merger") and become a subsidiary of BankGroup. In the Bank Merger, each
share of Common Stock of the Bank, other than shares exchanged for cash,
will be converted into the right to receive shares of Common Stock of
BankGroup, as described in the accompanying Proxy Statement/Prospectus.
Your Board of Directors unanimously recommends that you vote in favor of
the Agreement and the Bank Merger, which the Board believes is in the
best interests of shareholders of the Bank.

         Enclosed is a Notice of the Special Meeting of Shareholders, a
Proxy Statement/Prospectus containing a discussion of the Agreement and
the Bank Merger, a proxy card, and a cash option form, which is
described in the Proxy Statement/Prospectus. Please complete, sign and
date the enclosed proxy card and return it as soon as possible in the
envelope provided.

         If you decide to attend the Special Meeting, you may vote your
shares in person whether or not you have previously submitted a proxy.
It is important that you understand that the Agreement and Bank Merger
must be approved by the holders of more than two-thirds of all
outstanding shares of Common Stock of the Bank, and that the failure to
vote will have the same effect as a vote against the proposal. On behalf
of the Board, thank you for your attention to this important matter.

September 27, 1996                                      Very truly yours,
                                                    /s/ JAY T. THOMPSON, III
                                                        --------------------
                                                        Jay T. Thompson, III
                                                        Chairman of the Board


<PAGE>


                              HANOVER BANK
                      7021 Mechanicsville Turnpike
                    Mechanicsville, Virginia  23111
                              804-746-2878

               NOTICE OF SPECIAL MEETING OF SHAREHOLDERS
                     To Be Held on October 30, 1996

TO THE SHAREHOLDERS OF HANOVER BANK:

         NOTICE IS HEREBY GIVEN that a Special Meeting of shareholders
has been called by the Board of Directors of Hanover Bank (the "Bank")
and will be held at Hanover House located at 10296 Sliding Hill Road,
Ashland, Virginia 23005, on October 30, 1996 at 4:00 p.m., Eastern Time
for the purpose of considering and voting upon the following matter:

         Proposed Bank Merger. To consider and vote upon the Agreement
and Plan of Reorganization dated as of May 10, 1996 and the related
Revised Plan of Merger (together, the "Agreement") providing for the
merger of the Bank with and into BH Acquisition Subsidiary, Inc., a
wholly-owned subsidiary of MainStreet BankGroup Incorporated (the "Bank
Merger"). The Agreement is attached to the accompanying Proxy
Statement/Prospectus as Annex I.

         Only those holders of shares of Common Stock of the Bank ("Bank
Common Stock") of record at the close of business on September 20, 1996
are entitled to notice of and to vote at the meeting.

Mechanicsville, Virginia                   By Order of the Board of Directors,
September 27, 1996                     /s/ CAROL B. GODSEY
                                           ---------------
                                           Carol B. Godsey
                                           Secretary

THE BOARD OF DIRECTORS OF THE BANK UNANIMOUSLY RECOMMENDS THAT THE
HOLDERS OF BANK COMMON STOCK VOTE TO APPROVE THE BANK MERGER PROPOSAL.

YOU ARE CORDIALLY INVITED TO ATTEND THE SPECIAL MEETING. IT IS IMPORTANT
THAT YOUR SHARES BE REPRESENTED AT THE MEETING. PLEASE SIGN, DATE AND
RETURN THE ENCLOSED PROXY CARD IN THE ACCOMPANYING POSTAGE-PAID ENVELOPE
SO THAT YOUR SHARES WILL BE REPRESENTED AT THE MEETING. SHAREHOLDERS
ATTENDING THE MEETING MAY PERSONALLY VOTE ON ALL MATTERS WHICH ARE
CONSIDERED, IN WHICH EVENT THE SIGNED PROXIES ARE REVOKED. ANY PROXY MAY
BE REVOKED BY YOU IN WRITING OR IN PERSON AT ANY TIME PRIOR TO THE
EXERCISE THEREOF.


<PAGE>



                            PROXY STATEMENT
                                  FOR
                    SPECIAL MEETING OF SHAREHOLDERS
                                   OF
                              HANOVER BANK

                     To Be Held On October 30, 1996

                            ---------------

                             PROSPECTUS OF
                   MAINSTREET BANKGROUP INCORPORATED
                              Common Stock

                            ---------------

         This Proxy Statement/Prospectus is being furnished to the
holders of Common Stock, par value $2.50 per share ("Bank Common
Stock"), of Hanover Bank, a Virginia banking corporation (the "Bank"),
in connection with the solicitation of proxies by the Board of Directors
of Bank (the "Bank Board") for use at the Special Meeting of Bank
Shareholders to be held at 4:00 p.m., Eastern Time on October 30, 1996,
at Hanover House, located at 10296 Sliding Hill Road, Ashland, Virginia
23005 (the "Bank Shareholder Meeting" or the "Special Meeting").

         At the Bank Shareholder Meeting, shareholders of record of Bank
Common Stock as of the close of business on September 20, 1996, will
consider and vote upon a proposal to approve the Agreement and Plan of
Reorganization, dated as of May 10, 1996, and the related Revised Plan
of Merger (together, the "Agreement") by and among MainStreet BankGroup
Incorporated, a Virginia corporation ("BankGroup"), BH Acquisition
Subsidiary, Inc., an interim Virginia banking corporation wholly owned
by BankGroup ("Acquisition"), and Bank, pursuant to which, among other
things, Bank will merge into Acquisition (the "Bank Merger"). Upon
consummation of the Bank Merger, which is expected to occur on or about
October 31, 1996, each outstanding share of Bank Common Stock (other
than shares held by BankGroup) shall be converted into and represent the
right to receive (upon a shareholder's election) either (i) a number of
shares of BankGroup Common Stock, determined by the Exchange Ratio,
subject to adjustment as set forth in the Agreement, or (ii) $15.25 cash
per share of Bank Common Stock (the "Common Stock Price Per Share"),
subject to all applicable withholding taxes. The number of shares of
Bank Common Stock for which shareholders elect to receive cash and cash
paid in lieu of fractional shares may not exceed 9.90% of outstanding
Bank Common Stock. See "The Bank Merger -- Determination of Exchange
Ratio; Exchange of Bank Common Stock for BankGroup Common Stock." For a
description of the Agreement, which is included herein as Annex I to
this Proxy Statement/Prospectus, see "The Bank Merger."

                            ---------------

         This Proxy Statement/Prospectus and the accompanying proxy card
are first being mailed to shareholders of Bank on or about September 27,
1996.

                            ---------------


THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES
AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION, NOR HAS THE
SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION
PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROXY STATEMENT/PROSPECTUS.
ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

THE SHARES OF BANKGROUP COMMON STOCK OFFERED HEREBY ARE NOT SAVINGS
ACCOUNTS, DEPOSITS OR OTHER OBLIGATIONS OF A BANK AND ARE NOT INSURED BY
THE FEDERAL DEPOSIT INSURANCE CORPORATION OR ANY OTHER GOVERNMENT
AGENCY.

                            ---------------

   The date of this Proxy Statement/Prospectus is September 19, 1996.


<PAGE>


                           TABLE OF CONTENTS

                                                                           Page

AVAILABLE INFORMATION.......................................................  1

INCORPORATION OF CERTAIN INFORMATION BY REFERENCE...........................  1

SUMMARY  ...................................................................  3

Parties to the Bank Merger..................................................  3
         Shareholder Meeting................................................  3
         Vote Required; Record Date.........................................  4
         The Bank Merger....................................................  4
         The Exchange Ratio.................................................  4
         Recommendation of the Board of Directors of Bank;
Reasons for the Bank Merger.................................................  5
         Cash Election......................................................  5
         Effective Time of the Bank Merger..................................  6
         Rights of Appraisal................................................  6
         Opinion of Financial Advisor.......................................  6
         Conditions to Consummation.........................................  6
         Conduct of Business Pending the Bank Merger........................  7
         Interests of Certain Persons in the Bank Merger....................  7
         Resale of BankGroup Common Stock...................................  7
         Certain Federal Income Tax Consequences of the Bank Merger.........  7
         Market Prices Prior to Announcement of the Bank Merger.............  7
         Comparative Per Share Data.........................................  8

SELECTED FINANCIAL DATA..................................................... 10

GENERAL INFORMATION......................................................... 40

THE BANK MERGER............................................................. 42
         Opinion of Financial Advisor....................................... 42
         Effective Time of the Bank Merger.................................. 44
         Lock-Up Option..................................................... 45
         Determination of Exchange Ratio; Exchange of Bank Common Stock
           for BankGroup Common Stock....................................... 45
         Cash Election; Election Procedures................................. 46
         Business of Bank Pending the Bank Merger........................... 47
         Conditions to Consummation of the Bank Merger...................... 47
         Termination........................................................ 47
         Accounting Treatment............................................... 48
         Operations After the Bank Merger................................... 48
         Interests of Certain Persons in the Bank Merger.................... 48
         Certain Federal Income Tax Consequences............................ 49
         Rights of Appraisal................................................ 50

                                  -i-


<PAGE>



MAINSTREET BANKGROUP INCORPORATED........................................... 51
         General  .......................................................... 51
         The Banks.......................................................... 51
         Recent Development................................................. 52

PRICE RANGE OF BANKGROUP COMMON STOCK AND DIVIDENDS......................... 54

HANOVER BANK................................................................ 54
         General  .......................................................... 54
         Competition........................................................ 55
         Regulation and Supervision......................................... 55
         Properties......................................................... 55

MARKET FOR AND DIVIDENDS PAID ON BANK COMMON STOCK.......................... 57
         Market Information................................................. 57
         Holders  .......................................................... 57
         Stock Dividends.................................................... 57
         Cash Dividends..................................................... 57

OWNERSHIP BY CERTAIN BENEFICIAL OWNERS OF BANK STOCK........................ 58

REGULATION AND SUPERVISION.................................................. 59
         Bank Holding Companies............................................. 59
         Capital Requirements............................................... 60
         Limits on Dividends and Other Payments............................. 61
         Banks    .......................................................... 61
         Deposit Insurance.................................................. 62
         Other Safety and Soundness Regulations............................. 62

DESCRIPTION OF CAPITAL STOCK OF BANKGROUP................................... 63
         Preferred Stock.................................................... 63
         Common Stock....................................................... 63
         Rights   .......................................................... 63
         Virginia Stock Corporation Act..................................... 64
         Reports to Shareholders............................................ 65
         Transfer Agent..................................................... 65

COMPARATIVE RIGHTS OF SHAREHOLDERS.......................................... 65
         Capitalization..................................................... 66
         Amendment of Articles or Bylaws.................................... 66
         Required Shareholder Vote for Certain Actions...................... 66
         Director Nominations............................................... 67
         Directors and Classes of Directors; Vacancies and Removal of
            Directors....................................................... 67
         Anti-Takeover Provisions........................................... 67
         Preemptive Rights.................................................. 68
         Assessment......................................................... 68
         Conversion; Redemption; Sinking Fund............................... 68
         Liquidation Rights................................................. 68
         Dividends and Other Distributions.................................. 68
         Indemnification.................................................... 69
         Shareholder Proposals.............................................. 69
                                  -ii-


<PAGE>


         Shareholder Inspection Rights; Shareholder Lists................... 70
         Shareholder Rights Plan............................................ 70
         Dissenters' Rights................................................. 70

RESALE OF BANKGROUP COMMON STOCK............................................ 70

EXPERTS  ................................................................... 71

LEGAL OPINIONS.............................................................. 71

OTHER MATTERS............................................................... 72

ANNEX I  --  Agreement and Plan of Reorganization dated May 10, 1996;
             Revised Plan of Merger

ANNEX II --  Fairness Opinion of Scott & Stringfellow, Inc.


                                 -iii-


<PAGE>


                         AVAILABLE INFORMATION

         BankGroup is subject to the reporting and informational
requirements of the Securities Exchange Act of 1934 (the "Exchange Act")
and in accordance therewith files reports, proxy statements and other
information with the Securities and Exchange Commission (the "SEC").
Reports, proxy statements and other information filed with the SEC can
be inspected and copied at the public reference facilities maintained by
the SEC at Room 1024, 450 Fifth Street, N.W., Washington, D.C. 20549,
and at its Regional Offices located at Northwestern Atrium Center, 500
West Madison Street, Suite 1400, Chicago, Illinois 60611-2511 or Seven
World Trade Center (13th Floor), New York, New York 10048. Copies of
such material can be obtained from the Public Reference Section of the
SEC at 450 Fifth Street, N.W., Washington, D.C. 20549, at prescribed
rates. The SEC also maintains a web site that contains reports, proxy
statements, information statements and other information regarding
registrants that file electronically, including BankGroup, with the SEC
at HTTP:\\www.SEC.GOV. Such reports, proxy statements and other
information also may be inspected at the offices of the National
Association of Securities Dealers, Inc. located at 1735 K Street, N.W.,
Washington, D.C. 20006 for BankGroup. As permitted by the Rules and
Regulations of the SEC, this Proxy Statement/Prospectus does not contain
all the information set forth in the Registration Statement on Form S-4,
of which this Proxy Statement/Prospectus is a part, and exhibits thereto
(together with the amendments thereto, the "Registration Statement"),
which has been filed by BankGroup with the SEC under the Securities Act
of 1933 (the "1933 Act") with respect to BankGroup Common Stock and to
which reference is hereby made.

         No person has been authorized to give any information or to
make any representation other than as contained herein in connection
with the offer contained in this Proxy Statement/Prospectus, and if
given or made, such information or representation must not be relied
upon as having been authorized by BankGroup or Bank. This Proxy
Statement/Prospectus does not constitute an offer to sell or a
solicitation of an offer to buy any securities other than the securities
to which it relates, nor does it constitute an offer to or solicitation
of any person in any jurisdiction to whom it would be unlawful to make
such an offer or solicitation. Neither the delivery of this Proxy
Statement/Prospectus nor the distribution of any of the securities to
which this Proxy Statement/Prospectus relates shall, at any time, imply
that the information herein is correct as of any time subsequent to the
date hereof.

         THIS PROXY STATEMENT/PROSPECTUS INCORPORATES BY REFERENCE
CERTAIN DOCUMENTS RELATING TO BANKGROUP THAT ARE NOT PRESENTED HEREIN OR
DELIVERED HEREWITH. BANKGROUP DOCUMENTS ARE AVAILABLE WITHOUT CHARGE
UPON REQUEST FROM REBECCA J. JENKINS, GENERAL COUNSEL AND SECRETARY,
MAINSTREET BANKGROUP INCORPORATED, 200 EAST CHURCH STREET, MARTINSVILLE,
VIRGINIA 24112, (540) 666-6724. IN ORDER TO ENSURE TIMELY DELIVERY OF
THE DOCUMENTS, ANY REQUESTS SHOULD BE MADE BY OCTOBER 22, 1996.

           INCORPORATION OF CERTAIN INFORMATION BY REFERENCE

         The following documents filed by BankGroup are incorporated by
reference in this Proxy Statement/Prospectus: (i) BankGroup's Annual
Report on Form 10-K for the year ended December 31, 1995; (ii)
BankGroup's Quarterly Report on Form 10-Q for the periods ended March
31, 1996 and June 30, 1996; (iii) the description of BankGroup Common
Stock in BankGroup's registration statement filed under the Exchange Act
with respect to BankGroup Common Stock, including all amendments and
reports filed for the purpose of updating such description; and (iv)
BankGroup's Current Report on Form 8-K, dated April 19, 1996.

         All documents filed by BankGroup pursuant to Sections 13(a),
13(c), 14 or 15(d) of the Exchange Act subsequent to the date hereof and
prior to the date of the Bank Shareholder Meeting are hereby
incorporated by reference in this Proxy Statement/ Prospectus and shall
be deemed a part hereof from the date of filing of such documents. Any
statement contained in any supplement hereto or in a document
incorporated or deemed to be

                                  -1-


<PAGE>


incorporated by reference herein shall be deemed to be modified or
superseded for purposes of the Registration Statement and this Proxy
Statement/Prospectus to the extent that a statement contained herein, in
any supplement hereto or in any subsequently filed document which also
is or is deemed to be incorporated by reference herein modifies or
supersedes such statement. Any such statement so modified or superseded
shall not be deemed, except as so modified or superseded, to constitute
a part of the Registration Statement, this Proxy Statement/Prospectus or
any supplement hereto.

         Also incorporated by reference herein is the Agreement and Plan
of Reorganization among BankGroup, Acquisition and Bank, dated May 10,
1996, which is attached to this Proxy Statement/Prospectus as Annex I.

         The 10-K SB for December 31, 1995 for Hanover Bank is
incorporated by reference in this Proxy Statement/Prospectus.

                                  -2-


<PAGE>


                                SUMMARY

         The following summary is not intended to be a complete
description of all material facts regarding BankGroup, Bank and the
matters to be considered at the Bank Shareholder Meeting and is
qualified in all respects by the information appearing elsewhere or
incorporated by reference in this Proxy Statement/Prospectus, the
Annexes hereto and the documents referred to herein. Shareholders are
urged to read carefully all such information.

Purpose of the Shareholder Meeting

         At the Bank Shareholder Meeting, shareholders of Bank will
consider and vote on the proposed acquisition of Bank by BankGroup
pursuant to the Agreement and the Revised Plan of Merger, including the
exchange of BankGroup Common Stock for Bank Common Stock. BankGroup is a
bank holding company currently not affiliated with Bank.

Parties to the Bank Merger

         BankGroup.  The main office of BankGroup is located at 200 East
Church Street, Martinsville, Virginia 24112.  See "MainStreet BankGroup
Incorporated."  BH Acquisition Subsidiary, Inc. is owned by BankGroup
and has no business operations.

         BankGroup is a multi-bank holding company headquartered in
Martinsville, Virginia, with total assets of $967.7 million at June 30,
1996. Organized in 1977, BankGroup through its six affiliate banks (the
"Banks"), engages in a general banking business and provides a broad
spectrum of full-service banking to consumers, businesses, institutions
and governments, including accepting demand, savings and time deposits;
making commercial, personal, installment, mortgage and construction
loans; issuing letters of credit; and providing discount brokerage,
trust services, bank-card services, mortgage banking and investment
services.

         Principal markets served are the City of Martinsville and Henry
County; the Towns of Hillsville and Galax, and Carroll and Grayson
Counties; the Towns of Ferrum and Rocky Mount and Franklin County; the
Town of Forest, City of Lynchburg, and Bedford, Campbell and Amherst
Counties; the Town of Stuart and Patrick County; the Towns of Saltville
and Chilhowie and Smyth County, Virginia and contiguous areas.
BankGroup's affiliate Banks operate a total of 29 offices.

         As a bank holding company, BankGroup is permitted by the Bank
Holding Company Act of 1956 to own banks and engage in business which
the Federal Reserve Board has determined to be "so closely related to
banking or managing or controlling banks as to be a proper incident
thereto." Examples of businesses the Federal Reserve Board has permitted
bank holding companies to engage in under this provision are consumer
finance, credit card, mortgage, commercial finance and factoring
businesses, providing investment advice and brokerage services, and
engaging in certain insurance agency activities. BankGroup currently
does not engage in any such activities through bank-related
subsidiaries.

         Bank.  The main office of Bank is located at 7021
Mechanicsville Turnpike, Mechanicsville, Virginia 23111.  See "Hanover
Bank."

Shareholder Meeting

         The Bank Shareholder Meeting will be held on October 30, 1996
at 4:00 p.m., Eastern Time, at Hanover House located at 10296 Sliding
Hill Road, Ashland, Virginia 23005, for the purpose of considering and
voting upon

                                  -3-


<PAGE>



a proposal to approve the Agreement and the related Revised Plan of
Merger; and such other business as may properly come before the meeting.

Vote Required; Record Date

         Only Bank shareholders of record at the close of business on
September 20, 1996 (the "Record Date") are entitled to vote at the Bank
Shareholder Meeting. The affirmative vote of the holders of more than
two-thirds of the shares outstanding on such date is required to approve
the Bank Merger. As of the Record Date, there were 1,471,536 shares of
Bank Common Stock (exclusive of unexercised stock options) entitled to
be voted, held by approximately 1,120 shareholders of record.

         Directors of Bank and their affiliates beneficially owned, as
of the Record Date, 294,899 shares or approximately 18.23% of the
1,617,436 outstanding shares of Bank Common Stock (inclusive of
unexercised stock options). Directors of Bank have agreed with BankGroup
to recommend approval of the Bank Merger to shareholders of Bank and to
vote the shares of Bank Common Stock beneficially owned by them, and
with respect to which they have the power to vote, in favor of the Bank
Merger. None of the Directors of Bank are expected to exercise the cash
option described below. See "Ownership by Certain Beneficial Owners of
Bank Common Stock."

         The Board of Directors of BankGroup has approved the Bank
Merger. Approval of the Bank Merger by BankGroup shareholders is not
required by applicable law or regulation.

The Bank Merger

         Pursuant to the Agreement, at the Effective Time of the Bank
Merger, as defined herein under the heading "The Bank Merger --
Effective Time of the Bank Merger," Bank will merge into Acquisition in
accordance with the Revised Plan of Merger. At the Effective Time of the
Bank Merger, each outstanding share of Bank Common Stock (other than
shares held by BankGroup) will be converted into the right to receive
(upon a shareholder's election) either (i) a number of shares of
BankGroup Common Stock, determined by the Exchange Ratio, subject to
adjustment as set forth in the Agreement, or (ii) $15.25 cash per share
of Bank Common Stock (the "Common Stock Price Per Share"), subject to
all applicable withholding taxes and provided that the number of shares
of Bank Common Stock for which shareholders elect to receive cash and
for which cash is paid in lieu of fractional shares may not exceed 9.90%
of the outstanding shares of Bank Common Stock.

The Exchange Ratio

         For the purpose of determining the Exchange Ratio, each share
of Bank Common Stock has been valued at $15.25, the Common Stock Price
Per Share, sometimes referred to as "Merger Consideration." The number
of shares of BankGroup Common Stock to be delivered for each share of
Bank Common Stock will be determined by dividing $15.25 per share of
Bank Common Stock by the average of the closing sales price (the
"BankGroup Stock Price") for BankGroup Common Stock as reported on the
Nasdaq National Market for the 10 trading day period ending on the 20th
day prior to the Closing Date (as defined in the Agreement) (the
"Exchange Ratio"). If such quotient is less than 0.884, the Exchange
Ratio shall be 0.884; provided that if the BankGroup Stock Price exceeds
$20.50, the Exchange Ratio shall be adjusted to equal the quotient of
$18.125 divided by the BankGroup Stock Price. If such quotient is
greater than 1.034, the Exchange Ratio shall be 1.034. The Exchange
Ratio will be adjusted to reflect any consolidation, split-up, other
subdivisions or combinations of BankGroup Common Stock, any dividend
payable in BankGroup Common Stock, or any capital reorganization
involving the reclassification of BankGroup Common Stock. See "The Bank
Merger -- Determination of Exchange Ratio; Exchange of Bank Common Stock
for BankGroup Common Stock."

                                  -4-


<PAGE>



Recommendation of the Board of Directors of Bank;
Reasons for the Bank Merger

         The Bank Board has determined that the Bank Merger is in the
best interests of Bank and its shareholders. The Bank Board was
influenced by a number of factors in arriving at this determination,
though it did not assign any specific or relative weight to these
factors in its consideration. Among the factors considered were:

               (i) The Bank Board believes that the Exchange Ratio
provides a fair price to Bank's shareholders for their shares of Bank
Common Stock. Scott & Stringfellow, Inc., Bank's financial advisor,
concluded that the consideration to be received by Bank shareholders in
the Bank Merger was fair to Bank shareholders from a financial point of
view. See "The Bank Merger -- Opinion of Financial Advisor".

              (ii) The Bank Merger is anticipated to be tax-free for
federal income tax purposes for the shareholders of Bank Common Stock
(other than in respect to shares exchanged for cash, and cash paid in
lieu of fractional shares).

             (iii) BankGroup Common Stock to be received by Bank
shareholders is expected to afford greater market liquidity when
compared to the current trading of Bank Common Stock.

              (iv) The Bank Merger will provide Bank's customers access
to a broader range of financial services and products.

               (v) The Bank Board's review of the provisions of the
Agreement and the related Revised Plan of Merger was favorable.

              (vi) The Bank Merger will allow Bank to continue its
community bank philosophy.

         Based on these matters, and such other matters as the Bank
Board deemed relevant, the Bank Board unanimously adopted the Agreement
and the Revised Plan of Merger as being in the best interests of Bank
and its shareholders.

         THE BANK BOARD RECOMMENDS THAT BANK SHAREHOLDERS VOTE FOR
APPROVAL OF THE PROPOSAL.

Cash Election

         Each holder of shares of Bank Common Stock will be given the
option of exchanging all, but not less than all, of his or her shares
for $15.25 cash per share of Bank Common Stock (the "Common Stock Price
Per Share"), subject to all applicable withholding taxes and provided
that the number of shares of Bank Common Stock for which shareholders
elect to receive cash and for which cash is paid in lieu of fractional
shares may not exceed 9.90% of the outstanding shares of Bank Common
Stock. A shareholder electing the cash option must exchange all of his
or her shares for cash to preserve the "pooling of interests" accounting
treatment for the Bank Merger.

         Because the number of shares exchanged for cash may not exceed
9.90% of the outstanding shares of Bank Common Stock, the extent to
which the cash elections will be accommodated will depend upon the
number of holders of shares of Bank Common Stock who elect to receive
cash. If the aggregate of the shares with respect to which a cash
election is made and for which cash is to be paid in lieu of fractional
shares exceeds 9.90% of the outstanding shares of Bank Common Stock,
shares submitted for cash purchase will be chosen by lot to accommodate
the "pooling of interests" accounting requirement that a shareholder who
chooses the cash election must have all of his or her shares purchased
for cash. Shareholders whose shares are submitted for cash purchase

                                  -5-


<PAGE>



and are not chosen in the lottery will have their shares exchanged for
BankGroup Common Stock (plus cash in lieu of fractional shares) at the
Exchange Ratio.

         IF A HOLDER OF SHARES OF BANK COMMON STOCK ELECTS TO SURRENDER
ALL OF HIS SHARES FOR CASH, HE MUST FILE THE CASH OPTION FORM
ACCOMPANYING THIS PROXY STATEMENT/PROSPECTUS PRIOR TO OR AT THE BANK
SHAREHOLDER MEETING. ANY HOLDER OF SHARES OF BANK COMMON STOCK WHO DOES
NOT COMPLETE AND RETURN A CASH OPTION FORM PRIOR TO OR AT THE BANK
SHAREHOLDER MEETING CAN ONLY RECEIVE BANKGROUP COMMON STOCK IN THE BANK
MERGER. ONCE THE VOTE ON THE BANK MERGER HAS BEEN TAKEN AT THE BANK
SHAREHOLDER MEETING, THE CASH ELECTION IS IRREVOCABLE. THE CASH OPTION
FORM MUST BE ACCOMPANIED BY THE STOCK CERTIFICATES TO BE EXCHANGED FOR
CASH.  Bank will hold the certificates for safekeeping pending the
Effective Time of the Bank Merger, at which time they will be exchanged
for cash.  If the Bank Merger is not consummated, Bank will return the
certificates.  See "The Bank Merger -- Cash Election; Election
Procedures."

Effective Time of the Bank Merger

         The Bank Merger is expected to be consummated around October
31, 1996. Subject to the terms and conditions set forth herein,
including receipt of all required regulatory approvals, the Bank Merger
shall become effective at the time Articles of Merger relating to the
Bank Merger are made effective (the "Effective Time of the Bank Merger")
by the State Corporation Commission of Virginia (the "SCC"). Bank and
BankGroup each has the right, acting unilaterally, to terminate the
Agreement should the Bank Merger not be completed by February 28, 1997.
See "The Bank Merger -- Termination."

Rights of Appraisal

         As provided in Virginia Code ss. 6.1-43, holders of Bank Common
Stock do not have the right to dissent and demand payment of fair value
for their shares.

Opinion of Financial Advisor

         Bank has received the opinion of Scott & Stringfellow, Inc.
("Scott & Stringfellow") that the Merger Consideration to be received by
the holders of Bank Common Stock pursuant to the terms of the Bank
Merger is fair to Bank shareholders from a financial point of view.
Scott & Stringfellow's opinion is directed only to the Merger
Consideration to be received by the holders of Bank Common Stock and
does not constitute a recommendation to any holders of Bank Common Stock
as to how such holders of Bank Common Stock should vote at the Bank
Shareholder Meeting or as to any other matter. Scott & Stringfellow will
be paid a fee for its services at the closing of the Bank Merger. For
additional information concerning Scott & Stringfellow and its opinion,
see "The Bank Merger -- Opinion of Financial Advisor" and the opinion of
such firm attached as Annex II to this Proxy Statement/Prospectus.

Conditions to Consummation

         Consummation of the Bank Merger will be accomplished by the
statutory merger of Bank into Acquisition. The Bank Merger is contingent
upon the approvals of the Board of Governors of the Federal Reserve
System (the "Federal Reserve Board") and the SCC, which approvals have
been applied for and are expected to be received. The Bank Merger is
also subject to other usual conditions. See "The Bank Merger --
Conditions to Consummation of the Bank Merger."

                                  -6-


<PAGE>



Conduct of Business Pending the Bank Merger

         Pursuant to the terms of the Agreement, Bank has agreed not to
take certain actions relating to the operation of its business pending
consummation of the Bank Merger, without the prior approval of
BankGroup, except as otherwise permitted by the Agreement. See "The Bank
Merger -- Business of Bank Pending the Bank Merger."

Interests of Certain Persons in the Bank Merger

         Certain members of Bank's management and the Bank Board have
interests in the Bank Merger in addition to their interests as
shareholders of Bank generally. These include, among other things, the
election of Phillip W. Dean to BankGroup's Board of Directors,
indemnification and directors' and officers' liability insurance for
Bank directors and officers, eligibility of Bank employees for certain
BankGroup employee benefits, and conversion of options to acquire Bank
Common Stock by directors and officers of Bank into options to acquire
BankGroup Common Stock. See "The Bank Merger -- Interests of Certain
Persons in the Bank Merger."

Resale of BankGroup Common Stock

         Shares of BankGroup Common Stock received in the Bank Merger
will be freely transferable by the holders thereof, except for those
shares held by those holders who may be deemed to be "affiliates"
(generally including directors, certain executive officers and 10% or
greater shareholders) of Bank or BankGroup under applicable federal
securities laws. See "Resale of BankGroup Common Stock."

Certain Federal Income Tax Consequences of the Bank Merger

         The Bank Merger is intended to be a tax-free "reorganization"
as defined in Section 368(a) of the Internal Revenue Code of 1986 (the
"Code"), but the receipt of cash by a Bank shareholder for any shares of
Bank Common Stock, including cash received in lieu of a fractional share
of BankGroup Common Stock, will be a taxable transaction. A condition to
consummation of the Bank Merger is the receipt by BankGroup and Bank of
an opinion from Hunton & Williams, counsel to BankGroup, as to the
qualification of the Bank Merger as a tax-free reorganization and
certain other federal income tax consequences of the Bank Merger. See
"The Bank Merger -- Certain Federal Income Tax Consequences."

Market Prices Prior to Announcement of the Bank Merger

         The following is information regarding the last reported
closing price per share of BankGroup Common Stock on the National
Association of Securities Dealers, Inc. National Market System on May 2,
1996, the date immediately preceding delivery of an indication of
interest to Bank on May 3, 1996, which was superseded by the Agreement
on May 10, 1996. See "Market for and Dividends Paid on Bank Common
Stock" for information concerning recent market prices of Bank Common
Stock.

                                                             Bank
                                        Historical          Equivalent
                         BankGroup (a)             Bank    Pro Forma(a)

Common Stock                 $16.75               $9.75      $15.25

- ---------------
(a)      The equivalent price for Bank Common Stock is the product of
         multiplying an assumed Exchange Ratio of .9104 shares of
         BankGroup Common Stock times $16.75.

                                  -7-


<PAGE>



Comparative Per Share Data

         The following table presents historical and pro forma per share
data for BankGroup, and historical and equivalent pro forma per share
data for Bank. The pro forma combined amounts give effect to an assumed
Exchange Ratio of .938 shares of BankGroup Common Stock for each share
of Bank Common Stock (based on the last sale price of BankGroup Common
Stock on June 30, 1996 of $16.25). The equivalent pro forma Bank share
amounts allow comparison of historical information about one share of
Bank Common Stock to the corresponding data about what one share of Bank
Common Stock will equate to in the combined corporation and are computed
by multiplying the pro forma combined amounts by an assumed Exchange
Ratio of .938. As discussed in "The Bank Merger -- Determination of
Exchange Ratio and Exchange for BankGroup Common Stock," the final
Exchange Ratio will be determined based on the average closing sales
price for BankGroup Common Stock as reported on the Nasdaq National
Market for the 10 trading day period ending on the 20th day prior to the
Closing Date (as defined in the Agreement). The following table is based
on the assumption that all issued and outstanding shares of Bank Common
Stock are converted into shares of BankGroup Common Stock. The Bank
Merger is reflected under the pooling of interests method of accounting
and pro forma information is derived accordingly.

         The per share data included in the following table should be
read in conjunction with the consolidated financial statements of
BankGroup incorporated by reference herein and the financial statements
of Bank included herein and the notes accompanying all such financial
statements. The data presented below are not necessarily indicative of
the results of operations which would have been obtained if the Bank
Merger had been consummated in the past or which may be obtainable in
the future.

                                  -8-


<PAGE>


                         COMPARATIVE PER SHARE DATA(6)

<TABLE>
<CAPTION>
                                                                    As of or For Six         As of or For Years
                                                                  Months Ended June 30,       Ended December 31,
                                                                      1996     1995         1995    1994     1993
                                                                      ----     ----         ----    ----     ----
<S>     <C>
Book Value Per Share at Period End:(4)
 BankGroup historical................................................$ 9.12   $ 8.02       $ 8.87  $ 6.86   $ 7.70
 Bank historical....................................................   5.95     5.31         5.65    4.93     4.32
 Pro forma combined per BankGroup common share(1)....................  8.73     7.65         8.48    6.61     7.22
 Equivalent pro forma per Bank common share ........................   8.19     7.19         7.95    6.20     6.77
Cash Dividends Declared Per Share:(4)

 BankGroup historical................................................ $  .23  $  .19       $  .39  $  .33   $  .29
 Bank historical.....................................................   .11      .08          .18     .03       --
 Pro forma combined per BankGroup common share(2)....................   .21      .17          .33     .28      .25
 Equivalent pro forma per Bank common share .........................   .20      .16          .31     .26      .23
Net Income Per Share:(4)(5)

 BankGroup historical................................................$  .77   $  .57       $ 1.29  $  .53   $  .87
 Bank historical....................................................    .43      .38          .80     .66      .41
 Pro forma combined per BankGroup common share(3)....................   .72      .54         1.20     .51      .76
 Equivalent pro forma per Bank common share..........................   .68      .51         1.13     .48      .71
</TABLE>

- ---------------
(1)      Pro forma combined book value per BankGroup common share represents
         combined common shareholders' equity amounts, divided by pro forma
         combined period-end common shares outstanding.

(2)      Pro forma combined dividends per BankGroup common share represent
         combined common dividends declared, divided by pro forma combined
         average common shares outstanding.

(3)      Pro forma combined net income per BankGroup common share represents
         combined net income available to common shareholders, divided by pro
         forma combined average common shares outstanding.

(4)      BankGroup's fiscal year ends December 31 and Bank's fiscal year ends
         December 31. Bank's book value per share is as of the dates presented,
         and net income and dividend data reflect results for the periods
         presented.

(5)      Net Income Per Share Data is based on fully diluted shares.

(6)      On September 15, 1993 the Bank's Board of Directors declared a
         two-for-one stock split payable on September 30, 1993. All share and
         per share data retroactively reflect the stock split noted.

                                                      -9-


<PAGE>



                            SELECTED FINANCIAL DATA

                       MAINSTREET BANKGROUP INCORPORATED
                                AND HANOVER BANK

         The following BankGroup consolidated financial data and Bank financial
data is qualified in its entirety by the information included in the documents
incorporated in this Proxy Statement/Prospectus by reference. Interim financial
results, in the opinion of BankGroup and Bank management, reflect all
adjustments necessary for a fair presentation of the results of operations,
including adjustments related to completed acquisitions. All such adjustments
are of a normal nature. The results of operations for an interim period are not
necessarily indicative of results that may be expected for a full year or any
other interim period.

<TABLE>
<CAPTION>
                                                      As of or For
                                                       Six Months
                                                          Ended                           As of or For
                                                        June 30,                    Years ended December 31,
                                                    1996       1995      1995      1994      1993       1992        1991
                                                                           (Dollars in 000s, except per share data)
<S>     <C>
Earnings:
Net Interest Income
   MainStreet BankGroup......................    $ 20,346   $ 18,056   $37,300   $34,299    $32,621    $29,975   $25,869
   Hanover...................................       2,021      1,826     3,937     3,421      2,690      1,887     1,194
   MainStreet and Hanover ProForma...........      22,367     19,882    41,237    37,720     35,311     31,862    27,063
Provision for Loan Losses
   MainStreet BankGroup......................       1,332        657     1,319     2,827      1,370      2,397     5,424
   Hanover...................................          90         55       100       261        293        200       110
   MainStreet and Hanover ProForma...........       1,422        712     1,419     3,088      1,663      2,597     5,534
Net Interest Income after provision for
    loan losses
   MainStreet BankGroup......................      19,014     17,399    35,981    31,472     31,251     27,578    20,445
   Hanover...................................       1,931      1,771     3,837     3,160      2,397      1,687     1,084
   MainStreet and Hanover ProForma...........      20,945     19,170    39,818    34,632     33,648     29,265    21,529
Noninterest Income
   MainStreet BankGroup......................       5,453      3,800     7,975     1,175      6,414      6,386     5,580
   Hanover...................................         287        254       300       261        218        286       110
   MainStreet and Hanover ProForma...........       5,740      4,054     8,275     1,436      6,632      6,672     5,690
Noninterest Expense
   MainStreet BankGroup......................      14,949     14,691    28,817    28,713     28,254     24,101    22,337
   Hanover...................................       1,288      1,221     2,382     2,013      1,768      1,370     1,048
   MainStreet and Hanover ProForma...........      16,237     15,912    31,199    30,726     30,022     25,471    23,385
Income before income taxes
   MainStreet BankGroup......................       9,518      6,508    15,139     3,934      9,411      9,863     3,688
   Hanover...................................         930        804     1,755     1,408        847        603       146
   MainStreet and Hanover ProForma...........      10,448      7,312    16,894     5,342     10,258     10,466     3,834
Net Income
   MainStreet BankGroup......................       6,578      4,629    10,740     4,088      6,881      7,128     2,984
   Hanover...................................         657        567     1,228     1,018        628        435       118
   MainStreet and Hanover ProForma...........       7,235      5,196    11,968     5,106      7,509      7,563     3,102
</TABLE>

                                                      -10-


<PAGE>

<TABLE>
<CAPTION>
                                                  As of or For
                                                   Six Months
                                                      Ended                            As of or For
                                                    June 30,                     Years ended December 31,
                                                    --------          -------------------------------------------------
                                                    1996      1995      1995       1994       1993       1992      1991
                                                    ----      ----      ----       ----       ----       ----      ----
                                                                          (Dollars in 000s, except per share data)
<S>     <C>
Net income applicable to common shares
   MainStreet BankGroup......................       6,578      4,629    10,740     4,088      6,881      7,128     2,984
   Hanover...................................         657        567     1,228     1,018        628        435       118
   MainStreet and Hanover ProForma...........       7,235      5,196    11,968     5,106      7,509      7,563     3,102
Extraordinary Item
   MainStreet BankGroup......................          --         --        --        --         --         --        --
   Hanover...................................          --         --        --        --         --         --        16
   MainStreet and Hanover ProForma...........          --         --        --        --         --         --        16
Net Income After Extraordinary Item
   MainStreet BankGroup......................       6,578      4,629    10,740     4,088      6,881      7,128     2,984
   Hanover...................................         657        567     1,228     1,018        628        435       134
   MainStreet and Hanover ProForma...........       7,235      5,196    11,968     5,106      7,509      7,563     3,118

Per Common Share Data:
Net Income (primary): (1)
   MainStreet BankGroup......................   $    0.77  $    0.61 $    1.37 $    0.54  $    0.93  $    0.97 $    0.41
   Hanover...................................        0.43       0.38      0.80      0.66       0.41       0.30      0.09
   MainStreet and Hanover ProForma (2).......        0.72       0.58      1.29      0.57       0.85       0.87      0.36
Net Income (fully diluted): (1)
   MainStreet BankGroup......................        0.77       0.57      1.29      0.53       0.87       0.91      0.41
   Hanover...................................        0.43       0.38      0.80      0.66       0.41       0.30      0.09
   MainStreet and Hanover ProForma (2).......        0.72       0.54      1.20      0.51       0.76       0.82      0.36
Cash Dividends declared: (1)
   MainStreet BankGroup......................        0.23       0.19      0.39      0.33       0.29       0.22      0.27
   Hanover...................................        0.11       0.08      0.18      0.03         --         --        --
   MainStreet and Hanover ProForma (2).......        0.21       0.17      0.33      0.28       0.25       0.19      0.23
Book value: (1)
   MainStreet BankGroup......................        9.12       8.02      8.87      6.86       7.70       7.05      6.30
   Hanover...................................        5.95       5.31      5.65      4.93       4.32       3.88      3.94
   MainStreet and Hanover ProForma...........        8.73       7.65      8.48      6.61       7.22       6.59      6.00
Average primary shares (thousands): (1)
   MainStreet BankGroup......................       8,598      7,580     7,842     7,510      7,384      7,336     7,280
   Hanover...................................       1,529      1,512     1,541     1,538      1,542      1,450     1,478
   MainStreet and Hanover ProForma (2).......      10,032      8,998     9,287     8,953      8,830      8,696     8,666
Average fully diluted shares (thousands):
   MainStreet BankGroup(1)...................       8,598      8,546     8,548     8,516      8,414      8,380     7,280
   Hanover ..................................       1,529      1,512     1,541     1,538      1,542      1,450     1,478
   MainStreet and Hanover ProForma (2).......      10,032      9,964     9,993     9,959      9,860      9,740     8,666

Selected Period-End Balances:
Total Assets
   MainStreet BankGroup......................    $967,666   $857,525  $895,801  $794,957   $774,193   $743,590  $691,228
   Hanover...................................      99,212     85,824    94,389    77,166     64,563     48,281    29,525
</TABLE>

                                                      -11-


<PAGE>

<TABLE>
<CAPTION>
                                                  As of or For
                                                   Six Months
                                                      Ended                            As of or For
                                                    June 30,                     Years ended December 31,
                                                    --------          -------------------------------------------------
                                                    1996      1995      1995       1994       1993       1992      1991
                                                    ----      ----      ----       ----       ----       ----      ----
                                                                          (Dollars in 000s, except per share data)
<S>     <C>
   MainStreet and Hanover ProForma...........  $1,066,878   $943,349  $990,190  $872,123   $838,756   $791,871  $720,753
Loans (Net of unearned income)
   MainStreet BankGroup......................     621,719    529,458   565,784   499,751    449,411    444,631   451,617
   Hanover...................................      74,842     63,038    69,185    57,649     45,342     34,145    19,118
   MainStreet and Hanover ProForma...........     696,561    592,496   634,969   557,400    494,753    478,776   470,735
Allowance for loan losses
   MainStreet BankGroup......................       8,680      8,124     8,076     8,191      8,351      8,610     8,559
   Hanover...................................         833        764       738       750        465        314       225
   MainStreet and Hanover ProForma...........       9,513      8,888     8,814     8,941      8,816      8,924     8,784
Nonperforming Assets (3)
   MainStreet BankGroup......................       4,202      7,345     6,987     6,963      9,282     12,988    15,764
   Hanover...................................         738        515       520       218         --        444       248
   MainStreet and Hanover ProForma...........       4,940      7,860     7,507     7,181      9,282     13,432    16,012
Total Deposits
   MainStreet BankGroup......................     713,357    710,014   700,513   704,570    679,714    655,121   606,831
   Hanover...................................      88,031     77,732    85,751    69,580     58,146     41,856    24,161
   MainStreet and Hanover ProForma...........     801,388    787,746   786,264   774,150    737,860    696,977   630,992
Long-term debt
   MainStreet BankGroup......................      70,857      8,493       929     8,918      9,194      9,455     9,555
   Hanover...................................          --         --        --        --         --         --        --
   MainStreet and Hanover ProForma...........      70,857      8,493       929     8,918      9,194      9,455     9,555
Common shareholders' equity
   MainStreet BankGroup......................      78,284     60,762    75,717    51,491     57,124     51,729    46,004
   Hanover...................................       8,755      7,699     8,195     7,153      6,265      5,627     5,192
   MainStreet and Hanover ProForma...........      87,039     68,461    83,912    58,644     63,389     57,356    51,196
Total shareholders' equity
   MainStreet BankGroup......................      78,284     60,762    75,717    51,491     57,124     51,729    46,004
   Hanover...................................       8,755      7,699     8,195     7,153      6,265      5,627     5,192
   MainStreet and Hanover ProForma...........      87,039     68,461    83,912    58,644     63,389     57,356    51,196

Average Balances:
Total assets
   MainStreet BankGroup......................  $  916,086   $804,202  $838,057  $787,200   $753,018   $712,988  $677,272
   Hanover...................................      97,285     80,605    85,778    70,865     56,422     38,720    25,863
   MainStreet and Hanover ProForma...........   1,013,371    884,807   923,835   858,065    809,440    751,708   703,135
Loans (net of unearned income)
   MainStreet BankGroup......................     586,955    508,033   526,311   474,216    456,393    445,614   462,413
   Hanover...................................      70,593     60,328    63,417    51,496     39,744     26,745    16,482
   MainStreet and Hanover ProForma...........     657,548    568,361   589,728   525,712    496,137    472,359   478,895
Total deposits
   MainStreet BankGroup......................     704,997    705,718   704,661   697,337    665,579    632,361   601,214
   Hanover...................................      87,339     72,071    77,665    63,863     50,000     32,996    20,279
   MainStreet and Hanover ProForma...........     792,336    777,789   782,326   761,200    715,579    665,357   621,493
</TABLE>

                                                      -12-


<PAGE>

<TABLE>
<CAPTION>
                                                  As of or For
                                                   Six Months
                                                      Ended                            As of or For
                                                    June 30,                     Years ended December 31,
                                                    --------          -------------------------------------------------
                                                    1996      1995      1995       1994       1993       1992      1991
                                                    ----      ----      ----       ----       ----       ----      ----
                                                                          (Dollars in 000s, except per share data)
<S>     <C>
Long-term debt
   MainStreet BankGroup......................     $46,393     $8,877    $7,398    $9,167     $9,394     $9,463    $9,555
   Hanover...................................          --         --        --        --         --         --        --
   MainStreet and Hanover ProForma...........      46,393      8,877     7,398     9,167      9,394      9,463     9,555
Common shareholders' equity
   MainStreet BankGroup......................      78,866     56,366    62,279    55,777     55,529     49,804    46,371
   Hanover...................................       8,663      7,176     7,673     6,709      5,945      5,403     5,139
   MainStreet and Hanover ProForma...........      87,529     63,542    69,952    62,486     61,474     55,207    51,510
Total shareholders' equity
   MainStreet BankGroup......................      78,866     56,366    62,279    55,777     55,529     49,804    46,371
   Hanover...................................       8,663      7,176     7,673     6,709      5,945      5,403     5,139
   MainStreet and Hanover ProForma...........      87,529     63,542    69,952    62,486     61,474     55,207    51,510

Ratios:
Return on average assets
   MainStreet BankGroup......................        1.44%      1.16%     1.28%     0.52%      0.91%      1.00%     0.44%
   Hanover...................................        1.35       1.42      1.43      1.44       1.11       1.12      0.52
   MainStreet and Hanover ProForma...........        1.43       1.18      1.30       .60        .93       1.01       .44
Return on average shareholders' equity
   MainStreet BankGroup......................       16.73      16.56     17.24      7.33      12.39      14.31      6.44
   Hanover...................................       15.21      15.93     16.00     15.18      10.56       8.04      2.60
   MainStreet and Hanover ProForma...........       16.58      16.49     17.11      8.17      12.21      13.70      6.05
Return on average common
   shareholders' equity
   MainStreet BankGroup......................       16.73      16.56     17.24      7.33      12.39      14.31      6.44
   Hanover...................................       15.21      15.93     16.00     15.18      10.56       8.04      2.60
   MainStreet and Hanover ProForma...........       16.58      16.49     17.11      8.17      12.21      13.70      6.05
Dividend Payout Ratio
   MainStreet BankGroup......................       29.87      31.15     28.10     60.55      31.18      22.68     65.85
   Hanover...................................       25.58      21.05     22.50      4.55         --         --        --
MainStreet and Hanover ProForma..............       29.17      29.31     25.58     49.12      29.41      21.84     63.89
Net interest margin (4)
   MainStreet BankGroup......................        4.78       4.96      4.84      4.81       4.72       4.60      4.23
   Hanover...................................        4.86       5.28      5.15      5.38       5.29       5.43      5.18
   MainStreet and Hanover ProForma...........        4.79       4.96      4.87      4.86       4.78       4.64      4.26
Nonperforming assets to loans and
    foreclosed properties at period end (3)
   MainStreet BankGroup......................        0.67       1.38      1.23      1.39       2.04       2.88      3.46
   Hanover...................................        0.98       0.82      0.75      0.38         --       1.30      1.28
   MainStreet and Hanover Proforma...........        0.71       1.32      1.18      1.28       1.86       2.77      3.38
Net charge-offs to average loans
   MainStreet BankGroup......................        0.25       0.29      0.27      0.63       0.36       0.53      0.79
   Hanover...................................        (.01)      0.14      0.18      (.05)      0.36       0.42      0.13
</TABLE>


                                                      -13-


<PAGE>


<TABLE>
<CAPTION>
                                                  As of or For
                                                   Six Months
                                                      Ended                            As of or For
                                                    June 30,                     Years ended December 31,
                                                    --------          -------------------------------------------------
                                                    1996      1995      1995       1994       1993       1992      1991
                                                    ----      ----      ----       ----       ----       ----      ----
                                                                          (Dollars in 000s, except per share data)
<S>     <C>
   MainStreet and Hanover ProForma...........        0.22%      0.27%     0.26%     0.56%      0.36%      0.52%     0.77%
Allowance for loan losses to loans at
    period end
   MainStreet BankGroup......................        1.40       1.53      1.43      1.64       1.86       1.94      1.90
   Hanover...................................        1.11       1.21      1.07      1.30       1.03        .92      1.18
   MainStreet and Hanover ProForma...........        1.37       1.50      1.39      1.60       1.78       1.86      1.87
Allowance for loan losses to nonperforming
   loans at period end
   MainStreet BankGroup......................      261.52     155.84    153.65    185.48     198.31     122.48     69.84
   Hanover...................................      144.12     148.35    205.00    344.04         --      70.72    225.00
   MainStreet and Hanover ProForma...........      244.11     155.17    156.94    192.94     209.36     119.40     71.67
Allowance for loan losses to nonperforming
   assets at period end
   MainStreet BankGroup......................      206.57     110.61    115.59    117.64      89.97      66.29     54.29
   Hanover...................................      112.87     148.35    141.92    344.04         --      70.72     90.73
   MainStreet and Hanover ProForma...........      192.57     113.08    117.41    124.51      94.98      66.44     54.86
Total shareholders' equity to total
   assets at period end
   MainStreet BankGroup......................        8.09       7.09      8.45      6.48       7.38       6.96      6.66
   Hanover...................................        8.82       8.97      8.68      9.27       9.70      11.65     17.59
   MainStreet and Hanover ProForma...........        8.16       7.26      8.47      6.72       7.56       7.24      7.10

Capital ratios at period end:
Tier 1 risk-adjusted capital
   MainStreet BankGroup......................       13.38%     11.80%    13.57%    11.45%     10.94%     10.36%     9.62%
   Hanover...................................       13.66      14.68     13.76     15.09      15.99      18.68     24.86
   MainStreet and Hanover ProForma...........       13.41      12.05     13.59     11.76      11.30      10.84     10.27
Total risk-adjusted capital
   MainStreet BankGroup......................       14.63      14.64     14.82     14.43      13.98      13.55     12.90
   Hanover...................................       14.91      15.93     15.00     16.34      17.18      19.72     25.94
   MainStreet and Hanover ProForma...........       14.66      14.75     14.84     14.60      14.22      13.90     13.46
Tier 1 leverage
   MainStreet BankGroup......................        8.37       7.33      8.49      7.39       7.25       6.77      6.55
   Hanover...................................        8.84       8.95      8.68      9.36       9.69      11.65     17.60
   MainStreet and Hanover ProForma...........        8.41       7.47      8.51      7.56       7.43       7.07      7.00
</TABLE>


                                                      -14-


<PAGE>



                       NOTES TO SELECTED FINANCIAL DATA -
                     MAINSTREET BANKGROUP INCORPORATED AND

                                  HANOVER BANK

(1)      PER SHARE DATA FOR HANOVER HAS BEEN RETROACTIVELY ADJUSTED TO REFLECT A
         10% STOCK DIVIDEND TO SHAREHOLDERS OF RECORD ON NOVEMBER 10, 1992 AND A
         TWO-FOR-ONE STOCK SPLIT TO SHAREHOLDERS OF RECORD ON SEPTEMBER 15,
         1993.  PER SHARE DATA FOR MAINSTREET BANKGROUP HAS BEEN RETROACTIVELY
         ADJUSTED TO REFLECT A 2-FOR-1 STOCK SPLIT IN THE FORM OF A STOCK
         DIVIDEND TO SHAREHOLDERS OF RECORD ON MARCH 4, 1996 AND A 5-FOR-4 STOCK
         SPLIT IN THE FORM OF A STOCK DIVIDEND TO SHAREHOLDERS OF RECORD ON JULY
         15, 1993.

(2)      BASED ON AN EXCHANGE RATIO OF .938 FOR CONVERSION OF HANOVER COMMON
         STOCK INTO BANKGROUP COMMON STOCK. SEE "THE BANK MERGER --
         DETERMINATION OF EXCHANGE RATIO; EXCHANGE OF BANK COMMON STOCK FOR
         BANKGROUP COMMON STOCK" FOR ADDITIONAL DISCUSSION REGARDING CALCULATION
         OF THE EXCHANGE RATIO.

(3)      NONPERFORMING ASSETS INCLUDE NONACCRUAL LOANS, LOANS PAST DUE 90 DAYS
         AND GREATER, OTHER REAL ESTATE AND OTHER REPOSSESSED ASSETS.

(4)      NET INTEREST MARGIN IS CALCULATED ON A TAXABLE EQUIVALENT BASIS, USING
         A TAX RATE OF 35% FOR 1996 AND 34% FOR ALL PRECEDING YEARS FOR
         BANKGROUP. HANOVER CALCULATIONS WERE CALCULATED BASED ON 34% FOR ALL
         YEARS PRESENTED EXCEPT 1991, WHEN THE RATE WAS 31%.

                                                      -15-


<TABLE>
<CAPTION>                                                                                  HANOVER BANK

                                                                     Selected Financial Data for Years Ended

The following data is presented for:                   1995             1994            1993              1992           1991
<S> <C>
Total Interest Income                         $   7,045,966     $  5,460,128    $  4,389,522     $   3,227,596   $  2,434,908
Total Interest Expense                            3,109,130        2,038,491       1,699,697         1,340,407      1,240,805
                                                 ----------------------------------------------------------------------------

Net Interest Income                               3,936,836        3,421,637       2,689,825         1,887,189      1,194,103

Provision for Loan Loss                             100,210          261,330         292,561           199,819        110,435
                                                 ----------------------------------------------------------------------------

Net Interest Income After Provision
for Loan Losses                                   3,836,626        3,160,307       2,397,264         1,687,370      1,083,668

Other Operating Income                              300,033          261,000         218,072           285,907        109,614
Other Operating Expense                           2,381,441        2,013,224       1,768,277         1,370,333      1,047,625
                                              -------------------------------------------------------------------------------

Income Before Income Taxes                        1,755,218        1,408,083         847,059           602,944        145,657
Income Taxes (1)                                    527,039          389,631         219,470           168,010         27,315
                                              -------------------------------------------------------------------------------
Net income before
extraordinary item                                1,228,179        1,018,452         627,589           434,934        118,342
Extraordinary Item:  Reduction of
Income Tax Expense From Operating
Loss Carryforward                                        --               --              --                --         15,366
                                              -------------------------------------------------------------------------------

Net Income                                    $   1,228,179     $  1,018,452    $    627,589     $     434,934   $    133,708
                                              -------------------------------------------------------------------------------

Net Income Per Share(2)                       $        0.80     $       0.66    $       0.41     $        0.30   $      0.09
Cash Dividends Per Share (2)                  $        0.18     $       0.03    $        --      $         --    $       --

Balance Sheet Data

Total Assets at Year-End                      $  94,388,788     $ 77,166,225    $ 64,562,888     $  48,281,315   $ 29,524,532
Net Loans at Year-End                            68,446,516       56,898,731      44,877,441        33,830,721     18,893,460
Total Deposits at Year-End                       85,750,527       69,579,793      58,145,761        41,855,991     24,160,955
Total Equity at Year-End                          8,195,133        7,153,463       6,264,659         5,626,528      5,191,987

Financial Performance Ratios

Return on Average Assets (ROA)                         1.43%            1.44%           1.11%             1.12%          0.52%
Return on Average Equity (ROE)                        16.00%           15.18%          10.56%             8.04%          2.60%
Equity to Assets Ratio (year-end)                      8.68%            9.27%           9.70%            11.65%         17.59%
</TABLE>

(1) For Federal income tax purposes, the Bank uses the cash receipts and
disbursements method of reporting. At December 31, 1990 the Bank had $39,685 in
net operating loss carryovers to be used to offset future income tax
liabilities. In 1991, the Bank exhausted all net operating loss carryover. The
Bank's statutory rate for income tax purposes is 34%.

(2) On September 15, 1993 the Bank's Board of Directors declared a two-for-one
stock split payable on September 30, 1993. All share and per share data
retroactively reflects the stock split noted.

                                                      -16-


<PAGE>



                                  HANOVER BANK

                      Management's Discussion and Analysis
                of Financial Condition and Results of Operations

                  Six-months ended June 30, 1996 Compared With
                         Six-months ended June 30, 1995

General

         Year-to-date net income for the six-month period ended June 30, 1996
amounted to $657,431, or earnings per share of $.43, compared to $567,029 and
per share earnings of $.38 for the period ended June 30, 1995, representing an
increase of 15.9%. With regard to Bank growth for the comparable periods, assets
increased 15.6% to $99.2 million, deposits increased 13.2% to $88.0 million,
while net loans increased 18.8% to $74.0 million.

         For the second quarter of 1996, the Bank recorded net income of
$315,898 and earnings per share of $.21, an increase of 15.6% over earnings and
a 10.5% increase over earnings per share of $273,263 and $.19 respectively for
the quarter ended June 30, 1995.

         The noted earnings represent a year-to-date return on average assets
(ROA) and return on average equity (ROE) of 1.35% and 15.21% respectively for
1996, compared to an ROA and ROE of 1.42% and 15.93%, respectively, for the
six-month period ended June 30, 1995.

Net Interest Income

         At June 30, 1996, year-to-date net interest income increased 10.6% to
$2,021,316, compared to $1,826,584 for the first six months of 1995. The Bank
realized both strong increases in interest income and interest expense due to a
favorable mix of core deposit growth that has continued to fuel steady earning
asset growth. Average earning assets increased from $76,343,140 for the period
ended June 30, 1995 to $90,850,743 for the period ended June 30, 1996, an
increase of 19.0%. The Bank's net interest margin dropped to 4.86% for the
period ended June 30, 1996 from 5.28% at June 30, 1995, due to an overall
increase in cost of funds and lower yields generated from commercial and
consumer credits.

Noninterest Income

         For the quarter ended June 30, 1996, year-to-date non-interest income
amounted to $287,361, compared to 253,508 for the quarter ended June 30, 1995,
an increase of 13.4%. As the Bank continues to grow and expand its core deposit
base, increased fees have resulted from a greater volume of transactions
deposits processed. Increased fee income has also been realized from the
collection of delinquent loan late charges collected for the comparable periods.
For the first two quarters of 1996, it should be noted that the Bank did not
increase its fee structure for either loans or deposits. For both comparative
periods, no gains were recorded from the sale of capital assets or securities.

Noninterest Expense

         On a year-to-date comparative basis, total noninterest expense
increased from $1,220,634 in 1995 to $1,287,857 in 1996, an increase of 5.5%.
Salaries and occupancy expense remained relatively stable for the comparable
periods, but increased costs associated with processing an overall greater
volume of accounts, both loans and deposits, led to the noted increases. In
addition, the Bank engaged a human resource consultant in the first two
quarters of 1996 to develop policies and procedures to better manage staffing
requirements, which also increased noninterest expense.


                                      -17-

<PAGE>

Balance Sheet:

Investment Portfolio

         To continue to augment income generated from the Bank's loan portfolio,
deposited funds not committed to loans were used to increase the Bank's
securities portfolio. At June 30, 1996, total securities, including securities
both available for sale and held to maturity, increased 48.3% to $18,540,473,
compared to $12,500,745 at June 30, 1995. The increase was due to weakening
credit demands in the fourth quarter of 1995 and the first quarter of 1996. As a
result of sluggish credit volume in the fourth quarter of 1995 and the first
quarter of 1996, management aggressively sought to retain a strong net interest
margin by reducing the amount of federal funds sold to correspondents with low
rates of return by replacing the same with short and medium term fixed-income
securities with stronger yields. At June 30, 1996, the Bank held securities with
a market value of approximately $1,329,740 available for sale, compared to
$1,346,654 at June 30, 1995.

Loans and Provision for Loan Loss

         Net loan balances increased 18.8% to $74,008,778 at June 30, 1996,
compared to $62,274,350 at June 30, 1995. Average net loans increased 19.5% to
$71,227,647 for the same comparative periods. At June 30, 1996, net loans
outstanding represented 84.1% of total deposits, compared to 80.1% at June 30,
1995. Net loans represented 74.6% of the assets at June 30, 1996, compared to
72.3% at June 30, 1995.

         At June 30, 1996, the Bank's allowance for loan loss was $832,497,
representing a ratio of 1.11% to loans. At June 30, 1995, the allowance was
$764,439, representing a ratio of 1.21% to loans. For the second quarter of
1996, the provision for possible loan loss was $45,000, compared to $25,000 for
the comparable quarter in 1995. Year-to-date 1996, the Bank increased the
provision by $90,000, compared to $55,000 in 1995. The steady increase in the
allowance resulted from overall increased credits originated for the two
comparative periods. For 1996, year-to-date charge-offs and recoveries amounted
to $7,477 and $11,974 respectively, compared to charge-offs and recoveries of
$43,709 and $3,148, respectively, in 1995.

Other Assets

         Other assets at June 30, 1996 were $1,417,073, representing an increase
of 61.0% over other assets of $880,113 at June 30, 1995. The large increase
resulted primarily from prepaid construction costs associated with the Bank's
fifth office, which management believes will be opened for business by
mid-September, 1996. All costs have been deferred from depreciation and/or
amortizable expense until commencement of operations. Estimated costs currently
being deferred were $425,000 at June 30, 1996.

Deposits

         Total deposits increased from $77,731,658 at June 30, 1995 to
$88,031,391 at June 30, 1996, an increase of 13.3%. Average deposits increased
from $72,071,038 for the six months ended June 30, 1995 to $87,338,578 for the
six months ended June 30, 1996, an increase of 21.2%. In particular, the Bank
realized an approximate increase of 21.7% in demand deposit accounts, while
money market accounts increased by 39.1%. Aggressive pricing of money market
accounts, and continued development of core commercial account activity, were
the primary factors for the Bank's overall deposit growth. Management's
continuing intent has been to grow core deposits without utilizing brokered
funding sources.

Stockholders' Equity

         Stockholders' equity increased 13.7% to $8,754,568 at June 30, 1996,
compared to $7,699,647 at June 30, 1995. The noted increase was the result of

                                      -18-


<PAGE>

retained earnings growth generated from operations, reduced by dividends paid
during the comparative periods. Unrealized losses, net of tax, from securities
available for sale amounted to $17,416 at June 30, 1996, compared to unrealized
gains of $19,293 at June 30, 1995. For 1996, stockholders' equity also increased
$80,080 as a result of the exercise of options for 22,000 shares of common stock
during the Bank's first quarter of calendar 1996.

                                      -19-


<PAGE>



                   Year-ended December 31, 1995 Compared With
                          Year-ended December 31, 1994

General

         The Bank completed its seventh full year of operation in 1995. For the
year ended December 31, 1995, the Bank's primary focus was to build upon its
core retail banking strengths for enhanced profitability and capital growth.
Aggressive pricing of deposits and credits, while maintaining a net interest
margin of nearly five percent, led to strong balance sheet growth and improved
profitability compared to 1994.

         With four retail branches serving over 10,000 accounts in the Richmond,
Virginia metropolitan area (which includes Hanover and Henrico Counties),
management's intent will be to continue to look for opportunities that will
enable the Bank to enhance shareholder value while strengthening the communities
in which the corporation conducts its business.

Results of Operations

         In 1995, the Bank experienced asset growth of $17.2 million (22.3%),
compared to $12.6 million (19.5%) in the previous twelve months. The Bank
generated net income and earnings per share of $1,228,179 and $.80,
respectively, in 1995, compared to net income of $1,018,452 and per share
earnings of $.66 in 1994. The Bank recognized an increased level in earning
assets and strong loan demand in particular that helped offset declines in the
spread between cost of funds and return on earning assets.

         Profitability as measured by the Bank's return on average assets (ROA)
was 1.43% in 1995, while its return on average equity (ROE) was 16.00%. This
compares favorably to an ROA and ROE of 1.44% and 15.18%, respectively, in 1994.

Loans

         Consistent with the prior year's performance, strong demand for loan
products continued in 1995. Net loan balances increased from $56,898,731 at
December 31, 1994 to $68,446,516 at December 31, 1995, an increase of 20.3%. The
increase was structured and controlled by management through the use of a
conservative loan policy and diligent review process which emphasized strong
Bank/customer relationships to ensure good loan quality. At December 31, 1995,
net loans outstanding represented 79.8% of total deposits, compared to 81.8% at
December 31, 1994. Net loans represented 72.5% of assets at year-end 1995,
compared to 73.7% at December 31, 1994.

         The composition of the Bank's loan portfolio continued to change in
1995 with a greater percent of funded credits secured by residential and
commercial real estate. This change can be attributed to the continued industry
decline in consumer installment credit demand. The Bank's earnings performance
was improved in 1995 due to increased commitment and origination fees booked on
real property related loans. All fees and expense related to the origination and
administration of the Bank's portfolio, in accordance with the Statement of
Financial Accounting Standards Board No. 91 ("SFAS 91"), are amortized over the
life of each credit originated through subsequent payouts. Total fees amortized
and recorded as income in 1995 amounted to $177,604. For 1994, total fees
amortized and recorded as income for the year amounted to $162,443.

Investments

         To augment income generated from the Bank's loan portfolio, deposited
funds not committed to earning loans are invested in fixed-rate term securities
and open/overnight funds markets. Investment decisions are made in a manner so
as to avoid concentration in any one similar security or institution, thereby
maintaining an acceptable level of liquidity and risk.

                                      -20-


<PAGE>

         The carrying value of the Bank's investment portfolio, adjusted for
market values on securities available for sale, but not including federal funds
sold balances to correspondent banks, increased 22.2% to $15,370,442 at December
31, 1995 from $12,578,009 at December 31, 1994. The Bank experienced an increase
of 30.5% in fixed-income securities and federal funds sold from year-end 1994 to
December 31, 1995. For 1995, interest rates in the money markets steadily
decreased as a result of the Federal Reserve Bank's initiative to boost growth
in the economy. As a result, yields associated with fixed-income securities
decreased to lower levels throughout the year.

Deposits

         Total deposits increased from $69,579,793 at December 31, 1994 to
$85,750,527 at December 31, 1995, an increase of 23.2%. Average deposits
increased from $63,862,777 in 1994 to $77,665,157 in 1995, an increase of 21.6%.
The 1995 increase was due to strong growth in each category of deposits and was
a result of an aggressive interest rate pricing policy carried through the year,
excluding rates paid and growth of passbook and statement savings accounts.

         In reviewing the breakdown of percentage growth rates from 1994 to
1995, non-interest bearing demand accounts increased 1.9%, interest bearing
demand accounts increased 1.9%, interest bearing transaction accounts and money
market accounts increased 12.9%, savings accounts decreased 18.9%, while overall
time certificates of deposit increased 58.2%.

Net Interest Income

         Net interest income, the largest component of the Bank's earnings, is
the difference between the interest and yield-related fee income generated by
earning assets and the expense associated with funding those assets. Average
earning assets increased from $66,483,998 in 1994 to $80,313,241 in 1995, an
increase of 20.8%. The Bank's earning assets consist primarily of loans, which
accounted for 78.3% of earning assets in 1995, compared to 79.5% of earning
assets for the year ended December 31, 1994.

         The yield on average interest earning assets increased to 8.71% in 1995
compared to 8.14% in 1994. As a result of management's decision to take an
aggressive stance in pricing deposit products in 1995, the Bank's total cost of
funds increased to 4.65% in 1995 compared to 3.66% in 1994. This was primarily
the result of rates paid on money market and time deposits. But due to the
increase in total funds under management, the Bank realized an improvement to
overall earnings.

         For 1995, the Bank's net interest margin (the difference between the
average annual yield of earning assets less the average annual cost of funds to
support earning assets) was 4.87%, compared to 5.10% in 1994. The noted decline
in the Bank's margin is a concern to management and will be of increasing
significance to future earnings and capital growth. Critical monitoring of the
Bank's margin and spread will continue to be a priority of management for future
prosperity.

Non-interest Income

         Total non-interest income increased to $300,033 in 1995 compared to
$261,000 for 1994, an increase of 14.9%. The basis for growth in this component
of earnings reflects management's efforts to monitor and collect late charges on
delinquent loans, as well as collecting additional fees in servicing a larger
volume of deposit transaction accounts during the year. For 1995, the Bank did
not increase the cost of services charged to manage any class of depository
accounts.

                                      -21-

<PAGE>

Non-interest Expense

         Total non-interest expense increased to $2,381,441 for the year ended
December 31, 1995, compared to $2,013,224 in 1994, an increase of 18.3%. The
increasing rate of growth from 1994 to 1995 resulted principally from the Bank's
leasing of property to house its credit administration and executive offices,
and the additional costs associated with operating the facility. Key support
positions were added to the Bank's employee roster during 1995 to manage an
increasing volume of loans held in the Bank's credit portfolio, while additional
data processing equipment and software, as well as furniture and fixtures were
purchased to operate the facility as a non-retail bank support site.

Provision/Allowance for Loan Losses

         The provision for loan losses is the annual cost of providing an
allowance for anticipated or possible losses on loans. The amount of the
provision expense each year, as well as the allowance, is dependent upon but not
limited to numerous factors including loan growth, current and anticipated
delinquencies, economic related factors and management's assessment of future
events.

         At December 31, 1995 the allowance, as a percent of gross loans
outstanding, was 1.07%, compared to 1.30% at December 31, 1994. During 1995, the
Bank provided $100,210 to the reserve for loan losses, compared to $261,330 in
1994. During late 1994, management installed a formal analysis to determine the
adequacy of the reserve with regard to inherent problems in the Bank's
portfolio. As a result of this action, management perceived that a marginal
cushion had been provided for in prior year's allocation to the reserve and thus
reduced the provision in 1995.

         Total charge-offs for 1995 amounted to $116,167, compared to $66,048
for the year ended December 31, 1994. For 1995 and 1994, net recoveries to
outstanding charge-offs amounted to $3,957 and $89,718 respectively. Loans are
placed on a non-accrual status when management anticipates that the interest
will not be collected. It is management's intent to continually evaluate the
Bank's credit portfolio to identify potential problem loans. At December 31,
1995, the Bank had no non-accrual loans. At December 31, 1994, the Bank had
non-accrual loans of $163,020.

Stockholders' Equity

         Stockholders' equity increased 14.6% to $8,195,133 at December 31,
1995, resulting from the capitalization of retained earnings from operations and
diluted by the Bank's payment of four quarterly dividends. As a result of
dividends paid during the year, capital was diluted by $260,916.

         Stockholders' equity, as a percent of total assets, was 8.7% at
December 31, 1995, compared to 9.3% at December 31, 1994. Adjusted for prior
year's stock splits and cumulative dividends paid through year-end 1995, the
Bank's book value of a share of common stock was $5.65 at December 31, 1995,
compared to $4.94 at December 31, 1994.

                                      -22-

<PAGE>

          BANKGROUP, BANK AND THE FIRST NATIONAL BANK OF CLIFTON FORGE

         The following consolidated financial data presents on a historical
basis selected unaudited financial data for BankGroup and Bank, and unaudited
pro forma amounts for both (a) BankGroup and Bank combined, and (b) BankGroup,
Bank and The First National Bank of Clifton Forge combined as of June 30, 1996.
The Agreement with The First National Bank of Clifton Forge will involve the
acquisition of The First National Bank of Clifton Forge in a transaction to be
accounted for as a "pooling of interests." It is expected to be completed during
the third quarter of 1996. Interim financial results, in the opinion of the
management of the three companies, reflect all adjustments necessary for a fair
presentation of the results of operations. All such adjustments are of the
normal recurring nature. The results of operations for an interim period are not
necessarily indicative of results that may be expected for a full year or any
other interim period.

         The Bank Merger is reflected under the "pooling of interests" method of
accounting, and the pro forma selected financial data is derived accordingly.

                                      -23-

<PAGE>

           SELECTED FINANCIAL DATA MAINSTREET BANKGROUP INCORPORATED,
           HANOVER BANK AND THE FIRST NATIONAL BANK OF CLIFTON FORGE

                                                        As of June 30, 1996
                                                             (In 000's)

Selected Period-End Balances:
Total Assets
   MainStreet BankGroup....................................  $   967,666
   Hanover.................................................       99,212
   MainStreet and Hanover ProForma.........................    1,066,878
   MainStreet, Hanover and Clifton Forge ProForma..........    1,167,523
Loans (Net of unearned income)
   MainStreet BankGroup....................................      621,719
   Hanover.................................................       74,842
   MainStreet and Hanover ProForma.........................      696,561
   MainStreet, Hanover and Clifton Forge ProForma..........      735,975
Allowance for loan losses
   MainStreet BankGroup....................................        8,680
   Hanover.................................................          833
   MainStreet and Hanover ProForma.........................        9,513
   MainStreet, Hanover and Clifton Forge ProForma..........        9,730
Nonperforming Assets (1)
   MainStreet BankGroup....................................        4,202
   Hanover.................................................          738
   MainStreet and Hanover ProForma.........................        4,940
   MainStreet, Hanover and Clifton Forge ProForma..........        5,108
Total Deposits
   MainStreet BankGroup....................................      713,357
   Hanover.................................................       88,031
   MainStreet and Hanover ProForma.........................      801,388
   MainStreet, Hanover and Clifton Forge ProForma..........      861,593
Long-term debt
   MainStreet BankGroup....................................       70,857
   Hanover.................................................           --
   MainStreet and Hanover ProForma.........................       70,857
   MainStreet, Hanover and Clifton Forge ProForma..........       70,857
Common shareholders' equity
   MainStreet BankGroup....................................       78,284
   Hanover.................................................        8,755
   MainStreet and Hanover ProForma.........................       87,039
   MainStreet, Hanover and Clifton Forge ProForma..........      101,817
Total shareholders' equity
   MainStreet BankGroup....................................       78,284
   Hanover.................................................        8,755
   MainStreet and Hanover ProForma.........................       87,039
   MainStreet, Hanover and Clifton Forge ProForma..........      101,817
Selected Ratios:
Nonperforming assets to loans and foreclosed properties
   at period end (1)
   MainStreet BankGroup....................................         0.67%
   Hanover.................................................         0.98
   MainStreet and Hanover ProForma.........................         0.71%

                                      -24-

<PAGE>

                                                        As of June 30, 1996
                                                             (In 000's)

MainStreet, Hanover and Clifton Forge ProForma.............         0.69
Allowance for loan losses to loans at period end
   MainStreet BankGroup....................................         1.40
   Hanover.................................................         1.11
   MainStreet and Hanover ProForma.........................         1.37
   MainStreet, Hanover and Clifton Forge ProForma..........         1.32
Allowance for loan losses to nonperforming loans
   at period end
   MainStreet BankGroup....................................       261.52
   Hanover.................................................       144.12
   MainStreet and Hanover ProForma.........................       244.17
   MainStreet, Hanover and Clifton Forge ProForma..........       239.42
Allowance for loan losses to nonperforming assets
   at period end (1)
   MainStreet BankGroup....................................       206.57
   Hanover.................................................       112.87
   MainStreet and Hanover ProForma.........................       192.57
   MainStreet, Hanover and Clifton Forge ProForma..........       190.49
Total shareholders' equity to total assets at period end
   MainStreet BankGroup....................................         8.09
   Hanover.................................................         8.82
   MainStreet and Hanover ProForma.........................         8.16
   MainStreet, Hanover and Clifton Forge ProForma..........         8.72
Capital ratios at period end:
Tier 1 risk-adjusted capital
   MainStreet BankGroup....................................        13.38
   Hanover.................................................        13.66
   MainStreet and Hanover ProForma.........................        13.41
   MainStreet, Hanover and Clifton Forge ProForma..........        14.73
Total risk-adjusted capital
   MainStreet BankGroup....................................        14.63
   Hanover.................................................        14.91
   MainStreet and Hanover ProForma.........................        14.66
   MainStreet, Hanover and Clifton Forge ProForma..........        15.98
Tier 1 leverage
   MainStreet BankGroup....................................         8.37
   Hanover.................................................         8.84
   MainStreet and Hanover ProForma.........................         8.41
   MainStreet, Hanover and Clifton Forge ProForma..........         8.94


                       NOTES TO SELECTED FINANCIAL DATA -
                       MAINSTREET BANKGROUP INCORPORATED,
           HANOVER BANK AND THE FIRST NATIONAL BANK OF CLIFTON FORGE

(1)      NONPERFORMING ASSETS INCLUDE NONACCRUAL LOANS, LOANS PAST DUE 90 DAYS
         AND GREATER, OTHER REAL ESTATE AND OTHER REPOSSESSED ASSETS.

                                      -25-


<PAGE>

               MAINSTREET BANKGROUP INCORPORATED AND HANOVER BANK
                        PRO FORMA CONDENSED CONSOLIDATED
                        STATEMENT OF FINANCIAL CONDITION
                                 JUNE 30, 1996
                                   (in 000's)
<TABLE>
<CAPTION>
                                                                                ADJUSTMENTS
                                              MAINSTREET        HANOVER          INCREASE
                                               BANKGROUP         BANK           (DECREASE)        CONSOLIDATED
<S> <C>
ASSETS
Cash and Due From Banks                      $    26,319      $     2,799        $                 $     29,118
Interest-Earning Deposits in Domestic
  Banks                                              506               --                                   506
Federal Funds Sold                                 1,735               --                                 1,735
Mortgage Loans Held for Sale                       1,329               --                                 1,329
Securities Available for Sale                    203,404            1,504                               204,908
Securities Held to Maturity                       93,645           17,037                               110,682

Loans, Net of Unearned Income                    621,719           74,842                               696,561
  Less:  Allowance for Loan Losses                (8,680)            (833)                               (9,513)
                                              ----------        ---------                            ----------
    Loans, Net                                   613,039           74,009                 --            687,048
                                              ----------        ---------                            ----------

Bank Premises and Equipment, Net                  10,563            2,286                                12,849
Other Real Estate Owned                              823              160                                   983
Other Assets                                      16,303            1,417                 --             17,720
                                              ----------       ----------        -------------       ----------
  TOTAL ASSETS                               $   967,666      $    99,212        $        --       $  1,066,878
                                              ==========       ==========        =============      ===========

LIABILITIES
Deposits:
 Demand Deposits (Noninterest-Bearing)       $    96,371      $     2,532        $                 $     98,903
 Interest Bearing Deposits                       616,986           85,499                   --          702,485
                                              ----------       ----------        -------------       ----------
  TOTAL DEPOSITS                                 713,357           88,031                   --          801,388
                                              ----------       ----------        -------------       ----------

Short - Term Debt                            $    95,323      $     1,735        $                 $     97,058
Long - Term Debt                                  70,857            --                                   70,857
Other Liabilities                                  9,845              691                   --           10,536
                                             -----------       ----------        -------------      -----------
  TOTAL LIABILITIES                              889,382           90,457                   --          979,839
                                              ----------        ---------        -------------       ----------

SHAREHOLDERS' EQUITY
Common Stock                                      42,936            3,679(1)           3,221             49,836
Capital in Excess of Par                          12,325            2,051(1)          (3,221)            11,155
Retained Earnings                                 26,874            3,042                                29,916
Unearned Compensation                               (405)           --                                     (405)
Unrealized Gains (Losses)

  on Securities, Net                              (3,446)             (17)                               (3,463)
                                               ---------        ---------                           -----------

  TOTAL SHAREHOLDERS' EQUITY                      78,284            8,755                  --            87,039
                                               ---------        ---------        ------------        ----------

  TOTAL LIABILITIES AND
    SHAREHOLDERS' EQUITY                     $   967,666      $    99,212        $        --       $  1,066,878
                                              ==========       ==========         ==========        ===========
</TABLE>

(1)  Based on an Exchange Ratio of .938 for conversion of Bank Common Stock into
     BankGroup Common Stock. See "The Bank Merger -- Determination of Exchange
     Ratio; Exchange of Bank Common Stock for BankGroup Common Stock" for
     further discussion of the calculation of the Exchange Ratio.

                                      -26-


<PAGE>



               MAINSTREET BANKGROUP INCORPORATED AND HANOVER BANK
               PRO FORMA CONDENSED CONSOLIDATED INCOME STATEMENTS
                         SIX MONTHS ENDED JUNE 30, 1996
                        (IN 000'S EXCEPT PER SHARE DATA)

<TABLE>
<CAPTION>
                                                    MAINSTREET         HANOVER           CONSOLIDATED
                                                    BANKGROUP           BANK               PROFORMA
<S>     <C>
INTEREST INCOME
Interest and Fees on Loans                         $   28,009        $   3,183           $   31,192
Interest on Mortgage Loans Held for Sale                   98               --                   98
Interest and Dividends on Securities Available
   for Sale                                             5,798               34                5,832
Interest and Dividends on Securities
   Held to Maturity                                     3,251              561                3,812
Other Interest Income                                     160               --                  160
                                                     --------          -------             --------
   Total Interest Income                               37,316            3,778               41,094

INTEREST EXPENSE
Deposits                                               13,696            1,754               15,450
Short-Term Borrowings                                   1,938                3                1,941
Long-Term Debt                                          1,336               --                1,336
                                                     --------          -------             --------
   Total Interest Expense                              16,970            1,757               18,727

Net Interest Income                                    20,346            2,021               22,367
Provisions for Loan Losses                              1,332               90                1,422
                                                     --------          -------             --------
   Net Interest Income after Provision
      for Loan Losses                                  19,014            1,931               20,945

NONINTEREST INCOME
Service Charges, Fees and Other                         3,383              287                3,670
Trust Department Income                                 1,431               --                1,431
Securities Gains (Losses), Net                            639               --                  639
                                                     --------          -------             --------
                                                        5,453              287                5,740

NONINTEREST EXPENSE
Salaries and Employee Benefits                          8,188              493                8,681
Net Occupancy and Equipment Costs                       2,364              215                2,579
Other Noninterest Expense                               4,397              580                4,977
                                                     --------          -------             --------
                                                       14,949            1,288               16,237
                                                     --------          -------             --------
Income Before Income Taxes                              9,518              930               10,448
Income Tax Expense                                      2,940              273                3,213
                                                     --------          -------             --------
NET INCOME                                         $    6,578        $     657           $    7,235
                                                     ========          =======             ========

PER COMMON SHARE DATA (1)
Net Income per Share:
  Primary                                          $     0.77        $    0.43           $     0.72
  Fully Diluted                                    $     0.77        $    0.43           $     0.72
Weighted Average Shares Outstanding
  Primary                                               8,598            1,529               10,032
  Fully Diluted                                         8,598            1,529               10,032
</TABLE>

(1)   Based on an Exchange Ratio of .938 for conversion of Bank Common Stock
      into BankGroup Common Stock. See "The Bank Merger -- Determination of
      Exchange Ratio; Exchange of Bank Common Stock for BankGroup Common Stock"
      for further discussion of the calculation of the Exchange Ratio.

                                                      -27-


<PAGE>



               MAINSTREET BANKGROUP INCORPORATED AND HANOVER BANK
               PRO FORMA CONDENSED CONSOLIDATED INCOME STATEMENTS
                         SIX MONTHS ENDED JUNE 30, 1995
                        (IN 000'S EXCEPT PER SHARE DATA)

<TABLE>
<CAPTION>
                                                       MAINSTREET         HANOVER           CONSOLIDATED
                                                       BANKGROUP           BANK               PROFORMA
<S>     <C>
INTEREST INCOME
Interest and Fees on Loans                            $   24,333        $   2,758           $   27,091
Interest on Mortgage Loans Held for Sale                      48               --                   48
Interest and Dividends on Securities
   Available for Sale                                      4,186               34                4,220
Interest and Dividends on Securities
   Held to Maturity                                        4,039              404                4,443
Other Interest Income                                         41               --                   41
                                                        --------          -------             --------
   Total Interest Income                                  32,647            3,196               35,843

INTEREST EXPENSE
Deposits                                                  13,578            1,363               14,941
Short-Term Borrowings                                        701                7                  708
Long-Term Debt                                               312               --                  312
                                                        --------          -------             --------
   Total Interest Expense                                 14,591            1,370               15,961

Net Interest Income                                       18,056            1,826               19,882
Provisions for Loan Losses                                   657               55                  712
                                                        --------          -------             --------
   Net Interest Income after Provision
   for Loan Losses                                        17,399            1,771               19,170

NONINTEREST INCOME
Service Charges, Fees and Other                            2,751              254                3,005
Trust Department Income                                    1,030               --                1,030
Securities Gains (Losses), Net                                19               --                   19
                                                        --------          -------             --------
                                                           3,800              254                4,054

NONINTEREST EXPENSE
Salaries and Employee Benefits                             8,087              510                8,597
Net Occupancy and Equipment Costs                          2,160              210                2,370
Other Noninterest Expense                                  4,444              501                4,945
                                                        --------          -------             --------
                                                          14,691            1,221               15,912
                                                        --------          -------             --------
Income Before Income Taxes                                 6,508              804                7,312
Income Tax Expense                                         1,879              237                2,116
                                                        --------          -------             --------
NET INCOME                                            $    4,629        $     567           $    5,196
                                                       =========          =======            =========

PER COMMON SHARE DATA (1)
  Net Income per Share:
  Primary                                             $     0.61        $    0.38           $     0.58
  Fully Diluted                                       $     0.57        $    0.38           $     0.54

Weighted Average Shares Outstanding
  Primary                                                  7,580            1,512                8,998
  Fully Diluted                                            8,546            1,512                9,964
</TABLE>

(1)   Based on an Exchange Ratio of .938 for conversion of Bank Common Stock
      into BankGroup Common Stock. See "The Bank Merger -- Determination of
      Exchange Ratio; Exchange of Bank Common Stock for BankGroup Common Stock"
      for further discussion of the calculation of the Exchange Ratio.

                                                      -28-


<PAGE>



               MAINSTREET BANKGROUP INCORPORATED AND HANOVER BANK
               PRO FORMA CONDENSED CONSOLIDATED INCOME STATEMENTS
                          YEAR ENDED DECEMBER 31, 1995
                        (IN 000'S EXCEPT PER SHARE DATA)

<TABLE>
<CAPTION>
                                                              MAINSTREET         HANOVER           CONSOLIDATED
                                                              BANKGROUP           BANK               PROFORMA
<S>     <C>
INTEREST INCOME
Interest and Fees on Loans                                   $   50,943        $   6,018           $   56,961
Interest on Mortgage Loans Held for Sale                            144               --                  144
Interest and Dividends on
   Securities Available for Sale                                  9,689               68                9,757
Interest and Dividends on Securities
   Held to Maturity                                               7,828              486                8,314
Other Interest Income                                                71              474                  545
                                                               --------          -------             --------
   Total Interest Income                                         68,675            7,046               75,721

INTEREST EXPENSE
Deposits                                                         27,662            3,109               30,771
Short-Term Borrowings                                             3,196               --                3,196
Long-Term Debt                                                      517               --                  517
                                                               --------          -------             --------
   Total Interest Expense                                        31,375            3,109               34,484

Net Interest Income                                              37,300            3,937               41,237
Provisions for Loan Losses                                        1,319              100                1,419
                                                               --------          -------             --------
   Net Interest Income after Provision
      for Loan Losses                                            35,981            3,837               39,818

NONINTEREST INCOME
Service Charges, Fees and Other                                   5,529              300                5,829
Trust Department Income                                           2,400               --                2,400
Securities Gains (Losses), Net                                       46               --                   46
                                                               --------          -------             --------
                                                                  7,975              300                8,275

NONINTEREST EXPENSE
Salaries and Employee Benefits                                   15,704              961               16,665
Net Occupancy and Equipment Costs                                 4,428              621                5,049
Other Noninterest Expense                                         8,685              800                9,485
                                                               --------          -------             --------
                                                                 28,817            2,382               31,199
                                                               --------          -------             --------
Income Before Income Taxes                                       15,139            1,755               16,894
Income Tax Expense                                                4,399              527                4,926
                                                               --------          -------             --------
NET INCOME                                                   $   10,740        $   1,228           $   11,968
                                                              =========          =======            =========

PER COMMON SHARE DATA (1)
  Net Income per Share:
  Primary                                                    $     1.37        $    0.80           $     1.29
  Fully Diluted                                              $     1.29        $    0.80           $     1.20

Weighted Average Shares Outstanding
  Primary                                                         7,842            1,541                9,287
  Fully Diluted                                                   8,548            1,541                9,993
</TABLE>

(1)    Based on an Exchange Ratio of .938 for conversion of Bank Common Stock
       into BankGroup Common Stock. See "The Bank Merger -- Determination of
       Exchange Ratio; Exchange of Bank Common Stock for BankGroup Common Stock"
       for further discussion of the calculation of the Exchange Ratio.

                                                      -29-


<PAGE>



               MAINSTREET BANKGROUP INCORPORATED AND HANOVER BANK
               PRO FORMA CONDENSED CONSOLIDATED INCOME STATEMENTS
                          YEAR ENDED DECEMBER 31, 1994
                        (IN 000'S EXCEPT PER SHARE DATA)

<TABLE>
<CAPTION>
                                                              MAINSTREET         HANOVER           CONSOLIDATED
                                                              BANKGROUP           BANK               PROFORMA
<S>     <C>
INTEREST INCOME
Interest and Fees on Loans                                   $   42,864        $   4,615           $   47,479
Interest on Mortgage Loans Held for Sale                            514               --                  514
Interest and Dividends on
   Securities Available for Sale                                 13,108               69               13,177
Interest and Dividends on Securities
   Held to Maturity                                               2,568              504                3,072
Other Interest Income                                               462              272                  734
                                                               --------          -------             --------
   Total Interest Income                                         59,516            5,460               64,976

INTEREST EXPENSE
Deposits                                                         23,980            2,039               26,019
Short-Term Borrowings                                               594               --                  594
Long-Term Debt                                                      643               --                  643
                                                               --------          -------             --------
   Total Interest Expense                                        25,217            2,039               27,256

Net Interest Income                                              34,299            3,421               37,720
Provisions for Loan Losses                                        2,827              261                3,088
                                                               --------          -------             --------
   Net Interest Income after Provision
   for Loan Losses                                               31,472            3,160               34,632

NONINTEREST INCOME
Service Charges, Fees and Other                                   4,865              261                5,126
Trust Department Income                                           1,993               --                1,993
Securities Gains (Losses), Net                                   (5,683)              --               (5,683)
                                                               --------           -------            --------
                                                                  1,175              261                1,436

NONINTEREST EXPENSE
Salaries and Employee Benefits                                   14,441              786               15,227
Net Occupancy and Equipment Costs                                 4,142              562                4,704
Other Noninterest Expense                                        10,130              665               10,795
                                                               --------          -------             --------
                                                                 28,713            2,013               30,726
                                                               --------          -------             --------
Income Before Income Taxes                                        3,934            1,408                5,342
Income Tax Expense                                                (154)              390                  236
                                                              --------           -------             --------
NET INCOME                                                   $    4,088        $   1,018           $    5,106
                                                              =========          =======            =========

PER COMMON SHARE DATA (1)

Net Income per Share:
  Primary                                                    $     0.54        $    0.66           $     0.57
  Fully Diluted                                              $     0.53        $    0.66           $     0.51

Weighted Average Shares Outstanding
  Primary                                                         7,510            1,538                8,953
  Fully Diluted                                                   8,516            1,538                9,959
</TABLE>

(1)   Based on an Exchange Ratio of .938 for conversion of Bank Common Stock
      into BankGroup Common Stock. See "The Bank Merger -- Determination of
      Exchange Ratio; Exchange of Bank Common Stock for BankGroup Common Stock"
      for further discussion of the calculation of the Exchange Ratio.

                                                      -30-


<PAGE>



               MAINSTREET BANKGROUP INCORPORATED AND HANOVER BANK
               PRO FORMA CONDENSED CONSOLIDATED INCOME STATEMENTS
                          YEAR ENDED DECEMBER 31, 1993
                        (IN 000'S EXCEPT PER SHARE DATA)

<TABLE>
<CAPTION>
                                                              MAINSTREET         HANOVER           CONSOLIDATED
                                                              BANKGROUP           BANK               PROFORMA
<S>     <C>
INTEREST INCOME
Interest and Fees on Loans                                   $   42,519         $  3,636           $   46,155
Interest on Mortgage Loans Held for Sale                             --               --                   --
Interest and Dividends on
   Securities Available for Sale                                 12,329               51               12,380
Interest and Dividends on Securities
   Held to Maturity                                               2,387              485                2,872
Other Interest Income                                               677              218                  895
                                                               --------          -------             --------
   Total Interest Income                                         57,912            4,390               62,302

INTEREST EXPENSE
Deposits                                                         24,006            1,700               25,706
Short-Term Borrowings                                               630               --                  630
Long-Term Debt                                                      655               --                  655
                                                               --------          -------             --------
   Total Interest Expense                                        25,291            1,700               26,991

Net Interest Income                                              32,621            2,690               35,311
Provisions for Loan Losses                                        1,370              293                1,663
                                                               --------          -------             --------
   Net Interest Income after Provision
   for Loan Losses                                               31,251            2,397               33,648

NONINTEREST INCOME
Service Charges, Fees and Other                                   4,000              196                4,196
Trust Department Income                                           2,137               --                2,137
Securities Gains (Losses), Net                                      277               22                  299
                                                               --------          -------             --------
                                                                  6,414              218                6,632

NONINTEREST EXPENSE
Salaries and Employee Benefits                                   13,176              679               13,855
Net Occupancy and Equipment Costs                                 3,959              515                4,474
Other Noninterest Expense                                        11,119              574               11,693
                                                               --------          -------             --------
                                                                 28,254            1,768               30,022
                                                               --------          -------             --------
Income Before Income Taxes                                        9,411              847               10,258
Income Tax Expense                                                2,530              219                2,749
                                                               --------          -------             --------
NET INCOME                                                   $    6,881         $    628           $    7,509
                                                              =========          =======            =========

PER COMMON SHARE DATA (1)

Net Income per Share:
  Primary                                                    $     0.93         $   0.41           $     0.85
  Fully Diluted                                              $     0.87         $   0.41           $     0.76

Weighted Average Shares Outstanding
  Primary                                                         7,384            1,542                8,830
  Fully Diluted                                                   8,414            1,542                9,860
</TABLE>

(1)    Based on an Exchange Ratio of .938 for conversion of Bank Common Stock
       into BankGroup Common Stock. See "The Bank Merger -- Determination of
       Exchange Ratio; Exchange of Bank Common Stock for BankGroup Common Stock"
       for further discussion of the calculation of the Exchange Ratio.

                                                      -31-


<PAGE>



The following table sets forth the capitalization of MainStreet BankGroup
Incorporated and Hanover Bank at June 30, 1996 and as adjusted to give effect to
the acquisition of Hanover Bank in a transaction accounted for as a "Pooling of
Interest" transaction.

               MAINSTREET BANKGROUP INCORPORATED AND HANOVER BANK
                            PRO FORMA CAPITALIZATION
                                 JUNE 30, 1996
                                   (IN 000'S)

<TABLE>
<CAPTION>
                                                      MAINSTREET        HANOVER         ADJUSTMENTS         CONSOLIDATED
<S>     <C>
Long-term Debt and Capital Lease Obligations
  MainStreet BankGroup:
FHLB Long-Term Obligations Due on
  February 1, 1999 Callable on February 1, 1997     $   45,000      $                $                     $   45,000
FHLB Long-Term Obligations Due
   on March 14, 1997                                    25,000                            25,000
FHLB Long-Term Obligations Due
   on April 17, 2002                                       857                                                    857

Hanover Bank                                              None
                                                                     --------           --------             --------

Total Long-Term Debt and Capital
   Lease Obligations                                    70,857             --                 --               70,857
                                                      --------       --------           --------             --------

Shareholders' Equity:
 MainStreet BankGroup:
   Preferred Stock, Authorized
      1,000,000 Shares; None Outstanding                    --                                                     --
   Common Stock, $5 Par Value,
      Authorized 20,000,000 Shares;
      Issued and Outstanding 8,587,245 Shares           42,936             --              6,900               49,836
   Capital in Excess of Par                             12,325             --             (1,170)              11,155
   Retained Earnings                                    26,874                             3,042               29,916
   Unearned Compensation                                  (405)                               --                 (405)
   Net Unrealized Gains (Losses) on
      Securities, Net                                   (3,446)                              (17)              (3,463)

Hanover Bank:
   Common Stock, $2.50 Par Value, Authorized
      3,000,000 Shares; Issued and
      Outstanding 1,471,536 Shares                                      3,679             (3,679)
   Capital in Excess of Par                                             2,051             (2,051)
   Retained Earnings                                                    3,042             (3,042)
   Unearned Compensation                                                   --
   Net Unrealized Gains (Losses)
      on Securities, Net                                                  (17)                17
                                                      --------       --------           --------             --------
     Total Shareholders' Equity                         78,284          8,755                 --               87,039
                                                      --------       --------           --------             --------

     Total Long-Term Debt, Capital Lease
        Obligations and Shareholders' Equity         $ 149,141        $ 8,755        $        --            $ 157,896
                                                      ========         ======         ==========             ========
</TABLE>

                                                      -32-


<PAGE>



                       MAINSTREET BANKGROUP INCORPORATED,
           HANOVER BANK AND THE FIRST NATIONAL BANK OF CLIFTON FORGE
       PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL CONDITION
                                 JUNE 30, 1996
                                   (IN 000'S)

<TABLE>
<CAPTION>
                                                                           MAINSTREET
                                                        ADJUSTMENTS         & HANOVER
                           MAINSTREET       HANOVER      INCREASE           PRO FORMA    CLIFTON       INCREASE
                            BANKGROUP        BANK       (DECREASE)          COMBINED      FORGE       (DECREASE)    CONSOLIDATED
                            ---------      --------     ----------         ----------    -------      ----------    ------------
<S>     <C>
ASSETS
Cash and Due
   From Banks             $  26,319      $   2,799       $                $   29,118   $   1,876     $               $    30,994
Interest-Earning
   Deposits in Domestic
   Banks                        506             --                               506          --                             506
Federal Funds Sold            1,735             --                             1,735       5,350                           7,085
Mortgage Loans Held
   for Sale                   1,329             --                             1,329          --                           1,329
Securities Available
   for Sale                 203,404          1,504                           204,908      52,678                         257,586
Securities Held
   to Maturity               93,645         17,037                           110,682          --                         110,682

Loans, Net of Unearned
   Income                   621,719         74,842                           696,561      39,414                         735,975
  Less:  Allowance for
     Loan Losses             (8,680)          (833)                           (9,513)       (217)                         (9,730)
                           --------        -------         ------          ---------     -------      -------           --------
   Loans, Net               613,039         74,009             --            687,048      39,197           --            726,245
                           --------        -------         ------          ---------     -------      -------           --------

Bank Premises and
   Equipment, Net            10,563          2,286                            12,849         438                          13,287
Other Real Estate Owned         823            160                               983          --                             983
Other Assets                 16,303          1,417                            17,720       1,106                          18,826
                           --------        -------         ------          ---------     -------                       ---------
      TOTAL ASSETS        $ 967,666      $  99,212       $     --         $1,066,878    $100,645     $     --         $1,167,523
                           ========       ========        =======          =========     =======      =======          =========

LIABILITIES
Deposits:
   Demand Deposits
    (Noninterest-Bearing) $  96,371      $   2,532       $                $   98,903  $    5,541     $               $   104,444
   Interest Bearing
   Deposits                 616,986         85,499                           702,485      54,664                         757,149
                           --------        -------         ------          ---------     -------      -------          ---------
      TOTAL DEPOSITS        713,357         88,031             --            801,388      60,205           --            861,593
                           --------        -------         ------          ---------     -------      -------          ---------

Short - Term Debt            95,323          1,735                            97,058      25,000                         122,058
Long - Term Debt             70,857             --                            70,857          --                          70,857
Other Liabilities             9,845            691                            10,536         662                          11,198
                            -------        -------         ------          ---------      ------      -------          ---------
   TOTAL LIABILITIES        889,382         90,457             --            979,839      85,867           --          1,065,706
                            -------        -------         ------          ---------      ------      -------          ---------

SHAREHOLDERS' EQUITY
Common Stock                 42,936          3,679(1)       3,221             49,836       1,575(2)     6,489             57,900
Capital in Excess of Par     12,325          2,051(1)      (3,221)            11,155       1,575(2)    (6,489)             6,241
Retained Earnings            26,874          3,042                            29,916      11,523                          41,439
Unearned Compensation          (405)            --                              (405)         --                            (405)
Unrealized Gains (Losses)
   on Securities, Net        (3,446)           (17)                           (3,463)        105                          (3,358)
                           --------        -------         ------          ---------  -------------  --------         ----------
  TOTAL SHAREHOLDERS'
     EQUITY                  78,284          8,755             --             87,039      14,778           --            101,817
                           --------        -------         ------          ---------      ------      -------           --------

TOTAL LIABILITIES
 AND SHAREHOLDERS'
 EQUITY                    $967,666       $ 99,212       $     --         $1,066,878    $100,645     $     --         $1,167,523
                            =======        =======        =======          =========     =======      =======          =========
</TABLE>

(1) Based on an Exchange Ratio .938 for conversion of Bank Common Stock into
    BankGroup Common Stock. See "The Bank Merger - Determination of the Exchange
    Ratio; Exchange of Bank Common Stock for BankGroup Common Stock" for further
    discussion of the calculation of the Exchange Ratio.

(2) Based on an Exchange Ratio of 5.12 for conversion of First National Bank of
    Clifton Forge Common Stock into MainStreet BankGroup Common Stock. See
    "MainStreet BankGroup Incorporated -- Recent Developments" for further
    discussion of the calculation of the exchange ratio.

                                                      -33-


<PAGE>



             MAINSTREET BANKGROUP INCORPORATED, THE FIRST NATIONAL
                     BANK OF CLIFTON FORGE AND HANOVER BANK
       PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL CONDITION
                                 JUNE 30, 1996
                                   (IN 000'S)

<TABLE>
<CAPTION>
                                                                          MAINSTREET &
                                                        ADJUSTMENTS       CLIFTON FORGE
                           MAINSTREET       CLIFTON      INCREASE           PRO FORMA    HANOVER       INCREASE
                            BANKGROUP        FORGE      (DECREASE)          COMBINED      BANK        (DECREASE)    CONSOLIDATED
                            ---------      ---------    ----------         ----------    ------       ----------    ------------
<S>     <C>
ASSETS
Cash and Due From
   Banks                  $  26,319      $   1,876       $                $   28,195   $   2,799     $               $    30,994
Interest-Earning Deposits
   in Domestic Banks            506             --                               506          --                             506
Federal Funds Sold            1,735          5,350                             7,085          --                           7,085
Mortgage Loans Held
   for Sale                   1,329             --                             1,329          --                           1,329
Securities Available
   for Sale                 203,404         52,678                           256,082       1,504                         257,586
Securities Held to
   Maturity                  93,645             --                            93,645      17,037                         110,682

Loans, Net of Unearned
  Income                    621,719         39,414                           661,133      74,842                         735,975
   Less:  Allowance for
     Loan                    (8,680)          (217)                           (8,897)       (833)                         (9,730)
                           --------        -------         ------          ---------     -------      -------           --------
   Loans, Net               613,039         39,197             --            652,236      74,009           --            726,245
                           --------        -------         ------          ---------     -------      -------           --------

Bank Premises and
   Equipment, Net            10,563            438         11,001              2,286      13,287
Other Real Estate
   Owned                        823             --                               823         160                             983
Other Assets                 16,303          1,106                            17,409       1,417                          18,826
                           --------        -------         ------          ---------     -------                       ---------
      TOTAL ASSETS        $ 967,666      $ 100,645       $     --         $1,068,311   $  99,212     $     --         $1,167,523
                           ========       ========        =======          =========     =======      =======          =========

LIABILITIES
Deposits:
   Demand Deposits
    (Noninterest-Bearing) $  96,371      $   5,541       $                $  101,912   $   2,532     $                $  104,444
   Interest Bearing
     Deposits               616,986         54,664                           671,650      85,499                         757,149
                           --------        -------         ------          ---------     -------      -------          ---------
      TOTAL DEPOSITS        713,357         60,205             --            773,562      88,031           --            861,593
                           --------        -------         ------          ---------     -------      -------          ---------

Short - Term Debt            95,323         25,000                           120,323       1,735                         122,058
Long - Term Debt             70,857             --                            70,857          --                          70,857
Other Liabilities             9,845            662                            10,507         691                          11,198
                            -------        -------         ------          ---------      ------      -------          ---------
   TOTAL LIABILITIES        889,382         85,867             --            975,249      90,457           --          1,065,706
                            -------        -------         ------          ---------      ------      -------          ---------

SHAREHOLDERS'
  EQUITY

Common Stock                 42,936          1,575(2)       6,489             51,000       3,679(1)     3,221             57,900
Capital in Excess of Par     12,325          1,575(2)      (6,489)             7,411       2,051(1)    (3,221)             6,241
Retained Earnings            26,874         11,523                            38,397       3,042                          41,439
Unearned Compensation          (405)            --                              (405)         --                            (405)
Unrealized Gains (Losses)
   on Securities, Net        (3,446)           105                            (3,341)        (17)                         (3,358)
                           --------        -------         ------          ---------       ------     -------           --------
  TOTAL
  SHAREHOLDERS'
  EQUITY                     78,284         14,778             --             93,062       8,755           --            101,817
                           --------       --------         ------          ---------       -----      -------           --------

TOTAL LIABILITIES
AND SHAREHOLDERS'
EQUITY                     $967,666      $ 100,645        $    --         $1,068,311   $  99,212      $    --         $1,167,523
                            =======       ========         ======          =========    ========       ======          =========
</TABLE>

(1) Based on an Exchange Ratio .938 for conversion of Bank Common Stock into
    BankGroup Common Stock. See "The Bank Merger - Determination of the Exchange
    Ratio; Exchange of Bank Common Stock for BankGroup Common Stock" for further
    discussion of the calculation of the Exchange Ratio.

(2) Based on an Exchange Ratio of 5.12 for conversion of First National Bank of
    Clifton Forge Common Stock into MainStreet BankGroup Common Stock. See
    "MainStreet BankGroup Incorporated -- Recent Developments" for further
    discussion of the calculation of the exchange ratio.

                                                      -34-


<PAGE>

                       MAINSTREET BANKGROUP INCORPORATED,
           THE FIRST NATIONAL BANK OF CLIFTON FORGE, AND HANOVER BANK
               PRO FORMA CONDENSED CONSOLIDATED INCOME STATEMENTS
                         SIX MONTHS ENDED JUNE 30, 1996
                        (IN 000'S EXCEPT PER SHARE DATA)

<TABLE>
<CAPTION>
                                     MAINSTREET           CLIFTON                               HANOVER           CONSOLIDATED
                                      BANKGROUP            FORGE           PRO FORMA             BANK               PRO FORMA
<S>     <C>
INTEREST INCOME
Interest and Fees on
  Loans                             $  28,009           $  1,826          $  29,835           $  3,183            $  33,018
Interest on Mortgage
  Loans Held for Sale                      98                 --                 98                 --                   98
Interest and Dividends on
  Securities Available
  for Sale                              5,798                810              6,608                 34                6,642
Interest and Dividends on
  Securities Held to
  Maturity                              3,251                 --              3,251                561                3,812
Other Interest Income                     160                221                381                 --                  381
                                     --------            -------            -------             ------              -------
  Total Interest Income                37,316              2,857             40,173              3,778               43,951

INTEREST EXPENSE
Deposits                               13,696              1,179             14,875              1,754               16,629
Short-Term Borrowings                   1,938                 22              1,960                  3                1,963
Long-Term Debt                          1,336                 --              1,336                 --                1,336
                                     --------             ------            -------             ------              -------
  Total Interest

  Expense                              16,970              1,201             18,171              1,757               19,928

Net Interest Income                    20,346              1,656             22,002              2,021               24,023
Provisions for Loan
   Losses                               1,332                  1              1,333                 90                1,423
                                     --------             ------            -------             ------              -------
  Net Interest Income
    after Provision for
    Loan Losses                        19,014              1,655             20,669              1,931               22,600

NONINTEREST INCOME
Service Charges,
  Fees and Other                        3,383                 70              3,453                287                3,740
Trust Department Income                 1,431                 12              1,443                 --                1,443
Securities Gains
  (Losses), Net                           639                 --                639                 --                  639
                                     --------            -------            -------             ------              -------
                                        5,453                 82              5,535                287                5,822

NONINTEREST EXPENSE
Salaries and Employee
  Benefits                              8,188                282              8,470                493                8,963
Net Occupancy and
  Equipment Costs                       2,364                 48              2,412                215                2,627
Other Noninterest Expense               4,397                338              4,735                580                5,315
                                     --------            -------          ---------            -------              -------
                                       14,949                668             15,617              1,288               16,905
                                     --------            -------             ------            -------              -------
Income Before Income
  Taxes                                 9,518              1,069             10,587                930               11,517
Income Tax Expense                      2,940                313              3,253                273                3,526
                                     --------            -------          ---------            -------              -------
NET INCOME                          $   6,578           $    756         $    7,334           $    657            $   7,991
                                     ========            =======          =========            =======             ========

PER COMMON SHARE DATA (1)(2)

Net Income per Share:
  Primary                          $     0.77           $   2.40         $     0.72           $   0.43           $     0.69
  Fully Diluted                    $     0.77           $   2.40         $     0.72           $   0.43           $     0.69

Weighted Average Shares
 Outstanding
   Primary                              8,598                315             10,210              1,529               11,644
   Fully Diluted                        8,598                315             10,210              1,529               11,644
</TABLE>

(1) Based on an Exchange Ratio of .938 for conversion of Bank Common Stock into
    BankGroup Common Stock. See "The Bank Merger - Determination of Exchange
    Ratio; Exchange of Bank Common Stock for BankGroup Common Stock" for further
    discussion of the calculation of the Exchange Ratio.

(2) Based on an Exchange Ratio of 5.12 for conversion of First National Bank of
    Clifton Forge Common Stock into MainStreet BankGroup Common Stock. See
    "MainStreet BankGroup, Incorporated - Recent Developments" for further
    discussion of the calculation of the exchange ratio.

                                                      -35-


<PAGE>



                       MAINSTREET BANKGROUP INCORPORATED,
           THE FIRST NATIONAL BANK OF CLIFTON FORGE, AND HANOVER BANK
               PRO FORMA CONDENSED CONSOLIDATED INCOME STATEMENTS
                         SIX MONTHS ENDED JUNE 30, 1995
                        (IN 000'S EXCEPT PER SHARE DATA)

<TABLE>
<CAPTION>
                                            MAINSTREET           CLIFTON                          HANOVER         CONSOLIDATED
                                            BANKGROUP             FORGE          PROFORMA          BANK              PROFORMA
<S>     <C>
INTEREST INCOME
Interest and Fees on Loans                   $ 24,333           $ 1,726         $ 26,059         $ 2,758             $ 28,817
Interest on Mortgage Loans
  Held for Sale                                    48                --               48              --                   48
Interest and Dividends on
  Securities Available for Sale                 4,186               811            4,997              34                5,031
Interest and Dividends on
  Securities Held to Maturity                   4,039                --            4,039             404                4,443
Other Interest Income                              41               145              186              --                  186
                                             --------           -------          -------          ------              -------
  Total Interest Income                        32,647             2,682           35,329           3,196               38,525

INTEREST EXPENSE
Deposits                                       13,578             1,082           14,660           1,363               16,023
Short-Term Borrowings                             701                --              701               7                  708
Long-Term Debt                                    312                --              312              --                  312
                                             --------            ------          -------          ------              -------
  Total Interest Expense                       14,591             1,082           15,673           1,370               17,043

Net Interest Income                            18,056             1,600           19,656           1,826               21,482
Provisions for Loan Losses                        657                 1              658              55                  713
                                             --------            ------          -------          ------              -------
  Net Interest Income after

    Provision for Loan Losses                  17,399             1,599           18,998           1,771               20,769

NONINTEREST INCOME
Service Charges, Fees and Other                 2,751                71            2,822             254                3,076
Trust Department Income                         1,030                37            1,067              --                1,067
Securities Gains (Losses), Net                     19               (38)             (19)             --                  (19)
                                             --------          ---------         --------        -------              -------
                                                3,800                70            3,870             254                4,124

NONINTEREST EXPENSE
Salaries and Employee Benefits                  8,087               290            8,377             510                8,887
Net Occupancy and Equipment Costs               2,160                48            2,208             210                2,418
Other Noninterest Expense                       4,444               309            4,753             501                5,254
                                             --------           -------        ---------         -------              -------
                                               14,691               647           15,338           1,221               16,559
                                             --------           -------        ---------         -------              -------
Income Before Income Taxes                      6,508             1,022            7,530             804                8,334
Income Tax Expense                              1,879               302            2,181             237                2,418
                                             --------           -------        ---------         -------              -------
NET INCOME                                  $   4,629          $    720       $    5,349        $    567            $   5,916
                                             ========           =======        =========         =======             ========

PER COMMON SHARE DATA (1)(2)
Net Income per Share:
  Primary                                   $    0.61          $   2.29       $     0.58        $   0.38            $    0.56
  Fully Diluted                             $    0.57          $   2.29       $     0.53        $   0.38            $    0.51

Weighted Average Shares Outstanding
  Primary                                       7,580               315            9,192           1,512               10,610
  Fully Diluted                                 8,546               315           10,158           1,512               11,576
</TABLE>

(1)   Based on an Exchange Ratio of .938 for conversion of Bank Common Stock
      into BankGroup Common Stock. See "The Bank Merger Determination of
      Exchange Ratio; Exchange of Bank Common Stock for BankGroup Common Stock"
      for further discussion of the calculation of the Exchange Ratio.

(2)   Based on an Exchange Ratio of 5.12 for conversion of First National Bank
      of Clifton Forge Common Stock into MainStreet BankGroup Common Stock. See
      "MainStreet BankGroup, Incorporated - Recent Developments" for further
      discussion of the calculation of the exchange ratio.

                                                      -36-


<PAGE>



                       MAINSTREET BANKGROUP INCORPORATED,
           THE FIRST NATIONAL BANK OF CLIFTON FORGE, AND HANOVER BANK
               PRO FORMA CONDENSED CONSOLIDATED INCOME STATEMENTS
                       SIX MONTHS ENDED DECEMBER 31, 1995
                        (IN 000'S EXCEPT PER SHARE DATA)

<TABLE>
<CAPTION>
                                            MAINSTREET           CLIFTON                          HANOVER         CONSOLIDATED
                                            BANKGROUP             FORGE          PROFORMA          BANK              PROFORMA
<S>     <C>
INTEREST INCOME
Interest and Fees on Loans                  $  50,943          $  3,452        $  54,395        $  6,018            $  60,413
Interest on Mortgage Loans
  Held for Sale                                   144                --              144              --                  144
Interest and Dividends on
  Securities Available for Sale                 9,689               491           10,180              68               10,248
Interest and Dividends on
  Securities Held to Maturity                   7,828             1,179            9,007             486                9,493
Other Interest Income                              71               326              397             474                  871
                                             --------           -------          -------          ------              -------
  Total Interest Income                        68,675             5,448           74,123           7,046               81,169

INTEREST EXPENSE
Deposits                                       27,662             2,273           29,935           3,109               33,044
Short-Term Borrowings                           3,196                --            3,196              --                3,196
Long-Term Debt                                    517                --              517              --                  517
                                             --------            ------          -------          ------              -------
  Total Interest Expense                       31,375             2,273           33,648           3,109               36,757

Net Interest Income                            37,300             3,175           40,475           3,937               44,412
Provisions for Loan Losses                      1,319                --            1,319             100                1,419
                                             --------            ------          -------          ------              -------
  Net Interest Income after
    Provision for Loan Losses                  35,981             3,175           39,156           3,837               42,993

NONINTEREST INCOME
Service Charges, Fees and Other                 5,529               213            5,742             300                6,042
Trust Department Income                         2,400                41            2,441              --                2,441
Securities Gains (Losses), Net                     46                (3)              43              --                   43
                                             --------           --------         -------          ------              -------
                                                7,975               251            8,226             300                8,526

NONINTEREST EXPENSE
Salaries and Employee Benefits                 15,704               582           16,286             961               17,247
Net Occupancy and Equipment Costs               4,428               166            4,594             621                5,215
Other Noninterest Expense                       8,685               514            9,199             800                9,999
                                             --------           -------         --------         -------              -------
                                               28,817             1,262           30,079           2,382               32,461
                                             --------           -------         --------         -------              -------
Income Before Income Taxes                     15,139             2,164           17,303           1,755               19,058
Income Tax Expense                              4,399               640            5,039             527                5,566
                                             --------           -------         --------         -------              -------
NET INCOME                                $    10,740          $  1,524        $  12,264        $  1,228            $  13,492
                                           ==========           =======         ========         =======             ========

PER COMMON SHARE DATA (1)(2)

Net Income per Share:
  Primary                                 $      1.37         $    4.84       $     1.30        $   0.80           $     1.24
  Fully Diluted                           $      1.29         $    4.84       $     1.21        $   0.80           $     1.16
Weighted Average Shares Outstanding
  Primary                                       7,842               315            9,454           1,541               10,899
  Fully Diluted                                 8,548               315           10,160           1,541               11,605
</TABLE>

(1)   Based on an Exchange Ratio of .938 for conversion of Bank Common Stock
      into BankGroup Common Stock. See "The Bank Merger Determination of
      Exchange Ratio; Exchange of Bank Common Stock for BankGroup Common Stock"
      for further discussion of the calculation of the Exchange Ratio.

(2)   Based on an Exchange Ratio of 5.12 for conversion of First National Bank
      of Clifton Forge Common Stock into MainStreet BankGroup Common Stock. See
      "MainStreet BankGroup, Incorporated - Recent Developments" for further
      discussion of the calculation of the exchange ratio.

                                                      -37-


<PAGE>



                       MAINSTREET BANKGROUP INCORPORATED,
           THE FIRST NATIONAL BANK OF CLIFTON FORGE, AND HANOVER BANK
               PRO FORMA CONDENSED CONSOLIDATED INCOME STATEMENTS
                          YEAR ENDED DECEMBER 31, 1994
                        (IN 000'S EXCEPT PER SHARE DATA)

<TABLE>
<CAPTION>
                                            MAINSTREET           CLIFTON                          HANOVER         CONSOLIDATED
                                            BANKGROUP             FORGE          PROFORMA          BANK              PROFORMA
<S>     <C>
INTEREST INCOME
Interest and Fees on Loans                  $   42,864        $   3,202        $  46,066         $   4,615            $  50,681
Interest on Mortgage Loans
  Held for Sale                                    514               --              514                --                  514
Interest and Dividends on
  Securities Available for Sale                 13,108            1,230           14,338                69               14,407
Interest and Dividends on
  Securities Held to Maturity                    2,568              493            3,061               504                3,565
Other Interest Income                              462              176              638               272                  910
                                            -----------------------------------------------------------------------------------
  Total Interest Income                         59,516            5,101           64,617             5,460               70,077

INTEREST EXPENSE
Deposits                                        23,980            1,941           25,921             2,039               27,960
Short-Term Borrowings                              594               --              594                --                  594
Long-Term Debt                                     643               --              643                --                  643
                                            -----------------------------------------------------------------------------------
  Total Interest Expense                        25,217            1,941           27,158             2,039               29,197

Net Interest Income                             34,299            3,160           37,459             3,421               40,880
Provisions for Loan Losses                       2,827                3            2,830               261                3,091
                                             ----------------------------------------------------------------------------------
  Net Interest Income after
    Provision for Loan Losses                   31,472            3,157           34,629             3,160               37,789

NONINTEREST INCOME
Service Charges, Fees and Other                  4,865              238            5,103               261                5,364
Trust Department Income                          1,993               32            2,025                --                2,025
Securities Gains (Losses), Net                  (5,683)              18           (5,665)               --               (5,665)
                                             ----------------------------------------------------------------------------------
                                                 1,175              288            1,463               261                1,724
NONINTEREST EXPENSE

Salaries and Employee Benefits                  14,441              564           15,005               786               15,791
Net Occupancy and Equipment                      4,142              177            4,319               562                4,881
Other Noninterest Expense                       10,130              606           10,736               665               11,401
                                             ----------------------------------------------------------------------------------
                                                28,713            1,347           30,060             2,013               32,073
                                             ----------------------------------------------------------------------------------
Income Before Income Taxes                       3,934            2,098            6,032             1,408                7,440
Income Tax Expense                                (154)             607              453               390                  843
                                            -----------------------------------------------------------------------------------
NET INCOME                                  $    4,088        $   1,491        $   5,579         $   1,018            $   6,597
                                            ===================================================================================

PER COMMON SHARE DATA (1)(2)

Net Income per Share:
  Primary                                   $     0.54        $    4.73        $    0.61         $    0.66            $    0.62
  Fully Diluted                             $     0.53        $    4.73        $    0.55         $    0.66            $    0.57

Weighted Average Shares Outstanding
  Primary                                        7,510              315            9,122             1,538               10,565
  Fully Diluted                                  8,516              315           10,128             1,538               11,571
</TABLE>

(1)   Based on an Exchange Ratio of .938 for conversion of Bank Common Stock
      into BankGroup Common Stock. See "The Bank Merger Determination of
      Exchange Ratio; Exchange of Bank Common Stock for BankGroup Common Stock"
      for further discussion of the calculation of the Exchange Ratio.

(2)   Based on an Exchange Ratio of 5.12 for conversion of First National Bank
      of Clifton Forge Common Stock into MainStreet BankGroup Common Stock. See
      "MainStreet BankGroup, Incorporated - Recent Developments" for further
      discussion of the calculation of the exchange ratio.

                                                      -38-


<PAGE>



                       MAINSTREET BANKGROUP INCORPORATED,
           THE FIRST NATIONAL BANK OF CLIFTON FORGE, AND HANOVER BANK
               PRO FORMA CONDENSED CONSOLIDATED INCOME STATEMENTS
                          YEAR ENDED DECEMBER 31, 1993
                        (IN 000'S EXCEPT PER SHARE DATA)

<TABLE>
<CAPTION>
                                            MAINSTREET           CLIFTON                          HANOVER          CONSOLIDATED
                                            BANKGROUP             FORGE          PROFORMA          BANK              PROFORMA
<S>     <C>
INTEREST INCOME
Interest and Fees on Loans                  $   42,519        $   3,222        $  45,741         $   3,636            $  49,377
Interest on Mortgage Loans
  Held for Sale                                     --               --               --                --                   --
Interest and Dividends on
  Securities Available for Sale                 12,329               --           12,329                51               12,380
Interest and Dividends on
  Securities Held to Maturity                    2,387            1,872            4,259               485                4,744
Other Interest Income                              677              196              873               218                1,091
                                            -----------------------------------------------------------------------------------
  Total Interest Income                         57,912            5,290           63,202             4,390               67,592

INTEREST EXPENSE
Deposits                                        24,006            1,957           25,963             1,700               27,663
Short-Term Borrowings                              630               --              630                --                  630
Long-Term Debt                                     655               --              655                --                  655
                                            -----------------------------------------------------------------------------------
  Total Interest Expense                        25,291            1,957           27,248             1,700               28,948

Net Interest Income                             32,621            3,333           35,954             2,690               38,644
Provisions for Loan Losses                       1,370               27            1,397               293                1,690
                                             ----------------------------------------------------------------------------------
  Net Interest Income after

    Provision for Loan Loss                     31,251            3,306           34,557             2,397               36,954

NONINTEREST INCOME
Service Charges, Fees and Other                  4,000              276            4,276               196                4,472
Trust Department Income                          2,137               23            2,160                --                2,160
Securities Gains (Losses), Net                     277               60              337                22                  359
                                             ----------------------------------------------------------------------------------
                                                 6,414              359            6,773               218                6,991
NONINTEREST EXPENSE
Salaries and Employee Benefits                  13,176              592           13,768               679               14,447
Net Occupancy and Equipment Costs                3,959              183            4,142               515                4,657
Other Noninterest Expense                       11,119              554           11,673               574               12,247
                                             ----------------------------------------------------------------------------------
                                                28,254            1,329           29,583             1,768               31,351
                                             ----------------------------------------------------------------------------------
Income Before Income Taxes                       9,411            2,336           11,747               847               12,594
Income Tax Expense                               2,530              658            3,188               219                3,407
                                            -----------------------------------------------------------------------------------
NET INCOME                                  $    6,881        $   1,678        $   8,559         $     628            $   9,187
                                            ===================================================================================

PER COMMON SHARE DATA (1)(2)

Net Income per Share:
  Primary                                   $     0.93        $    5.33        $    0.95         $    0.41            $    0.88
  Fully Diluted                             $     0.87        $    5.33        $    0.85         $    0.41            $    0.80

Weighted Average Shares Outstanding
  Primary                                        7,384              315            8,996             1,542               10,442
  Fully Diluted                                  8,414              315           10,026             1,542               11,472
</TABLE>

(1)   Based on an Exchange Ratio of .938 for conversion of Bank Common Stock
      into BankGroup Common Stock. See "The Bank Merger Determination of
      Exchange Ratio; Exchange of Bank Common Stock for BankGroup Common Stock"
      for further discussion of the calculation of the Exchange Ratio.

(2)   Based on an Exchange Ratio of 5.12 for conversion of First National Bank
      of Clifton Forge Common Stock into MainStreet BankGroup Common Stock. See
      "MainStreet BankGroup, Incorporated - Recent Developments" for further
      discussion of the calculation of the exchange ratio.

                                                      -39-


<PAGE>



                              GENERAL INFORMATION

      This Proxy Statement/Prospectus is furnished in connection with the
solicitation of proxies by the Bank Board, to be voted at the Bank Shareholder
Meeting to be held at Hanover House located at 10296 Sliding Hill Road, Ashland,
Virginia 23005, on October 30, 1996, at 4:00 p.m., Eastern Time and at any
adjournment thereof. At the Bank Shareholder Meeting, shareholders will consider
and vote upon the Agreement and the related Revised Plan of Merger, pursuant to
which Bank will merge into Acquisition. Only shareholders of record of Bank at
the close of business on September 20, 1996 are entitled to notice of and to
vote at the Bank Shareholder Meeting. This Proxy Statement/Prospectus is being
mailed to all such holders of record of Bank Common Stock on or about September
27, 1996.

      Holders of Bank Common Stock are entitled to one vote for each share
standing in such holder's name on the books of Bank. The affirmative vote of the
holders of more than two-thirds of the outstanding shares entitled to vote is
required for approval of the Bank Merger.

      Under rules of the National Association of Securities Dealers, Inc., the
proposal to adopt the Agreement is considered a "non-discretionary item" whereby
brokerage firms may not vote in their discretion on behalf of their clients if
such clients have not furnished voting instructions. Abstentions and such broker
"non-votes" will be considered in determining the presence of a quorum at the
Special Meeting but will not be counted as a vote cast for a proposal. Because
the proposal to adopt the Agreement is required to be approved by the holders of
two-thirds of the outstanding shares of Bank Common Stock, abstentions and
broker "non-votes" will have the same effect as a vote against this proposal.

      The proxies solicited hereby, if properly signed and returned and not
revoked prior to their use, will be voted in accordance with the instructions
given thereon by the shareholders. If no instructions are so specified, the
proxies will be voted FOR the proposed Bank Merger. Any shareholder giving a
proxy has the power to revoke it at any time before it is exercised by (i)
filing written notice of revocation addressed to Gail C. Thomas, Cashier,
Hanover Bank, 7021 Mechanicsville Turnpike, Mechanicsville, Virginia 23111; (ii)
submitting a duly executed proxy bearing a later date; or (iii) appearing at the
Bank Shareholder Meeting and notifying the Secretary of his or her intention to
vote in person. Attendance at the Special Meeting will not, in and of itself,
constitute revocation of a proxy. Proxies solicited by this Proxy
Statement/Prospectus may be exercised only at the Bank Shareholder Meeting and
any adjournment of the Bank Shareholder Meeting and will not be used for any
other meeting.

      The accompanying proxy is being solicited by the Bank Board. The cost of
such solicitation will be borne by Bank. In addition to the use of the mails,
proxies may be solicited by personal interview, telephone or telegram by
directors, officers and employees of Bank or BankGroup without additional
compensation. Arrangements may also be made with brokerage houses and
custodians, nominees and fiduciaries for forwarding of solicitation material to
beneficial owners of stock held of record by such persons and obtaining proxies
from the beneficial owners of Bank Common Stock entitled to vote at the Special
Meeting, and Bank will reimburse such persons for their reasonable expenses
incurred in doing so.

      Under Virginia law, no other matters may be brought before the meeting.

      As of the Record Date, directors and executive officers of Bank and their
affiliates beneficially owned a total of 294,559 shares (representing 18.22% of
the outstanding shares of Bank Common Stock), and the directors of BankGroup
owned no Bank Common Stock. Bank directors have agreed with BankGroup to
recommend that Bank shareholders vote in favor of the Bank Merger and to vote
shares beneficially owned by such directors, and shares with respect to which
they have the power to vote, in favor of the Bank Merger. See "Ownership of
Certain Beneficial Owners of Bank Common Stock."

                                                      -40-


<PAGE>




      For the reasons described below, the Bank Board has adopted the Agreement,
believes the Bank Merger is in the best interest of Bank and its shareholders
and recommends that shareholders of Bank vote FOR approval of the Agreement. In
making its recommendation, the Bank Board considered, among other things, the
opinion of Scott & Stringfellow that the Merger Consideration was fair to Bank
Common Stock shareholders from a financial point of view. See "The Bank Merger
- -- Recommendations of the Board of Directors of Bank; Reasons for the Bank
Merger," and "-- Opinion of Financial Advisor."

      The address of BankGroup is 200 East Church Street, Martinsville, Virginia
24112, and its telephone number is (540) 666-6724. The address of Bank is 7021
Mechanicsville Turnpike, Mechanicsville, Virginia 23111 and its telephone number
is (804) 746-2878.

                                                      -41-


<PAGE>



                                THE BANK MERGER

      The detailed terms of the Bank Merger are contained in the Agreement and
Plan of Reorganization, attached as Annex I to this Proxy Statement/Prospectus.
The following discussion describes the more important aspects of the Bank Merger
and the terms of the Agreement. This description is not complete and is
qualified by reference to the Agreement which is incorporated by reference
herein.

Opinion of Financial Advisor

      Bank has retained Scott & Stringfellow to act as its financial advisor in
connection with rendering a fairness opinion with respect to the Bank Merger.
Scott & Stringfellow is a full service investment banking and brokerage firm
headquartered in Richmond, Virginia, that provides a broad array of services to
corporations, financial institutions, individuals and state and local
governments. The Financial Institutions Group of Scott & Stringfellow actively
works with financial institutions in Virginia, North Carolina, the District of
Columbia, Maryland, and West Virginia on these and other matters. As part of its
investment banking practice, it is continually engaged in the valuation of
financial institutions and their securities in connection with mergers and
acquisitions, negotiated underwritings, and secondary distributions of listed
and unlisted securities. Scott & Stringfellow was selected by the Bank Board
based upon its expertise and reputation in providing valuation and merger and
acquisition and advisory services to financial institutions. Scott &
Stringfellow's analysts follow and publish reports about Bank and BankGroup.

      On May 10, 1996, at the meeting at which the Bank Board approved and
adopted the Agreement, Scott & Stringfellow delivered a written opinion
("Opinion") to the Bank Board that as of such date, the Merger Consideration to
be received by Bank Common Stock shareholders in cash or BankGroup Common Stock
(subject to certain limitations on the cash component of the consideration), was
fair to the Bank Common Stock shareholders from a financial point of view. Such
Opinion was updated as of the date of this Proxy Statement/Prospectus. No
instructions or limitations were given or imposed by the Bank Board upon Scott &
Stringfellow with respect to the investigations made or procedures followed by
them in rendering the Opinion.

      The full text of the Opinion, which sets forth the assumptions made,
matters considered and limits on the review undertaken, is set forth and
attached hereto in Annex II to this Proxy Statement/Prospectus and is
incorporated herein by reference. Bank shareholders are urged to read the
Opinion in its entirety. The following is a summary of certain analyses
performed by Scott & Stringfellow which were the bases of such Opinion.

      In developing its Opinion, Scott & Stringfellow reviewed and analyzed: (i)
the Agreement; (ii) the Registration Statement and this Proxy
Statement/Prospectus; (iii) Bank's audited financial statements for the three
years ended December 31, 1995; (iv) Bank's unaudited financial statements for
the quarters ended June 30, 1996 and 1995, and other internal information
relating to Bank prepared by Bank's management; (v) information regarding the
trading market for Bank Common Stock and BankGroup Common Stock and the price
ranges within which the respective stocks have traded; (vi) the relationship of
prices paid to relevant financial data such as net worth, earnings, deposits and
assets in certain bank and bank holding company mergers and acquisitions in
Virginia in recent years; (vii) BankGroup's annual reports to shareholders and
its audited financial statements for the three years ended December 31, 1995;
and (viii) BankGroup's unaudited financial statements for the quarters ended
June 30, 1996 and 1995, and other internal information relating to BankGroup
prepared by BankGroup's management. Scott & Stringfellow has discussed with
members of Bank's and BankGroup's management past and current business
operations, the background of the Bank Merger, the reasons and basis for the
Bank Merger, results of regulatory examinations, and the business and future
prospects of Bank and BankGroup individually and as combined entity, as well as
other matters relevant to its inquiry. Scott & Stringfellow has conducted such
other studies, analysis and investigations particularly of the banking industry,

                                                      -42-


<PAGE>



and considered such other information as it deemed appropriate, the material
portion of which is described below. Finally, Scott & Stringfellow also took
into account its assessment of general economic, market and financial conditions
and its experience in other transactions, as well as its experience in
securities valuations and knowledge of the commercial banking industry
generally.

      Scott & Stringfellow relied without independent verification upon the
accuracy and completeness of all of the financial and other information reviewed
by it and discussed with it for purposes of its Opinion. With respect to
financial forecasts reviewed by Scott & Stringfellow in rendering its Opinion,
Scott & Stringfellow assumed that such financial forecasts were reasonably
prepared on the basis reflecting the best currently available estimates and
judgment of the managements of Bank and BankGroup as to the future financial
performance of Bank and BankGroup, respectively. Scott & Stringfellow did not
make an independent evaluation or appraisal of the assets or liabilities of Bank
and BankGroup nor was it furnished with any such appraisal.

      Scott & Stringfellow evaluated the financial terms of the transaction
using standard valuation methods, including a discounted cash flow analysis, a
market comparable analysis, a comparable acquisition analysis, and a dilution
analysis.

      Discounted Cash Flow Analysis. Scott & Stringfellow performed a discounted
cash flow analysis under various projections to estimate the fair market value
of Bank Common Stock. Among other things, Scott & Stringfellow considered a
range of asset and earnings growth for Bank of between 6.0% and 10.0% and a
required equity capital level of 8.0%. A range of discount rates from 11.2% to
13.2% was applied to the cash flows resulting from the projections during the
first five years and the residual values. The residual values were estimated by
capitalizing the projected final year earnings by the discount rates, less the
projected long-term growth rate of Bank's earnings. The discount rates, growth
rates and capital levels were chosen based on what Scott & Stringfellow, in its
judgment, considered to be appropriate taking into account, among other things,
Bank's past and current financial performance and conditions, the general level
of inflation, rates of return for fixed income and equity securities in the
marketplace generally and particularly in the banking industry. The discounted
cash flow analysis indicated a reference range of $9.31 to $11.66 per share for
Bank Common Stock. These values compare to the value of $15.25 per share of
consideration for each share of Bank Common Stock. Accordingly, the present
value of Bank Common Stock was calculated at less than the value of the
consideration to be received from BankGroup pursuant to the Agreement.

      Comparable Acquisition Analysis. Scott & Stringfellow compared the
relationship of prices paid to relevant financial data such as tangible net
worth, assets, deposits and earnings in 19 bank and bank holding company mergers
and acquisitions in Virginia since January 1, 1993, representing all such
transactions known to Scott & Stringfellow to have occurred during this period
with the proposed Bank Merger and found the consideration to be received from
BankGroup to be within the relevant pricing ranges acceptable for such recent
transactions. Specifically, based upon the most recent transactions announced in
Virginia since January 1, 1993, other than the Bank Merger, the average price to
tangible book value in these transactions was 2.04x, compared with 2.83x for the
Bank Merger; the average price to earnings ratio was 18.9x, compared with 18.9x
for the Bank Merger; the average deal price to deposits was 20.5%, compared with
27.1% for the Bank Merger; the average deal price to assets was 18.2%, compared
with 24.6% for the Bank Merger; and the average tangible book premium to core
deposits was 11.5%, compared to 18.7% for the Bank Merger. For purposes of
computing the information with respect to the Bank Merger, $15.25 per share of
consideration for each share of Bank Common Stock was used.

      Analysis of BankGroup and Virginia Bank Group. Scott & Stringfellow
analyzed the performance and financial condition of BankGroup relative to the
Virginia Bank Group consisting of Crestar Financial Corporation, Central
Fidelity Banks, Inc., F&M National Corp., First Virginia Banks, Inc., George
Mason

                                                      -43-


<PAGE>



Bankshares, Inc., Jefferson Bankshares, Inc., Premier Bankshares, Corp., and
Signet Banking Corp. Certain financial information compared was, among other
things, information relating to tangible equity to assets, loans to deposits,
net interest margin, nonperforming assets, total assets, and efficiency ratio.
Additional valuation information compared for the trailing twelve month period
ended June 30, 1996, and stock prices as of August 19, 1996, was (i) price to
tangible book value ratio which was 1.89x for BankGroup, compared to an average
of 1.77x for the Virginia Bank Group, (ii) price to last twelve months earnings
ratio which was 11.11x for BankGroup, compared to an average of 12.88x for the
Virginia Bank Group; (iii) return on average assets which was 1.42% for
BankGroup, compared to an average of 1.19% for the Virginia Bank Group; (iv)
return on average equity which was 17.48% for BankGroup, compared to an average
of 12.92% for the Virginia Bank Group; and (v) a dividend yield of 3.29% for
BankGroup, compared to an average of 3.32% for the Virginia Bank Group. Overall,
in the opinion of Scott & Stringfellow, BankGroup's operating performance and
financial condition were better than the Virginia Bank Group average and
BankGroup's market value was reasonable when compared to the Virginia Bank
Group.

      Dilution Analysis. Based upon publicly available financial information on
Bank and BankGroup, Scott & Stringfellow considered the effect of the
transaction on the book value, earnings, and market value of Bank and BankGroup.
The immediate effect on BankGroup -- assuming cost savings of 10% of Bank's
non-interest expense, was to decrease earnings per share by $.06 or 3.99% and to
decrease book value per share by $.31 or 3.45%. The effect on Bank under the
same assumptions is to increase earnings by $.52 per share or 60.48%, to
increase book value per share by $1.84 or 30.30%, to increase dividends per
share by $.19 or 87.57%, and to increase the May 2, 1996 market value of Bank of
$10.00 per share to $15.25. This dilution analysis does not take into account
the long-term benefits for the combined companies resulting from the
combination. Scott & Stringfellow concluded from this analysis that the
transaction would have a positive effect on Bank and Bank Common Stock
shareholders in that historical dividends per share, net income per share and
market value per share of BankGroup Common Stock to be received by Bank
shareholders would represent a substantial increase, after giving effect of the
Exchange Ratio. See "Summary -- Comparative Per Share Data."

      The summary set forth above includes the material factors considered, but
does not purport to be a complete description of the presentation by Scott &
Stringfellow to the Bank Board or of the analyses performed by Scott &
Stringfellow. The preparation of a fairness opinion involves various
determinations as to the most appropriate and relevant methods of financial
analysis and the application of these methods to the particular circumstances
and, therefor, such an opinion is not readily susceptible to summary
description. Accordingly, notwithstanding the separate factors discussed above,
Scott & Stringfellow believes that its analysis must be considered as a whole
and that selecting portions of its analysis and of the factors considered by it,
without considering all analyses and factors, could create an incomplete view of
the evaluation process underlying its Opinion. As a whole, these various
analyses contributed to Scott & Stringfellow's opinion that the terms of the
Agreement are fair from a financial point of view to Bank's shareholders.

      Pursuant to an engagement letter dated April 23, 1996 between Bank and
Scott & Stringfellow, in exchange for its services, Scott & Stringfellow will
receive a fee equal to .60% of the total market value of the consideration
received by Bank shareholders, which equates to a fee of approximately $135,000
and is payable at closing. If the Bank Merger is not consummated, Bank also has
agreed to reimburse Scott & Stringfellow for its reasonable out-of-pocket
expenses.

Effective Time of the Bank Merger

      Subject to the terms and conditions set forth herein, including receipt of
all required regulatory approvals, the Bank Merger shall become effective at the
time Articles of Merger relating to the Bank Merger are made effective by the
SCC (the "Effective Time of the Bank Merger"). The Effective Time of the Bank
Merger is

                                                      -44-


<PAGE>



expected to occur on or about October 31, 1996, or as soon thereafter as is
practicable. Either Bank or BankGroup may terminate the Agreement if the Bank
Merger has not been consummated by February 28, 1997.

      Until the Effective Time of the Bank Merger, Bank shareholders will retain
their rights as shareholders to vote on matters submitted to them by the Bank
Board.

Lock-Up Option

      In addition to the Agreement, Bank and BankGroup have entered into an
agreement, dated as of May 3, 1996, providing for BankGroup to have an option to
purchase the Common Stock of Bank under certain conditions (the "Lock-up
Option"). Specifically, the Lock-up Option provides that BankGroup shall have
the option purchase 19.9% of the issued and outstanding shares of Bank's Common
Stock at a price of $11.00 per share. The Lock-up Option is exercisable only
under limited circumstances.

      The Lock-up Option provides that BankGroup has an option to purchase Bank
Common Stock only upon the occurrence of the following events: (i) Bank enters
into an agreement with a third party to engage in a merger, consolidation, sale
of substantially all of its assets, or sale of securities representing 9.9% or
more of the voting power of Bank; or (ii) a third party acquires beneficial
ownership or the right to acquire beneficial ownership of 9.9% or more of
outstanding Bank Common Stock. BankGroup's right to exercise the Lock-up Option
has not been triggered as of the date of this Proxy Statement/Prospectus.

Determination of Exchange Ratio; Exchange of Bank Common Stock for BankGroup
Common Stock

      Each share of Bank Common Stock issued and outstanding at the Effective
Time of the Bank Merger (other than shares held by BankGroup and shares to be
exchanged for cash) shall, and without any action by the holder thereof, be
converted into a number of shares of BankGroup Common Stock equal to the
quotient (rounded to the nearest one one-thousandth) of $15.25 divided by the
average of the closing sales price (the "BankGroup Stock Price") for BankGroup
Common Stock as reported on the Nasdaq National Market for the 10 trading day
period ending on the 20th day prior to the Closing Date (as defined in the
Agreement) (the "Exchange Ratio"). If such quotient is less than 0.884, the
Exchange Ratio shall be 0.884; provided that if the BankGroup Stock Price
exceeds $20.50, the Exchange Ratio shall be adjusted to equal the quotient of
$18.125 divided by the BankGroup Stock Price. If such quotient is greater than
1.034, the Exchange Ratio shall be 1.034. All such shares of BankGroup Common
Stock shall be validly issued, fully paid and nonassessable.

      The Exchange Ratio at the Effective Time of the Bank Merger shall be
adjusted to reflect any consolidation, split-up, other subdivisions or
combinations of BankGroup Common Stock, any dividend payable in BankGroup Common
Stock, or any capital reorganization involving the reclassification of BankGroup
Common Stock subsequent to the date of the Agreement.

      After the Effective Time of the Bank Merger, each holder of a certificate
theretofore representing outstanding shares of Bank Common Stock, upon surrender
of such certificate to Registrar and Transfer Company (which shall act as
exchange agent) (the "Exchange Agent"), unless previously surrendered to Bank in
connection with exercise of the cash election, accompanied by a Letter of
Transmittal shall be entitled to receive in exchange therefor a certificate or
certificates representing the number of full shares of BankGroup Common Stock
for which shares of Bank Common Stock theretofore represented by the certificate
or certificates so surrendered shall have been exchanged as provided (plus cash
in lieu of any fractional share), or cash, if such shares of Bank Common Stock
are to be exchanged for cash pursuant to the cash election. Until so
surrendered, each outstanding certificate which, prior to the Effective Time of
the Bank Merger, represented Bank Common Stock will be deemed to evidence the
right to receive the number of full shares of BankGroup Common Stock into which
the shares of Bank Common Stock represented thereby may be converted, or $15.25
cash if the cash election provided in Section 2.2 of the Agreement was chosen,
and, after the Effective Time of

                                                      -45-


<PAGE>



the Bank Merger (unless the cash election was chosen), will be deemed for all
corporate purposes of BankGroup to evidence ownership of the number of full
shares of BankGroup Common Stock into which the shares of Bank Common Stock
represented thereby were converted. Until such outstanding certificates formerly
representing Bank Common Stock are surrendered, no dividend payable to holders
of record of BankGroup Common Stock for any period as of any date subsequent to
the Effective Time of the Bank Merger shall be paid to the holder of such
outstanding certificates in respect thereof. After the Effective Time of the
Bank Merger there shall be no further registry of transfer on the records of
Bank of shares of Bank Common Stock. If a certificate representing such shares
is presented to the exchange agent, it shall be canceled and exchanged for a
certificate representing shares of BankGroup Common Stock as herein provided.
BankGroup will also issue a certificate in exchange for shares evidenced by lost
certificate(s) provided the record owner thereof provides BankGroup with such
substantiation, indemnification and security as BankGroup may reasonably
require.

      Upon surrender of certificates of Bank Common Stock in exchange for
BankGroup Common Stock, there shall be paid to the recordholder of the
certificates of BankGroup Common Stock issued in exchange thereof (i) the amount
of dividends theretofore paid with respect to such full shares of BankGroup
Common Stock as of any date subsequent to the Effective Time of the Bank Merger
which have not yet been paid to a public official pursuant to abandoned property
laws and (ii) at the appropriate payment date the amount of dividends with a
record date after the Effective Time of the Bank Merger, but prior to surrender,
and payment date subsequent to surrender. No interest shall be payable with
respect to such dividends upon surrender of outstanding certificates.

Cash Election; Election Procedures

      Each holder of Bank Common Stock will be given the option of exchanging
all, but not less than all, of his shares for $15.25 cash per share (subject to
all applicable withholding taxes). The number of shares that may be exchanged
for cash and for which cash is paid in lieu of fractional shares cannot exceed
9.90% of the outstanding shares of Bank Common Stock to preserve the "pooling of
interests" accounting treatment of the Bank Merger. The cash election must be
made at the time Bank shareholders vote on the Bank Merger, and, once the Bank
Merger vote has been taken, cash elections will be irrevocable. If the aggregate
of the shares for which a cash election is made and for which cash is to be paid
in lieu of factional shares exceeds 9.90% of the outstanding shares of Bank
Common Stock, shares submitted for cash purchase will be chosen by lot to
accommodate the "pooling of interests" accounting requirement that a shareholder
who chooses the cash election must have all of his or her shares purchased for
cash. Shareholders whose shares are submitted for cash purchase but are not
chosen in the lottery will have their shares exchanged for BankGroup Common
Stock (plus cash in lieu of fractional shares). Shares not exchanged for cash
will be exchanged for BankGroup Common Stock at the Exchange Ratio. If the
aggregate of the shares for which a cash election is made and for which cash is
to be paid in lieu of fractional shares does not exceed 9.90% of the outstanding
shares of Bank Common Stock, all shares submitted for cash will be exchanged for
cash.

      An election to receive cash will be properly made only if Bank has
received a properly completed Cash Option Form in accordance with the procedures
and within the time period set forth in the form. A Cash Option Form will be
properly completed only if accompanied by certificates representing all shares
of Bank Common Stock covered thereby.

      IF A BANK SHAREHOLDER ELECTS TO SURRENDER ALL OF HIS SHARES FOR CASH, HE
MUST FILE THE CASH OPTION FORM ACCOMPANYING THIS PROXY STATEMENT/PROSPECTUS
PRIOR TO OR AT THE BANK SHAREHOLDER MEETING. ANY BANK SHAREHOLDER WHO DOES NOT
COMPLETE AND RETURN A CASH OPTION FORM PRIOR TO OR AT THE BANK SHAREHOLDER
MEETING CAN ONLY RECEIVE BANKGROUP COMMON STOCK IN THE BANK MERGER. ONCE THE
VOTE ON THE MERGER HAS BEEN TAKEN AT THE BANK SHAREHOLDER MEETING, THE CASH
ELECTION IS IRREVOCABLE. Bank will hold the certificates in safekeeping

                                                      -46-


<PAGE>



pending the Effective Time of the Bank Merger, at which time they will be
exchanged for cash by BankGroup, or in the event of choice of shares for cash
purchase by lot, cash or BankGroup Common Stock. If the Bank Merger is not
consummated, Bank will return the certificates.

      Before or promptly after the Effective Time of the Bank Merger, the
Exchange Agent, will mail the Letter of Transmittal to each person who, as of
the Effective Time of the Bank Merger, holds shares of Bank Common Stock. The
Letter of Transmittal will permit holders of shares of Bank Common Stock to
exchange their shares based on the Exchange Ratio for shares of BankGroup Common
Stock, see "The Bank Merger -- Determination of Exchange Ratio and Exchange for
BankGroup Common Stock."

      A request to receive BankGroup Common Stock will be properly made only if
the Exchange Agent has received a properly completed Letter of Transmittal in
accordance with the procedures and within the time period set forth in the
Letter of Transmittal. A Letter of Transmittal will be properly completed only
if accompanied by certificates representing all shares of Bank Common Stock
thereby.

      BANK SHAREHOLDERS WHO WISH TO RECEIVE SHARES OF BANKGROUP COMMON STOCK
SHOULD NOT SEND IN THEIR CERTIFICATES UNTIL THEY RECEIVE THE LETTER OF
TRANSMITTAL AND INSTRUCTIONS.

Business of Bank Pending the Bank Merger

      Bank has agreed that prior to the Effective Time of the Bank Merger, it
will operate its business substantially as presently operated and in the
ordinary course, and, consistent with such operation, will use its best efforts
to preserve intact its present business organization and relationships with
persons having business dealings with it. The Agreement contains a description
of certain specified actions to be taken or refrained from by Bank in satisfying
this undertaking.

      Bank further has agreed that, prior to the Effective Time of the Bank
Merger, it will consult and reasonably cooperate with BankGroup regarding (i)
loan portfolio management, including management and work-out of nonperforming
assets, and credit review and approval procedures; (ii) securities portfolio and
funds management, including management of interest rate risk; and (iii) expense
management, all with the objective of achieving appropriate operating synergies
and appropriate accruals prior to the Effective Time of the Bank Merger.

Conditions to Consummation of the Bank Merger

      Consummation of the Bank Merger is conditioned upon the approval of the
holders of more than two-thirds of the outstanding Bank Common Stock entitled to
vote at the Bank Shareholder Meeting. The Bank Merger must be approved by the
Federal Reserve Board and the SCC, applications for which have been filed and
approvals for which are expected to be received. The obligations of Bank and
BankGroup to consummate the Bank Merger are further conditioned upon the
satisfaction of terms and conditions contained in the Agreement usual for
transactions of this type, including continued accuracy of representations and
warranties made by Bank and BankGroup, the absence of material adverse change in
Bank's and BankGroup's businesses, the receipt of legal and accounting opinions,
and the transaction being accounted for as a "pooling of interests". See Article
V of the Agreement (Annex I).

Termination

      The Agreement will be terminated, and the Bank Merger abandoned, if
shareholders of Bank do not approve the Bank Merger. Notwithstanding such
approval by such shareholders, the Agreement also may be terminated at any time
prior to the Effective Time of the Bank Merger by mutual consent, upon breach of
the

                                                      -47-


<PAGE>



Agreement, if the Bank Merger is not effective by February 28, 1997, and upon
the occurrence of certain other events specified in the Agreement. See Article
VII of the Agreement (Annex I).

Accounting Treatment

      BankGroup and Bank have agreed to use their best efforts to cause the Bank
Merger to be accounted for as a "pooling of interests" and this accounting
treatment is a condition to BankGroup's obligation to complete the Bank Merger.

Operations After the Bank Merger

      After consummation of the Bank Merger, BankGroup will continue generally
to conduct the business presently conducted by Bank.

Interests of Certain Persons in the Bank Merger

      Certain members of Bank and Bank's management may be deemed to have
interests in the Bank Merger in addition to their interests as shareholders of
Bank generally. In each case, the Bank Board or Bank was aware of their
potential interests, and considered them, among other matters, in approving the
Agreement and the transactions contemplated thereby.

      Indemnification; Liability Insurance. After the Effective Time of the Bank
Merger, BankGroup has agreed to provide indemnification to the directors and
officers of Bank following the Closing Date (as defined in the Agreement) to the
same extent as it provides indemnification to directors and officers of
BankGroup and its Subsidiaries and to provide them officers and directors
liability insurance coverage, whether or not they become part of the BankGroup
organization after the Bank Merger. Additionally, the Bank shall have the power
to indemnify its Directors and officers against liability for acts or omissions
before the Effective Time of the Bank Merger to the extent permitted under
Virginia law. The Bank may purchase a "tail" policy of insurance to cover acts
and omissions of its Directors and officers occurring prior to the Effective
Time of the Bank Merger.

      BankGroup Board of Directors. BankGroup has agreed to elect Phillip W.
Dean, a director of Bank, as a member of BankGroup's Board of Directors. Mr.
Dean's eligibility for and election at BankGroup's next following Annual Meeting
of Shareholders will be governed by BankGroup's Bylaws, and for purposes of
eligibility he will be treated as are the BankGroup Directors who were age 68 at
the 1995 Annual Meeting.

      Employee Benefits. All employees of Bank immediately prior to the
Effective Time of the Bank Merger ("Transferred Employees") will be covered by
BankGroup's employee benefit plans based on their length of service,
compensation, job classification and position with Bank. BankGroup will
recognize all such employees' service with Bank for eligibility to participate,
for early retirement and for vesting under BankGroup's benefit plans. Except as
described in Schedule T to the Agreement, as of the Effective Time of the Bank
Merger, employees of Bank who become employees of Acquisition, as the surviving
bank, will be entitled to immediate coverage under BankGroup's employee benefit
plans without any waiting period.

      Conversion of Stock Options. The Effective Time of the Bank Merger,
outstanding options to acquire Bank Common Stock which have not been exercised
before the Effective Time, shall be converted based on the Exchange Ratio, into
options to acquire BankGroup common stock. Such BankGroup options shall have the
same terms and conditions as the Bank options, except that the exercise price
per share shall be equal to the exercise price per share of Bank Common Stock
divided by the Exchange Ratio and the number of shares of BankGroup common stock
issuable upon the exercise of each BankGroup option shall be equal to the number
of shares covered by each Bank option, multiplied by the Exchange Ratio.

                                                      -48-


<PAGE>




      Bank Board of Directors. Except for Mr. Dean, who will become a Director
of BankGroup, the Directors of the Bank are expected to continue to serve on the
Bank's Board of Directors and Board Committees. Such Directors of the Bank are
expected to continue to receive fees for serving as members of the Board of
Directors and its Committees.

      Other than as set forth above, no director or executive officer of Bank or
BankGroup has any direct or indirect material interest in the Bank Merger,
except in the case of directors and executive officers of Bank insofar as
ownership of Bank Common Stock might be deemed such an interest.

Certain Federal Income Tax Consequences

      BankGroup and Bank have received an opinion of Hunton & Williams, counsel
to BankGroup, to the effect that for federal income tax purposes the Bank Merger
will be a reorganization under Section 368(a) of the Code, and, consequently,
(i) none of BankGroup, Acquisition or Bank will recognize any taxable gain or
loss upon consummation of the Bank Merger (but income may be recognized as a
result of the termination of Bank's bad-debt reserve maintained for federal
income tax purposes and other possible changes in tax accounting methods), and
(ii) the Bank Merger will result in the tax consequences summarized below for
Bank shareholders who receive BankGroup Common Stock in exchange for Bank Common
Stock pursuant to the Bank Merger. Receipt of substantially the same opinion of
Hunton & Williams as of the Effective Time of the Bank Merger is a condition to
consummation of the Bank Merger. The opinion of Hunton & Williams is based on,
and the opinion to be given as of the Effective Time of the Bank Merger will be
based on, certain customary assumptions and representations regarding, among
other things, the lack of previous dealings between Bank and BankGroup, the
existing and future ownership of Bank Common Stock and BankGroup Common Stock,
and the future business plans for BankGroup.

      As described below, the federal income tax consequences to a Bank
shareholder will depend on whether the shareholder exchanges shares of Bank
Common Stock for BankGroup Common Stock or cash and, if the shareholder
exchanges shares of Bank Common Stock for cash, on whether certain related
shareholders receive BankGroup Common Stock or cash. The following summary does
not discuss all potentially relevant federal income tax matters, consequences to
any shareholders subject to special tax treatment (for example, tax-exempt
organizations and foreign persons), or consequences to shareholders who acquired
their Bank Common Stock through the exercise of employee stock options or
otherwise as compensation.

Exchange of Bank Common Stock for BankGroup Common Stock

      A holder of shares of Bank Common Stock who receives solely BankGroup
Common Stock in exchange for all his or her shares of Bank Common Stock will not
recognize any gain or loss on the exchange. If a shareholder receives BankGroup
Common Stock and cash in lieu of a fractional share of BankGroup Common Stock,
the shareholder will recognize taxable gain or loss solely with respect to such
fractional share as if the fractional share had been received and then redeemed
for the cash. A shareholder who exchanges his or her shares of Bank Common Stock
for BankGroup Common Stock will have an aggregate tax basis in the shares of
BankGroup Common Stock (including any fractional share interest) equal to his or
her tax basis in the shares of Bank Common Stock exchanged therefor. A
shareholder's holding period for shares of BankGroup Common Stock (including any
fractional share interest) received in the Bank Merger will include his or her
holding period for the shares of Bank Common Stock exchanged therefor if they
are held as a capital asset at the Effective Time of the Bank Merger.


Exchange of Bank Common Stock for Cash

      The exchange of shares of Bank Common Stock for cash pursuant to the cash
election will be a taxable transaction. Any holder of shares of Bank Common
Stock who exchanges his shares of Bank Common Stock for cash should consult his
tax advisor to determine whether the exchange is to be taxed as a sale of stock,
which usually would be the case, or whether the cash received is to be taxed as
a dividend. In addition, any shareholder who makes an election to receive cash
for his shares should be aware that he may, in fact, receive BankGroup Common
Stock instead of cash if it becomes necessary to choose by lot shares to be
exchanged for cash. Such a holder should therefore be familiar with the rules,
described above, that apply to a holder who receives BankGroup Common Stock.

                                                      -49-


<PAGE>




      The criteria for determining the tax treatment of exchanging a
shareholder's shares of Bank Common Stock for cash are complex. If a shareholder
receiving solely cash in the Bank Merger does not actually or "constructively"
own any shares of BankGroup Common Stock, the shareholder will recognize gain or
loss equal to the difference between the amount of cash received and his tax
basis in his shares of Bank Common Stock surrendered in the Bank Merger. If the
shareholder actually or "constructively" owns shares of BankGroup Common Stock,
the cash received will result in the recognition of gain or loss as described
above, unless the payment of cash for shares is treated as a "dividend
distribution". The payment of cash for shares generally should not be treated as
a dividend distribution because of the requirement that a shareholder electing
the cash option must do so with respect to all Bank Common Stock.

      A shareholder is treated as "constructively" owning (i) stock that the
shareholder has an option or other right to acquire, (ii) stock owned by the
shareholder's spouse, children, grandchildren, and parents, and (iii) a
proportionate amount of stock owned by certain trusts of which the shareholder
is a beneficiary, any estate of which the shareholder is a beneficiary, any
partnership or "S corporation" in which the shareholder is a partner or
shareholder, and any non-S corporation of which the shareholder owns at least
50% in value of the stock. (A shareholder that is a partnership or S
corporation, estate, trust, or non-S corporation is treated as owning stock
owned (as appropriate) by partners or S corporation shareholders, by estate or
trust beneficiaries, and by 50% shareholders of a non-S corporate shareholder.)
Stock constructively owned by a person generally is treated as being owned by
that person for the purpose of attributing ownership to another person. In
certain cases, a shareholder may be able to avoid application of the family
attribution rules by filing a timely waiver agreement with the Internal Revenue
Service.

      The preceding discussion summarizes for general information the material
federal income tax consequences of the Bank Merger to Bank shareholders. The tax
consequences to any particular shareholder may depend on the shareholder's
circumstances. Bank shareholders are urged to consult their own tax advisors
with regard to federal, state, and local tax consequences.

      THE BANK BOARD UNANIMOUSLY RECOMMENDS A VOTE FOR THE BANK MERGER.

Rights of Appraisal

      As provided in Virginia Code ss. 6.1-43, holders of Bank Common Stock do
not have the right to dissent and demand payment of fair value for their shares.

                                                      -50-


<PAGE>



                       MAINSTREET BANKGROUP INCORPORATED

General

      MainStreet BankGroup Incorporated is a multi-bank holding company
headquartered in Martinsville, Virginia, with total assets of $967.7 million at
June 30, 1996. Organized in 1977, BankGroup through its six affiliate banks (the
"Banks"), engages in a general banking business and provides a broad spectrum of
full-service banking to consumers, businesses, institutions and governments,
including accepting demand, savings and time deposits; making commercial,
personal, installment, mortgage and construction loans; issuing letters of
credit; and providing discount brokerage, trust services, bank-card services,
mortgage banking and investment services.

      The Banks seek customers whose total financial requirements they can
serve. As a result, most of the Banks' business customers are small and
medium-sized entities. While BankGroup considers this middle market to be its
primary business market, BankGroup's lead bank, Piedmont Trust Bank, has banking
relationships with many of the larger textile and furniture manufacturing
companies located in its market area.

      Principal markets served are the City of Martinsville and Henry County;
the Towns of Hillsville and Galax, and Carroll and Grayson Counties; the Towns
of Ferrum and Rocky Mount and Franklin County; the Town of Forest, City of
Lynchburg, and Bedford, Campbell and Amherst Counties; the Town of Stuart and
Patrick County; the Towns of Saltville and Chilhowie and Smyth County, Virginia
and contiguous areas. BankGroup's affiliate Banks operate a total of 29 offices.

      BankGroup continually seeks acquisition opportunities for banks and bank
related financial institutions. BankGroup's acquisition philosophy permits the
Banks to operate as separately incorporated banks with their historical names
and board of directors. BankGroup believes that this philosophy maintains
community loyalty at the Banks and has a positive effect on operating
performance. BankGroup seeks to capitalize on the local identity of the Banks
while providing the services and efficiencies of a larger bank holding company.

      During 1994, BankGroup moved to a centralized approach in management,
providing direction to the Banks and performing selected services in the
compliance, data processing, financial management, human resources, investment,
accounting, marketing, mortgage, trust and audit areas. The Banks are still
permitted to approve loans up to a certain credit limit, above which central
credit administration must consent. The Banks also still must approve
investments and other activities consistent with past practices and the needs of
their communities. To coordinate the activities of the Banks and to maintain
internal controls, BankGroup utilizes a planning and budgeting process which
involves Company officers, presidents of the Banks, and principal department
heads. Performance targets and budget goals are developed for each Bank on an
annual basis, with financial and operating results reported and reviewed
periodically during the year.

The Banks

      Piedmont Trust Bank. Piedmont Trust Bank ("Piedmont") was incorporated in
1921 under the laws of Virginia. Piedmont's main office is in the City of
Martinsville, a commercial center in southwest Virginia, and it has six branches
in Martinsville and Henry County. Its primary service area has a population of
approximately 73,000 and its economy is oriented toward the textile, furniture
and prebuilt housing industries. Piedmont is insured by the Federal Deposit
Insurance Corporation (the "FDIC") and is supervised and examined by the Federal
Reserve Board and the SCC. It engages in a general commercial banking business
and offers the range of banking services that can be expected of a banking
organization of its size. In addition, Piedmont has a Trust Department with
assets in excess of $627.5 million under management, which includes custodial
accounts, at June 30, 1996. Piedmont is the largest bank in the Martinsville
trade area with total assets of

                                                      -51-


<PAGE>



approximately $467.1 million, deposits of approximately $310.0 million and net
loans, net of unearned income, of approximately $317.4 million at June 30, 1996.

      Bank of Carroll. Bank of Carroll ("Carroll"), incorporated in 1971 under
the laws of Virginia, was acquired by BankGroup in 1977. At June 30, 1996, it
had total assets of approximately $60.5 million. Its main office is located in
Hillsville, Carroll County, Virginia, and it has branches in Cana and Galax,
Virginia. Its primary service area has a population of approximately 33,000.
Carroll is supervised and examined by the Federal Reserve Board and the SCC and
engages in a general commercial banking business.

      Bank of Ferrum. Bank of Ferrum ("Ferrum"), incorporated in 1917 under the
laws of Virginia and converted during the 1920's to a national bank, was
acquired by BankGroup in 1981. As of June 1, 1995, Ferrum converted its charter
to a state bank under the laws of Virginia. When Ferrum converted to a state
charter on June 1, 1995, the name changed from First National Bank of Ferrum to
Bank of Ferrum. At June 30, 1996, it had total assets of approximately $92.4
million. Its main banking office is located at Ferrum, Virginia, with branches
at Oak Level and two offices located in Rocky Mount, Virginia. Its primary
service area has a population of approximately 40,000. Ferrum is supervised and
examined by the Federal Reserve Board and the SCC and engages in a general
commercial banking business.

      First Community Bank. First Community Bank ("Community"), incorporated in
1978 under the laws of Virginia, was acquired by BankGroup in 1983. At June 30,
1996, it had total assets of approximately $115.7 million. Community's main
office is located in Forest, Virginia, and it operates seven branches in the
Lynchburg and Forest area. Its primary service area has a population of
approximately 112,000. Community is regulated by the Federal Reserve Board and
the SCC. Retail and commercial banking services are provided for customers in
Forest, Bedford, Campbell and Amherst Counties and the City of Lynchburg,
Virginia.

      The First Bank of Stuart. The First Bank of Stuart ("Stuart") was
incorporated in 1920 as a national bank and acquired by BankGroup in 1986.
Stuart converted its charter to a state bank and began operating as a state
banking corporation on September 1, 1995. When Stuart was converted to a state
charter on September 1, 1995, the name changed from The First National Bank of
Stuart to The First Bank of Stuart. At June 30, 1996, it had total assets of
approximately $125.1 million. Its main office is located in Stuart, Virginia,
and it has six other offices all located in Patrick County, Virginia. It's
primary service area has a population of approximately 17,500. Stuart is the
largest bank in Patrick County. Stuart is regulated by the Federal Reserve Board
and the SCC.

      The First Community Bank of Saltville. The First Community Bank of
Saltville ("Saltville") was established in 1903 as a state bank under the laws
of Virginia and was incorporated in 1918 as a national bank and acquired by
BankGroup in 1986. As of August 1, 1995, Saltville completed its conversion from
a national bank to a Virginia banking corporation. When Saltville converted to a
state charter on August 1, 1995, the name changed from The First National Bank
of Saltville to The First Community Bank of Saltville. At June 30, 1996, it had
total assets of approximately $118.4 million. Its main office is located in
Saltville, Virginia, and it has two other offices located in Smyth County.
Saltville is the third largest of the four banks in Smyth County. Its primary
service area has a population of approximately 32,000. Saltville engages in a
general commercial banking business and is regulated by the Federal Reserve
Board and the SCC.

Recent Development

      On April 17, 1996, BankGroup announced that it had reached agreement to
acquire The First National Bank of Clifton Forge, a national banking association
located in Clifton Forge, Virginia, subject to shareholder and regulatory
approval. Under terms of the agreement, BankGroup agreed to pay shareholders of
The First National Bank of Clifton Forge the equivalent of $83.20 per share for
each share of The First National Bank of

                                                      -52-


<PAGE>



Clifton Forge Common Stock outstanding. The transaction is valued at
approximately $26.2 million, which will be paid in BankGroup Common Stock. The
exchange ratio for this transaction has been determined to be 4.89. Consummation
is expected to be on or about the date of the mailing of this prospectus. Of the
315,000 shares outstanding, 273,081 or 86.69% voted in favor of the acquisition
of The First National Bank of Clifton Forge by MainStreet BankGroup
Incorporated. The shares voting against were 4,552 or 1.45%. Shares not voted
were 37,367 or 11.86%. The Cash Option Election was taken by 11,968 shares of
3.8% of the 315,000 shares outstanding, which results in 303,032 shares to be
converted into MainStreet BankGroup Incorporated common stock. Applying the
exchange ratio of 4.89, approximately 1,481,826 shares of MainStreet BankGroup
Incorporated common stock will be issued.

      The First National Bank of Clifton Forge serves Clifton Forge, Alleghany
County, Bath County and northern Botetourt, Virginia. The First National Bank of
Clifton Forge operates one office in Clifton Forge. At June 30, 1996, The First
National Bank of Clifton Forge reported total assets of $100.6 million.

                                                      -53-


<PAGE>



              PRICE RANGE OF BANKGROUP COMMON STOCK AND DIVIDENDS

      BankGroup's Common Stock is traded in the over-the-counter market and is
quoted on The Nasdaq National Market under the symbol MSBC. The following table
sets forth for the periods indicated the high and low closing prices per share
of Common Stock as reported on The Nasdaq National Market, and the cash
dividends paid per share of Common Stock. Information in the table gives effect
to a 5-for-4 stock split in the form of a stock dividend effective July 15, 1993
and a two-for-one stock split in the form of a stock dividend effective March 4,
1996.

                                   Price Range
                               High           Low            Dividends
1994
     First Quarter......... $  11.00       $  10.0625       $  .08
     Second Quarter........    11.25          10.00            .08
     Third Quarter.........    12.75          10.00            .08
     Fourth Quarter........    12.50           9.00            .09
1995
     First Quarter.........    11.75           9.375           .09
     Second Quarter........    13.125         11.00            .10
     Third Quarter.........    13.125         11.875           .10
     Fourth Quarter........    13.375         12.625           .10
1996
     First Quarter.........    17.00          12.75            .115
     Second Quarter .......    17.00          15.50            .115

         As of June 30, 1996 there were approximately 2,364 holders of record of
the outstanding shares of BankGroup Common Stock.

         The payment of future dividends will depend upon future earnings of
BankGroup, its financial condition and other relevant factors, including the
amount of dividends payable to BankGroup by the Banks. Various federal and state
laws, regulations and policies limit the ability of BankGroup's subsidiary banks
to pay dividends to BankGroup, which affects BankGroup's ability to pay
dividends to shareholders. See "Regulation and Supervision."

                                  HANOVER BANK

General

         The Bank is a Virginia commercial banking corporation that was
organized and chartered under the laws of the Commonwealth of Virginia on
October 7, 1987 and commenced business on April 4, 1988.

         The Bank is a state member bank of the Federal Reserve System and is
examined by that agency and the Virginia banking regulatory authorities. The
Bank conducts its commercial banking business under a variety of federal and
state laws and regulations, some of which relate to interest rates, required
reserves, restrictions on loans to officers, the use of correspondent balances,
the establishment of branches, and the acquisition of subsidiaries. The Federal
Reserve Board and the Virginia State Corporation Commission's Bureau of
Financial Affairs has statutory authority to issue "cease and desist" orders to
the Bank with respect to actions deemed to constitute a serious threat to the
safety, soundness and stability of the Bank.

                                                      -54-


<PAGE>



         The Bank offers most services normally offered by a full-service
community bank, including commercial and consumer demand and time deposit
accounts, commercial and consumer loans, Visa and MasterCard revolving credit
accounts, drive-in banking services and automated teller machine transactions.
No material portion of the Bank's deposits has been obtained from a single or
small group of customers and the loss of the deposits of any one customer or of
a group of customers would not have an adverse material effect on the business
of the Bank.

         Bank operations are conducted in four locations in the county of
Hanover, Virginia. In addition, the Bank operates a full-service branch office
in the adjacent County of Henrico, Virginia. On June 30, 1996 Hanover Bank had
thirty-three full-time and six part-time employees.

Competition

         The Bank's primary service area is the County of Hanover, Virginia with
particular emphasis on the eastern and central markets within the County. The
Bank also operates an office in the adjacent county of Henrico, Virginia. The
Board of Directors, the majority of whom are residents of the Bank's primary
service area, believes that the existing and future market in this service area
presents a beneficial opportunity for a locally operated bank.

         The banking business in Virginia, as elsewhere, is highly competitive.
Other Virginia banking institutions with substantially greater financial
resources than the Bank are aggressively competing in the Bank's service area
for loans, deposit and other banking services. At June 30, 1996 there were
eleven commercial banks with twenty-eight branch offices and three savings and
loan associations with three offices in the Bank's primary service area in
Hanover County. In addition, one commercial credit union competes with the Bank
within the county. Of the total number of commercial banks noted, there are four
other independent community banks operating within Hanover County, with five
branch offices located in Mechanicsville, Virginia and one located in the Town
of Ashland, Virginia.

Regulation and Supervision

         The operations of Hanover Bank are subject to federal and state
statutes which apply to state member banks of the Federal Reserve System. The
Bank, as a state member bank, is supervised and regularly examined by the
Department of Bank Supervision and Regulation of the Federal Reserve Bank. At
the state level, the Bank is subject to supervision and examination by the
Virginia State Corporation Commission's Bureau of Financial Institutions.

Properties

         The Bank owns or leases buildings that are used in the normal course of
business. The Bank's principal or main office is located within owned property
at 7021 Mechanicsville Turnpike, Hanover County, Virginia. A combined branch
office and operations center are located within leased property at 8071
Mechanicsville Turnpike, also located in Hanover County. The Bank's third office
in Hanover County is located within owned property at 300 England Street,
Ashland, Virginia. The Bank's fourth office is located at 8001 W. Broad Street
in Henrico County, Virginia. This property, including land and improvements, was
purchased by the Bank in May 1995 for $240,000.

         The Bank's depository branch and operations center is leased at fair
market value from Jay T. and Page G. Thompson, parents of the Bank's Chairman of
the Board, Jay T. Thompson, III. The lease agreement has a fixed term of three
years expiring in April 1997. The current annual lease expense is $23,400. In
late 1994 the Bank leased additional space to house its credit administration
and executive offices from a Virginia general partnership. Located within
Hanover County at 7502 Lee Davis Road and leased at fair market value under a

                                                      -55-


<PAGE>



twenty-four month term expiring in October 1996, the current annual lease
expense is $16,800.  The partnership includes one of the Bank's Board of
Directors, John T. Wash.

         The Bank purchased land in mid 1995 to develop its fifth retail branch
office, also in Henrico County, Virginia for $400,000. The property is
approximately a one acre parcel situated in a multi-use development project in
the western part of the county known as the Concourse At Wyndham. With
regulatory approval obtained in late 1995 to develop this site as a commercial
banking facility, Bank management believes the branch office will open for
business by Fall 1996.

                                                      -56-


<PAGE>



MARKET FOR AND DIVIDENDS PAID ON BANK COMMON STOCK

         Market Information

         Hanover Bank's common stock is currently traded on a limited basis as
an Over-The-Counter issue on the NASDAQ Bulletin Board. Reported sales of Bank's
stock have been in the $9.00 to $14.50 range. The known trading ranges for the
Bank's common stock in 1994, 1995 and 1996 are as follows:

                                               HIGH          LOW
         1994              1st Quarter       $  10.00      $  9.00
         ----              2nd Quarter          10.25         9.25
                           3rd Quarter           9.75         9.00
                           4th Quarter          10.00         9.25



         1995              1st Quarter       $  10.63      $  9.50
         ----              2nd Quarter          11.00        10.00
                           3rd Quarter          11.50        10.25
                           4th Quarter          11.50         9.50


         1996              1st Quarter       $  10.50      $  9.50
         ----              2nd Quarter          14.50         9.75


         Due to a limited scope of trading activity in the Bank's stock, the
aforementioned trading ranges were derived from inter-dealer prices, without
retail mark-up, mark-down or commission and may not represent overall actual
transactions. The source of high and low price trading activity was derived from
the Richmond, Virginia brokerage firm of Anderson and Strudwick.

         Holders

         On August 23, 1993 the Bank's Board of Directors approved a two-for-one
stock split payable to stockholders of record on September 15, 1993, with a
payment date of September 30, 1993. No change in stockholders' equity resulted
from this transaction.

         On September 20, 1996 there were 1,120 holders of Hanover Bank common
stock. As of September 20, 1996, the total number of outstanding shares of
common stock was 1,471,536.

         Stock Dividends

         On December 10, 1992, the Bank's Board of Directors declared a ten
percent stock dividend to shareholders of record. This transaction had the
effect of increasing the number of shares from 658,922 to 724,768 and resulted
in the transfer of $560,084 (the par value of the additional shares issued) from
undivided profits to common stock and surplus.

         Cash Dividends

         On September 27, 1994 the Board of Directors declared the Bank's first
quarterly cash dividend of three cents per share payable to all shareholders of
record at December 20, 1994. A second quarterly dividend of three cents per
share was distributed for the first quarter of 1995. At the Bank's 1995 Annual
Meeting of Shareholders in May 1995, management announced an increase in the
quarterly dividend rate to five cents per

                                                      -57-


<PAGE>



share for all shareholders of record at May 30, 1995. Additional cash dividends
of five cents per share were paid for the remaining two quarters of 1995. As a
result of dividends paid in 1995, undivided profits were diluted by $260,916.
For the first quarter of 1996, the Bank's cash dividend rate with a record date
of March 30, 1996 was five cents per share. For the second quarter of 1996, the
Bank's cash dividend rate with a record date of June 30, 1996 was increased to
six cents per share. As a result of the two quarterly dividends paid in 1996,
undivided profits were diluted by $161,869.

OWNERSHIP BY CERTAIN BENEFICIAL OWNERS OF BANK STOCK

         The following table sets forth certain information regarding the
beneficial ownership of Bank Common Stock as of June 30, 1996 by each of the
Bank's directors and by all directors and executive officers of the Bank as a
group.

                                                 Shares Beneficially Owned
                                                   as of June 30, 1996 (1)
          Name                               No. of Shares           Percent

  Thomas C. Bishop                                3,200                 .20
  E. Wincel Brooks                               29,700                1.84
  E. Tyree Chappell                              50,832                3.12
  Phillip W. Dean                                17,840                1.10
  Carol B. Godsey                                19,510                1.20
  Stewart R. Hargrove                            19,800                1.22
  James A. Hill                                  40,138                2.33
  Jay T. Thompson, III                           48,490                2.91
  Ted N. Tussey                                  17,396                1.08
  John T. Wash                                   18,608                1.16
                                                -------               -----

  All directors and executive                   294,599               18.22%
  officers as a group (15 individuals)
  represent 18.22 percent of stock.

- -------------------------

(1) For the purposes of this table, pursuant to rules promulgated under the
    Exchange Act, an individual is considered to "beneficially own" any shares
    of Bank Common Stock if he or she has or shares, (a) voting power, which
    includes the power to vote or direct the voting of the shares; or (b)
    investment power, which includes the power to dispose or direct the
    disposition of the shares. A person is deemed to have beneficial ownership
    of any shares of Bank Common Stock which may be acquired within 60 days
    pursuant to the exercise of stock options. Unless otherwise indicated, a
    director has sole voting power and sole investment power with respect to the
    indicated shares. Shares of Common Stock which may be acquired within 60
    days of the Record Date are deemed to be outstanding shares of Bank Common
    Stock beneficially owned by such person(s) but are not deemed to be
    outstanding for the purposes of computing the percentage of Bank Common
    Stock owned by any other person or group.

                                                      -58-


<PAGE>



                           REGULATION AND SUPERVISION

         Bank holding companies and banks operate in a highly regulated
environment and are regularly examined by federal and state regulators. The
following description briefly discusses certain provisions of federal and state
laws and certain regulations and the potential impact of such provisions on
BankGroup and the Banks. These federal and state laws and regulations have been
enacted for the protection of depositors in national and state banks and not for
the protection of shareholders of bank holding companies such as BankGroup.
References to "Banks" means the current subsidiary banks of BankGroup.

Bank Holding Companies

         As a bank holding company registered under the Bank Holding Company Act
of 1956, as amended (the "BHCA"), BankGroup is subject to regulation by the
Federal Reserve Board. The Federal Reserve Board has jurisdiction under the BHCA
to approve any bank or nonbank acquisition, merger or consolidation proposed by
a bank holding company. The BHCA generally limits the activities of a bank
holding company and its subsidiaries to that of banking, managing or controlling
banks, or any other activity which is so closely related to banking or to
managing or controlling banks as to be a proper incident thereto.

         Federal law permits bank holding companies from any state to acquire
banks and bank holding companies located in any other state. Effective June 1,
1997, the law will allow interstate bank mergers, subject to earlier "opt-in" or
"opt-out" action by individual states. The law currently allows interstate
branch acquisitions and de novo branching if permitted by the host state.
Virginia has adopted early "opt-in" legislation that allows interstate bank
mergers. These laws also permit interstate branch acquisitions and de novo
branching in Virginia by out-of-state banks if reciprocal treatment is accorded
Virginia banks in the state of the acquiror.

         There are a number of obligations and restrictions imposed on bank
holding companies and their depository institution subsidiaries by federal law
and regulatory policy that are designed to reduce potential loss exposure to the
depositors of such depository institutions and to the FDIC insurance fund in the
event the depository institution becomes in danger of default or in default. For
example, under a policy of the Federal Reserve Board with respect to bank
holding company operations, a bank holding company is required to serve as a
source of financial strength to its subsidiary depository institutions and to
commit resources to support such institutions in circumstances where it might
not do so otherwise. In addition, the "cross-guarantee" provisions of federal
law require insured depository institutions under common control to reimburse
the FDIC for any loss suffered or reasonably anticipated by either the Savings
Association Insurance Fund ("SAIF") or the Bank Insurance Fund ("BIF") as a
result of the default of a commonly controlled insured depository institution or
for any assistance provided by the FDIC to a commonly controlled insured
depository institution in danger of default. The FDIC may decline to enforce the
cross-guarantee provisions if it determines that a waiver is in the best
interest of the SAIF or the BIF or both. The FDIC's claim for reimbursement is
superior to claims of shareholders of the insured depository institution or its
holding company but is subordinate to claims of depositors, secured creditors
and holders of subordinated debt (other than affiliates) of the commonly
controlled insured depository institution.

         The Federal Deposit Insurance Act ("FDIA") also provides that amounts
received from the liquidation or other resolution of any insured depository
institution by any receiver must be distributed (after payment of secured
claims) to pay the deposit liabilities of the institution prior to payment of
any other general or unsecured senior liability, subordinated liability, general
creditor or shareholder. This provision would give depositors a preference over
general and subordinated creditors and shareholders in the event a receiver is
appointed to distribute the assets of any of the Banks.

                                                      -59-


<PAGE>



         The BHCA also prohibits a bank holding company, with certain
exceptions, from acquiring more than 5% of the voting shares of any company that
is not a bank and from engaging in any business other than banking or managing
or controlling banks. Under the BHCA, the Federal Reserve Board is authorized to
approve the ownership of shares by a bank holding company in any company the
activities of which the Federal Reserve Board has determined to be so closely
related to banking or to managing or controlling banks as to be a proper
incident thereto. The Federal Reserve Board has by regulation determined that
certain activities are closely related to banking within the meaning of the
BHCA. These activities include: operating a mortgage company, finance company,
credit card company or factoring company; performing certain data processing
operations; providing investment and financial advice; and acting as an
insurance agent for certain types of credit-related insurance.

         BankGroup is registered under the bank holding company laws of
Virginia. Accordingly, BankGroup and the Banks are subject to further regulation
and supervision by the SCC.

Capital Requirements

         The Federal Reserve Board and the FDIC have issued substantially
similar risk-based and leverage capital guidelines applicable to United States
banking organizations. In addition, those regulatory agencies may from time to
time require that a banking organization maintain capital above the minimum
levels because of its financial condition or actual or anticipated growth. Under
the risk-based capital requirements of these federal bank regulatory agencies,
BankGroup and the Banks are required to maintain a minimum ratio of total
capital to risk-weighted assets of at least 8%. At least half of the total
capital is required to be "Tier 1 capital", which consists principally of common
and certain qualifying preferred shareholders' equity, less certain intangibles
and other adjustments. The remainder "Tier 2 capital" consists of a limited
amount of subordinated and other qualifying debt (including certain hybrid
capital instruments) and a limited amount of the general loan loss allowance.
The Tier 1 and total capital to risk-weighted asset ratios of BankGroup as of
June 30, 1996 were 13.38% and 14.63%, respectively, exceeding the minimums
required.

         In addition, each of the federal regulatory agencies has established a
minimum leverage capital ratio (Tier 1 capital to average tangible assets).
These guidelines provide for a minimum ratio of 3% for banks and bank holding
companies that meet certain specified criteria, including that they have the
highest regulatory examination rating and are not contemplating significant
growth or expansion. All other institutions are expected to maintain a leverage
ratio of at least 100 to 200 basis points above the minimum. The Tier 1 capital
leverage ratio of BankGroup as of June 30, 1996, was 8.37%. The guidelines also
provide that banking organizations experiencing internal growth or making
acquisitions will be expected to maintain strong capital positions substantially
above the minimum supervisory levels, without significant reliance on intangible
assets.

         The Federal Deposit Insurance Corporation Improvement Act of 1991
("FDICIA") requires each federal banking agency to revise its risk-based capital
standards to ensure that those standards take adequate account of interest rate
risk, concentration of credit risk and the risks of nontraditional activities,
as well as reflect the actual performance and expected risk of loss on
multi-family mortgages. Rules have been promulgated with respect to
concentration of credit risk and the risks of non-traditional activities, and
also as to the risk of loss on multi-family mortgages. A proposed rule with
respect to interest rate risk is still under consideration. The proposal would
allow institutions to use internal risk models to measure interest rate risk (if
the models are acceptable to examiners) and would require additional capital of
institutions identified as having excess interest rate risk. BankGroup does not
expect any of these rules, either individually or in the aggregate, to have a
material impact on its capital requirements.

                                                      -60-


<PAGE>



Limits on Dividends and Other Payments

         BankGroup is a legal entity separate and distinct from its subsidiary
institutions. Most of BankGroup's revenues come from dividends paid by the
Banks. Each of the Banks is a state member bank of the Federal Reserve System.
As a result, the Banks are regulated by the Federal Reserve Board and the SCC.
There are various regulatory limitations applicable to the payment of dividends
by the Banks as well as the payment of dividends by BankGroup to its
shareholders. Under applicable laws of Virginia to the Banks, prior approval
from the bank regulatory agencies is required if cash dividends declared in any
given year exceed net income for that year plus net income for the prior two
years less all dividends paid during the current year and two prior years. Under
existing supervisory practices, at June 30, 1996, the Banks could have paid
additional dividends of approximately $14.5 million, without obtaining prior
regulatory approval. The payment of dividends by the Banks or BankGroup may also
be limited by other factors, such as requirements to maintain capital above
regulatory guidelines. Bank regulatory agencies have authority to prohibit any
Bank or BankGroup from engaging in an unsafe or unsound practice in conducting
their business. The payment of dividends, depending upon the financial condition
of the Bank in question, or BankGroup, could be deemed to constitute such an
unsafe or unsound practice. The Federal Reserve Board has stated that, as a
matter of prudent banking, a bank or bank holding company should not maintain
its existing rate of cash dividends on common stock unless (1) the
organization's net income available to common shareholders over the past year
has been sufficient to fund fully the dividends and (2) the prospective rate of
earnings retention appears consistent with the organization's capital needs,
asset quality, and overall financial condition.

         Under the FDIA, insured depository institutions such as the Banks are
prohibited from making capital distributions, including the payment of
dividends, if, after making such distribution, the institution would become
"undercapitalized" (as such term is used in the statute). Based on the Banks
current financial condition, BankGroup does not expect that this provision will
have any impact on its ability to obtain dividends from the Banks.

         In addition to limitations on dividends, the Banks are limited in the
amount of loans and other extensions of credit that may be extended to
BankGroup, and any such loans or extensions of credit are subject to collateral
security requirements. Generally, up to 10% of the Banks' regulatory capital,
surplus, undivided profits, allowance for loan losses and contingency reserves
may be loaned to BankGroup. As of June 30, 1996, approximately $8.4 million of
credit was available to BankGroup under this limitation.

Banks

         The Banks are supervised and regularly examined by the Federal Reserve
Board and the SCC. The Banks are also subject to various requirements and
restrictions under federal and state law such as limitations on the types of
services that they may offer, the nature of investments that they make, and the
amounts of loans that may be granted. Various consumer and compliance laws and
regulations also affect the operations of the Banks. In addition to the impact
of regulation, the Banks are affected significantly by actions of the Federal
Reserve Board in attempting to control the money supply and the availability of
credit.

         The Banks also are subject to the requirements of the Community
Reinvestment Act (the "CRA"). The CRA imposes on financial institutions an
affirmative and ongoing obligation to meet the credit needs of their local
communities, including low- and moderate-income neighborhoods, consistent with
the safe and sound operation of those institutions. Each financial institution's
efforts in meeting community credit needs currently are evaluated as part of the
examination process pursuant to twelve assessment factors. These factors also
are considered in evaluating mergers, acquisitions and applications to open
branches. The Banks have attained either an "outstanding" or "satisfactory"
rating on their most recent CRA performance evaluations.

                                                      -61-


<PAGE>



         As a result of a 1993 Presidential initiative, each of the federal
banking agencies recently approved a final rule establishing a new framework for
the implementation of CRA. The new rule, which will become fully effective on
July 1, 1997, will emphasize an institution's performance in meeting community
credit needs. Institutions will be evaluated on the basis of a three pronged
lending, investment and service test, with lending being of primary importance.
CRA ratings will continue to be a matter of public record, and CRA performance
will continue to be evaluated in connection with mergers, acquisitions and
branch applications. Although the new rule is likely to have some impact on
BankGroup's business practices, it is not anticipated that any changes will be
material.

Deposit Insurance

         As institutions with deposits insured by BIF, the Banks also are
subject to insurance assessments imposed by the FDIC. Currently, a risk-based
assessment schedule imposes assessments on BIF deposits, ranging from an annual
minimum payment of $2,000 for well-capitalized institutions to .27% of deposits
for under-capitalized institutions. All banks in BankGroup currently are
assessed as well-capitalized.

Other Safety and Soundness Regulations

         The federal banking agencies have broad powers under current federal
law to take prompt corrective action to resolve problems of insured depository
institutions. The extent of these powers depends upon whether the institutions
in question are "well capitalized," "adequately capitalized,"
"undercapitalized," "significantly undercapitalized" or "critically
undercapitalized," as such terms are defined under uniform regulations defining
such capital levels issued by each of the federal banking agencies.

                                                      -62-


<PAGE>



                   DESCRIPTION OF CAPITAL STOCK OF BANKGROUP

         BankGroup has authority to issue 1,000,000 shares of Preferred Stock,
of which no shares are issued and outstanding, and 20,000,000 shares of Common
Stock, of which 8,587,245 shares were issued and outstanding as of June 30, 1996
held by approximately 2,364 holders of record. BankGroup Common Stock is traded
in the over-the-counter market and quoted on The Nasdaq National Market under
the symbol "MSBC".

         The following summary description of capital stock of BankGroup is
qualified in its entirety by reference to BankGroup's Articles of Incorporation,
a copy of which has been incorporated by reference as an exhibit to the
Registration Statement.

Preferred Stock

         The Board of Directors, without further action by the shareholders, is
authorized to designate and issue in series Preferred Stock and to fix as to any
series the dividend rate, redemption prices, preferences on dissolution, the
terms of any sinking fund, conversion rights, voting rights, and any other
preferences or special rights and qualifications. Holders of the Preferred
Stock, if and when issued, will be entitled to vote as required under applicable
Virginia law. Such law includes provisions for the voting of the Preferred Stock
in the case of any amendment to the Articles of Incorporation affecting the
rights of holders of Preferred Stock, the payment of certain stock dividends,
merger or consolidation, sale of all or substantially all of BankGroup's assets,
and dissolution. The Board of Directors without shareholder approval can issue
Preferred Stock with voting and conversion rights which would adversely affect
the voting power of the common shareholders. In addition, the Preferred Stock
could be used in a manner which would discourage or make more difficult an
attempt to acquire control of BankGroup. BankGroup's Board of Directors has
designated a series of 1,000,000 shares of Participating Convertible Preferred
Stock, Series A (the "Series A Preferred Stock"), no shares of which have been
issued. The Series A Preferred Stock was created in connection with the
shareholder rights plan described below.

Common Stock

         Holders of Common Stock are entitled to one vote per share on each
matter to be voted upon by the shareholders. Directors are elected by a vote of
the holders of Common Stock. Dividends may be paid to the holders of Common
Stock when, as and if declared by the Board of Directors of out of funds legally
available for such purposes. The principal source of funds for dividend payments
is dividends received from the Banks. Payment of dividends to BankGroup by the
Banks, without prior regulatory approval, is also subject to various state and
federal regulatory limitations. Holders of Common Stock have no conversion,
redemption, cumulative voting or preemptive rights. There is no sinking fund
obligation with respect to the Common Stock. In the event of any liquidation,
dissolution or winding up of BankGroup, after payment or provision for payment
of the debts and other liabilities and the preferential amounts to which the
holders of Preferred Stock, if any, are entitled, the holders of Common Stock
will be entitled to share ratably in any remaining assets.

         All outstanding shares of Common Stock are, and the shares of Common
Stock to be issued in the Bank Merger will be, when issued, duly and validly
issued, fully paid and nonassessable.

Rights

         Pursuant to a Rights Agreement (the "Rights Agreement") dated as of
January 18, 1990, BankGroup distributed as a dividend one Right for each
outstanding share of Common Stock. The number of Rights associated with each
share of Common Stock outstanding as of June 30, 1993 was adjusted
proportionately for the five-for-four stock split effected in the form of a
dividend paid July 30, 1993 and the two-for-one stock split

                                                      -63-


<PAGE>



effected in the form of a stock dividend paid March 15, 1996. Each Right
entitles the holder to buy fractional shares of Participating Cumulative
Preferred Stock, Series A, par value $5.00 per share, at an exercise price of
$24, subject to adjustment. The Rights will become exercisable only if a person
or group acquires or announces a tender offer for 15% or more of the outstanding
Common Stock. When exercisable, BankGroup may issue a share of Common Stock in
exchange for each Right other than those held by such person or group. If a
person or group acquires 30% or more of the outstanding Common Stock, each Right
will entitle the holder, other than the acquiring person, upon payment of the
exercise price, to acquire Preferred Stock or, at the option of BankGroup,
Common Stock, having a value equal to twice the Right's exercise price. If
BankGroup is acquired in a merger or other business combination or if 50% of its
earnings power is sold, each Right will entitle the holder, other than the
acquiring person, to purchase securities of the surviving company having a
market value equal to twice the exercise price of the Right. The Rights will
expire on January 18, 2000, and may be redeemed by BankGroup at any time prior
to the tenth day after an announcement that a 10% position has been acquired,
unless such time period has been extended by the Board of Directors.

         Until such time as a person or group acquires or announces a tender
offer for 15% or more of the Common Stock, (i) the Rights will be evidenced by
the Common Stock certificates and will be transferred with and only with such
Common Stock certificates, and (ii) the surrender for transfer of any
certificate for Common Stock will also constitute the transfer of the Rights
associated with the Common Stock represented by such certificate. Rights may not
be transferred, directly or indirectly (i) to any person or group that has
acquired, or obtained the right to acquire, beneficial ownership of 10% or more
of the Rights (an "Acquiring Person"), (ii) to any person in connection with a
transaction in which such person becomes an Acquiring Person or (iii) to any
affiliate or associate of any such person. Any Right that is the subject of a
purported transfer to any such person will be null and void.

         The Rights can be expected to have certain anti-takeover effects if an
acquisition transaction not approved by the Board of Directors is proposed by a
person or group. In such event, the Rights will cause substantial dilution to
any person or group that acquires more than 15% of the outstanding shares of
Common Stock of BankGroup if certain events thereafter occur without the Rights
having been redeemed. For example, if thereafter such acquiring person acquires
30% of BankGroup's outstanding Common Stock, or effects a business combination
with BankGroup, the Rights permit shareholders to acquire securities having a
value equal to twice the amount of the purchase price specified in the Rights,
but rights held by such "acquiring person" are void to the extent permitted by
law and may not be exercised. Further, other shareholders may not transfer
rights to such "acquiring person" above his or her 15% ownership threshold.
Because of these provisions, it is unlikely that any person or group will
propose an acquisition transaction that is not approved by the Board of
Directors. Thus, the Rights could have the effect of discouraging acquisition
transactions not approved by the Board of Directors. The Rights do not interfere
with any merger or other business combination approved by the Board of Directors
and shareholders because the rights are redeemable with the concurrence of a
majority of the "Continuing Directors," defined as directors in office when the
Rights Agreement was adopted or any person added thereafter to the Board with
the approval of the Continuing Directors.

Virginia Stock Corporation Act

         The Virginia Stock Corporation Act ("VSCA") contains provisions
governing "Affiliated Transactions." These provisions, with several exceptions
discussed below, require approval of material acquisition transactions between a
Virginia corporation and any holder of more than 10% of any class of its
outstanding voting shares (an "Interested Shareholder") by the holders of at
least two-thirds of the remaining voting shares. Affiliated Transactions subject
to this approval requirement include mergers, share exchanges, material
dispositions of corporate assets not in the ordinary course of business, any
dissolution of the corporation proposed by or on behalf of an Interested
Shareholder, or any reclassification, including reverse stock splits,
recapitalization or merger of the corporation with its subsidiaries which
increases the percentage of voting shares owned beneficially by an Interested
Shareholder by more than 5%.

                                                      -64-


<PAGE>




         For three years following the time that an Interested Shareholder
becomes an owner of more than 10% of the outstanding voting shares, a Virginia
corporation cannot engage in an Affiliated Transaction with such Interested
Shareholder without approval of two-thirds of the voting shares other than those
shares beneficially owned by the Interested Shareholder, and majority approval
of the "Disinterested Directors." A Disinterested Director means, with respect
to a particular Interested Shareholder, a member of BankGroup's Board of
Directors who was (1) a member on the date on which an Interested Shareholder
became an Interested Shareholder and (2) recommended for election by, or was
elected to fill a vacancy and received the affirmative vote of, a majority of
the Disinterested Directors then on the Board. At the expiration of the three
year period, the statute requires approval of Affiliated Transactions by
two-thirds of the voting shares other than those beneficially owned by the
Interested Shareholder.

         The principal exceptions to the special voting requirement apply to
transactions proposed after the three year period has expired and require either
that the transaction be approved by a majority of the corporation's
Disinterested Directors or that the transaction satisfy the fair-price
requirements of the statute. In general, the fair-price requirement provides
that in a two-step acquisition transaction, the Interested Shareholder must pay
the shareholders in the second step either the same amount of cash or the same
amount and type of consideration paid to acquire the Virginia corporation's
shares in the first step.

         None of the foregoing limitations and special voting requirements
applies to a transaction with an Interested Shareholder whose acquisition of
shares making such person an Interested Shareholder was approved by a majority
of the Virginia corporation's Disinterested Directors.

         These provisions were designed to deter certain takeovers of Virginia
corporations. In addition, the statute provides that, by affirmative vote of a
majority of the voting shares other than shares owned by any Interested
Shareholder, a corporation can adopt an amendment to its articles of
incorporation or bylaws providing that the Affiliated Transactions provisions
shall not apply to the corporation. BankGroup has not "opted out" of the
Affiliated Transactions provisions.

         Virginia law also provides that shares acquired in a transaction that
would cause the acquiring person's voting strength to meet or exceed any of
three thresholds (20%, 331/3% or 50%) have no voting rights unless granted by a
majority vote of shares not owned by the acquiring person or any officer or
employee-director of the Virginia corporation. This provision empowers an
acquiring person to require the Virginia corporation to hold a special meeting
of shareholders to consider the matter within 50 days of its request.

Reports to Shareholders

         BankGroup furnishes shareholders with written annual reports containing
consolidated financial statements audited by an independent certified public
accountant and with written quarterly reports containing an unaudited balance
sheet at the end of each of the first three quarterly periods and an income
statement for the period from the beginning of the current fiscal year to the
end of such quarterly period.

Transfer Agent

         Registrar and Transfer Company, Post Office Box 1010, Cranford, New
Jersey, is transfer agent for BankGroup Common Stock.

                       COMPARATIVE RIGHTS OF SHAREHOLDERS

         At the Effective Time of the Bank Merger, shareholders of Bank will
become shareholders of BankGroup, and their rights as shareholders will be
determined by BankGroup's Articles of Incorporation and

                                                      -65-


<PAGE>



Bylaws and the VSCA. The following is a summary of the material differences in
the rights of shareholders of BankGroup and Bank. This summary does not purport
to be a complete discussion of, and is qualified in its entirety by reference
to, the governing law and the Articles of Incorporation and Bylaws of each
entity.

Capitalization

         Bank.  Bank's Articles of Incorporation authorize the issuance of up to
3,000,000 shares of capital stock, par value $2.50 per share, 1,471,536 of which
are issued and outstanding.

         BankGroup.  BankGroup's authorized capital is described under
"Description of BankGroup Capital Stock."

Amendment of Articles or Bylaws

         Bank. Under the VSCA, the Bank's Articles may be amended if the
amendment is adopted by the Bank Board and approved by a vote of the holders of
more than two-thirds of the votes entitled to be cast on the amendment by each
voting group entitled to vote thereon.

         Bank's Bylaws may be amended by its Board of Directors by majority
vote.

         BankGroup. As permitted by the VSCA, BankGroup's Articles provide that,
unless a greater vote is required by law, by BankGroup's Articles or by a
resolution of the Board of Directors, BankGroup's Articles may be amended if the
amendment is adopted by the Board of Directors and approved by a vote of the
holders of a majority of the votes entitled to be cast on the amendment by each
voting group entitled to vote thereon.

         BankGroup's Bylaws generally provide that the Board of Directors may,
by a majority vote, amend its Bylaws.

Required Shareholder Vote for Certain Actions

         Bank. The VSCA generally requires the approval of a majority of a
corporation's Board of Directors and the holders of more than two-thirds of all
the votes entitled to be cast thereon by each voting group entitled to vote on
any plan of merger or consolidation, plan of share exchange or sale of
substantially all of the assets of a corporation not in the ordinary course of
business. The VSCA also specifies additional voting requirements for Affiliated
Transactions and transactions that would cause an acquiring person's voting
power to meet or exceed specified thresholds.

         BankGroup. The VSCA generally requires the approval of a majority of a
corporation's Board of Directors and the holders of more than two-thirds of all
the votes entitled to be cast thereon by each voting group entitled to vote on
any plan of merger or consolidation, plan of share exchange or sale of
substantially all of the assets of a corporation not in the ordinary course of
business. The VSCA also specifies additional voting requirements for Affiliated
Transactions and transactions that would cause an acquiring person's voting
power to meet or exceed specified thresholds, as discussed under "Description of
BankGroup Capital Stock -- Virginia Stock Corporation Act."

         None of the additional voting requirements contained in the VSCA are
applicable to the Bank Merger since it is not an "Affiliated Transaction."

                                                      -66-


<PAGE>



Director Nominations

         Bank.  The Bank's Bylaws do not address or restrict nominations of
Directors by shareholders.

         BankGroup. BankGroup's Bylaws provide that any nomination for director
made by a shareholder must be made in writing to the Secretary of BankGroup not
less than 90 days prior to the meeting of shareholders at which directors are to
be elected. Any such shareholder's notice shall include (i) the name and address
of the shareholder and of each person to be nominated, (ii) a representation
that the shareholder is a holder of record of stock of BankGroup entitled to
vote at such meeting and intends to appear in person or by proxy at the meeting
to nominate each person specified, (iii) a description of all arrangements or
understandings between the shareholder and each nominee and any other person
(naming such person) pursuant to which the nomination is made by the
shareholder, (iv) such other information regarding each nominee as would be
required to be included in a proxy statement filed pursuant to the proxy rules
of the SEC had the nominee been nominated by the Board, and (v) the consent of
each nominee to serve as a director of BankGroup if so elected.

Directors and Classes of Directors; Vacancies and Removal of Directors

         Bank. The Bank's Articles of Incorporation provide that the Board of
Directors will consist of not less than seven nor more than fifteen members. The
Board currently has fixed the number of Directors at eleven. The Board of
Directors is divided into three groups, as nearly equal in number as possible.
At each Annual Meeting of Shareholders, one group of Directors is elected to a
term of three years. Under the Bank's Bylaws, any vacancy occurring on the Board
of Directors may be filled by the affirmative vote of a majority of the
remaining Directors, though less than a quorum of the Board. No decrease in the
number of Directors may have the effect of shortening the term of any incumbent
Director. Any Director may be removed, with or without cause, by a vote of the
shareholders holding a majority of the shares entitled to vote at an election of
Directors.

         BankGroup. The number of Directors is set forth in BankGroup's Bylaws.
The Board currently has fixed the number of directors at 11. Any vacancy
occurring on the Board of Directors, including a vacancy resulting from an
increase in the number of Directors, may be filled by the affirmative vote of a
majority of the remaining directors, though less than a quorum of the Board of
Directors. Directors so chosen shall hold office for a term expiring at the next
following annual meeting of shareholders at which directors are elected. No
decrease in the number of directors constituting the Board of Directors shall
shorten the term of any incumbent director. Subject to the rights of the holders
of preferred stock then outstanding, any director may be removed by the
affirmative vote of the holders of at least two-thirds of outstanding voting
shares.

Anti-Takeover Provisions

         Bank. The Bank's Articles of Incorporation provide that the Board of
Directors, when evaluating any offer to acquire the Bank shall, in connection
with the exercise of its judgment in determining what is in the best interests
of the Corporation and its shareholders, give due consideration to all relevant
factors including, without limitation, the social and economic effects of the
proposed transaction on the depositors, employees, suppliers, customers and
other constituents of the Bank and on the communities in which the Bank
operates, the business reputation of the party or entity involved and the Board
of Directors' evaluation of the value of the Bank in a freely negotiated sale
and of the future prospects of the Bank as an independent entity.

         For a description of certain provisions of the VSCA which may be deemed
to have an anti-takeover effect, see "Description of BankGroup Stock -- Virginia
Stock Corporation Act."

                                                      -67-


<PAGE>



         BankGroup. For a description of certain provisions of VSCA which may be
deemed to have an anti-takeover effect, see "Description of BankGroup Capital
Stock -- Virginia Stock Corporation Act."

Preemptive Rights

         Neither the shareholders of BankGroup nor the shareholders of Bank have
preemptive rights. Thus, if additional shares of BankGroup Common Stock,
BankGroup preferred stock or Bank Common Stock are issued, holders of such
stock, to the extent they do not participate in such additional issuance of
shares, would own proportionately smaller interests in a larger amount of
outstanding capital stock.

Assessment

         All outstanding shares of Bank Common Stock are fully paid and
nonassessable.

         All shares of BankGroup Common Stock presently issued are, and those to
be issued pursuant to the Agreement will be, fully paid and nonassessable.

Conversion; Redemption; Sinking Fund

         Neither BankGroup Common Stock nor Bank Common Stock is convertible,
redeemable or entitled to any sinking fund.

Liquidation Rights

         Bank. The VSCA generally provides that a corporation's board of
directors may propose dissolution for submission to shareholders and that to be
authorized, the dissolution must be approved by the holders of more than
two-thirds of all votes entitled to be cast on the proposal, unless the articles
of incorporation of the corporation require a greater or lesser vote. There are
no provisions in Bank's Articles which would modify the statutory requirements
for dissolution under the VSCA.

         BankGroup. The VSCA generally provides that a corporation's board of
directors may propose dissolution for submission to shareholders and that to be
authorized, the dissolution must be approved by the holders of more than
two-thirds of all votes entitled to be cast on the proposal, unless the articles
of incorporation of the corporation require a greater or lesser vote. There are
no provisions in BankGroup's Articles which would modify the statutory
requirements for dissolution under the VSCA.

Dividends and Other Distributions

         Bank. The VSCA generally provides that a corporation may make
distributions to its shareholders unless, after giving effect to the
distribution, (i) the corporation would not be able to pay its debts as they
become due in the usual course of business or (ii) the corporation's total
assets would be less than the sum of its total liabilities plus (unless the
articles of incorporation permit otherwise, which BankGroup's Articles do not)
the amount that would be needed, if the corporation were to be dissolved at the
time of the distribution, to satisfy the preferential rights upon dissolution of
shareholders whose preferential rights are superior to those receiving the
distribution. These requirements are applicable to Bank as a Virginia
corporation.

         BankGroup. The VSCA generally provides that a corporation may make
distributions to its shareholders unless, after giving effect to the
distribution, (i) the corporation would not be able to pay its debts as they
become due in the usual course of business or (ii) the corporation's total
assets would be less than the sum of its total liabilities plus (unless the
articles of incorporation permit otherwise, which BankGroup's Articles

                                                      -68-


<PAGE>



do not) the amount that would be needed, if the corporation were to be dissolved
at the time of the distribution, to satisfy the preferential rights upon
dissolution of shareholders whose preferential rights are superior to those
receiving the distribution. These requirements are applicable to BankGroup as a
Virginia corporation.

         In addition to the limitations set forth in the VSCA, there are various
regulatory requirements which are applicable to distributions by bank holding
companies. For a description of the regulatory limitations on distributions by
BankGroup, see "Supervision and Regulation Limits on Dividends and Other
Payments."

Indemnification

         Bank. Under the Bank's Articles of Incorporation, the Bank is required
to indemnify a Director or Officer of the Bank who is or was a party to any
proceeding by reason of the fact that he is or was such a Director or Officer,
or is or was serving at the request of the Bank as a Director, trustee, partner
or officer of another bank, partnership, joint venture, trust, employee benefit
plan or other enterprise, against any liability incurred by him in connection
with such proceeding if he believed, in the case of conduct in his official
capacity, that his conduct was in the best interests of the Bank and in all
other cases that his conduct was at least not opposed to its best interests,
and, in the case of any criminal proceeding, had no reasonable cause to believe
his conduct was unlawful and he was not guilty of gross negligence or willful
misconduct. The Articles of Incorporation also provide that no indemnification
shall be made in connection with any proceeding by or in the right of the Bank
or in connection with any proceeding charging the applicant with improper
benefit to himself, whether or not involving action in his official capacity, in
which he was adjudged liable on the basis that personal benefit was improperly
received by him or adjudged grossly negligent or guilty of willful misconduct.

         BankGroup. To the full extent permitted by the VSCA and any other
applicable law, BankGroup shall indemnify a director or officer of BankGroup who
is or was a party to any proceeding by reason of the fact that he is or was such
a director or officer or is or was serving at the request of the corporation,
partnership, joint venture, trust, employee benefit plan or other enterprise.
The Board of Directors is empowered, by majority vote of a quorum of
disinterested directors, to contract in advance to indemnify any director or
officer.

Shareholder Proposals

         Bank.  Neither Bank's Articles of Incorporation nor Bylaws contain
requirements that must be followed for a shareholder to submit a proposal to a
vote for the shareholders.

         BankGroup. BankGroup's Bylaws provide that at any meeting of
shareholders of BankGroup, only that business that is properly brought before
the meeting may be presented to and acted upon by the shareholders. To be
properly brought before the meeting, business must be brought (a) by or at the
direction of the Board of Directors or (b) by a shareholder who has given
written notice of business he expects to bring before the meeting to the
Secretary of BankGroup not less than 90 days prior to the meeting. A
shareholder's notice to the Secretary shall set forth as to each matter the
shareholder proposes to bring before the meeting (a) a brief description of the
business to be brought before the meeting and the reasons for conducting such
business at the meeting, (b) the name and address, as they appear on BankGroup's
books, of the shareholder proposing such business, (c) the class and number of
shares of BankGroup's stock beneficially owned by the shareholder, and (d) any
material interest of the shareholder in such business. No business shall be
conducted at a meeting of shareholders except in accordance with the procedures
set forth in BankGroup's Bylaws.

                                                      -69-


<PAGE>



Shareholder Inspection Rights; Shareholder Lists

         Under the VSCA, the shareholder of a Virginia corporation are entitled
to inspect and copy certain books and records, including the articles of
incorporation and bylaws of the corporation if he gives the corporation written
notice of his or her demand at least five business days before the date on which
he wishes to inspect and copy. The shareholder of a Virginia corporation is
entitled to inspect and copy certain other books and records, including a list
of shareholders, minutes of any meeting of the board of directors and accounting
records of the corporation, if (i) the shareholder has been a shareholder of
record for at least six months immediately preceding his or her written demand
or is the holder of at least 5% of the corporation's outstanding shares, (ii)
the shareholder's demand is made in good faith and for a proper purpose, (iii)
the shareholder describes with reasonable particularity the purpose of the
request and the records desired to be inspected and (iv) the records are
directly connected with the stated purpose, and if he gives the corporation
written notice of his or her demand at least five business days before the date
on which he wishes to inspect and copy. The VSCA also provides that a
corporation shall make available for inspection by any shareholder during usual
business hours, at least 10 days before each meeting of shareholders, a complete
list of the shareholders entitled to vote at such meeting.

Shareholder Rights Plan

         Bank.  Bank has not implemented a shareholder rights plan.

         BankGroup. For a description of a shareholder rights plan which has
been adopted by BankGroup, see "Description of BankGroup Capital Stock --
Rights."

Dissenters' Rights

         Bank. The provisions of Article 15 of the VSCA which provides
shareholders of a Virginia corporation the right to dissent from and obtain
payment of the fair value of their shares in the event of mergers consolidations
and certain other corporate transactions, are applicable to the Bank as a
Virginia corporation, except that under the Virginia Banking Act, shareholders
of a bank have no dissenters' rights in a merger of banks.

         BankGroup. The provisions of Article 15 of the VSCA which provide
shareholders of a Virginia corporation the right to dissent from, and obtain
payment of the fair value of their shares in the event of, mergers,
consolidations and certain other corporate transactions are applicable to
BankGroup as a Virginia corporation. However, because BankGroup has more than
2,000 record shareholders, shareholders of BankGroup generally do not have
rights to dissent from mergers, consolidations and certain other corporate
transactions to which BankGroup is a party because Article 15 of the VSCA
provides that holders of shares of a Virginia corporation which has shares
listed on a national securities exchange or which has at least 2,000 record
shareholders are not entitled to dissenters' rights unless certain requirements
are met.

                        RESALE OF BANKGROUP COMMON STOCK

         BankGroup Common Stock issuable in the Bank Merger has been registered
under the 1933 Act, thereby allowing such shares to be traded freely and without
restriction by those holders of Bank Common Stock who receive such shares
following consummation of the Bank Merger and who are not deemed to be
"affiliates" (as defined under the 1933 Act, but generally including directors,
certain executive officers and 10% or more shareholders) of Bank or BankGroup.
Each holder of Bank Common Stock who is deemed by Bank to be an affiliate of it
has entered into an agreement with BankGroup prior to the Effective Time of the
Bank Merger providing, among other things, that (A) such affiliate acknowledges
and agrees to support and vote such shares

                                                      -70-


<PAGE>



of Bank Common Stock beneficially owned by him to ratify and confirm the
Agreement and the Bank Merger, (B) such affiliate acknowledges and agrees
beginning 30 days prior to the Effective Time of the Bank Merger, that he will
not sell, pledge, transfer or otherwise dispose of shares of Bank Common Stock
or BankGroup Common Stock except in compliance with the applicable provisions of
the 1933 Act and rules and regulations thereunder and until such time as
financial results covering at least 30 days of combined operations of BankGroup
and Bank have been published within the meaning of Section 201.01 of the SEC's
Codification of Financial Reporting Policies, and (C) the certificates
representing said shares may bear a legend referring to the foregoing
restrictions. This Proxy Statement/Prospectus does not cover any resales of
BankGroup Common Stock received by affiliates of Bank.

                                    EXPERTS

         The consolidated financial statements of MainStreet BankGroup
Incorporated and Subsidiaries (formerly Piedmont BankGroup Incorporated and
Subsidiaries) for the year ended December 31, 1995, incorporated in this Proxy
Statement/Prospectus by reference to BankGroup's Annual Report on Form 10-K for
the year ended December 31, 1995 have been so incorporated in reliance upon the
report of Coopers & Lybrand L.L.P., independent accountants, incorporated herein
by reference, and upon the authority of said firm as experts in accounting and
auditing.

         The consolidated financial statements of MainStreet BankGroup
Incorporated and Subsidiaries (formerly Piedmont BankGroup Incorporated and
Subsidiaries) as of December 31, 1994, and for each of the years in the two year
period ended December 31, 1994, included in BankGroup's Annual Report on Form
10-K for the year ended December 31, 1995, have been incorporated by reference
herein and in the registration statement in reliance upon the report of KPMG
Peat Marwick LLP, independent certified public accountants, incorporated by
reference herein, and upon the authority of said firm as experts in accounting
and auditing. Their report refers to changes in accounting for impaired loans
and certain investments in debt and equity securities.

         The consolidated financial statements of Hanover Bank and subsidiary as
of December 31, 1995 and 1994 and for each of the three years in the period
ended December 31, 1995 included in this Prospectus and the Registration
Statement, have been audited by Deloitte & Touche LLP, independent auditors, as
stated in their report appearing herein and elsewhere in the Registration
Statement and are included in reliance upon the report of such firm given their
authority as experts in accounting and auditing.

                                 LEGAL OPINIONS

         The legality of BankGroup Common Stock to be issued in the Bank Merger
will be passed on for BankGroup by Hunton & Williams, Richmond, Virginia.

         Certain legal matters will be passed on for Bank by Williams, Mullen,
Christian & Dobbins, Richmond, Virginia.

         A condition to consummation of the Bank Merger is the delivery to
BankGroup and Bank by Hunton & Williams of an opinion concerning certain federal
income tax consequences of the Bank Merger.  See "The Bank Merger -- Certain
Federal Income Tax Consequences."

                                                      -71-


<PAGE>



                                 OTHER MATTERS

         As of the date of this Proxy Statement/Prospectus, the Bank Board does
not know of any other matters to be presented for action at the Bank Shareholder
Meeting other than procedural matters incident to the conduct of the meeting. If
any other matters not now known are properly brought before the Bank Shareholder
Meeting, the persons named in the accompanying proxy will vote such proxy in
accordance with the determination of a majority of the Bank Board.

                           By Order of the Board of Directors,

                           -------------------------------------
                           Corporate Secretary

                                                      -72-


<PAGE>



Independent Auditors' Report

To the Board of Directors and
Stockholders of Hanover Bank

         We have audited the accompanying consolidated balance sheets of Hanover
Bank and subsidiary as of December 31, 1995 and 1994, and the related
consolidated statements of income, stockholders' equity, and cash flows for each
of the three years in the period ended December 31, 1995. These consolidated
financial statements are the responsibility of the Bank's management. Our
responsibility is to express an opinion on these financial statements based on
our audits.

         We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

         In our opinion, such consolidated financial statements present fairly,
in all material respects, the financial position of Hanover Bank and subsidiary
as of December 31, 1995 and 1994, and the results of their operations and their
cash flows for each of the three years in the period ended December 31, 1995 in
conformity with generally accepted accounting principles.


DELOITTE & TOUCHE LLP
Richmond, Virginia
January 12, 1996

                                                      F-1


<PAGE>



HANOVER BANK

Consolidated Balance Sheets

<TABLE>
<CAPTION>
Years Ended December 31,                                                                       1995                    1994
- ---------------------------------------------------------------------------------------------------------------------------
<S>     <C>
Assets
Cash and due from banks                                                               $   3,317,353           $   3,107,258
Federal funds sold                                                                        3,600,000               2,010,000
                                                                                          ---------------------------------
                  Total cash and cash equivalents                                         6,917,353               5,117,258

Investment securities (Note 2):
         Available for sale at fair value, amortized
           cost of $1,350,950 and $1,351,522, respectively                                1,346,229               1,252,027
         Held to maturity at amortized cost, fair
           value of $14,176,395 and $10,961,941, respectively                            14,019,492              11,226,487
Federal Reserve Bank stock                                                                  169,500                 169,500
Loans receivable, net (Notes 3 and 4)                                                    68,446,516              56,898,731
Bank premises and equipment, net (Note 5)                                                 2,363,458               1,754,447
Accrued interest receivable                                                                 644,294                 502,568
Other real estate                                                                           160,000                      --
Other assets                                                                                321,946                 245,207
                                                                                        -----------------------------------
                  Total assets                                                         $ 94,388,788            $ 77,166,225
                                                                                        ===================================

Liabilities and Stockholders' Equity
Deposits:
         Non-interest bearing demand                                                   $ 11,909,609            $ 11,685,539
         Interest bearing deposits:
                  NOW and money market                                                   25,920,890              22,963,268
                  Savings                                                                 7,733,280               9,533,515
                  Certificate of deposit $100,000 and over                                5,552,409               2,712,780
                  Other certificates                                                     34,634,339              22,684,691
                                                                                       ------------------------------------
                       Total deposits                                                    85,750,527              69,579,793
                                                                                       ------------------------------------
Accrued interest payable                                                                    276,222                 142,270
Other liabilities                                                                           166,906                 290,699
                                                                                      -------------------------------------
                       Total liabilities                                                 86,193,655              70,012,762
                                                                                       ------------------------------------
Commitments and contingent liabilities (Note 7)
Stockholders' Equity (Note 6):
         Common stock of $2.50 par value per share--authorized,
           3,000,000 shares; issued and outstanding, 1,449,536 shares                     3,623,840               3,623,840
         Surplus                                                                          2,025,535               2,025,535
         Undivided profits                                                                2,546,971               1,579,708
         Net unrealized losses on securities available for sale,
           net of tax benefit of $625 in 1995 and $23,875 in 1994                            (1,213)                (75,620)
                                                                                       ------------------------------------
                       Total stockholders' equity                                         8,195,133               7,153,463
                                                                                       ------------------------------------
                       Total liabilities and
                         stockholders' equity                                          $ 94,388,788            $ 77,166,225
                                                                                       ====================================
</TABLE>


See notes to consolidated financial statements.

                                                      F-2


<PAGE>

HANOVER BANK

Consolidated Statements of Income

<TABLE>
<CAPTION>
Years Ended December 31,                                                              1995              1994              1993
- ------------------------------------------------------------------------------------------------------------------------------
<S>     <C>
Interest Income
Loans receivable                                                               $ 6,017,709       $ 4,615,393       $ 3,635,984
Investment securities                                                              554,188           573,036           536,483
Federal funds sold                                                                 244,421            80,073            37,528
Other investments                                                                  229,648           191,626           179,527
                                                                                 ---------------------------------------------
                     Total interest income                                       7,045,966         5,460,128         4,389,522
                                                                                 ---------------------------------------------

Interest Expense on Deposits                                                     3,109,130         2,038,491         1,699,697
                                                                                 ---------------------------------------------

Net Interest Income                                                              3,936,836         3,421,637         2,689,825

Provision For Loan Losses                                                          100,210           261,330           292,561
                                                                                 ---------------------------------------------

Net Interest Income After Provision

For Loan Losses                                                                  3,836,626         3,160,307         2,397,264
                                                                                 ---------------------------------------------

Other Income:
Service charges on deposit accounts                                                253,683           223,402           165,494
Gain on sale of investments                                                             --                --            21,955
Other income                                                                        46,350            37,598            30,623
                                                                                 ---------------------------------------------
                     Total other income                                            300,033           261,000           218,072
                                                                                 ---------------------------------------------

Other Expenses
Salaries and employee benefits                                                 $   961,305       $   786,108       $   679,301
Occupancy                                                                          369,586           375,306           345,948
Equipment                                                                          251,376           186,569           169,064
Advertising                                                                         15,123            17,639            11,225
Office supplies and printing                                                       108,841            90,237           104,277
Other expenses                                                                     675,210           557,365           458,462
                                                                                ----------------------------------------------
                     Total other expenses                                        2,381,441         2,013,224         1,768,277
                                                                                 ---------------------------------------------

Income Before Income Taxes                                                       1,755,218         1,408,083           847,059
                                                                                 ---------------------------------------------

Income Tax Expense (Note 9)                                                        527,039          $389,631           219,470
                                                                                 ---------------------------------------------

Net Income                                                                     $ 1,228,179       $ 1,018,452       $   627,589
                                                                               -----------------------------------------------

Earnings Per Common Share                                                      $       .80       $       .66       $       .41
                                                                               -----------------------------------------------
</TABLE>


See notes to consolidated financial statements.

                                                      F-3


<PAGE>



HANOVER BANK

Consolidated Statements of Shareholders' Equity

<TABLE>
<CAPTION>
Years Ended December 31,
                                                                                                  Net Unrealized
                                                                                                    Gain (Loss)
                                                  Common                          Undivided        on Securities
                                                   Stock          Surplus          Profits      Available for Sale      Total
                                                   ----------------------------------------------------------------------------

<S> <C>
Balance--January 1, 1993                        $ 3,623,840       $ 2,025,535      $  (22,847)      $    --         $5,626,528
    Cumulative effect of adopting
    SFAS No. 115 at December 31,
    1993 (Note 1)                                       --                --              --         10,542             10,542
    Net income                                          --                --          627,589            --            627,589
                                                  -----------------------------------------------------------------------------
Balance--December 31, 1993                        3,623,840         2,025,535         604,742        10,542          6,264,659
    Net unrealized loss on securities
    available for sale, net of tax                      --                --              --        (86,162)           (86,162)
    Dividends declared                                  --                --          (43,486)           --            (43,486)
    Net income                                          --                --        1,018,452            --          1,018,452
                                                  -----------------------------------------------------------------------------

Balance--December 31, 1994                        3,623,840         2,025,535       1,579,708       (75,620)         7,153,463
    Net unrealized gain on securities
    available for sale, net of tax                      --                --              --         74,407             74,407
    Dividends declared                                  --                --         (260,916)           --           (260,916)
    Net income                                          --                --        1,228,179            --          1,228,179
                                                 ------------------------------------------------------------------------------

Balance--December 31, 1995                      $ 3,623,840       $ 2,025,535      $2,546,971       $(1,213)       $ 8,195,133
                                                 ------------------------------------------------------------------------------
</TABLE>


See notes to consolidated financial statements.

                                                      F-4


<PAGE>



HANOVER BANK

Consolidated Statements of Cash Flows

<TABLE>
<CAPTION>
Years Ended December 31,                                                            1995              1994               1993
- -----------------------------------------------------------------------------------------------------------------------------
<S>     <C>
Operating Activities:
Net income                                                               $     1,228,179   $     1,018,452      $     627,589
Adjustments to reconcile net income to net cash
  provided by operating activities:
    Depreciation                                                                 200,856           175,589            159,249
    Discount accretion on securities                                              (3,323)           (1,799)            (5,022)
    Premium amortization on securities                                            16,847            23,250              5,764
    Net realized gains on investment securities                                       --                --            (21,955)
    Gain on sale of bank premises and equipment                                       --                --             (7,362)
    Provision for loan losses                                                    100,210           261,330            292,561
    Deferred income tax benefit                                                  (24,152)          (59,355)            (4,921)
    Increase in accrued interest receivable                                     (142,500)          (86,556)           (78,958)
    Increase in other real estate                                               (160,000)               --                 --
    Increase in other assets, net                                                (72,180)           (7,759)           (37,126)
    Increase in accrued interest payable                                         133,952            21,108              5,629
    Increase (decrease) in other liabilities, net                               (152,784)         (216,958)          (216,958)
                                                                       ------------------------------------------------------

          Net cash provided by operating activities                            1,117,743         1,560,168            725,852
                                                                       ------------------------------------------------------

Investing Activities:
    Proceeds from sales and maturities of securities
      available for sale                                                              --           200,000          1,316,403
    Proceeds from maturities of securities held
      for investment                                                           1,692,514         1,699,832          3,694,999
    Purchases of securities held for investment                               (4,498,471)       (1,680,527)        (6,536,785)
    Net increase in loans                                                    (11,647,995)      (12,282,620)       (11,339,281)
    Proceeds from sale of bank premises and equipment                              7,362                --                312
    Purchases of bank premises and equipment                                    (809,867)         (856,450)          (190,549)
                                                                     --------------------------------------------------------

    Net cash used in investing activities                                    (15,256,457)      (12,919,765)       (13,054,901)
                                                                     --------------------------------------------------------

Financing Activities:
    Net increase in deposit accounts                                          16,170,734        11,434,032         16,289,771
    Net (decrease) increase in Federal funds purchased                                --                --           (435,000)
    Dividends paid                                                              (231,925)               --                 --
                                                                     --------------------------------------------------------
          Net cash provided by financing activities                           15,938,809        11,434,032         15,854,771
                                                                     --------------------------------------------------------
Net Increase in Cash and Cash Equivalents                                      1,800,095            74,435          3,525,722
                                                                     --------------------------------------------------------
Cash and Cash Equivalents, Beginning of Year                                   5,117,258         5,042,823          1,517,101
                                                                     --------------------------------------------------------
Cash and Cash Equivalents, End of Year                                   $     6,917,353   $     5,117,258      $   5,042,823
                                                                     --------------------------------------------------------
Supplemental Information:

  Interest paid during the year                                          $     2,975,178   $     2,017,384      $   1,694,068
                                                                     --------------------------------------------------------
    Income taxes paid during the year                                    $       722,623   $       224,400      $     414,599
                                                                     --------------------------------------------------------
</TABLE>


See notes to consolidated financial statements.

                                                      F-5


<PAGE>



                                  HANOVER BANK

                   Notes To Consolidated Financial Statements

Years Ended December 31, 1995 and 1994

Note 1
Summary of Significant Accounting Policies

The accounting and reporting policies of Hanover Bank and subsidiary (the Bank)
conform to generally accepted accounting principles and general practices within
the banking industry. The following is a summary of the more significant of
those policies:

Nature of Operations

Hanover Bank operates under a state bank charter and provides full banking
services, including commercial and consumer demand and time deposit accounts,
commercial and consumer loans, Visa and Mastercard revolving credit accounts,
drive-in banking services and automated teller machine transactions. As a state
bank, the Bank is subject to regulation of the Federal Reserve System, and the
Virginia State Corporation Commission's Bureau of Financial Affairs. The area
served by Hanover Bank is primarily Hanover County and services are provided at
four branch offices.

Principles of Consolidation

The accompanying consolidated financial statements include the accounts of
Hanover Bank, and its wholly-owned subsidiary, H.B. Services, Inc., which was
organized in 1994 to facilitate investment and financial related services.

Estimates

The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial statements and
the reported amounts of revenues and expenses during the reporting period.
Actual results could differ from those estimates.

Investment Securities

Effective December 31, 1993, the Bank adopted Statement of Financial Accounting
Standards No. 115, "Accounting for Certain Investments in Debt and Equity
Securities" ("SFAS 115") and revised its accounting policy for investments. This
pronouncement requires that investments in debt and equity securities with
readily determinable fair values shall be classified as either held to maturity,
available for sale or trading. Management has reviewed the securities portfolio
and classified securities as either held to maturity or available for sale. The
Bank does not have any securities classified as trading securities. Securities
classified as held to maturity will be accounted for at amortized cost, and
require the Bank to have both the positive intent and ability to hold those
securities to maturity. All other securities were classified as available for
sale and carried at fair value with unrealized gains and losses included in
stockholders' equity on an after tax basis. Realized gains or losses on the sale
of investments are recognized at the time of sale using the amortized cost of
the specific security sold. The adoption of SFAS 115, which has not been applied
retroactively to 1993's financial statements, resulted in an increase in
stockholders' equity of $10,542 for the unrealized gain, net of income taxes of
$5,430, on investments classified as available for sale at December 31, 1993.
Prior to December 31, 1993, the Bank had the intent and ability to hold all
investments to maturity and carried all investments at amortized costs.

                                      F-6


<PAGE>

Federal Reserve Bank Stock

Federal Reserve Bank stock is stated at cost. No ready market exists for this
stock, and it has no quoted market value. For presentation purposes, such stock
is assumed to have market value which is equal to cost.

Interest Income

Interest on installment loans is recognized based on the interest method.
Interest on all other major categories of loans is computed and recognized based
on the principal amounts outstanding. The Bank discontinues the accrual of
interest on loans after a delinquency period of 90 days. When interest accruals
are discontinued, interest credited to income in the current year is reversed.

Loan Origination and Commitment Fees

Loan origination and commitment fees, net of certain expenses related to loan
acquisition, are deferred and amortized over the contractual life of the loans
as an adjustment to yield using a method that approximates the level yield
method.

Allowance for Loan Losses

An allowance is maintained for losses on loans. Loan losses, net of recoveries
on loans previously charged off, are charged to the allowance. The allowance for
loan losses is based upon management's periodic evaluation of the portfolio with
consideration given to the overall loss experience, delinquency data, financial
condition of the borrowers, and such other factors that, in management's
judgment, warrant recognition in providing an adequate allowance.

Impaired Loans

Effective January 1, 1995, the Bank adopted Statement of Financial Accounting
Standard No. 114, "Accounting by Creditors for Impairment of a Loan" ("SFAS
114"), as amended by SFAS 118. These pronouncements require that an impaired
loan be measured based on the present value of expected future cash flows
discounted at the effective interest rate of the loan, or at fair value of the
loan's collateral for "collateral dependent" loans. The Bank considers a loan
impaired when it is probable that the Bank will be unable to collect all
interest and principal payments as scheduled in the loan agreement. A loan is
not considered impaired during a period of delay in payment if the ultimate
collectibility of all amounts due is expected. A valuation allowance is required
to the extent that the measure of the impaired loan is less than the recorded
investment. Consistent with the Bank's method for nonaccrual loans, interest
receipts for impaired loans are recognized on the cash basis. The Bank had no
impaired loans as of December 31, 1995.

Bank Premises and Equipment

Bank premises and equipment are stated at cost, less accumulated depreciation.
Depreciation is charged to expense over the estimated useful lives of the assets
and is computed using the straight-line method for financial reporting purposes.
Depreciation for tax purposes is computed based on accelerated methods. The
costs of major renewals or improvements are capitalized while the costs of
ordinary maintenance and repairs are charged to expense as incurred.

                                      F-7


<PAGE>

Other Real Estate

Property acquired through foreclosure is stated at the lower of the recorded
cost or the estimated fair value of the property. At the time of foreclosure,
any excess of cost over estimated fair value is charged to the allowance for
loan losses. Subsequent declines in the fair value are recorded in a valuation
account and are reflected in operations in the year in which the decline
occurred.

Income Taxes

In 1993, the Bank adopted Statement of Financial Accounting Standards No. 109,
"Accounting for Income Taxes," which requires an asset and liability approach to
financial accounting and reporting for income taxes and resulted in a change in
accounting principle. Deferred income tax assets and liabilities are computed
annually for differences between the financial statement and tax bases of assets
and liabilities that will result in taxable or deductible amounts in the future
based on enacted tax laws and rates applicable to the periods in which the
differences are expected to affect taxable income. Income tax expense is the tax
payable or refundable for the period plus or minus the change during the period
in deferred tax assets and liabilities.

Earnings Per Common Share

Earnings per common share is based upon the weighted average number of shares
outstanding during the period plus dilutive common stock equivalents applicable
to stock options. The number of shares used in computing earnings per common
share was 1,541,215, 1,538,416 and 1,541,936 for 1995, 1994 and 1993,
respectively.

Cash Flow Statement

The Bank's definition of cash and cash equivalents includes short-term, highly
liquid investments with maturities of three months or less at date of purchase,
including Federal funds sold. As a result of a loan foreclosure, other real
estate increased $160,000 in 1995.

                                      F-8

<PAGE>

Note 2
Investment Securities

The following is a comparison of amortized cost and estimated fair values of
investment securities at December 31:

<TABLE>
<CAPTION>
                                                                                                 1995

                                                                                         Gross           Gross        Estimated
                                                                                    Unrealized      Unrealized
                                                                  Amortized Cost         Gains          Losses       Fair Value
<S> <C>
Available for Sale:
Obligations of U.S. Government agencies                             $    751,067    $       --        $ 10,318     $    740,749
State and political subdivisions                                         599,883         7,797           2,200          605,480
                                                                       --------------------------------------------------------
                          Total                                        1,350,950         7,797          12,518        1,346,229
                                                                      ---------------------------------------------------------

Held to Maturity:
Obligations of U.S. Government agencies                                5,165,083        40,294          24,581        5,180,796
State and political subdivisions                                       5,518,064       114,380          13,691        5,618,753
Mortgage-backed securities:
  Federal Home Loan Mortgage Corporation (FHLMC)                         668,332        20,098          10,195          678,235
  Federal National Mortgage Association (FNMA)                           480,177        24,500              --          504,677
  Government National Mortgage Association (GNMA)                         66,956            --             170           66,786
Corporate debt securities  2,120,880                                      11,463         5,195       2,127,148
                                                                      ---------------------------------------------------------
                          Total                                       14,019,492       210,735          53,832       14,176,395
                                                                      ---------------------------------------------------------
Total Investment Securities                                          $15,370,442     $ 218,532        $ 66,350      $15,522,624
                                                                      =========================================================
</TABLE>

<TABLE>
<CAPTION>
                                                                                                  1994

                                                                                         Gross           Gross        Estimated
                                                                                    Unrealized      Unrealized
                                                                  Amortized Cost         Gains          Losses       Fair Value
<S> <C>
Available for Sale:
Obligations of U.S. Government agencies                             $    751,467     $      --       $  70,220     $    681,247
State and political subdivisions                                         600,055            --          29,275          570,780
                                                                       --------------------------------------------------------
                          Total                                        1,351,522            --          99,495        1,252,027
                                                                      ---------------------------------------------------------

Held to Maturity:

U.S. Treasury securities  305,515                                            615            --         306,130
Obligations of U.S. Government agencies                                2,966,377         1,971          70,441        2,897,907
State and political subdivisions                                       5,322,989        26,386         197,359        5,152,016
Mortgage-backed securities:

  Federal Home Loan Mortgage Corporation (FHLMC)                         786,636        20,098          10,193          796,541
  Federal National Mortgage Association (FNMA)                           560,999        24,498              --          585,497
  Government National Mortgage Association (GNMA)                         75,343            --             171           75,172
Corporate debt securities  1,208,628                                          --        59,950       1,148,678
                                                                      ---------------------------------------------------------

                          Total                                       11,226,487        73,568         338,114       10,961,941
                                                                      ---------------------------------------------------------

Total Investment Securities                                          $12,578,009      $ 73,568        $437,609      $12,213,968
                                                                      =========================================================
</TABLE>
                                      F-9


<PAGE>


The amortized cost and estimated fair value of debt securities at December 31,
1995 by contractual maturity, are shown below. Expected maturities will differ
from contractual maturities because borrowers may have the right to call or
prepay obligations with or without call or prepayment penalties.

<TABLE>
<CAPTION>
                                       Available for Sale                Held to Maturity                   Total

                                                    Estimated                        Estimated                        Estimated
                                      Amortized          Fair        Amortized            Fair        Amortized            Fair
                                           Cost         Value             Cost           Value             Cost           Value
<S> <C>
Due in one year or less            $         --  $         --     $    715,000    $    708,550     $    715,000    $    708,550
Due after one year through
  five years                            951,067       938,549        6,741,397       6,772,336        7,692,464       7,710,885
Due after five years through
  ten years                             399,883       407,680        4,546,862       4,624,161        4,946,745       5,031,841
Due after ten years                          --            --          800,768         821,650          800,768         821,650

Mortgage backed securities                   --            --        1,215,465       1,249,698        1,215,465       1,249,698
- -------------------------------------------------------------------------------------------------------------------------------

        Total                        $1,350,950    $1,346,229      $14,019,492     $14,176,395      $15,370,442     $15,522,624
                                      =========================================================================================
</TABLE>

Proceeds from sales and maturities of investments in available for sale
securities were $200,000 and $1,316,403 during 1994 and 1993, respectively.
Gross gains of $21,955 were realized on those sales in 1993. There were no gross
losses. Securities with an amortized cost of $300,000 and an estimated fair
value of $301,025 at December 1995 were pledged to collateralize public funds as
required by law.

Note 3
Loans Receivable

The following is a summary of loans receivable by type which were outstanding at
December 31:

                                   1995                  1994
- -------------------------------------------------------------
Real estate loans          $ 46,921,184          $ 39,055,373
Commercial, industrial
 and agricultural loans       8,479,200             6,552,750
Loans to individuals for
 household, family, and
 other consumer
 expenditures                13,784,132            12,040,608
                            ---------------------------------
    Total gross loans        69,184,516            57,648,731
Less allowance for loan
 losses                        (738,000)             (750,000)
                             --------------------------------
    Total net loans        $ 68,446,516          $ 56,898,731
                           ==================================

Loans to directors and officers totaled $4,080,044 and $3,419,839 at December
31, 1995 and 1994, respectively. New advances to directors and officers totaled
$1,395,357 and repayments totaled $735,152 for the year ended December 31, 1995.

Note 4

Allowances for Loan Losses

The following is a summary of the activity in the allowance for loan losses:

                             1995        1994         1993
- ----------------------------------------------------------
Balance at beginning
  of year                $ 750,000  $ 465,000    $ 314,000
Provisions charged
  against income           100,210    261,330      292,561
Loans charged off         (116,167)   (66,048)   (175,588)
Recoveries of loans
  charged off                3,957     89,718       34,027
                        ----------------------------------
Balance at end of year   $ 738,000  $ 750,000    $ 465,000
                        ==================================
                                      F-10

<PAGE>

Note 5

Bank Premises and Equipment

The following is a summary of bank premises and equipment:

                                        1995             1994
- -------------------------------------------------------------
Cost:
   Land                           $    894,122    $   395,866
   Buildings                         1,103,711      1,008,752
   Leasehold improvements              194,049         48,949
   Furniture, fixtures and
     equipment                         965,302        893,750
                                    -------------------------
                                     3,157,184      2,347,317
                                    -------------------------
Less accumulated depreciation:
   Buildings                           117,612         85,332
   Leasehold improvements               96,067         68,906
   Furniture, fixtures and
     equipment                         580,047        438,632
                                    -------------------------
                                       793,726        592,870
                                    -------------------------
Bank premises & equipment         $  2,363,458    $ 1,754,447
                                  ===========================

Note 6
Stock Option Plan

In 1990, the Bank adopted a non-qualified stock option plan which made 220,000
shares of common stock available for stock options. At December 31, 1995,
186,361 shares of common stock had been granted at the market price at the time
the options were granted and were exercisable. Both the shares and option price
have been adjusted to reflect the stock dividend and stock split. No options had
been exercised at December 31, 1995. The options generally expire ten years from
the date of grant. Details of the stock options are as follows:

                                       Number         Option
                                    of Shares          Price

Outstanding at January 1, 1993        145,500         $ 3.64
   Granted                             24,700           9.50
   Exercised                                -             -
   Canceled                                 -             -
                                    -----------------------

Outstanding December 31, 1993         170,200      3.64-9.50
   Granted                              6,276           9.75
   Exercised                                -             -
   Canceled                              (300)    3.64.-9.75
                                    ------------------------

Outstanding at December 31, 1994      176,176      3.64-9.75
   Granted                             10,185          10.25
   Exercised                                -             -
   Canceled                                 -             -
                                       ---------------------

Outstanding at December 31, 1995      186,361    $3.64-10.25
                                      ======================

Note 7 Commitments and Contingent Liabilities

The Bank leases its data processing equipment, operations center and village
branch under noncancellable leases which expire in 1996 and 1997, and require
minimum annual rentals. The Bank also leases premises which serve as the Bank's
administrative offices. Rent expense with respect to operating leases was
$103,426, $152,541 and $149,835 for the years ended December 31, 1995, 1994 and
1993, respectively.

   The following is a schedule of minimum rental payments due under operating
leases as of December 31, 1995:

   1996                                 $   74,966
   1997                                     51,216
                                         ---------
   Total minimum lease payments         $  126,182
                                        ==========

Note 8

Financial Instruments With Off-Balance-Sheet Risk The Bank is a party to
financial instruments with off- balance-sheet risk in the normal course of
business to meet the financing needs of its customers. These financial
instruments include commitments to extend credit and standby letters of credit.
These instruments involve elements of credit and interest rate risk in excess of
the amount recognized on the consolidated balance sheet. The contract amounts of
these instruments reflect the extent of involvement the Bank has in particular
classes of financial instruments.

   The Bank's exposure to credit loss in the event of nonperformance by the
other party to the financial instrument for commitments to extend credit and
standby letters of credit written is represented by the contractual amount of
these instruments. The Bank uses the same credit policies in making commitments
and conditional obligations as it does for on-balance-sheet instruments.
Collateral is obtained based on management's credit assessment of the customer.

   The Bank had outstanding loan commitments totaling $17,661,022 at December
31, 1995. The total contract amount of standby letters of credit, whose contract
amounts represent credit risk, total $1,838,927 at December 31, 1995.

   Commitments to extend credit are agreements to lend to a customer as long as
there is no violation of any condition established in the contract. Commitments
generally have fixed expiration dates or other termination clauses and may
require payment of a fee. Since many of the commitments may expire without being
completely drawn upon, the total commitment amounts do not necessarily represent
future cash requirements. The Bank evaluates each customer's creditworthiness on
a case-by-case basis.
                                      F-11

<PAGE>

   Standby letters of credit written are conditional commitments issued by the
Bank to guarantee the performance of a customer to a third party. The credit
risk involved in issuing letters of credit is essentially the same as that
involved in extending loans to customers.

Note 9
Income Taxes

The current and deferred income taxes as follows:

                                             1995        1994           1993
- ----------------------------------------------------------------------------
Federal taxes:

    Current provision                    $ 551,191    $ 448,986    $ 224,391
    Deferred income tax benefit            (24,152)     (59,355)      (4,921)
                                         -----------------------------------
                                         $ 527,039    $ 389,631    $ 219,470
                                         ===================================

The following is a reconciliation of the expected tax expense with the reported
expense for the years ended December 31, 1995, 1994 and 1993:

<TABLE>
<CAPTION>
                                                            1995                       1994                       1993
                                         ------------------------------------------------------------------------------------
                                                                  % of                       % of                       % of
                                                                 Pre-tax                    Pre-tax                    Pre-Tax
                                                    Amount       Income         Amount      Income         Amount      Income
<S> <C>
Expected tax expense
    at statutory rate                             $ 596,774       34.00%      $461,359      34.00%      $ 288,000       34.00%
(Reduction) addition to income
    taxes resulting from:
    Tax exempt interest                             (89,282)      (5.09)       (94,343)     (6.70)        (79,494)      (9.38)
    Amortization of organization
         start-up costs                                   -           -              -          -          (1,608)       (.19)
    Disallowed interest expense                      12,618         .72         10,982        .78           9,250        1.09
    Other                                             6,929         .39%        11,633        .83           3,322         .39
                                                  ---------------------------------------------------------------------------
Total                                             $ 527,039       30.02%      $389.631      28.91%      $ 219,470       25.91%
                                                  ===========================================================================
</TABLE>

The components of the deferred income tax asset are as follows:

                                       1995              1994
- -------------------------------------------------------------
Deferred tax asset:
   Net unrealized loss on
   securities available for sale   $      625       $  23,875
   Deferred loan fees                  26,213          32,767
   Allowance for loan losses          211,617         213,665
   Other                                4,515           1,632
                                     ------------------------
   Deferred tax asset                 242,970         271,939
                                      -----------------------

Deferred tax liability:
   Depreciation                        (3,199)        (14,292)
   Cash conversion                   (103,939)       (122,717)
                                    --------------------------
   Deferred tax liability            (107,138)       (137,009)
                                    --------------------------
Net deferred tax asset              $ 135,832        $134,930
                                   ==========================

Note 10
Related Party Transactions

The Bank leases both its operations center and adjacent village branch from an
individual related to the Chairman of the Board of the Bank. These leases have
concurrent terms which expire in May 1996. Lease payments under these agreements
totaled $23,410, $23,150 and $22,525 in 1995, 1994 and 1993, respectively, and
future lease commitments total $9,500. The Bank also leases its administrative
facility from a partnership that is one-third owed by a Bank director. The lease
expires on October 31, 1996. Lease payments under this agreement totaled $16,800
and $2,800 in 1995 and 1994, respectively, with future lease commitments of
$14,000 for the remainder of the lease term. Bank management considers both of
these leases, which have been approved by the Board of Directors, to be at fair
market terms.

                                      F-13

<PAGE>

Note 11

Regulatory Requirements and Restrictions

The Bank is subject to certain requirements imposed by state and federal banking
statutes and regulations. These requirements, among other things, establish
minimum levels for capital, restrict the amount of dividends that may be
distributed and require that the Bank maintain a minimum reserve balance with
the Federal Reserve Bank. At December 31, 1995, the Bank is required to have
minimum Tier 1 and Total risk-based capital ratios of 4.00% and 8.00%,
respectively. The Bank's actual ratios at that date were 12.83% and 13.98%,
respectively. The Bank's leverage ratio at December 31, 1995 was 8.68%.

Note 12
Savings Plan

The Bank has a voluntary 401(k) savings plan which permits eligible employees to
contribute up to 9% of their compensation. Bank contributions are discretionary
and are determined annually by the Board of Directors. Contributions to the
savings plan were $29,953 in 1995, $17,908 in 1994 and $15,024 in 1993.

Note 13
Disclosures Concerning the Fair Value of Financial Instruments

The following disclosure of the estimated fair value of financial instruments is
made in accordance with the requirements of SFAS 107, "Disclosures about Fair
Value of Financial Instruments." The estimated fair value amounts have been
determined by the Bank using available market information and appropriate
valuation methodologies. Loan commitments are conditional and subject to market
pricing and therefore do not reflect a gain or loss of market value. The fair
value of standby letters of credit is based on fees currently charged for
similar agreements or on the estimated cost to terminate them or otherwise
settle the obligations with the counterparties at the reporting date. However,
considerable judgment is required to interpret market data to develop the
estimates of fair value. Accordingly, the estimates presented herein are not
necessarily indicative of the amounts the Bank could realize in a current market
exchange. The use of different market assumptions and/or estimation
methodologies may have a material effect on the estimated fair value amounts.

Cash and short-term investments.

The nature of these instruments and their relatively short maturities provides
for the reporting of fair value equal to the historical cost.

Investment securities.

The fair value of investment securities is based on quoted market prices.

Loans.

The estimate of the fair value of the loan portfolio is estimated based on
present values using applicable spreads to the U.S. Treasury curve.

Deposits.

The fair value of all demand accounts is the amount payable at the report date.
For all other deposits, the fair value is determined using the discounted cash
flow method. The discount rate was equal to the rate currently offered on
similar products.

                                          December 31, 1995

                                        Carrying    Estimated
                                         Amount    Fair Value
                                         (000's)    (000')

Financial Assets:
   Cash and short term investments        $ 6,917    $ 6,917
   Investment securities                   15,370     15,365
   Net loans                               68,447     68,771

Financial Liabilities:
   Demand deposits                         45,564     45,564
   Time deposits                           40,187     40,283

                                      F-13


<PAGE>

                                    ANNEX I

                      AGREEMENT AND PLAN OF REORGANIZATION

                                     among

                       MAINSTREET BANKGROUP INCORPORATED

                        BH ACQUISITION SUBSIDIARY, INC.,

                                      and

                                  HANOVER BANK

                                  May 10, 1996


<PAGE>


                                   ARTICLE I

                                    General

1.1   Bank Merger........................................................  2
1.2   Issuance of BankGroup Common Stock.................................  2
1.3   Taking of Necessary Action.........................................  2
1.4   Directors and Officers.............................................  2

                                   ARTICLE II

                 Effect of Transaction on Common Stock of Bank

2.1   Conversion of Stock................................................  3
2.2   Cash Election......................................................  4
2.3   Manner of Exchange.................................................  4
2.4   Bank Options.......................................................  6
2.5   Dissenting Shares..................................................  7
2.6   No Fractional Shares...............................................  7

                                  ARTICLE III

                         Representations and Warranties

3.1   Representations and Warranties of Bank.............................  7
      (a)  Organization, Standing and Power..............................  7
      (b)  Capital Structure; Subsidiaries...............................  8
      (c)  Authority.....................................................  8
      (d)  Investments...................................................  9
      (e)  Financial Statements..........................................  9
      (f)  Absence of Undisclosed Liabilities............................ 10
      (g)  Tax Matters................................................... 11
      (h)  Options, Warrants and Related Matters......................... 12
      (i)  Property; Leases.............................................. 12
      (j)  Employees..................................................... 13
      (k)  Certain Contracts............................................. 14
      (l)  Employment Contracts and Related Matters...................... 14
      (m)  Real Estate................................................... 14
      (n)  Affiliates.................................................... 14
      (o)  Agreements in Force and Effect................................ 14
      (p)  Legal Proceedings; Compliance with Laws....................... 15
      (q)  Employee Benefit Plans........................................ 16
      (r)  Insurance..................................................... 18


                                      -i-


<PAGE>



      (s)  Loan Portfolio................................................ 19
      (t)  Absence of Changes............................................ 20
      (u)  Brokers and Finders........................................... 20
      (v)  Securities Portfolio.......................................... 20
      (w)  Reports....................................................... 20
      (x)  Environmental Matters......................................... 21
      (y)  Disclosure.................................................... 23

3.2   Representations and Warranties of BankGroup........................ 23
      (a)  Organization, Standing and Power.............................. 23
      (b)  Capital Structure............................................. 23
      (c)  Authority..................................................... 24
      (d)  Financial Statements.......................................... 25
      (e)  Absence of Undisclosed Liabilities............................ 26
      (f)  Absence of Changes............................................ 26
      (g)  Brokers and Finders........................................... 26
      (h)  Options, Warrants and Related Matters......................... 27
      (i)  Reports....................................................... 27
      (j)  Legal Proceedings; Compliance with Laws....................... 27
      (k)  Employee Benefits Plan........................................ 28
      (l)  Insurance..................................................... 29
      (m)  Loan Portfolio................................................ 30
      (n)  Absence of Changes............................................ 30
      (o)  Securities Portfolio.......................................... 30
      (p)  Environmental Matters......................................... 31
      (q)  Disclosure.................................................... 31


                                   ARTICLE IV

                       Conduct and Transactions Prior to
                       Effective Time of the Bank Merger

4.1   Access to Records and Properties of BankGroup and Bank............. 32
4.2   Registration Statement; Proxy Statement; Shareholder Approval...... 33
4.3   Operation of the Business of Bank.................................. 34
4.4   No Solicitation.................................................... 36
4.5   Dividends.......................................................... 37
4.6   Regulatory Filings................................................. 37
4.7   Tax Opinion........................................................ 37
4.8   Public Announcements............................................... 37
4.9   Transactions in BankGroup Common Stock............................. 37
4.10  BankGroup Rights Agreement......................................... 38
4.11  Accounting Treatment............................................... 38


                                      -ii-


<PAGE>



4.12  Agreement as to Efforts to Consummate.............................. 38
4.13  Adverse Changes in Condition....................................... 38
4.14  Updating of Schedules.............................................. 39

                                   ARTICLE V

                           Conditions of Transaction

5.1   Conditions of Obligations of BankGroup............................. 39
      (a)  Representations and Warranties; Performance of
           Obligations; No Adverse Change................................ 39
      (b)  Authorization of Transaction.................................. 40
      (c)  Opinion of Counsel............................................ 40
      (d)  Registration Statement........................................ 43
      (e)  Tax Opinion................................................... 43
      (f)  Regulatory Approvals.......................................... 44
      (g)  Affiliate Letters............................................. 44
      (h)  Provision for Loan Losses..................................... 45
      (i)  Accounting Treatment.......................................... 45
      (j)  Acceptance by BankGroup Counsel............................... 45

5.2   Conditions of Obligations of Bank.................................. 45
      (a)  Representations and Warranties; Performance of
           Obligations; No Adverse Change................................ 45
      (b)  Authorization of Transaction.................................. 46
      (c)  Opinion of Counsel............................................ 46
      (d)  Registration Statement........................................ 48
      (e)  Regulatory Approvals.......................................... 49
      (f)  Tax Opinion................................................... 49
      (g)  Fairness Opinion.............................................. 49
      (h)  Acceptance by Bank's Counsel.................................. 49

                                   ARTICLE VI

                      Closing Date; Effective Time of the
                             Holding Company Merger

6.1   Closing Date....................................................... 50
6.2   Filings at Closing................................................. 50
6.3   Effective Time..................................................... 50


                                     -iii-


<PAGE>



                                  ARTICLE VII

                    Termination; Survival of Representations
                 Warranties and Covenants; Waiver and Amendment

7.1   Termination........................................................ 51
7.2   Effect of Termination.............................................. 53
7.3   Survival of Representations, Warranties and Covenants.............. 54
7.4   Waiver and Amendment............................................... 54

                                  ARTICLE VIII

                              Additional Covenants

8.1   Registration Statement............................................. 54
8.2   Employee Benefits.................................................. 55
8.3   Indemnification.................................................... 55

                                   ARTICLE IX

                                 Miscellaneous

9.1   Expenses........................................................... 56
9.2   Entire Agreement................................................... 56
9.3   Descriptive Headings............................................... 56
9.4   Notices............................................................ 56
9.5   Counterparts....................................................... 57
9.6   Governing Law...................................................... 57


Exhibit A -     Plan of Merger

                                      -iv-


<PAGE>


    SCHEDULE                     DESCRIPTION           SECTION IN AGREEMENT

        A             Bank Articles of Association     3.1(a)

        B             Bank Bylaws                      3.1(a)

        C             Securities Owned by Bank         3.1(b), 3.1(d), 3.1(d)

        D             Bank Conflicts, Breaches or      3.1(c)
                      Defaults

        E             Bank Financial Statements        3.1(e)

        F             Bank Tax Matters                 3.1(g), 3.1(g), 3.1(g)

        G             Salary Rates and Bank Common     3.1(j)
                      Stock Owned by Employees and
                      Directors of Bank; Owners of
                      5% of Bank Common Stock;
                      Outstanding Unexercised
                      Options, Warrants, Calls,
                      Commitments or Agreements


        H             Notes, Bonds, Mortgages,         3.1(k), 5.1(c)(vi),
                      Indentures, Licenses, Lease      5.1(c)(viii)
                      Agreements and Other Contracts
                      of Bank

        I             Employment Contracts and         3.1(l), 3.1(q)(i),
                      Related Matters of Bank          3.1(q)(i), 3.1(q)(vii),
                                                       3.1(q)(viii)

        J             Real Estate Owned or Leased      3.1(m)
                      by Bank

                                      -v-


<PAGE>


        K             Bank Affiliates                  3.1(n), 5.1(c)(iv)

        L             Bank Legal Proceedings           3.1(p), 3.1(p),
                                                       3.1(p)

        M             Bank Insurance                   3.1(r)

        N             Bank Loans                       3.1(s), 3.1(s)

        O             Bank Material Adverse Changes    3.1(t)

        P             Bank Environmental Matters       3.1(x)

        Q             BankGroup Options, Warrants      3.2(h)
                      Calls, etc.

        R             BankGroup Litigation             3.2(j), 5.2(c)(viii)

        S             BankGroup Environmental
                      Matters                          3.2(p)

        T             BankGroup Contingencies          3.2(e)

        U             Bank Salary Adjustments          4.3

        V             Waiting Periods for BankGroup    8.2
                      Employee Plans

                                      -vi-


<PAGE>



                      AGREEMENT AND PLAN OF REORGANIZATION

    This AGREEMENT AND PLAN OF REORGANIZATION (the "Agreement"), dated as of May
10, 1996 by and among MainStreet BankGroup Incorporated, a Virginia corporation
("BankGroup"), BH Acquisition Subsidiary, Inc., a Virginia banking corporation
wholly-owned by BankGroup ("Acquisition"), and Hanover Bank, a Virginia banking
corporation ("Bank"), recites and provides:

    A. The boards of directors of BankGroup and Bank deem it advisable to merge
Acquisition into Bank (the "Bank Merger") pursuant to this Agreement, the Plan
of Merger attached as Exhibit A (the "Plan of Merger") and the provisions of Va.
Code ss. 6.1-43 whereby the holders of shares of common stock of Bank ("Bank
Common Stock") will receive common stock of BankGroup ("BankGroup Common Stock")
or cash in exchange therefor.

    B. To effectuate the foregoing, the parties desire to adopt a plan of
reorganization in accordance with the provisions of Section 368(a) of the United
States Internal Revenue Code, as amended (the "Code").

    C. BankGroup and Bank have entered into a Stock Option Agreement dated May
3, 1996 (the "Option Agreement") pursuant to which Bank has granted BankGroup an
option to purchase shares of Bank Common Stock in accordance with the terms of
such Option Agreement.

    NOW, THEREFORE, in consideration of the mutual benefits to be derived from
this Agreement, and of the representations, warranties, conditions and promises
herein contained, BankGroup, Acquisition and Bank adopt this Agreement whereby
at the "Effective Time of the Bank Merger" (as defined in Article VI)
Acquisition shall be merged into Bank in accordance

                                      -1-


<PAGE>



with the Plan of Merger. The outstanding shares of Bank Common Stock shall be
converted into shares of BankGroup Common Stock or cash on the basis, terms and
conditions contained herein and in the Plan of Merger. In connection therewith,
the parties hereto agree as follows:

                                   ARTICLE I

                                    General

        1.1 Bank Merger. Subject to the provisions of this Agreement, the
Revised Plan of Merger and Va. Code ss. 6.1-43, at the Effective Time of the
Bank Merger, Bank shall be merged with and into Acquisition and the separate
existence of the Bank shall cease.

        1.2 Issuance of BankGroup Common Stock. BankGroup agrees that at the
Effective Time of the Bank Merger, it will issue BankGroup Common Stock to the
extent set forth in, and in accordance with, the terms of this Agreement and the
Plan of Merger.

        1.3 Taking of Necessary Action. Prior to and after the Effective Time of
the Bank Merger, subject to the provisions of this Agreement, BankGroup,
Acquisition and Bank, respectively, each shall take all such action as may be
necessary or appropriate to effect the Bank Merger. Such "necessary action"
shall include, without limitation, the adoption by Acquisition of Bank's then
existing Bylaws and Articles, of Bank's then existing Board of Directors, and
the name "Hanover Bank".

        1.4 Directors and Officers. At its first meeting following the Effective
Time of the Bank Merger, BankGroup agrees to increase the number of members of
BankGroup's Board of Directors by one and to elect Phillip W. Dean to fill the
resulting vacancy. Mr. Dean's eligibility for and election at BankGroup's next
following Annual Meeting of Shareholders will be governed by BankGroup's Bylaws.

                                      -2-


<PAGE>

                                   ARTICLE II

                 Effect of Transaction on Common Stock of Bank

        2.1    Conversion of Stock.  At the Effective Time of the Bank Merger:

        (a) Each share of Bank Common Stock issued and outstanding at the
Effective Time of the Bank Merger (other than shares held by BankGroup and
shares to be exchanged for cash) shall, and without any action by the holder
thereof, be converted into a number of shares of BankGroup Common Stock equal to
the quotient (rounded to the nearest one one-thousandth) of $15.25 divided by
the average of the closing sales price (the "BankGroup Stock Price") for
BankGroup Common Stock as reported on the Nasdaq National Market for the 10
trading day period ending on the 20th day prior to the Closing Date (as defined
herein) (the "Exchange Ratio"). If such quotient is less than 0.884, the
Exchange Ratio shall be 0.884; provided that if the BankGroup Stock Price
exceeds $20.50, the Exchange Ratio shall be adjusted to equal the quotient of
$18.125 divided by the BankGroup Stock Price. If such quotient is greater than
1.034, the Exchange Ratio shall be 1.034. All such shares of BankGroup Common
Stock shall be validly issued, fully paid and nonassessable. The Exchange Ratio
shall be subject to adjustment as provided in Section 7.1(g).

               (b) The Exchange Ratio at the Effective Time of the Bank Merger
shall be adjusted to reflect any consolidation, split-up, other subdivisions or
combinations of BankGroup Common Stock, any dividend payable in BankGroup Common
Stock, or any capital reorganization involving the reclassification of BankGroup
Common Stock subsequent to the date of this Agreement.

                                      -3-


<PAGE>



        2.2 Cash Election. Each holder of Bank Common Stock will be given the
option of exchanging all, but not less than all, of his or her shares for $15.25
cash per share (subject to all applicable withholding taxes). The number of
shares that may be exchanged for cash, when added to fractional shares settled
in cash, cannot exceed 9.90% of outstanding shares of Bank Common Stock to
preserve the "pooling of interests" accounting treatment of the Bank Merger. The
cash election must be made at the time Bank shareholders vote on the Merger,
and, once the Merger vote has been taken, cash elections shall be irrevocable.
If the aggregate of fractional shares settled for cash and shares as respects
which a cash election is made exceeds 9.90% of the outstanding shares of Bank
Common Stock, shares submitted for cash purchase will be chosen by lot to
accommodate the "pooling of interests" accounting requirement that a shareholder
who chooses the cash election must have all of his or her shares purchased for
cash. Shareholders who submit their shares for cash purchase but are not chosen
in the lottery will have his or her shares exchanged for BankGroup Common Stock
(plus cash in lieu of fractional shares) at the Exchange Ratio. If the aggregate
of fractional shares settled for cash and shares as respects which a cash
election is made does not exceed 9.90% of the outstanding shares of Bank Common
Stock, all shares submitted for cash will be exchanged for cash.

        2.3 Manner of Exchange. Bank shareholders who elect to exchange all of
their shares of Bank Common Stock for cash must submit certificates for the
shares being exchanged for cash at or prior to the meeting of Bank's
shareholders referred to in Section 4.2. After the Effective Date of the Bank
Merger, each holder of a certificate theretofore representing outstanding shares
of Bank Common Stock, shall surrender such certificate to Registrar and Transfer
Company (which shall act as exchange agent), unless previously surrendered to
Bank in

                                      -4-


<PAGE>



connection with exercise of the cash election. All Bank shareholders must
complete a Letter of Transmittal in order to be entitled to receive in exchange
a certificate or certificates representing the number of full shares of
BankGroup Common Stock for which shares of Bank Common Stock theretofore
represented by the certificate or certificates so surrendered shall have been
exchanged as provided in this Article II, or cash. Until so surrendered, each
outstanding certificate which, prior to the Effective Date of the Bank Merger,
represented Bank Common Stock will be deemed to evidence the right to receive
the number of full shares of BankGroup Common Stock into which the shares of
Bank Common Stock represented thereby may be converted, or $15.25 cash if the
cash election provided in Section 2.2 was chosen, and, after the Effective Date
of the Bank Merger (unless the cash election was chosen), will be deemed for all
corporate purposes of BankGroup to evidence ownership of the number of full
shares of BankGroup Common Stock into which the shares of Bank Common Stock
represented thereby were converted. Until such outstanding certificates formerly
representing Bank Common Stock are surrendered, no dividend payable to holders
of record of BankGroup Common Stock for any period as of any date subsequent to
the Effective Date of the Bank Merger shall be paid to the holder of such
outstanding certificates in respect thereof. After the Effective Date of the
Bank Merger there shall be no further registry of transfer on the records of
Bank of shares of Bank Common Stock. If a certificate representing such shares
is presented to the exchange agent, it shall be canceled and exchanged for a
certificate representing shares of BankGroup Common Stock as herein provided.
BankGroup will also issue a certificate in exchange for shares evidenced by lost
certificate(s) provided the record owner thereof provides BankGroup with such
substantiation, [continues on page six]

                                      -5-


<PAGE>



indemnification and security as BankGroup may reasonably require. Upon surrender
of certificates of Bank Common Stock in exchange for BankGroup Common Stock,
there shall be paid to the recordholder of the certificates of BankGroup Common
Stock issued in exchange thereof (i) the amount of dividends theretofore paid
with respect to such full shares of BankGroup Common Stock as of any date
subsequent to the Effective Date of the Bank Merger which have not yet been paid
to a public official pursuant to abandoned property laws and (ii) at the
appropriate payment date the amount of dividends with a record date after the
Effective Date of the Bank Merger, but prior to surrender and payment date
subsequent to surrender. No interest shall be payable with respect to such
dividends upon surrender of outstanding certificates.

        2.4 Bank Options. At the Effective Time of the Bank Merger, as provided
in the Plan of Merger, outstanding options to acquire Bank Common Stock ("Bank
Options"), which options are identified on Schedule G and which have not been
exercised before the Effective Time of the Bank Merger, shall be converted,
based on the Exchange Ratio, into options to acquire BankGroup Common Stock
("BankGroup Options"). The BankGroup Options shall have the same terms and
conditions as the Bank Options, except that the exercise price per share of
BankGroup Common Stock under a BankGroup Option shall be equal to the exercise
price per share of Bank Common Stock under the Bank Option divided by the
Exchange Ratio (rounded up to the nearest cent), and the number of shares of
BankGroup Common Stock issuable upon the exercise of each BankGroup Option shall
be equal to the number of shares covered by each Bank Option, multiplied by the
Exchange Ratio.

                                      -6-


<PAGE>


        2.5    Dissenting Shares.  Holders of Bank Common Stock do not have the
right to dissent and demand payment of fair value, as provided in Va. Code ss.
6.1-43.

        2.6 No Fractional Shares. No certificates or scrip for fractional shares
of BankGroup Common Stock will be issued. In lieu thereof, BankGroup will pay
the value of such fractional shares in cash (subject to all applicable
withholding taxes), for which purpose BankGroup Common Stock shall be valued at
the BankGroup Stock Price.

                                  ARTICLE III

                         Representations and Warranties

        3.1    Representations and Warranties of Bank.  Bank represents and
warrants to BankGroup as follows:

               (a) Organization, Standing and Power. Bank is a Virginia banking
corporation duly organized, validly existing and in good standing under the laws
of Virginia and has all requisite power and authority to own, lease and operate
its properties and to carry on its business as now being conducted and, subject
to the approval of the Plan of Merger by shareholders of Bank as contemplated by
Section 4.2, to perform this Agreement and to effect the transactions
contemplated hereby. Bank's Articles of Incorporation and all amendments thereto
to the date hereof and Bank's Bylaws as amended to the date hereof are attached
hereto as Schedule A and Schedule B, respectively. Bank's deposits are insured
by the Bank Insurance Fund of the Federal Deposit Insurance Corporation ("FDIC")
to the maximum extent permitted by law. Bank is a member bank of the Federal
Reserve System.

                                      -7-


<PAGE>


               (b) Capital Structure; Subsidiaries. Bank's authorized capital
stock at March 31, 1996 consists of 3,000,000 shares of Common Stock. As of the
Effective Time of the Bank Merger, no more than 1,616,836 shares of Bank Common
Stock will be issued and outstanding, which number reflects the potential
exercise of all outstanding Bank Options, and all of the issued and outstanding
shares of Bank Common Stock are and will be validly issued, fully paid and
nonassessable. Bank has no subsidiaries, except HB Services, Inc., a Virginia
corporation.

        Except as disclosed on Schedule C, Bank knows of no person who
beneficially owns 5% or more of outstanding Bank Common Stock.

               (c) Authority. Subject to the approval of the Plan of Merger by
shareholders of Bank as contemplated by Section 4.2 hereof, the execution and
delivery of this Agreement and the consummation of the transactions contemplated
hereby and by the Plan of Merger have been duly and validly authorized by all
necessary action on the part of Bank, and this Agreement is a valid and binding
obligation of Bank, enforceable in accordance with its terms. The execution and
delivery of this Agreement, the consummation of the transactions contemplated
hereby and by the Plan of Merger and compliance by Bank with any of the
provisions hereof will not, except as noted on Schedule D, (i) conflict with or
result in a breach of any provision of Bank's Articles of Incorporation or
Bylaws or a default (or give rise to any right of termination, cancellation or
acceleration) under any of the terms, conditions or provisions of any note,
bond, debenture, mortgage, indenture, license, material agreement or other
material instrument or obligation to which Bank is a party, by which Bank or any
of its properties or assets may be bound (except for such conflict, breach or
default, as to which requisite waivers or consents shall have been obtained by
Bank prior to the Effective Time of the Bank Merger

                                      -8-


<PAGE>



or the obtaining of which shall have been waived by BankGroup); or (ii) violate
any order, writ, injunction, decree, statute, rule or regulation applicable to
Bank or any of its properties or assets. No consent or approval by any
governmental authority, other than compliance with applicable federal and state
corporate, securities and banking laws, and regulations of the Board of
Governors of the Federal Reserve System (the "Federal Reserve Board"), and the
State Corporation Commission of Virginia ("SCC"), is required in connection with
the execution and delivery by Bank of this Agreement or the consummation by Bank
of the transactions contemplated hereby or by the Plan of Merger.

               (d) Investments. All securities owned by Bank of record and
beneficially are free and clear of all mortgages, liens, pledges, encumbrances
or any other restriction, whether contractual or statutory, which would
materially impair the ability of Bank freely to dispose of any such security at
any time, except as noted on Schedule C. Any securities owned of record by Bank
in an amount equal to 5% or more of the issued and outstanding voting securities
of the issuer thereof have been noted on Schedule C. There are no voting trusts
or other agreements or undertakings with respect to the voting of such
securities. With respect to all repurchase agreements to which Bank is a party,
Bank has a valid, perfected first lien or security interest in the government
securities or other collateral securing the repurchase agreement, and the value
of the collateral securing each such repurchase agreement equals or exceeds the
amount of the debt secured by such collateral under such agreement.

               (e)    Financial Statements.  Schedule E contains copies of the
following financial statements of Bank (the "Bank Financial Statements"):

                                      -9-


<PAGE>

                       (i)   Balance Sheets as of March 31, 1996 and December
31, 1995 and 1994;

                      (ii)   Statements of Income for each of the quarters ended
March 31, 1996 and 1995 and each of the three years ended December 31, 1995,
1994 and 1993;

                     (iii)   Statements of Changes in Stockholders' Equity for
each of the quarters ended March 31, 1996 and 1995 and each of the three years
ended December 31, 1995, 1994 and 1993; and

                      (iv)   Statements of Cash Flows for each of the three
years ended December 31, 1995, 1994 and 1993.

        Such financial statements and the notes thereto have been prepared in
accordance with generally accepted accounting principles applied on a consistent
basis throughout the periods indicated. Each of such statements of financial
condition, together with the notes thereto, presents fairly as of its date the
financial condition and assets and liabilities of Bank. Such statements of
operations, statements of stockholders' equity and statements of cash flows,
together with the notes thereto, present fairly the results of operations of
Bank for the periods indicated.

        Subject to the limitations imposed by federal and Virginia laws
applicable to state banks, and except as disclosed in the Bank Financial
Statements, there are no restrictions precluding Bank from paying dividends
when, as, and if declared by its board of directors.

               (f)    Absence of Undisclosed Liabilities.  At December 31, 1995,
and at March 31, 1996, Bank had no obligations or liabilities (contingent or
otherwise) of any nature that were not reflected in the Bank Financial
Statements as of such date, or disclosed in the notes thereto,

                                      -10-


<PAGE>


except for those which in the aggregate are immaterial or disclosed in Schedules
specifically referred to herein.

               (g) Tax Matters. Bank has filed or (in the case of returns or
reports not yet due) will file all tax returns and reports required to have been
filed by or for it before the Effective Time of the Bank Merger, and all
information set forth in such returns or reports is or (in the case of such
returns or reports not yet due) will be accurate and complete in all material
respects. Bank has paid or made adequate provision in all material respects for
(or with respect to returns or reports not filed before the Effective Time of
the Bank Merger will pay or make adequate provision for) all taxes, additions to
tax, penalties, and interest for all periods covered by those returns or
reports. Except as disclosed on Schedule F, there are, and at the Effective Time
of the Bank Merger will be, no unpaid taxes, additions to tax, penalties, or
interest due and payable by Bank or by any other person that are or could become
a lien on any asset or otherwise adversely affect the business, property or
financial condition of Bank. Bank has collected or withheld, or will collect or
withhold before the Effective Time of the Bank Merger, all amounts required to
be collected or withheld by it for any taxes, and all such amounts have been, or
before the Effective Time of the Bank Merger will have been, paid to the
appropriate governmental agencies or set aside in appropriate accounts for
future payment when due. Bank is in material compliance with, and its records
contain all information and documents (including, without limitation, properly
completed IRS Forms W-9) necessary to comply in all material respects with, all
information reporting and tax withholding requirements under federal, state, and
local laws, rules, and regulations, and such records identify with specificity
all accounts subject to backup withholding under Section 3406 of the Code. The

                                      -11-


<PAGE>


balance sheets contained in the Bank Financial Statements fully and properly
reflect, as of the dates thereof, the aggregate liabilities of Bank for all
accrued taxes, additions to tax, penalties and interest. For periods ending
after December 31, 1995, the books and records of Bank fully and properly
reflect its liability for all accrued taxes, additions to tax, penalties and
interest. Except as disclosed in Schedule F, no tax return or report of Bank is
under examination by any taxing authority or the subject of any administrative
or judicial proceeding, Bank has not granted (nor is it subject to) any waiver
of the period of limitations for the assessment of tax for any currently open
taxable period, and no unpaid tax deficiency has been asserted against or with
respect to Bank by any taxing authority. Bank has not made or entered into, and
holds no asset subject to, a consent filed pursuant to Section 341(f) of the
Code and the regulations thereunder or a "safe harbor lease" subject to former
Section 168(f)(8) of the Code and the regulations thereunder. Schedule F
describes all tax elections, consents and agreements affecting Bank for any tax
period beginning on or after January 1, 1989, and all such material elections,
consents and agreements for any prior period. To the best knowledge of Bank, no
Bank shareholder is a "foreign person" for purposes of Section 1445 of the Code.

               (h) Options, Warrants and Related Matters. There are no
outstanding unexercised options, warrants, calls, commitments or agreements of
any character to which Bank is a party or by which it is bound calling for the
issuance of securities of Bank or any security representing the right to
purchase or otherwise receive any such security, except (i) as set forth on
Schedule G and (ii) the Option Agreement.

               (i)    Property; Leases.   Bank owns (or enjoys use of under
capital leases) all property reflected on the Bank Financial Statements as of
December 31, 1995 and March 31,

                                      -12-


<PAGE>


1996 (except personal property sold or otherwise disposed of in the ordinary
course of business). All property shown as being owned is owned free and clear
of all mortgages, liens, pledges, charges or encumbrances of any nature
whatsoever, except those referred to in the notes to the Bank Financial
Statements, liens for current taxes not yet due and payable, any unfiled
mechanics' liens and such encumbrances and imperfections of title, if any, as
are not substantial in character or amount or otherwise materially impair
business operations.

        The capital leases, if any, relating to leased property are valid and
subsisting and there does not exist with respect to Bank's obligations
thereunder any material default or event or condition which, after notice or
lapse of time or both, would constitute a material default thereunder. There is
no condemnation proceeding pending or threatened which would preclude or impair
the use of any property as presently being used in the conduct of Bank's
business. Such leases are reflected in the Bank Financial Statements.

        All property and assets material to the business or operations of Bank
are in substantially good operating condition and repair and such property and
assets are adequate for the business and operations of Bank as currently
conducted.

        No notice of violation of zoning laws, building or fire codes or other
statutes, ordinances or regulations relating to the operations of Bank has been
received by Bank.

               (j) Employees. Schedule G lists (A) name of, current annual
salary rates for, and the number of shares of Bank Common Stock owned
beneficially by, all present employees of Bank who each are presently scheduled
to receive a salary in excess of $50,000 during the year ending December 31,
1996; (B) the number of shares of Bank Common Stock owned beneficially by each
director of Bank; (C) the names of and the number of shares of Bank

                                      -13-


<PAGE>


Common Stock owned by each person who, to the knowledge of Bank, beneficially
owns 5% or more of the outstanding Bank Common Stock; and (D) the names of all
holders of Bank Options and the number of Bank Options held by each such person
and the exercise price of each such Bank Option.

               (k) Certain Contracts. Schedule H lists all notes, bonds,
mortgages, indentures, licenses, lease agreements and other contracts and
obligations to which Bank is a party, except for loans made by Bank, commitments
to lend by Bank and those entered into by Bank in the ordinary course of
business consistent with prior practices and that do not involve more than
$50,000.

               (l) Employment Contracts and Related Matters. Except in all cases
as set forth on Schedule I, Bank is not a party to (A) any employment contract
not terminable at the option of Bank without liability; (B) any retirement,
stock option, profit sharing or pension plan or thrift plan or agreement or
employee benefit plan (as defined in Section 3 of the Employee Retirement Income
Security Act of 1974); (C) any management or consulting agreement not terminable
at the option of Bank without liability; or (D) any union or labor agreement.

               (m)    Real Estate.  Schedule J describes all interests in real
property owned, leased or otherwise claimed by Bank, including "other real
estate owned."

               (n) Affiliates. Schedule K sets forth the names and number of
shares of Bank Common Stock owned beneficially or of record by any persons Bank
considers to be affiliates ("Bank Affiliates") as that term is defined for
purposes of Rule 145 under the 1933 Act.

               (o)    Agreements in Force and Effect.  All material contracts,
agreements, plans, leases, policies and licenses referred to in any Schedule of
Bank referred to herein are

                                      -14-


<PAGE>


valid and in full force and effect, and Bank has not breached any material
provision of, nor are in default in any material respect under the terms of, any
such contract, agreement, plan, lease, policy or license.

               (p) Legal Proceedings; Compliance with Laws. Except as set forth
in Schedule L, there is no legal, administrative, arbitration or other
proceeding or governmental investigation pending (including any legal,
administrative, arbitration or other proceeding or governmental investigation
pending involving a violation of the federal antitrust laws), or, to the
knowledge of Bank's management, threatened or probable of assertion, which might
result in money damages payable by Bank in excess of insurance coverage, which
might result in a permanent injunction against Bank, which might result in a
change in the zoning or building ordinances materially affecting the property or
leasehold interests of Bank, or which otherwise, either individually or in the
aggregate, is likely to have a material adverse affect on Bank. Except as set
forth in Schedule L, Bank has complied in all material respects with any laws,
ordinances, requirements, regulations or orders applicable to its business
(including environmental laws, ordinances, requirements, regulations or orders).
Bank has all licenses, permits, orders or approvals of any federal, state, local
or foreign governmental or regulatory body (collectively, "Permits") that are
material to or necessary for the conduct of the business of Bank; the Permits
are in full force and effect; no violations are or have been recorded in respect
of any Permits, nor has Bank received notice of any such violation; and no
proceeding is pending or, to the knowledge of Bank, threatened or probable of
assertion to revise, revoke or limit any Permit. Except as set forth in Schedule
L, Bank has not entered into any agreements or written understandings with the
SCC, the FDIC, the Federal Reserve Board or

                                      -15-


<PAGE>


any other regulatory authority. Bank is not subject to any judgment, order,
writ, injunction or decree which materially adversely affects, or might
reasonably be expected to materially adversely affect, the condition (financial
or otherwise), business or prospects of Bank.

               (q)    Employee Benefit Plans.

                       (i)   Schedule I includes a correct and complete list of,
and BankGroup has been furnished a true and correct copy of, (A) all qualified
pension and profit-sharing plans, all deferred compensation, consultant,
severance, thrift, option, bonus and group insurance contracts and all other
incentive, welfare and employee benefit plans, trust, annuity or other funding
agreements, and all other agreements that are presently in effect, or have been
approved prior to the date hereof, for the benefit of employees or former
employees of Bank, or the dependents or beneficiaries of any employee or former
employee of Bank, whether or not subject to ERISA (the "Employee Plans"); (B)
the most recent actuarial and financial reports prepared or required to be
prepared with respect to any Employee Plan; and (C) the most recent annual
reports filed with any governmental agency, the most recent favorable
determination letter issued by the Internal Revenue Service, and any open
requests for rulings or determination letters, that pertain to any such
qualified Employee Plan. Schedule I identifies each Employee Plan that is
intended to be qualified under Section 401(a) of the Code and each such plan is
qualified.

                      (ii)   Neither Bank nor any employee pension benefit plan
(as defined in Section 3(2) of ERISA (a "Pension Plan")) maintained or
previously maintained by it, has incurred any material liability to the Pension
Benefit Guaranty Corporation ("PBGC") or to the Internal Revenue Service with
respect to any Pension Plan. There is not currently pending with

                                      -16-


<PAGE>


the PBGC any filing with respect to any reportable event under Section 4043 of
ERISA nor has any reportable event occurred as to which a filing is required and
has not been made.

                      (iii)  Full payment has been made (or proper accruals have
been established) of all contributions which are required for periods prior to
the Closing Date under the terms of each Employee Plan, ERISA, or a collective
bargaining agreement. No accumulated funding deficiency (as defined in Section
302 of ERISA or Section 412 of the Code) whether or not waived, exists with
respect to any Pension Plan (including any Pension Plan previously maintained by
Bank). There is no "unfunded current liability" (as defined in Section 412 of
the Code) with respect to any Pension Plan.

                      (iv)   No Employee Plan is a "multiemployer plan" (as
defined in Section 3(37) of ERISA). Bank has not incurred any liability under
Section 4201 of ERISA for a complete or partial withdrawal from a multiemployer
plan (as defined in Section 3(37) of ERISA). Bank has not participated in or
agreed to participate in, a multiemployer plan (as defined in Section 3(37) of
ERISA).

                       (v)   All Employee Plans that are "employee benefit
plans", as defined in Section 3(3) of ERISA, that are maintained by or were
previously maintained by Bank comply and have been administered in compliance in
all material respects with ERISA and all other legal requirements, including the
terms of such plans, collective bargaining agreements and securities laws. Bank
does not have any material liability under any such plan that is not reflected
in the Bank Financial Statements.

                      (vi)   No prohibited transaction has occurred with respect
to any Employee Plan that is an "employee benefit plan" (as defined in Section
3(3) of ERISA)

                                      -17-


<PAGE>


maintained by Bank or any "employee benefit plan" previously maintained by Bank
that would result, directly or indirectly, in material liability under ERISA or
in the imposition of a material excise tax under Section 4975 of the Code.

                      (vii)  Schedule I identifies each Employee Plan that is an
"employee welfare benefit plan" (as defined in Section 3(1) of ERISA) and which
is funded. The funding under each such plan does not exceed the limitations
under Section 419A(b) or 419A(c) of the Code. Bank is not subject to taxation on
the income of any such plan or any such plan previously maintained by Bank.

                      (viii) Schedule I identifies the method of funding
(including any individual accounting) and funded status for all post-retirement
medical or life insurance benefits for the employees of Bank.

               (r) Insurance. All policies or binders of fire, liability,
product liability, workmen's compensation, vehicular and other insurance held by
or on behalf of Bank are described on Schedule M and are valid and enforceable
in accordance with their terms, are in full force and effect, and insure against
risks and liabilities to the extent and in the manner customary for the industry
and are deemed appropriate and sufficient by Bank. Bank is not in default with
respect to any provision contained in any such policy or binder and has not
failed to give any notice or present any claim under any such policy or binder
in due and timely fashion. Bank has not received notice of cancellation or
non-renewal of any such policy or binder. Bank has no knowledge of any
inaccuracy in any application for such policies or binders, any failure to pay
premiums when due or any similar state of facts that might form the basis for
termination of any such insurance. Bank has no knowledge of any state of facts
or of

                                      -18-


<PAGE>


the occurrence of any event that is reasonably likely to form the basis for any
material claim against it not fully covered (except to the extent of any
applicable deductible) by the policies or binders referred to above. Bank has
not received notice from any of its insurance carriers that any insurance
premiums will be materially increased in the future or that any such insurance
coverage will not be available in the future on substantially the same terms as
now in effect.

               (s) Loan Portfolio. Each loan outstanding on the books of Bank is
reflected correctly in all material respects by the loan documentation, was made
in all material respects in the ordinary course of business, was not known to be
uncollectible at the time it was made, and was made in all material respects in
accordance with Bank's standard loan policies. The records of Bank regarding all
loans outstanding on its books are accurate in all material respects. The
reserves for possible loan losses on the outstanding loans of Bank and the
reserves for "other real estate owned" by Bank as reflected in the Bank
Financial Statements, have been established in accordance with generally
accepted accounting principles and with the requirements of the SCC, and, in the
best judgment of the management of Bank, are adequate to absorb all material
known and anticipated loan losses in the loan portfolio of Bank, and any losses
associated with "other real estate owned" or held by Bank. Except as identified
on Schedule N, no loan in excess of $50,000 has been classified as of the date
hereof by Bank or regulatory examiners as "Other Loans Specifically Mentioned",
"Substandard", "Doubtful" or "Loss". Except as identified on Schedule N, each
loan reflected as an asset on the Bank balance sheets is, to the knowledge of
Bank, the legal, valid and binding obligation of the obligor and any guarantor,
enforceable in accordance with its terms, subject to bankruptcy, insolvency,
fraudulent conveyance and other laws of general applicability relating to or
affecting creditor's

                                      -19-


<PAGE>


rights and to general equity principles, and no defense, offset or counterclaim
has been asserted with respect to any such loan which, if successful, would have
a material adverse effect on the financial condition, results of operations,
business or prospects of Bank.

               (t) Absence of Changes. Except as set forth in Schedule O, since
December 31, 1995 and March 31, 1996, there has not been any material adverse
change in the condition (financial or otherwise), aggregate assets or
liabilities, earnings or business of Bank. Since such date the business of Bank
has been conducted only in the ordinary course.

               (u) Brokers and Finders. Neither Bank nor any of its officers,
directors or employees have employed any broker or finder or incurred any
liability for any brokerage fees, commissions or finders' fees in connection
with the transaction contemplated herein except that Bank has retained Scott &
Stringfellow, Inc. as its financial advisor. If the Bank Merger is consummated,
Bank shall pay, at the closing provided for in Section 6.1, a fee (which shall
be inclusive of expenses) to Scott & Stringfellow equal to 0.60% of the sum of
(i) the product obtained by multiplying the BankGroup Stock Price by the number
of shares of BankGroup Common Stock issued in the Bank Merger and (ii) the cash
paid to shareholders in the cash exchange.

               (v)    Securities Portfolio.  Since December 31, 1995 and March
31, 1996, there has been no material deterioration in the quality of the
portfolio of securities of Bank.

               (w) Reports. Bank has filed all reports and statements, together
with any amendments required to be made with respect thereto, that were required
to be filed with (i) the SCC; (ii) the FDIC; (iii) the Federal Reserve Board;
and (iv) any other governmental or regulatory authority or agency having
jurisdiction over its operations. None of such reports or

                                      -20-


<PAGE>


statements, or any amendments thereto, contains any statement that, at the time
and in the light of the circumstances under which it was made, was false or
misleading with respect to any material fact necessary in order to make the
statements contained therein not false or misleading.

               (x)    Environmental Matters.  For purposes of this Agreement,
the following terms shall have the indicated meaning:

        "Environmental Law" means any federal, state or local law, statute,
ordinance, rule, regulation, code, license, permit, authorization, approval,
consent, order, judgment, decree, injunction or agreement with any governmental
entity relating to (i) the protection, preservation or restoration of the
environment (including, without limitation, air, water vapor, surface water,
groundwater, drinking water supply, surface soil, subsurface soil, plant and
animal life or any other natural resource), and/or (ii) the use, storage,
recycling, treatment, generation, transportation, processing, handling,
labeling, production, release or disposal of Hazardous Substances. The term
"Environmental Law" includes without limitation (i) the Comprehensive
Environmental Response, Compensation and Liability Act, as amended, 42 U.S.C.
ss. 9601, et seq; the Resource Conservation and Recovery Act, as amended, 42
U.S.C. ss. 6901, et seq; the Clean Air Act, as amended, 42 U.S.C. ss. 7401, et
seq; the Federal Water Pollution Control Act, as amended, 33 U.S.C. ss. 1251, et
seq; the Toxic Substances Control Act, as amended, 15 U.S.C. ss. 9601, et seq;
the Emergency Planning and Community Right to Know Act, 42 U.S.C. ss. 11001, et
seq; the Safe Drinking Water Act, 42 U.S.C. ss. 300f, et seq; and all comparable
state and local laws, and (ii) any common law (including without limitation
common law that may impose strict liability) that may impose liability or
obligations for injuries or damages due to, or threatened as a result of, the
presence of or exposure to any Hazardous Substance.

                                      -21-


<PAGE>


        "Hazardous Substance" means any substance presently listed, defined,
designated or classified as hazardous, toxic, radioactive or dangerous, or
otherwise regulated, under any Environmental Law, whether by type or by
quantity, including any material containing any such substance as a component.
Hazardous Substances include without limitation petroleum or any derivative or
by-product thereof, asbestos, radioactive material, and polychlorinated
biphenyls.

        "Loan Portfolio Properties and Other Properties Owned" means those
properties owned or operated by Bank, including those properties serving as
collateral for any loans made by Bank.

        To the best knowledge of Bank, except as set forth in Schedule R,

                      (i)  Bank has not been or is in violation of or liable
under any Environmental Law;

                      (ii) none of the Loan Portfolio Properties and Other
Properties Owned has been or is in violation of or liable under any
Environmental Law; and

                      (iii) there are no actions, suits, demands, notices,
claims, investigations or proceedings pending or threatened relating to the
liability of the Loan Portfolio Properties and Other Properties Owned under any
Environmental Law, including without limitation any notices, demand letters or
requests for information from any federal or state environmental agency relating
to any such liabilities under or violations of Environmental Law, except in the
case of clauses (i), (ii) and (iii) above for such violations and liabilities,
and actions, suits, demands, notices, claims, investigations or proceedings,
which would not singly or in the aggregate have a material adverse effect on the
financial condition, results of operations, business or prospects of Bank.

                                      -22-


<PAGE>



               (y) Disclosure. Except to the extent of any subsequent correction
or supplement with respect thereto furnished prior to the date hereof, no
written statement, certificate, schedule, list or other written information
furnished by or on behalf of Bank at any time to BankGroup, in connection with
this Agreement when considered as a whole, contains or will contain any untrue
statement of a material fact or omits or will omit to state a material fact
necessary in order to make the statements herein or therein, in light of the
circumstances under which they were made, not misleading. Each document
delivered or to be delivered by Bank to BankGroup is or will be a true and
complete copy of such document, unmodified except by another document delivered
by Bank.

        3.2    Representations and Warranties of BankGroup.  BankGroup
represents and warrants to Bank as follows:

               (a) Organization, Standing and Power. (i) BankGroup is a
corporation duly organized, validly existing and in good standing under the laws
of Virginia and has all requisite corporate power and authority to own, lease
and operate its properties, to effect this transaction and to carry on its
business as now being conducted. BankGroup has delivered to Bank complete and
correct copies of (i) its Articles of Incorporation and all amendments thereto
to the date hereof, and (ii) its Bylaws as amended to the date hereof.

                      (ii)   Acquisition is a corporation duly organized,
validly existing and in good standing under the laws of Virginia. Acquisition
was formed as an "interim" Virginia banking corporation solely to facilitate the
Merger and has had no prior business operations.

               (b)    Capital Structure.  As of March 31, 1996, the authorized
capital stock of BankGroup consisted of 1,000,000 shares of Preferred Stock and
20,000,000 shares of Common

                                      -23-


<PAGE>



Stock, of which 8,574,044 shares of BankGroup Common Stock were issued and
outstanding. All of such issued and outstanding shares of BankGroup Common Stock
were validly issued, fully paid and nonassessable at such date.

        BankGroup owns all of the issued and outstanding common stock of
Acquisition free and clear of any liens, claims, encumbrances, charges or rights
of third parties of any kind whatsoever.

        BankGroup also owns all of the issued and outstanding capital stock of
Piedmont Trust Bank, Bank of Carroll, Bank of Ferrum, First Community Bank of
Forest, The First Bank of Stuart and First Community Bank of Saltville (each a
"Subsidiary" and together the "Subsidiaries"). The Subsidiaries are duly
organized, validly existing and in good standing under the laws of their
jurisdiction of incorporation and have all requisite corporate power and
authority to own, lease and operate their properties and to carry on their
business as now being conducted.

               (c) Authority. Subject to the approval of the issuance of
BankGroup Common Stock in the Merger as contemplated by Section 4.2 hereof (if
such approval is required by the rules of The Nasdaq Stock Market), the
execution and delivery of this Agreement and the consummation of the
transactions contemplated hereby have been duly and validly authorized by all
necessary action on the part of BankGroup and Acquisition, and this Agreement is
a valid and binding obligation of BankGroup and Acquisition, enforceable in
accordance with its terms. The execution and delivery of this Agreement, the
consummation of the transactions contemplated hereby and compliance by BankGroup
and Acquisition with any of the provisions hereof will not (i) conflict with or
result in a breach of any provision of BankGroup's, Acquisition's or a
Subsidiary's Articles of Incorporation, or any of their respective Bylaws or

                                      -24-


<PAGE>



result in a default (or give rise to any right of termination, cancellation or
acceleration) under any of the terms, conditions or provisions of any note,
bond, mortgage, indenture, license, agreement or other instrument or to which
BankGroup, Acquisition or a Subsidiary is a party, or by which any of them or
any of their properties or assets may be bound; or (ii) violate any order, writ,
injunction, decree, statute, rule or regulation applicable to BankGroup,
Acquisition or a Subsidiary or any of their properties or assets. No consent or
approval by any government authority, other than compliance with applicable
federal and state corporate, securities and banking laws, and regulations of the
United States Securities and Exchange Commission ("SEC"), the Federal Reserve
Board, and the SCC are required in connection with the execution and delivery by
BankGroup or Acquisition of this Agreement or the consummation by BankGroup and
Acquisition of the Bank Plan of Merger.

               (d)    Financial Statements.  BankGroup has delivered to Bank
copies of the following financial statements of BankGroup (the "BankGroup
Financial Statements"):

                       (i)   Consolidated Balance Sheets as of March 31, 1996
and December 31, 1995 and 1994;

                      (ii)   Consolidated Statements of Income for each of the
quarters ended March 31, 1996 and 1995 and each of the three years ended
December 31, 1995, 1994 and 1993;

                      (iii)  Consolidated Statements of Changes in Stockholders'
Equity for each of the quarters ended March 31, 1996 and 1995 and each of the
three years ended December 31, 1995, 1994 and 1993; and

                                      -25-


<PAGE>


                      (iv)   Consolidated Statements of Cash Flows for each of
the quarters ended March 31, 1996 and 1995 and each of the three years ended
December 31, 1995, 1994 and 1993.

               Such consolidated financial statements and the notes thereto have
been prepared in accordance with generally accepted accounting principles
applied on a consistent basis throughout the periods indicated. Each of such
consolidated balance sheets, together with the notes thereto, presents fairly as
of its date the financial condition and assets and liabilities of BankGroup and
the Subsidiaries. The consolidated statements of income, statements of changes
in shareholders' equity and statements of cash flows, together with the notes
thereto, present fairly the consolidated results of operations of BankGroup and
the Subsidiaries for the periods indicated.

               (e) Absence of Undisclosed Liabilities. Except as disclosed on
Schedule T, at December 31, 1995 and March 31, 1996, BankGroup and the
Subsidiaries had no material liabilities (contingent or otherwise) of any nature
which were not reflected on the BankGroup Financial Statements or disclosed in
the notes thereto at such date except for those which in the aggregate are
immaterial.

               (f) Absence of Changes. Since December 31, 1995 and March 31,
1996, there has not been any material adverse change in the condition (financial
or otherwise), aggregate assets or liabilities, earnings or business of
BankGroup as reflected on its consolidated financial statements as of such date
and for the period then ended.

               (g) Brokers and Finders. Neither BankGroup nor any of its
officers, directors or employees has employed any broker or finder or incurred
any liability for any brokerage fees, commissions or finders' fees in connection
with the Merger.

                                      -26-


<PAGE>



               (h) Options, Warrants and Related Matters. There are no
outstanding unexercised options, warrants, calls, commitments or agreements of
any character to which BankGroup is a party or by which it is bound calling for
the issuance of securities of BankGroup or any security representing the right
to purchase or otherwise receive any such security, except as set forth in
Schedule Q.

               (i) Reports. BankGroup and the Subsidiaries have filed all
reports and statements, together with any amendments required to be made with
respect thereto, that were required to be filed with (i) United States
Securities and Exchange Commission (the "SEC"); (ii) the Federal Reserve Board;
(iii) the OCC; (iv) the FDIC; (v) the Bureau of Financial Institutions of the
State Corporation Commission of Virginia; and (vi) any other governmental or
regulatory authority or agency having jurisdiction over their operations. Each
of such reports and documents, including the financial statements, exhibits and
schedules thereto, which was filed with the SEC was in form and substance in
compliance with the Securities Act of 1933 (the "1933 Act") or the Securities
Exchange Act of 1934 (the "1934 Act"), as the case may be. No such report or
statement, or any amendments thereto, contains any statement which, at the time
and in the light of the circumstances under which it was made, was false or
misleading with respect to any material fact necessary in order to make the
statements contained therein not false or misleading.

               (j) Legal Proceedings; Compliance with Laws. Except as set forth
in Schedule R, there is no legal, administrative, arbitration or other
proceeding or governmental investigation pending (including any legal,
administrative, arbitration or other proceeding or governmental investigation
pending involving a violation of the federal antitrust laws), or, to the
knowledge of BankGroup's management, threatened or probable of assertion, which
might result

                                      -27-


<PAGE>


in damages payable by BankGroup or any Subsidiary in excess of insurance
coverage, which might result in a permanent injunction against Bank or a
Subsidiary, which might result in a change in the zoning or building ordinances
materially affecting the property or leasehold interests of BankGroup or a
Subsidiary, or which otherwise, either individually or in the aggregate, is
likely to have a material adverse affect on BankGroup or any Subsidiary. Except
as set forth in Schedule R, BankGroup and each Subsidiary has complied in all
material respects with any laws, ordinances, requirements, regulations or orders
applicable to its business (including environmental laws, ordinances,
requirements, regulations or orders). BankGroup and each Subsidiary has all
licenses, permits, orders or approvals of any federal, state, local or foreign
governmental or regulatory body (collectively, "Permits") that are material to
or necessary for the conduct of its business; the Permits are in full force and
effect; no violations are or have been recorded in respect of any Permits, nor
has BankGroup or any Subsidiary received notice of any such violation; and no
proceeding is pending or, to the knowledge of BankGroup or any Subsidiary,
threatened or probable of assertion to revise, revoke or limit any Permit.
Except as set forth in Schedule R, neither BankGroup nor any Subsidiary has
entered into any agreements or written understandings with the State Corporation
Commission of Virginia, the Federal Reserve Board, the FDIC or any other
regulatory authority. Neither BankGroup nor any Subsidiary is subject to any
judgment, order, writ, injunction or decree which materially adversely affects,
or might reasonably be expected to materially adversely affect, its condition
(financial or otherwise), business or prospects.

               (k)    Employee Benefits Plan.

                       (i)   With respect to qualified pension and
profit-sharing plans, all deferred compensation, consultant, severance, thrift,
option, bonus and group insurance contracts

                                      -28-


<PAGE>


and all other incentive, welfare and employee benefit plans, trust, annuity or
other funding agreements, and all other agreements that are presently in effect,
for the benefit of employees of BankGroup or any Subsidiary, or the dependents
or beneficiaries of any employee thereof, whether or not subject to ERISA (the
"BankGroup Employee Plans") full payment has been made (or proper accruals have
been established) of all contributions which are required for periods prior to
the Closing Date under the terms of each BankGroup Employee Plan, ERISA, or a
collective bargaining agreement. No accumulated funding deficiency (as defined
in Section 302 of ERISA or Section 412 of the Code) whether or not waived,
exists with respect to any such pension plan. There is no "unfunded current
liability" (as defined in Section 412 of the Code) with respect to any such
pension plan;

                      (ii)   All BankGroup Employee Plans that are "employee
benefit plans", as defined in Section 3(3) of ERISA, that are maintained by
BankGroup or any Subsidiary comply and have been administered in compliance in
all material respects with ERISA and all other legal requirements, including the
terms of such plans, collective bargaining agreements and securities laws.
Neither BankGroup nor any of its Subsidiaries has any material liability under
any such plan that is not reflected in the BankGroup Financial Statements; and

                      (iii)  No prohibited transaction has occurred with respect
to any BankGroup Employee Plan that is an "employee benefit plan" (as defined in
Section 3(3) of ERISA) maintained by BankGroup or any Subsidiary that would
result, directly or indirectly, in material liability under ERISA or in the
imposition of a material excise tax under Section 4975 of the Code.

               (l)    Insurance.  BankGroup or its Subsidiaries maintain and
hold valid and enforceable policies or binders of fire, liability, product
liability, workmen's compensation,

                                      -29-


<PAGE>



vehicular and other insurance insuring against risks and liabilities to the
extent and in the manner customary for the industry and are deemed appropriate
and sufficient by BankGroup.

               (m) Loan Portfolio. Each loan outstanding on the books of the
Subsidiaries is reflected correctly in all material respects by the loan
documentation, was made in, in all material respects, the ordinary course of
business, was not known to be uncollectible at the time it was made, and was
made in all material respects in accordance with the Subsidiary's standard loan
policies. The records of the Subsidiaries regarding all loans outstanding on its
books are accurate in all material respects. The reserves for possible loan
losses on the outstanding loans of the Subsidiaries and the reserves for other
real estate owned by the Subsidiaries as reflected in the BankGroup Financial
Statements, have been established in accordance with generally accepted
accounting principles and with the requirements of the applicable regulatory
authority, and, in the best judgment of the management of BankGroup, are
adequate to absorb all material known and anticipated loan losses in the loan
portfolio of the Subsidiaries, and any losses associated with other real estate
owned or held by them.

               (n) Absence of Changes. Since December 31, 1995 and March 31,
1996, there has not been any material adverse change in the condition (financial
or otherwise), aggregate assets or liabilities, earnings or business of
BankGroup and its Subsidiaries. Since such date the business of BankGroup and
each of its Subsidiaries has been conducted only in the ordinary course.

               (o)    Securities Portfolio.  Since December 31, 1995 and March
31, 1996, there has been no material deterioration in the quality of the
portfolio of securities of BankGroup and its Subsidiaries.

                                      -30-


<PAGE>


               (p)    Environmental Matters.  To the best knowledge of
BankGroup, except as set forth in Schedule S,

                       (i)   Neither BankGroup nor any Subsidiary has been or is
in violation of or liable under any Environmental Law;

                      (ii)   None of the properties owned or operated by
BankGroup or any Subsidiary has been or is in violation of or liable under any
Environmental Law; and

                      (iii) There are no actions, suits, demands, notices,
claims, investigations or proceedings pending or threatened relating to the
liability of the properties owned or operated by BankGroup or any Subsidiary
under any Environmental Law, including without limitation any notices, demand
letters or requests for information from any federal or state environmental
agency relating to any such liabilities under or violations of Environmental
Law, except in the case of clauses (i), (ii) and (iii) above for such violations
and liabilities, and actions, suits, demands, notices, claims, investigations or
proceedings, which would not singly or in the aggregate have a material adverse
effect on the financial condition, results of operations, business or prospects
of BankGroup and its Subsidiaries.

               (q) Disclosure. This Agreement, and, except to the extent of any
subsequent correction or supplement with respect thereto furnished prior to the
date hereof, no written statement, certificate, schedule, list or other written
information furnished by or on behalf of BankGroup to Bank, in connection with
this Agreement when considered as a whole, contains or will contain any untrue
statement of a material fact or omits or will omit to state a material fact
necessary in order to make the statements herein or therein, in light of the
circumstances under which they are made, not misleading.

                                      -31-


<PAGE>


                                   ARTICLE IV

                       Conduct and Transactions Prior to
                       Effective Time of the Bank Merger

        4.1 Access to Records and Properties of BankGroup and Bank. Between the
date of this Agreement and the Effective Time of the Bank Merger, BankGroup (for
itself and for each of its Subsidiaries) on the one hand, and Bank, on the
other, agrees to give to the other reasonable access to all its premises and
books and records and to cause its officers to furnish the other with such
financial and operating data and other information with respect to the business
and properties as the other shall from time to time request for the purposes of
verifying the warranties and representations set forth herein, preparing the
Registration Statement (as defined in Section 4.2) and applicable regulatory
filings and preparing financial statements of Bank as of a date prior to the
Effective Time of the Merger in order to facilitate BankGroup's performance of
its post-Closing Date financial reporting requirements; provided, that any such
investigation shall be conducted in such manner as not to interfere unreasonably
with the operation of the respective business of the other. BankGroup and Bank
shall each maintain the confidentiality of all confidential information
furnished to them by the other parties hereto concerning the business,
operations, and financial condition of the party furnishing such information,
and shall not use any such information except in furtherance of the Bank Merger.
If this Agreement is terminated, each party hereto shall promptly return all
documents and copies of, and all workpapers containing, confidential information
received from the other party hereto. The obligations of confidentiality under
this Section 4.1 shall survive any such termination of this Agreement and shall
remain in effect, except to the extent that (a) one party shall have

                                      -32-


<PAGE>



directly or indirectly acquired the assets and business of the other party; (b)
as to any particular confidential information with respect to one party, such
information (i) shall become generally available to the public other than as a
result of an unauthorized disclosure by the other party or (ii) was available to
the other party on a nonconfidential basis prior to its disclosure by the first
party; or (c) disclosure by any party is required by subpoena or order of a
court of competent jurisdiction or by order of a regulatory authority of
competent jurisdiction.

        4.2 Registration Statement; Proxy Statement; Shareholder Approval. Each
of Bank and, if required by the rules of The Nasdaq Stock Market, BankGroup will
duly call and will hold a meeting of its shareholders as soon as practicable for
the purpose of approving the Bank Merger or, with respect to BankGroup,
BankGroup's issuance of BankGroup Common Stock pursuant to the Bank Merger, and
in connection therewith will recommend to and encourage shareholders that they
vote in favor of the Bank Merger or, with respect to BankGroup, BankGroup's
issuance of BankGroup Common Stock pursuant to the Bank Merger, and will comply
fully with the provisions of the Virginia Stock Corporation Act, its Articles of
Incorporation and By-laws relating to the call and holding of a meeting of
shareholders for such purpose. Provided that BankGroup has not given any notice
to Bank under Section 4.13 and subject to action taken by its Board of Directors
in accordance with the final clause to the first sentence of Section 4.4, the
Board of Directors of Bank will recommend and encourage shareholders that they
vote in favor of the Bank Merger. BankGroup and Bank will jointly prepare the
proxy statement-prospectus to be used in connection with such meeting (the
"Proxy Statement-Prospectus") and BankGroup will prepare and file with the SEC a
Registration Statement on Form S-4 (the "Registration Statement"), of which such
Proxy Statement-Prospectus shall be a part, and use its best efforts promptly
to have the Registration Statement

                                      -33-


<PAGE>



declared effective. In connection with the foregoing, BankGroup will comply with
the requirements of the 1933 Act and the 1934 Act and the rules and regulations
of the SEC under such Acts with respect to the offering and sale of BankGroup
Common Stock in connection with the Bank Merger and with all applicable state
Blue Sky and securities laws. The notices of such meetings and the Proxy
Statement-Prospectus shall not be mailed to Bank or BankGroup shareholders until
the Registration Statement shall have become effective under the 1933 Act. Bank
covenants that none of the information supplied by Bank, and BankGroup covenants
that none of the information supplied by BankGroup, for inclusion in the Proxy
Statement-Prospectus will, at the time of the mailing of the Proxy
Statement-Prospectus to Bank shareholders, contain any untrue statement of a
material fact nor will any such information omit any material fact required to
be stated therein or necessary in order to make the statements therein, in light
of the circumstances in which they were made, not misleading; and at all times
subsequent to the time of the mailing of the Proxy Statement-Prospectus,
including the dates of the meetings of Bank and BankGroup shareholders to which
the statement relates and the Effective Time of the Bank Merger, none of such
information in the Proxy Statement-Prospectus, as amended or supplemented, will
contain an untrue statement of a material fact or omit any material fact
required to be stated therein in order to make the statements therein, in light
of the circumstances in which they were made, not misleading.

        BankGroup, as the sole shareholder of Acquisition, hereby approves this
Agreement and the Plan of Merger.

        4.3 Operation of the Business of Bank. Bank agrees that from the date
hereof to the Effective Time of the Bank Merger, it will operate its business
substantially as presently operated and only in the ordinary course, and,
consistent with such operation, will use its best

                                      -34-


<PAGE>


efforts to preserve intact its present business organization and relationships
with persons having business dealings with it. Without limiting the generality
of the foregoing, Bank agrees that it will not, without the prior written
consent of BankGroup, unless required by regulatory authorities (i) make any
change in the compensation or title of any executive officer; (ii) make any
change in the compensation or title of any other employee, other than those set
forth on Schedule 4.3 and other than those permitted by current employment
policies in the ordinary course of business, any of which changes shall be
promptly reported to BankGroup; (iii) enter into any bonus, incentive
compensation, deferred compensation, profit sharing, thrift, retirement,
pension, group insurance or other benefit plan or (except as otherwise
specifically contemplated in this Agreement) any employment or consulting
agreement or amend any such plan or agreement to increase the benefits accruing
or payable thereunder; (iv) create or otherwise become liable with respect to
any indebtedness for money borrowed or purchase money indebtedness except in the
ordinary course of business; (v) amend Bank's Articles of Association or Bylaws;
(vi) issue or contract to issue any shares of Bank capital stock or securities
exchangeable for or convertible into capital stock, other than upon exercise of
stock options previously granted; (vii) purchase any shares of Bank capital
stock; (viii) enter into or assume any material contract or obligation, except
in the ordinary course of business; (ix) waive any right of substantial value;
(x) propose or take any other action which would make any representation or
warranty in Section 3.1 hereof untrue; (xi) introduce any new products or
services or change the rate of interest on any deposit instrument to
above-market interest rates; (xii) make any change in policies respecting
extensions of credit or loan charge-offs; (xiii) change reserve requirement
policies; (xiv) change securities portfolio policies; (xv) change financial or
tax accounting methods or practices; (xvi) enter into any new agreement,
amendment

                                      -35-


<PAGE>


or endorsement or make any changes relating to insurance coverage, including
coverage for its directors and officers, which would result in an additional
payment obligation of $50,000 or more; or (xvii) propose or take any action with
respect to the closing of any branches.

        Bank further agrees that, between the date of this Agreement and the
Effective Time of the Bank Merger, it will consult and reasonably cooperate with
BankGroup regarding (i) loan portfolio management, including management and
work-out of nonperforming assets, and credit review and approval procedures;
(ii) securities portfolio and funds management, including management of interest
rate risk; and (iii) expense management, all with the objective of achieving
appropriate operating synergies and appropriate accruals prior to the Effective
Time of the Bank Merger.

        4.4 No Solicitation. Unless and until this Agreement shall have been
terminated pursuant to its terms, neither Bank nor any of its officers,
directors, representatives, agents or affiliates shall, directly or indirectly,
encourage, solicit or initiate discussions or negotiations with any person
(other than BankGroup) concerning any merger, sale of substantial assets, tender
offer, sale of shares of stock or similar transaction involving Bank or
disclose, directly or indirectly, any information not customarily disclosed to
the public concerning Bank, afford to any other person access to the properties,
books or records of Bank or otherwise assist any person preparing to make or who
has made such an offer, or enter into any agreement with any third party
providing for a business combination transaction, equity investment or sale of
significant amount of assets, except in a situation in which a majority of the
full Board of Directors of Bank has determined in good faith, upon advice of
counsel, that such Board has a fiduciary duty to consider and respond to a bona
fide proposal by a third party (which proposal was not directly or indirectly
solicited by Bank or any of its officers, directors, representatives,

                                      -36-


<PAGE>



agents or affiliates) and provides written notice of its intention to consider
such proposal and the material terms thereof to BankGroup at least five days
before responding to the proposal. Bank will promptly communicate to BankGroup
the terms of any proposal which it may receive in respect to any of the
foregoing transactions.

        4.5 Dividends. Bank agrees that in the remainder of 1996 it will declare
and pay only regular quarterly cash dividends of $0.06 per share for each of the
second and third quarters, and will pay a $0.06 per share dividend for the
fourth quarter only if the Effective Time of the Bank Merger is subsequent to
the record date for BankGroup's fourth quarter cash dividend.

        4.6 Regulatory Filings. BankGroup and Bank shall jointly prepare all
regulatory filings required to consummate the transactions contemplated by the
Agreement and the Bank Plan of Merger and submit the filings for approval with
the Federal Reserve Board and the SCC as soon as practicable after the date
hereof. BankGroup and Bank shall use their best efforts to obtain approvals of
such filings.

        4.7    Tax Opinion.  BankGroup and Bank shall each use their best
efforts to obtain the tax opinion referred to in paragraph (e) of Section 5.1
and paragraph (f) of Section 5.2.

        4.8 Public Announcements. Each party will consult with the other before
issuing any press release or otherwise making any public statements with respect
to the Bank Merger and shall not issue any press release or make any such public
statement prior to such consultations except as may be required by law.

        4.9 Transactions in BankGroup Common Stock. Other than the issuance of
BankGroup Common Stock upon the exercise of stock options granted pursuant to
employee benefit plans of BankGroup, or in connection with the operation in the
ordinary course of BankGroup's dividend reinvestment plan, neither BankGroup nor
Bank will purchase, sell or

                                      -37-


<PAGE>



otherwise acquire or dispose of any shares of BankGroup Common Stock during the
period of calculation of the BankGroup Stock Price.

        4.10 BankGroup Rights Agreement. BankGroup agrees that any rights issued
pursuant to the Rights Agreement adopted by it in 1990 shall be issued with
respect to each share of BankGroup Common Stock issued pursuant to the terms
hereof and the Plan of Merger, regardless whether there has occurred a
Distribution Date under the terms of such Rights Agreement prior to the
occurrence of the Effective Time of the Bank Merger.

        4.11   Accounting Treatment.  BankGroup and Bank shall use their best
efforts to cause the Bank Merger to be accounted for as a "pooling of
interests."

        4.12 Agreement as to Efforts to Consummate. Subject to the terms and
conditions of this Agreement, BankGroup and Bank each agrees to use all
reasonable efforts to take, or cause to be taken, all actions, and to do, or
cause to be done, all things necessary, proper or advisable under applicable
laws and regulations to consummate and make effective, as soon as practicable
after the date of this Agreement, the transactions contemplated by this
Agreement, including, without limitation, using reasonable effort to lift or
rescind any injunction or restraining order or other order adversely affecting
the ability of the parties to consummate the transactions contemplated herein.
BankGroup and Bank each shall use its best efforts to obtain consents of all
third parties and governmental bodies necessary or desirable for the
consummation of the transactions contemplated by this Agreement.

        4.13 Adverse Changes in Condition. BankGroup and Bank each agrees to
give written notice promptly to the other concerning any material adverse change
in its condition from the date of this Agreement until the Effective Time of the
Bank Merger that might adversely affect the consummation of the transactions
contemplated hereby or upon becoming aware of the

                                      -38-


<PAGE>



occurrence or impending occurrence of any event or circumstance which would
cause or constitute a material breach of any of the representations, warranties
or covenants of such party contained herein. BankGroup and Bank each shall use
its best efforts to prevent or promptly to remedy the same.

        4.14 Updating of Schedules. From the date of execution of this Agreement
until the consummation of the Bank Merger, each party agrees to keep up to date
all of the Schedules applicable to it and to provide notification to the other
of any changes or additions or events which have caused, or after the lapse of
time may cause, any such change or addition in any of such Schedules. No
updating of Schedules or notification made pursuant to this Section 4.14 shall
be deemed to cure any breach of any representation or warranty made in the
Agreement or any Schedule or exhibit unless the other party specifically agrees
thereto in writing, nor shall any such updating of Schedules or notification be
considered to constitute or give rise to a waiver by the other party of any
condition set forth in this Agreement.

                                   ARTICLE V

                           Conditions of Transaction

        5.1 Conditions of Obligations of BankGroup. The obligations of BankGroup
to perform this Agreement are subject to the satisfaction of the following
conditions unless waived by BankGroup.

               (a) Representations and Warranties; Performance of Obligations;
No Adverse Change. The representations and warranties of Bank set forth in
Section 3.1 shall be true and correct as of the date of this Agreement and as of
the Effective Time of the Bank Merger as though made on and as of the Effective
Time of the Bank Merger; Bank shall have performed

                                      -39-


<PAGE>


all obligations required to be performed by it under this Agreement prior to the
Effective Time of the Bank Merger; there shall have occurred no material adverse
change in the condition (financial or otherwise), assets, liabilities,
properties, business or prospects of Bank from December 31, 1995 to the
Effective Time of the Bank Merger; and BankGroup shall have received a
certificate of the chief executive officer and chief financial officer of Bank
to such effects.

        BankGroup may, at its expense, conduct a pre-Merger audit to determine
that the conditions described in the preceding paragraph are satisfied as of the
Effective Time of the Bank Merger.

               (b) Authorization of Transaction. All action necessary to
authorize the execution, delivery and performance of this Agreement and the
consummation of the transactions contemplated herein (including the shareholder
action referred to in Section 4.2) shall have been duly and validly taken by the
board of directors of Bank and by the shareholders of Bank, and Bank shall have
full power and right to merge on the terms provided herein.

               (c) Opinion of Counsel. BankGroup shall have received an opinion
of Williams, Mullen, Christian & Dobbins, P.C., counsel to Bank, dated the
Closing Date, and satisfactory in form and substance to counsel to BankGroup, to
the effect that:

                       (i)   Bank is a Virginia banking corporation organized
and in good standing under the laws of Virginia and has all requisite corporate
power to own, lease and operate its properties and to carry on its business as
now being conducted as described in the Registration Statement and Proxy
Statement--Prospectus;

                      (ii)   Bank has full power to carry out the transactions
provided for in the Agreement; all corporate and other proceedings required to
be taken by or on the part of

                                      -40-


<PAGE>


Bank to authorize it to execute and deliver the Agreement and to consummate the
transactions contemplated thereby and by the Plan of Merger have been duly and
validly taken; the Agreement has been duly and validly authorized, executed and
delivered by Bank and constitutes a valid and binding obligation of Bank
enforceable in accordance with its terms except as same (A) may be limited by
bankruptcy, insolvency, reorganization or other similar laws relating to the
rights of creditors, and (B) is subject to general principles of equity
(regardless of whether such enforceability is considered in a proceeding in
equity or law); and the Agreement and the Plan of Merger has been approved by
the Board of Directors and the shareholders of Bank;

                      (iii)  All outstanding shares of Bank Common Stock to be
exchanged for shares of BankGroup Common Stock at the Effective Time of the Bank
Merger have been duly authorized;

                       (iv)  To the best knowledge of such counsel, except as
listed in Schedule K to the Agreement, there are no persons who may be deemed to
be Bank Affiliates;

                        (v)  Except as disclosed in Schedule G to the Agreement,
to the best knowledge of such counsel, Bank is not a party to or bound by any
outstanding option or agreement (other than this Agreement) to sell, issue, buy
or otherwise dispose of or acquire any shares of Bank Common Stock or other
security of Bank;

                       (vi)  The execution and delivery by Bank of the
Agreement, consummation by Bank of the transactions contemplated hereby, and
compliance by Bank with the provisions hereof will not conflict with or result
in a breach of any provision of the Articles of Association or Bylaws of Bank,
as applicable, or result in a default (or give rise to rights of termination,
cancellation or acceleration) under any of the terms, conditions, or provisions
of any note, bond, mortgage, indenture, license, agreement or any other
instrument or listed in

                                      -41-


<PAGE>



Schedule H (such counsel having no knowledge of any item called for by such
schedule which is not disclosed therein), or violate any court order, writ,
injunction or decree applicable to Bank or any of its properties or assets, of
which such counsel has knowledge after making inquiry of Bank's President with
respect thereto;

                      (vii)  Except as set forth in Schedule L, if any, such
counsel does not know of any litigation that is pending or threatened which
might result in money damages payable by Bank in excess of insurance coverage,
which might result in a permanent injunction against Bank or which, individually
or in the aggregate, otherwise might have a material adverse effect on Bank or
the transactions contemplated by this Agreement;

                      (viii) Except as disclosed in Schedule C to the Agreement,
such counsel does not know of any default under, or the occurrence of any event
which with the lapse of time, action or inaction by a third party would result
in a default under any outstanding indenture, contract or agreement listed in
Schedule H to the Agreement (such counsel having no knowledge of any item called
for by Schedule which is not disclosed therein) or under any governmental
license or permit or a breach of any provision of the Articles of Association or
Bylaws of Bank;

                      (ix)   All legal matters pertaining to consummation of the
Bank Merger under the laws of the United States and Virginia, including receipt
of all required regulatory approvals, other than the filing of the Articles of
Merger relating to the Plan of Merger with the SCC, have been completed to the
satisfaction of such counsel in all material respects; and

                       (x)   On the basis of facts within their knowledge, such
counsel have no reason to believe that (except as to financial statements and
other financial data, or as to material relating to, and supplied by, BankGroup
for inclusion in the Proxy Statement-Prospectus as to

                                      -42-


<PAGE>


which no belief need be expressed) the Proxy Statement-Prospectus (as amended or
supplemented, if so amended or supplemented) contained any untrue statement of a
material fact or omitted any material fact required to be stated therein or
necessary in order to make the statements therein, in light of the circumstances
under which they were made, not misleading as of (A) the time the Registration
Statement became effective, (B) the time of the meeting of Bank shareholders
referred to in Section 4.2 of the Agreement, or (C) at the Closing Date.

               (d) Registration Statement. The Registration Statement shall be
effective under the 1933 Act and BankGroup shall have received all state
securities laws or "blue sky" permits and other authorizations or there shall be
exemptions from registration requirements necessary to offer and issue the
BankGroup Common Stock in connection with the Bank Merger, and neither the
Registration Statement nor any such permit, authorization or exemption shall be
subject to a stop order or threatened stop order by the SEC or any state
securities authority.

               (e) Tax Opinion. BankGroup and Bank shall have received, in form
and substance reasonably satisfactory to them, an opinion of Hunton & Williams
to the effect, for federal income tax purposes, that consummation of the Merger
will constitute a "reorganization" as defined in Section 368(a) of the Code;
that no taxable gain or loss will be recognized by BankGroup, Acquisition or
Bank upon consummation of the Merger; that no taxable gain will be recognized by
a Bank shareholder on the exchange by such shareholder of shares of Bank Common
Stock solely for shares of BankGroup Common Stock; that a Bank Shareholder who
receives both shares of BankGroup Common Stock and, as a result of making a cash
election, cash in exchange for shares of Bank Common Stock will recognize
taxable gain to the extent of the amount of such cash, but will not recognize
any loss; that the basis of BankGroup Common Stock (including any fractional
share interest) received in the Bank Merger will be the same as

                                      -43-


<PAGE>


the basis of the Bank Common Stock surrendered in exchange therefor, decreased
by the amount of any cash received pursuant to the cash election and increased
by the amount of gain recognized; that the holding period of such BankGroup
Common Stock for such a Bank shareholder will include the holding period of the
Bank Common Stock surrendered in exchange therefor, if such Bank Common Stock is
a capital asset in the hands of the shareholder at the Effective Time of the
Bank Merger; and that a Bank shareholder who receives cash in lieu of a
fractional share of BankGroup Common Stock will recognize gain or loss equal to
any difference between the amount of cash received and the shareholder's basis
in the fractional share interest.

               (f) Regulatory Approvals. All required approvals from federal and
state regulatory authorities having jurisdiction to permit BankGroup and
Acquisition to consummate the Bank Merger and to issue BankGroup Common Stock to
Bank shareholders shall have been received and all related waiting periods shall
have expired, all applicable federal and state laws governing the Merger shall
have been complied with, and there shall not be in any order or decree of any
regulatory authority any condition or requirement reasonably deemed
objectionable to BankGroup.

               (g) Affiliate Letters. Each shareholder of Bank who is a Bank
Affiliate shall have executed and delivered a commitment and undertaking to the
effect that such shareholder will dispose of the shares of BankGroup Common
Stock received by him in connection with the Bank Merger only in accordance with
the provisions of paragraph (d) of Rule 145; (ii) such shareholder will not
dispose of any of such shares until BankGroup has received an opinion of counsel
acceptable to it that such proposed disposition will not violate the provisions
of any applicable securities laws; (iii) that they will not sell or reduce their
risk with respect to the

                                      -44-


<PAGE>



BankGroup shares acquired in the Bank Merger until after the publication of
combined financial results covering 30 days of combined operations; and (iv) the
certificates representing said shares may bear a legend referring to the
foregoing restrictions.

               (h) Provision for Loan Losses. On the Closing Date, Bank's
reserve for loan losses on outstanding loans and reserve for other real estate
owned shall, in the reasonable judgment of BankGroup, be adequate to absorb all
known or anticipated loan losses in Bank's loan portfolio and Bank's known or
anticipated losses associated with other real estate owned.

               (i)    Accounting Treatment.  BankGroup shall have received, in
form and substance satisfactory to it, a letter dated the Effective Time of the
Bank Merger from Coopers & Lybrand, L.L.P. to the effect that the Transaction
will qualify for "pooling-of-interests" accounting treatment.

               (j) Acceptance by BankGroup Counsel. The form and substance of
all legal matters contemplated hereby and of all papers delivered hereunder
shall be reasonably acceptable to counsel for BankGroup.

        5.2 Conditions of Obligations of Bank. The obligations of Bank to
perform this Agreement are subject to the satisfaction of the following
conditions unless waived by Bank:

               (a)    Representations and Warranties; Performance of
Obligations; No Adverse Change.  The representations and warranties of BankGroup
and Acquisition set forth in Section 3.2 shall be true and correct in all
material respects as of the date of this Agreement and as of the Effective Time
of the Bank Merger as though made on and as of the Effective Time of the Bank
Merger; BankGroup and Acquisition shall have performed all obligations required
to be performed by them under this Agreement prior to the Effective Time of the
Bank Merger; there shall have occurred no material adverse change in the
condition (financial or otherwise), assets,

                                      -45-


<PAGE>



liabilities, properties, business or prospects of BankGroup from December 31,
1995 and March 31, 1996 to the Effective Time of the Bank Merger; and Bank shall
have received a certificate of the chief executive officer and the chief
financial officer of BankGroup to such effects.

               (b) Authorization of Transaction. All action necessary to
authorize the execution, delivery and performance of this Agreement by BankGroup
and Acquisition and the consummation of the transactions contemplated hereby
shall have been duly and validly taken by the boards of directors of BankGroup
and Acquisition and the shareholders of Bank, and BankGroup and Acquisition
shall have full power and right to merge and to acquire and assume on the terms
provided herein.

               (c) Opinion of Counsel. Bank shall have received an opinion of
Hunton & Williams, counsel to BankGroup and Acquisition, dated the Closing Date
and satisfactory in form and substance to counsel to Bank, to the effect that:

                       (i)   BankGroup and Acquisition are corporations
organized and in good standing under the laws of Virginia, and have all
requisite corporate power to own, lease and operate their respective properties
and to carry on their respective businesses as now being conducted as described
in the Registration Statement and Proxy Statement-Prospectus;

                      (ii)   BankGroup and Acquisition have full power to carry
out the transactions provided for in the Agreement; all corporate and other
proceedings required to be taken by or on the part of BankGroup and Acquisition
to authorize them to execute and deliver the Agreement and to consummate the
transactions contemplated thereby and by the Plan of Merger have been duly and
validly taken; the Agreement has been duly and validly authorized, executed and
delivered by BankGroup and Acquisition and constitutes a valid and binding
obligation of BankGroup and Acquisition enforceable in accordance with its terms
except as

                                      -46-


<PAGE>


same (A) may be limited by bankruptcy, insolvency, reorganization or other
similar laws relating to the rights of creditors; and (B) is subject to general
principles of equity (regardless of whether such enforceability is considered in
a proceeding in equity or law); the Plan of Merger has been approved by the
board of directors of Acquisition; and the shares of BankGroup Common Stock to
be issued in the Bank Merger in exchange for shares of BankGroup Common Stock
have been duly authorized and when so issued will be validly issued, fully paid
and nonassessable;

                      (iii)  All outstanding shares of BankGroup Common Stock
have been duly authorized and are fully paid and nonassessable;

                      (iv)   Execution and delivery by BankGroup and Acquisition
of the Agreement, consummation by BankGroup and Acquisition of the transactions
contemplated thereby, and compliance by BankGroup and Acquisition with the
provisions thereof will not conflict with or result in a breach of any
provisions of either BankGroup's or Acquisition's Articles of Incorporation or
Articles of Association, respectively, or either of their Bylaws or result in a
default (or give rise to rights or termination, cancellation or acceleration)
under any of the terms, conditions or provisions of any note, bond, mortgage,
indenture, license, agreement or any other instrument or of BankGroup,
Acquisition or any Subsidiary known to such counsel, or violate any court order,
writ, injunction or decree applicable to BankGroup, Acquisition or any
Subsidiary or any of their properties or assets, of which such counsel has
knowledge after making inquiry with respect thereto.

                       (v)   The shares of BankGroup Common Stock to be issued
pursuant to the Agreement have been duly registered under the 1933 Act;

                      (vi)   All legal matters pertaining to consummation of the
Bank Merger under the laws of the United States and Virginia, including the
receipt of all regulatory

                                      -47-


<PAGE>


approvals, other than the filing of the Articles of Merger relating to the Bank
Merger with the SCC, have been completed to the satisfaction of such counsel in
all material respects;

                      (vii)  On the basis of facts within their knowledge, such
counsel have no reason to believe that (except as to financial statements and
other financial data, or as to material relating to, and supplied by, Bank for
inclusion in the Proxy Statement-Prospectus, as to which no belief need be
expressed) the Proxy Statement-Prospectus (as amended or supplemented, if so
amended or supplemented) contained any untrue statement of a material fact or
omitted any material fact required to be stated therein or necessary in order to
make the statements therein, in light of the circumstances under which they were
made, not misleading (A) as of the time the Registration Statement became
effective; (B) as of the time of the special meeting of shareholders of Bank
mentioned in Section 4.2 of the Agreement; or (C) as of the Closing Date;

                      (viii) Except as set forth in Schedule R, such counsel
does not know of any litigation that is pending or threatened which might result
in money damages payable by BankGroup, Acquisition or any Subsidiary in excess
of insurance coverage, which might result in a permanent injunction against any
of them or which, individually or in the aggregate, otherwise might have a
material adverse effect on BankGroup or the transactions contemplated by this
Agreement; and

                      (ix)   Such counsel does not know of any default under, or
the occurrence of any event which with the lapse of time, action or inaction by
a third party would result in a default under any governmental license or permit
or a breach of any provision of the Articles of Incorporation or Bylaws of
BankGroup, Acquisition or any Subsidiary.

               (d)    Registration Statement.  The Registration Statement shall
be effective under the 1933 Act and BankGroup shall have received all state
securities laws or "blue sky" permits

                                      -48-


<PAGE>



and other authorizations or there shall be exemptions from registration
requirements necessary to offer and issue the BankGroup Common Stock in
connection with the Bank Merger, and neither the Registration Statement nor any
such permit, authorization or exemption shall be subject to a stop order or
threatened stop order by the SEC or any state securities authority.

               (e) Regulatory Approvals. All required approvals from federal and
state regulatory authorities having jurisdiction to permit BankGroup and
Acquisition to consummate the Bank Merger and to permit BankGroup to issue
BankGroup Common Stock to Bank shareholders shall have been received and all
related waiting periods shall have expired.

               (f)    Tax Opinion.  BankGroup and Bank shall have received, in
form and substance reasonably satisfactory to them, an opinion of Hunton &
Williams to the effect set forth in Section 5.1(e).

               (g) Fairness Opinion. Bank shall have received, immediately prior
to mailing the Proxy Statement/Prospectus, in form and substance reasonably
satisfactory to it, an opinion of Scott & Stringfellow, Inc. that the
consideration to be received by the Bank's shareholders in the Bank Merger is
fair to them from a financial point of view.

               (h)    Acceptance by Bank's Counsel.  The form and substance of
all legal matters contemplated hereby and of all papers delivered hereunder
shall be reasonably acceptable to counsel for Bank.

                                      -49-


<PAGE>


                                   ARTICLE VI

                      Closing Date; Effective Time of the
                             Holding Company Merger

        6.1 Closing Date. Unless another date or place is agreed to in writing
by the parties, the closing of the transactions contemplated in this Agreement
shall take place at the offices of Hunton & Williams, Richmond, Virginia, at
10:00 A.M., local time, on such date as BankGroup shall designate to Bank and is
reasonably acceptable to Bank; provided, that the date so designated shall not
be earlier than 30 days (or 15 days if permitted under the Bank Merger Act) or
later than 60 days following the date of the decision of the Federal Reserve
Board, and the SCC, whichever decision occurs later, approving the Merger (the
"Closing Date"). BankGroup and Bank agree that the target Closing Date is
September 30, 1996, and each agrees to use its best efforts to cause closing to
occur on that date.

        6.2 Filings at Closing. Subject to the provisions of Article , at the
Closing Date, BankGroup shall cause the Articles of Merger relating to the Bank
Merger to be filed in accordance with the Virginia Stock Corporation Act, and
each of BankGroup and Bank shall take any and all lawful actions to cause the
Bank Merger to become effective.

        6.3 Effective Time. Subject to the terms and conditions set forth
herein, including receipt of all required regulatory approvals, the Bank Merger
shall become effective at the time Articles of Merger relating to the Bank
Merger are made effective by the SCC (the "Effective Time of the Bank Merger").

                                      -50-


<PAGE>


                                  ARTICLE VII

                    Termination; Survival of Representations
                 Warranties and Covenants; Waiver and Amendment

        7.1 Termination. This Agreement shall be terminated, and the Merger
abandoned, if the shareholders of Bank shall not have given the approval
required by Section 5.1(b). Notwithstanding such approval by such shareholders,
this Agreement may be terminated in writing at any time prior to the Effective
Time of the Bank Merger by:

               (a)    The mutual consent of BankGroup and Bank, as expressed by
their respective boards of directors;

               (b)    Either BankGroup or Bank, as expressed by their respective
boards of directors, after February 28, 1997;

               (c) BankGroup, in writing authorized by its Board of Directors,
if Bank has, or by Bank, in writing authorized by its Board of Directors, if
BankGroup has, in any material respect, breached (i) any covenant or agreement
contained herein, or (ii) any representation or warranty contained herein, in
any case if such breach has not been cured by the earlier of 30 days after the
date on which written notice of such breach is given to the party committing
such breach or the Closing Date; provided that it is understood and agreed that
either party may terminate this Agreement on the basis of any such material
breach of any representation or warranty contained herein notwithstanding any
qualification therein relating to the knowledge of the other party;

               (d) Either BankGroup or Bank, in writing authorized by their
respective boards of directors, in the event that any of the conditions
precedent to the obligations of such party to consummate the Bank Merger have
not been satisfied or fulfilled or waived by the party entitled

                                      -51-


<PAGE>



to so waive on or before the Closing Date, provided that neither party shall be
entitled to terminate this Agreement pursuant to this subparagraph (d) if the
condition precedent or conditions precedent which provide the basis for
termination can reasonably be and are satisfied within a reasonable period of
time, in which case, the Closing Date shall be appropriately postponed;

               (e) BankGroup or Bank, if the Board of Directors of either
corporation shall have determined in their sole discretion, exercised in good
faith, that the Merger has become inadvisable or impracticable by reason of the
threat or the institution of any litigation, proceeding or investigation to
restrain or prohibit the consummation of the transactions contemplated by this
Agreement or to obtain other relief in connection with this Agreement;

               (f) Either BankGroup or Bank, if either the Federal Reserve Board
or the SCC deny approval of the Bank Merger and the time period for all appeals
or requests for reconsideration has run; and

               (g) By Bank, if its Board of Directors so determines at any time
during the 10-day period ending on the tenth day prior to the Closing Date, if
both of the following conditions are satisfied:

                      (1) if the average of the closing sales price for
                          BankGroup Common Stock as reported on the Nasdaq
                          National Market for the 10 trading days preceding the
                          beginning of such 10-day period ("Average Closing
                          Price") is less than $12.80; and

                      (2) if the percentage by which BankGroup Common Stock's
                          trading price has decreased from (a) $16.375 (the
                          average of the bid and asked prices of BankGroup
                          Common Stock on May 8, 1996) when

                                      -52-


<PAGE>


                          compared to (b) the Average Closing Price exceeds (y)
                          the percentage by which the SNL Bank Index has
                          decreased from the SNL Bank Index at May 6, 1996 when
                          compared to (z) the SNL Bank Index reported most
                          recently prior to the last trading day in the
                          measuring period for calculating the Average Closing
                          Price, by 10 percentage points.

subject, however, to the following four sentences. If Bank elects to exercise
its termination right pursuant to this Paragraph (g), it shall give prompt
written notice to BankGroup (provided that such notice of election to terminate
may be withdrawn at any time within the aforementioned 10-day period). During
the seven-day period commencing with its receipt of such notice, BankGroup shall
have the option of increasing the consideration to be received by the holders of
Bank Common Stock by adjusting the Exchange Ratio to a number equal to a
quotient, the numerator of which is $12.80 multiplied by the Exchange Ratio (as
then in effect) and the denominator of which is the Average Closing Price. If
BankGroup makes an election contemplated by the preceding sentence, within such
seven-day period, it shall give prompt written notice to Bank of such election
and the revised Exchange Ratio, whereupon no termination shall have occurred
pursuant to this Paragraph (g) and this Agreement shall remain in effect in
accordance with its terms (except as the Exchange Ratio shall have been so
modified), and any references in this Plan to "Exchange Ratio" shall thereafter
be deemed to refer to the Exchange Ratio as adjusted pursuant to this Paragraph
(g).

        7.2    Effect of Termination.  In the event of the termination and
abandonment of this Agreement and the Bank Merger pursuant to Section 7.1, this
Agreement, other than the

                                      -53-


<PAGE>



provisions of Sections 4.1 (last sentence) and 9.1, shall become void and have
no effect, without any liability on the part of any party or its directors,
officers or shareholders.

        7.3 Survival of Representations, Warranties and Covenants. The
respective representations and warranties, covenants and agreements (except for
those contained in Sections 1.2, 1.3, 2.1, 2.2, 2.3, 2.5, 2.6, 2.5, 4.1 (last
sentence), 8.2, 8.3, 9.1, 9.2, 9.3, 9.4, 9.5 and 9.6, which shall survive the
effectiveness of the Bank Merger indefinitely) of BankGroup, Acquisition and
Bank contained herein shall survive for one year following the Effective Time of
the Bank.

        7.4 Waiver and Amendment. Any term or provision of this Agreement may be
waived in writing at any time by the party which is, or whose shareholders are,
entitled to the benefits thereof and this Agreement may be amended or
supplemented by written instructions duly executed by all parties hereto at any
time, whether before or after the meeting of Bank shareholders referred to in
Section 4.2 hereof, except statutory requirements and requisite approvals of
shareholders and regulatory authorities.

                                  ARTICLE VIII

                              Additional Covenants

        8.1 Registration Statement. BankGroup, Acquisition and Bank acknowledge
and agree that the Bank Merger is a transaction to which the 1933 Act is
applicable. Each of the parties agrees to comply with the provisions of the 1933
Act and all rules and regulations of the SEC promulgated pursuant to the 1933
Act and cooperate in connection with the preparation and filing by BankGroup of
a Registration Statement under the 1933 Act relating to the Bank Merger. Bank
agrees (a) to give the representatives of BankGroup access to the books, records

                                      -54-


<PAGE>


and files of Bank at any reasonable time for the purpose of preparing such
Registration Statement; (b) to provide to BankGroup upon request such
information relating to Bank, its business and financial condition, as shall be
appropriate in connection with the preparation of the Registration Statement;
and (c) to submit to BankGroup for its prior approval all press releases or
other oral or written statements made or issued by Bank and its officers or
directors, which relate to the Merger in any manner.

        8.2 Employee Benefits. All employees of Bank immediately prior to the
Effective Time of the Bank Merger ("Transferred Employees") will be covered by
BankGroup's employee benefit plans as to which they are eligible based on their
length of service, compensation, job classification, and position with Bank.
BankGroup's benefits plans will recognize for purposes of eligibility to
participate and for early retirement and for vesting, all Transferred Employees'
service with Bank, subject to applicable break in service rules. Bank's employee
benefit plans will be merged into BankGroup's plans.

        Except as described in Schedule T, as of the Effective Time of the Bank
Merger employees of Bank who become employees of Acquisition as the Surviving
Bank will be entitled to immediate coverage under BankGroup Employee Plans
without any waiting period.

        8.3 Indemnification. BankGroup agrees to provide indemnification to the
directors and officers of Bank following the Closing Date to the same extent as
it provides indemnification to directors and officers of BankGroup and its
Subsidiaries and to provide them officers and directors liability insurance
coverage, whether or not they become part of the BankGroup organization after
the Bank Merger. The obligations to indemnify and to provide insurance coverage
shall apply to acts or omissions occurring subsequent to the Effective Time of
the Bank Merger. Bank shall have the power to indemnify its directors and
officers against liability for

                                      -55-


<PAGE>



acts or omissions before the Effective Time of the Bank Merger to the extent
permitted under Virginia laws. Bank may purchase, at reasonable cost (or, if it
is determined to be less costly, BankGroup will provided), a "tail" policy of
insurance to cover acts and omissions of its directors and officers occurring
prior to the Effective Time of the Bank Merger.

                                   ARTICLE IX

                                 Miscellaneous

        9.1 Expenses. If the Bank Merger is consummated, all of the costs will
be borne by BankGroup. If the Bank Merger is not consummated, each party shall
bear its own expenses. If the Bank Merger is not consummated because of a
party's failure to satisfy a condition (other than the failure of Bank's
shareholders to approve the Bank Merger) then the party failing to satisfy the
condition will pay the other party's expenses up to $50,000. For purposes of
this Section 9.1, "expenses" shall mean all filing fees and fees and expenses of
legal counsel, accountants, printers, and other advisers and consultants
retained by a party.

        9.2 Entire Agreement. This Agreement contains the entire agreement among
BankGroup, Acquisition, and Bank with respect to the Merger and the related
transactions and supersedes all prior arrangements or understandings with
respect thereto.

        9.3 Descriptive Headings.  Descriptive headings are for convenience only
and shall not control or affect the meaning or construction of any provisions of
this Agreement.

        9.4 Notices. All notices or other communications which are required or
permitted hereunder shall be in writing and sufficient if delivered personally
or sent by registered or certified mail, postage prepaid, addressed as follows:

                                      -56-


<PAGE>

               If to BankGroup or Acquisition:

                      MainStreet BankGroup Incorporated
                      Church & Ellsworth Streets
                      Martinsville, Virginia  24115
                      Attention:  Rebecca J. Jenkins
                                  General Counsel and Secretary

               Copy to:

                      Lathan M. Ewers, Jr.
                      Hunton & Williams
                      951 East Byrd Street
                      Richmond, Virginia  23219

               If to Bank:

                      Hanover Bank
                      7502 Lee Davis Road
                      Mechanicsville, Virginia  [     ]  23111
                      Attention:    Jay T. Thompson, III
                                    Chairman and Chief Executive Officer

               Copy to:

                      Wayne A. Whitham, Jr.
                      Williams, Mullen, Christian & Dobbins
                      2 James Center, 16th Floor
                      Richmond, Virginia  23219

        9.5 Counterparts. This Agreement may be executed in any number of
counterparts, and each such counterpart hereof shall be deemed to be an original
instrument, but all such counterparts together shall constitute one agreement.

        9.6 Governing Law.  Except as may otherwise be required by the laws of
the United States, this Agreement shall be governed by and construed in
accordance with the laws of Virginia.

                                      -57-


<PAGE>



               IN WITNESS WHEREOF, each of the parties hereto have caused this
Agreement to be executed on their behalf, all as of the day and year first above
written.

                                MAINSTREET BANKGROUP INCORPORATED

                                By /s/ James E. Adams
                                   -------------------------
                                James E. Adams
                                Senior Vice President/Chief Financial
                                Officer/Treasurer

                                BH ACQUISITION SUBSIDIARY, INC.

                                By /s/ James E. Adams
                                   -------------------------
                                James E. Adams
                                Senior Vice President/Chief Financial
                                Officer/Treasurer

                                HANOVER BANK

                                By /s/ Jay T. Thompson III
                                   -------------------------
                                Jay T. Thompson, III
                                Chairman of the Board and
                                Chief Executive Officer

                                      -58-


<PAGE>


/s/ Jay T. Thompson III                 /s/ James A. Hill
- --------------------------              -------------------------
    Jay T. Thompson III                     James A. Hill

/s/ Carol B. Godsey                     /s/ Thomas C. Bishop
- --------------------------              -------------------------
    Carol B. Godsey                         Thomas C. Bishop

/s/ E. Tyree Chappell                   /s/ Ted N. Tussey
- --------------------------              -------------------------
    E. Tyree Chappell                       Ted N. Tussey

/s/ Phillip W. Dean                     /s/ E. Wincel Brooks
- --------------------------              -------------------------
    Phillip W. Dean                         E. Wincel Brooks

/s/ John T. Wash                        /s/ Stewart R. Hargrove
- --------------------------              -------------------------
    John T. Wash                            Stewart R. Hargrove








Each Director of Hanover Bank signs for the purpose of agreeing to vote all
shares of Bank Common Stock beneficially owned by him or her and with respect to
which he or she has power to vote in favor of the Bank Merger; provided that
such agreement shall not apply to shares of Bank Common Stock with respect to
which a Director has power to vote solely as a result of being a trustee or
similar fiduciary for an account holding such shares of Bank Common Stock. The
Directors of Hanover Bank sign further for the purpose of agreeing to cause the
Bank Merger to be recommended by the Board of Directors of Bank to the
shareholders of Bank in the proxy statement sent to shareholders in connection
with such shareholders' meeting; provided that such agreement shall be subject
to the final clause of the first sentence of Section 4.4.

                                      -59-


<PAGE>


                                                                 Exhibit A

                             REVISED PLAN OF MERGER
                                       OF
                                  HANOVER BANK
                                      INTO
                        BH ACQUISITION SUBSIDIARY, INC.

               Section 1. Hanover Bank, a Virginia banking corporation ("Bank"),
shall upon the time that the Articles of Merger are made effective by the State
Corporation Commission of Virginia (the "Effective Time of the Bank Merger"), be
merged (the "Bank Merger") into BH Acquisition Subsidiary, Inc., a Virginia
banking corporation ("Acquisition"), which is a subsidiary of MainStreet
BankGroup Incorporated ("BankGroup"), and which shall be the Surviving Bank.

               Section 2.  Conversion of Stock.  At the Effective Time of the
Bank Merger:

               (i) Each share of Bank Common Stock ("Bank Common Stock") issued
and outstanding at the Effective Time of the Bank Merger (other than shares held
by BankGroup and shares to be exchanged for cash, shall, and without any action
by the holder thereof, be converted into a number of shares of BankGroup Common
Stock ("BankGroup Common Stock") equal to the quotient (rounded to the nearest
one one-thousandth) of $15.25 divided by the average of the closing sales price
(the "BankGroup Stock Price") for BankGroup Common Stock as reported on The
Nasdaq Stock Market for the 10 trading day period ending on the 20th day prior
to the Closing Date (as defined in the Agreement, which is defined below) (the
"Exchange Ratio"). If such quotient is less than 0.884, the Exchange Ratio shall
be 0.884; provided that if the BankGroup Stock Price exceeds $20.50, the
Exchange Ratio shall be adjusted to equal the quotient of $18.125 divided by the
BankGroup Stock Price. If such quotient is greater than 1.034, the Exchange
Ratio shall be 1.034. The Exchange Ratio shall be subject to adjustment as
provided in Section 5.

               (ii) Each share of Acquisition Common Stock issued and
outstanding immediately prior to the Effective Time of the Bank Merger shall
remain outstanding as one share of common stock of the Surviving Bank.

               (iii) Each share of Bank Common Stock issued and outstanding
immediately prior to the Effective Time of the Bank Merger and held by BankGroup
shall be canceled.


<PAGE>



                (iv) All rights with respect to Bank Common Stock existing
pursuant to outstanding Bank stock options ("Bank Options") which are
outstanding at the Effective Time of the Bank Merger, whether or not then
exercisable, shall be converted, based on the Exchange Ratio, into and become
options to acquire BankGroup Common Stock, and BankGroup shall assume each Bank
Option. From and after the Effective Time of the Bank Merger (i) each such Bank
Option may be exercised solely for shares of BankGroup Common Stock, (ii) the
number of shares of BankGroup Common Stock subject to such Bank Option shall be
equal to the number of shares of Bank Common Stock subject to such Bank Option
immediately prior to the Effective Time of the Bank Merger times the Exchange
Ratio, and (iii) the per share exercise price under each Bank Option shall be
adjusted by dividing the per share exercise price, under each such Bank Option,
by the Exchange Ratio (rounded up to the nearest cent). The adjustment provided
herein with respect to any options which are "incentive stock options" (as
defined in Section 422 of the Internal Revenue Code of 1986 (the "Code") shall
be and is intended to be effected in a manner which is consistent with Section
424(a) of the Code.

               Section 3. Manner of Conversion of Bank Common Stock. The manner
in which outstanding shares of Bank Common Stock shall be converted into cash or
BankGroup Common Stock, as specified in Section 2 hereof, after the Effective
Time of the Bank Merger, shall be as follows:

                (i) All shares of Bank Common Stock as respects which cash
elections shall have been made shall be paid in cash (subject to all applicable
withholding taxes) at the rate of $15.25 per share, subject to Section 4.

               (ii) Each share of Bank Common Stock, other than shares held by
BankGroup and shares to be exchanged for cash, shall be converted into shares of
BankGroup Common Stock as provided in Section 2(i).

               (iii) No fractional shares of BankGroup Common Stock shall be
issued, but instead the value of fractional shares shall be paid in cash
(subject to all applicable withholding taxes), for which purpose BankGroup
Common Stock shall be valued at the BankGroup Stock Price.

               (iv) Certificates for shares as respects which cash elections are
made must be delivered to Bank prior to the meeting of Bank shareholders at
which the Bank Merger is to be considered, with a completed Letter of
Transmittal furnished by Bank, indicating that the cash election has been made.
If the Bank Merger is approved at such shareholders meeting, a shareholder's
election to receive cash shall be irrevocable, and Bank shall retain
certificates for shares submitted for cash purchase until either (A) termination
of the Agreement (as defined below) after which Bank shall return such
certificates to the shareholder), or (B) the Effective Time of the Bank Merger,
after which BankGroup's exchange agent shall exchange such shares for $15.25 per
share, subject to Section 4, upon receipt of certificates and completed Letters
of Transmittal from Bank. Until surrendered, each outstanding certificate which,
prior to the Effective

                                     - 2 -


<PAGE>



Time of the Bank Merger, represented Bank Common Stock shall be deemed evidence
of the owner's right to receive $15.25 per share (less all applicable
withholding taxes) multiplied by the number of shares as respects which the cash
election has been made, without interest.

                (v) Certificates for shares of Bank Common Stock (if not
previously submitted in connection with cash elections) shall be submitted for
exchange for BankGroup Common Stock or cash accompanied by a Letter of
Transmittal to be furnished within 10 business days after the Effective Time of
the Bank Merger to Bank's shareholders of record as of the Effective Time of the
Bank Merger. Until so surrendered, each outstanding certificate which, prior to
the Effective Time of the Bank Merger, represented Bank Common Stock, shall be
deemed to evidence only the right to receive shares of BankGroup Common Stock
determined in accordance with the Exchange Ratio. Until such outstanding shares
formerly representing Bank Common Stock are so surrendered, no dividend payable
to holders of record of BankGroup Common Stock as of any date subsequent to the
Effective Time of the Bank Merger shall be paid to the holder of such
outstanding certificates in respect thereof. Upon such surrender, dividends
accrued or declared on BankGroup Common Stock shall be paid in accordance with
Section 2.2 of the Agreement and Plan of Reorganization among BankGroup,
Acquisition and Bank.

               Section 4. Selection of Shares to be Purchased with Cash. The
number of shares of Bank Common Stock to be exchanged for cash, including
fractional shares settled for cash, cannot exceed 9.9% of the outstanding shares
of Bank Common Stock immediately prior to the Effective Time of the Bank Merger.
If shareholders of Bank elect to exchange for cash more than this number of
shares of Bank Common Stock, shares submitted for cash purchase will be chosen
by lot to accommodate the "pooling of interests" accounting requirement that a
shareholder who chooses the cash election must have all of his or her shares
purchased for cash. Shareholders who submit their shares for cash purchase but
are not chosen in the lottery will have his or her shares exchanged for
BankGroup Common Stock (plus cash in lieu of fractional shares) at the Exchange
Ratio.

               Section 5. Possible Adjustment in Exchange Ratio. The Agreement
and this Plan of Merger may be terminated by Bank, by action of its Boards of
Directors if its Board of Directors so determines at any time during the 10-day
period ending on the tenth day prior to the Closing Date, if both of the
following conditions are satisfied:

                (1)   if the average of the closing sales price for BankGroup
                      Common Stock as reported on the Nasdaq National Market for
                      the 10 trading days preceding the beginning of such 10-day
                      period ("Average Closing Price") is less than $12.80; and

                (2)   if the percentage by which BankGroup Common Stock's
                      trading price has decreased from (a) $16.75 (the last
                      reported sales price of BankGroup Common Stock on May 6,
                      1996) when compared to (b) the Average

                                     - 3 -


<PAGE>


                      Closing Price exceeds (y) the percentage by which the SNL
                      Bank Index has decreased from the SNL Bank Index at May 6,
                      1996 when compared to (z) the SNL Bank Index reported most
                      recently prior to the last trading in the measuring period
                      for calculating the Average Closing Price, by 10
                      percentage points.

subject, however, to the following four sentences. If Bank elects to exercise
its termination right pursuant to this Paragraph (g), it shall give prompt
written notice to BankGroup (provided that such notice of election to terminate
may be withdrawn at any time within the aforementioned 10-day period). During
the seven-day period commencing with its receipt of such notice, BankGroup shall
have the option of increasing the consideration to be received by the holders of
Bank Common Stock by adjusting the Exchange Ratio to a number equal to a
quotient, the numerator of which is $12.80 multiplied by the Exchange Ratio (as
then in effect) and the denominator of which is the Average Closing Price. If
BankGroup makes an election contemplated by the preceding sentence, within such
seven-day period, it shall give prompt written notice to Bank of such election
and the revised Exchange Ratio, whereupon no termination shall have occurred
pursuant to this Paragraph (g) and this Agreement shall remain in effect in
accordance with its terms (except as the Exchange Ratio shall have been so
modified), and any references in this Plan to "Exchange Ratio" shall thereafter
be deemed to refer to the Exchange Ratio as adjusted pursuant to this Paragraph
(g);

               Section 6. Name, Articles of Association, Bylaws and Directors of
the Surviving Bank. At the Effective Time of the Bank Merger, the name, Articles
of Association, Bylaws and Directors of Bank shall the name, Articles of
Incorporation, Bylaws and Directors of the Surviving Bank.

                                     - 4 -

<PAGE>


                                    ANNEX II

                       [SCOTT & STRINGFELLOW LETTERHEAD]

                               September 26, 1996

Board of Directors
Hanover Bank
7021 Mechanicsville Turnpike
Mechanicsville, VA 23111

Gentlemen:

        You have asked us to render our opinion relating to the fairness, from a
financial point of view, to the shareholders of Hanover Bank ("Hanover") of the
terms of an Agreement and Plan of Reorganization by and between MainStreet
BankGroup Incorporated ("MainStreet") and Hanover dated May 10, 1996 (the
"Merger Agreement"). The Merger Agreement provides for the merger of Hanover
with and into MainStreet (the "Merger") and further provides that each share of
Common Stock of Hanover which is issued and outstanding immediately prior to the
Effective Date of the Merger shall be converted into a number of shares of
MainStreet Common Stock equal to the quotient of $15.25 divided by the average
of the closing sales price for MainStreet Common Stock as reported on the NASDAQ
National Market for the 10 trading day period ending on the 20th day prior to
the Closing Date (as defined in the Merger Agreement)(the "Exchange Ratio"). In
no case will the Exchange Ratio be less than 0.884 or greater than 1.034.

        In developing our opinion, we have, among other things, reviewed and
analyzed: (1) the Merger Agreement; (2) the Registration Statement and this
Proxy Statement; (3) Hanover's audited financial statements for the three years
ended December 31, 1995; (4) Hanover's unaudited financial statements for the
quarters and six month periods ended June 30, 1996 and 1995, and other internal
information relating to Hanover prepared by Hanover's management; (5)
information regarding the trading market for the common stocks of Hanover and
MainStreet and the price ranges within which the respective stocks have traded;
(6) the relationship of prices paid to relevant financial data such as net
worth, assets, deposits and earnings in certain bank and bank holding company
mergers and acquisitions in Virginia in recent years; (7) MainStreet's annual
reports to shareholders and its audited financial statements for the three years
ended December 31, 1995; and (8) MainStreet's unaudited financial statements for
the quarters and six month periods ended June 30, 1996 and 1995, and other
internal information relating to MainStreet prepared by MainStreet's management.
We have discussed with members of management of Hanover and MainStreet the
background of the Merger, reasons and basis for the Merger and the business and
future prospects of Hanover and MainStreet


<PAGE>


Board of Directors
Hanover Bank
September 26, 1996

Page 2

individually and as a combined entity. Finally, we have conducted such other
studies, analyses and investigations, particularly of the banking industry, and
considered such other information as we deemed appropriate.

        In conducting our review and arriving at our opinion, we have relied
upon and assumed the accuracy and completeness of the information furnished to
us by or on behalf of Hanover and MainStreet. We have not attempted
independently to verify such information, nor have we made any independent
appraisal of the assets of Hanover or MainStreet. We have taken into account our
assessment of general economic, financial market and industry conditions as they
exist and can be evaluated at the date hereof, as well as our experience in
business valuation in general.

        On the basis of our analyses and review and in reliance on the accuracy
and completeness of the information furnished to us and subject to the
conditions noted above, it is our opinion that, as of the date hereof the terms
of the Merger Agreement are fair from a financial point of view to the
shareholders of Hanover Common Stock.

                                            Very truly yours,

                                            SCOTT & STRINGFELLOW, INC.

                                            By: /s/ Gary S. Penrose
                                                ----------------------
                                            Gary S. Penrose
                                            Managing Director, Financial
                                            Institutions Group





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission