TEXTRON INC
10-Q, 1994-05-13
AIRCRAFT & PARTS
Previous: WINDMERE CORP, 10-Q, 1994-05-13
Next: MERRILL LYNCH SPECIAL VALUE FUND INC, N-30D, 1994-05-13









                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, DC   20549



                                   FORM 10-Q

[X]  QUARTERLY REPORT  PURSUANT TO  SECTION  13 OR  15  (d) OF  THE  SECURITIES
     EXCHANGE ACT OF 1934
     For the fiscal quarter ended April 2, 1994

                OR

[ ]  TRANSITION REPORT PURSUANT TO SECTION 13  OR 15 (d) OF THE SECURITIES  AND
     EXCHANGE ACT OF 1934

                         Commission file number 1-5480



                                  TEXTRON INC.

             (Exact name of registrant as specified in its charter)



                Delaware                                05-315468

     (State or other jurisdiction of                 (I.R.S. Employer
     incorporation or organization)                Identification No.)

                 40 Westminster Street, Providence, RI   02903
                                  401-421-2800

         (Address and telephone number of principal executive offices)



Indicate by  check  mark whether  the  registrant  (1) has  filed  all  reports
required to be filed by Section 13  or 15(d) of the Securities Exchange Act  of
1934 during  the preceding  12 months  (or  for such  shorter period  that  the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.



                                                            Yes  X No



         Common stock outstanding at April 30, 1994 - 88,664,000 shares





                         PART I.  FINANCIAL INFORMATION

Item 1.   FINANCIAL STATEMENTS

                                  TEXTRON INC.
                  Consolidated Statement of Income (unaudited)
                 (Dollars in millions except per share amounts)

<TABLE>
<CAPTION>
                                                          Three Months Ended

                                                         April 2,        April 3,
                                                           1994            1993


Revenues

<S>                                                      <C>             <C>
Sales                                                    $   1,687       $   1,478

Interest, discount and service charges                         324             315

Insurance premiums                                             290             278

Investment income (including net realized investment           107              94
  gains)



    Total revenues                                           2,408           2,165



Costs and expenses

Cost of sales                                                1,426           1,233

Selling and administrative                                     361             344

Interest expense                                               158             171

Provision for losses on collection of finance
  receivables, less recoveries                                  43              39

Insurance benefits and increase in policy                      225             206
liabilities

Amortization of insurance policy acquisition costs              26              37



    Total costs and expenses                                 2,239           2,030



Income before income taxes                                     169             135

Income taxes                                                   (65)            (52)

Elimination of minority interest in net income of               (4)              -
  Paul Revere



Net income                                               $     100       $      83



Net income per common share                              $    1.10       $     .92



Average shares outstanding*                             90,588,000      89,600,000



Dividends per share:

  $2.08 Preferred stock, Series A                             $.52            $.52

  $1.40 Preferred stock, Series B                             $.35            $.35

  Common stock                                                $.35            $.31

</TABLE>




* Average shares outstanding assume full conversion of preferred stock  and
  exercise of options.

See notes to consolidated financial statements.

Item 1.   FINANCIAL STATEMENTS (Continued)

                                  TEXTRON INC.
                     Consolidated Balance Sheet (unaudited)
                                 (In millions)

<TABLE>
<CAPTION>
                                                         April 2,       January 1,
                                                           1994            1994


Assets

<S>                                                      <C>             <C>   
Cash                                                     $     26        $     26

Investments                                                 4,897           4,764

Receivables - net:

  Finance                                                   7,589           7,562

  Commercial and U.S. Government                              802             678



                                                            8,391           8,240

Inventories                                                 1,514           1,488

Property, plant and equipment - net                         1,271           1,269

Unamortized insurance policy acquisition costs                802             784

Goodwill, less accumulated amortization of $357 and         1,423           1,437
$343

Other assets (including net prepaid income taxes)           1,644           1,650



    Total assets                                         $ 19,968        $ 19,658



Liabilities and shareholders' equity

Liabilities

Accounts payable                                         $    643        $    614

Accrued postretirement benefits other than pensions         1,037           1,033

Other accrued liabilities (including income taxes)          2,334           2,268

Insurance reserves and claims                               4,183           4,091

Debt:

  Textron Parent Company Borrowing Group                    2,058           2,025

  Finance and insurance subsidiaries                        6,843           6,847



                                                            8,901           8,872



    Total liabilities                                      17,098          16,878



Shareholders' equity

Capital stock:

  Preferred stock                                              16              16

  Common stock*                                                12              12

Capital surplus                                               695             687

Retained earnings                                           2,278           2,209

Other                                                         (39)            (52)



                                                            2,962           2,872

  Less cost of treasury shares                                 92              92



    Total shareholders' equity                              2,870           2,780



    Total liabilities and shareholders' equity           $ 19,968        $ 19,658



*Common shares outstanding                                88,652,000      88,413,000

</TABLE>

See notes to consolidated financial statements.



Item 1.   FINANCIAL STATEMENTS (Continued)

                                  TEXTRON INC.
                Consolidated Statement of Cash Flows (unaudited)

                                 (In millions)
<TABLE>
<CAPTION>
                                                              Three Months Ended

                                                                 April 2,   April 3,
                                                                   1994       1993


Cash flows from operating activities:

<S>                                                               <C>        <C> 
Net income                                                        $  100     $   83

Adjustments to reconcile net income to net cash provided by
  operating activities:

    Depreciation and amortization                                     72         65

    Provision for losses on receivables                               51         49

    Deferred income taxes                                             17         12

    Increase in insurance policy liabilities                          91         81

    Amortization of insurance policy acquisition costs                26         37

    Changes in assets and liabilities:

      Increase in commercial and U.S. Government receivables        (125)       (43)

      Increase in inventories                                        (26)       (47)

      Additions to insurance policy acquisition costs                (49)       (57)

      Increase in other assets                                       (25)       (24)

      Increase in accounts payable                                    29         16

      Increase (decrease) in accrued liabilities                      64         (1)

    Other - net                                                      (19)        29



    Net cash provided by operating activities                        206        200



Cash flows from investing activities:

Purchases of investments                                            (471)      (476)

Proceeds from sales of debt and marketable equity securities         144         29
  available for sale

Proceeds from sales of debt securities held to maturity               10        118

Proceeds from maturities and calls of debt and marketable            213        168
  equity securities

Finance receivables originated or purchased
                                                                  (1,298)    (1,139)

Finance receivables repaid or sold                                 1,165      1,020

Capital expenditures                                                 (60)       (43)

Other investing activities - net                                      13         18



    Net cash used by investing activities                           (284)      (305)



Cash flows from financing activities:

Increase (decrease) in short-term debt                              (123)       279

Proceeds from issuance of long-term debt                             638        405

Principal payments on long-term debt                                (419)      (569)

Receipts from interest-sensitive insurance products                   49         56

Return of account balances on interest-sensitive insurance           (31)       (23)
    products

Proceeds from exercise of stock options                                6          5

Dividends paid                                                       (31)       (27)



    Net cash provided by financing activities                         89        126

Effect of foreign exchange rate changes on cash                      (11)         -



Net increase in cash                                                   -         21

Cash at beginning of period                                           26         31



Cash at end of period                                             $   26     $   52

</TABLE>

See notes to consolidated financial statements.

                                  TEXTRON INC.
             Notes to Consolidated Financial Statements (unaudited)


Note 1:   Summary of significant accounting policies

          The financial  statements  should be  read  in conjunction  with  the
          financial statements included  in Textron's  Form 10-K  for the  year
          ended  January 1,  1994.    The  financial  statements  reflect   all
          adjustments (consisting only of  normal recurring adjustments)  which
          are, in the opinion of management, necessary for a fair  presentation
          of Textron's  consolidated financial  position at  April 2, 1994  and
          January 1, 1994, and its consolidated results of operations and  cash
          flows for each of the  respective three month periods ended  April 2,
          1994 and April 3,  1993.   The results  of operations  for the  three
          months ended April 2, 1994 are not necessarily indicative of  results
          for the full year.

Note 2:   Acquisitions

          Avdel plc

          In early  1989,  Textron  acquired Avdel  plc,  a  fastening  systems
          manufacturing business  based in  England, the  total cost  of  which
          approximated $250 million.  In February 1989, the U.S. Federal  Trade
          Commission (FTC) challenged the acquisition under antitrust law.   On
          May 10, 1994, the  FTC gave  final approval  to a  settlement of  the
          matter by Textron's licensing a  new competitor for Avdel's  Monobolt
          non-aerospace  blind   rivet  and   selling  the   licensee   certain
          manufacturing equipment of Avdel's  U.S. operation.  Textron  expects
          to assume control of Avdel before the end of May 1994, and will begin
          in the  second  quarter  of  1994 to  consolidate  in  its  financial
          statements the results of operations of Avdel.

          For the full year of 1993 (the latest period for which information is
          available relative to Avdel's  operating results), Avdel's sales  and
          earnings before  income  taxes were  $153  million and  $17  million,
          respectively,  compared   with   $163  million   and   $16   million,
          respectively, in  1992.   Such results  do not  reflect any  purchase
          price adjustments which would  be required as  a result of  Textron's
          acquisition of Avdel, principally amortization of goodwill.

          Textron Acustar Plastics

          On May 3,  1993,  Textron acquired  the  plastics operations  of  the
          Acustar division of Chrysler Corporation at a cost of $139 million in
          cash.



Note 3:   Investments
<TABLE>
<CAPTION>
                                                    April 2,      January 1,
                                                      1994           1994



                                                         (In millions)

          <S>                                        <C>            <C>
          Debt and marketable equity securities
            available for sale (April 2, 1994
            amortized cost:  $2,735)                 $ 2,802        $  648

          Debt securities held to maturity
            (April 2, 1994 estimated fair value:      1,763          3,778
            $1,735)

          Other                                         332            338



                                                     $ 4,897        $ 4,764

</TABLE>



          Effective at the beginning of 1994, Textron adopted the provisions of
          Statement of Financial Accounting Standards No. 115, "Accounting  for
          Certain Investments in Debt  and Equity Securities"   (FAS 115).   In
          accordance with FAS 115, prior  period financial statements have  not
          been restated to reflect the change in accounting principle.  FAS 115
          established new, more restrictive criteria to be used in  determining
          which debt securities can be  carried in the financial statements  at
          amortized cost.  Beginning in  1994, securities carried at  amortized
          cost and classified in Textron's held to maturity category are  those
          which Textron has  both the ability  and positive intent  to hold  to
          maturity.  Securities classified in  the available for sale  category
          are carried  at fair  value  and consist  of those  securities  which
          Textron intends to  hold for  an indefinite  period of  time but  not
          necessarily to  maturity.   Unrealized gains  and losses  related  to
          securities available for sale are reported as a separate component of
          shareholders' equity.   To comply with  FAS 115, Textron  transferred
          certain debt securities  from the  held to maturity  category to  the
          available for sale  category of  its investment portfolio.   The  net
          unrealized gains  of $94  million, net  of applicable  income  taxes,
          relating to the debt securities classified in the available for  sale
          category of its investment  portfolio at the  date of adoption,  were
          recorded as an increase to shareholders' equity.  The net  unrealized
          gains related to the  available for sale  category were $40  million,
          net of applicable income  taxes, at April 2, 1994.   The decrease  in
          the net  unrealized gains  was principally  due to  financial  market
          fluctuations during  the first  quarter  of 1994.   The  adoption  of
          FAS 115 had no effect upon Textron's net income.

          In the first quarter of 1994,  an investment in the held to  maturity
          category, with an amortized  cost of $10 million,  was sold due to  a
          significant deterioration in the issuer's creditworthiness.  Proceeds
          from the sale were $10 million.  Gross realized gains and losses from
          sales of securities classified as available for sale were $10 million
          and $1 million, respectively, in the first quarter of 1994.



Note 4:   Finance receivables - net
<TABLE>
<CAPTION>
                                                    April 2,      January 1,
                                                      1994           1994



                                                         (In millions)

          <S>                                        <C>            <C>
          Finance receivables                        $ 8,052        $ 8,019

          Less allowance for credit losses              232            225

          Less finance-related insurance reserves
            and claims                                  231            232



                                                     $ 7,589        $ 7,562


</TABLE>




Note 5:   Inventories
<TABLE>
<CAPTION>
                                                    April 2,      January 1,
                                                      1994           1994



                                                         (In millions)

          <S>                                        <C>            <C>
          Finished goods                             $  370         $  395

          Work in process                             1,168          1,120

          Raw materials                                 222            241



                                                      1,760          1,756

          Less progress and advance payments            246            268



                                                     $ 1,514        $ 1,488


</TABLE>




Note 6:   Insurance reserves and claims
<TABLE>
<CAPTION>
                                                    April 2,      January 1,
                                                      1994           1994



                                                         (In millions)

          Paul Revere:

            <S>                                      <C>            <C>
            Future policy benefits                   $ 1,108        $ 1,090

            Unpaid claim and claim expenses            1,400          1,358

            Other policyholder funds                   1,499          1,462

          Other                                          176            181



                                                     $ 4,183        $ 4,091

</TABLE>





Note 7:   Contingencies

          There are pending or threatened against Textron and its  subsidiaries
          lawsuits and other  proceedings, some of  which allege violations  of
          federal government  procurement  regulations,  involve  environmental
          matters, or are or  purport to be class  actions.  Among these  suits
          and proceedings are some which seek compensatory, treble or  punitive
          damages in substantial amounts; fines, penalties or restitution;  the
          cleanup of allegedly hazardous  wastes; or, under federal  government
          procurement regulations, could result  in suspension or debarment  of
          Textron or its  subsidiaries from U.S.  Government contracting for  a
          period of time.   These suits and proceedings  are being defended  or
          contested on behalf of Textron and its subsidiaries.  On the basis of
          information presently  available,  Textron  believes  that  any  such
          liability or the  impact of  the application  of relevant  government
          regulations would not have a material effect on Textron's net  income
          or financial condition.

          See Part II, Item 1., LEGAL PROCEEDINGS.

Note 8:   Subsequent events

          On May 11, 1994, Textron and AlliedSignal Inc. signed a memorandum of
          understanding  for  AlliedSignal  to  acquire  the  Textron  Lycoming
          Turbine Engine Division of Textron for approximately $375 million  in
          cash plus the assumption of  certain liabilities.  Completion of  the
          transaction is  subject  to  negotiation of  a  final  agreement  and
          regulatory approvals.  The  proceeds from the sale  will be used  for
          general corporate purposes  including debt  reduction, repurchase  of
          common shares and the financing of acquisitions.

          On May 12, 1994, Textron reactivated its share repurchase program  to
          purchase up to five million shares  of its common stock from time  to
          time in the open market as conditions warrant.

Note 9:   Financial information by borrowing group

          Textron consists of two borrowing groups - the Textron Parent Company
          Borrowing Group and the finance and insurance subsidiaries.

          The Textron  Parent  Company  Borrowing Group  is  comprised  of  all
          entities  of   Textron  other   than   its  finance   and   insurance
          subsidiaries.  The financial  statements of this  group as set  forth
          below reflect  Textron's investments  in  its finance  and  insurance
          subsidiaries on the equity basis.   Its sources of cash flow  include
          dividends paid by the finance and insurance subsidiaries, as well  as
          cash generated by other operating units.

          The finance  and  insurance  subsidiaries  finance  their  respective
          operations by borrowing from their own group of external creditors.



Note 9:   Financial information by borrowing group (continued)

          Textron, which  had been  the  sole shareholder  of The  Paul  Revere
          Corporation (PRC), sold 7.5 million shares of PRC, representing 16.7%
          of  the  outstanding  shares  of  PRC,  on  October 26,  1993  in  an
          underwritten public offering registered  under the Securities Act  of
          1933.

Item 1.   FINANCIAL STATEMENTS (Continued)

Note 9:   Financial information by borrowing group (continued)

TEXTRON PARENT COMPANY BORROWING GROUP
(unaudited) (In millions)
<TABLE>
<CAPTION>
                                                            Three Months Ended

                                                         April 2,        April 3,
Statement of Income                                        1994            1993


<S>                                                       <C>             <C>
Revenues                                                  $ 1,688         $ 1,479



Costs and expenses

Cost of sales                                              1,426           1,233

Selling and administrative                                   160             152

Interest expense                                              53              61



    Total costs and expenses                               1,639           1,446



                                                              49              33

Pretax income of finance and insurance subsidiaries          120             102



Income before income taxes                                   169             135

Income taxes                                                 (65)            (52)

Elimination of minority interest in net income of             (4)              -
  Paul Revere



Net income                                                $  100          $   83
</TABLE>

<TABLE>
<CAPTION>
                                                         April 2,       January 1,
Balance Sheet                                              1994            1994


Assets

<S>                                                       <C>             <C> 
Cash                                                      $   10          $   12

Receivables - net                                            830             695

Inventories                                                1,514           1,488

Investments in finance and insurance subsidiaries          2,212           2,161

Property, plant and equipment - net                        1,153           1,150

Goodwill, less accumulated amortization of $183 and        1,128           1,138
  $173

Other assets (including net prepaid income taxes)          1,476           1,433



    Total assets                                          $ 8,323         $ 8,077



Liabilities and shareholders' equity

Accounts payable and accrued liabilities (including       $ 3,395         $ 3,272
  income taxes)

Debt                                                       2,058           2,025

Shareholders' equity                                       2,870           2,780



    Total liabilities and shareholders' equity            $ 8,323         $ 8,077

</TABLE>

Item 1.   FINANCIAL STATEMENTS (Continued)

Note 9:   Financial information by borrowing group (continued)

TEXTRON PARENT COMPANY BORROWING GROUP (continued)
(unaudited) (In millions)
<TABLE>
<CAPTION>
                                                              Three Months Ended

                                                            April 2,      April 3,
Statement of Cash Flows                                       1994          1993


Cash flows from operating activities:

<S>                                                           <C>           <C>
Net income                                                    $ 100         $  83

Adjustments to reconcile net income to net cash provided
  by operating activities:

    Undistributed earnings of finance and insurance             (44)          (46)
      subsidiaries

    Depreciation and amortization                                59            53

    Interest accretion                                           10             9

    Changes in assets and liabilities:

        Increase in receivables                                (135)          (48)

        Increase in inventories                                 (26)          (47)

        Increase in other assets                                (46)          (18)

        Increase in accounts payable and accrued                119            46
          liabilities

    Other - net                                                  (3)            5



        Net cash provided by operating activities                34            37



Cash flows from investing activities:

Capital expenditures                                            (54)          (39)

Other investing activities - net                                  6             2



        Net cash used by investing activities                   (48)          (37)



Cash flows from financing activities:

Increase (decrease) in short-term debt                          (15)            3

Proceeds from issuance of long-term debt                        307           130

Principal payments on long-term debt                           (255)          (92)

Proceeds from exercise of stock options                           6             5

Dividends paid                                                  (31)          (27)



        Net cash provided by financing activities                12            19



Net increase (decrease) in cash                                  (2)           19

Cash at beginning of period                                      12            28



Cash at end of period                                         $  10         $  47

</TABLE>

Item 1.   FINANCIAL STATEMENTS (Continued)

Note 9:   Financial information by borrowing group (continued)

FINANCE AND INSURANCE SUBSIDIARIES
(unaudited) (In millions)
<TABLE>
<CAPTION>
                                                          Three Months Ended

                                                         March 31,       March 31,
Statement of Income                                        1994            1993


Revenues

<S>                                                       <C>             <C>
Interest, discount and service charges                    $  324          $  315

Credit life, credit disability and casualty                   63              76
  insurance premiums

Non-cancellable disability income, life and group            227             202
  insurance premiums

Investment income (including net realized investment         106              93
gains)



    Total revenues                                           720             686



Costs and expenses

Selling and administrative                                   201             192

Interest expense                                             105             110

Provision for losses on collection of finance
  receivables, less recoveries                                43              39

Credit life, credit disability and casualty
  insurance losses and adjustment expenses, less              31              33
  recoveries

Death and other insurance benefits                           107              96

Increase in insurance policy liabilities                      87              77

Amortization of insurance policy acquisition costs            26              37



    Total costs and expenses                                 600             584



Income before income taxes                                   120             102

Income taxes                                                 (46)            (39)



Net income                                                    74              63

Elimination of minority interest in net income of             (4)              -
Paul Revere



Textron's equity in net income                            $   70          $   63

</TABLE>
<TABLE>
<CAPTION>

                                                         March 31,     December 31,
Balance Sheet                                              1994            1993


Assets

<S>                                                       <C>             <C> 
Cash                                                      $   16          $   14

Investments                                                4,892           4,760

Finance receivables - net                                  7,651           7,605

Property, plant and equipment - net                           99              99

Unamortized insurance policy acquisition costs               802             784

Goodwill, less accumulated amortization of $174 and          295             299
  $170

Other assets                                                 636             660



    Total assets                                          $ 14,391        $ 14,221



Liabilities and equity

Accounts payable and accrued liabilities (including       $  967          $  939
  income taxes)

Insurance reserves and claims                              4,183           4,091

Debt                                                       6,843           6,847

Equity:

  Textron                                                  2,212           2,161

  Minority interest                                          186             183



    Total liabilities and equity                          $ 14,391        $ 14,221

</TABLE>

Item 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
         CONDITION AND RESULTS OF OPERATIONS

                                  TEXTRON INC.
                    Revenues and Income by Business Segment
                                 (In millions)
<TABLE>
<CAPTION>
                                                       Three Months Ended

                                                    April 2,        April 3,
                                                      1994            1993



REVENUES

MANUFACTURING:

  <S>                                                <C>             <C>
  Aircraft                                           $  508          $  416

  Automotive                                            391             253

  Industrial                                            344             315

  Systems and Components                                445             494



                                                      1,688           1,478



FINANCIAL SERVICES:

  Finance                                               400             402

  Paul Revere                                           320             284



                                                        720             686



    Total revenues*                                  $ 2,408         $ 2,164



INCOME

MANUFACTURING:

  Aircraft                                           $   36          $   20

  Automotive                                             35              21

  Industrial                                             36              28

  Systems and Components                                 12              41



                                                        119             110



FINANCIAL SERVICES:

  Finance                                                78              70

  Paul Revere                                            42              32



                                                        120             102



Segment operating income                                239             212

Corporate expenses and other - net                      (17)            (17)

Interest expense - net                                  (53)            (60)



Income before income taxes                           $  169          $  135


</TABLE>




*  Revenues by business segment exclude  interest income of the Textron  Parent
   Company Borrowing Group for the three month period ended April 3, 1993 of $1
   million.

Item 2.  MANAGEMENT'S  DISCUSSION  AND  ANALYSIS  OF  FINANCIAL  CONDITION  AND
         RESULTS OF OPERATIONS (Continued)

Financial Condition

Textron Parent Company Borrowing Group:  During the three months ended April 2,
1994,  the  Textron  Parent  Company  Borrowing  Group's  operating  activities
provided cash of $34 million versus $37 million during the corresponding period
of 1993.  Such  cash flows approximated last  year's level as increased  income
and customer deposits for 1994 were offset by higher receivables, due primarily
to strong first quarter 1994 sales.  The Group's debt increased by $33  million
principally as a result of cash  used for capital expenditures and payments  of
dividends in excess of cash provided by operations.

During the three months ended  April 3, 1993, the Group's operating  activities
provided cash  of  $37 million  versus  cash used  of  $67 million  during  the
corresponding period of 1992, with  the improvement due primarily to  increased
deliveries on certain military  contracts in 1993  and significant payments  on
trade payables and other  liabilities in 1992.   The Group's debt increased  by
$38 million principally as a result  of cash used for capital expenditures  and
payments of dividends in excess of cash provided by operations.

The Textron  Parent Company  Borrowing Group's  credit facilities  not used  or
reserved as  support for  outstanding commercial  paper or  bank borrowings  at
April 2, 1994  were  $824 million.    Textron  had $236  million  available  at
April 2, 1994  for  unsecured  debt securities  under  its  shelf  registration
statement filed with the Securities and Exchange Commission.

In 1990, PRC  purchased in  the open market  (on behalf  of Textron)  1,696,500
shares of Textron common stock at  a total cost of approximately $40  million.
Such purchase was accounted for in the Textron Parent Company Borrowing Group's
balance sheet as a purchase of  stock for the Textron Parent Company  Borrowing
Group's treasury and as  a dividend (special distribution)  from PRC.  In  July
1993, Textron's Board of  Directors approved Textron's purchase  of all of  the
shares of Textron  common stock  owned by PRC  in four  annual installments  of
424,125 shares each, beginning on April 10, 1994, at a share price to be  equal
to the  average  closing price  of  Textron's  stock over  the  fiscal  quarter
preceding each  such  purchase.   The  first of  the  four purchases  (for  $25
million) was made in April 1994.

Management believes  that Textron  will  continue to  have adequate  access  to
credit markets and  that its credit  facilities and cash  flow from  operations
- - --including  dividends   received   from  Textron's   finance   and   insurance
operations-- will continue  to be more  than sufficient to  meet its  operating
needs and to finance growth.

Finance and insurance  subsidiaries:   The finance  and insurance  subsidiaries
paid dividends of  $26 million and  $17 million to  the Textron Parent  Company
Borrowing Group during the three month periods ended April 2, 1994 and April 3,
1993, respectively.

During the three  months ended March  31, 1994, Avco  Financial Services  (AFS)
issued $150 million under  its shelf registration statements.   AFS had  $1,497
million and  $154  million  available  at March 31,  1994  for  unsecured  debt
securities under  its shelf  registration statements  with the  Securities  and
Exchange Commission and Canadian provincial security exchanges, respectively.

During the three  months ended  March 31, 1994,  Textron Financial  Corporation
(TFC) issued $105 million of medium-term notes under a $350 million medium-term
notes facility under Rule 144A of the Securities Act of 1933, as amended.   TFC
had $18  million  available  for  medium-term  notes  under  this  facility  at
March 31, 1994.

During the first quarter of 1994, the finance subsidiaries had $128 million  of
interest rate exchange agreements go into effect.  The agreements, which have a
weighted average original term  of 4.7 years and  expire through 1999, had  the
effect of fixing the rate of interest at approximately 6.1% on $128 million  of
variable rate borrowings at March 31, 1994.

Results of Operations - Three months ended April 2, 1994 vs. Three months ended
April 3, 1993

Textron reported first quarter net income of $100 million ($1.10 per share), up
20% from  net  income of  $83  million ($.92  per  share) in  1993.    Revenues
increased 11% to $2.4 billion in 1994 from $2.2 billion in 1993.  Earnings  per
share for 1994 reflect an increased number of average shares outstanding.

The Aircraft segment's revenues and income  increased by $92 million (22%)  and
$16 million (80%), respectively, due to higher results at both Bell  Helicopter
and Cessna.   Bell's revenues  and income increased  primarily as  a result  of
higher sales  of  military  aircraft, higher  international  sales  and  higher
revenues under the Bell-Boeing  V-22 engineering and manufacturing  development
(EMD) contract, partially offset by lower sales of both military and commercial
spare parts.   Cessna's  income increased  as  a result  of higher  sales,  the
benefit of which was partially offset  by higher bid and proposal expenses  for
the Joint Primary Aircraft Training System  (JPATS) competition for a new  U.S.
military trainer.

In October 1992, the U.S. Government terminated substantially all of the  fixed
price full scale development (FSD) contract on the V-22 program and issued  the
Bell-Boeing team a new cost-type letter contract, providing initial funding for
the EMD phase of the V-22 program.   In the first quarter of 1994, the  parties
entered into a definitized  cost-type EMD contract,  which replaced the  letter
contract, with a value of approximately $2.65 billion.  Under the terms of that
contract, Bell-Boeing will build  four production-representative V-22  aircraft
and modify two existing  aircraft to meet the  requirements of the U.S.  Marine
Corps' medium  lift replacement  aircraft.   The settlement  of the  terminated
portions of the FSD contract was also finalized in the first quarter of  1994.
Textron's share  of cumulative  losses  on the  FSD contract  approximated  the
amounts previously recorded.

The Automotive segment's revenues  and income increased  by $138 million  (55%)
and $14 million  (67%), respectively,  due primarily  to the  inclusion of  the
operating results of Textron Acustar Plastics (acquired in May 1993), partially
offset by  the  completion of  a  higher margin  program  in 1993  at  Davidson
Interiors.

The Industrial segment's revenues increased $29 million (9%), due to growth  in
all  three  business  lines --  outdoor  products,  fasteners  and  diversified
products.  Income increased $8 million (29%), due primarily to the higher sales
and improved productivity in the fastener business and dividends of $2  million
from Avdel plc.

The Systems and Components segment's  revenues decreased $49 million (10%)  and
income  decreased  $29  million  (71%),  reflecting  further  weakness  in  the
commercial aerospace  industry and  the wind  down of  certain U.S.  Government
contracts.  Income  decreased, due  primarily to  the reduction  in volume  and
provisions aggregating $15 million  for further consolidation of  manufacturing
operations and certain legal matters.

Excluding the  effects of  those provisions,  income decreased  principally  at
Textron Lycoming Turbine Engine,  the major line of  business in this  segment,
and at Textron Aerostructures.  Despite a slight increase in revenues,  Textron
Lycoming Turbine  Engine's  income decreased  due  to  a lower  margin  in  its
commercial aerospace business and reduced shipments of turbine engines for  the
Abrams main battle  tank, partially  offset by the  impact of  higher sales  of
military  helicopter  engines  and   kits.    Textron  Aerostructures'   income
decreased,  due  principally  to  both  nonrecurring  tooling  revenues  and  a
cumulative favorable  profit adjustment  on long-term  contracts in  1993.   At
Textron Defense Systems, income approximated the 1993 level as the impact of  a
significant  decrease  in  revenues,  due  to  the  wind  down  of  a  military
communications satellite contract, was offset by the shipment of higher  margin
aircraft carrier landing systems.

The Finance segment's revenues decreased  $2 million while income increased  $8
million (11%).   Income at  AFS increased,  due to  a higher  level of  finance
receivables outstanding and a decrease in the cost of borrowed funds, partially
offset by a decrease in yields on finance receivables.  AFS' revenues decreased
slightly, due to the decline in yields on finance receivables and a decrease in
premiums earned in its nonfinance-related insurance business, partially  offset
by the  higher level  of  finance receivables  outstanding.   Revenues  at  TFC
increased slightly,  due  to  an  increased level  of  receivables  and  higher
leveraged lease income primarily related to the sales of residual  appreciation
rights, partially offset by a decrease in yields.  Its income increased due  to
those factors and a decrease in the cost of borrowed funds, partially offset by
an increase  in loan  loss provisions,  reflecting a  general strengthening  of
reserves.

Paul Revere's revenues increased $36 million (13%), due to continuing growth in
its individual disability insurance business, increased premium volume in group
insurance and higher investment  income.  Income  increased $10 million  (31%),
primarily as a result of higher  income in its individual disability  insurance
business (due to higher revenues and  lower expense ratio, partially offset  by
higher benefit ratios, which reflected late reported claims in the excess  risk
reinsurance business) and higher investment  income.  Paul Revere's  investment
income increased as a result of (a)  a higher level of invested assets,  offset
in part by  lower investment  yields, and  (b) higher  net realized  investment
gains ($5 million in 1994 vs. $2  million in 1993).  Realized investment  gains
in 1994 ($11 million) were partially offset by an increased provision for other
than temporary declines in values of investments ($6 million).

Corporate expenses and  other - net for  the three months  ended April 2,  1994
were at the  same level  as in  1993.  Lower  interest expense  of the  Textron
Parent Company  Borrowing  Group  reflected  both  a  lower  level  of  average
borrowing and a  decreased average cost  of borrowing.   The quarter's  results
reflected an income  tax rate equal  to the prior  year, as the  effect of  the
increase in the federal statutory tax rate from 34% to 35% (new tax legislation
passed in the third quarter of 1993, retroactive to the beginning of 1993)  was
offset by lower foreign and state income taxes, resulting from a change in  mix
of income between taxing jurisdictions.

Subsequent events - See Note 8 to the consolidated financial statements.

                          PART II.   OTHER INFORMATION

Item 1.  LEGAL PROCEEDINGS

         In early  1989,  Textron  acquired  Avdel  plc,  a  fastening  systems
         manufacturing business  based  in England,  the  total cost  of  which
         approximated $250 million.  In  February 1989, the U.S. Federal  Trade
         Commission (FTC) challenged the acquisition  under antitrust law.   On
         May 10, 1994,  the FTC  gave final  approval to  a settlement  of  the
         matter by Textron's  licensing a new  competitor for Avdel's  Monobolt
         non-aerospace  blind   rivet   and  selling   the   licensee   certain
         manufacturing equipment of Avdel's U.S. operation.  Textron expects to
         assume control of Avdel before the end of May 1994, and will begin  in
         the second quarter of 1994 to consolidate in its financial  statements
         the results of operations of Avdel.

         Since 1979, Textron  has been  engaged in  arbitration in  Switzerland
         with  the  Government  of  Iran  concerning  conflicting  claims   and
         counterclaims arising out of a 1975 helicopter coproduction  agreement
         between its Bell Helicopter Division and the Government of Iran.   The
         contract was terminated in 1978 and the arbitration started in  1979.
         In May  1994, Bell  Helicopter,  Textron and  the Government  of  Iran
         entered into an  agreement for  the settlement of  these matters  over
         time at an estimated  cost not expected  to exceed amounts  previously
         reserved.

         In addition, there are pending  or threatened against Textron and  its
         subsidiaries  lawsuits  and  other  proceedings,  some  which   allege
         violations of  federal  government  procurement  regulations,  involve
         environmental matters, or are or purport  to be class actions.   Among
         these suits and proceedings are  some which seek compensatory,  treble
         or punitive  damages  in  substantial  amounts;  fines,  penalties  or
         restitution; the  cleanup of  allegedly  hazardous wastes;  or,  under
         federal government procurement regulations, could result in suspension
         or debarment  of  Textron or  its  subsidiaries from  U.S.  Government
         contracting for a  period of time.   These suits  and proceedings  are
         being  defended   or  contested   on  behalf   of  Textron   and   its
         subsidiaries.   On  the  basis  of  information  presently  available,
         Textron believes  that  any  such  liability  or  the  impact  of  the
         application of  relevant  government  regulations  would  not  have  a
         material effect on Textron's net income or financial condition.

Item 6.  EXHIBITS AND REPORTS ON FORM 8-K

         (a) Exhibits

              12.1  Computation of  ratio of  income to  fixed charges  of  the
                    Textron Parent Company Borrowing Group.

              12.2  Computation of ratio of income to fixed charges of  Textron
                    Inc. including all majority-owned subsidiaries.

         (b) Reports on Form 8-K

             No reports on Form 8-K were  filed during the first quarter  ended
             April 2, 1994.

                                   SIGNATURES

     Pursuant to the requirements of the  Securities Exchange Act of 1934,  the
registrant has  duly caused  this report  to be  signed on  its behalf  by  the
undersigned thereunto duly authorized.

                                          TEXTRON INC.

Date:   May 13, 1994                        s/W. P. Janovitz

                                            W. P. Janovitz
                                            Vice President and Controller
                                            (principal accounting officer)

                                LIST OF EXHIBITS

The following exhibits are filed as part of this report on Form 10-Q:




                                    Name of Exhibit

12.1    Computation of ratio of income to fixed charges of the Textron Parent
          Company Borrowing Group

12.2    Computation of ratio of income to fixed charges of Textron Inc.
          including all majority-owned subsidiaries


                                                                   EXHIBIT 12.1

                     TEXTRON PARENT COMPANY BORROWING GROUP

                COMPUTATION OF RATIO OF INCOME TO FIXED CHARGES

                                  (unaudited)

                           (In millions except ratio)


<TABLE>
<CAPTION>
                                                                Three Months
                                                                   Ended
                                                                  April 2,
                                                                    1994



Fixed charges:

  <S>                                                             <C>
  Interest expense (1)                                            $  53

  Estimated interest portion of rents                                 5



    Total fixed charges                                           $  58






Income:

  Income before income taxes                                      $ 169

  Fixed charges                                                      58

  Eliminate equity  in  undistributed  pre-tax  income  of
    finance and insurance subsidiaries                              (94)



    Adjusted income                                               $ 133


</TABLE>




Ratio of income to fixed charges                                   2.29






(1)  Includes interest  unrelated  to  borrowings  of  $10  million  (primarily
     interest accretion).


                                                                   EXHIBIT 12.2

             TEXTRON INC. INCLUDING ALL MAJORITY-OWNED SUBSIDIARIES

                COMPUTATION OF RATIO OF INCOME TO FIXED CHARGES

                                  (unaudited)

                           (In millions except ratio)

<TABLE>
<CAPTION>

                                                                Three Months
                                                                   Ended
                                                                  April 2,
                                                                    1994



Fixed charges:

  <S>                                                             <C>
  Interest expense (1)                                            $ 158

  Estimated interest portion of rents                                11



    Total fixed charges                                           $ 169






Income:

  Income before income taxes                                      $ 169

  Elimination of  minority interest  in pretax  income  of           (7)
Paul Revere

  Fixed charges                                                     169



    Adjusted income                                               $ 331






Ratio of income to fixed charges                                   1.96




</TABLE>

(1)  Includes interest  unrelated  to  borrowings  of  $10  million  (primarily
     interest accretion).



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission