SAGE ENERGY CO
10-Q, 1995-05-15
CRUDE PETROLEUM & NATURAL GAS
Previous: ITT CORP, 10-Q, 1995-05-15
Next: RHONE POULENC RORER INC, 10-Q, 1995-05-15



<PAGE>   1

                              SAGE ENERGY COMPANY

                         10101 Reunion Place, Suite 800
                         San Antonio, Texas 78216-4158


- - - - --------------------------------------------------------------------------------




                                QUARTERLY REPORT

                    Pursuant to Section 13 or 15 (d) of the
                        Securities Exchange Act of 1934



                                   FORM 10-Q



- - - - --------------------------------------------------------------------------------



                                     PART I

                             FINANCIAL INFORMATION



- - - - --------------------------------------------------------------------------------


<PAGE>   2

                              SAGE ENERGY COMPANY
                                 Balance Sheets
                       (In Thousands, Except Share Data)


<TABLE>
<CAPTION>
                                                                   March 31,            June 30,
                                                                     1995                 1994
                                                                   ---------            --------
<S>                                                                <C>                  <C>
Assets

Current assets:

Cash and cash equivalents                                          $   6,428            $   5,192
Accounts receivable:
           Trade                                                       2,651                1,788
           Oil and gas sales                                           3,743                5,602
Federal income tax receivable                                            244                   13
Inventories - well and production
           equipment, at cost                                          1,433                1,197
Prepaid expenses                                                         156                   63
                                                                   ---------            ---------
           Total current assets                                       14,655               13,855
                                                                   ---------            ---------
Property, plant and equipment, at cost:
           Producing oil and gas properties
                          (successful efforts method)                116,296              116,740
           Undeveloped properties                                      4,624                2,515
           Drilling equipment                                          8,524               17,378
           Other                                                       4,316                4,395
                                                                   ---------            ---------
                                                                     133,760              141,028

           Less accumulated depreciation and
                          depletion                                 (105,517)            (111,714)
                                                                   ---------            ---------
                                                                      28,243               29,314
                                                                   ---------            ---------
Other assets, at cost, net of accumulated
           amortization                                                  294                  317
                                                                   ---------            ---------
                                                                   $  43,192            $  43,486
                                                                   =========            =========
</TABLE>

                  The accompanying notes are an integral part
                         of these financial statements.

<PAGE>   3

                              SAGE ENERGY COMPANY
                                 Balance Sheets
                       (In Thousands, Except Share Data)



<TABLE>
<CAPTION>
                                                      March 31,                     June 30,
                                                        1995                          1994
                                                      ---------                     --------
<S>                                                   <C>                           <C>
Liabilities and Stockholder's Equity

Current liabilities:

Accounts payable, trade                               $ 1,123                       $ 1,783
Accrued liabilities                                     4,992                         4,875
State income taxes payable                                341                           103
                                                      -------                       -------
           Total current liabilities                    6,456                         6,761

Bonds payable                                          18,580                        18,580

Deferred income taxes                                   4,062                         5,263
                                                      -------                       -------
           Total liabilities                           29,098                        30,604
                                                      -------                       -------

Stockholder's equity:
           Common stock, $.01 par value; authorized
               12,000 shares; issued 1,399 shares         -                             -
           Additional paid-in capital                      14                            14
           Retained earnings                           14,080                        12,868
                                                      -------                       -------
           Total stockholder's equity                  14,094                        12,882

Contingent liabilities                                                  
                                                      -------                       -------
                                                      $43,192                       $43,486
                                                      =======                       =======
</TABLE>

                  The accompanying notes are an integral part
                         of these financial statements.

<PAGE>   4

                              SAGE ENERGY COMPANY
                   Statements of Income and Retained Earnings
                (In Thousands, Except per Share and Share Data)

<TABLE>
<CAPTION>
                                                    Nine Months Ended          Three Months Ended
                                                        March  31,                  March 31,
                                                    ---------------------------------------------
                                                     1995      1994              1995      1994
                                                    -------   -------          -------   -------
<S>                                                 <C>       <C>              <C>       <C>
Revenues:
    Oil and gas sales                               $19,271   $22,766          $ 5,871   $ 6,685
    Contract drilling                                 1,340     1,512              522       469
    Interest and other income                         1,541       365              991       109
                                                    -------   -------          -------   -------
             Total revenues                          22,152    24,643            7,384     7,263
                                                    -------   -------          -------   -------

Costs and expenses:
    oil and gas operations:
             Production taxes                           977       997              294       324
             Production costs                         4,995     6,380            1,559     2,237
             Nonproductive exploration
                 and property abandonment costs       1,684     1,276            1,228       218
                                                    -------   -------          -------   -------
                                                      7,656     8,653            3,081     2,779
    Contract drilling direct costs                    1,038       993              416       252
    Depreciation, depletion and
      amortization                                    6,218     8,925            1,949     2,717
    Geological and geophysical                        1,206       803              551       277
    General and administrative                        2,483     3,113              637       645
    Interest                                          1,184     1,354              394       438
                                                    -------   -------          -------   -------
             Total costs and expenses                19,785    23,841            7,028     7,108
                                                    -------   -------          -------   -------

Income from operations before income taxes            2,367       802              356       155

Income tax expense (benefit):
    Federal - current                                 1,798      (170)           1,113      (170)
    State - current                                     238        58              149        22
    Deferred                                         (1,201)      290           (1,070)      140
                                                    -------   -------          -------   -------
                                                        835       178              192        (8)
                                                    -------   -------          -------   -------

Income before cumulative effect of
    change in accounting                              1,532       624              164       163

Cumulative effect of change in accounting               -       4,250             -         -
                                                    -------   -------          -------   -------
Net income                                            1,532     4,874              164       163

Retained earnings:
    Beginning                                        12,868     7,927           13,916    12,318
             Dividend                                  (320)     (320)            -         -
                                                    -------   -------          -------   -------
    Ending                                          $14,080   $12,481          $14,080   $12,481
                                                    =======   =======          =======   =======
Net income per common share:
    Income  before cumulative effect of
             change in accounting                   $ 1,095   $   446          $   117   $   117
Cumulative effect of change in accounting               -       3,038             -         -
                                                    -------   -------          -------   -------
                                                    $ 1,095   $ 3,484          $   117   $   117
                                                    =======   =======          =======   =======
Weighted average number of shares                     1,399     1,399            1,399     1,399
                                                    =======   =======          =======   =======
</TABLE>

                  The accompanying notes are an integral part
                         of these financial statements.

<PAGE>   5
                              SAGE ENERGY COMPANY
                            Statements of Cash Flows
                                 (In Thousands)

<TABLE>
<CAPTION>
                                                                         Nine months ended
                                                                             March 31,
                                                                    -----------------------------
                                                                      1995                  1994
                                                                    -------               -------
<S>                                                                 <C>                   <C>
Cash flows from operating activities:
    Net income                                                      $ 1,532               $ 4,874
                                                                    -------               -------
        Adjustments to reconcile net income to
        net cash provided by operating activities:
          Depreciation, depletion and              
             amortization                                             6,218                 8,925
          Loss on disposition of assets                                 211                   726
          Deferred income taxes                                      (1,201)               (3,960)
                                                   
          Changes in current assets and            
             liabilities:                                
                 Accounts receivable                                    996                 1,971
                 Federal income tax receivable                         (231)                 (670)
                 Inventories                                           (236)                   12
                 Prepaid expenses                                       (93)                 (411)
                 Accounts payable                                      (660)               (1,109)
                 Accrued liabilities                                    117                  (891)
                 State income taxes payable                             238                    60
                                                                    -------               -------
                     Total adjustments                                5,359                 4,653
                                                                    -------               -------
                     Net cash provided by          
                         operating activities                         6,891                 9,527
                                                                    -------               -------
Cash flows from investing activities:
    Proceeds from sales of assets                                     2,153                   786
    Capital expenditures                                             (7,488)               (8,786)
                                                                    -------               -------
                     Net cash used in investing     
                         activities                                  (5,335)               (8,000)
                                                                    -------               -------
Cash flows from financing activities:
    Bank debt repayments                                               -                   (3,583)
    Dividends                                                          (320)                 (320)
                                                                    -------               -------
                     Net cash used in               
                         financing activities                          (320)               (3,903)
                                                                    -------               -------
Net increase (decrease)  in cash and cash equivalents                 1,236                (2,376)

Cash and cash equivalents:
    Beginning of period                                               5,192                 6,123
                                                                    -------               -------
    End of period                                                   $ 6,428               $ 3,747
                                                                    =======               =======
</TABLE>

                  The accompanying notes are an integral part
                         of these financial statements.

<PAGE>   6

                              SAGE ENERGY COMPANY
                         NOTES TO FINANCIAL STATEMENTS
                                 MARCH 31, 1995

NOTE 1

In the opinion of management of the Company, the accompanying unaudited
financial statements contain all adjustments (consisting of only normal
recurring accruals) necessary to present fairly the financial position as of
March 31, 1995, and the results of operations and cash flows for the nine
months then ended.  The results of operations for the nine-month period and
three-month period ended March 31, 1995 are not necessarily indicative of the
results to be expected for the full fiscal year.

NOTE 2

Borrowings under the Credit Agreement which was amended and restated as of
March 9, 1992 to form the Second Amended and Restated Credit Agreement were
repaid as of March 31, 1994.  In addition, the Second Amended and Restated
Credit Agreement provides a revolving credit facility under which the Company
may borrow from time to time an amount referenced to the Company's "borrowing
base," but not to exceed $10,000,000.  The borrowing base is generally
determined by the value of the Company's oil and gas properties.  As of March
31, 1995, there was no outstanding term loan and there were no borrowings
outstanding with respect to the revolving credit facility.  Effective May 9,
1995, the Company entered into a Second Amendment to the Second Amended and
Restated Credit Agreement.  The Amendment extends the Company's ability to
borrow funds under the revolving credit facility until June 30, 1997 and
reduces the "borrowing base" to $3,000,000.

NOTE 3

Effective July 1, 1993, the Company adopted the provisions of Statement of
Financial Accounting Standards No. 109 (FAS 109), "Accounting for Income
Taxes," which requires a change from the deferred method under APB Opinion 11
to the asset and liability method of accounting for income taxes.  Under the
asset and liability method of FAS 109, deferred income taxes are recognized for
the future tax consequences attributable to differences between the financial
statement carrying amounts of existing assets and liabilities and their
respective tax bases.  Deferred tax assets and liabilities are measured using
enacted tax rates expected to apply to taxable income in the years in which
those temporary differences are expected to be recovered or settled.  Under FAS
109, the effect on deferred taxes of a change in tax rates is recognized in
income in the period that includes the enactment date.

The adoption of FAS 109 has reduced the net deferred tax liability by
approximately $4,250,000 and this amount has been reported separately as the
cumulative effect of the change in the method of accounting for income taxes in
the statement of income for the nine-month period ended March 31, 1994.





<PAGE>   7





                              SAGE ENERGY COMPANY
                         NOTES TO FINANCIAL STATEMENTS
                                 MARCH 31, 1995


Total income tax expense attributable to earnings before the cumulative effect
of change in accounting for the nine-month period ended March 31, 1995 was
$835,000 of which $2,036,000 was attributable to current income tax expense and
$1,201,000 was attributable to deferred income tax benefit.

NOTE 4

On March 28, 1994, the Company entered into the Commodity Floor Transaction
(the "Floor Agreement") with Chemical Bank.  The Agreement commenced on April
1, 1994 and ended on December 31, 1994.  The Company effectively received a
price associated with the New York Mercantile Exchange price of no lower than
$13.00 per barrel with respect to 40,000 barrels of production per month.  The
Company paid $72,000 for the Agreement which was amortized over the life of the
Agreement.

NOTE 5

During the nine-month period ended March 31, 1995, the Company sold nine of its
drilling rigs for an aggregate consideration of approximately $1,760,000.  This
sale resulted in a gain of approximately $1,059,000 before income tax effect.

NOTE 6

The Company declared bonuses to four of its officers and directors of
approximately $400,000 in December 1994.  Bonuses of approximately $480,000
were paid in December 1993.  The Company declared dividends of approximately
$320,000 in December 1994 and 1993.

NOTE 7

The Company is involved in various claims and legal actions arising in the
ordinary course of business.  Management believes the ultimate disposition of
these matters will have no material adverse effect on the financial condition
of the Company.

NOTE 8

Subsequent to March 31, 995, the Company purchased a 50% interest in certain
oil and gas properties, two drilling rigs, two vehicles and pipe inventory from
Blanco Oil Company for approximately $3,050,000.  Jesse Minor, Rex Amini, Ron
Amini and Michael Amini purchased the remaining 50% interest in certain oil and
gas properties as well as two other drilling rigs for $2,450,000.  The owner of
Blanco Oil Company, K. K. Amini, is the father of Rex, Ron and Michael Amini
and the father-in-law of Jesse Minor, managing directors of the Company.  The
Company has received appraisals from third parties indicating that the purchase
price for the Blanco Oil Company assets (such appraisals did not include the
pipe inventory and vehicles) was at least at the fair market value thereof.





<PAGE>   8





        Management's Discussion and Analysis of Financial Condition and
                             Results of Operations

                               Financial Position

                        March 31, 1995 and June 30, 1994

         The Company's current ratio was 2.27 to 1 at March 31, 1995  as
compared to the fiscal year ended June 30, 1994 current ratio of 2.05 to 1.
Cash on hand was $6,428,000 at March 31, 1995 and was $5,192,000 at the end of
fiscal 1994.

         During the quarter ended March 31, 1995, the Company used cash from
operations to, among other things, drill and rework wells, acquire leases and
related properties for drilling, to pay a dividend to its sole shareholder and
bonuses to certain officers and directors.  Specifically, the Company utilized
approximately $1,751,000 for capital expenditures as described below.

         The Company's net fixed assets decreased during the third quarter of
fiscal 1995 primarily as a result of the write off of various nonproductive
exploration and property abandonment costs of $1,007,000 and from the sale of
several of the Company's drilling rigs as well as depreciation and depletion
charges of $1,949,000.   This decrease was partially offset by additions to the
Company's producing oil and gas properties which resulted from drilling and
recompletion work, and from acquisitions of leases.  These additions amounted
to approximately $1,694,000 (See discussion under the heading "Liquidity and
Capital Resources").  Only one of the Company's drilling rigs was readily
available for service during the third quarter of fiscal 1995; however, it was
not active during the quarter.  The Company sold several of its drilling rigs
in the third quarter as described in Results of Operations below.

         Statement of Financial Accounting Standards No. 109 (FAS 109),
"Accounting for Income Taxes", requires a change from the deferred method under
APB Opinion 11 to the asset and liability method of accounting for income
taxes.  Under the asset and liability method of FAS 109, deferred income taxes
are recognized for the future tax consequences attributable to differences
between the financial statement carrying amounts of existing assets and
liabilities and their respective tax bases.  Deferred tax assets and
liabilities are measured using enacted tax rates expected to apply to taxable
income in the years in which those temporary differences are expected to be
recovered or settled.  Under FAS 109, the effect on deferred taxes of a change
in tax rates is recognized in income in the period that includes the enactment
date.  The Company has applied the provisions of FAS 109 in fiscal 1994 without
restating prior years' financial statements.  The adoption of FAS 109 in fiscal
1994 reduced the net deferred tax liability by approximately $4,250,000; this
amount was reported separately as the cumulative effect of the change in the
method of accounting for income taxes in the statement of operations for the
quarter ending September 30, 1993.

         The Company does not provide post retirement benefits to its employees
and as a result, Statement of Accounting Standards No. 106, "Employers
Accounting for Post Retirement Benefits Other Than Pensions" and Statement of
Financial Accounting Standards No.  112, "Employer's Accounting for Post
Retirement Benefits" are not applicable to the Company and will not affect the
financial statements of the Company.

                             Results of Operations

              Three Months Ended March 31, 1995 and March 31, 1994

         The Company's oil and gas revenues were lower in the third quarter of
fiscal 1995 than the prior comparable quarter primarily as a result of lower
oil production and lower gas prices.  As compared to the prior comparable
quarter, lower oil production had a negative effect on revenue by approximately
$1,039,000, lower gas prices approximately $836,000.  However, average oil
prices were higher than the prior comparable quarter a year ago, $17.36 vs
$13.55, which amounts to an approximate $1,112,000 offset to the above
decreases.  The Company sold one of its drilling rigs for $251,625 in February
1995 reflecting a gain of $158,428 (before income tax effect) which has been
included in interest and other income.  Additionally, in March 1995 the Company
sold by auction seven other of its drilling rigs for approximately $1,224,000
generating a gain before income tax of $703,600.  Such gains have been included
in interest and other





                                       7
<PAGE>   9




income.

         Production costs were less than the prior comparable period primarily
due to lower production.  Nonproductive exploration and property abandonment
costs increased as compared to the same quarter a year ago due primarily to the
increased write-offs of nonproductive exploration, property abandonment costs
and expired leases.

         Interest expense decreased by approximately $44,000 as compared to the
prior comparable quarter due primarily to decreased debt.  The Company made a
final payment on March 31, 1994 of $1,382,703 on its bank debt thereby
eliminating its debt at such time.  The Company also reacquired and cancelled
$1,234,000 in principal amount of Debentures in fiscal 1994 thus decreasing the
annual interest expense attributable to the Debentures by $104,890.  The
Company may incur additional indebtedness under its revolving line of credit
described below.

         The Company will incur ongoing interest expense related to its
outstanding indebtedness presently comprised of its outstanding 8 1/2%
subordinated debentures.  Should the Company incur additional bank indebtedness
to finance its exploration, development, and possible property acquisition
activities, interest expense will further increase during the periods in which
such indebtedness is incurred and outstanding.

         Expenses related to depreciation, depletion, and amortization costs
decreased from the prior comparable quarter as a result of, among other things,
lower production and a lower depletable base along with increased reserves.
Geological and geophysical costs increased due to the Company's increased
exploration activities and 3-D seismic activities.

         The Company completed three (3) new producing wells as operator in the
third quarter of fiscal 1995 and reentered, recompleted, reworked or
participated in a number of others.  Substantially all of the Company's
revenues and cash derived from operations came from oil and gas sales.  The
Company's profitability depends in large part on its ability to find or
purchase and efficiently produce oil and gas reserves.  In addition,
profitability is heavily affected by oil and gas prices.

                             Results of Operations
              Nine Months Ended March 31, 1995 and March 31, 1994

         A comparison of the Company's operations from the nine-month periods
ended March 31, 1995 and March 31, 1994 can generally be made on the same basis
as the comparison of the three-month periods discussed above.  The reasons for
the operating income and the factors affecting profitability are generally the
same, except that the Company sold one of its drilling rigs in October 1994 for
$285,000 reflecting a gain of $197,000 before income tax effect.  In September
1993, the cumulative effect of change in accounting principle of $4,250,000
relating to the adoption of FAS 109 was reported.  No such item occurred in the
current nine- month period.  (See prior discussion under "Financial Position").


                        Liquidity and Capital Resources

         The Company's long-term debt at March 31, 1995 consists of its
convertible debenture issue, which bears interest at 8-1/2%, is due in 2005
(the "Debentures") and presently has an outstanding balance of $18,580,000.
To date, the Company has reacquired $11,420,000 of the original $30,000,000
face amount of Debentures.  The Debentures are convertible into cash at the
rate of $260 per every $1,000 in principal amount of Debentures.

         The term facility provided under the Company's loan agreement
(referred to herein as the "Credit Agreement") with Texas Commerce Bank
National Association (the "Bank") was fully repaid in March 1994.  The Credit
Agreement also provided for a revolving credit facility pursuant to which the
Company could borrow from time to time an amount determined by reference to the
Company's "borrowing base", but in no event more than $10,000,000.  Effective
May 9, 1995, the Company entered into a Second Amendment to Second Amended and
Restated Credit Agreement (the "Amendment").  The Amendment generally provides
an extension of the Company's ability to borrow funds under the revolving
credit facility (until June 30, 1997) (the "Termination Date").  The





                                       8
<PAGE>   10




Amendment also decreases the amount that the Company may borrow down to
$3,000,000 under the revolving credit facility.  On the Termination Date
(subject to acceleration for certain events), any outstanding balance under the
Credit Agreement is scheduled to be fully paid.  However, such repayment may be
accelerated by the Company based upon availability of cash or other appropriate
uses of cash, and other factors in its discretion.  As of May 12, 1995, the
Company had not drawn funds under the Credit Agreement.

         The Company entered into the Amendment for the primary purpose of
providing the Company with available funds following the acquisition of certain
properties and assets from Blanco Oil Company which occurred subsequent to
March 31, 1995.  In the Blanco Oil transaction, the Company purchased a 50%
interest in certain west Texas oil and gas properties for $1,750,000 and two
drilling rigs for approximately $1,149,000.  The Company also obtained two
vehicles and pipe inventory in the transaction for an approximate aggregate of
$151,000.  In the same transaction, Messrs. Rex Amini, Ronald Amini, Michael
Amini and Jesse Minor purchased the remaining 50% of the oil and gas properties
from Blanco Oil Company for the same purchase price and two other drilling rigs
for $700,000.  Blanco Oil Company is owned by K.K. Amini, the father of Rex,
Michael, and Ron Amini and Sue Amini Minor (the wife of Jesse Minor).  The
Company has received appraisals from third parties indicating that the purchase
price for the Blanco Oil assets was at least at the fair market value thereof.
Such appraisals excluded the pipe inventory and vehicles.

         The Company consummated the acquisition of oil and gas properties from
Blanco to generally increase the portfolio for longer life reserves.  Although
management of the Company continues to deem it important to acquire additional
properties with longer life reserves at suitable prices, the Company may also
consider further sales of properties.  The proceeds from any such sales could
be used for a variety of purposes, including property acquisitions,
acquisitions of outstanding debentures, and repayment of bank debt.

          In March 1995, the Company sold, by auction, seven of its drilling
rigs for approximately $1,224,000.  The Company had previously sold two of its
drilling rigs in the second and third quarter of fiscal 1995.  The two rigs
acquired from Blanco are generally of higher quality than those sold by the
Company.  The Company also recently announced that it has terminated its
program to use up to $2 million to repurchase certain of its outstanding
Debentures in the open market or in privately negotiated transactions.  There
were no other purchases by the Company of its Debentures under this program.

         For approximately the last three fiscal years, the Company has
aggressively pursued exploration and development activities (particularly
horizontal drilling activities) and incurred expenditures attendant thereto.
At the time such expanded activities are undertaken, they may result in a
short-term negative impact on capital resources and liquidity even if they are
ultimately successful.

         Revenues can be expected to decline due to the decrease in prices as
well as from a decrease in production resulting from decreased drilling
activities and the natural decline in the Austin Chalk Trend area where a
majority of the Company's horizontal drilling takes place.  Wells in the Austin
Chalk Trend area have traditionally exhibited significant initial production
followed by a more rapid decline than other areas.  In addition, reservoir
characteristics make extrapolating future production and revenues from wells in
this area difficult. Production costs may also decline as a result of decreased
production.

         The Company intends to continue on a modified basis its exploration
and development activities in the Austin Chalk and in other areas.  Such
activity will in large part be based upon availability of capital and economic
prospects and with consideration for continued volatility in oil and gas
prices.  The Company will also continue to seek undeveloped leasehold acreage
and to consider various proposals for the acquisition of producing properties
within such parameters.  Further, the Company will expend funds to implement
various enhanced recovery techniques within such parameters and continue its
horizontal drilling activities with industry partners and on its own.  The
Company has also begun to pursue exploration opportunities which it has
identified through the use of computer technology and 3-D seismic.
Specifically, the Company has undertaken significant exploration activities in
North Dakota.  The Company anticipates that its increased exploration
activities will continue to have a negative impact on





                                       9
<PAGE>   11



its liquidity.  The Company anticipates utilizing internally generated funds
and, if necessary and available, funds under the Restated Credit Agreement to
continue such activities.

         The Company is required to make estimated payments of Federal income
taxes for the fiscal year ending June 30, 1995 and has paid $2,005,000 during
the first three quarters of fiscal 1995.

         On December 6, 1994 the Company declared a cash dividend to its sole
shareholder of $228.73 per share (or an aggregate of $320,000).  The Company's
sole shareholder is owned by and controlled by Michael Amini, Rex Amini, Ronald
Amini, and Jesse Minor.  The Company may consider the payment of cash dividends
(in accordance with applicable law and the provisions of the Restated Credit
Agreement as the same may be modified or amended from time to time) in the
future.  The payment of such dividends will be determined by the Company as
general business conditions, the development of the Company's business, the
financial condition of the Company, and other factors may warrant.  Any such
payment of dividends would adversely affect capital resources and liquidity.
In December 1994, the Company also determined to pay bonuses to four of its
officers and directors aggregating $400,000.

         In addition, the Company elected not to make a sinking fund payment
(which would ordinarily have been due at least one business day before October
15, 1994) for the purpose of setting aside funds to retire its outstanding
Debentures.  The Company is not required to make such payment, which would
ordinarily be a sum in cash sufficient to retire by redemption $1,500,000
principal amount of the Debentures, because it reacquired and cancelled a
sufficient number of Debentures to eliminate the sinking fund payment required
on such date.  The Company has reacquired and cancelled Debentures in the face
amount of $11,420,000, which could, if the Company so elects, result in the
deferral of sinking fund payments until 1997.  The Company reacquired and
cancelled an aggregate of $1,234,000 in principal amount of Debentures in
fiscal 1994 for an aggregate purchase price of $999,540 which resulted in an
extraordinary gain of approximately $141,000, net of tax effect. The reacquired
Debentures were cancelled.

         The Company maintains an internal compliance program to monitor its
compliance with environmental laws and employs an independent consulting firm
to inspect its wellsites to determine whether the Company has any clean-up
obligations.

         Liquidity is heavily affected by oil and gas prices.  Oil prices
generally evidenced substantial declines during the prior fiscal year.
Additionally, natural gas prices are at low levels. The Company cannot predict
with accuracy the volatility or parameters of future oil or gas prices.
Further, should the value of the Company's assets decrease (as a result of
declines in oil and gas prices or other factors), any future bank borrowings
may be subject to mandatory prepayment.

         Although certain of the transactions described herein may have
adversely affected liquidity and capital resources, management of the Company
currently believes that (based on present pricing scenarios) its liquidity and
capital resources are generally adequate.  However, as a result of the
exploration and development activities and the possible acquisition of
properties with long-life reserves, it is possible that the Company will
utilize other borrowings under the revolving credit facility to finance its
activities.





                                       10
<PAGE>   12





                           PART II  OTHER INFORMATION


Item 6.   Exhibits and Reports on Form 8-K

       (a)    Exhibits

              (i)    Exhibit 10.1  Second Amendment to the Second Amended and
                     Restated Credit Agreement dated as of May 9, 1995 among
                     Sage Energy Company and Texas Commerce Bank National
                     Association.

                     Exhibit 27.1  Financial Data Schedule





                                       11
<PAGE>   13





                                   SIGNATURES


       Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has only caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                            Sage Energy Company
                                            -------------------
                                                (Registrant)



Date:  May 15, 1995                By: /s/ Jesse Minor         
                                      -------------------------------
                                           Jesse Minor
                                           President



Date:  May 15, 1995                By:/s/ Stanley A. Paris, Jr.
                                      -------------------------------
                                          Stanley A. Paris, Jr.
                                          Vice President-Finance
                                          Principal Accounting Officer





                                       12
<PAGE>   14





INDEX TO EXHIBITS



Exhibit
Number


10.1          Exhibit 10.1     Second Amendment to Second Amended and Restated
              Credit Agreement dated as of May 9, 1995 among Sage Energy
              Company and Texas Commerce Bank National Association.

27.1          Exhibit 27.1     Financial Data Schedule for Nine months Ended
              March 31, 1995.  (Pursuant to Item 601(c)(iv) of Regulation S-X,
              the Financial Data Schedule is not deemed to be "filed" for
              purposes of Section 11 of the Securities Act of 1933, as amended,
              or Section 18 of the Securities Exchange Act of 1934, as
              amended.)





                                       13

<PAGE>   1
                                                                  EXHIBIT 10.1

        SECOND AMENDMENT TO SECOND AMENDED AND RESTATED CREDIT AGREEMENT


         This SECOND AMENDMENT TO SECOND AMENDED AND RESTATED CREDIT AGREEMENT
(this Second Amendment"), dated as of May 9, 1995 is made and entered into
between SAGE ENERGY COMPANY, a Delaware corporation (the "Borrower"), the banks
and other financial institutions from time to time set forth on Exhibit 1.1 to
the Credit Agreement (as hereinafter defined)(herein collectively called the
"Banks", and individually a "Bank"), and TEXAS COMMERCE BANK NATIONAL
ASSOCIATION, a national banking association ("TCB"), as administrative agent
for the ratable benefit of the Banks (herein in such capacity, together with
any successor(s) thereto in such capacity, called the "Administrative Agent").

         WHEREAS, the Borrower, the Administrative Agent and the Banks and
Texas Commerce Bank-San Antonio, N.A.  ("TCBSA" and together with TCB, the
"Original Banks") entered into a Second Amended and Restated Credit Agreement
dated as of March 9, 1992 (the "Prior Credit Agreement") providing for, among
other things, (i) revolving credit loans to be made by the Banks to the
Borrower in a principal amount not to exceed $10,000,000.00 in the aggregate at
any time outstanding and (ii) a term loan to be made by the Banks to the
Borrower in the principal amount of $14,325,000.00 on the terms and subject to
the conditions therein set forth;

         WHEREAS, the Borrower, the Administrative Agent and the Original Banks
entered into a First Amendment to Second Amended and Restated Credit Agreement
dated as of June 30, 1993 (the "First Amendment") to amend the Prior Credit
Agreement in certain respects (the Prior Credit Agreement as amended through
the First Amendment is hereinafter referred to as the "Credit Agreement");

         WHEREAS, TCBSA was merged into, and became a branch bank of TCB;

         WHEREAS, the Borrower reduced the Revolving Credit Commitment from
$10,000,000 to $500,000;

         WHEREAS, the Borrower has repaid the Term Loan in full; and

         WHEREAS, the parties desire to increase the Revolving Credit
Commitment from $500,000 to $3,000,000, extend the maturity of the Revolving
Credit Commitment from June 30, 1995 until June 30, 1997 and to further amend
the Credit Agreement in certain respects.

         NOW, THEREFORE, in consideration of the premises and the mutual
agreements, representations and warranties herein set forth, and for other good
and valuable consideration, the parties hereto agree as follows:

         1.      MODIFICATION OF SECTION 1.1.

                 1.1.     Section 1.1 of the Credit Agreement is hereby amended
by changing the definitions therein of "Agreement", "Commitment", "Loan
Documents", "Mortgage Amendments", "Revolving Credit Commitment" and
"Termination Date" to read in their entirety as set forth below:

                 "Agreement" - shall mean the Second Amended and Restated
         Credit Agreement as amended through the First Amendment and as amended
         through the Second Amendment and as 

<PAGE>   2
         same may from time to time be further amended, modified, supplemented 
         or extended.

                 "Commitment" - shall mean, with respect to each Bank, such
         Bank's Revolving Credit Commitment, which subject to the provisions
         ofSections 2.1 and 7.2 hereof, shall be the amounts set forth under
         the name of such Bank on Exhibit 1.1 hereto, reduced by the amount of
         any permanent reduction(s) in such amount made pursuant to Section 2.6
         hereof.

                 "Loan Documents" - shall mean (a) this Agreement, (b) the
         Revolving Credit Note, (c) the Current Mortgages, (e) if and when
         executed and delivered pursuant to Section 5.14 hereof, each
         Additional Mortgage and (f) any other document executed by the
         Borrower to secure obligations of the Borrower hereunder or
         thereunder.

                 "Mortgage Amendments" - shall mean, collectively, (i) those
         certain first amendments to the Original Mortgages, each dated as of
         January 9, 1990, executed by the Borrower and the Administrative Agent
         and described in Exhibit 1.2, hereto, (ii) those certain second
         amendments to the Original Mortgages, each dated as of August 17,
         1990, executed by the Borrower and the Administrative Agent and
         described in Exhibit 1.2 hereto, (iii) those certain third amendments
         to the Original Mortgages, each dated as of March 9, 1992, executed by
         the Borrower and the Administrative Agent and described in Exhibit 1.2
         hereto, and (iv) those certain fourth amendments to the Original
         Mortgages, each dated as of May 9, 1995, executed by the Borrower and
         the Administrative Agent and described in Exhibit 1.2 hereto.

                 "Revolving Credit Commitment" - shall mean, at any time, with
         respect to each Bank, the face amount of the Revolving Credit Note
         payable to the order of such Bank and in the aggregate for all Banks,
         $3,000,000, as each such amount may be permanently terminated or
         reduced from time to time pursuant to Sections 2.6 or 7.2(a).

                 "Termination Date" - shall mean June 30, 1997, or the earlier 
         date of termination in whole of the Total Commitment pursuant to 
         Section 2.6 or Section 7.2.

                 1.2.     Section 1.1 of the Credit Agreement is hereby further
amended by adding the following new definition of "First Amendment" immediately
after the definition therein of "Federal Funds Effective Rate":

                 "First Amendment" - shall mean that certain First Amendment to
         Second Amended and Restated Credit Agreement dated as of the June 30,
         1993 by and between the Borrower, the Banks, and the Administrative
         Agent.

                 1.3.     Section 1.1 of the Credit Agreement is hereby further
amended by adding the following new definitions of "Prior Revolving Loans", and
"Prior Revolving Notes" immediately after the definition therein of "Prime
Rate":

                 "Prior Revolving Loans" - shall mean the "Revolving Credit
         Loans" evidenced by the Prior Revolving Notes and outstanding on the
         Second Amendment Effective Date.

                 "Prior Revolving Notes" - shall mean collectively, (i) the
         promissory note of the Borrower dated March 9, 1992, payable to the
         order of TCB in the original principal sum of up 



                                     -2-
<PAGE>   3


         to $9,000,000 evidencing the Prior Revolving Loans made by TCB under
         the Agreement and (ii) the promissory note of the Borrower dated March
         9, 1992, payable to the order of Texas Commerce Bank - San Antonio,
         N.A. (predecessor-in-interest to TCB) in the original principal sum of
         up to $1,000,000 evidencing the Prior Revolving Loans made by Texas
         Commerce Bank - San Antonio, N.A. (predecessor-in-interest to TCB) 
         under the Agreement.

                 1.4.     Section 1.1 of the Credit Agreement is hereby further
amended by adding the following new definitions of "Second Amendment", and
"Second Amendment Effective Date" immediately after the definition therein of
"Revolving Credit Note":

                 "Second Amendment" - shall mean that certain Second Amendment
         to Second Amended and Restated Credit Agreement dated as of the Second
         Amendment Effective Date by and between the Borrower, the Banks, and
         the Administrative Agent.

                 "Second Amendment Effective Date" - shall have the meaning
         assigned to that term in the Second Amendment.

                 1.5. Section 1.1 of the Credit Agreement is hereby further
amended by deleting the definitions therein of "Co-Agents", "Revolving Credit
Borrowing Base", and "TCBSA".

         2.      MODIFICATION OF SECTION 2.

                 2.1. MODIFICATION OF SECTION 2.1. Section 2.1 of the Credit 
         Agreement is hereby amended to read in its entirety as follows:

                          "SECTION 2.1.  Revolving Credit Commitment. Subject to
                 the terms and conditions and relying upon the representations
                 and warranties herein set forth, each Bank severally and for
                 itself alone, agrees, to make revolving credit loans (the
                 "Revolving Credit Loans") to the Borrower, at any time and
                 from time to time on and after the Effective Date and up to,
                 but excluding, the Termination Date in an aggregate amount
                 outstanding for such Bank not to exceed at any time an amount
                 equal to the lesser of (i) such Bank's Revolving Credit
                 Commitment and (ii) an amount equal to such Bank's Percentage
                 times the Borrowing Base then in effect. Notwithstanding the
                 foregoing, (i) a Bank's Percentage share of the aggregate
                 amount of all Revolving Credit Loans outstanding at any one
                 time shall not exceed such Bank's Revolving Credit Commitment
                 and (ii) the aggregate amount of all Revolving Credit Loans
                 outstanding at any time shall not exceed the lesser of (x) the
                 Total Revolving Credit Commitment and (y) the Borrowing Base
                 as at such time. Within the foregoing limits and subject to
                 the other terms and conditions of this Agreement, the Borrower
                 may borrow, repay, prepay and reborrow hereunder, on and after
                 the Effective Date and prior to the Termination Date.

                 2.2.     MODIFICATION OF SECTION 2.3(C). Section 2.3(c) of the
         Credit Agreement is hereby amended to read in its entirety as follows:

                          "(c) The "Borrowing Base" from time to time in effect
                 hereunder shall be the lesser of (i) the maximum aggregate
                 amount of credit which the Banks have determined to be
                 available pursuant to the Total Revolving Credit Commitment 
                 (the "Banks' Borrowing Base") and (ii) the amount requested 
                 by the Borrower to be available pursuant


                                     -3-
<PAGE>   4

                 to the Total Revolving Credit Commitment. The determination 
                 of such maximum aggregate amount of credit shall be made
                 unanimously and in good faith by all the Banks, in the
                 exercise of their sole discretion and in accordance with their
                 respective customary practices and standards for oil and gas
                 loans. In connection with the redetermination of the Borrowing
                 Base and upon receipt of each  Reserve Report each Bank shall
                 submit to the Administrative Agent on or before March 21 or
                 September 21, as the case may be, such Bank's determination of
                 the maximum aggregate amount of credit which such Bank has
                 determined should be available to the Borrower pursuant to the
                 Total Revolving Credit Commitment as of the next succeeding
                 October 1 or April 1, as the case may be (each such date being
                 a "Redetermination Date". If by any Redetermination Date the
                 Banks are unable to agree upon a Borrowing Base, until the
                 next Redetermination Date the Borrowing Base shall be the
                 lowest determination of any Bank. The Administrative Agent
                 shall notify the Borrower in writing within two (2) Business
                 Days of any such redetermination and in any event not later
                 than the Redetermination Date of the determination of the
                 Banks' Borrowing Base. If on any Redetermination Date the
                 Borrower requests an amount which is less than the Banks'
                 Borrowing Base on said Redetermination Date, the Borrower may
                 increase the Borrowing Base at any time between said
                 Redetermination Date and the next succeeding Redetermination
                 Date (a "Borrowing Base Period") to an amount which is equal
                 to or less than the Banks' Borrowing Base; provided, however,
                 that the commitment fees shall be calculated as if the Banks'
                 Borrowing Base had been in effect for the entire Borrowing
                 Base Period. Until the first Redetermination Date (October 1,
                 1995) the amount of the Borrowing Base shall be $3,000,000,
                 less any reductions thereof required by Section 2.3(d) hereof."

                 2.3.     MODIFICATION OF SECTION 2.4.  Section 2.4 of the
         Credit Agreement is hereby amended to read in its entirety as follows:

                          "SECTION 2.4.  The Notes.  The Revolving Credit Loans
                 made by each Bank shall be evidenced by a single Revolving
                 Credit Note of the Borrower (together with all renewals,
                 extensions, modifications and replacements thereof and
                 substitutions therefor, the "Revolving Credit Note") in
                 substantially the form of Exhibit 2.4-A hereto, dated the
                 Second Amendment Effective Date, payable to the order of such
                 Bank on or before the Termination Date in a principal amount
                 equal to the Revolving Credit Commitment of such Bank, and
                 otherwise duly completed. The Borrower shall pay interest on
                 the Loans as provided in Section 2.8 hereof and shall pay
                 principal on the Loans as provided in Section 2.6 and Section
                 2.10 hereof. Each Bank shall use its best efforts to keep a
                 record of the Revolving Credit Loans made by it and the
                 payments received by it with respect to its Revolving Credit
                 Note and the aggregate unpaid principal amount so recorded
                 shall be rebuttable presumptive evidence of the principal
                 amount owing and unpaid on such Revolving Credit Note. The
                 failure so to record any such amount or any error in so
                 recording any such amount shall not, however, limit or
                 otherwise affect the obligations of the Borrower hereunder or
                 under any Revolving Credit Note to repay the outstanding
                 principal amount of the Revolving Credit Loans together with
                 all interest accruing thereon in accordance with the
                 terms of the Revolving Credit Notes and this Agreement."

                 2.4.     MODIFICATION OF SECTION 2.7. Section 2.7 of the
         Credit Agreement is hereby amended to read in its entirety as follows:



                                     -4-
<PAGE>   5

                 "SECTION 2.7. Conversions or Continuation of Borrowings. (a)
         Subject to the other provisions of the Agreement, Borrower may elect
         from time to time to convert (i) all or any part of Eurodollar Loans
         or CD Rate Loans which comprise part of the same Borrowing to a
         Borrowing comprised of Floating Rate Loans, (ii) all or any part of
         Eurodollar Loans or Floating Rate Loans which comprise part of the
         same Borrowing to a Borrowing comprised of CD Rate Loans and (iii) all
         or any part of CD Rate Loans or Floating Rate Loans which comprise
         part of the same Borrowing to a Borrowing comprised of Eurodollar
         Loans, provided, however, in each case that any such conversion of
         Loans comprising a CD Rate Borrowing or a Eurodollar Borrowing shall,
         subject to the second following sentence, only be made on the last day
         of an Interest Period with respect thereto.  If the last day of an
         Interest Period with respect to a CD Rate Borrowing that is to be
         converted into an Eurodollar Borrowing or a Eurodollar Borrowing that
         is to be converted into a CD Rate Borrowing, is not a Business Day,
         then such conversion shall be made on the next succeeding Business
         Day, and during the period from the last day of such Interest Period
         to the next succeeding Business Day, the Loans comprising such
         Borrowing shall bear interest as if they were Floating Rate Loans.
         All or any part of a Borrowing may be converted as provided herein,
         provided that no Borrowing may be converted into a CD Rate Borrowing
         or a Eurodollar Borrowing when any Default or Event of Default has
         occurred and is continuing.

                 (b)      Any CD Rate Borrowing or Eurodollar Borrowing may be
         continued as such effective upon the expiration of the Interest Period
         with respect thereto; provided, that no Eurodollar Borrowing or CD
         Rate Borrowing may be continued as such when any Default or Event of
         Default has occurred and is continuing, but shall be automatically
         converted to a Floating Rate Borrowing on the last day of the then
         current Interest Period with respect thereto.

                 (c)      In order to elect to convert or continue a
         Borrowing, or any portion thereof, under this Section 2.7, Borrower
         shall deliver an irrevocable Notice of Conversion or Continuation to
         the Administrative Agent not later than 10:00 a.m., Houston, Texas
         time, (i) at least three (3) Business Days in advance of the proposed
         conversion or continuation date in the case of a conversion to, or
         continuation of, a Eurodollar Borrowing, (ii) at least one (1)
         Business Day in advance of the proposed conversion or continuation
         date in the case of a conversion to, or continuation of, a CD Rate
         Borrowing and (iii) at least one (1) Business Day in advance of the
         proposed conversion date in the case of a conversion to a Floating
         Rate Borrowing.  Each such Notice of Conversion or Continuation shall
         be by telecopy (confirmed thereafter by a delivery of the original of
         such Notice of Conversion or Continuation by United States mail or a
         reputable courier) and shall specify (w) the date of the requested
         conversion or continuation (which shall be a Business Day), (x) the
         amount and the Borrowing to be converted or continued, (y) whether a
         conversion or continuation is requested, and, if a conversion, into
         what Type of Borrowing and (z) in the case of a conversion to, or a
         continuation of, a Eurodollar Borrowing or a CD Rate Borrowing, the
         requested Interest Period.  Promptly after receipt of a Notice of
         Conversion or Continuation under this Section 2.7, the Administrative
         Agent shall provide each Bank with a copy thereof.

                 (d)      If Borrower shall fail to deliver a timely Notice of
         Conversion or Continuation with respect to any CD Rate Borrowing or
         Eurodollar Borrowing, Borrower shall be deemed to have elected to
         convert such Borrowing to a Floating Rate Borrowing on the last day of
         the Interest Period with respect to such Borrowing."



                                     -5-
<PAGE>   6

         3.      ADDITION OF NEW SECTION 2.26. The Credit Agreement is hereby
amended by adding the following Section 2.26 immediately after Section 2.25:

                 "SECTION 2.26. Indebtedness Evidenced by the Prior Revolving
         Notes. On the Second Amendment Effective Date, the Floating Rate
         Loans, the CD Rate Loans and the Eurodollar Loans due to the Banks and
         evidenced by the Prior Revolving Notes shall be deemed to be the
         initial Floating Rate Loans, CD Rate Loans and/or Eurodollar Loans, as
         the case may be, made by the Banks under the Banks' Revolving Credit
         Notes, it being the intention of the parties hereto that (i) all
         indebtedness evidenced by the Prior Revolving Notes on the Second
         Amendment Effective Date shall thereafter be solely evidenced by the
         Revolving Credit Notes, and (ii) the liens created by the Current
         Mortgages shall be carried forward and continued in full force and
         effect for the purpose of securing the Revolving Credit Notes.  Upon
         receipt of its Revolving Credit Note, each Bank will mark its Prior
         Revolving Note "Repaid through Renewal" and return its Prior Revolving
         Note to the Borrower as soon as practicable."

         4.      MODIFICATION OF EXHIBIT 1.1.      Exhibit 1.1 attached to the
Credit Agreement is hereby amended to read in its entirety as set forth in
Annex A attached hereto and made a part hereof.

         5.      MODIFICATION OF EXHIBIT 1.2.      Exhibit 1.2 attached to the
Credit Agreement is hereby amended to read in its entirety as set forth in
Annex B attached hereto and made a part hereof.

         6.      MODIFICATION OF EXHIBIT 1.3(A) AND 1.3(B).     Exhibits 1.3(A)
and 1.3(B) attached to the Credit Agreement are hereby amended to read in their
entirety as set forth in Annex C attached hereto and made a part hereof.

         7.      MODIFICATION OF EXHIBIT 2.4-A.     Exhibit 2.4-A attached to 
the Credit Agreement is hereby amended to read in its entirety as set forth in
Annex D attached hereto and made a part hereof.

         8.      REPRESENTATIONS AND WARRANTIES OF THE BORROWER.    The
Borrower hereby represents and warrants that (a) the Borrower has the corporate
power, authority and legal right to execute and deliver this Second Amendment,
the Revolving Credit Notes in the form of Annex C attached hereto and the
Fourth Amendment to Mortgage, Deed of Trust, Assignment of Production and
Security Agreement in the form of Annex E attached hereto, and to perform the
Credit Agreement as amended through the Second Amendment, the Revolving Credit
Notes, and the Original Mortgages as amended through the Fourth Amendment to
Mortgage, Deed of Trust, Assignment of Production and Security Agreement and
has taken all necessary corporate action to authorize the execution and
delivery of this Second Amendment, the Revolving Credit Notes and the Fourth
Amendment to Mortgage, Deed of Trust, Assignment of Production and Security
Agreement and the performance of the Credit Agreement as amended through this
Second Amendment, the Revolving Credit Notes, and the Original Mortgages as
amended through the Fourth Amendment to Mortgage, Deed of Trust, Assignment of
Production and Security Agreement, (b) this Second Amendment, the Revolving
Credit Notes and the Fourth Amendment to Mortgage, Deed of Trust, Assignment of
Production and Security Agreement have been duly authorized, executed and
delivered on behalf of the Borrower, (c) each of the Credit Agreement as
amended through this Second Amendment, the Revolving Credit Notes and the
Original Mortgages as amended through the Fourth Amendment to Mortgage, Deed of
Trust, Assignment of Production and Security Agreement constitutes a valid and
legally binding agreement enforceable against the Borrower in accordance with
its terms, except as such enforceability may be limited by the effect of any
applicable bankruptcy, insolvency, reorganization or other similar law
affecting the same, (d) the representations 





                                      -8-
<PAGE>   7

and warranties contained in Section 4 of the Credit Agreement as amended through
this Second Amendment are true and correct in all material respects on and as
of the date hereof as though made on and as of the date hereof except those
which specifically relate to a prior date and except as otherwise specifically
disclosed to the Administrative Agent and (e) no Event of Default or Default
(as such terms are defined in the Credit Agreement as amended through this
Second Amendment) has occurred and is continuing.

         9.      EFFECTIVENESS.   This Second Amendment shall become effective
on the date when each of the following conditions shall have been fulfilled
(the "Second Amendment Effective Date"):

                 (a)      this Second Amendment shall have been duly executed
         and delivered by the Borrower, the Administrative Agent and each of
         the Banks;

                 (b)      a Revolving Credit Note in the form of Annex C to
         this Second Amendment shall have been duly executed and delivered by
         the Borrower to each of the Banks;

                 (c)      a Fourth Amendment to Mortgage, Deed of Trust,
         Assignment of Production and Security Agreement the in the form
         of Annex E to this Second Amendment shall have been duly executed and
         delivered by the Borrower, the Administrative Agent and the Trustee;

                 (d)      the Administrative Agent shall have received a
         certificate, in form and substance satisfactory to the Administrative
         Agent and dated as of the date hereof, from the Secretary or Assistant
         Secretary of the Borrower as to (i) the election, incumbency and
         signatures of the officer(s) of the Borrower executing this Second
         Amendment, the Revolving Credit Note and the Fourth Amendment to
         Mortgage, Deed of Trust, Assignment of Production and Security
         Agreement, (ii) the resolutions (attaching a copy of same) of the
         Board of Directors or shareholders of the Borrower authorizing this
         Second Amendment, the Revolving Credit Notes and the Fourth Amendment
         to Mortgage, Deed of Trust, Assignment of Production and Security
         Agreement and (iii) no amendments, modifications, changes or
         alterations to, or revocation, repeal or supersession of, (x) its
         Certificate of Incorporation since March 9, 1992, and (y) its Bylaws
         since March 9, 1992;

                 (e)      the Administrative  Agent shall have received (i) a
         certificate from the Secretary of State of Delaware as to the
         incorporation, existence and good standing of the Borrower and (ii) a
         certificate from the Secretary of State of the States of Texas,
         Oklahoma and New Mexico as to the qualification and good standing of
         the Borrower; and

                 (f)      the Company shall have executed and delivered, or
         caused to be executed and delivered, such other documents and
         instruments and taken such other actions as the Bank may reasonably
         request in connection with this Second Amendment or the matters
         referred to herein.

         10.     RATIFICATION. Except as amended and modified by this Second
Amendment, the Credit Agreement shall continue in full force and effect.  The
Credit Agreement, the First Amendment and this Second Amendment shall be read,
taken and construed as one and the same instrument.

         11.     COUNTERPARTS. This Second Amendment may be signed in any
number of counterparts, and by different parties on separate counterparts, each
of which shall be construed as an original, but all of which together shall
constitute one and the same instrument.




                                     -7-
<PAGE>   8

         12.     CERTAIN DEFINED TERMS. Capitalized terms used herein without
definition shall have the meaning assigned to them in the Credit Agreement.
The term "Credit Agreement" as defined and used in the other Loan Documents or
any other instrument, document or writing furnished to the Bank by the Borrower
in connection with the Credit Agreement shall mean the Credit Agreement as
amended through this Second Amendment. The term "TCBSA" as used in the Credit
Agreement as amended through this Second Amendment and in the other Loan
Documents shall be deemed to be a reference to TCB. The term "Co-Agents" as
used in the Credit Agreement as amended through this Second Amendment and in
the other Loan Documents shall be deemed to be a reference to the
Administrative Agent.

         13.     GOVERNING LAW. THE CREDIT AGREEMENT AS AMENDED THROUGH THIS
SECOND AMENDMENT SHALL BE GOVERNED BY AND CONSTRUED IN ACCORDANCE WITH THE LAWS
OF THE STATE OF TEXAS AND OF THE UNITED STATES OF AMERICA.

         14.     FINAL AGREEMENT. THE CREDIT AGREEMENT AS AMENDED THROUGH THIS
SECOND AMENDMENT, THE REVOLVING CREDIT NOTES, THE ORIGINAL MORTGAGES AS AMENDED
THROUGH THE FOURTH AMENDMENT TO MORTGAGE, DEED OF TRUST, ASSIGNMENT OF
PRODUCTION AND SECURITY AGREEMENT, AND THE OTHER LOAN DOCUMENTS CONSTITUTE A
"LOAN AGREEMENT" AS DEFINED IN SECTION 26.02(A) OF THE TEXAS BUSINESS AND
COMMERCE CODE, AND REPRESENT THE FINAL AGREEMENT BETWEEN THE PARTIES AND MAY
NOT BE CONTRADICTED BY EVIDENCE OF PRIOR, CONTEMPORANEOUS OR SUBSEQUENT ORAL
AGREEMENTS OF THE PARTIES.  THERE ARE NO ORAL AGREEMENTS BETWEEN THE PARTIES.





                                     -8-
<PAGE>   9
         IN WITNESS WHEREOF, the parties have caused this Second Amendment to
be executed and delivered as of the date first above written.

                                       SAGE ENERGY COMPANY


                                       By: _____________________________________

                                       Name: ___________________________________

                                       Title: __________________________________
                                               
                                               Address for Notices:
                                               
                                               10101 Reunion Place, Suite 800
                                               San Antonio, Texas 78216
                                               Telecopy : (210) 340-3182
                                               Attention: Jesse Minor
                                               

                                        TEXAS COMMERCE BANK
                                        NATIONAL ASSOCIATION


                                        By: ____________________________________

                                        Name:  Scott H. Richardson
                                        Title: Vice President

                                               Address for Notices:
                                               
                                               712 Main Street
                                               Houston, Texas 77002
                                               Telecopy: (713) 216-4117
                                               Attention: Manager, Energy Group
                                               





                                     -9-
<PAGE>   10
                                                                     Exhibit 1.1
                                                             to Credit Agreement

                          ANNEX A TO SECOND AMENDMENT

                         NAME AND COMMITMENTS OF BANKS


<TABLE>
<CAPTION>
                                     Amount of Revolving
                                          Credit                   Amount of Total
      Banks                             Commitment                    Commitment              Percentage
      -----                             ----------                    ----------              ----------
 <S>                                    <C>                           <C>                        <C>           
 Texas Commerce Bank                    $3,000,000                    $3,000,000                 100%
   National Association
</TABLE>




<PAGE>   11
                                                                     Exhibit 1.2
                                                                Credit Agreement

                          ANNEX B TO SECOND AMENDMENT

                              MORTGAGE AMENDMENTS

         1.      First Amendment to Mortgage, Deed of Trust, Assignment of
Production, Security Agreement and Financing Statement covering the Original
Mortgage described in Exhibit 1.3(A) hereto.

         2.      First Amendment to Mortgage, Deed of Trust, Assignment of
Production, Security Agreement and Financing Statement covering the Original
Mortgage described in Exhibit 1.3(B) hereto.

         3.      Second Amendment to Mortgage, Deed of Trust, Assignment of
Production, Security Agreement and Financing Statement covering the Original
Mortgage described in Exhibit 1.3(A) hereto.

         4.      Second Amendment to Mortgage, Deed of Trust, Assignment of
Production, Security Agreement and Financing Statement covering the Original
Mortgage described in Exhibit 1.3(B) hereto.

         5.      Third Amendment to Mortgage, Deed of Trust, Assignment of
Production, Security Agreement and Financing Statement covering the Original
Mortgage described in Exhibit 1.3(A) hereto.

         6.      Third Amendment to Mortgage, Deed of Trust, Assignment of
Production, Security Agreement and Financing Statement covering the Original
Mortgage described in Exhibit 1.3(B) hereto.

         7.      Fourth Amendment to Mortgage, Deed of Trust, Assignment of
Production, Security Agreement and Financing Statement covering the Original
Mortgage described in Exhibit 1.3(A) hereto.

         8.      Fourth Amendment to Mortgage, Deed of Trust, Assignment of
Production, Security Agreement and Financing Statement covering the Original
Mortgage described in Exhibit 1.3(B) hereto.


<PAGE>   12

                                                               Exhibit 1.3(A) to
                                                                Credit Agreement
                          ANNEX C TO SECOND AMENDMENT

                                 RECORDING DATA

                        SAGE ENERGY COMPANY (MORTGAGOR)
                                      AND
                    TEXAS COMMERCE BANK NATIONAL ASSOCIATION
                       AS ADMINISTRATIVE AGENT (MORTGAGEE)

<TABLE>
<CAPTION>
- - - - --------------------------------------------------------------------------------------------------------------
  MORTGAGE NAME    MORTGAGOR NAME AND       LOCATION OF         REC. DATE AND          FILING DATE AND
  AND ADDRESS      ADDRESS                  FILING              REC. NO. OF MORTGAGE   REC. NO. OF UCC-1 F.S.
==============================================================================================================
  <S>              <C>                      <C>                 <C>                    <C>                 
  Texas Commerce   Sage Energy Company      Real Property       05/18/89               05/18/89            
  Bank, National   10101 Reunion Place,     Records County      Bk. 816, Pg. 156       Bk. 816, Pg. 141    
  Association      Suite 800                Clerk's Office      590241                 590240              
  712 Main Street  San Antonio, Texas       Texas Co.,          Refiled on                                 
  Houston, Texas   78216                    Oklahoma            01/17/92                                   
  77002                                                         Bk. 0854, Pg. 202                          
- - - - --------------------------------------------------------------------------------------------------------------
  Texas Commerce   Sage Energy Company      UCC Records         01/17/92               05/18/89            
  Bank, National   10101 Reunion Place,     Oklahoma Co.,       NO0211                 NO2225              
  Association      Suite 800                Oklahoma                                                       
  712 Main Street  San Antonio, Texas                                                                      
  Houston, Texas   78216                                                                                   
  77002                                                                                                    
- - - - --------------------------------------------------------------------------------------------------------------
  Texas Commerce   Sage Energy Company      UCC Records         N/A                    05/10/89            
  Bank, National   10101 Reunion Place,     Sec. of State,                             111930 and          
  Association      Suite 800                Texas                                      11/06/90            
  712 Main Street  San Antonio, Texas                                                  010397              
  Houston, Texas   78216                                                               (Brazos Co.)        
  77002                                                                                                    
- - - - --------------------------------------------------------------------------------------------------------------
  Texas Commerce   Sage Energy Company      UCC Records         N/A                    01/16/90            
  Bank, National   10101 Reunion Place,     Sec. of State,                             010397              
  Association      Suite 800                Texas                                                          
  712 Main Street  San Antonio, Texas                                                                      
  Houston, Texas   78216                                                                                   
  77002                                                                                                    
- - - - --------------------------------------------------------------------------------------------------------------
  Texas Commerce   Sage Energy Company      Real Property       05/18/89               05/18/89            
  Bank, National   10101 Reunion Place,     Records County      Bk.89674, Pg. 21       Bk.89674, Pg. 67    
  Association      Suite 800                Clerk's Office      13876                  13877               
  712 Main Street  San Antonio, Texas       Brazoria Co.,                                                  
  Houston, Texas   78216                    Texas                                                          
  77002                                                                                                    
- - - - --------------------------------------------------------------------------------------------------------------
  Texas Commerce   Sage Energy Company      Real Property       01/16/90               03/06/90            
  Bank, National   10101 Reunion Place,     Records County      Vol.1162,Pg.657        Vol.1170, Pg.786    
  Association      Suite 800                Clerk's Office      439136                 441398              
  712 Main Street  San Antonio, Texas       Brazos Co., Texas                                              
  Houston, Texas   78216                                                                                   
  77002                                                                                                    
- - - - --------------------------------------------------------------------------------------------------------------
  Texas Commerce   Sage Energy Company      Real Property       05/18/89               05/18/89            
  Bank, National   10101 Reunion Place,     Records County      Vol. 125, Pg.548       Vol.125,Pg.655      
  Association      Suite 800                Clerk's Office      1535                   1536                
  712 Main Street  San Antonio, Texas       Burleson Co.,                                                  
  Houston, Texas   78216                    Texas                                                          
  77002                                                                                                    
- - - - --------------------------------------------------------------------------------------------------------------
  Texas Commerce   Sage Energy Company      Real Property       05/18/89               05/18/89            
  Bank, National   10101 Reunion Place,     Records County      Vol. 0162,Pg.656       Vol.0162, Pg.706    
  Association      Suite 800                Clerk's Office      106074                 106075              
  712 Main Street  San Antonio, Texas       Crockett Co.,                                                  
  Houston, Texas   78216                    Texas                                                          
  77002                                                                                                    
- - - - --------------------------------------------------------------------------------------------------------------
  Texas Commerce   Sage Energy Company      Real Property       05/16/89               05/16/89            
  Bank, National   10101 Reunion Place,     Records County      Vol.868,Pg.343         Vol.868,Pg.395      
  Association      Suite 800                Clerk's Office      6952                   6953                
  712 Main Street  San Antonio, Texas       Ector Co., Texas                                               
  Houston, Texas   78216                                                                                   
  77002                                                                                                    
- - - - --------------------------------------------------------------------------------------------------------------
  Texas Commerce   Sage Energy Company      Real Property       05/18/89               05/18/89            
  Bank, National   10101 Reunion Place,     Records County      Vol.781,Pg.746         Vol.781,Pg.819      
  Association      Suite 800                Clerk's Office      2283                   2284                
  712 Main Street  San Antonio, Texas       Fayette Co.,                                                   
  Houston, Texas   78216                    Texas                                                          
  77002                                                                                                    
- - - - --------------------------------------------------------------------------------------------------------------
  Texas Commerce   Sage Energy Company      Real Property       05/18/89               05/18/89            
  Bank, National   10101 Reunion Place,     Records County      Vol.131, Pg.396        Vol.131, Pg.445     
  Association      Suite 800                Clerk's Office      72147                  72148               
  712 Main Street  San Antonio, Texas       Reagan Co., Texas                                              
  Houston, Texas   78216                                                                                   
  77002                                                                                                    
- - - - --------------------------------------------------------------------------------------------------------------
  Texas Commerce   Sage Energy Company      Real Property       05/18/89               05/18/89            
  Bank, National   10101 Reunion Place,     Records County      Vol.123, Pg.412        Vol.123, Pg.467     
  Association      Suite 800                Clerk's Office      B40886                 B40887              
  712 Main Street  San Antonio, Texas       Winkler Co.,                            
  Houston, Texas   78216                    Texas
  77002         
==============================================================================================================
</TABLE>
<PAGE>   13

<TABLE>
<CAPTION>
- - - - -----------------------------------------------------------------------------------------------------
  FILING DATE AND REC.     FILING DATE AND REC.    FILING DATE AND REC.      FILING DATE AND
  NO. OF 1ST AMEND. TO     NO. OF 2ND AMEND. TO    NO. OF 3RD AMEND. TO      REC. NO. OF UCC-3
  MORTGAGE                 MORTGAGE                MORTGAGE                  F.S.
=====================================================================================================
  <S>                      <C>                     <C>                       <C>
  01/17/90                 01/08/91                03/26/92                  12/04/90
  Bk.826, Pg.549           Bk.840, Pg.1            Bk. 0856, Pg.0754         109854 and
  593368                   598501                  604080                    Vol. 838, Pg.525
                                                                             11/26/90
                                                                             109853
- - - - -----------------------------------------------------------------------------------------------------
  01/26/90                 11/26/90                03/13/92                  11/26/90
  NO0394                   NO4770                  Bk.6266, Pg. 1469         NO4769 and 
                                                   00027285                  02/12/91
                                                                             006840
- - - - -----------------------------------------------------------------------------------------------------
  N/A                      N/A                     N/A                       1. Partial Release
                                                                                11/16/89
                                                                                568685
                                                                             2. Partial Release
                                                                                02/26/90
                                                                                612505
                                                                             3. Amendment
                                                                                11/21/90
                                                                                111930
- - - - -----------------------------------------------------------------------------------------------------
  N/A                      N/A                     N/A                       N/A
- - - - -----------------------------------------------------------------------------------------------------
  01/12/90                 11/26/90                03/17/92                  N/A
  Bk. 90748, Pg.880        Bk.90853, Pg.164        Bk. 921010, Pg. 164
  1026                     33199                   8502
- - - - -----------------------------------------------------------------------------------------------------
  01/17/90                 11/28/90                03/17/92                  N/A
  Vol.1162, Pg.704         Vol.1223, Pg.510        Vol.1447, Pg.73
  439137                   455575                  485056
- - - - -----------------------------------------------------------------------------------------------------
  01/12/90                 11/26/90                03/12/92                  N/A
  Vol.128, Pg.16           Vol.130,Pg.654          Vol.135, Pg.285
  180                      6395                    1302
- - - - -----------------------------------------------------------------------------------------------------
  01/12/90                 11/26/90                03/13/92                  N/A
  Vol.0165, Pg.087         Vol.0168, Pg.714        Vol.476, Pg.290
  107811                   109982                  113175
- - - - -----------------------------------------------------------------------------------------------------
  01/12/90                 11/26/90                03/17/92                  N/A
  Vol.881,Pg.598           Vol.899,Pg.277          Vol.927, Pg.668
  563                      16103                   4128
- - - - -----------------------------------------------------------------------------------------------------
  01/12/90                 11/26/90                03/12/92                  N/A
  Vol.793,Pg.257           Vol.808,Pg.663          Vol.833, Pg.334
  179                      6445                    2106
- - - - -----------------------------------------------------------------------------------------------------
  01/12/90                 11/26/90                03/09/92                  N/A
  Vol.137, Pg.216          Vol.142,Pg.45           Vol. 147, Pg.391
  73432                    75210                   77706
- - - - -----------------------------------------------------------------------------------------------------
  01/12/90                 11/26/90                N/A                       N/A
  Vol.125, Pg.21           Vol.126,Pg.778
  B42754                   B44833
=====================================================================================================
</TABLE>
<PAGE>   14
                                                               Exhibit 1.3(B) to
                                                                Credit Agreement
                          ANNEX C TO SECOND AMENDMENT

                                 RECORDING DATA
                        SAGE ENERGY COMPANY (MORTGAGOR)
                                      AND
                    TEXAS COMMERCE BANK NATIONAL ASSOCIATION
                      AS ADMINISTRATIVE AGENT (MORTGAGEE)


<TABLE>
<CAPTION>
- - - - ---------------------------------------------------------------------------------------------------------------------
  MORTGAGE NAME AND      MORTGAGOR NAME AND        LOCATION OF FILING     REC. DATE AND REC.   FILING DATE AND
  ADDRESS                ADDRESS                                          NO. OF MORTGAGE      REC. NO. OF UCC-1 F.S.
=====================================================================================================================
  <S>                    <C>                      <C>                     <C>                 <C>
  Texas Commerce         Sage Energy Company       Sec. of State, New     N/A                  05/18/89
  Bank, National         10101 Reunion Place,      Mexico                                      890518048
  Association            Suite 800
  712 Main Street        San Antonio, Texas
  Houston, Texas         78216
  77002
- - - - ---------------------------------------------------------------------------------------------------------------------
  Texas Commerce         Sage Energy Company       Eddy Co., New          05/18/89             05/18/89
  Bank, National         10101 Reunion Place,      Mexico                 Bk.45, Pg.231        8900609
  Association            Suite 800                                        894537
  712 Main Street        San Antonio, Texas
  Houston, Texas         78216
  77002
- - - - ---------------------------------------------------------------------------------------------------------------------
  Texas Commerce         Sage Energy Company       Lea Co., New Mexico    05/24/89             05/24/89
  Bank, National         10101 Reunion Place,                             Bk.533, Pg.745       Bk.31, Pg.501
  Association            Suite 800                                        046624               046625
  712 Main Street        San Antonio, Texas
  Houston, Texas         78216
  77002
=====================================================================================================================


<CAPTION>
- - - - ------------------------------------------------------------------------------------------------
  FILING DATE AND REC.    FILING DATE AND REC.    FILING DATE AND REC.       FILING DATE AND
  NO. OF 1ST AMEND. TO    NO. OF 2ND AMEND. TO    NO. OF 3RD AMEND. TO       REC. NO. OF UCC-3
  MORTGAGE                MORTGAGE                MORTGAGE                   F.S.
================================================================================================
  <S>                    <C>                      <C>                        <C>                
  N/A                     N/A                     N/A                        02/12/91
                                                                             890518048
- - - - ------------------------------------------------------------------------------------------------
  02/22/90                11/26/90                03/23/92                   N/A
  Bk.63, Pg.201           Bk.81, Pg.1115          Bk.118, Pg.1091
  901686                  9011030                 923201
- - - - ------------------------------------------------------------------------------------------------
  01/17/90                11/23/90                03/20/92                   N/A
  Bk.543, Pg.827          Bk. 557, Pg. 437        Mtg.574, Pg.620
  57143                   235                     19708
================================================================================================
</TABLE>
<PAGE>   15
                                                                   Exhibit 2.4-A
                                                             to Credit Agreement

                          ANNEX D TO SECOND AMENDMENT

                         FORM OF REVOLVING CREDIT NOTE

$3,000,000                                                           May 9, 1995


         FOR VALUE RECEIVED, in accordance with the terms and provisions of the
Credit Agreement (as hereinafter defined), and in any event on or before the
Termination Date, unless the maturity is earlier accelerated, the undersigned,
SAGE ENERGY COMPANY, a Delaware corporation (the "Borrower"), promises to pay
to the order of TEXAS COMMERCE BANK NATIONAL ASSOCIATION, a national banking
association (the "Payee") the lesser of THREE MILLION and NO/100 Dollars
($3,000,000.00) or the aggregate principal amount of Revolving Credit Loans
made by the Payee to the Borrower as shown either on the schedule attached
hereto (and any continuation thereof or in the records of the Payee as provided
in the Second Amended and Restated Credit Agreement dated March 9, 1992 among
the Borrower, the Administrative Agent, the Payee and the other Banks named
therein, as amended by First Amendment to Second Amended and Restated Credit
Agreement dated as of June 30, 1993 and by Second Amendment to Second Amended
and Restated Credit Agreement dated as of May 9, 1995 and as the same may from
time to time be amended or modified and in effect (the "Credit Agreement").
Defined terms used but not defined herein are used as defined in the Credit
Agreement.

         The Borrower also promises to pay interest on the unpaid principal
amount hereof from time to time outstanding from the date hereof until maturity
(whether by acceleration or otherwise) and, after maturity, until paid, on the
dates and at the rates per annum as specified in the Credit Agreement
(whichever of such rates shall be in effect from time to time); provided,
however, that in no event shall the rate of interest per annum derived by
calculations considering all sums contracted for by, charged to, or received
from the Borrower in respect hereof or in relation hereto for the use,
forbearance or detention of the indebtedness evidenced hereby ever exceed the
Highest Lawful Rate.  Interest shall accrue from the date Loan proceeds are
advanced to, but excluding, the date that payment in immediately available
funds is actually received by the Administrative Agent.

         Payments of both principal and interest are to be made in lawful money
of the United States of America at the office of the Administrative Agent, 712
Main Street, Houston, Texas 77002 on the dates when due.

         This Note is the Revolving Credit Note described in, and is subject to
the terms and provisions of, the Credit Agreement.  The Credit Agreement
contains, among other things, provisions for the acceleration of the maturity
hereof upon the happening of certain stated events and for prepayments on
account of principal hereof prior to the maturity hereof upon the terms and
conditions therein specified, and further provisions to the effect that no
provision of the Credit Agreement, the Security Documents or this Note shall
require or permit the payment or collection of interest in excess of the
Highest Lawful Rate.

         This Note is secured by the Security Documents, as amended, and the
collateral described therein, and reference is hereby made to the Credit
Agreement for a description of the Security Documents and 

<PAGE>   16

such collateral.

         In addition to, and not in limitation of, the foregoing and the
provisions of the Credit Agreement, the Borrower agrees, subject only to any
limitation imposed by applicable law, to pay all expenses, including reasonable
attorneys' fees and legal expenses, incurred by the holder of this Note in
endeavoring to collect any amounts payable hereunder which are not paid when
due, whether by acceleration or otherwise.

         Except as otherwise expressly provided for in the Credit Agreement,
the Borrower and any and all endorsers, guarantors and sureties severally waive
grace, demand, presentment for payment, protest, notice (including, but not
limited to, notice of intent to accelerate and notice of acceleration) of any
kind, and the filing of suit for the purpose of fixing liability and consent
that the time of payment hereof may be extended and re-extended from time to
time without notice to them or any of them, and each agree that his, her or its
liability on or with respect to this Note shall not be affected by any release
of or change in any security at any time existing or by any failure to perfect
or to maintain perfection of any lien on or security interest in any such
security.

         This note is issued in exchange for and includes, but not in
extinguishment of, the indebtedness evidenced by (i) that certain Prior
Revolving Note dated March 9, 1992, issued by Maker payable to the order of
Payee in the original principal amount of up to NINE MILLION AND NO/100 DOLLARS
($9,000,000) and (ii) that certain Prior Revolving Note dated March 9, 1992,
issued by Maker payable to the order of Texas Commerce Bank - San Antonio, N.A.
(predecessor-in-interest to Payee) in the original principal amount of up to
ONE MILLION AND NO/100 DOLLARS ($1,000,000).

         This Note has been delivered in Houston, Texas and shall be deemed to
be a contract made under the laws of the State of Texas and for all purposes
shall be governed by and construed in accordance with the laws of the State of
Texas and the laws of the United States of America from time to time in effect.


                                        SAGE ENERGY COMPANY

                                        By:____________________________

                                        Title:_________________________

<PAGE>   17
                        LOANS AND PAYMENTS OF PRINCIPAL


<TABLE>
<CAPTION>
- - - - ------------------------------------------------------------------------------------------------------------------------
      Date          Amount of Loan         Type of Loan       Amount of          Maturity        Notation 
                                                           Principal Repaid        Date          Made By
========================================================================================================================
<S>                 <C>                    <C>             <C>                   <C>             <C>

- - - - ------------------------------------------------------------------------------------------------------------------------


- - - - ------------------------------------------------------------------------------------------------------------------------


- - - - ------------------------------------------------------------------------------------------------------------------------


- - - - ------------------------------------------------------------------------------------------------------------------------


- - - - ------------------------------------------------------------------------------------------------------------------------


- - - - ------------------------------------------------------------------------------------------------------------------------


- - - - ------------------------------------------------------------------------------------------------------------------------


- - - - ------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>   18
                                                                      Annex E to
                                                                Second Amendment
                         FOURTH AMENDMENT TO MORTGAGE,
                    DEED OF TRUST, ASSIGNMENT OF PRODUCTION
                             AND SECURITY AGREEMENT

         This Fourth Amendment to Mortgage, Deed of Trust, Assignment of
Production, Security Agreement and Financing Statement (this "Fourth Mortgage
Amendment") dated effective as of May 9, 1995 is made and entered into among
Sage Energy Company, a Delaware corporation and successor-in-interest through
merger to Sage Energy Company, a Texas corporation (herein called the
"Mortgagor"), James C. Nicholas, Houston, Texas as Trustee (herein called the
"Trustee") and Texas Commerce Bank National Association (herein called "TCB"),
as administrative agent for the ratable benefit of the Secured Parties, as
hereinafter defined (herein, in such capacity, together with any successor(s)
in such capacity, call the "Administrative Agent").

                              W I T N E S S E T H:

         WHEREAS, Sage Energy Company, a Texas corporation ("Texas Sage") and 
Sage Acquisition Corporation, a Texas corporation ("Acquisition") entered into 
that certain Credit Agreement dated as of May 16, 1989 (the "1989 Agreement") 
with certain banks and other financial institutions named in the 1989 
Agreement (the "Secured Parties"), Texas Commerce Bank - San Antonio, N.A. 
("TCBSA") and TCB as co-agents for the ratable benefit of the Secured Parties 
(the "Co-Agents") and the Administrative Agent for the ratable benefit of the 
Secured Parties, providing, among other things, for loans to be made by the 
Secured Parties to Texas Sage on the terms and conditions therein set forth; and

         WHEREAS, by Mortgage, Deed of Trust, Assignment of Production,
Security Agreement and Financing Statement dated as of May 16, 1989 (the
"Original Mortgage"), Texas Sage, in addition to the other matters set forth
therein, mortgaged to the Trustee, for the use and benefit of the
Administrative Agent, and to the Administrative Agent for the ratable benefit
of the Secured Parties, all right, title and interest of Texas Sage, whether
now owned or hereafter acquired, in all of the properties, rights and interests
set forth in Exhibit A to the Original Mortgage as security for the payment of
all amounts at any time owing and from time to time owing by Texas Sage to the
Secured Parties under the 1989 Agreement, counterparts of the Original Mortgage
being filed for record in the recorders' offices listed on Schedule I hereof
under the reference or file number(s) set forth thereon; and

         WHEREAS, Texas Sage entered into that certain Amended and Restated
Credit Agreement dated as of January 9, 1990 with the Administrative Agent, the
Co-Agents and the Secured Parties amending the 1989 Agreement in certain
respects and as so amended restating the 1989 Agreement in its entirety (the
"1990 Agreement"); and

         WHEREAS, by First Amendment and Supplement to Mortgage, Deed of Trust,
Assignment of Production and Security Agreement dated as of January 9, 1990
(the "First Mortgage Amendment") among Texas Sage, the Administrative Agent and
the Trustee, the Original Mortgage was amended in accordance with its terms to
reflect the execution and delivery of the 1990 Agreement and the changes
contained therein; counterparts of the First Mortgage Amendment being filed for
record in the recorders' offices listed on Schedule I hereof under the
reference or file number(s) set forth thereon; and

         WHEREAS, Texas Sage entered into that certain First Amendment to
Amended and Restated 

<PAGE>   19

Credit Agreement dated as of November 12, 1990 (the "First Amendment to 1990
Agreement") with the Administrative Agent, the Co-Agents and the Secured Parties
amending the 1990 Agreement in certain respects (the 1990 Agreement as amended
through the First Amendment to 1990 Agreement is herein referred as the "Amended
1990 Agreement"); and

         WHEREAS, by Second Amendment and Supplement to Mortgage, Deed of
Trust, Assignment of Production and Security Agreement dated as of November 12,
1990 (the "Second Mortgage Amendment") among Texas Sage, the Administrative
Agent and the Trustee, the Original Mortgage was further amended in accordance
with its terms to reflect the execution and delivery of the First Amendment to
1990 Agreement and the changes contained therein; counterparts of the Second
Mortgage Amendment being filed for record in the recorders' offices listed on
Schedule I hereof under the reference or file number(s) set forth thereon; and

         WHEREAS, by Agreement and Plan of Merger made and entered into as of
the 10th day of December, 1991, by and between Texas Sage and the Mortgagor,
Texas Sage was merged into the Mortgagor effective as of December 31, 1991 (the
"Merger").  As a result of the Merger, the Mortgagor became liable for all
liabilities and obligations of Texas Sage under the Amended 1990 Agreement and
the owner of the Mortgaged Property (as defined in the Original Mortgage as
amended through the Second Mortgage Amendment) subject to the Lien of the
Original Mortgage as amended through the Second Mortgage Amendment; and

         WHEREAS, the Mortgagor entered into that certain Second Amended and
Restated Credit Agreement dated as of March 9, 1992 with the Administrative
Agent, the Co-Agents and the Secured Parties further amending the Amended 1990
Agreement to reflect the Merger, to increase the amount available to be
borrowed under the Amended 1990 Agreement by means of a revolving credit
facility and to effect certain other changes in the various provisions of the
Amended 1990 Agreement and as so amended restating the Amended 1990 Credit
Agreement in its entirety (the Amended 1990 Agreement as so amended and
restated is hereinafter called the "1992 Agreement"); and

         WHEREAS, by Third Amendment and Supplement to Mortgage, Deed of Trust,
Assignment of Production and Security Agreement dated as of March 9, 1992 (the
"Third Mortgage Amendment") among Mortgagor, the Administrative Agent and the
Trustee, the Original Mortgage was further amended in accordance with its terms
to reflect the execution and delivery of the 1992 Agreement and the changes
contained therein; counterparts of the Third Mortgage Amendment being filed for
record in the recorders' offices listed on Schedule I hereof under the
reference or file number(s) set forth thereon; and

         WHEREAS, the Original Mortgage as amended through the Third Mortgage
Amendment covers the Mortgaged Property described therein, including, without
limitation, (with respect to those jurisdictions that do not allow descriptions
of the Mortgaged Property solely by reference to the Original Mortgage as
amended through the Third Mortgage Amendment) the Mortgaged Property described
on Exhibit A attached hereto;

         WHEREAS, the Original Mortgage as amended through the Third Mortgage
Amendment grants a lien on, and security interest in, the Mortgaged Property to
secure certain Indebtedness owing by Mortgagor to the Secured Parties;

         WHEREAS, the Indebtedness secured by the Original Mortgage as amended
through the Third Mortgage Amendment includes, without limitation, all
indebtedness and other obligations of the Mortgagor arising under (i) two
certain restated promissory notes each dated March 9, 1992, in the original
aggregate principal amount of Ten Million and NO/100 Dollars ($10,000,000.00)
made by 
<PAGE>   20

Mortgagor and payable to the order of each of the Secured Parties on or
before June 30, 1995 (the "Prior Notes");

         WHEREAS, Texas Commerce Bank - San Antonio, N.A. was merged into Texas
Commerce Bank National Association;

         WHEREAS, concurrently herewith the 1992 Agreement is being further
amended to, among other things, extend (i) the "Termination Date" from June 30,
1995 until June 30, 1997, and (ii) to increase the "Revolving Credit
Commitment" from $500,000.00 to $3,000,000 pursuant to a Second Amendment to
Second Amended and Restated Credit Agreement dated as of May 9, 1995 among the
Mortgagor, the Secured Parties, and the Administrative Agent (the "Amended
Credit Agreement");

         WHEREAS, in connection with the execution and delivery of Amended
Credit Agreement, the Secured Parties, the Mortgagor and the Administrative
Agent for the Secured Parties desire to further amend the Original Mortgage in
certain respects;

         NOW, THEREFORE, in consideration of the premises and for other good
and valuable consideration, the parties hereto do hereby agree as follows:

         Section 1.  Unless otherwise defined herein, all capitalized terms
used herein shall have the meaning assigned to that term in the Original
Mortgage as amended through this Fourth Mortgage Amendment.

         Section 2.  With respect to properties covered hereby located in the
State of Oklahoma, all references in this Fourth Mortgage Amendment to "Exhibit
A" or "Exhibit A to the Original Mortgage" shall mean Exhibit A attached
hereto.

         Section 3.  It is intended by the parties hereto that the Original
Mortgage as amended through this Fourth Mortgage Amendment shall cover and
affect Mortgagor's entire present and future interest in the Leases and the
Subject Interests and the Lands without regard to the proration unit or pooled
unit limitations or the listing of specific wells or units on Exhibit A.  The
listing of the wells and the descriptions of the proration units or pooled
units with respect to a particular well is not intended to limit or restrict
the description of the Leases.  The listing of the wells and the description of
proration units, pooled units and the Mortgagor's Unit Net Revenue Interest and
Unit Working Interest in Exhibit A is made for the sole purpose of giving
effect to the title warranties of Mortgagor contained in the Original Mortgage.

         Section 4.  The Mortgagor, for and in consideration of the premises
and of the debts and trusts contained herein or in the Original Mortgage as
amended through the Third Mortgage Amendment and for the advances of Revolving
Credit Loans under the Amended Credit Agreement (including future advances
pursuant to the provisions of the Amended Credit Agreement) and for other good
and valuable consideration, the receipt and adequacy of which are hereby
acknowledged, has granted, bargained, sold, warranted, mortgaged, assigned,
transferred and conveyed, and by these presents does hereby grant, bargain,
sell, warrant, mortgage, assign, transfer and convey unto Trustee, for the use
and benefit of the Administrative Agent for the ratable benefit of the Secured
Parties, and to the Administrative Agent for the ratable benefit of the Secured
Parties with power of sale, a security interest in, and a Lien on, all of
Mortgagor's rights, titles, interests and estates in, to, under, derived, from
or with respect to all of the following described real and personal property,
whether now owned or hereafter acquired, namely:

                 (a)      the Subject Interests;
<PAGE>   21
                 (b)      the Subject Minerals;

                 (c)      the Production Sale Contracts;

                 (d)      the Operating Equipment;

                 (e)      all unitization, communitization, operating
         agreements, pooling agreements and declarations of pooled units and
         the properties covered and the units created thereby (including all
         units formed under orders, regulations, rules or other official acts
         of any federal, state or other governmental agency providing for
         pooling or unitization, spacing orders or other well permits and other
         instruments) which relate to or affect all or any portion of the
         Subject Interests including, without limitation, those units which may
         be specifically described or referred to in Exhibit A to the Original
         Mortgage, as amended;

                 (f)      all accounts receivable and other accounts, contract
         rights, operating rights, general intangibles, chattel paper,
         documents and instruments arising under the Production Sale Contracts;

                 (g)      all accounts receivable and other accounts, contract
         rights, general intangibles, documents and instruments arising under
         the Bank Hedging Agreement(s);

                 (h)      all oil and gas produced, and/or general intangibles,
         accounts and other rights to payment under any and all contracts under
         which the Mortgagor is entitled to share in the production from or the
         proceeds of production from any oil and/or gas wells described in
         Exhibit A to the Original Mortgage, as amended, operated by others and
         producing from oil and gas leases the record title of which is not the
         Mortgagor, including, without limitation, operating agreements,
         revenue sharing agreements and other similar or dissimilar agreements;

                 (i)      all subleases, farmout agreements, assignments of
         interest, assignments of operating rights, contracts, operating
         agreements, bidding agreements, advance payment agreements,
         rights-of-way, surface leases, franchises, servitudes, privileges,
         permits, licenses, easements, tenements, hereditaments, improvements,
         appurtenances, and benefits now existing or in the future obtained and
         incident and appurtenant to any of the foregoing;

                 (j)      all Well Data which relates to any of the foregoing;

                 (k)      any Liens and security interests in the Subject
         Interests securing payment of proceeds from the sale of the Subject
         Minerals including, but not limited to, those liens and security
         interests provided for in Tex. Bus. & Com. Code Ann. Section 9.319
         (Tex. UCC) (Vernon Supp. 1988) and in the Okla. Oil and Gas Owners'
         Lien Act codified as 52 Okla. Stat. Sections 548-548.6;

                 (l)      all other rights, titles and interests of Mortgagor
         in, to and under or derived from the Lands, the Leases, the Production
         Sale Contracts and other properties described in Exhibit A to the
         Original Mortgage, as amended, even though the Mortgagor's interest
         therein may be incorrectly or insufficiently described or referred to
         in Exhibit A to the Original Mortgage, as amended;

                 (m)      any property that may from time to time hereafter, by
         delivery or by writing of any kind, be subjected to the Lien and
         security interest hereof by Mortgagor or by anyone on 

<PAGE>   22

         Mortgagor's behalf, and the Administrative Agent and Trustee are hereby
         authorized to receive the same as additional security for the ratable
         benefit of the Secured Parties;

                 (n)      all balances, credits, deposits, accounts and monies
         of the Mortgagor with or in the possession of the Administrative Agent
         or any Secured Party; and

                 (o)      any and all proceeds, returns, rents, issues,
         profits, products, revenues and other income arising from or by virtue
         of the sale, lease or other disposition of, or from any insurance
         payable with respect to damage, loss or destruction of, the items
         described in subparagraphs(a) through (n) above;

         together with any and all corrections or amendments to, or renewals,
         extensions or ratifications of, any of the same, or of any instrument
         relating thereto, all the aforesaid properties, rights and interests
         which are hereby subjected to the Lien of this instrument, together
         with any additions thereto which may be subjected to the Lien of this
         instrument by means of supplements hereto, being hereinafter called
         the "Mortgaged Property".

         Subject, however, to (i) Permitted Encumbrances, (ii) the assignment
         of production contained in Article VI of the Original Mortgage as
         amended through this Fourth Mortgage Amendment and (iii) the condition
         that neither the Trustee nor the Administrative Agent shall be liable
         in any respect for the performance of any covenant or obligation of
         the Mortgagor in respect of the Mortgaged Property.

         TO HAVE AND TO HOLD the Mortgaged Property unto the Trustee, the
Administrative Agent and their respective successors and assigns forever to
secure the payment of the Indebtedness and to secure the performance of the
covenants, agreements and obligations of Mortgagor contained in the Original
Mortgage as amended through this Fourth Mortgage Amendment, the Amended Credit
Agreement, the other Loan Documents or the Bank Hedging Agreements.

         BUT IN TRUST, NEVERTHELESS, for the benefit and security of the
holders of the Indebtedness and upon the trusts and subject to the terms and
provisions set forth herein.

         Section 5.  The Mortgagor, in consideration of the premises and to
induce the Secured Parties to advance Revolving Credit Loans pursuant to the
terms of the Amended Credit Agreement and for other good and valuable
consideration, the receipt and adequacy of which are hereby acknowledged hereby
covenants and agrees with both the Trustee and the Administrative Agent for the
ratable and proportionate benefit of the Secured Parties as set forth in the
Original Mortgage as amended through this Fourth Mortgage Amendment.

         Section 6.  Without limiting any of the provisions of the Original
Mortgage as amended through this Fourth Mortgage Amendment, Mortgagor, for and
in consideration of the premises and of the debts and trusts mentioned herein
and in the Original Mortgage as amended through this Fourth Mortgage Amendment,
and to induce the Secured Parties to advance Revolving Credit Loans pursuant to
the terms of the Amended Credit Agreement and for other good and valuable
consideration, the receipt and adequacy of which are hereby acknowledged, has
heretofore granted and does hereby grant unto the Administrative Agent for the
ratable benefit of the Secured Parties, a first Lien upon and a security
interest in all the Mortgaged Property insofar as such Mortgaged Property
consists of equipment, accounts, contract rights, instruments, general
intangibles, inventory, Hydrocarbons, fixtures and any and all other personal
property of any kind or character (including both those now and those hereafter
existing) to the full extent that such Mortgaged Property may be subject to the
Uniform Commercial Code

<PAGE>   23

of the State where such Mortgaged Property is located, including all products
and proceeds of such Mortgaged Property, subject only to Permitted Encumbrances,
as security for the payment of the Indebtedness and to secure the performance of
the covenants, agreements and obligations of Mortgagor contained in the Original
Mortgage as amended through this Fourth Mortgage Amendment, the Amended Credit
Agreement, the other Loan Documents and the Bank Hedging Agreement(s).

         Section 7.

         7.1     Section 1.1 of the Original Mortgage is hereby amended by
changing the definition therein of "Credit Agreement" to read in its entirety
as follows:

                 "Credit Agreement shall mean that certain Second Amended and
                 Restated Credit Agreement dated as of March 9, 1992 by and
                 among Mortgagor, the banks party thereto, Texas Commerce Bank
                 National Association and Texas Commerce Bank - San Antonio,
                 N.A., as Co-Agents and the Administrative Agent for the
                 ratable benefit of the banks party thereto, as amended by that
                 certain First Amendment to Second Amended and Restated Credit
                 Agreement dated as of June 30, 1993 among Mortgagor, the banks
                 party thereto, Texas Commerce Bank National Association and
                 Texas Commerce Bank - San Antonio, N.A., as Co-Agents and the
                 Administrative Agent for the ratable benefit of the banks
                 party thereto and by that certain Second Amendment to Second
                 Amended and Restated Credit Agreement dated as of May 9, 1995
                 among Mortgagor, the banks party thereto, Texas Commerce Bank
                 National Association and Texas Commerce Bank - San Antonio,
                 N.A., as Co-Agents and the Administrative Agent for the
                 ratable benefit of the banks party thereto, and as same may
                 from time to time be further amended, modified, supplemented
                 and/or restated.

         7.2     Section 1.1 of the Original Mortgage is hereby amended by
changing the definition of "Indebtedness" therein to read in its entirety as
follows:

                 "Indebtedness" shall mean and include at any particular time,
                 all loans, advances, reimbursement obligations, debts,
                 liabilities, obligations, covenants and duties owing to the
                 Administrative Agent, any Secured Party, any Bank
                 Counterparty(ies), any Affiliate of any of the foregoing or
                 any of their respective successors and assigns, from or
                 assumed by Mortgagor of any kind or nature, present or future
                 arising under the Credit Agreement, the Revolving Credit
                 Note(s), or under any other Loan Document or any Bank Hedging
                 Agreement(s) and all amendments, extensions or renewals or
                 restatements thereof, whether for principal, interest
                 (including, without, limitation, that, but for the filing of a
                 petition in bankruptcy with respect to the Mortgagor, would
                 accrue on such obligations), fees, expenses or otherwise,
                 whether now existing or hereafter arising, voluntary or
                 involuntary, whether or not jointly owned with others, direct
                 or indirect, absolute or contingent, liquidated or
                 unliquidated, and whether or not from time to time decreased
                 or extinguished and later increased, created or incurred and
                 all or any portion of such obligations that are paid, to the
                 extent all or any part of such payment is avoided or recovered
                 directly or indirectly from the Secured parties as a
                 preference, fraudulent transfer or otherwise and all
                 obligations or liabilities of every nature of Mortgagor now or
                 hereafter existing under this Mortgage (all such obligations
                 of Mortgagor being the "Indebtedness").

         7.3     Section 1.1 of the Original Mortgage is hereby further amended
by amending the definition therein of "Revolving Notes and Revolving Note" to
read in its entirety as follows:

<PAGE>   24
                 "Revolving Credit Note(s)" shall mean that certain promissory
                 note dated May 9, 1995 issued by the Mortgagor in the
                 principal sum of Three Million and NO/100 Dollars ($3,000,000)
                 and payable to the order of Texas Commerce Bank National
                 Association bearing interest at the rates provided for in the
                 Credit Agreement and providing for the acceleration of
                 maturity as set forth in the Credit Agreement, and with a
                 present maturity date of June 30, 1997, all as more
                 particularly described therein or in the Credit Agreement.

         Section 8.  Mortgagor hereby represents and warrants that (a) the
representations and warranties contained in Article III of the Original
Mortgage as amended through this Fourth Mortgage Amendment are true and correct
in all material respects on and as of the date hereof as though made by
Mortgagor on and as of such date except for those which specifically relate to
a prior date, (b) no event has occurred and is continuing which upon the giving
of notice or the lapse of time or both would constitute an Event of Default
other than those effectively waived by the Secured Parties pursuant to the
terms of this Agreement and (c) this Fourth Mortgage Amendment has been duly
authorized, executed and delivered on its behalf and constitutes one of its
valid and legally binding agreements enforceable in accordance with its terms,
except as enforceability may be limited by bankruptcy, insolvency,
reorganization or moratorium of other similar laws relating to creditor's
rights.

         Section 9.  Except as expressly amended hereby, the Original Mortgage
as amended through this Fourth Mortgage Amendment shall remain in full force
and effect.  Mortgagor hereby covenants and agrees, until all Indebtedness (as
defined in the Original Mortgage as amended through this Fourth Mortgage
Amendment) is paid in full, to perform for the benefit of the Secured Parties
all of the covenants of Mortgagor set forth in the Original Mortgage as amended
through this Fourth Mortgage Amendment.  The Original Mortgage as amended
through this Fourth Mortgage Amendment, and all liens, rights and powers
created thereby or thereunder are in all respects hereby ratified and
confirmed, and the Original Mortgage as amended through this Fourth Mortgage
Amendment shall be read, taken and construed as one and the same instrument.
Nothing in this Fourth Mortgage Amendment releases any right, claim, lien,
security interest or entitlement of the Secured Parties or a Secured Party, the
Administrative Agent, or the Trustee created by or contained in the Original
Mortgage as amended through this Fourth Mortgage Amendment, nor is the
Mortgagor released from any warranty, representation or obligation created by
or contained in the Original Mortgage as amended through this Fourth Mortgage
Amendment.

         Section 10.  This Fourth Mortgage Amendment (a) shall be binding upon
and inure to the benefit of the Mortgagor, the Secured Parties, the Trustee,
and the Administrative Agent and their respective successors and assigns upon
the execution and delivery hereof by the Mortgagor, the Administrative Agent,
and the Trustee and (b) may be modified or amended only by a writing signed by
such of the parties to the Original Mortgage as are required by the provisions
of the Original Mortgage and the Amended Credit Agreement.  This instrument may
be executed in any number of counterparts, and by different parties hereto in
separate counterparts, each of which when so executed shall for all purposes be
deemed to be an original, and all of which are identical except that, to
facilitate recordation, in any particular counterpart, portions of Exhibit A
which describe properties situated in counties other than the country in which
such counterpart is to be recorded may have been omitted.  The headings herein
shall be accorded no significance in interpreting this Fourth Mortgage
Amendment.

         Section 11.  The Mortgagor hereby acknowledges the validity of the
Lien of the Original Mortgage as amended through this Fourth Mortgage
Amendment.

         IN WITNESS WHEREOF, the Mortgagor has executed or caused to be
executed this Fourth 


<PAGE>   25

Amendment of Mortgage, Deed of Trust, Assignment of Production, Security
Agreement and Financing Statement in multiple originals effective as of the date
first written above.


                                         MORTGAGOR:
The address of the Mortgagor/Debtor is:
                                         SAGE ENERGY COMPANY
10101 Reunion Place, Suite 800
San Antonio, Texas  78216
                                         By: 
                                             ----------------------------------
                                         Name:   Jesse Minor
[SEAL]                                   Title:  President

ATTEST:

By:                                             
   --------------------------------
Name:    Michael Amini
Title:   Secretary



                                         ADMINISTRATIVE AGENT:
The address of Mortgage/Secured          
Party is:                                TEXAS COMMERCE BANK
                                           NATIONAL ASSOCIATION
712 Main Street                          As the Administrative Agent
Houston, Texas  77002                    
                                         By:  
                                             ----------------------------------
ATTEST:                                  Name:   Scott H. Richardson
                                         Title:   Vice President
By:                                        
   --------------------------------
Name:    Michael O. Walker
Title:   Cashier



<PAGE>   26
The address of Trustee is:               TRUSTEE:

712 Main Street                          --------------------------------------
Houston, Texas  77002                    James C. Nicholas, Trustee





<PAGE>   27
STATE OF TEXAS   }
                 }
COUNTY OF BEXAR  }

         BE IT REMEMBERED that I _____________________________, a Notary Public
duly qualified, commissioned sworn and acting in and for the County and State
aforesaid, hereby certify that, on this ___ day of May, 1995, there appeared
before me severally each of the following persons, each being the designated
officer of the corporation set opposite his name, and said corporation being a
party to the foregoing instrument:

         Jesse Minor, President and Michael Amini, Secretary of Sage Energy
Company, a Delaware corporation, whose address is 10101 Reunion Place, Suite
800, San Antonio, Texas  78216.

OKLAHOMA         This instrument was acknowledged before me on this day by
                 Jesse Minor as President of Sage Energy Company a Delaware
                 corporation with his signature attested to by Michael Amini as
                 Secretary of Sage Energy Company, on behalf of said
                 corporation.


TEXAS            Before me on this day personally appeared each such person, 
                 each of whom is known to me to be the person whose name is
                 subscribed to the foregoing instrument, and known to me to be
                 the designated officer of the corporation set opposite his name
                 and each acknowledged to me that he executed said instrument
                 for the purposes and consideration therein expressed, and as
                 the act and deed of the corporation set opposite his name.


                                        ________________________________________
                                        Notary Public


                                        My Commission Expires: _________________

<PAGE>   28
STATE OF TEXAS     }
                   }
COUNTY OF HARRIS   }

         BE IT REMEMBERED that I _____________________________, a Notary Public
duly qualified, commissioned sworn and acting in and for the County and State
aforesaid, hereby certify that, on this ____ day of May, 1995, there appeared
before me severally each of the following persons, each being the designated
officer of the association set opposite his name and such association being a
party to the foregoing instrument:

         Scott H. Richardson, a Vice President and Michael O. Walker, a Cashier
of Texas Commerce Bank National Association, a national banking association,
whose address is 712 Main Street, Houston, Texas  77002.

OKLAHOMA AND TEXAS        Before me on this day personally appeared each such
                          person, each of whom is known to me to be the person
                          whose name is subscribed to the foregoing instrument,
                          and known to me to be the designated officer of the
                          corporation set opposite his name and each
                          acknowledged to me that he executed said instrument
                          for the purposes and consideration therein expressed,
                          and as the act and deed of the corporation set
                          opposite his name.

                                   

                                        _______________________________________
                                        Notary Public

                                        My Commission Expires:  ________________


STATE OF TEXAS      }
                    }
COUNTY OF HARRIS    }

         BE IT REMEMBERED that I _____________________________, a Notary Public
duly qualified, commissioned sworn and acting in and for the County and State
aforesaid, hereby certify that, on this ____ day of May, 1995, there appeared
James C. Nicholas, known to me to be the person whose name is subscribed to the
foregoing instrument, and known to me to be the Trustee of Texas Commerce Bank
National Association, a national banking association whose address is 712 Main
Street, Houston, Texas 77002 and who acknowledged to me that he executed said
instrument for the purposes and consideration therein expressed, and as the act
and deed of himself as Trustee for Texas Commerce Bank National Association.


                                        ________________________________________
                                        Notary Public

                                        My Commission Expires: ________________

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information 
extracted from the form 10Q financial statements 
filed for the period ending March 31, 1995 and is
qualified in its entirety by reference to such 
financial statements.
</LEGEND>
<CIK> 0000216991
<NAME> SAGE ENERGY COMPANY
<MULTIPLIER> 1
<CURRENCY> U.S DOLLARS
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          JUN-30-1995
<PERIOD-START>                             JUL-01-1994
<PERIOD-END>                               MAR-31-1995
<EXCHANGE-RATE>                                      1
<CASH>                                           6,428
<SECURITIES>                                         0
<RECEIVABLES>                                    6,638
<ALLOWANCES>                                         0
<INVENTORY>                                      1,433
<CURRENT-ASSETS>                                   156
<PP&E>                                         133,760
<DEPRECIATION>                                 105,517
<TOTAL-ASSETS>                                  43,192
<CURRENT-LIABILITIES>                            6,456
<BONDS>                                         18,580
<COMMON>                                             0
                                0
                                          0
<OTHER-SE>                                      14,094
<TOTAL-LIABILITY-AND-EQUITY>                    43,192
<SALES>                                         19,271
<TOTAL-REVENUES>                                22,152
<CGS>                                           12,190
<TOTAL-COSTS>                                    1,038
<OTHER-EXPENSES>                                 5,373
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               1,184
<INCOME-PRETAX>                                  2,367
<INCOME-TAX>                                       835
<INCOME-CONTINUING>                              1,532
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     1,532
<EPS-PRIMARY>                                    1,095
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission