TEXTRON INC
10-K, 1996-03-14
AIRCRAFT & PARTS
Previous: SALOMON BROTHERS FUND INC /DE/, DEF 14A, 1996-03-14
Next: TEXTRON INC, DEF 14A, 1996-03-14



                                               
      ___________________________________________________
             SECURITIES AND EXCHANGE COMMISSION
                   WASHINGTON, D.C. 20549
                          Form 10-K

[X]  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF
     THE SECURITIES EXCHANGE ACT OF 1934

            For the fiscal year ended December 30,1995
            Commission File Number 1-5480

                        Textron Inc.

      (Exact name of registrant as specified in charter)

Delaware                             05-0315468
(State or other jurisdiction of     (I.R.S. Employer
incorporation or organization)      Identification No.)

        40 Westminster Street, Providence, R.I. 02903
                       (401) 421-2800
     (Address and telephone number of principal executive
                          offices)
                       ______________

Securities registered pursuant to Section 12(b) of the Act:

 Title of Class                         Name of Each Exchange on
                                            Which Registered

Common Stock - par value $0.125;
(85,978,117 shares outstanding at      New York Stock Exchange
March 1, 1996)                         Pacific Stock Exchange
Preferred Stock Purchase Rights        Chicago Stock Exchange

$2.08 Cumulative Convertible           New York Stock Exchange
Preferred Stock, Series A-
no par value

$1.40  Convertible Preferred
Dividend Stock, Series B
(preferred only as to dividends) -
no par value                           New York Stock Exchange 

9.25% Debentures due March 15, 2016   New York Stock Exchange    
8.75% Debentures due July 1, 2022

7.92% Trust Preferred Securities of    New York Stock Exchange
Subsidiary Trust (and Textron Guaranty
with respect thereto)

Securities registered pursuant to Section 12(g) of the  Act:
None

           Indicate by check mark whether the registrant (1)
has filed all reports required to be filed by Section 13  or
15(d)  of  the  Securities Exchange Act of 1934  during  the
preceding  12  months (or for such shorter period  that  the
registrant  was required to file such reports) and  (2)  has
been  subject to such filing  requirements for the  past  90
days.     Yes X .     No     .
          Indicate by check mark if disclosure of delinquent
filers  pursuant  to  Item  405 of  Regulation  S-K  is  not
contained herein, and will not be contained, to the best  of
registrant's  knowledge, in definitive proxy or  information
statements  incorporated by reference in Part  III  of  this
Form 10-K or any amendment to this Form 10-K.  [  ]
          The aggregate market value of voting stock held by
non-affiliates  of  the registrant is $6,886,686,124  as  of
March 1, 1996.
            Portions   of  Textron's   Annual   Report    to
Shareholders   for   the fiscal  year  ended   December  30,
1995  are  incorporated by  reference in Parts I and  II  of
this  Report.   Portions of Textron's  Proxy Statement   for
its  Annual Meeting of Shareholders to be held on April  24,
1996  are  incorporated by reference in  Part  III  of  this
Report.
     __________________________________________________


                               






























<page2>

                              PART I


ITEM 1. BUSINESS OF TEXTRON*

            Textron  is  a  global  multi-industry  company   with
operations  in  six  business  segments  -  Aircraft,  Automotive,
Industrial, Systems and Components,  Finance and Paul  Revere.   A
listing of the Divisions within each business segment, including a
description of the product lines of each Division, is incorporated
herein  by  reference  to pages 53 through 55  of  Textron's  1995
Annual  Report to Shareholders.  Financial information by business
segment and geographic area is incorporated herein by reference to
pages  22  and 49 of Textron's 1995 Annual Report to Shareholders.
Additional information regarding each business segment and Textron
in general is set forth below.

Business Segments
      Aircraft.   The Aircraft segment consists of Bell Helicopter
and  The  Cessna  Aircraft Company.   Based on  unit  sales,  Bell
Helicopter is the largest supplier of helicopters, spare parts and
helicopter-related services in the world.  Since it was founded in
1946,  Bell  has  delivered over 33,000 aircraft to  military  and
civilian  customers in over 120 countries.  Bell has four military
and  seven  civilian helicopter models in current production.  Its
aircraft  are  turbine powered, and range in size  from  the  five
place  Bell  Model  206 series to the  Bell Model  412P  aircraft,
which carries up to fifteen people.

      Bell's  military business includes both U.S. Government  and
non-U.S. Government customers. There are more helicopters in field
service  in  the inventory of the U.S. Government manufactured  by
Bell  than  by any other helicopter company.  Currently,  Bell  is
supplying  advanced military helicopters, spare parts and  product
support  to  the  U.S.  and  Canadian  Governments  and   to   the
governments  of several countries in the Pacific Rim, Middle  East
and  Europe.   Military sales to non-U.S. customers are made  only
with the concurrence of the U.S. Government.

      Bell  is  also  a leading supplier of commercially-certified
helicopters, with a market share of approximately 50%  of  current
deliveries to charter, offshore, utility, police, fire, rescue and
emergency   medical   helicopter   operators.    Bell's   non-U.S.
Government   business  (including  non-U.S.  military   customers)
typically  represents 40% to 60% of its annual  sales.   In  1995,
such sales accounted for  48% of Bell's business.
____________________
*  Reference  herein  to  "Textron"  includes  Textron  Inc.,  its
divisions and subsidiaries.   A Textron "Division" is an operating
unit  which  may  be  comprised of an unincorporated  division  of
Textron, a subsidiary of Textron, or an unincorporated division of
a subsidiary.
<PAGE>3
      Bell  is  teamed with the Helicopter Division of the  Boeing
Company  in the development of the V-22 Osprey tiltrotor  aircraft
for  the  U.S.  Department  of Defense.   Tiltrotor  aircraft  are
designed  to utilize the benefits of both helicopters  and  fixed-
wing  aircraft.  Production of V-22 aircraft is expected to  begin
in  late  1996 or early 1997.  In addition, Bell is developing  an
unmanned tiltrotor under contract with the Department of Defense.

      Bell  will introduce two new civilian helicopter  models  in
1996:  the single-engine Bell Model 407 (a light helicopter),  and
the   twin-engine  intermediate  size  Bell  Model   430.    Other
commercial  products  and  product  improvements  continue  to  be
developed.

      In  the  light and medium helicopter market, Bell Helicopter
has  two major U.S. competitors and one major European competitor.
Certain  of  its  competitors are substantially  larger  and  more
diversified  aircraft manufacturers.  Bell Helicopter markets  its
products worldwide through its own sales force as well as  through
independent  representatives.  Price,  financing  terms,  aircraft
performance,  reliability  and  product  support  are  significant
factors  in  the  sale  of helicopters.  Bell  has  developed  the
world's   largest   distribution  system  to  sell   and   support
helicopters, serving customers in over 120 countries.  Revenues of
Bell  Helicopter accounted for approximately 16%, 14% and  13%  of
Textron's total revenues in 1995, 1994 and 1993, respectively.

      The  Cessna  Aircraft Company is, based on unit  sales,  the
world's  largest manufacturer of light and mid-size business  jets
and  single-engine  utility turboprop aircraft.   Cessna  designs,
manufactures   and  sells  general  aviation  aircraft,   aircraft
propellers  and  related  accessories worldwide.  Based  on  units
shipped   by   manufacturers,   Cessna's   1995   share   of   all
manufacturers' worldwide sales of light and midsize jets was 52%.

      Cessna  currently  has  two major  product  lines,  Citation
business  jets and single-engine turboprop Caravans. In  addition,
Cessna has commenced construction of a manufacturing facility  for
single-engine piston aircraft production in Independence,  Kansas.
The Independence facility is scheduled to begin production in late
1996  and  will  produce Cessna Model 172, 182 and  206  aircraft,
orders for which are currently being taken.

      The  Cessna  Caravan  is the world's  best  selling  utility
turboprop.  The delivery of the 750th Caravan will occur in  1996.
Caravan  deliveries have averaged over 60 aircraft per year  since
the  Caravan's  introduction in 1982.  Caravans are  used  in  the
United   States  primarily  to  carry  overnight  express  package
shipments.   International  uses  of  Caravans  include   commuter
airlines, relief flights, tourism and freight.

      Cessna currently produces a family of Citation business jets
ranging  from the Citation Jet to the Citation X.  The Citation  X
is the world's fastest business jet with a maximum operating speed
of  Mach .92.  Full certification of the Citation X is expected in
April  1996,  with deliveries expected to commence in  June  1996.
In  addition,  deliveries of the new Citation Bravo  and  Citation
Excel business jets will commence in 1997 and 1998, respectively.
<PAGE>4
      Cessna markets its products worldwide primarily through  its
own  sales  force  as  well  as through a  network  of  authorized
independent   sales  representatives.   Cessna  has   five   major
competitors  for  its business jet products, two  U.S.  and  three
foreign.  Cessna's aircraft compete with other aircraft that  vary
in  size,  speed,  range, capacity, handling  characteristics  and
price.  Reliability and product support are significant factors in
the  sale  of  these aircraft.  Cessna provides its  business  jet
operators with factory-direct customer support offering 24 hour  a
day  service  and  maintenance.  More than 40%  of  the  worldwide
Citation  fleet of 2,300 aircraft receive service through  Cessna-
owned  service centers.  Cessna Caravan customers receive  product
support  through independently owned service stations and 24  hour
spare parts support through Cessna.

      Automotive.   The  Automotive segment,  organized  under  an
umbrella  organization called Textron Automotive Company  ("TAC"),
consists  of the Textron Automotive Trim Operations, CWC Castings,
McCord  Winn,  Micromatic  and  Randall.   These  operations  sell
primarily to automotive original equipment manufacturers and their
suppliers  ("OEMs") operating in North America and,  to  a  lesser
extent, in Europe.

      Through  its Textron Automotive Trim Operations,  TAC  is  a
leading  worldwide  supplier of automotive interior  and  exterior
plastic  components. Products include totally integrated  interior
systems,  including  instrument panels, door  and  sidewall  trim,
airbag  doors, console assemblies, trim components, package trays,
armrests and headliner systems. In addition, TAC's trim facilities
manufacture  painted  fascias, body side moldings  and  claddings,
fender liners, lighting assemblies and structural composite bumper
beams.    Revenues  of  the  Textron  Automotive  Trim  Operations
accounted  for  13%, 13% and 10% of Textron's  total  revenues  in
1995, 1994 and 1993, respectively.

      TAC's  other operations manufacture and sell a broad variety
of   functional components.  CWC Castings designs and manufactures
engine  camshafts, balance shafts and vibration damper components.
McCord  Winn  manufactures  seating  comfort  systems,  windshield
washer  systems  and precision DC motors. Micromatic  manufactures
machine  tools used in the production of automobile  engines   for
precision  bore and surface finishing, spline and gear production.
Randall  produces fuel filler systems, tubular seat frames,  metal
wheel covers and hub caps.

      TAC  is  headquartered in Troy, Michigan  and  has  over  30
facilities  located in the United States, Canada, Mexico  and  the
United  Kingdom.    TAC's newly opened plant in Saltillo,  Mexico,
provides components for the Dodge Ram pick-up truck.  TAC also has
a  50%  interest  in  a joint venture in the Netherlands  for  the
manufacture of instrument panels.

      In  1995,  TAC  supplied on average  approximately  $116  in
components  for every car and light truck built in North  America.
<PAGE>5
More  than  70 models currently carry parts made by TAC, including
Chrysler's  Jeep Grand Cherokee and Voyager and Caravan mini-vans,
Ford's  Lincoln Town Car and Windstar and Aerostar mini-vans,  and
GM's  Cadillac  Seville,  Cutlass Supreme  and  Pontiac  Transport
minivan.  TAC supplies almost $800 of components in every Chrysler
LH series car.

       TAC's manufacturing operations are supported by a staff  of
research  and  design  specialists at TAC's Automotive  Technology
Center.  These  specialists  have  developed  new  processes   and
products, many of which are patented, that allow TAC to offer  its
customers  technology  driven  products  and  processes.   In  the
plastics  and  coatings  area, TAC  is  a   recognized  leader  in
alternative  skin  materials (including non-PVC materials),  spray
urethane  and cloth integration, energy management foam (including
impact  and  knee bolsters), the development of modular integrated
assemblies   and  vertical  body  panels,  and  High   Crystalline
Polypropylene   material   for  complete  mold-in-color   interior
components. CWC Castings is a leader in the design and manufacture
of  automotive castings. It has developed a selective austempering
heat  treatment process for ductile camshafts as well as a  vacuum
casting  system for hollow steel camshafts. McCord Winn is working
with OEMs worldwide to develop advanced technologies in areas such
as  "intelligent"  comfort seating systems, brushless  motors  and
carbon  commutation  for  flexible fuel  applications.  Micromatic
machine  tools  are  recognized throughout  the  world  for  their
cylindrical form generation and surface finishing capabilities.

      In  the automotive business, there is often a long lead time
from the time a supplier is selected to supply components on a new
car  model  to  the  time the supplier can  first  begin  shipping
production  parts.    During  this  period,  the  supplier  incurs
engineering  and  development  costs.  Until  recently,  the  OEMs
reimbursed  the supplier for these costs as incurred.  Within  the
last few years, the OEMs have begun to require that these costs be
recovered  in  the  piece prices charged by the suppliers  as  the
goods  are  shipped.  In addition, automotive OEMs  often  require
"just-in-time"  delivery, so the manufacturer  has  to  both  plan
shipments in advance and hold inventory.

      Automotive  OEMs  and  their  suppliers  are  the  principal
customers  of  TAC.  The only customers, the loss of  which  would
have  a  material  adverse  effect on  TAC,  are  the  U.S.  based
automotive OEMs and their first-tier suppliers.  However,  because
of  the  broad  range of products sold to such  customers,  it  is
unlikely that such customers would cease all purchases from TAC.

      Each of TAC's businesses faces competition from a number  of
other manufacturers, based primarily on price, quality, reputation
and  delivery.   Although TAC is one of the largest  manufacturers
offering  its  range  of products and services,  it  faces  strong
competition  in  all  of  its market  segments.   Because  of  the
diversity of products and services offered, no single company is a
competitor in all market segments.  In certain markets,  TAC  also
competes for business with the OEMs' own operations.
<PAGE>6

      Industrial.  The Industrial segment consists of three  major
product  groups:  Fastening Systems, Golf and Turf Care Equipment,
and Diversified Products.

      The  Fastening Systems Group consists of the Avdel,  Camcar,
Cherry  and  Elco Divisions, which manufacture and sell fasteners,
fastening   systems  and  installation  tools  to  the  aerospace,
appliance,  automotive, business equipment,  construction,  do-it-
yourself,  general industrial and transportation  markets.   Sales
are   made   to  a  wide  range  of  customers,  including   OEMs,
distributors and consumers.  Fasteners manufactured by  the  Group
include  rivets,  threaded and non-threaded  fasteners  and  cold-
formed  special fasteners, as well as assemblies which incorporate
such  products  with other products, such as metal  stampings  and
molded plastics. Elco was acquired by Textron in 1995, as was  the
German-based  Boesner unit of Camcar.  In February  1996,  Textron
announced  that  it had signed a definitive agreement  to  acquire
Valios  Industries,  a  French based  manufacturer  of  engineered
fastening systems, subject to European Commission approval.

      Although  the Fastening Systems Group is one of the  largest
manufacturers of its products and services, there are hundreds  of
competitors  of  the  Fastening Systems Group ranging  from  small
proprietorships to multi-national companies.  As is the case  with
all  Divisions  of  the Industrial segment, competition  is  based
primarily   on  price,  quality,  reputation  and  delivery.    In
addition,   larger customers of fastening systems tend to  procure
products  and  services  from  the larger  suppliers,  except  for
"niche" products which may be sourced from smaller companies.  The
only  customers, the loss of  which would have a material  adverse
effect  on  the  Fastening Systems Group, are the U.S.  automotive
OEMs  and  their  first-tier suppliers.  However, because  of  the
broad  range  of products sold to such customers, it  is  unlikely
that  such  customers will cease all purchases from the  Fastening
Systems Group.

     The Golf and Turf Care Equipment Group consists of the E-Z-GO
Division,  which  manufactures  and  sells  electric  powered  and
gasoline powered golf cars and multipurpose utility vehicles,  and
the  Jacobsen  Division, which manufactures and sells professional
mowing and turf maintenance equipment.  The customers of the  Golf
and  Turf  Care Equipment Group consist primarily of golf courses,
resort  communities and commercial and industrial  users  such  as
airports  and factories.  Sales are made directly through  factory
branches,  through  a network of distributors  and  to  end-users.
Many  sales  of  golf  and  turf  care  equipment  (both  at   the
distributor  and  end-user  level) are  financed  through  Textron
Financial  Corporation,  both for marketing  purposes  and  as  an
additional source of revenue to Textron.

       The   Diversified  Products  Group  consists  of  Divisions
manufacturing   a   wide  range  of  products,  including   double
enveloping  worm gear speed reducers, gear motors  and  gear  sets
(Cone Drive);  powered equipment, electrical test instruments  and
hand  tools (Greenlee);  and watch attachments and fashion jewelry
(Speidel).  Products of the Diversified Products Group are sold to
a wide variety of customers, including OEMs, distributors and end-
users.
<PAGE>7
      Systems and Components.  The Systems and Components  segment
consists  of  seven  Divisions which  serve  both  commercial  and
military  customers,  primarily  in  aerospace  markets,  with  an
extensive  offering of systems, subsystems, components,  materials
and services.
      Fuel Systems designs, manufactures and overhauls gas turbine
engine  injection and metering devices, fuel distribution  valves,
and  augmentor fuel injection systems for commercial and  military
aircraft,  and  industrial, marine, and  vehicular  markets.   OEM
sales  are  made  directly to customers, and overhaul  and  repair
services  are  sold directly to domestic customers and  through  a
distributor for international customers.  Fuel Systems invests  in
the  design  and development of innovative, proprietary  products,
provides  on-site engineering support at customer facilities,  and
maintains  a  state-of-the-art development  laboratory  to  extend
customers' own design activities.
      HR  Textron ("HRT") designs and manufactures control systems
and  components  for  aircraft, armored  vehicles  and  commercial
applications.  HRT  markets  its aerospace  and  defense  products
directly  to the U.S. Government and OEMs and, in the aftermarket,
both  directly and through service centers.  HRT has  launched  an
initiative  to  diversify its business base by adapting  aerospace
technology  to  servovalves  used  in  commercial  and  industrial
applications,  including timber milling, molding  machinery,  test
equipment, and animated figures in entertainment theme parks.   In
addition, HRT is working with several automotive manufacturers  to
develop   fast  acting  precision  control  products  for   active
suspension, power steering, and braking systems.
      Textron  Aerostructures designs and manufactures  structural
assemblies  for  aircraft  and  space  vehicles.   The   principal
products of Textron Aerostructures, which are marketed directly to
its   customers,  are  wing  components  for  the  Airbus  330/340
aircraft,  the  empennage  for the C130  military  transport,  the
empennage  for  the  Bell/Boeing V-22 Osprey, the  wings  for  the
Gulfstream  GIV executive jet, and the nose cones and  aft  skirts
for the Titan IV booster.
       Textron  Lycoming  is  the  world  leader  in  the  design,
manufacture and overhaul of reciprocating piston aircraft  engines
serving  the worldwide general aviation market, with a   worldwide
market share of 80 percent of units sold.  Textron Lycoming  sells
new  products directly to general aviation airframe manufacturers,
including  Piper  Aircraft,  Robinson  Helicopter  and  SOCATA,  a
division  of Aerospatiale, and will build the engines for Cessna's
new  product  line of single engine aircraft.   Aftermarket  sales
are  made  to  the  more than 180,000 existing owners  of  Textron
Lycoming  products  through a worldwide network  of  independently
owned distributors.
      Textron Marine & Land Systems ("TM&LS") is a world leader in
the  design  and construction of advanced marine craft,  including
air  cushion vehicles, surface effect ships and rugged  monohulls.
TM&LS's   products  also  include light armored  combat  vehicles,
turrets,  gun  systems  and advanced suspension  systems.  TM&LS's
products  are  in  use  in  35  countries  by  both  military  and
commercial  customers.  TM&LS's products are marketed directly  in
the   United   States   and  through  sales  representatives   and
distributors internationally.  TM&LS has been awarded a production
contract from the U.S. Coast Guard for its 47' Motor Lifeboat  and
a contract from the U.S. Army for the design and production of its
Armored Security Vehicle.
<PAGE>8
      Textron  Systems designs and manufactures products in  three
primary  areas: sensor fuzed munitions, surveillance  systems  and
aircraft  landing systems.   The focus of Textron  Systems  is  on
real-time control systems _ products that sense their environment,
analyze and process data, make a decision, and take action in real
time.    Sales  are  made primarily to the  U.  S.  Department  of
Defense, but Textron Systems also is applying its technologies  to
several  commercial products, including aircraft  landing  systems
and  opto-electronic sensors. In February, 1996,  Textron  Systems
become  responsible  for  the operations  of  the  former  Textron
Specialty Materials Division, which develops and manufactures high
strength,  lightweight, advanced composite materials for aircraft,
automotive, industrial and sporting goods manufacturers, and  fire
protection  materials  for oil and chemical  companies  worldwide.
Textron  Systems  generally sells its  products  directly  to  its
customers, but Specialty Materials products are also sold  through
sales  representatives  and  a small proportion  of  international
sales are made through sales representatives and distributors.
      Turbine  Engine  Components is one of  the  world's  largest
independent  suppliers  of  internal components  for  gas  turbine
engines  for  aircraft and industrial applications.  Its  products
include  fan and compressor blades, vanes, shafts, disks,  rotors,
blisks  and  other  rotating components; the forgings  from  which
those  products are machined; and stationary components of turbine
engines,  such as frames, diffusers, and air collectors.   Turbine
Engine  Components manufactures its products to the specifications
of  its customers, and most of its sales are made directly to  its
customers.
      The  principal competitive factors affecting  sales  of  the
products of the Systems and Components segment are price, quality,
customer   service,  performance,  reliability,   reputation   and
existing product base.  In the case of programs requiring a  large
investment  in  inventory and tooling, such as  those  of  Textron
Aerostructures, competitive factors also include a willingness  to
invest in the customer's program.

      Finance.   The  Finance segment consists of  Avco  Financial
Services ("AFS") and Textron Financial Corporation ("TFC").

      AFS  is  primarily engaged in consumer finance and insurance
activities.  AFS's finance operations mainly involve loans made by
the  Avco  Financial Services Group, consisting of consumer  loans
which  are unsecured or secured by personal property, real  estate
loans  secured by real property, and retail installment contracts,
principally covering personal property.  AFS's insurance  business
consists  primarily of the sale of credit life, credit  disability
and   casualty  insurance,  offered  through  the  Avco  Insurance
Services Group, a significant part of which is directly related to
AFS's  finance activities.   AFS's consumer finance and  insurance
activities are conducted through its nearly 1,200 finance  offices
located  in the United States, Australia, Canada, Hong  Kong,  New
Zealand,  Spain  and the United Kingdom.  AFS's loan  business  is
regulated  by  laws  that,  among other  things,  generally  limit
maximum charges for loans and the maximum amount and term thereof.
Such  laws  also require disclosure to customers of  the  interest
rate  and  other basic terms of most credit transactions and  give
customers  a  limited  right to cancel certain  loans  and  retail
<PAGE>9
installment  contracts without penalty.  In addition,  in  certain
jurisdictions,  its  retail installment  business  is  subject  to
regulations that, among other things, limit the rates which may be
charged and require that certain disclosures be made to customers.
The  insurance business is subject to licensing and regulation  by
state authorities.

      The  consumer  finance business is highly competitive,  with
price  and service being the principal competitive factors.  AFS's
competitors  include  not  only other  companies  operating  under
consumer  loan laws, but also other types of lending  institutions
not  so  regulated and usually not limited in the  size  of  their
loans,  such  as  companies which finance the sale  of  their  own
merchandise  or the merchandise of others, industrial  banks,  the
personal  loan departments of commercial banks and credit  unions.
AFS's  strongest competition is from commercial banks  and  credit
unions.   The  interest rates charged by these lenders are usually
lower  than the rates charged by AFS.  AFS's insurance businesses,
to  the  extent  not related to AFS's finance activities,  compete
with many other insurance companies offering similar products.  In
January  1995, AFS purchased the stock of Household International,
Inc.'s  Australian  subsidiary,  HFC  of  Australia  Ltd.,  adding
approximately $436 million to AFS's finance receivable  portfolio.
Revenues  of AFS accounted for approximately 17%, 14% and  15%  of
Textron's total revenues in 1995, 1994 and 1993, respectively.

      TFC is a diversified commercial finance company specializing
in  aircraft,  golf and equipment financing and  revolving  credit
arrangements.   TFC provides commercial financing for a wide range
of  customers,  including  those who  purchase  or  lease  Textron
products   and  certain  suppliers  to  Textron  Divisions.    TFC
presently offers its services primarily in the United States  and,
to  a  lesser  extent,  in Europe and Canada,  through  its  eight
business  units.   Each TFC business unit has  a  discrete  market
focus  and  specific profit objectives and is staffed  to  provide
responsive  services to its market.  TFC's activities are  subject
to a variety of federal and state regulations.

      The businesses in which TFC operates are highly competitive.
TFC  is  subject  to competition from various types  of  financing
institutions,   including   banks,   investment   banks,   leasing
companies,  insurance  companies,  independent  finance  companies
associated  with manufacturers and public utilities,  and  finance
companies   that   are  subsidiaries  of   banking   institutions.
Competition  within the commercial finance industry  is  primarily
focused on price and service.
<PAGE>10
Finance Receivables

The  following  table  presents the Finance segment's  outstanding
finance receivables by country:

                            December 31,

                      1995               1994

                          (In millions)
                              
United States      $6,750              $6,627
                           
Australia           1,026                 626
                   
Canada              1,013                 942
                    
United Kingdom        632                 613
                   
Other countries       473                 276               
                    
                                   
                   $9,894              $9,084
                    
                    
                                 

      At  December  31, 1995, finance receivables  in  the  United
States  represented  68%  of Textron's total  finance  receivables
outstanding.  At such date, no receivables outstanding in any  one
state  other  than  California exceeded 7% of  the  United  States
portfolio.  In California, outstanding receivables represented 16%
of  the  United  States  portfolio and  11%  of  the  consolidated
portfolio.

      Accrual  of interest income is suspended for accounts  which
are   contractually   delinquent  by  more   than   three   months
(commercial) or three payments (consumer).  Accrual of interest on
commercial  loans  is resumed, and suspended  interest  income  is
recognized,  when  loans  become  contractually  current,  whereas
subsequent  interest income on consumer loans is  recognized  when
collected.   Nonearning consumer and commercial  loans  were  $115
million and $99 million, respectively,  at the end of 1995 and $82
million and $100 million, respectively, at the end of 1994.
<PAGE>11
      The following table presents accruing loans on which one  or
more installments were more than 60 days past due (expressed as  a
percentage of the related gross receivables outstanding):

  Years ended               Consumer   Commercial   Total
 December 31,                  
                             loans       loans      loans
                                                
 1995                        2.89%       0.24%      2.10%
                                           
 1994                        2.28%         -        1.59%
                                           

      The  following  table shows gross and  net  write-offs,  the
percentages   which   those  amounts  bear  to   average   finance
receivables, and the amount of the provision for losses charged to
income (less recoveries):
                                                          
                                        
                  Gross write-offs  Recoveries   Net write-offs
                   Percentage       from         Percentage       Provision
                   of average       receivables  of average       for losses
  Years ended      finance          previously   finance          less
 December 31, Amount receivables    written off Amount receivables recoveries
(In millions)                                                           

                                                              
   1995                                                       
   Consumer   $177    2.6%             $33      $144    2.1%       $149
   Commercial   25    0.9%               4        21    0.7%         19
        
              $202    2.1%             $37      $165    1.7%       $168
                                                            
   1994                                                     
   Consumer  $ 142    2.5%            $ 28     $ 114    2.0%      $ 136
   Commercial   27    1.0%               3        24    0.4%         24
        
             $ 169    2.0%            $ 31     $ 138    1.6%      $ 160
                                                            
                                                            
   1993
   Consumer $ 138    2.7%             $ 26     $ 112    2.1%      $ 121
   Commercial  20    0.8%                3        17    0.7%         21
        
            $ 158    2.0%             $ 29     $ 129    1.7%      $ 142
                                                            


     Paul Revere.   Paul Revere, which is 83% owned by Textron, is
the  leading  provider  of  individual  non-cancelable  disability
insurance  in  the United States and Canada.  In addition  to  its
individual   disability  insurance  products,  Paul  Revere   also
provides  group  disability,  life  and  annuity  products.   Paul
<PAGE>12
Revere's  products  are marketed primarily through  its  brokerage
organization, its national accounts program and its  career  sales
agency system.  Paul Revere is subject to regulation by the states
in  which  its  insurance subsidiaries are domiciled  or  transact
business.   In addition, Paul Revere's insurance subsidiaries  are
subject  to various regulatory restrictions on the maximum  amount
of  dividends and other payments that they can make to Paul Revere
without obtaining prior regulatory approval.  Paul Revere operates
in  a highly competitive environment.  Insurance companies compete
on  the  basis  of  many  factors, including  financial  strength,
pricing  and  other  terms and conditions of products,  commission
structure,  perceived  stability of  the  insurer,  claims  paying
ratings, service, name recognition and reputation.

Backlog
     Information  regarding Textron's backlog  of  government  and
commercial orders by business segment at the end of the  past  two
fiscal  years  is  contained on page 29 of Textron's  1995  Annual
Report  to  Shareholders,  which page is  incorporated  herein  by
reference.

     Approximately 45% of Textron's total backlog at December  30,
1995, represents orders which are not expected to be filled within
the  1996 fiscal year.  Approximately 60% of the total backlog  is
funded.

Government Contracts
     In  1995, 33% and 49% of the revenues of the Aircraft and the
Systems and Components segments, respectively, constituting 13% of
Textron's  consolidated revenues, were generated  by  or  resulted
from contracts with the United States Government.  U.S. Government
business   is  subject  to  competition,  changes  in  procurement
policies   and   regulations,  the  continuing   availability   of
Congressional  appropriations, world  events,  and  the  size  and
timing of programs in which Textron may participate.
     A  substantial portion of Textron's government contracts  are
fixed-price  or  fixed-price incentive contracts.  Contracts  that
contain  incentive  pricing terms provide for upward  or  downward
adjustments  in the prices paid by the U.S. Government  thereunder
upon  completion  of the contract or any agreed  portion  thereof,
based  on  cost  or  other performance factors.   U.S.  Government
contracts generally may be terminated in whole or in part  at  the
convenience  of  the U.S. Government or if the  contractor  is  in
default.   Upon  termination of a contract for the convenience  of
the  U.S.  Government,  the contractor  is  normally  entitled  to
reimbursement for allowable costs incurred  (up to a maximum equal
to  the  contract price) and an allowance for profit or adjustment
for  loss  if  the contractor would have incurred a loss  had  the
entire contract been completed.  If, however, a contract is  termi
nated for default:  (i) the contractor is paid such amount as  may
be agreed upon for manufacturing materials and partially completed
products accepted by the U.S. Government; (ii) the U.S. Government
is   not  liable  for  the  contractor's  costs  with  respect  to
unaccepted items and is entitled to repayment of advance  payments
and  progress payments, if any, related to the terminated portions
of the contract; and (iii) the contractor may be liable for excess
costs  incurred  by  the U.S. Government in procuring  undelivered
items from another source.
<PAGE>13
Research and Development
     Information  regarding  Textron's  research  and  development
expenditures  is  contained on page 45 of  Textron's  1995  Annual
Report  to  Shareholders,  which page is  incorporated  herein  by
reference.

Patents and Trademarks
     Textron  owns, or is licensed under, a number of patents  and
trademarks   throughout   the  world  relating   to   methods   of
manufacturing and products.  Patents and trademarks have  been  of
value  in the past and are expected to be of value in the  future;
however,  the loss of any single patent or group of patents  would
not,  in the opinion of Textron, materially affect the conduct  of
its business.

Environmental Considerations
    Textron's operations, like those of other companies engaged in
similar  businesses, are subject to numerous laws and  regulations
designed  to protect the environment.   Compliance with such  laws
and  expenditures  for environmental control facilities  have  not
had,  and  are not expected to have, a material effect on  capital
expenditures,  earnings or the competitive  position  of  Textron.
Additional   information   regarding  environmental   matters   is
contained  on pages 29, 38 and 48 of Textron's 1995 Annual  Report
to Shareholders, which pages are incorporated herein by reference.

Employees
     At  December  30,  1995,  Textron  had  approximately  57,000
employees.

ITEM 2.     PROPERTIES
     At  December 30, 1995, Textron operated a total of 136 plants
located  throughout  the United States and 9  plants  outside  the
United States.  Of the total of 145 plants, Textron owned 104  and
the balance was leased.  In the aggregate, the total manufacturing
space was approximately 25 million square feet.
      In  addition, Textron owns or leases offices, warehouse  and
other space at various locations throughout the United States  and
outside  the  United  States.  Textron also owns  or  leases  such
machinery  and equipment as is necessary in the operation  of  its
Divisions.   Textron  considers the  productive  capacity  of  the
plants  operated by each of its business segments to be  adequate.
In  general,  the plants and machinery are in good condition,  are
considered  to  be adequate for the uses to which they  are  being
put, and are substantially in regular use.
<PAGE>14
ITEM 3.   LEGAL PROCEEDINGS
     There  are pending or threatened against Textron and its  sub
sidiaries  lawsuits and other proceedings, some  of  which  allege
violations of federal government procurement regulations,  involve
environmental  matters, or are or purport  to  be  class  actions.
Among   these   suits  and  proceedings  are   some   which   seek
compensatory,  treble or punitive damages in substantial  amounts;
fines,  penalties or restitution; or the remediation of  allegedly
hazardous  wastes;  or which under federal government  procurement
regulations could result in suspension or debarment of Textron  or
its subsidiaries from U.S. Government contracting for a period  of
time.   On  the basis of information presently available,  Textron
believes  that  any liability for these suits and proceedings,  or
the  impact  of  the  application of such government  regulations,
would  not  have  a  material effect on Textron's  net  income  or
financial condition.

ITEM 4.     SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
     No  matters  were  submitted to a vote of Textron's  security
holders  during  the last quarter of the period  covered  by  this
Report.

EXECUTIVE OFFICERS OF THE REGISTRANT


         The   following  table  sets  forth  certain  information
concerning the executive officers of Textron as of March 4,  1996.
Unless otherwise indicated, the employer is Textron.
                                                
Name                   Age                  Position
                                 
James F. Hardymon      61        Chairman since 1993, and  Chief
                                 Executive  Officer since  1992;
                                 formerly  President, 1989
                                 through  1993, and Chief
                                 Operating  Officer, 1989
                                 through 1991; Director since
                                 1989.
                                                
                 CORPORATE OPERATING MANAGEMENT
                                                
Lewis B. Campbell      49        President  and Chief  Operating
                                 Officer  since  1994;  formerly
                                 Executive  Vice  President  and
                                 Chief  Operating Officer,  1992
                                 to   1993;  Vice  President  of
                                 General  Motors (1988 to  1992)
                                 and  General Manager of its GMC
                                 Truck  Division (1991 to 1992),
                                 and   General  Manager  of  its
                                 Flint  Automotive  Division
                                 Buick  -  Oldsmobile - Cadillac
                                 Group (1988 to 1991); Director
                                 since 1994.
                                 
Harold K. McCard       64        Senior  Vice  President
                                 Operations  since August  1995;
                                 formerly  President of  Textron
                                 Systems  Division,  1985  to
                                 August 1995.
                                 
Herbert L. Henkel      47        President, Textron Industrial
                                 Products since August 1995;
<PAGE>15
                                 formerly Group Vice President,
                                 Textron Inc., 1993 to August
                                 1995;  President  of the
                                 Greenlee Textron Division,
                                 1987 to 1993.
                                 
Derek Plummer          62        Chairman, Textron Automotive
                                 Company  since April 1994;
                                 formerly Group Vice President,
                                 Textron Inc., 1986 to 1994.
                                 
Terry D. Stinson       54        President, Textron Systems  and
                                 Components  since August  1995;
                                 formerly  Group Vice President,
                                 Textron  Inc., 1991  to  August
                                 1995;  President  of  the
                                 Hamilton  Standard Division  of
                                 United Technologies
                                 Corporation, 1986 to 1991.
                                 
                                 
                   CORPORATE STAFF MANAGEMENT
                                 
Mary L. Howell         43        Executive    Vice    President,
                                 Government   and  International
                                 since  August  1995;  formerly
                                 Senior  Vice  President
                                 Government  and International
                                 Relations 1993 to August  1995;
                                 Vice  President  -  Government
                                 Affairs, 1985 to 1993.
                                 
Wayne W. Juchatz       49        Executive  Vice  President  and
                                 General  Counsel  since  April
                                 1995;  formerly Executive Vice
                                 President  and General Counsel
                                 of R.J.  Reynolds Tobacco
                                 Company, 1994 to 1995;  and
                                 Senior Vice President, General
                                 Counsel and Secretary of   R.J.
                                 Reynolds Tobacco Company,  1987
                                 to 1994.
                                 
Stephen L. Key         52        Executive  Vice  President  and
                                 Chief  Financial Officer  since
                                 March  1995; formerly Executive
                                 Vice  President  and  Chief
                                 Financial  Officer of  ConAgra,
                                 Inc., 1992 to  March  1995;
                                 Managing  Partner  of  the  New
                                 York  office of Ernst  &  Young
                                 (formerly  Arthur Young),  1988
                                 to 1992.
                                 
Richard A. McWhirter   61        Executive  Vice  President  and
                                 Corporate  Secretary  since
                                 March  1995; formerly Executive
                                 Vice  President  and  Chief
                                 Financial  Officer,  1993   to
                                 March  1995;  Senior  Vice
                                 President  and Secretary,  1991
                                 to  1993; Senior Vice President
                                 -  Insurance  and Environmental
                                 Affairs, 1988 to 1991.
                                 
William F. Wayland     60        Executive  Vice President
                                 Administration and Chief  Human
                                 Resources  Officer since
                                 January 1993; formerly
                                 Executive Vice President   -
                                 Human  Resources, 1989  to
                                 January 1993.
                                 
Richard A. Watson       51       Senior  Vice  President and
                                 Treasurer  since October  1995;
                                 formerly Senior  Vice
                                 President, Financial Services,
                                 August  1995  to October  1995;
                                 Group  Vice President, 1990  to
                                 August 1995.
<PAGE>16
                                 
Carl D. Burtner         53       Vice  President  -  Human
                                 Resources  since  September
                                 1995;  also  served  as  Acting
                                 President  of Speidel  Textron,
                                 September  1995  to  January
                                 1996;  formerly  President  of
                                 Greenlee  Textron, 1993 to
                                 September  1995; Vice President
                                 Operations   of  Greenlee
                                 Textron, 1991 to  1993;   and
                                 Vice  President, Administration
                                 of  Greenlee Textron,  1985  to
                                 1991.
                                 
Peter B. S. Ellis      42        Vice  President  Strategic
                                 Planning since  March  1995;
                                 formerly  Managing  Director,
                                 Telecommunications Practice  of
                                 Arthur  D.  Little, Inc.,  1991
                                 to  March 1995; Vice President,
                                 Business Development of  Contel
                                 Corporation, 1988 to 1991.
                                 
Douglas A. Fahlbeck    50        Vice  President -  Mergers  and
                                 Acquisitions    since    August
                                 1995;  formerly Executive  Vice
                                 President, Chief Financial
                                 Officer    and   Director    of
                                 Textron  Financial Corporation,
                                 1994  to  August  1995;  Senior
                                 Vice  President  and  Chief
                                 Financial  Officer  of  Textron
                                 Financial Corporation, 1985  to
                                 1994.
                                 
Arnold M. Friedman     53        Vice   President   and   Deputy
                                 General Counsel since 1984.
                                 
William B. Gauld       42        Vice   President  -   Corporate
                                 Information  Management  and
                                 Chief Information   Officer
                                 since  August  1995;  formerly
                                 Staff  Vice  President,
                                 Corporate  Information
                                 Management and  Chief
                                 Information  Officer,  1994  to
                                 August  1995; Chief Information
                                 Officer of General  Electric
                                 (Electrical  Distribution  and
                                 Control business) 1992  to
                                 1994; Manager,  Manufacturing
                                 Systems  of General  Electric
                                 (Appliances), 1989 to 1992.
                                 
Gregory E.Hudson       49        Vice  President -  Taxes  since
                                 1987.
                                 
William P. Janovitz    53        Vice   President  -   Financial
                                 Reporting  since October  1995;
                                 formerly  Vice  President  and
                                 Controller,  1983 to  October
                                 1995.
                                 
Mary F. Lovejoy        40        Vice   President   -   Investor
                                 Relations  since  August  1995;
                                 formerly  Director of  Investor
                                 Relations,   1993   to   August
                                 1995;   Vice   President    and
                                 Senior Corporate Banker of  The
                                 First  National  Bank   of
                                 Chicago,   1991 to  1993;  Vice
                                 President  and  Senior
                                 Transaction  Manager   of   The
                                 First National  Bank  of
                                 Chicago, 1989 to 1991.
                                 
Frank W. McNally       56        Vice   President   -   Employee
                                 Relations  and  Benefits  since
                                 August  1995;  formerly   Staff
                                 Vice  President,  Employee
                                 Relations  and  Benefits,  1993
                                 to   August  1995,  Staff  Vice
                                 President  Employee  Relations,
                                 1992  to  1993;  Director,
                                 Employee  Relations,  1991   to
                                 1992.
 <PAGE>17                                
                                 
 Gero K.H. Meyersiek  49         Vice  President - International
                                 since  February 1996;  formerly
                                 Vice  President  of  Textron
                                 International  Inc.,   February
                                 1995  to  February  1996;  Vice
                                 President, International
                                 Business  Development  of  GE
                                 Financial  Services,  1991  to
                                 1994; Managing  Director,
                                 European  Business  Development
                                 of  GE Financial Services, 1988
                                 to 1991.
                                 
Daniel L. Shaffer      59        Vice  President  Audit   and
                                 Business  Ethics since November
                                 1994;  formerly  President  of
                                 Textron's  Aircraft  Engine
                                 Components  Division,  1992  to
                                 November  1994; Vice  President
                                 Finance  of the Textron Systems
                                 Division, 1984 to 1992.
                                 
Richard F. Smith       57        Vice   President  -  Government
                                 Affairs  since  August   1995;
                                 Staff  Vice   President    -
                                 Government Affairs, March  1995
                                 to  August  1995;  Director   -
                                 Government  Affairs,  1985   to
                                 March 1995.
                                 
Richard L. Yates       45        Vice  President and  Controller
                                 since  November 1995;  formerly
                                 Executive    Vice    President,
                                 Chief  Financial  Officer   and
                                 Treasurer of Paul Revere,  1994
                                 to  November 1995; Senior  Vice
                                 President,   Chief    Financial
                                 Officer  and Treasurer of  Paul
                                 Revere, 1991 to 1994.
                                 
John F. Zugschwert     62        Vice   President  -  Government
                                 Marketing  since  August  1995;
                                 Staff      Vice      President,
                                 Washington Operations  1993  to
                                 August  1995;  Vice  President,
                                 Washington Operations  of  Bell
                                 Helicopter  Textron,  1991   to
                                 1993.


      No family relationship exists between any of the individuals
named above.
                              
                              PART II

ITEM 5.     MARKETS FOR THE REGISTRANT'S COMMON
             EQUITY AND RELATED STOCKHOLDER MATTERS

     Textron's common stock is traded on the New York, Chicago and
Pacific   Stock  Exchanges.    Additional  information   regarding
"Markets   for   the  Registrant's  Common  Equity   and   Related
Stockholder Matters" is contained on pages 51 and 52  and  on  the
inside back cover of Textron's 1995 Annual Report to Shareholders,
which pages are incorporated herein by reference.
<PAGE>18
ITEM 6.      SELECTED FINANCIAL DATA

     Information regarding "Selected Financial Data" is  contained
in  the  Five  Year  Summary on page 52 of Textron's  1995  Annual
Report  to  Shareholders,  which page is  incorporated  herein  by
reference.

ITEM 7.     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
            FINANCIAL CONDITION AND RESULTS OF OPERATIONS

     Management's  Discussion and Analysis of Financial  Condition
and  Results of Operations is contained on pages 23 through 29  of
Textron's  1995  Annual Report to Shareholders,  which  pages  are
incorporated herein by reference.

ITEM 8.     FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

     The  consolidated financial statements and the  supplementary
information   listed  in  the  accompanying  index  to   financial
statements and financial statement schedules are filed as part  of
this Report.


ITEM 9.      CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS
              ON ACCOUNTING AND FINANCIAL DISCLOSURE

    None.

                              PART III

ITEM 10.     DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

     Information  regarding Textron's directors  is  contained  on
pages 2 through 6 and page 9 of Textron's Proxy Statement for  the
Annual Meeting of Shareholders to be held on April 24, 1996, which
pages are incorporated herein by reference.

    Information regarding Textron's executive officers is included
on pages 14 through 17 of Part I of this  Report.

<PAGE>19
ITEM 11.      EXECUTIVE COMPENSATION

    Information regarding "Executive Compensation" is contained on
pages  10 through 20 of Textron's Proxy Statement for the   Annual
Meeting of Shareholders to be held on April 24, 1996, which  pages
are incorporated herein by reference.


ITEM 12.     SECURITY OWNERSHIP OF CERTAIN
              BENEFICIAL OWNERS AND MANAGEMENT

      Information   regarding  "Security  Ownership   of   Certain
Beneficial  Holders"  and "Security Ownership  of  Management"  is
contained  on pages 8 and 9 of Textron's Proxy Statement  for  the
Annual Meeting of Shareholders to be held on April 24, 1996, which
pages are incorporated herein by reference.

ITEM 13.     CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

      Information  regarding  certain  relationships  and  related
transactions is contained on page 19 of Textron's Proxy  Statement
for  the   Annual Meeting of Shareholders to be held on April  24,
1996, which page is incorporated herein by reference.

                              PART IV

ITEM  14.     EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS
ON FORM 8-K

    (a) Financial Statements and Schedules
      The   consolidated   financial   statements,   supplementary
information  and  financial  statement  schedules  listed  in  the
accompanying index to financial statements and financial statement
schedules are filed as part of this Report.

    Exhibits
    3.1        Restated  Certificate  of  Incorporation   of
               Textron  as filed March 24, 1988.  Incorporated  by
               reference to Exhibit 3.1 to Textron's Annual Report
               on  Form 10-K for the fiscal year ended January  2,
               1988.
    3.2        By-Laws  of  Textron,  restated  December  10,
               1992.  Incorporated by reference to Exhibit 3.2  to
               Textron's Annual Report on Form 10-K for the fiscal
               year ended January 2, 1993.
    <PAGE>20
    NOTE:      Exhibits   10.1  through  10.21   below   are
               management   contracts   or   compensatory   plans,
               contracts or agreements.
    10.1       Annual  Incentive  Compensation  Plan   For
               Textron Employees.
    10.2       Deferred  Income  Plan  For   Textron   Key
               Executives.
    10.3       Severance Plan For Textron Key Executives.
    10.4       Special Benefits for Textron Key Executives.
    10.5       Supplemental  Benefits  Plan   For   Textron   Key
               Executives  with Market Square Profit  Sharing Plan
               Schedule.
    10.6       Supplemental  Retirement  Plan  For  Textron   Key
               Executives.
    10.7       Survivor Benefit Plan For Textron Key Executives.
    10.8A      Textron  1982 Long-Term Incentive Plan  ("1982
               Plan").    Incorporated  by  reference  to  Exhibit
               10.5(a) to Textron's Annual Report on Form 10-K for
               the fiscal year ended December 31, 1988.
    10.8B      First Amendment to 1982 Plan.  Incorporated by
               reference  to  Exhibit 10.5(b) to Textron's  Annual
               Report  on  Form  10-K for the  fiscal  year  ended
               January 3, 1987.
    10.8C      Second  Amendment to 1982 Plan.   Incorporated
               by reference to Exhibit 10.5(c) to Textron's Annual
               Report  on  Form  10-K for the  fiscal  year  ended
               January 2, 1988.
    10.9A      Textron  1987 Long-Term Incentive Plan  ("1987
               Plan").  Incorporated by reference to Exhibit  10.6
               to  Textron's  Annual Report on Form 10-K  for  the
               fiscal year ended December 30, 1989.
    10.9B      First  Amendment to 1987 Plan.    Incorporated
               by reference to Exhibit 10.6(b) to Textron's Annual
               Report  on  Form  10-K for the  fiscal  year  ended
               December 28, 1991.
    10.10A     Textron  1990 Long-Term Incentive Plan  ("1990
               Plan").  Incorporated by reference to Exhibit  10.7
               to  Textron's  Annual Report on Form 10-K  for  the
               fiscal year ended December 30, 1989.
    10.10B     First Amendment to 1990 Plan.  Incorporated by
               reference  to  Exhibit 10.7(c) to Textron's  Annual
               Report  on  Form  10-K for the  fiscal  year  ended
               December 28, 1991.
    10.10C     Second  Amendment to 1990 Plan.   Incorporated
               by reference to Exhibit 10.7(c) to Textron's Annual
               Report  on  Form  10-K for the  fiscal  year  ended
               January 2, 1993.
    10.11      Textron   1994   Long-Term  Incentive   Plan.
               Incorporated   by  reference  to  Exhibit   10   to
               Textron's  Quarterly Report on Form  10-Q  for  the
               fiscal quarter ended July 2, 1994.
    10.12      Form  of  Indemnity Agreement between  Textron
               and   its   directors   and   executive   officers.
               Incorporated by reference to Exhibit A to Textron's
               Proxy   Statement   for  its  Annual   Meeting   of
               Shareholders on April 29, 1987.
<PAGE>21
    10.13A     Pension  Plan for Directors as  amended  by  a
               First  Amendment.   Incorporated  by  reference  to
               Exhibit 10.14 to Textron's Annual Report on Form 10-
               K for the fiscal year ended December 31, 1988.
    10.13B     Second   Amendment  to   Pension   Plan   for
               Directors.   Incorporated by reference  to  Exhibit
               10.16(b)  to Textron's Annual Report on  Form  10-K
               for the fiscal year ended December 29, 1990.
    10.14      Deferred  Income  Plan for Textron  Directors.
               Incorporated  by  reference  to  Exhibit  10.18  to
               Textron's Annual Report on Form 10-K for the fiscal
               year ended January 1, 1994.
    10.15A     Employment Agreement between Textron and James
               F.  Hardymon  dated November 24, 1989  ("Employment
               Agreement").  Incorporated by reference to  Exhibit
               10.9  to  Textron's Annual Report on Form 10-K  for
               the fiscal year ended December 30, 1989.
    10.15B     Amendment  dated as of December  15,  1994  to
               Employment Agreement.  Incorporated by reference to
               Exhibit  10.10B to Textron's Annual Report on  Form
               10-K for the fiscal year ended December 31, 1994.
    10.16A     Employment  Agreement between Textron and  Lewis  B.
               Campbell  dated September 22, 1992.    Incorporated
               by  reference  to Exhibit 10.9 to Textron's  Annual
               Report  on  Form  10-K for the  fiscal  year  ended
               January 2, 1993.
    10.16B     Retention  Award granted to Lewis B.  Campbell
               on December 14, 1995.
    10.17      Employment Agreement between Textron and  Mary
               L.  Howell  dated  May  4, 1993.   Incorporated  by
               reference  to  Exhibit 10.11  to  Textron's  Annual
               Report  on  Form  10-K for the  fiscal  year  ended
               January 1, 1994.
    10.18      Employment Agreement between Textron and Wayne
               W.  Juchatz dated  November 1, 1995.
    10.19      Employment  Agreement  between  Textron   and
               Stephen L. Key dated November 1, 1995.
    10.20      Employment  Agreement  between  Textron   and
               Richard  A.  McWhirter  dated  February  16,  1993.
               Incorporated  by  reference  to  Exhibit  10.11  to
               Textron's Annual Report on Form 10-K for the fiscal
               year ended January 2, 1993.
    10.21      Employment  Agreement  between  Textron   and
               William   F.   Wayland  dated  January   1,   1989.
               Incorporated  by  reference  to  Exhibit  10.12  to
               Textron's Annual Report on Form 10-K for the fiscal
               year ended December 30, 1989.
    10.22A     Credit Agreement dated as of November 1,  1993
               among  Textron,  the  Lenders  listed  therein  and
               Bankers  Trust  Company  as  Administrative   Agent
               ("Credit Agreement").  Incorporated by reference to
               Exhibit  10.20A to Textron's Annual Report on  Form
               10-K for the fiscal year ended January 1, 1994.
<PAGE>22
    10.22B     First  Amendment dated as of October 30,  1994
               to  Credit Agreement.  Incorporated by reference to
               Exhibit  10.22B to Textron's Annual Report on  Form
               10-K for the fiscal year ended December 31, 1994.
    10.22C     Second Amendment to Credit Agreement dated  as
               of  July  1,  1995.  Incorporated by  reference  to
               Exhibit  (b) (3) to Schedule 14D-1 filed by Textron
               on September 19, 1995.
    12.1       Computation  of  ratio  of  income  to  fixed
               charges  of  the  Textron Parent Company  Borrowing
               Group.
    12.2       Computation  of  ratio  of  income  to  fixed
               charges    of    Textron   Inc.    including    all
               majority-owned subsidiaries.
    13         A   portion  (pages  22  and  following)   of
               Textron's   1995  Annual  Report  to  Shareholders.
               Except for pages or items specifically incorporated
               by reference herein, such portion of Textron's 1995
               Annual Report to Shareholders is furnished for  the
               information of the Commission and is not  filed  as
               part of this Report.
    21         Certain   subsidiaries  of  Textron.    Other
               subsidiaries, which considered in the aggregate  do
               not   constitute  a  significant  subsidiary,   are
               omitted from such list.
    23         Consent of Independent Auditors.
    24.1       Power of attorney.
    24.2       Certified  copy of a resolution  of  the  Board  of
               Directors of Textron.
    27         Financial Data Schedule.
    
    (b) Reports on Form 8-K
         No reports on Form 8-K were filed during the last quarter
         of the period covered by this Report.
    <PAGE>23                      
                              SIGNATURES
    
         Pursuant to the requirement of Section 13 or 15(d) of the
    Securities  Exchange  Act  of 1934, the  registrant  has  duly
    caused  this  Annual Report on Form 10-K to be signed  on  its
    behalf  by the undersigned, thereunto duly authorized on  this
    14th day of March, 1996.
    
    TEXTRON INC.
    Registrant

    By: /s/ Michael D. Cahn
             Michael D. Cahn
             Attorney-in-fact

    Pursuant to the requirements of the Securities Exchange Act of
1934, this Report has been signed below on this 14th day of March, 
1996, by the following persons on behalf of the registrant and  in
the capacities indicated:


    NAME                                             TITLE

         *
 James F. Hardymon                             Chairman and  Chief
                                               Executive Officer,
                                               Director (principal

         *
 Lewis B. Campbell                             President  and  Chief
                                               Operating Officer, Director


         *
 H. Jesse Arnelle                              Director


         *
 R. Stuart Dickson                             Director


<PAGE>24
      *  
 B.F. Dolan                                    Director


      *
 Paul E. Gagne                                 Director


        *
 John D. Macomber                              Director


          *
 Barbara Scott Preiskel                        Director


      *  
 Brian H. Rowe                                 Director


      *
 Sam F. Segnar                                 Director


      *
 Jean Head Sisco                               Director


      *
 John W. Snow                                  Director


      *
 Martin D. Walker                              Director

<PAGE>25
       *
 Thomas B. Wheeler                             Director


      *
 Stephen L. Key                                Executive Vice President and
                                               Chief Financial Officer
                                               (principal financial officer)

      *
 Richard L. Yates                              Vice President and Controller
                                               (principal accounting
                                                officer)

*By: /s/ Michael D. Cahn
      Michael D. Cahn
      Attorney-in-fact
<PAGE>26
                            TEXTRON INC.
                   INDEX TO FINANCIAL STATEMENTS
                 AND FINANCIAL STATEMENT SCHEDULES
                            Item 14(a)
                                                                    
                                                    Form      Annual Report
Textron Inc.                                        10-K     to Shareholders
                                                                      
Report of Independent Auditors                                     31
                                                                      
Consolidated Statement of Income for each of the                    
three years in the period ended December 30, 1995                  32
                                                                      
Consolidated Balance Sheet at December 30, 1995 and                33
December 31, 1994
                                                                      
Consolidated Statement of Cash Flows for each of                   34
the three years in the period ended December 30,                    
1995
                                                                      
Consolidated Statement of Changes in Shareholders'                 35
Equity for each of the three years in the period                    
ended December 30, 1995
                                                                      
Summary of Significant Accounting Policies                        36-38
                                                                      
Notes to Consolidated Financial Statements                        38-50
                                                                      
Revenues and Income by Business Segment                            22
                                                                      
Supplementary Information (Unaudited):                              
                                                                      
Quarterly Financial Information 1995 and 1994                      51
                                                                      
Financial Statement Schedules for each of the three                  
years in the period ended December 30, 1995
                                                           
    I   Condensed financial information of           27    
        registrant
                                                                              
   II   Valuation and qualifying accounts            28                       
                                                                    
                                                                    
                                                                    
                                                                    








All  other  schedules are omitted because the conditions requiring
the  filing  thereof  do  not  exist or  because  the  information
required  is  included  in  the  financial  statements  and  notes
thereto.

<PAGE>27
                            TEXTRON INC.
                                 
    SCHEDULE I - CONDENSED FINANCIAL INFORMATION OF REGISTRANT
                                 
 For each of the three years in the period ended December 30, 1995
                                 
                                 
      Financial  information of the Registrant is omitted  because
condensed  financial  information of the  Textron  Parent  Company
Borrowing  Group, which includes the Registrant  and  all  of  its
majority-owned subsidiaries other than its finance  and  insurance
subsidiaries, is shown on page 30 of Textron's 1995 Annual  Report
to  Shareholders.   Management believes  that  the  disclosure  of
financial  information on the basis of the Textron Parent  Company
Borrowing  Group results in a more meaningful presentation,  since
this group constitutes the Registrant's basic borrowing entity and
the  only  restrictions  on net assets of  Textron's  subsidiaries
relate   to   its   finance  and  insurance   subsidiaries.    The
Registrant's  investment in its finance and insurance subsidiaries
is   shown  on  page  30  of  Textron's  1995  Annual  Report   to
Shareholders  under  the  caption  "Investments  in  finance   and
insurance subsidiaries."

     The Textron Parent Company Borrowing Group received dividends
of $126 million, $115 million and $94 million from its finance and
insurance subsidiaries in 1995, 1994 and 1993, respectively.   The
portion  of  the  net  assets of Textron's finance  and  insurance
subsidiaries  available for cash dividends and other  payments  to
the  Textron Parent Company Borrowing Group is restricted  by  the
terms  of lending agreements and insurance statutory requirements.
As  of December 30, 1995, approximately $376 million of their  net
assets  of  $2.6  billion was available to be transferred  to  the
Textron   Parent  Company  Borrowing  Group  pursuant   to   these
restrictions.

       For  information  concerning  the  Textron  Parent  Company
Borrowing Group's long-term debt and restrictions contained in its
debt   agreements,  see  Note  7  to  the  consolidated  financial
statements  appearing  on  pages 42-43 of  Textron's  1995  Annual
Report to Shareholders.
<PAGE>28
                           TEXTRON INC.
                                 
          SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS
 For each of the three years in the period ended December 30, 1995
                           (In millions)
                                 
Allowance for credit losses

Changes in the allowance for credit losses for the years indicated
were as follows:

                                                               
                                                1995   1994  1993
 Balance of the allowance for credit                                           
 losses at the biginning of the year            $250   $225  $212
                                                                  
 Add - charge to income:                             
        Consumer                                 149    136   121
        Commercial                                19     24    21
       
                                                 168    160   142
 Deduct - balances charged off:                                                 
                                                                  
  Gross charge offs:
        Consumer                               (177)  (142) (138)
        Commercial                              (25)   (27)  (20)
       
                                               (202)  (169) (158)
                                                    
                                                                  
 Recoveries:
        Consumer                                  33    28     26
        Commercial                                 4     3      3
       
                                                  37    31     29

 Net charge offs                               (165) (138)  (129)
                                                                  
 Other                                            17     3      -
                                                                  
 Balance of the allowance for credit
 losses at the end of the year                 $ 270 $ 250  $ 225              
                                                                  
                                                                  
 Balance of the allowance for credit
 losses at the end of the year applicable
 to:
                                                                  
 Consumer                                      $ 195 $ 181  $ 155
 Commercial                                       75    69     70

                                               $ 270 $ 250  $ 225
                                                               
<PAGE>28                                 

                          TEXTRON INC.
                                
                        Index of Exhibits
                   Annual Report on Form 10-K
           for the Fiscal Year Ended December 31, 1994
    
    
    
    Exhibits                Description
    
    3.1        Restated  Certificate  of  Incorporation  of
               Textron as filed March 24, 1988.  Incorporated  by
               reference  to  Exhibit  3.1  to  Textron's  Annual
               Report  on  Form  10-K for the fiscal  year  ended
               January 2, 1988.
    3.2        By-Laws  of  Textron, restated  December  10,
               1992.  Incorporated by reference to Exhibit 3.2 to
               Textron's  Annual  Report on  Form  10-K  for  the
               fiscal year ended January 2, 1993.
    
    NOTE:      Exhibits   10.1  through  10.21  below   are
               management   contracts  or   compensatory   plans,
               contracts or agreements.
    10.1       Annual  Incentive  Compensation  Plan   For
               Textron Employees.
    10.2       Deferred  Income  Plan  For  Textron   Key
               Executives.
    10.3       Severance Plan For Textron Key Executives.
    10.4       Special   Benefits   for   Textron    Key
               Executives.
    10.5       Supplemental  Benefits  Plan  For   Textron   Key
               Executives  with Market Square  Profit  Sharing
               Plan Schedule.
    10.6       Supplemental  Retirement  Plan  For  Textron   Key
               Executives.
    10.7       Survivor Benefit Plan For Textron Key Executives.
    10.8A      Textron 1982 Long-Term Incentive Plan  ("1982
               Plan").   Incorporated  by  reference  to  Exhibit
               10.5(a)  to Textron's Annual Report on  Form  10-K
               for the fiscal year ended December 31, 1988.
    10.8B      First  Amendment to 1982 Plan.   Incorporated
               by  reference  to  Exhibit  10.5(b)  to  Textron's
               Annual  Report  on Form 10-K for the  fiscal  year
               ended January 3, 1987.
    10.8C      Second  Amendment to 1982 Plan.  Incorporated
               by  reference  to  Exhibit  10.5(c)  to  Textron's
               Annual  Report  on Form 10-K for the  fiscal  year
               ended January 2, 1988.
    10.9A      Textron 1987 Long-Term Incentive Plan  ("1987
               Plan").  Incorporated by reference to Exhibit 10.6
               to  Textron's Annual Report on Form 10-K  for  the
               fiscal year ended December 30, 1989.
    10.9B      First  Amendment to 1987 Plan.   Incorporated
               by  reference  to  Exhibit  10.6(b)  to  Textron's
               Annual  Report  on Form 10-K for the  fiscal  year
               ended December 28, 1991.
    10.10A     Textron 1990 Long-Term Incentive Plan  ("1990
               Plan").  Incorporated by reference to Exhibit 10.7
               to  Textron's Annual Report on Form 10-K  for  the
               fiscal year ended December 30, 1989.
    10.10B     First  Amendment to 1990 Plan.   Incorporated
               by  reference  to  Exhibit  10.7(c)  to  Textron's
               Annual  Report  on Form 10-K for the  fiscal  year
               ended December 28, 1991.
    10.10C     Second  Amendment to 1990 Plan.  Incorporated
               by  reference  to  Exhibit  10.7(c)  to  Textron's
               Annual  Report  on Form 10-K for the  fiscal  year
               ended January 2, 1993.
    10.11      Textron   1994  Long-Term  Incentive   Plan.
               Incorporated  by  reference  to  Exhibit   10   to
               Textron's  Quarterly Report on Form 10-Q  for  the
               fiscal quarter ended July 2, 1994.
    10.12      Form  of Indemnity Agreement between  Textron
               and   its   directors   and  executive   officers.
               Incorporated   by  reference  to  Exhibit   A   to
               Textron's  Proxy Statement for its Annual  Meeting
               of Shareholders on April 29, 1987.
    10.13A     Pension  Plan for Directors as amended  by  a
               First  Amendment.  Incorporated  by  reference  to
               Exhibit  10.14 to Textron's Annual Report on  Form
               10-K for the fiscal year ended December 31, 1988.
    10.13B     Second   Amendment  to  Pension   Plan   for
               Directors.   Incorporated by reference to  Exhibit
               10.16(b)  to Textron's Annual Report on Form  10-K
               for the fiscal year ended December 29, 1990.
    10.14      Deferred  Income Plan for Textron  Directors.
               Incorporated  by  reference to  Exhibit  10.18  to
               Textron's  Annual  Report on  Form  10-K  for  the
               fiscal year ended January 1, 1994.
    10.15A     Employment  Agreement  between  Textron  and
               James   F.   Hardymon  dated  November  24,   1989
               ("Employment    Agreement").    Incorporated    by
               reference  to  Exhibit 10.9  to  Textron's  Annual
               Report  on  Form  10-K for the fiscal  year  ended
               December 30, 1989.
    10.15B     Amendment  dated as of December 15,  1994  to
               Employment  Agreement.  Incorporated by  reference
               to  Exhibit 10.10B to Textron's Annual  Report  on
               Form  10-K for the fiscal year ended December  31,
               1994.
    10.16A     Employment Agreement between Textron and  Lewis  B.
               Campbell  dated September 22, 1992.   Incorporated
               by  reference to Exhibit 10.9 to Textron's  Annual
               Report  on  Form  10-K for the fiscal  year  ended
               January 2, 1993.
    10.16B     Retention Award granted to Lewis B.  Campbell
               on December 14, 1995.
    10.17      Employment Agreement between Textron and Mary
               L.  Howell  dated  May 4, 1993.   Incorporated  by
               reference  to  Exhibit 10.11 to  Textron's  Annual
               Report  on  Form  10-K for the fiscal  year  ended
               January 1, 1994.
    10.18      Employment  Agreement  between  Textron  and
               Wayne W.  Juchatz dated  November 1, 1995.
    10.19      Employment  Agreement  between  Textron  and
               Stephen L. Key dated November 1, 1995.
    10.20      Employment  Agreement  between  Textron  and
               Richard  A.  McWhirter dated  February  16,  1993.
               Incorporated  by  reference to  Exhibit  10.11  to
               Textron's  Annual  Report on  Form  10-K  for  the
               fiscal year ended January 2, 1993.
    10.21      Employment  Agreement  between  Textron  and
               William   F.  Wayland  dated  January   1,   1989.
               Incorporated  by  reference to  Exhibit  10.12  to
               Textron's  Annual  Report on  Form  10-K  for  the
               fiscal year ended December 30, 1989.
    10.22A     Credit Agreement dated as of November 1, 1993
               among  Textron,  the  Lenders listed  therein  and
               Bankers  Trust  Company  as  Administrative  Agent
               ("Credit  Agreement").  Incorporated by  reference
               to  Exhibit 10.20A to Textron's Annual  Report  on
               Form  10-K  for the fiscal year ended  January  1,
               1994.
    10.22B     First Amendment dated as of October 30,  1994
               to Credit Agreement.  Incorporated by reference to
               Exhibit 10.22B to Textron's Annual Report on  Form
               10-K for the fiscal year ended December 31, 1994.
    10.22C     Second Amendment to Credit Agreement dated as
               of  July  1,  1995.  Incorporated by reference  to
               Exhibit (b) (3) to Schedule 14D-1 filed by Textron
               on September 19, 1995.
    12.1       Computation  of  ratio  of  income  to  fixed
               charges  of  the Textron Parent Company  Borrowing
               Group.
    12.2       Computation  of  ratio  of  income  to  fixed
               charges    of    Textron   Inc.   including    all
               majority-owned subsidiaries.
    13         A   portion  (pages  22  and  following)  of
               Textron's  1995  Annual  Report  to  Shareholders.
               Except    for    pages   or   items   specifically
               incorporated by reference herein, such portion  of
               Textron's  1995  Annual Report to Shareholders  is
               furnished  for  the information of the  Commission
               and is not filed as part of this Report.
    21         Certain  subsidiaries  of  Textron.    Other
               subsidiaries, which considered in the aggregate do
               not   constitute  a  significant  subsidiary,  are
               omitted from such list.
    23         Consent of Independent Auditors.
    24.1       Power of attorney.
    24.2       Certified  copy of a resolution of  the  Board  of
               Directors of Textron.
    27         Financial Data Schedule.



ANNUAL INCENTIVE COMPENSATION PLAN FOR TEXTRON EMPLOYEES

     This Plan is designed to provide financial incentives for
the successful achievement of pre-established financial and
non-financial objectives to selected officers and other
employees of Textron's Corporate Office.

     This Plan as restated shall be effective from and after
January 1, 1994, except as otherwise provided.

Article I - Definitions

     Whenever used in this document, the following terms shall
have the meanings set forth in this Article, unless a contrary
or different meaning is expressly provided:

     1.01 "Beneficiary" means the person or persons entitled
under this Plan to receive Plan benefits after a Participant's
death.

     1.02 "Benefits Committee" means the Benefits Committee
appointed by the Board.

     1.03 "Board" means the Board of Directors of Textron.

     1.04 "Incentive Compensation" means compensation from a
Textron Company for the successful achievement of pre-
established financial and non-financial objectives.

     1.05 "Key Executive" means an employee of a Textron
Company who has been and continues to be designated as a Key
Executive under the Plan by the Chief Executive Officer and
Chief Human Resources Officer of Textron.

     1.06 "Participant" means an employee who is participating
or has participated in this Plan.

     1.07 "Plan" means this Annual Incentive Compensation Plan
for Textron Employees, as amended from time to time.

     1.08 "Textron" means Textron Inc., a Delaware
corporation, and any successor of Textron Inc.

     1.09 "Textron Company" means Textron or any company
controlled by or under common control with Textron.

     1.10 "Textron Employment" means employment with a Textron
Company. Leaves of absence for such periods and purposes as
are approved by Textron and transfers of employment within or
between Textron Companies shall not be deemed interruptions of
Textron Employment.

Article II - Employees Eligible to Participate

     2.01 Officers and other employees of Textron's Corporate
Office covered by Textron's Executive Compensation Structure
are eligible for selection as Participants. Participants are
approved by the Chief Executive Officer.

Article III - Partial Years of Plan Participation
     3.01 In order to be eligible to receive Incentive
Compensation for a fiscal year, a Participant must be an
employee of Textron on the last day of that fiscal year.
However, if a Participant was employed for only part of a
fiscal year, the Participant or her beneficiary may receive
Incentive Compensation at the discretion of the Chief
Executive Officer.

Article IV - Factors in Determining Awards
     4.01 The following factors will be taken into
consideration in determining the amount of Incentive
Compensation to be paid to a Participant:

     (a) For each salary grade in Textron's Executive
Compensation Structure, Textron's Human Resources Department,
with the approval of the Chief Executive Officer of Textron,
will establish a specified percentage of Base Salary ("Target
Level Percentage") which, when multiplied by the Participant's
Base Salary, will yield the Participant's "Target Incentive
Compensation." "Base Salary" is the annual salary of a
Participant as of November 1 of the fiscal year to which an
award relates (or such other date as may be established by the
Chief Executive Officer), exclusive of overtime pay, bonuses,
incentive compensation, expense reimbursements or any other
compensation which supplements annual salary.

     (b) A number of objectives ("Objectives") will be
established for each fiscal year. Objectives may be financial
or non-financial and will be related to individual, Division,
Group or overall Corporate performance. Corporate financial
Objectives and the Chief Executive Officer's non-financial
Objectives will be established by the Organization and
Compensation Committee of the Board subject to the approval of
the Board. All Objectives for Key Executives will be approved
by the Chief Executive Officer. Individual Objectives of each
other Participant will be approved by the senior officer
responsible for the Participant's function.

     (c) For the purpose of establishing the relative
importance of Objectives, they may be assigned weighting
factors which may vary from Participant to Participant.

     4.02 Each Participant's Incentive Compensation for a
fiscal year is based on the achievement of applicable
Objectives, his Target Incentive Compensation and any other
factors which Textron deems appropriate. The Incentive
Compensation of Key Executives will be approved by the
Organization and Compensation Committee or the Board, as
appropriate. Each other Participant's Incentive Compensation
will be approved by the Chief Executive Officer or his
designee.

     4.03 If there is minimal achievement of individual,
Division, Group or Corporate Objectives, or if Textron or the
Participant performs below expectations, the Participant's
award will fall below her Target Incentive Compensation. If
Textron and a Participant substantially meet their Objectives
for the fiscal year, the Participant's award may equal or
exceed her Target Incentive Compensation. For outstanding
performance by Textron or the Participant, the Participant's
Incentive Compensation may range up to 200% of her Target
Incentive Compensation. Awards in excess of that level may be
granted for exceptional performance, at the discretion of the
Chief Executive Officer, the Organization and Compensation
Committee or the Board, as appropriate.

     4.04 Notwithstanding any of the previous provisions of
this Plan, the Participant is not likely to receive Incentive
Compensation if Textron's achievement of financial Objectives
or the Participant's achievement of individual Objectives for
a fiscal year is unsatisfactory.

Article V - Payment and Accounting
     5.01 A Participant's Incentive Compensation shall
generally be payable in cash within 60 days after the end of
the fiscal year for which it is paid. However, with respect to
any Participant who is a Key Executive, certain amounts of
Incentive Compensation may be payable in stock units, which
are fictional shares of Textron Common Stock accumulated and
accounted for under the Deferred Income Plan for Textron Key
Executives for the sole purpose of determining the cash amount
of any distribution on account of this portion of Incentive
Compensation.

     5.02 Each Key Executive's Incentive Compensation shall be
payable in stock units and not in cash, to the extent her
Incentive Compensation exceeds 100% of her Target Incentive
Compensation for any fiscal year.

     5.03 Textron shall credit stock units to a Key
Executive's stock unit account on the same date on which that
portion of his Incentive Compensation which is payable in cash
is, or would be but for its deferral, paid to him.

Article VI - Plan Administration
     6.01 The Organization and Compensation Committee will be
responsible for interpreting the Plan, subject to the approval
of the Board. All such interpretations of the Organization and
Compensation Committee will be final, conclusive and binding
on all Participants. Subject to the foregoing, the Chief
Executive Officer of Textron or his designee will have
authority to administer the Plan.

Article VII - Miscellaneous
     7.01 Unless a contrary or different meaning is expressly
provided, each use in this Plan of the masculine or feminine
gender shall include the other and each use of the singular
number shall include the plural.

     7.02 No benefit payable at any time under this Plan shall
be subject in any manner to alienation, sale, transfer,
assignment, pledge or encumbrance of any kind unless
specifically approved in writing in advance by the Benefits
Committee. Any attempt to alienate, sell, transfer, assign,
pledge or otherwise encumber any such benefit, whether
presently or subsequently payable, shall be void unless so
approved. Except as required by law, no benefit payable under
this Plan shall in any manner be subject to garnishment,
attachment, execution or other legal process, or be liable for
or subject to the debts or liability of any Participant or
Beneficiary.

     7.03  The Board or its designee shall have the right to
amend, modify, suspend or terminate this Plan at any time by
written ratification of such action. Individual, Division,
Group or Corporate Objectives, or the weighting of Objectives,
may be changed during the year with the approval of the
appropriate entity identified in Section 4.01(b).

Notwithstanding the foregoing, no action which is described in
the preceding paragraph and which is taken after a Change in
Control may affect adversely any Participant's rights under
this Plan, with respect to the fiscal year in which the Change
in Control occurs, without the Participant's express written
consent.

     7.04 Notwithstanding any other provision of this Plan,
each individual who is a Participant on the day on which a
Change in Control of Textron occurs shall receive Incentive
Compensation for the fiscal year in which the Change in
Control occurs. Such Incentive Compensation shall equal or
exceed the greater of the Participant's (1) Target Incentive
Compensation for that year, or (2) most recent Incentive
Compensation award, such greater amount to be multiplied by
the number of months in which the Participant was an employee
during the year in which the Change in Control occurs, and
divided by 12.

For purposes of this Plan, a "Change in Control" shall occur
if (i) any "person" or "group" (within the meaning of Sections
13(d) and 14(d)(2) of the Securities Exchange Act of 1934, as
amended (the "Act")) other than Textron, any trustee or other
fiduciary holding Textron Common Stock under an employee
benefit plan of Textron or a related company, or any
corporation which is owned, directly or indirectly, by the
stockholders of Textron in substantially the same proportions
as their ownership of Textron Common Stock, is or becomes the
"beneficial owner" (as defined in Rule 13d-3 under the Act) of
more than 30% of the then outstanding voting stock of Textron,
or (ii) during any period of two consecutive years,
individuals who at the beginning of such period constitute the
Board (and any new director whose election by the Board or
whose nomination for election by the stockholders of Textron
was approved by a vote of at least two-thirds of the directors
then still in office who either were directors at the
beginning of such period or whose election or nomination for
election was previously so approved) cease for any reason to
constitute a majority thereof, or (iii) the stockholders of
Textron approve a merger or consolidation of Textron with any
other corporation, other than a merger or consolidation which
would result in the voting securities of Textron outstanding
imme-diately prior thereto continuing to represent (either by
remaining outstanding or by being converted into voting
securities of the surviving entity) more than 80% of the
combined voting power of the voting securities of Textron or
such surviving entity outstanding immediately after such
merger or consolidation, or (iv) the stockholders of Textron
approve a plan of complete liquidation of Textron or an
agreement for the sale or disposition by Textron of all or
substantially all of Textron's assets.

     7.05 This Plan shall be construed in accordance with the
laws of the State of Delaware.

     7.06 Nothing contained in this Plan shall be construed as
a contract of employment between any Participant and any
Textron Company, or to suggest or create a right in any
Participant to be continued in employment as a Key Executive
or other employee of any Textron Company.

     7.07 Textron, the Chief Executive Officer and the Chief
Human Resources Officer, and the Benefits Committee may impose
such other lawful terms and conditions on participation in
this Plan as deemed desirable. The Chief Executive Officer,
the Chief Human Resources Officer and members of the Benefits
Committee may participate in this Plan.

     IN WITNESS WHEREOF, Textron Inc. has caused this restated
Plan to be executed by its duly authorized officer to be
effective as of January 1, 1994.

                         TEXTRON INC.


                    By:  /s/William F. Wayland
                         William F. Wayland
                         Executive Vice President
                         Administration and
                         Chief Human Resources Officer

          Date: November 27, 1995

DEFERRED INCOME PLAN FOR TEXTRON KEY EXECUTIVES

This Plan has been established for the benefit of certain
Textron Key Executives to secure their goodwill, loyalty and
achievement and to attract to and retain in the employ of
Textron Companies persons of outstanding competence.

This Plan as restated shall be effective from and after
January 1, 1994, except as otherwise provided.

Article I - Definitions
     Whenever used in this document, the following terms
shall have the meanings set forth in this Article, unless a
contrary or different meaning is expressly provided:

     1.01 "Beneficiary" means the person or persons entitled
under this Plan to receive Plan benefits after a
Participant's death.

     1.02 "Benefits Committee" means the Benefits Committee
appointed by the Board.

     1.03 "Board" means the Board of Directors of Textron.

     1.04 "Compensation" means base salary, annual incentive
compensation, cash distributions for performance units and
performance share units under a long term incentive
compensation plan, and any other item of gross salary from a
Textron Company designated as Compensation under this Plan
by the Benefits Committee or its designee.

     1.05 "Deferral Period" means for a Participant (1) any
complete months remaining in the calendar year in which she
becomes a Key Executive, and (2) each succeeding calendar
year in which she is a Key Executive.

     1.06 "Deferred Income" means any Compensation the
receipt of which is deferred under this Plan. "Automatic
Deferred Income" means amounts in excess of 100% of a
Participant's annual incentive compensation target.
"Elective Deferred Income" means amounts elected by the
Participant to be deferred under this Plan. "Discretionary
Deferred Income" means additional contributions made at
Textron's discretion to any account maintained for a
Participant under this Plan.

     1.07 "Determination Date" means the last day of each
calendar month.

     1.08 "Interest" means interest computed under Article
III of this Plan.

     1.09 "Key Executive" means an employee of a Textron
Company who has been and continues to be designated as a Key
Executive under the Plan by the Chief Executive Officer and
Chief Human Resources Officer of Textron.

     1.10 "Participant" means an employee who is
participating or has participated in this Plan.

     1.11 "Participation Agreement" means an agreement in a
form prescribed by the Benefits Committee or its designee,
by which a Key Executive elects to defer the receipt of
Compensation pursuant to this Plan.

     1.12 "Plan" means this Deferred Income Plan for Textron
Key Executives, as amended from time to time.

     1.13 "Textron" means Textron Inc., a Delaware
corporation, and any successor of Textron Inc.

     1.14 "Textron Company" means Textron or any company
controlled by or under common control with Textron.

     1.15 "Textron Employment" means employment with a
Textron Company. Leaves of absence for such periods and
purposes as are approved by Textron and transfers of
employment within or between Textron Companies shall not be
deemed interruptions of Textron Employment.

     1.16 "Total Disability" has the same meaning under this
Plan as in the Textron Pension Plan with respect to any
Participant at the date his Textron Employment ends.

Article II - Participation and Deferred Income
     2.01 A Key Executive may participate in this Plan for a
Deferral Period by filing a Participation Agreement with the
Benefits Committee or its designee within the time specified
by that committee or designee.

     2.02 For any complete calendar months remaining in the
calendar year in which a Participant becomes a Key
Executive, she may defer up to 100% of her Compensation
otherwise payable during those months. For any subsequent
Deferral Period, a Participant may defer up to 25% of her
base salary, and up to 100% of her Compensation other than
base salary, otherwise payable during that period. (For
purposes of this 25% limitation, "base salary" includes any
base salary the receipt of which by the Participant is
deferred under the Textron Savings Plan or this Plan.) A
Participant may not defer any Compensation which she has
earned at the time she files her Participation Agreement
relating thereto.

     2.03 The Benefits Committee may, at a Participant's
request but in its sole discretion, suspend in whole or in
part a Participant's commitment under any Participation
Agreement for such time as it may deem necessary upon a
finding that the Participant has suffered a financial
hardship. For purposes of this Plan, a financial hardship
shall include, but not be limited to, an unexpected need for
cash arising from (1) an accident, illness or disability of,
(2) a casualty or theft loss suffered by, (3) the rendering
of a judgment against, or (4) a sudden financial reversal or
curtailment of income of a Participant or a family member or
dependent, or (5) the transfer of a Participant to another
place of employment.

     2.04 If at any time a Participant shall cease to be a
Key Executive, his Participation Agreements and Deferral
Periods shall terminate at that time and no further Deferred
Income shall be withheld from his Compensation.

     2.05 No Deferred Income, Interest or dividends shall be
payable to a Participant while he is employed by a Textron
Company.

     2.06 Textron shall withhold for taxes or other reasons
as required by law.

Article III - Participant's Accounts, Interest, and Earnings
     3.01(a) For record-keeping purposes only, Textron shall
maintain a Moody's Account and a Stock Unit Account or an
Interest Account for each Participant who has the receipt of
Compensation deferred under this Plan.

     (b)  Textron may in its sole discretion from time to
time make additional contributions to any account maintained
for a Participant. These additional contributions, if any,
may be subject to a vesting schedule set by the Benefits
Committee.

     (c)  The existence of these accounts shall not require
any segregation of assets.

     (d)  A Participant's right to receive Elective Deferred
Income shall always be nonfor-feitable.

      3.02 The Moody's Account shall reflect a Participant's
investment in an interest-bearing account.

     (a) The Moody's Account shall be adjusted as of each
Determination Date and shall consist of (1) the balance of
the Account as of the immediately preceding Determination
Date, (2) amounts of Deferred Income credited to the Account
in the intervening month, and (3) Interest earned since the
immediately preceding Determination Date based on one-
twelfth of the applicable interest rate(s) described in
Sections 3.03 or 3.04 on the average daily balance of the
Account (or portion thereof) during the intervening month;
reduced by (4) any distributions from the account (or
portion thereof) during the intervening month.

     (b) The interest rates applicable to the Moody's
Account shall be the Moody's Rate and the Moody's Plus Rate.

     3.03 The Moody's Rate shall be the greater of (1) the
average for the calendar month in which the applicable
Determination Date falls of the Moody's Corporate Bond Yield
Index as published by Moody's Investors Service, Inc. (or
any successor thereto), or, if such monthly yield is no
longer published, a substantially similar average selected
by the Benefits Committee, or (2) eight percent per year.

     3.04(a) The Moody's Plus Rate applicable on a
Determination Date to any portion of the Moody's Account
which is attributable to Deferred Income deferred before
1988 shall be the greater of (1) the average described in
clause (1) of Section 3.03, plus three percentage points, or
(2) eleven percent per year.

     (b) The Moody's Plus Rate applicable on a Determination
Date to any portion of the Moody's Account which is not
described in Section 3.04(a) shall be the greater of (1) the
average described in clause (1) of Section 3.03, plus two
percentage points, or (2) ten percent per year.

     3.05 The Stock Unit Account shall consist of stock
units, which are fictional shares of Textron Common Stock,
accumulated and accounted for under this Plan for the sole
purpose of determining the cash amount of any distribution
on account of this portion of Deferred Income.

     (a) Notwithstanding any Plan provision to the contrary,
not less than 50% of elected Deferred Income in years after
1995 must be deferred to the Stock Unit Account.

     (b) Notwithstanding any Plan provision to the contrary,
100% of Automatic Deferred Income shall be deferred to the
Stock Unit Account.

     3.06 The Stock Unit Account shall be adjusted as of
each Determination Date and shall consist of the stock units
(1) in the account as of the immediately preceding
Determination Date, (2) credited under Section 3.07 and 3.08
during the intervening month, and (3) credited under Section
3.09 during the intervening month.

     3.07(a) To the extent that a Participant puts Elective
Deferred Income in the Stock Unit Account, the amount
initially credited to her Account shall equal 125% of such
Compensation.

     (b) The amount in excess of 100% of the Elective
Deferred Income is the "Textron stock unit contribution." A
Participant's right to receive the Textron stock unit
contribution, as adjusted under Section 3.09, shall become
nonforfeitable according to this schedule:

     (1) 50% on December 31 of the calendar year in which
that Elective Deferred Income otherwise would have been paid
to him, but only if his Textron Employment continues on that
December 31; and

     (2) the remaining 50% on the next December 31, but only
if his Textron Employment continues on that next December
31.

     (c) A Participant's right to receive her Textron stock
unit contribution shall be nonforfeitable in the event her
Textron employment ends because of disability or death.

     (d) If a Participant's employment ends at a time she is
eligible for an early or normal retirement benefit under a
Textron salaried employees' pension plan, her Textron stock
unit contribution shall be nonforfeitable according to the
above schedule.

     3.08 Each month Textron shall credit stock units to a
Participant's Stock Unit Account, equal in number to the
number of shares of Textron Common Stock that were or could
have been purchased at a price per share equal to the
average price per share of Textron Common Stock contributed
to the Textron Savings Plan as amended from time to time
(the "Savings Plan"), for that month or purchased by the
Savings Plan during that month, with the amount credited to
the Account for that month under 3.07(a).

     3.09 From time to time, Textron shall credit Stock
Units to a Participant's Stock Unit Account equal in number
to the number of shares of Textron Common Stock that would
have been allocated on account of dividends to the
Participant's Stock Unit Account as of that date, based on
the average price per share of Textron Common Stock
contributed to the Savings Plan for that month or purchased
by the Savings Plan for that purpose during the month, if
the Stock Units credited to that Account instead had been
shares of Textron Common Stock.

     3.10 The number of Stock Units credited to a
Participant's account under this Article III shall be
adjusted, without receipt of any consideration by Textron,
on account of any recapitalization, stock split, stock
dividend or similar increase or decrease affecting Textron
Common Stock, as if the Stock Units were actually shares of
Textron Common Stock.

     3.11 The Interest Account shall be established when the
benefits relating to a Participant's Stock Unit Account
become due to the Participant under Article IV. The Interest
Account shall earn interest at the Moody's Rate.

     (a) Any transfer made shall be made in cash and shall
be in an amount equal to the product of (x) the "current
value" of Textron Common Stock on the date on which the
stock units are converted and transferred to the Interest
Account, times (y) the number of whole and fractional stock
units which are nonforfeitable.

     (b) As used in the Plan, the current value of a share
of Textron Common Stock on any date shall be the average of
the composite closing prices, as reported in The Wall Street
Journal, for the ten trading days next following that date.

Article IV - Benefits
     4.01 If a Key Executive's Textron Employment ends other
than by death or for less than acceptable performance (1) at
or after age 62, or (2) as a result of Total Disability, the
amount credited to his Moody's Account at the Moody's Plus
Rate, and the amount in his Stock Unit Account which is then
nonforfeitable according to Section 3.07, each valued as of
the Determination Date immediately following the date on
which his Textron Employment ends, shall be distributed in
accordance with Article V.

     4.02(a) If a Participant's Textron Employment ends
because of death, the greater of (1) the amount credited to
her Moody's Account (computed at the Moody's Plus Rate) and
her Stock Unit Account as of the Determination Date
immediately following her death, or (2) an amount equal to
ten times the sum of her Deferred Income, if any, during the
period of twelve complete calendar months ending with or
immediately before her death shall be distributable to her
Beneficiary pursuant to Article V. For the purposes of this
Section 4.02 only, any annual incentive compensation or cash
distributions for performance units or performance share
units which are deferred shall be deemed to have been
deferred on March 1 of the year in which they otherwise
would have been paid.
(b) Notwithstanding the foregoing Section 4.02(a), any
annual incentive compensation or long-term incentive
compensation that would otherwise be payable in 1993, but
which was instead paid in 1992 and was deferred by the
Participant, shall be deemed to have been deferred on March
1, 1993.

     4.03 If a Key Executive's Textron Employment ends other
than as described in Section 4.01 or a Participant's Textron
Employment ends other than as described in Section 4.02, the
amount credited to his Moody's Account computed at the
Moody's Rate (unless the Chief Executive Officer and Chief
Human Resources Officer of Textron in their sole discretion
approve computation at the Moody's Plus Rate) and the amount
in his Stock Unit Account which is then nonforfeitable
according to Section 3.07, each valued as of the
Determination Date immediately following the date on which
his Textron Employment ends, shall be distributed in
accordance with Article V.

     4.04 In the event of a Change in Control as defined in
Section 9.03, the amount credited to her Moody's Account
(computed at the Moody's Plus Rate) and the Stock Unit
Account (transferred immediately to an Interest Account)
shall be distributed in accordance with Article V.

     4.05 Benefits shall be payable to a Participant or
Beneficiary under only one Section of this Article IV.
Article V - Payment of Benefits
     5.01 The Benefits Committee or its designee shall
choose in its sole discretion the methods in Section 5.02 by
which benefits payable under Article IV shall be
distributed, after considering any method of payment
requested by the Participant or by the Beneficiaries
entitled to receive the benefits.

     5.02 After benefits relating to a Participant's Moody's
Account and his Interest Account become payable under
Article IV, Textron, upon the written instructions of the
Benefits Committee or its designee, shall distribute the
benefits in accordance with any one of the following
methods:

     (1) payment in a single sum; or

     (2) payment in a number of annual installments, each
payable as soon as practicable after the end of each
successive calendar year, over a period not exceeding the
life expectancy of the payee or his primary Beneficiary
(whichever is greater) determined as of the date on which
the benefits first became payable. The annual installments
shall be calculated in a manner which provides substantially
equal annual installments, or shall be calculated each year
by dividing the unpaid amount of the benefits as of January
1 of that year by the remaining number of unpaid
installments; or

     (3) payment through a combination of the foregoing
methods.

     5.03(a) Plan benefits payable under Section 5.02 shall
begin to be paid not later than February 15 of the first
calendar year which begins on or after the date on which (1)
the final payment of the Participant's Compensation is
scheduled to be made, or (2) the Participant attains or
would have attained age sixty-five, whichever is later.
Interest shall be credited as of each Determination Date on
the unpaid balance of Plan benefits, based on the interest
rates described in Section 3.03 or Section 3.10, as
appropriate.

     (b) If Plan benefits are paid from a Moody's Account in
accordance with Section 5.02(2) or 5.02(3), amounts (if any)
described in Section 3.04(b) shall be paid before any
amounts described in Section 3.04(a).

     5.04 Notwithstanding any Plan provision to the
contrary, the amount then credited to the Moody's Account
and Interest Account of each Key Executive shall become due
and payable immediately upon a Change in Control as defined
in Section 9.03.

Article VI - Beneficiaries
6.01 A Participant may designate one or more Beneficiaries
to receive Plan benefits payable on the Participant's
account after his death. A Beneficiary may designate one or
more Beneficiaries to receive any unpaid Plan benefits to
the extent this designation does not contravene any
designation filed by the deceased Participant through whom
the Beneficiary himself claims under this Plan.
Beneficiaries shall be designated only upon forms made
available by or satisfactory to the Benefits Committee or
its designee, and filed by the Participant or Beneficiary
with that committee or designee.

     6.02 At any time prior to his death, a Participant or
Beneficiary may change his own designation of Beneficiary by
filing a substitute designation of Beneficiary with the
Benefits Committee or its designee.

     6.03 In the absence of an effective designation of
Beneficiary, or if all persons so designated shall have
predeceased the Participant or shall have died before the
complete distribution of Plan benefits, the balance of Plan
benefits shall be paid to the Participant's surviving spouse
or, if none, to the Participant's issue per stirpes or, if
no issue, to the executor or administrator of the
Participant's or Beneficiary's estate, or as otherwise
determined by the Benefits Committee in its sole discretion.

     6.04 If a Participant's Compensation or a Plan benefit
is community property, any designation of Beneficiary shall
be valid or effective only as permitted under applicable
law.

     6.05 If a Plan benefit is payable to a minor or person
declared incompetent or to a person incapable of handling
the disposition of his property, the Benefits Committee may
direct Textron to pay such Plan benefit to the guardian,
legal representative or person having the care and custody
of such minor, incompetent or person. The Benefits Committee
may require proof of incompetency, minority, incapacity or
guardianship as it deems appropriate prior to distribution
of the Plan benefit. Such distribution shall completely
discharge the Benefits Committee and any Textron Company
from all liability with respect to such benefit.

Article VII - Unfunded Plan
     7.01 Benefits to be provided under this Plan are
unfunded obligations of Textron. Nothing contained in this
Plan shall require Textron to segregate any monies from its
general funds, to create any trust, to make any special
deposits, or to purchase any policies of insurance with
respect to such obligations. If Textron elects to purchase
individual policies of insurance on one or more of the
Participants to help finance its obligations under this
Plan, such individual policies and the proceeds therefrom
shall at all times remain the sole property of Textron and
neither the Participants whose lives are insured nor their
Beneficiaries shall have any ownership rights in such
policies of insurance.

     7.02 This Plan is intended to provide benefits for a
select group of management employees who are highly
compensated, pursuant to Section 110 of the Employee
Retirement Income Security Act of 1974, as amended
("ERISA"), and Labor Department Regulations Section 2520.104-
23.

Article VIII - Plan Administration
     8.01 Textron shall be the plan administrator of this
Plan and shall be solely responsible for its general
administration and interpretation. Textron shall have all
such powers as may be necessary to carry out the respective
provisions hereof. Textron may from time to time establish
rules for the administration of this Plan and the
transaction of its business. Subject to Section 8.04, any
action by Textron shall be final, conclusive and binding on
each Participant and all persons claiming by, through or
under any Participant.

     8.02 Textron may employ or engage such agents,
accountants, actuaries, counsel, other experts and other
persons as it deems necessary or desirable in connection
with the interpretation and administration of this Plan.
Textron shall be entitled to rely upon all certifications
made by an accountant selected by Textron. Textron and its
committees, officers, directors and employees shall not be
liable for any action taken, suffered or omitted by them in
good faith in reliance upon the advice or opinion of any
such agent, accountant, actuary, counsel or other expert.
All action so taken, suffered or omitted shall be conclusive
upon each of them and upon all other persons interested in
this Plan.

     8.03 Textron may require proof of the death or Total
Disability of any Participant, former Participant or
Beneficiary and evidence of the right of any person to
receive any Plan benefit.

     8.04 Claims under this Plan shall be filed with Textron
on its prescribed forms. If a claim is denied, wholly or in
part, it shall be denied within a reasonable time after its
filing in a writing delivered to the claimant with the
reasons for the denial, citations to pertinent provisions of
the Plan, a description of any additional material or
information to be furnished by the claimant and the reasons
therefor, and an explanation of the Plan's claim review
procedure. If the claimant wishes further consideration of
her claim, she or her authorized representative shall submit
to Textron within 90 days after her claim has been denied a
written request for a hearing. Such claimant or her
authorized representative may then review pertinent
documents and submit issues and comments in writing. Textron
shall schedule an opportunity for a full and fair hearing of
the issue within the next 60 days. Within 60 days after the
hearing, Textron shall communicate its decision to the
claimant in writing, stating the reasons for its decision
and referring to pertinent Plan provisions.

     8.05 Textron shall withhold from benefits paid under
this Plan any taxes or other amounts required to be withheld
by law.

Article IX - Miscellaneous
     9.01 Unless a contrary or different meaning is
expressly provided, each use in this Plan of the masculine
or feminine gender shall include the other and each use of
the singular number shall include the plural.

     9.02 No benefit payable at any time under this Plan
shall be subject in any manner to alienation, sale,
transfer, assignment, pledge or encumbrance of any kind
unless specifically approved in writing in advance by the
Benefits Committee or its designee. Any attempt to alienate,
sell, transfer, assign, pledge or otherwise encumber any
such benefit, whether presently or subsequently payable,
shall be void unless so approved. Except as required by law,
no benefit payable under this Plan shall in any manner be
subject to garnishment, attachment, execution or other legal
process, or be liable for or subject to the debts or
liability of any Participant or Beneficiary.

     9.03 The Board or its designee shall have the right to
amend, modify, suspend or terminate this Plan at any time by
written ratification of such action; provided, however, that
no amendment, modification, suspension or termination:

     (1) shall reduce the amount credited to any Moody's
Account, Stock Unit Account or Interest Account immediately
before the effective date of the amendment, modification,
suspension or termination; or

     (2) shall be made to Article V or this Section 9.03
following a Change in Control.
If after a Change in Control any claim is made or any
litigation is brought by a Participant or Beneficiary to
enforce or interpret any provision contained in this Plan,
Textron and the "person" or "group" described in the next
following sentence shall be liable, jointly and severally,
to indemnify the Participant or Beneficiary for the
Participant's or Beneficiary's reasonable attorney's fees
and disbursements incurred in any such claim or litigation
and for prejudgment interest at the Bankers Trust Company
prime interest rate on any money award or judgment obtained
by the Participant or Beneficiary.
For purposes of this Plan, a "Change in Control" shall occur
if (i) any "person" or "group" (within the meaning of
Sections 13(d) and 14(d)(2) of the Securities Exchange Act
of 1934, as amended (the "Act")) other than Textron, any
trustee or other fiduciary holding Textron Common Stock
under an employee benefit plan of Textron or a related
company, or any corporation which is owned, directly or
indirectly, by the stockholders of Textron in substantially
the same proportions as their ownership of Textron Common
Stock, is or becomes the "beneficial owner" (as defined in
Rule 13d-3 under the Act) of more than 30% of the then
outstanding voting stock of Textron, or (ii) during any
period of two consecutive years, individuals who at the
beginning of such period constitute the Board (and any new
director whose election by the Board or whose nomination for
election by the stockholders of Textron was approved by a
vote of at least two-thirds of the directors then still in
office who either were directors at the beginning of such
period or whose election or nomination for election was
previously so approved) cease for any reason to constitute a
majority thereof, or (iii) the stockholders of Textron
approve a merger or consolidation of Textron with any other
corporation, other than a merger or consolidation which
would result in the voting securities of Textron outstanding
immediately prior thereto continuing to represent (either by
remaining outstanding or by being converted into voting
securities of the surviving entity) more than 80% of the
combined voting power of the voting securities of Textron or
such surviving entity outstanding immediately after such
merger or consolidation, or (iv) the stockholders of Textron
approve a plan of complete liquidation of Textron or an
agreement for the sale or disposition by Textron of all or
substantially all of Textron's assets.

     9.04 This Plan shall be construed in accordance with
the laws of the State of Delaware.

     9.05 Nothing contained in this Plan shall be construed
as a contract of employment between any Participant and any
Textron Company, or to suggest or create a right in any
Participant to be continued in employment as a Key Executive
or other employee of any Textron Company.

     9.06 Textron, the Chief Executive Officer and the Chief
Human Resources Officer, and the Benefits Committee may
impose such other lawful terms and conditions on
participation in this Plan as deemed desirable. The Chief
Executive Officer, the Chief Human Resources Officer and
members of the Benefits Committee may participate in this
Plan.

     IN WITNESS WHEREOF, Textron Inc. has caused this
restated Plan to be executed by its duly authorized officer
to be effective as of January 1, 1994.

                         TEXTRON INC.


                    By:  /s/William F. Wayland
                         William F. Wayland
                         Executive Vice President
                         Administration and
                         Chief Human Resources Officer

          Date: November 27, 1995

SEVERANCE PLAN FOR TEXTRON KEY EXECUTIVES

     This Plan has been established for the benefit of certain
Textron Executives to secure their goodwill, loyalty and
achievement, and in consideration of their past service.

     This Plan as restated shall be effective from and after
January 1, 1994, except as otherwise provided.

Article I - Definitions

     Whenever used in this document, the following terms shall
have the meanings set forth in this Article, unless a contrary
or different meaning is expressly provided:

     1.01 "Benefits Committee" means the Benefits Committee
appointed by the Board.

     1.02 "Board" means the Board of Directors of Textron.

     1.03 A "Change in Control" shall occur if (i) any
"person" or "group" (within the meaning of Sections 13(d) and
14(d)(2) of the Securities Exchange Act of 1934, as amended
(the "Act")) other than Textron,  any trustee or other
fiduciary holding Textron Common Stock under an employee
benefit plan of Textron or a related company, or any
corporation which is owned, directly or indirectly, by the
stockholders of Textron in substantially the same proportions
as their ownership of Textron Common Stock, is or becomes the
"beneficial owner" (as defined in Rule 13d-3 under the Act) of
more than 30% of the then outstanding voting stock of Textron,
or (ii) during any period of two consecutive years,
individuals who at the beginning of such period constitute the
Board (and any new director whose election by the Board or
whose nomination for election by the stockholders of Textron
was approved by a vote of at least two-thirds of the directors
then still in office who either were directors at the
beginning of such period or whose election or nomination for
election was previously so approved) cease for any reason to
constitute a majority thereof, or (iii) the stockholders of
Textron approve a merger or consolidation of Textron with any
other corporation, other than a merger or consolidation which
would result in the voting securities of Textron outstanding
immediately prior thereto continuing to represent (either by
remaining outstanding or by being converted into voting
securities of the surviving entity) more than 80% of the
combined voting power of the voting securities of Textron or
such surviving entity outstanding immediately after such
merger or consolidation, or (iv) the stockholders of Textron
approve a plan of complete liquidation of Textron or an
agreement for the sale or disposition by Textron of all or
substantially all of Textron's assets.

     1.04 "Chief Executive Officer" means the Chief Executive
Officer of Textron, or such person(s) as he may designate from
time to time to exercise any of his responsibilities under
this Plan.

     1.05 "Key Executive" means an employee of a Textron
Company who has been and continues to be designated as a Key
Executive under the Plan by the Chief Executive Officer and
Chief Human Resources Officer of Textron. A Key Executive may
subsequently waive participation in this Plan by an express
written instrument to that effect.

     1.06 "Plan" means this Severance Plan for Textron Key
Executives.

     1.07 "Severance" means a termination or other action or
situation which is described in Article II.

     1.08 "Severance Pay" means the amount described in and
payable under Sections 3.01 and 3.02. Notwithstanding any
provision of any other plan, contract or arrangement to which
a Textron Company is a party, including without limitation any
employee benefit plan, Severance Pay shall not be taken into
account in determining the amount of any benefit or
compensation thereunder.

     1.09 "Textron" means Textron Inc., a Delaware
corporation, and any successor of
Textron Inc.

     1.10 "Textron Company" means Textron or any company
controlled by or under common control with Textron.

     1.11 "Textron Employment" means employment with a Textron
Company. Leaves of absence for such periods and purposes as
are approved by Textron and transfers of employment within or
between Textron Companies shall not be deemed interruptions of
Textron Employment.

Article II - Severance

     2.01 A Severance shall occur for purposes of this Plan if
a Key Executive's Textron Employment is terminated (other than
for less than acceptable performance, as determined by
Textron) by express notice in writing given by Textron.

     2.02 In addition, a Severance shall occur for purposes of
this Plan if, within the two-year period immediately following
a Change in Control:

     (1)  the  Key Executive's position, authority or
responsibilities, the type of work which the Key Executive is
asked to perform, the Key Executive's base salary or
opportunity to earn incentive compensation, the Key
Executive's working conditions and perquisites, or the status
and stature of the people with whom the Key Executive is asked
to work, are not comparable to that existing with respect to
the Key Executive on the day before the date of the Change in
Control (except to the extent, if any, to which the Key
Executive expressly agrees in writing); or

     (2)  the Key Executive's services may not be performed at
the location where the Key Executive was employed on the day
before the date of the Change in Control or at such other
location as may be mutually agreed by Textron and the Key
Executive.

Article III - Severance Pay and Severance Benefits

     3.01 Severance Pay shall be determined as of the date of
the  Key Executive's Severance, and shall equal 150% of the
sum of:

     (1)  the Key Executive's annual rate of base salary at
the date of Severance, except that any reduction in base
salary following a Change in Control shall be disregarded; and

     (2)  either (a) the greatest of the Key Executive's three
most recent awards, actually granted, of annual incentive
compensation, whether or not deferred, from Textron, or (b)
the Key Executive's current Target Incentive Compensation
under a Textron annual incentive compensation plan, whichever
is larger.

     3.02 Textron shall pay Severance Pay to the Key Executive
in a single sum within 30 days immediately following
Severance. If the Key Executive dies before this payment has
been made, Textron shall pay Severance Pay to the Key
Executive's surviving spouse, or, if none, to the Key
Executive's issue per stirpes, or, if no surviving spouse or
issue, to the executor or administrator of the Key Executive's
estate.

     3.03 In addition, if the Severance occurs following a
Change in Control or under other circumstances approved in
writing by Textron's Chief Executive Officer and Chief Human
Resources Officer, Textron shall provide, at its sole cost,
medical and dental benefits ("Severance Benefits") to the Key
Executive and to his dependents, on terms which are not less
favorable to them than the terms existing immediately before
the Severance of that Key Executive. Such benefits shall be
continued for the period provided by Internal Revenue Code
section 4980B(f).

Article IV - Unfunded Plan

     4.01 Severance Pay and Severance Benefits to be provided
under this Plan are unfunded obligations of Textron. Nothing
contained in this Plan shall require Textron to segregate any
monies from its general funds, to create any trust, to make
any special deposits, or to purchase any policies of insurance
with respect to such obligations.

     4.02 This Plan is intended to be a welfare plan providing
benefits for a select group of management employees who are
highly compensated, pursuant to Sections 3(1) and 104(a)(3) of
the Employee Retirement Income Security Act of 1974, as
amended ("ERISA"), and Labor Department Regulations Section
2520.104-24.

     4.03 No Key Executive shall be required or permitted to
make contributions to this Plan.

Article V - Plan Administration

     5.01 For the purposes of ERISA, Textron shall be the plan
administrator of this Plan and shall be solely responsible for
its general administration and interpretation. Textron shall
have all such powers as may be necessary to carry out the
respective provisions hereof. Textron may from time to time
establish rules for the administration of this Plan and the
transaction of its business. Subject to Section 5.03, any
action by Textron shall be final, conclusive and binding on
each Key Executive and all persons claiming by, through or
under any Key Executive.

     5.02 Textron may employ or engage such agents,
accountants, actuaries, counsel, other experts and other
persons as it deems necessary or desirable in connection with
the interpretation and administration of this Plan. Textron
shall be entitled to rely upon all certifications made by an
accountant selected by Textron. Textron and its committees,
officers, directors and employees shall not be liable for any
action taken, suffered or omitted by them in good faith in
reliance upon the advice or opinion of any such agent,
accountant, actuary, counsel or other expert. All action so
taken, suffered or omitted shall be conclusive upon each of
them and upon all other persons interested in this Plan.

     5.03 Claims under this Plan shall be filed with Textron
on its prescribed forms. If a claim is denied, wholly or in
part, it shall be denied within a reasonable time after its
filing in a writing delivered to the claimant with the reasons
for the denial, citations to pertinent provisions of the Plan,
a description of any additional material or information to be
furnished by the claimant and the reasons therefor, and an
explanation of the Plan's claim review procedure. If the
claimant wishes further consideration of her claim, she or her
authorized representative shall submit to Textron, within 90
days after her claim has been denied, a written request for a
hearing. Such claimant or her authorized representative may
then review pertinent documents and submit issues and comments
in writing. Textron shall schedule an opportunity for a full
and fair hearing of the issue within the next 60 days. Within
60 days after the hearing, Textron shall communicate its
decision to the claimant in writing, stating the reasons for
its decision and referring to pertinent Plan provisions.

     5.04 Textron shall withhold from Severance Pay or
Severance Benefits any taxes or other amounts required to be
withheld by law.

Article VI - Miscellaneous

     6.01 Unless a contrary or different meaning is expressly
provided, each use in this Plan of the masculine or feminine
gender shall include the other and each use of the singular
number shall include the plural.

     6.02 No Severance Pay or Severance Benefits shall be
subject in any manner to alienation, sale, transfer,
assignment, pledge, or encumbrance of any kind unless
specifically approved in writing in advance by the Benefits
Committee or its designee. Any attempt to alienate, sell,
transfer, assign, pledge or otherwise encumber any Severance
Pay or Severance Benefits, whether presently or thereafter
payable, shall be void unless so approved. Except as required
by law, no Severance Pay or Severance Benefits payable under
this Plan shall in any manner be subject to garnishment,
attachment, execution, or other legal process, or be liable
for or subject to the debts or liability of any Key Executive.

     6.03 Notwithstanding any Plan provision to the contrary,
Textron shall have the right to amend, modify, suspend or
terminate this Plan at any time by written ratification of the
Board or its designee; provided, however, that no amendment,
modification, suspension or termination:

     (1)  shall adversely affect the right of a Key Executive
to receive Severance Pay and Severance Benefits, or amounts
under Section 6.05, payable as the result of the Severance of
the Key Executive which occurred before the effective date of
the amendment, modification, suspension or termination; or

     (2)  shall be made to the Plan within the two-year period
immediately following a Change in Control without the express
written consent of the Key Executive affected.

     6.04 Nothing contained in this Plan shall be construed as
a contract of employment between any Key Executive and any
Textron Company, or to suggest or create a right in any Key
Executive to be continued in employment as a Key Executive or
other employee of any Textron Company.

     6.05 Following a Change in Control, if any claim is made
or any litigation is brought by a Key Executive or any person
claiming through a Key Executive, to enforce or interpret any
provision contained in this Plan, Textron and the "person" or
"group" described in Section 1.02 shall be liable, jointly and
severally, to indemnify the Key Executive or other claimant
for reasonable attorney's fees and disbursements incurred in
any such claim or litigation and for prejudgment interest at
the Bankers Trust Company prime interest rate on any money
award or judgment obtained by the Key Executive or other
claimant.

     6.06 This document shall be construed in accordance with
the laws of the State of Delaware.

     6.07 Textron, the Chief Executive Officer and the Chief
Human Resources Officer, and the Benefits Committee may impose
such other lawful terms and conditions on participation in
this Plan as deemed desirable. The Chief Executive Officer,
the Chief Human Resources Officer and members of the Benefits
Committee may participate in this Plan.

     IN WITNESS WHEREOF, Textron Inc. has caused this restated
Plan to be executed by its duly authorized officer to be
effective as of January 1, 1994.

                              TEXTRON INC.


                         By:  /s/William F. Wayland
                              William F. Wayland
                              Executive Vice President
                              Administration and
                              Chief Human Resources Officer

          Date: November 27, 1995


SPECIAL BENEFITS

Club Membership

      Reimbursement  for the cost of belonging  to  one  company-
approved  club.   Reimbursement includes, on  a  one-time  basis,
initiation  or other entrance fees of up to $10,000.  In  limited
circumstances, the Chief Human Resources Officer of  Textron  may
make   exceptions  to  this  dollar  limit.   Reimbursement  also
includes regular dues and assessments, limited to $5,000 a year.

Financial Planning and Tax Preparation

      Reimbursement  for  outside financial and  estate  planning
services and for annual tax preparation services.  Up to  $10,000
may  be  reimbursed for the initial plan preparation, and  up  to
$10,000 a year may be reimbursed for annual plan maintenance  and
tax preparation.

Physical Examination

     Comprehensive annual physical examination.

Automotive Allowance

     Company automobile and reimbursement of operating expenses.



SUPPLEMENTAL BENEFITS PLAN FOR TEXTRON KEY EXECUTIVES

     This plan has been established for the benefit of certain
Textron Key Executives to assure and provide the benefits
promised to them as participants in certain Textron qualified
plans that would have been payable under those plans except
for limitations imposed under the Internal Revenue Code.

     This Plan as restated shall be effective from and after
January 1, 1994, except as otherwise provided.

Article I - Definitions

     Whenever used in this document, the following terms shall
have the meanings set forth in this Article, unless a contrary
or different meaning is expressly provided:

     1.01 "Administrative Committee" means the Administrative
and Management Committee appointed by the Board.

     1.02 "Bell Plan" means the Bell Helicopter Textron
Retirement Plan, as amended and restated from time to time.

     1.03 "Benefits Committee" means the Benefits Committee
appointed by the Board.

     1.04 "Board" means the Board of Directors of Textron.

     1.05 "Deferral Plan" means the Deferred Income Plan for
Textron Key Executives, as amended and restated from time to
time.

     1.06 "ERISA" means the Employee Retirement Income
Security Act of 1974, as amended.

     1.07 "Excess Plan" means the Textron Excess Benefit Plan
for Participating Executives, as amended. The Excess Plan was
superseded by this Plan.

     1.08 "Included Plan" means a Textron defined benefit or
defined contribution plan specifically designated by the
Administrative Committee under Article V.

     1.09 "Key Executive" means an employee of a Textron
Company who has been and continues to be designated as a Key
Executive under the Plan by Textron's Chief Executive Officer
and Chief Human Resources Officer.

     1.10 "Participant" means a Key Executive who is
participating in this Plan pursuant to Article II and, unless
the context clearly indicates to the contrary, a former
Participant who is entitled to benefits under this Plan.

     1.11 "Pension Plan" means the Bell Plan, the Textron
Pension Plan or an Included Plan which is a defined benefit
plan.

     1.12 "Plan" means this Supplemental Benefits Plan for
Textron Key Executives, formerly the Supplemental Benefits
Plan for Textron Employees, as amended and restated from time
to time.

     1.13 "Statutory Limit" means any limit on benefits under,
or annual additions to, qualified plans imposed by section
401(a)(17) or 415 of the Internal Revenue Codes of 1954 or
1986, as amended from time to time.

     1.14 "Savings Plan" means the Textron Savings Plan, as
amended and restated from time to time.

     1.15 "Textron" means Textron Inc., a Delaware
corporation, and any successor of Textron Inc.

     1.16 "Textron Company" means Textron or any company
controlled by or under common control with Textron.

     1.17 "Textron Pension Plan" means the Textron Pension
Plan, as amended and restated from time to time.

Article II - Participation

     2.01 A Key Executive shall participate in this Plan if
(1) her benefits under a Pension Plan, or (2) the annual
additions to her accounts under the Savings Plan or any
Included Plan which is a defined contribution plan, or (3)
both such benefits and such additions, are limited by one or
more Statutory Limits. In addition, a Key Executive shall
participate in this Plan if her receipt of any compensation is
deferred under the Deferred Income Plan for Textron Key
Executives.

Article III - Supplemental Pension Benefits

     3.01 Textron shall pay on account of each Participant who
begins to receive payments under one or more of the Pension
Plans the amount, if any, by which (1) the normal, early or
vested retirement pension that would have been payable on the
Participant's account under the Pension Plans but for (a) the
operation of a Statutory Limit, (b) the deferral of
compensation under the Deferral Plan, or (c) the calculation
of annual incentive compensation on a cash rather than an
accrual basis exceeds  (2) the normal, early or vested
retirement pension calculated under the Pension Plans on the
Participant's account.

     3.02 Textron shall pay to the beneficiary designated by
the Participant under each Pension Plan the amount, if any, by
which (1) the death benefit that would have been payable under
that Pension Plan on the Participant's account but for (a) the
operation of a Statutory Limit, (b) the deferral of
compensation under the Deferral Plan, or (c) the calculation
of annual incentive compensation on a cash rather than an
accrual basis exceeds (2) the death benefit which is actually
payable under that Pension Plan on the Participant's account.
For the purposes of this Section 3.02, the term "death
benefit" shall include any period certain death benefit and
any surviving spouse benefit provided by a Textron Company at
its sole cost through a Pension Plan.

     3.03 In the event Textron transfers the liability of a
Pension Plan on account of a Participant to another qualified
plan, supplemental pension or death benefits under Sections
3.01 and 3.02, respectively, shall be determined as of such
transfer, unless otherwise determined by Textron in its sole
discretion.

Article IV - Supplemental Savings Benefits

     4.01 Textron shall maintain a supplemental savings
account for each Participant who participates in the Savings
Plan at any time after December 31, 1983, to which account the
credits, and from which the payments described in this Article
IV, shall be made.

     4.02 For the purposes of this Article IV, (1) the terms
"Payroll Contributions," "Compensation Deferral," "Eligible
Compensation," "Matching Account," and "Tax Credit Account"
shall have the meanings assigned by the Savings Plan; (2)
"Monthly Deferral" means any amount which would have been
Eligible Compensation in a calendar month except for its
deferral under the Deferral Plan; and (3) "Supplemental
Shares" means fictional shares of Textron Common Stock
accumulated and accounted for under this Plan for the sole
purpose of determining the cash amount of each distribution
from a Participant's supplemental savings account.

     4.03 As of the end of each calendar month, beginning
January 31, 1986, Textron shall credit Supplemental Shares to
each supplemental savings account equal in number to the
excess, if any, of:

     (1) the number of shares of Textron Common Stock which
could be purchased with an amount equal to (a) the sum of the
Participant's Payroll Contributions and Compensation Deferral
under the Savings Plan during that month, divided by (b) 10%
(or such lesser percentage as Textron estimates to be the
maximum permitted by the Statutory Limits) of the
Participant's Eligible Compensation during that month
excluding any Monthly Deferral, multiplied by (c) 5% of the
sum of the Participant's Eligible Compensation during that
month and her Monthly Deferral, at a price per share equal to
the average price per share of Textron Common Stock
contributed to the Savings Plan for that month or purchased by
the Savings Plan with contributions made during that month;
over

     (2) the number of shares of Textron Common Stock actually
credited as matching contributions to the Participant's
Matching Account under the Savings Plan for that month.

     4.04 As of the end of each calendar month, beginning
January 31, 1986, Textron shall credit Supplemental Shares to
each supplemental savings account equal in number to the
excess, if any, of:

     (1) the number of shares of Textron Common Stock that
would have been allocated on account of dividends to the
Participant's Matching Account under the Savings Plan as of
that date, (based on the average price per share of Textron
Common Stock contributed to the Savings Plan for that month or
purchased by the Savings Plan for that purpose during that
month), if the Supplemental Shares credited to the
Participant's supplemental savings account had been credited
instead as shares of Textron Common Stock to her Matching
Account under the Savings Plan; over

     (2) the number of shares of Textron Common Stock actually
credited on account of dividends to the Participant's Matching
Account under the Savings Plan for that month.

     4.05 No Supplemental Shares shall be credited under this
Plan on account of the failure to allocate any shares of
Textron Common Stock to the Participant's Tax Credit Account
under the Savings Plan due to (1) the operation of a Statutory
Limit or (2) the deferral of compensation under the Deferral
Plan.

     4.06 The cash value of a Participant's supplemental
savings account shall be transferred to a fixed income fund
upon termination of the Participant's Textron employment. Said
value shall be an amount equal to the product of (x) the
current value of Textron Common Stock at the time of the
Participant's termination of employment, times (y) the number
of whole and fractional Supplemental Shares which are subject
to distribution. If any portion of a Participant's accounts
under the Savings Plan shall be forfeited, a proportionate
part of the Participant's Supplemental Shares also shall be
forfeited. The current value of a share of Textron Common
Stock at any date shall be the average of the composite
closing prices, as reported in The Wall Street Journal, for
the ten trading days next following that date.

     4.07 The number of Supplemental Shares credited to a
Participant's account under this Article IV shall be adjusted,
without receipt of any consideration by Textron, on account of
any stock split, stock dividend or similar increase or
decrease affecting Textron Common Stock, as if the
Supplemental Shares were actually shares of Textron Common
Stock.

     4.08 The balance, if any, to the credit of a
Participant's supplemental stock savings account as of
December 31, 1983 under the Excess Plan was credited as
Supplemental Shares and constituted the opening balance in the
Participant's supplemental stock savings account as of January
1, 1984 under Article IV of this Plan when first effective.
The balance, if any, to the credit of a Participant's
supplemental stock savings account as of December 31, 1985
under Article IV of this Plan constituted the opening balance
in the Participant's supplemental savings account as of
January 1, 1986 under this Article IV.

Article V - Supplemental Included Plan Benefits

     5.01 The Administrative Committee may cause this Plan to
provide supplemental benefits on account of an Included Plan
by adopting a Schedule to this Plan. The Schedule shall
specify any special terms or conditions upon which the
supplemental benefits shall be provided. Except as
specifically provided in a Schedule, all of the terms and
conditions of this Plan shall apply in connection with an
Included Plan.

Article VI - Unfunded Plan

     6.01 Benefits to be provided under this Plan are unfunded
obligations of Textron. Nothing contained in this Plan shall
require Textron to segregate any monies from its general
funds, to create any trust, to make any special deposits, or
to purchase any policies of insurance with respect to such
obligations. If Textron elects to purchase individual policies
of insurance on one or more of the Participants to help
finance its obligations under this Plan, such individual
policies and the proceeds therefrom shall at all times remain
the sole property of Textron and neither the Participants
whose lives are insured nor their beneficiaries shall have any
ownership rights in such policies of insurance.

     6.02 This Plan is intended in part to provide benefits
for a select group of management employees who are highly
compensated, pursuant to section 110 of ERISA and Labor
Department Regulations section 2520.104-23, and in part to be
an excess benefit plan, pursuant to section 3(36) of ERISA.

     6.03 No Participant shall be required or permitted to
make contributions to this Plan.

Article VII - Plan Administration

     7.01 Textron shall be the plan administrator of this Plan
and shall be solely responsible for its general administration
and interpretation. Textron shall have all such powers as may
be necessary to carry out the necessary provisions hereof.
Textron may from time to time establish rules for the
administration of this Plan and the transaction of its
business. Subject to Section 7.05, any action by Textron shall
be final, conclusive and binding on each Key Executive and all
persons claiming by, through or under any Key Executive.

     7.02(a)  The payment of any benefit under Article III or
the distribution of any account under Article IV or Article V
shall be made at the same time, in the same manner, to the
same persons and in the same proportions, as is made the
payment or distribution under the related Qualified Plan, or
otherwise as determined by the Benefits Committee in its sole
discretion. Textron may withhold from benefits and accounts
under this Plan, any taxes or other amounts required by law to
be withheld. For purposes of this Section 7.02, "Qualified
Plan" means a Pension Plan, the Savings Plan or any other
Included Plan.
Notwithstanding any provision to the contrary, no benefit
shall be paid to any Participant while employed by Textron.

     (b) Notwithstanding the first sentence of Section
7.02(a), each benefit then computed under Article III and each
amount then credited to the accounts under Article V shall
become due and payable to the respective Participants and
beneficiaries immediately upon a Change in Control as defined
in Section 8.03. For purposes of this Section 7.02, the
present value of a benefit computed under Article III shall be
based on the appropriate actuarial assumptions and factors set
forth in the related Qualified Plan and, if no interest rate
assumption has been set forth for any purpose, an interest
rate of six percent per year.

     (c) Any amounts credited to accounts under Article IV and
Article V may be distributed only upon death, disability,
retirement or termination of employment from Textron.

     7.03 Textron may employ or engage such agents,
accountants, actuaries, counsel, other experts and other
persons as it deems necessary or desirable in connection with
the interpretation and administration of this Plan. Textron
shall be entitled to rely upon all certifications made by an
accountant selected by Textron. Textron and its committees,
officers, directors and employees shall not be liable for any
action taken, suffered or omitted by them in good faith in
reliance upon the advice or opinion of any such agent,
accountant, actuary, counsel or other expert. All action so
taken, suffered or omitted shall be conclusive upon each of
them and upon all other persons interested in this Plan.

     7.04 Textron may require proof of death or total
disability of any Participant, former Participant or
beneficiary and evidence of the right of any person to receive
any Plan benefit.

     7.05 Claims under this Plan shall be filed with Textron
on its prescribed forms. If a claim is denied wholly or in
part, it shall be denied within a reasonable time after its
filing in a writing delivered to the claimant with the reasons
for the denial, citations to pertinent provisions of the Plan,
a description of any additional material or information to be
furnished by the claimant and the reasons therefor and an
explanation of the Plan's claim review procedure. If the
claimant wishes further consideration of his claim, he or his
authorized representative shall submit to Textron, within 90
days after his claim has been denied, a written request for a
hearing. Such claimant or his authorized representative may
then review pertinent documents and submit issues and comments
in writing.  Textron shall schedule an opportunity for a full
and fair hearing of the issue within the next 60 days. Within
60 days after the hearing, Textron shall communicate its
decision to the claimant in writing, stating the reasons for
its decision and referring to pertinent Plan provisions.

     7.06 Textron shall withhold from benefits paid under this
Plan any taxes or other amounts required to be withheld by
law.

Article VIII - Miscellaneous

     8.01 Unless a contrary or different meaning is expressly
provided, each use in this Plan of the masculine or feminine
gender shall include the other and each use of the singular
number shall include the plural.

     8.02 No amount payable at any time under this Plan shall
be subject in any manner to alienation, sale, transfer,
assignment, pledge or encumbrance of any kind unless
specifically approved in writing in advance by the Benefits
Committee or its designee. Any attempt to alienate, sell,
transfer, assign, pledge or otherwise encumber any such
benefit, whether presently or subsequently payable, shall be
void unless so approved. Except as required by law, no benefit
payable under this Plan shall in any manner be subject to
garnishment, attachment, execution or other legal process, or
be liable for or subject to the debts or liability of any
Participant or beneficiary.

     8.03 Notwithstanding any Plan provision to the contrary,
the Board or its designee shall have the right to amend,
modify, suspend or terminate this Plan at any time by written
ratification of such action; provided, however, that no
amendment, modification, suspension or termination:

     (1) shall reduce an amount payable under Article III or
credited to any supplemental account under Article IV or
Article V of this Plan immediately before the effective date
of the amendment, modification, suspension or termination; or

     (2) shall be made to Section 7.02 or 8.03 following a
Change in Control.  If after a Change in Control any claim is
made or any litigation is brought by a Participant or
beneficiary to enforce or interpret any provision contained in
this Plan, Textron and the "person" or "group" described in
the next following sentence shall be liable, jointly and
severally, to indemnify the Participant or beneficiary for the
Participant's or beneficiary's reasonable attorney's fees and
disbursements incurred in any such claim or litigation and for
prejudgment interest at the Bankers Trust Company prime
interest rate on any money award or judgment obtained by the
Participant or beneficiary.

For purposes of this Plan, a "Change in Control" shall occur
if (i) any "person" or "group" (within the meaning of Sections
13(d) and 14(d)(2) of the Securities Exchange Act of 1934, as
amended (the "Act")) other than Textron, any trustee or other
fiduciary holding Textron Common Stock under an employee
benefit plan of Textron or a related company, or any
corporation which is owned, directly or indirectly, by the
stockholders of Textron in substantially the same proportions
as their ownership of Textron Common Stock, is or becomes the
"beneficial owner" (as defined in Rule 13d-3 under the Act) of
more than 30% of the then outstanding voting stock of Textron,
or (ii) during any period of two consecutive years,
individuals who at the beginning of such period constitute the
Board (and any new director whose election by the Board or
whose nomination for election by the stockholders of Textron
was approved by a vote of at least two-thirds of the directors
then still in office who either were directors at the
beginning of such period or whose election or nomination for
election was previously so approved) cease for any reason to
constitute a majority thereof, or (iii) the stockholders of
Textron approve a merger or consolidation of Textron with any
other corporation, other than a merger or consolidation which
would result in the voting securities of Textron outstanding
immediately prior thereto continuing to represent (either by
remaining outstanding or by being converted into voting
securities of the surviving entity) more than 80% of the
combined voting power of the voting securities of Textron or
such surviving entity outstanding immediately after such
merger or consolidation, or (iv) the stockholders of Textron
approve a plan of complete liquidation of Textron or an
agreement for the sale or
disposition by Textron of all or substantially all of
Textron's assets.

     8.04 Effective January 1, 1984, this Plan superseded the
Excess Plan with respect to all Participants. In no event
shall sums be payable under both the Excess Plan and this Plan
to any Participant or any person claiming through him.

     8.05 This Plan shall be construed in accordance with the
laws of the State of Delaware.

     8.06 Nothing contained in this Plan shall be construed as
a contract of employment between any Participant and any
Textron Company, or to suggest or create a right in any
Participant to be continued in employment as a Key Executive
or other employee of any Textron Company.

     8.07 Textron, the Chief Executive Officer and the Chief
Human Resources Officer, and the Benefits Committee may impose
such other lawful terms and conditions on participation in
this Plan as deemed desirable. The Chief Executive Officer,
the Chief Human Resources Officer and members of the Benefits
Committee may participate in this Plan.

IN WITNESS WHEREOF, Textron Inc. has caused this restated Plan
to be executed by its duly authorized officer to be effective
as of January 1, 1994.

                              TEXTRON INC.


                         By:  /s/ William F. Wayland
                              William F. Wayland
                              Executive Vice President
                              Administration and
                              Chief Human Resources Officer

          Date: November 27, 1995

MARKET SQUARE PROFIT SHARING PLAN SCHEDULE

This Schedule to the Supplemental Benefits Plan for Textron
Key Executives (the "Plan") has been adopted by the
Administrative Committee effective December 10, 1991 pursuant
to Article V of the Plan. This Schedule supersedes a schedule
effective January 1, 1989.

Article I - Definitions
     Terms used in this Schedule and defined in the Plan shall
have the same meanings as in the Plan and the following terms
shall have the meanings set forth in this Article.

     1.01 "Market Square Plan" means The Market Square Profit
Sharing Plan, as amended and restated from time to time.

     1.02 "Eligible Employee" means an Eligible Employee under
Section 1.01(j) of the Market Square Plan at any time after
December 31, 1983.

     1.03 "Key Executive" means an employee of a Textron
Company who has been and continues to be designated as a Key
Executive under the Plan by Textron's Chief Executive Officer
and Chief Human Resources Officer.

     1.04 "Stock Unit Account" means the account consisting of
stock units, which are fictional shares of Textron Common
Stock accumulated and accounted for under this Plan for the
sole purpose of determining the cash amount of any
supplemental benefits on account of the Market Square Plan.

Article II - Supplemental Market Square Benefits
     2.01 Textron shall maintain a supplemental Market Square
account for each Participant who is an Eligible Employee or a
Key Executive, to which account the credits and from which the
payments described in this Article II shall be made.

     2.02 As of December 31 of each year, beginning December
31, 1991, Textron shall credit to the Participant's
supplemental Market Square account the amount, if any, by
which (1) the portion of the Textron contribution that would
have been allocated to the Participant's account under the
Market Square Plan for that calendar year but for (a) the
operation of a Statutory Limit, (b) the deferral of
compensation under the Deferral Plan, (c) the operation of
Section 1.01(j) of the Market Square Plan, as restated
effective January 1, 1989, and (d) the amendment of Section
1.01(m) of the Market Square Plan, effective January 1, 1991,
exceeds (2) the portion of the Textron contribution actually
allocated to that account for that year.

     2.03 As of the close of business on each December 31, and
as of the close of business at the end of each calendar
quarter after December 31, 1990, the supplemental Market
Square
account of each Participant shall be adjusted as provided in
Section 5.04 of the Market Square Plan to the same extent it
would have been adjusted if it had been included in the Market
Square Plan throughout the entire year, or in the case of
quarterly adjustments after December 31, 1990, as if it had
been included in the Market Square Plan throughout the entire
quarter.

Article III - Stock Unit Account, Interest and Earnings
     3.01 Article II shall continue in effect for all amounts
credited before December 31, 1992, to a Participant's
supplemental Market Square account in lieu of contributions to
the Market Square Plan, and earnings thereon. This Article III
shall apply to all amounts credited after December 30, 1992,
to a Participant's supplemental Market Square account.

     3.02 For record-keeping purposes only, Textron shall
maintain a Stock Unit Account for each Participant to which
account the credits, and from which the payments described in
this Article III, shall be made.

     3.03 As of December 31 of each year, Textron shall credit
to the Participant's supplemental Market Square account an
amount equal to the portion of the Textron contribution that
would have been allocated to the Participant's account under
the Market Square Plan for that calendar year but for (a) the
operation of a Statutory Limit, (b) the deferral of
compensation under the Deferral Plan, (c) the operation of
Section 1.01(j) of the Market Square Plan, as restated
effective January 1, 1989, and (d) the amendment of Section
1.01(m) of the Market Square Plan, effective January 1, 1991.

     3.04 Using the formula set forth in Section 3.03, as of
December 31 of each year beginning December 31, 1992, Textron
shall credit Stock Units to the Participant's Stock Unit
Account equal in number to the number of shares of Textron
Common Stock that could have been purchased with the Textron
contribution at a price per share equal to the current value
of a share of Textron Common Stock, as defined in Section
3.06, on that date.

     3.05 From time to time beginning March 31, 1993, Textron
shall credit stock units to a Participant's Stock Unit Account
equal in number to the number of shares of Textron Common
Stock that would have been allocated on account of dividends
to the Participant's Stock Unit Account as of that date, based
on the average price per share of Textron Common Stock
purchased by the Textron Savings Plan (as amended from time to
time, the "Savings Plan") for that purpose, as if the stock
units were actually shares of Textron Common Stock.

     3.06 As used in this Schedule, the "current value" of a
share of Textron Common Stock on any date shall be the average
of the composite closing prices, as reported in The Wall
Street Journal, for the ten trading days next following that
date.

Article IV - Transfer and Distribution
     4.01 At termination of a Participant's Textron
Employment, the Stock Unit Account shall be transferred to the
general fund.

     4.02 Any transfer pursuant to Section 4.01 shall be made
in cash and shall be in an amount equal to the product of (x)
the current value of Textron Common Stock as defined in
Section 3.06, on the effective date of a Participant's
termination of Textron Employment, times (y) the number of
whole and fractional stock units in his Account.

     IN WITNESS WHEREOF, Textron Inc. has caused this restated
Plan to be executed by its duly authorized officer to be
effective as of January 1, 1994.





SUPPLEMENTAL RETIREMENT PLAN FOR TEXTRON KEY EXECUTIVES

     This Plan has been established for the benefit of
certain Textron Key Executives to secure their goodwill,
loyalty and achievement and to attract to and retain in the
employ of Textron Companies persons of outstanding
competence whose employment with a Textron Company began or
begins at or after age 45.

     This Plan shall be effective as of December 15, 1994.

Article I - Definitions
     Whenever used in this document the following terms
shall have the meanings set forth in this Article, unless a
contrary or different meaning is expressly provided:

     1.01 "Average Pay" means the average of a Participant's
compensation paid during the five consecutive years in which
the compensation is highest.

     1.02 "Beneficiary" means the person or persons entitled
under this Plan to receive Plan benefits.

     1.03 "Benefits Committee" means the Benefits Committee
appointed by the Board.

     1.04 "Board" means the Board of Directors of Textron.

     1.05 "Compensation" means base salary, accrued annual
incentive compensation, performance units and performance
share units, whether or not deferred under the Deferred
Income Plan for Textron Key Executives.

     1.06 "Key Executive" means an employee of a Textron
Company who has been and continues to be designated as a Key
Executive under the Plan by the Chief Executive Officer and
Chief Human Resources Officer of Textron.

     1.07 "Participant" means a Key Executive who is
participating in this Plan.

     1.08 "Plan" means this Supplemental Retirement Plan for
Textron Key Executives, as amended from time to time.

     1.09 "Surviving Spouse" means a Participant's spouse
who is married to the Participant on the dates of the
Participant's death and retirement.

     1.10 "Textron" means Textron Inc., a Delaware
corporation, and any successor of Textron Inc.

     1.11 "Textron Company" means Textron or any company
controlled by or under common control with Textron.

     1.12 "Textron Employment" means employment with a
Textron Company. Leaves of absence for such periods and
purposes as are approved by Textron and transfers of
employment within or between Textron Companies shall not be
deemed interruptions of Textron Employment.

     1.13 "Textron Pension Plan" means the qualified Textron
Pension Plan, as amended and restated from time to time.

Article II - Participation
     2.01 A Key Executive whose employment with a Textron
Company commenced at or after age forty-five (45) is
eligible for selection as a Participant. Participants are
selected by Textron's Chief Executive Officer.

     2.02 Not withstanding any provision in this plan to the
contrary, the Organization and Compensation Committee of the
Board shall render all decisions under this Plan (including
participation, plan benefits and benefit distributions)
affecting Textron's Chief Executive Officer.

Article III - Benefit
     3.01 Subject to Section 3.02, the benefit provided to
Participants who qualify for benefits under this Plan is an
annuity commencing upon retirement on or after the date the
Participant reaches age sixty-five (65) equal to 50% of
Average Pay.

     3.02 The benefit provided by this Plan shall be reduced
by any and all amounts payable to the Participant under the
Textron Pension Plan, any Textron nonqualified pension plan
or any pension arrangement provided to the Participant by a
Textron Company or any prior employer. The qualified and
nonqualified Avco Financial Services, Inc. Profit Sharing
Retirement Plans are considered as pension plans for this
section of this Plan. It shall be the obligation of each
Participant to disclose to Textron any amounts which might
be used under this section to reduce the benefits provided
by this Plan. Such disclosure shall include information on
annuity payments and lump sum cash payments from other
plans.

     3.03 One hundred percent of the benefit payable
hereunder shall be provided to a Participant if the
Participant has achieved at least fifteen years of
employment with a Textron Company prior to age 65. Textron's
Chief Executive Officer, in his sole discretion, may provide
a full, partial or no benefit to a Participant who has less
than fifteen  years of Textron service at age 65 or whose
employment with a Textron Company ends prior to age 65.

     3.04 A Participant's Surviving Spouse will receive an
annuity equal to 50% of the annuity provided to the
Participant by Textron, but only if the Surviving Spouse was
married to the Participant on the dates of the Participant's
death and retirement.

Article IV - Payment of Benefits
     4.01 The payment of any benefit under Article III shall
be paid as an annuity or otherwise as determined by
Textron's Chief Executive Officer in his sole discretion
after considering any method of payment requested by the
Participant, Surviving Spouse, or  other Beneficiary
entitled to receive the benefits.

Article V - Unfunded Plan
     5.01 Benefits to be provided under this Plan are
unfunded obligations of Textron. Nothing contained in this
Plan shall require Textron to segregate any monies from its
general funds, to create any trust, to make any special
deposits, or to purchase any policies of insurance with
respect to such obligations. If Textron elects to purchase
individual policies of insurance on one or more of the
Participants to help finance its obligations under this
Plan, such individual policies and the proceeds therefrom
shall at all times remain the sole property of Textron and
neither the Participants whose lives are insured nor their
Beneficiaries shall have any ownership rights in such
policies of insurance.

     5.02 This Plan is intended in part to provide benefits
for a select group of management employees who are highly
compensated, pursuant to Section 110 of the Employee
Retirement Income Security Act of 1974, as amended (ERISA)
and Labor Department Regulations Section 2520.104-23, and in
part to be an excess benefit plan, pursuant to Section 3(36)
of ERISA.

     5.03 No Participant shall be required or permitted to
make contributions to this Plan.

Article VI - Plan Administration
     6.01 Textron shall be the plan administrator of this
Plan and shall be solely responsible for its general
administration and interpretation. Textron shall have all
such powers as may be necessary to  carry out the respective
provisions hereof. Textron may from time to time establish
rules for the administration of this Plan and the
transaction of its business. Subject to Section 6.03, any
action by Textron shall be final, conclusive and binding on
each Participant and all persons claiming by, through or
under any Participant.

     6.02 Textron may employ or engage such agents,
accountants, actuaries, counsel, other experts and other
persons as it deems necessary or desirable in connection
with the interpretation and administration of this Plan.
Textron shall be entitled to rely upon all certifications
made by an accountant selected by Textron. Textron and its
committees, officers, directors and employees shall not be
liable for any action taken, suffered or omitted by them in
good faith in reliance upon the advice or opinion of any
such agent, accountant, actuary, counsel or other expert.
All action so taken, suffered or omitted shall be conclusive
upon each of them and upon all other persons interested in
this Plan.

     6.03 Claims under this Plan shall be filed with Textron
on its prescribed forms. If a claim is denied, wholly or in
part, it shall be denied within a reasonable time after its
filing in writing delivered to the claimant with the reasons
for the denial, citations to pertinent provisions of the
Plan, a description of any additional material or
information to be furnished by the claimant and the reasons
therefor, and an explanation of the Plan's claim review
procedure. If the claimant wishes further consideration of
her claim, she or her authorized representative shall submit
to Textron within 90 days after her claim has been denied a
written request for a hearing. Such claimant or her
authorized representative may then review pertinent
documents and submit issues and comments in writing. Textron
shall schedule an opportunity for a full and fair hearing of
the issue within the next 60 days. Within 60 days after the
hearing Textron shall communicate its decision to the
claimant in writing, stating the reasons for its decision
and referring to pertinent Plan provisions.

     6.04 Textron shall withhold from benefits paid under
this Plan any taxes or other amounts required to be withheld
by law.

Article VII - Miscellaneous
     7.01 Unless a contrary or different meaning is
expressly provided, each use in this Plan of the masculine
or feminine gender shall include the other and each use of
the singular number shall include the plural.

     7.02 No benefit payable at any time under this Plan
shall be subject in any manner to alienation, sale,
transfer, assignment, pledge or encumbrance of any kind
unless specifically approved in writing in advance by the
Benefits Committee or its designee. Any attempt to alienate,
sell, transfer, assign, pledge or otherwise encumber any
such benefit, whether presently of subsequently payable,
shall be void unless so approved. Except as required by law,
no benefit payable under this Plan shall in any manner be
subject to garnishment, attachment, execution or other legal
process, or be liable for or subject to the debts or
liability of a Participant, Surviving Spouse, or other
Beneficiary.

     7.03 The Board or its designee shall have the right to
amend, modify, suspend or terminate this Plan at any time by
written notification of such action: provided, however, that
no amendment, modification, suspension or termination:

     1) shall reduce any vested accrued benefit.
     2) shall be made to Section 7.04 following a Change in
Control.

     7.04 In the event that the Participant retires or his
employment otherwise terminates at any time after a "Change
in Control" as defined below, the Participant shall, in lieu
of the benefit payable under Section 3.01, and regardless of
his age at retirement or termination, receive a pro rata
portion of the benefit that would have been payable under
Section 3.01 in accordance with the following schedule or a
benefit determined by the Chief Executive Officer pursuant
to Section 3.03 of this Plan.

     Years of Service    % of Benefit
     15 or more               100
     14                        95
     13                        90
     12                        85
     11                        80
     10                        75
     Less than 10               0

For the purpose of this Plan, a "Change in Control" shall
occur if (i) any "person" or "group" (within the meaning of
Sections 13(d) and 14(d)(2) of the Securities Exchange Act
of 1934, as amended (the "Act")) other than Textron, any
trustee or other fiduciary holding Textron Common Stock
under an employee benefit plan of Textron or a related
company, or any corporation which is owned, directly or
indirectly, by the stockholders of Textron in substantially
the same proportions as their ownership of Textron Common
Stock, is or becomes the beneficial owner (as defined in
Rule 13d-3 under the Act) of more than thirty percent (30%)
of the then outstanding voting stock of Textron, or (ii)
during any period of two (2) consecutive years, individuals
who at the beginning of such period constitute the Board
(and any new director whose election by the Board or whose
nomination for election by Textron's stockholders was
approved by a vote of at least two-thirds (2/3) of the
directors then still in office who either were directors at
the beginning of such period or whose election or nomination
for election was previously approved) cease for any reason
to constitute a majority thereof, or (iii) the shareholders
of Textron approve a merger or consolidation of Textron with
any other corporation, other than a merger or consolidation
which would result in the voting securities of Textron
outstanding immediately prior thereto continuing to
represent (either by remaining outstanding or by being
converted into voting securities of the surviving entity)
more than eighty percent (80%) of the combined voting
securities of Textron or such surviving entity out standing
immediately after such merger or consolidation, or (iv) the
shareholders of Textron approve a plan of complete
liquidation of Textron or an agreement for the sale or
disposition by Textron of all or substantially all of
Textron's assets.

     7.04 This Plan shall be construed in accordance with
the laws of the State of Delaware.

     7.05 Nothing contained in this Plan shall be construed
as a contract of employment between any Participant and any
Textron Company, or to suggest or create a right in any
Participant to be continued in any capacity with, or as an
employee of, any Textron Company.

     IN WITNESS WHEREOF, Textron Inc. has caused this
restated Plan to be executed by its duly authorized officer
to be effective as of December 15, 1994.

                         TEXTRON INC.


                    By:  /s/William F. Wayland
                         William F. Wayland
                         Executive Vice President
                         Administration and
                         Chief Human Resources Officer

          Date: November 27, 1995

SURVIVOR BENEFIT PLAN FOR TEXTRON KEY EXECUTIVES

     This Plan has been established for the benefit of certain
Textron Key Executives to secure their goodwill, loyalty and
achievement and to attract to and retain in the employ of
Textron Companies persons of outstanding competence.

     This Plan as restated shall be effective from and after
January 1, 1994, except as otherwise provided.

Article I - Definitions
     Whenever used in this document, the following terms shall
have the meanings set forth in this Article, unless a contrary
or different meaning is expressly provided:

     1.01 "Base Salary" means the annual rate of base salary
of a Participant from a Textron Company at the time of the
Participant's death or termination of Textron Employment, as
applicable. "Base Salary" shall not include incentive
payments, bonuses, supplemental unemployment benefits,
contributions to any profit sharing or bonus plan, or expense
reimbursements. Any Base Salary, the receipt of which by the
Participant is deferred under the Textron Savings Plan or the
Deferred Income Plan for Textron Key Executives, shall be Base
Salary under this Plan. The Benefits Committee or its designee
shall determine whether a particular item of income
constitutes Base Salary if a question arises.

     1.02 "Beneficiary" means the person or persons entitled
under Article V to receive a Survivor Benefit after a
Participant's death.

     1.03 "Benefits Committee" means the Benefits Committee
appointed by the Board.

     1.04 "Board" means the Board of Directors of Textron.

     1.05 "Key Executive" means an employee of a Textron
Company who has been and continues to be designated a Key
Executive under the Plan by Textron's Chief Executive Officer
and the Chief Human Resources Officer.

     1.06 "Participant" means a present Key Executive or a
former Key Executive who continues to be designated a
Participant under the Plan by Textron's Chief Executive
Officer and Chief Human Resources Officer.

     1.07 "Plan" means this Survivor Benefit Plan for Textron
Key Executives, as amended from time to time.

     1.08 "Survivor Benefit" means a benefit payable under
Article III of this Plan.

     1.09 "Textron" means Textron Inc., a Delaware
corporation, and any successor of
Textron Inc.

     1.10 "Textron Company" means Textron or any company
controlled by or under common control with Textron.

     1.11 "Textron Employment" means employment with a Textron
Company. Leaves of absence for such periods and purposes as
are approved by Textron and transfers of employment within or
between Textron Companies shall not be deemed interruptions of
Textron Employment.

     1.12 "Total Disability" has the same meaning under this
Plan as in the Textron Pension Plan with respect to any
Participant at the date his Textron Employment ends.

Article II - Participation
     The Chief Executive Officer and the Chief Human Resources
Officer of Textron shall designate from time to time the
present and former Key Executives who shall be Participants in
this Plan. A Beneficiary shall be eligible for benefits only
as hereinafter provided.

Article III - Survivor Benefit
     3.01 If a Key Executive's Textron Employment ends because
of death, his Beneficiary shall receive a Survivor Benefit
equal to three times the Key Executive's Base Salary at the
time of his death.

     3.02 If a Participant's Textron Employment ends (a) at or
after age 62 (other than for less than acceptable
performance), (b) as a result of Total Disability, or (c)
under circumstances approved in writing for this specific
purpose by the Chief Executive Officer and the Chief Human
Resources Officer of Textron, or because of death while she is
no longer a Key Executive, her Beneficiary shall receive upon
her death a Survivor Benefit equal to two times the
Participant's Base Salary at the time her Textron Employment
ended.

     3.03 If a Participant's Textron Employment ends other
than as described in Sections 3.01 or 3.02, no Survivor
Benefit shall be payable on his account.

Article IV - Payment of Survivor Benefit
     4.01 The Benefits Committee or its designee shall choose
in its sole discretion the method described in Section 4.02 by
which a Survivor Benefit payable under Article III shall be
distributed, after considering any method of payment requested
by the Participant or by the Beneficiary entitled to receive
the benefit.

     4.02 As soon as practicable after a Survivor Benefit
becomes payable under Article III, Textron, upon the written
instructions of the Benefits Committee or its designee, shall
distribute the benefit in accordance with any one of the
following methods:

     (1) payment in a single sum; or

     (2) payment in a number of annual installments, each
payable as soon as practicable after the end of each
successive calendar year, over a period not exceeding ten
years from the date on which the benefit first becomes
payable. The annual installments shall be calculated in a
manner which provides substantially equal installments or
shall be calculated each year by dividing the unpaid amount of
the benefit as of January 1 of that year by the remaining
number of unpaid installments; or

     (3) payment through a combination of the foregoing
methods.

     4.03 Simple interest shall be credited on any unpaid
balance of a Survivor Benefit based on an annualized average
of the monthly Moody's Corporate Bond Yield Index as published
by Moody's Investors Service, Inc. (or any successor thereto),
or, if such average is no longer published, a substantially
similar average selected by the Benefits Committee.

     4.04 (1) Notwithstanding any Plan provision to the
contrary, upon a Change in Control as defined in Section 8.03,
Textron shall transfer the assets described in Section 4.04(2)
and 4.04(4) to each Participant who is then a Key Executive,
and to each former Key Executive described in Section 3.02 or
his Beneficiary.

     (2) The assets transferable under Section 4.04(1) shall
consist of life insurance, cash or a combination of life
insurance and cash. The target value of the assets to be
transferred shall equal: (a) two times the transferee's Base
Salary immediately before the Change in Control, if her
Textron Employment had not ended before that date; (b) two
times the transferee's Base Salary at the time her Textron
Employment ended, if she is then a former employee; or (c) the
balance of the Survivor Benefit, calculated as of immediately
before the Change in Control, if the transferee is a
Beneficiary.

     (3) For the purposes of Sections 4.04, the value of
transferred assets shall consist of: (a)  the face amount of
one or more paid-up, non-cancellable life insurance policies
(or portions of such policies) purchased from Pacific Mutual
Life Insurance Company or a successor company or similarly-
rated company, naming the Key Executive or former Key
Executive as owner thereof and insured thereunder, and naming
his Beneficiary or other person(s) designated by him as
beneficiary thereof, and (b) in the case of cash transferred
under Section 4.04(1) to a Beneficiary, the amount of that
cash.

     (4) Upon a Change in Control, Textron shall make good
faith efforts to transfer to each Key Executive or former Key
Executive described in Section 4.04(1) transferred life
insurance equal in value to the target value, as defined in
Section 4.04(2), for that individual. If Textron is unable to
transfer sufficient transferred life insurance, Textron shall
pay a cash payment forthwith to the individual in a mutually-
agreed amount.

Article V - Beneficiaries
     5.01 A Participant may designate one or more
Beneficiaries to receive a Survivor Benefit payable on the
Participant's account under this Plan. A Beneficiary may
designate one or more Beneficiaries to receive any unpaid
balance of a Survivor Benefit, to the extent this designation
does not contravene any designation filed by the deceased
Participant through whom the Beneficiary himself claims under
this Plan. Beneficiaries shall be designated only upon forms
made available by or satisfactory to the Benefits Committee or
its designee and filed by the Participant or Beneficiary with
that committee or designee.

     5.02 At any time prior to her death, a Participant or
Beneficiary may change her own designation of Beneficiary by
filing a substitute designation of Beneficiary with the
Benefits Committee or its designee.

     5.03 In the absence of an effective designation of
Beneficiary, or if all persons so designated shall have
predeceased the Participant or shall have died before the
Survivor Benefit has been fully distributed, the balance of
the Survivor Benefit shall be paid to the Participant's
surviving spouse or, if none, to the Participant's issue per
stirpes or, if no issue, to the executor or administrator of
the Participant's or Beneficiary's estate or as otherwise
determined by the Benefits Committee in its sole discretion.

     5.04 If a Participant's Base Salary or a Survivor Benefit
is community property, any
designation of Beneficiary shall be valid or effective only as
permitted under applicable law.

     5.05 If a Survivor Benefit is payable to a minor or
person declared incompetent or to a person incapable of
handling the disposition of his property, the Benefits
Committee may direct Textron to pay such Survivor Benefit to
the guardian, legal representative or person having the care
and custody of such minor, incompetent or person. The Benefits
Committee may require proof of incompetency, minority,
incapacity or guardianship as it deems appropriate prior to
distribution of the Survivor Benefit. Such distribution shall
completely discharge the Benefits Committee and any Textron
Company from all liability with respect to such benefit.

     Article VI - Unfunded Plan
     6.01 Benefits to be provided under this Plan are unfunded
obligations of Textron. Nothing contained in this Plan shall
require Textron to segregate any monies from its general
funds, to create any trust, to make any special deposits, or
to purchase any policies of insurance with respect to such
obligations. If Textron elects to purchase individual policies
of insurance on one or more of the Participants to help
finance its obligations under this Plan, then, except as
provided in Section 4.04, such individual policies and the
proceeds therefrom shall at all times remain the sole property
of Textron, and neither the Participants whose lives are
insured nor their Beneficiaries shall have any ownership
rights in such policies of insurance.

     6.02 This Plan is intended to be a welfare plan providing
benefits for a select group of management employees who are
highly compensated, pursuant to Sections 3(1) and 104(a)(3) of
the Employee Retirement Income Security Act of 1974, as
amended ("ERISA"), and Labor Department Regulations Section
2520.104-24.

     6.03 No Participant shall be required or permitted to
make contributions to this Plan.

Article VII - Plan Administration
     7.01 Textron shall be the plan administrator of this Plan
and shall be solely responsible for its general administration
and interpretation. Textron shall have all such powers as may
be necessary to carry out the respective provisions hereof.
Textron may from time to time establish rules for the
administration of this Plan and the transaction of its
business. Subject to Section 7.04, any action by Textron shall
be final, conclusive and binding on each Participant and all
persons claiming by, through or under any Participant.

     7.02 Textron may employ or engage such agents,
accountants, actuaries, counsel, other experts and other
persons as it deems necessary or desirable in connection with
the interpretation and administration of this Plan. Textron
shall be entitled to rely upon all certifications made by an
accountant selected by Textron. Textron and its committees,
officers, directors and employees shall not be liable for any
action taken, suffered or omitted by them in good faith in
reliance upon the advice or opinion of any such agent,
accountant, actuary, counsel or other expert. All action so
taken, suffered or omitted shall be conclusive upon each of
them and upon all other persons interested in this Plan.

     7.03 Textron may require proof of the death or Total
Disability of any Participant or Beneficiary and evidence of
the right of any person to receive any Survivor Benefit.

     7.04 Claims under this Plan shall be filed with Textron
on its prescribed forms. If a claim is denied, wholly or in
part, it shall be denied within a reasonable time after its
filing in a writing delivered to the claimant with the reasons
for the denial, citations to pertinent provisions of the Plan,
a description of any additional material or information to be
furnished by the claimant and the reasons therefor, and an
explanation of the Plan's claim review procedure. If the
claimant wishes further consideration of her claim, she or her
authorized representative shall submit to Textron, within 90
days after her claim has been denied, a written request for a
hearing. Such claimant or her authorized representative may
then review pertinent documents and submit issues and comments
in writing. Textron shall schedule an opportunity for a full
and fair hearing of the issue within the next 60 days. Within
60 days after the hearing, Textron shall communicate its
decision to the claimant in writing, stating the reasons for
its decision and referring to pertinent Plan provisions.

     7.05 Textron shall withhold from benefits paid under this
Plan any taxes or other amounts required to be withheld by
law.

ARTICLE VIII - Miscellaneous

     8.01 Unless a contrary or different meaning is expressly
provided, each use in this Plan of the masculine or feminine
gender shall include the other and each use of the singular
number shall include the plural.

     8.02 No Survivor Benefit shall be subject in any manner
to alienation, sale, transfer, assignment, pledge or
encumbrance of any kind unless specifically approved in
writing in advance by the Benefits Committee or its designee.
Any attempt to alienate, sell, transfer, assign, pledge or
otherwise encumber any Survivor Benefit, whether presently or
subsequently payable, shall be void unless so approved. Except
as required by law, no Survivor Benefit payable under this
Plan shall in any manner be subject to garnishment,
attachment, execution or other legal process, or be liable for
or subject to the debts or liability of any Participant or
Beneficiary.

     8.03 Notwithstanding any Plan provision to the contrary,
the Board or its designee shall have the right to amend,
modify, suspend or terminate this Plan at any time by written
ratification of such action; provided, however, that no
amendment, modification, suspension or termination:

     (1) shall adversely affect the right of a Beneficiary to
receive a Survivor Benefit, as described in Article IV,
payable as the result of the Participant's death or action
taken pursuant to Section 3.02 that occurred before the
effective date of such amendment, modification, suspension or
termination; or

     (2) shall be made to Article IV or this Section 8.03
following a Change in Control.
If after a Change in Control any claim is made or any
litigation is brought by a Participant or Beneficiary to
enforce or interpret any provision contained in this Plan,
Textron and the "person" or "group" described in the next
following sentence shall be liable, jointly and severally, to
indemnify the Participant or Beneficiary for the Participant's
or Beneficiary's reasonable attorney's fees and disbursements
incurred in any such claim or litigation and for prejudgment
interest at the Bankers Trust Company prime interest rate on
any money award or judgment obtained by the Participant or
Beneficiary.

For purposes of this Plan, a "Change in Control" shall occur
if (i) any "person" or "group" (within the meaning of Sections
13(d) and 14(d)(2) of the Securities Exchange Act of 1934, as
amended (the "Act")) other than Textron, any trustee or other
fiduciary holding Textron Common Stock under an employee
benefit plan of Textron or a related company, or any
corporation which is owned, directly or indirectly, by the
stockholders of Textron in substantially the same proportions
as their ownership of Textron Common Stock, is or becomes the
"beneficial owner" (as defined in Rule 13d-3 under the Act) of
more than 30% of the then outstanding voting stock of Textron,
or (ii) during any period of two consecutive years,
individuals who at the beginning of such period constitute the
Board (and any new director whose election by the Board or
whose nomination for election by the stockholders of Textron
was approved by a vote of at least two-thirds of the directors
then still in office who either were directors at the
beginning of such period or whose election or nomination for
election was previously so approved) cease for any reason to
constitute a majority thereof, or (iii) the stockholders of
Textron approve a merger or consolidation of Textron with any
other corporation, other than a merger or consolidation which
would result in the voting securities of Textron outstanding
immediately prior thereto continuing to represent (either by
remaining outstanding or by being converted into voting
securities of the surviving entity) more than 80% of the
combined voting power of the voting securities of Textron or
such surviving entity outstanding immediately after such
merger or consolidation, or (iv) the stockholders of Textron
approve a plan of complete liquidation of Textron or an
agreement for the sale or disposition by Textron of all or
substantially all of Textron's assets.

     8.04 This Plan shall be construed in accordance with the
laws of the State of Delaware.

     8.05 Nothing contained in this Plan shall be construed as
a contract of employment between any Participant and any
Textron Company, or to suggest or create a right in any
Participant to be continued in employment as a Key Executive
or other employee of any Textron Company.

     8.06 Textron, the Chief Executive Officer and the Chief
Human Resources Officer, and the Benefits Committee may impose
such other lawful terms and conditions on participation in
this Plan as deemed desirable. The Chief Executive Officer,
the Chief Human Resources Officer and members of the Benefits
Committee may participate in this Plan.

     IN WITNESS WHEREOF, Textron Inc. has caused this restated
Plan to be executed by its duly authorized officer to be
effective as of January 1, 1994.

                         TEXTRON INC.


                    By:  /s/William F. Wayland
                         William F. Wayland
                         Executive Vice President
                         Administration and
                         Chief Human Resources Officer

          Date: November 27, 1995


                                                    12/19/95
                      Lewis B. Campbell
                       Retention Award

At its December 14, 1995 meeting, the Organization and
Compensation Committee of the Board of Directors approved a
25,000 share retention award for Lewis B. Campbell (the
"Executive").  The terms of the award are as follows:

- -    The Executive will receive the cash equivalent of
     25,000 shares of Textron common stock provided he remains in
     Textron's employment through January 1, 2001.

- -    The cash payment will equal 25,000 times the average of
     the composite closing prices (as reported on the New York
     Stock Exchange consolidated tape) of Textron's common stock
     for the first ten trading days following January 1, 2001.
     Such award shall be paid to the Executive in a lump sum or
     in annual installments as may be determined by the
     Organization and Compensation Committee of the Board of
     Directors.

- -    Except as otherwise provided herein, the Executive
     shall not be entitled to receive such award if his
     employment with Textron ends for any reason prior to January
     1, 2001, provided that if the Executive's employment ends
     prior to such date because of his disability or death, the
     Executive or the Executive's estate may receive a pro-rata
     portion of the award in the discretion of Textron's Board of
     Directors.

- -    Notwithstanding the above, if the Executive's
     employment terminates at any time after a "change in
     control" (as defined in the Textron 1994 Long-Term Incentive
     Plan), Textron shall, in lieu of the above award, award to
     the Executive (or to the Executive's estate in the event of
     his death prior to payment) upon such termination of
     employment, a cash amount equal to 25,000 times the highest
     closing price per share of Textron's common stock (as
     reported on the New York Stock Exchange consolidated tape)
     during the 30 day period ending on the date of such change
     in control.

- -    Effective January 1, 1996, dividend equivalents shall
     be credited to the Executive and such dividend equivalents
     are to be accounted for as if reinvested in actual Textron
     common stock.  Such dividend shares shall be paid at the
     same time as the retention shares and paid only if the
     retention shares are paid.

- -    The number of retention shares awarded to the Executive
     hereunder shall be proportionately adjusted for any increase
     or decrease in the number of issued shares of Textron's
     common stock resulting from a stock split, stock dividend or
     any other increase or decrease in such shares effective
     without receipt of consideration by Textron.

Approved by the Organization and Compensation Committee of
the Board of Directors December 14, 1995.

           /s/ W. F. Wayland           Date January 16, 1996


Accepted: /s/ L.B. Campbell            Date January 23, 1996 
          


                              -  -

                       EMPLOYMENT AGREEMENT


      AGREEMENT,  dated as of November 1, 1995,  between  Textron
Inc.,  a  Delaware corporation (the "Corporation"), and Wayne  W.
Juchatz (the "Executive").
      WHEREAS, the Corporation currently employs the Executive in
the  position of Executive Vice President and General Counsel and
desires  to  continue such employment during  the  term  of  this
Agreement,  and  the  Executive  is  willing  to  continue   such
employment upon the terms and conditions set forth below;
      NOW  THEREFORE,  in  consideration of the  mutual  promises
contained  herein and other good and valuable consideration,  the
parties hereto hereby agree as follows:

1.   Employment.
     The  Corporation hereby employs and engages the services  of
     the Executive as one of its key principal executive officers
     with  the  initial position of Executive Vice President  and
     General  Counsel  of  the  Corporation  for  the  "term   of
     employment"  set forth in Section 2 of this Agreement.   The
     Executive  agrees to serve the Corporation in such  position
     as  set forth in Section 3 of this Agreement for the term of
     employment.

2.   Term of Employment.
     The Executive's "term of employment" (as that phrase is used
     herein)  shall  continue  in effect  through  and  including
     December 31, 1997, provided, however, that on January  1  of
     each  year during the term of employment, commencing January
     1,  1996,  the  term  of employment shall  automatically  be
     extended for an additional year unless prior to such January
     1  the Corporation gives written notice to the Executive  of
     the  Corporation's intention not to so extend  the  term  of
     employment,  and provided, further, that in  the  event  the
     Executive's   status   is   converted   to   that   of    an
     employee-consultant  pursuant  to  Section  6(b)   of   this
     Agreement,  the Executive's term of employment shall  expire
     no earlier than the second anniversary of the effective date
     of such conversion.

3.   Position and Duties.
          (a)   During  the  term of employment  the  Executive's
          position, authority and responsibilities, the  type  of
          work he is asked to perform, and the status and stature
          of  the people with whom he is asked to work, shall not
          be  diminished during the term of employment,  and  the
          Executive's   services  shall  be  performed   at   the
          Corporation's headquarters in Providence, Rhode  Island
          or at such other location (i) as may be mutually agreed
          between  the Corporation and the Executive or  (ii)  to
          which  the  Corporation's  corporate  headquarters   is
          relocated.
          (b)   The  Executive agrees to devote his full business
          time  during normal business hours to the business  and
          affairs   of  the  Corporation  (except  as   otherwise
          provided herein) and to use his best efforts to promote
          the   interests  of  the  Corporation  and  to  perform
          faithfully   and   efficiently   the   responsibilities
          assigned  to him in accordance with the terms  of  this
          Agreement,  to  the extent necessary to discharge  such
          responsibilities, except for (i) services on corporate,
          civic   or   charitable  boards   or   committees   not
          significantly interfering with the performance of  such
          responsibilities and (ii) periods of vacation and  sick
          leave  to  which  he  is  entitled.   It  is  expressly
          understood  and agreed that the Executive's  continuing
          service  on  any boards and committees  with  which  he
          shall be connected, as a member or otherwise, as of the
          date  hereof,  or  any  such service  approved  by  the
          Corporation during the term of employment, shall not be
          deemed  to  interfere  with  the  performance  of   the
          Executive's  services  to the Corporation  pursuant  to
          this paragraph (b).

4.   Compensation and Other Terms of Employment.
          (a)   Base Salary.  During the term of employment,  the
          Executive  shall receive an annual base  salary  ("Base
          Salary"), payable in equal monthly installments, at  an
          annual rate at least equal to the aggregate annual base
          salary  payable to the Executive by the Corporation  at
          the  commencement of the term of employment.  The  Base
          Salary  shall be reviewed and may be increased  at  any
          time  and  from  time  to time in accordance  with  the
          Corporation's regular practices.  Any increase  in  the
          Base  Salary  shall not serve to limit  or  reduce  any
          other  obligation  of  the Corporation  hereunder,  and
          after  any such increase the Base Salary shall  not  be
          reduced from such increased level.
          (b)   Incentive  Plans.  As further  compensation,  the
          Executive   will  be  eligible  during  the   term   of
          employment   for  participation  in  the  Corporation's
          short-term   incentive   compensation   plan    in    a
          participation  level commensurate  with  his  level  of
          employment.   The  Executive  shall  also  be  eligible
          during  the  term  of employment for  awards  of  stock
          options  and  performance units under the Corporation's
          long-term incentive plan.  In the event such plans  are
          amended  or superseded, the Executive shall be entitled
          to  participate in the amended or successor plan  at  a
          level substantially equivalent to his participation  in
          the  plans  immediately  prior  to  such  amendment  or
          succession.   Any agreements existing as  of  the  date
          hereof   between  the  Corporation  and  the  Executive
          providing for special incentive or similar benefits are
          continued by this Agreement.
          (c)  Retirement, Savings and Other Executive Plans.  In
          addition  to  the  Base Salary and incentive  plans  as
          hereinabove provided, during the term of employment the
          Executive  shall  be  entitled to  participate  in  all
          savings, retirement, employee benefit and key executive
          plans generally available to executive officers of  the
          Corporation.   Nothing  herein shall  be  construed  to
          prevent  the  Corporation from amending or  terminating
          any such plans to the extent currently permitted by the
          terms of such plans.  Any agreements existing as of the
          date  hereof between the Corporation and the  Executive
          providing  for special pension, retirement  or  similar
          benefits are continued by this Agreement.
          (d)   Expenses.   During the term  of  employment,  the
          Executive   shall   be  entitled  to   receive   prompt
          reimbursement for all reasonable expenses  incurred  by
          the  Executive  in  accordance with  the  policies  and
          procedures of the Corporation in effect as of the  date
          hereof.
          (e)   Office  and Support Staff.  During  the  term  of
          employment,  the  Executive shall  be  entitled  to  an
          office  or  offices of a size and with furnishings  and
          other   appointments,  and  to  secretarial  and  other
          assistance, commensurate with his level of employment.
          (f)  Vacation and Fringe Benefits.  During the term  of
          employment,  the  Executive shall be entitled  to  paid
          vacation  and  fringe  benefits  (including,  but   not
          limited  to, travel facilities) in accordance with  the
          policies  of the Corporation in effect as of  the  date
          hereof.

5.   Termination.
          (a)    Death.   Except  for  the  obligations  of   the
          Corporation  set  forth  in this  paragraph  (a),  this
          Agreement  shall  terminate  automatically   upon   the
          Executive's  death.  In the event of such  termination,
          the Corporation shall pay to the Executive's estate all
          benefits and compensation accrued hereunder through the
          end of the month in which the Executive died.
          (b)    Cause.    The  Corporation  may  terminate   the
          Executive's employment for Cause.  For purposes of  the
          Agrement,  "Cause" shall mean (i) an  act  or  acts  of
          dishonesty  on the Executive's part which are  intended
          to result in his substantial personal enrichment at the
          expense   of  the  Corporation  or  (ii)  any  material
          violation by the Executive of his responsibilities  set
          forth  in  Section 3 or Section 6(c) hereof  which  are
          demonstrably willful and deliberate on the  Executive's
          part  and  which  result  in  material  injury  to  the
          Corporation  or  (iii) any material  violation  by  the
          Executive of Textron's Business Conduct Guidelines.

                If  the Executive's employment is terminated  for
          Cause, the Corporation shall pay the Executive his full
          accrued   Base   Salary  through  the  date   of   such
          termination at the rate in effect at the time  of  such
          termination, and the Corporation shall have no  further
          obligations to the Executive under this Agreement.

6.   Consulting Services.
          (a)   In  the  event of the Executive's Disability  (as
          hereinafter  defined),  the  Executive's  status  shall
          automatically become that of an employee-consultant for
          the  remainder of the term of employment.  During  such
          period,  the  Executive shall be  required  to  provide
          services   to   the  Corporation  in  accordance   with
          paragraph (c) of this Section 6, but only to the extent
          the Executive has the ability to provide such services.
          Upon  the  completion of the term  of  employment,  the
          Executive shall be entitled to receive (in addition  to
          any  other  payments and benefits accrued  as  of  such
          time)  such  disability benefits and other benefits  as
          may  be payable to the Executive under the terms of the
          employee  benefit  plans referred to  in  Section  4(c)
          hereof.   "Disability" shall mean  a  disability  which
          prevents  the  Executive from performing  the  services
          contemplated  by  Section  3  hereof  for  the   entire
          remainder of the term of employment.
          (b)  Notwithstanding any other provisions contained  in
          this Agreement, the Corporation, at its option for  any
          reason,   or   the  Executive,  for  Good  Reason   (as
          hereinafter   defined),  may  convert  the  Executive's
          status  into  that  of an employee-consultant  for  the
          remainder of the term of employment in accordance  with
          the procedures set forth in this paragraph (b).  In the
          event  the  Corporation determines that  the  Executive
          shall  no  longer  hold  his present  position  or  the
          Corporation  intends  to  effect  any  change  in   the
          Executive's  employment status  that  would  constitute
          Good  Reason, the Corporation shall give notice to  the
          Executive of such determination or intention.   In  the
          event  that  the Executive claims that the  Corporation
          has  taken  any  action constituting Good  Reason,  the
          Executive shall give notice to the Corporation of  such
          claim.   In  either event, the parties shall  meet  and
          attempt to reach a mutually satisfactory adjustment  of
          the  terms  of  the  Executive's employment;  provided,
          however,  that the Executive shall not be obligated  to
          accept  any  change  in  the terms  of  his  employment
          proposed  by  the Corporation.  If the Corporation  and
          the  Executive  cannot  reach a  mutually  satisfactory
          adjustment, either the Corporation or the Executive may
          then  convert  the Executive's status  to  that  of  an
          employee-consultant.

          "Good Reason" shall mean:

                     (i)  without the express written consent  of
               the Executive, (A) the assignment of the Executive
               to  any  duties  or location inconsistent  in  any
               significant respect with the provisions of Section
               3(a)  hereof, or (B) any other significant  change
               in  the position, authority or responsibilities of
               the Executive (except as permitted by this Section
               6);
                    (ii) any failure by the Corporation to comply
               with  any  of the provisions of Section 4  hereof,
               other   than   an  insubstantial  and  inadvertent
               failure remedied by the Corporation promptly after
               receipt  of notice thereof given by the Executive;
               or
                    (iii)        any purported termination by the
               Corporation   of   the   Executive's    employment
               hereunder  other than in accordance with,  and  as
               permitted  by, this Agreement, it being understood
               and  agreed  that  any such purported  termination
               shall  not  be effective for any purpose  of  this
               Agreement.
          (c)   In  the event the Executive's status is converted
          to  that of an employee-consultant as provided in  this
          Section  6,  the  Executive  shall  continue  to  be  a
          full-time employee of the Corporation and shall, except
          as  limited by paragraph (a) of this Section 6, provide
          such  advisory services concerning the business of  the
          Corporation, of the same type and stature performed  by
          the Executive prior to the conversion of his status  to
          employee-consultant, as may reasonably be requested  by
          the Corporation.  The period during which the Executive
          serves  as  an  employee-consultant  pursuant  to  this
          Section  6 shall for all purposes of this Agreement  be
          considered part of the term of employment.  During such
          period, the Corporation shall continue to be bound  by,
          and  obligated to perform in all respects, all  of  the
          provisions  of Section 4 hereof (except Section  4(e)),
          and,  to  the extent not inconsistent with this Section
          6,  all of the other provisions of the Agreement  shall
          continue in full force and effect.  During such period,
          the  Executive  shall not engage in any  activities  in
          competition with the Corporation and shall continue  to
          be  deemed  an  employee under all  benefit  plans  and
          programs of the Corporation.

7.   Non-Exclusivity of Rights.
          (a)   Nothing in this Agreement shall prevent or  limit
          the  Executive's continuing or future participation  in
          any  benefit, bonus, incentive or other plan or program
          provided  by  the Corporation or any of its  affiliated
          companies and for which the Executive may qualify,  nor
          shall  anything herein limit or otherwise  affect  such
          rights as the Executive may have under any stock option
          or  other agreements with the Corporation or any of its
          affiliated   companies.   Amounts  which   are   vested
          benefits  or which the Executive is otherwise  entitled
          to receive under any plan or program of the Corporation
          or  any of its affiliated companies shall be payable in
          accordance with the terms of such plan or program.
          (b)     Notwithstanding   the   foregoing,    and    in
          consideration  of  the  premises  contained   in   this
          Agreement, the Executive specifically waives any rights
          he  may  have  to receive any severance  pay  or  other
          severance   benefits   under  the   Textron   Executive
          Severance Plan and any other severance plan, program or
          agreement of the Corporation.

8.   No Set-Off; Legal Fees.
     The  Corporation's obligation to make the payments  provided
     for   herein   and  otherwise  to  perform  its  obligations
     hereunder  shall  not  be  affected  by  any  circumstances,
     including  without  limitation any  set-off,  counter-claim,
     recoupment, defense or other right which the Corporation may
     have  against the Executive or others.  Unless it is finally
     determined  by a court of competent jurisdiction  after  all
     available   appeals   that  the  Corporation   has   validly
     terminated   the  Executive's  employment  for  Cause,   the
     Corporation  agrees to pay, to the full extent permitted  by
     law,  all  legal fees and expenses which the  Executive  may
     reasonably  incur  as  a  result  of  any  contest  by   the
     Corporation or others of the validity or enforceability  of,
     or  liability under, any provision of this Agreement or  any
     guarantee of performance thereof, plus interest on the total
     unpaid  amount  determined  to be  payable  hereunder,  such
     interest  to  be  calculated  on  the  basis  of  the  prime
     commercial  lending rate announced by Morgan Guaranty  Trust
     Company  in  effect  from  time  to  time,  for  the  period
     commencing  on  the date of such contest and ending  on  the
     date  on  which the Corporation shall pay such total  amount
     (such interest to be compounded quarterly).

9.   Confidential Information.
     The  Executive  shall hold in a fiduciary capacity  for  the
     benefit  of  the  Corporation  all  secret  or  confidential
     information,  knowledge or data relating to the  Corporation
     or  any  of  its affiliated companies, and their  respective
     businesses, which shall have been obtained by the  Executive
     during  his  employment by the Corporation  or  any  of  its
     affiliated   companies  and  which  shall  not   be   public
     knowledge.   During  and  after  the  end  of  the  term  of
     employment,  the  Executive shall  not,  without  the  prior
     written  consent of the Corporation, communicate or  divulge
     any such information, knowledge or data to anyone other than
     the Corporation and those designated by it.

10.  No Assignment.
     This Agreement is personal to the Executive and without  the
     prior  written  consent  of  the Corporation  shall  not  be
     assignable by the Executive other than by will or  the  laws
     of  descent and distribution.  This Agreement shall inure to
     the  benefit of and be enforceable by the Executive's  legal
     representatives.

11.  Miscellaneous.
          (a)   This Agreement shall be governed by and construed
          in  accordance with the laws of the State of  Delaware,
          without  reference to principles of conflict  of  laws.
          The  captions  of this Agreement are not  part  of  the
          provisions  hereof and shall have no force  or  effect.
          This  Agreement  may not be amended or  modified  other
          than  by  a  written agreement executed by the  parties
          hereto   or  their  respective  successors  and   legal
          representatives.
          (b)   All  notices  and other communications  hereunder
          shall be in writing and shall be given by hand delivery
          to  the other party or by registered or certified mail,
          return receipt requested, postage prepaid, addressed as
          follows:

          If to the Executive:

               Wayne W. Juchatz
               199 Rumstick Road
               Barrington, RI  02806



          If to the Corporation:


          Textron Inc.
          40 Westminster Street
          Providence, Rhode Island 02903


                or  to  such other address as either party  shall
          have  furnished to the other in writing  in  accordance
          herewith.  Notice and communications shall be effective
          when actually received by the addressee.
          (c)    The  invalidity  or  unenforceability   of   any
          provision  of  this  Agreement  shall  not  affect  the
          validity  or  enforceability of any other provision  of
          this Agreement.
          (d)   The  Corporation may withhold  from  any  amounts
          payable  under  this Agreement such federal,  state  or
          local  taxes  as  shall  be  required  to  be  withheld
          pursuant to any applicable law or regulation.
          (e)   This  Agreement contains the entire understanding
          of  the  parties  hereto with respect  to  the  subject
          matter hereof.

      IN  WITNESS WHEREOF, the parties have caused this Agreement
to be duly executed as of the day and year first above written.




                                          
                               /s/ Wayne W. Juchatz
                                   Wayne W. Juchatz


                                 TEXTRON INC.




                                
                                By:/s/ William F. Wayland
                                   William F. Wayland
                                   Executive Vice President
                                   Administration and
                                   Chief Human Resources Officer


ATTEST:



        
/s/Michael D. Cahn
Michael D. Cahn
Assistant Secretary




(SEAL)







 


                              -  -

                       EMPLOYMENT AGREEMENT


      AGREEMENT,  dated as of November 1, 1995,  between  Textron
Inc., a Delaware corporation (the "Corporation"), and  Stephen L.
Key (the "Executive").
      WHEREAS, the Corporation currently employs the Executive in
the  position  of  Executive Vice President and  Chief  Financial
Officer  and desires to continue such employment during the  term
of  this Agreement, and the Executive is willing to continue such
employment upon the terms and conditions set forth below;
      NOW  THEREFORE,  in  consideration of the  mutual  promises
contained  herein and other good and valuable consideration,  the
parties hereto hereby agree as follows:

1.   Employment.
     The  Corporation hereby employs and engages the services  of
     the Executive as one of its key principal executive officers
     with  the  initial position of Executive Vice President  and
     Chief Financial Officer of the Corporation for the "term  of
     employment"  set forth in Section 2 of this Agreement.   The
     Executive  agrees to serve the Corporation in such  position
     as  set forth in Section 3 of this Agreement for the term of
     employment.

2.   Term of Employment.
     The Executive's "term of employment" (as that phrase is used
     herein)  shall  continue  in effect  through  and  including
     December 31, 1997, provided, however, that on January  1  of
     each  year during the term of employment, commencing January
     1,  1996,  the  term  of employment shall  automatically  be
     extended for an additional year unless prior to such January
     1  the Corporation gives written notice to the Executive  of
     the  Corporation's intention not to so extend  the  term  of
     employment,  and provided, further, that in  the  event  the
     Executive's   status   is   converted   to   that   of    an
     employee-consultant  pursuant  to  Section  6(b)   of   this
     Agreement,  the Executive's term of employment shall  expire
     no earlier than the second anniversary of the effective date
     of such conversion.

3.   Position and Duties.
          (a)   During  the  term of employment  the  Executive's
          position, authority and responsibilities, the  type  of
          work he is asked to perform, and the status and stature
          of  the people with whom he is asked to work, shall not
          be  diminished during the term of employment,  and  the
          Executive's   services  shall  be  performed   at   the
          Corporation's headquarters in Providence, Rhode  Island
          or at such other location (i) as may be mutually agreed
          between  the Corporation and the Executive or  (ii)  to
          which  the  Corporation's  corporate  headquarters   is
          relocated.
          (b)   The  Executive agrees to devote his full business
          time  during normal business hours to the business  and
          affairs   of  the  Corporation  (except  as   otherwise
          provided herein) and to use his best efforts to promote
          the   interests  of  the  Corporation  and  to  perform
          faithfully   and   efficiently   the   responsibilities
          assigned  to him in accordance with the terms  of  this
          Agreement,  to  the extent necessary to discharge  such
          responsibilities, except for (i) services on corporate,
          civic   or   charitable  boards   or   committees   not
          significantly interfering with the performance of  such
          responsibilities and (ii) periods of vacation and  sick
          leave  to  which  he  is  entitled.   It  is  expressly
          understood  and agreed that the Executive's  continuing
          service  on  any boards and committees  with  which  he
          shall be connected, as a member or otherwise, as of the
          date  hereof,  or  any  such service  approved  by  the
          Corporation during the term of employment, shall not be
          deemed  to  interfere  with  the  performance  of   the
          Executive's  services  to the Corporation  pursuant  to
          this paragraph (b).

4.   Compensation and Other Terms of Employment.
          (a)   Base Salary.  During the term of employment,  the
          Executive  shall receive an annual base  salary  ("Base
          Salary"), payable in equal monthly installments, at  an
          annual rate at least equal to the aggregate annual base
          salary  payable to the Executive by the Corporation  at
          the  commencement of the term of employment.  The  Base
          Salary  shall be reviewed and may be increased  at  any
          time  and  from  time  to time in accordance  with  the
          Corporation's regular practices.  Any increase  in  the
          Base  Salary  shall not serve to limit  or  reduce  any
          other  obligation  of  the Corporation  hereunder,  and
          after  any such increase the Base Salary shall  not  be
          reduced from such increased level.
          (b)   Incentive  Plans.  As further  compensation,  the
          Executive   will  be  eligible  during  the   term   of
          employment   for  participation  in  the  Corporation's
          short-term   incentive   compensation   plan    in    a
          participation  level commensurate  with  his  level  of
          employment.   The  Executive  shall  also  be  eligible
          during  the  term  of employment for  awards  of  stock
          options  and  performance units under the Corporation's
          long-term incentive plan.  In the event such plans  are
          amended  or superseded, the Executive shall be entitled
          to  participate in the amended or successor plan  at  a
          level substantially equivalent to his participation  in
          the  plans  immediately  prior  to  such  amendment  or
          succession.   Any agreements existing as  of  the  date
          hereof   between  the  Corporation  and  the  Executive
          providing for special incentive or similar benefits are
          continued by this Agreement.
          (c)  Retirement, Savings and Other Executive Plans.  In
          addition  to  the  Base Salary and incentive  plans  as
          hereinabove provided, during the term of employment the
          Executive  shall  be  entitled to  participate  in  all
          savings, retirement, employee benefit and key executive
          plans generally available to executive officers of  the
          Corporation.   Nothing  herein shall  be  construed  to
          prevent  the  Corporation from amending or  terminating
          any such plans to the extent currently permitted by the
          terms of such plans.  Any agreements existing as of the
          date  hereof between the Corporation and the  Executive
          providing  for special pension, retirement  or  similar
          benefits are continued by this Agreement.
          (d)   Expenses.   During the term  of  employment,  the
          Executive   shall   be  entitled  to   receive   prompt
          reimbursement for all reasonable expenses  incurred  by
          the  Executive  in  accordance with  the  policies  and
          procedures of the Corporation in effect as of the  date
          hereof.
          (e)   Office  and Support Staff.  During  the  term  of
          employment,  the  Executive shall  be  entitled  to  an
          office  or  offices of a size and with furnishings  and
          other   appointments,  and  to  secretarial  and  other
          assistance, commensurate with his level of employment.
          (f)  Vacation and Fringe Benefits.  During the term  of
          employment,  the  Executive shall be entitled  to  paid
          vacation  and  fringe  benefits  (including,  but   not
          limited  to, travel facilities) in accordance with  the
          policies  of the Corporation in effect as of  the  date
          hereof.

5.   Termination.
          (a)    Death.   Except  for  the  obligations  of   the
          Corporation  set  forth  in this  paragraph  (a),  this
          Agreement  shall  terminate  automatically   upon   the
          Executive's  death.  In the event of such  termination,
          the Corporation shall pay to the Executive's estate all
          benefits and compensation accrued hereunder through the
          end of the month in which the Executive died.
          (b)    Cause.    The  Corporation  may  terminate   the
          Executive's employment for Cause.  For purposes of  the
          Agrement,  "Cause" shall mean (i) an  act  or  acts  of
          dishonesty  on the Executive's part which are  intended
          to result in his substantial personal enrichment at the
          expense   of  the  Corporation  or  (ii)  any  material
          violation by the Executive of his responsibilities  set
          forth  in  Section 3 or Section 6(c) hereof  which  are
          demonstrably willful and deliberate on the  Executive's
          part  and  which  result  in  material  injury  to  the
          Corporation  or  (iii) any material  violation  by  the
          Executive of Textron's Business Conduct Guidelines.

                If  the Executive's employment is terminated  for
          Cause, the Corporation shall pay the Executive his full
          accrued   Base   Salary  through  the  date   of   such
          termination at the rate in effect at the time  of  such
          termination, and the Corporation shall have no  further
          obligations to the Executive under this Agreement.

6.   Consulting Services.
          (a)   In  the  event of the Executive's Disability  (as
          hereinafter  defined),  the  Executive's  status  shall
          automatically become that of an employee-consultant for
          the  remainder of the term of employment.  During  such
          period,  the  Executive shall be  required  to  provide
          services   to   the  Corporation  in  accordance   with
          paragraph (c) of this Section 6, but only to the extent
          the Executive has the ability to provide such services.
          Upon  the  completion of the term  of  employment,  the
          Executive shall be entitled to receive (in addition  to
          any  other  payments and benefits accrued  as  of  such
          time)  such  disability benefits and other benefits  as
          may  be payable to the Executive under the terms of the
          employee  benefit  plans referred to  in  Section  4(c)
          hereof.   "Disability" shall mean  a  disability  which
          prevents  the  Executive from performing  the  services
          contemplated  by  Section  3  hereof  for  the   entire
          remainder of the term of employment.
          (b)  Notwithstanding any other provisions contained  in
          this Agreement, the Corporation, at its option for  any
          reason,   or   the  Executive,  for  Good  Reason   (as
          hereinafter   defined),  may  convert  the  Executive's
          status  into  that  of an employee-consultant  for  the
          remainder of the term of employment in accordance  with
          the procedures set forth in this paragraph (b).  In the
          event  the  Corporation determines that  the  Executive
          shall  no  longer  hold  his present  position  or  the
          Corporation  intends  to  effect  any  change  in   the
          Executive's  employment status  that  would  constitute
          Good  Reason, the Corporation shall give notice to  the
          Executive of such determination or intention.   In  the
          event  that  the Executive claims that the  Corporation
          has  taken  any  action constituting Good  Reason,  the
          Executive shall give notice to the Corporation of  such
          claim.   In  either event, the parties shall  meet  and
          attempt to reach a mutually satisfactory adjustment  of
          the  terms  of  the  Executive's employment;  provided,
          however,  that the Executive shall not be obligated  to
          accept  any  change  in  the terms  of  his  employment
          proposed  by  the Corporation.  If the Corporation  and
          the  Executive  cannot  reach a  mutually  satisfactory
          adjustment, either the Corporation or the Executive may
          then  convert  the Executive's status  to  that  of  an
          employee-consultant.

          "Good Reason" shall mean:

                     (i)  without the express written consent  of
               the Executive, (A) the assignment of the Executive
               to  any  duties  or location inconsistent  in  any
               significant respect with the provisions of Section
               3(a)  hereof, or (B) any other significant  change
               in  the position, authority or responsibilities of
               the Executive (except as permitted by this Section
               6);
                    (ii) any failure by the Corporation to comply
               with  any  of the provisions of Section 4  hereof,
               other   than   an  insubstantial  and  inadvertent
               failure remedied by the Corporation promptly after
               receipt  of notice thereof given by the Executive;
               or
                    (iii) any purported termination by the
               Corporation   of   the   Executive's    employment
               hereunder  other than in accordance with,  and  as
               permitted  by, this Agreement, it being understood
               and  agreed  that  any such purported  termination
               shall  not  be effective for any purpose  of  this
               Agreement.
          (c)   In  the event the Executive's status is converted
          to  that of an employee-consultant as provided in  this
          Section  6,  the  Executive  shall  continue  to  be  a
          full-time employee of the Corporation and shall, except
          as  limited by paragraph (a) of this Section 6, provide
          such  advisory services concerning the business of  the
          Corporation, of the same type and stature performed  by
          the Executive prior to the conversion of his status  to
          employee-consultant, as may reasonably be requested  by
          the Corporation.  The period during which the Executive
          serves  as  an  employee-consultant  pursuant  to  this
          Section  6 shall for all purposes of this Agreement  be
          considered part of the term of employment.  During such
          period, the Corporation shall continue to be bound  by,
          and  obligated to perform in all respects, all  of  the
          provisions  of Section 4 hereof (except Section  4(e)),
          and,  to  the extent not inconsistent with this Section
          6,  all of the other provisions of the Agreement  shall
          continue in full force and effect.  During such period,
          the  Executive  shall not engage in any  activities  in
          competition with the Corporation and shall continue  to
          be  deemed  an  employee under all  benefit  plans  and
          programs of the Corporation.

7.   Non-Exclusivity of Rights.
          (a)   Nothing in this Agreement shall prevent or  limit
          the  Executive's continuing or future participation  in
          any  benefit, bonus, incentive or other plan or program
          provided  by  the Corporation or any of its  affiliated
          companies and for which the Executive may qualify,  nor
          shall  anything herein limit or otherwise  affect  such
          rights as the Executive may have under any stock option
          or  other agreements with the Corporation or any of its
          affiliated   companies.   Amounts  which   are   vested
          benefits  or which the Executive is otherwise  entitled
          to receive under any plan or program of the Corporation
          or  any of its affiliated companies shall be payable in
          accordance with the terms of such plan or program.
          (b)     Notwithstanding   the   foregoing,    and    in
          consideration  of  the  premises  contained   in   this
          Agreement, the Executive specifically waives any rights
          he  may  have  to receive any severance  pay  or  other
          severance   benefits   under  the   Textron   Executive
          Severance Plan and any other severance plan, program or
          agreement of the Corporation.

8.   No Set-Off; Legal Fees.
     The  Corporation's obligation to make the payments  provided
     for   herein   and  otherwise  to  perform  its  obligations
     hereunder  shall  not  be  affected  by  any  circumstances,
     including  without  limitation any  set-off,  counter-claim,
     recoupment, defense or other right which the Corporation may
     have  against the Executive or others.  Unless it is finally
     determined  by a court of competent jurisdiction  after  all
     available   appeals   that  the  Corporation   has   validly
     terminated   the  Executive's  employment  for  Cause,   the
     Corporation  agrees to pay, to the full extent permitted  by
     law,  all  legal fees and expenses which the  Executive  may
     reasonably  incur  as  a  result  of  any  contest  by   the
     Corporation or others of the validity or enforceability  of,
     or  liability under, any provision of this Agreement or  any
     guarantee of performance thereof, plus interest on the total
     unpaid  amount  determined  to be  payable  hereunder,  such
     interest  to  be  calculated  on  the  basis  of  the  prime
     commercial  lending rate announced by Morgan Guaranty  Trust
     Company  in  effect  from  time  to  time,  for  the  period
     commencing  on  the date of such contest and ending  on  the
     date  on  which the Corporation shall pay such total  amount
     (such interest to be compounded quarterly).

9.   Confidential Information.
     The  Executive  shall hold in a fiduciary capacity  for  the
     benefit  of  the  Corporation  all  secret  or  confidential
     information,  knowledge or data relating to the  Corporation
     or  any  of  its affiliated companies, and their  respective
     businesses, which shall have been obtained by the  Executive
     during  his  employment by the Corporation  or  any  of  its
     affiliated   companies  and  which  shall  not   be   public
     knowledge.   During  and  after  the  end  of  the  term  of
     employment,  the  Executive shall  not,  without  the  prior
     written  consent of the Corporation, communicate or  divulge
     any such information, knowledge or data to anyone other than
     the Corporation and those designated by it.

10.  No Assignment.
     This Agreement is personal to the Executive and without  the
     prior  written  consent  of  the Corporation  shall  not  be
     assignable by the Executive other than by will or  the  laws
     of  descent and distribution.  This Agreement shall inure to
     the  benefit of and be enforceable by the Executive's  legal
     representatives.

11.  Miscellaneous.
          (a)   This Agreement shall be governed by and construed
          in  accordance with the laws of the State of  Delaware,
          without  reference to principles of conflict  of  laws.
          The  captions  of this Agreement are not  part  of  the
          provisions  hereof and shall have no force  or  effect.
          This  Agreement  may not be amended or  modified  other
          than  by  a  written agreement executed by the  parties
          hereto   or  their  respective  successors  and   legal
          representatives.
          (b)   All  notices  and other communications  hereunder
          shall be in writing and shall be given by hand delivery
          to  the other party or by registered or certified mail,
          return receipt requested, postage prepaid, addressed as
          follows:


          If to the Executive:

               Stephen L. Key
               44 Stimson Avenue
               Providence, RI  02906


          If to the Corporation:


          Textron Inc.
          40 Westminster Street
          Providence, Rhode Island 02903


                or  to  such other address as either party  shall
          have  furnished to the other in writing  in  accordance
          herewith.  Notice and communications shall be effective
          when actually received by the addressee.
          (c)    The  invalidity  or  unenforceability   of   any
          provision  of  this  Agreement  shall  not  affect  the
          validity  or  enforceability of any other provision  of
          this Agreement.
          (d)   The  Corporation may withhold  from  any  amounts
          payable  under  this Agreement such federal,  state  or
          local  taxes  as  shall  be  required  to  be  withheld
          pursuant to any applicable law or regulation.
          (e)   This  Agreement contains the entire understanding
          of  the  parties  hereto with respect  to  the  subject
          matter hereof.

      IN  WITNESS WHEREOF, the parties have caused this Agreement
to be duly executed as of the day and year first above written.




                                         
                               /s/ Stephen L. Key
                               Stephen L. Key       


                                 TEXTRON INC.




                              By /s/ William F. Wayland
                                   William F. Wayland
                                   Executive Vice President
                                   Administration and
                                   Chief Human Resources Officer


ATTEST:


       
/s/Michael D. Cahn
Michael D. Cahn
Assistant Secretary




(SEAL)







 


<TABLE>

EXHIBIT 12.1
                          TEXTRON PARENT COMPANY BORROWING GROUP

                      COMPUTATION OF RATIO OF INCOME TO FIXED
                      CHARGES

                                  (Unaudited)

                          (In millions except ratios)


                                      YEAR
 <S>            <C>           <C>         <C>    <C>           <C>
                  1995         1994         1993        1992       1991
Fixed charges:
 Interest expense (1)  $ 199     $  206      $  236    $  254     $   244
    Estimated interest   17          20          21        19          19
       portion of rents

  Total fixed charges  $ 216     $  226     $  257     $  273     $   263

 Income:
Income before income   $ 813     $  754     $  616     $  527     $   495
      taxes (2)
    Fixed charges        216        226        257        273         263
    Eliminate equity in
 undistributed pretax
 income of finance and
 insurance subsidiaries (362)     (347)     (341)       (286)       (246)

 Adjusted income      $   667    $  633    $  532      $  514     $   512


Ratio of income to fixed 3.09      2.80     2.07         1.88        1.95


 ____________________


(1)   Includes interest unrelated to borrowings of $37 million in
1995, $37
      million in 1994, $37 million in 1993, $36 million in 1992
and $27
      million in 1991 (primarily interest accretion).

(2)   Excludes the cumulative effect of changes in accounting
principles
      in 1992.

</TABLE>

<TABLE>


EXHIBIT 12.1
EXHIBIT 12.2


                   TEXTRON INC. INCLUDING ALL MAJORITY-OWNED
                   SUBSIDIARIES

                      COMPUTATION OF RATIO OF INCOME TO FIXED
                      CHARGES

                             (Unaudited)

                      (In millions except ratios)



                                  Year
<S>             <C>           <C>         <C>       <C>         <C>
                      1995        1994     1993        1992         1991
Fixed charges:
Interest expense (1) $  813      $   665    $668     $   743     $    754
Estimated interest       40           41      43          41           39
portion of         
      rents

Total fixed charges  $  853      $   706   $ 711     $   784     $    793


Income:

Income before income $  813      $   754   $ 616     $   527     $    495
taxes (2)
Elimination of minority
interest in pretax income
pretax income of Paul Revere (21)   (22)     (4)          -            -
   Fixed charges            853      706     711         784          793


  Adjusted income        $  1,645  $ 1,438   1,323     $ 1,311     $  1,288


Ratio of income to fixed     1.93      2.04   1.86        1.67         1.62
charges


____________________


(1) Includes interest unrelated to borrowings of $37 million in
1995, $37 million in 1994, $37 million in 1993, $36 million in 1992 and
$27 million in 1991 (primarily interest accretion).

(2) Excludes the cumulative effect of changes in accounting
principles in 1992.

</TABLE>

<PAGE> 1
                           1995 FINANCIAL REPORT
- -------------------------------------------------------------------------------

                           22
                           Business Segment Data

                           23
                           Management's Discussion and Analysis

                           30
                           Condensed Financial Information for the
                           Textron Parent Company Borrowing Group

                           31
                           Report of Management
                           Report of Independent Auditors

                           32
                           Consolidated Financial Statements

                           36
                           Summary of Significant Accounting Policies

                           38
                           Notes to Consolidated Financial Statements

                           51
                           Quarterly Financial Information

                           52
                           Five Year Summary


<PAGE> 2

- -------------------------------------------------------------------------------
Business Segment Data

For a description of the businesses comprising each segment, see pages
53 to 55.

<TABLE>
<CAPTION>

                                                Revenues                       Operating Income           Operating Income Margins
                                    ------------------------------      ------------------------------    -------------------------
(In millions)                         1995        1994        1993        1995        1994        1993     1995       1994     1993
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                 <C>         <C>         <C>         <C>         <C>          <C>       <C>        <C>      <C>
Manufacturing:
Aircraft                            $2,419      $2,186      $1,987      $  237      $  194       $ 171      9.8%       8.9%     8.6%
Automotive                           1,576       1,557       1,221         138         139          96      8.8        8.9      7.9
Industrial                           1,421       1,395       1,224         162         142         106     11.4       10.2      8.7
Systems and Components               1,052       1,540       1,839          85          99         125      8.1        6.4      6.8
- -----------------------------------------------------------------------------------------------------------------------------------
                                     6,468       6,678       6,271         622         574         498      9.6        8.6      7.9
- -----------------------------------------------------------------------------------------------------------------------------------
Financial Services:
Finance                              1,985       1,672       1,610         365         331         289     18.4       19.8     18.0
Paul Revere                          1,520       1,331       1,193         123         131         146      8.1        9.8     12.2
- -----------------------------------------------------------------------------------------------------------------------------------
                                     3,505       3,003       2,803         488         462         435     13.9       15.4     15.5
- -----------------------------------------------------------------------------------------------------------------------------------
                                    $9,973      $9,681      $9,074       1,110       1,036         933     11.1       10.7     10.3
- ------------------------------------==============================-----------------------------------------------------------------
Corporate expenses
  and other - net                                                          (98)        (78)        (85)
Interest expense - net                                                    (199)       (204)       (232)
- ------------------------------------------------------------------------------------------------------
Income before income taxes                                              $  813      $  754       $ 616
======================================================================================================
</TABLE>

[1995 REVENUES GRAPH]

[1995 OPERATING INCOME GRAPH]

<TABLE>
<CAPTION>

                                          Identifiable Assets                Capital Expenditures                Depreciation
                                    -------------------------------     -----------------------------      ------------------------
(In millions)                          1995        1994        1993     1995        1994         1993      1995       1994     1993
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                 <C>         <C>         <C>         <C>         <C>          <C>       <C>        <C>      <C>
Manufacturing:
Aircraft                            $ 1,739     $ 1,636     $ 1,658     $ 74        $ 78         $ 67      $ 49       $ 48     $ 46
Automotive                              880         870         686       80          87           55        41         39       33
Industrial                            1,250         849         585       76          70           63        45         41       33
Systems and Components                1,109       1,216       1,832       22          29           32        35         56       67
- -----------------------------------------------------------------------------------------------------------------------------------
                                      4,978       4,571       4,761      252         264          217       170        184      179
- -----------------------------------------------------------------------------------------------------------------------------------
Financial Services:
Finance                              10,816       9,900       8,801       23          22           20        20         18       18
Paul Revere                           7,046       5,909       5,377        4           8            6         7          6        5
- -----------------------------------------------------------------------------------------------------------------------------------
                                     17,862      15,809      14,178       27          30           26        27         24       23
- -----------------------------------------------------------------------------------------------------------------------------------
Corporate                               467         642         834        4           8            9         5          4        4
Eliminations                           (135)        (97)       (115)       -           -            -         -          -        -
- -----------------------------------------------------------------------------------------------------------------------------------
                                    $23,172     $20,925     $19,658     $283        $302         $252      $202       $212     $206
===================================================================================================================================
Notes:
(i)   Income of the Systems and Components segment for 1994 includes $30
      million applicable to the Lycoming Turbine Engine division, sold in that
      year, the benefit of which was immaterial to Textron's net income due to
      the nontax deductibility of goodwill.

(ii)  Income of the Finance segment is net of interest expense.

(iii) Corporate expenses and other - net for 1994 and 1993 include pretax
      charges of $9 million and $14 million, respectively, related to the early
      redemption of debt.
</TABLE>

22  T E X T R O N


<PAGE> 3

- -------------------------------------------------------------------------------
Management's Discussion and Analysis

[RESULTS OF OPERATIONS GRAPH]

Textron Inc.
1995 vs. 1994
* Textron's net income in 1995 was $479 million, up from $433 million in
1994; earnings per share of $5.51 were 15% higher than the $4.80 reported
last year. Revenues increased 3% to $10.0 billion in 1995 from $9.7 billion
in 1994. Excluding the effects of the Textron Lycoming Turbine Engine and the
Homelite divisions, which were sold in 1994, revenues were up 9%.
* Operating income of Textron's six business segments aggregated $1.1 billion
in 1995, up 7% from 1994, as a 15% increase in the aggregate income of the
Aircraft, Industrial and Finance segments more than offset lower results in
the Systems and Components and Paul Revere segments. Operating income in the
Automotive segment was essentially unchanged.
* Corporate expenses and other - net increased in 1995 by $20 million due in
large part to an increase in compensation expense tied directly to changes in
the market value of Textron's common stock ($17 million). To mitigate the
impact on compensation expense of future increases in stock price, Textron
entered into a cash-settlement option program on Textron's common stock in
November 1995.
* The lower interest expense of the Textron Parent Company Borrowing Group -
$199 million in 1995 vs. $204 million in 1994 - reflected a lower level of
average borrowing, notwithstanding the incremental borrowing associated with
acquisitions in the fourth quarter, partially offset by an increased cost of
borrowing.

1994 vs. 1993
* Textron's net income in 1994 was $433 million, up from $379 million in
1993; earnings per share of $4.80 were 14% higher than the $4.21 reported for
1993. Revenues increased 7% to $9.7 billion in 1994 from $9.1 billion in
1993.
* Operating income was $1.0 billion in 1994, up 11% from 1993, as a 22%
increase in the aggregate income of the Aircraft, Automotive, Industrial, and
Finance segments more than offset lower results in the Systems and Components
and Paul Revere segments.
* Corporate expenses and other - net in 1994 were lower by $7 million than
their corresponding level in 1993, principally as a result of a lower pretax
charge related to the early redemptions of high coupon debt ($9 million in
1994 vs. $14 million in 1993).
* The lower interest expense of the Textron Parent Company Borrowing Group -
$204 million in 1994 vs. $232 million in 1993 - principally reflected a lower
level of average borrowing.

[AIRCRAFT GRAPH]

1995 vs. 1994
The Aircraft segment's revenues and income increased $233 million (11%) and
$43 million (22%), respectively.
* Bell Helicopter's revenues increased, primarily as a result of higher
international aircraft sales ($199 million) and higher revenues under the
V-22 engineering and manufacturing development contract ($97 million),
partially offset by lower sales to foreign military customers and to the U.S.
Government ($95 million). Bell's income increased primarily as a result of
the higher revenues.
* Cessna's revenues and income increased primarily as a result of higher
sales of utility turboprop aircraft. Increased product development expenses,
principally related to the Bravo and Excel Citation aircraft ($32 million),
were partially offset by reduced JPATS bid and proposal expenses and product
support costs ($23 million).

1994 vs. 1993
The Aircraft segment's revenues and income increases of $199 million (10%)
and $23 million (13%), respectively, related principally to Bell Helicopter.
* Bell Helicopter's revenues increased, primarily as a result of higher
revenues under the V-22 and other military contracts ($233 million) and
higher international aircraft sales ($54 million), partially offset by lower
sales of spare parts, both military and commercial ($40 million). Bell's
income increased as a result of the higher revenues and improved
manufacturing efficiencies, partially offset by increased product development
expenses related to three new helicopter models ($13 million) and lower
margins on commercial spares ($13 million).


                                                              T E X T R O N  23


<PAGE> 4
- -------------------------------------------------------------------------------

* Cessna's revenues and income increased primarily as a result of improved
margins attributable to lower LIFO expense and a shift in sales mix to
domestic utility turboprop aircraft ($12 million). Lower product development
expenses related to the Citation X aircraft and lower expenses for the JPATS
competition ($18 million) offset higher product support costs ($10 million)
resulting from an adjustment to the warranty reserve for certain aircraft
models. 1993 benefited from an $18 million insurance settlement.

[AUTOMOTIVE GRAPH]

1995 vs. 1994
The Automotive segment's revenues increased $19 million (1%) despite a
reduction in North American automotive production, due to higher production
of models with Textron content. Income decreased slightly, due to start-up
costs related to the launch of new products and facilities.

1994 vs. 1993
The Automotive segment's revenues and income increased $336 million (28%) and
$43 million (45%), respectively, as a result of (a) the inclusion for the
full year of a business acquired in May 1993 (resulting in higher revenues of
$208 million in 1994), (b) higher automotive production, and (c) lower
warranty provisions ($6 million). 1993 included a provision for the
consolidation of certain manufacturing operations ($7 million).

[INDUSTRIAL GRAPH]

1995 vs. 1994
The Industrial segment's revenues increased $26 million (2%) and income
increased $20 million (14%). The increases were due principally to higher
sales in the fastening systems business ($166 million), reflecting Avdel's
results for the full year in 1995 compared with nine months in 1994, and the
acquisition of Elco Industries in October 1995. In addition, sales were
higher and performance was better in the turf care equipment and contractor
tool businesses. Partially offsetting these increases was the divestiture of
the Homelite division in August 1994 ($189 million of sales and $14 million
of income). Excluding the impact of Homelite, revenues and income increased
18% and 26%, respectively.

1994 vs. 1993
The Industrial segment's revenues increased $171 million (14%) and income
increased $36 million (34%). The increases were due principally to higher
fastening systems sales including the sales of Avdel, the results of which
have been included in Textron's consolidated results beginning in the second
quarter of 1994 ($192 million). These favorable factors were partially offset
by (a) lower income in the turf care equipment business, resulting from the
implementation of a change in distribution, which lowered sales, and (b)
higher costs. The sale of Homelite in August 1994 resulted in a gain of $8
million. 1993 included a provision for the consolidation of certain
manufacturing operations ($9 million).

[SYSTEMS AND COMPONENTS GRAPH]

1995 vs. 1994
The Systems and Components segment's revenues decreased $488 million (32%)
and income decreased $14 million (14%). The decrease in revenues was due to
the divestiture of the Lycoming Turbine Engine division ($379 million) and to
reduced shipments on certain U.S. Government and commercial aerospace
contracts. The income decrease was also due to the October 1994 divestiture
of Lycoming Turbine Engine ($30 million, the after-tax effect of which was
immaterial to net income due to the nontax deductibility of goodwill). These
unfavorable factors were partially offset by provisions in 1994 for legal
matters and the consolidation of certain manufacturing operations ($25
million).
     Textron's Systems and Components segment will be impacted in 1996 by a
further decline in revenues, due primarily to lower U.S. Government spending
for the defense products of this segment and the expected


24  T E X T R O N


<PAGE> 5
- -------------------------------------------------------------------------------


continued weakness in the commercial aerospace industry, including the effects
of certain customers consolidating their operations.
     In response to this adverse business environment, Textron continues to
leverage its defense technology for commercial applications, reduce costs in
line with the lower business base, and pursue business opportunities that may
arise, including joint ventures and divestitures.

1994 vs. 1993
Revenues and income in 1994 were $1.161 billion and $94 million,
respectively, compared to $1.224 billion and $105 million, respectively, for
1993 excluding Lycoming Turbine Engine and provisions ($25 million in 1994
and $31 million in 1993) for legal matters and the consolidation of certain
manufacturing operations. The decreases in revenues ($63 million) and income
($11 million) were due primarily to further weakness in the defense and
commercial aerospace markets.

[FINANCE GRAPH]

1995 vs. 1994
The Finance segment's revenues increased $313 million (19%), while income
increased $34 million (10%).
* Avco Financial Services' (AFS) revenues increased $276 million due
primarily to (a) a higher level of finance receivables outstanding (average
receivables were $6.867 billion in 1995 vs. $5.696 billion in 1994), (b) an
increase in earned insurance premiums ($62 million), and (c) an increase in
investment income ($11 million), due primarily to higher yields (7.78% in
1995 vs. 7.06% in 1994) and a higher level of invested assets. These higher
revenues were partially offset by a decrease in yields on finance receivables
(18.20% in 1995 vs. 18.39% in 1994), due primarily to an increase in the
level of retail installment contracts outstanding. AFS' income increased $28
million, due primarily to those factors and a decrease in the ratio of
operating expenses to revenues (32.25% in 1995 vs. 33.67% in 1994). This
favorable impact was partially offset by an increase in the average cost of
borrowed funds (7.32% in 1995 vs. 6.63% in 1994) and an increase in the ratio
of net credit losses to average finance receivables (2.10% in 1995 vs. 1.99%
in 1994). The increase in delinquencies and net credit losses, which began
during the latter part of 1995, was due to economic slowdowns in the U.S. and
other countries in which AFS operates. The consumer debt load has continued
to increase faster than the consumers' ability to pay. AFS has tightened its
underwriting standards and unless the economies in the countries in which it
operates decline further, AFS believes these trends will turn around by
mid-1996.
* Textron Financial Corporation's (TFC) income increased $6 million on higher
revenues of $37 million primarily due to (a) higher yields on finance
receivables (10.34% in 1995 vs. 9.45% in 1994), (b) a higher level of finance
receivables outstanding (average receivables were $2.839 billion in 1995 vs.
$2.641 billion in 1994), and (c) a lower provision for loan losses ($6
million), reflecting an improvement in the equipment portfolio and
stabilization of nonperforming real estate assets. These factors were
partially offset by increased interest expense.

1994 vs. 1993
The Finance segment's revenues increased $62 million (4%), while income
increased $42 million (15%).
* AFS' revenues increased $42 million, due primarily to a higher level of
finance receivables outstanding (average receivables were $5.696 billion in
1994 vs. $5.208 billion in 1993), partially offset by a decline in yields on
finance receivables (18.39% in 1994 vs. 19.10% in 1993). Its income increased
$33 million, due to (a) the higher level of finance receivables outstanding,
(b) a decrease in the average cost of borrowed funds (6.63% in 1994 vs. 6.97%
in 1993), (c) a decrease in insurance losses in both finance-related and
nonfinance-related insurance operations, and (d) a decrease in policy
acquisition costs ($6 million), due to a reduction in nonfinance-related
insurance premiums earned. These favorable factors were partially offset by
(a) the decline in yields and (b) an increase in loan loss provisions ($15
million), due to growth in finance receivables outstanding, offset in part by
an improvement in the ratio of net credit losses to average finance
receivables. The ratio decreased to 1.99% in 1994 from 2.14% in 1993.
* TFC's income increased $9 million on higher revenues of $20 million, due
principally to (a) a higher level of finance receivables outstanding (average
receivables were $2.641 billion in 1994 vs. $2.435 billion in 1993), (b)
higher leveraged lease income ($4 million), primarily related to the higher
sales of residual appreciation rights and the benefit of a nonrecourse debt
refinancing, and (c) a decrease in loan loss provisions ($7 million). These
factors were partially offset by increased interest expense.


                                                              T E X T R O N  25


<PAGE> 6
- -------------------------------------------------------------------------------


[PAUL REVERE GRAPH]

1995 vs. 1994
Paul Revere's revenues increased $189 million (14%) due to increased premiums
in all lines of business, particularly the individual and group disability
lines ($98 million), and to higher net investment income ($76 million),
including net realized investment gains. Its income decreased $8 million
(6%), primarily as a result of a higher individual disability insurance
benefit ratio and reserve strengthening related to the excess risk
reinsurance line of business ($59 million), primarily as a result of a loss
recognition study. Effective in March 1995, new business in the excess risk
reinsurance line is no longer being written. The decreases in income were
partially offset by higher net realized investment gains ($77 million in 1995
vs. $23 million in 1994), an improved benefit ratio in the group disability
insurance line of business (76.4% in 1995 vs. 77.1% in 1994), and improved
expense ratios across all lines of business.
     The higher benefit ratio in individual disability insurance - 85.3%
excluding the impact of the reserve strengthening in the excess risk
reinsurance line of business, compared with 83.8% in 1994 - was the result of
adverse claims experience in the excess risk reinsurance line and the block of
policies issued between 1985 and 1989, especially in Florida and California,
partially offset by the favorable impact of a reinsurance transaction in the
third quarter of 1995. In addition, policies issued to physicians have
performed below expectations. During 1995, Paul Revere experienced gradual
improvement in the individual disability insurance benefit ratio and expects
this gradual improvement to continue throughout 1996, as it continues to
introduce new products, initiate pricing and underwriting adjustments, and
emphasize improved claims management.
     Establishment of insurance reserves requires making various actuarial
assumptions. While actual experience could differ from the assumed actuarial
experience underlying its policy and claim reserves, Textron believes that
these reserves have been determined on reasonable bases and are adequate. The
continued decline in market interest rates and/or the absence of morbidity
improvements, could result in adjustments to reserve amounts and deferred
costs. Paul Revere has undertaken underwriting and claims management measures
mentioned above to mitigate the impact of these potential occurrences.

1994 vs. 1993
Paul Revere's revenues increased $138 million (12%), due to continued growth
in its individual disability insurance line ($83 million), increased premium
volume in group insurance ($27 million) and higher net investment income ($26
million). Its income decreased $15 million (10%), primarily attributable to a
significantly higher individual disability insurance benefit ratio (83.8% in
1994 vs. 72.9% in 1993). Positive earnings factors included higher net
realized investment gains ($23 million in 1994 vs. $15 million in 1993) and
increased group disability and individual life insurance income.

                             --------------------

Liquidity & Capital Resources
Financing for Textron is conducted through two separate borrowing groups: the
Textron Parent Company Borrowing Group (consisting of all entities of Textron
other than its finance and insurance subsidiaries) and Textron's finance and
insurance subsidiaries.

Parent Company Borrowing Group
Management believes that the Textron Parent Company Borrowing Group will
continue to have adequate access to credit markets and that its credit
facilities and cash flows from operations--including dividends received from
Textron's finance and insurance operations--will continue to be more than
sufficient to meet its operating needs and to finance growth. Information
about the cash flows of this group is set forth in its statement of cash
flows on page 30.
*  Cash flows from operating activities in 1995 of $536 million were
approximately the same as they were in 1994. The effect of increased income
and reductions of the cash value of company-owned life insurance were offset
by increases in receivables and inventory, due principally to increased
business, and reductions of accrued and other liabilities.
*  The Group's debt increased by $192 million in 1995, as cash used for
capital expenditures, acquisitions, purchases of 1.7 million shares of
Textron common stock under its stock repurchase program, and payments of
dividends exceeded the $536 million of cash provided by operations.
Notwithstanding the increase in debt, Textron's ratio of debt to total
capital decreased to 34% at December 30, 1995, from 35% at December 31, 1994.


26  T E X T R O N


<PAGE> 7
- -------------------------------------------------------------------------------


*  Cash flows from operating activities in 1994 of $538 million were down
from the 1993 level. The decrease was due to higher receivables (due in large
part to changed payment terms with a major customer and higher sales volume)
and lower reductions in inventories in 1994 compared to those in 1993. These
factors were partially offset by increased income and increased customer
deposits in 1994.
*  The Group's debt decreased by $443 million in 1994, as operating cash
flows and cash proceeds from divestitures exceeded capital expenditures,
payments of dividends, and purchases of 3.3 million shares of Textron common
stock.
     During 1994, Textron redeemed an aggregate principal amount of $121
million of its 9-1/4% fixed rate debt, resulting in a pretax charge to income of
$9 million.

[CAPITAL EXPENDITURES GRAPH]

*  Capital expenditures: See the table on page 22 for capital expenditures by
business segment for 1995, 1994, and 1993. Such expenditures reflect
Textron's growth strategy in its Aircraft, Automotive, and Industrial
segments. Aggregate capital expenditures for 1996 are expected to more
closely approximate the higher level of spending in 1994, as Textron invests
in (a) new Citation aircraft models and single-engine aircraft and (b)
increased capacity and improved manufacturing productivity in the Industrial
segment. Spending is expected to be lower in 1996 in the Automotive segment
following significant investments in 1994 and 1995.
*  Acquisitions: In 1995, Textron acquired Elco Industries at an aggregate
cost of $230 million. In 1993, Textron acquired the plastics operations of
the Acustar division of Chrysler Corporation at a cost of $139 million.
*  Dispositions: In 1994, Textron sold its Homelite and Lycoming Turbine
Engine divisions. Cash proceeds aggregated $495 million.
*  Paul Revere IPO: In 1993, Textron sold 16.7% of the shares of Paul Revere,
in a public offering, for $175 million. Textron contributed $100 million to
the capital of Paul Revere just prior to the sale.
*  Debt and credit facilities:  Textron had a $1.5 billion credit facility
with 36 banks at December 30, 1995. The portion of the credit facility not
used or reserved as support for commercial paper or bank borrowings was $681
million at that date.
     Textron had $211 million available at December 30, 1995 for the issuance
of unsecured debt securities under its shelf registration statement with the
Securities and Exchange Commission. On February 1, 1996, a new shelf
registration statement became effective, covering an additional aggregate
amount of $800 million of (a) debt issuable by Textron and (b) preferred
securities issuable by entities formed by Textron as to which Textron would
provide certain guarantees. On February 9, 1996, a trust sponsored by Textron
issued $500 million of such preferred securities, the proceeds of which were
invested by the trust in Textron's newly issued 7.92% Junior Subordinated
Deferrable Interest Debentures due 2045. The proceeds from the issuance of
the debentures were initially used by Textron for the repayment of long-term
borrowings and, ultimately, will be used for general corporate purposes.
*  Interest rate exchange agreements: The difference between the variable
rate the Group received and the fixed rate it paid on interest rate exchange
agreements  increased its reported interest expense by $14 million in 1995,
$27 million in 1994, and $33 million in 1993.

Finance and Insurance Subsidiaries
This group includes AFS, TFC, and Paul Revere. Information about the cash
flows of this group is set forth in its statement of cash flows included in
Note 17 to the consolidated financial statements.
*  Dividends: The amount of the net assets of Textron's finance and insurance
subsidiaries available for cash dividends and other payments to the Textron
Parent Company Borrowing Group is restricted by the terms of lending
agreements and insurance statutory requirements. The finance and insurance
subsidiaries paid dividends to the Textron Parent Company Borrowing Group of
$126 million, $115 million and $94 million in 1995, 1994 and 1993,
respectively.
*  Capital resources: AFS and TFC each utilize a broad base of financial
sources for their respective liquidity and capital requirements. Cash is
provided from both operations and several different sources of borrowings,
including unsecured borrowings under bank lines of credit, the issuance of
commercial paper and short-term bank debt, and sales of medium- and long-term
debt in the U.S. and foreign financial markets. During 1995, the net proceeds
from medium- and long-term financing sources, including the issuances
described below, totaled $1.9 billion. Debt increased by $693 million in
1995, due principally to receivable growth and debt assumed upon the
acquisition of HFC of Australia, Ltd.


                                                              T E X T R O N  27


<PAGE> 8
- -------------------------------------------------------------------------------


*  Debt and credit facilities: During 1995, AFS issued $1.4 billion of
unsecured debt securities, including $1.1 billion under its shelf
registration statements. At December 31, 1995, AFS had $1.3 billion available
for unsecured debt securities under its shelf registration statement with the
Securities and Exchange Commission and $417 million available for similar
securities under its shelf registration statements with the Canadian
provincial security exchanges.
     In 1994, TFC established a medium-term note facility for $500 million.
TFC had $367 million available under this facility at December 31, 1995.
     By utilizing medium- and long-term fixed rate financing, as well as
interest rate exchange agreements, Textron's finance subsidiaries effectively
had a combined ratio of variable rate debt to total debt of 43% at December 31,
1995.
*  Acquisition: In January 1995, AFS acquired HFC of Australia, Ltd., and
through this acquisition added approximately $436 million of finance
receivables to its portfolio.
*  Interest rate exchange agreements: The difference between the variable
rate the finance subsidiaries received and the fixed rate they paid on
interest rate exchange agreements increased their reported interest expense
by $13 million in 1995, $21 million in 1994, and $47 million in 1993.
*  Investment in real estate: Textron's finance and insurance subsidiaries
have substantial amounts of investments and finance receivables backed up or
secured by real estate.
     AFS had residential real estate loans outstanding of $2.5 billion at
December 31, 1995, which were secured primarily by first and second mortgages
on single family homes, and averaged $27 thousand in outstanding principal
balance. Residential real estate loans are geographically dispersed and loan
amounts are limited to a maximum of 85% of the property's appraised market
value, although most loans are made at significantly lower loan to value
ratios.
     TFC had real estate loans and leveraged leases of real estate aggregating
$426 million and $188 million, respectively, at December 31, 1995. The
commercial real estate portfolio of $196 million, consisting principally of
first mortgages on income producing properties, is diversified both
geographically and by type of property financed.  Nonearning commercial real
estate loans were $72 million at December 31, 1995 ($76 million at December
31, 1994).
     Insurance: At December 31, 1995, Textron's insurance subsidiaries held
$311 million of first mortgages on real estate. The real estate portfolio is
well diversified geographically and by type of property financed.
     Foreclosed real estate: At December 31, 1995, real estate classified in
other assets or other investments aggregated $77 million ($68 million at
December 31, 1994).
     Reserves for nonperforming real estate: While realization of nonperforming
real estate assets is subject to uncertainties including prevailing economic
conditions and the status of the real estate market, Textron believes that
its reserves have been determined on reasonable bases and are adequate.
Subsequent evaluations of nonperforming assets, in light of factors then
prevailing, including economic conditions, may require increases in the
reserves for such assets.
     Mortgage-backed securities: Textron's insurance subsidiaries' investments
included mortgage-backed securities with an amortized cost of $601 million at
December 31, 1995, ($810 million at December 31, 1994), a substantial portion
of which is guaranteed by the U.S. Government or U.S. Government agencies.
Future investment income from mortgage-backed securities may be affected by
the timing of principal payments and the yields on reinvestment alternatives
available at the time of such payments.
*  Other investments and finance receivables: Textron's insurance
subsidiaries also have significant investments in other debt securities. The
predominant portion of these investments is in high quality, investment grade
assets. Textron's investment strategies place an emphasis on matching
investment maturities with the timing of amounts estimated to be payable
under insurance contracts.
     Textron's finance subsidiaries also have a diversified portfolio of other
consumer and commercial receivables.
     For further information about investments and finance receivables, see
Note 1 and Note 2 to the consolidated financial statements.


                             ---------------------


28  T E X T R O N


<PAGE> 9
- -------------------------------------------------------------------------------


Other Matters
*  Environmental: Textron is involved in a number of remedial actions under
various federal and state laws and regulations relating to the environment
which impose liability on companies to clean up, or contribute to the cost of
cleaning up, sites on which their hazardous wastes or materials were disposed
or released. Expenditures to evaluate and remediate contaminated sites
approximated $15 million, $14 million and $18 million in 1995, 1994, and
1993, respectively. Textron currently projects that expenditures for
remediation will range between $10 million and $20 million for each of the
years 1996 and 1997. (See the Summary of Significant Accounting Policies and
Note 15 to the consolidated financial statements for further information
about environmental matters.)
     Based upon the information currently available, Textron believes it has
made adequate provision for costs associated with known remediation efforts.
Despite the uncertainty concerning the overall costs of additional remedial
actions that might be identified in the future, it is not currently
anticipated that such costs will have a material adverse effect on Textron's
liquidity, net income or financial condition.
*  Interest rate management: As part of managing its interest rate risk,
Textron utilizes interest rate exchange agreements. The objective is not to
speculate for profit, but, rather, is to convert variable rate debt into
fixed rate debt, with respect to specific designated borrowings. These
agreements do not involve a high degree of complexity or risk. For further
information about these agreements and the debt and credit facilities of the
Textron Parent Company Borrowing Group and the finance and insurance
subsidiaries, see Note 7 to the consolidated financial statements.
*  Foreign currency exchange agreements: Textron's exposure to foreign
exchange rate risk is not significant due to the diversification of its
operations among various divisions and geographic locations, there being no
one significant foreign operation and no significant exposure to highly
inflationary currencies. Textron enters into forward exchange contracts to
hedge the risk associated with currency fluctuations on certain firm sales
and purchase commitments denominated in foreign currencies. For further
information about these contracts see the Summary of Significant Accounting
Policies in the consolidated financial statements.

<TABLE>
- ------------------------------------------------------------------
Backlog

<CAPTION>
(Unaudited)                         December 30,      December 31,
(In billions)                               1995              1994
- ------------------------------------------------------------------
<S>                                         <C>               <C>
U.S. Government:
Aircraft                                    $1.2              $1.6
Systems and Components                        .5                .7
- ------------------------------------------------------------------
                                             1.7               2.3
- ------------------------------------------------------------------
Commercial:
Aircraft                                     2.3               2.2
Industrial                                    .3                .3
Systems and Components                        .5                .5
- ------------------------------------------------------------------
                                             3.1               3.0
- ------------------------------------------------------------------
                                            $4.8              $5.3
==================================================================
Note:
The decrease in the Aircraft segment's U.S. Government backlog was
due primarily to revenues recorded in 1995 under the V-22 program.
</TABLE>


                                                              T E X T R O N  29


<PAGE> 10
- -------------------------------------------------------------------------------
Condensed Financial Information for the Textron Parent Company Borrowing Group

<TABLE>
Statement of Income

<CAPTION>
For each of the three years in the period ended December 30, 1995
(In millions)                                                                   1995           1994           1993
- ------------------------------------------------------------------------------------------------------------------
<S>                                                                           <C>            <C>            <C>
Revenues                                                                      $6,468         $6,680         $6,275
- ------------------------------------------------------------------------------------------------------------------
Costs and expenses
Cost of sales                                                                  5,294          5,514          5,210
Selling and administrative                                                       650            668            648
Interest                                                                         199            206            236
- ------------------------------------------------------------------------------------------------------------------
  Total costs and expenses                                                     6,143          6,388          6,094
- ------------------------------------------------------------------------------------------------------------------
                                                                                 325            292            181
Pretax income of finance and insurance subsidiaries                              488            462            435
- ------------------------------------------------------------------------------------------------------------------
Income before income taxes                                                       813            754            616
Income taxes                                                                    (321)          (308)          (234)
Elimination of minority interest in net income of Paul Revere                    (13)           (13)            (3)
- ------------------------------------------------------------------------------------------------------------------
Net income                                                                    $  479         $  433         $  379
==================================================================================================================
</TABLE>

<TABLE>
Balance Sheet
<CAPTION>
                                                                       December 30,   December 31,
(In millions)                                                                  1995           1994
- --------------------------------------------------------------------------------------------------
<S>                                                                          <C>            <C>
Assets
Cash                                                                         $   56         $   20
Receivables - net                                                               777            702
Inventories                                                                   1,284          1,211
Investments in finance and insurance subsidiaries                             2,636          2,246
Property, plant and equipment - net                                           1,297          1,146
Goodwill, less accumulated amortization of $233 and $194                      1,344          1,231
Other (including net prepaid income taxes)                                    1,177          1,262
- --------------------------------------------------------------------------------------------------
  Total assets                                                               $8,571         $7,818
==================================================================================================
Liabilities and shareholders' equity
Accounts payable and accrued liabilities (including income taxes)            $3,385         $3,354
Debt                                                                          1,774          1,582
Shareholders' equity                                                          3,412          2,882
- --------------------------------------------------------------------------------------------------
  Total liabilities and shareholders' equity                                 $8,571         $7,818
==================================================================================================
</TABLE>

<TABLE>
Statement of Cash Flows

For each of the three years in the period ended December 30, 1995
<CAPTION>
(In millions)                                                                   1995           1994           1993
- ------------------------------------------------------------------------------------------------------------------
<S>                                                                           <C>            <C>            <C>
Cash flows from operating activities:
Net income                                                                    $  479         $  433         $  379
Adjustments to reconcile net income to net cash provided
  by operating activities:
    Undistributed earnings of finance and insurance subsidiaries                (160)          (155)          (165)
    Depreciation and amortization                                                221            238            229
    Other - net                                                                   (4)            22            141
- ------------------------------------------------------------------------------------------------------------------
Net cash provided by operating activities                                        536            538            584
Net cash provided (used) by investing activities                                (437)           224           (168)
Net cash used by financing activities                                            (63)          (754)          (432)
- ------------------------------------------------------------------------------------------------------------------
Net increase (decrease) in cash                                                   36              8            (16)
Cash at beginning of year                                                         20             12             28
- ------------------------------------------------------------------------------------------------------------------
Cash at end of year                                                           $   56         $   20         $   12
==================================================================================================================
</TABLE>

30  T E X T R O N


<PAGE> 11

- -------------------------------------------------------------------------------
Report of Management

The consolidated financial statements of Textron Inc. have been prepared by
management and have been audited by Textron's independent auditors, Ernst &
Young LLP, whose report appears below. Management is responsible for the
consolidated financial statements, which have been prepared in conformity
with generally accepted accounting principles and include amounts based on
management's best estimates and judgments.
     Management is also responsible for maintaining internal control systems
designed to provide reasonable assurance, at appropriate cost, that assets
are safeguarded and that transactions are executed and recorded in accordance
with established policies and procedures. Textron's systems are under
continuing review and are supported by, among other things, business conduct
and other written guidelines, an internal audit function and the selection
and training of qualified personnel.
     The Board of Directors, through its Audit Committee, oversees management's
financial reporting responsibilities. The Audit Committee, comprised of four
outside directors, meets regularly with the independent auditors,
representatives of management and the internal auditors to discuss and make
inquiries into their activities. Both the independent auditors and the
internal auditors have free access to the Audit Committee, with and without
management representatives in attendance.


/s/James F. Hardymon

James F. Hardymon
Chairman and Chief Executive Officer


/s/Stephen L. Key

Stephen L. Key
Executive Vice President and Chief Financial Officer

January 25, 1996


- -------------------------------------------------------------------------------
Report of Independent Auditors


To the Board of Directors and Shareholders
Textron Inc.

We have audited the accompanying consolidated balance sheet of Textron Inc.
as of December 30, 1995 and December 31, 1994, and the related consolidated
statements of income, cash flows and changes in shareholders' equity for each
of the three years in the period ended December 30, 1995. These financial
statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these financial statements based
on our audits.
     We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free
of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements.
An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.
     In our opinion, the financial statements referred to above present fairly,
in all material respects, the consolidated financial position of Textron Inc.
at December 30, 1995 and December 31, 1994 and the consolidated results of its
operations and its cash flows for each of the three years in the period ended
December 30, 1995 in conformity with generally accepted accounting
principles.




/s/Ernst & Young LLP

New York, New York
January 25, 1996


                                                              T E X T R O N  31


<PAGE> 12
- -------------------------------------------------------------------------------
Consolidated Statement of Income

<TABLE>
<CAPTION>
For each of the three years in the period ended December 30, 1995
(In millions except per share amounts)                                          1995           1994           1993
- ------------------------------------------------------------------------------------------------------------------
<S>                                                                           <C>            <C>            <C>
Revenues
Sales                                                                         $6,468         $6,678         $6,271
Interest, discount and service charges                                         1,565          1,333          1,260
Insurance premiums                                                             1,412          1,233          1,137
Investment income (including net realized investment gains)                      528            439            410
- ------------------------------------------------------------------------------------------------------------------
  Total revenues                                                               9,973          9,683          9,078
- ------------------------------------------------------------------------------------------------------------------
Costs and expenses
Cost of sales                                                                  5,294          5,514          5,210
Selling and administrative                                                     1,552          1,489          1,438
Interest                                                                         813            665            668
Provision for losses on collection of finance receivables, less recoveries       169            162            153
Insurance benefits and increase in policy liabilities                          1,195            992            850
Amortization of insurance policy acquisition costs                               137            107            143
- ------------------------------------------------------------------------------------------------------------------
  Total costs and expenses                                                     9,160          8,929          8,462
- ------------------------------------------------------------------------------------------------------------------
Income before income taxes                                                       813            754            616
Income taxes                                                                    (321)          (308)          (234)
Elimination of minority interest in net income of Paul Revere                    (13)           (13)            (3)
- ------------------------------------------------------------------------------------------------------------------
Net income                                                                    $  479         $  433         $  379
==================================================================================================================
Net income per common share                                                   $ 5.51         $ 4.80         $ 4.21
==================================================================================================================
See summary of significant accounting policies and notes to consolidated financial statements.
</TABLE>


32  T E X T R O N


<PAGE> 13
- -------------------------------------------------------------------------------
Consolidated Balance Sheet

<TABLE>
<CAPTION>
                                                                        December 30,   December 31,
(Dollars in millions)                                                           1995           1994
- ---------------------------------------------------------------------------------------------------
<S>                                                                          <C>            <C>
Assets
Cash                                                                         $    99        $    49
Investments                                                                    5,926          5,294
Receivables - net:
  Finance                                                                      9,362          8,583
  Commercial and U.S. Government                                                 777            702
- ---------------------------------------------------------------------------------------------------
                                                                              10,139          9,285
Inventories                                                                    1,284          1,211
Property, plant and equipment, less accumulated depreciation of
  $1,652 and $1,450                                                            1,408          1,253
Insurance policy acquisition costs                                               897            911
Goodwill, less accumulated amortization of $438 and $381                       1,607          1,512
Other (including net prepaid income taxes)                                     1,812          1,410
- ---------------------------------------------------------------------------------------------------
  Total assets                                                               $23,172        $20,925
===================================================================================================
Liabilities and shareholders' equity
Liabilities
Accounts payable                                                             $   684        $   619
Accrued postretirement benefits other than pensions                              938            951
Other accrued liabilities (including income taxes)                             2,531          2,424
Insurance reserves and claims                                                  5,358          4,685
Debt:
  Textron Parent Company Borrowing Group                                       1,774          1,582
  Finance and insurance subsidiaries                                           8,475          7,782
- ---------------------------------------------------------------------------------------------------
                                                                              10,249          9,364
- ---------------------------------------------------------------------------------------------------
  Total liabilities                                                           19,760         18,043
===================================================================================================
Shareholders' equity
Capital stock:
  Preferred stock (15,000,000 shares authorized):
    $2.08 Cumulative Convertible Preferred Stock, Series A
      (liquidation value - $16.8)                                                  8              9
    $1.40 Convertible Preferred Dividend Stock, Series B
      (preferred only as to dividends)                                             7              7
  Common stock, 12.5 cents par value (250,000,000 shares authorized;
    93,462,000 and 92,284,000 shares issued)                                      12             12
Capital surplus                                                                  750            702
Retained earnings                                                              2,864          2,518
Other                                                                            129           (108)
- ---------------------------------------------------------------------------------------------------
                                                                               3,770          3,140
  Less cost of treasury shares                                                   358            258
- ---------------------------------------------------------------------------------------------------
  Total shareholders' equity                                                   3,412          2,882
- ---------------------------------------------------------------------------------------------------
  Total liabilities and shareholders' equity                                 $23,172        $20,925
===================================================================================================
See summary of significant accounting policies and notes to consolidated financial statements.
</TABLE>


                                                              T E X T R O N  33


<PAGE> 14
- -------------------------------------------------------------------------------
Consolidated Statement of Cash Flows

<TABLE>
<CAPTION>
For each of the three years in the period ended December 30, 1995
(In millions)                                                                   1995           1994           1993
- ------------------------------------------------------------------------------------------------------------------
<S>                                                                          <C>            <C>            <C>
Cash flows from operating activities:
Net income                                                                   $   479        $   433        $   379
Adjustments to reconcile net income to net cash provided by
  operating activities:
    Depreciation and amortization                                                415            398            424
    Provision for losses on receivables                                          208            200            195
    Increase in insurance policy liabilities                                     590            417            342
    Deferred income taxes                                                         92             92             28
    Gains on sales of investments                                                (80)           (26)           (19)
    Changes in assets and liabilities excluding those related to
      acquisitions and divestitures:
        Increase in commercial and U.S. Government receivables                   (40)          (163)           (27)
        Decrease (increase) in inventories                                       (28)            64            176
        Additions to insurance policy acquisition costs                         (265)          (232)          (235)
        Decrease (increase) in other assets                                        9            (58)           (80)
        Increase in accounts payable                                              53             34            108
        Increase (decrease) in accrued liabilities                              (232)            92            (11)
    Other - net                                                                   83             19             21
- ------------------------------------------------------------------------------------------------------------------
      Net cash provided by operating activities                                1,284          1,270          1,301
- ------------------------------------------------------------------------------------------------------------------
Cash flows from investing activities:
Purchases of investments                                                      (1,766)        (1,954)        (1,744)
Proceeds from disposition of investments                                       1,094            829            420
Maturities and calls of investments                                              223            545            768
Finance receivables:
  Originated or purchased                                                     (6,237)        (6,020)        (5,011)
  Repaid or sold                                                               5,695          4,803          4,253
Cash used in acquisitions                                                       (252)            (9)          (139)
Net proceeds from sales of businesses and minority interest in subsidiary          -            492            175
Capital expenditures                                                            (283)          (302)          (252)
Other investing activities - net                                                  26              2             27
- ------------------------------------------------------------------------------------------------------------------
      Net cash used by investing activities                                   (1,500)        (1,614)        (1,503)
- ------------------------------------------------------------------------------------------------------------------
Cash flows from financing activities:
Increase (decrease) in short-term debt                                          (253)           449            485
Proceeds from issuance of long-term debt                                       3,048          2,099          1,669
Principal payments on long-term debt                                          (2,395)        (2,072)        (1,954)
Interest-sensitive insurance products, net                                        57            169             88
Proceeds from exercise of stock options                                           42             12             19
Purchases of Textron common stock                                               (100)          (166)             -
Dividends paid                                                                  (133)          (124)          (110)
- ------------------------------------------------------------------------------------------------------------------
      Net cash provided by financing activities                                  266            367            197
- ------------------------------------------------------------------------------------------------------------------
Net increase (decrease) in cash                                                   50             23             (5)
Cash at beginning of year                                                         49             26             31
- ------------------------------------------------------------------------------------------------------------------
Cash at end of year                                                          $    99        $    49        $    26
==================================================================================================================

Supplemental Information:
Cash paid during the year for:
  Interest                                                                   $   770        $   631        $   645
  Income taxes                                                                   245            224            189
Non-cash transactions:
  Liabilities assumed for acquisitions                                           562              -             58
- ------------------------------------------------------------------------------------------------------------------
See summary of significant accounting policies and notes to consolidated financial statements.
</TABLE>

34  T E X T R O N


<PAGE> 15
- -------------------------------------------------------------------------------
Consolidated Statement of Changes in Shareholders' Equity

<TABLE>
<CAPTION>
                                                           Shares outstanding<F*>                    Dollars
                                                                (In thousands)                    (In millions)
For each of the three years in the                    -------------------------------     ------------------------------
period ended December 30, 1995                          1995        1994        1993        1995        1994        1993
- ------------------------------------------------------------------------------------------------------------------------
<S>                                                   <C>         <C>         <C>         <C>         <C>         <C>
$2.08 Preferred stock
Beginning balance                                        297         321         377      $    9      $    9      $   11
Conversion to common stock                               (30)        (24)        (56)         (1)          -          (2)
- ------------------------------------------------------------------------------------------------------------------------
Ending balance                                           267         297         321      $    8      $    9      $    9
========================================================================================================================
$1.40 Preferred stock
Beginning balance                                        126         138         153      $    7      $    7      $    8
Conversion to common stock                                (8)        (12)        (15)          -           -          (1)
- ------------------------------------------------------------------------------------------------------------------------
Ending balance                                           118         126         138      $    7      $    7      $    7
========================================================================================================================
Common stock
Beginning balance                                     85,497      88,413      87,563      $   12      $   12      $   11
Purchases                                             (1,734)     (3,346)          -           -           -           -
Conversion of preferred stock to
  common stock                                            81          75         151           -           -           1
Exercise of stock options                              1,091         349         695           -           -           -
Other issuances of common stock                            -           6           4           -           -           -
- ------------------------------------------------------------------------------------------------------------------------
Ending balance                                        84,935      85,497      88,413      $   12      $   12      $   12
========================================================================================================================
<S>                                                                                       <C>         <C>         <C>
Capital surplus
Beginning balance                                                                         $  702      $  687      $  661
Conversion of preferred stock to common stock                                                  1           1           1
Exercise of stock options                                                                     47          14          25
- ------------------------------------------------------------------------------------------------------------------------
Ending balance                                                                            $  750      $  702      $  687
========================================================================================================================
Retained earnings
Beginning balance                                                                         $2,518      $2,209      $1,940
Net income                                                                                   479         433         379
Dividends declared:
  Preferred stock                                                                             (1)         (1)         (1)
  Common stock (per share: $1.56 in 1995; $1.40 in 1994 and $1.24 in 1993)                  (132)       (123)       (109)
- ------------------------------------------------------------------------------------------------------------------------
Ending balance                                                                            $2,864      $2,518      $2,209
========================================================================================================================
Treasury stock
Beginning balance                                                                         $  258      $   92      $   91
Exercise of stock options                                                                      -           -           1
Purchases of common stock                                                                    100         166           -
- ------------------------------------------------------------------------------------------------------------------------
Ending balance                                                                            $  358      $  258      $   92
========================================================================================================================
Other
Beginning balance                                                                        $  (108)    $   (52)    $   (52)
Currency translation adjustment                                                                5           1         (23)
Securities valuation adjustment                                                              216<F**>    (71)         11
Pension liability adjustment                                                                   3           -          (3)
Shares allocated to ESOP participants' accounts                                               13          14          15
- ------------------------------------------------------------------------------------------------------------------------
Ending balance                                                                            $  129     $  (108)    $   (52)
========================================================================================================================
<FN>
 <F*>Shares issued at the end of 1995, 1994, 1993 and 1992 were as follows (in thousands): $2.08 Preferred - 336; 366;
     390 and 446 shares, respectively; $1.40 Preferred - 604; 613; 625 and 640 shares, respectively; Common - 93,462;
     92,284; 91,859 and 91,007 shares, respectively.

<F**>Includes net unrealized gains relating to the transfer of all Textron's debt securities from the held to maturity
     category to the available for sale category of its investment portfolio ($133 million) (see Note 2 for further
     information about investments), partially offset by an adjustment to deferred policy acquisition costs ($73
     million).

   See summary of significant accounting policies and notes to consolidated financial statements.
</TABLE>

                                                              T E X T R O N  35


<PAGE> 16

- -------------------------------------------------------------------------------
Summary of Significant Accounting Policies


Principles of consolidation
The consolidated financial statements include the accounts of Textron and all
of its majority- and wholly-owned subsidiaries. All significant intercompany
transactions are eliminated.
     Textron consists of two borrowing groups - the Textron Parent Company
Borrowing Group (comprised of all entities of Textron other than its finance
and insurance subsidiaries) and Textron's finance and insurance subsidiaries.
Separate financial information is presented on page 30 for the Textron
Parent Company Borrowing Group and in Note 17 on page 50 for the finance
and insurance subsidiaries.
     The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the amounts reported in those statements and
accompanying notes. Actual results could differ from such estimates.

Finance receivables
Interest income is recognized in revenues using the interest method. Accrual
of interest income is suspended for accounts which are contractually delinquent
by more than three months (commercial) or three payments (consumer). Accrual of
interest on commercial loans is resumed, and suspended interest income is
recognized, when loans become contractually current, whereas subsequent
interest income on consumer loans is recognized when collected. Fees received
and direct loan origination costs are deferred and amortized to revenues over
the contractual lives of the respective loans using the interest method.
     Finance receivables are written off when they are deemed uncollectible.
Commercial loans are written down to the fair value of the related collateral
(less estimated costs to sell) when the collateral is repossessed or when no
payment has been received for six months, unless management deems the loans
collectible. Foreclosed real estate loans are transferred from finance
receivables to other assets at the lower of the fair value of the related
real estate (less estimated costs to sell) or the outstanding loan balance.
     Provisions for losses on finance receivables are charged to income in
amounts sufficient to maintain the allowance at a level considered adequate to
cover the losses in the existing receivable portfolio.

Insurance operations
Recognition of revenues and expenses
Premiums from individual disability insurance are recognized in revenues when
due. Benefits and expenses relating to individual disability insurance are
recognized over the life of the contracts through the establishment of
reserves for future policy benefits and the amortization of deferred policy
acquisition costs.  For investment products, revenues consist of policy and
surrender charges assessed during the year. Unearned insurance premiums are
deferred and subsequently recognized in revenues over the lives of the
policies.

Deferred policy acquisition costs
Costs which vary with and are related primarily to the production of new
business, are deferred to the extent they are deemed recoverable from future
profits. For disability insurance, these costs are amortized in proportion to
premiums over the estimated lives of the policies. For investment products,
these costs are amortized in proportion to estimated profits.

Insurance reserves and claims
Policy reserves represent the portion of premiums received, accumulated with
interest, to provide for future claims. Such reserves for individual disability
insurance products are based on Textron's withdrawal, morbidity, and mortality
experience. Claim reserves are established for future payments not yet due on
claims already incurred, primarily relating to individual disability insurance.
Other policyholder funds represent amounts accumulated under deferred contracts
to provide annuities in the future.

Investments
Securities carried at amortized cost and classified in Textron's held to
maturity category are those which Textron has both the ability and positive
intent to hold to maturity. Securities classified in the available for sale
category are carried at estimated fair value and consist of those securities
which Textron intends to hold for an indefinite period of time but not
necessarily to maturity. Unrealized gains and losses related to securities
available for sale, net of applicable income taxes, are reported as a
separate component of shareholders' equity.
     Net realized gains or losses resulting from sales or calls of investments
are included in revenues. The cost of securities sold is determined primarily
on the specific identification method.


36  T E X T R O N


<PAGE> 17
- -------------------------------------------------------------------------------


Inventories
Inventories are carried at the lower of cost or market.

Long-term contracts and programs
Sales under fixed-price contracts and programs are generally recorded as
deliveries are made. Sales under cost reimbursement-type contracts are
recorded as costs are incurred and fees are earned. Certain contracts are
awarded on a fixed-price incentive fee basis. Incentive fees on such
contracts are considered when estimating revenues and profit rates and are
recorded when the amounts can reasonably be determined.  Profits expected to
be realized on long-term contracts and programs are based on estimates of
total sales value and costs at completion. (Cost of sales under programs is
determined on a program-average method and is computed as a percentage of the
sale price of the units being sold under the program.)  Such estimates are
reviewed and revised periodically throughout the lives of the contracts and
programs. Revisions to contract profits are recorded in the accounting period
in which the revisions are made. Revisions to program profits are recorded
over the balance of the programs. Estimated losses on contracts and programs
are recorded when identified.
     Program accounting has evolved in practice as a method of accounting for
the costs of certain products manufactured under production-type contracts in
connection with long-term programs. The program method, with origins prior to
the issuance in 1981 of SOP 81-1, "Accounting for Performance of Construction-
Type and Certain Production-Type Contracts" and used by a limited number of
companies (mainly commercial airframe manufacturers), consists of estimating
the entire quantity of units to be produced over the life of a program and the
related revenues, costs, and profits to be realized and recognizing those
profits throughout that period. The program method has been used by Textron in
accounting for its subcontract work under the Airbus A330/340 commercial
aircraft program, because the criteria required for its use are present - that
is, (a) at the beginning of the program (in 1988) Textron did not yet have firm
orders that would, by themselves, recover all of the initial investment in
design, development, tooling, and early production effort and (b) Textron has
the ability to make reasonably dependable estimates of the number of units to
be produced, the period of time over which they will be delivered, and the
associated costs and selling prices.
     Textron does not use the program method of accounting in connection with
any of its government contracts.

Property, plant and equipment
The cost of property, plant and equipment is being depreciated based on the
estimated useful lives of the assets.
     In 1995, the Financial Accounting Standards Board (FASB) issued Statement
of Financial Accounting Standards No. 121, "Accounting for the Impairment of
Long-Lived Assets and for Long-Lived Assets to be Disposed of" (FAS 121), which
Textron is required to implement beginning in 1996. An impairment loss must be
recognized to the extent the carrying value of an asset, including any goodwill
relating to the asset, exceeds the fair value of the asset. The adoption of FAS
121 is not expected to have a material effect on Textron's results of
operations.

Goodwill
Goodwill related to Textron's manufacturing operations is being amortized on
the straight-line method over periods ranging from 20 to 40 years. Goodwill
related to Textron's finance and insurance subsidiaries is being amortized on
the straight-line method over 25 years.
     Goodwill is reviewed periodically for impairment by comparing the carrying
amount to the estimated future undiscounted cash flows of the businesses
acquired. If this review indicates that goodwill will not be recoverable,
Textron would reduce the carrying amount of the goodwill to its fair value -
generally based on future discounted cash flows - by a noncash charge to
earnings.

Income per common share
Income per common share is based on average common shares outstanding during
each year assuming full conversion of outstanding preferred stock and
exercise of stock options. Such average shares were 86,894,000 in 1995;
90,119,000 in 1994 and 90,052,000 in 1993.

Translation of foreign currencies, foreign exchange transactions and foreign
currency exchange contracts
Adjustments resulting from the translation of the financial statements of
most of Textron's foreign operations are excluded from the determination of
its income and accumulated in a separate component of shareholders' equity
until the entity is sold or substantially liquidated.


                                                              T E X T R O N  37


<PAGE> 18
- -------------------------------------------------------------------------------

     Foreign exchange gains and losses included in income (which relate
principally to transactions denominated in foreign currencies) have not been
material.
     Textron's exposure to foreign exchange rate risk is not significant due to
the diversification of its operations among various divisions and geographic
locations, there being no one significant foreign operation and no significant
exposure to highly inflationary currencies. Textron enters into forward
exchange contracts to hedge the risk associated with currency fluctuations on
certain firm sales and purchase commitments denominated in foreign currencies.
The gains and losses resulting from the impact of currency exchange rate
movements on these contracts are recorded when the underlying transactions
occur. Textron had open foreign currency forward exchange contracts totaling
approximately $191 million and $110 million at December 30, 1995 and December
31, 1994, respectively. The unrealized losses relating to these contracts
aggregated $6 million and $12 million at December 30, 1995 and December 31,
1994, respectively.

Interest rate exchange agreements
Textron's interest rate exchange agreements are accounted for on the accrual
basis. Certain of the agreements are designated against specific long-term
variable rate borrowings and the balance is designated against existing
short-term borrowings, through their maturity, and the anticipated short-term
borrowings which will replace the existing borrowings. Textron continuously
monitors the level of short-term borrowings to ensure that there is a high
degree of probability that its short-term borrowings will remain at a level
in excess of the notional amount of the designated agreements. If Textron
were to determine it probable that the level of anticipated short-term
borrowings will at any time be less than the notional amount of designated
agreements, any excess would be marked to market and the associated gain or
loss recorded in income.
     Premiums paid to terminate any such agreements are deferred and
subsequently amortized to expense over the original terms of the agreements.
Upon early extinguishment of any of the underlying debt originally hedged,
unamortized premiums are recognized as an adjustment to the gain or loss on
such early extinguishment.

Income taxes
Deferred income taxes are recognized for temporary differences between the
financial reporting basis and income tax basis of assets and liabilities
based on enacted tax rates expected to be in effect when such amounts are
expected to be realized or settled.

Environmental remediation
Environmental liabilities are recorded based on the most probable cost if
known or on the estimated minimum cost, determined on a site by site basis.
Textron's environmental liabilities are undiscounted and do not take into
consideration any possible future insurance proceeds or any significant
amounts of claims against other third parties.

- -------------------------------------------------------------------------------
Notes to Consolidated Financial Statements

1 Investments

<TABLE>
<CAPTION>
                                                                                                      December 30,   December 31,
(In millions)                                                                                                 1995           1994
- ---------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                                        <C>             <C>
Debt securities available for sale, at estimated fair value
  (amortized cost: $5,006 and $2,556)                                                                       $5,436<F*>     $2,437
Marketable equity securities, at market (cost: $49 and $54)                                                     56             74
- ---------------------------------------------------------------------------------------------------------------------------------
  Securities available for sale                                                                              5,492          2,511
Debt securities to be held to maturity, at amortized cost (estimated fair value: $2,294)                         -<F*>      2,470
First mortgages on real estate, at cost (estimated fair value: $345 and $197)                                  311            191
Insurance policy loans and other investments, at cost
  (estimated fair value: $140 and $129)                                                                        123            122
- ---------------------------------------------------------------------------------------------------------------------------------
                                                                                                            $5,926         $5,294
=================================================================================================================================
<FN>
<F*>Textron, in accordance with the "Guide to Implementation of Statement 115 on Accounting for Certain Investments and Debt
    Securities," reviewed its portfolio and transferred all its debt securities from the held to maturity category ($2.6
    billion) to the available for sale category as of December 1, 1995. The net unrealized gains, net of applicable income
    taxes, relating to the securities reclassified at that date, were recorded as an increase to shareholders' equity. The
    transfer had no effect on Textron's net income or cash flows.
</TABLE>


38  T E X T R O N


<PAGE> 19
- -------------------------------------------------------------------------------


<TABLE>
     The amortized cost and estimated fair value of securities at the end of
1995 and 1994 were as follows:

<CAPTION>
                                                                               Gross          Gross
                                                            Amortized     unrealized     unrealized      Estimated
(In millions)                                                    cost          gains         losses     fair value
- ------------------------------------------------------------------------------------------------------------------
<S>                                                            <C>              <C>          <C>            <C>
December 30, 1995
Obligations of U.S., foreign and other governments
  and government agencies                                      $  758           $109         $    2         $  865
Public utility securities                                         709             60              -            769
Corporate securities                                            2,938            241             13          3,166
Mortgage-backed securities<F*>                                    601             36              1            636
Marketable equity securities                                       49              7              -             56
- ------------------------------------------------------------------------------------------------------------------
                                                               $5,055           $453         $   16         $5,492
==================================================================================================================
December 31, 1994
Securities available for sale:
Obligations of U.S., foreign and other governments
  and government agencies                                      $  420           $  5         $   12         $  413
Public utility securities                                         271              2             20            253
Corporate securities                                            1,055             16             62          1,009
Mortgage-backed securities<F*>                                    810              9             57            762
Marketable equity securities                                       54             22              2             74
- ------------------------------------------------------------------------------------------------------------------
                                                                2,610             54            153          2,511
- ------------------------------------------------------------------------------------------------------------------
Securities to be held to maturity:
Obligations of U.S., foreign and other governments
  and government agencies                                         347              2             16            333
Public utility securities                                         501              1             39            463
Corporate securities                                            1,622             15            139          1,498
- ------------------------------------------------------------------------------------------------------------------
                                                                2,470             18            194          2,294
- ------------------------------------------------------------------------------------------------------------------
                                                               $5,080           $ 72         $  347         $4,805
==================================================================================================================
<FN>
<F*>A substantial portion of these securities is guaranteed by the U.S. Government or U.S. Government agencies.
</TABLE>

<TABLE>
     The amortized cost and estimated fair value of debt securities at the end
of 1995 by contractual maturity date, were as follows:

<CAPTION>
                                             Amortized      Estimated
(In millions)                                     cost     fair value
- ---------------------------------------------------------------------
<S>                                             <C>            <C>
Due in 1996                                     $  282         $  282
Due 1997 to 2000                                   511            548
Due 2001 to 2005                                 1,290          1,370
Due after 2005                                   2,322          2,600
- ---------------------------------------------------------------------
                                                 4,405          4,800
- ---------------------------------------------------------------------
Mortgage-backed securities                         601            636
- ---------------------------------------------------------------------
                                                $5,006         $5,436
=====================================================================
</TABLE>

     Gross realized gains and losses from sales of securities classified as
available for sale were $105 million and $13 million, respectively, in 1995
and $32 million and $4 million, respectively, in 1994. Investments in the
held to maturity category with an aggregate amortized cost of $8 million and
$10 million in 1995 and 1994, respectively, were sold due to significant
deterioration in the issuers' creditworthiness. Gross gains and losses
realized on sales of debt securities were $14 million and $3 million,
respectively, in 1993. Net realized gains resulting from sales of marketable
equity securities were $9 million in 1993.


                                                              T E X T R O N  39


<PAGE> 20
- -------------------------------------------------------------------------------


2 Finance Receivables

<TABLE>
Contractual maturities of finance receivables outstanding at the end of 1995
and total finance receivables outstanding at that date and at the end of 1994
were as follows:

<CAPTION>
                                                                                                            Finance receivables
                                                       Contractual maturities                Less               outstanding
                                                ------------------------------------        finance         ---------------------
(In millions)                                     1996           1997     After 1997        charges           1995           1994
- ---------------------------------------------------------------------------------------------------------------------------------
<S>                                             <C>            <C>            <C>            <C>            <C>            <C>
Consumer:
Consumer loans                                  $1,775         $1,227         $1,240         $1,221         $3,021         $2,722
Real estate loans                                  721            511          3,804          2,523          2,513          2,415
Retail installment contracts                       904            523            365            656          1,136          1,107
Other                                              125             87             77             25            264             92
- ---------------------------------------------------------------------------------------------------------------------------------
                                                 3,525          2,348          5,486          4,425          6,934          6,336
- ---------------------------------------------------------------------------------------------------------------------------------
Commercial:
Installment contracts                              403            307            621            236          1,095            977
Real estate loans                                   78             83            268              3            426            440
Finance leases                                     154            154            342            127            523            523
Leveraged leases                                     9             16            613            311            327            321
Floorplan and other receivables                    429             53            119             12            589            487
- ---------------------------------------------------------------------------------------------------------------------------------
                                                 1,073            613          1,963            689          2,960          2,748
- ---------------------------------------------------------------------------------------------------------------------------------
                                                $4,598         $2,961         $7,449         $5,114          9,894          9,084
- ------------------------------------------------===================================================------------------------------
Less allowance for credit losses                                                                               270            250
Less finance-related insurance reserves
  and claims                                                                                                   262            251
- ---------------------------------------------------------------------------------------------------------------------------------
                                                                                                            $9,362         $8,583
=================================================================================================================================
</TABLE>

     The maximum term over which consumer loans and retail installment contracts
are written is ten years, but approximately 90% of these loans are written
with terms of four years or less. Consumer real estate loans are written with
a maximum term of 15 years. Nonearning consumer loans were $115 million at
the end of 1995.
     Commercial installment contracts have initial terms generally ranging from
one to 12 years. Commercial real estate loans have initial terms generally
ranging from three to five years. Finance leases have initial terms generally
up to 12 years. Nonearning commercial loans were $99 million at the end of
1995.
     Accounts are often repaid or refinanced prior to contractual maturity.
Accordingly, the foregoing tabulation should not be regarded as a forecast of
future cash collections. In 1995 and 1994, cash collections of receivables
(excluding finance charges) were $5.7 billion and $4.7 billion, respectively.
The ratio of cash collections to average net receivables was approximately
63% and 58%, respectively.
     Textron had both fixed rate and variable rate loan commitments in the
amount of $698 million at December 30, 1995. Generally, interest rates on these
commitments are not set until the loans are funded; therefore, Textron is not
exposed to interest rate changes.

3 Long-term Contract and Program Receivables

Long-term contract and program receivables at December 30, 1995 and December
31, 1994 aggregated $175 million and $153 million, respectively, including
$81 million and $69 million, respectively, of unbilled costs and accrued
profits on long-term contracts for which the contractual criteria for billing
had not yet been met. An estimated $40 million and $53 million, respectively,
of the unbilled amounts are not expected to be collected within one year.
There are no significant amounts included in receivables which represent
balances billed but unpaid under contractual retainage provisions or
significant long-term contract receivables subject to uncertainty as to
collection.

4 Inventories

<TABLE>
<CAPTION>
                                          December 30,   December 31,
(In millions)                                     1995           1994
- ---------------------------------------------------------------------
<S>                                             <C>            <C>
Finished goods                                  $  352         $  288
Work in process                                    911            948
Raw materials                                      217            212
- ---------------------------------------------------------------------
                                                 1,480          1,448
Less progress and advance payments                 196            237
- ---------------------------------------------------------------------
                                                $1,284         $1,211
=====================================================================
</TABLE>


40  T E X T R O N


<PAGE> 21
- -------------------------------------------------------------------------------


     Inventories aggregating $754 million at December 30, 1995 and $664 million
at December 31, 1994 were valued by the last-in, first-out (LIFO) method. (Had
such LIFO inventories been valued at current costs, their carrying values
would have been approximately $139 million and $144 million higher at those
respective dates.) The remaining inventories, other than those related to
certain long-term contracts and programs, are valued generally by the
first-in, first-out method.
     Inventories related to long-term contracts and programs, net of progress
and advance payments, were $393 million at December 30, 1995 and $451 million
at December 31, 1994. Such inventories include unamortized tooling and deferred
learning costs - $171 million at December 30, 1995; $176 million at December
31, 1994; and $162 million at January 1, 1994 - relating to Textron's
subcontract work under the Airbus A330/340 program. Textron has been using a
program size of 400 aircraft in accounting for this program since its
inception. It had firm orders as of the end of 1995 from its two customers
under the program, both of which are members of the consortium producing the
aircraft and each of which is producing different sections of the wings for
the aircraft, covering 191 and 207 sets of wing components, respectively; the
corresponding orders as of the end of 1994 were 150 and 207, respectively,
and as of the end of 1993 were 114 and 157, respectively. (Airbus Industrie
had firm orders as of the end of 1995 for 274 A330/340s.) Textron has
delivered 147 units to one customer and 140 units to the other customer
through the end of 1995; deliveries in 1995 were 27 and 34 units, in 1994
were 36 and 42 units, and in 1993 were 33 and 30 units. Current customer
delivery schedules call for completion of deliveries of the 400 units in the
year 2001.
     The portion of the unamortized tooling and deferred learning costs that
would not be absorbed in cost of sales based on firm orders to Textron at
December 30, 1995 - that is, assuming the Airbus A330/340 aircraft program were
to be canceled after Textron completed deliveries under those orders - was $154
million (the corresponding amounts at the end of 1994 and 1993 were $157
million and $185 million, respectively). Textron continues to believe that in
light of the orders to date, the outlook for the aircraft in the marketplace,
and the customer contractual arrangements that exist on this program, it will
recover all such costs.
     As to government contracts, inventory costs also include general and
administrative expenses ($14 million at December 30, 1995; $30 million at
December 31, 1994), substantially all of which are clearly related to
production.

5 Property, Plant and Equipment

<TABLE>
<CAPTION>
                                          December 30,   December 31,
(In millions)                                     1995           1994
- ---------------------------------------------------------------------
<S>                                             <C>            <C>
At cost:
Land and buildings                              $  760         $  704
Machinery and equipment                          2,300          1,999
- ---------------------------------------------------------------------
                                                 3,060          2,703
Less accumulated depreciation                    1,652          1,450
- ---------------------------------------------------------------------
                                                $1,408         $1,253
=====================================================================
</TABLE>

6 Insurance Reserves and Claims

<TABLE>
<CAPTION>
                                          December 30,   December 31,
(In millions)                                     1995           1994
- ---------------------------------------------------------------------
<S>                                             <C>            <C>
Paul Revere:
  Future policy benefits                        $1,371         $1,193
  Unpaid claims and claim expenses               1,852          1,576
  Other policyholder funds                       1,876          1,714
Other                                              259            202
- ---------------------------------------------------------------------
                                                $5,358         $4,685
=====================================================================
</TABLE>

     Establishment of insurance reserves requires making various actuarial
assumptions. While actual experience could differ from the assumed actuarial
experience underlying its policy and claim reserves, Textron believes that
these reserves have been determined on reasonable bases and are adequate. The
continued decline in market interest rates and/or the absence of morbidity
improvements, could result in adjustments to reserve amounts and deferred
costs. Paul Revere has undertaken underwriting and claims management measures
to mitigate the impact of these potential occurrences.


                                                              T E X T R O N  41


<PAGE> 22
- -------------------------------------------------------------------------------


7 Debt and Credit Facilities

<TABLE>
The Textron Parent Company Borrowing Group and Textron's finance and insurance
subsidiaries are independent borrowers, and, accordingly, their debt is
supported by their own respective assets and cash flows. At the end of 1995 and
1994, debt consisted of the following:

<CAPTION>
                                                                        December 30,   December 31,
(In millions)                                                                   1995           1994
- ---------------------------------------------------------------------------------------------------
Textron Parent Company Borrowing Group:
<S>                                                                          <C>             <C>
Senior:
Borrowings under or supported by long-term credit facilities<F*>             $   882         $  432
8.75% - 10.04%; due 1996 to 2022                                                 254            241
Medium-term notes; due 1996 to 2011 (average rate - 9.3%)                        333            357
Variable rate notes due 2000 to 2002 (average rate - 6.7%)                       150            365
Other notes (average rate - 6.0%)                                                126            158
- ---------------------------------------------------------------------------------------------------
    Total senior                                                               1,745          1,553
- ---------------------------------------------------------------------------------------------------
Subordinated - 8.86% - 8.97%; due 1998 to 1999                                    29             29
- ---------------------------------------------------------------------------------------------------
    Total Textron Parent Company Borrowing Group                               1,774          1,582
- ---------------------------------------------------------------------------------------------------

<CAPTION>
Finance and insurance subsidiaries:
<S>                                                                          <C>             <C>
Senior:
Borrowings under or supported by credit facilities<F**>                        3,462          3,392
4.93% - 5.91%; due 1996 to 2000                                                  896          1,322
6% - 7.99%; due 1996 to 2002                                                   2,550          1,509
8% - 9.82%; due 1996 to 2000                                                     834            710
10.4% - 11.85%; due 1996 to 1998                                                 101            267
Variable rate notes due 1996 to 2000 (average rate - 6.1%)                       597            543
- ---------------------------------------------------------------------------------------------------
    Total senior                                                               8,440          7,743
- ---------------------------------------------------------------------------------------------------
Senior subordinated - 10.28% - 11.56%; due 1996 to 1998                           35             39
- ---------------------------------------------------------------------------------------------------
    Total finance and insurance subsidiaries                                   8,475          7,782
- ---------------------------------------------------------------------------------------------------
    Total debt                                                               $10,249         $9,364
===================================================================================================
<FN>
 <F*>The weighted average interest rates on these borrowings, before consideration of the effect of
     interest rate exchange agreements, at the end of 1995, 1994, and 1993 were 6.1%, 6.2%, and
     3.6%, respectively. The corresponding weighted average interest rates on these borrowings
     during the years 1995, 1994, and 1993 were 6.1%, 4.4%, and 3.4%, respectively.

<F**>The weighted average interest rates on these borrowings, before consideration of the effect of
     interest rate exchange agreements, at the end of 1995, 1994, and 1993 were 6.3%, 6.1%, and
     3.7%, respectively. The corresponding weighted average interest rates on these borrowings
     during the years 1995, 1994, and 1993 were 6.4%, 4.7%, and 3.7%, respectively.
</TABLE>

<TABLE>
     Required payments and sinking fund requirements during the next five years
on debt outstanding at December 30, 1995 (excluding amounts that might become
payable under credit facilities and revolving credit agreements) are as
follows:

<CAPTION>
(In millions)                                     1996           1997           1998           1999           2000
- ------------------------------------------------------------------------------------------------------------------
<S>                                             <C>              <C>            <C>            <C>          <C>
Textron Parent Company Borrowing Group          $   62           $ 66           $ 20           $ 52         $  134
Finance and insurance subsidiaries               1,001            713            972            651          1,277
- ------------------------------------------------------------------------------------------------------------------
                                                $1,063           $779           $992           $703         $1,411
==================================================================================================================
</TABLE>

     The Textron Parent Company Borrowing Group maintains credit facilities with
various banks for borrowing funds on both a short- and a long-term basis.  It
has a credit agreement with 36 banks aggregating $1.5 billion which is
available on a fully revolving basis until July 1, 2000. The portion of the
credit facility not used or reserved as support for commercial paper or bank
borrowings at December 30, 1995 was $681 million.
     Textron's finance subsidiaries have lines of credit with various banks
aggregating $4.4 billion at December 30, 1995. The subsidiaries' lines of
credit not used or reserved as support for commercial paper or bank
borrowings at December 30, 1995 were $322 million.


42  T E X T R O N


<PAGE> 23
- -------------------------------------------------------------------------------


     The amount of the net assets of Textron's finance and insurance
subsidiaries available for cash dividends and other payments to the Textron
Parent Company Borrowing Group is restricted by the terms of lending agreements
and insurance statutory requirements. As of December 30, 1995, approximately
$376 million of their net assets of $2.6 billion was available to be
transferred to the Textron Parent Company Borrowing Group pursuant to these
restrictions. The finance subsidiaries' loan agreements also contain
restrictions regarding additional debt, the creation of liens or guarantees,
and the making of investments.

Interest rate exchange agreements
<TABLE>
As part of managing its interest rate risk, Textron utilizes interest rate
exchange agreements. The objective is not to speculate for profit, but,
rather, is to convert variable rate debt into fixed rate debt, with respect
to specific designated borrowings. These agreements do not involve a high
degree of complexity or risk. During 1995, the finance subsidiaries had $759
million of interest rate exchange agreements go into effect. The agreements
in effect at the end of 1995 and 1994, which had weighted average original
terms of 8.3 years at both dates for the Textron Parent Company Borrowing
Group and 3.2 years and 3.5 years, respectively, for the finance
subsidiaries, had the effect of fixing the rate of interest on variable rate
borrowings as follows:

<CAPTION>
                                                                December 30, 1995            December 31, 1994
- ------------------------------------------------------------------------------------------------------------------
Interest rate exchange agreements                                           Weighted                      Weighted
                                                            Notional         average       Notional        average
(Dollars in millions)                                         amount   interest rate         amount  interest rate
- ------------------------------------------------------------------------------------------------------------------
<S>                                                           <C>               <C>          <C>              <C>
Textron Parent Company Borrowing Group                        $  602<F*>        8.80%        $  571           8.79%
Finance subsidiaries                                           1,338<F**>       7.79            824           8.12
- ------------------------------------------------------------------------------------------------------------------
                                                              $1,940            8.10         $1,395           8.40
==================================================================================================================
<FN>
 <F*>$150 million of the Textron Parent Company Borrowing Group's interest rate exchange agreements were
     designated against specific long-term variable rate notes and the balance was designated against existing and
     anticipated short-term variable rate borrowings. The effect of these agreements on the average rate of
     interest on the related borrowings was to adjust those rates on the long-term variable rate notes from an
     average of 6.7% to 9.0% and on the short-term variable rate borrowings from 6.1% to 8.6%. The interest rate
     exchange agreements in effect at the end of 1995 expire as follows: $172 million (8.7%) in 1996, $24 million
     (6.7%) in 1997, $100 million (9.0%) in 1998, and $306 million (8.9%) after 1999.

<F**>$275 million of the finance subsidiaries interest rate exchange agreements were designated against specific
     long-term variable rate notes and the balance was designated against existing and anticipated short-term
     variable rate borrowings. The effect of these agreements on the average rate of interest on the related
     borrowings was to adjust those rates on the long-term variable rate notes from an average of 6.1% to 6.5% and
     on the short-term variable rate borrowings from 6.4% to 8.2%. The interest rate exchange agreements in effect
     at the end of 1995 expire as follows: $341 million (8.8%) in 1996, $260 million (8.6%) in 1997, $460 million
     (7.4%) in 1998, $262 million (6.5%) in 1999, and $15 million (6.7%) thereafter.
</TABLE>

     The finance subsidiaries have interest rate exchange agreements that have
the effect of exchanging the indices used to determine interest expense under
certain variable rate borrowings for the purpose of better matching the rate
of interest incurred on their financing with the rate of interest earned on
certain of their variable rate finance receivables. At the end of 1995, $250
million of such agreements were in effect. The agreements expire in 1996.
Also, the finance subsidiaries have fixed-pay interest rate exchange
agreements which become effective in 1996. These agreements expire through
1999 and will fix the rate of interest at 8.1% on $204 million of variable
rate borrowings. The agreements will mitigate the exposure to increases in
interest rates primarily by replacing maturing fixed-pay swap agreements and
fixed-rate notes.
     Textron did not have any exposure to loss in the event of nonperformance
by the counterparties to its interest rate exchange agreements at either
December 30, 1995 or December 31, 1994. While Textron may become exposed to
loss for the periodic settlement of amounts due from counterparties in the
event of nonperformance, Textron does not anticipate nonperformance by any of
those parties. Textron believes that such risk is minimized by entering into
contracts only with major, financially sound counterparties having no less
than a long-term bond rating of "A," continuously monitoring the credit
ratings of such counterparties, and limiting the amount of agreements entered
into with any one financial institution. The amounts potentially subject to
credit risk are generally limited to the amounts, if any, by which the
counterparties obligations under the contracts exceed the obligations of
Textron to the same counterparties.


                                                              T E X T R O N  43


<PAGE> 24
- -------------------------------------------------------------------------------


8 Shareholders' Equity

Preferred stock
Each share of $2.08 Preferred Stock ($23.63 approximate stated value) is
convertible into 2.2 shares of common stock and is redeemable by Textron at
$50 per share.
     Each share of $1.40 Preferred Dividend Stock ($11.82 approximate stated
value) is convertible into 1.8 shares of common stock and is redeemable by
Textron at $45 per share.

Preferred stock purchase rights
One-half of a Preferred Stock Purchase Right (Right) is attached to each
outstanding share of common stock. Each whole Right entitles the holder to
buy one unit of Series C Junior Participating Preferred Stock at an exercise
price of $175. The Rights will become exercisable only under certain
circumstances related to a person or group acquiring or offering to acquire a
substantial block of Textron's common stock. If certain additional events
then occur, each whole Right will allow holders of units to acquire common
stock of Textron, or in some cases of an acquiring entity, having a value
equal to twice the exercise price. The Rights expire in March 1996.
     In September 1995, Textron's Board of Directors approved the issuance of
new Preferred Stock Purchase Rights (New Rights) to replace the existing Rights
when they expire. One New Right will be attached to each outstanding share of
common stock and, when exercisable, will entitle the holder to buy one
one-hundredth of a share of Series C Junior Participating Preferred Stock at
an exercise price of $250. The New Rights expire in September 2005, but may
be redeemed earlier at a price of $.05 per Right.

Stock options and performance awards
<TABLE>
In April 1994, Textron's shareholders approved the adoption of the 1994
Long-Term Incentive Plan which authorizes the granting of awards to key
employees in the following forms: (a) performance share units and (b) options
to purchase Textron common stock at an exercise price equal to the fair value
of the stock at the date of grant. The total number of shares of common stock
for which options may be granted under the Plan is 5,000,000. Stock option
transactions during 1995 are summarized as follows:

<CAPTION>
(Shares in thousands)                                                         Shares  Average price
- ---------------------------------------------------------------------------------------------------
<S>                                                                           <C>            <C>
Shares under option at beginning of year                                       4,696         $44.31
Options granted                                                                1,062          72.11
Options exercised (349 shares in 1994 and 701 shares in 1993)                 (1,098)         38.26
Options canceled                                                                (102)         51.13
- ---------------------------------------------------------------------------------------------------
Shares under option at end of year                                             4,558          52.09
===================================================================================================
Shares exercisable at end of year (2,957 shares in 1994)                       2,944          45.38
===================================================================================================
</TABLE>

Reserved shares
<TABLE>
Shares of common stock reserved at December 30, 1995 for the subsequent
conversion of preferred stock and the exercise of stock options were as
follows:

<CAPTION>
(In thousands)                                                                Shares
- ------------------------------------------------------------------------------------
<S>                                                                            <C>
$2.08 Cumulative Convertible Preferred Stock, Series A<F*>                       739
$1.40 Convertible Preferred Dividend Stock, Series B<F*>                       1,088
Options granted to employees                                                   4,558
- ------------------------------------------------------------------------------------
                                                                               6,385
====================================================================================
<FN>
<F*>Includes shares issuable upon conversion of shares of preferred stock held as
    treasury shares.
</TABLE>

9 Leases

Rental expense was approximately $119 million, $124 million, and $128 million
in 1995, 1994, and 1993, respectively. Future minimum rental commitments for
all noncancellable operating leases in effect at December 30, 1995
approximated $83 million for 1996, $64 million for 1997, $47 million for
1998, $34 million for 1999, $25 million for 2000, and a total of $144 million
thereafter.

44  T E X T R O N


<PAGE> 25
- -------------------------------------------------------------------------------


10 Research and Development

Textron performs research and development under both company initiated
programs and contracts with others, primarily the U.S. Government. Company
initiated programs include research and development for commercial products
and independent research and development related to government products and
services. A significant portion of the cost incurred for independent research
and development is recoverable from the U.S. Government through overhead cost
allowances.
<TABLE>
     The costs related to research and development activities for which Textron
is at risk are expensed as incurred and include amounts for (a) company
initiated programs and (b) the cost sharing portions of, and any losses
incurred on, customer initiated programs.  These costs for 1995, 1994, and
1993 were as follows:

<CAPTION>
(In millions)                                     1995           1994           1993
- ------------------------------------------------------------------------------------
<S>                                               <C>            <C>            <C>
Company funded                                    $181           $187           $195
Customer funded                                    475            424            319
- ------------------------------------------------------------------------------------
  Total research and development costs            $656           $611           $514
====================================================================================
</TABLE>

11 Pension Benefits

Textron and certain of its subsidiaries have a number of defined benefit
pension plans covering substantially all of their employees. Benefits under
salaried plans are based on salary and years of service, while benefits under
hourly plans generally are based on negotiated amounts and years of service.
Textron's funding policy is consistent with the funding requirements of
federal law and regulations. Plan assets consist principally of corporate and
government bonds and common stocks.
<TABLE>
     Pension cost (income) in 1995, 1994, and 1993 included the following
components:

<CAPTION>
(In millions)                                                    1995           1994           1993
- ---------------------------------------------------------------------------------------------------
<S>                                                             <C>            <C>            <C>
Service cost - benefits earned during the year                  $  59          $  72          $  67
Interest cost on projected benefit obligation                     216            205            188
Actual return on plan assets                                     (758)           (25)          (370)
Amortization of unrecognized transition net asset                 (18)           (16)           (16)
Net amortization and deferral of actuarial gains (losses)         486           (235)           134
- ---------------------------------------------------------------------------------------------------
    Net pension cost (income)                                   $ (15)         $   1          $   3
===================================================================================================
</TABLE>

     The following table sets forth the funded status of Textron's pension
plans at December 30, 1995 and December 31, 1994.

<TABLE>
<CAPTION>
                                                                              December 30, 1995             December 31, 1994
- ---------------------------------------------------------------------------------------------------------------------------------
                                                                              Assets    Accumulated         Assets    Accumulated
                                                                              exceed       benefits         exceed       benefits
                                                                         accumulated         exceed    accumulated         exceed
(In millions)                                                               benefits         assets       benefits         assets
- ---------------------------------------------------------------------------------------------------------------------------------
<S>                                                                           <C>            <C>            <C>            <C>
Actuarial present value of:
  Vested benefit obligation                                                   $2,182         $  426         $1,806         $  519
  Nonvested benefit obligation                                                    94             35             78             35
- ---------------------------------------------------------------------------------------------------------------------------------
  Accumulated benefit obligation                                               2,276            461          1,884            554
  Additional amounts related to projected pay increases                          264             23            207             17
- ---------------------------------------------------------------------------------------------------------------------------------
Projected benefit obligation                                                   2,540            484          2,091            571
Plan assets at fair value                                                      3,266            373          2,669            449
- ---------------------------------------------------------------------------------------------------------------------------------
Plan assets in excess of (less than) projected
  benefit obligation                                                             726           (111)           578           (122)
Unrecognized net actuarial gains                                                (304)           (26)          (171)           (19)
Unrecognized prior service cost                                                   16             58             16             61
Unrecognized transition net asset                                               (135)            (1)          (151)            (3)
Adjustment required to recognize minimum liability                                 -            (24)             -            (27)
- ---------------------------------------------------------------------------------------------------------------------------------
    Net pension asset (liability) recognized on the
      consolidated balance sheet                                              $  303         $ (104)        $  272         $ (110)
=================================================================================================================================
</TABLE>


                                                              T E X T R O N  45


<PAGE> 26

- -------------------------------------------------------------------------------


     Major actuarial assumptions used in the accounting for the defined benefit
pension plans are shown in the following table. Net pension cost (income) is
determined using these factors as of the end of the prior year; the funded
status of the plans is determined using the discount rate and rate of
compensation increase as of the end of the current year.

<TABLE>
<CAPTION>
                                                         December 30,   December 31,     January 1,     January 2,
                                                                 1995           1994           1994           1993
- ------------------------------------------------------------------------------------------------------------------
<S>                                                              <C>            <C>            <C>            <C>
Discount rate                                                    7.25%          8.25%          7.25%          8.00%
Weighted average long-term rate of compensation increase         5.00           5.00           5.00           5.50
Long-term rate of return on plan assets                          9.00           9.00           9.00           9.00
==================================================================================================================
</TABLE>

12 Employee Benefits Other than Pensions

Textron and certain of its subsidiaries have a number of defined contribution
savings and other retirement plans, covering both salaried and hourly
employees. Costs relating to these plans, which are generally funded as
accrued, amounted to approximately $36 million, $37 million, and $33 million
for 1995, 1994, and 1993, respectively, of which $14 million, $18 million,
and $17 million related to the employee stock ownership plan for 1995, 1994,
and 1993, respectively.
<TABLE>
     Textron provides certain health care and life insurance benefits for certain
retired employees. Postretirement benefit costs other than those related to
pensions in 1995, 1994, and 1993 included the following components:

<CAPTION>
(In millions)                                                                   1995           1994           1993
- ------------------------------------------------------------------------------------------------------------------
<S>                                                                              <C>            <C>            <C>
Service cost - benefits earned during the year                                   $ 5            $ 9            $ 9
Interest cost on accumulated postretirement benefit obligation                    59             62             68
Net amortization                                                                 (14)           (10)            (6)
- ------------------------------------------------------------------------------------------------------------------
     Postretirement benefit costs                                                $50            $61            $71
==================================================================================================================
</TABLE>

<TABLE>
     Textron's postretirement benefit plans other than pensions currently are
not funded. The following table sets forth the status of these plans at the end
of 1995 and 1994:

<CAPTION>
                                                                                       December 30,   December 31,
(In millions)                                                                                  1995           1994
- ------------------------------------------------------------------------------------------------------------------
<S>                                                                                            <C>            <C>
Actuarial present value of benefits attributed to:
  Retirees                                                                                     $622           $613
  Fully eligible active plan participants                                                        91             77
  Other active plan participants                                                                 97             89
- ------------------------------------------------------------------------------------------------------------------
Accumulated postretirement benefit obligation                                                   810            779
Unrecognized net actuarial gains                                                                104            148
Unrecognized prior service cost benefit                                                          24             24
- ------------------------------------------------------------------------------------------------------------------
    Postretirement benefit liability recognized on the consolidated balance sheet              $938           $951
==================================================================================================================
</TABLE>

     An assumed discount rate of 8.25% and 7.25% was used to determine
postretirement benefit costs other than pensions for 1995 and 1994,
respectively. An assumed discount rate of 7.25% and 8.25% was used to
determine the status of Textron's plans at December 30, 1995 and December 31,
1994, respectively. The weighted average annual assumed rate of increase in
the per capita cost of covered benefits (that is, the health care cost trend
rate) is 7% for retirees age 65 and over and 11% for retirees under age 65 in
1996, and both rates are assumed to decrease gradually to 5.5% until 2001 and
2003, respectively, and remain at that rate thereafter. Increasing these
rates by one percentage point in each year would have increased the
accumulated postretirement benefit obligation as of December 30, 1995 by $61
million and increased the aggregate of the service and interest cost
components of postretirement benefit costs for 1995 by $5 million.


46  T E X T R O N


<PAGE> 27
- -------------------------------------------------------------------------------


13 Income Taxes

Textron files a consolidated federal income tax return which includes all
U.S. subsidiaries. Separate returns are filed for Textron's foreign
subsidiaries.
<TABLE>
     Income before income taxes is summarized as follows:

<CAPTION>
(In millions)                                     1995           1994           1993
- ------------------------------------------------------------------------------------
<S>                                               <C>            <C>            <C>
United States                                     $568           $543           $471
Foreign                                            245            211            145
- ------------------------------------------------------------------------------------
  Total                                           $813           $754           $616
====================================================================================
</TABLE>

<TABLE>
Income taxes are summarized as follows:

<CAPTION>
(In millions)                                     1995           1994           1993
- ------------------------------------------------------------------------------------
<S>                                               <C>            <C>            <C>
Current:
  Federal                                         $119           $114           $129
  State                                             44             31             30
  Foreign                                           66             71             47
- ------------------------------------------------------------------------------------
                                                   229            216            206
- ------------------------------------------------------------------------------------
Deferred:
  Federal                                           86             80             27
  State                                            (10)             4              1
  Foreign                                           16              8              -
- ------------------------------------------------------------------------------------
                                                    92             92             28
- ------------------------------------------------------------------------------------
    Total                                         $321           $308           $234
====================================================================================
</TABLE>

<TABLE>
     Following is a reconciliation of the federal statutory income tax rate to
the effective income tax rate as reflected in the consolidated statement of
income:

<CAPTION>
                                                  1995           1994           1993
- ------------------------------------------------------------------------------------
<S>                                               <C>            <C>            <C>
Federal statutory income
  tax rate                                        35.0%          35.0%          35.0%
Increase (decrease) in
  taxes resulting from:
    State income taxes                             2.8            3.0            3.3
    Goodwill                                       2.5            5.3            3.0
    Effect of tax rate
      change on net
      deferred tax asset                             -              -           (1.4)
    Other - net                                    (.8)          (2.5)          (1.9)
- ------------------------------------------------------------------------------------
    Effective income
      tax rate                                    39.5%          40.8%<F*>      38.0%
====================================================================================
<FN>
<F*>The increase in the effective income tax rate is due primarily to the impact
    of the nontax deductibility of goodwill related to the sale of the Lycoming
    Turbine Engine division.
</TABLE>

     Textron's net deferred tax asset (liability) consisted of gross deferred
tax assets and gross deferred tax liabilities of $1,414 million and $1,430
million, respectively, at December 30, 1995 and $1,373 million and $1,174
million, respectively, at December 31, 1994.

<TABLE>
     The components of Textron's net deferred tax asset (liability) as of
December 30, 1995 and December 31, 1994 were as follows:

<CAPTION>
                                                                        December 30,   December 31,
(In millions)                                                                   1995           1994
- ---------------------------------------------------------------------------------------------------
<S>                                                                            <C>            <C>
Obligation for postretirement benefits other than pensions                     $ 371          $ 371
Finance subsidiary transactions, principally leasing                            (324)          (295)
Insurance policy acquisition costs                                              (253)          (253)
Other insurance liabilities                                                      162            171
Investment valuation                                                            (161)             -
Fixed assets, principally depreciation                                          (146)          (123)
Deferred compensation and vacation pay                                            86             66
Allowance for credit losses                                                       85             92
Liabilities for future policy benefits                                            73             63
Other, principally timing of other expense deductions                             91            107
- ---------------------------------------------------------------------------------------------------
                                                                               $ (16)         $ 199
===================================================================================================
</TABLE>

     Deferred income taxes have not been provided for the undistributed earnings
of foreign subsidiaries which aggregated approximately $644 million at the
end of 1995. Management intends to reinvest such undistributed earnings for
an indefinite period, except for distributions upon which incremental taxes
would not be material. If all such earnings were distributed, taxes (net of
foreign tax credits) would be increased by approximately $43 million,
principally due to foreign withholding taxes.
     At the end of 1995, consolidated shareholders' equity included $84 million
of U.S. life insurance subsidiaries' policyholders' surplus on which no income
taxes have been provided. The amount of taxes which would become due if the
surplus were distributed to the life insurance subsidiaries' shareholders is
approximately $29 million. Under present circumstances, it is not anticipated
that any of these earnings will become taxable.


                                                              T E X T R O N  47


<PAGE> 28
- -------------------------------------------------------------------------------


14 Fair Value of Financial Instruments

The estimated fair value amounts indicated below have been determined by
using available market information and appropriate valuation methodologies.
However, considerable judgment is required in interpreting market data to
develop the estimates of fair value and, accordingly, the estimates presented
herein are not necessarily indicative of the amounts that could be realized
in a current market exchange.

<TABLE>
<CAPTION>
                                                    December 30, 1995             December 31, 1994
- ---------------------------------------------------------------------------------------------------
                                                            Estimated                     Estimated
                                              Carrying           fair       Carrying           fair
(In millions)                                    value          value          value          value
- ---------------------------------------------------------------------------------------------------
<S>                                             <C>            <C>            <C>            <C>
Assets:
  Investments                                   $5,926         $5,977         $5,294         $5,131
  Finance receivables:
    Consumer loans                               6,475          6,457          6,074          6,062
    Commercial loans                             2,050          2,087          1,846          1,862
Liabilities:
  Other policyholder funds                       1,876          1,849          1,714          1,694
  Debt:
  Textron Parent Company Borrowing Group:
    Debt                                         1,774          1,873          1,582          1,597
    Interest rate exchange agreements                -             57              -             25
  Finance and insurance subsidiaries:
    Debt                                         8,475          8,595          7,782          7,686
    Interest rate exchange agreements                -              5              -            (25)
  Foreign currency exchange contracts                -              6              -             12
- ---------------------------------------------------------------------------------------------------

Notes:
(i)   Investments - The estimated fair values of investment securities were based on quoted market
      prices where available, appraisals, prices from independent brokers or discounted cash flow
      analyses.

(ii)  Finance receivables - The estimated fair values of fixed rate consumer loans, real estate
      loans and commercial installment contracts were estimated based on discounted cash flow
      analyses. The estimated fair value of all variable rate receivables and fixed rate retail
      installment contracts approximated the net carrying value. The estimated fair values of
      nonperforming loans were based on independent appraisals, discounted cash flow analyses,
      using risk adjusted interest rates, or Textron valuations based upon the fair value of the
      related collateral.

(iii) Other policyholder funds - The estimated fair value was based on the cash surrender value of
      Paul Revere's financial products portfolio.

(iv)  Debt, interest rate exchange agreements, and foreign currency exchange contracts - The
      estimated fair value of fixed rate debt was determined by either independent investment
      bankers or discounted cash flow analyses. The fair values of variable rate debt approximated
      their carrying values. The estimated fair values of interest rate exchange agreements were
      determined by independent investment bankers and represent the estimated amounts that
      Textron or its counterparty would be required to pay to assume the other party's obligations
      under the agreements. The estimated fair values of the foreign currency exchange contracts
      were determined by Textron's foreign exchange banks.
</TABLE>

15 Contingencies

There are pending or threatened against Textron and its subsidiaries lawsuits
and other proceedings, some of which allege violations of federal government
procurement regulations, involve environmental matters, or are or purport to
be class actions. Among these suits and proceedings are some which seek
compensatory, treble or punitive damages in substantial amounts; fines,
penalties or restitution; or the remediation of allegedly hazardous wastes;
or, which under federal government procurement regulations could result in
suspension or debarment of Textron or its subsidiaries from U.S. Government
contracting for a period of time. On the basis of information presently
available, Textron believes that any liability for these suits and
proceedings, or the impact of the application of such government regulations,
would not have a material effect on Textron's net income or financial
condition.
     Textron's accrued estimated environmental liabilities are based on
assumptions which are subject to a number of factors and uncertainties which
can affect the reliability and precision of such accruals, including
additional sites which may be identified, environmental regulations, level of
cleanup required and technologies available, number and financial condition
of other contributors to remediation, and time period over which remediation,
may occur. It is estimated that Textron's accrued environmental remediation
liabilities will be paid primarily over the next five to ten years.


48  T E X T R O N


<PAGE> 29
- -------------------------------------------------------------------------------


16 Geographic and Business Segment Data

Presented below and on page 22 is selected financial information by
geographic area and business segment, and a description of the nature of
Textron's operations.

<TABLE>
Geographic areas
<CAPTION>
                                                          Revenues by origin                           Income by origin
                                                ------------------------------------         ------------------------------------
(In millions)                                     1995           1994           1993           1995           1994           1993
- ---------------------------------------------------------------------------------------------------------------------------------
<S>                                             <C>            <C>            <C>            <C>            <C>            <C>
United States                                   $8,207         $8,299         $7,956         $  865         $  825         $  788
Canada                                             961            833            773            118            119             87
Asia/Pacific                                       412            231            167             64             46             35
Western Europe                                     393            318            178             63             46             23
- ---------------------------------------------------------------------------------------------------------------------------------
                                                $9,973         $9,681         $9,074          1,110          1,036            933
- ------------------------------------------------====================================---------------------------------------------

Corporate expenses and other - net                                                              (98)           (78)           (85)
Interest expense - net                                                                         (199)          (204)          (232)
- ---------------------------------------------------------------------------------------------------------------------------------
Income before income taxes                                                                   $  813         $  754         $  616
=================================================================================================================================
</TABLE>

<TABLE>
                                                     Destination of U.S. exports
                                                ------------------------------------
(In millions)                                     1995           1994           1993
- ------------------------------------------------------------------------------------
<S>                                             <C>            <C>            <C>
Western Europe                                  $  306         $  427         $  476
Asia/Pacific                                       235            161            236
Canada                                             208            252            214
Mexico                                              72            146            114
Middle East                                         43             62            113
Other locations                                    136            148            143
- ------------------------------------------------------------------------------------
                                                $1,000         $1,196         $1,296
====================================================================================
</TABLE>

<TABLE>
                                                          Identifiable assets
                                               -------------------------------------
(In millions)                                     1995           1994           1993
- ------------------------------------------------------------------------------------
<S>                                            <C>            <C>            <C>
United States                                  $18,395        $16,827        $16,155
Canada                                           2,008          1,800          1,674
Asia/Pacific                                     1,348            766            546
Western Europe                                   1,077            949            501
Corporate                                          467            642            834
Eliminations                                      (123)           (59)           (52)
- ------------------------------------------------------------------------------------
                                               $23,172        $20,925        $19,658
====================================================================================

Notes:
(i)   Revenues include sales to the U.S. Government of $1.3 billion, $1.6 billion,
      and $1.6 billion in 1995, 1994, and 1993, respectively.

(ii)  Revenues between geographic areas, predominantly revenues of U.S. divisions,
      were approximately 4% of total revenues in each of 1995, 1994, and 1993,
      respectively.

(iii) Assets in foreign locations relate principally to the Financial Services
      segments.
</TABLE>

Nature of operations
<TABLE>
Textron is a global multi-industry company with manufacturing and financial
services operations. Its principal markets (listed within segments in order
of the amount of 1995 revenues) and the major locations of such markets are
as follows:

<CAPTION>
Segment            Principal markets                                           Major locations
==================================================================================================================
<S>                <C>                                                         <C>
Aircraft           Military and commercial light and mid-sized helicopters;    North America and Asia/Pacific
                   light and mid-sized business jets; and single-engine
                   utility turboprop aircraft
- ------------------------------------------------------------------------------------------------------------------
Automotive         Automotive products sold to original equipment              North America
                   manufacturers
- ------------------------------------------------------------------------------------------------------------------
Industrial         Fastening systems; golf and turf care equipment; and        North America and Western Europe
                   diversified products
- ------------------------------------------------------------------------------------------------------------------
Systems and        Commercial aerospace and defense products                   North America and Western Europe
Components
- ------------------------------------------------------------------------------------------------------------------
Finance            Consumer and commercial loans                               North America, Asia/Pacific and
                                                                               Western Europe
- ------------------------------------------------------------------------------------------------------------------
Paul Revere        Disability insurance for professionals, corporate           North America
                   executives, and small business owners
</TABLE>


                                                              T E X T R O N  49


<PAGE> 30
- -------------------------------------------------------------------------------
17 Condensed Financial Information for Textron's Finance and Insurance
   Subsidiaries

<TABLE>
<CAPTION>
Statement of Income (In millions)
For each of the three years ended December 31,                                  1995           1994           1993
- ------------------------------------------------------------------------------------------------------------------
<S>                                                                           <C>            <C>            <C>
Revenues
Interest, discount and service charges                                        $1,565         $1,333         $1,260
Insurance premiums                                                             1,412          1,233          1,137
Investment income (including net realized investment gains)                      528            437            406
- ------------------------------------------------------------------------------------------------------------------
    Total revenues                                                             3,505          3,003          2,803
- ------------------------------------------------------------------------------------------------------------------
Costs and expenses
Selling and administrative                                                       902            821            790
Interest                                                                         614            459            432
Provision for losses on collection of finance receivables, less recoveries       169            162            153
Insurance benefits                                                             1,332          1,099            993
- ------------------------------------------------------------------------------------------------------------------
    Total costs and expenses                                                   3,017          2,541          2,368
- ------------------------------------------------------------------------------------------------------------------
Income before income taxes                                                       488            462            435
Income taxes                                                                    (189)          (179)          (173)
- ------------------------------------------------------------------------------------------------------------------
Net income                                                                       299            283            262
Minority interest in net income                                                  (13)           (13)            (3)
- ------------------------------------------------------------------------------------------------------------------
Textron's equity in net income                                                $  286         $  270         $  259
==================================================================================================================
</TABLE>

<TABLE>
<CAPTION>
                                                                        December 31,   December 31,
Balance Sheet (In millions)                                                     1995           1994
- ---------------------------------------------------------------------------------------------------
<S>                                                                          <C>            <C>
Assets
Cash                                                                         $    43        $    29
Investments                                                                    5,919          5,265
Finance receivables - net                                                      9,370          8,622
Other                                                                          2,536          1,932
- ---------------------------------------------------------------------------------------------------
    Total assets                                                             $17,868        $15,848
===================================================================================================
Liabilities and equity
Accounts payable and accrued liabilities (including income taxes)            $ 1,166        $   953
Insurance reserves and claims                                                  5,358          4,685
Debt                                                                           8,475          7,782
Equity:
  Textron                                                                      2,636          2,246
  Minority interest                                                              233            182
- ---------------------------------------------------------------------------------------------------
    Total liabilities and equity                                             $17,868        $15,848
===================================================================================================
</TABLE>

<TABLE>
<CAPTION>
Statement of Cash Flows (In millions)
For each of the three years ended December 31,                                  1995           1994           1993
- ------------------------------------------------------------------------------------------------------------------
<S>                                                                          <C>            <C>            <C>
Net cash provided by operating activities                                    $   843        $   842        $   811
Net cash used by investing activities                                         (1,032)        (1,833)        (1,335)
Net cash provided by financing activities                                        203          1,006            535
- ------------------------------------------------------------------------------------------------------------------
Net increase in cash                                                              14             15             11
Cash at beginning of year                                                         29             14              3
- ------------------------------------------------------------------------------------------------------------------
Cash at end of year                                                          $    43        $    29        $    14
==================================================================================================================

(i)   TFC derives a substantial portion of its business from financing the sale and lease of products manufactured
      and sold by Textron. In 1995, 1994, and 1993, TFC paid Textron $461 million, $595 million, and $617 million,
      respectively, for the purchase of receivables and operating lease equipment. Under operating agreements with
      Textron, TFC generally has recourse to Textron with respect to finance receivables and leases of products
      manufactured and sold by Textron. At the end of 1995, finance receivables and operating lease equipment of
      $723 million ($852 million at the end of 1994) were due from Textron or subject to recourse to Textron.

(ii)  Textron has agreed to cause TFC's pretax income available for fixed charges to be not less than 125% of its
      fixed charges and its consolidated shareholder's equity to be not less than $200 million. No related
      payments were required for 1995, 1994, or 1993.

(iii) Approximately 76%, 76%, and 73% of the credit life and credit disability insurance premiums earned and 21%,
      25%, and 22% of the casualty insurance premiums earned in 1995, 1994, and 1993, respectively, were related
      directly to AFS' consumer loan activities.

(iv)  In the third quarter of 1995, Paul Revere transferred $561 million of its investments into a trust fund in
      connection with a reinsurance transaction.
</TABLE>


50  T E X T R O N


<PAGE> 31
- -------------------------------------------------------------------------------
Quarterly Financial Information for 1995 and 1994

<TABLE>
<CAPTION>
                                       1st Quarter               2nd Quarter             3rd Quarter             4th Quarter
(Unaudited)                           ----------------        ----------------        ----------------        ----------------
(In millions except per share
amounts)                              1995        1994        1995        1994        1995        1994        1995        1994
- ------------------------------------------------------------------------------------------------------------------------------
<S>                                 <C>         <C>         <C>         <C>         <C>         <C>         <C>         <C>
Income Statement Data:
Revenues
  Manufacturing                     $1,554      $1,688      $1,651      $1,775      $1,558      $1,621      $1,705      $1,594
  Financial Services                   833         720         851         741         867         759         954         783
- ------------------------------------------------------------------------------------------------------------------------------
    Total revenues                  $2,387      $2,408      $2,502      $2,516      $2,425      $2,380      $2,659      $2,377
==============================================================================================================================
Income
  Manufacturing                     $  140      $  119      $  164      $  136      $  152      $  146      $  166       $ 173
  Financial Services                   116         120         115         120         131         114         126         108
- ------------------------------------------------------------------------------------------------------------------------------
Operating income                       256         239         279         256         283         260         292         281
Corporate expenses and other - net     (21)        (17)        (22)        (17)        (29)        (24)        (26)        (20)
Interest expense - net                 (50)        (53)        (52)        (54)        (46)        (51)        (51)        (46)
- ------------------------------------------------------------------------------------------------------------------------------
Income before income taxes             185         169         205         185         208         185         215         215
Income taxes                           (73)        (65)        (81)        (71)        (82)        (71)        (85)       (101)<F*>
Elimination of minority interest
  in net income of Paul Revere          (3)         (4)         (3)         (4)         (4)         (3)         (3)         (2)
- ------------------------------------------------------------------------------------------------------------------------------
Net income                          $  109      $  100      $  121      $  110      $  122      $  111      $  127      $  112
==============================================================================================================================
Net income per common share         $ 1.25      $ 1.10      $ 1.40      $ 1.22      $ 1.41      $ 1.23      $ 1.45      $ 1.26
==============================================================================================================================
Common Stock Information
Price Range:      High              $   57 1/8  $   60 5/8  $   61      $   56 3/4  $   70 1/8  $   56 1/2  $   77 3/8  $   52 1/2
                  Low                   48 5/8      53 3/4      56          50 3/4      57 7/8      50 1/4      65 1/2      46 1/2
Dividend per share                     .39         .35         .39         .35         .39         .35         .39         .35
- ------------------------------------------------------------------------------------------------------------------------------
<FN>
<F*>The effective tax rate reflects the impact of the nontax deductibility of the $58 million of goodwill related to the sale
    of the Lycoming Turbine Engine division.
</TABLE>

                                                              T E X T R O N  51


<PAGE> 32
- -------------------------------------------------------------------------------
Five Year Summary

<TABLE>
<CAPTION>
(Dollars in millions except per share amounts)              1995           1994           1993           1992           1991
- ----------------------------------------------------------------------------------------------------------------------------
<S>                                                   <C>            <C>            <C>            <C>            <C>
Revenues
Sales                                                    $ 6,468        $ 6,678        $ 6,271        $ 5,616        $ 5,211
Interest, discount and service charges                     1,565          1,333          1,260          1,273          1,184
Insurance premiums                                         1,412          1,233          1,137          1,094          1,073
Investment income (including net realized
  investment gains)                                          528            439            410            365            372
- ----------------------------------------------------------------------------------------------------------------------------
    Total revenues                                         9,973          9,683          9,078          8,348          7,840
- ----------------------------------------------------------------------------------------------------------------------------
Costs and expenses
Cost of sales                                              5,294          5,514          5,210          4,560          4,185
Selling and administrative                                 1,552          1,489          1,438          1,402          1,330
Interest                                                     813            665            668            743            754
Provision for losses on collection of finance
  receivables, less recoveries                               169            162            153            160            135
Insurance benefits and increase in policy liabilities      1,195            992            850            824            812
Amortization of insurance policy acquisition costs           137            107            143            132            129
- ----------------------------------------------------------------------------------------------------------------------------
    Total costs and expenses                               9,160          8,929          8,462          7,821          7,345
- ----------------------------------------------------------------------------------------------------------------------------
Income before income taxes                                   813            754            616            527            495
Income taxes                                                (321)          (308)          (234)          (203)          (195)
Elimination of minority interest in net income
  of Paul Revere                                             (13)           (13)            (3)             -              -
- ----------------------------------------------------------------------------------------------------------------------------
Income before cumulative effect of changes in
  accounting principles                                      479            433            379            324            300
Cumulative effect of changes in accounting
  principles, net of income taxes                              -              -              -           (679)             -
- ----------------------------------------------------------------------------------------------------------------------------
Net income (loss)                                        $   479        $   433        $   379        $  (355)       $   300
============================================================================================================================
Per common share:
Income before cumulative effect of changes
  in accounting principles                               $  5.51        $  4.80        $  4.21        $  3.66        $  3.42
Cumulative effect of changes in accounting
  principles                                                   -              -              -          (7.67)             -
- ----------------------------------------------------------------------------------------------------------------------------
Net income (loss)                                        $  5.51        $  4.80        $  4.21        $ (4.01)       $  3.42
============================================================================================================================
Dividends declared                                       $  1.56        $  1.40        $  1.24        $  1.12        $  1.03
============================================================================================================================
Average common shares outstanding                     86,894,000     90,119,000     90,052,000     88,580,000     87,563,000
============================================================================================================================
Financial position at year-end
Total assets                                             $23,172        $20,925        $19,658        $18,367        $15,737
Debt:
  Textron Parent Company Borrowing Group                 $ 1,774        $ 1,582        $ 2,025        $ 2,283        $ 1,820
  Finance and insurance subsidiaries                     $ 8,475        $ 7,782        $ 6,847        $ 6,440        $ 5,664
Shareholders' equity                                     $ 3,412        $ 2,882        $ 2,780        $ 2,488        $ 2,928
Book value per common share                              $ 39.92        $ 33.45        $ 31.18        $ 28.11        $ 33.65
- ----------------------------------------------------------------------------------------------------------------------------
Other data
Capital expenditures                                     $   283        $   302        $   252        $   217        $   156
Depreciation                                             $   202        $   212        $   206        $   199        $   182
Common stock price range:   High                         $    77 3/8    $    60 5/8    $    58 7/8    $    44 3/4    $    39 1/2
                            Low                          $    48 5/8    $    46 1/2    $    40 3/8    $    33 3/4    $    25
Number of common shareholders                             26,000         27,000         28,000         30,000         31,000
- ----------------------------------------------------------------------------------------------------------------------------
</TABLE>

52  T E X T R O N

- -------------------------------------------------------------------------------
Directory of Divisions

- -------------------------------------------------------------------------------
Aircraft

Bell Helicopter Textron
Webb F. Joiner, Chairman

P.O. Box 482
Fort Worth, TX 76101
(817) 280-2011

Helicopters and spare parts for the U.S. government, foreign governments
and commercial markets; tiltrotor aircraft development; aftermarket
sales of technical, training and logistics support services.
- -------------------------------------------------------------------------------
The Cessna Aircraft Company
Russell W. Meyer, Jr., Chairman and Chief Executive Officer

P.O. Box 7706
Wichita, KS 67277-7706
(316) 941-6000

Light and mid-size business jets and utility turboprop aircraft
supported worldwide through a network of company-owned Citation service
centers and authorized representatives.
- -------------------------------------------------------------------------------
Automotive

Textron Automotive Company
Headquarters
Derek Plummer, Chairman

Textron Automotive Trim Operations

750 Stephenson Highway
Troy, MI 48083
(810) 616-5100

Instrument panels, door panels, armrests, airbag doors, center consoles
and headliners for totally integrated vehicle interiors. Injection
molded and thermoplastic exterior ornamentation such as bumper covers,
body side moldings, claddings and lighting components for automotive
OEMs in North America and Europe.
- -------------------------------------------------------------------------------
CWC Castings Textron
John L. Kelly, President

1085 W. Sherman Blvd
Muskegon, MI 49441
(616) 733-1331

Gray iron and chilled iron castings, primarily camshafts, marketed
directly to automobile and engine manufacturers in North America and
Europe.
- -------------------------------------------------------------------------------
McCord Winn Textron
George F. Daniels, President

645 Harvey Road
Manchester, NH 03103
(603) 624-7300

Seating Comfort Systems, windshield washer systems, precision motors and
components marketed directly to automotive OEMs and suppliers worldwide.
- -------------------------------------------------------------------------------
Micromatic Textron
Michael J. Brennan, President

345 East 48th Street
Holland, MI 49423
(616) 392-1461

Proprietary machine tools, components and assembly systems designed and
manufactured for automotive, transportation and other commercial markets
worldwide.
- -------------------------------------------------------------------------------
Randall Textron
Jane L. Warner, President

750 Stephenson Highway
Troy, MI 48083
(810) 616-5100

Functional and decorative metal stampings, rollformed components, fuel
fillers, metal tubular products and synergistic assemblies for
automotive and non-automotive markets.
- -------------------------------------------------------------------------------
Industrial

Avdel Textron
John C. Castle, President

Mundells
Welwyn Garden City
Hertfordshire AL7 1QB, England
011-44-1707-328-161

Specialized engineered fastening and assembly systems, including
innovative hand-held and automatic assembly systems for global markets.
- -------------------------------------------------------------------------------
Camcar Textron
James R. MacGilvray, President
600-18th Avenue
Rockford, IL 61104-5181
(815) 961-5000

Cold-formed threaded and non-threaded metal fasteners and components, as well
as synergistic assemblies that combine fasteners, stampings and molded
plastics. Sold to automotive, appliance, business equipment, construction and
other OEM and distributor markets.

                                                              T E X T R O N  53


<PAGE> 34
- -------------------------------------------------------------------------------
Directory of Divisions

- -------------------------------------------------------------------------------
Industrial (continued)

Cherry Textron
George A. Andrews, President

P.O. Box 2157
Santa Ana, CA 92707-0157
(714) 545-5511

Proprietary blind rivet fastening systems, including hand-held and fully
automated installation systems for aerospace markets. Supported by
worldwide, engineering-oriented distribution system.
- -------------------------------------------------------------------------------
Cone Drive Textron
John G. Melvin, President

240 East Twelfth Street
Traverse City, MI 49685-0272
(616) 946-8410

Double enveloping worm gear speed reducers, gear motors and gear sets
sold directly from Cone Drive's manufacturing locations to the mining,
steel, aerospace, automotive, printing, packaging and brewing
industries.
- -------------------------------------------------------------------------------
E-Z-GO Textron
L.T. Walden, Jr., President

P.O. Box 388
Augusta, GA 30903-0388
(706) 798-4311

Electric- and gasoline-powered golf cars for fleet and individual
markets; multipurpose utility vehicles for the turf, industrial and
commercial markets.
- -------------------------------------------------------------------------------
Elco Textron
John C. Lutz, President and Chief Executive Officer

1111 Samuelson Road
P.O. Box 7009
Rockford, IL 61125-7009
(815) 397-5155

Cold-formed and stamped metal parts and components, injection-molded
thermoplastic parts, and synergistic assemblies that combine these
disciplines for the commercial and automotive OEM markets and the
commercial construction market; fasteners and related packaged products
to the do-it-yourself, consumer retail market.
- -------------------------------------------------------------------------------
Greenlee Textron
Barclay S. Olson, President

4455 Boeing Drive
Rockford, IL 61109
(815) 397-7070

Powered equipment, electrical test instruments and hand tools used for
the installation of electrical, communications, and security cabling
systems in residential, commercial and industrial facilities.
- -------------------------------------------------------------------------------
Jacobsen Textron
Philip J. Tralies, President

1721 Packard Avenue
Racine, WI 53403-2564
(414) 637-6711

Professional mowing and turf maintenance equipment for golf course and
commercial use including greens and fairway mowers, trim and rotary
mowers, aerators, work trucks and other powered turf maintenance
equipment.
- -------------------------------------------------------------------------------
Speidel Textron
William R. Jahnke, President

70 Ship Street
Providence, RI 02903
(401) 421-8600

Watch attachments made from metal, leather and plastic materials;
fashion jewelry products including identification bracelets, neckchains
and watches. Sold primarily by Speidel's direct sales force to retail
jewelers, department and drugstores and select mass merchandisers.
Designs and manufactures attachments for several watch companies.
- -------------------------------------------------------------------------------
Systems and Components

Fuel Systems Textron
Michael Boston, President

700 N. Centennial
Zeeland, MI 49464
(616) 772-9171

Fuel systems components for aircraft and industrial gas turbine engines
(OEM and aftermarket service), including main engine fuel injection
devices, fuel metering and distribution valves, and augmentor fuel
systems.  Sold to the world's major engine builders, the U.S. government
and commercial airlines.
- -------------------------------------------------------------------------------
HR Textron
Bradley W. Spahr, President

25200 W. Rye Canyon Rd.
Valencia, CA 91355
(805) 294-6000

Sophisticated control systems for prime contractors and the U.S.
government for use in high-performance aircraft, helicopters, missiles,
space launch vehicles and turbine engines; servovalves; fuel and
pneumatic systems components; and automatic test equipment.
- -------------------------------------------------------------------------------
Textron Aerostructures
Dick Wells, President

P.O. Box 210
Nashville, TN 37202
(615) 361-2000

Aircraft wings and components for the business jet and regional commuter
markets as well as for the commercial and military transport markets; design
assistance to customers.


54  T E X T R O N


<PAGE> 35
- -------------------------------------------------------------------------------
Directory of Divisions

- -------------------------------------------------------------------------------
Systems and Components (continued)

Textron Lycoming
Philip R. Boob, President

652 Oliver Street
Williamsport, PA 17701
(717) 323-6181

Piston aircraft engines and replacement parts for the general aviation
market. Remanufacture and overhaul of Lycoming engines. Aftermarket
sales and service through a worldwide distribution network.
- -------------------------------------------------------------------------------
Textron Marine & Land Systems
John J. Kelly, President

6600 Plaza Drive
New Orleans, LA 70127
(504) 245-6600

Air cushion amphibious landing craft for the U.S. Navy and international
markets; a new class of motor lifeboat for the Coast Guard; Surface
Effect Ships and commercial air cushion vehicles; Cadillac Gage armored
combat vehicles, turrets, and advanced suspension systems for U.S. and
foreign customers.
- -------------------------------------------------------------------------------
Textron Systems
Richard J. Millman, President

201 Lowell Street
Wilmington, MA 01887
(508) 657-5111

"Smart" weapons development and production based on sensor fuzed
munitions technology; aircraft landing systems; surveillance systems;
infrared detectors; energy technology; special, high-performance
materials sold worldwide to aerospace, automotive, industrial and
sporting goods manufacturers, as well as major oil and chemical
processing companies.
- -------------------------------------------------------------------------------
Turbine Engine Components Textron
G.L. (Topper) Long, President

1211 Old Albany Road
Thomasville, GA 31792
(912) 228-2600

Gas turbine engine components including fan and compressor blades,
vanes, disks, hubs, diffusers, short shafts, impellers, integrally
bladed rotors, combustor housings, air collectors, frames, cases, and
forgings for engine manufacturers and the spare parts market.
- -------------------------------------------------------------------------------
Finance

Avco Financial Services
Warren R. Lyons, Chairman; Stephen J. Davis, Vice Chairman

Plaza Tower
600 Anton Blvd.
P.O. Box 5011
Costa Mesa, CA 92628-5011
(714) 435-1200

Consumer financing, both unsecured and secured by personal property,
through nearly 1,200 AFS loan offices in the United States, Australia,
Canada, New Zealand, Spain, the United Kingdom and Hong Kong; credit
life and disability insurance, collateral protection, involuntary
unemployment insurance, and credit property and property/casualty
insurance.
- -------------------------------------------------------------------------------
Textron Financial Corporation
Stephen A. Giliotti, President

40 Westminster Street
P.O. Box 6687
Providence, RI 02940-6687
(401) 621-4200

Broad spectrum of commercial lending products: equipment leasing and
lending, floorplanning, asset-based lending, receivables financing,
small business loans, and syndications. Aircraft, timeshare resorts, and
golf courses are among numerous industries served directly through 29
offices in the U.S., and indirectly through relationships with financial
intermediaries and Textron manufacturers and product dealers.
- -------------------------------------------------------------------------------
Paul Revere

The Paul Revere Corporation
Charles E. Soule, President and Chief Executive Officer

18 Chestnut Street
Worcester, MA 01608
(508) 799-4441

Individual non-cancellable and group long-term disability income
insurance products designed for professionals, corporate executives and
small business owners; group life and dental insurance; individual life
and annuities. Listed on NYSE (PRL).


                                                              T E X T R O N  55


<PAGE> 36
- -------------------------------------------------------------------------------
Board of Directors

James F. Hardymon <F1>
Chairman and Chief Executive Officer
Textron Inc.
Providence, RI

Lewis B. Campbell <F1>
President and Chief Operating Officer
Textron Inc.
Providence, RI

H. Jesse Arnelle <F4>,<F5>
Senior Partner
Arnelle, Hastie, McGee, Willis & Greene
San Francisco, CA

R. Stuart Dickson <F1>,<F2>,<F5>
Formerly Chairman
Ruddick Corporation (diversified holding company)
Charlotte, NC

Paul E. Gagne
President and Chief Executive Officer
Avenor Inc. (forest products firm)
Montreal, Quebec, Canada

B.F. Dolan <F1>,<F3>
Retired Chairman
Textron Inc.
Charlotte, NC

John D. Macomber <F1>,<F2>,<F3>
Principal
JDM Investment Group (private investment firm)
Washington, DC

Barbara Scott Preiskel <F3>,<F5>
Formerly Senior Vice President and General Counsel
Motion Picture Association
New York, NY

Brian H. Rowe
Retired Chairman
GE Aircraft Engines
Cincinnati, OH

Sam F. Segnar <F3>,<F4>
Retired Chairman and Chief Executive Officer
Enron Corporation (diversified natural gas company)
Houston, TX

Jean Head Sisco <F2>,<F4>
Partner
Sisco Associates (international trade consulting firm)
Washington, DC

John W. Snow <F1>,<F4>
Chairman, President and Chief Executive Officer
CSX Corporation (diversified transportation company)
Richmond, VA

Martin D. Walker <F1>,<F4>
Chairman and Chief Executive Officer
M.A. Hanna Company (an international specialty chemicals company)
Cleveland, OH

Thomas B. Wheeler <F2>,<F5>
President and Chief Executive Officer
Massachusetts Mutual Life Insurance Company
Springfield, MA


Numbers indicate committee memberships

[FN]
<F1>  Executive Committee: Chairman, James F. Hardymon

<F2>  Audit Committee: Chairman, Jean Head Sisco

<F3>  Nominating Committee: Chairman, Barbara Scott Preiskel

<F4>  Organization and Compensation Committee: Chairman, Martin D. Walker

<F5>  Pension Committee: Chairman, Thomas B. Wheeler


- -------------------------------------------------------------------------------
Management Committee

James F. Hardymon<F*>
Chairman and Chief Executive Officer

Lewis B. Campbell
President and Chief Operating Officer

Mary L. Howell<F**>
Executive Vice President Government and International

Wayne W. Juchatz
Executive Vice President and General Counsel

Stephen L. Key
Executive Vice President and Chief Financial Officer

William F. Wayland<F**>
Executive Vice President Administration and Chief Human Resources Officer


- -------------------------------------------------------------------------------
Operating Committee

Lewis B. Campbell
President and Chief Operating Officer

Carl D. Burtner<F**>
Vice President Human Resources

Herbert L. Henkel<F*>
President
Textron Industrial Products

Webb F. Joiner<F***>
Chairman
Bell Helicopter Textron

Warren R. Lyons<F**>
Chairman
Avco Financial Services

Harold K. McCard<F***>
Senior Vice President Operations

Russell W. Meyer, Jr.<F***>
Chairman and Chief Executive Officer
Cessna Aircraft Company

Gero Meyersiek
Vice President International

Derek Plummer<F***>
Chairman
Textron Automotive Company

Charles E. Soule<F***>
President and Chief Executive Officer
The Paul Revere Corporation

Terry D. Stinson
President
Textron Aerospace Systems and Components

Richard L. Yates<F**>
Vice President and Controller


- -------------------------------------------------------------------------------
Corporate Staff Officers

Peter B.S. Ellis
Vice President Strategic Planning

Douglas A. Fahlbeck<F**>
Vice President Mergers and Acquisitions

Arnold M. Friedman<F***>
Vice President and Deputy General Counsel

William B. Gauld
Vice President Corporate Information Management and Chief Information Officer

Gregory E. Hudson<F*>
Vice President Taxes

William P. Janovitz<F**>
Vice President Financial Reporting

Mary F. Lovejoy
Vice President Investor Relations

Frank W. McNally<F*>
Vice President Employee Relations and Benefits

Richard A. McWhirter<F***>
Executive Vice President and Corporate Secretary

Daniel L. Shaffer<F**>
Vice President Audit and Business Ethics

Richard F. Smith<F**>
Vice President Government Affairs

Richard A. Watson<F***>
Senior Vice President and Treasurer

John F. Zugschwert
Vice President Government Marketing

Service with Textron and its subsidiaries/
divisions:
[FN]
  <F*>5 - 9 years
 <F**>10 - 19 years
<F***>20 years and over


56  T E X T R O N


<PAGE> 37
- -------------------------------------------------------------------------------
Shareholder Information


Annual Meeting To Be Held April 24 in Rockford, Illinois
The annual meeting of Textron shareholders will be held at 10:30 a.m. on
Wednesday, April 24, 1996, at The Clock Tower Resort and Conference Center,
7801 E. State Street, Rockford, IL 61125. Shareholders are encouraged to
attend.

About Your Securities and Records
The common stock of Textron Inc. is listed on the New York, Chicago and Pacific
Stock Exchanges and quoted in the daily stock table carried by most newspapers.
The ticker symbol for Textron is TXT. Textron's preferred stocks are traded
only on the New York Stock Exchange.
     First Chicago Trust Company of New York, 14 Wall Street, Suite 4680, New
York, New York 10005, acts as transfer agent, registrar and dividend paying
agent for Textron stock and maintains all shareholder records for the
corporation. First Chicago also acts as conversion agent for Textron's $2.08
preferred stock and its $1.40 preferred dividend stock.
     Shareholders may obtain information relating to their share position,
dividends, transfer requirements, lost certificates, conversion rights,
dividend reinvestment accounts and other related matters by telephoning
First Chicago Trust Company of New York's "Telephone Response Center"
and speak to a customer service representative at (201) 324-1225.
Shareholders must provide their tax identification number, the name(s)
in which their shares are registered and their record address when they
request information. This service is available to all shareholders
Monday through Friday 9:00 a.m. to 5:00 p.m. Eastern Time. Shareholders
also may obtain this and other information about their holdings by
writing to First Chicago Trust Company of New York at P.O. Box 2500,
Jersey City, New Jersey 07303-2500.

Dividend Payments Mailed Quarterly
Quarterly dividends are mailed with the intent of reaching shareholders
of common and preferred stock on the first business day of January,
April, July and October. Postal delays may cause actual receipt dates to
vary.

Free Automatic Dividend Reinvestment
Textron's Shareholder Investment Service offers common shareholders of
record a convenient way to purchase additional shares of Textron common
stock without paying brokerage, commission or other service fees.
     Participants in the plan may choose to have all or part of their
dividends automatically reinvested, to make additional cash payments or
to do both in purchasing shares of Textron common stock. Brokerage
expenses for these purchases are paid by Textron. Personal recordkeeping
is simplified by an account statement that is mailed to participants.
     More information and an authorization form may be obtained by writing to
First Chicago Trust Company of New York, P.O. Box 2500, Jersey City, New Jersey
07303-2500 or by calling (201) 324-1225.

Shareholder Information and Investor Relations Inquiries
Questions regarding Textron, investor relations matters or requests for
financial information should be directed to the Corporate Communications
Department, Textron Inc., 40 Westminster Street, Providence, Rhode
Island 02903 or by calling (401) 457-6050.
     For more information regarding Textron and its divisions, visit our
worldwide web site on the Internet at http://www.textron.com

Form 10-K Available
After April 1, 1996, shareholders may, without charge, obtain copies of
Textron's Form 10-K annual report filed with the Securities and Exchange
Commission. Requests for this report should also be addressed to Textron's
Corporate Communications Department.



This annual report is printed on recycled paper.


                TEXTRON INC. - SIGNIFICANT SUBSIDIARIES
                      (as of December 30, 1995)


     Set forth below are the names of certain subsidiaries of
Textron Inc.   Other subsidiaries which, considered in the aggregate, do
not constitute a significant subsidiary are omitted from such list.

Name of Subsidiary                             Place of Incorporation

Avco Corporation                                Delaware
ARS Two Inc.                                    Delaware
Avco Community Developers, Inc.                 California
Textron Pacific Limited                         Australia
Avco Financial Services, Inc. (1)               Delaware
Bell Helicopter Services Inc.                   Delaware
Bell Helicopter Asia (Pte) Limited              Singapore
Bell Helicopter Textron Inc.                    Delaware
Cadillac Gage Textron Inc.                      Michigan
Cessna Aircraft Company, The                    Kansas
Cone Drive Operations Inc.                      Delaware
Elco Textron Inc.                               Delaware
Fuel Systems Textron Inc.                       Delaware
Greenlee Textron Inc.                           Delaware
HR Textron Inc.                                 Delaware
McCord Corporation                              Michigan
Textron Automotive Interiors Inc.               Delaware
Davidson Overseas Investment Inc.               Delaware
Davidson Marley B.V. (2)                        Netherlands
Textron Automotive Functional Components Inc.
     - McCord Winn Division                     Massachusetts
Micromatic Operations Inc.                      Delaware
Micro-Precision Operations Inc.                 Delaware
The Paul Revere Corporation (3)                 Massachusetts
 The Paul Revere Life Insurance Company         Massachusetts
 The Paul Revere Protective Life Insurance Company   Delaware
 The Paul Revere Variable Annuity InsuranceCompany  Massachusetts
 The Paul Revere Equity Sales Company               Massachusetts
 The Paul Revere Investment ManagementCompany       Massachusetts
_______________
(1)  See page 3 hereof for details of subsidiaries of Avco
Financial
     Services, Inc.
(2)  50% owned by Davidson Overseas Investment Inc.
(3)  The Paul Revere Corporation is 83% owned by Textron Inc. and
17%
     publicly owned.

<PAGE>

Name of Subsidiary                               Place of Incorporation

Textron Atlantic Inc.                                Delaware
  Avdel plc                                          England
  Bell Helicopter Supply Center B.V.                 Netherlands
  Marly ORAG S.A.                                    France
  ORAG Italia S.R.L.                                 Italy
  ORAG Scandinavia A/S                               Denmark
  ORAG Textron A.G.                                  Switzerland
  Textron Atlantic Belgium S.A.                      Belgium
  Textron Atlantic GmbH                              Germany
      ORAG Deutschland GmbH                          Germany
          Freidr. Boesner GmbH (4)                   Germany
  Textron Limited                                    United Kingdom
Textron Automotive Exteriors Inc.                    Delaware
Textron Financial Corporation                        Delaware
Cessna Finance Corporation                           Kansas
Textron FSC Inc.                                     Barbados
Textron Properties Inc.                              Delaware
  Textron Canada Limited (5)                         Canada
Textron Realty Corporation                           Delaware
Textron Realty Operations (Wheatfield) Inc.          Delaware
Textron S.A. de C.V.                                 Mexico
Textron Automotive Company de Mexico, S.A. de C.V.   Mexico
Turbine Engine Components Textron Inc.               Delaware
  Turbine Engine Components Textron (Danville
  and Thomasville Operations) Inc.                   Delaware
Turbine Engine Components Textron (Cleveland Operations)
Inc.                                                 Delaware
Turbine Engine Components Textron (Danvers Operations)
Inc.                                                 Massachusetts
Turbine Engine Components Textron (Newington Operations)
Inc.                                                 Connecticut
Turbine Engine Components Textron (Santa Fe Springs
Operations) Inc.                                     California
Wolverine Metal Specialties, Inc.                    Michigan















______________
(4) 99% of the capital stock of Freidr. Boesner GmbH is owned by
ORAG
    Deutschland GmbH, and the remaining 1% is owned by Textron
    Atlantic Holdings Inc.
(5) 64.5% of the capital stock of Textron Canada Limited is held
by
    Textron Properties Inc. and the remaining 35.5% by Textron
Inc.


<PAGE>

Name of Subsidiary                                Place of Incorporation

AFS Corporation  (1)                                     Delaware
Avco DC Corporation (1)                                  Delaware
Avco Enterprises, Inc. (3)                               California
Avco Financial Services Canada Limited (2)               Ontario
Avco Financial Services International, Inc. (3)          Nebraska
Avco Financial Services Ltd. (1)                       Australian Capital
                                                       Territory
Avco Financial Services Limited (3)                      New Zealand
Avco Group Limited (1)                                   United Kingdom
Avco National Bank (4)                                 California
Balboa Insurance Company (1)                           California
Balboa Life Insurance Company (3)                      California
Family Insurance Corporation (3)                       Wisconsin
Meritplan Insurance Company (5)                        California
Newport Insurance Company (5)                            Arizona





















_________________

(1) Owned by Avco Financial Services International, Inc.
(2) Owned by AFS Corporation and Avco DC Corporation
(3) Owned by Avco Financial Services, Inc.
(4) Owned by Avco Enterprises, Inc.
(5) Owned by Balboa Insurance Company


                                                  Exhibit 23



                 CONSENT OF INDEPENDENT AUDITORS
                                
We  consent  to  the incorporation by reference  in  this  Annual
Report  (Form  10-K) of Textron Inc. of our report dated  January
25,  1996, included in the 1995 Annual Report to Shareholders  of
Textron Inc.

Our  audits  also included the financial statement  schedules  of
Textron  Inc.  listed  in  the accompanying  Index  to  Financial
Statements  and  Financial Statement Schedules.  These  schedules
are   the  responsibility  of  the  Company's  management.    Our
responsibility is to express an opinion based on our audits.   In
our opinion, the financial statement schedules referred to above,
when  considered  in  relation to the basic financial  statements
taken  as  a  whole, present fairly in all material respects  the
information set forth therein.

We  also  consent  to  the  incorporation  by  reference  in  the
Registration Statements (Form S-3 No. 33-46501, Form S-3 No.  33-
63227,  Form S-8 No. 2-78073, Form S-8 No. 2-95413, Form S-8  No.
33-00668, Form S-8 No. 33-19402, Form S-8 No. 33-37139, Form  S-8
No. 33-38094, Form S-8 No. 33-57025 and Form S-8 No. 33-63741) of
Textron  Inc.  and  in  the related Prospectuses  and  Prospectus
Supplements of our report dated January 25, 1996, with respect to
the  consolidated financial statements and schedules  of  Textron
Inc.  included or incorporated by reference in this Annual Report
(Form 10-K) for the year ended December 30, 1995.


                                   /s/ Ernst & Young LLP


New York, New York
March 11, 1996


                                 
                                 
                                 
                                 
                         POWER OF ATTORNEY
                                 
                                 
                                 
       The   undersigned,  Textron  Inc.  ("Textron")  a  Delaware
corporation,  and  the  undersigned  directors  and  officers   of
Textron, do hereby constitute and appoint Wayne W. Juchatz, Arnold
M.  Friedman,  Michael D. Cahn and Ann T. Willaman,  and  each  of
them,  with  full  powers of substitution, their true  and  lawful
attorneys  and agents to do or cause to be done any and  all  acts
and  things and to execute and deliver any and all instruments and
documents  which said attorneys and agents, or any  of  them,  may
deem  necessary or advisable in order to enable Textron to  comply
with the Securities and Exchange Act of 1934, as amended, and  any
requirements of the Securities and Exchange Commission in  respect
thereof, in connection with the filing of Textron's Annual  Report
on  Form  10-K  for  the  fiscal year  ended  December  30,  1995,
including   specifically,  but  without  limitation,   power   and
authority  to  sign  the  names of the undersigned  directors  and
officers  in the capacities indicated below and to sign the  names
of  such officers on behalf of Textron to such Annual Report filed
with  the  Securities  and Exchange Commission,  to  any  and  all
amendments to such Annual Report, to any instruments or  documents
or  other writings in which the original or copies thereof are  to
be  filed as a part of or in connection with such Annual Report or
amendments thereto, and to file or cause to be filed the same with
the   Securities  and  Exchange  Commission;  and  each   of   the
undersigned  hereby ratifies and confirms all that such  attorneys
and  agents,  and  each of them, shall do  or  cause  to  be  done
hereunder  and such attorneys and agents, and each of them,  shall
have, and may exercise, all of the powers hereby conferred.

     IN WITNESS WHEREOF, Textron has caused this Power of Attorney
to  be executed and delivered in its name and on its behalf by the
undersigned  duly  authorized  officer  and  its  corporate   seal
affixed,  and each of the undersigned has signed his or  her  name
thereto, on this 28th day of February, 1995.
                                 
                              TEXTRON INC.


                                  By /s/James F. Hardymon
                                      James F. Hardymon
                                      Chairman and Chief
                                      Executive Officer
ATTEST:

/s/Richard A. McWhirter
Richard A. McWhirter
Executive Vice President and
Corporate Secretary




/s/James F. Hardymon                /s/Barbara Scott Preiskel   
James F. Hardymon                   Barbara Scott Preiskel
Chairman and Chief                  Director
Executive Officer, Director
(principal executive officer)
                                 
/s/Lewis B. Campbell                /s/ Brian H. Rowe
Lewis B. Campbell                   Brian H. Rowe
President and Chief Operating       Director
Officer, Director
                                 
/s/H. Jesse Arnelle                 /s/ Sam F. Segnar
H. Jesse Arnelle                    Sam F. Segnar
Director                            Director
                                 
/s/R. Stuart Dickson                /s/ Jean Head Sisco
R. Stuart Dickson                   Jean Head Sisco
Director                            Director
                                 
/s/B.F. Dolan                       /s/John W. Snow
B.F. Dolan                          John W. Snow
Director                            Director
                                 
/s/Paul E. Gagne                    /s/Martin D. Walker
Paul E. Gagne                       Martin D. Walker
Director                            Director
                                 
/s/John D. Macomber                 /s/Thomas B. Wheeler
John D. Macomber                    Thomas B. Wheeler
Director                            Director
                                 

                                   /s/Stephen L. Key
                                   Stephen L. Key
                                   Executive Vice President
                                   and Chief Financial Officer
                                   (principal financial officer)
                                 

                                  /s/Richard L. Yates
                                  Richard L. Yates
                                  Vice President and Controller
                                  (principal accounting officer)
                                 
                                 
                                 
                                 
                                 
                                 
                                 
                                 
                                 
                                 
                                 
                                 
                                 
                                 
                                 
                                 
                                 
                                 



                                                     Exhibit 24.2



                          TEXTRON INC.

                Assistant Secretary's Certificate



     I,  ANN  T. WILLAMAN, a duly elected Assistant Secretary  of
TEXTRON   INC.,   a   Delaware  corporation   (hereinafter,   the
"Corporation"), DO HEREBY CERTIFY that set forth below is a  true
and  correct  copy  of a resolution passed at a  meeting  of  the
Corporation's Board of Directors held on February  28,  1996,  at
which a quorum was present and voted throughout:

        RESOLVED,  that the officers of the Corporation  be,
    and  they  hereby  are, authorized in the  name  and  on
    behalf of the Corporation to execute and deliver a power
    of  attorney  appointing Wayne  W.  Juchatz,  Arnold  M.
    Friedman, Michael D. Cahn and Ann T. Willaman, or any of
    them,  to  act as attorneys-in-fact for the  Corporation
    for   the   purpose   of  executing   and   filing   the
    Corporation's Annual Report on Form 10-K for its  fiscal
    year ended December 30, 1995, and any and all amendments
    thereto.

    I DO HEREBY FURTHER CERTIFY that the foregoing resolution has
been neither amended nor modified, and remains in full force  and
effect as of the date hereof.

     IN  WITNESS WHEREOF, I have hereunto set my hand and  caused
the  Corporate seal of TEXTRON INC. to be affixed as of the  13th
day of March, 1996.




                                  /s/Ann T. Willaman
CORPORATE SEAL                    Assistant Secretary


<TABLE> <S> <C>

<ARTICLE>  5
<LEGEND>
This schedule contains summary financial information extracted
from  Textron Inc.'s Consolidated Balance Sheet as of December
30,  1995  and Consolidated Statement of Income for  the  year
ended  December 30, 1995 and is qualified in its  entirety  by
reference to such financial statements.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>               DEC-30-1995
<PERIOD-END>                    DEC-30-1995
<CASH>                          99
<SECURITIES>                    0
<RECEIVABLES>                   10,671
<ALLOWANCES>                    270
<INVENTORY>                     1,284
<CURRENT-ASSETS>                0
<PP&E>                          3,060
<DEPRECIATION>                  1,652
<TOTAL-ASSETS>                  23,172
<CURRENT-LIABILITIES>           0
<BONDS>                         10,249
<COMMON>                        12
           0
                     15
<OTHER-SE>                      3,385
<TOTAL-LIABILITY-AND-EQUITY>    23,172
<SALES>                         6,468
<TOTAL-REVENUES>                9,973
<CGS>                           5,294
<TOTAL-COSTS>                   6,626
<OTHER-EXPENSES>                0
<LOSS-PROVISION>                169
<INTEREST-EXPENSE>              813
<INCOME-PRETAX>                 813
<INCOME-TAX>                    321
<INCOME-CONTINUING>             479
<DISCONTINUED>                  0
<EXTRAORDINARY>                 0
<CHANGES>                       0
<NET-INCOME>                    479
<EPS-PRIMARY>                   5.51
<EPS-DILUTED>                   5.51
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission