MAINSTREET BANKGROUP INC
424B3, 1996-10-03
STATE COMMERCIAL BANKS
Previous: MAINSTREET BANKGROUP INC, 8-K, 1996-10-03
Next: PUTNAM HIGH YIELD TRUST FUND, 497, 1996-10-03





                                               FILED PURSUANT TO RULE 424(B)(3)
                                                      FILE NO. 333-06181

                               [BANK LETTERHEAD]

Dear Shareholders:

You are cordially  invited to attend the Special  Meeting of Shareholders of The
First National Bank of Clifton Forge ("Bank") on Thursday, September 5, 1996, at
10:00 a.m.,  Eastern  Time,  at the Bank's  office  located at 511 Main  Street,
Clifton  Forge,  Virginia.  This  is a very  important  meeting  regarding  your
investment in the Bank.

The purpose of the meeting is to consider and vote upon the  Agreement  and Plan
of Reorganization, dated as of April 17, 1996, by and among the Bank, MainStreet
BankGroup  Incorporated  ("BankGroup")  and  CF  Acquisition  Subsidiary,   N.A.
("Acquisition")   and  the  related  Revised  Plan  of  Merger  (together,   the
"Agreement"),  pursuant to which,  among other  things,  the Bank will be merged
with and into  Acquisition  (the  "Bank  Merger")  and  become a  subsidiary  of
BankGroup.  In the Bank Merger,  each share of Common  Stock of the Bank,  other
than shares exchanged for cash,  fractional shares and dissenters'  shares, will
be converted into the right to receive  shares of Common Stock of BankGroup,  as
described  in  the  accompanying  Proxy  Statement/Prospectus.   YOUR  BOARD  OF
DIRECTORS UNANIMOUSLY RECOMMENDS THAT YOU VOTE IN FAVOR OF THE AGREEMENT AND THE
BANK MERGER,  WHICH THE BOARD BELIEVES IS IN THE BEST INTERESTS OF  SHAREHOLDERS
OF THE BANK.

Enclosed  is  a  Notice  of  the  Special  Meeting  of  Shareholders,   a  Proxy
Statement/Prospectus  containing  a  discussion  of the  Agreement  and the Bank
Merger,  a proxy card,  and a cash option form,  which is described in the Proxy
Statement/Prospectus. Please complete, sign and date the enclosed proxy card and
return it as soon as possible in the envelope provided.

If you decide to attend the Special Meeting,  you may vote your shares in person
whether or not you have  previously  submitted a proxy. It is important that you
understand that the Agreement and Bank Merger must be approved by the holders of
more than two-thirds of all outstanding  shares of Common Stock of the Bank, and
that the  failure  to vote  will  have the same  effect  as a vote  against  the
proposal. On behalf of the Board, thank you for your attention to this important
matter.

August 6, 1996                                       Very truly yours,


                                                     /s/ GEORGE J. KOSTEL
                                                     George J. Kostel
                                                     Chairman of the Board
                                                     and President



<PAGE>

                    THE FIRST NATIONAL BANK OF CLIFTON FORGE
                                511 MAIN STREET
                         CLIFTON FORGE, VIRGINIA 24422
                                  540-862-4251

                   NOTICE OF SPECIAL MEETING OF SHAREHOLDERS

                        TO BE HELD ON SEPTEMBER 5, 1996

TO THE SHAREHOLDERS OF THE FIRST NATIONAL BANK OF CLIFTON FORGE:

NOTICE IS HEREBY GIVEN that a Special Meeting of shareholders has been called by
the Board of Directors of The First  National Bank of Clifton Forge ("the Bank")
and will be held at the  Bank's  office,  located  at 511 Main  Street,  Clifton
Forge, Virginia, on Thursday,  September 5, 1996, at 10:00 a.m. Eastern Time for
the purpose of considering and voting upon the following matters:

1.  Proposed Bank Merger. To consider and vote upon the Agreement and Plan of
Reorganization dated as of April 17, 1996 and a related Revised Plan of Merger
(together, the "Agreement") providing for the merger of the Bank with and into
CF Acquisition Subsidiary, N.A., a wholly-owned subsidiary of MainStreet
BankGroup Incorporated (the "Bank Merger").  The Agreement is attached to the
accompanying Proxy Statement/Prospectus as Annex I; and

2.  Other Business. To consider and vote upon such other matters as may properly
come before the meeting.

Only those holders of shares of Common Stock of the Bank ("Bank  Common  Stock")
of record at the close of business  on July 31,  1996 are  entitled to notice of
and to vote at the meeting.

Clifton Forge, Virginia                     By Order of the Board of Directors,
August 6, 1996

                                            /s/ REBA H. MANDEVILLE
                                            Reba H. Mandeville
                                            Corporate Secretary

THE BOARD OF DIRECTORS OF THE BANK  UNANIMOUSLY  RECOMMENDS  THAT THE HOLDERS OF
BANK COMMON STOCK VOTE TO APPROVE THE BANK MERGER PROPOSAL.

YOU ARE CORDIALLY  INVITED TO ATTEND THE SPECIAL  MEETING.  IT IS IMPORTANT THAT
YOUR SHARES BE  REPRESENTED  AT THE MEETING.  PLEASE  SIGN,  DATE AND RETURN THE
ENCLOSED  PROXY  CARD IN THE  ACCOMPANYING  POSTAGE-PAID  ENVELOPE  SO THAT YOUR
SHARES WILL BE  REPRESENTED AT THE MEETING.  SHAREHOLDERS  ATTENDING THE MEETING
MAY  PERSONALLY  VOTE ON ALL MATTERS  WHICH ARE  CONSIDERED,  IN WHICH EVENT THE
SIGNED  PROXIES  ARE  REVOKED.  ANY PROXY MAY BE REVOKED BY YOU IN WRITING OR IN
PERSON AT ANY TIME PRIOR TO THE EXERCISE THEREOF.



<PAGE>


                                PROXY STATEMENT
                                      FOR
                        SPECIAL MEETING OF SHAREHOLDERS
                                       OF
                    THE FIRST NATIONAL BANK OF CLIFTON FORGE
                        TO BE HELD ON SEPTEMBER 5, 1996

                                 PROSPECTUS OF
                       MAINSTREET BANKGROUP INCORPORATED
                                  COMMON STOCK

This Proxy  Statement/Prospectus  is being  furnished  to the  holders of Common
Stock,  par value $5.00 per share ("Bank Common  Stock"),  of The First National
Bank  of  Clifton  Forge,  a  national  banking  association  (the  "Bank"),  in
connection  with the  solicitation  of proxies by the Board of  Directors of the
Bank (the "Bank Board") for use at the Special  Meeting of Bank  Shareholders to
be held at 10:00 a.m.  Eastern Time on September 5, 1996, at the Bank's  office,
located at 511 Main  Street,  Clifton  Forge,  Virginia  (the "Bank  Shareholder
Meeting" or the "Special Meeting").

At the Bank Shareholder Meeting,  shareholders of record of Bank Common Stock as
of the  close of  business  on July 31,  1996,  will  consider  and vote  upon a
proposal to approve the Agreement and Plan of Reorganization,  dated as of April
17, 1996, and a related Revised Plan of Merger  (together,  the  "Agreement") by
and  among   MainStreet   BankGroup   Incorporated,   a   Virginia   corporation
("BankGroup"),  CF Acquisition  Subsidiary,  N.A., an interim  national  banking
association (in organization) wholly owned by BankGroup ("Acquisition"), and The
First National Bank of Clifton Forge, a national banking  association  ("Bank"),
pursuant to which, among other things, the Bank will merge into Acquisition (the
"Bank Merger"). Upon consummation of the Bank Merger, which is expected to occur
on or about  September  30, 1996,  each  outstanding  share of Bank Common Stock
(other than shares as to which the holder  exercises  and perfects the statutory
right  to an  appraisal  ("Dissenting  Shares")  shall  be  converted  into  and
represent  the right to receive  (upon a  shareholder's  election)  either (i) a
number of shares of BankGroup  Common Stock,  determined by the Exchange  Ratio,
subject to  adjustment  as set forth in the  Agreement,  or (ii) $83.20 cash per
share of Bank Common Stock (the "Common Stock Price Per Share"),  subject to all
applicable  withholding  taxes.  The number of shares of Bank  Common  Stock for
which shareholders elect to receive cash, when added to the number of Dissenting
Shares as defined in Section 2.4 of the Agreement and fractional  shares settled
in cash,  may not exceed 9.9% of  outstanding  Bank Common Stock.  See "The Bank
Merger --  Determination  of Exchange  Ratio and Exchange for  BankGroup  Common
Stock." For a description of the Agreement,  which is included herein as Annex I
to this Proxy Statement/Prospectus, see "The Bank Merger."

This Proxy  Statement/Prospectus and the accompanying proxy card are first being
mailed to shareholders of the Bank on or about August 6, 1996.

THESE  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED  BY THE SECURITIES AND
EXCHANGE COMMISSION OR ANY STATE SECURITIES  COMMISSION,  NOR HAS THE SECURITIES
AND  EXCHANGE  COMMISSION  OR ANY STATE  SECURITIES  COMMISSION  PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROXY  STATEMENT/PROSPECTUS.  ANY REPRESENTATION TO
THE CONTRARY IS A CRIMINAL OFFENSE.

THE SHARES OF BANKGROUP  COMMON STOCK OFFERED  HEREBY ARE NOT SAVINGS  ACCOUNTS,
DEPOSITS  OR OTHER  OBLIGATIONS  OF A BANK AND ARE NOT  INSURED  BY THE  FEDERAL
DEPOSIT INSURANCE CORPORATION OR ANY OTHER GOVERNMENT AGENCY.

         The date of this Proxy Statement/Prospectus is July 12, 1996.


<PAGE>


                               TABLE OF CONTENTS

                                                                           Page


AVAILABLE   INFORMATION.....................................................  1

INCORPORATION OF CERTAIN INFORMATION BY REFERENCE...........................  1

SUMMARY.....................................................................  2
      Parties to the Bank Merger............................................  2
      Shareholder Meeting...................................................  2
      Vote Required; Record Date............................................  2
      The Bank Merger.......................................................  2
      The Exchange Ratio....................................................  3
      Recommendation of the Board of Directors of Bank; Reasons for the
         Bank Merger........................................................  3
      Cash Election.........................................................  4
      Effective Time of the Bank Merger.....................................  4
      Rights of Shareholders Electing to Exercise their Rights of Appraisal.  4
      Opinion of Financial Advisor..........................................  5
      Conditions to Consummation............................................  5
      Conduct of Business Pending the Bank Merger...........................  5
      Interests of Certain Persons in the Bank Merger.......................  5
      Resale of BankGroup Common Stock......................................  5
      Certain Federal Income Tax Consequences of the Bank Merger............  5
      Market Prices Prior to Announcement of the Bank Merger................  6
      Comparative Per Share Data............................................  6

SELECTED FINANCIAL DATA.....................................................  8

THE FIRST NATIONAL BANK OF CLIFTON FORGE
   MANAGEMENT'S DISCUSSION AND ANALYSIS OF OPERATIONS....................... 12

BANKGROUP, BANK AND HANOVER BANK............................................ 15

GENERAL INFORMATION......................................................... 26

THE BANK MERGER............................................................. 27
      Opinion of Financial Advisor.......................................... 27
      Effective Time of the Bank Merger..................................... 29
      Determination of Exchange Ratio; Exchange of Bank Stock for
          BankGroup Common Stock............................................ 30
      Cash Election; Election Procedures.................................... 31
      Business of the Bank Pending the Bank Merger.......................... 32
      Conditions to Consummation of the Bank Merger......................... 32
      Termination........................................................... 32
      Accounting Treatment.................................................. 32
      Operations After the Bank Merger...................................... 32
      Interests of Certain Persons in the Bank Merger....................... 32
      Effect on the Bank Employee Benefits Plans............................ 33
      Certain Federal Income Tax Consequences............................... 33
      Rights of Shareholders Electing to Exercise their Right of Appraisal.. 36

MAINSTREET BANKGROUP INCORPORATED........................................... 37


<PAGE>



      General............................................................... 37
      The Banks............................................................. 37
      Recent Developments................................................... 38

PRICE RANGE OF BANKGROUP COMMON STOCK AND DIVIDENDS......................... 39

THE FIRST NATIONAL BANK OF CLIFTON FORGE.................................... 39
      General............................................................... 39

MARKET FOR AND DIVIDENDS PAID ON BANK COMMON STOCK.......................... 40

OWNERSHIP BY CERTAIN BENEFICIAL OWNERS OF BANK STOCK........................ 40

REGULATION AND SUPERVISION.................................................. 41
      Bank Holding Companies................................................ 41
      Capital Requirements.................................................. 42
      Limits on Dividends and Other Payments................................ 43
      Banks ................................................................ 43
      Deposit Insurance..................................................... 44
      Other Safety and Soundness Regulations................................ 44

DESCRIPTION OF CAPITAL STOCK OF BANKGROUP................................... 44
      Preferred Stock....................................................... 44
      Common Stock.......................................................... 45
      Rights................................................................ 45
      Virginia Stock Corporation Act........................................ 46
      Reports to Shareholders............................................... 47
      Transfer Agent........................................................ 47

COMPARATIVE RIGHTS OF SHAREHOLDERS.......................................... 47
      Capitalization........................................................ 47
      Amendment of Articles or Bylaws....................................... 47
      Required Shareholder Vote for Certain Actions......................... 47
      Director Nominations.................................................. 48
      Directors and Classes of Directors; Vacancies and Removal of Directors 48
      Anti-Takeover Provisions.............................................. 49
      Preemptive Rights..................................................... 49
      Assessment............................................................ 49
      Conversion; Redemption; Sinking Fund.................................. 49
      Liquidation Rights.................................................... 49
      Dividends and Other Distributions..................................... 49
      Indemnification....................................................... 50
      Shareholder Proposals................................................. 50
      Shareholder Inspection Rights; Shareholder Lists...................... 50
      Shareholder Rights Plan............................................... 51
      Dissenters' Rights.................................................... 51

RESALE OF BANKGROUP COMMON STOCK............................................ 51

EXPERTS..................................................................... 52

LEGAL OPINIONS.............................................................. 52

OTHER MATTERS............................................................... 52


<PAGE>


ANNEX I --  Agreement and Plan of Reorganization dated April 17, 1996; Revised
            Plan of Merger

ANNEX II -- Fairness Opinion of Scott & Stringfellow, Inc.

ANNEX III-- 12 U.S.C.A. ss. 215a relating to Dissenters' Rights



<PAGE>

                            AVAILABLE   INFORMATION

BankGroup is subject to the  reporting  and  informational  requirements  of the
Securities Exchange Act of 1934 (the "Exchange Act") and in accordance therewith
files reports,  proxy  statements and other  information with the Securities and
Exchange Commission (the "SEC"). Reports, proxy statements and other information
filed  with  the  SEC  can be  inspected  and  copied  at the  public  reference
facilities  maintained  by  the  SEC at  Room  1024,  450  Fifth  Street,  N.W.,
Washington,  D.C.  20549,  and at its Regional  Offices  located at Northwestern
Atrium Center, 500 West Madison Street, Suite 1400, Chicago, Illinois 60611-2511
or Seven World Trade Center (13th Floor),  New York,  New York 10048.  Copies of
such  material can be obtained from the Public  Reference  Section of the SEC at
450 Fifth Street,  N.W.,  Washington,  D.C.  20549,  at prescribed  rates.  Such
reports,  proxy  statements and other  information  also may be inspected at the
offices of the National Association of Securities Dealers,  Inc. located at 1735
K Street, N.W., Washington,  D.C. 20006 for BankGroup. As permitted by the Rules
and Regulations of the SEC, this Proxy Statement/Prospectus does not contain all
the  information set forth in the  Registration  Statement on Form S-4, of which
this Proxy  Statement/Prospectus  is a part, and exhibits thereto (together with
the amendments thereto, the "Registration  Statement"),  which has been filed by
BankGroup  with the SEC under the  Securities  Act of 1933 (the "1933 Act") with
respect to BankGroup Common Stock and to which reference is hereby made.

No  person  has  been  authorized  to  give  any  information  or  to  make  any
representation  other  than as  contained  herein in  connection  with the offer
contained  in this  Proxy  Statement/Prospectus,  and if  given  or  made,  such
information or representation  must not be relied upon as having been authorized
by BankGroup or the Bank. This Proxy Statement/Prospectus does not constitute an
offer to sell or a solicitation of an offer to buy any securities other than the
securities  to  which  it  relates,  nor  does  it  constitute  an  offer  to or
solicitation  of any person in any  jurisdiction to whom it would be unlawful to
make  such an  offer  or  solicitation.  Neither  the  delivery  of  this  Proxy
Statement/Prospectus nor the distribution of any of the securities to which this
Proxy   Statement/Prospectus   relates  shall,  at  any  time,  imply  that  the
information herein is correct as of any time subsequent to the date hereof.

THIS PROXY  STATEMENT/PROSPECTUS  INCORPORATES  BY REFERENCE  CERTAIN  DOCUMENTS
RELATING TO  BANKGROUP  THAT ARE NOT  PRESENTED  HEREIN OR  DELIVERED  HEREWITH.
BANKGROUP  DOCUMENTS ARE AVAILABLE  WITHOUT  CHARGE UPON REQUEST FROM REBECCA J.
JENKINS, GENERAL COUNSEL AND SECRETARY,  MAINSTREET BANKGROUP INCORPORATED,  200
EAST CHURCH STREET,  MARTINSVILLE,  VIRGINIA 24112, (540) 666-6724.  IN ORDER TO
ENSURE TIMELY  DELIVERY OF THE DOCUMENTS,  ANY REQUESTS SHOULD BE MADE BY AUGUST
28, 1996.

               INCORPORATION OF CERTAIN INFORMATION BY REFERENCE

The following documents filed by BankGroup are incorporated by reference in this
Proxy  Statement/Prospectus:  (i) BankGroup's Annual Report on Form 10-K for the
year ended December 31, 1995; (ii) BankGroup's Quarterly Report on Form 10-Q for
the period ended March 31, 1996; (iii) the description of BankGroup Common Stock
in BankGroup's  registration statement filed under the Exchange Act with respect
to BankGroup  Common Stock,  including all  amendments and reports filed for the
purpose of updating such  description;  and (iv)  BankGroup's  Current Report on
Form 8-K, dated April 19, 1996.

All documents filed by BankGroup pursuant to Sections 13(a),  13(c), 14 or 15(d)
of the Exchange Act  subsequent  to the date hereof and prior to the date of the
Bank  Shareholder  Meeting are hereby  incorporated  by  reference in this Proxy
Statement/Prospectus  and shall be deemed a part  hereof from the date of filing
of such  documents.  Any statement  contained in any  supplement  hereto or in a
document  incorporated or deemed to be incorporated by reference herein shall be
deemed to be modified or superseded for purposes of the  Registration  Statement
and this Proxy  Statement/Prospectus  to the extent that a  statement  contained
herein,  in any supplement  hereto or in any  subsequently  filed document which
also  is or is  deemed  to be  incorporated  by  reference  herein  modifies  or
supersedes  such statement.  Any such statement so modified or superseded  shall
not be deemed, except as so modified or superseded,  to constitute a part of the
Registration  Statement,  this  Proxy  Statement/Prospectus  or  any  supplement
hereto.



                                       1

<PAGE>


Also   incorporated   by  reference   herein  is  the   Agreement  and  Plan  of
Reorganization among BankGroup,  Acquisition and the Bank, dated April 17, 1996,
which is attached to this Proxy Statement/Prospectus as Annex I.

                                    SUMMARY

THE  FOLLOWING  SUMMARY  IS NOT  INTENDED  TO BE A COMPLETE  DESCRIPTION  OF ALL
MATERIAL FACTS REGARDING BANKGROUP, THE BANK AND THE MATTERS TO BE CONSIDERED AT
THE BANK SHAREHOLDER MEETING AND IS QUALIFIED IN ALL RESPECTS BY THE INFORMATION
APPEARING    ELSEWHERE   OR    INCORPORATED   BY   REFERENCE   IN   THIS   PROXY
STATEMENT/PROSPECTUS,  THE ANNEXES HERETO AND THE DOCUMENTS  REFERRED TO HEREIN.
SHAREHOLDERS ARE URGED TO CAREFULLY READ ALL SUCH INFORMATION.

Parties to the Bank Merger

BankGroup.  The main office of BankGroup  is located at 200 East Church  Street,
Martinsville,  Virginia  24112.  See  "Business of  BankGroup."  CF  Acquisition
Subsidiary, N.A., is owned by BankGroup and has no business operations.

The Bank.  The main office of the Bank is located at 511 Main Street, Clifton
Forge, Virginia 24422.  See "Business of the Bank."

Shareholder Meeting

The Bank  Shareholders  Meeting will be held on Thursday,  September 5, 1996, at
10:00 a.m. Eastern Time at the Bank's office located at 511 Main Street, Clifton
Forge,  Virginia,  for the purpose of considering  and voting upon a proposal to
approve  the  Agreement  and a related  Revised  Plan of Merger;  and such other
business as may properly come before the meeting.

Vote Required; Record Date

Only Bank  shareholders of record at the close of business on July 31, 1996 (the
"Record  Date")  are  entitled  to vote at the  Bank  Shareholder  Meeting.  The
affirmative  vote  of  the  holders  of  more  than  two-thirds  of  the  shares
outstanding  on such date is  required  to approve  the Bank  Merger.  As of the
Record  Date,  there were  315,000  shares of Bank Common  Stock  entitled to be
voted, held by approximately 420 shareholders of record.

Directors of the Bank and their affiliates  beneficially owned, as of the Record
Date, 48,185 shares or approximately 15.30% of the 315,000 outstanding shares of
Bank Common Stock. Directors of the Bank have agreed with BankGroup to recommend
approval of the Bank Merger to  shareholders  of the Bank and to vote the shares
of Bank Common Stock  beneficially owned by them, and with respect to which they
have the power to vote,  in favor of the Bank Merger.  None of the  Directors of
the Bank  are  expected  to  exercise  the  cash  option  described  below.  See
"Ownership by Certain Beneficial Owners of Bank Stock."

The Board of Directors of  BankGroup  has approved the Bank Merger.  Approval of
the Bank Merger by BankGroup  shareholders  is not required by applicable law or
regulation.

The Bank Merger

Pursuant to the Agreement,  at the Effective Time of the Bank Merger, as defined
herein under the heading "The Bank Merger -- Effective Time of the Bank Merger,"
the Bank will merge into  Acquisition  in  accordance  with the Revised  Plan of
Merger. At the Effective Time of the Bank Merger, each outstanding share of Bank
Common Stock (other than shares held by BankGroup or Dissenting  Shares) will be
converted into the right to receive (upon a shareholder's election) either (i) a
number of shares of BankGroup  Common Stock,  determined by the Exchange  Ratio,
subject to  adjustment  as set forth in the  Agreement,  or (ii) $83.20 cash per
share of Bank Common Stock (the "Common Stock Price Per Share"),  subject to all
applicable withholding taxes and provided that the number of shares



                                       2

<PAGE>



of Bank Common Stock for which shareholders elect to receive cash, when added to
the number of  Dissenting  Shares as defined in Section 2.4 of the Agreement and
fractional  shares  settled  in cash,  does not exceed  9.9% of the  outstanding
shares of Bank Common Stock.

The Exchange Ratio

For the purpose of determining the Exchange Ratio, each share of Bank Common
Stock has been valued at $83.20, the Common Stock Price Per Share, sometimes
referred to as "Merger Consideration." The number of shares of BankGroup Common
Stock to be delivered for each share of Bank Common Stock will be determined by
dividing $83.20 per share of Bank Common Stock by the average of the closing
sales price (the "BankGroup Stock Price") for BankGroup Common Stock as reported
on the Nasdaq National Market for the 10 trading days preceding the last to
occur of (i) approval of the Bank Merger by shareholders of Bank or (ii) receipt
of the last of all regulatory approvals prerequisite to consummation of the Bank
Merger (the "Exchange Ratio").  If such quotient is less than 4.89, the Exchange
Ratio shall be 4.89.  If such quotient is greater than 5.55, the Exchange Ratio
shall be 5.55.  The Exchange Ratio will be adjusted to reflect any
consolidation, split-up, other subdivisions or combinations of BankGroup Common
Stock, any dividend payable in BankGroup Common Stock, or any capital
reorganization involving the reclassification of BankGroup Common Stock.  See
"The Bank Merger -- Determination of Exchange Ratio and Exchange for BankGroup
Common Stock."

Recommendation of the Board of Directors of Bank; Reasons for the Bank Merger

The Board of  Directors  of Bank has  determined  that the Bank Merger is in the
best  interests  of Bank and its  shareholders.  The Board was  influenced  by a
number of factors in  arriving at this  determination,  though it did not assign
any specific or relative weight to these factors in its consideration. Among the
factors considered were:

(i) The Board of Directors of Bank believes that the Exchange  Ratio  provides a
fair price to Bank's shareholders for their shares of Bank Common Stock. Scott &
Stringfellow,   Inc.,  the  Bank's   financial   advisor,   concluded  that  the
consideration  to be received by the Bank's  shareholders in the Bank Merger was
fair to Bank  shareholders  from a financial point of view. See "The Bank Merger
- -- Opinion of Financial Advisor."

(ii) The Bank  Merger is  anticipated  to be  tax-free  for  federal  income tax
purposes  for the  shareholders  of Bank Common  Stock (other than in respect to
shares  exchanged  for cash,  and cash paid in lieu of  fractional  shares or to
dissenting shareholders).

(iii) BankGroup Common Stock to be received by Bank  shareholders is expected to
afford greater market  liquidity when compared to the current minimal trading of
Bank's Common Stock.

(iv) The Bank Merger will provide Bank's  customers access to a broader range of
financial services and products.

(v) Bank's Board of Directors review of the provisions of the Agreement and
related Revised Plan of Merger was favorable.

(vi) The Bank Merger will allow Bank to continue its community bank philosophy.

Based on these  matters,  and such other  matters as the Board deemed  relevant,
Bank's Board of Directors  unanimously adopted the Agreement and Revised Plan of
Merger as being in the best interests of Bank and its shareholders.

BANK'S BOARD OF DIRECTORS RECOMMENDS THAT BANK SHAREHOLDERS VOTE FOR APPROVAL OF
THE PROPOSAL.


                                       3

<PAGE>


Cash Election

Each  holder  of  shares  of Bank  Common  Stock  will be given  the  option  of
exchanging  all, but not less than all, of his or her shares for $83.20 cash per
share of Bank Common Stock (the "Common Stock Price Per Share"),  subject to all
applicable  withholding  taxes and  provided  that the  number of shares of Bank
Common Stock for which  shareholders  elect to receive  cash,  when added to the
number of  Dissenting  Shares as defined in Section  2.4 of the  Agreement,  and
fractional  shares  settled  in cash,  does not exceed  9.9% of the  outstanding
shares of Bank  Common  Stock.  A  shareholder  selecting  the cash  option must
exchange  all  of his or her  shares  for  cash  to  preserve  the  "pooling  of
interests" accounting treatment for the Bank Merger.

Because  the  number of shares  exchanged  for cash may not  exceed  9.9% of the
outstanding  shares of Bank Common Stock, the extent to which the cash elections
will be  accommodated  will  depend upon the number of holders of shares of Bank
Common  Stock who elect to receive  cash.  If the  aggregate  of the  Dissenting
Shares,  fractional  shares  settled for cash and shares with respect to which a
cash  election is made  exceeds  9.9% of the  outstanding  shares of Bank Common
Stock,  shares  submitted for cash purchase will be chosen by lot to accommodate
the "pooling of interests" accounting requirement that a shareholder who chooses
the  cash  election  must  have all of his or her  shares  purchased  for  cash.
Shareholders who submit their shares for cash purchase but are not chosen in the
lottery will have their shares  exchanged for BankGroup  Common Stock (plus cash
in lieu of fractional shares).

IF A HOLDER OF SHARES OF BANK COMMON STOCK ELECTS TO SURRENDER ALL OF HIS OR HER
SHARES  FOR CASH,  HE MUST FILE THE CASH  OPTION  FORM  ACCOMPANYING  THIS PROXY
STATEMENT/PROSPECTUS  PRIOR TO OR AT THE BANK SHAREHOLDER MEETING. ANY HOLDER OF
SHARES OF BANK COMMON  STOCK WHO DOES NOT COMPLETE AND RETURN A CASH OPTION FORM
PRIOR TO OR AT THE BANK  SHAREHOLDER  MEETING CAN ONLY RECEIVE  BANKGROUP COMMON
STOCK IN THE BANK MERGER. ONCE THE VOTE ON THE BANK MERGER HAS BEEN TAKEN AT THE
BANK SHAREHOLDER MEETING, THE CASH ELECTION IS IRREVOCABLE. THE CASH OPTION FORM
MUST BE ACCOMPANIED BY THE STOCK CERTIFICATES TO BE EXCHANGED FOR CASH. The Bank
will hold the certificates for safekeeping pending the Effective Time of the
Bank Merger, at which time they will be exchanged for cash.  If the Bank Merger
is not consummated, the Bank will return the certificates.  See "The Bank Merger
- -- Cash Election; Election Procedures."

Effective Time of the Bank Merger

The Bank Merger is expected to be consummated around September 30, 1996. Subject
to the terms and conditions set forth herein,  including receipt of all required
regulatory  approvals,  the  Bank  Merger  shall  become  effective  at the time
Articles  of  Merger  relating  to the  Bank  Merger  are  made  effective  (the
"Effective  Time of the Bank  Merger") by the Office of the  Comptroller  of the
Currency  (the  "OCC").  The  Bank and  BankGroup  each  has the  right,  acting
unilaterally, to terminate the Agreement should the Bank Merger not be completed
by December 31, 1996. See "The Bank Merger -- Termination."

Rights of Shareholders Electing to Exercise their Rights of Appraisal

Holders of Bank Common Stock  entitled to vote on approval of the  Agreement and
the  related  Revised  Plan of Merger  have the right to  dissent  from the Bank
Merger and, upon consummation of the Bank Merger and the satisfaction of certain
specified procedures, to receive payment of the fair value of each such holder's
shares of Bank Common Stock in cash in accordance with 12 U.S.C.A. ss. 215a. The
procedures to be followed by a shareholder  electing to perfect his or her right
of appraisal  are  summarized  under "The Bank Merger -- Rights of  Shareholders
Electing to Exercise  Their Right of  Appraisal"  and a copy of 12 U.S.C.A.  ss.
215a(a),   (b)  and   (c)  is  set   forth   in   Annex   III  to   this   Proxy
Statement/Prospectus.  FAILURE TO FOLLOW SUCH PROVISIONS PRECISELY MAY RESULT IN
LOSS OF SUCH APPRAISAL RIGHTS.


                                       4

<PAGE>


Opinion of Financial Advisor

The Bank has  received  the  opinion  of Scott &  Stringfellow,  Inc.  ("Scott &
Stringfellow")  that the Merger  Consideration  to be received by the holders of
the Bank Common  Stock  pursuant to the terms of the Bank Merger is fair to Bank
shareholders  from a financial point of view. Scott & Stringfellow's  opinion is
directed only to the Merger  Consideration  to be received by the holders of the
Bank Common Stock and does not constitute a recommendation to any holders of the
Bank Common Stock as to how such holders of Bank Common Stock should vote at the
Bank Shareholder Meeting or as to any other matter. Scott & Stringfellow will be
paid a fee for its  services at the closing of the Bank Merger.  For  additional
information  concerning  Scott &  Stringfellow  and its  opinion,  see "The Bank
Merger -- Opinion of Financial Advisor" and the opinion of such firm attached as
Annex II to this Proxy Statement/Prospectus.

Conditions to Consummation

Consummation of the Bank Merger will be accomplished by the statutory  merger of
the Bank into  Acquisition.  The Bank Merger is contingent upon the approvals of
the Board of  Governors  of the Federal  Reserve  System (the  "Federal  Reserve
Board"),  the OCC and the State  Corporation  Commission of Virginia (the "SCC")
which approvals have been applied for and are expected to be received.  The Bank
Merger is also subject to other usual conditions. See "The Bank Merger --
Conditions to Consummation of the Bank Merger."

Conduct of Business Pending the Bank Merger

Pursuant to the terms of the Agreement,  the Bank has agreed not to take certain
actions  relating to the operation of its business  pending  consummation of the
Bank  Merger,  without the prior  approval  of  BankGroup,  except as  otherwise
permitted by the Agreement. See "The Bank Merger -- Business of the Bank Pending
the Bank Merger."

Interests of Certain Persons in the Bank Merger

Certain  members of the Bank's  management  and the Bank Board have interests in
the Bank Merger in  addition  to their  interests  as  shareholders  of the Bank
generally.  These include,  among other things, the election of George J. Kostel
to BankGroup's Board of Directors,  indemnification and directors' and officers'
liability  insurance for Bank  directors and officers,  and  eligibility of Bank
employees  for  certain  BankGroup  employee  benefits.  See "The Bank Merger --
Interests of Certain Persons in the Bank Merger."

Resale of BankGroup Common Stock

Shares of  BankGroup  Common  Stock  received  in the Bank Merger will be freely
transferable  by the  holders  thereof,  except for those  shares  held by those
holders who may be deemed to be  "affiliates"  (generally  including  directors,
certain  executive  officers  and 10% or  greater  shareholders)  of the Bank or
BankGroup under  applicable  federal  securities  laws. See "Resale of BankGroup
Common Stock."

Certain Federal Income Tax Consequences of the Bank Merger

The Bank  Merger is  intended  to be a tax-free  "reorganization"  as defined in
Section  368(a)  of the  Internal  Revenue  Code of 1986 (the  "Code"),  but the
receipt  of cash by a Bank  shareholder  for any  shares of Bank  Common  Stock,
including cash received as a result of the perfection of dissenters'  rights, or
in lieu of a  fractional  share of  BankGroup  Common  Stock,  will be a taxable
transaction.  A condition to  consummation  of the Bank Merger is the receipt by
BankGroup  and the  Bank of an  opinion  from  Hunton  &  Williams,  counsel  to
BankGroup,   as  to  the   qualification  of  the  Bank  Merger  as  a  tax-free
reorganization  and certain other federal  income tax  consequences  of the Bank
Merger. See "The Bank Merger -- Certain Federal Income Tax Consequences."


                                       5

<PAGE>



Market Prices Prior to Announcement of the Bank Merger

The following is information regarding the last reported closing price per share
of BankGroup  Common Stock on the National  Association  of Securities  Dealers,
Inc.  National  Market  System  (the  "NASDAQ/NMS")  on March 6, 1996,  the date
immediately preceding delivery of an indication of interest to the Bank on March
7, 1996,  which was  superseded by the  Agreement on April 17, 1996.  See "Price
Range of Bank  Common  Stock and  Dividend  Policy" for  information  concerning
recent market prices of the Bank Common Stock.

                                                                Bank
                               Historical                    Equivalent
                  BankGroup (a)            Bank              Pro Forma(a)

Common Stock        $16.125               $62.50               $83.20

(a)      The  equivalent   price  for  Bank  Common  Stock  is  the  product  of
         multiplying  an  assumed  Exchange  Ratio of 5.16  shares of  BankGroup
         Common Stock times $16.125.

Comparative Per Share Data

The  following  table  presents  historical  and pro forma  per  share  data for
BankGroup,  and historical and equivalent pro forma per share data for the Bank.
The pro forma combined  amounts give effect to an assumed Exchange Ratio of 5.20
shares of  BankGroup  Common Stock for each share of Bank Common Stock (based on
the last sale price of BankGroup Common Stock on March 31, 1996 of $16.00).  The
equivalent  pro  forma  Bank  share  amounts  allow   comparison  of  historical
information about one share of Bank Common Stock to the corresponding data about
what one share of Bank Common Stock will equate to in the  combined  corporation
and are computed by  multiplying  the pro forma  combined  amounts by an assumed
Exchange  Ratio of 5.20.  As discussed in "The Bank Merger --  Determination  of
Exchange  Ratios and Exchange for BankGroup  Common  Stock," the final  Exchange
Ratio will be determined based on the average closing price for BankGroup Common
Stock as reported on NASDAQ for each of the 10 trading days  preceding  the last
to occur of (i)  approval  of the Bank  Merger by  shareholders  of Bank or (ii)
receipt of the last of all regulatory approvals  prerequisite to consummation of
the Bank Merger (the  "Exchange  Ratio").  The  following  table is based on the
assumption  that all  issued and  outstanding  shares of Bank  Common  Stock are
converted  into shares of BankGroup  Common Stock.  The Bank Merger is reflected
under the pooling of interests method of accounting and pro forma information is
derived accordingly.



                                       6

<PAGE>



The per share data included in the following table should be read in conjunction
with  the  consolidated   financial  statements  of  BankGroup  incorporated  by
reference  herein and the financial  statements of the Bank included  herein and
the notes accompanying all such financial  statements.  The data presented below
are not  necessarily  indicative of the results of  operations  which would have
been obtained if the Bank Merger had been  consummated  in the past or which may
be obtainable in the future.

                                           COMPARATIVE   PER SHARE DATA

<TABLE>
<CAPTION>

                                                                 As of or For
                                                              Three Months Ended         As of or For Years
                                                                   March 31,             Ended December 31,
                                                               1996       1995        1995      1994      1993
<S> <C>
Book Value Per Share at Period End:(4)
   BankGroup historical                                      $  9.04    $  7.38    $  8.87     $  6.86  $  7.70
   Bank historical                                             46.86      43.36      46.81       42.38    40.21
   Pro forma combined per BankGroup common share(1)             9.03       7.55       8.89        7.09     7.71
   Equivalent pro forma per Bank common share                  46.96      39.26      46.23       36.87    40.09
Cash Dividends Declared Per Share:(4)
   BankGroup historical                                      $  .115    $   .09    $   .39     $   .33  $   .29
   Bank historical                                               .57        .53       2.18        2.27     1.80
   Pro forma combined per BankGroup common share(2)              .114       .10        .39         .35      .30
   Equivalent pro forma per Bank common share                    .59        .52       2.03        1.82     1.56
Net Income Per Share:(4)
   BankGroup historical                                      $   .37    $   .29    $  1.37     $   .54  $   .93
   Bank historical                                              1.27       1.17       4.84        4.73     5.33
   Pro forma combined per BankGroup common share(3)              .35        .28       1.29         .61      .95
   Equivalent pro forma per Bank common share                   1.82       1.46       6.71        3.17     4.94

</TABLE>

(1)      Pro forma  combined  book value per BankGroup  common share  represents
         combined  common  shareholders'  equity  amounts,  divided by pro forma
         combined period-end common shares outstanding.

(2)      Pro forma  combined  dividends  per  BankGroup  common share  represent
         combined  common  dividends  declared,  divided  by pro forma  combined
         average common shares outstanding.

(3)      Pro forma  combined net income per  BankGroup  common share  represents
         combined net income  available to common  shareholders,  divided by pro
         forma combined average common shares outstanding.

(4)      BankGroup's  fiscal year ends  December  31 and the Bank's  fiscal year
         ends  December  31.  In the above  table,  the Bank  financial  data is
         presented consistent with the fiscal year of BankGroup. The Bank's book
         value  per  share is as of the  dates  presented,  and net  income  and
         dividend data reflect results for the periods presented.



                                       7

<PAGE>

                            SELECTED FINANCIAL DATA

                       MAINSTREET BANKGROUP INCORPORATED

                  AND THE FIRST NATIONAL BANK OF CLIFTON FORGE

The following BankGroup  consolidated  financial data and Bank financial data is
qualified  in  its  entirety  by  the  information  included  in  the  documents
incorporated in this Proxy Statement/Prospectus by reference.  Interim financial
results,  in  the  opinion  of  BankGroup  and  Bank  management,   reflect  all
adjustments  necessary  for a fair  presentation  of the results of  operations,
including  adjustments related to completed  acquisitions.  All such adjustments
are of a normal nature.  The results of operations for an interim period are not
necessarily  indicative  of results  that may be expected for a full year or any
other interim period.

<TABLE>
<CAPTION>

                                               As of or for
                                               Three Months
                                                   Ended                            As of or for
                                                 March 31,                      Years ended December 31,
                                            ----------------------------------------------------------------------
                                              1996       1995          1995     1994     1993      1992     1991
                                                                         (Dollars in 000s, except per share data)
<S> <C>
EARNINGS:
Net Interest Income
   MainStreet BankGroup                     $9,980     $8,979        $37,300  $34,299  $32,621  $29,975   $25,869
   Clifton Forge.                              814        804          3,175    3,160    3,333    3,141     2,671
   MainStreet and Clifton Forge ProForma.   10,794      9,783         40,475   37,459   35,954   33,116    28,540
Provision for Loan Losses
   MainStreet BankGroup                        822        328          1,319    2,827    1,370    2,397     5,424
   Clifton Forge.                                1         --             --        3       27       46        62
   MainStreet and Clifton Forge ProForma.      823        328          1,319    2,830    1,397    2,443     5,486
Net Interest Income after provision for
      loan losses
   MainStreet BankGroup                      9,158      8,651         35,981   31,472   31,251   27,578    20,445
   Clifton Forge.                              813        804          3,175    3,157    3,306    3,095     2,609
   MainStreet and Clifton Forge ProForma.    9,971      9,455         39,156   34,629   34,557   30,673    23,054
Noninterest Income
   MainStreet BankGroup                      2,778      1,707          7,975    1,175    6,414    6,386     5,580
   Clifton Forge.                               53         38            251      288      359      378       384
   MainStreet and Clifton Forge ProForma.    2,831      1,745          8,226    1,463    6,773    6,764     5,964
Noninterest Expense
   MainStreet BankGroup                      7,435      7,315         28,817   28,713   28,254   24,101    22,337
   Clifton Forge.                              294        317          1,262    1,347    1,329    1,337     1,228
   MainStreet and Clifton Forge ProForma.    7,729      7,632         30,079   30,060   29,583   25,438    23,565
Income before income taxes
   MainStreet BankGroup                      4,501      3,043         15,139    3,934    9,411    9,863     3,688
   Clifton Forge.                              572        525          2,164    2,098    2,336    2,136     1,766
   MainStreet and Clifton Forge ProForma.    5,073      3,568         17,303    6,032   11,747   11,999     5,454
Net Income
   MainStreet BankGroup                      3,164      2,175         10,740    4,088    6,881    7,128     2,984
   Clifton Forge.                              401        369          1,524    1,491    1,678    1,553     1,261
   MainStreet and Clifton Forge ProForma.    3,565      2,544         12,264    5,579    8,559    8,681     4,245
Net income applicable to common shares
   MainStreet BankGroup                      3,164      2,175         10,740    4,088    6,881    7,128     2,984
   Clifton Forge.                              401        369          1,524    1,491    1,678    1,553     1,261
   MainStreet and Clifton Forge ProForma.    3,565      2,544         12,264    5,579    8,559    8,681     4,245

PER COMMON SHARE DATA:
Net Income (primary): (1)
   MainStreet BankGroup                       0.37       0.29           1.37     0.54     0.93     0.97      0.41
   Clifton Forge.                             1.27       1.17           4.84     4.73     5.33     4.93      4.00
   MainStreet and Clifton Forge ProForma (2)  0.35       0.28           1.29     0.61     0.95     0.97      0.48
Net Income (fully diluted): (1)
   MainStreet BankGroup                       0.37       0.27           1.29     0.53     0.87     0.91      0.41
   Clifton Forge.                             1.27       1.17           4.84     4.73     5.33     4.93      4.00
   MainStreet and Clifton Forge ProForma (2) $0.35      $0.26          $1.23    $0.59    $0.90    $0.91     $0.48

</TABLE>

                                       8

<PAGE>


<TABLE>
<CAPTION>

                                                 As of or for
                                                 Three Months
                                                     Ended                              As of or for
                                                   March 31,                      Years ended December 31,
                                              -------------------  ------------------------------------------------
                                                1996       1995          1995     1994     1993      1992     1991
                                                                        (Dollars in 000s, except per share data)
<S> <C>
Dividends declared: (1)
   MainStreet BankGroup                        $0.115      $0.09          $0.39    $0.33    $0.29    $0.22     $0.27
   Clifton Forge.                                0.57       0.53           2.18     2.27     1.80     1.58      1.43
   MainStreet and Clifton Forge ProForma (2)    0.114       0.10           0.36     0.35     0.30     0.24      0.27
Book value: (1)
   MainStreet BankGroup                          9.04       7.38           8.87     6.86     7.70     7.05      6.30
   Clifton Forge.                               46.86      43.36          46.81    42.38    40.21    36.69     33.34
   MainStreet and Clifton Forge ProForma.        9.03       7.55           8.89     7.09     7.71     7.05      6.32
Average primary shares (thousands): (1)
   MainStreet BankGroup                         8,590      7,564          7,842    7,510    7,384    7,336     7,280
   Clifton Forge.                                 315        315            315      315      315      315       315
   MainStreet and Clifton Forge ProForma (2)   10,228      9,202          9,480    9,148    9,022    8,974     8,918
Average fully diluted shares (thousands):(1)
   MainStreet BankGroup.                        8,590      8,542          8,548    8,516    8,414    8,380     7,280
   Clifton Forge                                  315        315            315      315      315      315       315
   MainStreet and Clifton Forge ProForma (2)   10,228     10,180         10,186   10,154   10,052   10,018     8,918

SELECTED PERIOD-END BALANCES:
Total Assets
   MainStreet BankGroup                       909,827    804,501        895,801  794,957  774,193  743,590   691,228
   Clifton Forge.                              74,192     70,324         74,682   70,262   71,973   68,135    64,373
   MainStreet and Clifton Forge ProForma.     984,019    874,825        970,483  865,219  846,166  811,725   755,601
Loans (Net of unearned income)
   MainStreet BankGroup                       583,121    508,894        565,784  499,751  449,411  444,631   451,617
   Clifton Forge.                              38,982     37,466         38,710   37,787   34,702   32,581    29,386
   MainStreet and Clifton Forge ProForma.     622,103    546,360        604,494  537,538  484,113  477,212   481,003
Allowance for loan losses
   MainStreet BankGroup                         8,449      8,034          8,076    8,191    8,351    8,610     8,559
   Clifton Forge.                                 217        220            222      219      219      242       246
   MainStreet and Clifton Forge ProForma.       8,666      8,254          8,298    8,410    8,570    8,852     8,805
Nonperforming Assets (3)
   MainStreet BankGroup                         5,792      7,011          6,987    6,963    9,282   12,988    15,764
   Clifton Forge.                                 410        109            163       30      925       88       251
   MainStreet and Clifton Forge ProForma.       6,202      7,120          7,150    6,993   10,207   13,076    16,015
Total Deposits
   MainStreet BankGroup                       711,703    709,520        700,513  704,570  679,714  655,121   606,831
   Clifton Forge.                              58,690     56,001         59,313   56,447   58,915   56,160    53,376
   MainStreet and Clifton Forge ProForma.     770,393    765,521        759,826  761,017  738,629  711,281   660,207
Long-term debt
   MainStreet BankGroup                        70,928      8,918            929    8,918    9,194    9,455     9,555
   Clifton Forge.                                  --         --             --       --       --       --        --
   MainStreet and Clifton Forge ProForma.      70,928      8,918            929    8,918    9,194    9,455     9,555
Common shareholders' equity
   MainStreet BankGroup                        77,479     55,488         75,717   51,491   57,124   51,729    46,004
   Clifton Forge.                              14,762     13,657         14,745   13,350   12,666   11,556    10,502
   MainStreet and Clifton Forge ProForma.      92,241     69,145         90,462   64,841   69,790   63,285    56,506
Total shareholders' equity
   MainStreet BankGroup                        77,479     55,488         75,717   51,491   57,124   51,729    46,004
   Clifton Forge.                              14,762     13,657         14,745   13,350   12,666   11,556    10,502
   MainStreet and Clifton Forge ProForma.      92,241     69,145         90,462   64,841   69,790   63,285    56,506

AVERAGE BALANCES:
Total assets
   MainStreet BankGroup                       892,679    793,426        838,057  787,200  753,018  712,988   677,272
   Clifton Forge.                              74,274     70,262         71,958   71,131   70,322   67,072    62,389
   MainStreet and Clifton Forge ProForma.    $966,953   $863,688       $910,015 $858,331 $823,340 $780,060  $739,661

</TABLE>

                                       9

<PAGE>

<TABLE>
<CAPTION>

                                               As of or for
                                               Three Months
                                                   Ended                              As of or for
                                                 March 31,                      Years ended December 31,
                                             ------------------  ----------------------------------------------------
                                               1996       1995          1995     1994     1993      1992     1991
                                                                       (Dollars in 000s, except per share data)
<S> <C>
Loans (net of unearned income)
   MainStreet BankGroup                      $571,939   $501,081       $526,311 $474,216 $456,393 $445,614  $462,413
   Clifton Forge.                              39,114     37,515         37,889   35,968   33,699   30,820    27,804
   MainStreet and Clifton Forge ProForma.     611,053    538,596        564,200  510,184  490,092  476,434   490,217
Total deposits
   MainStreet BankGroup                       697,929    701,240        704,661  697,337  665,579  632,361   601,214
   Clifton Forge.                              58,745     56,256         57,474   57,483   57,655   55,431    51,638
   MainStreet and Clifton Forge ProForma.     756,674    757,496        762,135  754,820  723,234  687,792   652,852
Long-term debt
   MainStreet BankGroup                        21,917      8,918          7,398    9,167    9,394    9,463     9,555
   Clifton Forge.                                  --         --             --       --       --       --        --
   MainStreet and Clifton Forge ProForma.      21,917      8,918          7,398    9,167    9,394    9,463     9,555
Common shareholders' equity
   MainStreet BankGroup                        78,423     53,888         62,279   55,777   55,529   49,804    46,371
   Clifton Forge.                              14,762     13,398         13,801   13,026   12,063   10,998    10,051
   MainStreet and Clifton Forge ProForma.      93,185     67,286         76,080   68,803   67,592   60,802    56,422
Total shareholders' equity
   MainStreet BankGroup                        78,423     53,888         62,279   55,777   55,529   49,804    46,371
   Clifton Forge.                              14,762     13,398         13,801   13,026   12,063   10,998    10,051
   MainStreet and Clifton Forge ProForma.      93,185     67,286         76,080   68,803   67,592   60,802    56,422

RATIOS:
Return on average assets
   MainStreet BankGroup                          1.42%      1.11%          1.28%    0.52%    0.91%    1.00%     0.44%
   Clifton Forge.                                2.17       2.13           2.12     2.10     2.39     2.32      2.02
   MainStreet and Clifton Forge ProForma.        1.48       1.19           1.35     0.65     1.04     1.11      0.57
Return on average shareholders' equity
   MainStreet BankGroup                         16.18      16.37          17.24     7.33    12.39    14.31      6.44
   Clifton Forge.                               10.90      11.17          11.04    11.45    13.91    14.12     12.55
   MainStreet and Clifton Forge ProForma.       15.35      15.33          16.12     8.11    12.66    14.28      7.52
Return on average common shareholders' equity
   MainStreet BankGroup                         16.18      16.37          17.24     7.33    12.39    14.31      6.44
   Clifton Forge.                               10.90      11.17          11.04    11.45    13.91    14.12     12.55
   MainStreet and Clifton Forge ProForma.       15.35      15.33          16.12     8.11    12.66    14.28      7.52
Net interest margin (4)
   MainStreet BankGroup                          4.82       5.05           4.84     4.81     4.72     4.60      4.23
   Clifton Forge.                                4.75       5.10           4.83     4.90     5.28     5.25      4.74
   MainStreet and Clifton Forge ProForma.        4.82       5.05           4.84     4.82     4.79     4.66      4.27
Nonperforming assets to loans and foreclosed
properties at period end (3)
   MainStreet BankGroup                          0.99       1.37           1.23     1.39     2.04     2.88      3.46
   Clifton Forge.                                1.05       0.29           0.42     0.08     2.67     0.27      0.85
   MainStreet and Clifton Forge Proforma.        0.99       1.30           1.18     1.29     2.09     2.71      3.30
Net charge-offs to average loans
   MainStreet BankGroup                          0.31       0.39           0.27     0.63     0.36     0.53      0.79
   Clifton Forge.                                0.06         --          (0.01)    0.01     0.15     0.16      0.07
   MainStreet and Clifton Forge ProForma.        0.30       0.37           0.25     0.59     0.34     0.50      0.75
Allowance for loan losses to loans at period end
   MainStreet BankGroup                          1.45       1.58           1.43     1.64     1.86     1.94      1.90
   Clifton Forge.                                0.56       0.59           0.57     0.58     0.63     0.74      0.84
   MainStreet and Clifton Forge ProForma.        1.39       1.51           1.37     1.56     1.77     1.85      1.83
Allowance for loan losses to nonperforming
loans at period end
   MainStreet BankGroup                        186.92     167.93         153.65   185.48   198.31   122.48     69.84
   Clifton Forge.                               52.93     201.83         136.20   730.00    23.68   403.33    155.70
   MainStreet and Clifton Forge ProForma.      175.78     168.69         153.13   189.16   166.86   124.85     70.93

</TABLE>

                                       10

<PAGE>

<TABLE>
<CAPTION>
                                               As of or for
                                               Three Months
                                                   Ended                              As of or for
                                                 March 31,                      Years ended December 31,
                                            -------------------  -----------------------------------------------
                                              1996       1995          1995     1994     1993      1992     1991
                                                                      (Dollars in 000s, except per share data)
<S> <C>
Allowance for loan losses to nonperforming
assets at period end
   MainStreet BankGroup                     145.87%    114.59%        115.59%  117.64%   89.97%   66.29%    54.29%
   Clifton Forge.                            52.93     201.83         136.20   730.00    23.68   275.00     98.01
   MainStreet and Clifton Forge ProForma.   139.73     115.93         116.06   120.26    83.96    67.70     54.98
Total shareholders' equity to total
assets at period end
   MainStreet BankGroup                       8.52       6.90           8.45     6.48     7.38     6.96      6.66
   Clifton Forge.                            19.90      19.42          19.74    19.00    17.60    16.96     16.31
   MainStreet and Clifton Forge ProForma.     9.37       7.90           9.32     7.49     8.25     7.80      7.48

CAPITAL RATIOS AT PERIOD END:
Tier 1 risk-adjusted capital.                13.26      11.70          13.57    11.45    10.94    10.36      9.62
   MainStreet BankGroup
   Clifton Forge.                            42.39      40.10          41.29    38.67    39.47    37.49     36.72
   MainStreet and Clifton Forge ProForma.    14.85      13.45          15.18    13.17    12.62    11.98     11.17
Total risk-adjusted capital
   MainStreet BankGroup                      14.51      14.67          14.82    14.43    13.98    13.55     12.90
   Clifton Forge.                            43.03      40.75          41.93    39.30    40.15    38.27     37.58
   MainStreet and Clifton Forge ProForma.    16.09      16.31          16.42    16.05    15.56    15.05     14.33
Tier 1 leverage
   MainStreet BankGroup                       8.62       7.53           8.49     7.39     7.25     6.77      6.55
   Clifton Forge.                            19.64      19.41          19.24    19.11    17.60    16.96     16.31
   MainStreet and Clifton Forge ProForma.     9.45%      8.48%          9.32%    8.34%    8.13%    7.63%     7.38%

</TABLE>

                       NOTES TO SELECTED FINANCIAL DATA -
                     MAINSTREET BANKGROUP INCORPORATED AND
                      FIRST NATIONAL BANK OF CLIFTON FORGE

(1)      PER SHARE DATA FOR THE FIRST  NATIONAL  BANK OF CLIFTON  FORGE HAS BEEN
         RETROACTIVELY  ADJUSTED TO REFLECT A 50% STOCK DIVIDEND TO SHAREHOLDERS
         OF RECORD ON APRIL 1, 1992. PER SHARE DATA FOR MAINSTREET BANKGROUP HAS
         BEEN  RETROACTIVELY  ADJUSTED  TO REFLECT A 2-FOR-1  STOCK SPLIT IN THE
         FORM OF A STOCK DIVIDEND TO SHAREHOLDERS OF RECORD ON MARCH 4, 1996 AND
         A 5-FOR-4 STOCK SPLIT IN THE FORM OF A STOCK  DIVIDEND TO  SHAREHOLDERS
         OF RECORD ON JULY 15, 1993.

(2)      BASED ON AN EXCHANGE RATIO OF 5.20 FOR CONVERSION OF THE FIRST NATIONAL
         BANK OF CLIFTON  FORGE COMMON STOCK INTO  MAINSTREET  BANKGROUP  COMMON
         STOCK.  SEE "THE BANK MERGER" AND "THE EXCHANGE  RATIO" FOR  ADDITIONAL
         DISCUSSION REGARDING CALCULATION OF THE EXCHANGE RATIO.

(3)      NONPERFORMING ASSETS INCLUDE NONACCRUAL LOANS, LOANS PAST DUE 90 DAYS
         AND GREATER, OTHER REAL ESTATE AND OTHER REPOSSESSED ASSETS.

(4)      NET INTEREST MARGIN IS CALCULATED ON A TAXABLE  EQUIVALENT BASIS, USING
         A TAX  RATE  OF 35% FOR  1996  AND 34%  FOR  ALL  PRECEDING  YEARS  FOR
         MAINSTREET  BANKGROUP.   THE  FIRST  NATIONAL  BANK  OF  CLIFTON  FORGE
         CALCULATIONS WERE CALCULATED BASED ON 34% FOR ALL YEARS PRESENTED.



                                       11

<PAGE>


                    THE FIRST NATIONAL BANK OF CLIFTON FORGE
               MANAGEMENT'S DISCUSSION AND ANALYSIS OF OPERATIONS

March 31, 1996 vs. March 31, 1995

   Overview

Net income  for the first  quarter of 1996 was  $401,000,  or $1.27 per  primary
share, compared with $369,000, or $1.17 per primary share for the same period in
1995. This reflects an 8.67% increase from the prior year. The return on average
assets  were  2.17%  and  2.13%  for  the  first   quarter  of  1996  and  1995,
respectively.  The return on average  shareholders'  equity for the two  periods
were 10.90% at March 31, 1996 and 11.17% at March 31, 1995.

   Statement of Income

      Net Interest Income

Net interest income remained  relatively stable when comparing the first quarter
of 1996 to 1995. Interest income saw an increase of 6.36% over prior year, while
interest expense rose 14.34%. These fluctuations resulted in a 1.24% increase in
net interest  income over 1995 numbers for the first  quarter.  The net interest
margin  declined from 5.10% at March 31, 1995 to 4.75% at March 31, 1996. As net
interest  income  increased from prior year,  this declining  ratio is due to an
increase in average  earning  assets of 7.32%.  Average  earning  assets for the
first  quarter of 1995 were $66.9  million,  compared  to $71.7  million for the
first quarter of 1996, an increase of $4.8 million. The chief components of this
dollar  amount  increase  were fed funds sold,  $3.4  million and loans,  net of
unearned income, $1.6 million.

      Provision for Loan Losses

There was no  provision  for loan losses made during the first  quarter of 1995,
compared to $1,000 in provision  for the same period in 1996.  The allowance for
loan losses is evaluated  quarterly  and was  considered to be adequate for this
period in 1996.

      Noninterest Income

Noninterest  income for the first quarter of 1996 increased  39.47%, or $15,000,
over the first quarter in 1995.  The two chief  components  of this  fluctuation
were $38,000 in securities  losses  during the first  quarter of 1995,  compared
with no gains or losses in the same  period  of 1996 and a  $25,000  decline  in
trust department income from 1995 to 1996.

      Noninterest Expense

Noninterest  expenses declined $23,000,  or 7.26%, for the first quarter of 1996
in  comparison  to the same  period  in 1995.  Salaries  and  employee  benefits
expenses  along with net occupancy and  equipment  costs each remained  constant
from the prior  period.  The largest  fluctuation  within the other  noninterest
expense category was in F.D.I.C.  Assessment. This expense declined $31,000 from
the first  quarter  of 1995 to the first  quarter  of 1996.  This  expense  will
continue  to be  minimal as the Bank  continues  to accrue  the  minimum  annual
statutory requirement.



                                       12

<PAGE>



March 31, 1996 vs. December 31, 1995

   Balance Sheet

      Investment Portfolio

The entire investment portfolio was classified as available for sale at December
31, 1995 and March 31, 1996. The portfolio declined 10.07% from $26.5 million at
year end 1995 to $23.8  million at the end of first  quarter.  The  decline  was
chiefly in the U.S. Government Agencies category, due to maturities and calls of
this security type.

      Loans and Credit Quality

Average gross loans,  net of unearned  income,  increased  from $37.9 million at
December 31, 1995 to $39.1  million at March 31, 1996, up 3.2%.  This  increased
volume was chiefly due to an  improving  economy and  increased  loan demand for
installments and real estate loans.

During 1995,  the Bank's ratio of net  charge-offs  to average loans was (.01%),
compared  to .06% for the first  quarter in 1996.  At  December  31,  1995,  the
allowance for loan losses to  nonperforming  assets was  approximately  136.20%,
compared with 52.93% at March 31, 1996.  This declining  percentage is due to an
increase in the level of nonperforming assets from $163,000 at December 31, 1995
to $410,000 at March 31, 1996.

      Deposits

Total  deposits  at  December  31,  1995 were $59.3  million,  compared to $58.7
million at March 31,  1996.  This 1.05%  decline in deposits  was chiefly in the
noninterest  bearing  category  which saw a 15.47%  decline.  This was partially
offset by a .52% increase in interest bearing  deposits.  These changes were due
to the normal fluctuation of checking account deposits.

In comparison of average deposit  balances,  we experienced a 2.2% increase from
year end 1995 to March 31,  1996.  The  breakdown  of the  increases/(decreases)
among  deposit  categories  were as follows:  Time  Deposits,  up 6.4%,  Savings
accounts,  down (2.2%), Money Market accounts,  down (11.9%),  NOW accounts,  up
6.9%, and Demand  Deposits,  up 1.5%. These  fluctuations  were chiefly due to a
continuing  shift of funds from short term accounts to higher yielding long term
accounts.

      Shareholders' Equity

Total shareholders' equity, excluding unrealized gains on securities,  increased
from $14.3 million to $14.5 million, or 1.5% from December 31, 1995 to March 31,
1996,  respectively.  Dividends  per share for 1995 were  $2.18 per  share.  The
dividend for the first quarter of 1996 was $.57 per share. When annualized, this
results in a dividend for 1996 of $2.28 per share.  Total  capital to risk based
assets was 41.93% at December 31, 1995, compared to 43.03% at March 31, 1996.

Financial  reporting in  accordance  with SFAS No. 115 requires an adjustment to
shareholders'    equity    for   net    unrealized    gains/(losses)    in   the
"available-for-sale"  securities portfolio. This adjustment at December 31, 1995
and March 31, 1996, was $466,000 and $261,000, respectively.

      Effects of Inflation

Over  the past  few  years,  the rate of  inflation  has been  relatively  mild.
However,  because  interest rates and the level of loans and deposits  generally
increase as the rate of inflation  increases,  the financial  statements reflect
these effects of inflation.



                                       13

<PAGE>



1995 vs. 1994

   Overview

Net income for 1995 was $1.5 million, stable with 1994 net income. The return on
average  assets  and return on  average  equity for 1995 were 2.12% and  11.04%,
respectively.  For the  comparable  period in 1994, the return on average assets
and the return on average equity were 2.10% and 11.44%, respectively.

   Statement of Income

     Net Interest Income

Net interest income for 1995 was relatively stable at $3.2 million in comparison
to 1994. Both interest income and interest expense increased in dollars. Average
interest  earning  assets  increased  approximately  $1.0 million  while average
interest  bearing  deposits  decreased  $309 thousand.  The net interest  margin
declined to 4.83% in 1995  compared  to 4.90% in 1994  because of an increase of
17% in interest expense versus a 7% increase in the interest income. Some of the
increase  in interest  expense  resulted  from the shift in deposits  from lower
yielding accounts (savings and money markets) to higher yielding certificates of
deposit.

     Noninterest Income

Total noninterest income for 1995 was $251 thousand compared to $288 thousand in
1994, a decline of 12.85%.  Service  charges  dropped $25  thousand,  or 10.50%.
Security  losses were a net of $3 thousand in 1995 compared to security gains of
$18 thousand in 1994.

     Noninterest Expense

Total noninterest  expense for 1995 declined $85 thousand in comparison to 1994.
Salaries and  occupancy  expenses  remained  relatively  stable with the biggest
deviation in the other noninterest  expense area. This was due to the decline of
$65  thousand in FDIC  premiums.  During  1995,  the Federal  Deposit  Insurance
Corporation  (FDIC)  determined  that the Bank  Insurance  Fund  (BIF) was fully
recapitalized.  As a result,  the Bank received a refund of its second and third
quarter premiums and the fourth quarter premium was substantially reduced.

   Balance Sheet

      Investment Portfolio

Period end total  securities at December 31, 1995 increased  $667  thousand,  or
3.50%,  over the same period in 1994. At year end 1994, 73.83% of the securities
portfolio  were in the held to maturity  category.  During 1995,  the  Financial
Accounting  Standards Board gave a one time  opportunity to transfer  securities
from the held to maturity  category into the available for sale category without
a penalty or tainting the  portfolio.  The Bank moved all securities in the held
to maturity category into the available for sale category. This allowed for more
flexibility in managing liquidity and credit.

      Loans and Provision for Loan Losses

Loans,  net of unearned income at year-end 1995 were $38.7 million,  an increase
of $923 thousand,  or 2.44%, over year-end 1994.  Average loans, net of unearned
income increased $1.9 million, or 5.34% over 1994. During 1995, the ratio of net
charge-offs to average loans, net of unearned income was (.01%) compared to .01%
in 1994. At year-end 1995, the allowance of loan losses to  nonperforming  loans
was 136.20%  compared to 730.00% at year-end 1994. The allowance for loan losses
to  period-end  loans at 1995 and 1994  was  .57% and  .58%,  respectively.  The
allowance  for loan losses is  established  based on a  continual  review of the
overall loan  portfolio.  Management  believes the  allowance for loan losses is
adequate at year-end.


                                       14

<PAGE>


      Other Assets

Other assets at year-end 1995 were $.8 million,  a decrease of 20% in comparison
to year-end 1994. This was primarily due to the decline in deferred taxes due to
the increase in the unrealized  gains on the securities  portfolio from year-end
1994 to year-end 1995.

      Deposits

Total  deposits  at  December  31,  1995  increased  $2.9  million,  or 5.08% in
comparison  to the same period in 1994.  The largest  swings were the decline in
savings accounts with the offsetting increase into time deposits. This shift was
very prevalent in the banking industry during 1995.  Demand  deposits,  however,
increased $1.2 million, or 24.75% over 1994 dollars.

      Shareholders' Equity

Shareholders'  equity at December 31, 1995 was $14.7  million  compared to $13.3
million at year-end 1994.  Unrealized  gains on securities were $466 thousand at
year-end 1995 compared to an unrealized loss of $92 thousand at year-end 1994.

      Effects of Inflation

Inflation  has been mild over the last  several  years.  Loan and deposit  rates
normally increase along with inflation.  Financial  statements presented reflect
these effects.

                        BANKGROUP, BANK AND HANOVER BANK

The  following  consolidated  financial  data  presents  on a  historical  basis
selected unaudited  financial data for BankGroup and the Bank, and unaudited pro
forma amounts for both (a) BankGroup and the Bank  combined,  and (b) BankGroup,
the Bank and Hanover Bank  combined as of March 31,  1996.  The  Agreement  with
Hanover Bank will involve the acquisition of Hanover Bank in a transaction to be
accounted for as a "pooling of interests." It is expected to be completed during
the fourth quarter of 1996.  Interim  financial  results,  in the opinion of the
management of the three companies,  reflect all adjustments necessary for a fair
presentation  of the  results of  operations.  All such  adjustments  are of the
normal recurring nature. The results of operations for an interim period are not
necessarily  indicative  of results  that may be expected for a full year or any
other interim period.

The Bank  Merger  is  reflected  under  the  "pooling  of  interest"  method  of
accounting, and the pro forma selected financial data is derived accordingly.




                                       15

<PAGE>



                            SELECTED FINANCIAL DATA

                       MAINSTREET BANKGROUP INCORPORATED,

           THE FIRST NATIONAL BANK OF CLIFTON FORGE AND HANOVER BANK


                                                           As of March 31, 1996

SELECTED PERIOD-END BALANCES:
Total Assets
   MainStreet, BankGroup                                           $   909,827
   Clifton Forge                                                        74,192
   MainStreet and Clifton Forge ProForma                               984,019
   MainStreet, Clifton Forge and Hanover ProForma                    1,080,939
Loans (Net of unearned income)
   MainStreet BankGroup                                                583,121
   Clifton Forge                                                        38,982
   MainStreet and Clifton Forge ProForma                               622,103
   MainStreet, Clifton Forge and Hanover ProForma                      691,391
Allowance for loan losses
   MainStreet BankGroup                                                  8,449
   Clifton Forge                                                           217
   MainStreet and Clifton Forge ProForma                                 8,666
   MainStreet, Clifton Forge and Hanover ProForma                        9,460
Nonperforming Assets (1)
   MainStreet BankGroup                                                  5,792
   Clifton Forge                                                           410
   MainStreet and Clifton Forge ProForma                                 6,202
   MainStreet, Clifton Forge and Hanover ProForma                        6,562
Total Deposits
   MainStreet BankGroup                                                711,703
   Clifton Forge                                                        58,690
   MainStreet and Clifton Forge ProForma                               770,393
   MainStreet, Clifton Forge and Hanover ProForma                      858,222
Long-term debt
   MainStreet BankGroup                                                 70,928
   Clifton Forge                                                            --
   MainStreet and Clifton Forge ProForma                                70,928
   MainStreet, Clifton Forge and Hanover ProForma                       70,928
Common shareholders' equity
   MainStreet BankGroup                                                 77,479
   Clifton Forge                                                        14,762
   MainStreet and Clifton Forge ProForma                                92,241
   MainStreet, Clifton Forge and Hanover ProForma                      100,851
Total shareholders' equity
   MainStreet BankGroup                                                 77,479
   Clifton Forge                                                        14,762
   MainStreet and Clifton Forge ProForma                                92,241
   MainStreet, Clifton Forge and Hanover ProForma                     $100,851




                                       16

<PAGE>



                                                          As of March 31, 1996

SELECTED RATIOS:
Nonperforming assets to loans and foreclosed properties at period end (1)
   MainStreet BankGroup                                                   0.99%
   Clifton Forge                                                          1.05
   MainStreet and Clifton Forge ProForma                                  0.99
   MainStreet, Clifton Forge and Hanover ProForma                         0.95
Allowance for loan losses to loans at period end
   MainStreet BankGroup                                                   1.45
   Clifton Forge                                                          0.56
   MainStreet and Clifton Forge ProForma                                  1.39
   MainStreet, Clifton Forge and Hanover ProForma                         1.37
Allowance for loan losses to nonperforming loans at period end
   MainStreet BankGroup                                                 186.92
   Clifton Forge                                                         52.93
   MainStreet and Clifton Forge ProForma                                175.78
   MainStreet, Clifton Forge and Hanover ProForma                       178.83
Allowance for loan losses to nonperforming assets at period end (1)
   MainStreet BankGroup                                                 145.87
   Clifton Forge                                                         52.93
   MainStreet and Clifton Forge ProForma                                139.73
   MainStreet, Clifton Forge and Hanover ProForma                       144.16
Total shareholders' equity to total assets at period end
   MainStreet BankGroup                                                   8.52
   Clifton Forge                                                         19.90
   MainStreet and Clifton Forge ProForma                                  9.37
   MainStreet, Clifton Forge and Hanover ProForma                         9.33%

CAPITAL RATIOS AT PERIOD END:
Tier 1 risk-adjusted capital
   MainStreet BankGroup                                                  13.26%
   Clifton Forge                                                         42.39
   MainStreet and Clifton Forge ProForma                                 14.85
   MainStreet, Clifton Forge and Hanover ProForma                        14.81
Total risk-adjusted capital
   MainStreet BankGroup                                                  14.51
   Clifton Forge                                                         43.03
   MainStreet and Clifton Forge ProForma                                 16.09
   MainStreet, Clifton Forge and Hanover ProForma                        16.05
Tier 1 leverage
   MainStreet BankGroup                                                   8.62
   Clifton Forge                                                         19.64
   MainStreet and Clifton Forge ProForma                                  9.45
   MainStreet, Clifton Forge and Hanover ProForma                         9.40%

                       NOTES TO SELECTED FINANCIAL DATA -
                       MAINSTREET BANKGROUP INCORPORATED,
           THE FIRST NATIONAL BANK OF CLIFTON FORGE AND HANOVER BANK

(1)      NONPERFORMING ASSETS INCLUDE NONACCRUAL LOANS, LOANS PAST DUE 90 DAYS
         AND GREATER, OTHER REAL ESTATE AND OTHER REPOSSESSED ASSETS.



                                       17

<PAGE>


                     MAINSTREET BANKGROUP INCORPORATED AND
                    THE FIRST NATIONAL BANK OF CLIFTON FORGE
                        PRO FORMA CONDENSED CONSOLIDATED
                        STATEMENT OF FINANCIAL CONDITION
                                 MARCH 31, 1996
                                   (IN 000'S)

<TABLE>
<CAPTION>

                                                                        ADJUSTMENTS
                                                   MAINSTREET      CLIFTON       INCREASE
                                                    BANKGROUP       FORGE       (DECREASE)       CONSOLIDATED
<S> <C>
ASSETS
Cash and Due From Banks                            $  26,592      $  2,111    $                    $  28,703
Interest-Earning Deposits in Domestic Banks            1,318            --                             1,318
Federal Funds Sold                                    13,050         8,280                            21,330
Mortgage Loans Held for Sale                           1,037            --                             1,037
Securities Available for Sale                        170,587        23,791                           194,378
Securities Held to Maturity                           95,350            --                            95,350

Loans, Net of Unearned Income                        583,121        38,982                           622,103
   Less: Allowance for Loan Losses                    (8,449)         (217)                           (8,666)
                                                   ---------      --------     ----------          ---------
   Loans, Net                                        574,672        38,765             --            613,437
                                                    --------       -------     ----------           --------

Bank Premises and Equipment, Net                      10,668           449                            11,117
Other Real Estate Owned                                1,091            --                             1,091
Other Assets                                          15,462           796                            16,258
                                                   ---------      --------     ----------          ---------
     TOTAL ASSETS                                   $909,827       $74,192     $       --           $984,019
                                                    ========       =======     ==========           ========

LIABILITIES
Deposits:
   Demand Deposits (Noninterest-Bearing)            $ 94,763       $ 4,940     $                   $  99,703
   Interest Bearing Deposits                         616,940        53,750                           670,690
                                                    --------       -------                          --------
     TOTAL DEPOSITS                                  711,703        58,690             --            770,393
                                                    --------       -------     ----------           --------

Short - Term Debt                                     40,290            --                            40,290
Long - Term Debt                                      70,928            --                            70,928
Other Liabilities                                      9,427           740                            10,167
                                                   ---------      --------     ----------           --------
     TOTAL LIABILITIES                               832,348        59,430             --            891,778
                                                    --------       -------     ----------           --------

SHAREHOLDERS' EQUITY
Common Stock                                          42,870         1,575(1)       6,615             51,060
Capital in Excess of Par                              12,174         1,575(1)      (6,615)             7,134
Retained Earnings                                     24,446        11,351                            35,797
Unearned Compensation                                   (446)           --                              (446)
Unrealized Gains (Losses) on Securities, Net          (1,565)          261                            (1,304)
                                                    --------      --------     ----------           --------
     TOTAL SHAREHOLDERS' EQUITY                       77,479        14,762             --             92,241
                                                    --------       -------     ----------           --------

     TOTAL LIABILITIES AND
        SHAREHOLDERS' EQUITY                        $909,827       $74,192     $       --           $984,019
                                                    ========       =======     ==========           ========

</TABLE>

(1)      Based on an Exchange Ratio of 5.20 for conversion of The First National
         Bank of Clifton Forge Common Stock into MainStreet BankGroup Common
         Stock.  See "The Bank Merger" and "The Exchange Ratio" for further
         discussion of the calculation of the Exchange Ratio.



                                       18

<PAGE>


                       MAINSTREET BANKGROUP INCORPORATED
                  AND THE FIRST NATIONAL BANK OF CLIFTON FORGE
               PRO FORMA CONDENSED CONSOLIDATED INCOME STATEMENTS
                       THREE MONTHS ENDED MARCH 31, 1996
                        (IN 000'S EXCEPT PER SHARE DATA)

<TABLE>
<CAPTION>

                                                             MAINSTREET           CLIFTON
                                                              BANKGROUP            FORGE          CONSOLIDATED
<S> <C>
INTEREST INCOME
Interest and Fees on Loans                                     $13,736            $   907             $14,643
Interest on Mortgage Loans Held for Sale                            58                 --                  58
Interest and Dividends on Securities Available for Sale          2,698                395               3,093
Interest and Dividends on Securities Held to Maturity            1,667                 --               1,667
Other Interest Income                                               91                102                 193
                                                              --------             ------            --------
     Total Interest Income                                      18,250              1,404              19,654

INTEREST EXPENSE
Deposits                                                         6,836                590               7,426
Short-Term Borrowings                                              998                 --                 998
Long-Term Debt                                                     436                 --                 436
                                                               -------            -------             -------
     Total Interest Expense                                      8,270                590               8,860

Net Interest Income                                              9,980                814              10,794
Provisions for Loan Losses                                         822                  1                 823
                                                                ------            -------             -------
Net Interest Income after Provision for Loan Losses              9,158                813               9,971

NONINTEREST INCOME
Service Charges, Fees and Other                                  1,835                 41               1,876
Trust Department Income                                            725                 12                 737
Securities Gains (Losses), Net                                     218                 --                 218
                                                                ------            -------             -------
                                                                 2,778                 53               2,831

NONINTEREST EXPENSE
Salaries and Employee Benefits                                   4,092                136               4,228
Net Occupancy and Equipment Costs                                1,198                 25               1,223
Other Noninterest Expense                                        2,145                133               2,278
                                                                ------              -----              ------
                                                                 7,435                294               7,729
                                                                ------              -----              ------
Income Before Income Taxes                                       4,501                572               5,073
Income Tax Expense                                               1,337                171               1,508
                                                                ------              -----              ------
NET INCOME                                                     $ 3,164            $   401             $ 3,565
                                                               =======            =======             =======

PER COMMON SHARE DATA (1) Net Income per Share:
   Primary                                                     $  0.37            $  1.27             $  0.35
   Fully Diluted                                               $  0.37            $  1.27             $  0.35
Weighted Average Shares Outstanding:
   Primary                                                       8,590                315              10,228
   Fully Diluted                                                 8,590                315              10,228

</TABLE>

(1)      Based on an Exchange Ratio of 5.20 for conversion of First National
         Bank of Clifton Forge Common Stock into MainStreet BankGroup Common
         Stock.  See "The Bank Merger" and "The Exchange Ratio" for further
         discussion of the calculation of the Exchange Ratio.


                                       19

<PAGE>


                     MAINSTREET BANKGROUP INCORPORATED AND
                    THE FIRST NATIONAL BANK OF CLIFTON FORGE
               PRO FORMA CONDENSED CONSOLIDATED INCOME STATEMENTS
                       THREE MONTHS ENDED MARCH 31, 1995
                        (IN 000'S EXCEPT PER SHARE DATA)

<TABLE>
<CAPTION>

                                                             MAINSTREET           CLIFTON
                                                              BANKGROUP            FORGE          CONSOLIDATED
<S> <C>
INTEREST INCOME
Interest and Fees on Loans                                     $11,850             $  855             $12,705
Interest on Mortgage Loans Held for Sale                            19                 --                  19
Interest and Dividends on Securities Available for Sale          2,004                 97               2,101
Interest and Dividends on Securities Held to Maturity            2,035                306               2,341
Other Interest Income                                               14                 62                  76
                                                              --------             ------            --------
     Total Interest Income                                      15,922              1,320              17,242

INTEREST EXPENSE
Deposits                                                         6,510                516               7,026
Short-Term Borrowings                                              277                 --                 277
Long-Term Debt                                                     156                 --                 156
                                                              --------            -------             -------
     Total Interest Expense                                      6,943                516               7,459

Net Interest Income                                              8,979                804               9,783
Provisions for Loan Losses                                         328                 --                 328
                                                               -------            -------             -------
Net Interest Income after Provision for Loan Losses              8,651                804               9,455

NONINTEREST INCOME
Service Charges, Fees and Other                                  1,205                 39               1,244
Trust Department Income                                            495                 37                 532
Securities Gains (Losses), Net                                       7                (38)                (31)
                                                             ---------              -----              ------
                                                                 1,707                 38               1,745

NONINTEREST EXPENSE
Salaries and Employee Benefits                                   4,035                135               4,170
Net Occupancy and Equipment Costs                                1,085                 25               1,110
Other Noninterest Expense                                        2,195                157               2,352
                                                                ------             ------              ------
                                                                 7,315                317               7,632
                                                                ------             ------              ------
Income Before Income Taxes                                       3,043                525               3,568
Income Tax Expense                                                 868                156               1,024
                                                                ------             ------              ------
NET INCOME                                                     $ 2,175             $  369             $ 2,544
                                                               =======             ======             =======

PER COMMON SHARE DATA (1)
    Net Income per Share:
    Primary                                                    $  0.29            $  1.17             $  0.28
    Fully Diluted                                              $  0.27            $  1.17             $  0.26
Weighted Average Shares Outstanding:
    Primary                                                      7,564                315               9,202
    Fully Diluted                                                8,542                315              10,180

</TABLE>

(1)      Based on an Exchange Ratio of 5.20 for conversion of First National
         Bank of Clifton Forge Common Stock into MainStreet BankGroup Common
         Stock.  See "The Bank Merger" and "The Exchange Ratio" for further
         discussion of the calculation of the Exchange Ratio.


                                       20

<PAGE>



                       MAINSTREET BANKGROUP INCORPORATED
                  AND THE FIRST NATIONAL BANK OF CLIFTON FORGE
               PRO FORMA CONDENSED CONSOLIDATED INCOME STATEMENTS
                          YEAR ENDED DECEMBER 31, 1995
                        (IN 000'S EXCEPT PER SHARE DATA)

<TABLE>
<CAPTION>

                                                             MAINSTREET           CLIFTON
                                                              BANKGROUP            FORGE          CONSOLIDATED
<S> <C>
INTEREST INCOME
Interest and Fees on Loans                                     $50,943             $3,452             $54,395
Interest on Mortgage Loans Held for Sale                           144                 --                 144
Interest and Dividends on Securities Available for Sale          9,689                491              10,180
Interest and Dividends on Securities Held to Maturity            7,828              1,179               9,007
Other Interest Income                                               71                326                 397
                                                               -------            -------             -------
     Total Interest Income                                      68,675              5,448              74,123

INTEREST EXPENSE
Deposits                                                        27,662              2,273              29,935
Short-Term Borrowings                                            3,196                 --               3,196
Long-Term Debt                                                     517                 --                 517
                                                               -------           --------             -------
     Total Interest Expense                                     31,375              2,273              33,648

Net Interest Income                                             37,300              3,175              40,475
Provisions for Loan Losses                                       1,319                 --               1,319
                                                                ------           --------              ------
Net Interest Income after Provision for Loan Losses             35,981              3,175              39,156

NONINTEREST INCOME
Service Charges, Fees and Other                                  5,529                213               5,742
Trust Department Income                                          2,400                 41               2,441
Securities Gains (Losses), Net                                      46                 (3)                 43
                                                               -------            -------             -------
                                                                 7,975                251               8,226

NONINTEREST EXPENSE
Salaries and Employee Benefits                                  15,704                582              16,286
Net Occupancy and Equipment Costs                                4,428                166               4,594
Other Noninterest Expense                                        8,685                514               9,199
                                                                ------            -------              ------
                                                                28,817              1,262              30,079
                                                                ------             ------              ------
Income Before Income Taxes                                      15,139              2,164              17,303
Income Tax Expense                                               4,399                640               5,039
                                                                ------            -------              ------
NET INCOME                                                     $10,740             $1,524             $12,264
                                                               =======             ======             =======

PER COMMON SHARE DATA (1)
    Net Income per Share:
    Primary                                                   $   1.37           $   4.84            $   1.29
    Fully Diluted                                             $   1.29           $   4.84            $   1.23
Weighted Average Shares Outstanding:
    Primary                                                      7,842                315               9,480
    Fully Diluted                                                8,548                315              10,186

</TABLE>

(1)      Based on an Exchange Ratio of 5.20 for conversion of First National
         Bank of Clifton Forge Common Stock into MainStreet BankGroup Common
         Stock.  See "The Bank Merger" and "The Exchange Ratio" for further
         discussion of the calculation of the Exchange Ratio.



                                       21

<PAGE>



                     MAINSTREET BANKGROUP INCORPORATED AND
                    THE FIRST NATIONAL BANK OF CLIFTON FORGE
               PRO FORMA CONDENSED CONSOLIDATED INCOME STATEMENTS
                          YEAR ENDED DECEMBER 31, 1994
                        (IN 000'S EXCEPT PER SHARE DATA)

<TABLE>
<CAPTION>

                                                             MAINSTREET           CLIFTON
                                                              BANKGROUP            FORGE          CONSOLIDATED
<S> <C>
INTEREST INCOME
Interest and Fees on Loans                                     $42,864             $3,202             $46,066
Interest on Mortgage Loans Held for Sale                           514                 --                 514
Interest and Dividends on Securities Available for Sale         13,108              1,230              14,338
Interest and Dividends on Securities Held to Maturity            2,568                493               3,061
Other Interest Income                                              462                176                 638
                                                               -------             ------             -------
     Total Interest Income                                      59,516              5,101              64,617

INTEREST EXPENSE
Deposits                                                        23,980              1,941              25,921
Short-Term Borrowings                                              594                 --                 594
Long-Term Debt                                                     643                 --                 643
                                                               -------           --------             -------
Total Interest Expense                                          25,217              1,941              27,158

Net Interest Income                                             34,299              3,160              37,459
Provisions for Loan Losses                                       2,827                  3               2,830
                                                                ------           --------              ------
Net Interest Income after Provision for Loan Losses             31,472              3,157              34,629

NONINTEREST INCOME
Service Charges, Fees and Other                                  4,865                238               5,103
Trust Department Income                                          1,993                 32               2,025
Securities Gains (Losses), Net                                  (5,683)                18              (5,665)
                                                                ------            -------              ------
                                                                 1,175                288               1,463

NONINTEREST EXPENSE
Salaries and Employee Benefits                                  14,441                564              15,005
Net Occupancy and Equipment Costs                                4,142                177               4,319
Other Noninterest Expense                                       10,130                606              10,736
                                                                ------            -------              ------
                                                                28,713              1,347              30,060
                                                                ------              -----              ------
Income Before Income Taxes                                       3,934              2,098               6,032
Income Tax Expense                                                (154)               607                 453
                                                               -------            -------             -------
NET INCOME                                                     $ 4,088            $ 1,491             $ 5,579
                                                               =======            =======             =======

PER COMMON SHARE DATA (1)
   Net Income per Share:
   Primary                                                     $  0.54            $  4.73             $  0.61
   Fully Diluted                                               $  0.53            $  4.73             $  0.59
Weighted Average Shares Outstanding:
   Primary                                                       7,510                315               9,148
   Fully Diluted                                                 8,516                315              10,154

</TABLE>

(1)      Based on an Exchange Ratio of 5.20 for conversion of First National
         Bank of Clifton Forge Common Stock into MainStreet BankGroup Common
         Stock.  See "The Bank Merger" and "The Exchange Ratio" for further
         discussion of the calculation of the Exchange Ratio.


                                       22

<PAGE>



                     MAINSTREET BANKGROUP INCORPORATED AND
                    THE FIRST NATIONAL BANK OF CLIFTON FORGE
               PRO FORMA CONDENSED CONSOLIDATED INCOME STATEMENTS
                          YEAR ENDED DECEMBER 31, 1993
                        (IN 000'S EXCEPT PER SHARE DATA)

<TABLE>
<CAPTION>

                                                             MAINSTREET           CLIFTON
                                                              BANKGROUP            FORGE          CONSOLIDATED
<S> <C>
INTEREST INCOME
Interest and Fees on Loans                                     $42,519             $3,222             $45,741
Interest on Mortgage Loans Held for Sale                            --                 --                  --
Interest and Dividends on Securities Available for Sale         12,329                 --              12,329
Interest and Dividends on Securities Held to Maturity            2,387              1,872               4,259
Other Interest Income                                              677                196                 873
                                                               -------             ------             -------
     Total Interest Income                                      57,912              5,290              63,202

INTEREST EXPENSE
Deposits                                                        24,006              1,957              25,963
Short-Term Borrowings                                              630                 --                 630
Long-Term Debt                                                     655                 --                 655
                                                               -------           --------             -------
Total Interest Expense                                          25,291              1,957              27,248

Net Interest Income                                             32,621              3,333              35,954
Provisions for Loan Losses                                       1,370                 27               1,397
                                                                ------             ------              ------
Net Interest Income after Provision for Loan Losses             31,251              3,306              34,557

NONINTEREST INCOME
Service Charges, Fees and Other                                  4,000                276               4,276
Trust Department Income                                          2,137                 23               2,160
Securities Gains (Losses), Net                                     277                 60                 337
                                                               -------             ------             -------
                                                                 6,414                359               6,773

NONINTEREST EXPENSE
Salaries and Employee Benefits                                  13,176                592              13,768
Net Occupancy and Equipment Costs                                3,959                183               4,142
Other Noninterest Expense                                       11,119                554              11,673
                                                                ------             ------              ------
                                                                28,254              1,329              29,583
                                                                ------              -----              ------
Income Before Income Taxes                                       9,411              2,336              11,747
Income Tax Expense                                               2,530                658               3,188
                                                                ------             ------              ------
NET INCOME                                                     $ 6,881            $ 1,678             $ 8,559
                                                               =======            =======             =======

PER COMMON SHARE DATA (1)
   Net Income per Share:
   Primary                                                     $  0.93            $  5.33             $  0.95
   Fully Diluted                                               $  0.87            $  5.33             $  0.90
Weighted Average Shares Outstanding:
   Primary                                                       7,384                315               9,022
   Fully Diluted                                                 8,414                315              10,052

</TABLE>

(1)      Based on an Exchange Ratio of 5.20 for conversion of First National
         Bank of Clifton Forge Common Stock into MainStreet BankGroup Common
         Stock.  See "The Bank Merger" and "The Exchange Ratio" for further
         discussion of the calculation of the Exchange Ratio.


                                       23

<PAGE>



                     MAINSTREET BANKGROUP INCORPORATED AND
                    THE FIRST NATIONAL BANK OF CLIFTON FORGE
                            PRO FORMA CAPITALIZATION
                                 MARCH 31, 1996
                          (IN 000'S EXCEPT SHARE DATA)


<TABLE>
<CAPTION>

                                                        MAINSTREET    CLIFTON FORGE     ADJUSTMENTS   CONSOLIDATED
<S> <C>
Long-term Debt and Capital Lease Obligations
MainStreet Bank Group:
   FHLB Long-Term Obligations Due on February 1, 1999
   Callable on February 1, 1997                         $ 45,000      $              $                 $ 45,000
   FHLB Long-Term Obligations Due on March 14, 1997       25,000                                         25,000
   FHLB Long-Term Obligations Due on April 17, 2002          928                                            928

Clifton Forge:
   None

     Total Long-Term Debt and Capital Lease Obligations   70,928               --             --         70,928
                                                         -------       ----------     ----------        -------

Shareholders' Equity:
MainStreet BankGroup:
   Preferred Stock, Authorized 1,000,000 Shares; None
     Outstanding                                              --                                             --
   Common Stock, $5 Par Value, Authorized 20,000,000
     Shares; Issued and Outstanding 8,574,044 Shares      42,870                           8,190         51,060
   Capital in Excess of Par                               12,174                          (5,040)         7,134
   Retained Earnings                                      24,446                          11,351         35,797
   Unearned Compensation                                    (446)              --             --           (446)
   Net Unrealized Gains (Losses) on Securities, Net       (1,565)              --            261         (1,304)

Clifton Forge:
   Common Stock, $5 Par Value, Authorized 315,000 Shares;
   Issued and Outstanding 315,000 Shares                                    1,575         (1,575)            --
   Capital in Excess of Par                                                 1,575         (1,575)            --
   Retained Earnings                                                       11,351        (11,351)            --
   Unearned Compensation                                                       --                            --
   Net Unrealized Gains (Losses) on Securities, Net                           261           (261)            --
                                                      ----------         --------       --------     ----------

     Total Shareholders' Equity                           77,479           14,762             --         92,241
                                                          ------           ------     ----------         ------

     Total Long-Term Debt, Capital Lease Obligations
       and Shareholders' Equity                         $148,407          $14,762    $        --       $163,169
                                                        ========          =======    ===========       ========

</TABLE>

                                       24

<PAGE>


                       MAINSTREET BANKGROUP INCORPORATED,
           THE FIRST NATIONAL BANK OF CLIFTON FORGE AND HANOVER BANK
        PROFORMA CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL CONDITION
                                 MARCH 31, 1996
                                   (IN 000'S)

<TABLE>
<CAPTION>

                                                                           MAINSTREET &
                                                             ADJUSTMENTS  CLIFTON FORGE          ADJUSTMENTS
                                     MAINSTREET    CLIFTON    INCREASE      PRO FORMA             INCREASE
                                      BANKGROUP     FORGE    (DECREASE)     COMBINED    HANOVER  (DECREASE)   CONSOLIDATED
<S> <C>
ASSETS
Cash and Due From Banks              $  26,592    $  2,111 $               $  28,703   $  2,977 $            $     31,680
Interest-Earning Deposits in
  Domestic Banks                         1,318          --                     1,318         --                     1,318
Federal Funds Sold                      13,050       8,280                    21,330      5,105                    26,435
Mortgage Loans Held for Sale             1,037          --                     1,037         --                     1,037
Securities Available for Sale          170,587      23,791                   194,378      1,514                   195,892
Securities Held to Maturity             95,350          --                    95,350     15,292                   110,642
Loans, Net of Unearned Income          583,121      38,982                   622,103     69,288                   691,391
   Less: Allowance for Loan Losses      (8,449)       (217)                   (8,666)      (794)                   (9,460)
                                      --------    --------  ----------      --------   --------  ----------    ----------
   Loans, Net                          574,672      38,765          --       613,437     68,494          --       681,931
                                       -------      ------  ----------       -------     ------  ----------     ---------

Bank Premises and Equipment, Net        10,668         449                    11,117      2,247                    13,364
Other Real Estate Owned                  1,091          --                     1,091        160                     1,251
Other Assets                            15,462         796                    16,258      1,131                    17,389
                                      --------    --------  ----------       -------     ------                ----------
     TOTAL ASSETS                     $909,827     $74,192  $       --      $984,019    $96,920  $       --    $1,080,939
                                      ========     =======  ==========      ========    =======  ==========    ==========

LIABILITIES
Deposits:
   Demand Deposits
    (Noninterest-Bearing)             $ 94,763    $  4,940  $               $ 99,703    $10,538  $             $  110,241
   Interest Bearing Deposits           616,940      53,750                   670,690     77,291                   747,981
                                       -------    --------  ----------       -------     ------  ----------    ----------
     TOTAL DEPOSITS                    711,703      58,690          --       770,393     87,829          --       858,222
                                       -------    --------  ----------       -------     ------  ----------    ----------

Short-Term Debt                         40,290          --                    40,290         --                    40,290
Long-Term Debt                          70,928          --                    70,928         --                    70,928
Other Liabilities                        9,427         740                    10,167        481                    10,648
                                      --------    --------  ----------       -------   --------  ----------   -----------
     TOTAL LIABILITIES                 832,348      59,430          --       891,778     88,310          --       980,088
                                       -------    --------  ----------       -------     ------  ----------     ---------

SHAREHOLDERS' EQUITY
Common Stock                            42,870       1,575(1)    6,615        51,060      3,679(2) 3,331 58,070
Capital in Excess of Par                12,174       1,575(1)   (6,615)        7,134      2,051(2) (3,331) 5,854
Retained Earnings                       24,446      11,351                    35,797      2,888                    38,685
Unearned Compensation                     (446)         --                      (446)        --                      (446)
Unrealized Gains (Losses) on
  Securities, Net                       (1,565)        261                    (1,304)        (8)                   (1,312)
                                      --------    --------  ----------      --------  ---------  ----------    ----------
     TOTAL SHAREHOLDERS' EQUITY         77,479      14,762          --        92,241      8,610          --       100,851
                                       -------    --------  ----------       -------     ------  ----------     ---------

TOTAL LIABILITIES AND
  SHAREHOLDERS' EQUITY                $909,827     $74,192  $       --      $984,019    $96,920  $       --    $1,080,939
                                      ========     =======  ==========      ========    =======  ==========    ==========

</TABLE>

(1)      Based on an Exchange Ratio of 5.20 for conversion of The First National
         Bank of Clifton  Forge Common Stock into  MainStreet  BankGroup  Common
         Stock.  See "The Bank  Merger"  and "The  Exchange  Ratio" for  further
         discussion of the calculation of the Exchange Ratio.

(2)      Based on an exchange ratio of .953 for conversion of Hanover Bank
         Common Stock into MainStreet BankGroup Common Stock.  See "Recent
         Developments".



                                       25

<PAGE>

                              GENERAL INFORMATION

This Proxy Statement/Prospectus is furnished in connection with the solicitation
of proxies by the Board of Directors of the Bank (the "Bank Board"), to be voted
at the Bank  Shareholder  Meeting to be held at the Bank's office located at 511
Main Street,  Clifton Forge,  Virginia, on Thursday,  September 5, 1996 at 10:00
a.m.  Eastern  Time and at any  adjournment  thereof.  At the  Bank  Shareholder
Meeting,  shareholders  will  consider and vote upon:  (i) the Agreement and the
related  Revised  Plan of  Merger,  pursuant  to which the Bank will  merge into
Acquisition and (ii) such other matters as may properly come before such Special
Meeting.  Only  shareholders  of record of the Bank at the close of  business on
July 31,  1996 are  entitled  to notice  of and to vote at the Bank  Shareholder
Meeting. This Proxy  Statement/Prospectus is being mailed to all such holders of
record of Bank Common Stock on or about August 6, 1996.

Holders of Bank Common Stock are entitled to one vote for each share standing in
such holder's name on the books of the Bank. The affirmative vote of the holders
of more than two-thirds of the  outstanding  shares entitled to vote is required
for approval of the Bank Merger.

Under  rules of the  National  Association  of  Securities  Dealers,  Inc.,  the
proposal to adopt the Agreement is considered a "non-discretionary item" whereby
brokerage  firms may not vote in their  discretion on behalf of their clients if
such clients have not furnished voting instructions. Abstentions and such broker
"non-votes"  will be considered in  determining  the presence of a quorum at the
Special  Meeting but will not be counted as a vote cast for a proposal.  Because
the proposal to adopt the Agreement is required to be approved by the holders of
two-thirds  of the  outstanding  shares of Bank Common  Stock,  abstentions  and
broker "non-votes" will have the same effect as a vote against this proposal.

The proxies  solicited  hereby,  if properly signed and returned and not revoked
prior to their use,  will be voted in  accordance  with the  instructions  given
thereon by the  shareholders.  If no instructions are so specified,  the proxies
will be voted FOR the proposed Bank Merger.  Any shareholder  giving a proxy has
the power to revoke it at any time before it is exercised by (i) filing  written
notice of revocation addressed to Reba H. Mandeville,  Corporate Secretary,  The
First National Bank of Clifton Forge, 511 Main Street,  Clifton Forge,  Virginia
24422;  (ii)  submitting a duly  executed  proxy  bearing a later date; or (iii)
appearing at the Bank Shareholder  Meeting and notifying the Secretary of his or
her intention to vote in person.  Attendance at the Special Meeting will not, in
and of itself, constitute revocation of a proxy. Proxies solicited by this Proxy
Statement/Prospectus  may be exercised only at the Bank Shareholder  Meeting and
any  adjournment  of the Bank  Shareholder  Meeting and will not be used for any
other meeting.

The  accompanying  proxy is being solicited by the Bank Board.  The cost of such
solicitation  will be borne by the Bank.  In  addition  to the use of the mails,
proxies  may be  solicited  by  personal  interview,  telephone  or  telegram by
directors,  officers and employees of the Bank or BankGroup  without  additional
compensation.   Arrangements   may  also  be  made  with  brokerage  houses  and
custodians,  nominees and fiduciaries for forwarding of solicitation material to
beneficial  owners of stock held of record by such persons and obtaining proxies
from the beneficial  owners of Bank Common Stock entitled to vote at the Special
Meeting,  and the Bank will reimburse such persons for their reasonable expenses
incurred in doing so.

The Bank Board has no information  that other matters will be brought before the
meeting. If, however,  other matters are presented,  the accompanying proxy will
be voted in the discretion of the proxies with respect to such matters.

As of the Record Date,  directors and  executive  officers of the Bank and their
affiliates  beneficially owned a total of 49,681 shares  (representing  15.8% of
the  outstanding  shares of Bank Common  Stock),  and the directors of BankGroup
owned no Bank Common Stock.  The Bank  directors  have agreed with  BankGroup to
recommend  that the Bank  shareholders  vote in favor of the Bank  Merger and to
vote shares  beneficially  owned by such  directors,  and shares with respect to
which they have the power to vote, in favor of the Bank Merger.  See  "Ownership
of Certain Beneficial Owners of Bank Stock."


                                       26

<PAGE>



For the reasons  described  below,  the Bank Board has  adopted  the  Agreement,
believes  the  Bank  Merger  is in  the  best  interest  of  the  Bank  and  its
shareholders  and recommends that  shareholders of the Bank vote FOR approval of
the Agreement.  In making its recommendation,  the Bank Board considered,  among
other things, the opinion of Scott & Stringfellow that the Merger  Consideration
was fair to Bank Common Stock  shareholders  from a financial point of view. See
"The Bank Merger" "-- Reasons for the Bank Merger," and "-- Opinion of Financial
Advisor."

The address of  BankGroup  is 200 East  Church  Street,  Martinsville,  Virginia
24112,  and its telephone  number is (540) 666-6724.  The address of the Bank is
511 Main Street, Clifton Forge, Virginia 24422 and its telephone number is (540)
862-4251.

                                THE BANK MERGER

The detailed terms of the Bank Merger are contained in the Agreement and Plan of
Reorganization,  attached  as Annex I to this  Proxy  Statement/Prospectus.  The
following discussion describes the more important aspects of the Bank Merger and
the terms of the Agreement. This description is not complete and is qualified by
reference to the Agreement which is incorporated by reference herein.

Opinion of Financial Advisor

The Bank has retained  Scott & Stringfellow  to act as its financial  advisor in
connection  with  rendering a fairness  opinion with respect to the Bank Merger.
Scott &  Stringfellow  is a full service  investment  banking and brokerage firm
headquartered in Richmond,  Virginia, that provides a broad array of services to
corporations,   financial   institutions,   individuals   and  state  and  local
governments.  The Financial  Institutions Group of Scott & Stringfellow actively
works with financial  institutions in Virginia,  North Carolina, the District of
Columbia, Maryland, and West Virginia on these and other matters. As part of its
investment  banking  practice,  it is  continually  engaged in the  valuation of
financial  institutions  and their  securities  in  connection  with mergers and
acquisitions,  negotiated  underwritings,  and secondary distributions of listed
and unlisted  securities.  Scott &  Stringfellow  was selected by the Bank Board
based upon its  expertise and  reputation in providing  valuation and merger and
acquisition   and  advisory   services  to  financial   institutions.   Scott  &
Stringfellow's analysts follow and publish reports about the Bank and BankGroup.

On April 17, 1996,  at the meeting at which the Bank Board  approved and adopted
the Agreement,  Scott & Stringfellow  delivered a written opinion ("Opinion") to
the Bank Board that as of such date, the Merger  Consideration to be received by
Bank Common Stock shareholders in cash, BankGroup Common Stock, or a mix thereof
(subject to certain limitations on the cash component of the consideration), was
fair to the Bank  Common  shareholders  from a  financial  point  of view.  Such
Opinion  was  updated  as of the  date of this  Proxy  Statement/Prospectus.  No
instructions or limitations were given or imposed by the Bank Board upon Scott &
Stringfellow with respect to the investigations  made or procedures  followed by
them in rendering the Opinion.

THE FULL TEXT OF THE OPINION,  WHICH SETS FORTH THE  ASSUMPTIONS  MADE,  MATTERS
CONSIDERED AND LIMITS ON THE REVIEW UNDERTAKEN, IS SET FORTH AND ATTACHED HERETO
IN ANNEX II TO THIS PROXY  STATEMENT/PROSPECTUS  AND IS  INCORPORATED  HEREIN BY
REFERENCE.  THE BANK SHAREHOLDERS ARE URGED TO READ THE OPINION IN ITS ENTIRETY.
THE FOLLOWING IS A SUMMARY OF CERTAIN ANALYSES PERFORMED BY SCOTT & STRINGFELLOW
WHICH WERE THE BASES OF SUCH OPINION.

In developing its Opinion,  Scott & Stringfellow reviewed and analyzed:  (i) the
Agreement; (ii) the Registration Statement and this Proxy  Statement/Prospectus;
(iii) the Bank's audited financial statements for the three years ended December
31, 1995; (iv) the Bank's unaudited financial  statements for the quarters ended
March 31, 1996 and 1995,  and other  internal  information  relating to the Bank
prepared by the Bank's management;  (v) information regarding the trading market
for the Bank Common  Stock and the  BankGroup  Common Stock and the price ranges
within which the respective stocks have traded;  (vi) the relationship of prices
paid to relevant financial data such as net worth, earnings, deposits and assets
in certain bank and bank holding company mergers and acquisitions in Virginia


                                       27

<PAGE>



in recent  years;  (vii)  BankGroup's  annual  reports to  shareholders  and its
audited  financial  statements  for the three years ended December 31, 1995; and
(viii) BankGroup's  unaudited financial  statements for the quarters ended March
31, 1996 and 1995, and other internal information relating to BankGroup prepared
by BankGroup's  management.  Scott & Stringfellow  has discussed with members of
the Bank's and BankGroup's management past and current business operations,  the
background  of the Bank  Merger,  the  reasons  and basis  for the Bank  Merger,
results of regulatory examinations, and the business and future prospects of the
Bank and BankGroup individually and as combined entity, as well as other matters
relevant to its inquiry.  Scott & Stringfellow has conducted such other studies,
analysis and investigations particularly of the banking industry, and considered
such other information as it deemed  appropriate,  the material portion of which
is described  below.  Finally,  Scott & Stringfellow  also took into account its
assessment  of  general  economic,  market  and  financial  conditions  and  its
experience  in  other  transactions,  as well as its  experience  in  securities
valuations and knowledge of the commercial banking industry generally.

Scott & Stringfellow relied without  independent  verification upon the accuracy
and  completeness of all of the financial and other  information  reviewed by it
and  discussed  with it for purposes of its  Opinion.  With respect to financial
forecasts  reviewed by Scott &  Stringfellow  in rendering its Opinion,  Scott &
Stringfellow  assumed that such financial  forecasts were reasonably prepared on
the basis reflecting the best currently  available estimates and judgment of the
managements of the Bank and BankGroup as to the future financial  performance of
the Bank  and  BankGroup,  respectively.  Scott &  Stringfellow  did not make an
independent evaluation or appraisal of the assets or liabilities of the Bank and
BankGroup nor was it furnished with any such appraisal.

Scott &  Stringfellow  evaluated the financial  terms of the  transaction  using
standard valuation methods,  including a discounted cash flow analysis, a market
comparable analysis, a comparable acquisition analysis, and a dilution analysis.

Discounted Cash Flow Analysis.  Scott & Stringfellow performed a discounted cash
flow  analysis  under various  projections  to estimate the fair market value of
Bank Common Stock. Among other things,  Scott & Stringfellow  considered a range
of asset  and  earnings  growth  for the Bank of  between  4.00% and 6.00% and a
required equity capital level of 8.00%. A range of discount rates from 11.50% to
13.50% was applied to the cash flows resulting from the  projections  during the
first five years and the residual values.  The residual values were estimated by
capitalizing  the projected final year earnings by the discount rates,  less the
projected  long-term  growth rate of the Bank's  earnings.  The discount  rates,
growth rates and capital levels were chosen based on what Scott &  Stringfellow,
in its judgment,  considered to be appropriate taking into account,  among other
things,  the Bank's past and current financial  performance and conditions,  the
general  level of  inflation,  rates of  return  for  fixed  income  and  equity
securities  in  the  marketplace  generally  and  particularly  in  the  banking
industry.  The  discounted  cash flow  analysis  indicated a reference  range of
$64.60 to $74.00 per share for Bank Common  Stock.  These values  compare to the
value of $83.20 per share of consideration  for each share of Bank Common Stock.
Accordingly,  the present value of Bank Common Stock was calculated at less than
the value of the  consideration  to be received from  BankGroup  pursuant to the
Agreement.

Comparable Acquisition Analysis.  Scott & Stringfellow compared the relationship
of prices paid to relevant  financial  data such as tangible net worth,  assets,
deposits  and  earnings  in  19  bank  and  bank  holding  company  mergers  and
acquisitions  in  Virginia  since  January  1,  1993,   representing   all  such
transactions  known to Scott & Stringfellow  to have occurred during this period
with the proposed  Bank Merger and found the  consideration  to be received from
BankGroup to be within the relevant  pricing  ranges  acceptable for such recent
transactions. Specifically, based upon the most recent transactions announced in
Virginia  since  January 1, 1993,  the average  price to tangible  book value in
these  transactions  was 2.02x,  compared  with 1.78x for the Bank  Merger;  the
average  price to earnings  ratio was 18.92x,  compared with 17.20x for the Bank
Merger; the average deal price to deposits was 20.56%,  compared with 44.19% for
the Bank  Merger;  the average  deal price to assets was 18.18%,  compared  with
35.09%  for the Bank  Merger;  and the  average  tangible  book  premium to core
deposits  was 11.52%,  compared to 20.35% for the Bank  Merger.  For purposes of
computing the information  with respect to the Bank Merger,  $83.20 per share of
consideration for each share of Bank Common Stock was used.



                                       28

<PAGE>



Analysis of BankGroup and Virginia Bank Group. Scott & Stringfellow analyzed the
performance and financial  condition of BankGroup  relative to the Virginia Bank
Group  consisting of Central  Fidelity Banks,  Inc., F&M National  Corp.,  First
Virginia Banks, Inc., George Mason Bankshares, Inc., Jefferson Bankshares, Inc.,
Premier   Bankshares,   Corp.,  and  Signet  Banking  Corp.   Certain  financial
information  compared was, among other things,  information relating to tangible
equity to assets, loans to deposits, net interest margin,  nonperforming assets,
total assets, and efficiency ratio.  Additional  valuation  information compared
for the trailing  twelve month period ended March 31, 1996,  and stock prices as
of May 31, 1996,  was (i) price to tangible book value ratio which was 1.77x for
BankGroup,  compared to an average of 1.79x for the  Virginia  Bank Group,  (ii)
price to last  twelve  months  earnings  ratio  which was 11.43x for  BankGroup,
compared to an average of 13.12x for the  Virginia  Bank Group;  (iii) return on
average  assets which was 1.35% for  BankGroup,  compared to an average of 1.20%
for the Virginia Bank Group;  (iv) return on average equity which was 17.37% for
BankGroup, compared to an average of 13.32% for the Virginia Bank Group; and (v)
a dividend yield of 2.86% for BankGroup, compared to an average of 3.24% for the
Virginia  Bank  Group.   Overall,  in  the  opinion  of  Scott  &  Stringfellow,
BankGroup's  operating  performance and financial condition were better than the
Virginia Bank Group average and  BankGroup's  market value was  reasonable  when
compared to the Virginia Bank Group.

Dilution Analysis.  Based upon publicly available  financial  information on the
Bank  and  BankGroup,   Scott  &  Stringfellow  considered  the  effect  of  the
transaction  on the  book  value,  earnings,  and  market  value of the Bank and
BankGroup.  The immediate effect on BankGroup -- assuming pretax cost savings of
$378,000  and revenue  enhancements  of $100,000,  was to decrease  earnings per
share by $0.03 or 2.28% and to increase  book value per share by $0.02 or 0.23%.
The effect on Bank under the same  assumptions is to increase  earnings by $1.85
per share or 37.37%,  to  decrease  book  value per share by $0.57 or 1.23%,  to
increase  dividends  per share by $0.02 or 0.65%,  and to increase the April 17,
1996 market value of Bank of $65.00 per share to $83.20.  This dilution analysis
does not take into account the  long-term  benefits  for the combined  companies
resulting  from  the  combination.  Scott &  Stringfellow  concluded  from  this
analysis that the transaction  would have a positive effect on the Bank and Bank
Common Stock shareholders in that historical dividends per share, net income per
share and market  value per share of  BankGroup  Common  Stock to be received by
Bank shareholders would represent a substantial increase, after giving effect of
the Exchange Ratio. See "Summary -- Comparative Per Share Data."

The summary set forth above includes the material factors  considered,  but does
not  purport  to be a  complete  description  of the  presentation  by  Scott  &
Stringfellow  to the  Bank  Board  or of  the  analyses  performed  by  Scott  &
Stringfellow.   The  preparation  of  a  fairness   opinion   involves   various
determinations  as to the most  appropriate  and  relevant  methods of financial
analysis and the  application of these methods to the  particular  circumstances
and,  therefor,   such  an  opinion  is  not  readily   susceptible  to  summary
description. Accordingly,  notwithstanding the separate factors discussed above,
Scott &  Stringfellow  believes  that its analysis must be considered as a whole
and that selecting portions of its analysis and of the factors considered by it,
without considering all analyses and factors, could create an incomplete view of
the  evaluation  process  underlying  its  Opinion.  As a whole,  these  various
analyses  contributed  to Scott &  Stringfellow's  opinion that the terms of the
Agreement are fair from a financial point of view to the Bank's shareholders.

Pursuant to an engagement letter dated April 17, 1996 between the Bank and Scott
& Stringfellow,  in exchange for its services, Scott & Stringfellow will receive
a fee equal to 0.80% of the total market value of the consideration  received by
Bank  shareholders,  which  equates to a fee of  approximately  $210,000  and is
payable at  closing.  If the Bank Merger is not  consummated,  the Bank also has
agreed  to  reimburse  Scott &  Stringfellow  for its  reasonable  out-of-pocket
expenses.

Effective Time of the Bank Merger

Subject to the terms and conditions set forth herein,  including  receipt of all
required  regulatory  approvals,  the Bank Merger shall become  effective at the
time  Articles of Merger  relating to the Bank Merger are made  effective by the
OCC (the  "Effective  Time of the Bank Merger").  The Effective Time of the Bank
Merger  is  expected  to  occur  on or  about  September  30,  1996,  or as soon
thereafter  as is  practicable.  Either the Bank or BankGroup  may terminate the
Agreement if the Bank Merger has not been consummated by December 31, 1996.


                                       29

<PAGE>



Until the Effective Time of the Bank Merger, Bank shareholders will retain their
rights as shareholders to vote on matters submitted to them by the Bank Board.

Determination of Exchange Ratio; Exchange of Bank Stock for BankGroup Common
Stock

Each share of Bank Common Stock issued and  outstanding at the Effective Time of
the Bank Merger  (other than shares held by BankGroup or in Bank's  treasury and
other than  Dissenting  Shares as defined in Section  2.4 of the  Agreement  and
shares to be  exchanged  for cash)  shall,  and without any action by the holder
thereof, be converted into a number of shares of BankGroup Common Stock equal to
the quotient (rounded to the nearest one one-hundredth) of $83.20 divided by the
average of the closing sales price (the  "BankGroup  Stock Price") for BankGroup
Common Stock as reported on the Nasdaq  National  Market for the 10 trading days
preceding  the  last  to  occur  of (i)  approval  of  the  Bank  Merger  by the
shareholders  of Bank or (ii)  receipt of the last of all  regulatory  approvals
prerequisite to the consummation of the Bank Merger (the "Exchange  Ratio").  If
such  quotient is less than 4.89,  the  Exchange  Ratio  shall be 4.89.  If such
quotient is greater than 5.55, the Exchange Ratio shall be 5.55. All such shares
of BankGroup Common Stock shall be validly issued, fully paid and nonassessable.

The Exchange Ratio at the Effective Time of the Bank Merger shall be adjusted to
reflect any  consolidation,  split-up,  other  subdivisions  or  combinations of
BankGroup  Common Stock,  any dividend payable in BankGroup Common Stock, or any
capital reorganization  involving the reclassification of BankGroup Common Stock
subsequent to the date of the Agreement.

After the  Effective  Time of the Bank  Merger,  each  holder  of a  certificate
theretofore representing outstanding shares of Bank Common Stock, upon surrender
of such  certificate  to  Registrar  and  Transfer  Company  (which shall act as
exchange  agent),  unless  previously  surrendered  to Bank in  connection  with
exercise of the cash election,  accompanied by a Letter of Transmittal  shall be
entitled  to  receive  in  exchange   therefor  a  certificate  or  certificates
representing  the  number of full  shares of  BankGroup  Common  Stock for which
shares of Bank  Common  Stock  theretofore  represented  by the  certificate  or
certificates so surrendered  shall have been exchanged as provided (plus cash in
lieu of any fractional  share), or cash, if such shares of Bank Common Stock are
to be exchanged for cash pursuant to the cash  election.  Until so  surrendered,
each  outstanding  certificate  which,  prior to the Effective  Time of the Bank
Merger,  represented Bank Common Stock (other than Dissenting Shares referred to
in Section 2.4 of the Agreement) will be deemed to evidence the right to receive
the number of full  shares of  BankGroup  Common  Stock into which the shares of
Bank Common Stock  represented  thereby may be converted,  or $83.20 cash if the
cash election  provided in Section 2.2 of the Agreement was chosen,  and,  after
the  Effective  Time of the Bank Merger  (unless the cash  election was chosen),
will be deemed for all corporate  purposes of BankGroup to evidence ownership of
the number of full  shares of  BankGroup  Common  Stock into which the shares of
Bank Common Stock  represented  thereby were converted.  Until such  outstanding
certificates  formerly  representing  Bank  Common  Stock  are  surrendered,  no
dividend  payable to holders of record of BankGroup  Common Stock for any period
as of any date subsequent to the Effective Time of the Bank Merger shall be paid
to the holder of such  outstanding  certificates in respect  thereof.  After the
Effective Time of the Bank Merger there shall be no further registry of transfer
on the  records  of Bank  of  shares  of Bank  Common  Stock.  If a  certificate
representing  such  shares  is  presented  to the  exchange  agent,  it shall be
canceled and exchanged for a certificate representing shares of BankGroup Common
Stock as herein  provided.  BankGroup  will also issue a certificate in exchange
for shares  evidenced by lost  certificate(s)  provided the record owner thereof
provides  BankGroup with such  substantiation,  indemnification  and security as
BankGroup may reasonably require.

Upon  surrender of  certificates  of Bank Common Stock in exchange for BankGroup
Common Stock,  there shall be paid to the  recordholder  of the  certificates of
BankGroup  Common Stock  issued in exchange  thereof (i) the amount of dividends
theretofore  paid with respect to such full shares of BankGroup  Common Stock as
of any date  subsequent to the Effective  Time of the Bank Merger which have not
yet been paid to a public official pursuant to abandoned  property laws and (ii)
at the appropriate payment date the amount of dividends with a record date after
the Effective Time of the Bank Merger, but prior to surrender,  and payment date
subsequent  to  surrender.  No interest  shall be payable  with  respect to such
dividends upon surrender of outstanding certificates.



                                       30

<PAGE>



Cash Election; Election Procedures

Each holder of Bank Common Stock will be given the option of exchanging all, but
not less than all,  of his  shares  for $83.20  cash per share  (subject  to all
applicable  withholding  taxes).  The number of shares that may be exchanged for
cash, when added to the number of Dissenting Shares as defined in Section 2.4 of
the Agreement and fractional  shares settled in cash,  cannot exceed 9.9% of the
outstanding  shares of Bank Common Stock to preserve the "pooling of  interests"
accounting  treatment of the Bank Merger.  The cash election must be made at the
time Bank shareholders  vote on the Bank Merger,  and, once the Bank Merger vote
has been taken,  cash  elections  will be  irrevocable.  If the aggregate of the
Dissenting  Shares,  fractional  shares  settled for cash and shares for which a
cash  election  is made  exceed  9.9% of the  outstanding  shares of Bank Common
Stock,  shares  submitted for cash purchase will be chosen by lot to accommodate
the "pooling of interests" accounting requirement that a shareholder who chooses
the  cash  election  must  have all of his or her  shares  purchased  for  cash.
Shareholders who submit their shares for cash purchase but are not chosen in the
lottery will have their shares  exchanged for Bankgroup  Common Stock (plus cash
in lieu of fractional  shares).  Shares not exchanged for cash will be exchanged
for  BankGroup  Common  Stock at the  Exchange  Ratio.  If the  aggregate of the
Dissenting  Shares,  fractional  shares  settled for cash and shares for which a
cash  election  is made does not exceed 9.9% of the  outstanding  shares of Bank
Common Stock, all shares  submitted for cash will be exchanged for cash.  Shares
not exchanged  for cash as a consequence  of not being chosen by lottery will be
exchanged for BankGroup Common Stock at the Exchange Ratio.

An election to receive cash will be properly  made only if the Bank has received
a properly  completed  Cash Option Form in accordance  with the  procedures  and
within  the time  period  set  forth in the  form.  A cash  option  form will be
properly  completed only if accompanied by certificates  representing all shares
of Bank Common Stock covered thereby.

IF A BANK SHAREHOLDER  ELECTS TO SURRENDER ALL OF HIS OR HER SHARES FOR CASH, HE
MUST FILE THE CASH  OPTION  FORM  ACCOMPANYING  THIS PROXY  STATEMENT/PROSPECTUS
PRIOR TO OR AT THE BANK SHAREHOLDER  MEETING.  ANY BANK SHAREHOLDER WHO DOES NOT
COMPLETE  AND  RETURN A CASH  OPTION  FORM  PRIOR TO OR AT THE BANK  SHAREHOLDER
MEETING CAN ONLY RECEIVE BANKGROUP COMMON STOCK IN THE MERGER.  ONCE THE VOTE ON
THE MERGER HAS BEEN TAKEN AT THE BANK SHAREHOLDER  MEETING, THE CASH ELECTION IS
IRREVOCABLE. The Bank will hold the certificates  in safekeeping  pending the
Effective Time of the Bank Merger,  at which  time they will be  exchanged  for
cash by  BankGroup,  or in the event of choice of shares for cash  purchase by
lot, cash or BankGroup  Common Stock.  If the Bank Merger is not consummated,
the Bank will return the certificates.

Before or promptly  after the Effective  Time of the Bank Merger,  Registrar and
Transfer  Company,  acting in the capacity of exchange  agent for BankGroup (the
"Exchange Agent"), will mail the Letter of Transmittal to each person who, as of
the Effective  Time of the Bank Merger,  holds shares of Bank Common Stock.  The
Letter of  Transmittal  will permit  holders of shares of Bank  Common  Stock to
exchange their shares based on the Exchange Ratio for shares of BankGroup Common
Stock,  see "The Bank Merger -- Determination of Exchange Ratio and Exchange for
BankGroup Common Stock."

A request to receive  BankGroup  Common Stock will be properly  made only if the
Exchange  Agent has  received  a properly  completed  Letter of  Transmittal  in
accordance  with the  procedures  and  within  the time  period set forth in the
Letter of Transmittal.  A Letter of Transmittal will be properly  completed only
if  accompanied  by  certificates  representing  all shares of Bank Common Stock
thereby.

BANK SHAREHOLDERS WHO WISH TO RECEIVE SHARES OF BANKGROUP COMMON STOCK SHOULD
NOT SEND IN THEIR CERTIFICATES UNTIL THEY RECEIVE THE LETTER OF TRANSMITTAL AND
INSTRUCTIONS.



                                       31

<PAGE>



Business of the Bank Pending the Bank Merger

The Bank has agreed that prior to the Effective Time of the Bank Merger, it will
operate its business  substantially  as  presently  operated and in the ordinary
course,  and,  consistent  with such  operation,  will use its best  efforts  to
preserve intact its present business organization and relationships with persons
having  business  dealings  with it. The  Agreement  contains a  description  of
certain  specified  actions  to be  taken  or  refrained  from  by the  Bank  in
satisfying this undertaking.

The Bank  further  has  agreed  that,  prior to the  Effective  Time of the Bank
Merger,  it will consult and reasonably  cooperate with BankGroup  regarding (i)
loan portfolio  management,  including  management and work-out of nonperforming
assets, and credit review and approval procedures, (ii) securities portfolio and
funds management,  including management of interest rate risk; and (iii) expense
management,  all with the objective of achieving appropriate operating synergies
and appropriate accruals prior to the Effective Time of the Bank Merger.

Conditions to Consummation of the Bank Merger

Consummation of the Bank Merger is conditioned  upon the approval of the holders
of more than two-thirds of the outstanding Bank Common Stock entitled to vote at
the Bank Shareholder  Meeting.  The Bank Merger has been approved by the Federal
Reserve Board, the OCC and the SCC. The obligations of the Bank and BankGroup to
consummate  the Bank Merger are further  conditioned  upon the  satisfaction  of
terms and conditions  contained in the Agreement usual for  transactions of this
type,  including  continued accuracy of  representations  and warranties made by
Bank and  BankGroup,  the absence of material  adverse  change in the Bank's and
BankGroup's  businesses,  the receipt of legal and accounting opinions,  and the
transaction  being  accounted for as a "pooling of interests".  See Article V of
the Agreement (Annex I).

Termination

The Agreement will be terminated, and the Bank Merger abandoned, if shareholders
of the Bank do not approve the Bank  Merger.  Notwithstanding  such  approval by
such shareholders, the Agreement also may be terminated at any time prior to the
Effective  Time of the  Bank  Merger  by  mutual  consent,  upon  breach  of the
Agreement,  if the Bank Merger is not  effective by December 31, 1996,  and upon
the occurrence of certain other events  specified in the Agreement.  See Article
VII of the Agreement (Annex I).

Accounting Treatment

BankGroup  and Bank  have  agreed to use their  best  efforts  to cause the Bank
Merger to be  accounted  for as a "pooling  of  interests"  and this  accounting
treatment is a condition to BankGroup's obligation to complete the Bank Merger.

Operations After the Bank Merger

After  consummation  of the Bank Merger,  BankGroup  will continue  generally to
conduct the business presently conducted by the Bank.

Interests of Certain Persons in the Bank Merger

Certain  members  of the Bank and the  Bank's  management  may be deemed to have
interests in the Bank Merger in addition to their  interests as  shareholders of
the Bank generally.  In each case, the Bank Board or the Bank was aware of their
potential interests,  and considered them, among other matters, in approving the
Agreement and the transactions contemplated thereby.



                                       32

<PAGE>



Indemnification;  Liability  Insurance.  After  the  Effective  Time of the Bank
Merger,  BankGroup  has agreed to provide  indemnification  to the directors and
officers of Bank  following  the Closing  Date to the same extent as it provides
indemnification  to directors and officers of BankGroup and its Subsidiaries and
to provide them officers and directors liability insurance coverage,  whether or
not they become part of the BankGroup organization after the Bank Merger.

BankGroup  Board of  Directors.  BankGroup has agreed to elect George J. Kostel,
Chairman of the Board,  President and Chief Executive  Officer of the Bank, as a
member of  BankGroup's  Board of Directors.  Mr.  Kostel's  eligibility  for and
election at BankGroup's  next following  Annual Meeting of Shareholders  will be
governed by  BankGroup's  Bylaws,  and for  purposes of  eligibility  he will be
treated  as are the  BankGroup  Directors  who were  age 65 at the  1995  Annual
Meeting.  Mr. Kostel has agreed to continue to serve as a director and president
of the Bank until January 1, 1997.

Employee  Benefits.  Following  the Bank  Merger,  employees  who continue to be
employees of Acquisition will be eligible for BankGroup's benefit plans based on
their length of service,  compensation, job classification and position with the
Bank.  BankGroup  will recognize all such  employees'  service with the Bank for
eligibility  to  participate,   for  early  retirement  and  for  vesting  under
BankGroup's benefit plans.

Other than as set forth above,  no director or executive  officer of the Bank or
BankGroup  has any direct or  indirect  material  interest  in the Bank  Merger,
except in the case of directors and executive  officers of the Bank and the Bank
insofar as ownership of Bank Common Stock might be deemed such an interest.

Effect on the Bank Employee Benefits Plans

All employees of Bank immediately prior to the Effective Time of the Bank Merger
("Transferred  Employees") will be covered by BankGroup's employee benefit plans
as to which they are eligible  based on their  length of service,  compensation,
job  classification,  and position with Bank.  BankGroup's  benefits  plans will
recognize for purposes of eligibility to  participate  and for early  retirement
and for  vesting,  all  Transferred  Employees'  service  with Bank,  subject to
applicable break in service rules.  Bank's employee benefit plans will be merged
into BankGroup's plans.

Except as described in Schedule T of the Agreement,  as of the Effective Time of
the Bank Merger  employees of Bank who become  employees of  Acquisition  as the
Surviving Bank will be entitled to immediate  coverage under BankGroup  Employee
Plans without any waiting period.

Certain Federal Income Tax Consequences

BankGroup and the Bank have received an opinion of Hunton & Williams, counsel to
BankGroup,  to the effect that for federal  income tax  purposes the Bank Merger
will be a  reorganization  under Section 368(a) of the Code, and,  consequently,
(i) none of BankGroup,  Acquisition  or the Bank will recognize any taxable gain
or loss upon  consummation of the Bank Merger (but income may be recognized as a
result of (a) the termination of the bad-debt reserve maintained by the Bank for
federal  income tax purposes and (b) other  possible  changes in tax  accounting
methods),  and  (ii)  the  Bank  Merger  will  result  in the  tax  consequences
summarized below for the Bank shareholders who receive BankGroup Common Stock in
exchange  for  Bank  Common  Stock  pursuant  to the  Bank  Merger.  Receipt  of
substantially  the same opinion of Hunton & Williams as of the Effective Date is
a condition to consummation of the Bank Merger. The opinion of Hunton & Williams
is based on, and the opinion to be given as of the Effective  Date will be based
on, certain customary  assumptions and  representations  regarding,  among other
things,  the lack of  previous  dealings  between  the Bank and  BankGroup,  the
existing and future  ownership of Bank Common Stock and BankGroup  Common Stock,
and the future business plans for BankGroup.

As described  below,  the federal income tax  consequences to a Bank shareholder
will depend on whether the shareholder exchanges shares of Bank Common Stock for
BankGroup Common Stock or cash and, if the shareholder  exchanges shares of Bank
Common Stock for cash, on whether certain related shareholders receive BankGroup
Common Stock or cash.  The  following  summary does not discuss all  potentially
relevant federal income tax


                                       33

<PAGE>



matters,  consequences to any shareholders subject to special tax treatment (for
example,  tax-exempt  organizations  and foreign  persons),  or  consequences to
shareholders  who  acquired  their Bank Common  Stock  through  the  exercise of
employee stock options or otherwise as compensation.

   Exchange of Bank Common Stock for BankGroup Common Stock

A holder of shares of Bank Common Stock who  receives  solely  BankGroup  Common
Stock in  exchange  for all his or her  shares  of Bank  Common  Stock  will not
recognize any gain or loss on the exchange.  If a shareholder receives BankGroup
Common Stock and cash in lieu of a fractional  share of BankGroup  Common Stock,
the shareholder will recognize  taxable gain or loss solely with respect to such
fractional  share as if the fractional share had been received and then redeemed
for the cash. A shareholder who exchanges his or her shares of Bank Common Stock
for  BankGroup  Common Stock will have an  aggregate  tax basis in the shares of
BankGroup Common Stock (including any fractional share interest) equal to his or
her tax  basis  in the  shares  of  Bank  Common  Stock  exchanged  therefor.  A
shareholder's holding period for shares of BankGroup Common Stock (including any
fractional  share interest)  received in the Bank Merger will include his or her
holding  period for the shares of Bank Common Stock  exchanged  therefor if they
are held as a capital asset at the Effective Time of the Bank Merger.

   Exchange of Bank Common Stock for Cash

The  exchange  of shares of Bank  Common  Stock  for cash  pursuant  to the cash
election  will be a taxable  transaction.  Any  holder of shares of Bank  Common
Stock who  exchanges  his or her  shares of Bank  Common  Stock for cash  should
consult his or her tax advisor to determine  whether the exchange is to be taxed
as a sale of  stock,  which  usually  would be the  case,  or  whether  the cash
received is to be taxed as a dividend. In addition, any shareholder who makes an
election to receive  cash for his or her shares  should be aware that he may, in
fact,  receive BankGroup Common Stock instead of cash if it becomes necessary to
choose by lot shares to be exchanged for cash. Such a holder should therefore be
familiar with the rules,  described  above,  that apply to a holder who receives
BankGroup Common Stock.

The criteria for  determining  the tax treatment of  exchanging a  shareholder's
shares of Bank Common Stock for cash are not certain.  The United States Supreme
Court's  decision  in  Clark  v.  Commissioner   ("Clark"),   which  involved  a
shareholder's  receipt of both cash and stock in exchange for stock of a merging
corporation,  suggests that a holder of shares of Bank Common Stock who receives
solely  cash for his or her  shares of Bank  Common  Stock  should be treated as
receiving shares of BankGroup  Common Stock in the Bank Merger,  rather than the
cash actually received, and then receiving cash from BankGroup in a hypothetical
redemption  of  those  shares.  The  treatment  of the  cash  received  in  that
hypothetical  redemption  then would depend first on whether the  shareholder is
treated as owning any shares of BankGroup  Common Stock (taking into account the
constructive ownership rules of Section 318 of the Code, summarized below). If a
shareholder  receiving  solely  cash in the Bank  Merger  does not  actually  or
constructively  own any shares of BankGroup Common Stock, the shareholder should
recognize  gain or loss  equal to the  difference  between  the  amount  of cash
received  and his or her tax  basis in his or her  shares of Bank  Common  Stock
surrendered in the Bank Merger.  If the shareholder  actually or  constructively
owns shares of  BankGroup  Common  Stock,  the cash  received in a  hypothetical
redemption  still should result in the  recognition of gain or loss as described
above  unless  the  redemption  is  treated  as  a  dividend  distribution.  The
redemption  should not be treated  as a  dividend  distribution  if it meets the
requirements  to be (i) not  essentially  equivalent  to a  dividend  within the
meaning   of   Section   302(b)(1)   of  the   Code  or  (ii)  a   substantially
disproportionate  redemption  of  BankGroup  Common  Stock within the meaning of
Section 302(b)(2) of the Code.

Whether the hypothetical  redemption of shares of BankGroup Common Stock will be
essentially  equivalent to a dividend  depends on the  individual  shareholder's
circumstances;  to  avoid  dividend  treatment  in any  case,  the  hypothetical
redemption  must  result  in a  "meaningful  reduction"  in  the  percentage  of
BankGroup  Common Stock  actually and  constructively  owned by the  shareholder
(including any BankGroup  Common Stock deemed received in the Bank Merger).  The
Internal  Revenue Service has indicated in a published ruling that any reduction
in  percentage  ownership of a  publicly-held  corporation  by a small  minority
shareholder  who  exercises  no control over  corporate  affairs  constitutes  a
meaningful reduction. The hypothetical redemption of shares of BankGroup Common


                                       34

<PAGE>



Stock will be  substantially  disproportionate  if the  percentage  of BankGroup
Common Stock actually and  constructively  owned by the  shareholder  after that
redemption is less than 80% of the percentage of BankGroup Common Stock actually
and constructively  owned by the shareholder  (including  BankGroup Common Stock
deemed  received  in  the  Bank  Merger)  immediately  before  the  hypothetical
redemption.

Despite the Clark decision,  the Internal  Revenue Service might assert that the
receipt of solely cash in the Bank Merger is to be treated as a distribution  in
redemption of the shareholder's Bank Common Stock before, and separate from, the
Bank Merger.  The Internal Revenue Service  apparently has taken such a position
in private letter rulings, which are not legal precedent, issued after the Clark
decision.  Under  that  position,  if a holder of shares  of Bank  Common  Stock
receiving solely cash does not constructively own (within the meaning of Section
318 of the Code)  shares of Bank Common  Stock held by another  shareholder  who
exchanges  such shares for BankGroup  Common Stock,  the  shareholder  receiving
solely  cash  generally  will  recognize  gain or loss  equal to the  difference
between  the  amount  of cash  received  and his or her tax  basis in his or her
shares of Bank Common  Stock.  If the holder of shares of Bank Common Stock does
constructively  own shares of Bank Common Stock  exchanged for BankGroup  Common
Stock,  the cash received in a hypothetical  redemption of the Bank Common Stock
generally  will be  taxable  as a  dividend  unless  the  redemption  meets  the
requirements  to be (i) not  essentially  equivalent  to a  dividend  within the
meaning   of   Section   302(b)(1)   of  the   Code  or  (ii)  a   substantially
disproportionate  redemption  of Bank Common Stock within the meaning of Section
302(b)(2) of the Code. Those  requirements would be applied to the shareholder's
actual and  constructive  ownership  of Bank  Common  Stock,  in contrast to the
approach discussed above where they are applied to the shareholder's  actual and
constructive ownership of BankGroup Common Stock.

   Section 318 of the Code

Under Section  318(a) of the Code, a shareholder  is treated as owning (i) stock
that the shareholder  has an option or other right to acquire,  (ii) stock owned
by the shareholder's  spouse,  children,  grandchildren,  and parents, and (iii)
stock owned by certain trusts of which the  shareholder  is a  beneficiary,  any
estate  of  which  the  shareholder  is a  beneficiary,  any  partnership  or "S
corporation" in which the shareholder is a partner or shareholder,  and any non-
S corporation of which the shareholder  owns at least 50% in value of the stock.
A shareholder  that is a partnership or S corporation,  estate,  trust, or non-S
corporation is treated as owning stock owned (as the case may be) by partners or
S  corporation   shareholders,   by  estate  beneficiaries,   by  certain  trust
beneficiaries,  and by 50% shareholders of a non-S corporate shareholder.  Stock
constructively  owned by a person  generally  is treated as being  owned by that
person for the purpose of attributing  ownership to another  person.  In certain
cases, a shareholder who will actually own no BankGroup Common Stock may be able
to avoid application of the family  attribution rules of Section 318 of the Code
by filing a timely waiver  agreement with the Internal  Revenue Service pursuant
to Section 302(c)(2) of the Code and applicable regulations.

   Shareholders Electing to Exercise Their Right of Appraisal

The receipt of cash for shares of Bank Common Stock  pursuant to the exercise of
the right to an appraisal will be a taxable transaction. The analysis of whether
the  transaction  would  be  taxable  as a  sale  of  stock  or  as  a  dividend
distribution  should be the same as for a shareholder  who receives cash for his
or her shares of Bank  Common  Stock  pursuant  to the cash  election,  which is
discussed above.  Any shareholder  considering the exercise of such right should
consult his or her tax advisor about the tax  consequences of receiving cash for
his or her shares.

THE PRECEDING DISCUSSION SUMMARIZES FOR GENERAL INFORMATION THE MATERIAL FEDERAL
INCOME TAX  CONSEQUENCES  OF THE BANK MERGER TO THE BANK  SHAREHOLDERS.  THE TAX
CONSEQUENCES  TO ANY  PARTICULAR  SHAREHOLDER  MAY  DEPEND ON THE  SHAREHOLDER'S
CIRCUMSTANCES. THE BANK SHAREHOLDERS ARE URGED TO CONSULT THEIR OWN TAX ADVISORS
WITH REGARD TO FEDERAL, STATE, AND LOCAL TAX CONSEQUENCES.



                                       35

<PAGE>


Rights of Shareholders Electing to Exercise their Right of Appraisal

Holders of Bank Common Stock  entitled to vote on the approval of the  Agreement
and the related  Revised  Plan of Merger will be entitled to have the fair value
of each  such  holder's  shares  of  Bank  Common  Stock  immediately  prior  to
consummation  of the Bank  Merger  paid to such  holder in cash,  together  with
interest,  if any, by complying  with the  provisions  of 12 U.S.C.A.  ss. 215a.
Section 215a gives any  shareholder of a national bank the right to dissent from
the merger of such bank into  another  national  bank if he votes  against  such
merger or has given notice in writing to the national  bank prior to the meeting
of shareholders at which the merger is considered that he dissents from the plan
of merger.  Failure to vote  against  the  merger or to give  written  notice of
dissent constitutes waiver of dissenter's rights. The shareholder is entitled to
receive,  in cash,  the  value of the  shares  held by him  when the  merger  is
consummated  upon written  request to the  resulting  national  bank at any time
before 30 days after  consummation of the merger,  such notice to be accompanied
by his or her stock  certificates.  The value of the dissenting  shares is to be
determined  as of the  date on  which  the  shareholders'  meeting  is held by a
committee  of three  persons,  one  selected  by  unanimous  vote of  dissenting
shareholders, one by the directors of the resulting national bank, and the third
by the  two so  chosen.  The  valuation  agreed  upon  by any  two of the  three
appraisers  shall govern,  but if the value so fixed is not  satisfactory to any
dissenting  shareholder,  he may within five days after  being  notified of such
appraised  value appeal to the  Comptroller  of the Currency,  who shall cause a
reappraisal  to be made,  which will be final and  binding.  If for any  reason,
within 90 days of the consummation of the merger, one or more appraisers has not
been selected,  or the appraisers fail to determine the value of the shares, the
Comptroller,  upon  written  request of any  interested  party,  shall  cause an
appraisal  to be made  which  shall  be final  and  binding.  The  Comptroller's
expenses in making any  reappraisal or appraisal,  as the case may be, are to be
paid by the resulting national bank.

THE  FOREGOING  IS ONLY A SUMMARY OF THE RIGHTS OF A  DISSENTING  HOLDER OF BANK
COMMON  STOCK.  ANY HOLDER OF BANK COMMON  STOCK WHO INTENDS TO DISSENT FROM THE
BANK MERGER SHOULD  CAREFULLY REVIEW THE TEXT OF SUBSECTIONS (B), (C) AND (D) OF
12 U.S.C.A.  SS. 215A SET FORTH IN ANNEX III TO THIS PROXY  STATEMENT/PROSPECTUS
AND SHOULD ALSO CONSULT WITH SUCH  HOLDER'S  LAWYER.  THE FAILURE OF A HOLDER OF
BANK COMMON STOCK TO FOLLOW PRECISELY THE PROCEDURES  SUMMARIZED  ABOVE, AND SET
FORTH IN ANNEX III, MAY RESULT IN LOSS OF DISSENTERS'  RIGHTS. NO FURTHER NOTICE
OF THE  EVENTS  GIVING  RISE  TO  DISSENTER'S  RIGHTS  OR ANY  STEPS  ASSOCIATED
THEREWITH WILL BE FURNISHED TO HOLDERS OF BANK COMMON STOCK, EXCEPT AS INDICATED
ABOVE OR OTHERWISE REQUIRED BY LAW.

In general,  any dissenting  shareholder  who perfects such holder's right to be
paid the fair value of such  holder's  Bank Common Stock in cash will  recognize
taxable gain or loss for federal  income tax purposes upon receipt of such cash.
See "-- Certain Federal Income Tax Consequences."

THE BANK BOARD UNANIMOUSLY RECOMMENDS A VOTE FOR THE BANK MERGER.



                                       36

<PAGE>



                       MAINSTREET BANKGROUP INCORPORATED

General

MainStreet BankGroup  Incorporated is a multi-bank holding company headquartered
in  Martinsville,  Virginia,  with total  assets of $909.8  million at March 31,
1996.  Organized  in  1977,  BankGroup  through  its six  affiliate  banks  (the
"Banks"), engages in a general banking business and provides a broad spectrum of
full-service  banking to consumers,  businesses,  institutions  and governments,
including  accepting  demand,  savings  and time  deposits;  making  commercial,
personal,  installment,  mortgage and  construction  loans;  issuing  letters of
credit; and providing discount  brokerage,  trust services,  bank-card services,
mortgage banking and investment services.

The Banks seek customers whose total financial requirements they can serve. As a
result,  most of the  Banks'  business  customers  are  small  and  medium-sized
entities.  While  BankGroup  considers  this  middle  market  to be its  primary
business  market,  BankGroup's  lead bank,  Piedmont  Trust  Bank,  has  banking
relationships  with  many of the  larger  textile  and  furniture  manufacturing
companies located in its market area.

Principal  markets  served are the City of  Martinsville  and Henry County;  the
Towns of Hillsville and Galax,  and Carroll and Grayson  Counties;  the Towns of
Ferrum  and  Rocky  Mount  and  Franklin  County;  the Town of  Forest,  City of
Lynchburg,  and Bedford,  Campbell and Amherst Counties;  the Town of Stuart and
Patrick County; the Towns of Saltville and Chilhowie and Smyth County,  Virginia
and contiguous areas. BankGroup's affiliate Banks operate a total of 29 offices.

BankGroup continually seeks acquisition opportunities for banks and bank related
financial institutions.  BankGroup's acquisition philosophy permits the Banks to
operate as separately  incorporated  banks with their historical names and board
of  directors.  BankGroup  believes  that this  philosophy  maintains  community
loyalty  at the  Banks  and has a  positive  effect  on  operating  performance.
BankGroup seeks to capitalize on the local identity of the Banks while providing
the services and efficiencies of a larger bank holding company.

During 1994, BankGroup moved to a centralized approach in management,  providing
direction to the Banks and performing selected services in the compliance,  data
processing,  financial  management,  human  resources,  investment,  accounting,
marketing,  mortgage,  trust and audit areas.  The Banks are still  permitted to
approve  loans  up  to a  certain  credit  limit,  above  which  central  credit
administration  must consent.  The Banks also still must approve investments and
other  activities  consistent  with  past  practices  and  the  needs  of  their
communities.  To coordinate the activities of the Banks and to maintain internal
controls,  BankGroup  utilizes a planning and budgeting  process which  involves
BankGroup  officers,  presidents of the Banks, and principal  department  heads.
Performance  targets and budget goals are  developed  for each Bank on an annual
basis, with financial and operating  results reported and reviewed  periodically
during the year.

The Banks

Piedmont Trust Bank.  Piedmont Trust Bank  ("Piedmont") was incorporated in 1921
under  the  laws  of  Virginia.  Piedmont's  main  office  is  in  the  City  of
Martinsville, a commercial center in southwest Virginia, and it has six branches
in Martinsville  and Henry County.  Its primary service area has a population of
approximately  73,000 and its economy is oriented toward the textile,  furniture
and  prebuilt  housing  industries.  Piedmont is insured by the Federal  Deposit
Insurance  Corporation  (the "FDIC") and is supervised and examined by the Board
of Governors of the Federal Reserve System (the "Federal Reserve Board") and the
State  Corporation  Commission of Virginia (the "SCC").  It engages in a general
commercial banking business and offers the range of banking services that can be
expected of a banking  organization  of its size.  In  addition,  Piedmont has a
Trust Department with assets in excess of $617.0 million under management, which
includes custodial accounts,  at March 31, 1996. Piedmont is the largest bank in
the Martinsville  trade area with total assets of approximately  $422.8 million,
deposits of approximately  $314.3 million and net loans, net of unearned income,
of approximately $295.0 million at March 31, 1996.



                                       37

<PAGE>



Bank of Carroll.  Bank of Carroll  ("Carroll"),  incorporated  in 1971 under the
laws of Virginia,  was acquired by BankGroup in 1977.  At March 31, 1996, it had
total  assets of  approximately  $57.9  million.  Its main  office is located in
Hillsville,  Carroll  County,  Virginia,  and it has branches in Cana and Galax,
Virginia.  Its primary  service area has a population of  approximately  33,000.
Carroll is supervised and examined by the Federal  Reserve Board and the SCC and
engages in a general commercial banking business.

Bank of Ferrum.  Bank of Ferrum ("Ferrum"),  incorporated in 1917 under the laws
of Virginia and converted  during the 1920's to a national bank, was acquired by
BankGroup in 1981. As of June 1, 1995,  Ferrum  converted its charter to a state
bank under the laws of Virginia.  When Ferrum  converted  to a state  charter on
June 1, 1995,  the name  changed from First  National  Bank of Ferrum to Bank of
Ferrum.  At March 31, 1996, it had total assets of approximately  $85.3 million.
Its main banking  office is located at Ferrum,  Virginia,  with  branches at Oak
Level and two offices located in Rocky Mount, Virginia. Its primary service area
has a population of approximately  40,000.  Ferrum is supervised and examined by
the  Federal  Reserve  Board and the SCC and  engages  in a  general  commercial
banking business.

First Community Bank. First Community Bank  ("Community"),  incorporated in 1978
under the laws of Virginia,  was  acquired by  BankGroup  in 1983.  At March 31,
1996, it had total assets of  approximately  $117.1  million.  Community's  main
office is located in Forest,  Virginia,  and it operates  seven  branches in the
Lynchburg  and  Forest  area.  Its  primary  service  area has a  population  of
approximately  112,000.  Community is regulated by the Federal Reserve Board and
the SCC.  Retail and commercial  banking  services are provided for customers in
Forest,  Bedford,  Campbell  and  Amherst  Counties  and the City of  Lynchburg,
Virginia.

The First Bank of Stuart.  The First Bank of Stuart  ("Stuart") was incorporated
in 1920 as a national bank and acquired by BankGroup in 1986.  Stuart  converted
its charter to a state bank and began  operating as a state banking  corporation
on September 1, 1995.  When Stuart was converted to a state charter on September
1, 1995,  the name changed from The First  National  Bank of Stuart to The First
Bank of Stuart.  At March 31, 1996, it had total assets of approximately  $118.0
million.  Its main office is located in Stuart,  Virginia,  and it has six other
offices all located in Patrick County, Virginia. It's primary service area has a
population  of  approximately  17,500.  Stuart is the  largest  bank in  Patrick
County. Stuart is regulated by the Federal Reserve Board and the SCC.

The First  Community  Bank of Saltville.  The First  Community Bank of Saltville
("Saltville") was established in 1903 as a state bank under the laws of Virginia
and was  incorporated  in 1918 as a national  bank and  acquired by BankGroup in
1986. As of August 1, 1995,  Saltville  completed its conversion from a national
bank to a Virginia  banking  corporation.  When  Saltville  converted to a state
charter on August 1, 1995,  the name  changed  from The First  National  Bank of
Saltville to The First  Community  Bank of Saltville.  At March 31, 1996, it had
total  assets of  approximately  $115.6  million.  Its main office is located in
Saltville,  Virginia,  and it has two other  offices  located  in Smyth  County.
Saltville is the third  largest of the four banks in Smyth  County.  Its primary
service area has a population of approximately  32,000.  Saltville  engages in a
general  commercial  banking  business and is  regulated by the Federal  Reserve
Board and the SCC.

Recent Developments

On May 3, 1996,  BankGroup  announced  that it had reached  agreement to acquire
Hanover Bank, a Virginia state bank located in Mechanicsville, Virginia, subject
to shareholder and regulatory approval. Under terms of the agreement,  BankGroup
agreed to pay  shareholders  of Hanover Bank the  equivalent of $15.25 per share
for each share of Hanover  Bank Common Stock  outstanding.  The  transaction  is
valued at  approximately  $24.6 million,  which will be paid in BankGroup Common
Stock. The exchange ratio will be determined  during a measurement  period prior
to consummation of the transaction, which is expected around October 31, 1996.

Hanover Bank serves Hanover and Henrico  counties in Central  Virginia with four
existing branches,  and a fifth under  construction.  At March 31, 1996, Hanover
Bank reported total assets of $96.9 million.


                                       38

<PAGE>



On June 3, 1996,  BankGroup  filed an  application  with the  Comptroller of the
Currency to charter a national bank with powers limited to fiduciary activities.
The new bank will be a wholly owned  subsidiary  of  BankGroup  and maintain its
main  office  at 200 East  Church  Street,  Martinsville,  with a branch  office
located in  Lynchburg.  It is  anticipated  that existing  affiliate  bank trust
departments will be combined into the new affiliate.



              PRICE RANGE OF BANKGROUP COMMON STOCK AND DIVIDENDS

BankGroup's Common Stock is traded in the over-the-counter  market and is quoted
on The Nasdaq  National  Market under the symbol MSBC. The following  table sets
forth for the periods  indicated  the high and low  closing  prices per share of
Common Stock as reported on The Nasdaq National  Market,  and the cash dividends
paid per share of Common  Stock.  Information  in the  table  gives  effect to a
5-for-4 stock split in the form of a stock dividend  effective June 30, 1993 and
a two-for-one  stock split in the form of a stock  dividend  effective  March 4,
1996.

                                                PRICE RANGE
                                           HIGH             LOW       DIVIDENDS
1994
   First Quarter                          $11.00          $10.0625       $.08
   Second Quarter                          11.25           10.00          .08
   Third Quarter                           12.75           10.00          .08
   Fourth Quarter                          12.50            9.00          .09
1995
   First Quarter                           11.75            9.375         .09
   Second Quarter                          13.125          11.00          .10
   Third Quarter                           13.125          11.875         .10
   Fourth Quarter                          13.375          12.625         .10
1996
   First Quarter                           17.00           12.75          .115
   Second Quarter                          17.00           15.50          .115
   Third Quarter (through July 31)         17.25           16.25            --

As of March 31,  1996 there were  approximately  2,296  holders of record of the
outstanding shares of BankGroup Common Stock.

The payment of future  dividends will depend upon future  earnings of BankGroup,
its financial  condition  and other  relevant  factors,  including the amount of
dividends  payable to  BankGroup by the Banks.  Various  federal and state laws,
regulations  and policies limit the ability of BankGroup's  subsidiary  banks to
pay dividends to BankGroup,  which affects  BankGroup's ability to pay dividends
to shareholders. See "Regulation and Supervision."

                    THE FIRST NATIONAL BANK OF CLIFTON FORGE

General

The First  National  Bank of  Clifton  Forge is a national  banking  association
providing  deposit,  loan and  commercial  banking and trust services in Clifton
Forge,  Covington,  Alleghany County, Bath County and northern Botetourt County.
The Bank operates one office in Clifton  Forge.  At March 31, 1996, the Bank had
assets of $74.2 million,  deposits of $58.7 million,  and shareholders equity of
$14.8 million. The Bank serves approximately 6,000 customers in its market area.
Its lending activities focus on meeting the needs of its market area by offering
residential mortgage loans, equity lines of credit,  consumer loans,  automobile
loans, and business loans to local individuals and businesses.


                                       39

<PAGE>



The Bank reinvests  deposits  raised in its market area with loans that meet the
residential  mortgage,  personal and business  financial needs of the community.
The Bank has  achieved a  "satisfactory"  rating from the OCC for its  community
reinvestment activities.

The Bank is subject to examination and comprehensive  regulations by the OCC and
to regulations of the Federal Reserve Board relating to reserves  required to be
maintained against deposits and certain other matters.

               MARKET FOR AND DIVIDENDS PAID ON BANK COMMON STOCK

There is no established  public market for Bank Common Stock.  Bank's management
is aware of  transactions  in Bank Common Stock which  occurred  during 1995 and
thus far in 1996 at prices  ranging  from $61 to $67.50 per  share.  In 1994 and
1995, Bank paid quarterly cash dividends aggregating $715,050 and $686,700. Bank
paid a cash dividend for the first  quarter and second  quarter of 1996 of $0.57
and $0.58,  per share,  respectively  and is permitted by the Agreement to pay a
quarterly cash dividend on August 15 of $0.59 per share.  If the Bank Merger has
not been consummated by November 15, on November 15 the Bank is permitted to pay
a cash dividend of $0.60 per share.  If the Bank Merger is consummated  prior to
that date, Bank  shareholders  will be eligible for  BankGroup's  fourth quarter
dividend.

              OWNERSHIP BY CERTAIN BENEFICIAL OWNERS OF BANK STOCK

The following  table sets forth  certain  information  regarding the  beneficial
ownership  of Bank  Common  Stock as of  March  31,  1996 by each of the  Bank's
directors and by all directors and executive officers of the Bank as a group.

                                                  Shares Beneficially Owned
                                                   As of March 31, 1996 (1)
Name                                           No. of Shs.             Percent

Ernest D. Adams                                    1,350 (3)              *
Harvey B. Albert, Jr.                              3,000 (4)             1.0
Stephen A. Bennett                                   375                  *
Caius M. Carpenter                                 5,912 (3)             2.0
Raymond L. Claterbaugh, Jr.                        8,576 (5)             3.0
George J. Kostel                                  17,462 (3)             5.5
A. Goodwin Perkins                                 5,828                 2.0
James D. Snyder                                    1,782 (3)              *
Thomas N. Warren                                   3,900 (3)             1.0
All directors and executive                       49,681 (2)            15.73%
  officers as a group (13 persons)
  represent 15.77 percent of stock.

* Represents less than 1%.

(1) For the  purposes of this  table,  pursuant  to rules  promulgated  under
the Exchange Act, an individual  is considered to  "beneficially  own" any
shares of Bank Common Stock if he or she has or shares,  (a) voting power, which
includes the power to vote or direct the voting of the shares;  or (b)
investment  power, which includes the power to dispose or direct the disposition
of the shares.  A person is deemed to have beneficial ownership of any shares of
Bank Common Stock which may be acquired  within 60 days pursuant to the exercise
of stock options. Unless otherwise indicated, a director has sole voting power
and sole investment power with respect to the indicated shares.  Shares of
Common Stock which may be acquired  within 60 days of the Record Date are deemed
to be outstanding  shares of Bank Common Stock  beneficially owned by such
person(s) but are not deemed to be outstanding for the purposes of computing the
percentage of Bank Common Stock owned by any other person or group.

(2) Includes four officers of the Bank who are not Directors.

(3) Includes shares owned by spouse.

(4) Shares owned jointly with spouse.

(5) Includes shares owned jointly.
                                       40

<PAGE>



The following table sets forth information as to Bank Common Stock  beneficially
owned,  as of March 31, 1996, by the only persons or entities  known to the Bank
to be the beneficial owners of more than 5% of Bank Common Stock.

                                        Amount and Nature of
Name and Address of                     Beneficial Ownership     Percent of
Beneficial Owner                         as of   , 1996 (1)   Outstanding Shares

George J. Kostel                             17,462 (2)            5.54

All directors and executive officers as a    17,462 (3)            5.54%
group (1 person)

(1)  Except  as  indicated  otherwise,  based  on  information  furnished  by
the respective  individuals  or entity.  Under  applicable  regulations,  shares
are deemed to be beneficially  owned by a person if he or she directly or
indirectly has or shares the power to vote or dispose of the  shares,  whether
or not he or she has any economic  interest in the shares.  Unless otherwise
indicated,  the named beneficial owner has sole voting and dispositive power
with respect to the shares.

(2) Includes 8,186 shares owned by spouse.

(3) Includes 8,186 shares owned by spouse.

                           REGULATION AND SUPERVISION

Bank holding  companies and banks operate in a highly regulated  environment and
are  regularly   examined  by  federal  and  state  regulators.   The  following
description  briefly discusses certain  provisions of federal and state laws and
certain regulations and the potential impact of such provisions on BankGroup and
the Banks.  These federal and state laws and  regulations  have been enacted for
the  protection  of  depositors  in  national  and  state  banks and not for the
protection  of  shareholders  of  bank  holding  companies  such  as  BankGroup.
References to "Banks" means the current subsidiary banks of BankGroup.

Bank Holding Companies

As a bank holding company registered under the Bank Holding Company Act of 1956,
as amended  (the  "BHCA"),  BankGroup  is subject to  regulation  by the Federal
Reserve  Board.  The Federal  Reserve Board has  jurisdiction  under the BHCA to
approve any bank or nonbank acquisition,  merger or consolidation  proposed by a
bank holding company. The BHCA generally limits the activities of a bank holding
company and its subsidiaries to that of banking,  managing or controlling banks,
or any other activity  which is so closely  related to banking or to managing or
controlling banks as to be a proper incident thereto.

The BHCA  currently  prohibits  the  Federal  Reserve  Board from  approving  an
application  from a bank  holding  company to acquire  shares of a bank  located
outside  the state in which the  operations  of the  holding  company's  banking
subsidiaries   are  principally   conducted,   unless  such  an  acquisition  is
specifically  authorized  by statute of the state in which the bank whose shares
are to be acquired is located.  Under recently enacted federal legislation,  the
restriction on interstate  acquisitions  was abolished  effective  September 29,
1995.  Bank holding  companies  from any state are now able to acquire banks and
bank holding companies  located in any other state.  Effective June 1, 1997, the
law will allow interstate bank mergers, subject to earlier "opt-in" or "opt-out"
action by individual states. The law also allows interstate branch  acquisitions
and de novo branching if permitted by the host state. Virginia has adopted early
"opt-in"  legislation  that allows  interstate  bank mergers. These laws also
permit interstate  branch  acquisitions and de novo branching in Virginia by
out-of-state  banks if  reciprocal  treatment is accorded  Virginia banks in the
state of the acquiror.

                                       41

<PAGE>



There are a number of  obligations  and  restrictions  imposed  on bank  holding
companies  and their  depository  institution  subsidiaries  by federal  law and
regulatory  policy that are designed to reduce  potential  loss  exposure to the
depositors of such depository institutions and to the FDIC insurance fund in the
event the depository institution becomes in danger of default or in default. For
example,  under a policy of the  Federal  Reserve  Board  with  respect  to bank
holding  company  operations,  a bank holding  company is required to serve as a
source of financial  strength to its subsidiary  depository  institutions and to
commit resources to support such  institutions in  circumstances  where it might
not do so otherwise.  In addition,  the "cross-guarantee"  provisions of federal
law require insured  depository  institutions  under common control to reimburse
the FDIC for any loss suffered or reasonably  anticipated  by either the Savings
Association  Insurance  Fund  ("SAIF") or the Bank  Insurance  Fund ("BIF") as a
result of the default of a commonly controlled insured depository institution or
for any  assistance  provided  by the  FDIC  to a  commonly  controlled  insured
depository institution in danger of default. The FDIC may decline to enforce the
cross-  guarantee  provisions  if it  determines  that a  waiver  is in the best
interest of the SAIF or the BIF or both. The FDIC's claim for  reimbursement  is
superior to claims of shareholders of the insured depository  institution or its
holding  company but is subordinate to claims of depositors,  secured  creditors
and  holders of  subordinated  debt  (other  than  affiliates)  of the  commonly
controlled insured depository institution.

The Federal Deposit  Insurance Act ("FDIA") also provides that amounts  received
from the liquidation or other resolution of any insured  depository  institution
by any receiver must be distributed (after payment of secured claims) to pay the
deposit  liabilities of the institution prior to payment of any other general or
unsecured  senior  liability,   subordinated  liability,   general  creditor  or
shareholder.  This provision would give depositors a preference over general and
subordinated  creditors and shareholders in the event a receiver is appointed to
distribute the assets of any of the Banks.

The BHCA also prohibits a bank holding company,  with certain  exceptions,  from
acquiring  more than 5% of the voting  shares of any company  that is not a bank
and from engaging in any business  other than banking or managing or controlling
banks.  Under the BHCA,  the Federal  Reserve Board is authorized to approve the
ownership of shares by a bank holding  company in any company the  activities of
which the  Federal  Reserve  Board has  determined  to be so closely  related to
banking or to managing or controlling  banks as to be a proper incident thereto.
The Federal Reserve Board has by regulation  determined that certain  activities
are closely related to banking within the meaning of the BHCA.  These activities
include:  operating a mortgage company,  finance company, credit card company or
factoring  company;  performing  certain data processing  operations;  providing
investment and financial  advice;  and acting as an insurance  agent for certain
types of credit-related insurance.

BankGroup  is  registered  under  the bank  holding  company  laws of  Virginia.
Accordingly,  BankGroup  and the Banks are  subject  to further  regulation  and
supervision by the SCC.

Capital Requirements

The  Federal  Reserve  Board  and the FDIC  have  issued  substantially  similar
risk-based and leverage capital  guidelines  applicable to United States banking
organizations.  In  addition,  those  regulatory  agencies may from time to time
require that a banking  organization  maintain  capital above the minimum levels
because of its financial  condition or actual or anticipated  growth.  Under the
risk-based  capital  requirements  of these  federal bank  regulatory  agencies,
BankGroup  and the Banks  are  required  to  maintain  a minimum  ratio of total
capital  to risk-  weighted  assets of at least  8%. At least  half of the total
capital is required to be "Tier 1 capital", which consists principally of common
and certain qualifying preferred  shareholders' equity, less certain intangibles
and other  adjustments.  The  remainder  "Tier 2 capital"  consists of a limited
amount of  subordinated  and other  qualifying  debt  (including  certain hybrid
capital  instruments)  and a limited amount of the general loan loss  allowance.
The Tier 1 and total capital to risk-  weighted  asset ratios of BankGroup as of
March 31,  1996 were  13.26% and 14.51%  respectively,  exceeding  the  minimums
required.

In addition,  each of the federal regulatory  agencies has established a minimum
leverage  capital  ratio  (Tier 1 capital to  average  tangible  assets).  These
guidelines  provide  for a  minimum  ratio  of 3% for  banks  and  bank  holding
companies  that meet certain  specified  criteria,  including that they have the
highest  regulatory  examination  rating and are not  contemplating  significant

                                       42

<PAGE>


growth or expansion.  All other institutions are expected to maintain a leverage
ratio of at least 100 to 200 basis points above the minimum.  The Tier 1 capital
leverage ratio of BankGroup as of March 31, 1996, was 8.62%. The guidelines also
provide  that  banking  organizations  experiencing  internal  growth  or making
acquisitions will be expected to maintain strong capital positions substantially
above the minimum supervisory levels, without significant reliance on intangible
assets.

The Federal  Deposit  Insurance  Corporation  Improvement Act of 1991 ("FDICIA")
requires each federal banking agency to revise its risk-based  capital standards
to ensure that those  standards  take  adequate  account of interest  rate risk,
concentration of credit risk and the risks of nontraditional activities, as well
as reflect the actual  performance  and  expected  risk of loss on  multi-family
mortgages.  Rules have been  promulgated with respect to concentration of credit
risk and the  risks of  non-traditional  activities,  and also as to the risk of
loss on  multi-family  mortgages.  A proposed rule with respect to interest rate
risk is still under consideration.  The proposal would allow institutions to use
internal risk models to measure interest rate risk (if the models are acceptable
to examiners) and would require additional capital of institutions identified as
having excess interest rate risk.  BankGroup does not expect any of these rules,
either  individually  or in the  aggregate,  to have a  material  impact  on its
capital requirements.

Limits on Dividends and Other Payments

BankGroup  is  a  legal  entity   separate  and  distinct  from  its  subsidiary
institutions.  Most of  BankGroup's  revenues  come from  dividends  paid by the
Banks.  Each of the Banks is a state member bank of the Federal  Reserve System.
As a result,  the Banks are regulated by the Federal  Reserve Board and the SCC.
There are various regulatory  limitations applicable to the payment of dividends
by  the  Banks  as  well  as  the  payment  of  dividends  by  BankGroup  to its
shareholders.  Under  applicable  laws of Virginia to the Banks,  prior approval
from the bank regulatory  agencies is required if cash dividends declared in any
given year exceed net income for that year plus retained  earnings at period end
less  nonaccrual   loans  for  current  year  and  prior  year.  Under  existing
supervisory  practices,  at March 31, 1996, the Banks could have paid additional
dividends of  approximately  $50.4 million,  without  obtaining prior regulatory
approval. The payment of dividends by the Banks or BankGroup may also be limited
by other factors,  such as  requirements  to maintain  capital above  regulatory
guidelines.  Bank  regulatory  agencies  have  authority to prohibit any Bank or
BankGroup  from engaging in an unsafe or unsound  practice in  conducting  their
business.  The payment of dividends,  depending upon the financial  condition of
the Bank in question, or BankGroup, could be deemed to constitute such an unsafe
or unsound  practice.  The Federal Reserve Board has stated that, as a matter of
prudent banking, a bank or bank holding company should not maintain its existing
rate of cash dividends on common stock unless (1) the  organization's net income
available to common  shareholders over the past year has been sufficient to fund
fully the dividends and (2) the prospective rate of earnings  retention  appears
consistent with the  organization's  capital needs,  asset quality,  and overall
financial condition.

Under the FDIA, insured depository institutions such as the Banks are prohibited
from making capital distributions, including the payment of dividends, if, after
making such distribution,  the institution would become  "undercapitalized"  (as
such  term  is  used in the  statute).  Based  on the  Banks  current  financial
condition, BankGroup does not expect that this provision will have any impact on
its ability to obtain dividends from the Banks.

In addition to limitations on dividends,  the Banks are limited in the amount of
loans and other extensions of credit that may be extended to BankGroup,  and any
such  loans  or  extensions  of  credit  are  subject  to  collateral   security
requirements.  Generally,  up to 10% of the Banks' regulatory capital,  surplus,
undivided  profits,  allowance for loan losses and  contingency  reserves may be
loaned to BankGroup. As of March 31, 1996,  approximately $8.6 million of credit
was available to BankGroup under this limitation.

Banks

The Banks are supervised and regularly examined by the Federal Reserve Board and
the SCC. The Banks are also  subject to various  requirements  and  restrictions
under federal and state law such as limitations on the types of services that
they may offer,  the nature of investments that they make, and the amounts of
loans that may be granted.  Various  consumer and compliance laws and
regulations  also affect the operations of the Banks.  In addition to the impact
of regulation,  the Banks are affected  significantly  by actions of the Federal
Reserve Board in attempting to control the money supply and the  availability of
credit.

                                       43


<PAGE>


The Banks also are subject to the requirements of the Community Reinvestment Act
(the  "CRA").  The CRA imposes on  financial  institutions  an  affirmative  and
ongoing  obligation  to meet  the  credit  needs  of  their  local  communities,
including low- and moderate-income  neighborhoods,  consistent with the safe and
sound operation of those institutions.  Each financial  institution's efforts in
meeting   community  credit  needs  currently  are  evaluated  as  part  of  the
examination  process pursuant to twelve assessment  factors.  These factors also
are considered in evaluating  mergers,  acquisitions  and  applications  to open
branches.  The Banks have attained  either an  "outstanding"  or  "satisfactory"
rating on their most recent CRA performance evaluations.

As a result  of a 1993  Presidential  initiative,  each of the  federal  banking
agencies  recently  approved a final rule  establishing  a new framework for the
implementation  of CRA. The new rule,  which will become fully effective on July
1, 1997, will emphasize an institution's performance in meeting community credit
needs.  Institutions  will be evaluated on the basis of a three pronged lending,
investment  and service  test,  with lending  being of primary  importance.  CRA
ratings will continue to be a matter of public record,  and CRA performance will
continue to be evaluated in  connection  with mergers,  acquisitions  and branch
applications. Although the new rule is likely to have some impact on BankGroup's
business practices, it is not anticipated that any changes will be material.

Deposit Insurance

As  institutions  with  deposits  insured by BIF,  the Banks also are subject to
insurance  assessments imposed by the FDIC.  Currently,  a risk-based assessment
schedule  imposes  assessments  on BIF deposits,  ranging from an annual minimum
payment of $2,000 for  well-capitalized  institutions  to .27% of  deposits  for
under-capitalized institutions. All banks in BankGroup currently are assessed as
well-capitalized.

Other Safety and Soundness Regulations

The federal banking agencies have broad powers under current federal law to take
prompt corrective action to resolve problems of insured depository institutions.
The extent of these powers depends upon whether the institutions in question are
"well capitalized," "adequately capitalized," "undercapitalized," "significantly
undercapitalized"  or "critically  undercapitalized,"  as such terms are defined
under uniform  regulations  defining  such capital  levels issued by each of the
federal banking agencies.

                   DESCRIPTION OF CAPITAL STOCK OF BANKGROUP

BankGroup has authority to issue 1,000,000  shares of Preferred  Stock, of which
no shares are issued and outstanding,  and 20,000,000 shares of Common Stock, of
which 8,574,044  shares were issued and outstanding as of March 31, 1996 held by
approximately  2,296  holders  of  record.  The  Common  Stock is  traded in the
over-the-counter  market  and  quoted on The Nasdaq  National  Market  under the
symbol "MSBC".

The following summary  description of capital stock of BankGroup is qualified in
its entirety by reference to BankGroup's  Articles of  Incorporation,  a copy of
which has been  incorporated  by  reference  as an exhibit  to the  Registration
Statement.

Preferred Stock

The  Board  of  Directors,  without  further  action  by  the  shareholders,  is
authorized to designate and issue in series Preferred Stock and to fix as to any
series the dividend rate,  redemption  prices,  preferences on dissolution,  the
terms of any sinking  fund,  conversion  rights,  voting  rights,  and any other
preferences  or special  rights  and  qualifications.  Holders of the  Preferred
Stock, if and when issued, will be entitled to vote as required under applicable
Virginia  law.  Such law includes  provisions  for the voting of the Preferred
Stock in the case of any  amendment to the Articles of  Incorporation affecting
the rights of holders of Preferred Stock, the payment of certain stock
dividends,  merger  or  consolidation,  sale  of  all  or  substantially  all of
BankGroup's assets, and dissolution.  The Board of Directors without shareholder
approval can issue Preferred Stock with voting and conversion rights which would
adversely affect the voting power of the common shareholders.  In addition,  the
Preferred  Stock could be used in a manner which would  discourage  or make more
difficult  an attempt to acquire  control  of  BankGroup.  BankGroup's  Board of

                                       44

<PAGE>


Directors  has  designated  a  series  of  1,000,000   shares  of  Participating
Convertible  Preferred  Stock,  Series A (the  "Series A Preferred  Stock"),  no
shares of which have been  issued.  The Series A Preferred  Stock was created in
connection with the shareholder rights plan described below.

Common Stock

Holders of Common  Stock are entitled to one vote per share on each matter to be
voted upon by the  shareholders.  Directors are elected by a vote of the holders
of Common  Stock.  Dividends may be paid to the holders of Common Stock when, as
and if declared by the Board of Directors of out of funds legally  available for
such purposes.  The principal source of funds for dividend payments is dividends
received from the Banks. Payment of dividends to BankGroup by the Banks, without
prior  regulatory  approval,  is also  subject  to  various  state  and  federal
regulatory limitations. Holders of Common Stock have no conversion,  redemption,
cumulative voting or preemptive rights. There is no sinking fund obligation with
respect to the Common Stock.  In the event of any  liquidation,  dissolution  or
winding up of BankGroup, after payment or provision for payment of the debts and
other liabilities and the preferential amounts to which the holders of Preferred
Stock,  if any,  are  entitled,  the holders of Common Stock will be entitled to
share ratably in any remaining assets.

All outstanding shares of Common Stock are, and the shares of Common Stock to be
issued in the Bank Merger will be, when issued,  duly and validly issued,  fully
paid and nonassessable.

Rights

Pursuant to a Rights Agreement (the "Rights  Agreement") dated as of January 18,
1990,  BankGroup  distributed as a dividend one Right for each outstanding share
of Common Stock. The number of Rights associated with each share of Common Stock
outstanding  as  of  June  30,  1993  was  adjusted   proportionately   for  the
five-for-four  stock split effected in the form of a dividend paid July 30, 1993
and the  two-for-one  stock split  effected in the form of a stock dividend paid
March 15,  1996.  Each Right  entitles  the holder to buy  fractional  shares of
Participating  Cumulative  Preferred Stock, Series A, par value $5.00 per share,
at an  exercise  price of $24,  subject to  adjustment.  The Rights  will become
exercisable  only if a person or group  acquires or announces a tender offer for
15% or more of the outstanding  Common Stock.  When  exercisable,  BankGroup may
issue a share of Common  Stock in exchange  for each Right other than those held
by such  person  or  group.  If a person  or group  acquires  30% or more of the
outstanding  Common  Stock,  each Right will entitle the holder,  other than the
acquiring person, upon payment of the exercise price, to acquire Preferred Stock
or, at the option of BankGroup,  Common Stock, having a value equal to twice the
Right's  exercise  price. If BankGroup is acquired in a merger or other business
combination or if 50% of its earnings power is sold, each Right will entitle the
holder, other than the acquiring person, to purchase securities of the surviving
company  having a market value equal to twice the  exercise  price of the Right.
The Rights will expire on January 18, 2000,  and may be redeemed by BankGroup at
any time prior to the tenth day after an  announcement  that a 10%  position has
been  acquired,  unless  such  time  period  has been  extended  by the Board of
Directors.

Until such time as a person or group  acquires or  announces a tender  offer for
15% or more of the Common Stock,  (i) the Rights will be evidenced by the Common
Stock  certificates and will be transferred with and only with such Common Stock
certificates,  and (ii) the surrender for transfer of any certificate for Common
Stock will also constitute the transfer of the Rights associated with the Common
Stock represented by such certificate.  Rights may not be transferred,  directly
or  indirectly  (i) to any person or group that has  acquired,  or obtained  the
right  to  acquire,  beneficial  ownership  of 10% or  more  of the  Rights  (an
"Acquiring  Person"),  (ii) to any person in connection  with a  transaction  in
which such  person  becomes an  Acquiring  Person or (iii) to any  affiliate  or
associate  of any such  person.  Any Right that is the  subject  of a  purported
transfer to any such person will be null and void.

The  Rights  can  be  expected  to  have  certain  anti-takeover  effects  if an
acquisition  transaction not approved by the Board of Directors is proposed by a
person or group. In such event,  the Rights will cause  substantial  dilution to
any person or group that  acquires  more than 15% of the  outstanding  shares of
Common Stock of BankGroup if certain events  thereafter occur without the Rights
having been redeemed.  For example, if thereafter such acquiring person acquires
30% of BankGroup's  outstanding Common Stock, or effects a business  combination

                                       45

<PAGE>


with BankGroup,  the Rights permit  shareholders to acquire  securities having a
value equal to twice the amount of the purchase  price  specified in the Rights,
but rights held by such "acquiring  person" are void to the extent  permitted by
law and may not be  exercised.  Further,  other  shareholders  may not  transfer
rights to such  "acquiring  person"  above his or her 15%  ownership  threshold.
Because  of these  provisions,  it is  unlikely  that any  person or group  will
propose  an  acquisition  transaction  that  is not  approved  by the  Board  of
Directors.  Thus, the Rights could have the effect of  discouraging  acquisition
transactions not approved by the Board of Directors. The Rights do not interfere
with any merger or other business combination approved by the Board of Directors
and  shareholders  because the rights are redeemable  with the  concurrence of a
majority of the "Continuing  Directors," defined as directors in office when the
Rights  Agreement  was adopted or any person added  thereafter to the Board with
the approval of the Continuing Directors.

Virginia Stock Corporation Act

The Virginia Stock  Corporation Act contains  provisions  governing  "Affiliated
Transactions."  These  provisions,  with  several  exceptions  discussed  below,
require  approval  of  material  acquisition  transactions  between  a  Virginia
corporation  and any  holder of more  than 10% of any  class of its  outstanding
voting  shares  (an  "Interested  Shareholder")  by  the  holders  of  at  least
two-thirds of the remaining voting shares.  Affiliated  Transactions  subject to
this  approval   requirement   include  mergers,   share   exchanges,   material
dispositions  of corporate  assets not in the ordinary  course of business,  any
dissolution  of  the  corporation  proposed  by or on  behalf  of an  Interested
Shareholder,   or  any   reclassification,   including   reverse  stock  splits,
recapitalization  or  merger  of the  corporation  with its  subsidiaries  which
increases the  percentage of voting shares owned  beneficially  by an Interested
Shareholder by more than 5%.

For three years  following  the time that an Interested  Shareholder  becomes an
owner of more than 10% of the outstanding voting shares, a Virginia  corporation
cannot  engage in an Affiliated  Transaction  with such  Interested  Shareholder
without  approval of  two-thirds  of the voting  shares  other than those shares
beneficially owned by the Interested  Shareholder,  and majority approval of the
"Disinterested  Directors." A Disinterested  Director  means,  with respect to a
particular  Interested  Shareholder,  a member of BankGroup's Board of Directors
who was (1) a member on the date on which an  Interested  Shareholder  became an
Interested  Shareholder  and (2)  recommended for election by, or was elected to
fill a  vacancy  and  received  the  affirmative  vote  of,  a  majority  of the
Disinterested  Directors then on the Board.  At the expiration of the three year
period,  the statute requires approval of Affiliated  Transactions by two-thirds
of the  voting  shares  other than those  beneficially  owned by the  Interested
Shareholder.

The principal exceptions to the special voting requirement apply to transactions
proposed  after the three year period has  expired  and require  either that the
transaction  be  approved  by a  majority  of  the  corporation's  Disinterested
Directors or that the  transaction  satisfy the fair-price  requirements  of the
statute.  In general,  the  fair-price  requirement  provides that in a two-step
acquisition transaction, the Interested Shareholder must pay the shareholders in
the second  step  either the same  amount of cash or the same amount and type of
consideration  paid to acquire the  Virginia  corporation's  shares in the first
step.

None of the foregoing  limitations and special voting requirements  applies to a
transaction with an Interested  Shareholder  whose  acquisition of shares making
such person an Interested Shareholder was approved by a majority of the Virginia
corporation's Disinterested Directors.

These   provisions  were  designed  to  deter  certain   takeovers  of  Virginia
corporations.  In addition,  the statute provides that, by affirmative vote of a
majority  of the  voting  shares  other  than  shares  owned  by any  Interested
Shareholder,   a  corporation   can  adopt  an  amendment  to  its  articles  of
incorporation  or bylaws providing that the Affiliated  Transactions  provisions
shall  not  apply  to the  corporation.  BankGroup  has not  "opted  out" of the
Affiliated Transactions provisions.

Virginia law also  provides  that shares  acquired in a  transaction  that would
cause the  acquiring  person's  voting  strength  to meet or exceed any of three
thresholds  (20%,  33 1/3% or 50%) have no voting  rights  unless  granted  by a
majority  vote of shares  not owned by the  acquiring  person or any  officer or
employee-director  of the  Virginia  corporation.  This  provision  empowers  an
acquiring  person to require the Virginia  corporation to hold a special meeting
of shareholders to consider the matter within 50 days of its request.

                                       46

<PAGE>


Reports to Shareholders

BankGroup   furnishes   shareholders  with  written  annual  reports  containing
consolidated  financial  statements  audited by an independent  certified public
accountant and with written  quarterly  reports  containing an unaudited balance
sheet as of the end of each of the first three  quarterly  periods and an income
statement  for the period from the  beginning of the current  fiscal year to the
end of such quarterly period.

Transfer Agent

Registrar and Transfer Company,  Post Office Box 1010, Cranford,  New Jersey, is
transfer agent for BankGroup Common Stock.

                       COMPARATIVE RIGHTS OF SHAREHOLDERS

At the  Effective  Time of the Bank  Merger,  shareholders  of Bank will  become
shareholders of BankGroup,  and their rights as shareholders  will be determined
by the BankGroup  Articles of  Incorporation  and BankGroup Bylaws and the VCSA.
The  following  is a  summary  of the  material  differences  in the  rights  of
shareholders  of  BankGroup  and Bank.  This  summary  does not  purport to be a
complete  discussion  of, and is qualified in its entirety by reference  to, the
governing law and the Articles of  Incorporation  or Articles of Association and
Bylaws of each entity.

Capitalization

Bank.  The Bank's Articles authorize the issuance of up to 315,000 shares of
capital stock, par value $5.00 per share, all of which are issued as
outstanding.

BankGroup.  BankGroup's authorized capital is described under "Description of
BankGroup Capital Stock."

Amendment of Articles or Bylaws

Bank. Under the Articles of Association of Bank and federal law, the Articles of
Association  of Bank may be  amended  at a regular  or  special  meeting  of the
stockholders, by the vote of the holders of a majority of the outstanding voting
shares of Bank Common Stock.

The Bylaws of Bank may be amended by its Board of Directors by majority vote.

BankGroup. As permitted by the VSCA, the BankGroup Articles provide that, unless
a greater vote is required by law, by the BankGroup  Articles or by a resolution
of the  Board  of  Directors,  the  BankGroup  Articles  may be  amended  if the
amendment  is adopted by the Board of  Directors  and  approved by a vote of the
holders of a majority of the votes  entitled to be cast on the amendment by each
voting group entitled to vote thereon.

BankGroup's  Bylaws  generally  provide  that the Board of  Directors  may, by a
majority vote, amend its Bylaws.

Required Shareholder Vote for Certain Actions

Bank.  The approval of a majority of Bank's Board of Directors is generally
required under federal law on any plan of merger, consolidation or sale of
substantially all of the assets of Bank.  The approval of shareholders holding
more than  two-thirds  (2/3) of all votes  entitled to be cast is required for a
merger, consolidation or sale of substantially all of the assets of Bank.

BankGroup.  The  VSCA  generally  requires  the  approval  of  a  majority  of a
corporation's  Board of Directors and the holders of more than two-thirds of all
the votes  entitled to be cast thereon by each voting group  entitled to vote on
any  plan  of  merger  or  consolidation,  plan  of  share  exchange  or sale of
substantially  all of the assets of a corporation  not in the ordinary course of
business.  The VSCA also specifies additional voting requirements for Affiliated

                                       47

<PAGE>


Transactions  and  transactions  that would cause an acquiring  person's  voting
power to meet or exceed specified thresholds, as discussed under "Description of
BankGroup Capital Stock -- Virginia Stock Corporation Act."

None of the additional voting requirements  contained in the VSCA are applicable
to the Bank Merger since it is not an "Affiliated Transaction."

Director Nominations

Bank.  Neither Bank's Articles nor Bylaws  establish any procedures that must be
followed for  shareholders to nominate  individuals for election to the Board of
Directors.  Federal law provides  for the election of directors  annually by the
shareholders. Directors hold office for one year, and until their successors are
elected and have qualified.

Federal  law  permits  cumulative  voting by  shareholders  for the  election of
directors.  This means that each  shareholder  is  entitled to one vote for each
share of stock he owns  times  the  number of  directors  being  elected  at the
meeting.  Each  shareholder may cumulate his votes and cast the total number for
one  candidate or divide the total number of votes among  candidates as he deems
appropriate.  Without  cumulative  voting,  a shareholder  may cast only as many
votes for a  candidate  as that  shareholder  has  shares  of stock.  Generally,
minority shareholders have a greater chance of electing one or more directors if
cumulative voting is permitted than if it is not permitted.

BankGroup. The Bylaws of BankGroup provide that any nomination for director made
by a shareholder  must be made in writing to the Secretary of BankGroup not less
than 90 days prior to the meeting of  shareholders  at which directors are to be
elected. Any such shareholder's notice shall include (i) the name and address of
the shareholder and of each person to be nominated,  (ii) a representation  that
the shareholder is a holder of record of stock of BankGroup  entitled to vote at
such  meeting  and  intends  to appear in person or by proxy at the  meeting  to
nominate each person  specified,  (iii) a  description  of all  arrangements  or
understandings  between the  shareholder  and each  nominee and any other person
(naming  such  person)   pursuant  to  which  the  nomination  is  made  by  the
shareholder,  (iv) such other  information  regarding  each  nominee as would be
required to be included in a proxy  statement  filed pursuant to the proxy rules
of the Securities and Exchange  Commission had the nominee been nominated by the
Board,  and (v) the consent of each  nominee to serve as a director of BankGroup
if so elected.

Directors and Classes of Directors; Vacancies and Removal of Directors

Bank.  Bank's Articles and Bylaws provide that the number of directors shall not
be more  than  25,  nor  less  than  five  directors  and  shall be fixed by the
shareholders  of Bank.  The current  number of Bank  directors is fixed at nine.
Federal law permits a majority of remaining  directors to fill  vacancies on the
board of directors created by death, resignation,  or other causes, including an
increase in the number of  directors  brought  about by amendment of the Bylaws.
Federal  law limits  the number of  directors  that can be  appointed  by Bank's
remaining directors,  in the event of an increase,  to two if the board consists
of 15 or fewer  directors and four directors if the Board consists of 16 or more
directors.

BankGroup.  The  number  of  Directors  is set  forth in the  Bylaws.  The Board
currently has fixed the number of directors at 11. Any vacancy  occurring on the
Board of Directors, including a vacancy resulting from an increase in the number
of  Directors,  may be  filled  by the  affirmative  vote of a  majority  of the
remaining  directors,  though  less  than a quorum  of the  Board of  Directors.
Directors so chosen shall hold office for a term expiring at the next following
annual meeting of  shareholders  at which  directors are elected.  No decrease
in the number of directors  constituting  the Board of Directors  shall shorten
the term of any incumbent director. Subject to the rights of the holders of
preferred  stock  then  outstanding,  any  director  may be  removed  by the
affirmative  vote of the holders of at least  two-thirds of  outstanding  voting
shares.

                                       48

<PAGE>


Anti-Takeover Provisions

Bank.  Neither the Bank's Articles nor Bylaws contain any provisions that may be
deemed to have any anti-takeover effect.

BankGroup.  For a description of certain  provisions of VSCA which may be deemed
to have an anti-takeover  effect,  see  "Description of BankGroup  Capital Stock
Virginia Stock Corporation Act."

Preemptive Rights

Neither  the  shareholders  of  BankGroup  nor the  shareholders  of  Bank  have
preemptive  rights.  Thus,  if  additional  shares of  BankGroup  Common  Stock,
BankGroup  preferred  stock or Bank  Common  Stock are  issued,  holders of such
stock,  to the extent they do not  participate  in such  additional  issuance of
shares,  would  own  proportionately  smaller  interests  in a larger  amount of
outstanding capital stock.

Assessment

All outstanding shares of Bank Common Stock are fully paid and nonassessable.

All shares of  BankGroup  Common  Stock  presently  issued are,  and those to be
issued pursuant to the Agreement will be, fully paid and nonassessable.

Conversion; Redemption; Sinking Fund

Neither BankGroup Common Stock nor Bank Common Stock is convertible,  redeemable
or entitled to any sinking fund.

Liquidation Rights

Bank.  Federal law generally provides that the Bank may go into liquidation and
be closed by the vote of the holders of more than two-thirds of shares
outstanding.

BankGroup.  The VSCA generally provides that a corporation's  board of directors
may  propose   dissolution  for  submission  to  shareholders  and  that  to  be
authorized,  the  dissolution  must be  approved  by the  holders  of more  than
two-thirds of all votes entitled to be cast on the proposal, unless the articles
of incorporation of the corporation  require a greater or lesser vote. There are
no  provisions  in the  BankGroup's  Articles  which would modify the  statutory
requirements for dissolution under the VSCA.

Dividends and Other Distributions

Bank. Federal law permits the declaration of dividends by the Board of Directors
of the Bank from the net  profits of the Bank with a number of  limitations.  No
dividends or other  distributions  may be paid which would impair the capital of
Bank.  The approval of the  Comptroller of the Currency is required if dividends
for a  year  exceed  certain  calculations  involving  the  accumulation  of net
profits. In addition, unless the Bank's surplus equals or exceeds the capital of
Bank,  10% of net  profits  each  year must be  transferred  to  surplus  before
dividends may be paid.

BankGroup. The VSCA generally provides that a corporation may make distributions
to its shareholders  unless,  after giving effect to the  distribution,  (i) the
corporation would not be able to pay its debts as they become due in the usual
course of business or (ii) the  corporation's  total  assets would be less  than
the sum of its  total  liabilities  plus  (unless  the  articles  of
incorporation permit otherwise,  which the BankGroup Articles do not) the amount
that would be needed, if the corporation were to be dissolved at the time of the
distribution,   to  satisfy  the   preferential   rights  upon   dissolution  of
shareholders  whose  preferential  rights are  superior to those  receiving  the
distribution. These requirements are applicable to BankGroup as a Virginia
corporation.

                                       49

<PAGE>



In  addition  to the  limitations  set  forth in the  VSCA,  there  are  various
regulatory  requirements  which are applicable to  distributions by bank holding
companies  such as and by national  banks such as Bank. For a description of the
regulatory  limitations on  distributions  by BankGroup,  see  "Supervision  and
Regulation  Limits on Dividends and Other  Payments."  For a description  of the
regulatory  limitations  on capital  distributions  by Bank, see "Price Range of
Bank Common Stock and Dividend Policy."

Indemnification

Bank.  Federal law prohibits indemnification of directors of Bank for actions
taken on behalf of, or at the request of, Bank in line with the VSCA if the
indemnification provisions are set forth in the Articles of Association.
Indemnification may not be permitted for fines or penalties imposed by bank
regulatory authorities.  Bank's Articles of Association do not provide for
indemnification of directors or officers.

BankGroup.  To the full extent  permitted  by the VSCA and any other  applicable
law,  BankGroup shall indemnify a director or officer of BankGroup who is or was
a party  to any  proceeding  by  reason  of the  fact  that he is or was  such a
director  or officer or is or was  serving  at the  request of the  corporation,
partnership,  joint venture,  trust,  employee benefit plan or other enterprise.
The  Board  of  Directors  is  empowered,  by  majority  vote  of  a  quorum  of
disinterested  directors,  to contract in advance to  indemnify  any director or
officer.

Shareholder Proposals

Bank.  Neither Bank's Articles of Association nor Bylaws contain requirements
that must be followed for a shareholder to submit a proposal to a vote for the
shareholders.

BankGroup.  The Bylaws of BankGroup  provide that at any meeting of shareholders
of BankGroup, only that business that is properly brought before the meeting may
be  presented  to and acted upon by the  shareholders.  To be  properly  brought
before the meeting,  business  must be brought (a) by or at the direction of the
Board of  Directors  or (b) by a  shareholder  who has given  written  notice of
business he expects to bring  before the meeting to the  Secretary  of BankGroup
not less  than 90 days  prior to the  meeting.  A  shareholder's  notice  to the
Secretary  shall set forth as to each matter the  shareholder  proposes to bring
before the meeting (a) a brief  description of the business to be brought before
the meeting and the reasons for conducting such business at the meeting, (b) the
name and  address,  as they  appear on  BankGroup's  books,  of the  shareholder
proposing such business, (c) the class and number of shares of BankGroup's stock
beneficially  owned by the  shareholder,  and (d) any  material  interest of the
shareholder  in such  business.  No business  shall be conducted at a meeting of
shareholders  except in accordance  with the procedures set forth in BankGroup's
Bylaws.

Shareholder Inspection Rights; Shareholder Lists

Bank.  Under  federal law, the president and cashier of the Bank are required to
maintain a correct list of the names and residences of the shareholders of Bank,
and the number of shares held by each.  Bank  shareholders  are permitted  under
federal law to inspect,  on any business day, the list of  shareholders of Bank.
Any other request on the part of a Bank shareholder to inspect books and records
of Bank would  have to be made  pursuant  to normal  judicial  procedures  under
Virginia law.

BankGroup. Under the VSCA, the shareholder of a Virginia corporation is entitled
to inspect  and copy  certain  books and  records,  including  the  articles  of
incorporation and bylaws of the corporation if he gives the corporation  written
notice of his or her demand at least five business days before the date on which
he wishes to inspect and copy. The shareholder of a Virginia  corporation is
entitled to inspect and copy certain other books and records,  including a list
of  shareholders,  minutes of any meeting of the board of directors and
accounting records of the corporation, if (i) the  shareholder has been a
shareholder of record for at least six months immediately  preceding his or her
written demand or is the holder of at least 5% of the corporation's  outstanding
shares, (ii) the shareholder's  demand is made in good faith and for a proper
purpose,  (iii) the  shareholder  describes with reasonable  particularity  the
purpose of the request and the records desired to be  inspected  and (iv) the
records  are  directly  connected  with the  stated

                                       50

<PAGE>


purpose,  and if he gives the corporation written notice of his or her demand at
least five business days before the date on which he wishes to inspect and copy.
The VSCA also provides that a corporation shall make available for inspection by
any  shareholder  during  usual  business  hours,  at least 10 days  before each
meeting of shareholders, a complete list of the shareholders entitled to vote at
such meeting.

Shareholder Rights Plan

Bank.  Bank has not implemented a shareholder rights plan.

BankGroup. For a description of a shareholder rights plan which has been adopted
by BankGroup, see "Description of BankGroup Capital Stock -- Rights."

Dissenters' Rights

Bank.  Provisions of Title 12 of the United States Code give  shareholders  of a
national bank the right to dissent from,  and obtain payment of the "fair value"
of their shares in mergers and consolidations.  For a description of dissenter's
rights the Bank's  shareholders have in connection with a Bank Merger,  see "The
Bank  Merger -- Rights of  Shareholders  Electing  to  Exercise  Their  Right of
Appraisal".

BankGroup.  The provisions of Article 15 of the VSCA which provide  shareholders
of a Virginia  corporation  the right to dissent from, and obtain payment of the
fair value of their shares in the event of, mergers,  consolidations and certain
other  corporate   transactions  are  applicable  to  BankGroup  as  a  Virginia
corporation. However, because BankGroup has more than 2,000 record shareholders,
shareholders of BankGroup  generally do not have rights to dissent from mergers,
consolidations and certain other corporate  transactions to which BankGroup is a
party  because  Article  15 of the VSCA  provides  that  holders  of shares of a
Virginia  corporation which has shares listed on a national  securities exchange
or which has at least 2,000 record  shareholders are not entitled to dissenters'
rights unless certain requirements are met.

                        RESALE OF BANKGROUP COMMON STOCK

BankGroup Common Stock issuable in the Bank Merger has been registered under the
1933  Act,  thereby  allowing  such  shares  to be  traded  freely  and  without
restriction  by those  holders of Bank  Common  Stock who  receive  such  shares
following  consummation  of the Merger and who are not deemed to be "affiliates"
(as defined  under the 1933 Act,  but  generally  including  directors,  certain
executive  officers and 10% or more  shareholders)  of Bank or  BankGroup.  Each
holder of Bank Common  Stock who is deemed by Bank to be an  affiliate of it has
entered into an agreement with BankGroup prior to the Effective Date of the Bank
Merger providing,  among other things, that (A) such affiliate  acknowledges and
agrees to support and vote such shares of Bank Common Stock  beneficially  owned
by him to  ratify  and  confirm  the  Agreement  and the Bank  Merger,  (B) such
affiliate  acknowledges and agrees beginning 30 days prior to the Effective Date
of the Bank Merger, that he will not sell, pledge, transfer or otherwise dispose
of shares of Bank Common  Stock or BankGroup  Common Stock except in  compliance
with  the  applicable  provisions  of the  1933 Act and  rules  and  regulations
thereunder and until such time as financial results covering at least 30 days of
combined operations of BankGroup and Bank have been published within the meaning
of Section 201.01 of the SEC's Codification of Financial Reporting Policies, and
(C) the certificates representing said shares may bear a legend referring to the
foregoing  restrictions.  This  Proxy  Statement/Prospectus  does not  cover any
resales of BankGroup Common Stock received by affiliates of Bank.

                                    EXPERTS

The consolidated  financial statements of MainStreet BankGroup  Incorporated and
Subsidiaries (formerly Piedmont BankGroup Incorporated and Subsidiaries) for the
year ended December 31, 1995, incorporated in this Proxy Statement/Prospectus by
reference to BankGroup's  Annual Report on Form 10-K for the year ended December
31,  1995 have been so  incorporated  in  reliance  upon the report of Coopers &
Lybrand L.L.P.,  independent accountants,  incorporated herein by reference, and
upon the authority of said firm as experts in accounting and auditing.

                                       51

<PAGE>



The consolidated  financial statements of MainStreet BankGroup  Incorporated and
Subsidiaries  (formerly Piedmont BankGroup  Incorporated and Subsidiaries) as of
December  31,  1994,  and for each of the  years in the two  year  period  ended
December 31, 1994,  included in the Company's Annual Report on Form 10-K for the
year ended December 31, 1995, have been  incorporated by reference herein and in
the registration statement in reliance upon the report of KPMG Peat Marwick LLP,
independent certified public accountants,  incorporated by reference herein, and
upon the  authority of said firm as experts in accounting  and  auditing.  Their
report  refers  to  changes  in  accounting   for  impaired  loans  and  certain
investments in debt and equity securities.

The financial statements of The First National Bank of Clifton Forge included in
this Proxy  Statement/Prospectus  have been included in reliance upon the report
of Persinger & Company,  L.L.C.,  independent  auditors,  incorporated herein by
reference,  and upon the  authority  of said firm as experts in  accounting  and
auditing.

                                 LEGAL OPINIONS

The legality of the BankGroup  Common Stock to be issued in the Bank Merger will
be passed on for BankGroup by Hunton & Williams, Richmond, Virginia.

Certain legal matters will be passed on for Bank by Woods,  Rogers & Hazlegrove,
P.L.C., Roanoke, Virginia.

A condition to consummation of the Merger is the delivery to BankGroup and Bank
by Hunton & Williams of an opinion concerning certain federal income tax
consequences of the Bank Merger.  See "The Bank Merger -- Certain Federal Income
Tax Consequences."

                                 OTHER MATTERS

As of the date of this Prospectus/Proxy  Statement, the Bank Board does not know
of any other matters to be presented for action at the Bank Shareholder  Meeting
other than  procedural  matters  incident to the conduct of the meeting.  If any
other  matters not now known are properly  brought  before the Bank  Shareholder
Meeting,  the persons  named in the  accompanying  proxy will vote such proxy in
accordance with the determination of a majority of the Bank Board.

August 6, 1996                              By Order of the Board of Directors,

                                            /s/ REBA H. MANDEVILLE
                                            Reba H. Mandeville
                                            Corporate Secretary



                                       52

<PAGE>


                                    INDEX TO

         THE FIRST NATIONAL BANK OF CLIFTON FORGE FINANCIAL STATEMENTS
                 FOR THE YEARS ENDED DECEMBER 31, 1995 AND 1994

          AND THE THREE MONTHS ENDED MARCH 31, 1996 AND MARCH 31, 1995

<TABLE>
<CAPTION>
                                                                                                             Page
<S> <C>
Independent Auditor's Report................................................................................. F-2

Balance Sheets For the Years
 Ended December 31, 1995 and 1994............................................................................ F-3

Statements of Income for the Years Ended
December 31, 1995 and 1994................................................................................... F-4

Statements of Stockholders' Equity for
the Years Ended December 31, 1995 and 1994................................................................... F-5

Statements of Cash Flows for the Years Ended
December 31, 1995 and 1994................................................................................... F-6

Notes to Financial Statements................................................................................ F-8

Balance Sheets at March 31, 1996 and
December 31, 1995 (Unaudited)................................................................................F-20

Statements of Income for the Three Months
Ended March 31, 1996 and March 31, 1995
(Unaudited)..................................................................................................F-21

Statements of Cash Flow for the Three Months
Ended March 31, 1996 and March 1995
(Unaudited)..................................................................................................F-22
</TABLE>

                                      F-1

<PAGE>



                          INDEPENDENT AUDITOR'S REPORT


To the Board of Directors
The First National Bank of Clifton Forge
Clifton Forge, Virginia

We have audited the  accompanying  balance  sheets of The First National Bank of
Clifton  Forge as of December 31, 1995 and 1994,  and the related  statements of
income,  shareholders'  equity,  and cash flows for the years then ended.  These
financial  statements  are the  responsibility  of the  Bank's  management.  Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
amounts and  disclosures  in the  financial  statements.  An audit also includes
assessing  accounting   principles  used  and  significant   estimates  made  by
management,  as well as evaluating overall financial statement presentation.  We
believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the  financial  position of The First  National Bank of
Clifton  Forge as of December 31, 1995 and 1994,  and results of its  operations
and its cash  flows  for the  years  then  ended in  conformity  with  generally
accepted accounting principles.

                                                     PERSINGER & COMPANY, L.L.C.

Covington, Virginia
January 4, 1996, except for Note 14,
as to which is dated April 17, 1996


                                      F-2

<PAGE>



                                 BALANCE SHEETS

                           DECEMBER 31, 1995 AND 1994
<TABLE>
<CAPTION>
                                                                             1995                       1994
                                                                             ----                       ----
<S> <C>
ASSETS

Cash and due from banks (Note 2)                                         $ 2,500,296                $ 2,105,339
Securities held to maturity (Note 3)                                               -                 19,039,038
Securities available for sale (Note 3)                                    26,454,583                  6,749,126
Federal funds sold                                                         5,960,000                  3,300,000
Loans, net (Notes 4 and 5)                                                38,487,606                 37,568,022
Bank premises and equipment, net (Note 6)                                    459,036                    475,891
Accrued income receivable                                                    572,854                    574,915
Deferred tax asset (Note 8)                                                        -                    158,054
Other assets (Note 10)                                                       247,440                    291,116
                                                                        ------------               ------------

                                                                         $74,681,815                $70,261,501
                                                                         ===========                ===========

LIABILITIES AND STOCKHOLDERS' EQUITY

LIABILITIES
Deposits (Note 7):

   Interest bearing                                                      $53,470,388                $51,763,536
   Noninterest bearing                                                     5,842,299                  4,683,271
                                                                         -----------                -----------

                                                                          59,312,687                 56,446,807

Accrued interest and other liabilities                                       500,026                    464,767
Deferred income taxes (Note 8)                                               123,717                          -
                                                                         -----------                -----------

                                                                          59,936,430                 56,911,574
                                                                         -----------                -----------

COMMITMENTS AND CONTINGENCIES (Note 11)

STOCKHOLDERS' EQUITY
Capital stock:
   Common, $5.00 par value; authorized
     and issued 315,000 shares                                             1,575,000                  1,575,000
   Surplus                                                                 1,575,000                  1,575,000
   Retained earnings (Note 13)                                            11,129,004                 10,292,020

Unrealized gain (loss) on securities
  available for sale, net                                                    466,381                    (92,093)
                                                                        ------------               ------------

                                                                         $14,745,385                $13,349,927
                                                                         -----------                -----------

                                                                         $74,681,815                $70,261,501
                                                                         ===========                ===========
</TABLE>

See Notes to Financial Statements.


                                      F-3

<PAGE>



                              STATEMENTS OF INCOME

                     YEARS ENDED DECEMBER 31, 1995 AND 1994

<TABLE>
<CAPTION>
                                                                             1995                       1994
                                                                             ----                       ----
<S> <C>
Interest income on:
   Loans                                                                  $3,451,649                 $3,201,856
   Securities held to maturity                                             1,179,420                  1,230,247
   Securities available for sale                                             490,737                    493,221
   Federal funds sold                                                        325,738                    165,600
   Deposits in banks                                                               -                     10,275
                                                                       -------------                -----------

                                                                          $5,447,544                 $5,101,199

Interest on deposits                                                       2,272,437                  1,941,447
                                                                          ----------                 ----------

   Net interest income                                                    $3,175,107                 $3,159,752

Provision for loan losses (Note 5)                                                 -                      2,876
                                                                       -------------               ------------

Net interest income after provision for loan losses                       $3,175,107                 $3,156,876
                                                                          ----------                 ----------

Other income:
   Trust department income                                               $    41,432                $    32,023
   Service fees                                                              162,103                    183,289
   Securities gains (losses)                                                  (3,455)                    17,675
   Other                                                                      51,289                     55,233
                                                                        ------------               ------------

                                                                         $   251,369                $   288,220
                                                                         -----------                -----------

Other expenses:
   Salaries (Note 9)                                                     $   506,683                $   503,339
   Pensions and other employee benefits (Note 10)                             75,280                     60,809
   Occupancy expenses                                                        100,997                     96,289
   Equipment rentals, depreciation and maintenance                            64,929                     81,474
   Other operating expenses                                                  514,709                    605,557
                                                                         -----------                -----------

                                                                          $1,262,598                 $1,347,468
                                                                          ----------                 ----------

   Income before income taxes                                             $2,163,878                 $2,097,628

   Federal income taxes (Note 8)                                             640,194                    606,985
                                                                         -----------                -----------

   Net income                                                             $1,523,684                 $1,490,643
                                                                          ==========                 ==========

Earnings per common share                                               $       4.84               $       4.73
                                                                        ============               ============
</TABLE>

See Notes to Financial Statements.


                                      F-4

<PAGE>



                       STATEMENTS OF STOCKHOLDERS' EQUITY

                     YEARS ENDED DECEMBER 31, 1995 AND 1994

<TABLE>
<CAPTION>
                                                                                     UNREALIZED
                                                                                     GAIN (LOSS)
                                                                                    ON SECURITIES
                                    CAPITAL                          RETAINED         AVAILABLE
                                     STOCK           SURPLUS         EARNINGS       FOR SALE, NET       TOTAL
<S> <C>
Balance,
   December 31, 1993             $1,575,000       $1,575,000       $9,516,427      $          -     $12,666,427
   Net income                             -                -        1,490,643                 -       1,490,643
   Cash dividends declared
     ($2.27 per share)                    -                -         (715,050)                -        (715,050)
   Net change in unrealized
     gain (loss) on securities
     available for sale, net              -                -                -           (92,093)        (92,093)
                              -------------    -------------    -------------        ----------      ----------
Balance,
   December 31, 1994             $1,575,000       $1,575,000      $10,292,020        $  (92,093)    $13,349,927
   Net income                             -                -        1,523,684                 -       1,523,684
   Cash dividends declared
     ($2.18 per share)                    -                -         (686,700)                -        (686,700)
   Net change in unrealized
     gain (loss) on securities
     available for sale, net              -                -                -           558,474         558,474
                              -------------    -------------    -------------        ----------      ----------
Balance,
   December 31, 1995             $1,575,000       $1,575,000      $11,129,004        $  466,381     $14,745,385
                                 ==========       ==========      ===========        ==========     ===========
</TABLE>

See Notes to Financial Statements.


                            STATEMENTS OF CASH FLOWS

                     YEARS ENDED DECEMBER 31, 1995 AND 1994

<TABLE>
<CAPTION>
                                                                             1995                       1994
                                                                             ----                       ----
<S> <C>
CASH FLOWS FROM OPERATING ACTIVITIES
   Net Income                                                             $1,523,684                 $1,490,643
                                                                          ----------                 ----------
   Adjustments to reconcile net income to net cash
     provided by operating activities:
       Depreciation                                                      $    48,046                $    61,728
       Provision for loan losses                                                   -                      2,876
       Provision for deferred income taxes                                    (5,927)                   (17,868)
       Securities (gains) losses                                               3,455                    (17,675)
       Amortization (accretion) on securities                                (44,566)                   115,803
       (Increase) decrease in accrued income receivable                        2,061                    111,971
       (Increase) decrease in other assets                                    43,676                    (46,505)
       Increase (decrease) in accrued interest payable
         and other liabilities                                                35,259                     73,676
                                                                        ------------               ------------

       Total adjustments                                                 $    82,004                $   284,006
                                                                         -----------                -----------

Net cash provided by operating activities                                 $1,605,688                 $1,774,649
                                                                          ----------                 ----------
</TABLE>

See Notes to Financial Statements.


                                      F-5

<PAGE>



                            STATEMENTS OF CASH FLOWS
                                  (CONTINUED)
                     YEARS ENDED DECEMBER 31, 1995 AND 1994

<TABLE>
<CAPTION>
                                                                             1995                       1994
                                                                             ----                       ----
<S> <C>
CASH FLOWS FROM INVESTING ACTIVITIES
   Net decrease in interest bearing deposits in banks                $             -               $    250,298
   Maturities of securities held to maturity                               4,809,100                  1,400,500
   Purchase of securities to be held to maturity                          (5,499,251)                (2,299,854)
   Sales of securities available for sale                                  1,960,781                  1,495,156
   Maturities of securities available for sale                             1,400,000                  4,622,190
   Purchase of securities available for sale                              (2,449,766)                (3,298,784)
   Loans made to customers, net                                             (919,584)                (3,087,987)
   Purchase of premises and equipment                                        (31,191)                   (23,770)
                                                                        ------------               ------------

     Net cash used in investing activities                              $   (729,911)              $   (942,251)
                                                                        ------------               ------------

CASH FLOWS FROM FINANCING ACTIVITIES
   Net increase (decrease) in interest bearing deposits                  $ 1,706,852               $ (2,108,996)
   Net increase (decrease) in noninterest bearing deposits                 1,159,028                   (359,388)
   Dividends paid                                                           (686,700)                  (715,050)
                                                                            --------                   --------

   Net cash provided (used in) by financing activities                   $ 2,179,180               $ (3,183,434)
                                                                         -----------               ------------

   Increase (decrease) in cash and cash equivalents                      $ 3,054,957               $ (2,351,036)

   Cash and cash equivalents:

     Beginning                                                             5,405,339                  7,756,375
                                                                          ----------                 ----------

     Ending                                                              $ 8,460,296               $  5,405,339
                                                                         -----------               ------------

   Cash and cash equivalents, ending:

     Cash and due from banks                                             $ 2,500,296               $  2,105,339
     Federal funds sold                                                    5,960,000                  3,300,000
                                                                          ----------                 ----------

                                                                         $ 8,460,296               $  5,405,339
                                                                         -----------               ------------

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
Cash payments for:
   Interest paid depositors                                              $ 2,238,580               $  1,942,853

   Income taxes                                                         $    601,200               $    627,000

SUPPLEMENTAL SCHEDULE OF NONCASH INVESTING
AND FINANCING ACTIVITIES
Transfer of securities held to maturity to securities
available for sale                                                       $20,312,427               $          -

Net change in unrealized holding gains (losses) on
available for sale securities                                           $    558,474               $    (92,093)

</TABLE>

See Notes to Financial Statements.

                                      F-6

<PAGE>



                         NOTES TO FINANCIAL STATEMENTS

NOTE 1.  NATURE OF BUSINESS AND SIGNIFICANT ACCOUNTING POLICIES

Organization:

The First National Bank of Clifton Forge was  incorporated  in 1901 in the state
of Virginia  as a national  banking  institution.  The Bank  operates  under the
federal reserve banking regulations.

Nature of business:

The First  National Bank of Clifton  Forge grants  commercial,  residential  and
consumer  loans to  customers  located  primarily  in the  Virginia  counties of
Alleghany and Bath. The loan portfolio is  well-diversified  and does not depend
on any one sector of the economy.

A summary of significant accounting policies follows:

   Cash and cash equivalents:

For purposes of reporting  cash flows,  cash and due from banks includes cash on
hand,  amounts due from banks  (including cash items in the process of clearing)
and  federal  funds  sold.  Cash  flows from  loans  originated  by the Bank and
deposits are reported net.

The Bank maintains  amounts due from banks which, at times, may exceed federally
insured limits. The Bank has not experienced any losses in such accounts.

   Trust assets:

Assets of the trust  department,  other  than trust cash on deposit at the Bank,
are not included in these  financial  statements  because they are not assets of
the Bank.

   Investment in debt and marketable securities and accounting change:

The  Bank  has  investments  in debt  and  marketable  equity  securities.  Debt
securities  consist  primarily  of  obligations  of the U.S.  government,  state
governments and domestic  corporations.  Marketable  equity  securities  consist
primarily of Federal Reserve Bank stock.

The Bank  adopted the  provisions  of FASB  Statement  No. 115.  Accounting  for
Certain  Investments  in Debt and  Equity  Securities,  as of  January  1, 1994.
Statement 115 requires that management determine the appropriate  classification
of securities  at the date of adoption,  and  thereafter at the date  individual
investment  securities  are  acquired,  and  that  the  appropriateness  of such
classification be reassessed at each balance sheet date.

Securities classified as held to maturity are those debt securities the Bank has
both the intent and the  ability to hold to  maturity  regardless  of changes in
market conditions, liquidity needs or changes in general economic conditions.

Securities available for sale are those debt securities that the Bank intends to
hold for an indefinite  period of time,  but not  necessarily  to maturity.  Any
decision to sell a security  classified  as available for sale would be based on
various factors,  including  significant movements in interest rates, changes in
the  maturity  mix  of the  Bank's  assets  and  liabilities,  liquidity  needs,
regulatory  capital  considerations,   and  other  similar  factors.  Securities
available  for sale are  carried at fair value.  Unrealized  gains or losses are
reported as increases or decreases in stockholders'  equity,  net of the related
deferred tax effect.


                                      F-7

<PAGE>


                         NOTES TO FINANCIAL STATEMENTS
                                  (CONTINUED)

Trading securities,  which are generally held for the short term in anticipation
of market gains,  are carried at fair value.  Realized and unrealized  gains and
losses on trading  account  assets are  included in  interest  income on trading
account  securities.  The Bank  does not  classify  any  securities  as  trading
securities at this time.

Prior to the adoption of Statement  115, the Bank stated its debt  securities at
the lower of amortized cost or fair value. The marketable equity securities were
stated at the lower of their  aggregate  cost or  market.  Under  both the newly
adopted  standard  and the Bank's  former  accounting  practices,  premiums  and
discounts on investments in debt securities are amortized over their contractual
lives. The method of amortization results in a constant effective yield on those
securities (the interest  method).  Interest on debt securities is recognized in
income as accrued,  and dividends on marketable equity securities are recognized
in income  when  declared.  Realized  gains and  losses,  including  losses from
declines  in  value  of  specific  securities  determined  by  management  to be
other-than-temporary,  are  included  in income.  Realized  gains and losses are
determined on the basis of specific securities sold.

Note 3 to the financial statements provides further information about the effect
of adopting Statement 115.

Loans:

On January 1, 1995, the Company  adopted FASB  Statement No. 114,  Accounting by
Creditors for  Impairment of a Loan.  Statement No. 114 has been amended by FASB
Statement No. 118,  Accounting  by Creditors  for  Impairment of a Loan - Income
Recognition  and  Disclosures.  Statement  114,  as amended,  requires  that the
impairment of loans that have been separately identified for evaluation is to be
measured  based  on  the  present  value  of  expected  future  cash  flows  or,
alternatively, the observable market price of the loans or the fair value of the
collateral.  However, for those loans that are collateral dependent (that is, if
repayment  of those loans is expected  to be provided  solely by the  underlying
collateral) and for which management has determined foreclosure is probable, the
measure  of  impairment  of those  loans is to be based on the fair value of the
collateral.  Statement 114, as amended,  also requires certain disclosures about
investments  in impaired  loans and the  allowance  for loan losses and interest
income  recognized on those loans.  At December 31, 1995,  the Bank had no loans
which it considered to be impaired, as defined by Statement 114.

Loans are stated at amount of unpaid principal, reduced by unearned discount and
fees and an allowance for loan losses.

The allowance  for loan losses is increased  through a provision for loan losses
charged to  income,  and  decreased  by  charge-offs,  net of  recoveries,  when
management  determines that  collectability of all amounts when due is unlikely.
The  allowance  is based on  management's  estimate of the amount  necessary  to
absorb losses on existing loans.  Management's  estimate is based on a review of
specific loans and, for smaller  balance  homogeneous  loans, on the Bank's past
loan loss  experience,  known and inherent  risks in the entire loan  portfolio,
overall portfolio  quality,  estimated fair value of any underlying  collateral,
and current economic conditions that may affect the borrowers' ability to repay.
For  those  loans  that  are  separately  evaluated  for  collectability,   when
management  determines  that it is probable that principal and interest on those
loans will not be collected according to their contractual terms, the impairment
of those loans is recognized in the allowance account based on the present value
of expected future cash flows discounted at the loans's  effective rate,  except
for those loans where  foreclosure is probable,  on which impairment is based on
the fair value of the  collateral.  Cash  collections on loans that are impaired
are credited to the loan balance,  and no interest income is recognized on those
loans until the principal balance has been collected.

Unearned  interest on  discounted  loans is amortized to income over the life of
the loans,  using a method that  approximates  the level yield  method.  For all
other loans, interest is accrued daily on the outstanding  balances.  Accrual of
interest is discontinued on a loan when management  believes,  after considering
collection efforts and other factors, that the borrower's financial condition is
such that  collection  of interest is doubtful.  Upon such  discontinuance,  all
unpaid accrued interest is reversed.

                                      F-8

<PAGE>


                         NOTES TO FINANCIAL STATEMENTS
                                  (CONTINUED)


Loan origination and commitment fees and certain direct loan  origination  costs
are being deferred and the net amount  amortized as an adjustment of the related
loan's yield. These amounts are generally amortized over the contractual life.

Bank premises and equipment:

Bank premises and equipment  are stated at cost less  accumulated  depreciation.
Depreciation  is  computed  principally  by the  straight-line  method  over the
following estimated useful lives:

                                                                       Years
                           Buildings and improvements                  10-50
                           Furniture and equipment                      5-10

Acquired properties:

Real estate acquired through  foreclosure and personal property acquired through
repossession  are held for sale and are  recorded  at the lower of the  recorded
amount  of the loan or fair  value of the  properties  less  estimated  costs of
disposal.  Any  write-down  to fair value at the time of  transfer  to  acquired
properties is charged to the  allowance  for loan losses.  Property is evaluated
regularly to ensure the recorded  amount is supported by its current fair value.
Valuation  allowances to reduce the carrying amount to fair value less estimated
costs to dispose are recorded as necessary.  Depreciation  is recorded  based on
the  recorded  amount of  depreciable  assets after they have been owned for one
year.  Depreciation and additions to or reductions from valuation allowances are
recorded in income.

Income taxes:

Deferred taxes are provided on a liability  method  whereby  deferred tax assets
are recognized for deductible  temporary  differences and operating loss and tax
credit  carryforwards  and deferred tax  liabilities  are recognized for taxable
temporary  differences.  Temporary  differences are the differences  between the
reported  amounts of assets and  liabilities  and their tax bases.  Deferred tax
assets are reduced by a valuation  allowance when, in the opinion of management,
it is more likely than not that some  portion or all of the  deferred tax assets
will not be realized.  Deferred tax assets and  liabilities are adjusted for the
effects of changes in tax laws and rates on the date of enactment.

Employment benefit plan:

A noncontributory defined benefit pension plan covers all employees who meet the
eligibility requirements.  Eligible employees must be between the ages of 21 and
60 with at least one year of service.  The funding  policy is the maximum annual
contribution deductible for federal income tax purposes.

Earnings per share:

Earnings  per  share  are  computed  on the  weighted  average  number of shares
outstanding.

Fair value of financial instruments:

On January 1, 1995, the Bank adopted FASB Statement No. 107,  Disclosures  About
Fair Value of Financial  Instruments,  and Statement No. 119,  Disclosure  About
Derivative Financial Instruments and Fair Value of Financial Instruments,  which
became  effective  for years ending after  December 15, 1995.  These  Statements
require  disclosures of the fair value about financial  instruments,  whether or
not  recognized in the balance  sheet,  for which it is  practicable to estimate
that value.  In cases where quoted market prices are not available,  fair values
are based on estimates using present value or other valuation techniques.  Those
techniques are significantly affected by the assumptions  used,  including  the
discount  rate and  estimates of future cash flows. In that regard, the derived
fair

                                      F-9

<PAGE>


                         NOTES TO FINANCIAL STATEMENTS
                                  (CONTINUED)

fair value estimates cannot be substantiated by comparison to independent
markets and, in many cases,  could not be realized in immediate  settlement  of
the  instrument.  Statement  107  excludes  certain financial  instruments  and
all  nonfinancial  instruments  from its  disclosure requirements.  Accordingly,
the aggregate  fair value amounts  presented do not represent the underlying
value of the Bank.

The following  methods and  assumptions  were used by the Bank in estimating the
fair value of its financial instruments:

Cash and cash  equivalents:  The carrying  amounts reported in the balance sheet
for cash and due from  banks and  federal  funds  sold  approximate  their  fair
values.

Investment securities (including  mortgage-backed  securities):  Fair values for
investment  securities are based on quoted market prices,  where  available.  If
quoted market prices are not  available,  fair values are based on quoted market
prices of comparable instruments.

Loans: For variable-rate  loans that reprice  frequently and with no significant
change in credit risk, fair values are based on carrying values. The fair values
for  fixed-rate   loans  are  determined  using  estimated  future  cash  flows,
discounted at the interest rates  currently being offered for loans with similar
terms to borrowers with similar credit  quality.  The carrying amount of accrued
interest receivable approximates its fair value.

Off-balance-sheet  instruments:  Fair  values for the  Bank's  off-balance-sheet
instruments  (loan  commitments,  unused lines of credit and standby  letters of
credit) are based on fees  currently  charged to enter into similar  agreements,
taking  into   account  the   remaining   terms  of  the   agreements   and  the
counterparties' credit standing.

Deposit  liabilities:  The fair values of demand  deposits  equal their carrying
amounts which represents the amount payable on demand.  The carrying amounts for
variable-rate, fixed-term money market accounts approximate their fair values at
the reporting date. Fair values for  certificates of deposit are estimated using
a discounted cash flow  calculation  that applies interest rates currently being
offered on certificates to a schedule of aggregated  expected monthly maturities
on time deposits.

Reclassifications:

Certain   reclassifications  have  been  made  to  the  prior  year's  financial
statements to conform to the 1995 presentation.

Use of Estimates:

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of assets  and  liabilities  and  disclosure  of
contingent  assets and  liabilities at the date of the financial  statements and
the  reported  amounts of revenues  and expenses  during the  reporting  period.
Actual results could differ from those estimates. The most significant estimates
and  assumptions  are those required in the  determination  of the allowance for
loan losses.

Impairment of Long-Lived Assets:

In the event that facts and  circumstances  indicate that the cost of the Bank's
long-lived  assets may be impaired,  an  evaluation of  recoverability  would be
performed.  If an evaluation were required,  the estimated  future  undiscounted
cash flows  associated  with the asset would be compared to the assets  carrying
amount to  determine if a write-down  to market  value or  discounted  cash flow
value is required.


                                      F-10

<PAGE>


                         NOTES TO FINANCIAL STATEMENTS
                                  (CONTINUED)

NOTE 2.  RESTRICTIONS ON CASH AND DUE FROM BANKS

The Bank is required to maintain  reserve  balances in cash with Federal Reserve
Banks.  The total of those  reserve  balances  was  approximately  $253,000  and
$236,000 at December 31, 1995 and 1994, respectively.

NOTE 3.  SECURITIES

As discussed in Note 1, the Bank adopted FASB Statement No. 115 as of January 1,
1994.  The January 1, 1994 cumulative effect of adopting Statement 115 was
immaterial.

On December 1, 1995, the Bank  designated  all of its  securities  being held to
maturity  as  available  for  sale,  as   permissible   under   guidelines   for
implementation of Statement 115. The amortized cost of these securities amounted
to $19,781,124. The unrealized gain at the time of transfer was $531,303.

Carrying  amounts  and fair  values of  securities  being held to maturity as of
December 31, 1994 are summarized as follows:

<TABLE>
<CAPTION>
                                                                  GROSS               GROSS
                                            AMORTIZED          UNREALIZED          UNREALIZED             FAIR
                                              COST                GAINS              LOSSES               VALUE
                                                                            1994
<S> <C>
U.S. Treasury securities                 $    499,398         $                    $    3,617        $    495,781
U.S. Government agencies
  and corporations                          8,738,166                                 309,541           8,428,625
State and political subdivisions            6,172,601              59,091              42,201           6,189,491
Corporate securities                        2,133,389               6,723              74,957           2,065,155
Mortgage-backed securities                  1,495,484                   -             102,656           1,392,828
                                          -----------         -----------            --------         -----------
                                          $19,039,038            $ 65,814            $532,972         $18,571,880
                                          ===========            ========            ========         ===========
</TABLE>

The  amortized  cost and fair value of  securities  being held to maturity as of
December 31, 1994 by contractual maturity are shown below. Maturities may differ
from contractual maturities in mortgage-backed  securities because the mortgages
underlying  the  securities  may be  called  or repaid  without  any  penalties.
Therefore,  these securities are not included in the maturity  categories in the
following maturity summary.

<TABLE>
<CAPTION>


                                                                              1994
                                                                  AMORTIZED            FAIR
                                                                    COST               VALUE
<S> <C>
Due in one year or less                                        $    514,986       $    516,181
Due after one year through five years                             9,218,030          8,985,519
Due after five years through ten years                            6,745,870          6,609,575
Due after ten years                                               1,064,668          1,067,777
Mortgage-backed securities                                        1,495,484          1,392,828
                                                                -----------        -----------
                                                                $19,039,038        $18,571,880
                                                                ===========        ===========

</TABLE>

Securities  being held to  maturity  with a  carrying  amount of  $4,205,843  at
December 31, 1994 were pledged as  collateral  on public  deposits and for other
purposes as required or permitted by law.


                                      F-11

<PAGE>


                         NOTES TO FINANCIAL STATEMENTS
                                  (CONTINUED)

Carrying amounts and fair values of securities available for sale as of December
31, 1995 and 1994 are summarized as follows:

<TABLE>
<CAPTION>
                                                                  GROSS               GROSS
                                            AMORTIZED          UNREALIZED          UNREALIZED             FAIR
                                              COST                GAINS              LOSSES               VALUE
                                                                            1995

<S> <C>
U.S. Treasury securities                 $  5,464,681           $ 140,703           $   4,712        $  5,600,672
U.S. Government agencies
  and corporations                          8,225,672              48,829                   -           8,274,501
State and political subdivisions            6,039,811             382,739                  76           6,422,474
Corporate securities                        2,384,578             131,111                   -           2,515,689
Mortgage-backed securities                  3,538,704              21,349              13,306           3,546,747
Other                                          94,500                   -                   -              94,500
                                          -----------         -----------         -----------         -----------
                                          $25,747,946           $ 724,731            $ 18,094         $26,454,583
                                          ===========           =========            ========         ===========

<CAPTION>
                                                                            1994
<S> <C>
U.S. Treasury securities                  $ 4,995,610          $    7,494            $155,135         $ 4,847,969
U.S. Government agencies
  and corporations                            699,119               9,975                   -             709,094
State and political subdivisions                    -                   -                   -                   -
Corporate securities                        1,099,431               4,222               6,090           1,097,563
Mortgage-backed securities                          -                   -                   -                   -
Other                                          94,500                   -                   -              94,500
                                          -----------         -----------         -----------         -----------
                                          $ 6,888,660           $  21,691            $161,225         $ 6,749,126
                                          ===========           =========            ========         ===========
</TABLE>

The  amortized  cost  and  fair  value of  securities  available  for sale as of
December 31, 1995 and 1994 by  contractual  maturity are shown in the  following
summary.

<TABLE>
<CAPTION>
                                                        1995                                    1994
                                      ---------------------------------------------------------------------------
                                             AMORTIZED             FAIR             AMORTIZED             FAIR
                                               COST                VALUE              COST                VALUE
<S> <C>
Due in one year or less                   $  1,159,494        $  1,175,447         $1,500,421          $1,479,844
Due after one year through five years       14,566,903          14,909,577          5,093,739           4,977,282
Due after five years through ten years       5,820,061           6,114,928            294,500             292,000
Due after ten years                            662,784             707,884                  -                   -
Mortgage-backed securities                   3,538,704           3,546,747                  -                   -
                                            ----------          ----------         ----------          ----------
                                           $25,747,946         $26,454,583         $6,888,660          $6,749,126
                                           ===========         ===========         ==========          ==========
</TABLE>

Gross  realized  gains and losses for the years ended December 31, 1995 and 1994
are as follows:

                                                  1995                   1994
                                                  ----                   ----
Realized gains                                   $34,100                $30,315
Realized losses                                  (37,555)               (12,640)

Securities  available for sale with a carrying amount of $5,527,437 and $709,719
at December 31, 1995 and 1994 were pledged as collateral on public  deposits and
for other purposes as required or permitted by law.


                                      F-12

<PAGE>


                         NOTES TO FINANCIAL STATEMENTS
                                  (CONTINUED)

NOTE 4.  LOANS

Net loans are composed of the following:

<TABLE>
<CAPTION>

                                                                           DECEMBER 31,
                                                                   1995                    1994
                                                                   ----                    ----
<S> <C>
     Commercial                                                $  3,130,526            $  3,334,320
     Real Estate                                                 29,431,326              29,327,221
     Installment                                                  7,117,061               5,922,566
                                                                -----------             -----------

                                                                $39,678,913             $38,584,107
                                                                -----------             -----------
<CAPTION>
                                                                           DECEMBER 31,
                                                                   1995                    1994
                                                                   ----                    ----
<S> <C>
     Deduct:
        Unearned discount                                      $    839,104            $    667,854
        Unearned net loan fees                                      130,316                 129,672
        Allowance for loan losses                                   221,887                 218,559
                                                                -----------             -----------

                                                                $ 1,191,307             $ 1,016,085
                                                                -----------             -----------

                                                                $38,487,606             $37,568,022
                                                                ===========             ===========

Estimated fair value                                            $38,827,477
                                                                ===========
</TABLE>

There were no  nonaccrual  loans at December 31, 1995 and 1994,  and no interest
was collected on nonaccrual loans for the years then ended.

There were no  nonperforming  assets at December  31, 1995 and 1994,  except for
$163,000 and $30,000, respectively, which were loans past due 90 days.

NOTE 5.  ALLOWANCE FOR LOAN LOSSES

Changes in the allowance for loan losses are as follows:

<TABLE>
<CAPTION>
                                                                     YEARS ENDED DECEMBER 31,
                                                                   1995                    1994
                                                                   ----                    ----
<S> <C>
     Balance, beginning                                           $218,559                $218,654
        Provision charged to operating expenses                          -                   2,876
        Recoveries of amount charged off                             6,167                   7,378
                                                                 ---------               ---------
                                                                  $224,726                $228,908
     Amounts charged off                                             2,839                  10,349
                                                                 ---------               ---------
     Balance, ending                                              $221,887                $218,559
                                                                  ========                ========
</TABLE>


                                      F-13

<PAGE>


                         NOTES TO FINANCIAL STATEMENTS
                                  (CONTINUED)

NOTE 6.  BANK PREMISES AND EQUIPMENT

The major classes of bank  premises  and  equipment  and the total  accumulated
depreciation are as follows:

<TABLE>
<CAPTION>
                                                                           DECEMBER 31,
                                                                   1995                    1994
                                                                   ----                    ----
<S> <C>
     Land                                                       $    48,930            $     48,930
     Buildings and improvements                                     787,516                 787,516
     Furniture and equipment                                        778,345                 747,154
                                                                -----------             -----------
                                                                 $1,614,791             $ 1,583,600
        Less accumulated depreciation                             1,155,755               1,107,709
                                                                -----------             -----------
                                                                $   459,036             $   475,891
                                                                ===========             ===========
</TABLE>

NOTE 7.  DEPOSITS

The composition of deposits is as follows:

<TABLE>
<CAPTION>
                                                                           DECEMBER 31,
                                                                   1995                    1994
                                                                   ----                    ----
<S> <C>
     Demand                                                    $  5,842,299            $  4,683,271
     NOW accounts                                                 7,822,942               6,903,784
     Savings                                                     16,976,563              20,400,217
     Time certificates, $100,000 or more                          2,978,727               2,017,909
     Other time certificates                                     25,692,156              22,441,626
                                                                -----------             -----------
                                                                $59,312,687             $56,446,807
                                                                ===========             ===========

Estimated fair value                                            $59,431,086
                                                                ===========
</TABLE>

NOTE 8.  INCOME TAX MATTERS

The  Federal  income tax  provision  charged  to  continuing  operations  was as
follows:

                                             YEARS ENDED DECEMBER 31,
                                           1995                    1994
                                           ----                    ----
Current                                   $646,121                $624,853
Deferred                                    (5,927)                (17,868)
                                         ---------               ---------
                                          $640,194                $606,985
                                          ========                ========


A  reconciliation  of expected income tax expense  computed at 34% to the income
tax expense included in the statement of income is as follows:


                                             YEARS ENDED DECEMBER 31,
                                            1995                    1994
                                            ----                    ----
Computed "expected" tax expense            $735,717                $713,194
Tax exempt interest                        (105,318)               (105,112)
Other - Net                                   9,795                  (1,097)
                                          ---------               ---------
                                           $640,194                $606,985
                                           ========                ========


                                      F-14

<PAGE>


                                           NOTES TO FINANCIAL STATEMENTS
                                                    (CONTINUED)

Net deferred tax assets (liabilities) consist of the following items:

                            YEARS ENDED DECEMBER 31,
                                             1995                    1994
                                             ----                    ----
Deferred tax assets:
     Unrealized loss on securities      $          -              $   47,442
     Deferred loan fees                       44,307                  44,088
     Deferred compensation                   116,915                 107,406
                                           ---------               ---------
                                           $ 161,222               $ 198,936
                                           ---------               ---------

Deferred tax liabilities:
     Unrealized gain on securities         $ 240,257            $          -
     Accretion on securities                  12,067                   9,133
     Prepaid pension cost                     11,802                  13,866
     Property and equipment                   20,813                  17,883
                                          ----------              ----------
                                           $ 284,939               $  40,882
                                           ---------               ---------
                                           $(123,717)              $ 158,054
                                           ==========              =========

NOTE 9.  DEFERRED COMPENSATION

The deferred  compensation  agreement  with the  President  and Chief  Executive
Officer  provides  benefits  over a period  of one  hundred  and  eighty  months
beginning at the earlier of age seventy,  date of retirement,  or date of death.
Current  charges to income are based upon present values of future cash payments
and  totaled  $18,458  in 1995 and  $27,275  in 1994,  after  providing  for tax
benefits.

The Bank is owner and  beneficiary of a $180,000 life insurance  contract on the
President's life which has been purchased to fund the agreement.

NOTE 10.  EMPLOYEE BENEFIT PLAN

Net pension cost for the defined  benefit pension plan consists of the following
components:

<TABLE>
<CAPTION>
                                                                      YEARS ENDED DECEMBER 31,
                                                                   1995                    1994
                                                                   ----                    ----
<S> <C>
     Service cost                                                  $24,892                 $24,510
     Interest cost on projected benefit obligation                  49,843                  56,635
     Actual return on plan assets                                  (69,365)                (84,691)
     Net amortization and deferral                                     702                  (4,169)
                                                                  --------                --------

                                                                  $  6,072                $ (7,715)
                                                                  ========                =========
</TABLE>

                                                       F-15

<PAGE>


                                           NOTES TO FINANCIAL STATEMENTS
                                                    (CONTINUED)

The following  table sets forth the funded status and amounts  recognized in the
accompanying balance sheets:

<TABLE>
<CAPTION>

                                                                      YEARS ENDED DECEMBER 31,
                                                                   1995                    1994
                                                                   ----                    ----
<S> <C>
Actuarial present value of benefit obligations:
     Vested benefits                                             $ 597,858               $ 542,166
                                                                 ---------               ---------
     Accumulated benefits                                        $ 598,421               $ 542,422
                                                                 ---------               ---------
     Projected benefits                                          $(721,444)              $(672,870)
     Plan assets at fair value                                     890,490                 779,022
                                                                 ---------               ---------
     Plan assets in excess of projected benefit obligation       $ 169,046               $ 106,152
     Unrecognized net gain                                        (215,153)               (150,722)
     Unrecognized prior service cost                               134,025                 147,428
     Unrecognized net asset at beginning of year                   (53,207)                (62,075)
                                                                 ---------               ---------
     Amount included in other assets                            $   34,711              $   40,783
                                                                ==========              ==========

</TABLE>

Assumptions  used by the Bank in  determination  of pension plan  information at
December 31, 1995 and 1994 consisted of the following:

                 Discount rate                                          7.5%
                 Rate of increase in compensation levels                6.0%
                 Expected long-term rate of return
                   on plan assets                                       9.0%

NOTE 11.  COMMITMENTS AND CONTINGENCIES

Financial instruments with off-balance-sheet risk:

The Bank is party to financial  instruments with  off-balance-sheet  risk in the
normal  course of  business  to meet the  financing  needs of  customers.  These
financial  instruments  include  commitments  to extend  credit and involve,  to
varying degrees,  elements of credit risk in excess of the amount  recognized in
the balance sheets.

The Bank's exposure to credit loss in the event of  nonperformance  by the other
party  to  the  financial   instrument  for  commitments  to  extend  credit  is
represented by the contractual  amount of those  instruments.  The Bank uses the
same  credit  policies  in making  commitments  as they do for  on-balance-sheet
instruments. A summary of the Bank's commitments is as follows:

                                                 DECEMBER 31,
                                          1995                    1994
                                          ----                    ----
Commitments to extend credit            $1,908,435              $1,506,500
Standby letters of credit                   23,700                  26,600
                                       -----------             -----------
                                        $1,932,135              $1,533,100
                                        ==========              ==========
Estimated fair value                    $1,932,135

Commitments  to extend  credit are  agreements  to lend to a customer as long as
there is no violation of any condition established in the contract and represent
the  undrawn  portion of the total  commitment.  The  commitment  amounts do not
necessarily  represent  future  cash  requirements.   The  Bank  evaluates  each
customer's  creditworthiness  on a case-by-case  basis. The amount of collateral
obtained,  if deemed necessary by the Bank upon extension of credit, is based on
management's  credit  evaluation of the party.  Collateral held varies,  but may
include  accounts  receivable,   crops,  livestock,   inventory,   property  and
equipment, residential real estate and income-producing commercial properties.


                                      F-16

<PAGE>


                         NOTES TO FINANCIAL STATEMENTS
                                  (CONTINUED)

Standby  letters of credit  are  conditional  commitments  issued by the Bank to
guarantee the performance of a customer to a third party.  Those  guarantees are
primarily  issued to support  public and  private  borrowing  arrangements.  The
credit risk  involved in issuing  letters of credit is  essentially  the same as
that involved in extending loan facilities to customers.  Collateral held varies
as specified above and is required in instances which the Bank deems necessary.

Concentration of credit risk:

All of the Bank's loans and  commitments  to extend  credit have been granted to
customers in the Bank's market area.  Investments in securities  issued by state
and  political  subdivisions  (see Note 3) include  some  governmental  entities
within the Bank's market area. The  concentrations of credit by type of loan are
set  forth  in  Note  4.  The  distribution  of  commitments  to  extend  credit
approximates  the  distribution of loans  outstanding.  The Bank, as a matter of
policy,  does not  extend  credit to any  single  borrower  or group of  related
borrowers  in excess of its legal  lending  limit.  The loan  portfolio  is well
diversified and is not concentrated in any one business sector or industry.

Contingencies:

In the  normal  course  of  business,  the Bank is  involved  in  various  legal
proceedings.  In the opinion of  management,  any liability  resulting from such
proceedings  would not have a material  adverse  effect on the Bank's  financial
statements.

NOTE 12.  TRANSACTIONS WITH RELATED PARTIES

The Bank has  executed,  and may be  expected  to do so in the  future,  banking
transactions  in the  ordinary  course of  business  with  directors,  principal
officers,  their immediate  families and affiliated  companies in which they are
principal  stockholders  (commonly referred to as related parties), all of which
have been, in the opinion of management,  on the same terms,  including interest
rates  and  collateral,   as  those   prevailing  at  the  time  for  comparable
transactions with others.

Aggregate loan transactions with related parties were as follows:

<TABLE>
<CAPTION>
                                                                    YEARS ENDED DECEMBER 31,
                                                                   1995                    1994
                                                                   ----                    ----
<S> <C>
Balance, beginning                                                $807,747             $    62,824
     New loans                                                     917,648               1,205,320
     Repayments                                                   (883,491)               (460,397)
                                                                 ---------             -----------
Balance, ending                                                   $841,904             $   807,747
                                                                  ========             ===========
Maximum balance during the year                                   $841,904             $   807,747
                                                                  ========             ===========
</TABLE>


NOTE 13.  RETAINED EARNINGS

Dividends  paid  amounted  to  $686,700  in 1995 and  $715,050  in  1994.  Under
applicable Federal law, the Comptroller of the Currency restricts total dividend
payments in any calendar year to net profit of that year,  as defined,  combined
with  retained net profits for the two  preceding  years.  At December 31, 1995,
retained  net  profits  for 1995 and 1994 which  were free of such  restriction,
amounted to $1,612,577.  The Comptroller  also has authority under the Financial
Institutions  Supervisory  Act to prohibit a national  bank from  engaging in an
unsafe or unsound  practice in conducting  its business.  It is possible,  under
certain  circumstances,  the  Comptroller  could assert that  dividends or other
payments would be an unsafe or unsound practice.

Banking  regulations require the Bank to maintain certain minimum capital levels
in relation to Bank assets.  Capital is measured  using a leverage ratio as well
as based on risk-weighing assets according to regulatory guidelines.  The Bank's
regulatory capital is as follows:

                                      F-17

<PAGE>


                         NOTES TO FINANCIAL STATEMENTS
                                  (CONTINUED)

<TABLE>
<CAPTION>
                                                                              Minimum Requirements
                                                      1995                 Well               Adequately
                                                     Actual             Capitalized           Capitalized

<S> <C>
    Tier I risk-based capital                         41.29%                6.00%                 4.00%
    Total risk-based capital                          41.93%               10.00%                 8.00%
    Leverage ratio                                    19.24%                5.00%                 3.00%
</TABLE>

NOTE 14.  SUBSEQUENT EVENTS

The  Bank has  agreed  in  principle  to be  acquired  by  MainStreet  BankGroup
Incorporated,  subject to regulatory  approval and approval by Bank shareholders
in an Agreement dated April 17, 1996.  Under terms of the agreement,  MainStreet
BankGroup  Incorporated  has agreed to  exchange a maximum of 5.55  shares and a
minimum  of 4.89  shares of its Common  Stock for each  share of Bank's  315,000
shares of Common Stock.


                                      F-18

<PAGE>



                    THE FIRST NATIONAL BANK OF CLIFTON FORGE
                                 BALANCE SHEET
                          (IN 000'S EXCEPT SHARE DATA)
                                  (UNAUDITED)

<TABLE>
<CAPTION>
                                                                            MARCH 31                 DECEMBER 31
                                                                              1996                      1995
                                                                              ----                      ----
<S> <C>
ASSETS

Cash and Due From Banks                                                     $  2,111                   $  2,500
Federal Funds Sold                                                             8,280                      5,960
Securities Available for Sale                                                 23,791                     26,455
Securities Held to Maturity                                                        -                          -

Loans, Net of Unearned Income                                                 38,982                     38,710
   Less: Allowance for Loan Losses                                              (217)                      (222)
                                                                            --------                   --------
   Loans, Net                                                                 38,765                     38,488

Bank Premises and Equipment, Net                                                 449                        459
Other Real Estate Owned                                                            -                          -
Other Assets                                                                     796                        820
                                                                            --------                   --------

        TOTAL ASSETS                                                         $74,192                    $74,682
                                                                             =======                    =======

LIABILITIES
Deposits:
   Demand Deposits                                                          $  4,940                   $  5,842
   Now Accounts                                                                7,782                      7,823
   Savings                                                                    16,710                     16,977
   Certificates of Deposit $100,000 or more                                    3,393                      2,979
   Other Time Deposits                                                        25,865                     25,692
                                                                            --------                   --------
        Total Deposits                                                        58,690                     59,313

Other Liabilities                                                                740                        624
                                                                            --------                   --------
        TOTAL LIABILITIES                                                     59,430                     59,937
                                                                             -------                    -------

SHAREHOLDER'S EQUITY
Common Stock ($5.00 Par Value, 315,000 shares
    Authorized, Issued and Outstanding)                                        1,575                      1,575
Capital in Excess of Par                                                       1,575                      1,575
Retained Earnings                                                             11,351                     11,129
Unrealized Gains (Losses) on Securities                                          261                        466
                                                                            --------                   --------
        TOTAL SHAREHOLDERS EQUITY                                             14,762                     14,745
                                                                            --------                   --------

TOTAL LIABILITIES AND
SHAREHOLDER'S EQUITY                                                         $74,192                    $74,682
                                                                             =======                    =======
</TABLE>


                                      F-19

<PAGE>



                    THE FIRST NATIONAL BANK OF CLIFTON FORGE
                              STATEMENTS OF INCOME
                   (IN 000'S EXCEPT SHARE AND PER SHARE DATA)
                                  (UNAUDITED)

<TABLE>
<CAPTION>
                                                                                     THREE MONTHS ENDED
                                                                              MARCH                      MARCH
                                                                              1996                       1995
                                                                              ----                       ----
<S> <C>
INTEREST INCOME
Interest and Fees on Loans                                                 $   907                     $   855
Interest and Dividends on Securities Available for Sale                        395                          97
Interest and Dividends on Securities Held to Maturity                            -                         306
Other Interest Income                                                          102                          62
                                                                           -------                     -------
     Total Interest Income                                                   1,404                       1,320

INTEREST EXPENSE
Deposits                                                                       590                         516
                                                                           -------                     -------
     Total Interest Expense                                                    590                         516

Net Interest Income                                                            814                         804
Provision for Loan Losses                                                        1                           -
                                                                           -------                     -------
     Net Interest Income After provision for Loan Losses                       813                         804

NONINTEREST INCOME
Service Charges, Fees and Other                                                 41                          39
Trust Department Income                                                         12                          37
Securities Gains (Losses), Net                                                   -                         (38)
                                                                           -------                      ------
                                                                                53                          38

NONINTEREST EXPENSE
Salaries and Employee Benefits                                                 136                         135
Net Occupancy and Equipment Costs                                               25                          25
Other Noninterest Expense                                                      133                         157
                                                                           -------                     -------
                                                                               294                         317

Income Before Income Taxes                                                     572                         525
Income Tax Expense                                                             171                         156
                                                                           -------                     -------
NET INCOME                                                                 $   401                     $   369
                                                                           =======                     =======


PER COMMON SHARE DATA
Earnings Per Common Share                                                  $  1.27                     $  1.17
                                                                           =======                     =======
Dividends Per Share                                                        $  0.57                     $  0.53
                                                                           =======                     =======

WEIGHTED AVERAGE COMMON SHARES OUTSTANDING:                                315,000                     315,000
                                                                           =======                     =======
</TABLE>


                                      F-20

<PAGE>



                    THE FIRST NATIONAL BANK OF CLIFTON FORGE
                            STATEMENTS OF CASH FLOWS
                                   (IN 000'S)
                                  (UNAUDITED)

<TABLE>
<CAPTION>
                                                                                     THREE MONTHS ENDED
                                                                              MARCH                      MARCH
                                                                              1996                       1995
                                                                              ----                       ----
<S> <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
Net Income                                                                $    401                     $   369
Adjustments to Reconcile Net Income to Net
Cash Provided (Used) by Operating Activities:
   Depreciation and Amortization                                                11                          12
   Amortization of Securities Premiums and Discounts, Net                       (6)                         (4)
   Loss on Sale of Securities, Net                                               0                          38
Changes in Other Assets and Other Liabilities:
   Other Assets                                                                 51                        (215)
   Other Liabilities                                                           195                         359
                                                                           -------                     -------

Net Cash Provided by Operating Activities                                      652                         559
                                                                           -------                     -------

CASH FLOWS FROM INVESTING ACTIVITIES:
Purchases of Securities Held to Maturity                                         -                        (701)
Proceeds from Sale of Securities Available for Sale                              -                       1,963
Proceeds from Calls and Maturities of Securities
    Available for Sale                                                       2,359                           -
Proceeds from Calls and Maturities of Securities
    Held to Maturity                                                             -                         315
Net (Increase) Decrease in Loans                                              (277)                        322
Purchases of Bank Premises and Equipment                                        (1)                         (2)
                                                                           -------                     -------

Net Cash Provided by Investing Activities                                    2,081                       1,897
                                                                            ------                      ------

CASH FLOWS FROM FINANCING ACTIVITIES:
Net Increase in Deposits                                                      (623)                       (445)
Cash Dividends                                                                (179)                       (167)
                                                                            ------                      ------

Net Cash Used in Financing Activities                                         (802)                       (612)
                                                                            ------                      ------

Net Increase in Cash and Cash Equivalents                                    1,931                       1,844
Beginning                                                                    8,460                       5,405
                                                                            ------                      ------

Ending                                                                     $10,391                      $7,249
                                                                           =======                      ======
</TABLE>

Note to Unaudited Financials:

The interim period financial  statements are unaudited;  however, in the opinion
of  management,  all  adjustments  of a normal and  recurring  nature  which are
necessary for a fair presentation have been included.


                                      F-21

<PAGE>





                                    ANNEX I


                      AGREEMENT AND PLAN OF REORGANIZATION

                                     among

                       MAINSTREET BANKGROUP INCORPORATED

                        CF ACQUISITION SUBSIDIARY, N.A.,

                               (In Organization)

                                      and

                    THE FIRST NATIONAL BANK OF CLIFTON FORGE

                                 April 17, 1996




<PAGE>



                               TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                                                                                               Page

                                                    ARTICLE I

                                                     General
<S> <C>
         1.1      Bank Merger...................................................................................  1
         1.2      Issuance of BankGroup Common Stock............................................................  1
         1.3      Taking of Necessary Action....................................................................  1
         1.4      Directors and Officers........................................................................  2

<CAPTION>
                                                    ARTICLE II

                                   Effect of Transaction on Common Stock of Bank
<S> <C>
         2.1      Conversion of Stock...........................................................................  2
         2.2      Cash Election.................................................................................  2
         2.3      Manner of Exchange............................................................................  3
         2.4      Dissenting Shares.............................................................................  4
         2.5      No Fractional Shares..........................................................................  4

<CAPTION>
                                                    ARTICLE III

                                          Representations and Warranties
<S> <C>

         3.1      Representations and Warranties of Bank........................................................  5
                  (a)      Organization, Standing and Power.....................................................  5
                  (b)      Capital Structure; Subsidiaries......................................................  5
                  (c)      Authority............................................................................  5
                  (d)      Investments..........................................................................  6
                  (e)      Financial Statements.................................................................  6
                  (f)      Absence of Undisclosed Liabilities...................................................  7
                  (g)      Tax Matters..........................................................................  7
                  (h)      Options, Warrants and Related Matters................................................  8
                  (i)      Property; Leases.....................................................................  8
                  (j)      Employees............................................................................  9
                  (k)      Certain Contracts....................................................................  9
                  (l)      Employment Contracts and Related Matters.............................................  9
                  (m)      Real Estate..........................................................................  9
                  (n)      Affiliates...........................................................................  9
                  (o)      Agreements in Force and Effect.......................................................  9
                  (p)      Legal Proceedings; Compliance with Laws..............................................  9
                  (q)      Employee Benefit Plans............................................................... 10
                  (r)      Insurance............................................................................ 12
                  (s)      Loan Portfolio....................................................................... 12
                  (t)      Absence of Changes................................................................... 13
                  (u)      Brokers and Finders.................................................................. 13
                  (v)      Securities Portfolio................................................................. 13
                  (w)      Reports.............................................................................. 13
                  (x)      Environmental Matters................................................................ 13
                  (y)      Disclosure........................................................................... 15



<PAGE>



         3.2      Representations and Warranties of BankGroup................................................... 15
                  (a)      Organization, Standing and Power..................................................... 15
                  (b)      Capital Structure.................................................................... 15
                  (c)      Authority............................................................................ 16
                  (d)      Financial Statements................................................................. 16
                  (e)      Absence of Undisclosed Liabilities................................................... 17
                  (f)      Absence of Changes................................................................... 17
                  (g)      Brokers and Finders.................................................................. 17
                  (h)      Options, Warrants and Related Matters................................................ 17
                  (i)      Reports.............................................................................. 17
                  (j)      Legal Proceedings; Compliance with Laws.............................................. 18
                  (k)      Employee Benefits Plan............................................................... 18
                  (l)      Insurance............................................................................ 19
                  (m)      Loan Portfolio....................................................................... 19
                  (n)      Absence of Changes................................................................... 20
                  (o)      Securities Portfolio................................................................. 20
                  (p)      Environmental Matters................................................................ 20
                  (q)      Disclosure........................................................................... 20

<CAPTION>
                                                    ARTICLE IV

                                         Conduct and Transactions Prior to
                                         Effective Time of the Bank Merger
<S> <C>
         4.1      Access to Records and Properties of BankGroup and Bank........................................ 21
         4.2      Registration Statement; Proxy Statement; Shareholder Approval................................. 21
         4.3      Operation of the Business of Bank............................................................. 22
         4.4      No Solicitation............................................................................... 23
         4.5      Dividends..................................................................................... 23
         4.6      Regulatory Filings............................................................................ 24
         4.7      Tax Opinion................................................................................... 24
         4.8      Public Announcements.......................................................................... 24
         4.9      Transactions in BankGroup Common Stock........................................................ 24
         4.10     BankGroup Rights Agreement.................................................................... 24
         4.11     Accounting Treatment.......................................................................... 24
         4.12     Agreement as to Efforts to Consummate......................................................... 24
         4.13     Adverse Changes in Condition.................................................................. 25
         4.14     Updating of Schedules......................................................................... 25

<CAPTION>
                                                     ARTICLE V

                                             Conditions of Transaction
<S> <C>
         5.1      Conditions of Obligations of BankGroup........................................................ 25
                  (a)      Representations and Warranties; Performance of Obligations; No Adverse
                           Change............................................................................... 25
                  (b)      Authorization of Transaction......................................................... 26
                  (c)      Opinion of Counsel................................................................... 26
                  (d)      Registration Statement............................................................... 28
                  (e)      Tax Opinion.......................................................................... 28
                  (f)      Regulatory Approvals................................................................. 28
                  (g)      Affiliate Letters.................................................................... 29
                  (h)      Provision for Loan Losses............................................................ 29


<PAGE>



                  (i)      Accounting Treatment................................................................. 29
                  (j)      Acceptance by BankGroup Counsel...................................................... 29

         5.2      Conditions of Obligations of Bank............................................................. 29
                  (a)      Representations and Warranties; Performance of Obligations; No Adverse
                           Change............................................................................... 29
                  (b)      Authorization of Transaction......................................................... 30
                  (c)      Opinion of Counsel................................................................... 30
                  (d)      Registration Statement............................................................... 32
                  (e)      Regulatory Approvals................................................................. 32
                  (f)      Tax Opinion.......................................................................... 32
                  (g)      Fairness Opinion..................................................................... 32
                  (h)      Acceptance by Bank's Counsel......................................................... 32

<CAPTION>
                                                    ARTICLE VI

                                        Closing Date; Effective Time of the
                                              Holding Company Merger
<S> <C>
         6.1      Closing Date.................................................................................. 32
         6.2      Filings at Closing............................................................................ 33
         6.3      Effective Time................................................................................ 33

<CAPTION>
                                                    ARTICLE VII

                                     Termination; Survival of Representations
                                  Warranties and Covenants; Waiver and Amendment
<S> <C>
         7.1      Termination................................................................................... 33
         7.2      Effect of Termination......................................................................... 34
         7.3      Survival of Representations, Warranties and Covenants......................................... 34
         7.4      Waiver and Amendment.......................................................................... 34

<CAPTION>
                                                   ARTICLE VIII

                                               Additional Covenants
<S> <C>
         8.1      Registration Statement........................................................................ 35
         8.2      Employee Benefits............................................................................. 35
         8.3      Indemnification............................................................................... 35

<CAPTION>
                                                    ARTICLE IX

                                                   Miscellaneous
<S> <C>
         9.1      Expenses; Termination Fee..................................................................... 36
         9.2      Entire Agreement.............................................................................. 36
         9.3      Descriptive Headings.......................................................................... 36
         9.4      Notices....................................................................................... 36
         9.5      Counterparts.................................................................................. 37
         9.6      Governing Law................................................................................. 37

</TABLE>

Exhibit A - Plan of Merger


<PAGE>

<TABLE>
<CAPTION>


    SCHEDULE                             DESCRIPTION                           SECTION IN AGREEMENT
<S> <C>
        A           Bank Articles of Association                            3.1(a)

        B           Bank Bylaws                                             3.1(a)

        C           Securities Owned by Bank                                3.1(b), 3.1(d), 3.1(d), 3.1(d)

        D           Bank Conflicts, Breaches or Defaults                    3.1(c)

        E           Bank Financial Statements                               3.1(e)

        F           Bank Tax Matters                                        3.1(g),3.1(g),3.1(g)

        G           Salary Rates and Bank Common Stock Owned by             3.1(j)
                    Employees and Directors of Bank; Owners of 5%
                    of Bank Common Stock; Outstanding Unexercised
                    Options, Warrants, Calls, Commitments or
                    Agreements

        H           Notes, Bonds, Mortgages, Indentures, Licenses,          3.1(k), 5.1(c)(vi),5.1(c)(viii)
                    Lease Agreements and Other Contracts of Bank

        I           Employment Contracts and Related Matters of             3.1(l), 3.1(q)(i),3.1(q)(vii), 3.1(q)(viii)
                    Bank

        J           Real Estate Owned or Leased by Bank                     3.1(m)

        K           Bank Affiliates                                         3.1(n), 5.1(c)(iv)

        L           Bank Legal Proceedings                                  3.1(p), 3.1(p), 3.1(p), 5.1(c)(vii)

        M           Bank Insurance                                          3.1(r)

        N           Bank Loans                                              3.1(s), 3.1(s)

        O           Bank Material Adverse Changes                           3.1(t)

        P           Bank Environmental Matters                              [no schedule p mentioned in doc.]

        Q           BankGroup Options, Warrants Calls, etc.                 3.2(h)

        R           BankGroup Litigation                                    3.1(x), 3.2(j), 3.2(j), 3.2(j), 5.2(c)(viii)

        S           BankGroup Environmental Matters                         3.2(p)

       4.3          Bank Salary Adjustments                                 4.3

        T           Waiting Periods for BankGroup Employee Plans            8.2


</TABLE>


<PAGE>



                      AGREEMENT AND PLAN OF REORGANIZATION

This AGREEMENT AND PLAN OF REORGANIZATION  (the "Agreement"),  dated as of April
17, 1996 by and among MainStreet BankGroup Incorporated,  a Virginia corporation
("BankGroup"),  CF Acquisition  Subsidiary,  N.A., an interim  national  banking
association (in organization) wholly-owned by BankGroup ("Acquisition"), and The
First National Bank of Clifton Forge, a national banking  association  ("Bank"),
recites and provides:

A. The boards of directors of BankGroup and Bank deem it advisable to merge Bank
into  Acquisition  (the "Bank Merger")  pursuant to this Agreement,  the Plan of
Merger  attached as Exhibit A (the "Plan of Merger")  and the  provisions  of 12
U.S.C.  ss. 215a  whereby  the holders of shares of common  stock of Bank ("Bank
Common Stock") will receive common stock of BankGroup ("BankGroup Common Stock")
or cash in exchange therefor.

B.  To  effectuate  the  foregoing,  the  parties  desire  to  adopt  a plan  of
reorganization in accordance with the provisions of Section 368(a) of the United
States Internal Revenue Code, as amended (the "Code").

C.  BankGroup shall cause Acquisition to become a party to this Agreement upon
its organization and prior to consummation of the Bank Merger.

NOW, THEREFORE,  in consideration of the mutual benefits to be derived from this
Agreement,  and of the  representations,  warranties,  conditions  and  promises
herein contained,  BankGroup,  Acquisition and Bank adopt this Agreement whereby
at the  "Effective  Time of the Bank Merger" (as defined in Article ) Bank shall
be  merged  into  Acquisition  in  accordance  with  the  Plan  of  Merger.  The
outstanding  shares of Bank  Common  Stock  shall be  converted  into  shares of
BankGroup Common Stock on the basis,  terms and conditions  contained herein and
in the Plan of Merger.  In  connection  therewith,  the parties  hereto agree as
follows:

                                   ARTICLE I

                                    General

1.1 Bank Merger.  Subject to the provisions of this Agreement, the Plan of
Merger and 12 U.S.C. ss. 215a, at the Effective Time of the Bank Merger, Bank
shall be merged with and into Acquisition and the separate existence of Bank
shall cease.

1.2 Issuance of BankGroup  Common Stock.  BankGroup agrees that at the Effective
Time of the Bank Merger,  it will issue BankGroup Common Stock to the extent set
forth in, and in accordance  with,  the terms of this  Agreement and the Plan of
Merger.

1.3 Taking of Necessary  Action.  Prior to and after the  Effective  Time of the
Bank Merger, subject to the provisions of this Agreement, BankGroup, Acquisition
and Bank,  respectively,  each shall take all such action as may be necessary or
appropriate to effect the Bank Merger.

1.4 Directors and Officers. At its first meeting following the Effective Time of
the Bank  Merger,  BankGroup  agrees  to  increase  the  number  of  members  of
BankGroup's  Board of Directors by one and to elect George J. Kostel to fill the
resulting vacancy. Mr. Kostel's eligibility for and election at BankGroup's next
following Annual Meeting of Shareholders will be governed by BankGroup's Bylaws,
and  for  purposes  of  eligibility  he  will be  treated  as are the  BankGroup
Directors who were age 65 at the 1995 Annual  Meeting.  At the Effective Time of
the Bank Merger, Mr. Kostel will resign as a director and president of the Bank.



                                       1

<PAGE>



                                   ARTICLE II

                 Effect of Transaction on Common Stock of Bank

2.1      Conversion of Stock.  At the Effective Time of the Bank Merger:

         (a) Each  share of Bank  Common  Stock  issued and  outstanding  at the
Effective  Time of the Bank Merger  (other than shares held by  BankGroup  or in
Bank's  treasury  and other than  Dissenting  Shares as  defined in Section  and
shares to be  exchanged  for cash)  shall,  and without any action by the holder
thereof, be converted into a number of shares of BankGroup Common Stock equal to
the quotient (rounded to the nearest one one-hundredth) of $83.20 divided by the
average of the closing sales price (the  "BankGroup  Stock Price") for BankGroup
Common Stock as reported on the Nasdaq  National  Market for the 10 trading days
preceding  the  last  to  occur  of (i)  approval  of  the  Bank  Merger  by the
shareholders  of Bank or (ii)  receipt of the last of all  regulatory  approvals
prerequisite to the consummation of the Bank Merger (the "Exchange  Ratio").  If
such  quotient is less than 4.89,  the  Exchange  Ratio  shall be 4.89.  If such
quotient is greater than 5.55, the Exchange Ratio shall be 5.55. All such shares
of BankGroup Common Stock shall be validly issued, fully paid and nonassessable.

         (b) The Exchange  Ratio at the Effective  Time of the Bank Merger shall
be  adjusted to reflect  any  consolidation,  split-up,  other  subdivisions  or
combinations of BankGroup Common Stock, any dividend payable in BankGroup Common
Stock, or any capital reorganization involving the reclassification of BankGroup
Common Stock subsequent to the date of this Agreement.

2.2 Cash Election.  Each holder of Bank Common Stock will be given the option of
exchanging  all,  but not less than all, of his shares for $83.20 cash per share
(subject to all applicable  withholding taxes). The number of shares that may be
exchanged for cash, when added to the number of Dissenting  Shares as defined in
Section  2.4 and  fractional  shares  settled  in cash,  cannot  exceed  9.9% of
outstanding  shares of Bank Common Stock to preserve the "pooling of  interests"
accounting  treatment of the Bank Merger.  The cash election must be made at the
time Bank  shareholders  vote on the Merger,  and, once the Merger vote has been
taken,  cash elections shall be irrevocable.  If the aggregate of the Dissenting
Shares,  fractional  shares settled for cash and shares as respects which a cash
election is made exceeds 9.9% of outstanding shares of Bank Common Stock, shares
submitted for cash purchase will be chosen by lot to accommodate the "pooling of
interests"  accounting  requirement  that a  shareholder  who  chooses  the cash
election must have all of his or her shares purchased for cash. Shareholders who
submit  their  shares for cash  purchase  but are not chosen in the lottery will
have his or her shares  exchanged for BankGroup  Common Stock (plus cash in lieu
of fractional  shares) at the Exchange Ratio. If the aggregate of the Dissenting
Shares,  fractional  shares settled for cash and shares as respects which a cash
election is made does not exceed 9.9% of the  outstanding  shares of Bank Common
Stock, all shares submitted for cash will be exchanged for cash.

2.3 Manner of Exchange.  Bank  shareholders who elect to exchange some or all of
their  shares of Bank  Common  Stock for cash must submit  certificates  for the
shares  being  exchanged  for  cash  at  or  prior  to  the  meeting  of  Bank's
shareholders  referred to in Section 4.2.  After the Effective  Date of the Bank
Merger,  each holder of a certificate to theretofore  outstanding shares of Bank
Common  Stock,  upon  surrender of such  certificate  to Registrar  and Transfer
Company (which shall act as exchange agent),  unless  previously  surrendered to
Bank in connection  with exercise of the cash election,  accompanied by a Letter
of Transmittal  shall be entitled to receive in exchange  therefor a certificate
or certificates representing the number of full shares of BankGroup Common Stock
for which shares of Bank Common Stock theretofore represented by the certificate
or  certificates  so  surrendered  shall have been exchanged as provided in this
Article  II, or cash,  if the cash  election  provided in Section 2.2 is chosen.
Until so surrendered, each outstanding certificate which, prior to the Effective
Date of the Bank Merger,  represented  Bank Common Stock (other than  Dissenting
Shares  referred  to in  Section  2.4) will be deemed to  evidence  the right to
receive  the  number of full  shares of  BankGroup  Common  Stock into which the
shares of Bank Common Stock represented thereby may be converted, or $83.20 cash
if the cash  election  provided  in  Section  2.2 was  chosen,  and,  after  the
Effective Date of the Bank Merger (unless the cash election was chosen), will be
deemed for all  corporate  purposes of  BankGroup  to evidence  ownership of the
number of full shares of  BankGroup  Common  Stock into which the shares of Bank
Common  Stock  represented  thereby  were  converted.   Until  such  outstanding
certificates


                                       2

<PAGE>



formerly representing Bank Common Stock are surrendered,  no dividend payable to
holders  of  record of  BankGroup  Common  Stock  for any  period as of any date
subsequent to the Effective  Date of the Bank Merger shall be paid to the holder
of such outstanding certificates in respect thereof. After the Effective Date of
the Bank Merger there shall be no further registry of transfer on the records of
Bank of shares of Bank Common Stock. If a certificate  representing  such shares
is presented to the exchange  agent,  it shall be canceled and  exchanged  for a
certificate  representing  shares of BankGroup  Common Stock as herein provided.
BankGroup will also issue a certificate in exchange for shares evidenced by lost
certificate(s)  provided the record owner thereof  provides  BankGroup with such
substantiation,   indemnification  and  security  as  BankGroup  may  reasonably
require.  Upon  surrender of  certificates  of Bank Common Stock in exchange for
BankGroup  Common  Stock,  there  shall  be  paid  to  the  recordholder  of the
certificates of BankGroup Common Stock issued in exchange thereof (i) the amount
of  dividends  theretofore  paid with  respect to such full shares of  BankGroup
Common Stock as of any date  subsequent to the Effective Date of the Bank Merger
which have not yet been paid to a public official pursuant to abandoned property
laws and (ii) at the  appropriate  payment date the amount of  dividends  with a
record date after the Effective Date of the Bank Merger,  but prior to surrender
and payment date  subsequent  to  surrender.  No interest  shall be payable with
respect to such dividends upon surrender of outstanding certificates.

2.4  Dissenting  Shares.  Notwithstanding  anything  in  this  Agreement  to the
contrary,  shares  of  Bank  Common  Stock  which  are  issued  and  outstanding
immediately prior to the Effective Time of the Bank Merger and which are held by
a  shareholder  who has the right (to the extent such right is available by law)
to demand and  receive  payment  of the fair value of his shares of Bank  Common
Stock (the  "Dissenting  Shares")  pursuant to 12 U.S.C.  ss. 215a, shall not be
converted  into or be  exchangeable  for the right to receive the  consideration
provided in Section  2.2 unless and until such holder  shall fail to perfect his
or her right to an  appraisal or shall have  effectively  withdrawn or lost such
right under 12 U.S.C. ss. 215a, as the case may be. If such holder shall have so
failed to perfect his right to dissent or shall have  effectively  withdrawn  or
lost such right,  each of his shares of Bank Common  Stock  shall  thereupon  be
deemed to have been  converted  into, at the Effective  Time of the Bank Merger,
the right to receive shares of BankGroup Common Stock at the Exchange Ratio. The
number of  Dissenting  Shares,  when added to the  number of shares  that may be
exchanged for cash and fractional shares settled for cash, cannot exceed 9.9% of
the  shares  of Bank  Common  Stock  to  preserve  the  "pooling  of  interests"
accounting treatment of the Bank Merger.

2.5 No Fractional  Shares.  No  certificates  or scrip for fractional  shares of
BankGroup Common Stock will be issued.  In lieu thereof,  BankGroup will pay the
value of such fractional  shares in cash (subject to all applicable  withholding
taxes),  for  which  purpose  BankGroup  Common  Stock  shall be  valued  at the
BankGroup Stock Price.

                                  ARTICLE III

                         Representations and Warranties

3.1      Representations and Warranties of Bank.  Bank represents and warrants
         to BankGroup as follows:

         (a)  Organization,  Standing  and  Power.  Bank is a  national  banking
association duly organized, validly existing and in good standing under the laws
of the United States and has all requisite power and authority to own, lease and
operate its properties  and to carry on its business as now being  conducted and
subject  to the  approval  of the  Plan of  Merger  by  shareholders  of Bank as
contemplated   by  Section  4.2,  to  perform  this   Agreement  to  effect  the
transactions  contemplated  hereby.  Bank's  Articles  of  Association  and  all
amendments  thereto to the date hereof and Bank's  Bylaws as amended to the date
hereof are attached  hereto as Schedule A and Schedule B,  respectively.  Bank's
deposits are insured by the Bank Insurance Fund of the Federal Deposit Insurance
Corporation to the maximum extent permitted by law.

         (b) Capital  Structure;  Subsidiaries.  Bank's authorized capital stock
consists of 315,000  shares of Common Stock,  par value $5 per share.  As of the
Effective  Time of the Bank Merger,  315,000 shares of Bank Common Stock will be
issued and  outstanding,  and all of the issued and  outstanding  shares of Bank
Common Stock are and will be validly issued, fully paid and nonassessable.  Bank
has no subsidiaries.


                                       3

<PAGE>




Except as disclosed on Schedule C, Bank knows of no person who beneficially owns
5% or more of outstanding Bank Common Stock.

         (c)  Authority.  Subject  to the  approval  of the  Plan of  Merger  by
shareholders of Bank as  contemplated  by Section 4.2 hereof,  the execution and
delivery of this Agreement and the consummation of the transactions contemplated
hereby and by the Plan of Merger  have been duly and validly  authorized  by all
necessary  action on the part of Bank, and this Agreement is a valid and binding
obligation of Bank,  enforceable in accordance with its terms. The execution and
delivery of this Agreement,  the consummation of the  transactions  contemplated
hereby  and by the  Plan  of  Merger  and  compliance  by Bank  with  any of the
provisions  hereof will not, except as noted on Schedule D, (i) conflict with or
result in a breach of any provision of Bank's  Articles of Association or Bylaws
or a  default  (or  give  rise to any  right  of  termination,  cancellation  or
acceleration)  under any of the terms,  conditions  or  provisions  of any note,
bond,  debenture,  mortgage,  indenture,  license,  material  agreement or other
material instrument or obligation to which Bank is a party, by which Bank or any
of its  properties or assets may be bound (except for such  conflict,  breach or
default,  as to which requisite  waivers or consents shall have been obtained by
Bank prior to the  Effective  Time of the Bank Merger or the  obtaining of which
shall  have  been  waived  by  BankGroup);  or (ii)  violate  any  order,  writ,
injunction, decree, statute, rule or regulation applicable to Bank or any of its
properties  or assets.  No consent or  approval by any  governmental  authority,
other than compliance with applicable  federal and state  corporate,  securities
and banking  laws,  and  regulations  of the Board of  Governors  of the Federal
Reserve System (the "Federal  Reserve  Board") and the Office of the Comptroller
of the Currency (the "OCC"),  is required in  connection  with the execution and
delivery  by  Bank  of  this  Agreement  or  the  consummation  by  Bank  of the
transactions contemplated hereby or by the Plan of Merger.

         (d)   Investments.   All  securities   owned  by  Bank  of  record  and
beneficially are free and clear of all mortgages,  liens, pledges,  encumbrances
or  any  other  restriction,  whether  contractual  or  statutory,  which  would
materially  impair the ability of Bank freely to dispose of any such security at
any time,  except as noted on Schedule C. Any securities owned of record by Bank
in an amount equal to 5% or more of the issued and outstanding voting securities
of the issuer  thereof have been noted on Schedule C. There are no voting trusts
or  other  agreements  or  undertakings  with  respect  to the  voting  of  such
securities.  With respect to all repurchase agreements to which Bank is a party,
Bank has a valid,  perfected  first lien or security  interest in the government
securities or other collateral securing the repurchase agreement,  and the value
of the collateral securing each such repurchase  agreement equals or exceeds the
amount of the debt secured by such collateral under such agreement.

         (e)      Financial Statements.  Schedule E contains copies of the
following financial statements of Bank (the "Bank Financial Statements"):

                  (i)      Balance Sheets as of December 31, 1995 and 1994;

                  (ii)     Statements of Income for each of the three years
                           ended December 31, 1995, 1994 and 1993;

                  (iii)    Statements  of  Changes in  Stockholders'  Equity for
                           each of the three years ended December 31, 1995, 1994
                           and 1993; and

                  (iv)     Statements of Cash Flows for each of the three years
                           ended December 31, 1995, 1994 and 1993.

Such financial statements and the notes thereto have been prepared in accordance
with generally  accepted  accounting  principles  applied on a consistent  basis
throughout  the  periods  indicated.   Each  of  such  statements  of  financial
condition,  together with the notes thereto,  presents fairly as of its date the
financial  condition  and assets and  liabilities  of Bank.  Such  statements of
operations,  statements of  stockholders'  equity and  statements of cash flows,
together  with the notes  thereto,  present  fairly the results of operations of
Bank for the periods indicated.



                                       4

<PAGE>



Subject to the limitations imposed by federal laws applicable to national banks,
and  except  as  disclosed  in  the  Bank  Financial  Statements,  there  are no
restrictions  precluding Bank from paying dividends when, as, and if declared by
its respective board of directors.

         (f) Absence of Undisclosed Liabilities.  At December 31, 1995, Bank had
no obligations or liabilities (contingent or otherwise) of any nature which were
not reflected in the Bank Financial  Statements as of such date, or disclosed in
the notes  thereto,  except for those which in the aggregate  are  immaterial or
disclosed in Schedules specifically referred to herein.

         (g) Tax  Matters.  Bank has filed or (in the case of returns or reports
not yet due) will file all tax returns  and reports  required to have been filed
by or for it before the Effective Time of the Bank Merger,  and all  information
set forth in such  returns  or  reports  is or (in the case of such  returns  or
reports not yet due) will be accurate  and  complete in all  material  respects.
Bank has paid or made adequate  provision in all material  respects for (or with
respect to returns or reports not filed  before the  Effective  Time of the Bank
Merger will pay or make  adequate  provision  for) all taxes,  additions to tax,
penalties,  and  interest for all periods  covered by those  returns or reports.
Except as disclosed on Schedule F, there are, and at the  Effective  Time of the
Bank Merger will be, no unpaid taxes,  additions to tax, penalties,  or interest
due and payable by Bank or by any other  person that are or could  become a lien
on any asset or otherwise  adversely affect the business,  property or financial
condition of Bank.  Bank has collected or withheld,  or will collect or withhold
before  the  Effective  Time of the Bank  Merger,  all  amounts  required  to be
collected or withheld by it for any taxes,  and all such  amounts have been,  or
before  the  Effective  Time of the Bank  Merger  will  have  been,  paid to the
appropriate  governmental  agencies  or set aside in  appropriate  accounts  for
future  payment when due. Bank is in material  compliance  with, and its records
contain all information and documents (including,  without limitation,  properly
completed IRS Forms W-9) necessary to comply in all material  respects with, all
information reporting and tax withholding requirements under federal, state, and
local laws,  rules, and regulations,  and such records identify with specificity
all accounts subject to backup  withholding  under Section 3406 of the Code. The
balance  sheets  contained in the Bank Financial  Statements  fully and properly
reflect,  as of the dates  thereof,  the aggregate  liabilities  of Bank for all
accrued  taxes,  additions to tax,  penalties and interest.  For periods  ending
after  December  31,  1995,  the books and  records of Bank  fully and  properly
reflect its liability  for all accrued  taxes,  additions to tax,  penalties and
interest.

Except as  disclosed  in  Schedule  F, no tax  return or report of Bank is under
examination  by any taxing  authority  or the subject of any  administrative  or
judicial  proceeding,  Bank has not granted (nor is it subject to) any waiver of
the period of  limitations  for the  assessment  of tax for any  currently  open
taxable period,  and no unpaid tax deficiency has been asserted  against or with
respect to Bank by any taxing authority.  Bank has not made or entered into, and
holds no asset  subject to, a consent  filed  pursuant to Section  341(f) of the
Code and the  regulations  thereunder or a "safe harbor lease" subject to former
Section  168(f)(8)  of the  Code  and the  regulations  thereunder.  Schedule  F
describes all tax elections,  consents and agreements affecting Bank for any tax
period  beginning on or after January 1, 1989, and all such material  elections,
consents and agreements for any prior period.  To the best knowledge of Bank, no
Bank shareholder is a "foreign person" for purposes of Section 1445 of the Code.

         (h) Options,  Warrants and Related  Matters.  There are no  outstanding
unexercised options, warrants, calls, commitments or agreements of any character
to which Bank is a party or by which it is bound  calling  for the  issuance  of
securities  of Bank or any  security  representing  the  right  to  purchase  or
otherwise receive any such security.

         (i) Property; Leases. Bank owns (or enjoys use of under capital leases)
all property reflected on the Bank Financial  Statements as of December 31, 1995
(except personal  property sold or otherwise  disposed of in the ordinary course
of business).  All property  shown as being owned is owned free and clear of all
mortgages,  liens,  pledges,  charges or encumbrances of any nature  whatsoever,
except those  referred to in the notes to the Bank Financial  Statements,  liens
for current taxes not yet due and payable, any unfiled mechanics' liens and such
encumbrances  and  imperfections  of title,  if any, as are not  substantial  in
character or amount or otherwise materially impair business operations.



                                       5

<PAGE>



The capital leases, if any, relating to leased property are valid and subsisting
and there  does not exist  with  respect to Bank's  obligations  thereunder  any
material default or event or condition  which,  after notice or lapse of time or
both, would constitute a material default  thereunder.  There is no condemnation
proceeding  pending or threatened  which would preclude or impair the use of any
property as presently being used in the conduct of Bank's business.
Such leases are reflected in the Bank Financial Statements.

All property and assets  material to the business or  operations  of Bank are in
substantially  good operating  condition and repair and such property and assets
are adequate for the business and operations of Bank as currently conducted.

No notice of violation of zoning laws, building or fire codes or other statutes,
ordinances or  regulations  relating to the operations of Bank has been received
by Bank.

         (j)  Employees.  Schedule G lists (A) name of,  current  annual  salary
rates for, and the number of shares of Bank Common Stock owned  beneficially by,
all present  employees  of Bank who each are  presently  scheduled  to receive a
salary in excess of $50,000  during the year ending  December 31, 1996;  (B) the
number of shares of Bank Common  Stock owned  beneficially  by each  director of
Bank;  and (C) the names of and the number of shares of Bank Common  Stock owned
by each person who, to the  knowledge of Bank,  beneficially  owns 5% or more of
the outstanding Bank Common Stock.

         (k) Certain Contracts.  Schedule H lists all notes,  bonds,  mortgages,
indentures,  licenses,  lease  agreements and other contracts and obligations to
which Bank is a party,  except for those  entered  into by Bank in the  ordinary
course of business  consistent with prior practices and that do not involve more
than $50,000.

         (l) Employment  Contracts and Related  Matters.  Except in all cases as
set forth on Schedule I, Bank is not a party to (A) any employment  contract not
terminable at the option of Bank without  liability;  (B) any retirement,  stock
option,  profit  sharing or pension plan or thrift plan or agreement or employee
benefit plan (as defined in Section 3 of the Employee Retirement Income Security
Act of 1974);  (C) any management or consulting  agreement not terminable at the
option of Bank without liability; or (D) any union or labor agreement.

         (m) Real Estate.  Schedule J describes all interests in real property
owned, leased or otherwise claimed by Bank, including "other real estate owned."

         (n) Affiliates. Schedule K sets forth the names and number of shares of
Bank Common Stock owned  beneficially or of record by any persons Bank considers
to be  affiliates  ("Bank  Affiliates")  as that term is defined for purposes of
Rule 145 under the 1933 Act.

         (o) Agreements in Force and Effect. All material contracts, agreements,
plans,  leases,  policies  and  licenses  referred  to in any  Schedule  of Bank
referred  to herein  are valid and in full  force and  effect,  and Bank has not
breached any material  provision of, nor are in default in any material  respect
under the terms of, any such contract, agreement, lease, policy or license.

         (p) Legal  Proceedings;  Compliance  with Laws.  Except as set forth in
Schedule L, there is no legal,  administrative,  arbitration or other proceeding
or  governmental  investigation  pending  (including any legal,  administrative,
arbitration or other proceeding or governmental  investigation pending involving
a violation  of the federal  antitrust  laws),  or, to the  knowledge  of Bank's
management,  threatened  or probable of  assertion,  which might result in money
damages payable by Bank in excess of insurance coverage, which might result in a
permanent  injunction against Bank, which might result in a change in the zoning
or building ordinances  materially affecting the property or leasehold interests
of Bank, or which otherwise,  either individually or in the aggregate, is likely
to have a material  adverse  affect on Bank.  Except as set forth in Schedule L,
Bank  has  complied  in  all  material  respects  with  any  laws,   ordinances,
requirements,  regulations  or  orders  applicable  to its  business  (including
environmental laws, ordinances,  requirements,  regulations or orders). Bank has
all  licenses,  permits,  orders or approvals of any  federal,  state,  local or
foreign  governmental  or regulatory  body  (collectively,  "Permits")  that are
material to or necessary  for the conduct of the  business of Bank;  the Permits
are in full force and effect; no violations are or have been recorded in respect
of any Permits, nor has Bank received notice of any such violation;


                                       6

<PAGE>



and no  proceeding  is  pending  or, to the  knowledge  of Bank,  threatened  or
probable of assertion to revise, revoke or limit any Permit. Except as set forth
in  Schedule  L,  Bank  has  not  entered   into  any   agreements   or  written
understandings with the OCC, the FDIC or any other regulatory authority. Bank is
not subject to any judgment,  order, writ, injunction or decree which materially
adversely  affects,  or might  reasonably  be expected to  materially  adversely
affect, the condition (financial or otherwise), business or prospects of Bank.

         (q)      Employee Benefit Plans.

                  (i)  Schedule I includes a correct and  complete  list of, and
         BankGroup  has been  furnished  a true  and  correct  copy of,  (A) all
         qualified pension and profit-sharing plans, all deferred  compensation,
         consultant,  severance,  thrift,  option,  bonus  and  group  insurance
         contracts and all other incentive,  welfare and employee benefit plans,
         trust,  annuity or other funding  agreements,  and all other agreements
         that are presently in effect,  or have been approved  prior to the date
         hereof,  for the benefit of employees or former  employees of Bank,  or
         the dependents or  beneficiaries  of any employee or former employee of
         Bank, whether or not subject to ERISA (the "Employee  Plans");  (B) the
         most recent actuarial and financial  reports prepared or required to be
         prepared  with  respect to any Employee  Plan;  and (C) the most recent
         annual  reports  filed with any  governmental  agency,  the most recent
         favorable  determination letter issued by the Internal Revenue Service,
         and any open  requests  for  rulings  or  determination  letters,  that
         pertain to any such qualified Employee Plan. Schedule I identifies each
         Employee Plan that is intended to be qualified  under Section 401(a) of
         the Code and each such plan is qualified.

                  (ii) Neither Bank nor any  employee  pension  benefit plan (as
         defined in Section  3(2) of ERISA (a  "Pension  Plan"))  maintained  or
         previously maintained by it, has incurred any material liability to the
         Pension  Benefit  Guaranty  Corporation  ("PBGC")  or to  the  Internal
         Revenue  Service  with  respect  to  any  Pension  Plan.  There  is not
         currently  pending  with  the  PBGC  any  filing  with  respect  to any
         reportable  event under  Section  4043 of ERISA nor has any  reportable
         event occurred as to which a filing is required and has not been made.

                  (iii) Full payment has been made (or proper accruals have been
         established) of all contributions  which are required for periods prior
         to the Closing Date under the terms of each Employee Plan,  ERISA, or a
         collective bargaining agreement.  No accumulated funding deficiency (as
         defined in Section 302 of ERISA or Section 412 of the Code)  whether or
         not waived,  exists with  respect to any Pension  Plan  (including  any
         Pension  Plan  previously  maintained  by Bank).  There is no "unfunded
         current liability" (as defined in Section 412 of the Code) with respect
         to any Pension Plan.

                  (iv) No Employee Plan is a "multiemployer plan" (as defined in
         Section  3(37) of ERISA).  Bank has not  incurred any  liability  under
         Section  4201 of ERISA for a  complete  or  partial  withdrawal  from a
         multiemployer plan (as defined in Section 3(37) of ERISA). Bank has not
         participated in or agreed to participate  in, a multiemployer  plan (as
         defined in Section 3(37) of ERISA).

                  (v) All Employee Plans that are "employee  benefit plans",  as
         defined  in  Section  3(3) of  ERISA,  that are  maintained  by or were
         previously  maintained  by Bank  comply and have been  administered  in
         compliance  in all  material  respects  with ERISA and all other  legal
         requirements,  including the terms of such plans, collective bargaining
         agreements  and  securities  laws.  Bank  does not  have  any  material
         liability  under  any  such  plan  that is not  reflected  in the  Bank
         Financial Statements.

                  (vi) No  prohibited  transaction  has occurred with respect to
         any  Employee  Plan that is an "employee  benefit  plan" (as defined in
         Section  3(3) of ERISA)  maintained  by Bank or any  "employee  benefit
         plan"  previously  maintained  by Bank that would  result,  directly or
         indirectly, in material liability under ERISA or in the imposition of a
         material excise tax under Section 4975 of the Code.

                  (vii)  Schedule I  identifies  each  Employee  Plan that is an
         "employee  welfare  benefit plan" (as defined in Section 3(1) of ERISA)
         and which is funded. The funding under each such plan does not exceed


                                       7

<PAGE>



         the  limitations  under Section 419A(b) or 419A(c) of the Code. Bank is
         not subject to taxation on the income of any such plan or any such plan
         previously maintained by Bank.

                  (viii) Schedule I identifies the method of funding  (including
         any individual  accounting)  and funded status for all  post-retirement
         medical or life insurance benefits for the employees of Bank.

         (r)  Insurance.  All  policies or binders of fire,  liability,  product
liability,  workmen's compensation,  vehicular and other insurance held by or on
behalf of Bank are  described  on  Schedule M and are valid and  enforceable  in
accordance  with their terms,  are in full force and effect,  and insure against
risks and liabilities to the extent and in the manner customary for the industry
and are deemed  appropriate  and sufficient by Bank. Bank is not in default with
respect  to any  provision  contained  in any such  policy or binder and has not
failed to give any notice or present  any claim  under any such policy or binder
in due and timely  fashion.  Bank has not  received  notice of  cancellation  or
non-renewal  of  any  such  policy  or  binder.  Bank  has no  knowledge  of any
inaccuracy in any application  for such policies or binders,  any failure to pay
premiums  when due or any  similar  state of facts that might form the basis for
termination of any such  insurance.  Bank has no knowledge of any state of facts
or of the  occurrence of any event that is  reasonably  likely to form the basis
for any material claim against it not fully covered (except to the extent of any
applicable  deductible) by the policies or binders  referred to above.  Bank has
not received  notice from any of their  respective  insurance  carriers that any
insurance  premiums will be materially  increased in the future or that any such
insurance coverage will not be available in the future on substantially the same
terms as now in effect.

         (s) Loan  Portfolio.  Each  loan  outstanding  on the  books of Bank is
reflected correctly in all material respects by the loan documentation, was made
in all material respects in the ordinary course of business, was not known to be
uncollectible at the time it was made, and was made in all material  respects in
accordance with Bank's standard loan policies. The records of Bank regarding all
loans  outstanding  on its books are  accurate  in all  material  respects.  The
reserves  for  possible  loan  losses on the  outstanding  loans of Bank and the
reserves for other real estate owned by Bank as reflected in the Bank  Financial
Statements,   have  been  established  in  accordance  with  generally  accepted
accounting  principles  and with the  requirements  of the OCC, and, in the best
judgment of the  management of Bank,  are adequate to absorb all material  known
and  anticipated  loan  losses in the loan  portfolio  of Bank,  and any  losses
associated with other real estate owned or held by Bank. Except as identified on
Schedule  N, no loan in excess of  $50,000  has been  classified  as of the date
hereof by Bank or regulatory examiners as "Other Loans Specifically  Mentioned",
"Substandard",  "Doubtful"  or "Loss".  Except as identified on Schedule N, each
loan  reflected as an asset on the Bank balance  sheets is, to the  knowledge of
Bank, the legal,  valid and binding obligation of the obligor and any guarantor,
subject  to  bankruptcy,  insolvency,  fraudulent  conveyance  and other laws of
general applicability  relating to or affecting creditor's rights and to general
equity principles, and no defense, offset or counterclaim has been asserted with
respect to any such loan  which if  successful  would  have a  material  adverse
effect on the financial condition, results of operations,  business or prospects
of Bank.

         (t)  Absence  of  Changes.  Except as set forth in  Schedule  O,  since
December  31,  1995,  there  has not been any  material  adverse  change  in the
condition (financial or otherwise), aggregate assets or liabilities, earnings or
business of Bank.  Since such date the business of Bank has been  conducted only
in the ordinary course.

         (u)  Brokers  and  Finders.  Neither  Bank  nor  any of  its  officers,
directors  or  employees  have  employed  any broker or finder or  incurred  any
liability for any  brokerage  fees,  commissions  or finders' fees in connection
with the transaction  contemplated  herein except that Bank has retained Scott &
Stringfellow,  Inc. as its financial advisor. If the Bank Merger is consummated,
Bank shall pay, at the closing  provided  for in Section 6.1, a fee (which shall
be inclusive of  expenses) to Scott &  Stringfellow  equal to 0.8% of the sum of
(i) the product  obtained by multiplying the BankGroup Stock Price by the number
of shares of BankGroup  Common Stock issued in the Bank Merger and (ii) the cash
paid to shareholders in the cash exchange.  No fee shall be payable with respect
to cash paid for Dissenting Shares, if any.

         (v)      Securities Portfolio.  Since December 31, 1995, there has been
no material deterioration in the quality of the portfolio of securities of Bank.



                                       8

<PAGE>



         (w) Reports.  Bank has filed all reports and statements,  together with
any amendments  required to be made with respect thereto,  that were required to
be filed with (i) the OCC; (ii) the FDIC;  and (iii) any other  governmental  or
regulatory authority or agency having jurisdiction over its operations.  None of
such reports or statements,  or any amendments  thereto,  contains any statement
which,  at the time and in the  light of the  circumstances  under  which it was
made,  was false or misleading  with respect to any material  fact  necessary in
order to make the statements contained therein not false or misleading.

         (x)      Environmental Matters.  For purposes of this Agreement, the
following terms shall have the indicated meaning:

"Environmental Law" means any federal, state or local law, statute, ordinance,
rule, regulation, code, license, permit, authorization, approval, consent,
order, judgment, decree, injunction or agreement with any governmental entity
relating to (i) the protection, preservation or restoration of the environment
(including, without limitation, air, water vapor, surface water, groundwater,
drinking water supply, surface soil, subsurface soil, plant and animal life or
any other natural resource), and/or (ii) the use, storage, recycling, treatment,
generation, transportation, processing, handling, labeling, production, release
or disposal of Hazardous Substances.  The term "Environmental Law" includes
without limitation (i) the Comprehensive Environmental Response, Compensation
and Liability Act, as amended, 42 U.S.C. ss. 9601, et seq; the Resource
Conservation and Recovery Act, as amended, 42 U.S.C. ss. 6901, et seq; the Clean
Air Act, as amended, 42 U.S.C. ss. 7401, et seq; the Federal Water Pollution
Control Act, as amended, 33 U.S.C. ss. 1251, et seq; the Toxic Substances
Control Act, as amended, 15 U.S.C. ss. 9601, et seq; the Emergency Planning and
Community Right to Know Act, 42 U.S.C. ss. 11001, et seq; the Safe Drinking
Water Act, 42 U.S.C. ss. 300f, et seq; and all comparable state and local laws,
and (ii) any common law (including without limitation common law that may impose
strict liability) that may impose liability or obligations for injuries or
damages due to, or threatened as a result of, the presence of or exposure to any
Hazardous Substance.

"Hazardous Substance" means any substance presently listed, defined,  designated
or classified  as  hazardous,  toxic,  radioactive  or  dangerous,  or otherwise
regulated,  under  any  Environmental  Law,  whether  by  type  or by  quantity,
including any material  containing any such substance as a component.  Hazardous
Substances include without limitation  petroleum or any derivative or by-product
thereof, asbestos, radioactive material, and polychlorinated biphenyls.

"Loan Portfolio  Properties and Other  Properties  Owned" means those properties
owned or operated by Bank,  including those properties serving as collateral for
any loans made by Bank.

To the best knowledge of Bank, except as set forth in Schedule R,

                  (i)      Bank has not been or is in violation of or liable
         under any Environmental Law;

                  (ii)     none of the Loan Portfolio Properties and Other
         Properties Owned has been or is in violation of or liable under any
         Environmental Law; and

                  (iii) there are no actions, suits, demands,  notices,  claims,
         investigations  or  proceedings  pending or threatened  relating to the
         liability of the Loan Portfolio  Properties and Other  Properties Owned
         under any Environmental  Law, including without limitation any notices,
         demand  letters or requests for  information  from any federal or state
         environmental   agency  relating  to  any  such  liabilities  under  or
         violations  of  Environmental  Law,  except in the case of clauses (i),
         (ii) and (iii) above for such violations and liabilities,  and actions,
         suits, demands, notices, claims,  investigations or proceedings,  which
         would not singly or in the aggregate have a material  adverse effect on
         the financial condition,  results of operations,  business or prospects
         of Bank.

         (y)  Disclosure.  Except to the extent of any subsequent  correction or
supplement with respect thereto  furnished prior to the date hereof,  no written
statement, certificate, schedule, list or other written information furnished by
or on behalf of Bank at any time to BankGroup, in connection with this Agreement
when considered as a whole,  contains or will contain any untrue  statement of a
material fact or omits or will omit to state a material


                                       9

<PAGE>



fact  necessary in order to make the statements  herein or therein,  in light of
the  circumstances  under which they were made,  not  misleading.  Each document
delivered  or to be  delivered  by Bank to  BankGroup  is or will be a true  and
complete copy of such document,  unmodified except by another document delivered
by Bank.

3.2      Representations and Warranties of BankGroup.  BankGroup represents and
warrants to Bank as follows:

         (a)      Organization, Standing and Power.

                  (i)  BankGroup  is  a  corporation  duly  organized,   validly
         existing  and in good  standing  under the laws of Virginia and has all
         requisite  corporate  power and authority to own, lease and operate its
         properties,  to effect this transaction and to carry on its business as
         now being  conducted.  BankGroup  has  delivered  to Bank  complete and
         correct copies of (i) its Articles of Incorporation  and all amendments
         thereto to the date hereof,  and (ii) its Bylaws as amended to the date
         hereof.

                  (ii)  Acquisition  is a corporation  duly  organized,  validly
         existing  and in good  standing  under the laws of the  United  States.
         Acquisition  was  formed  as  an  "interim"  national  bank  solely  to
         facilitate the Merger and has had no prior business operations.

         (b) Capital Structure.  As of December 31, 1995, the authorized capital
stock of BankGroup  consisted of 1,000,000  shares of Preferred Stock, par value
$5 per share, and 20,000,000  shares of Common Stock, par value $5 per share, of
which 8,535,072  shares of BankGroup  Common Stock were issued and  outstanding.
All of such issued and outstanding shares of BankGroup Common Stock were validly
issued,  fully paid and  nonassessable  at such date,  and the numbers of shares
stated in this Subsection 3.2(b) give effect to a two-for-one stock split in the
form of a dividend effective March 15, 1996.

BankGroup  owns all of the issued and  outstanding  common stock of  Acquisition
free and clear of any liens,  claims,  encumbrances,  charges or rights of third
parties of any kind whatsoever.

BankGroup also owns all of the issued and outstanding  capital stock of Piedmont
Trust Bank, Bank of Carroll, Bank of Ferrum, First Community Bank of Forest, The
First Bank of Stuart and First  Community Bank of Saltville (each a "Subsidiary"
and together the "Subsidiaries").  The Subsidiaries are duly organized,  validly
existing  and  in  good  standing  under  the  laws  of  their  jurisdiction  of
incorporation and have all requisite corporate power and authority to own, lease
and  operate  their  properties  and to  carry on their  business  as now  being
conducted.

         (c)  Authority.  The execution  and delivery of this  Agreement and the
consummation of the transactions  contemplated hereby have been duly and validly
authorized by all necessary action on the part of BankGroup and Acquisition, and
this Agreement is a valid and binding  obligation of BankGroup and  Acquisition,
enforceable  in  accordance  with its terms.  The execution and delivery of this
Agreement,  the  consummation  of  the  transactions   contemplated  hereby  and
compliance by BankGroup and Acquisition  with any of the provisions  hereof will
not (i) conflict  with or result in a breach of any  provision  of  BankGroup's,
Acquisition's  or a  Subsidiary's  Articles  of  Incorporation,  or any of their
respective  Bylaws  or  result  in a  default  (or  give  rise to any  right  of
termination, cancellation or acceleration) under any of the terms, conditions or
provisions of any note, bond, mortgage,  indenture,  license, agreement or other
instrument or to which BankGroup,  Acquisition or a Subsidiary is a party, or by
which any of them or any of their  properties  or assets  may be bound;  or (ii)
violate  any  order,  writ,  injunction,  decree,  statute,  rule or  regulation
applicable to BankGroup,  Acquisition or a Subsidiary or any of their properties
or assets.  No consent  or  approval  by any  government  authority,  other than
compliance with applicable  federal and state corporate,  securities and banking
laws, and  regulations of the United States  Securities and Exchange  Commission
("SEC"),  Federal Reserve Board,  the State  Corporation  Commission of Virginia
("SCC") and the OCC are required in  connection  with the execution and delivery
by BankGroup or Acquisition of this Agreement or the  consummation  by BankGroup
and Acquisition of the Bank Plan of Merger.



                                       10

<PAGE>



         (d)      Financial Statements.  BankGroup has delivered to Bank copies
of the following financial statements of BankGroup (the "BankGroup Financial
Statements"):

                  (i)      Consolidated Balance Sheets as of December 31, 1995
         and 1994;

                  (ii)     Consolidated Statements of Income for each of the
         three years ended December 31, 1995, 1994 and 1993;

                  (iii)  Consolidated  Statements  of Changes  in  Stockholders'
         Equity for each of the three years ended  December 31,  1995,  1994 and
         1993; and

                  (iv)  Consolidated  Statements  of Cash  Flows for each of the
         three years ended December 31, 1995, 1994 and 1993.

Such consolidated  financial statements and the notes thereto have been prepared
in  accordance  with  generally  accepted  accounting  principles  applied  on a
consistent basis  throughout the periods  indicated.  Each of such  consolidated
balance sheets, together with the notes thereto,  presents fairly as of its date
the  financial  condition  and  assets  and  liabilities  of  BankGroup  and the
Subsidiaries.  The consolidated  statements of income,  statements of changes in
shareholders'  equity and  statements  of cash  flows,  together  with the notes
thereto,  present fairly the consolidated results of operations of BankGroup and
the Subsidiaries for the periods indicated.

         (e) Absence of Undisclosed Liabilities. At December 31, 1995, BankGroup
and the  Subsidiaries had no material  liabilities  (contingent or otherwise) of
any nature which were not  reflected on the  BankGroup  Financial  Statements or
disclosed  in the notes  thereto  at such  date  except  for those  which in the
aggregate are immaterial.

         (f) Absence of Changes. Since December 31, 1995, there has not been any
material  adverse change in the condition  (financial or  otherwise),  aggregate
assets or  liabilities,  earnings or business of  BankGroup  as reflected on its
consolidated financial statements as of such date and for the year then ended.

         (g) Brokers and Finders.  Neither  BankGroup  nor any of its  officers,
directors  or  employees  has  employed  any  broker or finder or  incurred  any
liability for any  brokerage  fees,  commissions  or finders' fees in connection
with the Merger.

         (h) Options,  Warrants and Related  Matters.  There are no  outstanding
unexercised options, warrants, calls, commitments or agreements of any character
to which  BankGroup is a party or by which it is bound  calling for the issuance
of securities of BankGroup or any security representing the right to purchase or
otherwise receive any such security, except as set forth in Schedule Q.

         (i) Reports.  BankGroup and the Subsidiaries have filed all reports and
statements,  together  with any  amendments  required  to be made  with  respect
thereto,  that were required to be filed with (i) United States  Securities  and
Exchange  Commission (the "SEC"); (ii) the Federal Reserve Board; (iii) the OCC;
(iv) the FDIC; (v) the Bureau of Financial Institutions of the State Corporation
Commission of Virginia;  and (vi) any other governmental or regulatory authority
or agency having  jurisdiction over their  operations.  Each of such reports and
documents,  including the financial statements,  exhibits and schedules thereto,
which was filed with the SEC was in form and  substance in  compliance  with the
Securities Act of 1933 (the "1933 Act") or the  Securities  Exchange Act of 1934
(the  "1934  Act"),  as the case may be.  No such  report or  statement,  or any
amendments  thereto,  contains any statement which, at the time and in the light
of the  circumstances  under  which it was made,  was false or  misleading  with
respect to any material fact necessary in order to make the statements contained
therein not false or misleading.

         (j) Legal  Proceedings;  Compliance  with Laws.  Except as set forth in
Schedule R, there is no legal,  administrative,  arbitration or other proceeding
or  governmental  investigation  pending  (including any legal,  administrative,
arbitration or other proceeding or governmental  investigation pending involving
a violation of the federal  antitrust laws), or, to the knowledge of BankGroup's
management,  threatened or probable of assertion,  which might result in damages
payable by BankGroup or any Subsidiary in excess of insurance coverage, which


                                       11

<PAGE>



might result in a permanent injunction against Bank or a Subsidiary, which might
result in a change in the zoning or building ordinances materially affecting the
property  or  leasehold  interests  of  BankGroup  or  a  Subsidiary,  or  which
otherwise, either individually or in the aggregate, is likely to have a material
adverse affect on BankGroup or any  Subsidiary.  Except as set forth in Schedule
R, BankGroup and each Subsidiary has complied in all material  respects with any
laws, ordinances, requirements, regulations or orders applicable to its business
(including environmental laws, ordinances, requirements, regulations or orders).
BankGroup and each Subsidiary has all licenses,  permits, orders or approvals of
any  federal,   state,   local  or  foreign   governmental  or  regulatory  body
(collectively,  "Permits")  that are material to or necessary for the conduct of
its business;  the Permits are in full force and effect;  no  violations  are or
have  been  recorded  in  respect  of any  Permits,  nor  has  BankGroup  or any
Subsidiary  received notice of any such violation;  and no proceeding is pending
or, to the knowledge of BankGroup or any  Subsidiary,  threatened or probable of
assertion to revise, revoke or limit any Permit. Except as set forth in Schedule
R, neither  BankGroup  nor any  Subsidiary  has entered into any  agreements  or
written understandings with the OCC, the FDIC or any other regulatory authority.
Neither  BankGroup nor any Subsidiary is subject to any judgment,  order,  writ,
injunction or decree which materially  adversely affects, or might reasonably be
expected to materially adversely affect, its condition (financial or otherwise),
business or prospects.

         (k)      Employee Benefits Plan.

                  (i) With  respect  to  qualified  pension  and  profit-sharing
         plans,  all  deferred  compensation,   consultant,  severance,  thrift,
         option,  bonus and group insurance  contracts and all other  incentive,
         welfare and employee  benefit  plans,  trust,  annuity or other funding
         agreements,  and all other agreements that are presently in effect, for
         the  benefit  of  employees  of  BankGroup  or any  Subsidiary,  or the
         dependents or  beneficiaries  of any employee  thereof,  whether or not
         subject to ERISA (the "BankGroup Employee Plans") full payment has been
         made (or proper accruals have been  established)  of all  contributions
         which are  required  for periods  prior to the  Closing  Date under the
         terms  of  each  BankGroup   Employee  Plan,  ERISA,  or  a  collective
         bargaining agreement.  No accumulated funding deficiency (as defined in
         Section 302 of ERISA or Section 412 of the Code) whether or not waived,
         exists with  respect to any such  pension  plan.  There is no "unfunded
         current liability" (as defined in Section 412 of the Code) with respect
         to any such pension plan;

                  (ii) All BankGroup  Employee Plans that are "employee  benefit
         plans",  as defined in Section 3(3) of ERISA,  that are  maintained  by
         BankGroup  or any  Subsidiary  comply  and have  been  administered  in
         compliance  in all  material  respects  with ERISA and all other  legal
         requirements,  including the terms of such plans, collective bargaining
         agreements  and  securities  laws.  Neither  BankGroup  nor  any of its
         Subsidiaries has any material liability under any such plan that is not
         reflected in the BankGroup Financial Statements; and

                  (iii) No prohibited  transaction  has occurred with respect to
         any  BankGroup  Employee  Plan that is an "employee  benefit  plan" (as
         defined  in  Section  3(3) of ERISA)  maintained  by  BankGroup  or any
         Subsidiary  that would  result,  directly  or  indirectly,  in material
         liability  under ERISA or in the  imposition  of a material  excise tax
         under Section 4975 of the Code.

         (l) Insurance.  BankGroup or its  Subsidiaries  maintain and hold valid
and  enforceable  policies  or binders of fire,  liability,  product  liability,
workmen's compensation, vehicular and other insurance insuring against risks and
liabilities  to the extent and in the manner  customary for the industry and are
deemed appropriate and sufficient by BankGroup.

         (m)  Loan  Portfolio.  Each  loan  outstanding  on  the  books  of  the
Subsidiaries  is  reflected  correctly  in all  material  respects  by the  loan
documentation,  was made in, in all material  respects,  the ordinary  course of
business,  was not known to be  uncollectible  at the time it was made,  and was
made in all material respects in accordance with the Subsidiary's  standard loan
policies. The records of the Subsidiaries regarding all loans outstanding on its
books are accurate in all  material  respects.  The  reserves for possible  loan
losses on the outstanding  loans of the  Subsidiaries and the reserves for other
real estate owned by the  Subsidiaries  as reflected in the BankGroup  Financial
Statements,   have  been  established  in  accordance  with  generally  accepted
accounting


                                       12

<PAGE>



principles and with the  requirements  of the applicable  regulatory  authority,
and, in the best judgment of the management of BankGroup, are adequate to absorb
all  material  known and  anticipated  loan losses in the loan  portfolio of the
Subsidiaries,  and any losses associated with other real estate owned or held by
them.

         (n) Absence of Changes. Since December 31, 1995, there has not been any
material  adverse change in the condition  (financial or  otherwise),  aggregate
assets or liabilities,  earnings or business of BankGroup and its  Subsidiaries.
Since such date the business of BankGroup and each of its  Subsidiaries has been
conducted only in the ordinary course.

         (o) Securities Portfolio.  Since December 31, 1995, there has been no
material deterioration in the quality of the portfolio of securities of
BankGroup and its Subsidiaries.

         (p) Environmental Matters.  To the best knowledge of BankGroup, except
as set forth in Schedule S,

                  (i) Neither BankGroup nor any Subsidiary has been or is in
         violation of or liable under any Environmental Law;

                  (ii) None of the properties owned or operated by BankGroup or
         any Subsidiary has been or is in violation of or liable under any
         Environmental Law; and

                  (iii) There are no actions, suits, demands,  notices,  claims,
         investigations  or  proceedings  pending or threatened  relating to the
         liability  of the  properties  owned or  operated by  BankGroup  or any
         Subsidiary under any Environmental  Law,  including without  limitation
         any  notices,  demand  letters or  requests  for  information  from any
         federal or state environmental  agency relating to any such liabilities
         under or violations of Environmental Law, except in the case of clauses
         (i),  (ii) and (iii) above for such  violations  and  liabilities,  and
         actions,   suits,   demands,   notices,   claims,   investigations   or
         proceedings, which would not singly or in the aggregate have a material
         adverse  effect on the  financial  condition,  results  of  operations,
         business or prospects of BankGroup and its Subsidiaries.

         (q)  Disclosure.  This  Agreement,  and,  except  to the  extent of any
subsequent  correction or supplement with respect thereto furnished prior to the
date hereof, no written statement, certificate,  schedule, list or other written
information  furnished by or on behalf of BankGroup to Bank, in connection  with
this Agreement when  considered as a whole,  contains or will contain any untrue
statement  of a  material  fact or omits or will omit to state a  material  fact
necessary  in order to make the  statements  herein or therein,  in light of the
circumstances under which they are made, not misleading.

                                   ARTICLE IV

                       Conduct and Transactions Prior to
                       Effective Time of the Bank Merger

4.1 Access to Records and Properties of BankGroup and Bank.  Between the date of
this Agreement and the Effective Time of the Bank Merger,  BankGroup (for itself
and for each of its  Subsidiaries)  on the one  hand,  and Bank,  on the  other,
agrees to give to the other reasonable  access to all its premises and books and
records and to cause its officers to furnish the other with such  financial  and
operating data and other information with respect to the business and properties
as the other shall from time to time request for the  purposes of verifying  the
warranties  and  representations  set forth herein,  preparing the  Registration
Statement  (as defined in Section  4.2) and  applicable  regulatory  filings and
preparing financial  statements of Bank as of a date prior to the Effective Time
of the Merger in order to facilitate BankGroup's performance of its post-Closing
Date financial  reporting  requirements;  provided,  that any such investigation
shall be  conducted  in such manner as not to  interfere  unreasonably  with the
operation of the respective business of the other. BankGroup and Bank shall each
maintain the confidentiality of all confidential  information  furnished to them
by the other parties hereto concerning the business,  operations,  and financial
condition of the party furnishing such  information,  and shall not use any such
information except in


                                       13

<PAGE>



furtherance  of the Bank Merger.  If this  Agreement is  terminated,  each party
hereto shall  promptly  return all documents  and copies of, and all  workpapers
containing,  confidential  information received from the other party hereto. The
obligations  of  confidentiality  under this Section 4.1 shall  survive any such
termination of this  Agreement and shall remain in effect,  except to the extent
that (a) one party shall have  directly or  indirectly  acquired  the assets and
business of the other party; (b) as to any particular  confidential  information
with respect to one party, such information (i) shall become generally available
to the public other than as a result of an unauthorized  disclosure by the other
party or (ii) was available to the other party on a nonconfidential  basis prior
to its disclosure by the first party; or (c) disclosure by any party is required
by  subpoena  or  order of a court of  competent  jurisdiction  or by order of a
regulatory authority of competent jurisdiction.

4.2 Registration  Statement;  Proxy Statement;  Shareholder Approval.  Bank will
duly call and will hold a meeting of its shareholders as soon as practicable for
the purpose of  approving  the Bank Merger,  and in  connection  therewith  will
recommend  to and  encourage  shareholders  that  they vote in favor of the Bank
Merger  and will  comply  fully  with the  provisions  of Title 12 of the United
States  Code and the rules  and  regulations  of the OCC,  and its  Articles  of
Association  and  By-laws  relating  to the call and  holding  of a  meeting  of
shareholders for such purpose. The Board of Directors of Bank will recommend and
encourage shareholders that they vote in favor of the Bank Merger. BankGroup and
Bank  will  jointly  prepare  the  proxy  statement-prospectus  to  be  used  in
connection  with such meeting (the "Proxy  Statement-Prospectus")  and BankGroup
will  prepare and file with the SEC a  Registration  Statement  on Form S-4 (the
"Registration Statement"),  of which such Proxy Statement- Prospectus shall be a
part,  and use its best  efforts  promptly  to have the  Registration  Statement
declared effective. In connection with the foregoing, BankGroup will comply with
the  requirements of the 1933 Act and the 1934 Act and the rules and regulations
of the SEC under such Acts with  respect to the  offering  and sale of BankGroup
Common Stock in connection  with the Bank Merger and with all  applicable  state
Blue Sky and  securities  laws.  The  notices  of such  meetings  and the  Proxy
Statement-Prospectus  shall  not  be  mailed  to  Bank  shareholders  until  the
Registration  Statement  shall have become  effective  under the 1933 Act.  Bank
covenants that none of the information supplied by Bank, and BankGroup covenants
that none of the information  supplied by BankGroup,  for inclusion in the Proxy
Statement-Prospectus   will,   at  the  time  of  the   mailing   of  the  Proxy
Statement-Prospectus  to Bank  shareholders,  contain any untrue  statement of a
material fact nor will any such  information  omit any material fact required to
be stated therein or necessary in order to make the statements therein, in light
of the  circumstances in which they were made, not misleading;  and at all times
subsequent  to the  time  of the  mailing  of  the  Proxy  Statement-Prospectus,
including  the date of the meeting of Bank  shareholders  to which the statement
relates and the Effective Time of the Bank Merger,  none of such  information in
the Proxy  Statement-Prospectus,  as amended or  supplemented,  will  contain an
untrue  statement of a material  fact or omit any material  fact  required to be
stated  therein  in  order  to make  the  statements  therein,  in  light of the
circumstances in which they were made, not misleading.

BankGroup,  as  the  sole  shareholder  of  Acquisition,  hereby  approves  this
Agreement and the Plan of Merger.

4.3 Operation of the Business of Bank.  Bank agrees that from the date hereof to
the  Effective   Time  of  the  Bank  Merger,   it  will  operate  its  business
substantially  as  presently  operated  and only in the  ordinary  course,  and,
consistent with such operation, will use its best efforts to preserve intact its
present  business  organization and  relationships  with persons having business
dealings with it. Without limiting the generality of the foregoing,  Bank agrees
that it will not,  without  the  prior  written  consent  of  BankGroup,  unless
required by regulatory  authorities  (i) make any change in the  compensation or
title of any  executive  officer;  (ii) make any change in the  compensation  or
title of any other  employee,  other  than those set forth on  Schedule  4.3 and
other than those permitted by current employment policies in the ordinary course
of business, any of which changes shall be promptly reported to BankGroup; (iii)
enter into any bonus,  incentive  compensation,  deferred  compensation,  profit
sharing, thrift,  retirement,  pension, group insurance or other benefit plan or
(except as otherwise specifically contemplated in this Agreement) any employment
or  consulting  agreement  or amend any such plan or  agreement  to increase the
benefits accruing or payable thereunder;  (iv) create or otherwise become liable
with  respect  to  any   indebtedness  for  money  borrowed  or  purchase  money
indebtedness  except in the  ordinary  course  of  business;  (v)  amend  Bank's
Articles of Association or Bylaws; (vi) issue or contract to issue any shares of
Bank capital stock or securities  exchangeable  for or convertible  into capital
stock;  (vii)  purchase any shares of Bank capital  stock;  (viii) enter into or
assume any material  contract or  obligation,  except in the ordinary  course of
business; (ix) waive any right of substantial value;


                                       14

<PAGE>



(x)  propose or take any other  action  which would make any  representation  or
warranty  in Section  3.1 hereof  untrue;  (xi)  introduce  any new  products or
services  or  change  the  rate  of  interest  on  any  deposit   instrument  to
above-market  interest  rates;  (xii)  make any  change in  policies  respecting
extensions  of credit or loan  charge-offs;  (xiii) change  reserve  requirement
policies;  (xiv) change securities portfolio policies;  (xv) change financial or
tax  accounting  methods  or  practices;  (xvi)  enter  into any new  agreement,
amendment or  endorsement  or make any changes  relating to insurance  coverage,
including  coverage for its  directors  and  officers,  which would result in an
additional  payment obligation of $50,000 or more; or (xvii) propose or take any
action with respect to the closing of any branches.

Bank further  agrees that,  between the date of this Agreement and the Effective
Time of the Bank Merger, it will consult and reasonably cooperate with BankGroup
regarding (i) loan portfolio  management,  including  management and work-out of
nonperforming assets, and credit review and approval procedures, (ii) securities
portfolio and funds management,  including management of interest rate risk; and
(iii)  expense  management,  all with the  objective  of  achieving  appropriate
operating synergies and appropriate  accruals prior to the Effective Time of the
Bank Merger.

4.4 No Solicitation.  Unless and until this Agreement shall have been terminated
pursuant  to its  terms,  neither  Bank  nor  any of  its  officers,  directors,
representatives,  agents or affiliates shall, directly or indirectly, encourage,
solicit or initiate  discussions  or  negotiations  with any person  (other than
BankGroup) concerning any merger, sale of substantial assets, tender offer, sale
of shares of stock or similar transaction  involving Bank or disclose,  directly
or  indirectly,   any  information  not  customarily  disclosed  to  the  public
concerning Bank,  afford to any other person access to the properties,  books or
records of Bank or otherwise assist any person preparing to make or who has made
such an offer,  or enter into any agreement with any third party providing for a
business  combination  transaction,  equity  investment  or sale of  significant
amount of assets.  Bank will promptly  communicate to BankGroup the terms of any
proposal which it may receive in respect to any of the foregoing transactions.

4.5 Dividends. Bank agrees that in the remainder of 1996 it will declare and pay
only regular  quarterly  cash dividends on May 15, on August 15 and, if the Bank
Merger has not been  consummated,  on November 15 in the respective  amounts per
share of $.58, $.59 and $.60.

4.6 Regulatory Filings.  BankGroup and Bank shall jointly prepare all regulatory
filings  required to consummate the  transactions  contemplated by the Agreement
and the Bank Plan of Merger and submit the filings for approval with the Federal
Reserve Board, the SCC and the OCC as soon as practicable after the date hereof.
BankGroup  and Bank shall use their best  efforts  to obtain  approvals  of such
filings.

4.7 Tax Opinion.  BankGroup and Bank shall each use their best efforts to obtain
the tax opinion referred to in paragraph (e) of Section 5.1 and paragraph (f) of
Section 5.2.

4.8 Public Announcements.  Each party will consult with the other before issuing
any press release or otherwise making any public  statements with respect to the
Bank  Merger  and shall not issue  any  press  release  or make any such  public
statement prior to such consultations except as may be required by law.

4.9 Transactions in BankGroup Common Stock. Other than the issuance of BankGroup
Common Stock upon the  exercise of stock  options  granted  pursuant to employee
benefit plans of BankGroup,  or in connection with the operation in the ordinary
course of BankGroup's  dividend  reinvestment  plan,  neither BankGroup nor Bank
will purchase,  sell or otherwise  acquire or dispose of any shares of BankGroup
Common Stock during the period of calculation of the BankGroup Stock Price.

4.10 BankGroup  Rights  Agreement.  BankGroup  agrees  that any  rights  issued
pursuant  to the Rights  Agreement  adopted  by it in 1990 shall be issued  with
respect to each share of BankGroup  Common  Stock  issued  pursuant to the terms
hereof  and the  Plan  of  Merger,  regardless  whether  there  has  occurred  a
Distribution  Date  under  the  terms  of such  Rights  Agreement  prior  to the
occurrence of the Effective Time of the Bank Merger.

4.11 Accounting Treatment.  BankGroup and Bank shall use their best efforts
to cause the Bank Merger to be accounted for as a "pooling of interests."


                                       15

<PAGE>




4.12 Agreement as to Efforts to Consummate.  Subject to the terms and conditions
of this Agreement,  BankGroup and Bank each agrees to use all reasonable efforts
to take, or cause to be taken, all actions,  and to do, or cause to be done, all
things  necessary,  proper or advisable under applicable laws and regulations to
consummate and make  effective,  as soon as  practicable  after the date of this
Agreement, the transactions contemplated by this Agreement,  including,  without
limitation,  using  reasonable  effort  to lift or  rescind  any  injunction  or
restraining order or other order adversely  affecting the ability of the parties
to consummate  the  transactions  contemplated  herein.  BankGroup and Bank each
shall  use its  best  efforts  to  obtain  consents  of all  third  parties  and
governmental   bodies  necessary  or  desirable  for  the  consummation  of  the
transactions contemplated by this Agreement.

4.13  Adverse  Changes  in  Condition.  BankGroup  and Bank each  agrees to give
written notice promptly to the other  concerning any material  adverse change in
its condition  from the date of this  Agreement  until the Effective Time of the
Bank Merger that might adversely  affect the  consummation  of the  transactions
contemplated  hereby  or upon  becoming  aware of the  occurrence  or  impending
occurrence  of any event or  circumstance  which  would  cause or  constitute  a
material breach of any of the  representations,  warranties or covenants of such
party  contained  herein.  BankGroup and Bank each shall use its best efforts to
prevent or promptly to remedy the same.

4.14 Updating of Schedules.  From the date of execution of this Agreement  until
the consummation of the Bank Merger, each party agrees to keep up to date all of
the Schedules  applicable to it and to provide  notification to the other of any
changes or additions or events which have caused, or after the lapse of time may
cause,  any such  change or addition  in any of such  Schedules.  No updating of
Schedules or notification  made pursuant to this Section 4.14 shall be deemed to
cure any breach of any  representation  or warranty made in the Agreement or any
Schedule  or  exhibit  unless the other  party  specifically  agrees  thereto in
writing,  nor shall any such updating of Schedules or notification be considered
to  constitute  or give rise to a waiver by the other party of any condition set
forth in this Agreement.

                                   ARTICLE V

                           Conditions of Transaction

5.1  Conditions of  Obligations  of BankGroup.  The  obligations of BankGroup to
perform  this  Agreement  are  subject  to the  satisfaction  of  the  following
conditions unless waived by BankGroup.

         (a)  Representations  and Warranties;  Performance of  Obligations;  No
Adverse Change. The  representations and warranties of Bank set forth in Section
3.1 shall be true and  correct  as of the date of this  Agreement  and as of the
Effective Time of the Bank Merger as though made on and as of the Effective Time
of the Bank Merger;  Bank shall have  performed all  obligations  required to be
performed by it under this  Agreement  prior to the  Effective  Time of the Bank
Merger;  there shall have occurred no material  adverse  change in the condition
(financial or otherwise), assets, liabilities, properties, business or prospects
of Bank from  December 31, 1995 to the  Effective  Time of the Bank Merger;  and
BankGroup shall have received a certificate of the chief  executive  officer and
chief financial officer of Bank to such effects.

BankGroup may, at its expense,  conduct a pre-Merger audit to determine that the
conditions  described  in  the  preceding  paragraph  are  satisfied  as of  the
Effective Time of the Bank Merger.

         (b) Authorization of Transaction. All action necessary to authorize the
execution,  delivery and  performance of this Agreement and the  consummation of
the transactions  contemplated herein (including the shareholder action referred
to in  Section  4.2)  shall  have  been duly and  validly  taken by the board of
directors  of Bank and by the  shareholders  of Bank,  and Bank  shall have full
power and right to merge on the terms provided herein.

         (c) Opinion of  Counsel.  BankGroup  shall have  received an opinion of
Woods,  Rogers & Hazlegrove  PLC,  counsel to Bank,  dated the Closing Date, and
satisfactory in form and substance to counsel to BankGroup, to the effect that:


                                       16

<PAGE>




                  (i) Bank is a national  banking  association  organized and in
         good standing under the laws of the United States and has all requisite
         corporate  power to own,  lease and operate its properties and to carry
         on its business as now being conducted as described in the Registration
         Statement and Proxy Statement-- Prospectus;

                  (ii)  Bank  has  full  power  to  carry  out the  transactions
         provided for in the  Agreement;  all  corporate  and other  proceedings
         required  to be  taken  by or on the  part of Bank to  authorize  it to
         execute and deliver the Agreement and to  consummate  the  transactions
         contemplated  thereby  and by the Plan of  Merger  have  been  duly and
         validly  taken;  the  Agreement  has been duly and validly  authorized,
         executed  and  delivered  by Bank and  constitutes  a valid and binding
         obligation of Bank  enforceable in accordance  with its terms except as
         same (A) may be limited by bankruptcy,  insolvency,  reorganization  or
         other  similar  laws  relating to the rights of  creditors,  and (B) is
         subject to general  principles  of equity  (regardless  of whether such
         enforceability is considered in a proceeding in equity or law); and the
         Plan of Merger  has been  approved  by the Board of  Directors  and the
         shareholders of Bank;

                  (iii)  All  outstanding  shares  of Bank  Common  Stock  to be
         exchanged for shares of BankGroup Common Stock at the Effective Time of
         the Bank Merger have been duly authorized;

                  (iv)   To the best knowledge of such counsel, except as listed
         in Schedule K to the Agreement, there are no persons who may be deemed
         to be Bank Affiliates;

                  (v) To the best knowledge of such counsel, Bank is not a party
         to or bound by any  outstanding  option or  agreement  (other than this
         Agreement) to sell,  issue, buy or otherwise  dispose of or acquire any
         shares of Bank Common Stock or other security of Bank;

                  (vi) The  execution  and  delivery  by Bank of the  Agreement,
         consummation  by  Bank of the  transactions  contemplated  hereby,  and
         compliance by Bank with the provisions hereof will not conflict with or
         result in a breach of any provision of the Articles of  Association  or
         Bylaws of Bank, as applicable,  or result in a default (or give rise to
         rights of termination,  cancellation or acceleration)  under any of the
         terms,   conditions,   or  provisions  of  any  note,  bond,  mortgage,
         indenture,  license,  agreement  or any other  instrument  or listed in
         Schedule H (such counsel  having no knowledge of any item called for by
         such  schedule  which is not disclosed  therein),  or violate any court
         order,  writ,  injunction  or decree  applicable  to Bank or any of its
         properties or assets,  of which such counsel has knowledge after making
         inquiry of Bank's President with respect thereto;

                  (vii) Except as set forth in Schedule L, if any,  such counsel
         does not know of any  litigation  that is pending or  threatened  which
         might  result in money  damages  payable by Bank in excess of insurance
         coverage,  which might result in a permanent injunction against Bank or
         which,  individually  or in  the  aggregate,  otherwise  might  have  a
         material  adverse effect on Bank or the  transactions  contemplated  by
         this Agreement;

                  (viii) Such counsel does not know of any default under, or the
         occurrence  of any  event  which  with the  lapse of  time,  action  or
         inaction  by a  third  party  would  result  in  a  default  under  any
         outstanding  indenture,  contract or agreement  listed in Schedule H to
         the Agreement  (such counsel having no knowledge of any item called for
         by Schedule which is not disclosed  therein) or under any  governmental
         license  or permit  or a breach of any  provision  of the  Articles  of
         Association or Bylaws of Bank;

                  (ix) All legal matters  pertaining to consummation of the Bank
         Merger under the laws of the United  States,  including  receipt of all
         required regulatory approvals, other than the filing of the Articles of
         Merger relating to the Plan of Merger with the OCC, have been completed
         to the satisfaction of such counsel in all material respects; and

                  (x) On the basis of facts within their knowledge, such counsel
         have no reason to believe that (except as to financial  statements  and
         other financial data, or as to material relating to, and supplied by,


                                       17

<PAGE>



         BankGroup for inclusion in the Proxy  Statement-Prospectus  as to which
         no belief need be expressed) the Proxy Statement-Prospectus (as amended
         or supplemented,  if so amended or  supplemented)  contained any untrue
         statement of a material  fact or omitted any material  fact required to
         be stated therein or necessary in order to make the statements therein,
         in  light  of  the  circumstances  under  which  they  were  made,  not
         misleading  as of  (A)  the  time  the  Registration  Statement  became
         effective, (B) the time of the meeting of Bank shareholders referred to
         in Section 4.2 of the Agreement, or (C) at the Closing Date.

         (d)  Registration  Statement.   The  Registration  Statement  shall  be
effective  under  the 1933 Act and  BankGroup  shall  have  received  all  state
securities laws or "blue sky" permits and other authorizations or there shall be
exemptions  from  registration  requirements  necessary  to offer  and issue the
BankGroup  Common  Stock in  connection  with the Bank  Merger,  and neither the
Registration Statement nor any such permit,  authorization or exemption shall be
subject  to a stop  order  or  threatened  stop  order  by the SEC or any  state
securities authority.

         (e) Tax Opinion.  BankGroup and Bank shall have  received,  in form and
substance  reasonably  satisfactory  to them, an opinion of Hunton & Williams to
the effect,  for federal income tax purposes,  that  consummation  of the Merger
will  constitute a  "reorganization"  as defined in Section  368(a) of the Code;
that no taxable gain or loss will be  recognized by  BankGroup,  Acquisition  or
Bank upon consummation of the Merger; that no taxable gain will be recognized by
a Bank  shareholder on the exchange by such shareholder of shares of Bank Common
Stock solely for shares of  BankGroup  Common Stock  (including  any  fractional
share  interest);  that a Bank Shareholder who receives both shares of BankGroup
Common Stock  (including  any  fractional  share  interest)  and, as a result of
making a cash  election,  cash in exchange  for shares of Bank Common Stock will
recognize  taxable  gain to the extent of the amount of such cash,  but will not
recognize  any loss;  that the basis of BankGroup  Common Stock  (including  any
fractional  share interest)  received in the Bank Merger will be the same as the
basis of the Bank Common Stock  surrendered in exchange  therefor,  decreased by
the amount of any cash  received  pursuant to the cash election and increased by
the amount of gain recognized;  that the holding period of such BankGroup Common
Stock for such a Bank  shareholder  will include the holding  period of the Bank
Common Stock  surrendered in exchange  therefor,  if such Bank Common Stock is a
capital asset in the hands of the  shareholder at the Effective Time of the Bank
Merger;  and that a Bank  shareholder  who receives cash in lieu of a fractional
share  of  BankGroup  Common  Stock  will  recognize  gain or loss  equal to any
difference  between the amount of cash received and the  shareholder's  basis in
the fractional share interest.

         (f) Regulatory Approvals. All required approvals from federal and state
regulatory  authorities having  jurisdiction to permit BankGroup and Acquisition
to  consummate  the Bank  Merger  and to issue  BankGroup  Common  Stock to Bank
shareholders shall have been received and all related waiting periods shall have
expired,  all applicable  federal and state laws governing the Merger shall have
been  complied  with,  and  there  shall  not be in any  order or  decree of any
regulatory   authority   any   condition  or   requirement   reasonably   deemed
objectionable to BankGroup.

         (g) Affiliate Letters. Each shareholder of Bank who is a Bank Affiliate
shall have executed and  delivered a commitment  and  undertaking  to the effect
that such  shareholder  will  dispose of the shares of  BankGroup  Common  Stock
received by him in connection  with the Bank Merger only in accordance  with the
provisions of paragraph (d) of Rule 145; (ii) such  shareholder will not dispose
of any of such  shares  until  BankGroup  has  received  an  opinion  of counsel
acceptable to it that such proposed  disposition will not violate the provisions
of any applicable securities laws; (iii) that they will not sell or reduce their
risk with  respect to the  BankGroup  shares  acquired in the Bank Merger  until
after the publication of combined financial results covering 30 days of combined
operations; and (iv) the certificates representing said shares may bear a legend
referring to the foregoing restrictions.

         (h) Provision for Loan Losses.  On the Closing Date, Bank's reserve for
loan losses on outstanding  loans and reserve for other real estate owned shall,
in the  reasonable  judgment  of  BankGroup,  be adequate to absorb all known or
anticipated loan losses in Bank's loan portfolio and Bank's known or anticipated
losses associated with other real estate owned.

         (i) Accounting Treatment.  BankGroup shall have received, in form
and substance satisfactory to it, a letter dated the Effective Time of the Bank
Merger from Coopers & Lybrand, L.L.P. to the effect that the Transaction will
qualify for "pooling-of-interests" accounting treatment.


                                       18

<PAGE>




         (j)  Acceptance  by BankGroup  Counsel.  The form and  substance of all
legal matters contemplated hereby and of all papers delivered hereunder shall be
reasonably acceptable to counsel for BankGroup.

5.2 Conditions of  Obligations of Bank. The  obligations of Bank to perform this
Agreement are subject to the  satisfaction  of the following  conditions  unless
waived by Bank:

         (a)  Representations  and Warranties;  Performance of  Obligations;  No
Adverse Change. The  representations and warranties of BankGroup and Acquisition
set forth in Section  shall be true and correct in all  material  respects as of
the date of this  Agreement and as of the  Effective  Time of the Bank Merger as
though made on and as of the  Effective  Time of the Bank Merger;  BankGroup and
Acquisition  shall have  performed all  obligations  required to be performed by
them under this Agreement prior to the Effective Time of the Bank Merger;  there
shall have occurred no material  adverse  change in the condition  (financial or
otherwise), assets, liabilities,  properties, business or prospects of BankGroup
from December 31, 1995 to the Effective Time of the Bank Merger;  and Bank shall
have  received  a  certificate  of the  chief  executive  officer  and the chief
financial officer of BankGroup to such effects.

         (b) Authorization of Transaction. All action necessary to authorize the
execution,   delivery  and  performance  of  this  Agreement  by  BankGroup  and
Acquisition and the consummation of the transactions  contemplated  hereby shall
have been duly and validly  taken by the boards of directors  of  BankGroup  and
Acquisition and the  shareholders  of Bank, and BankGroup and Acquisition  shall
have  full  power  and right to merge  and to  acquire  and  assume on the terms
provided herein.

         (c) Opinion of Counsel. Bank shall have received an opinion of Hunton &
Williams,  counsel to  BankGroup  and  Acquisition,  dated the Closing  Date and
satisfactory in form and substance to counsel to Bank, to the effect that:

                  (i) BankGroup and Acquisition are  corporations  organized and
         in good  standing  under the laws of  Virginia  and the United  States,
         respectively,  and have all requisite corporate power to own, lease and
         operate their  respective  properties and to carry on their  respective
         businesses  as now being  conducted as  described  in the  Registration
         Statement and Proxy Statement-Prospectus;

                  (ii)  BankGroup and  Acquisition  have full power to carry out
         the transactions provided for in the Agreement; all corporate and other
         proceedings  required  to be taken by or on the part of  BankGroup  and
         Acquisition  to authorize them to execute and deliver the Agreement and
         to consummate the transactions  contemplated thereby and by the Plan of
         Merger have been duly and validly  taken;  the  Agreement has been duly
         and  validly  authorized,  executed  and  delivered  by  BankGroup  and
         Acquisition and constitutes a valid and binding obligation of BankGroup
         and Acquisition enforceable in accordance with its terms except as same
         (A) may be limited by bankruptcy,  insolvency,  reorganization or other
         similar laws relating to the rights of creditors; and (B) is subject to
         general principles of equity (regardless of whether such enforceability
         is considered in a proceeding in equity or law); the Plan of Merger has
         been approved by the board of directors of Acquisition;  and the shares
         of  BankGroup  Common Stock to be issued in the Bank Merger in exchange
         for shares of BankGroup Common Stock have been duly authorized and when
         so issued will be validly issued, fully paid and nonassessable;

                  (iii) All  outstanding  shares of BankGroup  Common Stock have
         been duly authorized and are fully paid and nonassessable;

                  (iv)  Execution and delivery by BankGroup and  Acquisition  of
         the  Agreement,  consummation  by  BankGroup  and  Acquisition  of  the
         transactions  contemplated  thereby,  and  compliance  by BankGroup and
         Acquisition  with the  provisions  thereof  will not  conflict  with or
         result  in  a  breach  of  any  provisions  of  either  BankGroup's  or
         Acquisition's  Articles of  Incorporation  or Articles of  Association,
         respectively, or either of their Bylaws or result in a default (or give
         rise to rights or termination,  cancellation or acceleration) under any
         of the terms,  conditions or provisions  of any note,  bond,  mortgage,
         indenture,


                                       19

<PAGE>



         license, agreement or any other instrument or of BankGroup, Acquisition
         or any  Subsidiary  known to such counsel,  or violate any court order,
         writ, injunction or decree applicable to BankGroup,  Acquisition or any
         Subsidiary or any of their properties or assets,  of which such counsel
         has knowledge after making inquiry with respect thereto.

                  (v) The shares of BankGroup Common Stock to be issued
         pursuant to the Agreement have been duly registered under the 1933 Act;

                  (vi) All legal matters  pertaining to consummation of the Bank
         Merger under the laws of the United  States,  including  the receipt of
         all  regulatory  approvals,  other than the filing of the  Articles  of
         Merger relating to the Bank Merger with the OCC, have been completed to
         the satisfaction of such counsel in all material respects;

                  (vii) On the  basis  of facts  within  their  knowledge,  such
         counsel  have  no  reason  to  believe  that  (except  as to  financial
         statements and other financial data, or as to material relating to, and
         supplied by, Bank for inclusion in the Proxy  Statement-Prospectus,  as
         to which no belief need be  expressed)  the Proxy  Statement-Prospectus
         (as amended or supplemented,  if so amended or supplemented)  contained
         any untrue  statement of a material  fact or omitted any material  fact
         required  to be  stated  therein  or  necessary  in  order  to make the
         statements therein, in light of the circumstances under which they were
         made,  not  misleading  (A) as of the time the  Registration  Statement
         became  effective;  (B)  as of  the  time  of the  special  meeting  of
         shareholders of Bank mentioned in Section 4.2 of the Agreement;  or (C)
         as of the Closing Date;

                  (viii)  Except as set forth in Schedule R, such  counsel  does
         not know of any  litigation  that is pending or threatened  which might
         result  in money  damages  payable  by  BankGroup,  Acquisition  or any
         Subsidiary  in excess of  insurance  coverage,  which might result in a
         permanent  injunction against any of them or which,  individually or in
         the  aggregate,  otherwise  might  have a  material  adverse  effect on
         BankGroup or the transactions contemplated by this Agreement; and

                  (ix) Such counsel does not know of any default  under,  or the
         occurrence  of any  event  which  with the  lapse of  time,  action  or
         inaction  by a  third  party  would  result  in  a  default  under  any
         governmental  license  or permit or a breach  of any  provision  of the
         Articles of  Incorporation  or Bylaws of BankGroup,  Acquisition or any
         Subsidiary.

         (d)  Registration  Statement.   The  Registration  Statement  shall  be
effective  under  the 1933 Act and  BankGroup  shall  have  received  all  state
securities laws or "blue sky" permits and other authorizations or there shall be
exemptions  from  registration  requirements  necessary  to offer  and issue the
BankGroup  Common  Stock in  connection  with the Bank  Merger,  and neither the
Registration Statement nor any such permit,  authorization or exemption shall be
subject  to a stop  order  or  threatened  stop  order  by the SEC or any  state
securities authority.

         (e) Regulatory Approvals. All required approvals from federal and state
regulatory  authorities having  jurisdiction to permit BankGroup and Acquisition
to consummate the Bank Merger and to permit  BankGroup to issue BankGroup Common
Stock to Bank  shareholders  shall have been  received  and all related  waiting
periods shall have expired.

         (f) Tax Opinion.  BankGroup and Bank shall have received, in form
and substance reasonably satisfactory to them, an opinion of Hunton & Williams
to the effect set forth in Section 5.1(e).

         (g) Fairness Opinion.  Bank shall have received, in form and substance
reasonably satisfactory to it, an opinion of Scott & Stringfellow, Inc. that the
consideration to be received by the Bank's shareholders in the Bank Merger is
fair to them from a financial point of view.

         (h) Acceptance by Bank's Counsel.  The form and substance of all legal
matters contemplated hereby and of all papers delivered hereunder shall be
reasonably acceptable to counsel for Bank.



                                       20

<PAGE>



                                   ARTICLE VI

                      Closing Date; Effective Time of the
                             Holding Company Merger

6.1 Closing  Date.  Unless  another date or place is agreed to in writing by the
parties,  the closing of the  transactions  contemplated in this Agreement shall
take  place at the  offices  of Woods,  Rogers &  Hazelgrove,  P.L.C.,  Roanoke,
Virginia,  at 10:00 A.M.,  local time, on such date as BankGroup shall designate
to Bank  and is  reasonably  acceptable  to  Bank;  provided,  that  the date so
designated  shall not be earlier than 30 days (or 15 days if permitted under the
Bank Merger Act) or later than 60 days following the date of the decision of the
Federal Reserve Board and the OCC,  whichever  decision occurs later,  approving
the  Merger  (the  "Closing  Date").  BankGroup  and Bank  agree that the target
Closing Date is September  30, 1996,  and each agrees to use its best efforts to
cause closing to occur on that date.

6.2 Filings at Closing.  Subject to the  provisions of Article V, at the Closing
Date,  BankGroup  shall cause the Articles of Merger relating to the Bank Merger
to be filed in accordance  with Title 12 of the United States Code,  and each of
BankGroup  and Bank  shall  take any and all  lawful  actions  to cause the Bank
Merger to become effective.

6.3  Effective  Time.  Subject  to the terms and  conditions  set forth  herein,
including receipt of all required  regulatory  approvals,  the Bank Merger shall
become  effective at the time Articles of Merger relating to the Bank Merger are
made effective by the OCC (the "Effective Time of the Bank Merger").

                                  ARTICLE VII

                    Termination; Survival of Representations
                 Warranties and Covenants; Waiver and Amendment

7.1 Termination.  This Agreement shall be terminated,  and the Merger abandoned,
if the  shareholders  of Bank  shall not have  given the  approval  required  by
Section  5.1(b).  Notwithstanding  such  approval  by  such  shareholders,  this
Agreement may be  terminated in writing at any time prior to the Effective  Time
of the Bank Merger by:

         (a) The mutual consent of BankGroup and Bank, as expressed by their
respective boards of directors;

         (b) Either BankGroup or Bank, as expressed by their respective boards
of directors, after December 31, 1996;

         (c) By BankGroup,  in writing authorized by its Board of Directors,  if
Bank has,  or by Bank,  in  writing  authorized  by its Board of  Directors,  if
BankGroup has, in any material  respect,  breached (i) any covenant or agreement
contained  herein, or (ii) any  representation or warranty  contained herein, in
any case if such  breach has not been cured by the  earlier of 30 days after the
date on which  written  notice of such  breach is given to the party  committing
such breach or the Closing Date;  provided that it is understood and agreed that
either party may  terminate  this  Agreement  on the basis of any such  material
breach of any  representation or warranty contained herein  notwithstanding  any
qualification therein relating to the knowledge of the other party;

         (d) Either BankGroup or Bank, in writing authorized by their respective
boards of directors,  in the event that any of the  conditions  precedent to the
obligations  of such party to consummate the Bank Merger have not been satisfied
or  fulfilled  or  waived  by the party  entitled  to so waive on or before  the
Closing Date,  provided  that neither party shall be entitled to terminate  this
Agreement  pursuant  to this  subparagraph  (d) if the  condition  precedent  or
conditions  precedent  which provide the basis for termination can reasonably be
and are satisfied within a reasonable period of time, in which case, the Closing
Date shall be appropriately postponed;



                                       21

<PAGE>



         (e) BankGroup or Bank, if the Board of Directors of either  corporation
shall have determined in their sole  discretion,  exercised in good faith,  that
the Merger has become  inadvisable or  impracticable  by reason of the threat or
the institution of any litigation,  proceeding or  investigation  to restrain or
prohibit the consummation of the transactions  contemplated by this Agreement or
to obtain other relief in connection with this Agreement;

         (f) BankGroup or Bank,  if either the Federal  Reserve Board or the OCC
deny approval of the Bank Merger and the time period for all appeals or requests
for reconsideration has run;

         (g) BankGroup, if holders of more than 9.9% of the outstanding
shares of Bank Common Stock exercise their rights to an appraisal of their
shares pursuant to 12 U.S.C. ss. 215a in connection with the Bank Merger.

7.2 Effect of  Termination.  In the event of the  termination and abandonment of
this  Agreement  and the Bank Merger  pursuant to Section 7.1,  this  Agreement,
other than the provisions of Sections 4.1 (last  sentence) and 9.1, shall become
void and have no effect,  without any  liability on the part of any party or its
directors, officers or shareholders.

7.3  Survival of  Representations,  Warranties  and  Covenants.  The  respective
representations  and  warranties,  covenants  and  agreements  (except for those
contained in Sections 1.2,  1.3,  2.2, 2.3, 2.4, 2.5, 2.5, 4.1 (last  sentence),
8.2, 8.3, 9.1, 9.2, 9.3, 9.4, 9.5 and 9.6, which shall survive the effectiveness
of the Bank Merger  indefinitely)  of BankGroup,  Acquisition and Bank contained
herein shall survive for one year following the Effective Time of the Bank.

7.4 Waiver and Amendment.  Any term or provision of this Agreement may be waived
in  writing  at any time by the  party  which  is,  or whose  shareholders  are,
entitled  to  the  benefits  thereof  and  this  Agreement  may  be  amended  or
supplemented by written  instructions duly executed by all parties hereto at any
time,  whether before or after the meeting of Bank  shareholders  referred to in
Section 4.2 hereof,  except statutory  requirements  and requisite  approvals of
shareholders and regulatory authorities.

                                  ARTICLE VIII

                              Additional Covenants

8.1  Registration  Statement.  BankGroup,  Acquisition and Bank  acknowledge and
agree that the Bank Merger is a transaction to which the 1933 Act is applicable.
Each of the parties agrees to comply with the provisions of the 1933 Act and all
rules  and  regulations  of the SEC  promulgated  pursuant  to the  1933 Act and
cooperate  in  connection  with the  preparation  and filing by  BankGroup  of a
Registration  Statement  under the 1933 Act  relating to the Bank  Merger.  Bank
agrees (a) to give the representatives of BankGroup access to the books, records
and files of Bank at any  reasonable  time for the  purpose  of  preparing  such
Registration   Statement;   (b)  to  provide  to  BankGroup  upon  request  such
information relating to Bank, its business and financial condition,  as shall be
appropriate in connection  with the preparation of the  Registration  Statement;
and (c) to submit to  BankGroup  for its prior  approval  all press  releases or
other  oral or written  statements  made or issued by Bank and its  officers  or
directors, which relate to the Merger in any manner.

8.2 Employee Benefits.  All employees of Bank immediately prior to the Effective
Time of the Bank Merger ("Transferred Employees") will be covered by BankGroup's
employee  benefit  plans as to which they are eligible  based on their length of
service, compensation,  job classification,  and position with Bank. BankGroup's
benefits plans will recognize for purposes of eligibility to participate and for
early retirement and for vesting, all Transferred  Employees' service with Bank,
subject to applicable break in service rules. Bank's employee benefit plans will
be merged into BankGroup's plans.



                                       22

<PAGE>



Except as described in Schedule T, as of the  Effective  Time of the Bank Merger
employees of Bank who become employees of Acquisition as the Surviving Bank will
be entitled to immediate  coverage  under  BankGroup  Employee Plans without any
waiting period.

8.3  Indemnification.   BankGroup  agrees  to  provide  indemnification  to  the
directors and officers of Bank  following the Closing Date to the same extent as
it provides  indemnification  to directors  and  officers of  BankGroup  and its
Subsidiaries  and to provide them  officers and  directors  liability  insurance
coverage,  whether or not they become part of the BankGroup  organization  after
the Bank Merger.  The obligations to indemnify and to provide insurance coverage
shall apply to acts or omissions  occurring  subsequent to the Effective Time of
the Merger. Bank may purchase, at reasonable cost (or, if it is determined to be
less costly,  BankGroup  will  provided),  a "tail" policy of insurance to cover
acts  and  omissions  of its  directors  and  officers  occurring  prior  to the
Effective Time of the Bank Merger.

                                   ARTICLE IX

                                 Miscellaneous

9.1 Expenses;  Termination  Fee. If the Bank Merger is  consummated,  all of the
costs will be borne by BankGroup.  If the Bank Merger is not  consummated,  each
party shall bear its own expenses. If the Bank Merger is not consummated because
of a party's  failure to satisfy a  condition  (other than the failure of Bank's
shareholders  to approve the Bank Merger) then the party  failing to satisfy the
condition  will pay the other  party's  expenses up to $50,000.  For purposes of
this Section 9.1, "expenses" shall mean all filing fees and fees and expenses of
legal  counsel,  accountants,  printers,  and  other  advisers  and  consultants
retained by a party.

If,  because of the  emergence of a competing  offer for Bank Common Stock which
Bank's Board of Directors  determines is superior from a financial point of view
to the offer for Bank  Common  Stock in the Bank  Merger  as  described  in this
Agreement, Bank's Board of Directors, in the exercise of its fiduciary duties to
Bank's shareholders,  declines to carry out its obligations described in Section
4.2, and as a result BankGroup terminates this Agreement as permitted by Section
7.1(c),  then, in addition to the payment of BankGroup's expenses up to $50,000,
Bank shall pay to  BankGroup  an  additional  cash  payment of  $1,050,000  as a
termination  fee.  Bank  agrees  that  this  termination  fee  is  a  reasonable
determination,  in light of the uncertainty  and difficulty of ascertaining  the
exact amount  thereof,  of the loss that  BankGroup  would  actually  sustain in
respect to  termination  of this  Agreement  for the reasons  described  in this
paragraph.  Nothing  contained in this Section 9.1 shall  relieve any party from
liability  for  any  breach  of  this  Agreement,  except  that  payment  of the
termination  fee by Bank and its acceptance by BankGroup shall relieve Bank from
any further liability to BankGroup for breach of the Agreement.

9.2  Entire  Agreement.  This  Agreement  contains  the entire  agreement  among
BankGroup,  Acquisition,  and Bank with  respect to the  Merger and the  related
transactions  and  supersedes  all prior  arrangements  or  understandings  with
respect thereto.

9.3      Descriptive Headings.  Descriptive headings are for convenience only
and shall not control or affect the meaning or construction of any provisions of
this Agreement.

9.4 Notices. All notices or other communications which are required or permitted
hereunder shall be in writing and sufficient if delivered  personally or sent by
registered or certified mail, postage prepaid, addressed as follows:

         If to BankGroup or Acquisition:

                  MainStreet BankGroup Incorporated
                  Church & Ellsworth Streets
                  Martinsville, Virginia 24115
                  Attention:  Rebecca J. Jenkins
                                General Counsel and Secretary



<PAGE>




         Copy to:

                  Lathan M. Ewers, Jr.
                  Hunton & Williams
                  951 East Byrd Street
                  Richmond, Virginia 23219

         If to Bank:

                  The First National Bank of Clifton Forge
                  511 Main Street
                  Clifton Forge, Virginia 24422
                  Attention:  George J. Kostel, Chairman
                                of the Board and President

         Copy to:

                  Talfourd H. Kemper
                  Woods, Rogers & Hazlegrove PLC
                  10 South Jefferson Street, Suite 1400
                  Roanoke, Virginia 24011


                                       23

9.5 Counterparts.  This Agreement may be executed in any number of counterparts,
and each such counterpart  hereof shall be deemed to be an original  instrument,
but all such counterparts together shall constitute one agreement.

9.6 Governing Law.  Except as may otherwise be required by the laws of the
United States, this Agreement shall be governed by and construed in accordance
with the laws of Virginia.



                                       24

<PAGE>



IN WITNESS WHEREOF,  each of the parties hereto have caused this Agreement to be
executed on their behalf, all as of the day and year first above written.

                                          MAINSTREET BANKGROUP INCORPORATED

                                          By /s/ MICHAEL R. BRENAN
                                          Name  Michael R. Brenan
                                          Its  President


                                          CF ACQUISITION SUBSIDIARY, N.A.

                                          By /s/ MICHAEL R. BRENAN
                                          Name  Michael R. Brenan
                                          Its  President

                                          THE FIRST NATIONAL BANK
                                          OF CLIFTON FORGE

                                          By /s/ GEORGE J. KOSTEL
                                          Name  George J. Kostel
                                          Its  President


                                       25

<PAGE>

/s/ A. GOODWIN PERKINS                  /s/ THOMAS N. WARREN, M.D.

/s/ STEPHEN A. BENNETT                  /s/ JAMES D. SNYDER

/s/ CAIUS M. CARPENTER                  /s/ HARVEY B. ALBERT, JR.

/s/ RAYMOND L. CLATERBAUGH, JR.         /s/ ERNEST D. ADAMS

/s/ GEORGE J. KOSTEL

The  Directors of The First  National Bank of Clifton Forge sign for the purpose
of agreeing to vote all shares of Bank Common Stock  beneficially  owned by them
and with  respect to which they have power to vote in favor of the Bank  Merger,
and to cause the Bank Merger to be recommended by the Board of Directors of Bank
to the  shareholders  of Bank in the proxy  statement  sent to  shareholders  in
connection with such shareholders' meeting.



                                       26

<PAGE>



                                   Exhibit A

                             REVISED PLAN OF MERGER
                                       OF
                    THE FIRST NATIONAL BANK OF CLIFTON FORGE
                                      INTO
                        CF ACQUISITION SUBSIDIARY, N.A.

Section  1. The  First  National  Bank of  Clifton  Forge,  a  national  banking
association ("Bank"),  shall, upon the time that the Articles of Merger are made
effective by the Office of the  Comptroller of the Currency (the "Effective Time
of the  Bank  Merger"),  be  merged  (the  "Bank  Merger")  into CF  Acquisition
Subsidiary,  N.A., a national  banking  association  (interim)  ("Acquisition"),
which is a subsidiary of MainStreet BankGroup  Incorporated  ("BankGroup"),  and
which shall be the Surviving Bank.

Section 2.  Conversion of Stock.  At the Effective Time of the Bank Merger:

(i) Each share of Bank Common Stock ("Bank Common Stock") issued and outstanding
at the Effective Time of the Bank Merger (other than shares held by BankGroup or
in Bank's treasury and other than  Dissenting  Shares and shares to be exchanged
for cash, shall, and without any action by the holder thereof, be converted into
a number of shares of BankGroup Common Stock ("BankGroup Common Stock") equal to
the quotient (rounded to the nearest one one-hundredth) of $83.20 divided by the
average of the closing sales price (the  "BankGroup  Stock Price") for BankGroup
Common  Stock as reported  on The Nasdaq  Stock  Market for the 10 trading  days
preceding  the  last  to  occur  of (i)  approval  of  the  Bank  Merger  by the
shareholders  of Bank or (ii)  receipt of the last of all  regulatory  approvals
prerequisite to consummation of the Bank Merger (the "Exchange Ratio").  If such
quotient is less than 4.89,  the Exchange  Ratio shall be 4.89. If such quotient
is greater than 5.55, the Exchange Ratio shall be 5.55.

(ii) Each share of Acquisition  Common Stock issued and outstanding  immediately
prior to the Effective  Time of the Bank Merger shall remain  outstanding as one
share of common stock of the Surviving Bank.

(iii) Each share of Bank Common Stock issued and outstanding  immediately  prior
to the  Effective  Time of the  Bank  Merger  and  held by  BankGroup  or in the
treasury of Bank shall be canceled.

Section  3.  Manner of  Conversion  of Bank  Common  Stock.  The manner in which
outstanding  shares  of Bank  Common  Stock  shall  be  converted  into  cash or
BankGroup  Common Stock,  as specified in Section 2 hereof,  after the Effective
Time of the Bank Merger, shall be as follows:

(i) All shares of Bank Common Stock as respects which cash elections  shall have
been made shall be paid in cash (subject to all applicable withholding taxes) at
the rate of $83.20 per share, subject to Sections 4 and 5.

(ii) Each share of Bank Common Stock,  other than shares held by BankGroup or in
the treasury of Bank and other than Dissenting Shares and shares to be exchanged
for cash,  shall be converted into shares of BankGroup  Common Stock as provided
in Section 2(i).

(iii) No  fractional  shares of  BankGroup  Common  Stock  shall be issued,  but
instead the value of  fractional  shares  shall be paid in cash  (subject to all
applicable withholding taxes), for which purpose BankGroup Common Stock shall be
valued at the BankGroup Stock Price.

(iv)  Certificates  for shares as respects which cash elections are made must be
delivered  to Bank prior to the meeting of Bank  shareholders  at which the Bank
Merger is to be considered,  with a completed Letter of Transmittal furnished by
Bank,  indicating  that the cash  election has been made.  If the Bank Merger is
approved at such shareholders meeting, a shareholder's  election to receive cash
shall be irrevocable,  and Bank shall retain  certificates  for shares submitted
for cash  purchase  until either (A)  termination  of the  Agreement (as defined
below) after which Bank shall return such certificates to the  shareholder),  or
(B) the Effective Time of the Bank Merger, after which


                                       27

<PAGE>



BankGroup's  exchange  agent  shall  exchange  such shares for $83.20 per share,
subject to Section 5, upon  receipt of  certificates  and  completed  Letters of
Transmittal from Bank. Until  surrendered,  each outstanding  certificate which,
prior to the  Effective  Time of the Bank Merger,  represented  such Bank Common
Stock shall be deemed to evidence the owner's right to receive  $83.20 per share
(less all applicable  withholding  taxes)  multiplied by the number of shares as
respects which the cash election has been made, without interest.

(v) Certificates for shares of Bank Common Stock (if not previously submitted in
connection  with cash  elections)  shall be submitted for exchange for BankGroup
Common  Stock or cash  accompanied  by a Letter of  Transmittal  to be furnished
within 10 business  days after the  Effective  Time of the Bank Merger to Bank's
shareholders  of record as of the  Effective  Time of the Bank Merger.  Until so
surrendered,  each outstanding certificate which, prior to the Effective Time of
the Bank Merger, represented Bank Common Stock, shall be deemed to evidence only
the right to receive shares of BankGroup  Common Stock  determined in accordance
with the Exchange Ratio.  Until such  outstanding  shares formerly  representing
Bank Common Stock are so surrendered,  no dividend  payable to holders of record
of BankGroup Common Stock as of any date subsequent to the Effective Time of the
Bank  Merger  shall be paid to the holder of such  outstanding  certificates  in
respect thereof. Upon such surrender, dividends accrued or declared on BankGroup
Common Stock shall be paid in  accordance  with Section 2.2 of the Agreement and
Plan of Reorganization among BankGroup, Acquisition and Bank.

Section 4. Dissenting Shares. Notwithstanding anything in this Plan of Merger to
the  contrary,  shares of Bank  Common  Stock  which are issued and  outstanding
immediately prior to the Effective Time of the Bank Merger and which are held by
a  shareholder  who has the right (to the extent such right is available by law)
to demand and  receive  payment  of the fair value of his shares of Bank  Common
Stock pursuant to 12 U.S.C. ss. 215a (the "Dissenting Shares") shall be canceled
and shall not be converted into or by exchangeable  for the right to receive the
consideration  provided  in Section 2 of this Plan of  Merger,  unless and until
such holder shall fail to perfect his right to dissent or shall have effectively
withdrawn or lost such right under the 12 U.S.C.  ss. 215a,  as the case may be.
If such  holder  shall  have so  failed to  perfect  or shall  have  effectively
withdrawn or lost such right, his shares of Bank Common Stock shall thereupon be
deemed to have been  converted,  at the Effective Time of the Bank Merger,  into
the right to receive shares of BankGroup Common Stock.

Section 5.  Selection of Shares to be Purchased  with Cash. The number of shares
of Bank Common Stock to be exchanged for cash,  when added to Dissenting  Shares
and fractional shares settled for cash, cannot exceed 9.9% of outstanding shares
of Bank Common Stock immediately prior to the Effective Time of the Bank Merger.
If  shareholders  of Bank elect to  exchange  for cash more than this  number of
shares of Bank Common Stock,  shares  submitted for cash purchase will be chosen
by lot to accommodate the "pooling of interests"  accounting  requirement that a
shareholder  who  chooses the cash  election  must have all of his or her shares
purchased for cash.  Shareholders  who submit their shares for cash purchase but
are not  chosen  in the  lottery  will  have  his or her  shares  exchanged  for
BankGroup Common Stock (plus cash in lieu of fractional  shares) at the Exchange
Ratio.

Section 6. Articles of Association,  Bylaws and Directors of the Surviving Bank.
At the Effective Time of the Bank Merger,  the Articles of Association,  By-laws
and Directors of the Bank shall become the Articles of Incorporation, Bylaws and
Directors of the Surviving Bank.



                                       28

<PAGE>



                                    ANNEX II

                        SCOTT & STRINGFELLOW LETTERHEAD

                                 August 5, 1996

Board of Directors
First National Bank
Clifton Forge, VA 24422

Gentlemen:

You have  asked us to  render  our  opinion  relating  to the  fairness,  from a
financial  point of view, to the  shareholders of First National Bank of Clifton
Forge  ("FNB") of the terms of an Agreement  and Plan of  Reorganization  by and
between MainStreet BankGroup Incorporated ("MainStreet") and FNB dated April 17,
1996 (the "Merger  Agreement").  The Merger Agreement provides for the merger of
FNB with and into MainStreet (the "Merger") and further provides that each share
of Common Stock of FNB which is issued and outstanding  immediately prior to the
Effective  Date of the  Merger  shall be  converted  into a number  of shares of
MainStreet  Common Stock equal to the quotient of $83.20  divided by the average
of the closing sales price for MainStreet Common Stock as reported on the NASDAQ
National  Market  for the 10  trading  days  preceding  the last to occur of (I)
approval of the Merger by the shareholders of FNB or (ii) receipt of the last of
all regulatory  approvals  prerequisite  to the  consummation of the Merger (the
"Exchange  Ratio").  In no case  will the  Exchange  Ratio be less  than 4.89 or
greater than 5.55.

In developing our opinion,  we have, among other things,  reviewed and analyzed:
(1) the  Merger  Agreement;  (2)  the  Registration  Statement  and  this  Proxy
Statement; (3) FNB's financial statements for the three years ended December 31,
1995; (4) FNB's unaudited  financial  statements for the quarter ended March 31,
1995 and 1996, and other internal  information relating to FNB prepared by FNB's
management;  (5) information  regarding the trading market for the common stocks
of FNB and MainStreet  and the price ranges within which the  respective  stocks
have traded; (6) the relationship of prices paid to relevant financial data such
as net worth,  assets,  deposits  and  earnings in certain bank and bank holding
company mergers and  acquisitions in Virginia in recent years;  (7) MainStreet's
annual reports to shareholders and its financial  statements for the three years
ended December 31, 1995; and (8) MainStreet's unaudited financial statements for
the  quarter  ended  March 31,  1995 and 1996,  and other  internal  information
relating to MainStreet  prepared by MainStreet's  management.  We have discussed
with members of management of FNB and  MainStreet  the background of the Merger,
reasons and basis for the Merger and the  business  and future  prospects of FNB
and MainStreet individually and as a combined entity. Finally, we have conducted
such other studies,  analyses and  investigations,  particularly  of the banking
industry, and considered such other information as we deemed appropriate.

In  conducting  our review and arriving at our opinion,  we have relied upon and
assumed the accuracy and  completeness of the information  furnished to us by or
on behalf of FNB and MainStreet.  We have not attempted  independently to verify
such  information,  nor have we made any independent  appraisal of the assets of
FNB or  MainStreet.  We have  taken  into  account  our  assessment  of  general
economic,  financial  market and  industry  conditions  as they exist and can be
evaluated at the date hereof, as well as our experience in business valuation in
general.

On the basis of our  analyses  and review and in  reliance on the  accuracy  and
completeness  of the  information  furnished to us and subject to the conditions
noted  above,  it is our  opinion  that,  as of the date hereof the terms of the
Merger  Agreement are fair from a financial point of view to the shareholders of
FNB Common Stock.

                                Very truly yours,

                                SCOTT & STRINGFELLOW,

                                By: /s/ GARY S. PENROSE
                                Gary S. Penrose
                                Managing Director, Financial Institutions Group


<PAGE>



                                   ANNEX III

                      12 U.S.C.A. SS. 215A(b), (c) AND (d)

(b)      DISSENTING SHAREHOLDERS

If a  merger  shall  be  voted  for  at the  called  meetings  by the  necessary
majorities of the shareholders of each  association or State bank  participating
in the plan of merger,  and  thereafter  the  merger  shall be  approved  by the
Comptroller,  any shareholder of any association or State bank to be merged into
the  receiving  association  who has voted against such merger at the meeting of
the  association  or bank of which he is a  stockholder,  or has given notice in
writing at or prior to such  meeting to the  presiding  officer that he dissents
from the plan of merger,  shall be entitled to receive the value of the share so
held by him when such merger shall be approved by the  Comptroller  upon written
request made to the receiving  association  at any time before thirty days after
the date of  consummation  of the merger,  accompanied  by the  surrender of his
stock certificates.

(c)      VALUATION OF SHARES

The value of the shares of any dissenting  shareholder shall be ascertained,  as
of the  effective  date of the merger,  by an  appraisal  made by a committee of
three  persons,  composed of (1) one  selected by the vote of the holders of the
majority of the stock,  the owners of which are entitled to payment in cash; (2)
one selected by the directors of the receiving association; and (3) one selected
by the two so  selected.  The  valuation  agreed  upon  by any two of the  three
appraisers shall govern.  If the value so fixed shall not be satisfactory to any
dissenting  shareholder who has requested payment,  that shareholder may, within
five days after being notified of the appraised  value of his shares,  appeal to
the  comptroller,  who shall cause a reappraisal to be made which shall be final
and binding as to the value of the shares of the appellant.

(d)      APPLICATION TO SHAREHOLDERS OF MERGING ASSOCIATIONS:  APPRAISAL BY
COMPTROLLER; EXPENSES OF RECEIVING ASSOCIATION; SALE AND RESALE OF SHARES; STATE
APPRAISAL AND MERGER LAW

If,  within  ninety days from the date of  consummation  of the merger,  for any
reason one or more of the appraisers is not selected as herein provided,  or the
appraisers  fail to determine the value of such shares,  the  Comptroller  shall
upon written request of any interested party cause an appraisal to be made which
shall be final and binding on all parties.  The expenses of the  Comptroller  in
making the  reappraisal or the  appraisal,  as the case may be, shall be paid by
the receiving association. The value of the shares ascertained shall be promptly
paid to the dissenting shareholders by the receiving association.  The shares of
stock of the  receiving  association  which  would have been  delivered  to such
dissenting  shareholders  had they not  requested  payment  shall be sold by the
receiving  association  at an  advertised  public  auction,  and  the  receiving
association  shall have the right to purchase  any of such shares at such public
auction, if it is the highest bidder therefor, for the purpose of reselling such
shares within thirty days thereafter to such person or persons and at such price
not less than par as its board of directors by resolution may determine.  If the
shares are sold at public auction at a price greater than the amount paid to the
dissenting  shareholders,  the excess in such sale  price  shall be paid to such
dissenting shareholders. The appraisal of such shares of stock in any State bank
shall be  determined  in the manner  prescribed  by the law of the State in such
cases, rather than as provided in this section, if such provision is made in the
State law; and no such merger shall be in  contravention of the law of the State
under which such bank is  incorporated.  The provisions of this subsection shall
apply only to shareholders of (and stock owned by them in) a bank or association
being merged into the receiving association.




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission