SBL FUND
N-30D, 1996-09-06
Previous: SALOMON BROTHERS FUND INC /DE/, N-30D, 1996-09-06
Next: BIOCONTROL TECHNOLOGY INC, 8-K, 1996-09-06




<PAGE>

SBL FUND
================================================================================
SEMI-ANNUAL REPORT
JUNE 30, 1996

- -  Series A
   (Growth Series)

- -  Series B
   (Growth-Income Series)

- -  Series C
   (Money Market Series)

- -  Series D
   (Worldwide Equity Series)

- -  Series E
   (High Grade Income Series)

- -  Series J
   (Emerging Growth Series)

- -  Series K
   (Global Aggressive Bond Series)

- -  Series M
   (Specialized Asset Allocation Series)

- -  Series N
   (Managed Asset Allocation Series)

- -  Series O
   (Equity Income Series)

- -  Series S
   (Social Awareness Series)


[SDI LOGO]

<PAGE>

PRESIDENT'S LETTER
August 15, 1996


Dear Contractholder:

Financial  market returns for the six months just  completed were mixed.  Equity
fund  shareholders  were amply rewarded,  with the Dow Jones Industrial  Average
climbing  11.70% and the Standard and Poor's 500 Stock Index up 10.10%.  Holders
of fixed  income funds didn't fare as well;  interest  rates on the  thirty-year
U.S. Treasury bond rose from 5.94% at year end to 6.89% on June 30.

STEADY ECONOMIC GROWTH WITH MODEST INFLATION

Economic  growth  continues  to be  positive  in spite of the rise in  long-term
interest rates.  Remarkably,  we have seen very little inflation pressure in the
face of rising  employment,  a thriving  housing  industry  and strong  consumer
spending patterns.  The increase in economic activity,  while slow but steady in
nature, has been enough to produce corporate earnings  sufficient to move stocks
to higher ground.

As we  enter  the  second  half  of  1996  we  will  be  watching  to see if the
"Goldilocks"  economy  continues--that is, whether economic growth will be "just
right,"  or if it will  accelerate  enough  to cause  the  Federal  Open  Market
Commitee to raise interest  rates.  Such a move on the part of the FOMC would be
taken with the intention of dampening  economic  growth enough to keep inflation
from getting out of hand.  Although the short-term  effects on financial markets
of such  moves are  usually  negative,  over the long term the  benefits  of low
inflation would outweigh the short-term pain.

THE EFFECT OF THE PRESIDENTIAL ELECTION

A major  factor  weighing  on the  minds  of  investors  this  fall  will be the
Presidential  election.  Regardless of which candidate  occupies the White House
after the  election,  market  participants  will be  watching  closely to see if
emphasis on  balancing  the budget and  shrinking  the size of  government  will
continue.  Even if political control of Congress should change, we feel that the
fixed income investors--"bond market vigilantes," as they are known--will demand
the  continuation  of the balanced  budget  process by forcing  long-term  rates
higher on any sign of wavering from this goal.

CONTINUED FAVORABLE MARKETS AHEAD

On balance we remain positive in our outlook for financial markets in the second
half of the year. We believe economic growth will remain  sufficient to generate
earnings that will support the equity markets at their current levels. We expect
the stock  markets to move to new highs as  inflationary  pressures  continue to
remain modest.  The election  process is too difficult to predict at this point;
however, regardless which party wins, the investing public will demand continued
restraint in government spending and further shrinking of the size of government
itself.

As always,  we appreciate  your  continued  confidence  in our money  management
teams.  We will do our best to warrant your ongoing trust as we move through the
second half of the year.

Sincerely,

JOHN CLELAND

John Cleland
President

                                       1
<PAGE>

SERIES A (GROWTH SERIES)
August 15, 1996


The favorable equity market performance of 1995 continued through the first half
of this year.  The Growth  Series  returned a robust  11.98%  during the period,
comparing  well with the 10.10%  return of its  benchmark  Standard & Poor's 500
Stock  Index*.  The  return was  bolstered  by the  emphasis  begun last year on
growth-oriented companies.

THE LARGEST SECTOR REPRESENTATIONS

The health care industry had the largest weighting in the portfolio, emphasizing
major  drug  manufacturers  such  as  American  Home  Products  Corporation  and
Bristol-Myers Squibb Company.  This industry has performed very well, displaying
consistent above-average growth characteristics  including stable earnings and a
low sensitivity to economic  trends.  Many drug makers have a steady flow of new
products  coming to market  which will help  sustain  their growth over the next
several years.

The consumer nondurables sector has also shown favorable growth traits. Gillette
Company, a manufacturer of personal care products,  began the year rather slowly
but picked up strength  particularly in May and June. We feel that this company,
the dominant  manufacturer  of razor  blades,  will  continue to do well even if
others  in the  sector  begin to  weaken.  PepsiCo,  Inc.  is  another  consumer
nondurables  company which has displayed a high growth rate, holding a prominent
position in the snack food business.

                [PICTURE OF SECURITY MANAGEMENT LARGE CAP TEAM]
                    THE SECURITY MANAGEMENT LARGE CAP TEAM:
                  JOHN CLELAND, TERRY MILBERGER, CHUCK LAUBER

SELECTED TECHNOLOGY PARTICIPATION

In the  technology  field we have chosen to  participate in areas other than the
manufacture  of  computers.  Microsoft  Corporation,  representing  the consumer
software  sector,  has risen over 50% since  mid-January.  We believe its growth
will  continue to be sustained  by new products  such as WINDOWS 95 for personal
computers and WINDOWS NT for the corporate market.

In the consumer services area of the technology sector,  modem manufacturer U.S.
Robotics Corporation has appreciated nearly 95% since the beginning of the year.
The modem market is growing rapidly,  and U.S.  Robotics keeps ahead

                                       2
<PAGE>

SERIES A (GROWTH SERIES)
August 15, 1996


of the game by continually  upgrading their  products.  They are involved in all
stages of the  process of  transferring  data from  onsite  locations  to remote
sites, and can serve the Internet with transmission of data.

Our holdings  maintained value through the general technology  sell-off in June.
By  avoiding  companies  such as  hardware  manufacturers,  which are exposed to
obsolescence risk, we have reduced volatility in this sector of the portfolio.

LOOKING AHEAD TO THE SECOND HALF

We plan to continue  into the second half of the year  maintaining  our focus on
companies with strong,  steady earnings growth.  We feel that there may still be
rough spots in the nation's  economic  performance in the months ahead,  and the
formula that has served us well so far this year  remains the best  strategy for
the next few months.


Terry Milberger
Portfolio Manager


                          AVERAGE ANNUAL TOTAL RETURN
                              AS OF JUNE 30, 1996*

                                 1 Year     5 Years     10 Years
                Series A         28.1%       17.1%       12.9%

*Performance  figures  do not  reflect  fees  and  expenses  associated  with an
 investment  in variable  insurance  products  offered by Security  Benefit Life
 Insurance  Company.  Shares of a Series of SBL Fund are available  only through
 the purchase of such products.

 The performance data quoted above represents past performance. Past performance
 is not predictive of future  performance.  The investment  return and principal
 value of an  investment  will  fluctuate  so that an  investor's  shares,  when
 redeemed, may be worth more or less than their original cost.

                            TOP 5 EQUITY HOLDINGS**
                            SERIES A - GROWTH SERIES

              Frontier Corporation.........................   1.8%
              PepsiCo, Inc.................................   1.8%
              McDonnell Douglas Corporation................   1.7%
              U.S. Industries, Inc.........................   1.7%
              Omnicom Group, Inc...........................   1.6%

              **At June  30,  1996

                                       3
<PAGE>

SERIES B (GROWTH-INCOME SERIES)
August 15, 1996


The Growth-Income Series has benefited from its emphasis on growth stocks in the
equity  portion of the  portfolio  and from the  inclusion  of bonds in the high
yield sector of the fixed income  markets.  For the first six months of the year
the Series has posted a 9.90%  return*.  This compares  favorably with the 7.89%
return of the benchmark  index which we use internally as a performance  measure
(a blend of 80% Standard  and Poor's 500 Index and 20% Lehman  Brothers BB Rated
Long Bond Index).

PRIMARY FOCUS OF THE EQUITY HOLDINGS

The major  emphasis in the stock  portion of the Series was on issues  producing
consistently  stable  earnings  over time.  Among these issues are American Home
Products  Corporation  and Gillette  Company in the consumer  nondurables  area,
Microsoft  Corporation  in the  computer  software  sector,  and  U.S.  Robotics
Corporation in computer  services.  We have  deliberately  avoided areas such as
computer hardware, where products quickly become obsolete.

Value stocks have played a lesser role in the portfolio,  but  nonetheless  have
contributed  to total return.  We have invested in natural gas pipelines such as
El Paso Natural Gas Company, which benefits not only from a good dividend yield,
but has taken advantage of the improving natural gas market in the first half of
the year. El Paso's  dividend yield at the time we purchased the stock was about
4%, compared with the Standard and Poor 500's average yield of slightly over 2%.

            [PICTURE OF THE SECURITY MANAGEMENT GROWTH-INCOME TEAM]
                  THE SECURITY MANAGEMENT GROWTH-INCOME TEAM:
                (L-R) CHUCK LAUBER, TERRY MILBERGER, TOM SWANK,
                      JIM SCHIER AND (SEATED) JOHN CLELAND

A second value sector which has performed  well is the rail  industry.  Canadian
Pacific, Ltd., for example, may sell noncore assets such as its hotels, shipping
businesses  and  other  real  estate  in order to  concentrate  on its core rail
businesses.  The proceeds from these sales could be used to reduce debt,  making
the stock more attractive to investors.

PERFORMANCE OF THE FIXED INCOME HOLDINGS

Closely  related to equities,  the high yield portion of the fixed income market
has also profited  from the strong  business  environment.  We have been heavily
weighted in bonds  issued by cable  television  companies  because of their cash
flow

                                       4
<PAGE>

SERIES B (GROWTH-INCOME SERIES)
August 15, 1996


stability  and the dynamics of the  industry.  Through  ownership of the debt of
media noncable companies such as radio and television broadcasters, we also have
enjoyed the favorable benefits of the  Telecommunications Act recently passed by
Congress.

Consumer  noncyclical  company debt has performed  well the past six months.  We
have owned such  noncyclicals  as Carrols  Corporation,  the  largest  holder of
Burger King restaurant  franchises,  and healthcare  companies Tenet  Healthcare
Corporation  and Regency Health  Services,  Inc. In addition,  we have held many
finance issues such as First  Nationwide  Bank preferred stock and Dime Bancorp,
Inc. bonds.

THE SECOND HALF OF THE YEAR

As we enter the second half of 1996 we will continue  with our present  strategy
of focusing on growth  stocks in the equity  portion of the  portfolio  and high
yield bonds in the fixed income portion.  We expect the economy to remain strong
into the third quarter, but will be watching closely for signs of a slowdown and
the necessity of a change in portfolio mix.


Terry Milberger
Senior Portfolio Manager


Tom Swank
Portfolio Manager, High Yield Bonds


                          AVERAGE ANNUAL TOTAL RETURN
                              AS OF JUNE 30, 1996*

                                 1 Year     5 Years     10 Years
                Series B         23.5%       14.0%       12.7%

*Performance  figures  do not  reflect  fees  and  expenses  associated  with an
 investment  in variable  insurance  products  offered by Security  Benefit Life
 Insurance  Company.  Shares of a Series of SBL Fund are available  only through
 the purchase of such products.

 The performance data quoted above represents past performance. Past performance
 is not predictive of future  performance.  The investment  return and principal
 value of an  investment  will  fluctuate  so that an  investor's  shares,  when
 redeemed, may be worth more or less than their original cost.

                            TOP 5 EQUITY HOLDINGS**
                        SERIES B - GROWTH-INCOME SERIES

              Coca-Cola Company............................   1.5%
              Procter & Gamble Company.....................   1.5%
              Omnicom Group, Inc...........................   1.5%
              Frontier Corporation.........................   1.5%
              Praxair, Inc.................................   1.4%

              **At June 30, 1996

                                       5
<PAGE>

SERIES C (MONEY  MARKET  SERIES)
August 15, 1996

The  Money  Market  Series of SBL Fund has been a good  place  for fixed  income
investors to be so far this year while interest rates were rising. Maturities of
the  securities in this  portfolio are quite short.  When interest rates rise we
are able to quickly reinvest the assets in higher-yielding issues, thus boosting
the income  stream to the  Series  without  experiencing  a decline in net asset
value(1).

HIGH QUALITY ASSETS IN THE PORTFOLIO

At June 30, 84.4% of the assets of the  portfolio  were  invested in  "top-tier"
commercial paper; that is, short-term corporate debt issues rated at least A1 by
Standard and Poor's  rating  agency or P1 by Moody's.  The balance of the assets
were  represented by investments  in federal  agencies such as Federal  National
Mortgage  Association,  Federal  Farm  Credit  Banks,  and  the  Small  Business
Administration.

THE IMPORTANCE OF CREDIT RESEARCH

In order to be more  competitive in the money market fund arena, we are focusing
our  efforts  on  credit  research.  This  intensive  analysis  helps us  locate
commercial paper issues which are underpriced in our view, adding relative value
to our purchases.  Since short-term  interest rates generally fluctuate within a
narrow band across their range of  maturities,  we must look to areas other than
maturity selection to find additional incremental returns. We currently have 150
companies that issue commercial paper on our "approved list." Presently,  we are
using 29 of these in the portfolio.

MONITORING INTEREST RATE FORECASTS

At this time we are keeping our portfolio  average  maturity within five days of
the average  maturity for money market funds as published by IBC/Donoghue  Money
Fund Report. We are closely watching interest rate  developments,  waiting for a
signal from the Federal Reserve Open Market  Committee as to their intentions to
raise  interest  rates.  Because of the  short-maturity  nature of money  market
assets, we can quickly adjust to rate changes when they occur.


Barbara Davison
Fixed Income Team

(1)Series C is neither insured nor guaranteed by the U.S. Government.


                          AVERAGE ANNUAL TOTAL RETURN
                              AS OF JUNE 30, 1996*

                                 1 Year     5 Years     10 Years
                Series C          5.1%       3.3%         5.3%

*Performance  figures  do not  reflect  fees  and  expenses  associated  with an
 investment  in variable  insurance  products  offered by Security  Benefit Life
 Insurance  Company.  Shares of a Series of SBL Fund are available  only through
 the purchase of such products.

 The performance data quoted above represents past performance. Past performance
 is not predictive of future  performance.  The investment  return and principal
 value of an  investment  will  fluctuate  so that an  investor's  shares,  when
 redeemed, may be worth more or less than their original cost.

                                       6
<PAGE>

SERIES D (WORLDWIDE EQUITY SERIES)
August 15, 1996

[LEXINGTON LOGO]  SUBADVISOR, LEXINGTON MANAGEMENT CORPORATION
                  PORTFOLIO MANAGERS, RICHARD SALER AND ALAN WAPNIK


The  Worldwide  Equity Series  enjoyed a solid first half of 1996,  appreciating
12.59%*.  These numbers compare favorably with the Series' peer group average of
11.29% as reported by Lipper Analytical Services,  Inc., and with its benchmark,
the Morgan Stanley Capital International World Index, which advanced 7.1% during
the same period.

CONTRIBUTORS TO A STRONG PERFORMANCE

The  Worldwide  Equity  Series  achieved  above  average  returns due to several
factors. Although they make up only 4% of the series, the Eastern European stock
holdings  enjoyed  excellent  returns  during the period.  Strong  growth in the
region  combined with  attractive  stock  valuations to finally draw  investors'
attention to the area. Russian President Boris Yeltsin's recent election victory
was also key in improving the outlook for the region.

Careful  stock  selection  in Japan  helped  the  Series  avoid  poor-performing
financial  stocks and focus on  better-performing  cyclicals and smaller  growth
stocks.  Hedging part of the  portfolio  back into  dollars  also proved  mildly
beneficial.  Finally, the U.S. portion of the portfolio performed well, which in
part made up for an  underweighting of U.S.  equities.  On the negative side, we
were underweighted in Italian equities, which starred with a 13.4% return in the
second quarter as favorable elections led to a rally in stocks and bonds.

WORLD ECONOMIC CONDITIONS

The U.S.  economy  clearly  accelerated  during  the  second  quarter.  Domestic
equities  have  managed  to  advance  over 10%  during  the first  half  despite
thirty-year  Treasury  bond yields  rising  from 5.94% to 6.89%  during the same
period.  The U.S.  stock market  benefited  from record  inflows  totalling $121
billion into stock mutual funds during the first five months of 1996.

Elsewhere,  Japanese  growth  accelerated  sharply as GDP for the second quarter
rose 12.7%,  the highest  rate in two decades.  The Japanese  economy is finally
showing  signs of life due to  aggressive  monetary  ease by the Bank of  Japan,
heavy  fiscal  expenditures  of $130  billion  and a weak yen  which  stimulates
exports.  If growth can be  maintained,  Japanese  corporate  profits  will rise
rapidly;  however, the Bank of Japan is expected to begin raising interest rates
soon, which would be negative for world liquidity.

European  growth  remains weak due to double digit  unemployment.  Companies are
following the American example of restructuring, eliminating jobs and moving out
of high cost countries such as Germany and into low cost regions such as Eastern
Europe.  Despite  structural  economic  weakness,  European  growth is likely to
improve  somewhat  in the second  half of 1996 due to loose  monetary  policy by
European  central banks and a better export

                                       7
<PAGE>

SERIES D (WORLDWIDE EQUITY SERIES)
August 15, 1996


outlook  because of a stronger U.S.  economy and dollar.  In  conclusion,  world
growth is likely to  accelerate  in the second half of 1996 and into 1997.  This
may have a negative  effect on world equity  markets  which have  benfited  from
powerful monetary stimulus.

PORTFOLIO PLANS FOR THE SECOND HALF

The Worldwide  Equity Series is positioned for stronger  world economic  growth.
The portfolio remains heavily underweight in U.S. equities;  we believe that the
market is overvalued in a rising  interest  rate  environment.  Cash levels have
been  raised  to  around  10%  of  the  assets  to  take   advantage  of  buying
opportunities  when a market  correction  occurs.  European equity  selection is
geared toward  restructuring  German companies such as Daimler Benz and Hoechst.

The Series is slightly overweight in Japanese equities as profits appear set for
continued  strong  growth.  Due to strong gains over the past year, we have sold
some  positions.  In Japan,  stock  selection  remains biased toward  cyclicals,
growth stocks and weak-yen beneficiaries. We continue to avoid Japanese banks.

The emerging  markets  portion of the Series is overweight in Eastern  Europe as
its  exciting  prospects  continue  to  unfold.  The  Asian  markets  have a low
representation  due to poor market  valuations  and interest rates which move in
tandem with U.S. rates.  Finally,  due to our 10% cash position in U.S.  dollars
and a strong dollar rally, the Series has reduced  yen-hedged  positions to just
7% of the portfolio.  In the long term we expect the Japanese yen to continue to
weaken as massive trade surpluses continue to shrink.


Richard Saler
Portfolio Manager


Alan Wapnick
Portfolio Manager


Investing in foreign countries may involve risks, such as currency  fluctuations
and political instability, not associated with investing exclusively in the U.S.


                            TOP 5 EQUITY HOLDINGS**
                       SERIES D - WORLDWIDE EQUITY SERIES

              Jefferson Smurfit Group......................   1.7%
              Saga Petroleum AS............................   1.4%
              Tubos De Acero De Mexico S.A. ADR............   1.3%
              Maruco Company, Ltd..........................   1.3%
              Tompkins PLC.................................   1.2%

              **At June 30, 1996


                          AVERAGE ANNUAL TOTAL RETURN
                              AS OF JUNE 30, 1996*

                                 1 Year     5 Years     10 Years
                Series D         22.6%       12.1%        2.2%

*Performance  figures  do not  reflect  fees  and  expenses  associated  with an
 investment  in variable  insurance  products  offered by Security  Benefit Life
 Insurance  Company.  Shares of a Series of SBL Fund are available  only through
 the purchase of such products.

 The performance data quoted above represents past performance. Past performance
 is not predictive of future  performance.  The investment  return and principal
 value of an  investment  will  fluctuate  so that an  investor's  shares,  when
 redeemed, may be worth more or less than their original cost.

                                       8
<PAGE>

SERIES E (HIGH GRADE INCOME SERIES)
August 15, 1996


Following an excellent  year for fixed income  investments  in 1995,  we entered
this year with the portfolio positioned to benefit from continued low inflation,
moderate economic growth and stable to declining interest rates. Although actual
inflation has remained well under control, fear that rapid economic growth would
cause a rise in future  inflation  levels led  investors to shy away from bonds.
When the Labor Department released its January  unemployment figures on February
2, showing much higher levels of employment  than  anticipated,  bond  investors
became inflation vigilantes and began selling  longer-maturity issues. This sell
off  continued  through the first six months.  The  thirty-year  Treasury  yield
peaked near 7.20% in mid-June, up from 5.94% at the end of 1995.

PORTFOLIO STRATEGIES FOR 1996

Moving through the first half of 1996, we had in mind three principal strategies
for the High Grade Income Series:  to shorten the average duration to be more in
line with our peer group and our benchmark index; to focus on undervalued credit
situations;  and to  diversify a portion of the  portfolio  into three new asset
classes including U.S.  dollar-denominated  foreign bonds ("Yankee" bonds), high
yield bonds and mortgage-backed  securities. In February, the Board of Directors
of the  SBL  Fund  approved  the  use of the  new  asset  classes  and we  began
restructuring the portfolio at that time.

             [PICTURE OF THE SECURITY MANAGEMENT FIXED-INCOME TEAM]
                   THE SECURITY MANAGEMENT FIXED-INCOME TEAM:
                   ELAINE MILLER, JANE TEDDER, GREG HAMILTON,
                      JOHN CLELAND, TOM SWANK, STEVE BOWSER

ATTRACTIVE ISSUES IN THE NEW ASSET CLASSES

We have already enjoyed several "success stories" with investments we've made in
these  new asset  classes.  One of these is  Panamerican  Beverages,  Inc.,  the
largest soft drink bottler in Latin America. Panamerican,  located in Mexico, is
one of Coca-Cola's  six top bottlers in the world.  They became a  publicly-held
company in  February  and  brought to market a bond issue  initially  unrated by
Moody's rating  service and rated BB+ by Standard and Poor's.  We purchased some
of the bonds when our credit studies led us to believe that the company deserved
a higher rating but was probably  constrained  by Mexico's  sovereign  (country)
rating of "B." As we had  anticipated,  the company  has since been  upgraded to
Baa3 and BBB-, and the value of the bonds has increased accordingly.

                                       9
<PAGE>

SERIES E (HIGH GRADE INCOME SERIES)
August 15, 1996


In the  high  yield  bond  arena,  we  purchased  bonds  issued  by  Continental
Cablevision after U.S. West Inc., the telephone company,  announced plans to buy
the company.  The bonds were rated Ba2 and BB- at the time of the  announcement.
We  felt  reasonably  sure  that  the  purchase  would  be  completed  and  that
Continental Cablevision's bonds would be upgraded at that time. In May, Standard
and Poor's rating service  announced that they were upgrading the bonds to BBB+,
in line with new ratings for U.S.  West,  and their value has benefited from the
upgrade.

EXPECTATIONS FOR THE SECOND HALF

Looking  ahead to the  second  half of 1996,  we  expect  economic  strength  to
continue into the third quarter,  with the Federal Reserve Open Market Committee
needing to raise interest rates at least once in order to bring the economy back
toward a  noninflationary  rate of growth.  We anticipate  an economic  slowdown
sometime  during the fourth  quarter,  continuing  into 1997.  The  portfolio is
positioned  defensively  at this time,  and will remain so until we see signs of
weakening  employment  gains, a softer  manufacturing  sector,  slower  consumer
spending and only modest export growth. At that time we will move out of some of
our shorter  maturities and  mortgage-backed  securities  into issues which will
capture upside movement as bond prices increase.


Greg Hamilton
Portfolio Manager


                                  ASSET MIX**
                      SERIES E - HIGH GRADE INCOME SERIES

               Corporate Bonds.......................   77.7%
               Treasury Agencies & Bonds.............   18.2%
               Cash & Equivalents....................    4.1%

               **At June 30, 1996


                          AVERAGE ANNUAL TOTAL RETURN
                              AS OF JUNE 30, 1996**

                                 1 Year     5 Years     10 Years
                Series E          4.0%       7.5%         7.7%

**Performance  figures  do not  reflect  fees and  expenses  associated  with an
  investment in variable  insurance  products  offered by Security  Benefit Life
  Insurance  Company.  Shares of a Series of SBL Fund are available only through
  the purchase of such products.

  The  performance   data  quoted  above  represents  past   performance.   Past
  performance is not predictive of future performance. The investment return and
  principal value of an investment will fluctuate so that an investor's  shares,
  when redeemed, may be worth more or less than their original cost.

                                       10
<PAGE>

SERIES J (EMERGING GROWTH SERIES)
August 15, 1996


The Emerging Growth Series experienced excellent results in the first six months
of 1996,  increasing 15.82% in value*. The Series' benchmark index, the Standard
& Poor's  Midcap  Growth  Index,  was up 10.15% for the same  period.  The small
capitalization   sector  of  the  equity  markets  outperformed  its  large  cap
counterpart  particularly  in the second  quarter,  partly  because of a fear of
currency  effects on major  corporations.  Most smaller  companies  lack foreign
exposure,  and do not have  currency  risk.  In addition,  cash flows into small
company mutual funds has been particularly strong so far this year.

THE ROLE OF STOCK SELECTION

A major  contributor  to our total  return  this year has been  excellent  stock
selection. With the recent appointment of additional analysts to our team we are
able to intensely review more companies,  ferreting out those with strong growth
potential. This has enabled us to add extra value to the portfolio returns above
that of the index.

STRONG PERFORMANCE SECTORS

An area on which we have focused and have been well rewarded for is health care.
Among the  holdings in this sector is Dura  Pharmaceuticals,  Inc.  This company
acquires from major  manufacturers drugs which sell in small quantities and thus
are not  sales  leaders  for the  large  companies.  Dura is able to  focus  its
attention and sales efforts on these products,  generating sales at levels which
are  profitable.  Dura has little Federal Drug  Administration  risk since their
products have already been approved.  They often have no  manufacturing  risk in
cases where the large  companies will continue to manufacture  the product.  For
the six months just completed,  Dura  Pharmaceuticals  has appreciated  61.2%.

              [PICTURE OF THE SECURITY MANAGEMENT SMALL CAP TEAM]
                    THE SECURITY MANAGEMENT SMALL CAP TEAM:
          LARRY VALENCIA, FRANK WHITSELL, CINDY SHIELDS, JOHN CLELAND

A second  sector  which  has  proved  attractive  is  business  services.  These
companies  provide  outsourcing  services  such  as  payroll  processing,  human
resources services,  telemarketing,  project design and educational training for
major corporations  finding it more cost effective to have these tasks performed
off-premises. A leader in the business service arena is APAC Teleservices, Inc.,
which  does both  outbound  and  inbound  telemarketing.  Another  is

                                       11
<PAGE>

SERIES J (EMERGING GROWTH SERIES)
August 15, 1996


Cambridge Technology Partners, Inc. which designs and packages specific hardware
and software  projects for companies.  Cambridge is able to set up a model for a
project,  adapt  computer  programs  for its use,  charge a fixed  price for the
service, and guarantee a completion time for the project.

THOUGHTS ABOUT THE SECOND HALF

Looking  ahead to the second half of the year, we feel that at this point small-
and  mid-cap  stocks  may be  overvalued  relative  to the large  capitalization
sector.  We have seen some  backing up in prices in late June,  and there may be
more ahead.  A large  negative  factor is an  overabundance  of supply:  Initial
Public  Offerings  (IPOs)  in the  first six  months  of 1996  totaled  over $26
billion,  and secondary  offerings added almost $37 billion more to issues sold.
As long as this much new supply is available for purchase , it will be difficult
for the equity markets to advance any great amount.

We expect that by this fall the new offerings  will slow,  along with a slowdown
in economic  activity in general.  If  large-company  earnings growth slows, the
smaller  companies  with  consistent  earnings  increases will again become more
attractive.


Cindy Shields
Portfolio Manager


                            TOP 5 EQUITY HOLDINGS**
                       SERIES J - EMERGING GROWTH SERIES

              HFS, Inc.....................................   2.2%
              U.S. Robotics Corporation....................   2.1%
              Viasoft, Inc.................................   1.9%
              Cascade Communications Corporation...........   1.7%
              Cambridge Technology Partners, Inc...........   1.7%

              **At June 30, 1996


                          AVERAGE ANNUAL TOTAL RETURN
                              AS OF JUNE 30, 1996*

                                    1 Year     Since Inception
                                                  (10-1-92)

                  Series J          26.5%           18.0%

*Performance  figures  do not  reflect  fees  and  expenses  associated  with an
 investment  in variable  insurance  products  offered by Security  Benefit Life
 Insurance  Company.  Shares of a Series of SBL Fund are available  only through
 the purchase of such products.

 The performance data quoted above represents past performance. Past performance
 is not predictive of future  performance.  The investment  return and principal
 value of an  investment  will  fluctuate  so that an  investor's  shares,  when
 redeemed, may be worth more or less than their original cost.

                                       12
<PAGE>

SERIES K (GLOBAL AGGRESSIVE BOND SERIES)
August 15, 1996


[LEXINGTON AND MFR LOGOS]     SUBADVISORS, MFR ADVISORS, INC., AND
                              LEXINGTON MANAGEMENT CORPORATION
                              PORTFOLIO MANAGERS, MARIA FIORINI RAMIREZ
                              AND DENIS JAMISON


The first half of 1996 was treacherous for U.S. fixed income investors. Here, an
economy growing too fast brought back inflation fears.  This caused the yield of
the  thirty-year  U.S.  Treasury  bond to rise from  5.94% at the end of 1995 to
6.89% by June 30.  The  spillover  from the backup in U.S.  interest  rates also
affected core European bond yields,  which either rose or were unchanged despite
positive fundamentals.

ADVANTAGES OF DIVERSIFICATION

Fortunately,  the Global  Aggressive  Bond  Series is a "true"  global  fund and
diversifies  its  investments  across many  countries.  This allowed the fund to
participate  in those bond  markets  which did perform well in the first half of
1996. In particular,  the high yielding peripheral European bond markets (Italy,
Spain,  Portugal  and Greece)  enjoyed  solid  gains.  There,  stable  political
conditions,  declining  inflation and seemingly  prudent fiscal  policies pushed
bond yields lower.

"Brady" bonds also did well. These  securities,  named for former U.S.  Treasury
Secretary   Nicholas   Brady,   are  repackaged   defaulted  loans  of  numerous
lesser-developed  countries. In many classes, the maturity values of these bonds
are   collateralized   by  U.S.   Treasury  bonds  with  interest  payments  the
responsibility  of the various  countries.  Among those emerging  economies with
Brady debt  outstanding is the  Philippines,  which  continued a strong economic
performance and free market reforms.  Costa Rica exhibited fiscal  discipline by
raising taxes while cutting  public  spending.  Brazil  indicated  that it would
follow Mexico's lead and refund some of its debt outstanding.

NON-DOLLAR INVESTMENTS

The Global  Aggressive  Bond Series also benefited from  non-dollar  denominated
money market investments in Hungary,  Turkey and Mexico.  Here, high yields more
than  compensated  investors for the currency risk. The  portfolio's  investment
approach  which  stresses  diversity  produced a 3.91%  return for the first six
months of 1996*.  This  compares  favorably  with the Lipper  World  Income Fund
average gain of 1.3%, and with our benchmark  Lehman  Brothers Global Bond Index
of -0.88%.

                                       13
<PAGE>

SERIES K (GLOBAL AGGRESSIVE BOND SERIES)
August 15, 1996


INTERNATIONAL MARKETS IN THE SECOND HALF

Looking ahead,  we see a weak U.S. bond market  constraining  the performance of
most of the world's major developed  markets.  Much like the first six months of
1996, we see the best returns coming from lesser-followed  markets.  Politicians
around the world have caught the  "fiscally  responsible  fever" and this augurs
well  for the  debt  of  lesser-developed  countries.  Accordingly,  these  high
yielding securities will remain a significant part of our portfolio.

We thank you for your support and welcome the  challenge of providing you with a
diversified,  high yielding fund that seeks to keep price volatility  comparable
to or below that of ten-year U.S. Treasury securities.


Maria Fiorini Ramirez
Portfolio Manager


Denis P. Jamison
Portfolio Manager

Investing in foreign countries may involve risks, such as currency
fluctuations and political instability, not associated with investing
exclusively in the U.S.


                               TOP 5 COUNTRIES**
                    SERIES K - GLOBAL AGRESSIVE BOND SERIES

              United States...............................   15.0%
              Italy.......................................    9.3%
              Greece......................................    7.3%
              Portugal....................................    7.3%
              Australia...................................    6.5%

              **At June 30, 1996


                          AVERAGE ANNUAL TOTAL RETURN
                              AS OF JUNE 30, 1996*

                                    1 Year     Since Inception
                                                  (6-1-95)

                  Series K           7.1%           10.9%

*Performance  figures  do not  reflect  fees  and  expenses  associated  with an
 investment  in variable  insurance  products  offered by Security  Benefit Life
 Insurance  Company.  Shares of a Series of SBL Fund are available  only through
 the purchase of such products.

 The performance data quoted above represents past performance. Past performance
 is not predictive of future  performance.  The investment  return and principal
 value of an  investment  will  fluctuate  so that an  investor's  shares,  when
 redeemed, may be worth more or less than their original cost.

                                       14
<PAGE>

SERIES M (SPECIALIZED ASSET ALLOCATION SERIES)
August 15, 1996


[MERIDIAN INVESTMENT MANAGEMENT LOGO]     MANAGED BY SECURITY MANAGEMENT COMPANY
                                          RESEARCH PROVIDED BY MERIDIAN
                                          INVESTMENT MANAGEMENT CORPORATION AND
                                          TEMPLETON/FRANKLIN INVESTMENT
                                          SERVICES, INC.


The Specialized Asset Allocation Series has enjoyed a steady appreciation in net
asset  value  over the first  half of 1996,  increasing  6.91%*.  Because of the
variety of asset classes in the portfolio,  comparison  with a single  benchmark
index is difficult.  For internal comparison purposes, we use a blend of indexes
in the same proportion as the benchmark allocation of the portfolio.  This blend
consists of 40% S&P 500 Stock Index,  25% Financial Times World Index (ex U.S.),
10% Wilshire Real Estate  Securities  Index, 20% Lehman Brothers  Aggregate Bond
Index and 5% 91-day U.S.  Treasury  Bill.  This blended  index  produced a total
return for the six months of 6.66%.

ASSET REALLOCATIONS DURING THE PERIOD

Meridian Investment Management Corporation, the provider of our asset allocation
research  services,  recommended  four  changes in the  portfolio  mix since the
beginning  of the year.  At the end of January they  suggested  that we sell our
holdings in the appliance sector of the U.S. stock  allocation,  reinvesting the
proceeds in real estate. In March, at their  recommendation,  we sold 1/2 of our
equity position in the United Kingdom, placing the proceeds in cash equivalents.
We disposed of the balance of our U.K.  holdings as well as the  chemical  stock
portion of the U.S. holdings in early May and followed Meridian's  suggestion to
invest the proceeds in Italian equities.  The final move came in mid-June,  when
we moved the cash proceeds from March's sale into the real estate sector.

PORTFOLIO BALANCE AT MID-YEAR

Having  made  all  of  these  adjustments,   Meridian's  current  target  sector
allocations include 34.80% U.S. equities,  35.15%  international  equities,  15%
U.S. bonds and 15.05% real estate. The three other sectors which may be included
in the  portfolio--international  bonds,  gold,  and  cash--have no  allocations
presently.

This mix reflects our optimism about stocks worldwide,  with a slight preference
for the  international  markets.  They have not  experienced  the strong  upward
movement that the domestic equity markets have seen over the past 18 months, and
perhaps carry greater upside  potential.  Although foreign bonds have appeal, we
feel that the recent  decline in U.S.  bond prices  makes  domestic  issues more
attractive for purchase at this time. Our real estate investments have made nice
gains through the period of rising rates because  higher  interest rates produce
more income in real estate investment trusts.

                                       15
<PAGE>

SERIES M (SPECIALIZED ASSET ALLOCATION SERIES)
August 15, 1996


THOUGHTS ABOUT THE NEXT SIX MONTHS

The  advantage  of an asset  allocation  fund is the lack of  correlation  among
various market sectors.  For example,  U.S. bonds may be in a price decline, but
bonds of other  countries  may be  rising  in  value  at the same  time  because
economic  conditions  are  different.  The same holds true for U.S.  and foreign
equities, as well as other broad market categories.

We would not be surprised to see a modest correction in the U.S. equity markets,
but remain  positive  in general on their  outlook  for the balance of the year.
International  stocks are still early in an upward price cycle,  and continue to
look attractive.  If U.S. interest rates back up further, we would consider that
a buying opportunity and might increase the allocation to domestic bonds.

Our task is to remain in touch with many markets and the  existing  economic and
political  effects  on  each  one of  them.  We  look  forward  to  serving  our
contractholders  with the most  knowledgeable  choices  we can make,  generating
competitive returns on your investments.


Jane Tedder
Portfolio Manager

Investing in foreign countries may involve risks, such as currency  fluctuations
and political instability, not associated with investing exclusively in the U.S.


                          MERIDIAN TARGET ALLOCATION**
                 SERIES M - SPECIALIZED ASSET ALLOCATION SERIES

              U.S. Equities..............................   34.80%
              International Equities and Equivalents.....   35.15%
              Real Estate................................   15.05%
              U.S. Bonds.................................   15.00%
              Cash.......................................    0.00%
              International Bonds........................    0.00%
              Gold.......................................    0.00%

              **At June 30, 1996

                          AVERAGE ANNUAL TOTAL RETURN
                              AS OF JUNE 30, 1996*

                                    1 Year     Since Inception
                                                  (6-1-95)

                  Series M          14.1%           13.3%

*Performance  figures  do not  reflect  fees  and  expenses  associated  with an
 investment  in variable  insurance  products  offered by Security  Benefit Life
 Insurance  Company.  Shares of a Series of SBL Fund are available  only through
 the purchase of such products.

 The performance data quoted above represents past performance. Past performance
 is not predictive of future  performance.  The investment  return and principal
 value of an  investment  will  fluctuate  so that an  investor's  shares,  when
 redeemed, may be worth more or less than their original cost.

                                       16
<PAGE>

SERIES N (MANAGED ASSET ALLOCATION SERIES)
August 15, 1996


[T. ROWE PRICE LOGO]

SUBADVISOR, T. ROWE PRICE ASSOCIATES, INC.
PORTFOLIO MANAGER, NED NOTZON


The U.S. stock market continued to perform well during the six months ended June
30, but with a higher degree of volatility  than in recent years.  However,  the
bond market  suffered as yields  rose  sharply  from their  January  lows.  Your
portfolio, which is well diversified,  generated a positive return of 4.01% over
the period,  underperforming  the equity markets but outperforming  fixed income
assets*.

MARKET PERFORMANCE IN THE FIRST HALF

Just six months ago we reported that the economy was slowing and interest  rates
were falling. Since then the situation has reversed: interest rates rose through
the period, and the economy's  momentum stirred up fears of inflation.  Both the
stock and bond markets were extremely volatile. With strong gains in employment,
2.3% annualized  growth in the first quarter and a stronger growth rate expected
in the second quarter,  bond yields moved higher. The thirty-year  Treasury bond
yield climbed to more than 7% from less than 6% at year end, driving down prices
in most  sectors  of the fixed  income  market.  The  exception  was high  yield
securities,  which  posted  positive  returns  in excess of 3% over the last six
months.  These  bonds tend to fare well in a  strengthening  economy  because of
improving corporate profits.

The stock  market,  on the other hand,  continued  to post solid  advances.  The
unmanaged  Standard & Poor's 500 index  registered a gain of 10.1% for the first
half.  Small-cap  stocks were even more robust,  outperforming  their  large-cap
counterparts.  Although  foreign  stocks have  recently  lagged  their  domestic
counterparts,  over the long term foreign  equity returns have kept pace with or
exceeded the U.S.  market while reducing the overall  volatility in a portfolio.
We believe foreign equities offer good value at this time, and as global markets
improve they could favorably influence the performance of your portfolios.

PORTFOLIO HIGHLIGHTS

T. Rowe Price's  investment  committee  meets monthly to adjust the weighting of
stocks,  bonds and money market securities within the appropriate ranges for the
portfolio based on market conditions and economic fundamentals.  In February the
committee  increased  the  weightings  in  stocks  by  adding a  foreign  equity
component to enhance the overall  diversification of the assets. We continued to
overweight bonds since we anticipated a continuation of last year's fixed income
rally. In the equity area we favored large cap stocks over small cap issues.

                                       17
<PAGE>

SERIES N (MANAGED ASSET ALLOCATION SERIES)
August 15, 1996


Foreign  stocks  failed to deliver the powerful  returns of the  domestic  stock
market.  Our exposure here,  coupled with an overweighting in bonds,  caused the
fund to lag its  benchmark  slightly over the past  six-month  and  twelve-month
periods.

LOOKING FORWARD TO THE NEXT SIX MONTHS

The  strength  of the  economy  has taken many by  surprise.  If the  economy is
growing  too fast,  it raises the  specter  of a possible  pickup in the rate of
inflation.  Because  the bond market  considers  the  prospect  of  accelerating
inflation  daunting,  interest  rates have risen  significantly  since late last
year. In our view, it is possible  that the bond market may  experience  further
weakness  in the  months  ahead,  although  the  recent  rise in yields may have
discounted  much of the news on the inflation  front. We believe bond returns in
coming months will more likely come from income than from price appreciation.

Turning  to  stocks,  the  domestic  market  has  continued  to climb,  but with
increased volatility. Corporate earnings have been strong, but if interest rates
continue to rise and wage  inflation  becomes an issue,  profits  could  suffer.
Foreign  equity  markets  appear  to  offer  good  value  at this  time,  in our
estimation. The European economic cycle is behind that of the U.S., allowing for
further  sustainable  growth abroad.  In this type of  environment,  the Managed
Asset  Allocation  Series' exposure to foreign equities and to selected areas of
the domestic market should benefit performance over the long term.


Ned Notzon
Portfolio Manager

Investing in foreign countries may involve risks, such as currency  fluctuations
and political instability, not associated with investing exclusively in the U.S.


                             TOP 5 EQUITY SECTORS**
                   SERIES N - MANAGED ASSET ALLOCATION SERIES

              Technology..................................   11.4%
              Consumer Staples............................    8.3%
              Interest Sensitive..........................    6.6%
              Energy......................................    5.2%
              Basic Materials.............................    3.8%

              **At June 30, 1996


                          AVERAGE ANNUAL TOTAL RETURN
                              AS OF JUNE 30, 1996*

                                    1 Year     Since Inception
                                                  (6-1-95)

                  Series M          11.3%           10.7%

*Performance  figures  do not  reflect  fees  and  expenses  associated  with an
 investment  in variable  insurance  products  offered by Security  Benefit Life
 Insurance  Company.  Shares of a Series of SBL Fund are available  only through
 the purchase of such products.

 The performance data quoted above represents past performance. Past performance
 is not predictive of future  performance.  The investment  return and principal
 value of an  investment  will  fluctuate  so that an  investor's  shares,  when
 redeemed, may be worth more or less than their original cost.

                                       18
<PAGE>

SERIES O (EQUITY INCOME SERIES)
August 15, 1996


[T. ROWE PRICE LOGO]     SUBADVISOR, T. ROWE PRICE ASSOCIATES, INC.
                         PORTFOLIO MANAGER, BRIAN C. ROGERS


The equity market and the Equity Income Series  generated  strong returns during
the first half of 1996. Continued good earnings growth and solid investor demand
fueled the advance.  Individual  investors  provided a source of liquidity  that
contributed  significantly to the market's positive tone, which was particularly
notable in view of the weakness in the fixed income markets. Your Series' return
of 7.95% was about as we would have expected in this type of market: better than
the average of similarly  managed funds,  but slightly behind the returns of the
Standard & Poor's 500 Stock Index since inception  approximately thirteen months
ago*. Please keep in mind that our conservative  investment  approach often lags
broad market indices in unusually robust markets.

PORTFOLIO STRATEGY IN THE FIRST SIX MONTHS

So far in 1996 the  equity  market  has been  characterized  by strong  investor
preference for  high-growth  companies and by scorn for interest  rate-sensitive
stocks and most fixed income securities.  Bond market weakness spilled over into
the utility sector,  leading to disappointing  returns for utility stocks during
the past six  months.  Because  of  improved  valuations,  we added  incremental
investments in several telephone companies and established new positions in Peco
Energy  Corporation and Public Service  Enterprise  Group, Inc. We also added to
other holdings in the sector, such as Unicom Corporation.

Financial stocks were another area we found attractive.  We capitalized on price
weakness  in  American  General  Corporation,  a broadly  diversified  financial
services  firm,  by taking a  significant  position.  In  addition,  we made new
investments  in Fleet  Financial  Group,  Inc.,  a large New England  bank,  and
Salomon, Inc., the well-known investment banking firm.

We  continued  to  favor  depressed  cyclical  stocks  such  as  Georgia-Pacific
Corporation and Reynolds Metals Company. The latter is of particular interest: a
new chief executive has been named,  and we found the prospect of new management
plus the undervalued share price to be an alluring combination.

On the sales side of the ledger,  we eliminated or reduced several  positions in
stocks  that had  generated  profits for  shareholders,  where we felt there was
limited  upside  potential.  These  included  Monsanto,  Sears and Helene Curtis
Industries.

OUTLOOK FOR THE NEXT SIX MONTHS

Investors have benefited from a nearly perfect investment environment for stocks
during the past eighteen months,  characterized  by solid earnings  growth,  low
inflation,   generally  supportive  interest  rates  and  enthusiastic  investor
sentiment.  The rise in interest  rates

                                       19
<PAGE>

SERIES O (EQUITY INCOME SERIES)
August 15, 1996


during  the first six months of 1996 has  clouded  the  picture to some  extent,
posing a challenge for further stock market advances in the near term.

At this stage of the economic  cycle,  with Gross Domestic  Product growing at a
rate that has triggered  fears of  accelerating  inflation in some  quarters,  a
correction in the overall market would not be unexpected.  However, in virtually
any  environment,  we  expect  to find  attractive  investments  to make on your
behalf.


Brian C. Rogers
Portfolio Manager


                            TOP 5 EQUITY HOLDINGS**
                        SERIES O - EQUITY INCOME SERIES

              General Electric Company.....................   1.9%
              Exxon Corporation............................   1.8%
              Atlantic Richfield Company...................   1.7%
              Chase Manhattan Corporation..................   1.5%
              Mellon Bank Corporation......................   1.4%

              **At June 30, 1996


                          AVERAGE ANNUAL TOTAL RETURN
                              AS OF JUNE 30, 1996*

                                    1 Year     Since Inception
                                                  (6-1-95)

                  Series O          26.1%           24.1%

*Performance  figures  do not  reflect  fees  and  expenses  associated  with an
 investment  in variable  insurance  products  offered by Security  Benefit Life
 Insurance  Company.  Shares of a Series of SBL Fund are available  only through
 the purchase of such products.

 The performance data quoted above represents past performance. Past performance
 is not predictive of future  performance.  The investment  return and principal
 value of an  investment  will  fluctuate  so that an  investor's  shares,  when
 redeemed, may be worth more or less than their original cost.

                                       20
<PAGE>

SERIES S (SOCIAL AWARENESS SERIES)
August 15, 1996


Your  Social  Awareness  Series has  experienced  a very  favorable  six months,
appreciating  14.74% year to date compared with its benchmark  index, the Domini
Social Index  return of 10.06%*.  Much of this  advantage  came from our move in
March  out of the large  capitalization  companies  into the small and  midsized
firms with less multinational exposure and thus less currency risk.

SECTORS WITH LARGE REPRESENTATION

The portfolio has  maintained  large  weightings in both  technology  and health
care, two groups which have exhibited  strong  performance in recent months.  We
have been seeking  companies with strong and stable earnings  growth,  expecting
them  to  perform  better  than  cyclical  companies  in  the  current  economic
environment.

In the  technology  sector,  one of  our  best  performers  has  been  Microsoft
Corporation,  a  firm  which  not  only  provides  attractive  returns  for  its
shareholders but is actively  involved in charitable  giving as well.  Microsoft
also maintains a climate in which women and  minorities can be promoted.  It has
an excellent  reputation  for employing the disabled and makes  extensive use of
stock options as an incentive for all employees.

LEADING PRACTITIONERS OF SOCIAL AWARENESS

Another  outstanding example of social awareness in corporations is DeVry, Inc.,
which offers higher  education at relatively low cost.  DeVry annually  provides
approximately $2.5 million in scholarships, with minorities accounting for about
43%  of  enrollment  in  its  secondary   education   facilities.   The  company
concentrates on determining  which skills and technologies are needed in each of
its communities, and develops curricula that will lead directly to jobs in these
areas.

A third company which fits well in our Social Awareness Series is Charles Schwab
Corporation,   a  leading  provider  of  discount  brokerage  services.   Schwab
established  a company  foundation  for  charitable  giving in 1993 and annually
awards  employees for exceptional  volunteer  activities.  The company  actively
seeks and promotes women and minorities throughout all levels of management, and
was among the first in the country to adopt a benefits policy  including  health
care for the domestic  partners of its employees.  Schwab also permits employees
to contribute a portion of accrued vacation or sick leave time to employees with
life-threatening illnesses.

                                       21
<PAGE>

SERIES S (SOCIAL AWARENESS SERIES)
August 15, 1996


MOVING INTO THE SECOND HALF OF 1996

Looking ahead, we feel that the Social  Awareness Series is fortunate to have no
market capitalization  constraints. We are able to move among small, mid-cap and
large companies as economic  conditions  warrant. We will begin to shift back to
large cap  issues  over the next few  months as the  markets  for small  company
stocks level off.  We'll also continue to monitor  conditions  carefully to keep
the portfolio positioned appropriately.


Cindy Shields
Portfolio Manager


                            TOP 5 EQUITY HOLDINGS**
                       SERIES S - SOCIAL AWARENESS SERIES

              DeVry, Inc...................................   2.0%
              Clear Channel Communications, Inc............   1.8%
              Cisco Systems, Inc...........................   1.7%
              Praxair, Inc.................................   1.7%
              Paychex, Inc.................................   1.6%

              **At June 30, 1996


                          AVERAGE ANNUAL TOTAL RETURN
                              AS OF JUNE 30, 1996*

                              1 Year     5 Year     Since Inception
                                                       (5-1-91)

             Series S         28.9%      15.2%           13.6%

*Performance  figures  do not  reflect  fees  and  expenses  associated  with an
 investment  in variable  insurance  products  offered by Security  Benefit Life
 Insurance  Company.  Shares of a Series of SBL Fund are available  only through
 the purchase of such products.

 The performance data quoted above represents past performance. Past performance
 is not predictive of future  performance.  The investment  return and principal
 value of an  investment  will  fluctuate  so that an  investor's  shares,  when
 redeemed, may be worth more or less than their original cost.

                                       22
<PAGE>

STATEMENTS OF NET ASSETS
JUNE 30, 1996
(UNAUDITED)

SERIES A (GROWTH)

    NUMBER                                                             MARKET
  OF SHARES      COMMON STOCKS                                         VALUE
- --------------------------------------------------------------------------------
                 ADVERTISING - 1.6%
       200,000   Omnicom Group, Inc.............................   $  9,300,000

                 AEROSPACE & DEFENSE - 5.1%
       100,000   Lockheed Martin Corporation....................      8,400,000
       200,000   McDonnell Douglas Corporation..................      9,700,000
        60,000   Raytheon Company...............................      3,097,500
       150,000   Rockwell International Corporation.............      8,587,500
                                                                    -----------
                                                                     29,785,000
                 BANKING & FINANCE - 4.0%
       100,000   BankAmerica Corporation........................      7,575,000
       120,000   Chase Manhattan Corporation....................      8,475,000
        30,000   Wells Fargo & Company..........................      7,166,250
                                                                    -----------
                                                                     23,216,250
                 CHEMICALS - BASIC - 4.5%
       120,000   Hercules, Inc..................................      6,630,000
       250,000   Monsanto Company...............................      8,125,000
        60,000   Olin Corporation...............................      5,355,000
        80,000   W.R. Grace & Company...........................      5,670,000
                                                                    -----------
                                                                     25,780,000
                 CHEMICALS - SPECIALTY - 2.8%
       200,000   Morton International, Inc......................      7,450,000
       200,000   Praxair, Inc...................................      8,450,000
                                                                    -----------
                                                                     15,900,000
                 COMMUNICATION EQUIPMENT - 1.5%
       100,000   U.S. Robotics Corporation*.....................      8,550,000

                 COMPUTER SERVICES - 3.8%
       150,000   Ceridian Corporation*..........................      7,575,000
       100,000   Computer Sciences Corporation*.................      7,475,000
       130,000   Electronic Data Systems Corporation............      6,987,500
                                                                    -----------
                                                                     22,037,500
                 COMPUTER SOFTWARE - 1.9%
        55,000   Microsoft Corporation*.........................      6,606,875
       112,500   Oracle Corporation*............................      4,436,719
                                                                    -----------
                                                                     11,043,594
                 CONGLOMERATE - 5.7%
       160,000   AlliedSignal, Inc..............................      9,140,000
       400,000   Canadian Pacific, Ltd..........................      8,800,000
       100,000   Tenneco, Inc...................................      5,112,500
       400,000   U.S. Industries, Inc.*.........................      9,650,000
                                                                    -----------
                                                                     32,702,500

    NUMBER                                                             MARKET
  OF SHARES      COMMON STOCKS (CONTINUED)                             VALUE
- --------------------------------------------------------------------------------
                 CONSUMER SERVICES - 1.3%
       400,000   ADT, Ltd.*.....................................   $  7,550,000

                 ELECTRIC MACHINERY & ELECTRONIC COMPONENTS - 2.8%
       100,000   General Electric Company.......................      8,650,000
       200,000   General Instrument Corporation*................      5,775,000
       128,400   Loral Space & Communications*..................      1,749,450
                                                                    -----------
                                                                     16,174,450
                 ELECTRONICS - 0.5%
        60,000   Varian Associates, Inc.........................      3,105,000

                 ENTERTAINMENT - 2.1%
       240,000   Carnival Corporation (CI. A)...................      6,930,000
        80,000   The Walt Disney Company........................      5,030,000
                                                                    -----------
                                                                     11,960,000
                 FERTILIZER - 1.1%
       100,000   Potash Corporation of Saskatchewan, Inc........      6,625,000

                 FINANCIAL SERVICES - 1.0%
       180,000   Federal National Mortgage Association..........      6,030,000

                 FOOD & BEVERAGES - 6.9%
       100,000   Anheuser-Busch Companies, Inc..................      7,500,000
       120,000   CPCInternational, Inc..........................      8,640,000
       150,000   ConAgra, Inc...................................      6,806,250
       300,000   PepsiCo, Inc...................................     10,612,500
       200,000   Sara Lee Corporation...........................      6,475,000
                                                                    -----------
                                                                     40,033,750
                 HOSPITAL MANAGEMENT & SERVICES - 1.6%
       115,000   Columbia/HCA Healthcare Corporation............      6,138,125
       100,000   Vencor, Inc.*..................................      3,050,000
                                                                    -----------
                                                                      9,188,125
                 HOUSEHOLD PRODUCTS - 2.2%
       100,000   Gillette Company...............................      6,237,500
        75,000   Procter & Gamble Company.......................      6,796,875
                                                                    -----------
                                                                     13,034,375
                 INSURANCE - 4.0%
        70,000   Allstate Corporation...........................      3,193,750
        75,000   American International Group, Inc..............      7,396,875
       269,400   Equitable Companies, Inc.......................      6,701,325
       113,000   Jefferson-Pilot Corporation....................      5,833,625
                                                                    -----------
                                                                     23,125,575
                 MACHINERY - 1.4%
       210,000   Deere & Company................................      8,400,000

                            SEE ACCOMPANYING NOTES.

                                       23
<PAGE>

STATEMENTS OF NET ASSETS
JUNE 30, 1996
(UNAUDITED)

SERIES A (GROWTH) (CONTINUED)

    NUMBER                                                             MARKET
  OF SHARES      COMMON STOCKS (CONTINUED)                             VALUE
- --------------------------------------------------------------------------------
                 MANUFACTURING - 1.4%
        50,000   Millipore Corporation..........................   $  2,093,750
       250,000   Pall Corporation...............................      6,031,250
                                                                    -----------
                                                                      8,125,000
                 MEDICAL INSTRUMENTS & SUPPLIES - 2.2%
       180,000   Baxter International, Inc......................      8,505,000
        75,000   Medtronic, Inc.................................      4,200,000
                                                                    -----------
                                                                     12,705,000
                 MOTOR VEHICLES & EQUIPMENT - 1.4%
       250,000   Ford Motor Company.............................      8,093,750

                 NATURAL GAS - 1.2%
       170,000   Coastal Corporation............................      7,097,500

                 OIL & GAS PIPELINES - 1.5%
       150,000   MAPCO, Inc.....................................      8,456,250

                 PAINT & ALLIED PRODUCTS - 1.1%
       140,000   Sherwin-Williams Company.......................      6,510,000

                 PETROLEUM REFINING - 3.0%
        10,000   Louisiana Land & Exploration Company...........        576,250
        80,000   Mobil Corporation..............................      8,970,000
        50,000   Royal Dutch Petroleum Company ADR..............      7,687,500
                                                                    -----------
                                                                     17,233,750
                 PHARMACEUTICALS - 9.4%
       200,000   Allergan, Inc..................................      7,850,000
       150,000   American Home Products Corporation.............      9,018,750
       100,000   Bristol-Myers Squibb Company...................      9,000,000
       120,000   Merck & Company, Inc...........................      7,755,000
       200,000   Pharmacia & Upjohn, Inc........................      8,875,000
       100,000   Schering-Plough Corporation....................      6,275,000
       100,000   SmithKline Beecham PLC ADR.....................      5,437,500
                                                                    -----------
                                                                     54,211,250
                 PHOTOGRAPHIC EQUIPMENT & SUPPLIES - 1.3%
       100,000   Eastman Kodak Company..........................      7,775,000

                 PUBLISHING & PRINTING - 0.5%
        60,000   McGraw-Hill Companies, Inc.....................      2,745,000

                 RESTAURANTS & FOOD SERVICE - 2.5%
       180,000   McDonald's Corporation.........................      8,415,000
       325,000   Wendy's International, Inc.....................      6,053,125
                                                                    -----------
                                                                     14,468,125

    NUMBER                                                             MARKET
  OF SHARES      COMMON STOCKS (CONTINUED)                             VALUE
- --------------------------------------------------------------------------------
                 RETAIL TRADE - 7.0%
       235,000   Federated Department Stores, Inc.*.............   $  8,019,375
       212,500   Leggett & Platt, Inc...........................      5,896,875
       100,000   May Department Stores Company..................      4,375,000
       210,000   Safeway, Inc.*.................................      6,930,000
       190,000   Vons Companies, Inc............................      7,101,250
        60,000   Wal-Mart Stores, Inc...........................      1,522,500
       200,000   Walgreen Company...............................      6,700,000
                                                                    -----------
                                                                     40,545,000
                 TELECOMMUNICATIONS - 2.9%
       350,000   Frontier Corporation...........................     10,718,750
       150,000   Sprint Corporation.............................      6,300,000
                                                                    -----------
                                                                     17,018,750
                 TOYS & SPORTING GOODS - 1.2%
       250,000   Mattel, Inc....................................      7,156,250

                 TRANSPORTATION - 2.4%
        85,000   Burlington Northern Santa Fe...................      6,874,375
       100,000   Union Pacific Corporation......................      6,987,500
                                                                    -----------
                                                                     13,861,875
                                                                    -----------
                   Total common stocks- Series A
                   (cost $399,223,776) - 94.8%..................    549,543,619

                   Cash and other assets, less liabilities -
                   Series A - 5.2%..............................     29,965,799
                                                                    -----------
                   Total net assets - Series A - 100.0%.........   $579,509,418
                                                                    ===========

SERIES B (GROWTH-INCOME)

                 PREFERRED STOCKS

                 BANKING AND CREDIT - 0.7%
        60,000   First Nationwide Bank, $8.176..................   $  6,570,000

                 ENTERTAINMENT - 0.3%
         3,078   Time Warner, Inc...............................      3,023,792

                 PUBLISHING & PRINTING - 0.3%
        30,000   K-III Communications Corporation...............      2,790,000

                 RADIO & TELEVISION - 0.6%
        50,497   Cablevision Systems Corporation................      4,898,209
                                                                    -----------
                   Total preferred stocks - Series B
                   (cost $16,805,573) - 1.9%....................     17,282,001

                            SEE ACCOMPANYING NOTES.

                                       24
<PAGE>

STATEMENTS OF NET ASSETS
JUNE 30, 1996
(UNAUDITED)

SERIES B (GROWTH-INCOME) (CONTINUED)

  PRINCIPAL                                                            MARKET
   AMOUNT        CORPORATE BONDS                                       VALUE
- --------------------------------------------------------------------------------
                 AEROSPACE & DEFENSE - 0.2%
$    2,000,000   Coltec Industries, Inc., 9.75% - 1999..........   $  2,040,000

                 AUTOMOTIVE - 0.4%
     3,000,000   Exide Corporation, 10.75% - 2002...............      3,052,500

                 BUILDING MATERIALS - 0.3%
     2,750,000   Knoll, Inc., 10.875% - 2006....................      2,794,688

                 COMMUNICATIONS - 3.8%
     5,300,000   Allbritton Communications Company, 11.50% - 2004     5,386,125
     4,000,000   Century Communications Corporation, 9.50% - 2005     3,870,000
     5,500,000   Comcast Corporation, 9.125% - 2006.............      5,211,250
     2,000,000   Granite Broadcasting Corporation, 12.75% - 2002      2,172,500
     4,250,000   Heritage Media Corporation, 8.75% - 2006.......      3,947,188
     4,600,000   Rogers Cablesystems, Ltd., 9.625% - 2002.......      4,559,750
     2,000,000   Rogers Communications, Inc., 9.125% - 2006.....      1,855,000
     6,000,000   SCI Television, Inc., 11.00% - 2005............      6,255,000
                                                                    -----------
                                                                     33,256,813
                 CONSUMER GOODS & SERVICES - 1.0%
     7,000,000   International Semi-Tech Microelectronics, Inc.,
                   0% - 2003(1).................................      4,051,250
     5,000,000   Westpoint Stevens, Inc., 9.375% - 2005.........      4,850,000
                                                                    -----------
                                                                      8,901,250
                 DIVERSIFIED - 0.6%
     5,000,000   Sequa Corporation, 9.375% - 2003...............      4,956,250

                 ELECTRIC & GAS COMPANIES - 0.4%
     3,500,000   AES Corporation, 10.25% - 2006.................      3,517,500

                 ENTERTAINMENT - 1.0%
     4,000,000   AMF Group, Inc., 10.875% - 2006................      3,980,000
     2,000,000   Harrah's Operating Company, Inc.,
                   10.875% - 2002...............................      2,145,000
     3,000,000   Showboat, Inc., 9.25% - 2008...................      3,037,500
                                                                    -----------
                                                                      9,162,500

  PRINCIPAL                                                            MARKET
   AMOUNT        CORPORATE BONDS (CONTINUED)                           VALUE
- --------------------------------------------------------------------------------
                 FINANCE - 1.5%
$    4,000,000   Dime Bancorp, Inc., 10.50% - 2005..............   $  4,325,000
     4,500,000   Home Holdings, Inc., 7.75% - 1998..............      3,645,000
     5,350,000   Keystone Group, Inc., 9.75% - 2003.............      5,309,875
                                                                    -----------
                                                                     13,279,875
                 FOOD & BEVERAGE TRADE - 1.2%
     3,500,000   Cott Corporation, 9.375% - 2005................      3,377,500
                 Southland Corporation,
     4,000,000     5.00% - 2003.................................      3,105,000
     1,000,000     4.50% - 2004.................................        732,500
     3,000,000   TLC Beatrice International Holdings, Inc.,
                   11.50% - 2005................................      3,041,250
                                                                    -----------
                                                                     10,256,250
                 GROCERY STORES - 1.1%
     5,000,000   Pathmark Stores, Inc., 9.625% -2003............      4,668,750
                 Penn Traffic Company,
     2,500,000     10.25% - 2002................................      2,275,000
     3,500,000     8.625% - 2003................................      2,913,750
                                                                    -----------
                                                                      9,857,500
                 HOSPITAL MANAGEMENT - 1.0%
     4,750,000   Tenet Healthcare Corporation, 10.125% - 2005...      5,011,250
     4,000,000   Regency Health Services, Inc., 9.875% - 2002...      3,850,000
                                                                    -----------
                                                                      8,861,250
                 HOTEL & RECREATION - 0.4%
     4,000,000   Four Seasons Hotel, Inc., 9.125% - 2000........      3,965,000

                 MANUFACTURING - 0.5%
     4,000,000   Schuller International Group, Inc.,
                   10.875% - 2004...............................      4,300,000

                 OIL & GAS COMPANIES - 0.5%
     4,950,000   Seagull Energy Corporation, 8.625% - 2005......      4,659,188

                 PUBLISHING & PRINTING - 1.2%
     2,750,000   Golden Books Publishing, Inc., 7.65% - 2002....      2,344,375
     3,500,000   K-III Communications Corporation,
                   10.625% - 2002...............................      3,635,625
     5,500,000   Marvel Holdings, Inc., 0% - 1998...............      4,406,875
                                                                    -----------
                                                                     10,386,875

                            SEE ACCOMPANYING NOTES.

                                       25
<PAGE>

STATEMENTS OF NET ASSETS
JUNE 30, 1996
(UNAUDITED)

SERIES B (GROWTH-INCOME) (CONTINUED)

  PRINCIPAL
  AMOUNT OR
    NUMBER                                                             MARKET
  OF SHARES      CORPORATE BONDS (CONTINUED)                           VALUE
- --------------------------------------------------------------------------------
                 REAL ESTATE - 0.3%
$    2,750,000   Chelsea GCA Realty, Inc., 7.75% - 2001.........   $  2,712,188

                 REFINERY - 0.5%
$    4,500,000   Crown Central Petroleum Corporation,
                   10.875% - 2005...............................      4,567,500

                 RESTAURANTS - 0.5%
$    4,000,000   Carrols Corporation, 11.50% - 2003.............      4,045,000

                 TOBACCO PRODUCTS - 0.3%
$    2,500,000   Dimon, Inc., 8.875% - 2006.....................      2,531,250

                 TRANSPORTATION - 0.4%
$    4,000,000   Teekay Shipping Corporation, 8.32% - 2008......      3,750,000
                                                                    -----------
                   Total corporate bonds - Series B
                   (cost $150,548,799) - 17.1%..................    150,853,377

                 COMMON STOCKS

                 ADVERTISING - 1.5%
       280,000   Omnicom Group, Inc.............................     13,020,000

                 AEROSPACE & DEFENSE - 4.8%
       150,000   Lockheed Martin Corporation....................     12,600,000
       240,000   McDonnell Douglas Corporation..................     11,640,000
       180,000   Raytheon Company...............................      9,292,500
       150,000   Rockwell International Corporation.............      8,587,500
                                                                    -----------
                                                                     42,120,000
                 BANKING & FINANCE - 3.4%
       130,000   BankAmerica Corporation........................      9,847,500
       150,000   Chase Manhattan Corporation....................     10,593,750
        40,000   Wells Fargo & Company..........................      9,555,000
                                                                    -----------
                                                                     29,996,250
                 CHEMICALS - BASIC - 3.4%
       100,000   Hercules, Inc..................................      5,525,000
       350,000   Monsanto Company...............................     11,375,000
        65,000   Olin Corporation...............................      5,801,250
       100,000   W.R. Grace & Company...........................      7,087,500
                                                                    -----------
                                                                     29,788,750
                 CHEMICALS - SPECIALTY - 2.4%
       230,000   Morton International, Inc......................      8,567,500
       300,000   Praxair, Inc...................................     12,675,000
                                                                    -----------
                                                                     21,242,500
                 COMMUNICATION EQUIPMENT - 1.2%
       120,000   U.S. Robotics Corporation*.....................     10,260,000

    NUMBER                                                             MARKET
  OF SHARES      COMMON STOCKS (CONTINUED)                             VALUE
- --------------------------------------------------------------------------------
                 COMPUTER SERVICES - 2.6%
       210,000   Ceridian Corporation*..........................   $ 10,605,000
       230,000   Electronic Data Systems Corporation............     12,362,500
                                                                    -----------
                                                                     22,967,500
                 COMPUTER SOFTWARE - 1.8%
       100,000   Microsoft Corporation*.........................     12,012,500
        97,500   Oracle Corporation*............................      3,845,156
                                                                    -----------
                                                                     15,857,656
                 COMPUTER SYSTEMS - 1.2%
       110,000   Hewlett-Packard Company........................     10,958,750

                 CONGLOMERATE - 4.2%
       200,000   AlliedSignal, Inc..............................     11,425,000
       500,000   Canadian Pacific, Ltd..........................     11,000,000
       130,000   Cooper Industries, Inc.........................      5,395,000
       200,000   Tenneco, Inc...................................     10,225,000
                                                                    -----------
                                                                     38,045,000
                 CONSUMER SERVICES - 0.7%
       350,000   ADT, Ltd.*.....................................      6,606,250

                 ELECTRIC - UTILITIES - 0.8%
       250,000   Kansas City Power & Light Company..............      6,875,000

                 ELECTRICAL MACHINERY & ELECTRONIC
                   COMPONENTS - 2.4%
       140,000   General Electric Company.......................     12,110,000
       250,000   General Instrument Corporation*................      7,218,750
       128,300   Loral Space & Communications*..................      1,748,088
                                                                    -----------
                                                                     21,076,838
                 ELECTRONICS - 0.6%
       100,000   Varian Associates, Inc.........................      5,175,000

                 ENTERTAINMENT - 1.3%
       180,000   The Walt Disney Company........................     11,317,500

                 FERTILIZER - 0.9%
       120,000   Potash Corporation of Saskatchewan, Inc........      7,950,000

                 FINANCIAL SERVICES - 1.1%
       280,000   Federal National Mortgage Association..........      9,380,000

                 FOOD & BEVERAGES - 5.7%
       130,000   Anheuser-Busch Companies, Inc..................      9,750,000
       150,000   CPC International, Inc.........................     10,800,000
       280,000   Coca-Cola Company..............................     13,685,000
       150,000   ConAgra, Inc...................................      6,806,250
       300,000   Sara Lee Corporation...........................      9,712,500
                                                                    -----------
                                                                     50,753,750

                            SEE ACCOMPANYING NOTES.

                                       26
<PAGE>

STATEMENTS OF NET ASSETS
JUNE 30, 1996
(UNAUDITED)

SERIES B (GROWTH-INCOME) (CONTINUED)

    NUMBER                                                             MARKET
  OF SHARES      COMMON STOCKS (CONTINUED)                             VALUE
- --------------------------------------------------------------------------------
                 HOSPITAL MANAGEMENT & SERVICES - 1.4%
       200,000   Columbia/HCA Healthcare Corporation............   $ 10,675,000
        50,000   Vencor, Inc.*..................................      1,525,000
                                                                    -----------
                                                                     12,200,000
                 HOUSEHOLD PRODUCTS - 2.9%
       200,000   Gillette Company...............................     12,475,000
       150,000   Procter & Gamble Company.......................     13,593,750
                                                                    -----------
                                                                     26,068,750
                 INSURANCE - 1.7%
        70,000   Allstate Corporation...........................      3,193,750
       280,000   Equitable Companies, Inc.......................      6,965,000
        92,900   Jefferson-Pilot Corporation....................      4,795,963
                                                                    -----------
                                                                     14,954,713
                 MACHINERY - 1.0%
       225,000   Deere & Company................................      9,000,000

                 MANUFACTURING - 0.9%
        30,000   Millipore Corporation..........................      1,256,250
       267,700   Pall Corporation...............................      6,458,263
                                                                    -----------
                                                                      7,714,513
                 MEDICAL INSTRUMENTS & SUPPLIES - 1.7%
       220,000   Baxter International, Inc......................     10,395,000
        80,000   Medtronic, Inc.................................      4,480,000
                                                                    -----------
                                                                     14,875,000
                 MOTOR VEHICLES & EQUIPMENT - 1.1%
       300,000   Ford Motor Company.............................      9,712,500

                 NATURAL GAS - 2.3%
       225,000   Coastal Corporation............................      9,393,750
       280,000   El Paso Natural Gas Company....................     10,780,000
                                                                    -----------
                                                                     20,173,750
                 OIL & GAS PIPELINES - 1.1%
       170,000   MAPCO, Inc.....................................      9,583,750

                 PETROLEUM REFINING - 1.3%
       100,000   Mobil Corporation..............................     11,212,500

                 PHARMACEUTICALS - 7.8%
       200,000   Allergan, Inc..................................      7,850,000
       200,000   American Home Products Corporation.............     12,025,000
       125,000   Bristol-Myers Squibb Company...................     11,250,000
       175,000   Merck & Company, Inc...........................     11,309,375
       230,000   Pharmacia & Upjohn, Inc........................     10,206,250
       130,000   Schering Plough Corporation....................      8,157,500
       150,000   SmithKline Beecham PLC ADR.....................      8,156,250
                                                                    -----------
                                                                     68,954,375
  PRINCIPAL
  AMOUNT OR
    NUMBER                                                             MARKET
  OF SHARES      COMMON STOCKS (CONTINUED)                             VALUE
- --------------------------------------------------------------------------------
                 PHOTOGRAPHIC EQUIPMENT & SUPPLIES - 1.1%
       125,000   Eastman Kodak Company..........................   $  9,718,750

                 PUBLISHING & PRINTING - 0.4%
        80,000   McGraw-Hill Companies, Inc.....................      3,660,000

                 RESTAURANTS & FOOD SERVICE - 2.3%
       250,000   McDonald's Corporation.........................     11,687,500
       450,000   Wendy's International, Inc.....................      8,381,250
                                                                    -----------
                                                                     20,068,750
                 RETAIL TRADE - 3.0%
       220,000   Albertson's, Inc...............................      9,102,500
       330,000   Federated Department Stores, Inc.*.............     11,261,250
       100,000   May Department Stores Company..................      4,375,000
        80,000   Wal-Mart Stores, Inc...........................      2,030,000
                                                                    -----------
                                                                     26,768,750
                 TELECOMMUNICATIONS - 2.3%
       420,000   Frontier Corporation...........................     12,862,500
       175,000   Sprint Corporation.............................      7,350,000
                                                                    -----------
                                                                     20,212,500
                 TOYS & SPORTING GOODS - 1.1%
       360,000   Mattel, Inc....................................     10,305,000

                 TRANSPORTATION - 1.9%
       125,000   Burlington Northern Santa Fe...................     10,109,375
       100,000   Union Pacific Corporation......................      6,987,500
                                                                    -----------
                                                                     17,096,875
                                                                    -----------
                   Total common stocks - Series B
                   (cost $491,909,670) - 75.3%..................    665,671,220

                 COMMERCIAL PAPER

$      700,000   Alabama Power Company,
                   5.315%, 7-10-96..............................        249,594
                   5.355%, 7-10-96..............................        449,264
$      500,000   B.A.T. Capital Corporation, 5.345%, 7-03-96....        499,703
$    1,000,000   Carolina Power & Light Company, 5.325%, 8-05-96        994,527
$    1,900,000   Fluor Corporation,
                   5.345%, 7-02-96..............................        499,777
                   5.41%, 7-02-96...............................      1,399,369
$    1,700,000   General Electric Capital Corporation,
                   5.325%, 7-08-96..............................      1,697,737
$    1,100,000   General Electric Company, 5.375%, 7-10-96......      1,098,193
$    2,200,000   Georgia Power Company, 5.325%, 7-11-96.........      2,196,095

                            SEE ACCOMPANYING NOTES.

                                       27
<PAGE>

STATEMENTS OF NET ASSETS
JUNE 30, 1996
(UNAUDITED)

SERIES B (GROWTH-INCOME) (CONTINUED)

  PRINCIPAL                                                            MARKET
   AMOUNT        COMMERCIAL PAPER (CONTINUED)                          VALUE
- --------------------------------------------------------------------------------
$      130,000   Penney (J.C.) Funding Corporation,
                   5.355%, 7-12-96..............................   $    129,749
       884,000   Phillip Morris Companies, Inc., 5.25%, 7-12-96.        882,300
                                                                    -----------
                   Total commercial paper - Series B
                   (cost $10,096,308) - 1.1%....................     10,096,308
                                                                    -----------
                   Total investments - Series B
                   (cost $669,360,350) - 95.4%..................    843,902,906

                   Cash and other assets, less liabilities -
                   Series B - 4.6%..............................     40,563,858
                                                                    -----------
                   Total net assets - Series B - 100.0%.........   $884,466,764
                                                                    ===========

SERIES C (MONEY MARKET)

                 COMMERCIAL PAPER

                 AIRLINES - 2.5%
$    4,200,000   Harper Group, Inc., 5.32%, 7-09-96.............   $  4,195,035

                 AUTOMOBILES - 4.8%
     8,100,000   Toyota Motor Credit Corporation,
                   5.31%, 7-09-96...............................      3,196,224
                   5.32%, 7-15-96...............................      1,496,896
                   5.31%, 7-18-96...............................      3,391,475
                                                                    -----------
                                                                      8,084,595
                 BROKERAGE - 4.0%
     7,000,000   Merrill Lynch & Company, Inc.,
                   5.33%, 7-10-96...............................        798,934
                   5.35%, 7-12-96...............................      1,697,221
                   5.36%, 7-19-96...............................      3,989,280
                   5.30%, 11-08-96..............................        489,985
                                                                    -----------
                                                                      6,975,420
                 BUSINESS SERVICES - 4.8%
     7,700,000   General Electric Capital Corporation,
                   5.27%, 7-08-96...............................      1,455,300
                   5.31%, 7-16-96...............................      3,791,592
                   5.30%, 1-09-97...............................      2,397,541
       531,000   Nordstrom Credit, Inc., 5.35%, 7-11-96.........        530,211
                                                                    -----------
                                                                      8,174,644
                 CHEMICALS - BASIC - 0.8%
     1,500,000   du Pont (E.I.) de Nemours & Company,
                   5.32%, 8-05-96...............................      1,392,759
                   5.35%, 8-05-96...............................         99,480
                                                                    -----------
                                                                      1,492,239

  PRINCIPAL                                                            MARKET
   AMOUNT        COMMERCIAL PAPER (CONTINUED)                          VALUE
- --------------------------------------------------------------------------------
                 COMBINATION GAS & ELECTRIC - 3.0%
$    5,000,000   Baltimore Gas & Electric Company,
                   5.37%, 7-24-96...............................   $  4,982,846

                 COMPUTER SYSTEMS - 4.5%
     7,600,000   International Business Machines Corporation,
                   5.32%, 7-11-96...............................      2,596,158
                   5.35%, 7-11-96...............................      4,992,569
                                                                    -----------
                                                                      7,588,727
                 DRUGS - 0.6%
     1,000,000   Allergan, Inc., 5.28%, 7-16-96.................        997,800

                 ELECTRIC UTILITIES - 18.5%
     7,500,000   Alabama Power Company, 5.28%, 7-10-96..........      7,486,650
     3,500,000   Carolina Power & Light Company, 5.30%, 8-05-96.      3,480,155
     8,000,000   Delmarva Power & Light Company, 5.34%, 7-01-96.      8,000,000
     3,673,000   Florida Power & Light Company, 5.42%, 7-05-96..      3,670,788
     1,016,000   Georgia Power Company, 5.30%, 7-11-96..........      1,014,504
     3,864,000   Interstate Power Company,
                   5.32%, 7-08-96...............................        488,494
                   5.33%, 7-09-96...............................        499,408
                   5.38%, 7-26-96...............................      2,864,258
     3,700,000   Progress Capital Holdings, Inc., 5.40%, 7-17-96      3,691,120
                                                                    -----------
                                                                     31,195,377
                 ELECTRICAL EQUIPMENT - 3.0%
     5,200,000   General Electric Company, 5.31%, 7-15-96.......      5,189,262

                 ELECTRONICS - 5.3%
     2,700,000   Avnet, Inc., 5.31%, 7-17-96....................      2,692,332
     6,200,000   TDK U.S.A. Corporation,
                   5.37%, 7-22-96...............................      3,189,976
                   5.38%, 7-22-96...............................      2,990,585
                                                                    -----------
                                                                      8,872,893
                 ENGINEERING - 1.4%
     2,300,000   Fluor Corporation, 5.27%, 7-02-96..............      2,299,663

                 ENTERTAINMENT - 4.7%
     8,000,000   The Walt Disney Company,
                   5.30%, 9-06-96...............................      3,463,635
                   5.30%, 10-08-96..............................      4,431,510
                                                                    -----------
                                                                      7,895,145

                            SEE ACCOMPANYING NOTES.

                                       28
<PAGE>

STATEMENTS OF NET ASSETS
JUNE 30, 1996
(UNAUDITED)

SERIES C (MONEY MARKET) (CONTINUED)

  PRINCIPAL                                                            MARKET
   AMOUNT        COMMERCIAL PAPER (CONTINUED)                          VALUE
- --------------------------------------------------------------------------------
                 LEASING - 4.7%
$    7,000,000   International Lease Finance Corporation,
                   5.29%, 8-19-96...............................   $  6,945,680
     1,000,000   PHH Corporation, 5.27%, 7-15-96................        997,951
                                                                    -----------
                                                                      7,943,631
                 NATURAL GAS - 0.3%
       500,000   New Jersey Natural Gas Company,
                   5.39%, 7-02-96...............................        499,925

                 NUCLEAR - 4.9%
     8,239,000   Bayshore Fuel Company, 5.32%, 7-08-96..........      8,230,477

                 RETAIL - GROCERY - 3.4%
     5,700,000   Winn-Dixie Stores, Inc.,
                   5.29%, 7-09-96...............................      4,492,575
                   5.30%, 7-09-96...............................      1,198,020
                                                                    -----------
                                                                      5,690,595
                 TOBACCO - 8.9%
     6,700,000   B.A.T. Capital Corporation,
                   5.28%, 7-02-96...............................      1,599,765
                   5.32%, 7-03-96...............................      2,849,158
                   5.34%, 7-09-96...............................      1,248,518
                   5.28%, 7-18-96...............................        997,506
     8,300,000   Phillip Morris Companies, Inc.
                   5.26%, 7-12-96...............................      1,996,785
                   5.28%, 7-12-96...............................      1,297,903
                   5.29%, 8-29-96...............................      4,953,750
                                                                    -----------
                                                                     14,943,385
                 WASTE - 4.3%
     7,500,000   WMX Technologies, Inc., 5.40%, 1-24-97.........      7,259,325
                                                                    -----------

                   Total commercial paper - Series C
                   (cost $142,542,350) - 84.4%..................    142,510,984

                 U.S. GOVERNMENT AND GOVERNMENT AGENCY SECURITIES

                 FEDERAL FARM CREDIT BANKS - 1.8%
     3,000,000   4.95%, 3-03-97.................................      2,983,920

                 FEDERAL NATIONAL MORTGAGE ASSOCIATION - 4.7%
     8,000,000   4.97%, 3-10-97.................................      7,957,520

                 SBA POOLS - 8.9%
     1,074,605   6.25% - 2012(4)................................      1,074,605
       940,280   5.875% - 2020(4)...............................        944,981
     3,993,926   5.75% - 2021(5)................................      3,973,957
     1,497,723   5.75% - 2021(4)................................      1,497,723
     7,556,506   5.875% - 2021(4)...............................      7,556,506
                                                                    -----------
                                                                     15,047,772

    NUMBER                                                             MARKET
  OF SHARES                                                            VALUE
- --------------------------------------------------------------------------------
                   Total U.S. government & government
                   agency securities - Series C
                   (cost $26,037,294) - 15.4%...................   $ 25,989,212
                                                                    -----------
                   Total investments - (cost $168,579,644)
                   Series C - 99.8%.............................    168,500,196

                   Cash & other assets, liabilities -
                   Series C - 0.2%..............................        256,135
                                                                    -----------
                   Total net assets - Series C - 100.0%.........   $168,756,331
                                                                    ===========

 SERIES D (WORLDWIDE EQUITY)

                 PREFERRED STOCKS

                 AUSTRIA - 0.8%
        44,100   Bank Austria AG................................   $  1,826,530

                 GERMANY - 2.7%
        37,200   Fielmann AG....................................      1,782,709
        12,720   SAP AGq........................................      1,884,661
         4,960   Sto AG.........................................      2,474,627
                                                                    -----------
                                                                      6,141,997
                                                                    -----------
                   Total preferred stocks - Series D
                   (cost $8,152,741) - 3.5%.....................      7,968,527

                 COMMON STOCKS

                 AUSTRALIA - 0.7%
       261,300   QBE Insurance Group, Ltd.......................      1,551,224

                 AUSTRIA - 0.9%
        31,500   Creditanstalt-Bankverein.......................      2,083,349

                 BRAZIL - 1.0%
       226,200   Aracruz Celulose S.A. ADR......................      2,148,900

                 CANADA - 1.4%
        76,800   Jetform Corporation*...........................      1,444,800
       240,800   Noranda Forest, Inc............................      1,606,864
                                                                    -----------
                                                                      3,051,664
                 CHILE - 1.6%
       136,600   Banco Osorno y La Union ADR....................      1,844,100
        65,000   Santa Isabel S.A. ADR..........................      1,803,750
                                                                    -----------
                                                                      3,647,850

                            SEE ACCOMPANYING NOTES.

                                       29
<PAGE>

STATEMENTS OF NET ASSETS
JUNE 30, 1996
(UNAUDITED)

 SERIES D (WORLDWIDE EQUITY) (CONTINUED)

    NUMBER                                                             MARKET
  OF SHARES      COMMON STOCKS (CONTINUED)                             VALUE
- --------------------------------------------------------------------------------
                 FRANCE - 6.1%
        28,400   Alcatel Alsthom................................   $  2,476,760
         8,074   Cetelem........................................      1,814,435
        43,400   Lafarge........................................      2,625,833
        49,400   SGS-Thomson Microelectronics N.V.*.............      1,736,700
         4,780   Sidel S.A......................................      1,215,309
        18,290   Societe Generale de Surveillance Holding
                   S.A. "B".....................................      2,010,710
        21,200   Synthelabo.....................................      1,791,201
                                                                    -----------
                                                                     13,670,948
                 GERMANY - 2.6%
        76,600   Continental AG.................................      1,242,053
         4,710   Daimler-Benz AG*...............................      2,518,411
        12,140   G.M. Pfaff AG*.................................        478,172
        47,900   Hoechst AG.....................................      1,622,556
                                                                    -----------
                                                                      5,861,192
                 GREECE - 0.7%
        28,400   Ergo Bank S.A..................................      1,561,994

                 HONG KONG - 0.7%
     1,653,000   National Mutual Asia, Ltd......................      1,452,211

                 HUNGARY - 1.4%
       143,300   OTP Rt.........................................      2,260,975
        21,200   Pick Szeged Rt.................................        917,382
                                                                    -----------
                                                                      3,178,357
                 INDONESIA - 1.1%
     1,096,500   PT Kawasan Industrial Jababeka.................      1,602,795
       415,500   PT Semen Cibinong..............................        937,822
                                                                    -----------
                                                                      2,540,617
                 IRELAND - 2.4%
       327,400   Allied Irish Banks PLC.........................      1,702,702
     1,403,100   Jefferson Smurfit Group........................      3,760,454
                                                                    -----------
                                                                      5,463,156
                 ISRAEL - 0.6%
        16,790   Koor Industries, Ltd.*.........................      1,422,775

                 ITALY - 0.9%
       126,200   Bulgari SpA....................................      2,014,017

                 JAPAN - 17.0%
       151,000   Amada Company, Ltd.............................      1,625,730
        54,100   Amway Japan, Ltd...............................      2,714,872
        32,000   CSK Corporation................................        951,825
        26,000   H.I.S. Company, Ltd............................      1,582,299
       233,000   Hino Motors, Ltd...............................      2,423,540

    NUMBER                                                             MARKET
  OF SHARES      COMMON STOCKS (CONTINUED)                             VALUE
- --------------------------------------------------------------------------------
                 JAPAN (CONTINUED)
       469,000   Kawasaki Steel Corporation.....................   $  1,690,283
       270,000   Komatsu Forklift Company, Ltd..................      1,958,485
        31,400   Maruco Company, Ltd............................      2,821,989
        99,000   Matsushita Electric Industrial Company, Ltd....      1,842,701
       149,000   Matsushita Refrigeration Company, Ltd..........      1,166,442
       126,000   Matsuzakaya Company, Ltd.......................      1,540,511
       232,000   Mazda Motor*...................................      1,153,650
       400,000   Mitsui Engineering & Shipbuilding*.............      1,218,978
        75,000   National House Industrial Corporation..........      1,170,164
       215,000   Nippon Chemi-Con Corporation...................      1,496,761
       471,000   Nippon Steel Corporation.......................      1,615,839
        79,000   Nitto Denko Corporation........................      1,391,150
            65   NTT Data Communications Systems Corporation....      1,945,255
        25,800   Paris Miki, Inc................................      1,200,547
        17,000   Ryohin Keikaku Company, Ltd....................      1,532,482
        35,500   Sony Corporation...............................      2,335,356
        85,000   Sumitomo Foresstry Company.....................      1,240,876
       119,000   Yamato Kogyo Company, Ltd......................      1,422,354
                                                                    -----------
                                                                     38,042,089
                 MALAYSIA - 0.8%
       334,000   Malaysian Assurance Alliance Bhd...............      1,768,117

                 MEXICO - 1.3%
       304,200   Tubos De Acero De Mexico S.A. ADR..............      2,870,888

                 NETHERLANDS - 1.2%
        80,940   Philips Electronics N.V........................      2,630,076

                 NEW ZEALAND - 2.0%
     1,765,300   Brierley Investments, Ltd......................      1,670,200
       729,600   Carter Holt Harvey, Ltd........................      1,665,712
       360,000   Fisher & Paykel Industries, Ltd................      1,155,099
                                                                    -----------
                                                                      4,491,011
                 NORWAY - 2.0%
       258,200   Fokus Banken AS*...............................      1,406,132
       207,100   Saga Petroleum AS..............................      3,042,636
                                                                    -----------
                                                                      4,448,768
                 PHILIPPINES - 1.6%
     2,178,700   C & P Homes, Inc...............................      1,896,152
     3,990,000   Filinvest Land, Inc.*..........................      1,640,876
                                                                    -----------
                                                                      3,537,028

                            SEE ACCOMPANYING NOTES.

                                       30
<PAGE>

STATEMENTS OF NET ASSETS
JUNE 30, 1996
(UNAUDITED)

 SERIES D (WORLDWIDE EQUITY) (CONTINUED)

    NUMBER                                                             MARKET
  OF SHARES      COMMON STOCKS (CONTINUED)                             VALUE
- --------------------------------------------------------------------------------
                 POLAND - 2.7%
        53,921   Bank Rozwoju Eksportu S.A......................   $  1,408,636
        61,800   Debica S.A.*...................................      1,500,773
       213,163   Elektrim Towarzystwo Handlowe S.A.*............      1,749,038
        11,626   Wedel S.A.*....................................        521,882
        11,870   Zaklady Piwowarski w Zywcu S.A.*...............        917,176
                                                                    -----------
                                                                      6,097,505
                 PORTUGAL - 1.2%
       102,900   Portugal Telecom S.A.*.........................      2,689,462

                 RUSSIA - 0.8%
        42,500   LUKoil Holdings of Russia ADR..................      1,792,225

                 SOUTH AFRICA - 0.5%
        26,000   Rustenburg Platinum Holdings, Ltd..............        405,499
        51,782   Rustenburg Platinum Holdings, Ltd. ADR*........        807,157
                                                                    -----------
                                                                      1,212,656
                 SPAIN - 1.8%
        41,100   Repsol S.A.....................................      1,427,684
       136,500   Telefonica de Espana...........................      2,511,813
                                                                    -----------
                                                                      3,939,497
                 SWEDEN - 0.5%
        23,100   Astra AB.......................................      1,020,660

                 SWITZERLAND - 2.8%
         2,110   Nestle S.A.....................................      2,406,953
           341   Roche Holdings AG..............................      2,598,264
         1,330   Union Bank of Switzerland......................      1,300,590
                                                                    -----------
                                                                      6,305,807
                 THAILAND - 0.6%
       258,000   Krung Thai Bank Public Company, Ltd............      1,209,264
        23,500   Total Access Communication PLC.................        199,750
                                                                    -----------
                                                                      1,409,014
                 UNITED KINGDOM - 5.9%
     1,422,000   Aegis Group PLC*...............................      1,158,422
       249,000   Antofagasta Holdings PLC.......................      1,247,986
        81,000   Bluebird Toys PLC..............................        292,852
       384,400   British Telecommunications PLC.................      2,063,798
       186,000   D.F.S. Furniture Complay PLC...................      1,598,934
       323,900   Grand Metropolitan PLC.........................      2,146,083
       131,800   RTZ Corporation PLC............................      1,949,019
       732,400   Tomkins PLC....................................      2,755,928
                                                                    -----------
                                                                     13,213,022

    NUMBER                                                             MARKET
  OF SHARES      COMMON STOCKS (CONTINUED)                             VALUE
- --------------------------------------------------------------------------------
                 UNITED STATES - 17.8%
        13,500   AlliedSignal, Inc..............................   $    771,188
        12,700   Aluminum Company of America....................        728,663
        16,000   American Express Company.......................        714,000
         8,100   American International Group...................        798,863
         8,500   AMR Corporation*...............................        773,500
         9,900   Becton, Dickinson & Company....................        794,475
         5,200   BJ Services Company*...........................        182,650
        12,700   BMC Software, Inc..............................        757,237
        10,100   Boeing Company.................................        879,963
        18,200   Boise Cascade Corporation......................        666,575
        23,600   Borders Group, Inc.*...........................        761,100
        22,200   Boston Scientific Corporation*.................        999,000
        17,700   Cisco Systems, Inc.*...........................      1,003,368
        10,200   Citicorp.......................................        842,775
        13,400   Colgate-Palmolive Company......................      1,135,650
        13,000   Computer Associates International, Inc.........        926,250
        22,600   Conseco, Inc...................................        904,000
        21,900   Crown Cork & Seal Company, Inc.................        985,500
        27,700   Diamond Offshore Drilling, Inc.*...............      1,585,825
        17,900   Dover Corporation..............................        825,637
        25,100   Ecolab, Inc....................................        828,300
        15,100   Eli Lilly & Company............................        981,500
        13,200   Fluor Corporation..............................        862,950
        26,800   Gap, Inc.......................................        860,950
        11,100   Hershey Foods Corporation......................        814,463
        15,700   Honeywell, Inc.................................        855,650
        19,100   Intel Corporation..............................      1,402,655
        18,400   Johnson & Johnson..............................        910,800
        10,500   Lockheed Martin Corporation....................        882,000
         7,000   Mobil Corporation..............................        784,875
        10,000   NationsBank Corporation........................        826,250
        10,800   Nike, Inc......................................      1,109,700
        25,600   PepsiCo, Inc...................................        905,600
         8,600   Procter & Gamble Company.......................        779,375
        11,700   Ralston-Purina Group...........................        750,263
        14,900   Raytheon Company...............................        769,213
        26,900   Safeway, Inc.*.................................        887,700
         9,900   Schlumberger, Ltd..............................        834,075
        18,500   Service Corporation International..............      1,063,750
        68,500   Teleport Communications*.......................      1,301,500
        18,300   Union Carbide Corporation......................        727,425
        14,400   Warner-Lambert Company.........................        792,000
        11,700   Willamette Industries, Inc.....................        694,687
        18,400   Williams Companies, Inc........................        910,800
        35,600   WMX Technologies, Inc..........................      1,165,900
                                                                    -----------
                                                                     39,738,600
                                                                    -----------
                   Total common stocks - Series D
                   (cost $166,311,410) - 82.6%..................    184,854,679
                                                                    -----------

                            SEE ACCOMPANYING NOTES.

                                       31
<PAGE>

STATEMENTS OF NET ASSETS
JUNE 30, 1996
(UNAUDITED)

 SERIES D (WORLDWIDE EQUITY) (CONTINUED)

                                                                       MARKET
                                                                       VALUE
- --------------------------------------------------------------------------------
                     Total investments - Series D -
                     (cost $174,464,151) - 86.1%................   $192,823,206

                     Cash and other assets less
                       liabilities - 13.9%......................     31,023,961
                                                                   ------------
                     Total net assets - Series D - 100.0%.......   $223,847,167
                                                                   ============

     At June 30, 1996,  Series D's investment  concentration  by industry was as
follows:

         Banking................................................   8.7%
         Capital Equipment......................................   7.4
         Construction & Housing.................................   1.4
         Consumer Durables......................................   8.0
         Consumer Nondurables...................................   6.8
         Electrical and Electronics.............................   5.2
         Energy Sources.........................................   4.3
         Financial Services.....................................   5.5
         Health & Personal Care.................................   4.4
         Materials..............................................  13.9
         Merchandising..........................................   5.4
         Metals and Mining......................................   0.2
         Multi-industry.........................................   3.5
         Real Estate............................................   1.4
         Services...............................................   4.9
         Telecommunications.....................................   3.9
         Trade..................................................   0.8
         Transportation.........................................   0.4
         Cash and other assets, less liabilities................  13.9
                                                                 ------
         Total net assets....................................... 100.0%
                                                                 ======

SERIES E (HIGH GRADE INCOME)

  PRINCIPAL                                                            MARKET
   AMOUNT        CORPORATE BONDS                                       VALUE
- --------------------------------------------------------------------------------
                 AEROSPACE & DEFENSE - 2.4%
$    3,000,000   Lockheed Corporation, 7.875% - 2023............   $  2,936,250

                 AIR TRANSPORTATION - 5.8%
     2,500,000   Southwest Airlines Company, 7.875% - 2007......      2,553,125
                 United Airlines,
     1,800,000     11.21% - 2014................................      2,281,500
     2,000,000     10.125% - 2015...............................      2,330,000
                                                                    -----------
                                                                      7,164,625

SERIES E (HIGH GRADE INCOME) (CONTINUED)

  PRINCIPAL                                                            MARKET
   AMOUNT        CORPORATE BONDS (CONTINUED)                           VALUE
- --------------------------------------------------------------------------------
                 BANKS - 12.5%
$    3,000,000   ABN AMRO Bank NV, 7.55% - 2006.................   $  3,041,250
     3,000,000   BankAmerica Corporation, 9.70% - 2000..........      3,300,000
     2,500,000   Bank of Montreal, 7.80% - 2007.................      2,578,125
     3,500,000   Bank of New York, Inc., 6.50% - 2003...........      3,368,750
     3,150,000   Santander Financial Issuances, Ltd.,
                   7.00% - 2006.................................      3,051,563
                                                                    -----------
                                                                     15,339,688
                 BROKERS, DEALERS & SERVICES - 11.2%
     2,500,000   Lehman Brothers, Inc., 7.25% - 2003............      2,475,000
     3,000,000   Merrill Lynch & Company, Inc., 7.375% - 2006...      2,988,750
     5,000,000   Morgan Stanley Group, Inc., 7.25% - 2023.......      4,631,250
                 Salomon, Inc.,
     1,000,000     6.70% - 1998.................................        998,750
     1,000,000     7.25% - 2001.................................        988,750
     1,700,000     7.00% - 2003.................................      1,629,875
                                                                    -----------
                                                                     13,712,375
                 COMMUNICATIONS - 4.8%
     3,100,000   Rogers Cablesystems Ltd., 9.625% - 2002........      3,072,875
     3,000,000   Viacom, Inc., 8.00% - 2006.....................      2,760,000
                                                                    -----------
                                                                      5,832,875
                 CONSUMER GOODS & SERVICES - 1.3%
     2,750,000   International Semi-Tech Microelectronics,
                   Inc., 0% - 2003(1)...........................      1,591,563

                 ELECTRIC & GAS COMPANIES - 3.1%
     4,000,000   Pacific Gas & Electric Company, 6.25% - 2003...      3,780,000

                 ENTERTAINMENT - 3.3%
     2,000,000   Harrah's Operating Company, Inc., 8.75% - 2000.      2,022,500
     2,200,000   Station Casinos, Inc., 10.125% - 2006..........      2,142,250
                                                                    -----------
                                                                      4,164,750
                 FINANCE - 5.4%
     2,000,000   Home Holdings, Inc., 7.75% - 1998..............      1,620,000
     5,000,000   International Lease Finance Corporation,
                   7.00% - 2000.................................      5,025,000
                                                                    -----------
                                                                      6,645,000

                            SEE ACCOMPANYING NOTES.

                                       32
<PAGE>

STATEMENTS OF NET ASSETS
JUNE 30, 1996
(UNAUDITED)

SERIES E (HIGH GRADE INCOME) (CONTINUED)

  PRINCIPAL                                                            MARKET
   AMOUNT        CORPORATE BONDS (CONTINUED)                           VALUE
- --------------------------------------------------------------------------------
                 FOOD & BEVERAGES - 2.8%
$      400,000   FEMSA Fomento Economico Mexicano SA,
                   9.50% - 1997.................................   $    410,000
     3,000,000   Panamerican Beverages, Inc., 8.125% - 2003.....      3,022,500
                                                                    -----------
                                                                      3,432,500
                 HOSPITAL MANAGEMENT - 1.2%
     1,500,000   Tenet Healthcare Corporation, 8.625% - 2003....      1,516,875

                 MANUFACTURING - 6.1%
     4,000,000   Auburn Hills Trust, 12.00% - 2020..............      5,780,000
     1,700,000   Valasis Inserts, Inc., 9.375% - 1999...........      1,721,250
                                                                    -----------
                                                                      7,501,250
                 MISCELLANEOUS - 5.0%
     3,500,000   Residential Funding Mortgage Securities,
                   Inc., 7.25% - 2010 CMO.......................      3,424,990
     1,750,000   Securitized Asset Sales, Inc., 7.50% - 2025 CMO      1,741,218
     1,000,000   Structured Asset Securities Corporation,
                   7.034% - 2028 CMO............................        952,539
                                                                    -----------
                                                                      6,118,747
                 MOTION PICTURE PRODUCTION - 1.9%
     2,000,000   Time Warner Entertainment Company,
                   10.15% - 2012................................      2,332,500

                 PETROLEUM REFINING - 2.4%
     2,500,000   Pennzoil Company, 10.125% - 2009...............      2,928,125

                 PUBLISHING & PRINTING - 2.4%
     3,750,000   Marvel Holdings, Inc., 0% - 1998...............      3,004,688

                 RADIO & TELEVISION - 2.0%
     2,250,000   Continental Cablevision, Inc., 8.875% - 2005...      2,401,875

                 REAL ESTATE - 2.4%
     3,000,000   Chelsea GCA Realty, Inc., 7.75% - 2001.........      2,958,750

                 SERVICE INDUSTRY - 1.7%
     2,000,000   Time Warner, Inc., 7.95% - 2000................      2,047,500
                                                                    -----------
                   Total corporate bonds - Series E
                   (cost $96,933,511) - 77.7%                        95,409,936

  PRINCIPAL                                                            MARKET
   AMOUNT        GOVERNMENT AND GOVERNMENT AGENCY SECURITIES           VALUE
- --------------------------------------------------------------------------------
                 CANADIAN GOVERNMENT AGENCIES - 2.5%
$      500,000   Province of British Columbia, 6.50% - 2026.....   $    448,750
     2,750,000   Province of Quebec, 7.50% - 2023...............      2,622,813
                                                                    -----------
                                                                      3,071,563
                 U.S. GOVERNMENT AGENCIES - 14.9%
                 Federal Home Loan Mortgage Corporation,
     3,000,000     8.82% - 2004.................................      3,055,350
     1,000,000     8.00% - 2006 CMO.............................      1,039,091
     3,000,000     7.55% - 2017 CMO.............................      3,045,469
     1,250,000     9.00% - 2020 CMO.............................      1,272,225
     2,800,000     7.00% - 2021 CMO.............................      2,753,788
       638,536     7.00% - 2022 CMO.............................        543,449
                 Federal National Mortgage Association,
     2,500,000     7.50% - 2006 CMO.............................      2,497,431
     2,200,000     8.40% - 2020 CMO.............................      2,249,059
                 Government National Mortgage Association,
       653,240     9.50% - 2009.................................        694,376
       440,480     9.50% - 2020.................................        465,932
       608,552     9% - 2021....................................        635,232
                                                                    -----------
                                                                     18,251,402
                 U.S. GOVERNMENT SECURITIES - 0.8%
     1,000,000   U.S. Treasury Bonds, 6.75% - 2000..............      1,010,930
                                                                    -----------
                   Total government and government
                   agency securities - Series E
                   (cost $22,537,464) - 18.2%...................     22,333,895
                                                                    -----------
                   Total investments - Series E
                   (cost $119,470,975) - 95.9%..................    117,743,831

                   Cash and other assets, less liabilities -
                     Series E - 4.1%............................      5,016,444
                                                                    -----------
                   Total net assets - Series E - 100.0%.........   $122,760,275
                                                                    ===========

                            SEE ACCOMPANYING NOTES.

                                       33
<PAGE>

STATEMENTS OF NET ASSETS
JUNE 30, 1996
(UNAUDITED)

SERIES J (EMERGING GROWTH)

    NUMBER                                                             MARKET
  OF SHARES      COMMON STOCKS                                         VALUE
- --------------------------------------------------------------------------------
                 ADVERTISING - 0.5%
        13,000   Omnicom Group, Inc.............................   $    604,500

                 BANKS & TRUSTS - 1.2%
        30,000   State Street Boston Corporation................      1,530,000

                 BIOTECHNOLOGY - 1.5%
        21,000   Amgen, Inc.*...................................      1,134,000
        14,500   Genzyme Corporation*...........................        728,625
                                                                    -----------
                                                                      1,862,625
                 BROADCAST MEDIA - 0.2%
         2,500   Clear Channel Communications, Inc.*............        205,937

                 BROKERAGE - 1.3%
        63,000   Schwab (Charles) Corporation...................      1,543,500

                 BUSINESS SERVICES - 8.5%
        14,500   ABR Information Services, Inc.*................        728,625
        25,000   APAC Teleservices, Inc.*.......................        900,000
        19,000   Cintas Corporation.............................      1,016,500
        18,500   Corrections Corporation of America*............      1,295,000
        56,000   Equifax, Inc...................................      1,470,000
        15,960   First Data Corporation.........................      1,270,815
        59,250   PMT Services, Inc.*............................      1,696,031
        28,500   Paychex, Inc...................................      1,371,562
        20,500   Snap-On, Inc...................................        971,188
                                                                    -----------
                                                                     10,719,721
                 CHEMICALS - SPECIALTY - 2.1%
        34,500   Praxair, Inc...................................      1,457,625
        23,000   Sigma-Aldrich..................................      1,230,500
                                                                    -----------
                                                                      2,688,125
                 COMMUNICATIONS - EQUIPMENT - 8.0%
        18,000   Ascend Communications, Inc.*...................      1,012,500
        27,200   Aspect Telecommunications*.....................      1,346,400
        31,000   Cascade Communications Corporation*............      2,108,000
        43,500   General Instruments Corporation*...............      1,256,062
        25,500   Tellabs, Inc.*.................................      1,705,313
        30,100   U.S. Robotics Corporation*.....................      2,573,550
                                                                    -----------
                                                                     10,001,825
                 COMPUTER SOFTWARE - 16.2%
        17,000   Atria Software, Inc.*..........................        850,000
        13,500   CBT Group PLC-ADR*.............................        624,375
        33,750   Cadence Design Systems, Inc.*..................      1,139,063
        69,000   Cambridge Technology Partners, Inc.*...........      2,104,500
        67,500   Cognos, Inc.*..................................      1,552,500
        25,000   Desktop Data, Inc.*............................        831,250
        19,000   HBO & Company..................................      1,287,250

    NUMBER                                                             MARKET
  OF SHARES      COMMON STOCKS (CONTINUED)                             VALUE
- --------------------------------------------------------------------------------
                 COMPUTER SOFTWARE (CONTINUED)
         3,000   HCIA, Inc.*....................................   $    189,000
        14,000   HNC Software, Inc.*............................        647,500
        24,000   Informix Corporation*..........................        540,000
        17,500   Inso Corporation*..............................        916,563
        12,000   Medic Computer Systems*........................        973,500
        17,000   Pairgain Technologies, Inc.*...................      1,054,000
        43,500   Parametric Technology Company*.................      1,886,813
        18,000   Peoplesoft, Inc.*..............................      1,282,500
        25,000   Project Software & Development, Inc.*..........      1,171,875
        15,500   Rational Software Corporation*.................        833,125
         3,500   Softkey International, Inc.*...................         66,281
        37,000   Viasoft, Inc.*.................................      2,391,125
                                                                    -----------
                                                                     20,341,220
                 COMPUTER SYSTEMS - 2.4%
        32,000   Dell Computer Corporation*.....................      1,628,000
        22,000   SCI Systems, Inc.*.............................        893,750
        12,000   Verifone, Inc.*................................        507,000
                                                                    -----------
                                                                      3,028,750
                 ELECTRONICS - 2.0%
        47,250   Thermo Electron Corporation*...................      1,966,781
        10,000   Varian Associates, Inc.........................        517,500
                                                                    -----------
                                                                      2,484,281
                 FINANCIAL SERVICES - 1.4%
        29,500   Franklin Resources, Inc........................      1,799,500

                 HEALTH CARE - HMO - 0.4%
        13,400   Oxford Health Plans*...........................        551,075

                 HEALTH CARE - 5.5%
        18,500   Cardinal Health, Inc...........................      1,334,312
        28,500   OccuSystems, Inc.*.............................      1,065,188
        40,000   Omnicare, Inc..................................      1,060,000
        24,200   Parexel International Corporation*.............      1,167,650
        34,500   PhyCor, Inc.*..................................      1,311,000
        14,000   Quintiles Transnational Corporation*...........        920,500
                                                                    -----------
                                                                      6,858,650
                 HOSPITAL MANAGEMENT & SERVICES - 2.0%
        25,500   Community Health Systems*......................      1,319,625
        34,000   HEALTHSOUTH Corporation*.......................      1,224,000
                                                                    -----------
                                                                      2,543,625
                 HOTEL/MOTEL - 3.3%
        38,500   HFS, Inc.*.....................................      2,695,000
        42,500   La Quinta Inns, Inc............................      1,423,750
                                                                    -----------
                                                                      4,118,750

                            SEE ACCOMPANYING NOTES.

                                       34
<PAGE>

STATEMENTS OF NET ASSETS
JUNE 30, 1996
(UNAUDITED)

SERIES J (EMERGING GROWTH) (CONTINUED)

    NUMBER                                                             MARKET
  OF SHARES      COMMON STOCKS (CONTINUED)                             VALUE
- --------------------------------------------------------------------------------
                 HOUSEHOLD PRODUCTS - 0.7%
        21,000   USA Detergents, Inc.*..........................   $    837,375

                 INSURANCE - 1.8%
        37,250   AFLAC, Inc.....................................      1,112,843
        20,500   SunAmerica, Inc................................      1,158,250
                                                                    -----------
                                                                      2,271,093
                 MANUFACTURING - 1.8%
        17,500   Illinois Tool Works............................      1,183,438
        24,500   Millipore Corporation..........................      1,025,938
                                                                    -----------
                                                                      2,209,376
                 MEDICAL PRODUCTS - 3.6%
        27,000   Guidant Corporation............................      1,329,750
        27,500   Hologic, Inc.*.................................      1,216,875
        24,000   Research Medical, Inc.*........................        531,000
        33,000   Spine-Tech, Inc.*..............................        957,000
        13,000   Target Therapeutics, Inc.*.....................        533,000
                                                                    -----------
                                                                      4,567,625
                 OIL & GAS EXPLORATION - 3.3%
        20,000   Anadarko Petroleum Corporation.................      1,160,000
        42,500   Seagull Energy Corporation*....................      1,062,500
        42,000   Sonat, Inc.....................................      1,890,000
                                                                    -----------
                                                                      4,112,500
                 PACKAGING & CONTAINERS - 0.4%
        14,000   Sealed Air Corporation*........................        470,750

                 PHARMACEUTICALS - 2.9%
        33,500   Dura Pharmaceuticals, Inc.*....................      1,876,000
        14,500   Elan Corporation PLC ADR*......................        828,312
        29,200   Jones Medical Industries, Inc..................        970,900
                                                                    -----------
                                                                      3,675,212
                 POLLUTION CONTROL - 1.4%
        36,000   United Waste Systems, Inc.*....................      1,161,000
        34,500   Superior Services, Inc.*.......................        586,500
                                                                    -----------
                                                                      1,747,500
                 RECREATION - 0.9%
        28,000   Harley-Davidson, Inc...........................      1,151,500

                 RESTAURANTS - 3.5%
        50,500   Landry's Seafood Restaurants*..................      1,249,875
        27,500   Lone Star Steakhouse & Saloon*.................      1,038,125
        26,000   Outback Steakhouse, Inc.*......................        896,594
        25,500   Papa John's International, Inc.................      1,243,125
                                                                    -----------
                                                                      4,427,719
  PRINCIPAL
  AMOUNT OR
    NUMBER                                                             MARKET
  OF SHARES      COMMON STOCKS (CONTINUED)                             VALUE
- --------------------------------------------------------------------------------
                 RETAIL - 6.6%
        25,500   Bed Bath & Beyond, Inc.*.......................   $    682,125
        18,000   Corporate Express, Inc.*.......................        720,000
        27,000   Kohl's Corporation*............................        988,875
        30,500   The Men's Wearhouse, Inc.*.....................        983,625
        13,000   Nine West Group, Inc.*.........................        664,625
        29,500   Oakley, Inc.*..................................      1,342,250
        80,250   Staples, Inc.*.................................      1,564,875
        35,000   Sunglass Hut International, Inc.*..............        853,125
         6,500   Tiffany & Company..............................        474,500
                                                                    -----------
                                                                      8,274,000
                 SEMICONDUCTORS - 0.8%
        35,000   Atmel Corporation*.............................      1,054,375

                 TELECOMMUNICATIONS - 2.0%
        49,500   Frontier Corporation...........................      1,515,938
        43,500   360 Communications Company*....................      1,044,000
                                                                    -----------
                                                                      2,559,938
                 TEXTILES - APPAREL - 0.8%
        19,500   Tommy Hilfiger Corporation*....................      1,045,687

                 TRANSPORTATION - 1.6%
        45,500   Southwest Airlines.............................      1,325,188
        22,500   Illinois Central Corporation...................        638,437
                                                                    -----------
                                                                      1,963,625
                 UTILITIES - 0.3%
        14,000   Calenergy, Inc.*...............................        357,000
                                                                    -----------
                   Total common stocks - Series J
                   (cost $86,130,698) - 88.9%...................    111,607,359

                   Cash and other assets, less liabilities -
                     Series J - 11.1%...........................     13,963,101
                                                                    -----------
                   Total net assets - Series J - 100.0%.........   $125,570,460
                                                                    ===========

SERIES K (GLOBAL AGGRESSIVE BOND)

                 GOVERNMENT OBLIGATIONS

                 AUSTRALIA - 6.5%
$      400,000   Commonwealth of Australia 9.00% - 2004(3)......   $    317,797
$      400,000   New South Wales Treasury Corporation,
                   6.50% - 2006(3)..............................        262,034
                                                                    -----------
                                                                        579,831

                            SEE ACCOMPANYING NOTES.

                                       35
<PAGE>

STATEMENTS OF NET ASSETS
JUNE 30, 1996
(UNAUDITED)

SERIES K (GLOBAL AGGRESSIVE BOND) (CONTINUED)

  PRINCIPAL                                                            MARKET
   AMOUNT        GOVERNMENT OBLIGATIONS (CONTINUED)                    VALUE
- --------------------------------------------------------------------------------
                 CANADA - 1.8%
$      200,000   Stelco, Inc., 10.40% - 2009(3).................   $    158,688

                 COSTA RICA - 2.4%
       300,000   Banco Costa Rica, 6.25% - 2010.................        213,750

                 DOMINICAN REPUBLIC - 3.7%
       550,000   Central Bank of Dominican Republic,
                   6.5625% - 2024...............................        336,875

                 JORDAN - 2.9%
       500,000   Kingdom Jordan, 4.00% - 2023...................        262,500

                 PORTUGAL - 7.3%
                 Obrig Do Tes Medio Prazo,
    45,000,000    11.875% - 2000(3).............................        321,197
    45,000,000    11.875% - 2005(3).............................        340,402
                                                                    -----------
                                                                        661,599
                 SOUTH AFRICA - 3.4%
       600,000   Electricity Supply Commission, 11.00% - 2008(3)        108,463
     1,000,000   Republic of South Africa, 12.00% - 2005(3).....        199,070
                                                                    -----------
                                                                        307,533
                 SPAIN - 3.7%
    40,000,000   Bonos Y Oblig Del Estado, 10.15% - 2006(3).....        336,470

                 URUGUAY - 4.8%
       500,000   Banco Central Del Uruguay, 6.4375% - 2007......        435,000
                                                                    -----------
                   Total government obligations -
                   Series K (cost $3,274,998) - 36.5%...........      3,292,246

                 CORPORATE BONDS

                 CANADA - 4.0%
       500,000   Rogers Communication, Inc., 10.50% - 2006(3)...        359,499

                 CZECH REPUBLIC - 2.5%
     6,000,000   CEZ, a.s., 11.30% - 2005(3)....................        221,068

                 DENMARK - 4.5%
       894,000   Nykredit, 8.00% - 2026(3)......................        144,404
     1,500,000   Realkredit Danmark, 10.00% - 2026(3)...........        272,320
                                                                    -----------
                                                                        416,724
                 THAILAND - 4.5%
     9,500,000   Italian-Thai Development Company,
                   12.50% - 2005(3).............................        402,755

  PRINCIPAL                                                            MARKET
   AMOUNT        CORPORATE BONDS (CONTINUED)                           VALUE
- --------------------------------------------------------------------------------
                 UNITED STATES - 1.8%
$      150,000   Chiquita Brands International, Inc.,
                   11.50% - 2001................................   $    159,375
                                                                    -----------
                   Total corporate bonds - Series K
                   (cost $1,568,189) - 17.3%....................      1,559,421

                 SHORT-TERM INVESTMENTS

                 GREECE - 7.3%
                 Hellenic Treasury Bills,
    70,000,000     0% - 12-18-96(3).............................        273,886
    75,000,000     0% - 1-31-97(3)..............................        289,581
    25,000,000     0% - 5-31-97(3)..............................         92,699
                                                                    -----------
                                                                        656,166
                 HUNGARY - 2.6%
    40,000,000   Government of Hungary Treasury Bills,
                   0% - 12-20-96(3).............................        236,694

                 ITALY - 9.3%
                 Chase Manhattan Bank Time Deposit,
   644,856,667     8.5625% - 7-01-96(3).........................        420,375
   645,927,800     9.00% - 7-08-96(3)...........................        421,074
                                                                    -----------
                                                                        841,449
                 MEXICO - 2.9%
     2,000,000   Cetes, 0% - 7-18-96(3).........................        260,347

                 NEW ZEALAND - 4.5%
       600,000   New Zealand Government Treasury Bills,
                   0% - 9-11-96(3)..............................        403,628

                 POLAND - 5.3%
     1,390,000   Government of Poland Treasury Bills,
                   0% - 11-13-96(3).............................        474,682

                 TURKEY - 2.3%
17,690,000,000   Government of Turkey Treasury Bills,
                   0% - 7-16-96(3)..............................        209,076

                 UNITED STATES - 13.2%
     1,200,000   U.S. Treasury Bills, 5.16% - 9-12-96...........      1,187,220
                                                                    -----------
                   Total short-term investments -
                   Series K (cost $4,351,692) - 47.4%...........      4,269,262
                                                                    -----------
                   Total investments - Series K
                   (cost $9,194,879) - 101.2%...................      9,120,929

                   Liabilities in excess of cash and
                   other assets - Series K - (1.2%).............       (104,032)
                                                                    -----------
                   Total net assets - Series K - 100.0%.........   $  9,016,897
                                                                    ===========

                            SEE ACCOMPANYING NOTES.

                                       36
<PAGE>

STATEMENTS OF NET ASSETS
JUNE 30, 1996
(UNAUDITED)

SERIES M (SPECIALIZED ASSET ALLOCATION)

  PRINCIPAL
  AMOUNT OR
    NUMBER                                                             MARKET
  OF SHARES      CORPORATE BONDS                                       VALUE
- --------------------------------------------------------------------------------
                 AIRLINES - 0.4%
$      100,000   United Airlines, Inc., 9.35% - 2016............   $    107,330

                 BANKS & CREDIT - 0.8%
$      250,000   NationsBank Corporation, 7.25% - 2025..........        234,688

                 BROKERAGE - 0.8%
$      250,000   Merrill Lynch & Company, Inc., 8.0% - 2007.....        260,625

                 COMMUNICATIONS - 0.3%
$       40,000   News American Holdings, 8.625% - 2003..........         42,500
$       40,000   TCI Communications, Inc., 8.0% - 2005..........         39,050
                                                                    -----------
                                                                         81,550
                 FINANCIAL SERVICES - 0.4%
$      125,000   MCN Investment Corporation, 6.32% - 2003.......        119,687

                 INDUSTRIAL SERVICES - 0.6%
$      200,000   Martin Marietta Technology, 7.375% - 2013......        196,250

                 PETROLEUM - 0.4%
$      110,000   Occidental Petroleum Corporation, 6.24% - 2000.        107,250
                                                                    -----------
                   Total corporate bonds - Series M
                   (cost $1,150,809) - 3.7%.....................      1,107,380

                 COMMON STOCKS

                 AUTO PARTS & SUPPLIES - 2.7%
         6,400   Arvin Industries, Inc..........................        142,400
         6,800   Dana Corporation...............................        210,800
         3,100   Eaton Corporation..............................        181,737
         3,000   Modine Manufacturing Company...................         79,500
         9,100   Simpson Industries.............................         84,175
         3,900   Standard Products Company......................         90,675
         3,200   Walbro Corporation.............................         64,800
                                                                    -----------
                                                                        854,087
                 BUILDING MATERIALS - 3.1%
         3,200   Ameron International Corporation...............        126,400
         4,800   Apogee Enterprises, Inc........................        164,400
         3,050   Butler Manufacturing Company...................        102,937
         3,400   Crane Company..................................        139,400
         3,500   Owens Corning Corporation*.....................        150,500
         2,000   Ply Gem Industries.............................         27,250
        11,000   Schuller Corporation...........................        114,125
         7,000   Thomas Industries, Inc.........................        133,875
                                                                    -----------
                                                                        958,887

    NUMBER                                                             MARKET
  OF SHARES      COMMON STOCKS (CONTINUED)                             VALUE
- --------------------------------------------------------------------------------
                 CHEMICALS - BASIC - 0.5%
         1,400   Olin Corporation...............................   $    124,950
           700   Union Carbide Corporation......................         27,825
                                                                    -----------
                                                                        152,775
                 COMPUTER SYSTEMS - 4.4%
         3,000   Compaq Computer Corporation*...................        147,750
         4,100   Dell Computer Corporation*.....................        208,587
         1,800   Hewlett-Packard Company........................        179,325
         1,200   International Business Machines Corporation....        118,800
         1,000   Quantum Corporation*...........................         14,625
         5,700   SCI Systems, Inc.*.............................        231,563
         3,300   Seagate Technology, Inc.*......................        148,500
         2,900   Sequent Computer Systems, Inc.*................         39,150
         3,500   Sun Microsystems, Inc.*........................        206,062
         5,100   Tandem Computers, Inc.*........................         63,113
                                                                    -----------
                                                                      1,357,475
                 ELECTRONICS - 3.9%
           600   AMP, Inc.......................................         24,075
         4,800   Arrow Electronics, Inc.*.......................        207,000
         3,500   Avent, Inc.....................................        147,438
         1,200   CTS Corporation................................         56,400
         2,600   Core Industries, Inc...........................         37,375
         4,700   Fluke (John) Manufacturing Company.............        189,763
         2,500   Harris Corporation.............................        152,500
         7,650   Pioneer Standard Electronics, Inc..............        101,362
         2,800   Varian Associates, Inc.........................        144,900
         4,300   Wyle Electronics...............................        142,437
                                                                    -----------
                                                                      1,203,250
                 HOUSING - HOME BUILDING - 2.7%
         4,100   Centex Corporation.............................        127,612
         1,375   Clayton Homes, Inc.............................         27,500
         2,800   Fleetwood Enterprises, Inc.....................         86,800
         3,100   Hughes Supply, Inc.............................        107,725
         5,000   Kaufman & Broad Home Corporation...............         72,500
           400   Lowes Companies, Inc...........................         14,450
         3,400   Oakwood Homes Corporation......................         70,125
         1,300   PPG Industries, Inc............................         63,375
         4,100   Pulte Corporation..............................        109,675
         1,800   Sherwin Williams Company.......................         83,700
         4,300   Del Webb Corporation...........................         86,000
                                                                    -----------
                                                                        849,462
                 MACHINERY - 4.0%
           600   Applied Power, Inc.............................         16,800
         3,000   Baldwin Technology, Inc.*......................         10,500
         3,000   Bearings, Inc..................................         81,000
         1,600   Briggs & Stratton Corporation..................         65,800

                            SEE ACCOMPANYING NOTES.

                                       37
<PAGE>

STATEMENTS OF NET ASSETS
JUNE 30, 1996
(UNAUDITED)

SERIES M (SPECIALIZED ASSET ALLOCATION) (CONTINUED)

    NUMBER                                                             MARKET
  OF SHARES      COMMON STOCKS (CONTINUED)                             VALUE
- --------------------------------------------------------------------------------
                 MACHINERY (CONTINUED)
         2,500   Commercial Intertech Corporation...............   $     64,375
         2,400   Donaldson Company, Inc.........................         61,800
         3,200   Dover Corporation..............................        147,600
         4,200   Duriron Company, Inc...........................        100,800
         2,300   GATX Corporation...............................        110,975
         3,000   Goulds Pumps, Inc..............................         76,875
         3,150   Graco, Inc.....................................         63,788
         2,100   Kaydon Corporation.............................         90,300
         3,200   Lindsay Manufacturing Company..................        128,800
         4,300   Parker-Hannifin Corporation....................        182,212
         1,500   Trinova Corporation............................         50,063
                                                                    -----------
                                                                      1,251,688
                 MINING & METALS - 2.2%
           700   Alcan Aluminum, Ltd............................         21,350
         2,800   Aluminum Company of America....................        160,650
         3,000   Asarco, Inc....................................         82,875
         5,500   Ashland Coal, Inc..............................        142,313
         3,500   Phelps Dodge Corporation.......................        218,312
         1,400   Reynolds Metals Company........................         72,975
                                                                    -----------
                                                                        698,475
                 RECREATION - 3.7%
         6,100   Brunswick Corporation..........................        122,000
        11,200   CPI Corporation................................        184,800
         6,300   Callaway Golf Company..........................        209,475
         5,000   Harcourt General, Inc..........................        250,000
         4,100   Harley-Davidson, Inc...........................        168,613
         5,800   King World Productions,Inc.*...................        210,975
                                                                    -----------
                                                                      1,145,863
                 SHOES - 2.2%
         7,900   J Baker, Inc...................................         59,250
         9,200   Brown Group, Inc...............................        159,850
         2,300   Nike, Inc......................................        236,325
         4,100   Reebok International, Ltd......................        137,863
         2,400   Wolverine Worldwide, Inc.......................         78,000
                                                                    -----------
                                                                        671,288
                 STEEL - 2.2%
         2,600   Carpenter Technology...........................         83,200
         2,000   Cleveland Cliffs, Inc..........................         78,250
         4,500   Commercial Metals Company......................        149,625
         1,800   Lukens Steel Company...........................         42,975
         2,200   Nucor Corporation..............................        111,375
         6,000   Oregon Steel Mills, Inc........................         82,500
         2,200   Quanex Corporation.............................         51,975
         5,200   Steel Technologies, Inc........................         79,950
                                                                    -----------
                                                                        679,850
  PRINCIPAL
  AMOUNT OR
    NUMBER                                                             MARKET
  OF SHARES      COMMON STOCKS (CONTINUED)                             VALUE
- --------------------------------------------------------------------------------
                 TELECOMMUNICATIONS - 2.3%
         1,600   Ameritech Corporation..........................   $     95,000
         2,000   Bell Atlantic Corporation......................        127,500
         1,100   BellSouth Corporation..........................         46,613
         3,100   GTE Corporation................................        138,725
         1,000   Nynex Corporation..............................         47,500
         1,200   Pacific Telesis Group..........................         40,500
         2,500   Southern New England Telecommunications........        105,000
         2,200   Sprint Corporation.............................         92,400
           366   360 Communications Company*....................          8,784
                                                                    -----------
                                                                        702,022
                                                                    -----------
                   Total common stocks - Series M
                   (cost $10,029,377) - 33.9%...................     10,525,122

                 GOVERNMENT & GOVERNMENT AGENCY SECURITIES

                 U.S. GOVERNMENT AGENCIES - 20.3%
                 Federal Home Loan Mortgage Corporation,
$    1,114,000     5.16% - 7-18-96(2)...........................      1,110,736
$    3,000,000     5.2% - 9-30-96(2)............................      2,970,390
$      435,000     5.17% - 10-01-96(2)..........................        428,901
$       65,759     6.0% - 2006..................................         63,753
$      250,000     7.0% - 2020..................................        245,400
$      100,000     7.0% - 2021..................................         96,127
                 Federal National Mortgage Association,
$      400,000     5.6% - 9-20-96...............................        400,040
$      183,188     6.5% - 2008..................................        155,964
$      384,694     6.5% - 2018..................................        361,603
$      170,000     6.95% - 2020.................................        160,725
$      160,000     7.5% - 2020..................................        157,362
$      150,000     8.8% - 2025..................................        152,719
$       90,000   Financing Corporation, 0% - 2010...............         31,233
                                                                    -----------
                                                                      6,334,953
                 U.S. GOVERNMENT SECURITIES - 7.0%
                 U.S. Treasury Bills,
$      500,000     5.07% - 9-19-96..............................        494,085
$      500,000     5.13% - 11-29-96(2)..........................        488,980

                            SEE ACCOMPANYING NOTES.

                                       38
<PAGE>

STATEMENTS OF NET ASSETS
JUNE 30, 1996
(UNAUDITED)

SERIES M (SPECIALIZED ASSET ALLOCATION) (CONTINUED)

  PRINCIPAL
  AMOUNT OR
    NUMBER       GOVERNMENT & GOVERNMENT AGENCY                        MARKET
  OF SHARES      SECURITIES (CONTINUED)                                VALUE
- --------------------------------------------------------------------------------
                 U.S. GOVERNMENT SECURITIES (CONTINUED)
$      775,000   U.S. Treasury Bonds, 6.0% - 2026...............   $    686,890
                 U.S. Treasury Notes,
$      375,000     6.38% - 2002.................................        371,828
$      100,000     5.875% - 2005................................         94,188
$       50,000     6.5% - 2005..................................         49,334
                                                                    -----------
                                                                      2,185,305
                                                                    -----------
                   Total government & government agencies -
                   Series M (cost $8,603,233) - 27.3%...........      8,520,258

                 REAL ESTATE INVESTMENT TRUSTS

        19,600   BRE Properties, Inc............................        382,200
         5,900   Cambridge Shopping Centres, Ltd................         42,772
        16,700   Federal Realty Investment Trust................        379,925
        19,400   First Union Real Estate Investment Trust.......        126,100
         9,400   HRE Properties.................................        143,350
        14,400   MGI Properties, Inc............................        246,600
        32,700   New Plan Realty Trust..........................        690,788
         7,900   Pennsylvania Real Estate Investment Trust......        153,063
        11,000   Santa Anita Realty Enterprises, Inc............        138,875
        38,600   Security Capital Pacific Trust.................        839,550
        34,100   United Dominion Realty Trust...................        490,187
        22,100   Washington Real Estate Investment Trust........        370,175
        16,000   Weingarten Realty Investors....................        620,000
                                                                    -----------
                   Total real estate investment trusts -
                   Series M (cost $4,526,752) - 14.8%...........      4,623,585

                 FOREIGN STOCKS

                 BELGIUM - 6.3%
            50   Bekaert SA.....................................         40,059
           500   Cementbedrijven Cimenteries....................         37,505
         1,300   Delhaize - Le Lion.............................         64,940
         1,600   Electrabel.....................................        341,664
         1,450   Fortis AG......................................        190,223
           750   Gevaert Photo Productions......................         50,153
           600   Groupe Bruxelles Lambert.......................         75,074
           900   Kredietbank....................................        269,176
           900   Petrofina SA...................................        282,103
           550   Royale Belgium.................................        107,792
           400   Solvay SA......................................        245,459
           600   Tractebel Investment International.............        245,619
           400   Union Miniere*.................................         30,643
                                                                    -----------
                                                                      1,980,410

    NUMBER                                                             MARKET
  OF SHARES      COMMON STOCKS (CONTINUED)                             VALUE
- --------------------------------------------------------------------------------
                 HONG KONG - 6.6%
        27,600   Bank of East Asia..............................   $    100,908
        32,000   Cathay Pacific Airways.........................         58,704
        32,000   Cheung Kong Holdings...........................        230,476
        31,000   China Light & Power Company....................        140,572
        68,000   Chinese Estates................................         60,616
        15,000   Dicksons Concept International.................         19,185
        10,000   Elec & Eltek International Holdings............          1,951
        20,000   Hong Kong & Shanghai Hotels....................         34,106
       149,650   Hong Kong Telecommunications...................        268,734
        33,000   Hong Kong & China Gas..........................         52,651
        51,000   Hutchinson Whampoa Limited.....................        320,870
         8,000   Johnson Elect..................................         17,983
         5,000   Kumagai Gumi...................................          4,489
         5,000   Lai-Sun Garment International..................          6,007
           500   Melco International Develop....................            139
        57,000   Oriental Press Group...........................         30,560
        10,000   Peregrine Investments Holdings.................         14,405
        10,000   Shon Tak Holdings..............................          6,137
        30,000   Sun Hung Kai Properties........................        303,275
        10,000   Swire Pacific, Ltd.............................         85,589
       210,000   Tai Cheung Holdings............................        174,989
        23,000   Wing Lung Bank.................................        133,118
                                                                    -----------
                                                                      2,065,464
                 ITALY - 5.2%
        11,500   Assicurazioni Gererali.........................        265,191
         9,000   Banco Ambrosiano Vento.........................         24,159
        22,000   Banco Commerciale Italiane.....................         44,202
         2,500   Benetton Group SPA.............................         32,291
        37,500   Credito Italiano...............................         43,935
         9,000   Edison SPA.....................................         54,307
        45,000   Fiat SPA.......................................        150,739
        14,000   Fiat SPA - Private.............................         24,567
        79,977   Ina-Instituto Naz Assicuraz....................        105,798
         7,500   Instituto Banc San Paolo Tori..................         48,436
         6,441   Instituto Mobiliare Italiano...................         53,782
        13,000   MedioBanca.....................................         82,556
        70,000   Montedison SPA*................................         40,686
        42,500   Olivetti Group*................................         22,928
        50,000   Pirelli SPA....................................         83,662
         4,500   Ras-Riun Adriat Di Sicurta.....................         46,513
         4,000   Sirti SPA......................................         25,702
        98,200   Telecom Italia Mobile SPA......................        219,404
       276,140   Telecom Italia Mobile-DRNC.....................         37,648
        20,000   Telecom Italia-RNC.............................         34,509
        90,000   Telecom Italia-SPA.............................        193,450
                                                                    -----------
                                                                      1,634,465
                                                                    -----------
                   Total foreign stocks - Series M
                   (cost $5,514,689) - 18.1%....................      5,680,339

                            SEE ACCOMPANYING NOTES.

                                       39
<PAGE>

STATEMENTS OF NET ASSETS
JUNE 30, 1996
(UNAUDITED)

SERIES M (SPECIALIZED ASSET ALLOCATION) (CONTINUED)

  PRINCIPAL
  AMOUNT OR
    NUMBER                                                             MARKET
  OF SHARES      FOREIGN WARRANTS                                      VALUE
- --------------------------------------------------------------------------------
                 HONG KONG - 0.0%
         1,500   Hong Kong and China Gas-Warrants 1997..........   $        392
                                                                    -----------
                   Total foreign warrants - Series M
                   (cost $0) - 0.0%.............................            392

                 TEMPORARY CASH INVESTMENTS

       776,000   Vista Federal Money Market Fund................        776,000
                                                                    -----------
                   Total temporary cash - Series M
                   (cost $776,000)- 2.3%........................        776,000
                                                                    -----------
                   Total investments - Series M
                   (cost $30,600,860) - 100.1%..................     31,233,076

                   Cash & other assets, less liabilities - (0.1%)       (24,156)
                                                                    -----------
                   Total net assets - Series M - 100.0%.........   $ 31,208,920
                                                                    ===========

SERIES N (MANAGED ASSET ALLOCATION)

                 CORPORATE BONDS

                 BANKS & CREDIT - 0.5%
$      100,000   Bankers Trust - NY, 7.25% - 2003...............   $     99,750

                 BROADCAST MEDIA - 0.5%
$       50,000   Sinclair Broadcasting, 10.00% - 2005...........         47,625
$       50,000   Young Broadcasting, 10.125% - 2005.............         48,250
                                                                    -----------
                                                                         95,875
                 CHEMICALS - SPECIALTY - 0.6%
$       50,000   Agricultural Minerals & Chemicals,
                   10.75% - 2003................................         52,875
$       50,000   IMC Fertilizer Group, Inc., 9.45% - 2011.......         51,000
                                                                    -----------
                                                                        103,875
                 ELECTRIC UTILITIES - 2.5%
$       50,000   El Paso Electric Company, 8.9% - 2006..........         49,563
$      100,000   Florida Power & Light Company, 5.7% - 1998.....         98,875

SERIES N (MANAGED ASSET ALLOCATION) (CONTINUED)

  PRINCIPAL                                                            MARKET
   AMOUNT        CORPORATE BONDS (CONTINUED)                           VALUE
- --------------------------------------------------------------------------------
                 ELECTRIC UTILITIES (CONTINUED)
$      100,000   Monongahela Power, 8.5% - 2022.................   $    103,375
        50,000   Southern California Edison, 6.5% - 2001........         48,812
       110,000   Texas Utilities, 5.875% - 1998.................        108,763
        50,000   Wisconsin Electric Power, 5.875% - 1997........         49,750
                                                                    -----------
                                                                        459,138
                 ENTERTAINMENT - 0.3%
        50,000   United Artists Theatre, 9.3% - 2015............         47,500

                 FINANCIAL SERVICES - 0.3%
        50,000   Trump Atlantic City, 11.25% - 2006.............         50,250

                 HEALTH CARE - SERVICES - 0.2%
        35,000   Tenet Healthcare Corporation, 8.625% - 2003....         35,394

                 HOTEL/MOTEL - 0.5%
        50,000   Bally Park Place Funding, 9.25% - 2004.........         53,000
        30,000   Grand Casinos, 10.125% - 2003..................         30,863
                                                                    -----------
                                                                         83,863
                 INDUSTRIAL SERVICES - 6.9%
       100,000   American Safety Razor Company, 9.875% - 2005...        101,250
        50,000   Coinmach Corporation, 11.75% - 2005............         52,375
        50,000   Collins & Aikman Products, 11.5% - 2006........         50,250
        80,000   Columbia/HCA Healthcare, 8.85% - 2007..........         88,600
        50,000   Consol Cigar, 10.50% - 2003....................         52,000
        50,000   Doane Products Company, 10.625% - 2006.........         50,000
        50,000   Dominion Textile USA, 9.25% - 2006.............         48,312
        50,000   Dual Drilling Company, 9.875% - 2004...........         52,250
        50,000   Freeport-McMoRan Resource Partners,
                   7.00% - 2008.................................         46,188
        50,000   GNF Corporation, 10.625% - 2003................         54,438
        50,000   Gulf Canada, 9.625% - 2005.....................         49,625
        50,000   HMC Acquisition Properties, 9.00% - 2007.......         45,438
        50,000   Merff Jones, Inc., 11.00% - 2005...............         52,313

                            SEE ACCOMPANYING NOTES.

                                       40
<PAGE>

STATEMENTS OF NET ASSETS
JUNE 30, 1996
(UNAUDITED)

SERIES N (MANAGED ASSET ALLOCATION) (CONTINUED)

  PRINCIPAL
  AMOUNT OR
    NUMBER                                                             MARKET
  OF SHARES      CORPORATE BONDS (CONTINUED)                           VALUE
- --------------------------------------------------------------------------------
                 INDUSTRIAL SERVICES (CONTINUED)
$       50,000   K & F Industries, 13.75% - 2001................   $     51,812
$       50,000   Lenfest Communications, 8.375% - 2005..........         45,625
$       50,000   Loehmann's, Inc., 11.875% - 2003...............         51,563
$       25,000   Portola Packaging, Inc., 10.75% - 2005.........         25,218
$      100,000   Price/Costco, Inc., 7.125% - 2005..............         97,750
$      100,000   Raytheon Company, 6.5% - 2005..................         95,875
$       50,000   Rowan Companies, 11.875% - 2001................         53,750
$       50,000   Sea Containers, LTD, 12.5% - 2004..............         55,437
$       50,000   Wright Medical Technology, 10.75% - 2000.......         48,875
                                                                    -----------
                                                                      1,268,944
                 MANUFACTURING - 0.3%
$       50,000   Coltec Industries, 10.25% - 2002...............         52,000

                 PAPER & FOREST PRODUCTS - 0.3%
$       50,000   Repap Wisconsin, Inc., 9.25% - 2002............         46,875

                 RETAIL - FOOD CHAINS - 0.3%
$       50,000   McDonald's Corporation, 6.625% - 2005..........         48,062

                 TEXTILES - 0.3%
$       50,000   Dan River, Inc., 10.125% - 2003................         47,937
                                                                    -----------
                   Total corporate bonds - Series N
                   (cost $2,474,070) - 13.5%....................      2,439,463

                 COMMON STOCKS

                 ADVERTISING - 0.1%
           200   Omnicom Group, Inc.............................          9,300

                 AEROSPACE & DEFENSE - 1.0%
           500   Boeing Company.................................         43,562
           200   Harsco Corporation.............................         13,450
           400   Lockheed Martin Corporation....................         33,600
           200   McDonnell Douglas Corporation..................          9,700
           200   Northrop Grumman Corporation...................         13,625
           300   Raytheon Company...............................         15,488
           300   Rockwell International Corporation.............         17,175
           500   Sunstrand Corporation..........................         18,313
           200   United Technologies Corporation................         23,000
                                                                    -----------
                                                                        187,913

    NUMBER                                                             MARKET
  OF SHARES      COMMON STOCKS (CONTINUED)                             VALUE
- --------------------------------------------------------------------------------
                 AIRLINES - 0.2%
           600   Alaska Air Group, Inc.*........................   $     16,425
           300   AMR Corporation*...............................         27,300
                                                                    -----------
                                                                         43,725
                 APPLIANCES - 0.1%
           300   Black & Decker Corporation.....................         11,587
           100   National Presto Industries.....................          3,800
                                                                    -----------
                                                                         15,387
                 AUTOMOBILES - 1.3%
           400   Echlin, Inc....................................         15,150
         1,600   Ford Motor Company.............................         51,800
         1,000   General Motors Corporation.....................         52,375
           300   Genuine Parts Company..........................         13,725
         2,000   Honda Motor Company, Ltd. ADR..................        102,000
                                                                    -----------
                                                                        235,050
                 AUTO PARTS & SUPPLIES - 0.1%
           200   Arvin Industries, Inc..........................          4,450
           200   TRW, Inc.......................................         17,975
                                                                    -----------
                                                                         22,425
                 BANKS & TRUSTS - 2.5%
           600   Banc One Corporation...........................         20,400
           612   Chase Manhattan Corporation....................         43,222
           600   Citicorp.......................................         49,575
           800   Corestates Financial Corporation...............         30,800
           200   Fifth Third Bancorp............................         10,800
           500   First Chicago NBDCorporation...................         19,562
           800   First Security Corporation.....................         19,200
           700   First Union Corporation........................         42,612
           600   Keycorp........................................         23,250
           300   Mellon Bank Corporation........................         17,100
           400   J.P. Morgan & Company, Inc.....................         33,850
           500   Nationsbank Corporation........................         41,313
           615   PNC Bank Corporation...........................         18,296
           800   Southtrust Corporation.........................         22,500
           300   State Street Boston Corporation................         15,300
           500   U.S. Bancorp Oregon............................         18,063
           100   Wells Fargo & Company..........................         23,888
                                                                    -----------
                                                                        449,731
                 BEVERAGES - 1.7%
           500   Anheuser-Busch Companies, Inc..................         37,500
         1,400   Cadbury Schweppes PLC ADR......................         45,150
         3,400   Coca-Cola Company..............................        166,175
         2,000   PepsiCo, Inc...................................         70,750
                                                                    -----------
                                                                        319,575

                            SEE ACCOMPANYING NOTES.

                                       41
<PAGE>

STATEMENTS OF NET ASSETS
JUNE 30, 1996
(UNAUDITED)

SERIES N (MANAGED ASSET ALLOCATION) (CONTINUED)

    NUMBER                                                             MARKET
  OF SHARES      COMMON STOCKS (CONTINUED)                             VALUE
- --------------------------------------------------------------------------------
                 BROADCAST MEDIA - 0.3%
           300   Chris-Craft Industries, Inc.*..................   $     13,200
           400   Comcast Corporation (Cl. A)....................          7,400
           300   TCA Cable TV, Inc..............................          9,075
           600   Viacom, Inc. (Cl. B)*..........................         23,325
                                                                    -----------
                                                                         53,000
                 BROKERAGE - 0.1%
           100   Salomon, Inc...................................          4,400
           600   Schwab (Charles) Corporation...................         14,700
                                                                    -----------
                                                                         19,100
                 BUILDING MATERIALS - 0.1%
           400   Calmat Company.................................          7,250
           100   Granite Construction, Inc......................          2,300
                                                                    -----------
                                                                          9,550
                 BUILDING & REAL ESTATE - 0.1%
           500   Masco Corporation..............................         15,125

                 CHEMICALS - BASIC - 1.3%
         1,300   Akzo Nobel NV ADR..............................         77,675
           500   Dow Chemical Company...........................         38,000
           700   du Pont (E.I.) de Nemours & Company............         55,387
           200   FMC Corporation*...............................         13,050
           200   Great Lakes Chemical Corporation...............         12,450
           300   IMC Global, Inc................................         11,288
           400   Morton International, Inc......................         14,900
           100   Olin Corporation...............................          8,925
           200   W.R. Grace & Company...........................         14,175
                                                                    -----------
                                                                        245,850
                 CHEMICALS - DIVERSIFIED - 0.2%
           400   Cabot Corporation..............................          9,800
         1,000   Monsanto Company...............................         32,500
                                                                    -----------
                                                                         42,300
                 CHEMICALS - SPECIALTY - 0.7%
           300   Dexter Corporation.............................          8,925
           600   Ivax Corporation...............................          9,525
           200   Loctite Corporation............................          9,300
           300   Lubrizol Corporation...........................          9,112
           600   Minnesota Mining & Manufacturing Company.......         41,400
           200   Rohm & Haas Company............................         12,550
           200   Sequa Corporation (Cl. A)*.....................          8,625
           900   Witco Corporation..............................         30,938
                                                                    -----------
                                                                        130,375
                 COMMUNICATION EQUIPMENT - 0.3%
           200   Tellabs, Inc.*.................................         13,375
           400   U.S. Robotics Corporation*.....................         34,200
                                                                    -----------
                                                                         47,575

    NUMBER                                                             MARKET
  OF SHARES      COMMON STOCKS (CONTINUED)                             VALUE
- --------------------------------------------------------------------------------
                 COMPUTER SOFTWARE - 1.7%
           400   America Online,Inc.*...........................   $     17,500
           100   Autodesk, Inc..................................          2,987
           500   Automatic Data Processing, Inc.................         19,313
           400   BMC Software, Inc.*............................         23,900
           300   Cadence Design Systems, Inc.*..................         10,125
           200   Ceridian Corporation*..........................         10,100
           200   Computer Associates International, Inc.........         14,250
           300   First Data Corporation.........................         23,888
           900   Informix Corporation*..........................         20,250
           900   Microsoft Corporation*.........................        108,112
           800   Oracle Corporation*............................         31,550
           300   Parametric Technology Company*.................         13,013
           400   Structural Dynamics Research Corporation*......          8,800
                                                                    -----------
                                                                        303,788
                 COMPUTER SYSTEMS - 1.6%
           400   Bay Networks, Inc.*............................         10,300
           600   Cisco Systems, Inc.*...........................         33,975
           200   Comdisco, Inc..................................          5,325
           400   Compaq Computer Corporation*...................         19,700
           300   Dell Computer Corporation*.....................         15,263
           200   Digital Equipment Corporation*.................          9,000
           600   Hewlett-Packard Company........................         59,774
           700   International Business Machines Corporation....         69,300
           200   Micro Warehouse, Inc.*.........................          4,000
           400   Seagate Technology, Inc.*......................         18,000
           200   Stratus Computer, Inc.*........................          5,800
           300   Sun Microsystems, Inc.*........................         17,663
           500   3Com Corporation*..............................         22,875
                                                                    -----------
                                                                        290,975
                 COSMETICS - 0.1%
           300   International Flavors & Fragrances, Inc........         14,287

                 DISTRIBUTION CONSUMER PRODUCTS - 0.1%
           200   McKesson Corporation...........................          9,525

                 DRUGS - 0.5%
           300   Amgen, Inc.*...................................         16,200
           100   Genzyme Corporation*...........................          5,025
         1,600   Johnson & Johnson..............................         79,200
                                                                    -----------
                                                                        100,425
                 ELECTRICAL EQUIPMENT - 1.4%
           400   Emerson Electric Company.......................         36,150
         2,400   General Electric Company.......................        207,600
           200   Hubbell, Inc. (Cl. B)..........................         13,250
                                                                    -----------
                                                                        257,000

                            SEE ACCOMPANYING NOTES.

                                       42
<PAGE>

STATEMENTS OF NET ASSETS
JUNE 30, 1996
(UNAUDITED)

SERIES N (MANAGED ASSET ALLOCATION) (CONTINUED)

    NUMBER                                                             MARKET
  OF SHARES      COMMON STOCKS (CONTINUED)                             VALUE
- --------------------------------------------------------------------------------
                 ELECTRIC UTILITIES - 2.5%
           500   Allegheny Power System, Inc....................   $     15,438
           500   CMS Energy Corporation.........................         15,437
           700   Duke Power Company.............................         35,875
         1,700   Edison International...........................         29,963
         1,100   Empresa Nacional De Electricidad SA ADR........         68,888
           600   Entergy Corporation............................         17,025
           200   FPL Group, Inc.................................          9,200
           300   Florida Progress Corporation...................         10,424
           700   Idaho Power Company............................         21,787
           500   Illinova Corporation...........................         14,375
           500   Ipalco Enterprises, Inc........................         13,125
           800   Midamerican Energy Company.....................         13,800
           500   Nipsco Industries, Inc.........................         20,125
           700   New York State Electric & Gas Corporation......         17,063
         1,000   Niagara Mohawk Power Corporation...............          7,750
           700   Pacific Gas & Electric Company.................         16,275
           600   Portland General Corporation...................         18,525
           400   Potomac Electric Power Company.................         10,600
           700   Scana Corporation..............................         19,688
           900   Southern Company...............................         22,162
           400   Southwestern Public Services Company...........         13,050
           600   Teco Energy, Inc...............................         15,150
           400   Texas Utilities Company........................         17,100
           800   Unicom Corporation.............................         22,300
                                                                    -----------
                                                                        465,125
                 ELECTRONICS - 1.9%
         1,150   Analog Devices, Inc.*..........................         29,325
           200   Arrow Electronics, Inc.*.......................          8,625
           900   Hitachi LTD ADR................................         84,375
           600   Molex, Inc.....................................         19,050
           700   Motorola, Inc..................................         44,013
         2,000   Phillips Electronics NV ADR....................         65,250
           200   Solectron Corporation*.........................          7,575
           200   Stratacom, Inc.*...............................         11,250
           100   Symbol Technologies, Inc.*.....................          4,450
           100   Teleflex, Inc..................................          4,775
         1,000   Thermo Electron Corporation*...................         41,625
           200   Varian Associates, Inc.........................         10,350
           600   Xilinx, Inc.*..................................         19,050
                                                                    -----------
                                                                        349,713
                 ELECTRONIC SYSTEMS - 0.2%
           300   Honeywell, Inc.................................         16,350
           200   Jacobs Engineering Group*......................          5,275
           600   Oy Nokia AB Corporation ADR....................         22,200
                                                                    -----------
                                                                         43,825

    NUMBER                                                             MARKET
  OF SHARES      COMMON STOCKS (CONTINUED)                             VALUE
- --------------------------------------------------------------------------------
                 ENERGY SERVICES - 0.1%
           200   Halliburton Company............................   $     11,100

                 ENTERTAINMENT - 0.7%
           500   Circus Circus Enterprises, Inc.*...............         20,500
           400   Cracker Barrel Old Country Store, Inc..........          9,700
           400   Mirage Resorts, Inc.*..........................         21,600
           914   The Walt Disney Company........................         57,468
           600   Time Warner, Inc...............................         23,550
                                                                    -----------
                                                                        132,818
                 ENVIRONMENTAL - 0.2%
           400   U.S.A. Waste Services, Inc.*...................         11,850
           700   WMX Technologies, Inc..........................         22,925
                                                                    -----------
                                                                         34,775
                 FINANCIAL - BANKS, COMMERCIAL - 1.1%
         1,500   Australia & New Zealand Banking Group LTD ADR..         35,438
           700   Banco Frances Del Rio De La Plata ADR*.........         20,125
           200   Bancorp Hawaii, Inc............................          7,200
           400   City National Corporation......................          6,300
           300   Crestar Financial Corporation..................         16,012
           300   First Bank Systems, Inc........................         17,400
           700   First Tennessee National Corporation...........         21,438
           400   Fleet Financial Group, Inc.....................         17,400
           300   Mercantile Bankshares Corporation..............          7,650
           400   Northern Trust Corporation.....................         23,100
           800   Norwest Corporation............................         27,900
                                                                    -----------
                                                                        199,963
                 FINANCIAL SERVICES - 1.4%
           600   American Express Company.......................         26,775
         1,000   Banco Bilbao Viz ADR...........................         40,125
           400   Bear Stearns Companies, Inc....................          9,450
           300   H & R Block, Inc...............................          9,788
           200   Dean Witter Discovery & Company................         11,450
           200   Federal Home Loan Mortgage Corporation.........         17,100
         1,300   Federal National Mortgage Association..........         43,550
           400   Franklin Resources, Inc........................         24,400
           200   Greentree Financial Corporation................          6,250
           200   Household International, Inc...................         15,200
           200   Merrill Lynch & Company, Inc...................         13,025
           200   Morgan Stanley Group, Inc......................          9,825
           600   Travelers Group, Inc...........................         27,375
                                                                    -----------
                                                                        254,313

                            SEE ACCOMPANYING NOTES.

                                       43
<PAGE>

STATEMENTS OF NET ASSETS
JUNE 30, 1996
(UNAUDITED)

SERIES N (MANAGED ASSET ALLOCATION) (CONTINUED)

    NUMBER                                                             MARKET
  OF SHARES      COMMON STOCKS (CONTINUED)                             VALUE
- --------------------------------------------------------------------------------
                 FOOD PROCESSING - 1.2%
           735   Archer-Daniels-Midland Company.................   $     14,057
           200   CPC International, Inc.........................         14,400
           500   ConAgra, Inc...................................         22,687
           200   Dole Foods, Inc................................          8,600
           300   General Mills..................................         16,350
           700   Heinz (H.J.) Company...........................         21,263
           200   Hershey Foods Corporation......................         14,674
           300   IBP, Inc.......................................          8,288
           300   Kellogg Company................................         21,975
           300   Ralston-Purina Group...........................         19,238
           700   Sara Lee Corporation...........................         22,662
           200   Smucker (J.M.) Company (Cl. A).................          3,925
           200   Unilever NY NV ADR.............................         29,025
           200   Universal Foods Corporation....................          7,375
                                                                    -----------
                                                                        224,519
                 FOOD WHOLESALERS - 0.1%
            32   Earthgrains Company*...........................          1,048
           300   McCormick & Company, Inc.......................          6,637
                                                                    -----------
                                                                          7,685
                 GENERAL MERCHANDISERS - 01.%
           700   Price/Costco, Inc..............................         15,138
         2,800   Wal-Mart Stores, Inc...........................         71,050
                                                                    -----------
                                                                         86,188
                 HEALTH CARE - SERVICES - 0.2%
           400   Apria Healthcare Group*........................         12,550
           600   Vencor, Inc.*..................................         18,300
                                                                    -----------
                                                                         30,850
                 HOSPITAL SUPPLIES/HOSPITAL MANAGEMENT - 0.3%
           100   Becton Dickinson & Company.....................          8,025
           600   Columbia/HCA Healthcare Corporation............         32,025
           500   HEALTHSOUTH Corporation*.......................         18,000
           100   Pacificare Health Systems, Inc.*...............          6,775
                                                                    -----------
                                                                         64,825
                 HOTEL/MOTEL - 0.3%
           500   HFS, Inc.*.....................................         35,000
           200   ITT Corporation*...............................         13,250
                                                                    -----------
                                                                         48,250
                 HOUSEHOLD - PRODUCTS - 0.7%
           400   Colgate-Palmolive Company......................         33,900
         1,000   Procter & Gamble Company.......................         90,625
                                                                    -----------
                                                                        124,525

    NUMBER                                                             MARKET
  OF SHARES      COMMON STOCKS (CONTINUED)                             VALUE
- --------------------------------------------------------------------------------
                 HOUSING - HOME BUILDING - 0.1%
           300   PPG Industries, Inc............................   $     14,625

                 INSURANCE - 1.5%
           150   AFLAC, Inc.....................................          4,480
           200   Aetna Life & Casualty Company..................         14,300
           300   American Financial Group.......................          9,038
           600   American General Corporation...................         21,825
           800   American International Group, Inc..............         78,900
           100   Cigna Corporation..............................         11,787
           300   Chubb Corporation..............................         14,963
           200   General Re Corporation.........................         30,450
           200   Hartford Steam Boiler Inspection &
                   Insurance Company............................          9,825
           200   Loews Corporation..............................         15,775
           200   Pacificare Health Systems, Inc.*...............         13,200
           200   Progressive Corporation Ohio...................          9,250
           300   Torchmark Corporation..........................         13,125
           100   Transatlantic Holdings, Inc....................          7,013
           200   Unum Corporation...............................         12,450
           300   United Healthcare Corporation..................         15,150
                                                                    -----------
                                                                        281,531
                 INTEGRATED PETROLEUM - DOMESTIC - 0.8%
           300   Atlantic-Richfield Company.....................         35,550
           400   British Petroleum PLCADR.......................         42,750
           300   National Fuel Gas Company......................         10,800
           500   Occidental Petroleum Corporation...............         12,375
           800   USC Marathon Group.............................         16,100
           500   Unocal Corporation.............................         16,875
                                                                    -----------
                                                                        134,450
                 INTEGRATED PETROLEUM - INTERNATIONAL - 2.8%
           700   Chevron Corporation............................         41,300
         1,700   Exxon Corporation..............................        147,688
           600   Mobil Corporation..............................         67,275
         1,000   Royal Dutch Petroleum Company ADR..............        153,750
           400   Shell Transport & Trading Company..............         35,200
           400   Texaco, Inc....................................         33,550
         1,000   Total S.A. ADR.................................         37,125
                                                                    -----------
                                                                        515,888
                 MACHINERY - 0.4%
           300   Caterpillar, Inc...............................         20,325
           200   Danaher Corporation............................          8,700
           300   Deere & Company................................         12,000
           600   Duriron Company, Inc...........................         14,400
           300   Tecumseh Products Company......................         16,125
                                                                    -----------
                                                                         71,550

                            SEE ACCOMPANYING NOTES.

                                       44
<PAGE>

STATEMENTS OF NET ASSETS
JUNE 30, 1996
(UNAUDITED)

SERIES N (MANAGED ASSET ALLOCATION) (CONTINUED)

    NUMBER                                                             MARKET
  OF SHARES      COMMON STOCKS (CONTINUED)                             VALUE
- --------------------------------------------------------------------------------
                 MANUFACTURING - 0.6%
           600   AlliedSignal, Inc..............................   $     34,275
           200   Cross (A.T.) Company (Cl. A)...................          3,550
           600   Gencorp, Inc...................................          9,075
           200   Illinois Tool Works, Inc.......................         13,525
           400   Pall Corporation...............................          9,650
         3,000   Tompkins PLCADR................................         45,750
                                                                    -----------
                                                                        115,825
                 MEDIA & COMMUNICATIONS - 0.1%
           600   Banta Corporation..............................         15,150

                 MEDICAL - 0.1%
           800   Stryker Corporation............................         18,200

                 MEDICAL SUPPLIES - 0.2%
           300   Baxter International...........................         14,175
           200   Boston Scientific Corporation*.................          9,000
           300   Medtronic,Inc..................................         16,800
                                                                    -----------
                                                                         39,975
                 MINING & METALS - 0.4%
           500   Aluminum Company of America....................         28,687
           700   Barrick Gold Corporation.......................         18,988
           450   Hanna (M.A.) Company...........................          9,394
           500   Placer Dome, Inc...............................         11,937
                                                                    -----------
                                                                         69,006
                 MISCELLANEOUS BUSINESS SERVICES - 0.6%
           300   Browning-Ferris Industries.....................          8,700
           400   Cintas Corporation.............................         21,400
           800   Equifax, Inc...................................         21,000
           300   Olsten Corporation (The).......................          8,813
           550   Paychex, Inc...................................         26,468
           400   Wallace Computer Services, Inc.................         23,900
                                                                    -----------
                                                                        110,281
                 MISCELLANEOUS CONSUMER CYCLICALS - 0.2%
           400   Flight Safety International, Inc...............         21,700
           400   Mattel, Inc....................................         11,450
                                                                    -----------
                                                                         33,150
                 MISCELLANEOUS CONSUMER DURABLES - 0.3%
           500   Corning, Inc...................................         19,187
           400   Eastman Kodak Company..........................         31,100
           200   Tandy Corporation..............................          9,475
                                                                    -----------
                                                                         59,762
                 MISCELLANEOUS CONSUMER PRODUCTS - 0.9%
           400   Jones Apparel Group, Inc.*.....................         19,650
          1200   Philip Morris Companies, Inc...................        124,800
           300   Spring Industries, Inc., (Cl. A)...............         15,150
           300   Tambrands, Inc.................................         12,262
                                                                    -----------
                                                                        171,862

    NUMBER                                                             MARKET
  OF SHARES      COMMON STOCKS (CONTINUED)                             VALUE
- --------------------------------------------------------------------------------
                 MISCELLANEOUS CONSUMER SERVICES - 0.2%
           300   CU International, Inc.*........................   $     10,650
           300   Service Corporation International..............         17,250
                                                                    -----------
                                                                         27,900
                 MISCELLANEOUS - HEALTH CARE - 0.1%
           200   Cardinal Health, Inc...........................         14,425
           200   U.S. Healthcare, Inc...........................         11,000
                                                                    -----------
                                                                         25,425
                 NATURAL GAS - 0.2%
           500   Enron Corporation..............................         20,438
           600   Valero Energy Corporation......................         15,000
                                                                    -----------
                                                                         35,438
                 NATURAL GAS UTILITIES - 0.2%
           500   Calenergy, Inc.*...............................         12,750
           500   MCN Corporation................................         12,188
           500   Washington Gas Light Company...................         11,000
                                                                    -----------
                                                                         35,938
                 OFFICE EQUIPMENT & SUPPLIES - 0.4%
           200   Alco Standard Corporation......................          9,050
           400   Diebold, Inc...................................         19,300
           200   Pitney-Bowes, Inc..............................          9,550
           600   Xerox Corporation..............................         32,100
                                                                    -----------
                                                                         70,000
                 OIL - 0.8%
         1,000   Amerada Hess Corporation.......................         53,625
           700   B.J. Services Company*.........................         24,587
           200   Helmerich & Payne, Inc.........................          7,325
           100   Murphy Oil Corporation.........................          4,538
           400   Schlunberger Ltd...............................         33,700
           300   Sonat,Inc......................................         13,500
           200   Tosco Corporation..............................         10,050
                                                                    -----------
                                                                        147,325
                 OIL & GAS DRILLING - 0.2%
           200   El Paso Natural Gas Company....................          7,700
           600   Noble Affiliates, Inc..........................         22,650
           400   Repsol SA ADR..................................         13,900
                                                                    -----------
                                                                         44,250
                 OIL/GAS EQUIPMENT & SERVICES - 0.2%
           200   Ensco International, Inc.*.....................          6,500
           500   Global Marine, Inc.*...........................          6,938
           700   Tidewater, Inc.................................         30,712
                                                                    -----------
                                                                         44,150
                 PACKAGING & CONTAINERS - 0.2%
           300   Bemis Company, Inc.............................         10,500
           700   Sealed Air Corporation*........................         23,537
                                                                    -----------
                                                                         34,037

                            SEE ACCOMPANYING NOTES.

                                       45
<PAGE>

STATEMENTS OF NET ASSETS
JUNE 30, 1996
(UNAUDITED)

SERIES N (MANAGED ASSET ALLOCATION) (CONTINUED)

    NUMBER                                                             MARKET
  OF SHARES      COMMON STOCKS (CONTINUED)                             VALUE
- --------------------------------------------------------------------------------
                 PAPER - 0.1%
           400   International Paper Company....................   $     14,750
           400   Wausau Paper Mills Company.....................          7,900
                                                                    -----------
                                                                         22,650
                 PAPER & FOREST PRODUCTS - 0.3%
           200   Georgia-Pacific Corporation....................         14,200
           400   Kimberly-Clark Corporation.....................         30,900
           400   Weyerhaeuser Company...........................         17,000
                                                                    -----------
                                                                         62,100
                 PETROLEUM - 0.1%
           400   Phillips Petroleum Company.....................         16,750

                 PHARMACEUTICALS - 2.5%
           900   Abbott Laboratories............................         39,150
         1,200   American Home Products Corporation.............         72,150
           900   Bristol-Myers Squibb Company...................         81,000
           800   Carter-Wallace, Inc............................         11,700
           600   Eli Lilly & Company............................         39,000
         1,000   Merck & Company, Inc...........................         64,625
           600   Perrigo Company*...............................          6,750
           600   Pharmacia & Upjohn, Inc........................         26,625
           800   Pfizer, Inc....................................         57,100
           200   Scherer R.P. Corporation*......................          9,075
           400   Schering-Plough Corporation....................         25,100
           300   Warner Lambert Company.........................         16,500
           300   Watson Pharmaceuticals, Inc.*..................         11,363
                                                                    -----------
                                                                        460,138
                 PUBLISHING - 0.4%
           300   Belo (A.H.) Corporation........................         11,175
           400   Dun & Bradstreet Corporation...................         25,000
           300   Gannett Company, Inc...........................         21,225
           500   McGraw-Hill Companies, Inc.....................         22,875
                                                                    -----------
                                                                         80,275
                 RAILROADS - 0.5%
           200   Burlington Northern Santa Fe Corporation.......         16,175
           200   CSX Corporation................................          9,650
           400   Kansas City Southern Industries, Inc...........         17,150
           200   Norfolk Southern Corporation...................         16,950
           400   Union Pacific Corporation......................         27,950
                                                                    -----------
                                                                         87,875
                 RECREATION - 0.2%
           400   Brunswick Corporation..........................          8,000
           400   Callaway Golf Company..........................         13,300
           200   Harley Davidson, Inc...........................          8,225
                                                                    -----------
                                                                         29,525

    NUMBER                                                             MARKET
  OF SHARES      COMMON STOCKS (CONTINUED)                             VALUE
- --------------------------------------------------------------------------------
                 RESTAURANTS - 0.2%
         1,500   Brinker International, Inc.*...................   $     22,500
           300   Outback Steakhouse, Inc.*......................         10,345
                                                                    -----------
                                                                         32,845
                 RETAIL - APPAREL - 0.2%
           500   Gap, Inc.......................................         16,063
           400   Land's End, Inc.*..............................          9,900
           200   TJX Companies, Inc.............................          6,750
                                                                    -----------
                                                                         32,713
                 RETAIL - DEPARTMENT STORES - 0.4%
           300   Federated Department Stores, Inc.*.............         10,238
           600   Kohls Corporation*.............................         21,975
           500   May Department Stores Company..................         21,875
           300   Meyer (Fred), Inc.*............................          8,812
           300   J.C. Penney Company, Inc.......................         15,750
                                                                    -----------
                                                                         78,650
                 RETAIL - DRUG STORES - 0.1%
           500   Revco D.S., Inc.*..............................         11,937
           400   Walgreen Company...............................         13,400
                                                                    -----------
                                                                         25,337
                 RETAIL - FOOD CHAINS - 0.3%
         1,300   McDonald's Corporation.........................         60,775

                 RETAIL - GENERAL MERCHANDISING - 0.1%
           200   Dayton Hudson Corporation......................         20,625

                 RETAIL - GROCERY - 0.3%
           600   Albertsons, Inc................................         24,825
           300   Kroger Company*................................         11,850
           300   Vons Companies, Inc.*..........................         11,212
                                                                    -----------
                                                                         47,887
                 RETAIL - SPECIALTY - 0.5%
           400   Bed Bath & Beyond, Inc.*.......................         10,700
           200   Circuit City Stores, Inc.......................          7,225
           200   Fastenal Company...............................          8,700
           800   Home Depot, Inc................................         43,200
           600   Staples, Inc.*.................................         11,700
           500   Toys "R" Us, Inc.*.............................         14,250
                                                                    -----------
                                                                         95,775
                 SEMICONDUCTORS - 0.7%
           300   Altera Corporation*............................         11,400
           200   Applied Materials, Inc.*.......................          6,100
           400   Atmel Corporation*.............................         12,050
         1,000   Intel Corporation..............................         73,438
           300   Linear Technology Corporation..................          9,000
           300   Maxim Integrated Products, Inc.*...............          8,193
                                                                    -----------
                                                                        120,181

                            SEE ACCOMPANYING NOTES.

                                       46
<PAGE>

STATEMENTS OF NET ASSETS
JUNE 30, 1996
(UNAUDITED)

SERIES N (MANAGED ASSET ALLOCATION) (CONTINUED)

    NUMBER                                                             MARKET
  OF SHARES      COMMON STOCKS (CONTINUED)                             VALUE
- --------------------------------------------------------------------------------
                 SHOES - 0.1%
           200   Nike, Inc......................................   $     20,550
           144   Payless Shoesource, Inc.*......................          4,572
                                                                    -----------
                                                                         25,122
                 SPECIALTY MERCHANDISERS - 0.6%
         2,000   LVMH Moet Hennessylou ADR......................         94,750
           100   Tiffany & Company..............................          7,300
           400   Viking Office Products, Inc.*..................         12,550
                                                                    -----------
                                                                        114,600
                 STEEL - 0.2%
           600   Carpenter Technology Corporation...............         19,200
           300   Nucor Corporation..............................         15,187
                                                                    -----------
                                                                         34,387
                 TELECOMMUNICATIONS - 3.6%
           300   ADC Telecommunications, Inc.*..................         13,500
         1,500   AT&T Corporation...............................         93,000
           900   Airtouch Communications, Inc.*.................         25,425
           600   Ameritch Corporation...........................         35,625
           500   Bell Atlantic Corporation......................         31,875
         1,100   Bellsouth Corporation..........................         46,613
         1,000   British Telecom PLC ADR........................         53,750
         1,200   Ericsson (L.M.) Telecom Company ADR............         25,800
           300   Federal Signal Corporation.....................          7,050
         1,200   GTE Corporation................................         53,700
           800   Hong Kong Telecommunications Ltd. ADR..........         14,400
         1,000   MCI Communications Corporation.................         25,625
           400   Nextel Communications, Inc., Cl. A*............          7,625
           400   Northern Telecom Limited.......................         21,750
           500   Nynex Corporation..............................         23,750
           700   Pacific Telesis Group..........................         23,625
           500   Southern New England Telecommunications
                   Corporation..................................         21,000
           500   Sprint Corporation.............................         21,000
           500   Telecom New Zealand ADR........................         33,375
           400   Telecom Braxileiras SA ADR.....................         27,850
         1,200   Vodafone Group PLCADR..........................         44,250
           200   Worldcom, Inc.*................................         11,075
                                                                    -----------
                                                                        661,663
                 TELEPHONE - 1.0%
           600   Century Telephone Enterprises..................         19,125
         1,300   SBC Communications, Inc........................         64,025
         1,800   Telefonos De Mexico ADR........................         60,300
           400   Telephone & Data Systems, Inc..................         18,000
           400   U.S. West, Inc.................................         12,750
           900   U.S. West Media Group*.........................         16,425
                                                                    -----------
                                                                        190,625
  PRINCIPAL
  AMOUNT OR
    NUMBER                                                             MARKET
  OF SHARES      COMMON STOCKS (CONTINUED)                             VALUE
- --------------------------------------------------------------------------------
                 TEXTILES - 0.3%
         2,000   Benetton Group SPA ADR.........................   $     52,500

                 TIRE & RUBBER - 0.1%
           300   Goodyear Tire & Rubber Company.................         14,475

                 TOBACCO - 0.1%
           300   American Brands, Inc...........................         13,613

                 TRANSPORTATION - MISCELLANEOUS - 0.1%
           400   Alexander & Baldwin, Inc.......................          9,650
                                                                    -----------
                   Total common stocks - Series N
                   (cost $8,880,771) - 51.0%....................      9,406,909

                 GOVERNMENT & GOVERNMENT AGENCY SECURITIES

                 U.S. GOVERNMENT AGENCIES - 11.6%
$      855,000   Federal Home Loan Banks, 5.27% - 7-05-96.......        854,499
                 Government National Mortgage Association,
$       47,254     11.50% - 2013................................         52,879
$      121,868     7.00% - 2025.................................        116,898
$       90,217     7.50% - 2025.................................         89,327
$       56,921     8.00% - 2025.................................         57,133
$      191,088     8.50% - 2025.................................        196,323
$      127,140     6.50% - 2026.................................        118,383
$      399,670     7.50% - 2026.................................        393,931
$      252,500     8.00% - 2026.................................        254,709
                                                                    -----------
                                                                      2,134,082
                 U.S. GOVERNMENT SECURITIES - 11.1%
                 U.S. Treasury Bonds,
$       35,000     6.875% - 2025................................         34,648
$      250,000     7.625% - 2025................................        269,672
                 U.S. Treasury Notes,
$      225,000     5.75% - 1997.................................        224,548
$      325,000     6.00% - 1998.................................        324,278
$      300,000     6.375% - 1999................................        300,549
$       75,000     5.625% - 2000................................         72,632
$      100,000     6.25% - 2000.................................         99,378
$      475,000     5.625% - 2001................................        459,102
$       75,000     5.875% - 2005................................         70,641
$      100,000     6.50% - 2005.................................         98,669
$      100,000     5.625% - 2006................................         92,727
                                                                    -----------
                                                                      2,046,844
                                                                    -----------
                   Total government & government
                   agency securities - Series N
                   (cost $4,232,259) - 22.7%....................      4,180,926

                            SEE ACCOMPANYING NOTES.

                                       47
<PAGE>

STATEMENTS OF NET ASSETS
JUNE 30, 1996
(UNAUDITED)

SERIES N (MANAGED ASSET ALLOCATION) (CONTINUED)

  PRINCIPAL
  AMOUNT OR
    NUMBER                                                             MARKET
  OF SHARES      MISCELLANEOUS ASSETS                                  VALUE
- --------------------------------------------------------------------------------
                 ASSET-BACK SECURITIES - 0.3%
$       50,000   Airplanes Pass Through Trust (Cl. D),
                   10.875% - 2019...............................   $     52,125
$        8,340   Hyundai Auto Receivable Trust, 4.30% - 1998....          8,285
                                                                    -----------
                   Total miscellaneous assets - Series N
                   (cost $58,808) - 0.3%........................         60,410

                 FOREIGN CORPORATE BONDS

                 JAPAN - 1.3%
    16,000,000   European Investment Bank, 4.625% - 2003(3).....        160,647
     5,000,000   Interamer Development Bank, 6.00% - 2001(3)....         53,279
     3,000,000   KFW International Finance, 6.00% - 1999(3).....         30,908
                                                                    -----------
                   Total foreign bonds - Series N
                   (cost $277,969) - 1.3%.......................        244,834

                 FOREIGN GOVERNMENT ISSUES

                 CANADA - 0.4%
       $40,000   Government Bond, 8.50% - 2002..................         31,100
       $60,000   Government Bond, 6.50% - 2004..................         41,297
                                                                    -----------
                                                                         72,397
                 FRANCE - 0.5%
      $410,000   O.A.T. Government Bond, 8.50% - 2002(3)........         90,146

                 GERMANY - 1.0%
      $125,000   Bundersrepub Deutschland, 8.375% - 2001........         91,647
      $125,000   Bundersrepub Deutschland, 7.375% - 2005........         86,761
                                                                    -----------
                                                                        178,408
                 UNITED KINGDOM - 0.2%
       $28,000   Treasury Bond, 8.00% - 2003....................         44,431
                                                                    -----------
                   Total foreign government issues - Series N
                   (cost $393,596) - 2.1%.......................        385,382

                 FOREIGN STOCKS

                 BELGIUM - 0.2%
           100   Kredietbank....................................         29,909

                 DENMARK - 0.3%
         1,000   Danisco A/S....................................         49,784

    NUMBER                                                             MARKET
  OF SHARES      FOREIGN STOCKS (CONTINUED)                            VALUE
- --------------------------------------------------------------------------------
                 FRANCE - 0.7%
           400   Axa............................................   $     21,880
           200   Eridania Beghin-Say SA.........................         31,312
           100   L'Air Liquide..................................         17,657
           200   Societe Generale De Paris......................         21,989
           300   Societe Technip................................         27,622
                                                                    -----------
                                                                        120,460
                 GERMANY - 1.3%
           200   Bankgesellschaft Berlin........................         42,572
         2,000   Bayer A.G......................................         70,361
           500   Deutsche Bank A.G..............................         23,684
           200   M.A.N. A.G.....................................         50,127
           400   Siemens A.G....................................         21,438
           600   Vega A.G.......................................         31,889
                                                                    -----------
                                                                        240,071
                 HONG KONG - 0.7%
         5,000   Cheung Kong Holdings...........................         36,012
         9,000   Hong Kong Electric Holdings Limited............         27,440
        11,000   Hutchinson Whampoa Limited.....................         69,207
                                                                    -----------
                                                                        132,659
                 ITALY - 0.1%
        13,000   Banco Commerciale Italiane.....................         26,120

                 JAPAN - 1.2%
         7,000   Bridgestone Corporation........................        133,386
         3,000   Kuraray Company, LTD...........................         33,643
         2,000   Marui Company, LTD.............................         44,310
                                                                    -----------
                                                                        211,339
                 MALAYSIA - 0.4%
        10,000   Malayan Cement Berhad..........................         24,046
        16,000   Sime Darby Berhad..............................         44,244
                                                                    -----------
                                                                         68,290
                 SINGAPORE - 0.5%
         5,000   Development Bank of Singapore..................         62,347
         3,000   Singapore Airlines LTD.........................         31,670
                                                                    -----------
                                                                         94,017
                 SWEDEN - 0.3%
         1,200   Astra AB (Cl. B)...............................         52,265

                 SWITZERLAND - 1.2%
            20   ABB AG-Bearer..................................         24,736
            25   Ciba-Geigy A.G.................................         30,460
            20   Nestle S.A.....................................         22,834
            30   Sig Schweizland................................         70,947
            80   Union Bank of Switzerland......................         78,297
                                                                    -----------
                                                                        227,274

                            SEE ACCOMPANYING NOTES.

                                       48
<PAGE>

STATEMENTS OF NET ASSETS
JUNE 30, 1996
(UNAUDITED)

SERIES N (MANAGED ASSET ALLOCATION) (CONTINUED)

  PRINCIPAL
  AMOUNT OR
    NUMBER                                                             MARKET
  OF SHARES      FOREIGN STOCKS (CONTINUED)                            VALUE
- --------------------------------------------------------------------------------
                 UNITED KINGDOM - 1.1%
        15,000   BTR PLC........................................   $     59,083
         2,000   HSBC Holdings PLC..............................         31,324
        22,000   Lonrho LTD.....................................         63,240
         1,000   Tesco PLC......................................         45,682
                                                                    -----------
                                                                        199,329
                                                                    -----------
                   Total foreign stocks - Series N
                   (cost $1,413,523) - 8.0%.....................      1,451,517

                 TEMPORARY CASH INVESTMENTS

        97,036   Vista Treasury Plus International Fund.........         97,036
                                                                    -----------
                   Total temporary cash investments -
                   Series N (cost $97,036) - 0.5%...............         97,036
                                                                    -----------
                   Total investments - Series N
                   (cost $17,828,032) - 99.4%...................     18,266,477

                   Cash and other assets, less liabilities -
                   Series N - 0.6%..............................        123,603
                                                                    -----------
                   Total net assets - Series N - 100.0%.........   $ 18,390,080
                                                                    ===========

SERIES O (EQUITY INCOME)

                 CORPORATE BONDS

                 ELECTRIC UTILITIES - 0.5%
$      200,000   El Paso Electric Company, 8.9% - 2006..........   $    198,250

                 INDUSTRIAL SERVICES - 0.4%
$      150,000   Hills Stores Company, 12.50% - 2003............        147,000

                 REAL ESTATE - 0.2%
$      100,000   B.F. Saul REIT, 11.625% - 2002.................        102,625
                                                                    -----------
                   Total corporate bonds - Series O
                   (cost $455,750 ) - 1.1%......................        447,875

                 CONVERTIBLE BONDS

                 FINANCIAL SERVICES - 0.2%
$      100,000   Liberty Property Trust, 8.00% - 2001...........        102,625
                                                                    -----------
                   Total convertible bonds - Series O
                   (cost $98,875) - 0.2%........................        102,625

SERIES O (EQUITY INCOME) (CONTINUED)

    NUMBER                                                             MARKET
  OF SHARES      COMMON STOCKS                                         VALUE
- --------------------------------------------------------------------------------
                 AUTO PARTS & SUPPLIES - 0.7%
         2,900   Eaton Corporation..............................   $    170,013
         1,600   TRW, Inc.......................................        143,800
                                                                    -----------
                                                                        313,813
                 AUTOMOBILES - 0.5%
         4,100   Ford Motor Company.............................        132,728
         1,400   Genuine Parts Company..........................         64,050
                                                                    -----------
                                                                        196,778
                 BANKS & TRUSTS - 7.6%
         6,170   Banc One Corporation...........................        209,780
         3,000   Bankers Trust New York Corporation.............        221,625
         8,708   Chase Manhattan Corporation....................        615,002
        10,600   Mellon Bank Corporation........................        604,200
         5,000   J.P. Morgan & Company, Inc.....................        423,125
         6,600   National City Corporation......................        231,825
         6,000   PNC Bank Corporation...........................        178,500
         6,400   U.S. Bancorp Oregon............................        231,200
         1,900   Wells Fargo & Company..........................        453,863
                                                                    -----------
                                                                      3,169,120
                 BEVERAGES - 1.4%
         4,600   Anheuser-Busch Companies, Inc..................        345,000
         6,000   Brown-Forman Corporation (Cl. B)...............        240,000
                                                                    -----------
                                                                        585,000
                 BROKERAGE - 0.7%
         6,900   Salomon, Inc...................................        303,600

                 BUILDING MATERIALS - 0.3%
         1,900   Armstrong World Industries, Inc................        109,488

                 CHEMICALS - BASIC - 2.4%
         2,000   Dow Chemical Company...........................        152,000
         6,300   du Pont (E.I.) de Nemours & Company............        498,488
         1,100   FMC Corporation*...............................         71,775
         4,900   Great Lakes Chemical Company...................        305,025
                                                                    -----------
                                                                      1,027,288
                 CHEMICALS - SPECIALTY - 3.4%
         6,800   Betz Laboratories, Inc.........................        298,350
         1,900   Crompton & Knowles Corporation.................         31,825
         6,500   Lubrizol Corporation...........................        197,438
         6,600   Minnesota Mining & Manufacturing Company.......        455,400
         7,400   Nalco Chemical Company.........................        233,100
         5,700   Witco Corporation..............................        195,938
                                                                    -----------
                                                                      1,412,051

                            SEE ACCOMPANYING NOTES.

                                       49
<PAGE>

STATEMENTS OF NET ASSETS
JUNE 30, 1996
(UNAUDITED)

SERIES O (EQUITY INCOME) (CONTINUED)

    NUMBER                                                             MARKET
  OF SHARES      COMMON STOCKS (CONTINUED)                             VALUE
- --------------------------------------------------------------------------------
                 ELECTRIC UTILITIES - 6.3%
         5,000   Baltimore Gas & Electric Company...............   $    141,875
        15,600   Centerior Energy Corporation...................        115,050
         4,700   DQE, Inc.......................................        129,250
         5,300   Dominion Resources, Inc........................        212,000
         9,800   Edison International...........................        172,725
        10,700   Entergy Corporation............................        303,613
         2,800   Florida Progress Corporation...................         97,300
         3,100   General Public Utilities Corporation...........        109,275
         7,800   Pacific Gas & Electric Company.................        181,350
        13,000   Pacificorp.....................................        289,250
        12,000   Peco Energy Corporation........................        312,000
         7,800   Public Service Enterprise Group, Inc...........        213,525
         7,200   Southern Company...............................        177,300
         7,200   Unicom Corporation.............................        200,700
                                                                    -----------
                                                                      2,655,213
                 ELECTRICAL EQUIPMENT - 3.5%
         2,252   Cooper Cameron Corporation*....................         98,525
         6,388   Cooper Industries, Inc.........................        265,102
         9,200   General Electric Company.......................        795,800
         1,700   General Signal Corporation.....................         64,388
         3,700   Hubbell, Inc. (Cl. B)..........................        245,125
                                                                    -----------
                                                                      1,468,940
                 ELECTRONIC SYSTEMS - 0.8%
         5,800   Honeywell, Inc.................................        316,100

                 FINANCIAL - BANKS, COMMERCIAL - 1.7%
         5,600   Bank of Boston Corporation.....................        277,200
         7,700   Fleet Financial Group, Inc.....................        334,950
         3,600   Mercantile Bankshares Corporation..............         91,800
                                                                    -----------
                                                                        703,950
                 FINANCIAL SERVICES - 3.8%
         8,900   American Express Company.......................        397,163
         9,600   Federal National Mortgage Association..........        321,600
         4,600   H & R Block, Inc...............................        150,075
         4,600   Student Loan Marketing New VTG.................        345,000
         8,000   Travelers Group, Inc...........................        365,000
                                                                    -----------
                                                                      1,578,838

    NUMBER                                                             MARKET
  OF SHARES      COMMON STOCKS (CONTINUED)                             VALUE
- --------------------------------------------------------------------------------
                 FOOD PROCESSING - 4.8%
         8,800   General Mills..................................   $    479,600
         8,100   Grand Metropolitan PLC ADR.....................        216,675
        11,450   Heinz (H.J.) Company...........................        347,794
        12,800   Quaker Oats Company............................        436,800
         5,100   Sara Lee Corporation...........................        165,112
         2,600   Unilever NY ADR................................        377,325
                                                                    -----------
                                                                      2,023,306
                 FOOD WHOLESALERS - 0.7%
         4,000   Fleming Companies, Inc.........................         57,500
        11,500   McCormick & Company, Inc.......................        254,438
                                                                    -----------
                                                                        311,938
                 HOSPITAL SUPPLIES/HOSPITAL MANAGEMENT - 0.3%
         3,200   Bausch & Lomb, Inc.............................        136,000

                 INSURANCE - 3.5%
        11,300   American General Corporation...................        443,775
         6,400   Hilb, Rogal & Hamilton Company.................         88,800
         4,300   Provident Companies, Inc.......................        159,100
         2,500   Safeco Corporation.............................         88,438
         4,000   St. Paul Companies, Inc........................        214,000
         1,200   Travelers/Aetna Property & Casualty (Cl. A)*...         34,050
         1,600   Unum Corporation...............................         99,600
        12,400   USF & G Corporation............................        203,050
        12,200   Willis Corroon Group PLC ADR...................        144,875
                                                                    -----------
                                                                      1,475,688
                 INTEGRATED PETROLEUM - DOMESTIC - 3.8%
         6,100   Atlantic-Richfield Company.....................        722,850
         3,300   British Petroleum PLC ADR......................        352,688
         2,500   Penzoil Company................................        115,625
         2,546   Sun Company, Inc...............................         77,334
         3,900   Transcanada Pipelines Ltd......................         57,525
        13,300   USC Marathon Group.............................        267,663
                                                                    -----------
                                                                      1,593,685
                 INTEGRATED PETROLEUM - INTERNATIONAL - 5.9%
         6,900   Chevron Corporation............................        407,100
         8,800   Exxon Corporation..............................        764,500
         2,600   Mobil Corporation..............................        291,525
         3,000   Royal Dutch Petroleum Company ADR..............        461,250
         6,400   Texaco, Inc....................................        536,800
                                                                    -----------
                                                                      2,461,175
                 MACHINERY - 0.7%
         1,800   Gatx Corporation...............................         86,850
         6,800   McDermott International, Inc...................        141,950
         1,300   Trinova Corporation............................         43,388
                                                                   ------------
                                                                        272,188

                            SEE ACCOMPANYING NOTES.

                                       50
<PAGE>

STATEMENTS OF NET ASSETS
JUNE 30, 1996
(UNAUDITED)

SERIES O (EQUITY INCOME) (CONTINUED)

    NUMBER                                                             MARKET
  OF SHARES      COMMON STOCKS (CONTINUED)                             VALUE
- --------------------------------------------------------------------------------
                 MEDICAL SUPPLIES - 0.7%
         6,400   Baxter International...........................   $    302,400

                 MINING & METALS - 1.3%
         4,900   Newmont Mining Corporation.....................        241,938
         5,700   Reynolds Metals Company........................        297,112
                                                                    -----------
                                                                        539,050
                 MISCELLANEOUS CONSUMER DURABLES - 1.7%
        10,000   Corning, Inc...................................        383,750
         4,300   Eastman Kodak Company..........................        334,325
                                                                    -----------
                                                                        718,075
                 MISCELLANEOUS CONSUMER PRODUCTS - 1.6%
         4,000   Philip Morris Companies........................        416,000
         6,300   Tambrands, Inc.................................        257,513
                                                                    -----------
                                                                        673,513
                 MISCELLANEOUS - 0.2%
         2,500   Rouse Company..................................         64,688

                 OFFICE EQUIPMENT & SUPPLIES - 0.2%
         1,400   Pitney-Bowes, Inc..............................         66,850

                 OIL & GAS DRILLING - 0.4%
         4,300   Repsol SA ADR..................................        149,425

                 PAPER - 0.6%
         7,100   International Paper Company....................        261,813

                 PAPER & FOREST PRODUCTS - 3.7%
         2,800   Consolidated Papers, Inc.......................        156,000
         6,600   Georgia-Pacific Corporation....................        468,600
         5,600   James River Corporation of Virginia............        147,700
         4,300   Kimberly-Clark Corporation.....................        332,175
         8,900   Union Camp Corporation.........................        433,875
                                                                    -----------
                                                                      1,538,350
                 PHARMACEUTICALS - 6.7%
         7,800   Abbott Laboratories............................        339,300
         8,300   American Home Products Corporation.............        499,038
         6,900   Eli Lilly & Company............................        448,500
        13,395   Pharmacia & Upjohn, Inc........................        594,403
         9,000   SmithKline Beecham PLCADR......................        489,375
         8,200   Warner Lambert Company.........................        451,000
                                                                    -----------
                                                                      2,821,616
                 PUBLISHING - 2.7%
         3,100   Deluxe Corporation.............................        110,050
         5,900   Dun & Bradstreet Corporation...................        368,750
         3,700   Gannett Company, Inc...........................        261,775
         4,800   McGraw-Hill Companies, Inc.....................        219,600
         3,000   Readers Digest Association, Inc. (Cl. A).......        127,500
         1,300   Readers Digest Association, Inc. (Cl. B).......         51,188
                                                                    -----------
                                                                      1,138,863
  PRINCIPAL
  AMOUNT OR
    NUMBER                                                             MARKET
  OF SHARES      COMMON STOCKS (CONTINUED)                             VALUE
- --------------------------------------------------------------------------------
                 RAILROADS - 0.6%
         3,500   Union Pacific Corporation......................   $    244,563

                 RETAIL - DEPARTMENT STORES - 1.2%
         3,500   May Department Stores Company..................        153,125
         6,500   J.C. Penney Company, Inc.......................        341,250
                                                                    -----------
                                                                        494,375
                 TELECOMMUNICATIONS - 4.4%
         7,600   Alltel Corporation.............................        233,700
         7,000   BCE, Inc.......................................        276,500
         3,100   Bell Atlantic Corporation......................        197,625
         7,600   Bellsouth Corporation..........................        322,050
         9,000   GTE Corporation................................        402,750
         3,300   Pacific Telesis Group..........................        111,375
         3,900   Southern New England Telecommunications
                   Corporation..................................        163,800
         3,900   Vodafone Group PLC ADR.........................        143,813
                                                                    -----------
                                                                      1,851,613
                 TELEPHONE - 1.1%
         3,200   SBC Communications, Inc........................        157,600
         6,100   U.S. West, Inc.................................        194,438
         5,800   U.S. West Media Group*.........................        105,850
                                                                    -----------
                                                                        457,888
                 TOBACCO - 1.8%
         8,500   American Brands, Inc...........................        385,688
         3,600   RJR Nabisco Holdings...........................        111,600
         7,100   UST, Inc.......................................        243,175
                                                                    -----------
                                                                        740,463
                 TRANSPORTATION - MISCELLANEOUS - 0.6%
         4,500   Alexander & Baldwin, Inc.......................        108,563
         2,200   PHH Corporation................................        125,400
                                                                    -----------
                                                                        233,963
                 TRANSPORTATION - RAIL - 0.5%
         3,000   Conrail, Inc...................................        199,125
                                                                    -----------
                   Total common stocks - Series O
                   (cost $32,462,783) - 82.8%...................     34,610,792

                 GOVERNMENT & GOVERNMENT AGENCY SECURITIES

                 U.S. GOVERNMENT AGENCIES - 5.8%
$    2,426,000   Federal Home Loan Mortgage Corporation,
                   5.27% - 7-05-96..............................      2,424,579

                            SEE ACCOMPANYING NOTES.

                                       51
<PAGE>

STATEMENTS OF NET ASSETS
JUNE 30, 1996
(UNAUDITED)

SERIES O (EQUITY INCOME) (CONTINUED)

  PRINCIPAL
  AMOUNT OR
    NUMBER       GOVERNMENT & GOVERNMENT AGENCY                        MARKET
  OF SHARES      SECURITIES (CONTINUED)                                VALUE
- --------------------------------------------------------------------------------
                 U.S. GOVERNMENT SECURITIES - 3.6%
$      400,000   U.S. Treasury Bonds, 6.00% - 2026..............   $    354,524
                 U.S. Treasury Notes,
$      100,000     6.125% - 1998................................        100,051
$      100,000     6.125% - 2000................................         99,378
$      400,000     6.50% - 2001.................................        400,052
$      400,000     5.75% - 2003.................................        380,852
$      200,000     5.625% - 2006................................        185,454
                                                                    -----------
                                                                      1,520,311
                                                                    -----------
                   Total government & government
                   agency securities - Series O -
                   (cost $3,957,220) - 9.4%.....................      3,944,890

                 REAL ESTATE INVESTMENT TRUSTS

        10,800   Debartolo Realty Corporation...................        174,150
         2,200   General Growth Property, Inc...................         53,075
         4,300   Security Capital Pacific Trust.................         93,525
        12,500   Simon Property Group...........................        306,250
         3,300   Taubman Centers, Inc...........................         36,713
         4,400   Weingarten Realty Investors....................        170,500
                                                                    -----------
                   Total real estate investment trusts
                   Series O - (cost $777,736) - 2.0%............        834,213

                 FOREIGN STOCKS

                 SWEDEN - 0.3%
        13,400   S.E. Banken....................................        107,031

                 SWITZERLAND - 0.9%
           320   Ciba-Geigy AG..................................        389,888

                 UNITED KINGDOM - 0.4%
        63,200   Lonrho LTD.....................................        181,670
                                                                    -----------
                   Total foreign stocks - Series O
                   (cost $585,511) - 1.6%.......................        678,589

                 TEMPORARY CASH INVESTMENTS

       842,873   Vista Treasury Institutional Money Market Fund.        842,873
                                                                    -----------
                   Total temporary cash investments -
                   Series O (cost $842,873) - 2.0%..............        842,873

                 COMMERCIAL PAPER

$      500,000   Dillard Investment Company, 5.38% - 7-03-96....        499,851
$      115,000   Preferred Receivables, 5.33% - 7-17-96.........        114,727
                                                                    -----------
                   Total commercial paper - Series O
                   (cost $614,578) - 1.5%.......................        614,578
                                                                    -----------

    NUMBER                                                             MARKET
  OF SHARES                                                            VALUE
- --------------------------------------------------------------------------------
                   Total investments - Series O
                   (cost $39,795,326) - 100.6%..................   $ 42,076,435

                   Liabilities in excess of cash and
                   other assets - Series O (0.6%)...............       (252,615)
                                                                    -----------
                   Total net assets - Series O - 100.0%.........   $ 41,823,820
                                                                    ===========

SERIES S (SOCIAL AWARENESS)

                 COMMON STOCKS

                 ADVERTISING - 1.6%
        16,000   Omnicom Group, Inc.............................   $    744,000

                 BEVERAGES - 1.5%
        20,000   PepsiCo, Inc...................................        707,500

                 BROADCAST MEDIA - 1.8%
        10,312   Clear Channel Communications, Inc.*............        849,451

                 BIOTECHNOLOGY - 1.5%
         7,500   Amgen, Inc.*...................................        405,000
         6,500   Genzyme Corporation*...........................        326,625
                                                                    -----------
                                                                        731,625
                 BROKERAGE - 0.9%
        18,000   Schwab (Charles) Corporation...................        441,000

                 BUSINESS SERVICES - 8.7%
        22,500   Apollo Group, Inc. (Cl. A)*....................        630,000
        12,500   Auto Data Processing...........................        482,813
         8,500   Bisys Group,Inc................................        320,875
        21,500   DeVry, Inc.*...................................        967,500
         8,722   First Data Corporation.........................        694,489
        15,750   Paychex, Inc...................................        757,969
         6,000   Snap On, Inc...................................        284,250
                                                                    -----------
                                                                      4,137,896
                 CHEMICALS - SPECIALTY - 1.6%
        18,500   Praxair, Inc...................................        781,625

                 COMMUNICATION EQUIPMENT - 5.5%
         8,500   Aspect Telecommunications*.....................        420,750
         8,000   Cascade Communications Corporation*............        544,000
        13,500   General Instruments Corporation*...............        389,812
         9,500   Tellabs, Inc.*.................................        635,312
         7,000   U.S. Robotics Corporation*.....................        598,500
                                                                    -----------
                                                                      2,588,374

                            SEE ACCOMPANYING NOTES.

                                       52
<PAGE>

STATEMENTS OF NET ASSETS
JUNE 30, 1996
(UNAUDITED)

SERIES S (SOCIAL AWARENESS) (CONTINUED)

    NUMBER                                                             MARKET
  OF SHARES      COMMON STOCKS (CONTINUED)                             VALUE
- --------------------------------------------------------------------------------
                 COMPUTER SOFTWARE - 9.2%
         6,500   America Online, Inc.*..........................   $    284,375
         8,000   Atria Software, Inc.*..........................        400,000
        19,500   Cognos, Inc.*..................................        448,500
         7,000   Computer Associates............................        498,750
         9,000   HBO & Company..................................        609,750
        10,500   McAfee Associates*.............................        514,500
         5,500   Microsoft Corporation*.........................        660,687
        10,500   Parametric Technology Corporation*.............        455,437
         7,000   Peoplesoft, Inc.*..............................        498,750
                                                                    -----------
                                                                      4,370,749
                 COMPUTER SYSTEMS - 4.8%
        14,000   Cisco Systems, Inc.*...........................        792,750
         4,000   Hewlett-Packard Company........................        398,500
         8,000   Sun Microsystems, Inc.*........................        471,000
        13,500   3Com Corporation*..............................        617,625
                                                                    -----------
                                                                      2,279,875
                 FINANCIAL SERVICES - 3.5%
        20,000   Federal National Mortgage Association..........        670,000
         9,500   Finova Group, Inc..............................        463,125
         9,500   First USA, Inc.................................        522,500
                                                                    -----------
                                                                      1,655,625
                 FOOD DISTRIBUTORS - 1.3%
        19,500   Richfood Holdings, Inc.........................        633,750

                 HEALTH CARE - HMO- 0.8%
         8,900   Oxford Health Plans*...........................        366,013

                 HEALTH CARE SERVICES - 2.1%
         8,000   Cardinal Health, Inc...........................        577,000
        16,000   Omnicare, Inc..................................        424,000
                                                                    -----------
                                                                      1,001,000
                 HOSPITAL MANAGEMENT & SERVICES - 3.2%
         7,500   Columbia/HCA Healthcare Corporation............        400,313
        13,000   Community Health Systems*......................        672,750
        12,500   Healthsouth Corporation*.......................        450,000
                                                                    -----------
                                                                      1,523,063
                 HOUSEHOLD FURNISHING - 1.2%
        19,600   Leggett & Platt, Inc...........................        543,900

                 HOUSEHOLD PRODUCTS - 2.2%
         5,500   Colgate-Palmolive Company......................        466,125
         6,500   Procter & Gamble Company.......................        589,063
                                                                    -----------
                                                                      1,055,188

    NUMBER                                                             MARKET
  OF SHARES      COMMON STOCKS (CONTINUED)                             VALUE
- --------------------------------------------------------------------------------
                 INSURANCE - 1.0%
         8,000   SunAmerica, Inc................................   $    452,000

                 MACHINERY - 0.8%
        10,000   Deere & Company................................        400,000

                 MANUFACTURING - 2.5%
         8,000   Illinois Tool Works............................        541,000
        15,000   Millipore Corporation..........................        628,125
                                                                    -----------
                                                                      1,169,125
                 MEDICAL PRODUCTS - 2.2%
        10,500   Guidant Corporation............................        517,125
        18,000   Rexall Sundown, Inc.*..........................        546,750
                                                                    -----------
                                                                      1,063,875
                 OIL & GAS EXPLORATION - 3.8%
        12,000   Anadarko Petroleum Corporation.................        696,000
        15,500   Apache Corporation.............................        509,562
        13,500   Sonat, Inc.....................................        607,500
                                                                    -----------
                                                                      1,813,062
                 PHARMACEUTICALS - 4.5%
        11,500   Allergan, Inc..................................        451,375
        12,000   Dura Pharmaceuticals, Inc.*....................        672,000
         6,000   Elan Corporation PLCADR*.......................        342,750
        13,032   Johnson & Johnson..............................        645,084
                                                                    -----------
                                                                      2,111,209
                 POLLUTION CONTROL - 1.1%
        14,500   United States Filter Corporation*..............        503,875

                 RESTAURANTS - 3.6%
        18,500   Landry's Seafood Restaurants*..................        457,875
        10,500   Lone Star Steakhouse & Saloon*.................        396,375
        10,500   Outback Steakhouse, Inc.*......................        362,086
        10,000   Papa John's International, Inc.*...............        487,500
                                                                    -----------
                                                                      1,703,836
                 RETAIL - 6.5%
        11,500   Corporate Express, Inc.*.......................        460,000
        12,000   Kohl's Corporation*............................        439,500
         8,500   May Department Stores Company..................        371,875
        12,000   The Men's Wearhouse, Inc.*.....................        387,000
        11,500   Oakley, Inc.*..................................        523,250
        30,375   Staples, Inc.*.................................        592,312
        13,500   Sunglass Hut International, Inc.*..............        329,062
                                                                    -----------
                                                                      3,102,999
                 RETAIL TRADE - 2.2%
        20,250   Albertsons, Inc................................        455,125
        11,000   Walgreens Company..............................        603,000
                                                                    -----------
                                                                      1,058,125
                 SEMICONDUCTORS - 0.9%
        13,500   Atmel Corporation*.............................        406,688

                            SEE ACCOMPANYING NOTES.

                                       53
<PAGE>

STATEMENTS OF NET ASSETS
JUNE 30, 1996
(UNAUDITED)

SERIES S (SOCIAL AWARENESS) (CONTINUED)

  PRINCIPAL
  AMOUNT OR
    NUMBER                                                             MARKET
  OF SHARES      COMMON STOCKS (CONTINUED)                             VALUE
- --------------------------------------------------------------------------------
                 TELECOMMUNICATIONS - 1.6%
        12,500   Frontier Corporation...........................   $    382,813
         9,000   Sprint Corporation.............................        378,000
                                                                    -----------
                                                                        760,813
                 TEXTILES - APPAREL - 0.8%
         7,500   Tommy Hilfiger Corporation*....................        402,188

                 TOYS & SPORTING GOODS - 0.9%
        15,000   Mattel, Inc....................................        429,375

                 TRANSPORTATION - 2.2%
        20,000   Southwest Airlines.............................        582,500
        16,500   Illinois Central Corporation...................        468,187
                                                                    -----------
                                                                      1,050,687
                 UTILITIES - 1.6%
         8,000   Consolidated Natural Gas.......................        418,000
         6,500   SBC Communications, Inc........................        320,125
                                                                    -----------
                                                                        738,125
                                                                    -----------
                   Total common stocks - Series S
                   (cost $31,265,815) - 87.6%...................     41,576,616

                 CERTIFICATE OF DEPOSIT

                 CERTIFICATE OF DEPOSIT - 0.2%
$      100,000   South Shore Bank...............................        100,000
                                                                    -----------
                   Total certificate of deposit - Series S
                   (cost $100,000) - 0.2%.......................        100,000
                                                                    -----------
                   Total investments - Series S
                   (cost $31,365,815)- 87.8%....................     41,676,616

                   Cash and other assets, less liabilities -
                   Series S - 12.2%.............................      5,770,093
                                                                    -----------
                   Total net assets - Series S - 100.0%.........   $ 47,446,709
                                                                    ===========

The  identified  cost of  investments  owned at June 30, 1996,  was the same for
federal income tax and financial statement purposes.

*Securities  on which no cash  dividend  was paid  during the  preceding  twelve
 months.

ADR (American Depositary Receipt)
CMO (Collateralized Mortgage Obligation)

(1)  Deferred interest obligation;  currently zero coupon under terms of initial
     offering.

(2)  For Series M, this security has been segregated with the custodian to cover
     margin requirements for the following open long financial futures contracts
     traded on foreign exchanges as indicated below:

                                                      UNREALIZED
     Type                               CONTRACTS        GAIN
     Financial Index - DAX (9/96)          13          $36,002
     Financial Index - TOPIX (9/96)        17           34,281
                                                        ------
                                                       $70,283
                                                        ======

(3)  Principal  amount on foreign  bond is reflected  in local  currency  (e.g.,
     Danish krone) while market value is reflected in U.S. dollars.

(4)  Variable rate security which may be reset the first of each month.

(5)  Variable rate security which may be reset the first of each quarter.

                            SEE ACCOMPANYING NOTES.

                                       54
<PAGE>

BALANCE SHEET
JUNE 30, 1996
(UNAUDITED)
<TABLE>
<CAPTION>
                                                                                            SERIES C         SERIES D     SERIES E
                                                          SERIES A        SERIES B          (MONEY         (WORLDWIDE   (HIGH GRADE
                                                          (GROWTH)     (GROWTH-INCOME)      MARKET)          EQUITY)      INCOME)
<S>                                                   <C>             <C>              <C>              <C>            <C>         
ASSETS
Investments, at value (identified cost
  $399,223,776, $659,264,042, $26,037,294,
  $174,464,151 and $119,470,975, respectively)....    $549,543,619    $833,806,598     $ 25,989,212     $192,823,206   $117,743,831
Short-term commercial paper, at market or at
  amortized cost which approximates market value
  (identified cost $0, $10,096,308, $142,542,350,
  $0 and $0, respectively)........................             ---      10,096,308      142,510,984              ---            ---
Cash..............................................      28,055,231      38,355,301           72,344       30,018,516      7,901,102
Receivables:
  Fund shares sold................................         507,428         739,746           98,077          448,485         80,743
  Securities sold.................................       1,445,098       1,508,438           85,618        1,844,594            ---
  Forward foreign exchange contracts..............             ---             ---              ---          511,343            ---
  Interest........................................          69,539       3,691,918          351,580          104,944      1,866,698
  Dividends.......................................         516,180         736,645              ---          420,545            ---
  Prepaid Expenses................................          25,647          60,924            2,109              ---            ---
  Foreign taxes recoverable.......................             ---             ---              ---          235,641            ---
                                                       -----------     -----------      -----------      -----------    -----------
    Total assets..................................    $580,162,742    $888,995,878     $169,109,924     $226,407,274   $127,592,374
                                                       ===========     ===========      ===========      ===========    ===========
LIABILITIES AND NET ASSETS
  Liabilities:
  Payable for:
    Securities purchased..........................    $        ---    $  3,500,000     $        ---     $  2,052,507   $  4,635,000
    Fund shares redeemed..........................         245,699         451,770          255,163          292,616         88,844
  Other liabilities:
    Management fees...............................         332,093         506,369           68,552          163,618         69,631
    Custodian fees................................             513             ---            1,200            4,184            ---
    Transfer and administration fees..............          20,202          30,634            6,431            7,351          4,407
    Professional fees.............................             ---             ---            1,429            1,254          5,149
    Miscellaneous.................................          54,817          40,341           20,818           38,577         29,068
                                                       -----------     -----------      -----------      -----------    -----------
      Total liabilities...........................         653,324       4,529,114          353,593        2,560,107      4,832,099
  Net Assets:
  Paid in capital.................................     363,831,406     554,178,310      160,858,500      179,197,648    122,948,341
  Undistributed net investment income.............       7,286,640      29,077,163        7,977,279        5,547,378     11,683,727
  Accumulated undistributed net realized gain
    (loss) on sale of investments, futures and
    foreign currency transactions.................      58,071,529     126,668,735              ---       20,239,209    (10,144,649)
  Net unrealized appreciation (depreciation) in
    value of investments, futures and translation
    of assets and liabilities in foreign currency.     150,319,843     174,542,556          (79,448)      18,862,932     (1,727,144)
                                                       -----------     -----------      -----------      -----------    -----------
      Net assets..................................     579,509,418     884,466,764      168,756,331      223,847,167    122,760,275
                                                       -----------     -----------      -----------      -----------    -----------
      Total liabilities and net assets............    $580,162,742    $888,995,878     $169,109,924     $226,407,274   $127,592,374
                                                       ===========     ===========      ===========      ===========    ===========
Capital shares authorized.........................   1,000,000,000   1,000,000,000    1,000,000,000    1,000,000,000    250,000,000
Capital shares outstanding........................      24,607,732      23,706,061       13,341,414       35,730,251      9,889,935

Net asset value per share (net assets divided by
  shares outstanding).............................          $23.55          $37.31           $12.65            $6.26         $12.41
                                                       ===========     ===========      ===========      ===========    ===========
</TABLE>

                            SEE ACCOMPANYING NOTES.

                                       55
<PAGE>

BALANCE SHEET (CONTINUED)
JUNE 30, 1996
(UNAUDITED)
<TABLE>
<CAPTION>
                                                                SERIES K       SERIES M      SERIES N
                                                  SERIES J       (GLOBAL     (SPECIALIZED    (MANAGED       SERIES O     SERIES S
                                                  (EMERGING    AGGRESSIVE        ASSET         ASSET        (EQUITY      (SOCIAL
                                                   GROWTH)        BOND)       ALLOCATION)   ALLOCATION)     INCOME)     AWARENESS)
<S>                                             <C>             <C>           <C>           <C>           <C>           <C>        
ASSETS
Investments at value (identified cost
  $86,130,698, $9,194,879, $30,600,860,
  $17,828,032, $39,180,748 and $31,365,815,
  respectively)..............................   $111,607,359    $9,120,929    $31,233,076   $18,266,477   $41,461,857   $41,676,616
Short-term commercial paper, at market or at
  amortized cost which approximates market
  value (identified cost $0, $0, $0, $0,
  $614,578 and $0, respectively).............            ---           ---            ---           ---       614,578           ---
Cash.........................................     14,292,540       145,265          8,216           972           774     4,604,115
Receivables:
  Fund shares sold...........................        196,084        56,043        143,611       188,677       210,947       135,200
  Securities sold............................        482,534           ---            ---       147,494           ---     1,063,692
  Interest...................................         28,137       116,491         68,794       108,549        50,183        12,654
  Dividends..................................         21,559           ---         45,440        15,852        81,717        18,783
  Prepaid expenses...........................          9,631           ---            846           575         1,860         2,075
  Forward foreign exchange contracts.........            ---        15,049            ---           ---           ---           ---
  Foreign taxes recoverable..................            ---           ---          6,712         3,431           ---           ---
  Variation margin...........................            ---           ---         15,402           ---           ---           ---
                                                 -----------     ---------     ----------    ----------    ----------    ----------
    Total assets.............................   $126,637,844    $9,453,777    $31,522,097   $18,732,027   $42,421,916   $47,513,135
                                                 ===========     =========     ==========    ==========    ==========    ==========

LIABILITIES AND NET ASSETS
Liabilities:
  Payable for
    Securities purchased.....................   $    920,844    $  422,435    $   264,517   $   303,018   $   520,023   $       ---
    Fund shares redeemed.....................         59,807         3,599          1,070           724        29,402        33,696
    Forward foreign exchange contracts.......            ---           ---             78           ---           ---           ---
  Other liabilities:
    Management fees..........................         76,776           ---         24,777        14,611        32,882        28,685
    Custodian fees...........................            917         3,081         13,869         3,286         4,342           ---
    Transfer and administration fees.........          4,844           504          1,294         3,325         1,666         1,906
    Professional fees........................            ---         2,744          5,387        14,671         7,490           ---
    Miscellaneous............................          4,196         4,517          2,185         2,312         2,291         2,139
                                                 -----------     ---------     ----------    ----------    ----------    ----------
      Total liabilities......................      1,067,384       436,880        313,177       341,947       598,096        66,426

Net Assets:
  Paid in capital............................     92,060,892     8,638,297     29,225,155    17,341,621    38,780,352    32,726,739
  Undistributed net investment income........        113,204       438,550        754,699       298,740       485,269       261,553
  Accumulated undistributed net realized gain
    (loss) on sale of investments, futures
    and foreign currency transactions........      7,919,703        (1,020)       526,693       311,480       277,090     4,147,616
  Net unrealized appreciation in value of
    investments, futures and translation of
    assets and liabilities in foreign currency    25,476,661       (58,930)       702,373       438,239     2,281,109    10,310,801
                                                 -----------     ---------     ----------    ----------    ----------    ----------
      Net assets.............................    125,570,460     9,016,897     31,208,920    18,390,080    41,823,820    47,446,709
                                                 -----------     ---------     ----------    ----------    ----------    ----------
      Total liabilities and net assets.......   $126,637,844    $9,453,777    $31,522,097   $18,732,027   $42,421,916   $47,513,135
                                                 ===========     =========     ==========    ==========    ==========    ==========
Capital shares authorized....................    250,000,000    50,000,000     50,000,000    50,000,000    50,000,000   250,000,000
Capital shares outstanding...................      6,750,041       848,943      2,726,245     1,648,233     3,310,810     2,507,738

Net asset value per share (net assets
  divided by shares outstanding).............         $18.60        $10.62         $11.45        $11.16        $12.63        $18.92
                                                 ===========     =========     ==========    ==========    ==========    ==========
</TABLE>

                            SEE ACCOMPANYING NOTES.

                                       56
<PAGE>

STATEMENT OF OPERATIONS
FOR THE SIX MONTHS ENDED JUNE 30, 1996
(UNAUDITED)

<TABLE>
<CAPTION>
                                                                                            SERIES C       SERIES D       SERIES E
                                                              SERIES A       SERIES B        (MONEY       (WORLDWIDE     (HIGH GRADE
                                                              (GROWTH)    (GROWTH-INCOME)    MARKET)        EQUITY)        INCOME)
<S>                                                         <C>            <C>             <C>           <C>            <C>        
INVESTMENT INCOME:
  Dividends..............................................   $ 4,233,878    $ 5,850,972     $      ---    $ 2,298,319    $       ---
  Interest...............................................       609,087      8,402,619      3,500,367        358,942      4,564,880
                                                             ----------     ----------      ---------     ----------     ----------
                                                              4,842,965     14,253,591      3,500,367      2,657,261      4,564,880
  Less foreign tax expense...............................           ---            ---            ---       (259,949)           ---
                                                             ----------     ----------      ---------     ----------     ----------
    Total investment income..............................     4,842,965     14,253,591      3,500,367      2,397,312      4,564,880

EXPENSES:
  Management fees........................................     2,099,566      3,168,031        317,683      1,002,087        472,606
  Custodian fees.........................................        11,153         14,258          3,538         99,590          4,354
  Transfer/maintenance fees..............................         1,744          1,631          1,702          1,423          1,431
  Administration fees....................................       125,974        190,082         28,591         45,094         28,356
  Directors' fees........................................         7,851         11,027          1,995          3,370          4,192
  Professional fees......................................         7,487         13,012          3,125        109,870          3,634
  Reports to shareholders................................        43,472         65,014         12,600         10,699         13,829
  Registration fees......................................           730          1,096            164         10,655            183
  Other expenses.........................................        14,550         20,650          9,644         14,761          8,335
                                                             ----------     ----------      ---------     ----------     ----------
    Total expenses.......................................     2,312,527      3,484,801        379,042      1,297,549        536,920
  Less earnings credits..................................          (215)          (182)        (1,696)           ---         (4,354)
                                                             ----------     ----------      ---------     ----------     ----------
  Net expenses...........................................     2,312,312      3,484,619        377,346      1,297,549        532,566
                                                             ----------     ----------      ---------     ----------     ----------
    Net investment income................................     2,530,653     10,768,972      3,123,021      1,099,763      4,032,314

NET REALIZED AND UNREALIZED GAIN (LOSS):
  Net realized gain (loss) during the period on:
    Investments..........................................    28,106,510     37,673,563            ---     11,228,671        (95,937)
    Foreign currency transactions........................           ---            ---            ---      2,556,618            ---
                                                             ----------     ----------      ---------     ----------     ----------
      Net realized gain (loss)...........................    28,106,510     37,673,563            ---     13,785,289        (95,937)

Net change in unrealized appreciation (depreciation)
  during the period on:
  Investments............................................    31,209,864     30,593,500        (67,701)     9,189,209     (8,630,052)
  Translation of assets and liabilities
    in foreign currencies................................           ---            ---            ---       (511,344)           ---
                                                             ----------     ----------      ---------     ----------     ----------
  Net unrealized appreciation (depreciation).............    31,209,864     30,593,500        (67,701)     8,677,865     (8,630,052)
                                                             ----------     ----------      ---------     ----------     ----------
    Net gain (loss)......................................    59,316,374     68,267,063        (67,701)    22,463,154     (8,725,989)
                                                             ----------     ----------      ---------     ----------     ----------
      Net increase (decrease) in net assets
        resulting from operations........................   $61,847,027    $79,036,035     $3,055,320    $23,562,917    $(4,693,675)
                                                             ==========     ==========      =========     ==========     ==========
</TABLE>

                            SEE ACCOMPANYING NOTES.

                                       57
<PAGE>

STATEMENT OF OPERATIONS (CONTINUED)
FOR THE SIX MONTHS ENDED JUNE 30, 1996
(UNAUDITED)

<TABLE>
<CAPTION>
                                                                  SERIES K      SERIES M      SERIES N
                                                   SERIES J        (GLOBAL    (SPECIALIZED    (MANAGED       SERIES O     SERIES S
                                                   (EMERGING     AGGRESSIVE       ASSET         ASSET         (EQUITY      (SOCIAL
                                                    GROWTH)         BOND)      ALLOCATION)   ALLOCATION)      INCOME)    AWARENESS)
<S>                                               <C>            <C>           <C>            <C>          <C>           <C>       
INVESTMENT INCOME:
  Dividends....................................   $   204,375    $     ---     $  368,653     $100,616     $  379,000    $  154,019
  Interest.....................................       157,652      475,274        260,625      211,399        167,382        70,812
                                                   ----------     --------      ---------      -------      ---------     ---------
                                                      362,027      475,274        629,278      312,015        546,382       224,831
  Less foreign tax expense.....................           ---       (5,753)       (14,160)      (3,338)           ---           ---
                                                   ----------     --------      ---------      -------      ---------     ---------
    Total investment income....................       362,027      469,521        615,118      308,677        546,382       224,831

EXPENSES:
  Management fees..............................       421,027       27,554        117,321       72,360        138,607       158,529
  Custodian fees...............................         5,091        3,214         19,215        7,823         10,324         2,031
  Transfer/maintenance fees....................         1,469        1,111          1,098        1,024          1,112         1,127
  Administration fees..........................        25,262        1,654         20,280       18,256          6,237         9,512
  Directors' fees..............................         2,245           25             15           15             15           662
  Professional fees............................         2,537        7,839          2,936       16,871          9,779         1,105
  Reports to shareholders......................         6,441          781            244          392            364         3,505
  Registration fees............................             2        1,243            726          726            726             1
  Other expenses...............................         2,919       15,104          8,815          973            736         1,588
                                                   ----------     --------      ---------      -------      ---------     ---------
      Total expenses...........................       466,993       58,525        170,650      118,440        167,900       178,060
    Less:
      Reimbursement of expenses................           ---      (27,554)           ---          ---            ---           ---
      Earnings credits.........................           (29)         ---            ---          ---            ---        (2,031)
                                                   ----------     --------      ---------      -------      ---------     ---------
    Net expenses...............................       466,964       30,971        170,650      118,440        167,900       176,029
                                                   ----------     --------      ---------      -------      ---------     ---------
      Net investment income (loss).............      (104,937)     438,550        444,468      190,237        378,482        48,802

NET REALIZED AND UNREALIZED GAIN (LOSS):
  Net realized gain (loss) during the
    period on:
    Investments................................     2,458,777       73,705         62,442      293,352        271,750     3,024,854
    Foreign currency transactions..............           ---      (74,725)       (14,998)      (4,543)          (399)          ---
    Futures contracts..........................           ---          ---        326,114          ---            ---           ---
                                                   ----------     --------       --------      -------      ---------     ---------
      Net realized gain (loss).................     2,458,777       (1,020)       373,558      288,809        271,351     3,024,854
  Net change in unrealized appreciation
    (depreciation) during the period on:
    Investments................................    13,864,925     (158,409)       598,311       70,543      1,274,987     2,667,272
    Translation of assets and liabilities in
      foreign currencies.......................           ---       15,118           (240)     (17,788)           ---           ---
    Futures contracts..........................           ---          ---         (6,272)         ---            ---           ---
                                                   ----------     --------       --------      -------      ---------     ---------
      Net unrealized appreciation (depreciation)   13,864,925     (143,291)       591,799       52,755      1,274,987     2,667,272
                                                   ----------     --------       --------      -------      ---------     ---------
        Net gain (loss)........................    16,323,702     (144,311)       965,357      341,564      1,546,338     5,692,126
                                                   ----------     --------       --------      -------      ---------     ---------
          Net increase in net assets
            resulting from operations..........   $16,218,765    $ 294,239     $1,409,825     $531,801     $1,924,820    $5,740,928
                                                   ==========     ========      =========      =======      =========     =========
</TABLE>

                            SEE ACCOMPANYING NOTES.

                                       58
<PAGE>

STATEMENT OF CHANGES IN NET ASSETS
FOR THE SIX MONTHS ENDED JUNE 30, 1996
(UNAUDITED)

<TABLE>
<CAPTION>
                                                                                            SERIES C       SERIES D       SERIES E
                                                              SERIES A      SERIES B         (MONEY       (WORLDWIDE     (HIGH GRADE
                                                              (GROWTH)   (GROWTH-INCOME)     MARKET)        EQUITY)        INCOME)
<S>                                                       <C>             <C>            <C>            <C>            <C>         
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS:
  Net investment income................................   $   2,530,653   $ 10,768,972   $  3,123,021   $  1,099,763   $  4,032,314
  Net realized gain (loss).............................      28,106,510     37,673,563            ---     13,785,289        (95,937)
  Unrealized appreciation (depreciation)
    during the period..................................      31,209,864     30,593,500        (67,701)     8,677,865     (8,630,052)
                                                           ------------    -----------    -----------    -----------    -----------
    Net increase (decrease) in net assets resulting
      from operations..................................      61,847,027     79,036,035      3,055,320     23,562,917     (4,693,675)

DISTRIBUTIONS TO SHAREHOLDERS FROM:
  Net investment income................................             ---            ---            ---            ---            ---
  Net realized gain....................................             ---            ---            ---            ---            ---
                                                           ------------    -----------    -----------    -----------    -----------
    Total distributions to shareholders................             ---            ---            ---            ---            ---

CAPITAL SHARE TRANSACTIONS (A):
  Proceeds from sale of shares.........................     111,279,811     96,386,471    152,207,990     50,889,775     33,014,451
  Dividends reinvested.................................             ---            ---            ---            ---            ---
  Shares redeemed......................................    (113,508,520)   (86,068,444)   (91,942,659)   (28,386,624)   (31,212,286)
                                                           ------------    -----------    -----------    -----------    -----------
    Net increase (decrease) from capital share
      transactions.....................................      (2,228,709)    10,318,027     60,265,331     22,503,151      1,802,165
                                                           ------------    -----------    -----------    -----------    -----------
      Total increase (decrease) in net assets..........      59,618,318     89,354,062     63,320,651     46,066,068     (2,891,510)

NET ASSETS:
  Beginning of period..................................     519,891,100    795,112,702    105,435,680    177,781,099    125,651,785
                                                           ------------    -----------    -----------    -----------    -----------
  End of period........................................   $ 579,509,418   $884,466,764   $168,756,331   $223,847,167   $122,760,275
                                                           ============    ===========    ===========    ===========    ===========
  Undistributed net investment income at
    end of period......................................   $   7,286,640    $29,077,163     $7,977,279     $5,547,378    $11,683,727
                                                           ============    ===========    ===========    ===========    ===========
  (a) Shares issued and redeemed
      Shares sold......................................       4,962,384      2,681,568     11,232,476      8,538,991      2,631,452
      Dividends reinvested.............................             ---            ---            ---            ---            ---
      Shares redeemed..................................      (5,075,837)    (2,396,957)    (6,432,157)    (4,760,701)    (2,510,985)
                                                           ------------    -----------    -----------    -----------    -----------
        Net increase (decrease)........................        (113,453)       284,611      4,800,319      3,778,290        120,467
                                                           ============    ===========    ===========    ===========    ===========
</TABLE>

                            SEE ACCOMPANYING NOTES.

                                       59
<PAGE>

STATEMENT OF CHANGES IN NET ASSETS (CONTINUED)
FOR THE SIX MONTHS ENDED JUNE 30, 1996
(UNAUDITED)

<TABLE>
<CAPTION>
                                                               SERIES K       SERIES M       SERIES N
                                                SERIES J        (GLOBAL     (SPECIALIZED     (MANAGED       SERIES O      SERIES S
                                                (EMERGING     AGGRESSIVE        ASSET          ASSET        (EQUITY       (SOCIAL
                                                 GROWTH)         BOND)       ALLOCATION)    ALLOCATION)     INCOME)      AWARENESS)
<S>                                          <C>             <C>            <C>            <C>            <C>           <C>        
INCREASE IN NET ASSETS FROM OPERATIONS:
  Net investment income (loss)............   $   (104,937)   $   438,550    $   444,468    $   190,237    $   378,482   $    48,802
  Net realized gain (loss)................      2,458,777         (1,020)       373,558        288,809        271,351     3,024,854
  Unrealized appreciation (depreciation)
    during the period.....................     13,864,925       (143,291)       591,799         52,755      1,274,987     2,667,272
                                              -----------     ----------     ----------     ----------     ----------    ----------
    Net increase in net assets
      resulting from operations...........     16,218,765        294,239      1,409,825        531,801      1,924,820     5,740,928

DISTRIBUTIONS TO SHAREHOLDERS FROM:
  Net investment income...................            ---            ---            ---            ---            ---           ---
  Distribution in excess of capital gains.            ---            ---            ---            ---            ---           ---
                                              -----------     ----------     ----------     ----------     ----------    ----------
    Total distribution to shareholders....            ---            ---            ---            ---            ---           ---

CAPITAL SHARE TRANSACTIONS (A):
  Proceeds from sale of shares............     39,095,039      4,075,906     16,433,105      9,180,906     30,838,580     8,304,995
  Dividends reinvested....................            ---            ---            ---            ---            ---           ---
  Shares redeemed.........................    (23,122,785)    (1,031,609)    (2,610,433)    (1,902,766)    (4,467,202)   (3,429,472)
                                              -----------     ----------     ----------     ----------     ----------    ----------
    Net increase from capital
      share transactions..................     15,972,254      3,044,297     13,822,672      7,278,140     26,371,378     4,875,523
                                              -----------     ----------     ----------     ----------     ----------    ----------
    Total increase in net assets..........     32,191,019      3,338,536     15,232,497      7,809,941     28,296,198    10,616,451

NET ASSETS:
  Beginning of period.....................     93,379,441      5,678,361     15,976,423     10,580,139     13,527,622    36,830,258
                                              -----------     ----------     ----------     ----------     ----------    ----------
  End of period...........................   $125,570,460    $ 9,106,897    $31,208,920    $18,390,080    $41,823,820   $47,446,709
                                              ===========     ==========     ==========     ==========     ==========    ==========
  Undistributed net investment income
    at end of period......................       $113,204    $   438,550       $754,699    $   298,740    $   485,269   $   261,553
                                              ===========     ==========     ==========     ==========     ==========    ==========
  (a) Shares issued and redeemed
      Shares sold.........................      2,287,859        393,121      1,468,038        835,089      2,517,604       473,944
      Dividends reinvested................            ---            ---            ---            ---            ---           ---
      Shares redeemed.....................     (1,351,392)       (99,519)      (233,293)      (172,835)      (363,013)     (200,090)
                                              -----------     ----------     ----------     ----------     ----------    ----------
        Net increase......................        936,467        293,602      1,234,745        662,254      2,154,591       273,854
                                              ===========     ==========     ==========     ==========     ==========    ==========
</TABLE>

                            SEE ACCOMPANYING NOTES.

                                       60
<PAGE>

STATEMENT OF CHANGES IN NET ASSETS
FOR THE YEAR ENDED DECEMBER 31, 1995

<TABLE>
<CAPTION>
                                                                                            SERIES C       SERIES D       SERIES E
                                                              SERIES A      SERIES B         (MONEY       (WORLDWIDE     (HIGH GRADE
                                                              (GROWTH)   (GROWTH-INCOME)     MARKET)        EQUITY)        INCOME)
<S>                                                       <C>            <C>            <C>             <C>            <C>         
INCREASE IN NET ASSETS FROM OPERATIONS:
  Net investment income..............................     $   4,866,610  $  18,703,765  $   5,008,362   $  1,475,486   $  7,776,981
  Net realized gain..................................        30,112,684     99,034,666            ---     10,198,109      3,043,977
  Unrealized appreciation during the period..........        97,759,964     63,506,371         16,141      6,880,054      9,249,705
                                                           ------------   ------------   ------------    -----------    -----------
    Net increase in net assets resulting
      from operations................................       132,739,258    181,244,802      5,024,503     18,553,649     20,070,663

DISTRIBUTIONS TO SHAREHOLDERS FROM:
  Net investment income..............................        (3,560,363)   (12,339,763)    (4,193,295)       (28,486)    (7,575,652)
  Net realized gain..................................       (15,009,374)           ---            ---     (1,835,762)           ---
                                                           ------------   ------------   ------------    -----------    -----------
    Total distributions to shareholders..............       (18,569,737)   (12,339,763)    (4,193,295)    (1,864,248)    (7,575,652)

CAPITAL SHARE TRANSACTIONS (A):
  Proceeds from sale of shares.......................       178,841,720    149,198,824    162,965,890     81,864,579     56,773,129
  Dividends reinvested...............................        18,569,737     12,339,763      4,193,295      1,864,248      7,575,652
  Shares redeemed....................................      (123,978,278)  (130,485,002)  (181,223,040)   (69,669,706)   (58,270,162)
                                                           ------------   ------------   ------------    -----------    -----------
    Net increase (decrease) from capital share
      transactions...................................        73,433,179     31,053,585    (14,063,855)    14,059,121      6,078,619
                                                           ------------   ------------   ------------    -----------    -----------
      Total increase (decrease) in net assets........       187,602,700    199,958,624    (13,232,647)    30,748,522     18,573,630

NET ASSETS:
  Beginning of period................................       332,288,400    595,154,078    118,668,327    147,032,577    107,078,155
                                                           ------------   ------------   ------------    -----------    -----------
  End of period......................................     $ 519,891,100  $ 795,112,702  $ 105,435,680   $177,781,099   $125,651,785
                                                           ============   ============   ============    ===========    ===========
  Undistributed net investment income at
    end of period....................................     $   4,755,987  $  18,308,191  $   4,854,258   $  4,447,615   $  7,651,413
                                                           ============   ============   ============    ===========    ===========
    (a) Shares issued and redeemed
        Shares sold..................................         9,705,386      4,927,872     13,110,725     15,967,670      4,585,694
        Dividends reinvested.........................           943,105        383,461        344,843        345,872        622,486
        Shares redeemed..............................        (6,692,130)    (4,314,590)   (14,585,481)   (13,363,236)    (4,736,924)
                                                           ------------   ------------   ------------    -----------    -----------
          Net increase (decrease)....................         3,956,361        996,743     (1,129,913)     2,950,306        471,256
                                                           ============   ============   ============    ===========    ===========
</TABLE>

                            SEE ACCOMPANYING NOTES.

                                       61
<PAGE>

STATEMENT OF CHANGES IN NET ASSETS (CONTINUED)
FOR THE YEAR ENDED DECEMBER 31, 1995

<TABLE>
<CAPTION>
                                                              SERIES K       SERIES M       SERIES N
                                               SERIES J        (GLOBAL     (SPECIALIZED     (MANAGED       SERIES O       SERIES S
                                               (EMERGING     AGGRESSIVE        ASSET          ASSET         (EQUITY        (SOCIAL
                                                GROWTH)         BOND)       ALLOCATION)    ALLOCATION)      INCOME)      AWARENESS)
<S>                                          <C>            <C>            <C>            <C>            <C>            <C>        
INCREASE IN NET ASSETS FROM OPERATIONS:
  Net investment income...................   $   218,141    $   285,818    $   155,597    $   112,171    $   106,787    $   224,085
  Net realized gain (loss)................    11,201,462        (16,723)       307,769         19,003          5,739      1,728,460
  Unrealized appreciation during the period    3,419,768         84,361        110,574        385,484      1,006,122      5,304,983
                                              ----------     ----------     ----------     ----------     ----------     ----------
    Net increase in net assets
      resulting from operations...........    14,839,371        353,456        573,940        516,658      1,118,648      7,257,528

DISTRIBUTIONS TO SHAREHOLDERS FROM:
  Net investment income...................           ---       (245,889)           ---            ---            ---       (158,603)
  Distribution in excess of capital gains.           ---        (23,205)           ---            ---            ---            ---
  Tax return of capital distribution......           ---        (15,693)           ---            ---            ---            ---
                                              ----------     ----------     ----------     ----------     ----------     ----------
    Total distribution to shareholders....           ---       (284,787)           ---            ---            ---       (158,603)

CAPITAL SHARE TRANSACTIONS (A):
  Proceeds from sale of shares............    44,371,374      8,894,552     20,292,459     10,904,285     13,390,619     10,381,340
  Dividends reinvested....................           ---        284,787            ---            ---            ---        158,603
  Shares redeemed.........................   (42,770,961)    (3,569,647)    (4,889,976)      (840,804)      (981,645)    (5,347,822)
                                              ----------     ----------     ----------     ----------     ----------     ----------
    Net increase from capital
      share transactions..................     1,600,413      5,609,692     15,402,483     10,063,481     12,408,974      5,192,121
                                              ----------     ----------     ----------     ----------     ----------     ----------
    Total increase in net assets..........    16,439,784      5,678,361     15,976,423     10,580,139     13,527,622     12,291,046

NET ASSETS:
  Beginning of period.....................    76,939,657            ---            ---            ---            ---     24,539,212
                                              ----------     ----------     ----------     ----------     ----------     ----------
  End of period...........................   $93,379,441    $ 5,678,361    $15,976,423    $10,580,139    $13,527,622    $36,830,258
                                              ==========     ==========     ==========     ==========     ==========     ==========
  Undistributed net investment income
    at end of period......................   $   218,141    $       ---    $   310,231    $   108,503    $   106,787    $   212,751
                                              ==========     ==========     ==========     ==========     ==========     ==========
    (a) Shares issued and redeemed
        Shares sold.......................     2,964,051        875,221      1,952,323      1,067,140      1,243,531        698,002
        Dividends reinvested..............           ---         27,920            ---            ---            ---          9,760
        Shares redeemed...................    (2,875,387)      (347,800)      (460,823)       (81,161)       (87,312)      (366,291)
                                              ----------     ----------     ----------     ----------     ----------     ----------
          Net increase....................        88,664        555,341      1,491,500        985,979      1,156,219        341,471
                                              ==========     ==========     ==========     ==========     ==========     ==========
</TABLE>

*Period June 1, 1995 (inception) through December 31, 1995.

                            SEE ACCOMPANYING NOTES.

                                       62
<PAGE>

FINANCIAL HIGHLIGHTS

<TABLE>
<CAPTION>
                                                                                                                 RATIO
                                                                                                       RATIO    OF NET
           NET                       TOTAL DIVIDENDS                                                    OF      INCOME
          ASSET    NET      NET      FROM    (FROM   DISTRI-             NET                 NET     EXPENSES   (LOSS)
FISCAL    VALUE  INVEST-   GAIN     INVEST-   NET    BUTIONS            ASSET              ASSETS       TO        TO
PERIOD   BEGIN-   MENT    (LOSS)     MENT   INVEST-   (FROM    TOTAL    VALUE              END OF     AVERAGE   AVERAGE    PORTFOLIO
ENDED    NING OF INCOME (REALIZED & OPERA-   MENT    CAPITAL  DISTRI-  END OF     TOTAL    PERIOD       NET       NET      TURNOVER
DEC. 31  PERIOD  (LOSS) UNREALIZED)  TIONS  INCOME)  GAINS)   BUTIONS  PERIOD   RETURN(D)(THOUSANDS)  ASSETS    ASSETS       RATE

                               SERIES A (GROWTH)

<S>      <C>     <C>     <C>       <C>     <C>      <C>       <C>      <C>       <C>      <C>          <C>       <C>          <C>
1991     $12.90  $0.29   $4.34     $4.63   $(0.27)   $ ---    $(0.27)  $17.26    36.1%    $235,115     0.87%     1.97%        95%
1992      17.26   0.23    1.615     1.845   (0.242)  (0.533)   (0.775)  18.33    11.1%     296,548     0.86%     1.46%        77%
1993      18.33   0.39    2.076     2.466   (0.224)  (0.752)   (0.976)  19.82    13.7%     317,407     0.86%     2.01%       108%
1994      19.82   0.20   (0.442)   (0.242)  (0.38)   (3.198)   (3.578)  16.00    (1.7%)    332,288     0.84%     1.13%        90%
1995(g)   16.00   0.18    5.648     5.828   (0.153)  (0.645)   (0.798)  21.03    36.8%     519,891     0.83%     1.13%        83%
1996      21.03   0.10    2.42      2.52      ---      ---       ---    23.55    12.0%     579,509     0.83%      .90%        61%
  (g)(h)

                            SERIES B (GROWTH-INCOME)

1991     $20.21  $0.58   $6.953    $7.533  $(0.66)  $(0.233)  $(0.893) $26.85    37.7%    $348,969     0.86%     3.39%        62%
1992      26.85   0.65     .999     1.649   (0.583)  (0.156)   (0.739)  27.76     6.3%     467,208     0.86%     3.22%        56%
1993      27.76   0.64    2.009     2.649   (0.679)    ---     (0.679)  29.73     9.6%     583,599     0.86%     2.63%        95%
1994      29.73   0.51   (1.34)    (0.83)   (0.680)  (1.68)   ( 2.36)   26.54    (3.0%)    595,154     0.84%     2.07%        43%
1995(g)   26.54   0.79    7.16      7.95    (0.540)    ---     (0.540)  33.95    30.1%     795,113     0.83%     2.70%        94%
1996      33.95   0.44    2.92      3.36      ---      ---       ---    37.31     9.9%     884,467     0.82%     2.55%        60%
  (g)(h)

                            SERIES C (MONEY MARKET)

1991(a)  $12.74  $0.69   $0.01     $0.70   $(0.92)    $---    $(0.92)  $12.52     5.6%     $86,610     0.61%     5.42%        ---
1992      12.52   0.43   (0.03)     0.40    (0.71)     ---     (0.71)   12.21     3.2%      87,246     0.61%     3.19%        ---
1993      12.21   0.29    0.027     0.317   (0.437)    ---     (0.437)  12.09     2.6%      99,092     0.61%     2.65%        ---
1994      12.09   0.41    0.035     0.445   (0.265)    ---     (0.265)  12.27     3.7%     118,668     0.61%     3.70%        ---
1995(g)   12.27   0.74   (0.085)    0.655   (0.585)    ---     (0.585)  12.34     5.4%     105,436     0.60%     5.27%        ---
1996      12.34   0.316  (0.006)    0.310     ---      ---       ---    12.65     2.5%     168,756     0.61%     5.00%        ---
  (g)(h)

                          SERIES D (WORLDWIDE EQUITY)

1991(a)(b)$3.97  $0.15   $0.34     $0.49   $(0.55)    $---    $(0.55)   $3.91    12.7%     $11,688     1.58%     3.95%       113%
1992(a)    3.91   0.02   (0.122)   (0.102)  (0.048)    ---     (0.048)   3.76    (2.6%)     25,183     1.62%     0.50%        81%
1993(a)    3.76   0.02    1.17      1.19    (0.006)    ---     (0.006)   4.94    31.6%      98,252     1.42%     0.38%        70%
1994(a)    4.94   0.02    0.115     0.135   (0.005)    ---     (0.005)   5.07     2.7%     147,033     1.34%     0.50%        82%
1995       5.07   0.05    0.4989    0.5489  (0.0009) (0.058)   (0.0589)  5.56    10.9%     177,781     1.31%     0.90%       169%
1996(h)    5.56   0.02    0.68      0.70      ---      ---       ---     6.26    12.6%     223,847     1.29%     1.10%       132%

                          SERIES E (HIGH GRADE INCOME)

1991     $11.67  $0.76   $1.17     $1.93   $(0.78)    $---    $(0.78)  $12.82    17.0%     $63,602     0.86%     8.24%        24%
1992      12.82   0.78    0.168     0.948   (0.748)    ---     (0.748)  13.02     7.4%      81,440     0.86%     7.41%        76%
1993      13.02   0.64    1.02      1.66    (0.79)   (0.11)    (0.90)   13.78    12.6%     112,900     0.86%     6.21%       151%
1994      13.78   0.76   (1.713)   (0.953)  (0.69)   (0.617)   (1.307)  11.52    (6.9%)    107,078     0.85%     6.74%       185%
1995(g)   11.52   0.74    1.36      2.10    (0.76)     ---     (0.76)   12.86    18.6%     125,652     0.85%     6.60%       180%
1996      12.86   0.40   (0.85)    (0.45)     ---      ---       ---    12.41    (3.5%)    122,760     0.85%     6.40%       257%
  (g)(h)
</TABLE>

                                       63
<PAGE>

FINANCIAL HIGHLIGHTS (CONTINUED)

<TABLE>
<CAPTION>
                                                                                                                   RATIO
                            NET                                                                           RATIO   OF NET
           NET             GAIN      TOTAL DIVIDENDS                                                       OF     INCOME
          ASSET    NET    (LOSS)     FROM    (FROM  DISTRI-                   NET                NET    EXPENSES  (LOSS)
FISCAL    VALUE  INVEST-    ON      INVEST-   NET   BUTIONS                  ASSET             ASSETS      TO       TO
PERIOD   BEGIN-   MENT  SECURITIES   MENT   INVEST-  (FROM  RETURN   TOTAL   VALUE             END OF    AVERAGE  AVERAGE PORTFOLIO
ENDED    NING OF INCOME (REALIZED & OPERA-   MENT   CAPITAL   OF    DISTRI- END OF    TOTAL    PERIOD      NET      NET   TURNOVER
DEC. 31  PERIOD  (LOSS) UNREALIZED)  TIONS  INCOME) GAINS)  CAPITAL BUTIONS PERIOD  RETURN(D)(THOUSANDS) ASSETS   ASSETS    RATE

                           SERIES J (EMERGING GROWTH)

<S>      <C>     <C>     <C>        <C>    <C>     <C>     <C>    <C>      <C>       <C>       <C>        <C>    <C>         <C>
1992(c)  $10.00  $0.01   $2.46      $2.47    $---    $---    $---   $---   $12.47    24.7%      $7,113    1.06%   0.22%        4%
1993      12.47  (0.01)   1.711      1.701  (0.001)   ---     ---  (0.001)  14.17    13.6%      42,096    0.91%  (0.14%)     117%
1994      14.17  (0.01)  (0.713)    (0.723)   ---   (0.007)   ---  (0.007)  13.44    (5.1%)     76,940    0.88%  (0.11%)      91%
1995(g)   13.44   0.04    2.58       2.62     ---     ---     ---    ---    16.06    19.5%      93,379    0.84%   0.26%      202%
1996      16.06  (0.02)   2.56       2.54     ---     ---     ---    ---    18.60    15.8%     125,570    0.84%  (0.19%)      81%
  (g)(h)

                          SERIES K (GLOBAL AGGRESSIVE)

1995     $10.00  $0.54   $0.22      $0.76  $(0.466)$(0.044)$(0.03)$(0.540) $10.22    7.6%       $5,678    1.63%  11.03%      127%
  (a)(e)(f)
1996      10.22   0.52   (0.12)      0.40     ---     ---     ---    ---    10.62     3.9%       9,017    0.84%  11.94%      103%
  (f)(h)

                    SERIES M (SPECIALIZED ASSET ALLOCATION)

1995     $10.00  $0.169  $0.541     $0.71    $---    $---    $---   $---   $10.71     7.1%     $15,976    1.94%   3.2%       181%
  (a)(e)
1996(h)   10.71   0.201   0.539      0.74     ---     ---     ---    ---    11.45     6.9%      31,209    1.47%   3.82%       23%

                      SERIES N (MANAGED ASSET ALLOCATION)

1995     $10.00  $0.156  $0.574     $0.73    $---    $---    $---   $---   $10.73     7.3%     $10,580    1.90%   2.8%        26%
  (a)(e)
1996(h)   10.73   0.137   0.293      0.43     ---     ---     ---    ---    11.16     4.0%      18,390    1.65%   2.65%       72%

                            SERIES O (EQUITY INCOME)

1995     $10.00  $0.166  $1.534     $1.70    $---    $---    $---   $---   $11.70    17.0%     $13,528    1.40%   3.0%         3%
  (a)(e)
1996(h)   11.70   0.155   0.775      0.93     ---     ---     ---    ---    12.63     8.0%      41,824    1.23%   2.77%       13%

                          SERIES S (SOCIAL AWARENESS)

1991(c)  $10.00  $0.05   $0.50      $0.55    $---    $---    $---   $---   $10.55     5.5%      $2,711    1.00%   1.49%      162%
1992(a)   10.55   0.03    1.69      11.721  (0.021)   ---     ---  (0.021)  12.25    16.4%       9,653    0.92%   0.24%      110%
1993      12.25   0.02    1.43      21.452  (0.012)   ---     ---  (0.012)  13.69    11.9%      19,490    0.90%   0.23%      105%
1994      13.69   0.08   (0.595)    (0.515) (0.02)  (0.185)   ---  (0.205)  12.97    (3.7%)     24,539    0.90%   0.75%       67%
1995(g)   12.97   0.09    3.507      3.597  (0.077)   ---     ---  (0.077)  16.49    27.7%      36,830    0.86%   0.75%      122%
1996      16.49   0.01    2.42       2.43     ---     ---     ---    ---    18.92    14.7%      47,447    0.85%   0.24%       39%
  (g)(h)
</TABLE>

(a)  Net  investment  income per share has been  calculated  using the  weighted
     monthly average number of capital shares outstanding.

(b)  Effective  May 1, 1991,  the  investment  objective of Series D was changed
     from high current income to long-term capital growth through  investment in
     common stocks and equivalents of companies  domiciled in foreign  countries
     and the United States.

(c)  Series J and  Series S were  initially  capitalized  on October 1, 1992 and
     April 23,  1991,  respectively,  with net asset values of $10.00 per share.
     Percentage  amounts for the period have been  annualized,  except for total
     return.

(d)  Total return information does not take into account any charges paid at the
     time of purchase.

(e)  Series K, M, N and O were  initially  capitalized  on June 1, 1995 with net
     asset  values of $10.00 per share.  Percentage  amounts for the period have
     been annualized, except for total return.

(f)  Fund expenses were reduced by the Investment Manager during the period, and
     expense ratios absent such reimbursement  would have been 2.03% in 1995 and
     1.59% in 1996 for Series K.

(g)  Expense  ratios were  calculated  without the reduction for custodian  fees
     earnings  credits.  Expense ratios with such reductions  would have been as
     follows:

                  1995      1996

     Series A     0.83%     0.83%
     Series B     0.83%     0.82%
     Series C     0.60%     0.60%
     Series E     0.85%     0.85%
     Series J     0.83%     0.84%
     Series S     0.84%     0.85%

(h)  Unaudited  figures  for the six  months  ended  June 30,  1996.  Percentage
     amounts for the period, except total return, have been annualized.

                                       64
<PAGE>

NOTES TO FINANCIAL STATEMENTS
JUNE 30, 1996

     1. SIGNIFICANT ACCOUNTING POLICIES

     The Fund is  registered  under  the  Investment  Company  Act of  1940,  as
amended, as a diversified,  open-end management investment company of the series
type.  Its shares are  currently  issued in eleven  series with each series,  in
effect,  representing  a separate  fund. The Fund is required to account for the
assets of each series separately and to allocate general liabilities of the Fund
to each series based upon the net asset value of each series. Shares of the Fund
will be sold only to Security  Benefit Life  Insuranc e Company  (SBL)  separate
accounts.  The  following is a summary of the  significant  accounting  policies
followed by the Fund in the preparation of its financial statements.

     A.  SECURITIES VALUATION--Valuations  of the Fund's securities are supplied
by pricing  services  approved by the Board of Directors.  Securities  listed or
traded on a recognized  securities  exchange are valued on the basis of the last
sales price.  If there are no sales on a particular day, then the securities are
valued at the last bid price. If a security is traded on multiple exchanges, its
value will be based on the price from the principal exchange where it is traded.
All other securities for which market quotations are available are valued on the
basis of the current bid price.  If there is no bid price or if the bid price is
deemed  to be  unsatisfactory  by  the  Board  of  Directors  or by  the  Fund's
investment manager,  then the securities are valued in good faith by such method
as the Board of  Directors  determines  will  reflect the fair  value.  The Fund
generally  will  value  short-term  debt  securities  at prices  based on market
quotations for such securities or securities of similar type, yield, quality and
duration,  except those securit ies  purchased  with 60 days or less to maturity
are valued on the basis of amortized cost which approximates market value

     Generally, trading in foreign securities markets is substantially completed
each day at various times prior to the close of the New York Stock Exchange. The
values of foreign  securities  are  determined  as of the close of such  foreign
markets or the close of the New York Stock Exchange, if earlier. All investments
quoted  in  foreign  currency  are  valued in U.S.  dollars  on the basis of the
foreign currency exchange rates prevailing at the close of business.  Investment
in foreign  securities  may involve  risks not present in domestic  investments.
Since foreign  securities may be  denominated in a foreign  currency and involve
settlement and pay interest or dividends in foreign  currencies,  changes in the
relationship of these foreign  currencies to the U.S.  dollar can  significantly
affect  the  value  of the  investments  and  earnings  of the  Series.  Foreign
investments may also subject Series D, K, M and N to foreign government exchange
restrictions,  expropriation,  taxation or other  political,  social or economic
developments,  all of which could  affect the market  and/or  credit risk of the
investments.

     B.  FOREIGN CURRENCY TRANSACTIONS--The  accounting  records of the Fund are
maintained in U.S. dollars.  All assets and liabilities  initially  expressed in
foreign currencies are converted into U.S. dollars at prevailing exchange rates.
Purchases and sales of investment securities,  dividend and interest income, and
certain  expenses  are  translated  at the rates of exchange  prevailing  on the
respective dates of such transactions.

     Series  D,  M, N and O do not  isolate  that  portion  of  the  results  of
operations  resulting from changes in the foreign  exchange rates on investments
from the  fluctutation  arising from changes in the market  prices of securities
held. Such  fluctuations  are included with the net realized and unrealized gain
or loss on  investments.  Series K  isolates  their  portion  of the  results of
operations   resulting  in  foreign   exchange  rates  on  investment  from  the
fluctuation arising from changes in the market prices of securities held.

     Net realized foreign exchange gains or losses arise from sales of portfolio
securities,  sales of foreign  currencies,  and the difference between asset and
liability  amounts  initially  stated in foreign  currencies and the U.S. dollar
value of the amounts actually received or paid. Net unrealized  foreign exchange
gains or losses  arise from  changes in the value of  portfolio  securities  and
other assets and liabilities at the end of the reporting period,  resulting from
changes in the exchange rates.

     C.  FORWARD FOREIGN CURRENCY EXCHANGE  CONTRACTS--Series  D, K, M and N may
enter into  forward  foreign  exchange  contracts  in  connection  with  foreign
currency  risk  from  purchase  or sale of  securities  denominated  in  foreign
currency.  These Series may also enter into such  contracts to manage changes in
foreign  currency  exchange rates on portfolio  positions.  These  contracts are
marked to market  daily,  by  recognizing  the  difference  between the contract
exchange  rate and the  current  market  rate as  unrealized  gains  or  losses.
Realized  gains or losses are  recognized  when  contracts  are  settled and are
reflected in the Statement of Operations. These contracts involve market risk in
excess of the amount reflected in the Balance Sheet. The face or contract amount
in U.S.  dollars  reflects the total exposure the Series have in that particular
currency  contract.  Losses may arise due to changes in the value of the foreign
currency or if the counterparty does not perform under the contract.

     D.  FUTURES--Series M utilizes futures contracts to a limited extent,  with
the  objectives of maintaining  full exposure to the  underlying  stock markets,
enhancing  returns,  maintaining  liquidity,  and minimizing  transaction costs.
Series M may purchase futures contracts to immediately position incoming cash in
the market, thereby simulating a fully invested position in the underlying index
while  maintaining a cash balance for  liquidity.  In the event of  redemptions,
Series M may pay departing  shareholders  from cash balanc es and reduce futures
positions  accordingly.  Returns may be enhanced by purchasing futures contracts
instead of the  underlying  securitites  when  futures are believed to be priced
more attractively than the underlying  securities.  The primary risks associated
with the use of futures contracts are imperfect  correlation  between changes in
market  values of stocks  contained  in the  indices  and the  prices of futures
contracts,  and the  possibility of an illiquid  market.  Futures  contracts are
valued based upon the ir quoted daily  settlement  prices.  Upon entering into a
futures  contract,  the Series is required to deposit either cash or securities,
representing the initial margin,  equal to a certain  percentage of the contract
value. Subsequent changes in the value of the contract, or variation margin, are
recorded as unrealized gains or losses. The variation margin is paid or received
in cash  daily  by the  Series.  The  Series  realizes  a gain or loss  when the
contract is closed or expires.

                                       65
<PAGE>

NOTES TO FINANCIAL STATEMENTS
JUNE 30, 1996

     E.  SECURITY TRANSACTIONS AND INVESTMENT INCOME--Security  transactions are
accounted for on the date the securities  are purchased or sold.  Realized gains
and losses are  reported  on an  identified  cost  basis.  Dividend  income less
foreign taxes withheld (if any) are recorded on the ex-dividend  date.  Interest
income is  recognized  on the  accrual  basis.  Premium  and  discounts  (except
original issue discounts) on debt securities are not amortized.

     F.  DISTRIBUTIONS  TO   SHAREHOLDERS--Distributions   to  shareholders  are
recorded on the ex-dividend date. The character of distributions made during the
year from net  investment  income or net  realized  gains may differ  from their
ultimate characterization for federal income tax purposes. These differences are
primarily due to differing treatments for expiration of net operating losses and
recharacterization of foreign currency gains and losses.

     G.  TAXES--The Fund complied with the requirements of the Internal  Revenue
Code  applicable to regulated  investment  companies and  distributed all of its
taxable net income and net realized gains  sufficient to relieve it from all, or
substantially all, federal income, excise and state income taxes.  Therefore, no
provision for federal or state income tax is required.

     H.  EARNINGS CREDITS--Under  the fee schedule with the custodian,  the Fund
earns  credits  based on overnight  custody  cash  balances.  These  credits are
utilized to reduce related custodial  expenses.  The custodian expense disclosed
in the  Statement of  Operations  does not reflect the reduction in expense from
the related earnings credits.

     2.  MANAGEMENT FEES AND OTHER TRANSACTIONS WITH AFFILIATES

     Management  fees are  payable to  Security  Management  Company  (SMC) (the
Investment  Manager) under an investment  advisory contract at an annual rate of
 .50% of the average daily net assets for Series C, .75% for Series A, B, E, J, K
and S and  1.00%  for  Series  D,  M, N and O.  SMC  pays  Lexington  Management
Corporation  (LMC),  an amount equal to .50% of the average  daily net assets of
Series D and  .35% of the  average  net  assets  for  Series  K, for  management
services. SMC & LMC have agreed to waive all of the management fees for Series K
till December 31, 1996.  The Investment  Manager pays T. Rowe Price  Associates,
Inc. an annual fee equal to .50% of the first  $50,000,000 of average net assets
of  Series N and .40% of the  average  net  assets  of  Series  N in  excess  of
$50,000,000  for  management  services  provided to that Series.  The Investment
Manager pays T. Rowe Price  Associates,  Inc. an annual fee equal to .50% of the
first  $20,000,000  of average  net assets of Series O and .40% of the  averages
assets in excess of $20,000,000  for management  services  provided to Series O.
The Investment Manager pays Templeton Quantitative Advisors,  Inc., for research
provided  to Series M, an annual fee equal to .30% of the first  $50,000,000  of
the average net assets of Series M invested in equity securities and .25% of the
average net assets invested in equity  securities in excess of $50,000,000.  The
Investment Manager also pays Meridian  Investment  Management  Corporation,  for
research  provided  to Series M, an annual fee equal to .20% of the  average net
assets of that Series.

     The investment advisory contract provides that the total annual expenses of
each Series (including management fees, but excluding interest, taxes, brokerage
commissions  and  extraordinary  expenses) will not exceed the level of expenses
which the  Series  is  permitted  to bear  under  the most  restrictive  expense
limitation imposed by any state in which shares of the Fund are then offered for
sale. For the period ended June 30, 1996,  SMCagreed to limit the total expenses
for Series K, M, N and O to an annual rate of 2% of the average  daily net asset
value of each respective Series.

     The Fund has entered into a contract with SMC for transfer  agent  services
and administrative  services which SMC provides to the Fund. The charges paid by
the Fund under the contract for transfer agent services are  insignificant.  The
administrative  services  provided  by SMC  principally  include  all  fund  and
portfolio accounting and regulatory filings.  For providing these services,  SMC
receives a fee at the annual  rate of .045% of the  average  daily net assets of
the Fund,  plus the  greater  of .10% of the aver age net  assets of Series D or
$60,000,  and with  respect  to Series  K, M, and N, an annual  fee equal to the
greater of .10% of each  Series  average  net assets or (i)  $45,000 in the year
ending April 29, 1997, and (ii) $60,000 thereafter.  SMC has arranged for LMC to
provide certain  administrative  services  relating to Series D and K, including
performing certain accounting and pricing functions. LMC is compensated directly
by SMC for providing these services.

     Certain  officers  and  directors  of the  Fund are  also  officers  and/or
directors  of SBL  and  its  subsidiaries,  which  include  Security  Management
Company.

     3.  FEDERAL INCOME TAX MATTERS

     The  amounts  of  unrealized  appreciation  (depreciation)  for  income tax
purposes at June 30, 1996,  for all  securities  and foreign  currency  holdings
(including foreign currency receivables and payables) were as follows:

<TABLE>
<CAPTION>
                                                    SERIES B        SERIES C       SERIES D         SERIES E
                                  SERIES A          (GROWTH          (MONEY       (WORLDWIDE       (HIGH GRADE
                                  (GROWTH)          INCOME)          MARKET)        EQUITY)          INCOME)
<S>                             <C>               <C>               <C>           <C>              <C>
Aggregate gross
unrealized appreciation         $152,745,280      $179,787,781      $  ---        $23,913,482      $   555,739

Aggregate gross
unrealized depreciation           (2,425,437)       (5,245,225)      (79,448)      (5,050,550)      (2,282,883)
                                 -----------       -----------       -------       ----------       ----------
Net unrealized
appreciation (depreciation)     $150,319,843      $174,542,556      $(79,448)     $18,862,932      $(1,727,144)
                                 ===========       ===========       =======       ==========       ==========
</TABLE>


<TABLE>
<CAPTION>
                                                                  SERIES M        SERIES N
                                 SERIES J        SERIES K       (SPECIALIZED      (MANAGED        SERIES O         SERIES S
                                (EMERGING         (GLOBAL          ASSET            ASSET         (EQUITY          (SOCIAL
                                  GROWTH)        AGGRESSIVE)     ALLOCATION)      ALLOCATION)      INCOME)         AWARENESS)
<S>                             <C>               <C>            <C>              <C>             <C>             <C>
Aggregate gross
unrealized appreciation         $26,357,993       $ 15,737       $1,394,722       $ 872,763       $2,563,107      $10,838,088

Aggregate gross
unrealized depreciation            (881,332)       (74,667)        (692,349)       (434,524)        (281,998)        (527,287)
                                 ----------        -------        ---------        --------        ---------       ----------
Net unrealized
appreciation (depreciation)     $25,476,661       $(58,930)      $  702,373       $ 438,239       $2,281,109      $10,310,801
                                 ==========        =======        =========        ========        =========       ==========
</TABLE>

                                       66
<PAGE>

NOTES TO FINANCIAL STATEMENTS
JUNE 30, 1996

     4.  INVESTMENT TRANSACTIONS

     Investment  transactions  for the period  ended June 30,  1996,  (excluding
overnight investments and short-term debt securities) are as follows:

<TABLE>
<CAPTION>
                                           SERIES B         SERIES D        SERIES E         SERIES J
                          SERIES A         (GROWTH         (WORLDWIDE      (HIGH GRADE      (EMERGING
                          (GROWTH)         INCOME)           EQUITY)         INCOME)         GROWTH)

<S>                     <C>              <C>              <C>              <C>              <C>
Purchases               $164,471,435     $264,969,372     $122,296,039     $159,333,201     $93,357,352
Proceeds from sales     $161,856,719     $240,196,915     $122,266,620     $156,121,744     $84,603,823
</TABLE>


<TABLE>
<CAPTION>
                                         SERIES M       SERIES N
                         SERIES K      (SPECIALIZED     (MANAGED          SERIES O        SERIES S
                          (GLOBAL         ASSET           ASSET           (EQUITY         (SOCIAL
                        AGGRESSIVE)    ALLOCATION)     ALLOCATION)        INCOME)        AWARENESS)

<S>                     <C>            <C>             <C>              <C>             <C>
Purchases               $3,579,156     $23,169,751     $12,297,619      $27,102,276     $16,879,086
Proceeds from sales     $3,039,700     $10,950,767     $ 4,805,870       $1,614,741     $14,999,092
</TABLE>

     5.  FORWARD FOREIGN EXCHANGE CONTRACTS

     At June  30,  1996,  Series D & Series  K had the  following  open  forward
foreign  exchange  contracts  to  sell  currency   (excluding  foreign  currency
contracts used for purchase and sale settlements):

<TABLE>
<CAPTION>
SERIES D                                                                                              UNREALIZED GAIN (LOSS)
  CURRENCY                 SETTLEMENT DATE     CONTRACT AMOUNT     CONTRACT RATE     CURRENT RATE           AT 6-30-96

<S>                            <C>                <C>                 <C>              <C>                   <C>
Japanese Yen                    7/08/96           $4,953,277          102.915          109.680               $305,515
Japanese Yen                    9/10/96              572,509          105.350          108.620                 17,235
Japanese Yen                   10/11/96            8,162,989          105.695          108.160                186,037
Japanese Yen                    1/06/97              758,317          106.460          106.820                  2,556
                                                                                                              -------
                                                                                                             $511,343
                                                                                                              =======


SERIES K

Danish Krone                    7/17/96           $  275,862            5.8000           5.8668              $  3,141
European Currency Unit          7/17/96              645,632            1.2416           1.2443                (1,404)
German Deutschemark             7/17/96              845,911            1.5013           1.5232                12,140
Canadian Dollar                 8/26/96              515,085            1.3590           1.3621                 1,172
                                                                                                              -------
                                                                                                             $ 15,049
                                                                                                              =======
</TABLE>

                                       67
<PAGE>

SECURITY FUNDS
OFFICERS AND DIRECTORS

DIRECTORS

Willis A. Anton
Donald A. Chubb, Jr.
John D. Cleland
Donald L. Hardesty
Penny A. Lumpkin
Mark L. Morris, Jr., D.V.M.
Jeffrey B. Pantages
Hugh L. Thompson, Ph.D.

OFFICERS

John D. Cleland, PRESIDENT
James R. Schmank, VICE PRESIDENT AND TREASURER
Terry A. Milberger, VICE PRESIDENT
Jane A. Tedder, VICE PRESIDENT
Mark E. Young, VICE PRESIDENT
Barbara J. Davison, ASSISTANT VICE PRESIDENT
Greg A. Hamilton, ASSISTANT VICE PRESIDENT
Cindy L. Shields, ASSISTANT VICE PRESIDENT
Thomas A. Swank, ASSISTANT VICE PRESIDENT
Amy J. Lee, SECRETARY
Christopher D. Swickard, ASSISTANT SECRETARY
Brenda M. Luthi, ASSISTANT TREASURER AND ASSISTANT SECRETARY

THIS REPORT IS SUBMITTED FOR THE GENERAL  INFORMATION OF THE SHAREHOLDERS OF THE
FUNDS. THE REPORT IS NOT AUTHORIZED FOR DISTRIBUTION TO PROSPECTIVE INVESTORS IN
THE FUNDS  UNLESS  PRECEDED OR  ACCOMPANIED  BY AN  EFFECTIVE  PROSPECTUS  WHICH
CONTAINS DETAILS CONCERNING THE SALES CHARGES AND OTHER PERTINENT INFORMATION.


[SDI LOGO]                                                         BULK RATE
700 SW Harrison St.                                            U.S. POSTAGE PAID
Topeka, KS 66636-0001                                              TOPEKA, KS
(913) 295-3112                                                   PERMIT NO. 385
(800) 888-2461



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission