SBL FUND
N-30D, 1996-03-08
Previous: MUNICIPAL BOND FUND SERIES 41, 485B24E, 1996-03-08
Next: GOLDMAN SACHS MONEY MARKET TRUST, N-30D, 1996-03-08




<PAGE>

[CLOCK PHOTOGRAPH]

SBL FUND


SEMI-ANNUAL REPORT

DECEMBER 31, 1995

* SERIES A
  (GROWTH SERIES)
* SERIES B
  (GROWTH-INCOME
  SERIES)
* SERIES C
  (MONEY MARKET SERIES)
* SERIES D
  (WORLDWIDE EQUITY
  SERIES)
* SERIES E
  (HIGH GRADE INCOME
  SERIES)
* SERIES J
  (EMERGING GROWTH
  SERIES)
* SERIES K
  (GLOBAL AGGRESSIVE
  BOND SERIES)
* SERIES M
  (SPECIALIZED ASSET
  ALLOCATION SERIES)
* SERIES N
  (MANAGED ASSET
  ALLOCATION SERIES)
* SERIES O
  (EQUITY INCOME SERIES)
* SERIES S
  (SOCIAL AWARENESS
  SERIES)

[SDI LOGO]

<PAGE>

[CLOCK LOGO]
PRESIDENT'S LETTER
February 15, 1996

To Our Contractholders:

We have just completed one of the best years in history for the combined  equity
and fixed  income  markets.  The  Standard  and Poor's 500 Index rose an amazing
37.58%, and the bellwether  thirty-year bond declined almost two full percentage
points from 7.87% to 5.94% over the course of the year. These gains are evidence
of the rewards  reaped by patient  investors who stood pat and even continued to
invest during the  distressing  markets of 1994.*

REASONS BEHIND THE OUTSTANDING PERFORMANCE IN 1995

The Federal  Reserve  Board  deserves  much of the credit for the success of the
markets  during the year.  The  board's  chairman,  Alan  Greenspan,  has done a
commendable  job of assessing the  condition of the nation's  economy and deftly
applying the brakes in the form of restrictive monetary policy as needed to keep
inflation in check. The resulting slow, steady economic growth and stable prices
were  an  unbeatable  combination.  Bond  market  investors'  fears  of  surging
inflation  dissipated,  and  long-term  bond  rates  fell to levels  not seen in
several years.

Technology  was  the  year's  primary  equity  market  theme,  reflective  of an
increased focus on productivity in our nation's  factories and offices.  We have
seen  extraordinary  technological  gains  attributable to rapid  development of
computer  applications  in every field from word  processing  to  assembly  line
production.  These gains have led to more rapid  decision  making  processes and
substitutions  for labor  which  have in turn  reduced  costs,  contributing  to
diminished inflation pressures.

CAN THE EUPHORIA CONTINUE?

At the close of 1995,  the  nation's  politicians  were locked in combat over an
attempt to agree on a balanced  budget,  bringing the federal  government  to an
abrupt halt and creating immeasurable noise in the financial markets.  Investors
must keep their eyes focused on the big picture--the economic fundamentals which
continue to augur well for the long-term  outlook.  Inflation remains well under
control,  the economy  continues to move at a slow,  sustainable rate of growth,
and the  Federal  Reserve  Open Market  Committee  is likely to  recognize  that
additional  cuts in short-term  interest  rates are  justified.

We believe  that  earnings  comparisons  for the fourth  quarter of 1995 will on
balance be sufficient to support current market valuations. Earnings in 1996 are
not likely to be as robust as they were during the year; however, they should be
strong enough to sustain the markets at their present levels. There will be some
earnings  disappointments,  as there always are,  generating daily volatility in
individual  stock  prices  which we have come to  consider  routine.  As we move
through the first half of 1996, the focus will be on the extended slow growth of
the economy and the ability of corporations to continue productivity improvement
in order to generate earnings gains in that slow-growth climate.

[UPPER RIGHT HAND CORNER, PHOTO OF JOHN CLELAND]

JOHN CLELAND

THE LONGER TERM GLOBAL VIEW

In the United States,  we see an opportunity for the economy to benefit from the
national  movement  toward  less  government  involvement  in all aspects of our
lives.  It is clearly  possible  that in the future  the  government  will get a
smaller  share of our  total  resources,  with the  greater  part  going  toward
economic growth. The implications of this are enormously  positive for financial
markets--lower   interest  rates  due  to  a  smaller  government  hand  in  our
pocketbook.  Having a greater share of available resources dedicated to economic
growth bodes well for  sustained  rises in stock and bond  prices.

Globally  the same  trends are at work.  European  countries  are  beginning  to
recognize  that their social  welfare  systems have grown beyond the capacity of
the people to support them. Growth of the free market system and the elimination
of  communism  as a viable  political  structure  are  strong  pluses for global
economic  growth.  Reallocation  of resources to the free market system improves
the  lives of  citizens  and  further  enhances  economic  growth  and  positive
financial  markets.

In the following pages our portfolio managers review the factors influencing the
performance  of  their  respective  funds  in  1995.  They  also  present  their
management  philosophies and outlooks for the year ahead. Our goal is to provide
you with positive  investment  results over time and the highest quality service
in the industry. We invite your questions and comments at any time.

Sincerely,

/s/ John D. Cleland

John D. Cleland
President - Security Funds

*Although we have just  experienced  a very  rewarding  year,  investors  should
remember that past  performance is no guarantee of future results,  and that you
may have a gain or a loss at redemption.

                                       1
<PAGE>

[CLOCK LOGO]
SERIES A (GROWTH SERIES)
February 15, 1996


Dear Contractholder,

Strong  financial  markets  in  1995  led the  Growth  Series  of SBL  Fund to a
rewarding 36.76% total return for its investors.* Signs of a slowing economy led
us to seek out higher quality  companies  with  historically  consistent  growth
records  through such periods.  With the  cyclicals'  earnings  expansion at its
peak, profits at these top-caliber firms looked much better on a relative basis.
Because of these  holdings we enjoyed  excellent  returns,  particularly  in the
fourth quarter of the year.

EMPHASIS ON QUALITY SERVED US WELL IN 1995

The  consumer  nondurables  sector was our main  emphasis  as we sought out high
quality food and health care  stocks.  Among these were  familiar  names such as
PepsiCo Inc., McDonald's  Corporation,  Procter & Gamble Company, Merck Company,
Inc. and Bristol-Myers  Squibb Company.  In an economic  environment of moderate
growth and low  inflation,  these  kinds of  companies  have shown an ability to
maintain consistent earnings increases.

Technology was perhaps the most newsworthy sector in 1995. We chose to invest in
the technology-related  computer services area, represented by companies such as
Computer Sciences Corporation,  a computer outsourcing company. We also selected
nonhardware companies such as Microsoft Corporation. We moved out of many of our
technology  holdings in the fourth  quarter,  avoiding  losses when the sector's
attractiveness diminished in the eyes of some major institutional investors.

[UPPER RIGHT HAND CORNER,  PHOTO OF THE SECURITY MANAGEMENT LARGE CAP TEAM: JOHN
CLELAND, TERRY MILBERGER, CHUCK LAUBER]

THE SECURITY MANAGEMENT LARGE CAP TEAM:
JOHN CLELAND, TERRY MILBERGER, CHUCK LAUBER

A third area in which we were  overweighted  versus our  benchmark  index is the
aerospace-defense  industry. Many of these corporations are reaping the benefits
of mergers and/or corporate  restructurings,  both of which lead to strengthened
financial  position when well managed.  These stocks are a good fit in the value
side of our "growth and value" mix, which is currently  about 85% growth and 15%
value.

Exposure  to  financial  company  stocks has also  proven  rewarding  this year.
Companies  such  as  Federal  National  Mortgage   Association  profit  from  an
environment  of declining  interest  rates.  Lower rates not only  contribute to
larger profit  margins,  but to increased  business  activity  through  mortgage
refinancings and new home purchases as well.


                                       2
<PAGE>

[CLOCK LOGO]
SERIES A (GROWTH SERIES)
February 15, 1996


LOOKING AHEAD TO 1996

Going forward,  we will continue the same game plan for the  forseeable  future.
The equity teams at Security  Management  Company expect economic  conditions to
remain  much the same at least  through  the first  half of 1996,  with slow but
steady  growth  and  stable or  declining  interest  rates.  Although  we expect
favorable  markets,  we aren't  likely to see the gains that we  experienced  in
1995.  Stock  selection  will be the key--the  market winds will be in our faces
rather than at our backs.

Terry Milberger
Senior Portfolio Manager


- --------------------------------------------------------------------------------

                           AVERAGE ANNUAL TOTAL RETURN
                            AS OF DECEMBER 31, 1995*

                1 Year        5 Years     10 Years
Series A        36.8%         18.3%       13.4%

* Performance  figures  do not  reflect  fees and  expenses  associated  with an
  investment in variable  insurance  products  offered by Security  Benefit Life
  Insurance  Company.  Shares of a Series of SBL Fund are available only through
  the purchase of such products.  The performance  data quoted above  represents
  past  performance.  Past performance is not predictive of future  performance.
  The investment  return and principal  value of an investment will fluctuate so
  that an investor's shares, when redeemed, may be worth more or less than their
  original cost.

- --------------------------------------------------------------------------------

[LINE GRAPH WITH FOLLOWING INFORMATION CHARTED]

                              SERIES A VS. S&P 500

                             SBL FUND SERIES A               S&P 500
                             -----------------               -------
                                 $10,000                     $10,000
March 1986                       $11,040                     $11,407
June 1986                        $11,651                     $12,081
September 1986                   $10,296                     $11,240
December 1986                    $10,639                     $11,847
March 1987                       $13,315                     $14,374
June 1987                        $14,034                     $15,112
September 1987                   $15,033                     $16,113
December 1987                    $11,310                     $12,467
March 1988                       $11,967                     $13,199
June 1988                        $12,694                     $14,070
September 1988                   $12,300                     $14,124
December 1988                    $12,458                     $14,562
March 1989                       $13,661                     $15,586
June 1989                        $15,117                     $16,957
September 1989                   $17,498                     $18,763
December 1989                    $16,805                     $19,148
March 1990                       $16,154                     $18,570
June 1990                        $17,105                     $19,738
September 1990                   $14,058                     $17,017
December 1990                    $15,151                     $18,541
March 1991                       $17,817                     $21,240
June 1991                        $17,817                     $21,196
September 1991                   $18,877                     $22,337
December 1991                    $20,621                     $24,205
March 1992                       $20,872                     $23,587
June 1992                        $20,597                     $24,051
September 1992                   $20,640                     $24,796
December 1992                    $22,916                     $26,061
March 1993                       $24,078                     $27,178
June 1993                        $23,816                     $27,318
September 1993                   $25,269                     $28,016
December 1993                    $26,058                     $28,665
March 1994                       $25,164                     $27,571
June 1994                        $24,743                     $27,684
September 1994                   $25,963                     $29,047
December 1994                    $25,627                     $29,039
March 1995                       $27,981                     $31,867
June 1995                        $30,640                     $34,890
September 1995                   $33,015                     $37,664
December 1995                    $35,049                     $39,909

                             $10,000 OVER TEN YEARS

The chart above assumes a  hypothetical  $10,000  investment in Series A (Growth
Series) on December 31, 1985, and reflects the fees and expenses of Series A. On
December 31, 1995, the value of the  investment  (assuming  reinvestment  of all
dividends and distributions)  would have been $35,049.  By comparison,  the same
$10,000  investment  would have grown to  $39,909  based on the S&P 500  Index's
performance.

                                       3
<PAGE>

[CLOCK LOGO]
SERIES B (GROWTH-INCOME SERIES)
February 15, 1996


Dear Contractholder:

The Growth-Income Series of the SBL Fund provided an outstanding total return in
excess  of 30% to its  shareholders  in  1995.*  The  portfolio's  three-pronged
strategy of growth,  value,  and income amply rewarded  investors with long-term
time  horizons  who were not  frightened  away by the  difficult  market  period
experienced in 1994.

GROWTH STOCKS OUTPERFORMED VALUE IN 1995

The greater part of total return in the year just  completed was provided by our
growth stock holdings.  We focused on higher quality companies with historically
consistent  growth  records,   knowing  that  this  type  of  company  generally
outperforms  in periods of slow economic  growth and declining  interest  rates.
Consumer  service  firms such as  Gillette  Company  (The) and  Procter & Gamble
Company, as well as drug and health care companies like Merck Company,  Inc. and
Bristol-Myers  Squibb Company,  are examples of consistent earners in the growth
category.

In the  Growth-lncome  Series we maintain an orientation  toward both growth and
value  types of  stocks.  The  value  sector  was  represented  by  holdings  in
aerospace-defense  companies  which are reaping the  benefits of mergers  and/or
corporate  restructurings,  and by  issues  such as Dial  Corporation  which  we
perceived as mispriced in the markets.  Because of this dual emphasis as well as
an allocation of part of the assets to bonds, we devoted a smaller percentage of
assets to the  stronger-performing  growth  sector.  This resulted in a slightly
lower total  return for the year than in the Growth  Series  (Series A), but met
the  needs of a  different  type of  investor.  Allocation  during  the year was
approximately 60% to growth stocks, 20% to value stocks, and 20% to bonds.

[UPPER RIGHT HAND CORNER,  PHOTO OF THE SECURITY MANAGEMENT  GROWTH-INCOME TEAM:
CHUCK LAUBER, TERRY MILBERGER, TOM SWANK, JOHN CLELAND]

THE SECURITY MANAGEMENT GROWTH-INCOME TEAM:
CHUCK LAUBER, TERRY MILBERGER, TOM SWANK, JOHN
CLELAND

CONTRIBUTION FROM THE BOND MARKETS IN 1995

The high yield bond  portion of the  Series  benefited  from a large  decline in
interest rates and from being overweighted in defensive issues.  Defensive bonds
are ones issued by higher  quality  companies in the high-yield  universe.  They
normally  outperform  lower rated issues when the economy is growing slowly.  We
held fewer bonds in basic industries such as paper and steel,  while emphasizing
financial firms and consumer noncyclicals such as hospital management companies.

                                       4
<PAGE>

[CLOCK LOGO]
SERIES B (GROWTH-INCOME SERIES)
February 15, 1996


Consumer-oriented  companies were  represented in the portfolio by names such as
Carrol's Corporation, the largest owner of Burger King franchises, as well as by
Continental  Cablevision,  Inc.  (the third  largest cable company in the United
States),  Rogers  Communication (the largest media company in Canada), and Tenet
Healthcare.  In the finance  sector,  our First  Nationwide Bank preferred stock
holding was one which provided substantial gains for the portfolio.

LOOKING AHEAD TO 1996

The portfolio  management teams at Security  Management  Company expect economic
conditions  to remain  about the same  through  at least the first half of 1996,
with slow, steady growth and stable or declining  interest rates. Stock and bond
selection will be the key. Diversification throughout the portfolio will play an
important role as well.  Although gains may not be as outstanding as in 1995, we
still expect 1996 to be a rewarding year for investors.

Terry Milberger
Senior Portfolio Manager

Tom Swank
Portfolio Manager--High Yield Bonds

[LINE GRAPH WITH FOLLOWING INFORMATION CHARTED]

                              SERIES B VS. S&P 500

                            SBL FUND SERIES B                S&P 500
                            -----------------                -------
                                 $10,000                     $10,000
March 1986                       $11,381                     $11,407
June 1986                        $12,135                     $12,081
September 1986                   $11,431                     $11,240
December 1986                    $11,917                     $11,847
March 1987                       $13,925                     $14,374
June 1987                        $14,476                     $15,112
September 1987                   $15,234                     $16,113
December 1987                    $12,355                     $12,467
March 1988                       $13,425                     $13,199
June 1988                        $14,439                     $14,070
September 1988                   $14,352                     $14,124
December 1988                    $14,736                     $14,562
March 1989                       $15,814                     $15,586
June 1989                        $17,120                     $16,957
September 1989                   $18,502                     $18,763
December 1989                    $18,923                     $19,148
March 1990                       $18,586                     $18,570
June 1990                        $19,041                     $19,738
September 1990                   $17,555                     $17,017
December 1990                    $18,083                     $18,541
March 1991                       $20,499                     $21,240
June 1991                        $20,928                     $21,196
September 1991                   $23,088                     $22,337
December 1991                    $24,906                     $24,205
March 1992                       $24,702                     $23,587
June 1992                        $23,737                     $24,051
September 1992                   $24,928                     $24,796
December 1992                    $26,472                     $26,061
March 1993                       $27,579                     $27,178
June 1993                        $27,865                     $27,318
September 1993                   $28,954                     $28,016
December 1993                    $29,012                     $28,665
March 1994                       $28,154                     $27,571
June 1994                        $27,148                     $27,684
September 1994                   $28,145                     $29,047
December 1994                    $28,145                     $29,039
March 1995                       $29,969                     $31,867
June 1995                        $32,567                     $34,890
September 1995                   $34,925                     $37,664
December 1995                    $36,607                     $39,909

                             $10,000 OVER TEN YEARS

The  chart  above  assumes  a  hypothetical   $10,000  investment  in  Series  B
(Growth-Income  Series) on December 31, 1985, and reflects the fees and expenses
of  Series B. On  December  31,  1995,  the  value of the  investment  (assuming
reinvestment  of all dividends and  distributions)  would have been $36,607.  By
comparison, the same $10,000 investment would have grown to $39,909 based on the
S&P 500 Index's performance.

- --------------------------------------------------------------------------------

                           AVERAGE ANNUAL TOTAL RETURN
                            AS OF DECEMBER 31, 1995*

                1 Year        5 Years     10 Years
Series B        30.1%         15.1%       13.9%

* Performance  figures  do not  reflect  fees and  expenses  associated  with an
  investment in variable  insurance  products  offered by Security  Benefit Life
  Insurance  Company.  Shares of a Series of SBL Fund are available only through
  the purchase of such products.  The performance  data quoted above  represents
  past  performance.  Past performance is not predictive of future  performance.
  The investment  return and principal  value of an investment will fluctuate so
  that an investor's shares, when redeemed, may be worth more or less than their
  original cost.

- --------------------------------------------------------------------------------

                                       5
<PAGE>

[CLOCK LOGO]
SERIES C (MONEY MARKET SERIES)
February 15, 1996


Dear Contractholder:

Money market funds in 1995 provided  interest rates that were  competitive  with
those of many  intermediate-term  bonds.  The  Money  Market  Series of SBL Fund
returned  5.4% for the year on a high quality  portfolio  that  invested only in
top-tier commercial paper and government agency securities.*

INFLUENCES ON SHORT-TERM FIXED INCOME MARKETS

The Federal Reserve Open Market Committee  continued its fight against inflation
throughout  1995 by keeping the target rate on Federal  Funds,  the excess funds
banks loan each other  overnight,  between 5.50% and 5.75%  throughout the year.
This proved to be good for the economy in general as prices remained stable in a
slow-growth  atmosphere.  It also kept interest rates on short-term  investments
used in money market funds at very attractive levels, considering that inflation
remained around 3% throughout the year.

The Money Market Series,  like other money market funds,  must invest its assets
in accordance with strict regulatory  requirements.  These  regulations  require
that we invest at least 95% of the Series'  assets in  commercial  paper that is
rated in the highest  bracket by standard rating  agencies.  These include names
such as Coca-Cola,  General  Electric,  Wal-Mart,  McGraw Hill,  and other major
corporations.  Additionally we purchase  short-term  paper issued by agencies of
the Federal government,  considered to be of the highest credit quality. As with
other money market funds, safety of principal is our utmost concern.

LOOKING AHEAD TO 1996

We expect that the Federal Reserve will see that it has accomplished its goal of
containing  inflation and will begin to lower  short-term  interest rates in the
early part of 1996.  We will  continue  to search out  assets  with  competitive
yields in order to maximize  returns to  investors  without  sacrificing  credit
quality.

Jane Tedder
Senior Portfolio Manager


- --------------------------------------------------------------------------------

                           AVERAGE ANNUAL TOTAL RETURN
                            AS OF DECEMBER 31, 1995*

                1 Year        5 Years     10 Years
Series C        5.4%          3.4%        5.4%

* Performance  figures  do not  reflect  fees and  expenses  associated  with an
  investment in variable  insurance  products  offered by Security  Benefit Life
  Insurance  Company.  Shares of a Series of SBL Fund are available only through
  the purchase of such products.  The performance  data quoted above  represents
  past  performance.  Past performance is not predictive of future  performance.
  The investment  return and principal  value of an investment will fluctuate so
  that an investor's shares, when redeemed, may be worth more or less than their
  original cost.

- --------------------------------------------------------------------------------

                                       6
<PAGE>

[CLOCK LOGO]
SERIES D (WORLDWIDE EQUITY SERIES)
February 15, 1996


[LEXINGTON MANAGEMENT CORPORATION LOGO]
Subadvisor, Lexington Management Corporation
Portfolio Managers, Richard Sayler and Alan Wapnik

Dear Contractholder:

Worldwide  Equity Series enjoyed a strong fourth quarter but still fell short of
the  averages due to weak first half  performance.  The Morgan  Stanley  Capital
International  (MSCI) World Index  advanced 4.8% during the fourth quarter and a
strong 20.7% for all of 1995.  The average global fund  appreciated  1.3% during
the fourth quarter and 16.1% for 1995,  according to Lipper Analytical Services,
Inc.  Series D gained 3.35% during the fourth  quarter and 10.86% for the year.*

GLOBAL  STOCK  PERFORMANCE  IN 1995

The MSCI  World  Index has a 40%  weighting  in U.S.  equities,  which  strongly
outperformed  international  equities  in 1995.  Since  most  global  funds seek
greater diversification,  they tend to underperform the MSCI World Index when U.
S. equities greatly outperform international stocks. The Worldwide Equity Series
underperformed its peers in the first half because of a light weighting in U. S.
equities,  particularly  in the technology  sector.  The European equity market,
particularly  the  United  Kingdom,  was  another  strong  performer  which  was
underweighted  in the  portfolio.

The  Series  enjoyed a strong  fourth  quarter  because of an  overweighting  of
Japanese stocks, an underweighting of poorly performing  Scandinavian  equities,
and an  underweighting in certain U.S.  technology  stocks. We benefited as well
from  declining   interest  rates,   particularly  in  Europe,   where  a  large
concentration of interest sensitive stocks performed well.

European  equities  had a good year in 1995,  although  returns  could not match
those of the strong United States markets.  The MSCI European Index  appreciated
21.6% for the year,  as European  equities were  stimulated by falling  interest
rates.  Ten year  German  bonds began the year  yielding  7.3% and ended 1995 at
5.99%.  Growth in Europe slowed throughout the year.  Consumer spending remained
weak on the European continent due to structurally high unemployment,  at 10% in
Germany, 12% in France, and 23% in Spain. Unemployment remained a problem due to
high labor costs which flourished under restrictive labor laws.  Governments are
trying  to ease  these  practices,  but it is  politically  difficult.  European
companies  are  cutting  costs by  closing  or moving  production  to lower cost
countries.

Japanese stocks performed poorly in the first six months of 1995. The first half
of the year was marked by a terrible earthquake in Kobe (an important industrial
city in Japan) and by the strong yen.  Sensing the urgency of a Japanese economy
facing  accelerating  deflation and possibly  depression,  Japanese  authorities
finally addressed their economic problems.  The Bank of Japan aggressively added
liquidity  to the system and  intervened  in currency  markets.  The Ministry of
Finance announced  measures to encourage  investment of capital abroad,  and the
Japanese government passed a $130 billion fiscal stimulative  package.  Japanese
equities  recovered

                                       7
<PAGE>

[CLOCK LOGO]
SERIES D (WORLDWIDE EQUITY SERIES)
February 15, 1996


during the second  half of the year as the yen  weakened  back to 100 yen to the
dollar and short-term  interest rates fell below 1/2%.

LOOKING AHEAD TO 1996

The outlook for 1996 is still  constructive.  Corporate profits in Japan are set
to surge from depressed  levels if Japanese  Gross Domestic  Product can achieve
even a modest recovery. The Worldwide Equity Series has hedged positions on most
of its  Japanese  holdings  to protect  returns  in the event of a weak yen.  We
believe  European  equities will also perform well as economic  activity remains
subdued;  interest rates will help support  equities as they continue  downward.
U.S. equities are likely to underperform international stocks in 1996 because it
will be difficult for margins to expand further from their current lofty levels.
In our view,  the outlook for  emerging  markets is greatly  improved  after two
years of negative  returns.  Valuation  levels are reasonable and in places like
Eastern  Europe are  outstanding.

The Series  begins 1996 with an  overweight  position in Japan,  80% of which is
hedged  back  into  U. S.  dollars.  Japanese  equities  offer  strong  earnings
prospects,  and will enjoy the  monetary  stimulus  from the Bank of Japan.  The
Series continues to hold  approximately  30% in European  equities,  as interest
sensitive  stocks will continue to perform well in a climate of falling interest
rates.  Emerging  markets will become a bigger  focus as prospects  have greatly
improved after two years of negative returns.  Finally, U.S. stocks comprise 20%
of the  Series.  We remain  underweighted  in U.S.  issues  due to  unattractive
valuations  when viewed in light of single digit earnings  growth  forecasts for
1996.

Richard T. Saler and Alan H. Wapnick
Portfolio Managers

Investing in foreign countries may involve risks, such as currency  fluctuations
and political instability, not associated with investing exclusively in the U.S.

[LINE GRAPH WITH FOLLOWING INFORMATION CHARTED]

                       SERIES D VS. MSCI WORLD INDEX AND
                        LEHMAN BROTHERS HIGH-YIELD INDEX

                                                        LEHMAN BROTHERS
                   SBL FUND SERIES D  MSCI WORLD INDEX  HIGH-YIELD INDEX
                   -----------------  ----------------  ----------------
                       $10,000            $10,000           $10,000
March 1986             $10,511            $12,156           $10,901
June 1986              $10,817            $12,965           $11,315
September 1986         $10,664            $13,657           $11,512
December 1986          $10,448            $14,280           $11,715
March 1987             $10,970            $17,515           $12,529
June 1987              $10,493            $18,567           $12,343
September 1987         $10,191            $19,718           $12,065
December 1987           $9,832            $16,674           $12,308
March 1988             $10,364            $18,628           $12,990
June 1988              $10,315            $18,470           $13,298
September 1988         $10,303            $18,548           $13,533
December 1988          $10,315            $20,667           $13,841
March 1989             $10,279            $21,154           $14,007
June 1989              $10,327            $20,884           $14,511
September 1989         $10,090            $23,333           $14,298
December 1989           $9,399            $24,221           $13,953
March 1990              $8,579            $20,775           $13,731
June 1990               $8,651            $22,483           $14,305
September 1990          $7,995            $18,407           $12,832
December 1990           $7,263            $20,219           $12,630
March 1991              $7,848            $22,236           $15,103
June 1991               $7,610            $21,513           $16,197
September 1991          $8,042            $23,060           $17,313
December 1991           $8,188            $24,056           $18,230
March 1992              $7,979            $22,121           $19,548
June 1992               $8,105            $22,551           $20,082
September 1992          $7,725            $22,960           $20,853
December 1992           $7,979            $22,934           $21,060
March 1993              $8,828            $24,935           $22,315
June 1993               $9,274            $26,481           $23,243
September 1993          $9,923            $27,756           $23,724
December 1993          $10,497            $28,238           $24,611
March 1994             $10,582            $28,444           $24,127
June 1994              $10,773            $29,332           $24,047
September 1994         $11,166            $29,997           $24,424
December 1994          $10,783            $29,814           $24,351
March 1995                                $31,249           $25,802
June 1995                                 $32,623           $27,384
September 1995                            $34,487           $28,159
December 1995          $11,955            $36,170           $29,032

                             $10,000 OVER TEN YEARS

The chart above assumes a hypothetical $10,000 investment in Series D (Worldwide
Equity  Series) on December  31,  1985,  and  reflects  the fees and expenses of
Series  D.  On  December  31,  1995,  the  value  of  the  investment  (assuming
reinvestment  of all dividends and  distributions)  would have been $11,955.  By
comparison, the same $10,000 investment would have grown to $36,170 based on the
MSCI Index's performance.

For the period of December  31, 1985  through  April 30,  1991,  the  investment
objective of Series D was to seek high current income by investing  primarily in
higher yielding, higher risk debt securities. For this period the Lehman Brother
High yield index was the appropriate benchmark index. Effective May 1, 1991, the
investment objective of Series D was changed to seek long-term growth of capital
primarily  through  investment  in common  stocks and  equivalents  of companies
domiciled in foreign countries and the United States. The appropriate  benchmark
index from that date is the Morgan Stanley Capital International World Index.

- --------------------------------------------------------------------------------

                           AVERAGE ANNUAL TOTAL RETURN
                            AS OF DECEMBER 31, 1995*

                1 Year         5 Years        10 Years
Series D        10.9%          10.5%          1.8%

* Performance  figures  do not  reflect  fees and  expenses  associated  with an
  investment in variable  insurance  products  offered by Security  Benefit Life
  Insurance  Company.  Shares of a Series of SBL Fund are available only through
  the purchase of such products.  The performance  data quoted above  represents
  past  performance.  Past performance is not predictive of future  performance.
  The investment  return and principal  value of an investment will fluctuate so
  that an investor's shares, when redeemed, may be worth more or less than their
  original cost.

- --------------------------------------------------------------------------------

                                       8
<PAGE>

[CLOCK LOGO]
SERIES E (HIGH GRADE INCOME SERIES)
February 15, 1996


Dear Contractholder:

What a difference a year makes!  In 1994 bonds took the worst  beating since the
Depression  years, but investors who kept their long term goals in mind rode out
the storm. By the end of May 1995,  those patient  investors had recouped all of
their 1994 losses and then reaped additional gains throughout the balance of the
year.  The brave  individuals  who continued to make regular  monthly  purchases
through  the "dark  year" of 1994 can now attest to the  benefits of dollar cost
averaging.* At year's end, 1995 had turned out to be an extremely rewarding year
for fixed income investors.

FACTORS DRIVING BOND PERFORMANCE IN 1995

Perhaps the single most  important  factor behind the 1995 bond market rally was
the  realization  on the part of  investors  that  inflation  was  indeed  under
control. The Federal Reserve's Open Market Committee remained steadfast in their
fight, holding short term interest rates at or above 5-1/2% throughout the year.
Long term bonds once again became  attractive,  and investor  demand drove their
prices higher.

The High Grade Income  Series with its  long-term  orientation  made the most of
rising bond prices, returning 18.60% to its investors in 1995.** The assets were
invested  primarily in corporate  issues,  which tend to  outperform  government
bonds in  rising  markets.  At year end the  portfolio  consisted  of about  25%
government  and Federal  agency  issues,  1% in cash,  and the  remaining 74% in
corporates.  Within the corporate  sector  emphasis was placed on single-A rated
issues,  which generally gain more than their higher rated counterparts when the
market moves up.

[UPPER RIGHT HAND CORNER,  PHOTO OF THE SECURITY  MANAGEMENT  FIXED-INCOME TEAM:
ELAINE  MILLER,  JANE TEDDER,  GREG  HAMILTON,  JOHN CLELAND,  TOM SWANK,  STEVE
BOWSER]

THE SECURITY MANAGEMENT FIXED-INCOME TEAM:
ELAINE MILLER, JANE TEDDER, GREG HAMILTON, JOHN
CLELAND, TOM SWANK, STEVE BOWSER

MARKET SECTOR DETAILS

The  highest-performing  sector of the  corporate  bond market was  industrials,
represented in our portfolio by such names as Eli Lilly,  Lockheed  Martin,  and
Ralston  Purina.  Industrials  as a group were up nearly 23% in 1995.  Financial
issues were excellent as well,  rising over 20% during the year.  This sector of
our portfolio  includes banks such as NBD Bancorp and Bank of Montreal,  finance
companies  like  International  Lease  Finance  and  General  Motors  Acceptance
Corporation,  and  brokerage  firms  including  Morgan  Stanley Group and Lehman
Brothers.

The utility sector of the corporate  bond market also did very well,  increasing
over 22% in value.  Our portfolio was  underweighted  in this area because of my
fear of the impact of changing  regulatory  restrictions.  International  issues
were strong  performers  in the index,  but

                                       9
<PAGE>

[CLOCK LOGO]
SERIES E (HIGH GRADE INCOME SERIES)
February 15, 1996


again were  underrepresented in our portfolio because of prospectus  limitations
which allowed us to invest outside of the United States only in Canadian issues.

LOOKING AHEAD TO 1996

The fixed income  portfolio  team at Security  Management  Company is optimistic
about bonds in the months  ahead.  Although we don't expect the stellar  returns
achieved  in 1995,  we believe  that there is still room for  interest  rates to
decline further,  resulting in an increase in bond prices. At this writing,  the
debate over a balanced  Federal  budget is  unresolved,  and short term interest
rates still remain at historically high levels.  Once uncertainty over these two
issues is removed,  we think that bonds will stage another rally that could take
long-term  interest  rates again  below 6%. It is  possible  that rates could go
another 50 basis points lower to 5-1/2%.  Combining  this upward price  movement
with a steady coupon interest  stream,  we feel that total returns for 1996 will
once again reward patient long-term investors.

Jane Tedder
Senior Portfolio Manager

*Dollar  cost  averaging  does not assure a profit or protect  against loss in a
declining market.

[LINE GRAPH WITH FOLLOWING INFORMATION CHARTED]

                          SERIES E VS. LEHMAN BROTHERS
                           GOVERNMENT/CORPORATE INDEX

                     SBL FUND SERIES E       LEHMAN BROTHERS GOVT./CORP. INDEX
                     -----------------       ---------------------------------
                          $10,000                        $10,000
March 1986                $10,353                        $10,853
June 1986                 $10,362                        $10,996
September 1986            $10,768                        $11,217
December 1986             $10,962                        $11,560
March 1987                $11,175                        $11,732
June 1987                 $11,027                        $11,510
September 1987            $10,646                        $11,174
December 1987             $11,221                        $11,826
March 1988                $11,510                        $12,250
June 1988                 $11,649                        $12,371
September 1988            $11,874                        $12,602
December 1988             $12,034                        $12,724
March 1989                $12,120                        $12,864
June 1989                 $13,105                        $13,899
September 1989            $13,143                        $14,029
December 1989             $13,466                        $14,535
March 1990                $13,328                        $14,369
June 1990                 $13,883                        $14,887
September 1990            $13,777                        $14,977
December 1990             $14,368                        $15,741
March 1991                $14,848                        $16,165
June 1991                 $15,107                        $16,409
September 1991            $15,953                        $17,354
December 1991             $16,805                        $18,279
March 1992                $16,595                        $18,004
June 1992                 $17,224                        $18,735
September 1992            $17,931                        $19,650
December 1992             $18,056                        $19,664
March 1993                $19,123                        $20,580
June 1993                 $19,789                        $21,199
September 1993            $20,660                        $21,902
December 1993             $20,335                        $21,839
March 1994                $19,406                        $21,152
June 1994                 $18,830                        $20,890
September 1994            $18,827                        $20,995
December 1994             $18,925                        $21,072
March 1995                $19,829                        $22,122
June 1995                 $20,831                        $23,556
September 1995            $21,294                        $24,007
December 1995             $22,446                        $25,126

                             $10,000 OVER TEN YEARS

The chart above  assumes a  hypothetical  $10,000  investment  in Series E (High
Grade Income Series) on December 31, 1985, and reflects the fees and expenses of
Series  E.  On  December  31,  1995,  the  value  of  the  investment  (assuming
reinvestment  of all dividends and  distributions)  would have been $22,446.  By
comparison, the same $10,000 investment would have grown to $25,126 based on the
Lehman Brothers Government/Corporate Index's performance.

- --------------------------------------------------------------------------------

                           AVERAGE ANNUAL TOTAL RETURN
                            AS OF DECEMBER 31, 1995**

                  1 Year         5 Years       10 Years
Series E          18.6%          9.3%          8.4%

**Performance  figures  do not  reflect  fees and  expenses  associated  with an
  investment in variable  insurance  products  offered by Security  Benefit Life
  Insurance  Company.  Shares of a Series of SBL Fund are available only through
  the purchase of such products.  The performance  data quoted above  represents
  past  performance.  Past performance is not predictive of future  performance.
  The investment  return and principal  value of an investment will fluctuate so
  that an investor's shares, when redeemed, may be worth more or less than their
  original cost.

- --------------------------------------------------------------------------------

                                       10
<PAGE>

[CLOCK LOGO]
SERIES J (EMERGING GROWTH SERIES)
February 15, 1996


Dear Contractholder:

The  Emerging  Growth  Series  of the SBL Fund  provided  its  investors  with a
generous  19.49%  return  in the  year  just  completed.*  Although  1995  was a
wonderful  year  for  the  stock  markets  overall,  the  larger  capitalization
companies  outperformed the smaller ones in three of the four quarters.  Because
this Series  invests  primarily in those  smaller  firms,  it lagged the general
stock markets despite its strong performance.

FACTORS WHICH AFFECTED PERFORMANCE IN 1995

An  overweighting  in health care stocks during the year helped our results.  In
this area we focused particularly on medical device manufacturing companies. St.
Jude Medical,  a maker of items such as heart valves and  pacemakers,  increased
62% for the year.  Guidant,  a company spun off from the large drug manufacturer
Eli Lilly, has received FDA approval for its pectoral implantable  defibrillator
and is now selling the product.  Guidant was up an astounding 164% in 1995.

Most of the year the portfolio  was  intentionally  underweighted  in the retail
sector compared with its benchmark index. We recognized that the retail industry
had a problem of simply too many stores serving consumers--a  condition known as
capacity  oversupply.  Consumer credit has increased to  historically  very high
levels, curtailing individuals' ability to spend. This, coupled with uncertainty
about job security as layoffs  continued  throughout the economy,  kept shoppers
out of stores.  Retail stocks as a group performed  poorly much of the year.

[UPPER RIGHT  HAND CORNER,  PHOTO OF THE  SECURITY  MANAGEMENT  SMALL CAP  TEAM:
LARRY VALENCIA, FRANK WHITSELL, CINDY SHIELDS, JOHN CLELAND]

THE SECURITY MANAGEMENT SMALL CAP TEAM:
LARRY VALENCIA, FRANK WHITSELL, CINDY SHIELDS,
JOHN CLELAND

The Series was also underweighted in the technology sector during the first half
of the year, which limited our total return compared with the market in general.
As we moved  into the  second  half of 1995,  we added  technology  names to the
portfolio.  For example,  Bay Networks is the final product of a combination  of
two tech firms, and is benefiting from cost-cutting  measures put in place after
the  consolidation.  Many major  corporations  are in the process of  installing
networking systems or upgrading those currently owned; Bay Networks manufactures
the routers and hubs needed to accomplish this.

LOOKING AHEAD TO 1996

It will be hard to match 1995's stock market performance in 1996.  Although such
large returns may not be in the cards, we do think that 1996 will be a good year
for equity investors.  We believe there are three factors which could lead small
capitalization  stocks to outperform  the general  market:  a cut in the

                                       11
<PAGE>

[CLOCK LOGO]
SERIES J (EMERGING GROWTH SERIES)
February 15, 1996


capital  gains tax, a rising  U.S.  dollar  versus  foreign  currencies,  and an
expanding  domestic  economy.  We will watch for these events and monitor  other
conditions  in order to position the  portfolio  to best benefit our  investors.

Cindy Shields
Portfolio Manager

- --------------------------------------------------------------------------------

                           AVERAGE ANNUAL TOTAL RETURN
                            AS OF DECEMBER 31, 1995*

                  1 Year            Since Inception
                                    (10-1-92)
Series J          19.5%             15.7%

* Performance  figures  do not  reflect  fees and  expenses  associated  with an
  investment in variable  insurance  products  offered by Security  Benefit Life
  Insurance  Company.  Shares of a Series of SBL Fund are available only through
  the purchase of such products.  The performance  data quoted above  represents
  past  performance.  Past performance is not predictive of future  performance.
  The investment  return and principal  value of an investment will fluctuate so
  that an investor's shares, when redeemed, may be worth more or less than their
  original cost.

- --------------------------------------------------------------------------------

[LINE GRAPH WITH FOLLOWING INFORMATION CHARTED]

                            SERIES J VS. S&P MIDCAP
                                  AND S&P 500

                            SBL FUND SERIES J        S&P MIDCAP        S&P 500
                            -----------------        ----------        -------
                                $10,000               $10,000          $10,000
December 1992                   $12,470               $11,175          $10,510
March 1993                      $13,040               $11,541          $10,960
June 1993                       $12,980               $11,810          $11,017
September 1993                  $13,811               $12,405          $11,299
December 1993                   $14,171               $12,735          $11,560
March 1994                      $13,191               $12,252          $11,119
June 1994                       $12,111               $11,806          $11,164
September 1994                  $13,268               $12,605          $11,714
December 1994                   $13,448               $12,280          $11,711
March 1995                      $13,858               $13,285          $12,851
June 1995                       $14,709               $14,444          $14,071
September 1995                  $16,490               $15,853          $15,189
December 1995                   $16,070               $16,080          $16,095

                             $10,000 SINCE INCEPTION

This chart  references a change in Series J's  benchmark  index.  Series J's new
benchmark  index is the Standard & Poor's  Midcap  stock  index.  We believe the
capitalization  of  the  stocks  in  the  S&P Midcap more  closely  reflect  the
securities Series J purchases.

The chart above assumes a hypothetical  $10,000 investment in Series J (Emerging
Growth  Series) on October 1, 1992, and reflects the fees and expenses of Series
J. On December 31, 1995, the value of the investment  (assuming  reinvestment of
all dividends and  distributions)  would have been $16,070.  By comparison,  the
same  $10,000  investment  would have  grown to $16,080  based on the S&P Midcap
Index's performance and $16,095 based on the S&P500.

                                       12
<PAGE>

[CLOCK LOGO]
SERIES K (GLOBAL AGGRESSIVE BOND SERIES)
February 15, 1996


[LEXINGTON MANAGEMENT CORPORATION AND MFR ADVISORS, INC. LOGOS]

SUBADVISORS, MFR ADVISORS, INC., AND LEXINGTON MANAGEMENT
CORPORATION
PORTFOLIO MANAGERS, MARIA FIORINI RAMIREZ AND DENIS JAMISON

Dear Contractholder:

The Global  Aggressive Bond Series enjoyed an excellent first seven months.  The
Series  boasts a 7.6% total return from June 1 through  December 31,  1995.* The
Series is off to a fast  start in the new year and we are  optimistic  about the
prospects for all of 1996.

Investors in the Series  haven't seen a decline in its income  despite a drop in
U.S.  interest rates.  Yields  overseas,  particularly  in certain  transitional
economies,  are much  higher  than those at home.  The Series  ended 1995 with a
standardized  yield  well  in  excess  of 9%.  We  believe  this  level  will be
maintained in the quarters ahead.

THE GLOBAL VIEW

Global bond investing often requires  taking some less traveled roads.  Over the
years,  money managers have sold global and international bond funds as a way of
diversifying investment portfolios and reducing overall risk. They reasoned that
bond price movements in one country--the  United States, for example--would move
independently of those in another country, such as Germany.  Unfortunately,  the
ongoing  globalization  of the world's  economies,  the ease with which  capital
moves, and the flow of readily accessible  financial  information help to ensure
greater  correlation  of  returns  among the  world's  developed  bond  markets.
Therefore,  we think  investors need to expand their  investment  parameters and
seek  out  markets  that  offer  the  possibility  of   noncorrelated   returns.
Fortunately,  many of  these  markets  offer  high  current  income  and  profit
potential as well.  Of course,  many of these  markets  also present  additional
risks.

PORTFOLIO POSITIONING IN 1995

The  Global   Aggressive  Bond  Series  currently   stresses  bonds  in  certain
transitional markets,  particularly in Eastern Europe and South Africa. We think
the U. S. bond market,  and by extension most of the world's developed  markets,
are fully priced.  Meanwhile  the  economies of Eastern  Europe and South Africa
need to attract  capital and are  offering  yields and  investor  incentives  to
assure that the capital keeps flowing.

We closed 1995 with major  positions  in  Portugal,  Poland,  and South  Africa.
Together they totaled 26% of the Series' assets. All three economies have strong
growth potential,  relatively stable  currencies,  and governments  committed to
fiscal restraint as well as proinvestor economic policies.  Moreover, their bond
markets  currently  provide huge income advantages over those of the traditional
developed markets.

EMPHASIS ON DIVERSIFICATION

Aside from our  concentration  on  transitional

                                       13
<PAGE>

[CLOCK LOGO]
SERIES K (GLOBAL AGGRESSIVE BOND SERIES)
February 15, 1996


economies, the Series seeks to strike a balance between developed market and LDC
(less  developed   country)  debt.  This   diversification   tends  to  mitigate
volatility.  Although  the past  volatility  of the  Series  is not  necessarily
indicative of future volatility, over the last seven months the price volatility
of the Series has been comparable to that of ten-year U.S. Treasury Notes.

We thank our investors for their continued loyalty and support.

Maria Fiorini Ramirez
Portfolio Manager

Denis P. Jamison
Portfolio Manager

Investing in foreign countries may involve risks, such as currency  fluctuations
and political  instability,  not  associated with investing  exclusively in  the
U.S.

- --------------------------------------------------------------------------------

                           AVERAGE ANNUAL TOTAL RETURN
                            AS OF DECEMBER 31, 1995*

                                Since Inception
                                   (6-1-95)
Series K                             7.6%**

 *Performance  figures  do not  reflect  fees and  expenses  associated  with an
  investment in variable  insurance  products  offered by Security  Benefit Life
  Insurance  Company.  Shares of a Series of SBL Fund are available only through
  the purchase of such products.  The performance  data quoted above  represents
  past  performance.  Past performance is not predictive of future  performance.
  The investment  return and principal  value of an investment will fluctuate so
  that an investor's shares, when redeemed, may be worth more or less than their
  original cost.

**The return has not been annualized

- --------------------------------------------------------------------------------

[LINE GRAPH WITH FOLLOWING INFORMATION CHARTED]

                          SERIES K VS. LEHMAN BROTHERS
                               GLOBAL BOND INDEX

                      SBL FUND SERIES K     LEHMAN BROTHERS GLOBAL BOND INDEX
                      -----------------     ---------------------------------
                        $10,000                       $10,000
June 1995                $9,960                       $10,069
July 1995               $10,100                       $10,140
August 1995             $10,110                        $9,907
September 1995          $10,360                       $10,131
October 1995            $10,450                       $10,245
November 1995           $10,500                       $10,355
December 1995           $10,761                       $10,508

                             $10,000 SINCE INCEPTION

The chart above assumes a  hypothetical  $10,000  investment in Series K (Global
Aggressive  Bond Series) on June 1, 1995,  and reflects the fees and expenses of
Series  K.  On  December  31,  1995,  the  value  of  the  investment  (assuming
reinvestment  of all dividends and  distributions)  would have been $10,761.  By
comparison, the same $10,000 investment would have grown to $10,508 based on the
Lehman Brothers Global Bond Index's performance.

                                       14
<PAGE>

[CLOCK LOGO]
SERIES M (SPECIALIZED ASSET ALLOCATION SERIES)
February 15, 1996


[MERIDIAN INVESTMENT MANAGEMENT LOGO]

MANAGED BY SECURITY MANAGEMENT COMPANY
RESEARCH PROVIDED BY MERIDIAN INVESTMENT MANAGEMENT CORPORATION
AND TEMPLETON QUANTITATIVE ADVISORS, INC.

Dear Contractholder:

The  Specialized  Asset  Allocation  Series for the period from its inception on
June 1 through  December  31  returned  7.10%.*  Because  of the  nature of this
Series, it is difficult to compare its performance to a single market index. The
U.S. stock market was the top performing  market globally this  year--during the
seven month period since June 1 the S&P 500 returned 17.08% including reinvested
dividends.  In contrast, the Financial Times Actuarial World Index excluding the
U.S., a proxy for the performance of international  markets as a group, returned
5.02% in U.S. dollars over the same time period.

SECTOR ALLOCATION DURING 1995

The Series ended the year with only slight  allocation  shifts from its position
at  inception.  At year  end the  allocation  was  40% to  U.S.  stocks,  35% to
international  stocks,  15% to U.S. bonds,  and 10% to real estate (through real
estate  investment  trusts).  During the third  quarter  5% of the  assets  were
reallocated from the U. S. bond category to real estate. The portfolio currently
has no allocation to the other  available  asset classes  (international  bonds,
gold, and cash.) A small cash position  (usually less than 3%) is maintained for
liquidity  purposes,  but a deliberately large allocation is not included unless
the portfolio is taking a defensive posture.

The  benchmark  asset  allocation  of  the  Series  is  40%  U.S.  stocks,   25%
international  stocks, 20% U.S. bonds, 10% real estate, and 5% cash. At year end
relative to its benchmark allocation the Series is overweighted in international
stocks,  moderately  underweighted  in the  U.S.  bond  market,  and has no cash
position.  In years such as 1995 when the U.S.  stock market vastly  outperforms
other sectors,  total return of a portfolio diversified among broad sectors will
be less than that of a portfolio invested 100% in the outperforming sector. Over
time,  however,  a  diversified  portfolio  is  expected  to reduce  risk  while
providing competitive returns.

The U.S.  stock  allocation is divided  among  thirteen  sectors.  Included is a
modest technology  weighting with 4.3% in computer stocks such as Dell, IBM, and
Sun Microsystems.  The most recent sector additions have been Telecommunications
(.9%),  Recreation and Leisure (3.7%), and Metals and Mining (2.6%). Holdings in
these  groups  include  Ameritech,  GTE and Sprint in  Telecommunications;  Walt
Disney,  Harley Davidson,  and Callaway Golf in the Recreation and Entertainment
sectors;  and Phelps  Dodge,  Alcoa,  and Magma  Copper in the Metals and Mining
category.

LOOKING AHEAD TO 1996

The strategists at Meridian Investment Management  Corporation,  the provider of
asset

                                       15
<PAGE>

[CLOCK LOGO]
SERIES M (SPECIALIZED ASSET ALLOCATION SERIES)
February 15, 1996


allocation  research services to the Series,  believe there are still pockets of
value  within  the U.  S.  market.  Several  of the  sectors  within  the U.  S.
allocation  underperformed in 1995. Dr. Craig Callahan, Chief Investment Officer
at Meridian, looks for these areas to play "catch-up" in 1996.

The international  equity portion of the Series is currently  invested in Japan,
Germany,  Hong Kong,  Belgium,  and the United Kingdom.  The Japanese market has
experienced  stellar  performance  recently with the benchmark  Nikkei 225 index
jumping  from 18,000 in the early part of  November to just under  20,000 at the
end of the year. The German and United Kingdom markets also reached new highs in
the fourth  quarter  of 1995.  While  these  markets  have been good  performers
lately,  they still lag the  performance  of the U. S.  market.  We look for our
international equity holdings to perform well in 1996 compared with the domestic
market.

Greg A. Hamilton
Portfolio Manager

Investing in foreign countries may involve risks, such as currency  fluctuations
and political instability, not associated with investing exclusively in the U.S.

[LINE GRAPH WITH FOLLOWING INFORMATION CHARTED]

                           SERIES M VS. BLENDED INDEX
                                  AND S&P 500

                         SBL FUND SERIES M        BLENDED INDEX       S&P 500
                         -----------------        -------------       -------
                              $10,000                $10,000          $10,000
June 1995                     $10,080                $10,100          $10,200
July 1995                     $10,390                $10,400          $10,600
August 1995                   $10,390                $10,300          $10,600
September 1995                $10,490                $10,600          $11,100
October 1995                  $10,340                $10,500          $11,100
November 1995                 $10,610                $10,800          $11,500
December 1995                 $10,710                $11,100          $11,700

                             $10,000 SINCE INCEPTION

The  chart  above  assumes  a  hypothetical   $10,000  investment  in  Series  M
(Specialized Asset Allocation Series) on June 1, 1995, and reflects the fees and
expenses  of  Series  M. On  December  31,  1995,  the  value of the  investment
(assuming  reinvestment  of all  dividends  and  distributions)  would have been
$10,710. By comparison,  the same $10,000 investment would have grown to $11,700
based on the S&P 500  Index's  performance.  By  comparison,  the  same  $10,000
investment  would have grown to $11,100  based the blended index of 40% S&P 500,
25% Financial Times World Index,  20% Lehman Brothers  Aggregate Bond Index, 10%
Wilshire Real Estate Securities Index and 5% 91-Day Treasury Bill Yield.

- --------------------------------------------------------------------------------

                           AVERAGE ANNUAL TOTAL RETURN
                            AS OF DECEMBER 31, 1995*

                               Since Inception
                                  (6-1-95)
Series M                            7.1%**

 *Performance  figures  do not  reflect  fees and  expenses  associated  with an
  investment in variable  insurance  products  offered by Security  Benefit Life
  Insurance  Company.  Shares of a Series of SBL Fund are available only through
  the purchase of such products.  The performance  data quoted above  represents
  past  performance.  Past performance is not predictive of future  performance.
  The investment  return and principal  value of an investment will fluctuate so
  that an investor's shares, when redeemed, may be worth more or less than their
  original cost.

**The return has not been annualized.

- --------------------------------------------------------------------------------

                                       16
<PAGE>

[CLOCK LOGO]
SERIES N (MANAGED ASSET ALLOCATION SERIES)
February 15, 1996


[T. ROWE PRICE LOGO]

SUBADVISOR, T. ROWE PRICE ASSOCIATES, INC.
PORTFOLIO MANAGER, NED NORTON


Dear Contractholder:

The investment  committee for the Managed Asset Allocation  Series meets monthly
to adjust the weightings of stocks,  bonds, and money market  securities  within
the appropriate ranges of the portfolio, based on market conditions and economic
fundamentals.  The committee has  maintained a strategy of  overweighting  bonds
because of relatively  high stock  valuations,  while  keeping cash  equivalents
close to minimum  levels.  Actual  allocations  on  December 31 are shown in the
Strategy Review section of this letter.

MARKET REVIEW

The economy slowed from 1994's robust pace to an annualized  rate of 1.3% in the
second  quarter  of 1995.  Although  GDP growth  increased  to 4.2% in the third
quarter, we view this as something of a rebound from the slow second quarter. We
expect  economic  growth to be closer to its  historical  trend between 2.0% and
2.5% in the final quarter of the year. The slowing economy along with relatively
benign inflation resulted in falling interest rates over the year.

Stocks generated  exceptional  returns during the year. The unmanaged Standard &
Poor's 500 Stock Index registered a total return of 17.08% from June 1 (the date
of  inception of the Managed  Asset  Allocation  Series)  through the end of the
year. The NASDAQ Composite Index, which tracks smaller company stocks primarily,
posted a return of 21.24% for the same period.  International stocks fared worse
overall, as most foreign markets trailed the U. S.

Bonds also enjoyed powerful returns, as the thirty-year  Treasury bond fell from
6.64% at the  beginning of June to 5.94% at December 31.  During the same period
the Lehman Aggregate Bond Index increased 7.84%.  Short-term rates declined,  as
well,  although not to the same extent.  The U.S.  dollar gained ground  against
most major currencies, diminishing returns for U. S. investors in foreign bonds.

STRATEGY REVIEW

The objective of the Managed Asset  Allocation  Series is to provide the highest
total   return   consistent   with  an  emphasis  on  both  income  and  capital
appreciation.  The  typical  asset mix is 60%  stocks  and 40%  bonds,  with 10%
variations permitted for each asset class. On December 31, the Series had 50% of
its assets in stocks and 50% in bonds.

We were  overweighted in bonds since stock  valuations  appeared high.  However,
this bond  concentration  held back performance as the stock market continued to
register  stunning  returns during the latter part of the year,  extending their
earlier  gains.  We continued to favor growth over value  stocks,  since slowing
economic growth usually favors companies able to sustain earnings  momentum even
during an economic slowdown.

                                       17
<PAGE>

[CLOCK LOGO]
SERIES N (MANAGED ASSET ALLOCATION SERIES)
February 15, 1996


Our model's current 44% allocation to fixed income  securities is broken down to
include 74%  investment  grade  domestic  bonds,  18% high yield  bonds,  and 8%
foreign bonds. Within our model's 56% equity exposure,  we have allocated 54% to
large cap  stocks,  18% to small  cap  issues,  and 28% to  foreign  stocks.  We
continue to overweight small cap stocks due to their undervaluations relative to
large  capitalization  stocks.  We also feel that foreign stocks have attractive
growth opportunities.

OUTLOOK

We anticipate a relatively stable interest rate environment in the months ahead.
Should the growth of corporate  earnings slow from the current  pace,  the stock
market could  experience the correction that has been long  anticipated for some
quarters. We would increase our exposure to stocks in that event. Meanwhile, any
further  decline in interest  rates in the months ahead will also benefit  fixed
income  investors.  It is unlikely that the impressive  returns of the past year
can be sustained  indefinitely,  but the present economic environment bodes well
for both stocks and bonds.

Ned Notson
Portfolio Manager

Investing in foreign countries involves risks, such as currency fluctuations and
political instability, not associated with investing exclusively in the U.S.

[LINE GRAPH WITH FOLLOWING INFORMATION CHARTED]

                        SERIES N VS. S&P 500 AND LEHMAN
                         BROTHERS AGGREGATE BOND INDEX

                                                             LEHMAN BROTHERS
                    SBL FUND SERIES N       S&P 500        AGGREGATE BOND INDEX
                    -----------------       -------        --------------------
                        $10,000             $10,000               $10,000
June 1995               $10,070             $10,200               $10,100
July 1995               $10,310             $10,600               $10,100
August 1995             $10,230             $10,600               $10,200
September 1995          $10,440             $11,100               $10,300
October 1995            $10,410             $11,100               $10,400
November 1995           $11,360             $11,500               $10,600
December 1995           $10,730             $11,700               $10,700

                             $10,000 SINCE INCEPTION

The chart above assumes a hypothetical  $10,000  investment in Series N (Managed
Asset Allocation  Series) on June 1, 1995, and reflects the fees and expenses of
Series  N.  On  December  31,  1995,  the  value  of  the  investment  (assuming
reinvestment  of all dividends and  distributions)  would have been $10,730.  By
comparison, the same $10,000 investment would have grown to $10,700 based on the
Lehman Brothers Aggregate Bond Index's  performance and $11,708 based on the S&P
500 Index's performance.

- --------------------------------------------------------------------------------

                           AVERAGE ANNUAL TOTAL RETURN
                            AS OF DECEMBER 31, 1995*

                               Since Inception
                                  (6-1-95)
Series N                            7.3%**

 *Performance  figures  do not  reflect  fees and  expenses  associated  with an
  investment in variable  insurance  products  offered by Security  Benefit Life
  Insurance  Company.  Shares of a Series of SBL Fund are available only through
  the purchase of such products.  The performance  data quoted above  represents
  past  performance.  Past performance is not predictive of future  performance.
  The investment  return and principal  value of an investment will fluctuate so
  that an investor's shares, when redeemed, may be worth more or less than their
  original cost.

**The return has not been annualized.

- --------------------------------------------------------------------------------

                                       18
<PAGE>

[CLOCK LOGO]
SERIES O (EQUITY INCOME SERIES)
February 15, 1996


[T. ROWE PRICE LOGO]

SUBADVISOR, T. ROWE PRICE ASSOCIATES, INC.
PORTFOLIO MANAGER, BRIAN ROGERS

Dear Contractholder.

The equity market performed  extremely well in 1995 reflecting  strong corporate
earnings, low inflation, a benign interest rate environment, and strong investor
demand.  The unmanaged  Standard & Poor's 500 Stock Index,  which was up 37.58%,
concluded  its best year since 1958 and  posted  one of the  strongest  12-month
returns in history.

The Equity Income Series did  particularly  well over the seven months since its
inception  June 1, 1995,  with a total return of 17% versus the S&P 500's 17.08%
for the same time period.* Since our conservative  investment approach sometimes
lags the broad index in  unusually  robust  markets,  we were  pleased  with the
year's  results.  Keep in mind that the  generally  conservative  nature of your
Series'  investments is also tailored to minimize loss in a declining market. Of
course  investors  should also  remember that this is an equity  investment.  As
such, its share price is subject to fluctuation.

PORTFOLIO REVIEW

The strong  performance of many financial stocks,  the positive  contribution of
our   holdings   in  the   health   care   sector,   and  gains   generated   by
large-capitalization  consumer  products  stocks  were among the most  important
influences on 1995 results.  Our  investments in companies such as J.P.  Morgan,
First Interstate Bank, Sallie Mae, and Travelers were particularly profitable.

Pharmaceutical  stocks also  performed  extremely  well.  Some of the successful
investments we made in this sector were trimmed later in the year.  After stocks
such as Eli Lilly and  Schering  Plough  appreciated  in  value,  our  valuation
discipline  encouraged us to reinvest  some of the assets into more  undervalued
stocks with attractive dividend yields. We also eliminated  Halliburton,  an oil
well services and engineering firm, following a runup in its share price.

Over the past six months,  the prices of many cyclical  stocks fell as investors
worried about the  durability of corporate  earnings in 1996. The decline in the
value of such stocks as Union Camp, Betz Laboratories,  International Paper, and
DuPont rendered them exceedingly attractive, in our view.

SUMMARY AND OUTLOOK

We anticipate positive but slowing economic growth along with a more challenging
stock market  environment in 1996.  Instead of making more detailed economic and
market  forecasts,  we would like to reiterate our primary  emphasis which is on
sound,  conservatively  based  investments.  This has been the  hallmark  of our
approach, in almost any market environment,  we believe there will be intriguing
opportunities on which to capitalize  profitably.  As always, we appreciate your
continued confidence and support.

Brian C. Rogers
Portfolio Manager

Investing in foreign countries involves risks, such as currency fluctuations and
political instability, not associated with investing exclusively in the U.S.

                                       19
<PAGE>

[CLOCK LOGO]
SERIES O (EQUITY INCOME SERIES)
February 15, 1996

- --------------------------------------------------------------------------------

                           AVERAGE ANNUAL TOTAL RETURN
                            AS OF DECEMBER 31, 1995*

                                 Since Inception
                                    (6-1-95)
Series O                             17.0%**

 *Performance  figures  do not  reflect  fees and  expenses  associated  with an
  investment in variable  insurance  products  offered by Security  Benefit Life
  Insurance  Company.  Shares of a Series of SBL Fund are available only through
  the purchase of such products.  The performance  data quoted above  represents
  past  performance.  Past performance is not predictive of future  performance.
  The investment  return and principal  value of an investment will fluctuate so
  that an investor's shares, when redeemed, may be worth more or less than their
  original cost.

**The return has not been annualized.

- --------------------------------------------------------------------------------

[LINE GRAPH WITH FOLLOWING INFORMATION CHARTED]

                              SERIES O VS. S&P 500

                             SBL FUND SERIES O                   S&P 500
                             -----------------                   -------
                                  $10,000                        $10,000
June 1995                         $10,060                        $10,200
July 1995                         $10,250                        $10,600
August 1995                       $10,400                        $10,600
September 1995                    $10,790                        $11,100
October 1995                      $10,910                        $11,100
November 1995                     $11,360                        $11,500
December 1995                     $11,700                        $11,700

                             $10,000 SINCE INCEPTION

The chart above assumes a  hypothetical  $10,000  investment in Series O (Equity
Income  Series) on June 1, 1995, and reflects the fees and expenses of Series O.
On December 31, 1995, the value of the investment (assuming  reinvestment of all
dividends and distributions)  would have been $11,700.  By comparison,  the same
$10,000  investment  would have grown to  $11,708  based on the S&P 500  Index's
performance.

                                       20
<PAGE>

[CLOCK LOGO]
SERIES S (SOCIAL AWARENESS SERIES)
February 15, 1996


Dear Contractholders:

The  primary  goal of the  Social  Awareness  Series is to  provide  competitive
returns  through  investment in socially  responsible  companies.  Although many
investors  select funds of this nature  because of their  personal  convictions,
they are able to achieve attractive investment results at the same time. In 1995
the Social Awareness Series returned 27.7% to its investors.*

PERFORMANCE OF THE SOCIAL AWARENESS SERIES IN 1995

The  orientation  of the Social  Awareness  Series toward  larger-capitalization
companies in the year just  completed  helped its  performance,  reflecting  the
trend in the  broader  markets.  Throughout  the year we owned a number  of high
quality,  consistent growth firms. The portfolio was underweighted in technology
stocks during the first half of the year,  which  hindered  results  during that
period.  However,  we  adjusted  in  midyear  and  participated  in  the  strong
performance of that market sector. Other industries represented in the portfolio
which made strong  contributions  to total return were health care and financial
companies.

The  socially-aware  screening  requirements of the Series frequently draw us to
smaller  capitalization  companies as well, because many younger,  smaller firms
from the outset have pursued  high  standards  with  respect to human  resources
issues and the  environment.  In times when small-cap  companies  outperform the
general  markets,  the Series will do better also. In years such as the one just
completed,   when  the  larger-cap  stocks  were  leaders,  we  have  tended  to
underperform the indexes.  In 1995 about one-third of the portfolio was invested
in small-cap  stocks.  Over time,  though,  we believe the mixture in the Series
will provide competitive returns for our investors.

EXAMPLES OF OUTSTANDING SOCIAL AWARENESS IN CORPORATE AMERICA

One  of  our  holdings,   Boston  Market  (formerly   Boston   Chicken),   is  a
rapidly-expanding  restaurant chain. The company sets high quality standards for
the food it serves to  customers,  requiring  it to be made fresh  each day.  In
addition,  the company's policy also calls for keeping food trays in the hot and
cold cases at least half full. At the end of the day, there can be as much as 50
to 100 pounds of food remaining which other stores might discard.  Boston Market
franchisers instead donate the leftovers to local food banks to be served to the
hungry.

Among our large-cap  holdings,  Procter & Gamble Company is an excellent example
of a company known for generous  giving,  diversity in  employment,  and finally
benefits.  In 1994,  P&G won the Labor  Department's  annual EVE award  given to
federal contractors for programs that increase equal employment opportunity.  In
1995,  Working Mother  magazine  honored  Procter & Gamble Company for the ninth
year in its list of 100 best workplaces for working mothers. The company donates
cash and  in-kind  contributions,  as well as funding  grants for groups such as
Special Olympics,  Children's Defense Fund,  National Council of Negro Women and
Students Against Drunk Driving.

                                       21
<PAGE>

[CLOCK LOGO]
SERIES S (SOCIAL AWARENESS SERIES)
February 15, 1996


LOOKING AHEAD TO 1996

The equity portfolio  managers at Security  Management  Company expect large-cap
stocks to outperform in the first part of the year.  During this time  investors
will continue to move to high quality securities until the uncertainty about the
federal  budget and  interest  rates is  resolved.  If the Federal  Reserve Bank
lowers  short-term  interest rates and politicians  settle on a budget reduction
package,  we believe  investors will become more confident and small stocks will
rise.

Cindy Shields
Portfolio Manager

- --------------------------------------------------------------------------------

                           AVERAGE ANNUAL TOTAL RETURN
                            AS OF DECEMBER 31, 1995*

                  1 Year            Since Inception
                                    (4-23-91)
Series S          27.7%             11.9%

* Performance  figures  do not  reflect  fees and  expenses  associated  with an
  investment in variable  insurance  products  offered by Security  Benefit Life
  Insurance  Company.  Shares of a Series of SBL Fund are available only through
  the purchase of such products.  The performance  data quoted above  represents
  past  performance.  Past performance is not predictive of future  performance.
  The investment  return and principal  value of an investment will fluctuate so
  that an investor's shares, when redeemed, may be worth more or less than their
  original cost.

- --------------------------------------------------------------------------------

[LINE GRAPH WITH FOLLOWING INFORMATION CHARTED]

                            SERIES S VS. S&P 500 AND
                              DOMINI SOCIAL INDEX

                        SBL FUND SERIES S      S&P500        DOMINI SOCIAL INDEX
                        -----------------      ------        -------------------
                           $10,000             $10,000             $10,000
June 1991                   $9,560              $9,979              $9,907
September 1991             $10,330             $10,516             $10,570
December 1991              $10,550             $11,396             S11,697
March 1992                 $11,130             $11,105             $11,474
June 1992                  $10,050             $11,323             $11,463
September 1992             $10,231             $11,674             $12,078
December 1992              $12,275             $12,270             $13,111
March 1993                 $12,185             $12,796             $13,706
June 1993                  $12,526             $12,861             $13,508
September 1993             $13,480             $13,190             $13,982
December 1993              $13,731             $13,496             $14,231
March 1994                 $13,319             $12,981             $13,696
June 1994                  $12,808             $13,034             $13,678
September 1994             $13,295             $13,675             $14,308
December 1994              $13,213             $13,672             $14,256
March 1995                 $13,998             $15,003             $15,723
June 1995                  $15,027             $16,427             $17,274
September 1995             $16,572             $17,733             $18,649
December 1995              $16,879             $18,789             $19,699

                             $10,000 SINCE INCEPTION

The chart above assumes a  hypothetical  $10,000  investment in Series S (Social
Awareness  Series) on May 1, 1991,  and reflects the fees and expenses of Series
S. On December 31, 1995, the value of the investment  (assuming  reinvestment of
all dividends and  distributions)  would have been $16,879.  By comparison,  the
same $10,000 investment would have grown to $18,789 based on the S&P 500 Index's
performance and $19,699 based on the Domini Social Index.

                                       22
<PAGE>

STATEMENTS OF NET ASSETS
December 31, 1995


SERIES A (GROWTH)


     NUMBER                                            MARKET
    OF SHARES    COMMON STOCKS                         VALUE
- --------------------------------------------------------------------------------

               ADVERTISING - 1.4%
     200,000   Omnicom Group, Inc..............    $  7,450,000

               AEROSPACE & DEFENSE - 7.6%
     160,000   Allied-Signal, Inc. ............       7,600,000
     100,000   Lockheed Martin Corporation.....       7,900,000
     265,000   Loral Corporation...............       9,374,375
     100,000   McDonnell Douglas
                 Corporation...................       9,200,000
     120,000   Raytheon Company................       5,670,000
                                                   ------------
                                                     39,744,375

               AGRICULTURE - 0.7%
      65,000   Pioneer Hi-Bred International,
                 Inc. .........................       3,615,625

               AMUSEMENT & RECREATIONAL
                  SERVICES - 2.0%
     240,000   Carnival Cruise Lines, Inc. ....       5,850,000
      80,000   Disney (Walt) Company...........       4,720,000
                                                   ------------
                                                     10,570,000

               BANKING & FINANCE - 2.6%
     100,000   Bankamerica Corporation.........       6,475,000
     120,000   Chemical Banking Corporation....       7,050,000
                                                   ------------
                                                     13,525,000

               BROADCASTING - 1.1%
     120,000   Viacom, Inc. (Cl.B).............       5,685,000

               CASINOS - 1.0%
     150,000   Mirage Resorts, Inc.*...........       5,175,000

               CHEMICALS - 9.7%
     100,000   Cabot Corporation...............       5,387,500
     110,500   Great Lakes Chemical
                 Corporation...................       7,956,000
     120,000   Hercules, Inc. .................       6,765,000
      90,000   Minerals Technologies, Inc. ....       3,285,000
      65,000   Monsanto Company................       7,962,500
      35,000   Morton International, Inc. .....       1,255,625
     200,000   Praxair, Inc. ..................       6,725,000
      80,000   Sigma Aldrich Corporation.......       3,960,000
     400,000   U.S. Industries, Inc.*..........       7,350,000
                                                   ------------
                                                     50,646,625

               COMMUNICATIONS - 1.2%
     100,000   AT & T Corporation..............       6,475,000

               COMPUTER SERVICES - 4.2%
     150,000   Ceridian Corporation*...........       6,187,500
      80,000   Cerner Corporation*.............       1,640,000
     100,000   Computer Sciences Corporation*..       7,025,000
     130,000   General Motors Corporation
                 (Cl.E)........................       6,760,000
                                                   ------------
                                                     21,612,500

     NUMBER                                            MARKET
    OF SHARES    COMMON STOCKS (CONTINUED)             VALUE
- --------------------------------------------------------------------------------

               COMPUTER SOFTWARE - 1.5%
      55,000   Microsoft Corporation*..........    $  4,826,250
      75,000   Oracle Systems Corporation*.....       3,178,125
                                                   ------------
                                                      8,004,375

               COMPUTER SYSTEMS - 1.2%
      70,000   International Business
                 Machines Corporation..........       6,422,500

               CONSUMER GOODS & SERVICES - 1.0%
     100,000   Duracell International, Inc. ...       5,175,000

               DRUG DELIVERY - 0.5%
      50,000   Elan Corporation PLC ADR*.......       2,431,250

               ELECTRIC MACHINERY & ELECTRONIC
                 COMPONENTS - 3.2%
     100,000   General Electric Company........       7,200,000
      90,000   Molex, Inc. ....................       2,857,500
     140,000   Varian Associates, Inc. ........       6,685,000
                                                   ------------
                                                     16,742,500

               FERTILIZER - 1.1%
      80,000   Potash Corporation of Saskatchewan,
                 Inc. .........................       5,670,000

               FINANCE - 1.0%
      40,000   Federal National Mortgage
                 Association...................       4,965,000

               FOOD & BEVERAGES - 7.6%
     100,000   Anheuser-Busch Companies, Inc...       6,687,500
     120,000   CPC International, Inc. ........       8,235,000
     150,000   Heinz (H.J.) Company............       4,968,750
     150,000   PepsiCo, Inc. ..................       8,381,250
     200,000   Ralcorp Holdings, Inc.* ........       4,850,000
     200,000   Sara Lee Corporation............       6,375,000
                                                   ------------
                                                     39,497,500

               HOSPITAL MANAGEMENT -1.7%
     115,000   Columbia Healthcare
                 Corporation ..................       5,836,250
     100,000   Vencor, Inc.*...................       3,250,000
                                                   ------------
                                                      9,086,250

               HOUSEHOLD PRODUCTS - 1.2%
      75,000   Procter & Gamble Company........       6,225,000

               INSURANCE - 3.9%
      75,000   American International Groups,
                 Inc...........................       6,937,500
     127,500   Jefferson Pilot Corporation.....       5,928,750
     100,000   MBIA, Inc.......................       7,500,000
                                                   ------------
                                                     20,366,250

               MACHINERY - 1.4%
    210,000    Deere & Company ................       7,402,500

                            See accompanying notes.

                                       23
<PAGE>

STATEMENTS OF NET ASSETS
December 31, 1995


SERIES A (GROWTH) (CONTINUED)


     NUMBER                                            MARKET
    OF SHARES    COMMON STOCKS (CONTINUED)             VALUE
- --------------------------------------------------------------------------------

               MANUFACTURING - 1.3%
     250,000   Pall Corporation ...............    $  6,718,750

               MEDICAL INSTRUMENTS & SUPPLIES - 1.2%
     155,000   Baxter International, Inc. .....       6,490,625

               NATURAL GAS - 1.2%
     170,000   Coastal Corporation (The) ......       6,332,500

               PAINT & ALLIED PRODUCTS - 1.1%
     140,000   Sherwin-Williams Company........       5,705,000

               PERSONAL SERVICES - 0.8%
     140,000   Dial Corporation (The)..........       4,147,500

               PETROLEUM REFINING - 2.9%
      70,000   Mobil Corporation...............       7,840,000
      50,000   Royal Dutch Petroleum Company
                 ADR...........................       7,056,250
                                                   ------------
                                                     14,896,250

               PHARMACEUTICALS - 8.2%
      75,000   American Home Products
                 Corporation...................       7,275,000
      75,000   Bristol-Myers Squibb Company....       6,440,625
     130,000   Merck & Company, Inc. ..........       8,547,500
     200,000   Pharmacia & Upjohn, Inc.*.......       7,750,000
     130,000   Schering-Plough Corporation.....       7,117,500
     100,000   Smithkline Beecham ADR PLC......       5,550,000
                                                   ------------
                                                     42,680,625

               PHOTOGRAPHIC EQUIPMENT &
                 SUPPLIES - 2.6%
     100,000   Eastman Kodak Company...........       6,700,000
      50,000   Xerox Corporation...............       6,850,000
                                                   ------------
                                                     13,550,000

               PUBLISHING & PRINTING - 1.0%
     250,000   News Corporation, Ltd. (The)....       5,343,750

               RESTAURANTS & FOOD SERVICE - 2.9%
     180,000   McDonald's Corporation..........       8,122,500
     325,000   Wendy's International, Inc. ....       6,906,250
                                                   ------------
                                                     15,028,750

               RETAIL TRADE - 6.1%
     250,000   Federated Department Stores,
                 Inc.* ........................       6,875,000
     220,000   Leggett & Platt, Inc. ..........       5,335,000
      30,000   Nike, Inc. (Cl.B)...............       2,088,750
     105,000   Safeway, Inc.* .................       5,407,500
     190,000   Vons Companies, Inc.* ..........       5,367,500
     220,000   Walgreen Company................       6,572,500
                                                   ------------
                                                     31,646,250

    PRINCIPAL
    AMOUNT OR
     NUMBER                                            MARKET
    OF SHARES    COMMON STOCKS (CONTINUED)             VALUE
- --------------------------------------------------------------------------------

               TOYS & SPORTING GOODS - 1.3%
     175,000   Mattel, Inc. ...................  $    5,381,250

               TRANSPORTATION - 3.6%
      85,000   Burlington Northern, Inc. ......       6,630,000
      75,000   Conrail Corporation.............       5,250,000
     100,000   Union Pacific Corporation.......       6,600,000
                                                   ------------
                                                     18,480,000

               UTILITIES--TELEPHONE - 2.0%
     350,000   Frontier Corporation ...........      10,500,000

               WHOLESALE TRADE - 0.8%
     130,000   Sysco Corporation ..............       4,225,000
                                                   ------------
               Total common stocks- Series A
                 (cost $368,502,550) - 93.8%  .     487,613,500

               COMMERCIAL PAPER
               ----------------
  $  500,000   AIG Funding, Inc.,
                 5.82%, 1-03-96................         499,676
  $1,500,000   Alabama Power Company,
                 5.585%, 2-08-96...............       1,490,085
  $1,500,000   Allegheny Generating Company,
                 5.635%, 1-16-96...............       1,496,008
  $4,500,000   Bell Atlantic Network Funding,
                 5.65%, 1-29-96................       4,478,812
  $3,500,000   General Electric Company,
                 5.77%, 1-05-96................       3,496,634
  $3,400,000   GTE Northwest, Inc.,
                 5.74%, 1-09-96................       3,394,579
  $1,500,000   Harper Group, Inc. (The),
                 5.665%, 1-19-96...............       1,494,915
  $5,200,000   International Lease Finance Corporation,
                 5.73%, 1-03-96................       1,998,726
                 5.785%, 1-03-96...............       1,199,228
                 5.90%, 1-04-96................       1,998,361
  $7,500,000   Progress Capital Holdings, Inc.,
                 5.78%, 1-10-96................       2,495,585
                 5.70%, 1-24-96................       4,980,208
  $1,000,000   TDK U.S.A. Corporation,
                 5.65%, 1-30-96................         995,135
  $1,500,000   Toyota Motor Credit Corporation,
                 5.725%, 1-17-96...............       1,495,706
                                                   ------------
                 Total commercial paper - Series A -
                   (cost $31,514,629) - 6.1%...      31,513,658
                                                   ------------
                 Total investments - Series A -
                   (cost $400,017,179) - 99.9%      519,127,158
                                                   ------------
                 Cash and other assets, less
                   liabilities - Series A - 0.1%        763,942
                                                   ------------
                 Total net assets applicable to
                   24,721,185 shares outstanding -
                   Series A - 100.0%...........    $519,891,100
                                                   ============

                            See accompanying notes.

                                       24
<PAGE>

STATEMENTS OF NET ASSETS
December 31, 1995


SERIES B (GROWTH-INCOME)

    PRINCIPAL
    AMOUNT OR
     NUMBER                                            MARKET
    OF SHARES    PREFERRED STOCK                       VALUE
- --------------------------------------------------------------------------------

               BANKING & CREDIT - 0.8%
      60,000   First Nationwide Bank, $8.176...    $  6,735,000
                                                    -----------

                 Total preferred stock -Series B
                   (cost $5,978,750) - 0.8%           6,735,000

               CORPORATE BONDS
               ---------------

               ALUMINUM - 0.7%
  $5,000,000   Kaiser Aluminum & Chemical
                 Corporation, 12.75% - 2003....       5,500,000

               AMUSEMENT & RECREATION
                 SERVICES - 0.6%
  $3,000,000   Showboat Inc., 9.25% - 2008.....       3,015,000
  $2,000,000   Harrah's Entertainment,
                 10.875% - 2002................       2,160,000
                                                   ------------
                                                      5,175,000

               COMMUNICATIONS - 3.4%
  $5,300,000   Allbritton Communications Company,
                 11.50% - 2004.................       5,578,250
  $3,000,000   Century Communications,
                 9.50% - 2005..................       3,082,500
  $3,500,000   Comcast Corporation,
                 9.125% - 2006.................       3,631,250
  $4,000,000   Continental Cablevision, Inc.,
                 11.00% - 2007.................       4,475,000
  $2,000,000   Granite Broadcasting Corporation,
                 12.75% - 2002.................       2,180,000
  $2,100,000   Rogers Cable System,
                 9.625% - 2002.................       2,202,375
  $6,000,000   SCI Television, Inc.,
                 11.00% - 2005.................       6,405,000
                                                   ------------
                                                     27,554,375

               CONSUMER GOODS & SERVICES - 0.8%
  $3,000,000   International Semi-Tech,
                 0% - 2003(1)..................       1,627,500
  $5,000,000   Westpoint Stevens, 9.375% -
                 2005..........................       4,962,500
                                                   ------------
                                                      6,590,000

               DIVERSIFIED - 0.6%
  $5,000,000   Sequa Corporation,
                 9.375% - 2003.................       4,600,000

               FERTILIZER - 0.7%
  $5,000,000   Sherritt Gordon Ltd.,
                 9.75% - 2003..................       5,262,500

               FINANCE - 1.7%
  $4,000,000   Dime Bancorp, Inc.,
                 10.50% - 2005.................       4,435,000
  $4,000,000   Home Holdings, 7.75% - 1998.....       3,600,000
  $5,350,000   Keystone Group, Inc.,
                 9.75% - 2003..................       5,209,563
                                                   ------------
                                                     13,244,563

    PRINCIPAL                                          MARKET
     AMOUNT      CORPORATE BONDS (CONTINUED)           VALUE
- --------------------------------------------------------------------------------

               FOOD & BEVERAGE TRADE - 1.1%
  $2,500,000   Cott Corporation, 9.375% - 2005.  $    2,500,000
               Southland Corporation,
   4,000,000     5.00% - 2003..................       3,345,000
   1,000,000     4.50% - 2004..................         777,500
   2,250,000   TLC Beatrice, 11.50% - 2005.....       2,221,875
                                                   ------------
                                                      8,844,375

               GROCERY STORES - 1.3%
   5,000,000   Pathmark Stores, 9.625% -2003...       4,831,250
   6,000,000   Penn Traffic Company, 8.625% -
                 2003..........................       5,295,000
                                                   ------------
                                                     10,126,250

               HOSPITAL MANAGEMENT - 0.4%
               Tenet Healthcare,
   1,000,000     9.625% - 2002.................       1,100,000
   2,000,000     10.125% - 2005................       2,215,000
                                                   ------------
                                                      3,315,000

               MANUFACTURING - 0.6%
   4,000,000   Schuller International Group, Inc.,
                 10.875% - 2004................       4,490,000

               OIL & GAS COMPANIES - 1.4%
   4,000,000   Plains Resources, 12% - 1999....       4,185,000
   6,950,000   Seagull Energy Corporation,
                 8.625% - 2005.................       6,672,000
                                                   ------------
                                                     10,857,000

               PAPER & PACKAGING - 0.3%
   2,000,000   Riverwood International Corporation,
                 10.375% - 2004................       2,220,000

               PLASTIC PRODUCTS - 0.4%
   3,000,000   Carlisle Plastics, 10.25% - 1997       3,033,750

               PUBLISHING & PRINTING - 1.5%
               K-III Communications Corporation,
   4,500,000     10.625% - 2002................       4,781,250
   1,000,000     10.25% - 2004.................       1,081,250
   5,500,000   Marvel Holdings, 0% - 1998......       3,960,000
   3,000,000   Western Publishing, 7.65% -
                 2002..........................       2,122,500
                                                   ------------
                                                     11,945,000

               RESTAURANTS - 0.5%
   4,000,000   Carrols Corporation, 11.50% -
                 2003..........................       4,040,000

               STEEL & METAL PRODUCTS - 0.3%
   2,500,000   Weirton Steel Corporation,
                 11.50% - 1998.................       2,575,000
                                                    -----------

                 Total corporate bonds - Series B
                   (cost $123,843,905) - 16.3%.     129,372,813

                            See accompanying notes.

                                       25
<PAGE>

STATEMENTS OF NET ASSETS
December 31, 1995


SERIES B (GROWTH-INCOME) (CONTINUED)

     NUMBER                                            MARKET
    OF SHARES    COMMON STOCKS                         VALUE
- --------------------------------------------------------------------------------

               ADVERTISING - 1.4%
     300,000   Omnicom Group...................    $ 11,175,000

               AEROSPACE & DEFENSE - 6.8%
     200,000   Allied-Signal, Inc. ............       9,500,000
     150,000   Lockheed Martin Corporation.....      11,850,000
     370,000   Loral Corporation...............      13,088,750
     120,000   McDonnell Douglas Corporation...      11,040,000
     180,000   Raytheon Company................       8,505,000
                                                   ------------
                                                     53,983,750

               AMUSEMENT & RECREATIONAL
                 SERVICES - 1.3%
     180,000   Disney (Walt) Company...........      10,620,000

               APPAREL - 0.4%
      80,000   Nine West Group, Inc.*..........       3,000,000

               BANKING - 3.0%
     130,000   Bankamerica Corporation ........       8,417,500
     150,000   Chemical Banking Corporation ...       8,812,500
      30,000   Wells Fargo & Company ..........       6,480,000
                                                   ------------
                                                     23,710,000

               BROADCASTING - 1.2%
     200,000   Viacom, Inc. (Cl.B)*............       9,475,000

               CASINOS - 0.9%
     200,000   Mirage Resorts, Inc.*...........       6,900,000

               CHEMICALS - 4.5%
      90,500   Great Lakes Chemical Corporation       6,516,000
     100,000   Hercules, Inc. .................       5,637,500
     100,000   Monsanto Company................      12,250,000
      35,000   Morton International, Inc. .....       1,255,625
     300,000   Praxair, Inc. ..................      10,087,500
                                                   ------------
                                                     35,746,625

               COMMUNICATIONS - 1.1%
     135,000   AT & T Corporation..............       8,741,250

               COMPUTER SERVICES - 2.7%
     210,000   Ceridian Corporation*...........       8,662,500
     250,000   General Motors Corporation
                 (Cl.E)........................      13,000,000
                                                    -----------
                                                     21,662,500

               COMPUTER SOFTWARE - 1.5%
     100,000   Microsoft Corporation ..........       8,775,000
      65,000   Oracle Systems Corporation......       2,754,375
                                                   ------------
                                                     11,529,375

               COMPUTER SYSTEMS - 1.2%
     100,000   International Business Machines
                 Corporation...................       9,175,000

               CONSUMER GOODS & SERVICES - 0.8%
     120,000   Duracell International, Inc. ...       6,210,000

     NUMBER                                            MARKET
    OF SHARES    COMMON STOCKS (CONTINUED)             VALUE
- --------------------------------------------------------------------------------

               DRUG DELIVERY - 0.3%
      50,000   Elan Corporation PLC ADR*.......    $  2,431,250

               ELECTRICAL MACHINERY & ELECTRONIC
                 COMPONENTS - 2.9%
     100,000   Cooper Industries, Inc. ........       3,675,000
     140,000   General Electric Company........      10,080,000
     200,000   Varian Associates, Inc. ........       9,550,000
                                                   ------------
                                                     23,305,000

               FERTILIZER - 0.9%
     100,000   Potash Corporation of
                 Saskatchewan, Inc.............       7,087,500

               FINANCE - 1.9%
      70,000   Federal National Mortgage
                 Association...................       8,688,750
     115,000   Household International, Inc. ..       6,799,375
                                                   ------------
                                                     15,488,125

               FOOD & BEVERAGES - 5.8%
     130,000   Anheuser-Busch Companies,
                 Inc. .........................       8,693,750
     150,000   Coca Cola Company (The) ........      11,137,500
     150,000   CPC International, Inc. ........      10,293,750
     187,500   Heinz (H.J.) Company............       6,210,938
     300,000   Sara Lee Corporation............       9,562,500
                                                   ------------
                                                     45,898,438

               HOSPITAL MANAGEMENT & SERVICES - 1.6%
     200,000   Columbia Healthcare Corporation.      10,150,000
      70,000   Vencor, Inc.* ..................       2,275,000
                                                   ------------
                                                     12,425,000

               HOUSEHOLD PRODUCTS - 2.9%
     200,000   Gillette Company (The) .........      10,425,000
     150,000   Procter & Gamble Company........      12,450,000
                                                   ------------
                                                     22,875,000

               INSURANCE - 2.0%
     105,000   Jefferson Pilot Corporation ....       4,882,500
     150,000   MBIA, Inc. .....................      11,250,000
                                                   ------------
                                                     16,132,500

               MACHINERY - 1.5%
     150,000   American Standard Companies*....       4,200,000
     225,000   Deere & Company.................       7,931,250
                                                   ------------
                                                     12,131,250

               MANUFACTURING - 0.8%
     250,000   Pall Corporation................       6,718,750

               MEDICAL INSTRUMENTS & SUPPLIES - 1.2%
     220,000   Baxter International, Inc. .....       9,212,500

               OFFICE, COMPUTING & ELECTRONIC
                 MACHINERY - 1.4%
     130,000   Hewlett Packard Company.........      10,887,500

                            See accompanying notes.

                                       26
<PAGE>

STATEMENTS OF NET ASSETS
December 31, 1995


SERIES B (GROWTH-INCOME) (CONTINUED)

     NUMBER                                            MARKET
    OF SHARES    COMMON STOCKS (CONTINUED)             VALUE
- --------------------------------------------------------------------------------

               PERSONAL SERVICES - 0.7%
     200,000   Dial Corporation (The) .........    $  5,925,000

               PETROLEUM REFINING - 2.3%
     225,000   Coastal Corporation (The) ......       8,381,250
      90,000   Mobil Corporation ..............      10,080,000
                                                   ------------
                                                     18,461,250

               PHARMACEUTICALS - 7.2%
     100,000   American Home Products
                 Corporation ..................       9,700,000
     120,000   Bristol-Myers SquibbCompany.....      10,305,000
     175,000   Merck & Company, Inc. ..........      11,506,250
     230,000   Pharmacia & Upjohn, Inc.*.......       8,912,500
     150,000   Schering Plough Corporation.....       8,212,500
     150,000   Smithkline Beecham ADRPLC.......       8,325,000
                                                   ------------
                                                     56,961,250

               PHOTOGRAPHIC EQUIPMENT &
                 SUPPLIES - 2.1%
     125,000   Eastman Kodak Company...........       8,375,000
      60,000   Xerox Corporation...............       8,220,000
                                                   ------------
                                                     16,595,000

               PUBLISHING & PRINTING - 1.9%
     400,000   News Corporation (The)..........       8,550,000
     170,000   Time-Warner, Inc. ..............       6,438,750
                                                   ------------
                                                     14,988,750

               REAL ESTATE - 1.3%
     500,000   Macerich Company................      10,000,000

               RESTAURANTS & FOOD SERVICE - 2.8%
     280,000   McDonald's Corporation..........      12,635,000
     450,000   Wendy's International, Inc. ....       9,562,500
                                                   ------------
                                                     22,197,500

               RETAIL TRADE - 2.4%
     220,000   Albertsons, Inc. ...............       7,232,500
     350,000   Federated Department Stores,
                 Inc.*.........................       9,625,000
      30,000   Nike, Inc. (Cl.B)...............       2,088,750
                                                   ------------
                                                     18,946,250

               TOYS & SPORTING GOODS - 0.4%
     100,000   Mattel, Inc. ...................       3,075,000

               TRANSPORTATION - 2.8%
     125,000   Burlington Northern, Inc. ......       9,750,000
      90,000   Conrail Corporation ............       6,300,000
     100,000   Union Pacific Corporation.......       6,600,000
                                                     ----------
                                                     22,650,000

               UTILITIES--TELEPHONE - 1.6%
     450,000   Frontier Corporation ...........      13,500,000

    PRINCIPAL
    AMOUNT OR
     NUMBER                                            MARKET
    OF SHARES    COMMON STOCKS (CONTINUED)             VALUE
- --------------------------------------------------------------------------------

               WHOLESALE TRADE - 0.5%
     130,000   Sysco Corporation...............    $  4,225,000
                                                     ----------
               Total common stocks - Series B
                 (cost $466,382,415) - 76.0%...     604,046,313

               COMMERCIAL PAPER
               ----------------

  $1,500,000   Avnet, Inc., 5.685%, 1-16-96....       1,495,973
  $4,800,000   Consolidated Natural Gas Company,
                 5.63%, 1-08-96................       4,793,244
  $3,400,000   Duke Power Company, 5.72%,
                 1-12-96.......................       3,392,977
  $7,500,000   GTE California, Inc.,
                 5.62%, 1-09-96................       2,995,317
                 5.66%, 1-09-96................       4,492,925
  $3,300,000   General Electric Capital Corporation,
                 5.77%, 1-05-96................       3,296,826
  $4,000,000   International Business Machines
                 Corporation, 5.805%, 1-11-96..       3,992,260
  $6,000,000   International Lease Finance Corporation,
                 5.73%, 1-03-96................       4,996,817
                 5.90%, 1-04-96................         999,181
  $9,500,000   P.H.H. Corporation,
                 5.75%, 1-11-96................       3,998,083
                 5.74%, 1-16-96................       5,485,092
  $7,200,000   Progress Capital Holdings, Inc.,
                 5.685%, 1-24-96...............       4,183,419
                 5.70%, 1-24-96................       2,988,125
  $4,500,000   TDK U.S.A. Corporation,
                 5.65%, 1-30-96................       4,478,106
  $1,800,000   Toyota Motor Credit Corporation,
                 5.715%, 1-04-96...............       1,798,571
                                                   ------------
                 Total commercial paper - Series B
                 (cost $53,386,916) - 6.7%.....      53,386,916
                                                   ------------
                 Total investments - Series B
                 (cost $649,591,986) - 99.8%        793,541,042
                 Other assets, less liabilities -
                 Series B - 0.2%...............       1,571,660
                                                   ------------
                 Total net assets applicable to
                 23,421,450 shares outstanding
                 - Series B - 100.0%...........    $795,112,702
                                                   ============

SERIES C (MONEY MARKET)

               COMMERCIAL PAPER
               ----------------

               AIR TRANSPORTATION - 3.4%
  $3,600,000   Harper Group, Inc.,
                 5.71%, 1-19-96................       $ 797,288
                 5.66%, 3-14-96................       2,765,700
                                                   ------------
                                                      3,562,988

                            See accompanying notes.

                                       27
<PAGE>

STATEMENTS OF NET ASSETS
December 31, 1995


SERIES C (MONEY MARKET) (CONTINUED)

    PRINCIPAL                                          MARKET
     AMOUNT      COMMERCIAL PAPER (CONTINUED)          VALUE
- --------------------------------------------------------------------------------

               AUTOMOBILES - 3.8%
  $4,000,000   Toyota Motor Credit Corporation,
                 5.65%, 1-04-96................   $   1,998,431
                 5.69%, 1-12-96................       1,995,891
                                                   ------------
                                                      3,994,322

               BUSINESS SERVICES - 6.1%
   2,000,000   AI Credit Corporation, 5.63%,
                 2-02-96.......................       1,988,720
   2,500,000   General Electric Capital Corporation,
                 5.67%, 1-26-96................       2,488,700
   2,000,000   Penney (J.C.) Funding Corporation,
                 5.65%, 2-15-96 ...............       1,984,853
                                                   ------------
                                                      6,462,273

               COMPUTERS - 5.1%
   5,400,000   Hewlett Packard Company,
                 5.65%, 1-04-96................       1,998,431
                 5.65%, 1-11-96................       2,395,017
                 5.63%, 1-16-96................         997,100
                                                   ------------
                                                      5,390,548

               CONSTRUCTION - 2.8%
   3,000,000   Stanley Works, 5.54%, 3-11-96...       2,966,298

               DRUGS & TOILETRIES - 8.0%
   5,000,000   Allergan, Inc.,
                 5.725%, 1-17-96...............         996,978
                 5.67%, 2-06-96................       3,974,840
   3,500,000   Schering Corporation,
                 5.65%, 1-31-96................       3,481,713
                                                   ------------
                                                      8,453,531

               ELECTRIC COMPANIES & SYSTEMS - 18.6%
   4,000,000   Alabama Power Company,
                 5.62%, 2-08-96................         993,390
                 5.65%, 2-13-96................         992,580
                 5.57%, 2-15-96................       1,985,456
   4,800,000   Allegheny Generating Company,
                 5.55%, 1-31-96................       4,776,320
   3,000,000   Allegheny Power System, Inc.,
                 5.59%, 2-28-96................       2,970,510
   3,500,000   Georgia Power Company,
                 5.61%, 3-06-96................       2,472,600
                 5.60%, 3-14-96................         987,750
   2,000,000   Interstate Power Company,
                 5.75%, 1-31-96................       1,989,778
   2,500,000   Southern California Edison Company,
                 5.705%, 1-19-96...............       2,474,644
                                                   ------------
                                                     19,643,028

    PRINCIPAL                                          MARKET
     AMOUNT      COMMERCIAL PAPER (CONTINUED)          VALUE
- --------------------------------------------------------------------------------

               ELECTRONICS - 8.8%
  $5,000,000   Avnet, Inc.,
                 5.70%, 1-16-96................    $  1,495,963
                 5.70%, 1-17-96................       3,489,375
   4,300,000   TDK U.S.A. Corporation,
                 5.65%, 1-22-96................         996,130
                 5.70%, 1-22-96................       3,287,229
                                                   ------------
                                                      9,268,697

               GAS COMPANIES & SYSTEMS - 10.5%
   2,000,000   Bay State Gas Company,
                 5.73%, 1-10-96................       1,996,499
   5,000,000   Michigan Consolidated Gas Company,
                 5.65%, 1-24-96................       1,484,698
                 5.65%, 2-07-96................       3,477,425
   1,600,000   Nicor, Inc.,
                 5.66%, 2-09-96................       1,589,687
   2,500,000   Northern Illinois Gas Company,
                 5.65%, 1-12-96................       2,494,350
                                                   ------------
                                                     11,042,659

               GROCERY STORES - 2.8%
   3,000,000   Winn Dixie Stores, Inc.,
                 5.58%, 1-10-96................       1,996,120
                 5.66%, 2-08-96................         993,590
                                                   ------------
                                                      2,989,710

               LEASING COMPANIES - 5.7%
   3,700,000   International Lease Finance Corporation,
                 5.67%, 1-02-96................       2,698,245
                 5.64%, 2-20-96................         991,460
   2,300,000   P.H.H. Corporation,
                 5.69%, 1-03-96................       1,998,380
                 5.745%, 1-16-96...............         299,186
                                                   ------------
                                                      5,987,271

               PRINTING - 3.8%
   4,000,000   McGraw Hill, Inc.,
                 5.65%, 1-09-96................       3,992,880

               TELEPHONE & TELEGRAPH - 6.9%
   5,000,000   Bell South Telecommunications,
                 5.50%, 2-08-96................         993,889
                 5.65%, 2-12-96................       3,972,378
   2,300,000   GTE Northwest, Inc.,
                 5.80%, 1-18-96................       2,292,960
                                                   ------------
                                                      7,259,227

               TOBACCO PRODUCTS - 2.8%
   3,000,000   B.A.T. Capital Corporation,
                 5.68%, 1-23-96................       2,987,910
                                                   ------------

               Total commercial paper - Series C
                 (cost $94,018,629) - 89.1%....      94,001,342

                            See accompanying notes.

                                       28
<PAGE>

STATEMENTS OF NET ASSETS
December 31, 1995


SERIES C (MONEY MARKET) (CONTINUED)

    PRINCIPAL
    AMOUNT OR
     NUMBER      U.S. GOVERNMENT AND                   MARKET
    OF SHARES    GOV'T AGENCY SECURITIES               VALUE
- --------------------------------------------------------------------------------

               FEDERAL FARM CREDIT BANKS - 9.5%
  $2,000,000     5.70%, 1-02-96................    $  2,000,000
  $2,000,000     5.73%, 3-01-96................       2,000,560
  $2,000,000     5.70%, 4-01-96................       2,001,480
  $2,000,000     5.58%, 5-01-96................       2,001,820
  $2,000,000     5.52%, 6-03-96................       2,001,680
                                                   ------------
                                                     10,005,540

               SBA POOL - 1.1%
  $1,161,771   SBA Pool GCS #36523, 6.75%,
                 12-25-12(4)...................       1,161,771
                                                   ------------

                 Total U.S. government and
                   government agency securities -
                   Series C (cost $11,161,771)
                   - 10.6%.....................      11,167,311
                                                   ------------

                 Total investments - Series C
                   (cost $105,180,400) - 99.7%      105,168,653
                                                   ------------

                 Cash and other assets, less
                   liabilities - Series C - 0.3%        267,027
                                                   ------------

                 Total net assets applicable to
                   8,541,095 shares outstanding -
                   Series C - 100.0%...........    $105,435,680
                                                   ============

SERIES D (WORLDWIDE EQUITY)

               PREFERRED STOCKS
               ----------------

               GERMANY - 1.9%
      18,300   Fielman AG......................     $   942,052
       8,800   SAP AG Preferred................       1,328,417
       2,140   Sto AG..........................       1,071,861
                                                   ------------

               Total preferred stocks - Series D
                 (cost $3,422,556) - 1.9%......       3,342,330

               COMMON STOCKS
               -------------

               AUSTRALIA - 2.0%
     401,800   QBE Insurance Group, Ltd........       1,855,653
     493,300   TABCorp Holdings, Ltd...........       1,391,846
      10,900   TABCorp Holdings, Ltd. ADR*.....         307,925
                                                   ------------
                                                      3,555,424

               AUSTRIA - 1.6%
      16,500   Bank Austria AG.................         787,036
      31,300   Creditanstalt-Bankverein........       1,731,489
       2,200   Wolford AG......................         346,165
                                                   ------------
                                                      2,864,690

               CANADA - 0.5%
      57,100   Jetform Corporation.............         824,381

SERIES D (WORLDWIDE EQUITY) (CONTINUED)

     NUMBER                                            MARKET
    OF SHARES    COMMON STOCKS (CONTINUED)             VALUE
- --------------------------------------------------------------------------------

               CHILE - 0.9%
     122,500   Banco Osorno y La Union ADR.....      $1,699,688

               DENMARK - 1.4%
      18,630   Novo-Nordisk A.S................       2,544,259

               FRANCE - 3.5%
      12,074   Cetelem.........................       2,261,952
         540   Grand Optical Photoservice......          52,618
      31,100   SGS-Thomson Microelectronics
                 N.V.*.........................       1,188,717
       3,880   Sidel S.A.......................       1,206,988
      12,210   Societe Generale de Paris
                 Holding S.A. "B"..............       1,505,871
                                                   ------------
                                                      6,216,146

               GERMANY - 2.2%
     155,100   Continental AG..................       2,157,913
      18,800   Deutsche Bank AG................         888,929
      13,730   G.M. Pfaff AG*..................         959,906
                                                   ------------
                                                      4,006,748

               HONG KONG - 1.5%
   1,308,000   National Mutuals Asia, Ltd......       1,184,170
     918,000   Semi-Tech (Global), Ltd.........       1,478,156
                                                   ------------
                                                      2,662,326

               INDONESIA - 0.7%
     731,000   PT Kawasan Industri Jababeka....       1,184,194

               IRELAND - 1.6%
     263,900   Allied Irish Banks Plc..........       1,422,833
     594,300   Jefferson Smurfit Group.........       1,395,610
                                                   ------------
                                                      2,818,443

               ISRAEL - 1.4%
         650   Africa-Israel Investments, Ltd.*         783,777
     146,700   Clal Industries, Ltd............         787,237
       9,390   Koor Industries, Ltd............         932,300
                                                   ------------
                                                      2,503,314

               ITALY - 1.8%
     105,100   Alleanza Assicurazioni..........         999,162
      36,900   Assicurazioni Generali..........         892,782
     144,000   Bulgari Spa*....................       1,228,649
                                                   ------------
                                                      3,120,593

               JAPAN - 22.6%
      83,000   Amada Company, Ltd..............         819,158
      50,000   Amway Japan, Ltd................       2,109,337
      32,000   CSK Corporation.................       1,000,097
      65,000   Hino Motors, Ltd................         546,541
      93,000   Joshin Denki Company, Ltd. .....       1,214,804
     571,000   Kawasaki Kisen Kaisha, Ltd.*....       1,812,172
     431,000   Kawasaki Steel Corporation......       1,501,306
      52,000   Komatsu Forklift Company, Ltd...         344,654
      56,000   Makino Milling Machine Company,
                 Ltd. .........................         478,994

                            See accompanying notes.

                                       29
<PAGE>

STATEMENTS OF NET ASSETS
December 31, 1995


SERIES D (WORLDWIDE EQUITY) (CONTINUED)

     NUMBER                                            MARKET
    OF SHARES    COMMON STOCKS (CONTINUED)             VALUE
- --------------------------------------------------------------------------------

                 JAPAN, CONTINUED
     165,000   Matsushita Electric Industrial
                 Company, Ltd..................    $  2,682,148
     149,000   Matsushita Refrigeration
                 Company, Ltd..................       1,081,277
     126,000   Matsuzakaya Company, Ltd. ......       1,597,097
     460,000   Mitsui Engineering &
                 Shipbuilding*.................       1,277,407
      56,000   Mori Seiki Company, Ltd.........       1,262,505
      75,000   National House Industrial
                 Corporation...................       1,371,553
     187,000   Nippon Chemi-Con Corporation*...       1,244,857
      67,000   Nippon Electric Glass Company,
                 Ltd...........................       1,270,634
     443,000   Nippon Steel Corporation........       1,517,388
       2,900   Nissen Company, Ltd.............          67,905
      79,000   Nitto Denko Corporation.........       1,223,029
          65   NTT Data Communications Systems
                 Corporation...................       2,182,390
      62,900   Paris Miki, Inc.................       2,257,949
      17,000   Ryohin Keikaku Company, Ltd.....       1,414,611
      84,000   Sharp Corporation...............       1,341,074
     298,000   Shinmaywa Industries, Ltd.......       2,456,662
      24,100   Sony Corporation................       1,443,435
      85,000   Sumitomo Forestry Company.......       1,315,917
     314,000   Sumitomo Reality & Development
                 Company.......................       2,217,900
      17,000   Tosoh Corporation...............          81,751
     100,000   Yamato Kogyo Company, Ltd.......         967,586
                                                   ------------
                                                     40,102,138

               MALAYSIA - 0.4%
     332,000   Land & General Holdings Bhd.....         719,322

               MEXICO - 1.3%
     317,600   Tubos De Acero De Mexico
                 S.A. ADR......................       2,223,200

               NETHERLANDS - 2.8%
      67,200   ABN AMRO Holdings NV............       3,056,827
      14,200   Baan Company, N.V.*.............         642,550
      91,300   Elsevier N.V....................       1,215,818
                                                   ------------
                                                      4,915,195

               NEW ZEALAND - 2.2%
   1,367,900   Brierley Investments, Ltd.......       1,080,819
     670,200   Fisher & Paykel Industries, Ltd.       2,035,029
     256,400   Independent Newspapers, Ltd.....         778,546
                                                   ------------
                                                      3,894,394

               NORWAY - 1.5%
     258,200   Fokus Banken A.S.*..............       1,391,102
      97,700   Saga Petroleum A.S..............       1,300,553
                                                   ------------
                                                      2,691,655

     NUMBER                                            MARKET
    OF SHARES    COMMON STOCKS (CONTINUED)             VALUE
- --------------------------------------------------------------------------------

               PHILIPPINES - 2.2%
   2,018,700   C & P Homes, Inc.*..............      $1,482,639
   2,865,000   Filinvest Land, Inc.*...........         918,199
   3,214,000   Universal Robina Corporation....       1,594,125
                                                   ------------
                                                      3,994,963

               POLAND - 0.9%
      50,100   Bank Rozwoju Eksportu S.A.......         762,480
      61,800   Debica S.A......................         933,019
                                                   ------------
                                                      1,695,499

               PORTUGAL - 0.8%
      77,100   Portugal Telecom S.A. ADR*......       1,448,842

               SINGAPORE - 1.3%
     823,000   Comfort Group, Ltd..............         698,543
     168,000   United Overseas Bank, Ltd.......       1,616,070
                                                   ------------
                                                      2,314,613

               SOUTH AFRICA - 0.3%
      34,386   Rustenburg Platinum Holdings,
                 Ltd. ADR......................         565,956

               SPAIN - 1.5%
      41,100   Repsol S.A......................       1,343,303
      99,000   Telefonica de Espana............       1,367,538
                                                   ------------
                                                      2,710,841

               SWEDEN - 2.0%
      33,500   Astra AB........................       1,336,410
     141,700   Atlas Copco AB..................       2,175,799
                                                   ------------
                                                      3,512,209

               SWITZERLAND - 3.2%
       1,060   Nestle S.A......................       1,172,570
         170   Roche Holding AG................       1,344,820
       1,560   Union Bank of Switzerland.......       1,690,507
       2,020   Winterrthur Schweizerische
                 Versicherungs - Gesellschaft..       1,428,973
                                                   ------------
                                                      5,636,870

               THAILAND - 2.2%
     211,900   Bangkok Bank, Ltd...............       2,575,115
     205,200   Total Access Communication
                 Plc*..........................       1,333,800
                                                   ------------
                                                      3,908,915

               UNITED KINGDOM - 5.4%
   1,316,700   Aegis Group Plc*................         770,435
     219,000   Antofagasta Holdings Plc........         992,891
     260,500   B.A.T. Industries Plc...........       2,291,423
     273,000   D.F.S. Furniture Company Plc....       1,679,906
      91,300   RTZ Corporation Plc.............       1,324,580
     199,200   Takare Plc......................         552,680
     459,200   Tomkins Plc.....................       2,007,163
                                                   ------------
                                                      9,619,078

                            See accompanying notes.

                                       30
<PAGE>

STATEMENTS OF NET ASSETS
December 31, 1995


SERIES D (WORLDWIDE EQUITY) (CONTINUED)

    PRINCIPAL
    AMOUNT OR
     NUMBER                                            MARKET
    OF SHARES    COMMON STOCKS (CONTINUED)             VALUE
- --------------------------------------------------------------------------------

               UNITED STATES - 23.2%
      21,300   Aluminum Company of America.....   $   1,126,238
      13,400   American Home Products
                 Corporation...................       1,299,800
      13,500   American International Group....       1,248,750
      25,000   Bank of New York Company, Inc. .       1,218,750
      22,000   Beneficial Corporation..........       1,025,750
      66,000   Borders Group, Inc.*............       1,221,000
      24,800   Ceridian Corporation*...........       1,023,000
      12,300   Chubb Corporation...............       1,190,025
      48,600   Diamond Offshore Drilling, Inc.        1,640,250
      29,000   Dover Corporation...............       1,069,375
      42,900   Ecolab, Inc. ...................       1,287,000
      25,200   Eli Lilly & Company.............       1,417,500
       7,900   General Re Corporation..........       1,224,500
      26,900   Halliburton Company.............       1,361,813
      21,600   Hercules, Inc. .................       1,217,700
      18,100   Hershey Foods Corporation.......       1,176,500
      13,100   Hewlett-Packard Company.........       1,097,125
      15,200   Johnson & Johnson...............       1,301,500
      17,200   Lockheed Martin Corporation.....       1,358,800
      40,500   Loral Corporation...............       1,432,688
      30,500   Meredith Corporation............       1,277,188
      30,800   Millipore Corporation...........       1,266,650
      11,800   Mobil Corporation...............       1,321,600
      16,400   NationsBank Corporation.........       1,141,850
      23,000   PepsiCo, Inc. ..................       1,285,125
      23,700   Pioneer Hi-Bred International, Inc.    1,318,313
      14,700   Procter & Gamble Company........       1,220,100
      29,700   Service Corporation International      1,306,800
      16,400   Union Pacific Corporation.......       1,082,400
      34,100   US Bancorp......................       1,144,480
      29,500   Williams Companies, Inc. .......       1,294,313
      38,600   Winn-Dixie Stores, Inc. ........       1,423,375
       8,700   Xerox Corporation...............       1,191,900
                                                   ------------
                                                     41,212,158
                                                   ------------

                 Total common stocks - Series D
                   (cost $156,580,657) - 92.9%      165,166,054

               FOREIGN BONDS
               -------------

               GERMANY - 1.8%
  $4,853,000   Bundesbank Deutschland Republic
                 Bond, 6.50%, 10-14-05.........       3,294,978
                                                   ------------

                 Total foreign bonds - Series D
                   (cost $3,254,594) - 1.8%           3,294,978
                                                   ------------

                 Total investments - Series D
                   (cost $163,257,807) - 96.6%      171,803,362

                 Cash and other assets, less
                   liabilities - Series D - 3.4%      5,977,737
                                                   ------------
                 Total net assets applicable to
                   31,951,961 shares outstanding
                   - Series D - 100.0%             $177,781,099
                                                   ============

- --------------------------------------------------------------------------------

At December 31, 1995,  Series D's  investment  concentration  by industry was as
follows:

             Banking................................    12.2%
             Capital Equipment......................    11.3
             Construction & Housing.................     1.6
             Consumer Durables......................     8.6
             Consumer Nondurables...................     5.6
             Electrical and Electronics.............     4.8
             Energy.................................     4.7
             Environmental Technology...............     0.7
             Financial Services.....................     8.1
             Foreign Government Issues..............     1.8
             Health Care............................     5.5
             Materials..............................     7.0
             Merchandising..........................     6.7
             Multi-Industry.........................     5.8
             Real Estate............................     2.4
             Services...............................     5.9
             Telecommunications.....................     2.3
             Transportation.........................     1.6
             Cash and other assets, less
                 liabilities........................     3.4
                                                       ------
             Total net assets.......................   100.0%
                                                       ======

SERIES E (HIGH GRADE INCOME)

    PRINCIPAL    GOVERNMENT AND                        MARKET
     AMOUNT      GOVERNMENT AGENCY SECURITIES          VALUE
- --------------------------------------------------------------------------------

               CANADIAN GOVERNMENT AGENCIES - 4.2%

  $5,000,000   Ontario Province, CDA,
                 7.00% - 2005..................      $5,325,000

               U.S. GOVERNMENT AGENCIES - 7.3%
   3,000,000   Federal Home Loan Mortgage
                 Corporation, 8.82% - 2004.....       3,141,870
   4,000,000   Federal National Mortgage Association,
                 5.65%, 1997...................       4,024,040
               Government National Mortgage
                 Association,
     252,095     9% - 2021.....................         266,143
     389,580     9% - 2021.....................         411,432
     665,800     9.50% - 2009..................         710,600
     525,105     9.50% - 2020..................         558,058
                                                   ------------
                                                      9,112,143

                                       31
<PAGE>

STATEMENTS OF NET ASSETS
December 31, 1995


SERIES E (HIGH GRADE INCOME) (CONTINUED)

    PRINCIPAL    GOVERNMENT AND GOV'T                  MARKET
     AMOUNT      AGENCY SECURITIES (CONTINUED)         VALUE
- --------------------------------------------------------------------------------

               U.S. GOVERNMENT SECURITIES - 13.3%
               U.S. Treasury Notes,
  $5,000,000     6.125% - 1998.................    $  5,100,350
   6,500,000     6.25% - 2000..................       6,720,219
               U.S. Treasury Bonds,
   4,800,000     6.25% - 2023..................       4,937,712
                                                   ------------
                                                     16,758,281
                                                   ------------

                 Total government and government
                   agency securities  - Series E -
                   (cost $30,459,614 )- 24.8%        31,195,424

               CORPORATE BONDS
               ---------------

               AEROSPACE & DEFENSE - 4.5%
   5,100,000   Lockheed Corporation, 7.875% -
                 2023..........................       5,616,375

               BANKS - 11.8%
   4,000,000   Bank of Montreal, 7.80% - 2007..       4,450,000
   5,000,000   Bank of New York, 6.50% -
                 2003..........................       5,106,250
   5,000,000   NBD Bancorp, 7.125% - 2007......       5,331,250
                                                   ------------
                                                     14,887,500

               BROKERS, DEALERS & SERVICES - 4.0%
   5,000,000   Morgan Stanley Group, Inc.,
                 7.25% - 2023..................       5,012,500

               COMMUNICATIONS - 5.9%
   5,000,000   Southern New England Telecomm.,
                 7.00% - 2005..................       5,306,250
   2,000,000   U.S. West Capital Funding,
                 6.75% - 2005..................       2,065,000
                                                   ------------
                                                      7,371,250

               DRUGS - 9.0%
   5,500,000   Eli Lilly & Company, 7.25% -
                 2025..........................       5,898,750
   5,000,000   Rite Aid Corporation, 7.625% -
                 2005..........................       5,443,750
                                                   ------------
                                                     11,342,500

               ELECTRIC COMPANIES & SYSTEMS - 4.0%
   5,000,000   Pacific Gas & Electric Company,
                 6.25% - 2003..................       5,018,750

               FINANCE - 12.3%
   5,000,000   General Motors Acceptance Corporation,
                 6.625% - 2005.................       5,118,750
   5,000,000   International Lease Finance Company,
                 7.00% - 2000..................       5,187,500
   5,000,000   Norwest Financial, Inc.,
                 6.75% - 2005..................       5,200,000
                                                   ------------
                                                     15,506,250

    PRINCIPAL
    AMOUNT OR
     NUMBER                                            MARKET
    OF SHARES    CORPORATE BONDS (CONTINUED)           VALUE
- --------------------------------------------------------------------------------

               FOOD & BEVERAGES - 4.3%
  $5,000,000   Ralston Purina Company,
                 7.875% - 2025.................  $    5,468,750

               PAPER & LUMBER PRODUCTS - 4.5%
  $5,000,000   International Paper Company,
                 7.875% - 2006.................       5,643,750

               RAILROAD - 4.4%
  $5,000,000   Union Pacific Company,
                 7.60% - 2005..................       5,500,000

               SANITARY SERVICES - 4.2%
  $5,000,000   Waste Management,
                 7.00% - 2005..................       5,325,000

               TELEPHONE COMPANIES - 4.3%
  $5,000,000   GTE South, Inc.,
                 7.25% - 2002..................       5,350,000

               UTILITY COMPANIES - 1.0%
  $1,000,000   Old Dominion Electric Cooperative,
                 8.76% - 2022..................       1,218,750
                                                    -----------

                 Total corporate bonds - Series E -
                   (cost $87,094,277) - 74.2%        93,261,375
                                                   ------------

                 Total investments - Series E -
                   (cost $117,553,891) - 99.0%      124,456,799

                 Cash and other assets, less
                   liabilities - Series E - 1.0%      1,194,986
                                                   ------------

                 Total net assets applicable to
                   9,769,468 shares outstanding -
                   Series E - 100.0%...........    $125,651,785
                                                   ============

SERIES J (EMERGING GROWTH)

               COMMON STOCKS
               -------------

               ADVERTISING - 0.3%
       6,900   Omnicom Group ..................     $   257,025

               AIRLINES - 1.1%
      45,500   Southwest Airlines Company .....       1,057,875

               BUILDING MATERIALS - 0.3%
       5,200   Vulcan Materials ...............         299,650

               BUSINESS SERVICES - 5.0%
      47,500   Alternative Resources
                 Corporation*..................       1,436,875
       6,200   Cintas Corporation..............         275,900
      19,500   HBO & Company...................       1,494,188
      28,500   Paychex.........................       1,421,438
                                                   ------------
                                                      4,628,401

                                       32
<PAGE>

STATEMENTS OF NET ASSETS
December 31, 1995


SERIES J (EMERGING GROWTH) (CONTINUED)

     NUMBER                                            MARKET
    OF SHARES    COMMON STOCKS (CONTINUED)             VALUE
- --------------------------------------------------------------------------------

               CHEMICALS--BASIC - 4.3%
      15,500   Air Products & Chemicals, Inc. .    $    817,625
      13,000   Cabot Corporation...............         700,375
      20,000   IMC Global, Inc. ...............         817,500
      51,000   Praxair.........................       1,714,875
                                                   ------------
                                                      4,050,375

               CHEMICALS--SPECIALTY - 3.2%
      28,500   Sigma Aldrich Corporation ......       1,410,750
      25,500   Vigoro Corporation (The)........       1,574,625
                                                   ------------
                                                      2,985,375

               COMMUNICATIONS EQUIPMENT - 2.8%
      37,500   General Instrument*.............         876,563
      22,000   Tellabs, Inc.* .................         814,000
      10,300   U.S. Robotics Corporation*......         903,825
                                                   ------------
                                                      2,594,388

               COMPUTER SOFTWARE - 11.7%
      17,000   Adobe Systems, Inc. ............       1,054,000
      42,700   Aspect Telecommunications*......       1,430,450
      51,500   Bisys Group, Inc.* .............       1,583,625
      25,500   Cadence Design System, Inc.* ...       1,071,000
      22,500   Cognos, Inc.*...................       1,004,063
      22,960   First Data Corporation..........       1,535,450
      31,500   Informix*.......................         945,000
      22,000   McAffee Associates, Inc.*.......         965,250
      13,500   Parametric Technology Company*..         897,750
      18,200   Symantec Corporation*...........         423,150
                                                   ------------
                                                     10,909,738

               COMPUTER SYSTEMS - 8.1%
      21,750   Bay Networks, Inc.*.............         894,469
      14,500   Cisco Systems, Inc.*............       1,082,063
      29,000   Dell Computer Corporation* .....       1,004,125
      48,000   EMC Corporation*................         738,000
      18,500   Micro Warehouse*................         800,125
      29,500   SCI Systems, Inc.*..............         914,500
      17,000   Seagate Technology*.............         807,500
      28,000   3Com Corporation*...............       1,305,500
                                                   ------------
                                                      7,546,282

               CONSUMER CYCLICALS - 1.9%
      17,500   Flightsafety International, Inc.         879,375
      20,500   Snap-On Tools Corporation.......         927,625
                                                   ------------
                                                      1,807,000

               CONSUMER SERVICES - 1.6%
      44,250   CUC International*..............       1,510,031

               DRUG DELIVERY - 0.8%
      14,500   Elan Corporation PLC ADR*.......         705,063

               ELECTRONICS--INSTRUMENTS - 1.5%
      18,000   Thermo Electron Corporation*....         936,000
      10,000   Varian Associates, Inc. ........         477,500
                                                   ------------
                                                      1,413,500

     NUMBER                                            MARKET
    OF SHARES    COMMON STOCKS (CONTINUED)             VALUE
- --------------------------------------------------------------------------------

               ELECTRONICS--SEMI-CONDUCTORS - 5.3%
      18,500   Applied Materials, Inc.* .......    $    728,438
      34,500   Atmel Corporation*..............         771,938
      48,000   Cypress Semiconductors*.........         612,000
      16,500   LSI Logic Corporation*..........         540,375
      21,000   Linear Technology Corporation...         824,250
      13,000   Novellus Systems, Inc.* ........         702,000
      23,310   Vishay Intertechnology, Inc.* ..         734,265
                                                   ------------
                                                      4,913,266

               ENTERTAINMENT - 1.0%
      27,500   Mirage Resorts, Inc.*...........         948,750

               FERTILIZER - 1.2%
      16,000   Potash Corporation Saskatchewan,
                 Inc...........................       1,134,000

               FINANCIAL SERVICES - 3.8%
      49,000   Credit Acceptance Corporation*..       1,016,750
      27,500   Finova Group....................       1,326,875
      26,500   First U.S.A., Inc. .............       1,175,938
                                                   ------------
                                                      3,519,563

               GENERAL MERCHANDISE - 1.4%
      59,000   Casey's General Stores, Inc. ...       1,290,625

               HMOS - 1.0%
      21,500   Foundation Health Corporation*..         924,500

               HEALTH CARE - 2.5%
      25,000   Cardinal Health, Inc. ..........       1,368,750
      32,500   Healthsouth Corporation*........         946,563
                                                   ------------
                                                      2,315,313

               HOSPITAL MANAGEMENT - 1.3%
      33,500   Community Health Systems*.......       1,193,438

               HOTEL/MOTEL - 2.6%
      16,000   HFS, Inc.*......................       1,308,000
      42,500   La Quinta Inns..................       1,163,438
                                                   ------------
                                                      2,471,438

               HOUSEHOLD FURNISHINGS/APPLIANCES - 1.6%
      63,000   Leggett & Platt, Inc. ..........       1,527,750

               INSURANCE - 3.0%
      30,000   Jefferson-Pilot Corporation.....       1,395,000
      19,000   MBIA, Inc. .....................       1,425,000
                                                   ------------
                                                      2,820,000

               MANUFACTURING - 3.2%
      23,000   Illinois Tool Works, Inc........       1,357,000
      40,000   Millipore ......................       1,645,000
                                                   ------------
                                                      3,002,000

               MEDICAL - 3.4%
      10,000   Cordis Corporation*.............       1,005,000
      27,500   Guidant Corporation.............       1,140,750
      19,000   Stryker Corporation.............         997,500
                                                   ------------
                                                      3,143,250

                            See accompanying notes.

                                       33
<PAGE>

STATEMENTS OF NET ASSETS
December 31, 1995


SERIES J (EMERGING GROWTH) (CONTINUED)

    PRINCIPAL
    AMOUNT OR
     NUMBER                                            MARKET
    OF SHARES    COMMON STOCKS (CONTINUED)             VALUE
- --------------------------------------------------------------------------------

               OFFICE EQUIPMENT & SUPPLIES - 1.4%
       6,900   Diebold, Inc. ..................    $    382,088
      23,500   Reynolds & Reynolds (Cl.A)......         913,563
                                                   ------------
                                                      1,295,651

               OIL & GAS EXPLORATION- 2.8%
      20,000   Anadarko Petroleum Corporation..       1,082,500
      42,000   Sonat, Inc. ....................       1,496,250
                                                   ------------
                                                      2,578,750

               PHARMACEUTICALS - 5.1%
      18,500   Amgen, Inc.*....................       1,098,438
      10,000   Chiron Corporation*.............       1,105,000
      48,500   Dura Pharmaceuticals, Inc.*.....       1,685,375
      14,500   Genzyme Corporation*............         904,438
                                                   ------------
                                                      4,793,251

               PUBLISHING - 0.1%
       1,600   Scholastic Corporation*.........         124,400

               RAILROADS - 1.0%
      24,000   Illinois Central Corporation....         921,000

               RESTAURANTS - 2.4%
      41,500   Boston Chicken*.................       1,333,188
      26,000   Outback Steakhouse, Inc.* ......         932,750
                                                   ------------
                                                      2,265,938

               RETAIL--DRUG STORES - 0.4%
      16,500   General Nutrition*..............         379,500

               RETAIL--SPECIALTY - 3.1%
      53,500   Staples, Inc.* .................       1,304,063
      68,500   Sunglass Hut International, Inc.*      1,626,875
                                                   ------------
                                                      2,930,938

               TELECOMMUNICATIONS - 0.5%
      21,500   Vanguard Cellular Systems, Inc.*         435,375

               TELEPHONE - 1.0%
      28,500   Century Telephone Entertainment,
                 Inc...........................         904,875

               TEXTILES - 1.0%
      22,000   Tommy Hilfiger Corporation*.....         932,250
                                                   ------------

                 Total common stocks - Series J
                   (cost $74,918,788) - 92.7%        86,530,524

               COMMERCIAL PAPER
               ----------------

  $  700,000   Allegheny Generating Company,
                 5.635%, 1-16-96...............         698,137
  $1,000,000   Baltimore Gas & Electric Company,
                 5.80%, 1-04-96................         999,195
   $ 500,000   Duke Power Company,
                 5.72%, 1-12-96................         498,967
  $2,000,000   General Electric Capital Corporation,
                 5.77%, 1-05-96................       1,998,077

    PRINCIPAL                                          MARKET
     AMOUNT      COMMERCIAL PAPER (CONTINUED)          VALUE
- --------------------------------------------------------------------------------

  $2,000,000   International Lease Finance Corporation,
                 5.73%, 1-03-96................    $    999,363
                 5.90%, 1-04-96................         999,181
   1,200,000   P.H.H. Corporation,
                 5.74%, 1-16-96................       1,196,747
   1,500,000   Progress Capital Holdings, Inc.,
                 5.78%, 1-10-96................         998,234
                 5.675%, 1-18-96...............         498,502
                                                   ------------

                 Total commercial paper - Series J
                   (cost $8,886,403) - 9.5%....       8,886,403
                                                   ------------

                 Total investments - Series J
                   (cost $83,805,191) - 102.2%       95,416,927

                 Liabilities, less cash and other
                   assets - Series J - (2.2%)       (2,037,486)
                                                   ------------

                 Total net assets applicable to
                   5,813,574 shares outstanding -
                   Series J - 100.0%...........     $93,379,441
                                                   ============

SERIES K (GLOBAL AGGRESSIVE BOND)

               GOVERNMENT OBLIGATIONS
               ----------------------

               ARGENTINA - 3.5%
$    350,000   Republic of Argentina,
                 5.00%, 2023...................        $200,156

               AUSTRALIA - 4.4%
     300,000   Treasury Corporation of Victoria,
                 10.25%, 2006(3)...............         249,827

               BRAZIL - 3.8%
     350,000   Republic of Brazil,
                 7.25%, 2024...................         215,250

               CANADA - 2.8%
     200,000   Stelco, Inc., 10.40%, 2009(3)...         157,682

               ECUADOR - 4.2%
     650,000   Republic of Ecuador, 3.00%,
                 2025..........................         236,437

               GERMANY - 5.1%
     400,000   Bendesrepublic Deutschland,
                 6.50%, 2005(3)................         287,582

               ITALY - 4.4%
 410,000,000   Buoni Poliennali Del Tes, 8.50%,
                 1999(3).......................         248,711

               PHILIPPINES - 3.3%
     250,000   Central Bank of Philippines, 5.75%,
                 2017..........................         186,250

                            See accompanying notes.

                                       34
<PAGE>

STATEMENTS OF NET ASSETS
December 31, 1995


SERIES K (GLOBAL AGGRESSIVE BOND) (CONTINUED)

    PRINCIPAL                                          MARKET
     AMOUNT      GOVERNMENT OBLIGATIONS (CONTINUED)    VALUE
- --------------------------------------------------------------------------------

               PORTUGAL - 9.7%
  32,500,000   Obrig Do Tes Medio Prazo, 8.875%,
                 1997(3).......................    $    216,912
  45,000,000   Obrig Do Tes Medio Prazo, 11.875%,
                 2005(3).......................         336,538
                                                   ------------
                                                        553,450

               SPAIN - 2.7%
  20,000,000   Bonos Y Obig Del Estado, 7.40%,
                 1999(3).......................         155,418

               SOUTH AFRICA - 8.2%
   1,000,000   Electricity Supply Commission, 11.0%,
                 2008(3).......................         223,595
   1,000,000   Republic of South Africa, 12.00%,
                 2005(3).......................         243,682
                                                   ------------
                                                        467,277
                                                   ------------

                 Total government obligations -
                   Series K - (cost $2,881,468) -
                   52.1%.......................       2,958,040

               CORPORATE BONDS
               ---------------

               BRAZIL - 6.6%
$    150,000   Aracruz Celulose S.A., 10.375%,
                 2002..........................         143,625
     250,000   Centrais Electricas Bras, 8.875%,
                 2002..........................         233,750
                                                   ------------
                                                        377,375

               COSTA RICA - 3.2%
     300,000   Banco Costa Rica, 6.25%, 2010...         183,750

               CZECH REPUBLIC - 4.0%
   6,000,000   CEz, a.s., 11.30%, 2005(3)......         225,047

               DENMARK - 5.3%
     898,000   Nykredit, 8.00%, 2026(3)........         156,605
     950,000   Realkredit Danmark, 6.00%,
                 2026(3).......................         142,201
                                                   ------------
                                                        298,806

               MEXICO - 2.5%
     150,000   Cemex S.A., 8.875%, 1998........         144,375

               UNITED STATES - 2.8%
     150,000   Chiquita Brands International, Inc.,
                 11.50%, 2001..................         156,750
                                                   ------------

                 Total corporate bonds - Series K
                   (cost $1,363,294) - 24.4%          1,386,103

               SHORT-TERM INVESTMENTS
               ----------------------

               GREECE - 4.6%
  70,000,000   Hellenic Treasury Bills, 0%,
                 12-18-96(3)...................         260,000

    PRINCIPAL                                          MARKET
     AMOUNT      SHORT-TERM INVESTMENTS (CONTINUED)    VALUE
- --------------------------------------------------------------------------------

               HUNGARY - 4.0%
  40,000,000   Government of Hungary Treasury
                 Bills, 0%, 12-20-96(3)........    $    226,071

               MEXICO - 1.6%
     712,010   Cetes, 0%, 1-25-96(3)...........          90,792

               POLAND - 8.2%
     600,000   Government of Poland Treasury Bill,
                 0%, 2-28-96(3)................         235,043
     700,000   Government of Poland Treasury Bill,
                 0%, 1-15-96(3)................         234,431
                                                   ------------
                                                        469,474

               UNITED STATES - 1.8%
    $100,000   U.S. Treasury Bill, 5.20%,
                 1-04-96.......................          99,957
                                                   ------------

                 Total short-term investments -
                   Series K (cost $1,161,215)
                   - 20.2%.....................       1,146,294
                                                   ------------

                 Total investments - Series K
                   (cost $5,405,977) - 96.7%          5,490,437

                 Cash and other assets, less
                   liabilities - Series K - 3.3%        187,924
                                                   ------------

                 Total net assets applicable to
                   555,341 shares outstanding
                   - Series K - 100.0%.........      $5,678,361
                                                   ============

SERIES M (SPECIALIZED ASSET ALLOCATION)

               CORPORATE BONDS
               ---------------

               BANKS & CREDIT - 0.8%
    $125,000   Nationsbank Corporation,
                 7.625%, 2005..................        $135,781

               COMMUNICATIONS - 0.5%
      40,000   News America Holdings,
                 8.625%, 2003..................          44,750
      40,000   TCI Communications, Inc.,
                 8.0%, 2005....................          42,750
                                                   ------------
                                                         87,500

               PETROLEUM - 0.7%
     110,000   Occidental Petroleum,
                 6.24%, 2000...................         110,825
                                                   ------------

                 Total corporate bonds - Series M
                   (cost $326,983) - 2.0%               334,106

                            See accompanying notes.

                                       35
<PAGE>

STATEMENTS OF NET ASSETS
December 31, 1995


SERIES M (SPECIALIZED ASSET ALLOCATION) (CONTINUED)

     NUMBER                                            MARKET
    OF SHARES    COMMON STOCKS                         VALUE
- --------------------------------------------------------------------------------

               APPLIANCES - 2.4%
       3,200   Black & Decker Corporation......        $112,800
       2,700   Maytag Corporation..............          54,675
       2,500   National Presto Industries......          99,375
       3,500   Toro Company....................         115,063
                                                   ------------
                                                        381,913

               AUTO PARTS & SUPPLIES - 2.8%
       4,100   Dana Corporation................         119,925
       2,500   Eaton Corporation...............         134,063
       3,000   Modine Manufacturing Company....          72,000
       6,100   Simpson Industries..............          54,900
       3,200   Walbro Corporation..............          57,600
                                                   ------------
                                                        438,488

               BUILDING MATERIALS - 3.6%
       2,200   Ameron, Inc. ...................          82,775
       4,800   Apogee Enterprises, Inc. .......          81,600
       1,600   Armstrong World Industries, Inc.          99,200
       2,050   Butler Manufacturing Company....          80,463
       2,700   Crane Company...................          99,562
       2,200   Owens-Corning Fiberglass
                 Corporation*..................          98,725
       1,800   Ply Gem Industries..............          29,250
                                                   ------------
                                                        571,575

               CHEMICALS (BASIC) - 2.8%
       1,100   Arco Chemicals Company..........          53,488
       1,400   Dow Chemicals...................          98,525
         500   Du Pont (E.I.) de Nemours
                 & Company.....................          34,938
       3,200   Lyondell Petrochemical Company..          73,200
       1,300   Olin Corporation................          96,524
       2,300   Union Carbide Corporation.......          86,250
                                                   ------------
                                                        442,925

               COMPUTER SYSTEMS - 4.3%
       2,700   Amdahl Corporation*.............          22,950
       1,100   Apple Computer, Inc. ...........          35,062
       2,400   Compaq Computer Corporation*....         115,200
       2,300   Dell Computer Corporation*......          79,637
         800   Hewlett Packard Company.........          67,000
       1,100   International Business Machines
                 Corporation...................         100,925
       1,500   Quantum Corporation*............          24,188
       2,000   SCI Systems, Inc.*..............          62,000
       2,900   Sequent Computer Systems, Inc.*.          42,050
       2,600   Sun Microsystems, Inc.*.........         118,625
       2,100   Tandem Computers, Inc.*.........          22,313
                                                   ------------
                                                        689,950

     NUMBER                                            MARKET
    OF SHARES    COMMON STOCKS (CONTINUED)             VALUE
- --------------------------------------------------------------------------------

               ELECTRICAL EQUIPMENT - 1.3%
         600   Baldor Electric Company.........        $ 12,075
         489   Cooper Cameron Corporation*.....          17,360
         716   Cooper Industries, Inc. ........          26,313
         500   General Electric Company........          36,000
       1,300   General Signal Corporation......          42,087
         700   Johnson Controls, Inc...........          48,125
         800   Measurex Corporation............          22,600
                                                   ------------
                                                        204,560

               ELECTRONICS - 4.0%
         600   AMP, Inc. ......................          23,025
       3,100   Arrow Electronics, Inc.*........         133,688
       1,200   Augat, Inc. ....................          20,550
       2,500   Avnet, Inc. ....................         111,875
       2,600   Core Industries, Inc............          33,475
       1,200   Fluke (John)Manufacturing
                 Company.......................          45,300
       2,100   Harris Corporation..............         114,712
       3,150   Pioneer Standard
                 Electronics, Inc. ............          41,737
         900   Varian Associates, Inc..........          42,975
       2,100   Wyle Electronics................          73,763
                                                   ------------
                                                        641,100

               ENTERTAINMENT - 0.3%
         800   Disney (Walt) Company...........          47,200

               HOUSING--HOME BUILDING - 2.8%
       1,375   Clayton Homes, Inc..............          29,391
       2,300   Fleetwood Enterprises, Inc. ....          59,225
       5,200   Hechinger Company...............          22,750
       1,900   Hughes Supply, Inc. ............          53,675
         400   Lowes Companies, Inc. ..........          13,400
       1,700   Oakwood Homes Corporation.......          65,237
       1,300   PPG Industries, Inc. ...........          59,475
       2,200   Pulte Corporation...............          73,975
         300   Sherwin Williams Company........          12,225
       2,500   Del Webb Corporation............          50,313
                                                   ------------
                                                        439,666

               MACHINERY - 4.0%
       3,000   Baldwin Technology, Inc.*.......          15,188
       3,000   Bearings, Inc. .................          87,750
         800   Briggs & Stratton Corporation...          34,700
       2,500   Commercial Intertech
                 Corporation...................          45,312
       2,800   Dover Corporation...............         103,250
       1,900   GATX Corporation................          92,387
       2,100   Graco, Inc......................          64,050
       4,300   Parker-Hannifin Corporation.....         147,275
       1,500   Trinova Corporation.............          42,938
                                                   ------------
                                                        632,850

                                       36
<PAGE>

STATEMENTS OF NET ASSETS
December 31, 1995


SERIES M (SPECIALIZED ASSET ALLOCATION) (CONTINUED)

     NUMBER                                            MARKET
    OF SHARES    COMMON STOCKS (CONTINUED)             VALUE
- --------------------------------------------------------------------------------

               MINING & METALS - 2.6%
         700   Alcan Aluminum, Ltd. ...........    $     21,787
       1,400   Aluminum Company of
                 America.......................          74,025
       1,200   Asarco, Inc. ...................          38,400
         900   Ashland Coal, Inc...............          19,238
       2,800   Magma Copper Company*...........          78,050
       2,000   Phelps Dodge Corporation........         124,500
         900   Reynolds Metals Company.........          50,963
                                                   ------------
                                                        406,963

               RECREATION - 3.7%
       5,200   Brunswick Corporation...........         124,800
       4,200   CPI Corporation.................          67,200
       5,100   Callaway Golf Company...........         115,388
       4,500   Handleman Company...............          25,875
       3,200   Harcourt General, Inc. .........         134,000
         900   Harley Davidson, Inc. ..........          25,874
       2,700   King World Productions, Inc.*...         104,963
                                                   ------------
                                                        598,100

               SHOES - 2.4%
       7,900   J. Baker, Inc...................          45,425
       1,900   Brown Group, Inc. ..............          27,075
       1,800   Nike, Inc. .....................         125,325
       3,800   Reebok International, Ltd.......         107,350
       2,400   Wolverine Worldwide, Inc. ......          75,600
                                                   ------------
                                                        380,775

               STEEL - 2.2%
       2,700   Birmingham Steel Corporation....          40,163
       2,100   Carpenter Technology............          86,363
       1,800   Cleveland Cliffs, Inc. .........          73,800
       1,300   Commercial Metals Company.......          32,175
       1,800   Lukens Steel Company............          51,750
         200   Nucor Corporation...............          11,425
       2,200   Quanex Corporation..............          42,624
       2,200   Steel Technologies, Inc. .......          18,975
                                                   ------------
                                                        357,275

               TELECOMMUNICATIONS - 0.9%
         400   Ameritech Corporation...........          23,600
         900   GTE Corporation.................          39,600
       1,200   Pacific Telesis Group...........          40,350
       1,100   Sprint Corporation .............          43,862
                                                   ------------
                                                        147,412

                 Total common stocks - Series M
                   (cost $6,472,338) - 40.1%          6,380,752

    PRINCIPAL
    AMOUNT OR
     NUMBER      U.S. GOVERNMENT & GOVERNMENT          MARKET
    OF SHARES    AGENCY SECURITIES                     VALUE
- --------------------------------------------------------------------------------

               U.S. GOVERNMENT AGENCIES - 28.0%
               Federal Home Loan Mortgage Corporation,
  $3,000,000     5.41%, 3-7-96(2)..............    $  2,969,460
  $   68,238     6.0%, 2006....................          68,461
  $  250,000     7.0%, 2020....................         254,465
  $  100,000     7.0%, 2021....................         100,547
               Financing Corporation,
  $   90,000     0%, 2010......................          35,350
               Federal National Mortgage Association,
  $  177,345     6.5%, 2008....................         167,011
  $  140,000     6.5%, 2018....................         139,964
  $  236,890     6.5%, 2018....................         231,491
  $  160,000     7.5%, 2020....................         165,366
  $  170,000     6.95%, 2020...................         171,709
  $  150,000     8.8%, 2025....................         163,688
                                                   ------------
                                                      4,467,512

               U.S. GOVERNMENT SECURITIES - 6.0%
               U.S. Treasury Bills,
  $  425,000     4.87%, 4-4-96.................         419,352
               U.S. Treasury Notes,
  $  375,000     6.38%, 2002...................         393,577
  $  100,000     5.875%, 2005..................         102,222
  $   50,000     6.5%, 2005....................          53,210
                                                   ------------
                                                        968,361
                                                   ------------

                 Total U.S. government & government
                   agency securities - Series M
                   (cost $5,384,050) - 34.0%...       5,435,873

               REAL ESTATE INVESTMENT TRUSTS
               -----------------------------

       3,500   BRE Properties, Inc. ...........         124,688
       5,900   Cambridge Shopping Centres, Ltd.          51,371
       5,000   Federal Realty Investment Trust.         113,750
      17,400   First Union Real Estate
                 Investment Trust..............         121,800
       9,400   HRE Properties..................         124,550
       7,300   MGI Properties, Inc. ...........         122,275
       6,600   New Plan Realty Trust...........         144,375
       5,900   Pennsylvania Real Estate
                 Investment Trust..............         122,425
      10,000   Santa Anita Realty Enterprises,
                 Inc. .........................         118,750
       6,700   Security Capital Pacific Trust..         132,325
       7,900   United Realty Trust Dominion....         118,500
       9,300   Washington Real Estate
                 Investment Trust..............         147,637
       3,700   Weingarten Realty Investors.....         140,600
                                                   ------------

                 Total real estate investment trusts
                   - Series M (cost $1,553,401) -
                   9.9%........................       1,583,046

                            See accompanying notes.

                                       37
<PAGE>

STATEMENTS OF NET ASSETS
December 31, 1995


SERIES M (SPECIALIZED ASSET ALLOCATION) (CONTINUED)

     NUMBER                                            MARKET
    OF SHARES    FOREIGN STOCKS                        VALUE
- --------------------------------------------------------------------------------

               BELGIUM - 6.3%
         500   Fortis AG.......................    $     60,824
         400   Union Miniere*..................          26,776
          50   Bekaert SA......................          41,201
         100   Cementbedrijven Cimenteries.....          40,351
       1,000   Delhaize-LeLion.................          41,456
         950   Electrabel......................         225,967
         750   Gevaert Photo Productions.......          46,128
         350   Groupe Bruxelles Lambert........          48,583
         500   Kredietbank.....................         136,769
         400   Petrofina SA....................         122,464
         250   Royale Belgium..................          49,951
         150   Solvay SA.......................          81,042
         200   Tractebel Investment International        82,571
                                                   ------------
                                                      1,004,083

               HONG KONG - 6.6%
      23,000   Bank of East Asia...............          82,547
      12,000   Cathay Pacific Airways .........          18,314
       5,000   Cheung Kong Holdings............          30,458
      20,000   China Light & Power Company.....          92,086
      68,000   Chinese Estates.................          44,413
      10,000   Dicksons Concept International..           9,312
      10,000   Elec &Eltek International
                 Holdings......................           2,018
      20,000   Hong Kong & Shanghai Hotels ....          28,971
      71,250   Hong Kong Telecommunications....         127,167
      35,000   Hutchinson Whampoa Limited......         213,207
       5,000   Kumagai Gumi....................           3,621
       5,000   Lai-sun Garment International...           4,850
      57,000   Oriental Press Group............          17,324
       5,000   Peregrine Investments Holdings..           6,467
      20,000   Sun Hung Kai Properties.........         163,607
     180,000   Tai Cheung Holdings ............         138,516
      13,000   Wing Lung Bank..................          72,802
                                                   ------------
                                                      1,055,680
                                                   ------------

                 Total foreign stocks - Series M
                   (cost $2,022,862) - 12.9%          2,059,763

               TEMPORARY CASH INVESTMENTS
               --------------------------

     431,000   Vista Federal Money Market
                 Fund..........................         431,000
                                                   ------------

                 Total temporary cash investments -
                   Series M (cost $431,000) - 2.7%      431,000
                                                   ------------

                 Total investments - (cost
                   $16,190,634) - Series M -
                   101.6%......................      16,224,540

                 Liabilities, less cash and other
                   assets - Series M - (1.6%)         (248,117)
                                                   ------------

                 Total net assets applicable to
                   1,491,500 shares outstanding
                   - Series M - 100.0%.........     $15,976,423
                                                   ============

SERIES N (MANAGED ASSET ALLOCATION)


    PRINCIPAL                                          MARKET
     AMOUNT      CORPORATE BONDS                       VALUE
- --------------------------------------------------------------------------------

               AUTOMOBILES - 0.5%
    $ 50,000   Exide Corporation, 10.00%,
                 2005..........................        $ 53,875

               BANKS & CREDIT - 1.0%
     100,000   Bankers Trust - NY, 7.25%,
                 2003..........................         105,000

               BROADCAST MEDIA - 1.0%
      50,000   Sinclair Broadcasting, 10.00%,
                 2005..........................          51,125
      50,000   Young Broadcasting Corporation,
                 10.125%, 2005.................          52,875
                                                   ------------
                                                        104,000

               CHEMICALS--SPECIALTY - 1.0%
      50,000   Agricultural Minerals & Chemicals,
                 10.75%, 2003..................          55,000
      50,000   IMC Fertilizer Group, Inc.,
                 9.45%, 2011...................          53,313
                                                   ------------
                                                        108,313

               ELECTRIC UTILITIES - 4.0%
     100,000   Florida Power & Light Company,
                 5.7%, 1998....................         100,500
     100,000   Monongahela Power, 8.5%,
                 2022..........................         106,625
      50,000   Southern California Edison, 6.5%,
                 2001..........................          51,125
     110,000   Texas Utilities, 5.875%, 1998...         110,000
      50,000   Wisconsin Electric Power,
                 5.875%, 1997..................          50,313
                                                   ------------
                                                        418,563

               ENTERTAINMENT - 0.5%
      50,000   United Artists, 9.30%, 2015.....          50,125

               HEALTH CARE--SERVICES - 0.3%
      35,000   Tenet Healthcare Corporation,
                 8.625%, 2003..................          36,706

               HOTEL/MOTEL - 0.7%
      50,000   Bally Park Place Funding,
                 9.25%, 2004...................          50,500
      30,000   Grand Casinos, 10.125%, 2003....          31,275
                                                   ------------
                                                         81,775

               INDUSTRIAL SERVICES - 4.6%
      50,000   Coinmach Corporation,
                 11.75%, 2005..................          50,500
      50,000   Consol Cigar, 10.50%, 2003......          51,125
      50,000   Gulf Canada, 9.625%, 2005.......          52,375
      50,000   HMC Acquisition Properties
                 9.00%, 2007...................          50,500
      50,000   Lenfest Communications,
                 8.375%, 2005..................          50,188

                            See accompanying notes.

                                       38
<PAGE>

STATEMENTS OF NET ASSETS
December 31, 1995


SERIES N (MANAGED ASSET ALLOCATION) (CONTINUED)

    PRINCIPAL
    AMOUNT OR
     NUMBER                                            MARKET
    OF SHARES    CORPORATE BONDS (CONTINUED)           VALUE
- --------------------------------------------------------------------------------

               INDUSTRIAL SERVICES - (CONTINUED)
    $ 25,000   Portola Packaging, Inc., 10.75%,
                 2005..........................        $ 25,750
    $100,000   Price/Costco, Inc., 7.125%,
                 2005..........................         104,375
    $100,000   Raytheon Company, 6.5%,
                 2005..........................         102,875
                                                   ------------
                                                        487,688

               MANUFACTURING - 0.5%
    $ 50,000   Coltec Industries, 10.25%, 2002.          51,625

               MISCELLANEOUS - 0.5%
    $ 50,000   McDonald's Corporation, 6.625%,
                 2005..........................          51,750

               PAPER & FOREST PRODUCTS - 0.5%
    $ 50,000   Repap Wisconsin, Inc., 9.25%,
                 2002..........................          47,625

               SUPERMARKETS - 0.3%
    $ 50,000   Pathmark Stores, 0%, 2003(1)....          30,500

               TEXTILES - 0.4%
    $ 50,000   Dan River, Inc., 10.125%, 2003..          46,125
                                                   ------------

                 Total corporate bonds - Series N
                   (cost $1,636,881) - 15.8%          1,673,670

               PREFERRED STOCKS
               ----------------

               AUTOMOBILES  - 0.1%
         200   Superior Industries International          5,275
                                                   ------------

                 Total preferred stocks - Series N
                   (cost $6,445) - 0.1%                   5,275

               COMMON STOCKS
               -------------

               AEROSPACE & DEFENSE - 0.4%
         300   Boeing Company..................          23,512
         300   Northrop Grumman Corporation....          19,200
                                                   ------------
                                                         42,712

               AUTO PARTS & SUPPLIES - 0.1%
         200   TRW, Inc. ......................          15,500

               AUTOMOBILES  - 1.2%
         900   Echlin, Inc. ...................          32,850
         300   General Motors Corporation......          15,863
       2,000   Honda Motor Company, Ltd. ADR...          83,500
                                                   ------------
                                                        132,213

               BANKS & TRUSTS - 2.3%
         200   Baybanks, Inc. .................          19,650
         300   Chase Manhattan Corporation.....          18,188
         700   Chemical Banking Corporation....          41,125
         400   Corestates Financial Corporation          15,150
         400   First American Corporation......          18,950

     NUMBER                                            MARKET
    OF SHARES    COMMON STOCKS (CONTINUED)             VALUE
- --------------------------------------------------------------------------------

               BANKS & TRUSTS, CONTINUED
         400   First Union Corporation.........        $ 22,250
         400   J.P. Morgan & Company, Inc. ....          32,100
         600   Keycorp.........................          21,750
         300   Mellon Bank Corporation.........          16,125
         300   Midlantic Corporation...........          19,688
         300   Nationsbank Corporation.........          20,887
                                                   ------------
                                                        245,863

               BEVERAGES - 1.4%
         600   Anheuser-Busch Company, Inc. ...          40,125
         800   Coca Cola Company...............          59,400
         800   PepsiCo, Inc. ..................          44,700
                                                   ------------
                                                        144,225

               BROADCAST MEDIA - 0.6%
         300   Capital Cities/ABC, Inc. .......          37,013
         800   Comcast Corporation (Cl.A)
                 Special.......................          14,550
         300   Infinity Broadcasting
                 Corporation*..................          11,175
                                                   ------------
                                                         62,738

               BUILDING & REAL ESTATE - 0.1%
         500   Masco Corporation...............          15,687

               CHEMICALS--BASIC - 2.1%
       1,300   Akzo Nobel NV-ADR...............          75,400
         500   Du Pont (E.I.) De Nemours
                 & Company.....................          34,938
         200   FMC Corporation*................          13,525
         700   Great Lakes Chemical Corporation          50,400
         400   Lyondell Petrochemical Company..           9,150
         800   Morton International, Inc. .....          28,700
         200   Olin Corporation................          14,850
                                                   ------------
                                                        226,963

               CHEMICALS--DIVERSIFIED - 0.2%
         200   Monsanto Company................          24,500

               CHEMICALS--SPECIALITY - 0.4%
         300   Minnesota Mining & Manufacturing
                 Company.......................          19,875
         300   Rohm & Haas Company.............          19,313
         300   Wellman, Inc....................           6,825
                                                   ------------
                                                         46,013

               COMMUNICATION EQUIPMENT - 0.1%
         200   Tellabs, Inc.*..................           7,400

               COMPUTER SOFTWARE - 0.5%
         400   Aspect Telecommunications
                 Corporation*..................          13,400
         400   Autodesk, Inc. .................          13,700
         200   Parametric Technology*..........          13,300
         200   General Motors (Cl.E)...........          10,400
                                                   ------------
                                                         50,800

                            See accompanying notes.

                                       39
<PAGE>

STATEMENTS OF NET ASSETS
December 31, 1995


SERIES N (MANAGED ASSET ALLOCATION) (CONTINUED)

     NUMBER                                            MARKET
    OF SHARES    COMMON STOCKS (CONTINUED)             VALUE
- --------------------------------------------------------------------------------

               COMPUTER SYSTEMS - 1.2%
         900   Compaq Computer Corporation*....        $ 43,200
         400   Hewlett Packard Company.........          33,500
         200   International Business Machines
                 Corporation...................          18,350
         600   Sun Miscrosystems, Inc.*........          27,375
                                                   ------------
                                                        122,425

               COSMETICS - 0.1%
         400   Maybelline, Inc.................          14,500

               DRUGS - 0.4%
         700   Amgen, Inc.*....................          41,563

               ELECTRIC UTILITIES - 1.7%
       5,200   Centerior Energy Corporation....          46,150
         300   Duke Power Company..............          14,212
         600   Empresa Nacional De Electricidad
                 SA Sponsored ADR..............          34,350
         600   Entergy Corporation.............          17,550
       1,200   Niagara Mohawk Power
                 Corporation...................          11,550
         600   Public Service Company of
                 New Mexico*...................          10,575
       1,200   SCE Corporation.................          21,300
         400   Texas Utilities Company.........          16,450
         400   Unicom Corporation..............          13,100
                                                   ------------
                                                        185,237

               ELECTRICAL EQUIPMENT - 1.7%
         300   American Power Conversion
                 Corporation*..................           2,850
         600   Emerson Electric Company........          49,050
       1,200   General Electric Company........          86,400
         700   Hubbell Inc., (Cl.B)............          46,025
                                                   ------------
                                                        184,325

               ELECTRONIC SYSTEMS - 0.2%
         300   Honeywell, Inc..................          14,587
         200   Teradyne, Inc.*.................           5,000
                                                   ------------
                                                         19,587

               ELECTRONICS - 2.6%
         900   Advanced Micro Devices, Inc.*...          14,850
         300   Analog Devices, Inc.*...........          10,612
         200   Arrow Electronics, Inc.*........           8,625
       1,200   Hitachi, Ltd. ADR...............         120,600
         400   KLA Instruments Corporation*....          10,425
         200   LAM Research Corporation*.......           9,150
         200   Motorola, Inc. .................          11,400
       2,000   Phillips Electronics N.V. ADR...          71,750
         200   Varian Associates, Inc..........           9,550
         300   Xilinx, Inc.*...................           9,150
                                                   ------------
                                                        276,112

     NUMBER                                            MARKET
    OF SHARES    COMMON STOCKS (CONTINUED)             VALUE
- --------------------------------------------------------------------------------

               ENTERTAINMENT - 0.8%
         600   Cracker Barrel Old Country
                 Store, Inc. ..................         $10,350
         400   Disney (Walt) Company...........          23,600
         400   Mirage Resorts, Inc.*...........          13,800
        800    Time Warner, Inc................          30,300
         200   Viacom, Inc. (Cl.A)*............           9,175
                                                   ------------
                                                         87,225

               ENVIRONMENTAL - 0.3%
       1,000   WMX Technologies, Inc. .........          29,875

               FINANCIAL--BANKS, COMMERCIAL - 0.5%
         300   First Bank System, Inc. ........          14,887
       1,000   Norwest Corporation.............          33,000
                                                   ------------
                                                         47,887

               FINANCIAL SERVICES - 1.9%
         400   American Express Company........          16,550
       1,000   Banco Bilbao Viz SPADR..........          35,750
       1,100   Countrywide Credit Industries,
                 Inc...........................          23,925
         200   Federal National Mortgage
                 Association...................          24,825
         400   Franklin Resources, Inc.........          20,150
         500   H & R Block, Inc. ..............          20,250
         500   Household International, Inc. ..          29,563
           2   Transport Holdings, Inc. (Cl.A)*              81
         400   Travelers Group, Inc. ..........          25,150
                                                   ------------
                                                        196,244

               FOOD PROCESSING - 1.8%
         735   Archer-Daniels-Midland Company..          13,230
         500   Conagra, Inc. ..................          20,625
       1,000   Heinz (H.J.) Company............          33,126
         300   Ralston Purina Group............          18,712
         700   Sara Lee Corporation............          22,313
         500   Tyson Foods, Inc. (Cl.A)........          13,062
         800   Unilever PLC - ADR..............          67,600
                                                   ------------
                                                        188,668

               FURNITURE - 0.1%
         400   Helig Meyers Company............           7,349

               GENERAL MERCHANDISERS - 0.2%
         700   Price/Costco, Inc.*.............          10,675
         600   Wal-Mart Stores, Inc. ..........          13,425
                                                   ------------
                                                         24,100

               HOUSEHOLD PRODUCTS - 0.7%
         500   Colgate Palmolive Company.......          35,125
         500   Procter & Gamble Company........          41,500
                                                   ------------
                                                         76,625

                            See accompanying notes.

                                       40
<PAGE>

STATEMENTS OF NET ASSETS
December 31, 1995


SERIES N (MANAGED ASSET ALLOCATION) (CONTINUED)

     NUMBER                                            MARKET
    OF SHARES    COMMON STOCKS (CONTINUED)             VALUE
- --------------------------------------------------------------------------------

               HOUSEHOLD FURNISHINGS & APPLIANCES - 0.1%
         200   Leggett & Platt, Inc. ..........         $ 4,850

               HOUSING--HOME BUILDING - 0.1%
         200   Oakwood Homes Corporation.......           7,675

               INSURANCE - 2.2%
         300   AMBAC, Inc. ....................          14,063
         500   American General Corporation....          17,437
         900   American International Group, Inc.        83,250
         300   MGIC Investment Corporation.....          16,275
         200   Mutual Risk Management, Ltd.....           9,150
         400   National Re Corporation.........          15,200
         200   Pacificare Health System*.......          17,400
         500   Torchmark Corporation...........          22,625
         500   United Healthcare Corporation...          32,750
                                                   ------------
                                                        228,150

               INTEGRATED PETROLEUM DOMESTIC - 0.7%
         400   Atlantic-Richfield Company......          44,300
       1,600   USX Marathon Group..............          31,200
                                                   ------------
                                                         75,500

               INTEGRATED PETROLEUM INTERNATIONAL - 2.7%
         600   Exxon Corporation...............          48,075
         700   Mobil Corporation...............          78,400
         800   Royal Dutch Petroleum
                 Company ADR...................         112,900
         400   Shell Transport & Trading
                 Company.......................          32,550
         300   Texaco, Inc. ...................          23,550
                                                   ------------
                                                        295,475

               MACHINERY - 0.2%
         200   GATX Corporation................           9,725
         300   Watts Industries, Inc.(Cl.A)....           6,975
                                                   ------------
                                                         16,700

               MANUFACTURING - 0.1%
         300   Allied-Signal, Inc. ............          14,250

               MEDICAL - 0.3%
         600   Columbia/HCA Healthcare
                 Corporation...................          30,450

               METAL FABRICATE/HARDWARE - 0.1%
         600   Trimas Corporation..............          11,325

               MINING & METALS - 0.2%
         300   Aluminum Company of
                 America*......................          15,862
         200   Alumas, Inc. ...................           6,125
                                                   ------------
                                                         21,987

     NUMBER                                            MARKET
    OF SHARES    COMMON STOCKS (CONTINUED)             VALUE
- --------------------------------------------------------------------------------

               MISCELLANEOUS - 0.3%
         600   Atlanta Gas Light Company.......        $ 11,850
         300   Coeur d'Alene Mines Corporation.           5,137
         200   Komag, Inc.*....................           9,225
         100   York International Corporation*.           4,700
                                                   ------------
                                                         30,912

               MISCELLANEOUS CONSUMER SERVICES - 0.2%
         400   Service Corporation
                 International.................          17,600

               MISCELLANEOUS CONSUMER DURABLES - 0.4%
         500   Corning, Inc....................          16,000
         300   Eastman Kodak Company...........          20,100
         200   Tandy Corporation...............           8,300
                                                   ------------
                                                         44,400

               MISCELLANEOUS CONSUMER PRODUCTS - 0.5%
         500   Jones Apparel Group, Inc.*......          19,687
         200   Philip Morris Companies, Inc. ..          18,100
         400   Springs Industries, Inc. (Cl.A).          16,550
                                                   ------------
                                                         54,337

               OFFICE EQUIPMENT & SUPPLIES - 0.1%
         300    Reynolds & Reynolds Company
                 (Cl.A)........................          11,662

               OIL - 0.9%
         500   Amerada Hess Corporation........          26,500
         400   Helmerich &Payne, Inc. .........          11,900
         400   Schlunberger, Ltd. .............          27,700
         700   Smith International, Inc.*......          16,450
         600   Union Texas Petroleum Holdings,
                 Inc...........................          11,625
                                                   ------------
                                                         94,175

               PACKAGING & CONTAINERS - 0.2%
       1,700   Jefferson Smurfit Corporation*..          16,150

               PAPER - 0.2%
         500   International Paper Company.....          18,938

               PAPER & FOREST PRODUCTS - 0.3%
         300   Georgia-Pacific Corporation.....          20,588
         200   Weyerhaeuser Company............           8,650
                                                   ------------
                                                         29,238

               PETROLEUM - 0.1%
         400   Phillips Petroleum Company......          13,650

               PHARMACEUTICALS - 2.4%
         500   Abbott Laboratories.............          20,875
         400   American Home Products
                 Corporation...................          38,800
         500   Bristol Myers Squibb Company....          42,938
         600   Merck & Company, Inc. ..........          39,450
         900   Perrigo Company*................          10,687
         800   Pfizer, Inc. ...................          50,400
       1,100   Smithkline Beecham PLC ADR......          61,050
                                                   ------------
                                                        264,200

                            See accompanying notes.

                                       41
<PAGE>

STATEMENTS OF NET ASSETS
December 31, 1995


SERIES N (MANAGED ASSET ALLOCATION) (CONTINUED)

     NUMBER                                            MARKET
    OF SHARES    COMMON STOCKS (CONTINUED)             VALUE
- --------------------------------------------------------------------------------

               PUBLISHING - 0.3%
         300   Gannett Company, Inc. ..........        $ 18,413
         200   McGraw-Hill Companies, Inc......          17,425
                                                   ------------
                                                         35,838

               RAILROADS - 0.5%
         500   Burlington Northern Santa Fe
                 Corporation...................          39,000
         200   Union Pacific Corporation.......          13,200
                                                   ------------
                                                         52,200

               RETAIL--APPAREL - 0.3%
         700   Gap, Inc. ......................          29,400

               RETAIL--DEPARTMENT STORES - 0.2%
         600   May Department Stores
                 Company.......................          25,350

               RETAIL--FOOD CHAINS - 0.2%
         400   McDonald's Corporation..........          18,050

               RETAIL--GENERAL MERCHANDISE - 0.3%
         400   Dayton Hudson Corporation.......          30,000

               RETAIL--GROCERY - 0.6%
       1,000   Albertsons, Inc. ...............          32,875
         700   Kroger Company*.................          26,250
                                                   ------------
                                                         59,125

               RETAIL--SPECIALTY - 0.5%
       1,100   Circuit City Stores, Inc. ......          30,387
         800   Toys "R" Us, Inc.*..............          17,400
                                                   ------------
                                                         47,787

               SEMI-CONDUCTORS - 0.3%
         400   Cypress Semiconductor
                 Corporation*..................           5,100
         400   Intel Corporation...............          22,700
                                                   ------------
                                                         27,800

               SPECIALTY MERCHANDISERS - 0.9%
         200   Eckerd Corporation*.............           8,925
       2,000   LVMH Moet Hennessy Lou ADR......          83,750
                                                   ------------
                                                         92,675

               STEEL - 0.2%
         400   Nucor Corporation...............          22,850

               TELECOMMUNICATIONS - 3.3%
       1,100   AT&T Corporation................          71,225
         300   Ameritech Corporation...........          17,700
         300   Bell Atlantic Corporation.......          20,063
         900   Bellsouth Corporation...........          39,150
       1,000   British Telecom PLC ADR.........          56,500
       1,000   GTE Corporation.................          44,000
         200   Glenayre Technologies, Inc.*....          12,450
         800   SBC Communications, Inc. .......          46,000
         200   Southern New England
                 Telecommunications............           7,950
         500   Telecom New Zealand ADR.........          34,687
                                                   ------------
                                                        349,725

    PRINCIPAL
    AMOUNT OR
     NUMBER                                            MARKET
    OF SHARES    COMMON STOCKS (CONTINUED)             VALUE
- --------------------------------------------------------------------------------

               TELEPHONE - 0.2%
         400   U.S. West, Inc. ................        $ 14,300
         400   U.S. West Media Group*..........           7,600
                                                   ------------
                                                         21,900

               TRANSPORTATION - 0.1%
         200   P.H.H. Corporation..............           9,350
                                                   ------------

                 Total common stocks - Series N
                   (cost $4,323,116) - 43.8%...       4,640,010

               U.S. GOVERNMENT & GOVERNMENT
               ----------------------------
               AGENCY SECURITIES
               -----------------

               U.S. GOVERNMENT AGENCIES - 19.9%
  $1,524,000   Federal Home Loan Mortgage
                 Corporation, 5.58%, 1-02-96...       1,523,767
               Government National Mortgage
                 Association,
  $   51,873     11.50%, 2013..................          58,123
  $   59,486     8.00%, 2025...................          61,530
  $  122,501     7.00%, 2025...................         123,993
  $  234,136     8.50%, 2025...................         245,585
  $   95,299     7.50%, 2025...................          98,378
                                                   ------------
                                                      2,111,376

               U.S. GOVERNMENT SECURITIES - 12.0%
  $   35,000   U.S. Treasury Bond, 6.875%,
                 2025..........................          39,458
               U.S. Treasury Notes,
  $  225,000     5.75%, 1997...................         227,014
  $  325,000     6.125%, 1997..................         329,024
  $   75,000     5.625%, 2000..................          75,699
  $  100,000     6.25%, 2000...................         103,387
  $   75,000     5.875%, 2005..................          76,667
  $  100,000     6.5%, 2005....................         106,419
  $  250,000     7.625%, 2025..................         305,420
                                                   ------------
                                                      1,263,088
                                                   ------------

                 Total U.S. government & government
                   agenccy securities - Series N (cost
                   $3,331,777) - 31.9%.........       3,374,464

               MISCELLANEOUS ASSETS
               --------------------

               ASSET-BACKED SECURITIES - 0.2%
  $   15,788   Hyundai Auto Receivable Trust,
                 4.30%, 1998...................          15,621

               CLOSED-END FUND - 2.8%
       7,000   S&P Midcap 400 Depository
                 Receipts......................         304,172
                                                   ------------

                 Total miscellaneous assets - Series
                   N (cost $320,623) - 3.0%....         319,793

                            See accompanying notes.

                                       42
<PAGE>

STATEMENTS OF NET ASSETS
December 31, 1995


SERIES N (MANAGED ASSET ALLOCATION) (CONTINUED)

    PRINCIPAL
    AMOUNT OR
     NUMBER                                            MARKET
    OF SHARES    FOREIGN CORPORATE BONDS               VALUE
- --------------------------------------------------------------------------------

               JAPAN - 0.9%
   5,000,000   Interamer Development Bank,
                 6.00%, 2001(3)................        $ 57,803
   3,000,000   KFW International Finance,
                 6.00%, 1999(3)................          33,846
                                                   ------------

                 Total foreign bonds - Series N
                   (cost $112,686) - 0.9%                91,649

               FOREIGN GOVERNMENT ISSUES
               -------------------------

               CANADA - 0.4%
      60,000   Government Bond, 6.50%, 2004(3).          42,512

               GERMANY - 0.9%
     125,000   Bundesrepub Deutschland,
                 7.375%, 2005(3)...............          95,439
                                                   ------------

                 Total foreign government issues
                   Series N (cost $133,118) - 1.3%      137,951

               FOREIGN STOCKS
               --------------

               FRANCE - 0.5%
         500   Genril Eaux.....................          49,986

               GERMANY - 1.5%
         200   Bankgesellschaft Berlin.........          51,145
         200   Bayer, AG.......................          53,211
         200   M.A.N. AG.......................          55,475
                                                   ------------
                                                        159,829

               HONG KONG - 1.1%
      11,000   Whampoa Limited.................          67,008
       6,000   Swire Pacific Ltd...............          46,560
                                                   ------------
                                                        113,568

               JAPAN - 1.0%
       7,000   Bridgestone Corporation.........         111,292

               MALAYSIA - 0.4%
      16,000   Sime Darby Berhad...............          42,537

               SWITZERLAND - 1.4%
          80   Union Bank of Switzerland.......          86,907
          30   SIG Schweizland.................          62,834
                                                   ------------
                                                        149,741

               UNITED KINGDOM - 1.3%
      15,000   BTR PLC.........................          76,621
      22,000   Lonrho Ltd......................          60,117
                                                   ------------
                                                        136,738
                                                   ------------

                 Total foreign stocks - Series N
                   (cost $755,992) - 7.2%......         763,691

    PRINCIPAL
    AMOUNT OR
     NUMBER      TEMPORARY                             MARKET
    OF SHARES    CASH INVESTMENTS                      VALUE
- --------------------------------------------------------------------------------

       4,347   Vista Treasury Plus International
                 Fund, ........................   $       4,347
                                                   ------------

                 Total temporary cash investments -
                   Series N (cost $4,347) - 0.0%          4,347
                                                   ------------

                 Total investments - Series N
                   (cost $10,624,985) - 104.0%       11,010,850
                                                   ------------

                 Liabilities, less cash and other
                   assets - Series N - (4.0%)         (430,711)
                                                   ------------

                 Total net assets applicable
                   to 985,979 shares outstanding
                   Series N - 100.0%...........     $10,580,139
                                                   ============

SERIES O (EQUITY INCOME)

               CORPORATE BONDS
               ---------------

               REAL ESTATE - 0.8%
    $100,000   B.F. Saul Reit, 11.625%, 2002...        $103,500
                                                   ------------

                 Total corporate bonds - Series O
                   (cost $103,500) - 0.8%               103,500

               CONVERTIBLE BONDS
               -----------------

               FINANCIAL SERVICES - 0.8%
    $100,000   Liberty Property Trust, 8.00%,
                 2001..........................         102,625
                                                   ------------

                 Total convertible bonds - Series O
                   (cost $98,875) - 0.8%                102,625

               COMMON STOCKS
               -------------

               AUTO PARTS & SUPPLIES - 0.9%
       1,400   Eaton Corporation ..............          75,075
         600   TRW, Inc. ......................          46,500
                                                   ------------
                                                        121,575

               AUTOMOBILES - 0.1%
         300   Genuine Parts Company...........          12,300

               BANKS & TRUSTS - 8.1%
       2,700   Banc One Corporation............         101,925
       1,100   Bankers Trust New York
                 Corporation...................          73,150
       1,900   Chase Manhattan Corporation.....         115,187
       1,500   Chemical Banking Corporation....          88,125
       1,100   1st Interstate Bancorp..........         150,150
       2,000   J.P. Morgan & Company, Inc. ....         160,500
       3,800   Mellon Bank Corporation.........         204,250
       1,700   National City Corporation.......          56,313

                            See accompanying notes.

                                       43
<PAGE>

STATEMENTS OF NET ASSETS
December 31, 1995


SERIES O (EQUITY INCOME) (CONTINUED)

     NUMBER                                            MARKET
    OF SHARES    COMMON STOCKS (CONTINUED)             VALUE
- --------------------------------------------------------------------------------

               BANKS & TRUSTS, CONTINUED
       1,600   PNC Bank Corporation............    $     51,600
       2,700   S E Banken......................          22,407
       1,700   U.S. Bancorp Oregon.............          57,163
                                                   ------------
                                                      1,080,770

               BEVERAGES - 1.6%
       2,000   Anheuser-Busch Company, Inc. ...         133,750
       2,200   Brown-Forman Corporation
                 (Cl.B)........................          80,300
                                                   ------------
                                                        214,050

               CHEMICALS (BASIC) - 1.3%
       2,500   Du Pont (E.I.) de Nemours
                 & Company.....................         174,687

               CHEMICALS (DIVERSIFIED) - 0.8%
         900    Monsanto Company...............         110,250

               CHEMICALS (SPECIALTY) - 2.6%
       2,400   Betz Laboratories, Inc. ........          98,400
       2,400   Crompton & Knowles
                 Corporation...................          31,800
       2,900   Lubrizol Corporation............          80,838
       2,100   Minnesota Mining & Manufacturing
                 Company.......................         139,125
                                                   ------------
                                                        350,163

               ELECTRIC UTILITIES - 6.1%
       1,800   Baltimore Gas & Electric Company          51,300
       8,600   Centerior Energy Corporation....          76,325
       1,100   DQE, Inc. ......................          33,825
       1,500   Dominion Res, Inc. .............          61,875
       4,000   Entergy Corporation.............         117,000
       1,800   Florida Progress Corporation....          63,675
       2,000   General Public Utilities Corporation      68,000
       2,300   Pacific Gas & Electric Company..          65,263
       5,300   Pacificorp......................         112,625
       3,200   SCE Corporation.................          56,800
       2,200   Southern Company................          54,175
       1,800   Unicom Corporation..............          58,950
                                                   ------------
                                                        819,813

               ELECTRICAL EQUIPMENT - 3.1%
       1,152   Cooper Cameron Corporation*.....          40,896
       1,688   Cooper Industries, Inc. ........          62,034
       3,000   General Electric Company........         216,000
       1,500   Hubbell, Inc. (Cl.B)............          98,625
                                                   ------------
                                                        417,555

               ELECTRONIC SYSTEMS - 1.3%
       1,000   E G & G, Inc. ..................          24,250
       3,200   Honeywell, Inc. ................         155,600
                                                   ------------
                                                        179,850

     NUMBER                                            MARKET
    OF SHARES    COMMON STOCKS (CONTINUED)             VALUE
- --------------------------------------------------------------------------------

               FINANCIAL SERVICES - 4.5%
       3,700   American Express Company........        $153,087
         900   Federal National Mortgage
                 Association...................         111,713
       1,700   H & R Block, Inc. ..............          68,850
         500   Household International, Inc. ..          29,563
       1,900   Student Loan Marketing New VTG..         125,162
       1,900   Travelers Group, Inc. ..........         119,463
                                                   ------------
                                                        607,838

               FOOD PROCESSING - 3.1%
         800   CPC International, Inc..........          54,900
       1,800   General Mills...................         103,950
       2,250   Heinz (H.J.) Company............          74,531
       2,300   Quaker Oats Company.............          79,350
       1,900   Sara Lee Corporation............          60,563
         300   Unilever NY ADR.................          42,225
                                                   ------------
                                                        415,519

               FOOD WHOLESALERS - 0.1%
         900   Fleming Companies, Inc. ........          18,562

               HOSPITAL SUPPLIES/HOSPITAL
                 MANAGEMENT - 0.4%
       1,300   Bausch & Lomb, Inc. ............          51,512

               INSURANCE - 2.2%
       1,000   American General Corporation....          34,875
       4,000   Allmerica Financial Corporation*         108,000
       1,200   Loews Corporation...............          94,050
       1,500   Provident Companies, Inc.*......          50,812
         300   Unum Corporation................          16,500
                                                   ------------
                                                        304,237

               INTEGRATED PETROLEUM--DOMESTIC - 3.7%
       2,300   Atlantic-Richfield Company......         254,725
       1,300   British Petroleum PLC ADR.......         132,762
         500   Pennzoil Company................          21,125
         746   Sun Company, Inc. ..............          20,422
       3,500   USX Marathon Group..............          68,250
                                                   ------------
                                                        497,284

               INTEGRATED PETROLEUM--INTERNATIONAL - 6.2%
       1,400   Chevron Corporation.............          73,500
       2,600   Exxon Corporation...............         208,325
       1,300   Mobil Corporation...............         145,600
       1,300   Royal Dutch Petroleum Company
                 ADR...........................         183,463
       2,900   Texaco, Inc. ...................         227,650
                                                   ------------
                                                        838,538

               MACHINERY - 0.6%
         800   GATX Corporation................          38,900
       2,100   McDermott International, Inc. ..          46,200
                                                   ------------
                                                         85,100

                            See accompanying notes.

                                       44
<PAGE>

STATEMENTS OF NET ASSETS
December 31, 1995


SERIES O (EQUITY INCOME) (CONTINUED)

     NUMBER                                            MARKET
    OF SHARES    COMMON STOCKS (CONTINUED)             VALUE
- --------------------------------------------------------------------------------

               MEDICAL SUPPLIES - 0.7%
       2,400   Baxter International............        $100,500

               MINING & METALS - 0.7%
       2,200   Newmont Mining Corporation......          99,550

               MISCELLANEOUS CONSUMER DURABLES - 1.6%
       3,100   Corning, Inc....................          99,200
       1,800   Eastman Kodak Company...........         120,600
                                                   ------------
                                                        219,800

               MISCELLANEOUS CONSUMER PRODUCTS - 2.7%
         700   Clorox Company Del..............          50,138
       1,100   Hanson PLC Sponsored ADR........          16,775
       2,400   Philip Morris Companies, Inc....         217,200
       1,800   Tambrand, Inc. .................          85,950
                                                   ------------
                                                        370,063

               OFFICE EQUIPMENT & SUPPLIES - 0.1%
         300   Pitney-Bowes, Inc. .............          14,100

               PAPER - 0.9%
       3,100   International Paper Company.....         117,412

               PAPER & FOREST PRODUCTS - 2.4%
         800   Georgia-Pacific Corporation.....          54,900
       1,500   Kimberly Clark..................         124,125
       3,100   Union Camp Corporation..........         147,638
                                                   ------------
                                                        326,663

               PHARMACEUTICALS - 7.4%
       1,700   American Home Products
                 Corporation...................         164,900
       2,800   Eli Lilly & Company.............         157,500
       5,395   Pharmacia & Upjohn, Inc.*.......         209,056
       1,100   Schering-Plough Corporation.....          60,225
       4,300   Smithkline Beecham PLC-ADR......         238,650
       1,700   Warner Lambert..................         165,113
                                                   ------------
                                                        995,444

               PUBLISHING - 2.6%
         600   Deluxe Corporation..............          17,400
       2,300   Dun and Bradstreet..............         148,925
       1,500   Gannett Company, Inc. ..........          92,062
       1,100   McGraw-Hill Companies, Inc. ....          95,838
                                                   ------------
                                                        354,225

               RAILROADS - 0.8%
       1,600   Union Pacific Corporation.......         105,600

               RETAIL--DEPARTMENT STORES - 1.8%
       2,700   J C Penney......................         128,587
       1,500   May Department Stores Company...          63,375
       1,300   Sears Roebuck...................          50,700
                                                   ------------
                                                        242,662

               RETAIL--GENERAL MERCHANDISING - 0.3%
         600   Dayton Hudson Corporation.......          45,000

    PRINCIPAL
    AMOUNT OR
     NUMBER                                            MARKET
    OF SHARES    COMMON STOCKS (CONTINUED)             VALUE
- --------------------------------------------------------------------------------

               SAVINGS & LOANS - 0.2%
         500   Brooklyn Bancorp, Inc.*.........    $     20,374

               TELECOMMUNICATIONS - 3.9%
       3,700   Alltel Corporation..............         109,150
       1,400   BCE, Inc. ......................          48,300
         900   Bell Atlantic Corporation.......          60,187
       1,700   Bellsouth Corporation...........          73,950
       3,700   GTE Corporation.................         162,800
       1,900   Southern New England
                 Telecommunications............          75,525
                                                   ------------
                                                        529,912

               TELEPHONE - 1.0%
         700   Pacific Telesis Group...........          23,538
       2,400   U.S. West, Inc. ................          85,800
       1,600   U.S. West Media Group...........          30,400
                                                   ------------
                                                        139,738

               TOBACCO - 2.2%
       3,700   American Brands.................         165,112
         800   RJR Nabisco Holdings ...........          24,700
       3,100   UST, Inc. ......................         103,463
                                                   ------------
                                                        293,275

               TRANSPORTATION--MISCELLANEOUS - 0.5%
         800   Alexander & Baldwin, Inc. ......          18,400
       1,000   P.H.H.Corporation...............          46,750
                                                   ------------
                                                         65,150

               TRANSPORTATION--RAIL - 0.4%
         800   Conrail, Inc. ..................          56,000
                                                   ------------

                 Total common stocks - Series O
                   (cost $9,401,313) - 76.9%         10,395,071

               U.S. GOVERNMENT & GOVERNMENT
               ----------------------------
               AGENCY SECURITIES
               -----------------

               U.S. GOVERNMENT AGENCIES - 10.0%
  $1,360,000   Federal Home Loan Mortgage
                 Corporation, 5.50%, 1-05-96...       1,359,169

               U.S. GOVERNMENT SECURITIES - 1.5%
               U.S. Treasury Notes,
   $ 100,000     6.125%, 1998..................         102,006
   $ 100,000     6.25%, 2000...................         103,387
                                                   ------------
                                                        205,393
                                                   ------------

                 Total U.S. government & government
                   agency securities - Series O -
                   (cost $1,561,996) - 11.5%...       1,564,562

                            See accompanying notes.

                                       45
<PAGE>

STATEMENTS OF NET ASSETS
December 31, 1995


SERIES O (EQUITY INCOME) (CONTINUED)

    PRINCIPAL
    AMOUNT OR
     NUMBER                                            MARKET
    OF SHARES    REAL ESTATE INVESTMENT TRUSTS         VALUE
- --------------------------------------------------------------------------------

       4,400   DeBartolo Realty Corporation....     $    57,200
       2,200   General Growth Property, Inc. ..          45,650
       4,000   Simon Property Group............          97,500
       2,200   Weingarten Realty Investors.....          83,600
                                                   ------------

                 Total real estate investment
                   trusts - Series O (cost
                   $281,712) - 2.1%............         283,950

               FOREIGN STOCKS
               --------------

               UNITED KINGDOM - 0.5%
      25,200   Lonrho Ltd......................          68,861
                                                   ------------

                 Total foreign stocks - Series O
                   (cost $65,051) - 0.5%                 68,861

               TEMPORARY CASH INVESTMENTS
               --------------------------

     483,127   Vista Treasury Institutional
                 Money Market Fund.............         483,127
                                                   ------------

                 Total temporary cash investments
                    - Series O (cost $483,127) - 3.6%   483,127

               COMMERCIAL PAPER
               ----------------

               ELECTRONICS - 0.7%
    $100,000   Hewlett-Packard Company,
                 5.65%, 1-19-96................          99,718

               FINANCIAL SERVICES - 4.4%
    $600,000   Corporate Asset Funding,
                 5.90%, 1-02-96................         599,902
                                                   ------------

                 Total commercial paper - Series O
                   (cost $699,620) - 5.1%               699,620
                                                   ------------

                 Total investments - Series O
                   (cost $12,695,194) - 101.3%       13,701,316

                 Liabilities, less cash and other
                   assets - Series O - (1.3%)         (173,694)
                                                   ------------

                 Total net assets applicable to
                   1,156,219 shares outstanding-
                   Series O - 100.0%...........     $13,527,622
                                                   ============

SERIES S (SOCIAL AWARENESS)

               COMMON STOCKS
               -------------

               ADVERTISING - 1.6%
      16,000   Omnicom Group...................        $596,000

               AIRLINES - 1.3%
      20,000   Southwest Airlines Company......         465,000

SERIES S (SOCIAL AWARENESS) (CONTINUED)

     NUMBER                                            MARKET
    OF SHARES    COMMON STOCKS (CONTINUED)             VALUE
- --------------------------------------------------------------------------------

               AMUSEMENT & RECREATIONAL SERVICES - 1.3%
       8,000   Disney (Walt) Company...........     $   472,000

               BANKING & FINANCE - 2.9%
      11,500   Boatmen's Bancshares, Inc. .....         470,063
      14,500   Comerica, Inc. .................         581,813
                                                   ------------
                                                      1,051,876

               BEVERAGES - 1.5%
      10,000   PepsiCo, Inc. ..................         558,750

               BROADCAST MEDIA - 2.1%
      17,312   Clear Channel Communications*...         763,892

               BUSINESS SERVICES - 6.6%
      18,400   Alternative Resources
                 Corporation*..................         556,600
      25,000   DeVry, Inc.*....................         675,000
       7,000   HBO & Company...................         536,375
      13,500   Paychex.........................         673,313
                                                   ------------
                                                      2,441,288

               CHEMICALS--BASIC - 1.8%
      19,500   Praxair.........................         655,688

               CHEMICALS--SPECIALTY - 1.5%
      11,000   Sigma Aldrich Corporation.......         544,500

               COMMUNICATIONS EQUIPMENT - 0.8%
       3,500   U.S. Robotics Corporation*......         307,125

               COMPUTER SOFTWARE - 6.8%
       6,500   Aspect Telecommunications*......         217,750
       4,500   Automatic Data Processing, Inc.          334,125
       8,500   Bisys Group, Inc.*..............         261,375
       6,000   Computer Associates International,
                 Inc...........................         341,250
       8,722   First Data Corporation..........         583,284
       7,000   McAffee Associates, Inc.*.......         307,125
       3,500   Microsoft Corporation*..........         307,125
       7,000   Symantec Corporation*...........         162,750
                                                   ------------
                                                      2,514,784

               COMPUTER SYSTEMS - 3.2%
      12,000   Bay Networks, Inc.*.............         493,500
       4,000   Sun Microsystems, Inc.* ........         182,500
      11,000   3Com Corporation*...............         512,875
                                                   ------------
                                                      1,188,875

               CONSUMER CYCLICALS - 1.0%
      12,000   Mattel, Inc. ...................         369,000

               CONSUMER SERVICES - 2.2%
      14,250   CUC International, Inc.*........         486,281
      10,500   Comnet Cellular*................         303,188
                                                   ------------
                                                        789,469

               COSMETICS - 1.9%
      30,000   Guest Supply Company*...........         678,750

                            See accompanying notes.

                                       46
<PAGE>

STATEMENTS OF NET ASSETS
December 31, 1995


SERIES S (SOCIAL AWARENESS)

     NUMBER                                            MARKET
    OF SHARES    COMMON STOCKS (CONTINUED)             VALUE
- --------------------------------------------------------------------------------

               DRUG DELIVERY - 0.8%
       6,000   Elan Corporation PLC ADR*.......     $   291,750

               ELECTRONICS--SEMI-CONDUCTORS - 3.4%
       6,500   Applied Materials, Inc.* .......         255,938
      13,500   Atmel Corporation*..............         302,063
       5,000   Intel Coporation*...............         283,750
      13,500   Merix Corporation*..............         405,000
                                                   ------------
                                                      1,246,751

               FINANCIAL SERVICES - 4.5%
       5,000   Federal National Mortgage
                 Association...................         620,625
      12,500   Finova Group....................         603,125
       9,500   First USA, Inc. ................         421,563
                                                   ------------
                                                      1,645,313

               FOOD--PROCESSING - 1.4%
       7,500   CPC International, Inc..........         514,688

               FOOD--WHOLESALERS - 2.6%
      22,500   Richfood Holdings, Inc. ........         601,875
      11,500   Sysco Corporation...............         373,750
                                                   ------------
                                                        975,625

               HEALTH CARE - 2.3%
       8,000   Cardinal Health, Inc. ..........         438,000
       9,000   U.S. Healthcare, Inc. ..........         418,500
                                                   ------------
                                                        856,500

               HOSPITAL SUPPLIES/MANAGEMENT - 2.2%
      13,000   Community Health Systems, Inc.*.         463,125
      12,500   Healthsouth Corporation*........         364,063
                                                   ------------
                                                        827,188

               HOUSEHOLD FURNISHINGS/APPLIANCES - 1.3%
      19,600   Leggett & Platt, Inc. ..........         475,300

               HOUSEHOLD PRODUCTS - 1.5%
       6,500   Procter &Gamble Company.........         539,500

               INSURANCE - 5.5%
       6,000   American General Group, Inc. ...         555,000
       5,500   Chubb Corporation...............         532,125
      10,500   Jefferson-Pilot Corporation.....         488,250
       6,000   MBIA, Inc. .....................         450,000
                                                   ------------
                                                      2,025,375

               MANUFACTURING - 3.0%
       8,000   Illinois Tool Works, Inc. ......         472,000
      15,000   Millipore.......................         616,875
                                                   ------------
                                                      1,088,875

               MEDICAL - 3.4%
       4,000   Cordis Corporation*.............         402,000
      10,500   Guidant Corporation.............         443,625
       7,500   Stryker Corporation.............         393,750
                                                   ------------
                                                      1,239,375

    PRINCIPAL
    AMOUNT OR
     NUMBER                                            MARKET
    OF SHARES    COMMON STOCKS (CONTINUED)             VALUE
- --------------------------------------------------------------------------------

               OIL & GAS EXPLORATION - 4.3%
      12,000   Anadarko Petroleum..............    $    649,500
      15,500   Apache Corporation..............         457,250
      13,500   Sonat, Inc. ....................         480,938
                                                   ------------
                                                      1,587,688

               PHARMACEUTICALS - 2.1%
       7,500   Amgen, Inc. ....................         445,313
       5,500   Genzyme Corporation.............         343,063
                                                   ------------
                                                        788,376

               POLLUTION CONTROL - 1.4%
      26,000   Osmonics, Inc.*.................         529,750

               RAILROADS - 1.1%
      11,000   Illinois Central Corporation....         422,125

               RESTAURANTS - 3.9%
      16,500   Boston Chicken*.................         530,063
      12,000   McDonald's Corporation..........         541,500
      10,500   Outback Steakhouse, Inc.*.......         376,688
                                                   ------------
                                                      1,448,251

               RETAIL--DRUG STORES - 2.5%
      17,500   Rexall Sundown, Inc.*...........         385,000
      18,000   Walgreen Company................         537,750
                                                   ------------
                                                        922,750

               RETAIL--GROCERY - 0.9%
      10,000   Albertsons, Inc. ...............         328,750

               RETAIL--SPECIALTY - 3.1%
      20,250   Staples, Inc.*..................         493,594
      28,000   Sunglass Hut International, Inc.*        665,000
                                                   ------------
                                                      1,158,594

               TELECOMMUNICATIONS - 2.0%
      12,500   Frontier Corporation............         375,000
       9,000   Sprint Corporation..............         358,875
                                                   ------------
                                                        733,875

               TELEPHONE - 1.6%
      11,000   U.S. West, Inc. ................         393,250
      11,000   U.S. West Media Group*..........         209,000
                                                   ------------
                                                        602,250

               TEXTILES - 1.0%
       8,500   Tommy Hilfiger Corporation*.....         360,188
                                                   ------------

                 Total common stock - Series S
                   (cost $26,362,256) - 92.3%        34,005,834

               CERTIFICATES OF DEPOSIT
               -----------------------

               BANKING - 0.3%
    $100,000   South Shore, 5.40%, 3-04-96.....         100,000
                                                   ------------

                 Total certificates of deposit - Series S
                   (cost $100,000) - 0.3%......         100,000

                            See accompanying notes.

                                       47
<PAGE>

STATEMENTS OF NET ASSETS
December 31, 1995


SERIES S (SOCIAL AWARENESS) (CONTINUED)

    PRINCIPAL                                          MARKET
     AMOUNT      COMMERCIAL PAPER                      VALUE
- --------------------------------------------------------------------------------

   $ 500,000   AIG Funding, Inc.,
                 5.82%, 1-03-96................    $    499,677
   1,300,000   International Lease Finance Corporation,
                 5.65%, 1-02-96................         299,805
                 5.82%, 1-04-96................         999,181
                                                   ------------

                 Total commercial paper - Series S -
                   (cost $1,798,712) - 4.9%....       1,798,663
                                                   ------------

                 Total investments - Series S
                   (cost $28,260,968) - 97.5%..      35,904,497

                 Cash &other assets, less
                   liabilities - 2.5%..........         925,761
                                                   ------------

                 Total net assets applicable to
                   2,233,884 shares outstanding
                   - Series S - 100.0%.........     $36,830,258
                                                   ============

The identified  cost of investments  owned at December 31, 1995 was the same for
federal  income tax and financial  statement  purposes,  except for Series D for
which  the  identified   cost  of  investments  for  federal  tax  purposes  was
$164,082,318.

*Securities  on which no cash  dividend  was paid  during the  preceding  twelve
 months.

ADR  (American  Depository  Receipt)

(1) Deferred interest  obligation;  currently zero coupon under terms of initial
offering.

(2) For Series M, this security has been  segregated with the custodian to cover
margin  requirements  for the following  open long financial  futures  contracts
traded on foreign exchanges as indicated below:

                                                  Unrealized
Type                               Contracts         Gain
                                 ------------     ----------
Financial Index - DAX (3/96)           7           $ 3,668
Financial Index - TOPIX (3/96)         9            69,219
Financial Index - FTSE (3/96)          6             3,668
                                                  ----------
                                                   $76,555
                                                  ==========

(3) Principal   amount on foreign  bond is reflected  in local  currency  (e.g.,
Japanese yen) while market value is reflected in U.S. dollars.

(4) Variable rate security which may be reset the first of each month.


                            See accompanying notes.

                                       48
<PAGE>

BALANCE SHEET
December 31, 1995
<TABLE>
<CAPTION>
                                                                                        SERIES C       SERIES D       SERIES E
                                                          SERIES A       SERIES B        (MONEY       (WORLDWIDE     (HIGH GRADE
                                                          (GROWTH)    (GROWTH-INCOME)    MARKET)       EQUITY)         INCOME)
                                                          --------    ---------------    -------       -------         -------
<S>                                                    <C>            <C>            <C>            <C>              <C>
ASSETS
Investments, at value (identified cost $368,502,550,
  $596,205,070, $11,161,771, $163,257,807
  and $117,553,891, respectively)..................     $487,613,500   $740,154,126   $ 11,167,311   $171,803,362    $124,456,799
  Short-term commercial paper, at market or at
     amortized cost which approximates market value
     (identified cost $31,514,629, $53,386,916,
     $94,018,629, $0 and $0, respectively).........       31,513,658     53,386,916     94,001,342             --             --
  Cash.............................................          211,500             --        276,823      4,403,773        308,045
  Receivables:
     Fund shares sold..............................        1,106,254        575,222        815,580        325,609        132,586
     Securities sold...............................               --             --          6,106      2,170,174             --
     Forward foreign exchange contracts............               --             --             --      1,643,310             --
     Interest......................................            1,225      2,867,367        171,531         54,851       1,660,509
     Dividends.....................................          750,349      1,064,615             --        140,942             --
     Miscellaneous.................................           25,331             --             --             --             --
     Foreign taxes recoverable.....................               --             --             --        108,705             --
                                                        ------------   ------------   ------------   ------------   ------------
         Total assets..............................     $521,221,817   $798,048,246   $106,438,693   $180,650,726   $126,557,939
                                                        ============   ============   ============   ============   ============

LIABILITIES AND NET ASSETS
  Liabilities:
  Payable for:
     Securities purchased..........................     $         --   $         --   $         --   $  2,164,057   $         --
     Fund shares redeemed..........................          978,827      2,389,758        941,362        482,066        795,822
  Other liabilities:
     Management fees...............................          304,141        469,690         42,574        136,947         74,331
     Custodian fees................................               --             --             --         43,300             --
     Transfer and administration fees..............           18,522         28,432          4,095          6,238          4,695
     Professional fees.............................               --         24,302          6,312          3,225         11,574
     Miscellaneous.................................           29,227         23,362          8,670         33,794         19,732
                                                        ------------   ------------   ------------   ------------   ------------
         Total liabilities.........................        1,330,717      2,935,544      1,003,013      2,869,627        906,154
  Net Assets:
  Paid in capital..................................      366,060,115    543,860,283    100,593,169    156,694,497    121,146,176
  Undistributed net investment income .............        4,755,987     18,308,191      4,854,258      4,447,615      7,651,413
  Accumulated undistributed net realized gain (loss)
     on sale of investments, futures and foreign
     currency transactions.........................       29,965,019     88,995,172             --      6,453,920    (10,048,712)
  Net unrealized appreciation (depreciation)
     in value of investments, futures and translation
     of assets and liabilities in foreign currency       119,109,979    143,949,056       (11,747)     10,185,067      6,902,908
                                                        ------------   ------------   ------------   ------------   ------------
         Net assets................................      519,891,100    795,112,702    105,435,680    177,781,099    125,651,785
                                                        ------------   ------------   ------------   ------------   ------------
            Total liabilities and net assets.......     $521,221,817   $798,048,246   $106,438,693   $180,650,726   $126,557,939
                                                        ============   ============   ============   ============   ============

Capital shares authorized..........................    1,000,000,000  1,000,000,000  1,000,000,000  1,000,000,000    250,000,000
Capital shares outstanding.........................       24,721,185     23,421,450      8,541,095     31,951,961      9,769,468

Net asset value per share (net assets divided by
  shares outstanding)..............................           $21.03         $33.95         $12.34          $5.56         $12.86
                                                        ============   ============   ============   ============   ============
</TABLE>

                            See accompanying notes.

                                       49
<PAGE>

BALANCE SHEET (CONTINUED)
December 31, 1995
<TABLE>
<CAPTION>
                                                                SERIES K       SERIES M      SERIES N
                                                 SERIES J       (GLOBAL      (SPECIALIZED    (MANAGED        SERIES O      SERIES S
                                                 (EMERGING     AGGRESSIVE       ASSET          ASSET         (EQUITY       (SOCIAL
                                                 (GROWTH)         BOND)       ALLOCATION    ALLOCATION)      INCOME)      AWARENESS
                                                 --------         -----       ----------    -----------      -------      ---------
<S>                                             <C>            <C>           <C>            <C>            <C>           <C>
ASSETS
Investments at value (identified cost
    $74,918,788, $5,405,977, $16,190,634,
    $10,624,985, $11,995,574 and
    $26,462,256, respectively)..............    $86,530,524    $ 5,490,437   $16,224,540    $11,010,850    $13,001,696   $34,105,834
Short-term commercial paper, at market or at
   amortized cost which approximates market
   value (identified cost $8,886,403, $0, $0, $0,
   $699,620 and $1,798,712, respectively)...      8,886,403             --            --             --        699,620     1,798,663
Cash........................................        199,997         56,386            899            --             --       832,645
Receivables:
   Fund shares sold.........................        185,353         21,485       120,438         32,463        184,837       119,416
   Securities sold..........................      1,080,234      1,644,862            --             --             --            --
   Interest.................................          1,275        135,908        39,608         58,430         12,304         1,979
   Dividends................................         56,959             --         7,534          9,378         23,325        40,552
   Prepaid expenses.........................          4,051             --            74            805            605         1,177
   Forward foreign exchange contracts.......             --             --           412             --             --            --
   Foreign taxes recoverable................             --             --            --             36             --            --
                                               ------------    -----------   -----------    -----------    -----------   -----------
       Total assets.........................    $96,944,796     $7,349,078   $16,393,505    $11,111,962    $13,922,387   $36,900,266
                                               ============    ===========   ===========    ===========    ===========   ===========

LIABILITIES AND NET ASSETS
Liabilities:
   Payable for
     Securities purchased...................    $ 3,409,853    $ 1,629,874    $  355,533      $ 504,442      $ 356,455   $        --
     Fund shares redeemed...................         94,757         27,732        20,365          2,487         18,882        45,762
     Forward foreign exchange contracts.....             --             --            --            643             --            --
   Other liabilities:
     Management fees........................         53,990          1,469        13,115          8,375         10,074        21,425
     Custodian fees.........................             --          6,298        13,108          9,216          5,336            --
     Transfer and administration fees.......          3,459            233         3,262          3,009            593         1,460
     Professional fees......................            902            920         3,800          1,644          1,565           569
     Miscellaneous..........................          2,394          4,191         2,370          2,007          1,860           792
     Variation margin.......................             --             --         5,529             --             --            --
                                               ------------    -----------   -----------    -----------    -----------   -----------
         Total liabilities .................      3,565,355      1,670,717       417,082        531,823        394,765        70,008

Net Assets:
   Paid in capital..........................     76,088,638      5,594,000    15,402,483     10,063,481     12,408,974    27,851,216
   Undistributed net investment income......        218,141             --       310,231        108,503        106,787       212,751
   Accumulated undistributed net realized gain
     (loss) on sale of investments, futures and
     foreign currency transactions..........      5,460,926             --       153,135         22,671          5,739     1,122,762
   Net unrealized appreciation
     in value of investments, futures and
     translation of assets and liabilities in
     foreign currency.......................     11,611,736         84,361       110,574        385,484      1,006,122     7,643,529
                                               ------------    -----------   -----------    -----------    -----------   -----------
       Net assets...........................     93,379,441      5,678,361    15,976,423     10,580,139     13,527,622    36,830,258
                                               ------------    -----------   -----------    -----------    -----------   -----------
         Total liabilities and net assets...    $96,944,796     $7,349,078   $16,393,505    $11,111,962    $13,922,387   $36,900,266
                                               ============    ===========   ===========    ===========    ===========   ===========
Capital shares authorized...................    250,000,000     50,000,000    50,000,000     50,000,000     50,000,000   250,000,000
Capital shares outstanding..................      5,813,574        555,341     1,491,500        985,979      1,156,219     2,233,884

Net asset value per share (net assets
   divided by shares outstanding)...........         $16.06         $10.22        $10.71         $10.73         $11.70        $16.49
                                               ============    ===========   ===========    ===========    ===========   ===========
</TABLE>

                            See accompanying notes.

                                       50
<PAGE>

STATEMENT OF OPERATIONS
For the Year Ended December 31, 1995
<TABLE>
<CAPTION>
                                                                                        SERIES C       SERIES D       SERIES E
                                                          SERIES A       SERIES B        (MONEY       (WORLDWIDE     (HIGH GRADE
                                                          (GROWTH)    (GROWTH-INCOME)    MARKET)       EQUITY)         INCOME)
                                                          --------    ---------------    -------       -------         -------
<S>                                                     <C>            <C>              <C>           <C>            <C>
INVESTMENT INCOME:
  Dividends .......................................     $  6,692,953   $  9,939,268     $        --   $ 3,386,174    $        --
  Interest.........................................        1,763,958     14,521,341      5,576,937        517,713      8,776,778
                                                        ------------   ------------   ------------   ------------   ------------
                                                           8,456,911     24,460,609      5,576,937      3,903,887      8,776,778
  Less foreign tax expense.........................               --             --             --      (293,887)             --
                                                        ------------   ------------   ------------   ------------   ------------
         Total investment income...................        8,456,911     24,460,609      5,576,937      3,610,000      8,776,778

EXPENSES:
     Management fees...............................        3,235,523      5,198,738        474,730      1,634,991        883,723
     Custodian fees................................           20,507         25,790          8,817        164,184          4,712
     Transfer/maintenance fees.....................            2,713          2,549          2,482          2,214          2,214
     Administration fees...........................          194,131        311,924         42,726         73,574         53,023
     Directors' fees...............................           15,684         25,485          3,882          6,540          7,073
     Professional fees.............................           14,697         26,097          6,198        183,555          8,105
     Reports to shareholders.......................           86,494        128,918         24,749         43,422         28,513
     Registration fees.............................              658          1,149            252         11,381            232
     Other expenses................................           29,070         49,787          9,656         14,653         15,520
                                                        ------------   ------------   ------------   ------------   ------------
         Total expenses............................        3,599,477      5,770,437        573,492      2,134,514      1,003,115
     Less earnings credits.........................           (9,176)       (13,593)        (4,917)            --         (3,318)
                                                        ------------   ------------   ------------   ------------   ------------
     Net expenses..................................        3,590,301      5,756,844        568,575      2,134,514        999,797
                                                        ------------   ------------   ------------   ------------   ------------
            Net investment income .................        4,866,610     18,703,765      5,008,362      1,475,486      7,776,981

NET REALIZED AND UNREALIZED GAIN (LOSS):
  Net realized gain during the period on:
    Investments....................................       30,112,684     99,034,666             --      6,503,025      3,043,977
    Foreign currency transactions..................               --             --             --      3,695,084             --
                                                        ------------   ------------   ------------   ------------   ------------
         Net realized gain ........................       30,112,684     99,034,666             --     10,198,109      3,043,977

Net change in unrealized appreciation (depreciation)
 during the period on:
     Investments...................................       97,759,964     63,506,371         16,141      5,872,052      9,249,705
     Translation of assets and liabilities
         in foreign currencies.....................               --             --             --      1,008,002             --
                                                        ------------   ------------   ------------   ------------   ------------

      Net unrealized appreciation..................       97,759,964     63,506,371         16,141      6,880,054      9,249,705
                                                        ------------   ------------   ------------   ------------   ------------

         Net gain..................................      127,872,648    162,541,037         16,141     17,078,163     12,293,682
                                                        ------------   ------------   ------------   ------------   ------------
            Net increase in net assets resulting
              from operations......................     $132,739,258   $181,244,802     $5,024,503    $18,553,649    $20,070,663
                                                        ============   ============   ============   ============   ============
</TABLE>

                            See accompanying notes.

                                       51
<PAGE>

STATEMENT OF OPERATIONS (CONTINUED)
For the Year Ended December 31, 1995
<TABLE>
<CAPTION>
                                                                SERIES K       SERIES M      SERIES N
                                                 SERIES J       (GLOBAL      (SPECIALIZED    (MANAGED        SERIES O     SERIES S
                                                 (EMERGING     AGGRESSIVE       ASSET          ASSET         (EQUITY      (SOCIAL
                                                 (GROWTH)         BOND)*      ALLOCATION*   ALLOCATION)*     INCOME)*    AWARENESS
                                                 --------         ------      -----------   ------------     --------    ---------
<S>                                             <C>               <C>           <C>            <C>          <C>          <C>
INVESTMENT INCOME:
   Dividends................................    $   460,543       $     --       $70,639        $47,815     $   98,551   $  276,333
   Interest.................................        463,257        330,826       179,681        140,789         57,248      199,468
                                               ------------    -----------   -----------    -----------    -----------  -----------
                                                    923,800        330,826       250,320        188,604        155,799      475,801
   Less foreign tax expense.................             --         (2,775)           --           (713)            --           --
                                               ------------    -----------   -----------    -----------    -----------  -----------
         Total investment income............        923,800        328,051       250,320        187,891        155,799      475,801

EXPENSES:
   Management fees..........................        638,386         19,237        49,640         40,824         36,274      224,261
   Custodian fees...........................          9,718          9,224        13,108          9,216          5,337        5,651
   Transfer/maintenance fees................          2,150            525           864            661            740        1,638
   Administration fees......................         38,303         18,585        19,734         19,337          1,632       13,456
   Directors' fees..........................          2,956             30           154             30             30        1,199
   Professional fees........................          2,496          2,033         5,203          3,046          2,579        1,092
   Reports to shareholders..................         13,425            568         1,270            996            826        5,556
   Registration fees........................            174          1,452         1,460          1,460          1,460           78
   Other expenses...........................          5,650            839         2,808            150            134        2,838
   Interest.................................             --             --           482             --             --           --
                                               ------------    -----------   -----------    -----------    -----------  -----------
       Total expenses.......................        713,258         52,493        94,723         75,720         49,012      255,769
                                               ------------    -----------   -----------    -----------    -----------  -----------
     Less:
         Reimbursement of expenses..........             --        (10,260)           --             --             --           --
         Earnings credits...................         (7,599)            --            --             --             --       (4,053)
                                               ------------    -----------   -----------    -----------    -----------  -----------
     Net expenses...........................        705,659         42,233        94,723         75,720         49,012      251,716
                                               ------------    -----------   -----------    -----------    -----------  -----------
       Net investment income ...............        218,141        285,818       155,597        112,171        106,787      224,085

NET REALIZED AND UNREALIZED GAIN (LOSS):
   Net realized gain (loss) during the period on:
     Investments............................     11,201,462         26,652       153,135         22,671          5,739    1,728,460
     Foreign currency transactions..........             --        (43,375)       (6,777)        (3,668)            --           --
     Futures contracts......................             --             --       161,411             --             --           --
                                               ------------    -----------   -----------    -----------    -----------  -----------
       Net realized gain (loss).............     11,201,462       (16,723)       307,769         19,003          5,739    1,728,460

   Net change in unrealized appreciation (depreciation)
     during the period on:
     Investments............................      3,419,768         84,460        33,906        385,865      1,006,122    5,304,983
     Translation of assets and liabilities
       in foreign currencies................             --            (99)          113           (381)            --           --
     Futures contracts......................             --             --        76,555             --             --           --
                                               ------------    -----------   -----------    -----------    -----------  -----------

       Net unrealized appreciation .........      3,419,768         84,361       110,574        385,484      1,006,122    5,304,983
                                               ------------    -----------   -----------    -----------    -----------  -----------

         Net gain ..........................     14,621,230         67,638       418,343        404,487      1,011,861    7,033,443
                                               ------------    -----------   -----------    -----------    -----------  -----------

           Net increase in net assets
              resulting from operations.....    $14,839,371       $353,456      $573,940       $516,658     $1,118,648   $7,257,528
                                               ============    ===========   ===========    ===========    ===========  ===========
</TABLE>


*Period June 1, 1995 (inception) through December 31, 1995.

                            See accompanying notes.

                                       52
<PAGE>

STATEMENT OF CHANGES IN NET ASSETS
For the Year Ended December 31, 1995
<TABLE>
<CAPTION>
                                                                                        SERIES C       SERIES D       SERIES E
                                                          SERIES A       SERIES B        (MONEY       (WORLDWIDE     (HIGH GRADE
                                                          (GROWTH)    (GROWTH-INCOME)    MARKET)       EQUITY)         INCOME)
                                                          --------    ---------------    -------       -------         -------
<S>                                                     <C>            <C>            <C>            <C>             <C>
INCREASE IN NET ASSETS FROM OPERATIONS:
  Net investment income ...........................     $  4,866,610   $ 18,703,765   $  5,008,362   $  1,475,486    $  7,776,981
  Net realized gain................................       30,112,684     99,034,666             --     10,198,109       3,043,977
  Unrealized appreciation during the period........       97,759,964     63,506,371         16,141      6,880,054       9,249,705
                                                        ------------   ------------   ------------    -----------     -----------
     Net increase in net assets resulting
          from operations .........................      132,739,258    181,244,802      5,024,503     18,553,649      20,070,663

DISTRIBUTIONS TO SHAREHOLDERS FROM:
  Net investment income............................       (3,560,363)   (12,339,763)    (4,193,295)       (28,486)     (7,575,652)
  Net realized gain................................      (15,009,374)            --             --     (1,835,762)             --
                                                        ------------   ------------   ------------    -----------     -----------
     Total distributions to shareholders ..........      (18,569,737)   (12,339,763)    (4,193,295)    (1,864,248)     (7,575,652)

CAPITAL SHARE TRANSACTIONS (A):
  Proceeds from sale of shares ....................      178,841,720    149,198,824    162,965,890     81,864,579      56,773,129
  Dividends reinvested ............................       18,569,737     12,339,763      4,193,295      1,864,248       7,575,652
  Shares redeemed..................................     (123,978,278)  (130,485,002)  (181,223,040)   (69,669,706)    (58,270,162)
                                                        ------------   ------------   ------------    -----------     -----------

     Net increase (decrease) from capital share

         transactions..............................       73,433,179     31,053,585    (14,063,855)    14,059,121       6,078,619
                                                        ------------   ------------   ------------    -----------     -----------

                Total increase (decrease) in net assets  187,602,700    199,958,624    (13,232,647)    30,748,522      18,573,630

NET ASSETS:
  Beginning of period..............................      332,288,400    595,154,078    118,668,327    147,032,577     107,078,155
                                                        ------------   ------------   ------------    -----------     -----------
  End of period....................................     $519,891,100   $795,112,702   $105,435,680   $177,781,099    $125,651,785
                                                        ============   ============   ============   ============    ============

  Undistributed net investment income at
     end of period................................        $4,755,987    $18,308,191     $4,854,258     $4,447,615      $7,651,413
                                                        ============   ============   ============    ===========     ===========

     (a) Shares issued and redeemed
         Shares sold ..............................        9,705,386      4,927,872     13,110,725     15,967,670       4,585,694
         Dividends reinvested......................          943,105        383,461        344,843        345,872         622,486
         Shares redeemed .....................            (6,692,130)    (4,314,590)   (14,585,481)   (13,363,236)     (4,736,924)
                                                        ------------   ------------   ------------    -----------     -----------
             Net increase (decrease)...............        3,956,361        996,743     (1,129,913)     2,950,306         471,256
                                                        ============   ============   ============    ===========     ===========
</TABLE>

                            See accompanying notes.

                                       53
<PAGE>

STATEMENT OF CHANGES IN NET ASSETS (CONTINUED)
For the Year Ended December 31, 1995
<TABLE>
<CAPTION>
                                                                SERIES K       SERIES M      SERIES N
                                                 SERIES J       (GLOBAL      (SPECIALIZED    (MANAGED        SERIES O     SERIES S
                                                 (EMERGING     AGGRESSIVE       ASSET          ASSET         (EQUITY      (SOCIAL
                                                 (GROWTH)         BOND)*      ALLOCATION*   ALLOCATION)*     INCOME)*    AWARENESS
                                                 --------         ------      -----------   ------------     --------    ---------
<S>                                             <C>             <C>          <C>            <C>            <C>          <C>
INCREASE IN NET ASSETS FROM OPERATIONS:
  Net investment income ....................    $   218,141     $  285,818   $   155,597    $   112,171    $   106,787  $   224,085
  Net realized gain (loss)..................     11,201,462        (16,723)      307,769         19,003          5,739    1,728,460
  Unrealized appreciation during the period.      3,419,768         84,361       110,574        385,484      1,006,122    5,304,983
         ...................................   ------------    -----------   -----------    -----------    -----------  -----------
     Net increase in net assets

         resulting  from operations ........     14,839,371        353,456       573,940        516,658      1,118,648    7,257,528

DISTRIBUTIONS TO SHAREHOLDERS FROM:

   Net investment income....................             --       (245,889)           --             --             --     (158,603)
   Distribution in excess of capital gains..             --        (23,205)           --             --             --           --
   Tax return of capital distribution.......             --        (15,693)           --             --             --           --
         ...................................   ------------    -----------   -----------    -----------    -----------  -----------
     Total distribution to shareholders.....             --      (284,787)            --             --             --     (158,603)

CAPITAL SHARE TRANSACTIONS (A):

   Proceeds from sale of shares ............     44,371,374      8,894,552    20,292,459     10,904,285     13,390,619   10,381,340
   Dividends reinvested ....................             --        284,787            --             --             --      158,603
   Shares redeemed..........................    (42,770,961)    (3,569,647)   (4,889,976)      (840,804)      (981,645)  (5,347,822)
         ...................................   ------------    -----------   -----------    -----------    -----------  -----------

     Net increase from capital

       share transactions...................      1,600,413      5,609,692    15,402,483     10,063,481     12,408,974    5,192,121
         ...................................   ------------    -----------   -----------    -----------    -----------  -----------

     Total increase in net assets...........     16,439,784      5,678,361    15,976,423     10,580,139     13,527,622   12,291,046

NET ASSETS:

   Beginning of period......................     76,939,657             --            --             --             --   24,539,212
                                               ------------    -----------   -----------    -----------    -----------  -----------
   End of period............................    $93,379,441     $5,678,361   $15,976,423    $10,580,139    $13,527,622  $36,830,258
                                               ============    ===========   ===========    ===========    ===========  ===========

   Undistributed net investment income
    at end of period........................       $218,141            $--      $310,231       $108,503       $106,787     $212,751
                                               ============    ===========   ===========    ===========    ===========  ===========

      (a) Shares issued and redeemed

         Shares sold .......................      2,964,051        875,221     1,952,323      1,067,140      1,243,531      698,002
         Dividends reinvested...............             --         27,920            --             --             --        9,760
         Shares redeemed ...................     (2,875,387)      (347,800)     (460,823)       (81,161)       (87,312)    (366,291)
                                               ------------    -----------   -----------    -----------    -----------  -----------
           Net increase ....................         88,664        555,341     1,491,500        985,979      1,156,219      341,471
                                               ============    ===========   ===========    ===========    ===========  ===========
</TABLE>

*Period June 1, 1995 (inception) through December 31, 1995.

                            See accompanying notes.

                                       54
<PAGE>

STATEMENT OF CHANGES IN NET ASSETS
For the Year Ended December 31, 1995
<TABLE>
<CAPTION>
                                                                                                      SERIES C         SERIES D
                                                                  SERIES A           SERIES B         (MONEY          (WORLDWIDE
                                                                  (GROWTH)        (GROWTH-INCOME)     MARKET)          EQUITY)
                                                                  --------        ---------------     -------          -------
<S>                                                            <C>                <C>                <C>                <C>
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS:
  Net investment income ............................             $  3,594,852      $ 12,199,007     $  4,088,336     $    651,559
  Net realized gain (loss)..........................               14,936,574       (10,039,494)              --        8,056,618
  Unrealized depreciation during the year ..........              (23,898,664)      (19,893,458)         (24,293)      (6,906,319)
                                                                --------------    --------------    -------------    -------------
    Net increase (decrease) in net assets resulting
         from operations ...........................               (5,367,238)      (17,733,945)       4,064,043        1,801,858

DISTRIBUTIONS TO SHAREHOLDERS FROM:
  Net investment income.............................               (6,345,955)      (13,997,580)      (2,285,848)        (142,013)
  Net realized gain ..................................            (53,406,224)      (34,582,256)              --               --
                                                                --------------    --------------    -------------    -------------

    Total distributions to shareholders ............              (59,752,179)      (48,579,836)      (2,285,848)        (142,013)

CAPITAL SHARE TRANSACTIONS (A):
  Proceeds from sale of shares .....................              137,670,243       151,207,666      159,237,311      105,002,631
  Dividends reinvested .............................               59,752,179        48,579,836        2,285,848          142,013
  Shares redeemed...................................             (117,421,291)     (121,918,064)    (143,724,959)      (58,023,788)
                                                                --------------     -------------    -------------    -------------

    Net increase from capital share
        transactions................................               80,001,131        77,869,438       17,798,200       47,120,856
                                                                --------------     -------------    -------------    -------------

               Total increase in net assets.........               14,881,714        11,555,657       19,576,395       48,780,701

NET ASSETS:
  Beginning of year.................................              317,406,686       583,598,421       99,091,932       98,251,875
                                                                --------------     -------------    -------------    -------------
  End of year ......................................             $332,288,400      $595,154,078     $118,668,327     $147,032,576
                                                                ==============     =============    =============    =============

  Undistributed net investment income at end of year               $3,449,740       $11,944,189       $4,039,191            $  --
                                                                ==============     =============    =============    =============

   (a) Shares issued and redeemed
       Shares sold..................................                7,557,600         5,322,055       13,052,239       20,369,289
       Dividends reinvested.........................                3,645,204         1,784,711          188,835           26,669
       Shares redeemed .............................               (6,452,290)       (4,309,917)     (11,766,086)     (11,298,899)
                                                                --------------     -------------    -------------    -------------

           Net increase.............................                4,750,514         2,796,849        1,474,988        9,097,059
                                                                ==============     =============    =============    =============
</TABLE>

                            See accompanying notes.

                                       55
<PAGE>

STATEMENT OF CHANGES IN NET ASSETS (CONTINUED)
For the Year Ended December 31, 1995
<TABLE>
<CAPTION>
                                                                      SERIES E               SERIES J               SERIES S
                                                                     (HIGH GRADE             (EMERGING               (SOCIAL
                                                                       INCOME)                GROWTH)               AWARENESS)
                                                                       -------                -------               ---------
<S>                                                                 <C>                    <C>                     <C>
DECREASE IN NET ASSETS FROM OPERATIONS:
  Net investment income (loss) ...........................          $  7,549,504           $    (72,234)           $   168,168
  Net realized loss.......................................           (13,092,689)            (5,682,556)              (605,968)
  Unrealized appreciation (depreciation) during the year..            (3,021,227)             4,040,585               (373,839)
                                                                    ------------          -------------            ------------

    Net decrease in net assets resulting
         from operations .................................            (8,564,412)            (1,714,205)              (811,639)

DISTRIBUTIONS TO SHAREHOLDERS FROM:
  Net investment income...................................            (6,132,050)                    --                (36,291)
  Net realized gain on sale of investments................            (5,483,296)               (38,061)              (335,692)
                                                                    ------------           -------------           ------------
    Total distribution to shareholders....................           (11,615,346)               (38,061)              (371,983)

CAPITAL SHARE TRANSACTIONS (A):
  Proceeds from sale of shares ...........................            73,273,613             59,569,183             10,619,583
  Dividends reinvested ...................................            11,615,346                 38,061                371,983
  Shares redeemed.........................................           (70,531,168)           (23,011,638)            (4,758,892)
                                                                    ------------           -------------           -------------

     Net increase from capital share transactions.........            14,357,791             36,595,606              6,232,674
                                                                    ------------           -------------           -------------

       Total increase (decrease) in net assets............            (5,821,967)            34,843,340              5,049,052

NET ASSETS:
  Beginning of year.......................................           112,900,122             42,096,317             19,490,160
                                                                    ------------           -------------           -------------
  End of year ............................................          $107,078,155           $ 76,939,657            $24,539,912
                                                                    ============           =============           =============

  Undistributed net investment income at end of year.....             $7,450,084                    $--               $147,269
                                                                    ============           =============           =============

    (a) Shares issued and redeemed
        Shares sold.......................................             5,794,969              4,497,042                801,009
        Dividends reinvested..............................             1,006,267                  2,848                 28,559
        Shares redeemed ..................................            (5,695,284)            (1,746,406)              (360,752)
                                                                    ------------           -------------           -------------
          Net increase....................................             1,105,952              2,753,484                468,816
                                                                    ============           =============           =============
</TABLE>

                            See accompanying notes.

                                       56
<PAGE>

FINANCIAL HIGHLIGHTS
<TABLE>
<CAPTION>
                                                                                                                    RATIO OF
FISCAL  NET ASSET   NET   NET GAIN            DIVIDENDS DISTRIBUTIONS        NET ASSET        NET ASSETS  RATIO OF NET INCOME
PERIOD   VALUE  INVESTMENT (LOSS)   TOTAL FROM (FROM NET  (FROM                VALUE           END OF    EXPENSES  (LOSS)  PORTFOLIO
 ENDED  BEGINNING INCOME (REALIZED& INVESTMENT INVESTMENT CAPITAL  TOTAL     END OF   TOTAL   PERIOD  TO AVERAGE TO AVERAGE TURNOVER
DEC. 31 OF PERIOD (LOSS) UNREALIZED)OPERATIONS  INCOME)   GAINS)DISTRIBUTIONS PERIOD RETURN(D)(THOUSANDS)NET ASSETS NET ASSETS RATE

                                SERIES A (GROWTH)
<S>       <C>      <C>     <C>        <C>      <C>       <C>       <C>       <C>      <C>     <C>          <C>       <C>      <C>
1991      $12.90   $0.29   $4.34      $4.63    $(0.27)   $   ---   $(0.27)   $17.26   36.1%   $235,115     0.87%     1.97%     95%
1992       17.26    0.23    1.615      1.845    (0.242)   (0.533)  (0.775)    18.33   11.1%    296,548     0.86%     1.46%     77%
1993       18.33    0.39    2.076      2.466    (0.224)   (0.752)  (0.976)    19.82   13.7%    317,407     0.86%     2.01%    108%
1994       19.82    0.20   (0.442)    (0.242)   (0.38)    (3.198)  (3.578)    16.00   (1.7%)   332,288     0.84%     1.13%     90%
1995(g)    16.00    0.18    5.648      5.828    (0.153)   (0.645)  (0.798)    21.03   36.8%    519,891     0.83%     1.13%     83%

                           SERIES B (GROWTH-INCOME)
<S>       <C>      <C>     <C>        <C>      <C>       <C>       <C>       <C>      <C>     <C>          <C>       <C>      <C>
1991      $20.21   $0.58   $6.953     $7.533   $(0.66)   $(0.233) $(0.893)   $26.85   37.7%   $348,969     0.86%     3.39%     62%
1992       26.85    0.65     .999      1.649    (0.583)   (0.156)  (0.739)    27.76    6.3%    467,208     0.86%     3.22%     56%
1993       27.76    0.64    2.009      2.649    (0.679)     ---    (0.679)    29.73    9.6%    583,599     0.86%     2.63%     95%
1994       29.73    0.51   (1.34)     (0.83)    (0.680)   (1.68)   ( 2.36)    26.54   (3.0%)   595,154     0.84%     2.07%     43%
1995(g)    26.54    0.79    7.16       7.95     (0.540)     ---    (0.540)    33.95   30.1%    795,113     0.83%     2.70%     94%

                            SERIES C (MONEY MARKET)
<S>       <C>      <C>     <C>        <C>      <C>        <C>      <C>       <C>      <C>     <C>          <C>       <C>       <C>
1991(a)   $12.74   $0.69   $0.01      $0.70    $(0.92)    $ ---    $(0.92)   $12.52    5.6%    $86,610     0.61%     5.42%     ---
1992       12.52    0.43   (0.03)      0.40     (0.71)      ---     (0.71)    12.21    3.2%     87,246     0.61%     3.19%     ---
1993       12.21    0.29    0.027      0.317    (0.437)     ---    (0.437)    12.09    2.6%     99,092     0.61%     2.65%     ---
1994       12.09    0.41    0.035      0.445    (0.265)     ---    (0.265)    12.27    3.7%    118,668     0.61%     3.70%     ---
1995(g)    12.27    0.74   (0.085)     0.655    (0.585)     ---    (0.585)    12.34    5.4%    105,436     0.60%     5.27%     ---

                           SERIES D (WORLDWIDE EQUITY)
<S>        <C>     <C>     <C>        <C>      <C>        <C>      <C>        <C>     <C>      <C>         <C>       <C>      <C>
1991(a)(b) $3.97   $0.15   $0.34      $0.49    $(0.55)    $ ---    $(0.55)    $3.91   12.7%    $11,688     1.58%     3.95%    113%
1992(a)     3.91    0.02   (0.122)    (0.102)   (0.048)     ---    (0.048)     3.76   (2.6%)    25,183     1.62%     0.50%     81%
1993(a)     3.76    0.02    1.17       1.19     (0.006)     ---    (0.006)     4.94   31.6%     98,252     1.42%     0.38%     70%
1994(a)     4.94    0.02    0.115      0.135    (0.005)     ---    (0.005)     5.07    2.7%    147,033     1.34%     0.50%     82%
1995        5.07    0.05    0.4989     0.5489   (0.0009)  (0.058)  (0.0589)    5.56   10.9%    177,781     1.31%     0.90%    169%

                          SERIES E (HIGH GRADE INCOME)
<S>       <C>      <C>     <C>        <C>      <C>        <C>     <C>        <C>      <C>      <C>         <C>       <C>       <C>
1991      $11.67   $0.76   $1.17      $1.93    $(0.78)    $ ---   $(0.78)    $12.82   17.0%    $63,602     0.86%     8.24%     24%
1992       12.82    0.78    0.168      0.948    (0.748)     ---    (0.748)    13.02    7.4%     81,440     0.86%     7.41%     76%
1993       13.02    0.64    1.02       1.66     (0.79)    (0.11)   (0.90)     13.78   12.6%    112,900     0.86%     6.21%    151%
1994       13.78    0.76   (1.713)    (0.953)   (0.69)    (0.617)  (1.307)    11.52   (6.9%)   107,078     0.85%     6.74%    185%
1995(g)    11.52    0.74    1.36       2.10     (0.76)      ---    (0.76)     12.86   18.6%    125,652     0.85%     6.60%    180%
</TABLE>

                                       57
<PAGE>

FINANCIAL HIGHLIGHTS (CONTINUED)

                             NET GAIN
FISCAL  NET ASSET     NET    (LOSS) ON             DIVIDENDS DISTRIBUTIONS
PERIOD    VALUE   INVESTMENT SECURITIES TOTAL FROM (FROM NET     (FROM
ENDED   BEGINNING   INCOME  (REALIZED & INVESTMENT INVESTMENT  CAPITAL RETURN OF
DEC. 31 OF PERIOD   (LOSS)  UNREALIZED) OPERATIONS  INCOME)     GAINS)   CAPITAL


                           SERIES J (EMERGING GROWTH)
1992(c)   $10.00     $0.01     $2.46      $2.47     $ ---    $  ---    $ --- 
1993       12.47     (0.01)     1.711      1.701    (0.001)     ---      --- 
1994       14.17     (0.01)    (0.713)    (0.723)     ---     (0.007)    --- 
1995(g)    13.44      0.04      2.58       2.62       ---       ---      --- 

<TABLE>
<CAPTION>
                                                                  RATIO OF NET
FISCAL                                     NET ASSETS  RATIO OF      INCOME
PERIOD                NET ASSET              END OF   EXPENSES TO  (LOSS) TO   PORTFOLIO
ENDED       TOTAL    VALUE END OF   TOTAL    PERIOD   AVERAGE NET  AVERAGE NET TURNOVER
DEC. 31 DISTRIBUTIONS   PERIOD    RETURN(D)(THOUSANDS)  ASSETS       ASSETS       RATE

                     SERIES J (EMERGING GROWTH) (CONTINUED)
<S>       <C>             <C>         <C>      <C>        <C>        <C>           <C>
1992(c)   $  ---          $12.47      24.7%    $ 7,113    1.06%       0.22%          4%
1993       (0.001)         14.17      13.6%     42,096    0.91%      (0.14%)       117%
1994       (0.007)         13.44      (5.1%)    76,940    0.88%      (0.11%)        91%
1995(g)      ---           16.06      19.5%     93,379    0.84%       0.26%        202%
</TABLE>



                             NET GAIN
FISCAL  NET ASSET     NET    (LOSS) ON             DIVIDENDS DISTRIBUTIONS
PERIOD    VALUE   INVESTMENT SECURITIES TOTAL FROM (FROM NET     (FROM
ENDED   BEGINNING   INCOME  (REALIZED & INVESTMENT INVESTMENT  CAPITAL RETURN OF
DEC. 31 OF PERIOD   (LOSS)  UNREALIZED) OPERATIONS  INCOME)     GAINS)   CAPITAL

                          SERIES K (GLOBAL AGGRESSIVE)
1995(a)(e)(f)$10.00 $ 0.54    $ 0.22     $ 0.76    $(0.466)  $(0.044)  $(0.03)


<TABLE>
<CAPTION>
                                                                  RATIO OF NET
FISCAL                                     NET ASSETS  RATIO OF      INCOME
PERIOD                NET ASSET              END OF   EXPENSES TO  (LOSS) TO   PORTFOLIO
ENDED       TOTAL    VALUE END OF   TOTAL    PERIOD   AVERAGE NET  AVERAGE NET TURNOVER
DEC. 31 DISTRIBUTIONS   PERIOD    RETURN(D)(THOUSANDS)  ASSETS       ASSETS       RATE

                    SERIES K (GLOBAL AGGRESSIVE) (CONTINUED)
<S>       <C>            <C>           <C>     <C>        <C>        <C>           <C>
1995(a)(e)$(0.540)       $ 10.22       7.6%    $ 5,678    1.63%      11.03%        127%
</TABLE>



                             NET GAIN
FISCAL  NET ASSET     NET    (LOSS) ON             DIVIDENDS DISTRIBUTIONS
PERIOD    VALUE   INVESTMENT SECURITIES TOTAL FROM (FROM NET     (FROM
ENDED   BEGINNING   INCOME  (REALIZED & INVESTMENT INVESTMENT  CAPITAL RETURN OF
DEC. 31 OF PERIOD   (LOSS)  UNREALIZED) OPERATIONS  INCOME)     GAINS)   CAPITAL

                     SERIES M (SPECIALIZED ASSET ALLOCATION)
1995(a)(e)$10.00     $0.169    $0.541     $0.71     $ ---     $ ---    $ --- 


<TABLE>
<CAPTION>
                                                                  RATIO OF NET
FISCAL                                     NET ASSETS  RATIO OF      INCOME
PERIOD                NET ASSET              END OF   EXPENSES TO  (LOSS) TO   PORTFOLIO
ENDED       TOTAL    VALUE END OF   TOTAL    PERIOD   AVERAGE NET  AVERAGE NET TURNOVER
DEC. 31 DISTRIBUTIONS   PERIOD    RETURN(D)(THOUSANDS)  ASSETS       ASSETS       RATE

               SERIES M (SPECIALIZED ASSET ALLOCATION) (CONTINUED)
<S>       <C>             <C>          <C>     <C>        <C>          <C>         <C>
1995(a)(e)$  ---          $10.71       7.1%    $15,976    1.94%        3.2%        181%
</TABLE>



                             NET GAIN
FISCAL  NET ASSET     NET    (LOSS) ON             DIVIDENDS DISTRIBUTIONS
PERIOD    VALUE   INVESTMENT SECURITIES TOTAL FROM (FROM NET     (FROM
ENDED   BEGINNING   INCOME  (REALIZED & INVESTMENT INVESTMENT  CAPITAL RETURN OF
DEC. 31 OF PERIOD   (LOSS)  UNREALIZED) OPERATIONS  INCOME)     GAINS)   CAPITAL

                       SERIES N (MANAGED ASSET ALLOCATION)
1995(a)(e)$10.00     $0.156    $0.574     $0.73     $ ---     $ ---    $ --- 


<TABLE>
<CAPTION>
                                                                  RATIO OF NET
FISCAL                                     NET ASSETS  RATIO OF      INCOME
PERIOD                NET ASSET              END OF   EXPENSES TO  (LOSS) TO   PORTFOLIO
ENDED       TOTAL    VALUE END OF   TOTAL    PERIOD   AVERAGE NET  AVERAGE NET TURNOVER
DEC. 31 DISTRIBUTIONS   PERIOD    RETURN(D)(THOUSANDS)  ASSETS       ASSETS       RATE

                 SERIES N (MANAGED ASSET ALLOCATION) (CONTINUED)
<S>       <C>             <C>          <C>     <C>        <C>          <C>          <C>
1995(a)(e)$  ---          $10.73       7.3%    $10,580    1.90%        2.8%         26%
</TABLE>



                             NET GAIN
FISCAL  NET ASSET     NET    (LOSS) ON             DIVIDENDS DISTRIBUTIONS
PERIOD    VALUE   INVESTMENT SECURITIES TOTAL FROM (FROM NET     (FROM
ENDED   BEGINNING   INCOME  (REALIZED & INVESTMENT INVESTMENT  CAPITAL RETURN OF
DEC. 31 OF PERIOD   (LOSS)  UNREALIZED) OPERATIONS  INCOME)     GAINS)   CAPITAL

                            SERIES O (EQUITY INCOME)
1995(a)(e)$10.00     $0.166    $1.534     $1.70     $ ---     $ ---    $ --- 


<TABLE>
<CAPTION>
                                                                  RATIO OF NET
FISCAL                                     NET ASSETS  RATIO OF      INCOME
PERIOD                NET ASSET              END OF   EXPENSES TO  (LOSS) TO   PORTFOLIO
ENDED       TOTAL    VALUE END OF   TOTAL    PERIOD   AVERAGE NET  AVERAGE NET TURNOVER
DEC. 31 DISTRIBUTIONS   PERIOD    RETURN(D)(THOUSANDS)  ASSETS       ASSETS       RATE

                      SERIES O (EQUITY INCOME) (CONTINUED)
<S>       <C>             <C>         <C>      <C>        <C>          <C>           <C>
1995(a)(e)$  ---          $11.70      17.0%    $13,528    1.40%        3.0%          3%
</TABLE>



                             NET GAIN
FISCAL  NET ASSET     NET    (LOSS) ON             DIVIDENDS DISTRIBUTIONS
PERIOD    VALUE   INVESTMENT SECURITIES TOTAL FROM (FROM NET     (FROM
ENDED   BEGINNING   INCOME  (REALIZED & INVESTMENT INVESTMENT  CAPITAL RETURN OF
DEC. 31 OF PERIOD   (LOSS)  UNREALIZED) OPERATIONS  INCOME)     GAINS)   CAPITAL

                           SERIES S (SOCIAL AWARENESS)
1991(c)   $10.00     $0.05     $0.50      $0.55     $ ---     $ ---    $ --- 
1992(a)    10.55      0.03      1.691      1.721    (0.021)     ---      --- 
1993       12.25      0.02      1.432      1.452    (0.012)     ---      --- 
1994       13.69      0.08     (0.595)    (0.515)   (0.02)    (0.185)    --- 
1995(g)    12.97      0.09      3.507      3.597    (0.077)     ---      --- 


<TABLE>
<CAPTION>
                                                                  RATIO OF NET
FISCAL                                     NET ASSETS  RATIO OF      INCOME
PERIOD                NET ASSET              END OF   EXPENSES TO  (LOSS) TO   PORTFOLIO
ENDED       TOTAL    VALUE END OF   TOTAL    PERIOD   AVERAGE NET  AVERAGE NET TURNOVER
DEC. 31 DISTRIBUTIONS   PERIOD    RETURN(D)(THOUSANDS)  ASSETS       ASSETS       RATE

                     SERIES S (SOCIAL AWARENESS) (CONTINUED)
<S>       <C>             <C>         <C>      <C>        <C>         <C>          <C>
1991(c)   $  ---          $10.55       5.5%    $ 2,711    1.00%       1.49%        162%
1992(a)    (0.021)         12.25      16.4%      9,653    0.92%       0.24%        110%
1993       (0.012)         13.69      11.9%     19,490    0.90%       0.23%        105%
1994       (0.205)         12.97      (3.7%)    24,539    0.90%       0.75%         67%
1995(g)    (0.077)         16.49      27.7%     36,830    0.86%       0.75%        122%
</TABLE>



(a) Net  investment  income  per share has been  calculated  using the  weighted
    monthly average number of capital shares outstanding.

(b) Effective May 1, 1991, the investment objective of Series D was changed from
    high current income to long-term capital growth through investment in common
    stocks and equivalents of companies  domiciled in foreign  countries and the
    United States.

(c) Series J and  Series S were  initially  capitalized  on  October 1, 1992 and
    April 23,  1991,  respectively,  with net asset  values of $10.00 per share.
    Percentage  amounts  for the period have been  annualized,  except for total
    return.

(d) Total return  information does not take into account any charges paid at the
    time of purchase.

(e) Series  K, M, N and O were  initially  capitalized  on June 1, 1995 with net
    asset  values of $10.00 per share.  Percentage  amounts  for the period have
    been annualized, except for total return.

(f) Fund expenses were reduced by the Investment  Manager during the period, and
    expense ratios absent such reimbursement would have been 2.03% for Series K

(g) Expense  ratios were  calculated  without the reduction  for custodian  fees
    earnings  credits.  Expense ratios with such  reductions  would have been as
    follows:

           1995
           ----
Series A   0.83%
Series B   0.83%
Series C   0.60%
Series E   0.85%
Series J   0.83%
Series S   0.84%

                                       58
<PAGE>

NOTES TO FINANCIAL STATEMENTS
December 31, 1995


     1. SIGNIFICANT ACCOUNTING POLICIES

     The Fund is  registered  under  the  Investment  Company  Act of  1940,  as
amended, as a diversified,  open-end management investment company of the series
type.  Its shares are  currently  issued in eleven  series with each series,  in
effect,  representing  a separate  fund. The Fund is required to account for the
assets of each series separately and to allocate general liabilities of the Fund
to each series based upon the net asset value of each series. Shares of the Fund
will be sold only to Security  Benefit Life  Insurance  Company  (SBL)  separate
accounts.  The  following is a summary of the  significant  accounting  policies
followed by the Fund in the preparation of its financial statements.

     A. SECURITIES  VALUATION--Valuations  of the Fund's securities are supplied
by pricing  services  approved by the Board of Directors.  Securities  listed or
traded on a recognized  securities  exchange are valued on the basis of the last
sales price.  If a security is traded on multiple  exchanges,  its value will be
based on the price from the principal  exchange where it is traded. If there are
no sales on a particular day, then the securities are valued at the mean between
the bid and the asked prices. If a mean cannot be determined, the securities are
valued at the best available  current bid price.  All other securities for which
market  quotations are available are valued on the basis of the last current bid
price.  If  there  is  no  bid  price  or if  the  bid  price  is  deemed  to be
unsatisfactory  by the Board of Directors or by the Fund's  investment  manager,
then the  securities  are  valued in good  faith by such  method as the Board of
Directors  determines will reflect the fair value. The Fund generally will value
short-term  debt  securities  at  prices  based on  market  quotations  for such
securities or securities of similar type,  yield,  quality and duration,  except
that  securities  purchased  with 60 days or less  to  maturity  are  valued  at
amortized cost.

     Generally, trading in foreign securities markets is substantially completed
each day at various times prior to the close of the New York Stock Exchange. The
values of foreign  securities  are  determined  as of the close of such  foreign
markets or the close of the New York Stock Exchange, if earlier. All investments
quoted  in  foreign  currency  are  valued in U.S.  dollars  on the basis of the
foreign currency exchange rates prevailing at the close of business.  Investment
in foreign  securities  may involve  risks not present in domestic  investments.
Since foreign  securities may be  denominated in a foreign  currency and involve
settlement and pay interest or dividends in foreign  currencies,  changes in the
relationship of these foreign  currencies to the U.S.  dollar can  significantly
affect  the  value  of the  investments  and  earnings  of the  Series.  Foreign
investments may also subject Series D, K, M and N to foreign government exchange
restrictions,  expropriation,  taxation or other  political,  social or economic
developments,  all of which could  affect the market  and/or  credit risk of the
investments.

     B. FOREIGN CURRENCY  TRANSACTIONS - The accounting  records of the Fund are
maintained in U.S. dollars.  All assets and liabilities  initially  expressed in
foreign currencies are converted into U.S. dollars at prevailing exchange rates.
Purchases and sales of investment securities,  dividend and interest income, and
certain  expenses  are  translated  at the rates of exchange  prevailing  on the
respective dates of such transactions.

     Series D does  not  isolate  that  portion  of the  results  of  operations
resulting from changes in the foreign  exchange  rates on  investments  from the
fluctutation  arising from changes in the market prices of securities held. Such
fluctuations  are included with the net realized and unrealized  gain or loss on
investments.  Series K  isolates  their  portion of the  results  of  operations
resulting in foreign exchange rates on investments from the fluctuation  arising
from changes in the market prices of securities held.

     Net realized foreign exchange gains or losses arise from sales of portfolio
securities,  sales of foreign  currencies,  and the difference between asset and
liability  amounts  initially  stated in foreign  currencies and the U.S. dollar
value of the amounts actually received or paid. Net unrealized  foreign exchange
gains or losses  arise from  changes in the value of  portfolio  securities  and
other assets and liabilities at the end of the reporting period,  resulting from
changes in the exchange rates.

     C. FORWARD FOREIGN CURRENCY  EXCHANGE  CONTRACTS - Series D, K, M and N may
enter into  forward  foreign  exchange  contracts  in  connection  with  foreign
currency  risk  from  purchase  or sale of  securities  denominated  in  foreign
currency.  These Series may also enter into such  contracts to manage changes in
foreign  currency  exchange rates on portfolio  positions.  These  contracts are
marked to market  daily,  by  recognizing  the  difference  between the contract
exchange  rate and the  current  market  rate as  unrealized  gains  or  losses.
Realized  gains or losses are  recognized  when  contracts  are  settled and are
reflected in the Statement of Operations. These contracts involve market risk in
excess of the amount reflected in the Balance Sheet. The face or contract amount
in U.S.  dollars  reflects the total exposure the Series have in that particular
currency  contract.  Losses may arise due to changes in the value of the foreign
currency or if the counterparty does not perform under the contract.

     D. FUTURES - Series M utilizes futures contracts to a limited extent,  with
the  objectives of maintaining  full exposure to the  underlying  stock markets,
enhancing  returns,  maintaining  liquidity,  and minimizing  transaction costs.
Series M may purchase futures contracts to immediately position incoming cash in
the market, thereby simulating a fully invested position in the underlying index
while  maintaining a cash balance for  liquidity.  In the event of  redemptions,
Series M may pay departing  shareholders  from cash balances and reduce  futures
positions  accordingly.  Returns may be enhanced by purchasing futures contracts
instead of the  underlying  securitites  when  futures are believed to be priced
more attractively than the underlying  securities.  The primary risks associated
with the use of futures contracts are imperfect  correlation  between changes in
market  values of stocks  contained  in the  indices  and the  prices of futures
contracts,  and the  possibility of an illiquid  market.  Futures  contracts are
valued based upon their quoted daily  settlement  prices.  Upon  entering into a
futures  contract,  the Series is required to deposit either cash or securities,
representing the initial margin,  equal to a certain  percentage of the contract
value. Subsequent changes in the value of the contract, or variation margin, are
recorded as unrealized gains or losses. The variation margin is paid or received
in cash  daily  by the  Series.  The  Series  realizes  a gain or loss  when the
contract is closed or expires.

                                       59
<PAGE>

NOTES TO FINANCIAL STATEMENTS
December 31, 1995


     E. SECURITY  TRANSACTIONS AND INVESTMENT INCOME - Security transactions are
accounted for on the date the securities  are purchased or sold.  Realized gains
and losses are  reported  on an  identified  cost  basis.  Dividend  income less
foreign taxes withheld (if any) are recorded on the ex-dividend  date.  Interest
income is  recognized  on the  accrual  basis.  Premium  and  discounts  (except
original issue discounts) on debt securities are not amortized.

     F.  DISTRIBUTIONS  TO  SHAREHOLDERS -  Distributions  to  shareholders  are
recorded on the ex-dividend date. The character of distributions made during the
year from net  investment  income or net  realized  gains may differ  from their
ultimate characterization for federal income tax purposes. These differences are
primarily due to differing treatments for expiration of net operating losses and
recharacterization of foreign currency gains and losses.

     G. TAXES - The Fund complied with the  requirements of the Internal Revenue
Code  applicable to regulated  investment  companies and  distributed all of its
taxable net income and net realized gains  sufficient to relieve it from all, or
substantially all, federal income, excise and state income taxes.  Therefore, no
provision for federal or state income tax is required.

     H. EARNINGS  CREDITS - Under the fee schedule with the custodian,  the Fund
earns  credits  based on overnight  custody  cash  balances.  These  credits are
utilized to reduce related custodial  expenses.  The custodian expense disclosed
in the  Statement of  Operations  does not reflect the reduction in expense from
the related earnings credits.

     2. MANAGEMENT FEES AND OTHER TRANSACTIONS WITH AFFILIATES

     Management  fees are  payable to  Security  Management  Company  (SMC) (the
Investment  Manager) under an investment  advisory contract at an annual rate of
 .50% of the average daily net assets for Series C, .75% for Series A, B, E, J, K
and S and  1.00%  for  Series  D,  M, N and O.  SMC  pays  Lexington  Management
Corporation  (LMC),  an amount equal to .50% of the average  daily net assets of
Series D and  .35% of the  average  net  assets  for  Series  K, for  management
services.  The Investment Manager pays T. Rowe Price Associates,  Inc. an annual
fee equal to .50% of the first $50,000,000 of average net assets of Series N and
 .40% of the  average  net  assets  of  Series N in  excess  of  $50,000,000  for
management services provided to that Series. The Investment Manager pays T. Rowe
Price  Associates,  Inc. an annual fee equal to .50% of the first $20,000,000 of
average  net assets of Series O and .40% of the  average net assets in excess of
$20,000,000 for management services provided to Series O. The Investment Manager
pays Templeton Quantitative  Advisors,  Inc., for research provided to Series M,
an annual fee equal to .30% of the first  $50,000,000  of the average net assets
of Series M invested  in equity  securities  and .25% of the  average net assets
invested in equity securities in excess of $50,000,000.  The Investment  Manager
also pays Meridian Investment Management  Corporation,  for research provided to
Series M, an annual fee equal to .20% of the average net assets of that Series.

     The investment advisory contract provides that the total annual expenses of
each Series (including management fees, but excluding interest, taxes, brokerage
commissions  and  extraordinary  expenses) will not exceed the level of expenses
which the  Series  is  permitted  to bear  under  the most  restrictive  expense
limitation imposed by any state in which shares of the Fund are then offered for
sale.  For the year ended  December  31,  1995,  SMC agreed  to limit  the total
expenses  for Series K, M, N and O to an annual rate of 2% of the average  daily
net asset value of each respective  Series. As a result, SMC reimbursed Series K
$10,260.

     The Fund has entered into a contract with SMC for transfer  agent  services
and administrative  services which SMC provides to the Fund. The charges paid by
the Fund under the contract for transfer agent services are  insignificant.  The
administrative  services  provided  by SMC  principally  include  all  fund  and
portfolio accounting and regulatory filings.  For providing these services,  SMC
receives a fee at the annual  rate of .045% of the  average  daily net assets of
the Fund,  plus the  greater  of .10% of the  average  net assets of Series D or
$60,000,  and with  respect  to Series  K, M, and N, an annual  fee equal to the
greater of .10% of each  Series  average  net assets or (i)  $30,000 in the year
ending April 29, 1996, (ii) $45,000 in the year ending April 29, 1997, and (iii)
$60,000 thereafter.  SMC has arranged for LMC to provide certain  administrative
services relating to Series D and K, including performing certain accounting and
pricing  functions.  LMC is  compensated  directly  by SMC for  providing  these
services.

     Certain  officers  and  directors  of the  Fund are  also  officers  and/or
directors  of SBL  and  its  subsidiaries,  which  include  Security  Management
Company.

     3. FEDERAL INCOME TAX MATTERS

     The  amounts  of  unrealized  appreciation  (depreciation)  for  income tax
purposes at December 31, 1995, for all securities and foreign currency  holdings
(including foreign currency receivables and payables) were as follows:

                               SERIES B    SERIES C    SERIES D     SERIES E 
                 SERIES A      (Growth      (Money    (Worldwide   (High Grade
                 (Growth)      Income)      Market)     Equity)      Income)
                 --------      -------      -------     -------      -------
Aggregate
gross unrealized
appreciation...$119,999,053  $145,071,364     $5,540  $12,077,884  $6,920,235
Aggregate
gross unrealized
depreciation..    (889,074)   (1,122,308)   (17,287)  (4,360,638)    (17,327)
               ------------  ------------  ---------  -----------  ----------
Net unrealized
appreciation
(depreciation).$119,109,979  $143,949,056  $(11,747)  $7,717,246   $6,902,908
               ============  ============  =========  ==========   ==========


                                       SERIES M     SERIES N
                SERIES J   SERIES K  (Specialized   (Managed  SERIES O SERIES S
                (Emerging   (Global       Asset       Asset   (Equity  (Social)
                  Growth)  Aggressive) Allocation) Allocation) Income) Awareness
                  -------  ----------- ----------- ----------- ------- ---------
Aggregate
gross unrealized
appreciation...$14,009,058  $116,398   $535,407   $512,236 $1,013,116 $8,073,962
Aggregate
gross unrealized
depreciation...(2,397,322)  (32,037)  (424,833)  (126,752)    (6,994)  (430,433)
               -----------  --------  ---------  --------- ---------- ----------
Net unrealized
appreciation
(depreciation).$11,611,736  $84,361   $110,574   $385,484  $1,006,122 $7,643,529
               ===========  ========  =========  ========= ========== ==========

                                       60
<PAGE>

NOTES TO FINANCIAL STATEMENTS
December 31, 1995


     Realized  gains and losses are  determined on an identified  cost basis for
federal income tax purposes.  Series A and D hereby  designate  $14,936,574  and
$1,767,208,  respectively  as capital gains  dividends  attributable to the year
ended  December 31, 1995, for the purpose of the dividends paid deduction on the
Series' federal income tax return.  At December 31, 1995, Series E has a capital
loss  carryforward  of  $10,048,772  which is available to offset future taxable
gains and expires in 2002.

     4. INVESTMENT TRANSACTIONS

     Investment  transactions  for the year ended December 31, 1995,  (excluding
overnight investments and short-term debt securities) are as follows:

<TABLE>
<CAPTION>
                                                                                      SERIES M    SERIES N
                        SERIES B     SERIES D     SERIES E     SERIES J    SERIES K (Specialized  (Managed     SERIES O    SERIES S
           SERIES A     (Growth     (Worldwide  (High Grade   (Emerging     (Global     Asset       Asset      (Equity     (Social
           (Growth)     Income)      Equity)      Income)      Growth)    Aggressive)Allocation) Allocation)   Income)    Awareness)
<S>      <C>          <C>          <C>          <C>          <C>          <C>        <C>         <C>         <C>         <C>        
Purchases$393,830,712 $628,045,592 $288,646,471 $212,141,293 $161,676,352 $6,866,260 $23,169,751 $11,547,147 $10,251,212 $37,612,078
Proceeds
 from
 sales   $335,823,381 $606,571,375 $255,501,436 $204,716,876 $155,644,178 $2,667,810 $10,950,767 $ 2,468,781   $ 103,432 $32,358,868
</TABLE>

     5. FORWARD FOREIGN EXCHANGE CONTRACTS

     At December  31, 1995,  Series D had the  following  open  forward  foreign
exchange  contracts to sell currency  (excluding foreign currency contracts used
for purchase and sale settlements):

<TABLE>
<CAPTION>
                                                                                                                 UNREALIZED GAIN
  CURRENCY               SETTLEMENT DATE        CONTRACT AMOUNT           CONTRACT RATE       CURRENT RATE         AT 12-31-95
  --------               ---------------        ---------------           -------------       ------------         -----------
<S>                         <C>                   <C>                        <C>                <C>                <C>
Deutsche Mark               05/06/96              $ 3,525,203                 1.4064              1.4287             $ 55,023
Japanese Yen                01/31/96                  591,547                86.1500            102.8915               96,251
Japanese Yen                02/14/96                3,168,826                90.4200            102.6844              378,478
Japanese Yen                02/20/96                3,390,166                94.2900            102.5956              274,450
Japanese Yen                02/20/96                  847,587                95.3600            102.5956               59,776
Japanese Yen                02/20/96                4,129,226                95.3300            102.5956              292,423
Japanese Yen                03/06/96               10,191,843                98.3200            102.3453              400,851
Japanese Yen                06/28/96                8,468,122                99.8450            100.8701               86,058
                                                   ----------                                                      ----------
                                                  $34,312,520                                                      $1,643,310
                                                   ==========                                                      ==========
</TABLE>

     6. FEDERAL TAX STATUS OF DIVIDENDS

     The income  dividends  paid by the Funds are taxable as ordinary  income on
the  shareholder's  tax  return.  The portion of  ordinary  income of  dividends
(including  net  short-term  capital  gains)  attributed  to fiscal  year  ended
December 31, 1995,  that  qualified  for the  dividends  received  deduction for
corporate  shareholders  was 28%,  29%, 0%, 11%,  0%, 100%,  0%, 7%, 31%, 8% and
100%, of the amount  taxable as ordinary  income for Series A, B, C, D, E, J, K,
M, N, O and S,  respectively,  in accordance with the provisions of the Internal
Revenue Code.

                                       61
<PAGE>

REPORT OF INDEPENDENT AUDITORS


THE CONTRACT OWNERS AND BOARD OF DIRECTORS
SBL FUND


We have audited the  accompanying  balance  sheet and statement of net assets of
SBL Fund (comprised of the Series A, B, C, D, E, J, K, M, N, O and S portfolios)
(the Fund) as of December 31, 1995, and the related statements of operations for
the year then  ended,  statements  of  changes in net assets for each of the two
years in the period then ended and the financial highlights for each of the five
years in the period  then ended of the Series A, B, C, D, E, J and S  portfolios
and the related statements of operations and changes in net assets and financial
highlights  for the period from June 1, 1995  (commencement  of  operations)  to
December 31, 1995 of the Series K, M, N and O. These  financial  statements  and
financial  highlights  are the  responsibility  of the  Fund's  management.  Our
responsibility  is to  express  an opinion  on these  financial  statements  and
financial highlights based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable  assurance  about whether the financial  statements and the financial
highlights are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  Our procedures  included  confirmation  of investments  owned as of
December  31, 1995,  by  correspondence  with the  custodian.  As to  securities
relating to uncompleted transactions, we performed other auditing procedures. An
audit also includes  assessing the accounting  principles  used and  significant
estimates  made by  management,  as well as  evaluating  the  overall  financial
statement  presentation.  We believe that our audits provide a reasonable  basis
for our opinion.

In our opinion,  the financial  statements and financial  highlights referred to
above present fairly, in all material  respects,  the financial position of each
of the respective  portfolios  comprising SBL Fund at December 31, 1995, and the
results of their  operations,  changes  in their net  assets  and the  financial
highlights for the periods indicated above in conformity with generally accepted
accounting principles.


Kansas City, Missouri
January 26, 1996

                                       62
<PAGE>

SECURITY FUNDS
OFFICERS AND DIRECTORS
- ----------------------


DIRECTORS
- ---------

Willis A. Anton
Donald A. Chubb, Jr.
John D. Cleland
Donald L. Hardesty
Penny A. Lumpkin
Mark L. Morris, Jr., D.V.M.
Jeffrey B. Pantages
Harold G. Worswick


OFFICERS
- --------

John D. Cleland, President
James R. Schmank, Vice President and Treasurer
Terry Milberger, Vice President
Jane A. Tedder, Vice President
Mark E. Young, Vice President
Greg A. Hamilton, Assistant Vice President
Cindy L. Shields, Assistant Vice President
Amy J. Lee, Secretary
Brenda M. Luthi, Assistant Treasurer and Assistant Secretary


This report is submitted for the general  information of the shareholders of the
Funds. The report is not authorized for distribution to prospective investors in
the Funds  unless  preceded or  accompanied  by an  effective  prospectus  which
contains details concerning the sales charges and other pertinent information.



[SDI LOGO}

700 SW Harrison St.                                               BULK RATE
Topeka, KS 66636-0001                                         U.S. POSTAGE PAID
(913) 295-3112                                                   TOPEKA, KS
(800) 888-2461                                                 PERMIT NO. 385



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission