TEXTRON INC
10-Q, 1997-08-05
AIRCRAFT & PARTS
Previous: MAINSTREET BANKGROUP INC, 8-K, 1997-08-05
Next: UNITED FUNDS INC, 497, 1997-08-05





                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, DC   20549
                                        
                                 _______________
                                        
                                    FORM 10-Q
                                        
[X]    QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
       EXCHANGE ACT OF 1934
       For the fiscal quarter ended June 28, 1997
       OR
[ ]    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
       AND  EXCHANGE ACT OF 1934
                                        
                          Commission file number 1-5480
                                        
                                 _______________
                                        
                                  TEXTRON INC.
                                        
             (Exact name of registrant as specified in its charter)
                                        
                                 _______________
                                        
            Delaware                  05-0315468
(State or other jurisdiction of       (I.R.S. Employer Identification
 incorporation or organization)       No.)
                                        
                  40 Westminster Street, Providence, RI   02903
                                  401-421-2800
          (Address and telephone number of principal executive offices)
                                        
                                 _______________
                                        
Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding  12  months (or for such shorter period that the  registrant  was
required  to  file  such  reports)  and (2) has  been  subject  to  such  filing
requirements for the past 90 days.


                                                  Yes  X   No
                                                            
                                                            
                                                            
         Common stock outstanding at July 26, 1997 - 164,988,000 shares

                                        
                         PART I.  FINANCIAL INFORMATION
Item 1.   FINANCIAL STATEMENTS
<TABLE>
                                  TEXTRON INC.
             Condensed Consolidated Statement of Income (unaudited)
                 (Dollars in millions except per share amounts)
<CAPTION>
                                                            Three Months Ended                 Six Months Ended
                                                          June 28,        June 29,         June 28,        June 29,
                                                            1997            1996             1997            1996
<S>                                                  <C>             <C>              <C>             <C>
Revenues                                                                                                
Manufacturing sales                                      $2,117          $1,867          $4,138           $3,567
Finance revenues                                           550             517           1,080            1,031
    Total revenues                                       2,667           2,384           5,218            4,598
Costs and expenses                                                                                      
Cost of sales                                            1,730           1,520           3,386            2,913
Selling and administrative                                 380             342             742              673
Interest                                                   180             183             363              366
Provision for losses on collection of finance                                                           
  receivables                                               63              54             127              107
Other                                                       67              69             137              139
    Total costs and expenses                             2,420           2,168           4,755            4,198
Income from continuing operations before                                                                
  income taxes and distributions on                                                                     
  preferred securities of subsidiary trust                 247             216             463              400
Income taxes                                              (95)            (84)           (180)            (156)
Distributions on preferred securities of                                                                
  subsidiary trust, net of income taxes                    (7)             (7)            (13)             (10)
Income from continuing operations                          145             125             270              234
Discontinued operation, net of income taxes                  -               -               -             (74)
Net income                                               $ 145           $ 125           $ 270            $ 160
Per common share*:                                                                                      
  Income from continuing operations                      $   .85         $  .72          $  1.58          $ 1.35
  Discontinued operation                                      -              -                -            (0.43)
  Net income                                             $   .85         $  .72          $  1.58          $  .92
Average shares outstanding*                          170,405,000     173,150,000      170,695,000     173,194,000
Dividends per share:                                                                                    
  $2.08 Preferred stock, Series A                        $  .52          $  .52          $ 1.04           $ 1.04
  $1.40 Preferred stock, Series B                        $  .35          $  .35          $  .70           $  .70
  Common stock*                                          $  .25          $  .22          $  .50           $  .44

*Reflects  the  effect of the two-for-one stock split in the  form  of  a  stock
 dividend paid May 30, 1997 to shareholders of record on May 9, 1997.

See notes to condensed  consolidated financial statements.
</TABLE>
Item 1.   FINANCIAL STATEMENTS (Continued)
<TABLE>
                                  TEXTRON INC.
                Condensed Consolidated Balance Sheet (unaudited)
                              (Dollars in millions)
<CAPTION>
                                                             June 28,          December 28,
                                                                1997                1996
Assets                                                                       
<C>                                                         <C>           <C>
Cash                                                           $ 161       $     47
Investments                                                      838            820
Receivables - net:                                                         
  Finance                                                        10,268       9,856
  Commercial and U.S. government                                 1,028          882
                                                                 11,296      10,738
Inventories                                                      1,416        1,192
Investment in discontinued operation                             -              770
Property, plant, and equipment, less accumulated                           
  depreciation of $1,802 and $1,664                              1,681        1,539
Goodwill, less accumulated amortization of $427 and                        
  $404                                                           1,777        1,609
Other (including net prepaid income taxes)                       1,626        1,520
Total assets                                                   $ 18,795    $ 18,235
Liabilities and shareholders' equity                                       
Liabilities                                                                
Accounts payable                                               $ 883       $    850
Accrued postretirement benefits other than pensions              816            817
Other accrued liabilities (including income taxes)               2,765        2,556
Debt:                                                                      
  Parent Group                                                   1,295        1,507
  Finance Group                                                  9,333        8,839
                                                                 10,628      10,346
  Total liabilities                                              15,092      14,569
Textron - obligated mandatorily redeemable                                 
  preferred securities of subsidiary trust holding                         
  solely Textron junior subordinated debt securities             483            483
Shareholders' equity                                                       
Capital stock:                                                             
  Preferred stock                                                14              14
  Common stock*                                                  24              12
Capital surplus                                                  813            793
Retained earnings                                                3,157        2,969
Other                                                            (35)             7
                                                                 3,973        3,795
  Less cost of treasury shares                                   753            612
  Total shareholders' equity                                     3,220        3,183
  Total liabilities and shareholders' equity                   $ 18,795    $ 18,235
*Common shares outstanding                                  164,887,000** 82,809,000
** Reflects the effect of the two-for-one stock split in the form of a stock
   dividend paid May 30, 1997 to shareholders of record on May 9, 1997.
See notes to condensed consolidated financial statements.
</TABLE>
Item 1.   FINANCIAL STATEMENTS (Continued)
<TABLE>
                                  TEXTRON INC.
           Condensed Consolidated Statement of Cash Flows (Unaudited)
                                  (In millions)
<CAPTION>
                                        
                                                                 Six Months Ended
                                                           June 28,            June 29,
                                                             1997                1996
<S>                                                      <C>                 <C>
Cash flows from operating activities:                                      
Income from continuing operations                        $  270              $  234
Adjustments to reconcile income from continuing                            
  operations to net cash provided by
  operating activities:
    Depreciation and amortization                           210                 189
    Provision for losses on receivables                     129                 109
    Changes in assets and liabilities excluding                            
    those related to acquisitions and divestitures:
        Increase in commercial and U.S. government                         
          receivables                                      (61)                 (1)
        Increase in inventories                           (171)               (113)
        Increase in other assets                           (66)                (49)
        Increase (decrease) in accounts payable               1                (11)
        Increase in accrued liabilities                      27                  84
    Other - net                                            (29)                (31)
    Net cash provided by operating activities               310                 411
Cash flows from investing activities:                                      
Purchases of investments                                  (126)                (71)
Proceeds from disposition of investments                    311                  30
Maturities and calls of investments                          34                  27
Finance receivables:                                                       
  Originated or purchased                                (3,777)             (3,221)
  Repaid or sold                                          3,349               3,027
Cash used in acquisitions                                 (367)               (111)
Cash received from disposition of business                  571                   -
Capital expenditures                                      (156)               (128)
Other investing activities - net                             21                (25)
    Net cash used by investing activities                 (140)               (472)
Cash flows from financing activities:                                      
Increase in short-term debt                                 229                 463
Proceeds from issuance of long-term debt                  1,377                 867
Principal payments on long-term debt                     (1,494)             (1,452)
Issuance of Textron-obligated mandatorily                                  
  redeemable preferred securities of subsidiary                            
  trust holding solely Textron junior                                      
  subordinated debt securities                                -                 483
Proceeds from exercise of stock options                      27                  25
Purchases of Textron common stock                         (112)               (117)
Purchases of Textron common stock from Paul Revere            -                (34)
Dividends paid                                             (83)                (74)
    Net cash provided (used) by financing activities       (56)                 161
Net increase in cash                                        114                 100
Cash at beginning of period                                  47                  84
Cash at end of period                                    $  161              $  184

See notes to condensed consolidated financial statements.
</TABLE>
                                  TEXTRON INC.
        Notes to Condensed Consolidated Financial Statements (unaudited)
                                        
Note 1:   Basis of presentation

          The  financial  statements  should be read  in  conjunction  with  the
          financial statements included in Textron's Annual Report on Form  10-K
          for  the  year  ended  December 28, 1996.   The  financial  statements
          reflect   all   adjustments  (consisting  only  of  normal   recurring
          adjustments) which are, in the opinion of management, necessary for  a
          fair  presentation  of  Textron's consolidated financial  position  at
          June 28, 1997, and its consolidated results of operations for each  of
          the  respective three and six month periods ended June  28,  1997  and
          June  29,  1996 and consolidated cash flows for each of the six  month
          periods  ended  June  28,  1997 and June 29,  1996.   The  results  of
          operations  for the six months ended June 28, 1997 are not necessarily
          indicative of results for the full year.  Textron completed  the  sale
          of  Paul  Revere to Provident Companies, Inc. on March 27, 1997.   See
          Management's Discussion and Analysis for additional information.

Note 2:   Stock split in the form of a stock dividend

          At  Textron's Annual Meeting on April 23, 1997, Textron's shareholders
          approved  an  increase in the authorized number of common shares  from
          250  million  to  500 million in connection with a  two-for-one  stock
          split  of Textron common stock to be effected in the form of  a  stock
          dividend.   The  new  shares  were distributed  on  May  30,  1997  to
          shareholders  of  record  on the close of business  on  May  9,  1997.
          Average shares outstanding and per share amounts have been restated to
          reflect the stock split for all periods presented.

Note 3:   Earnings per Share

          In  February  1997,  the Financial Accounting Standards  Board  issued
          Statement  No. 128, "Earnings per Share," (FAS 128) which is effective
          for  financial  statements for both interim and annual periods  ending
          after  December  15, 1997.  FAS 128 will require the  presentation  of
          "Basic"  and  "Diluted"  EPS.   On a  pro  forma  basis,  Diluted  EPS
          calculated  in  accordance with FAS 128 does not differ  significantly
          from  EPS as currently reported for the quarter and six month  periods
          ended June 28, 1997.   The Basic EPS calculation does not consider the
          potential  effects of potentially dilutive securities  and  on  a  pro
          forma  basis,  is  approximately $.03 and $.05 per share  higher  than
          Diluted  EPS  for  the  second quarter and  six  month  periods  ended
          June 28, 1997, respectively.

Note 4:   Inventories
                                            June 28,    December 28,
                                              1997          1996
                                                (In millions)
          Finished goods                     $311         $364
          Work in process                     811          769
          Raw materials                       430          259
                                             1,552        1,392
          Less progress payments and                    
            customer deposits                 136          200
                                           $1,416       $1,192

Note 5:   Textron-obligated  mandatorily  redeemable  preferred  securities   of
          subsidiary  trust  holding  solely Textron  junior  subordinated  debt
          securities

          In  1996,  a  trust  sponsored  and  wholly-owned  by  Textron  issued
          preferred  securities to the public (for $500 million) and  shares  of
          its common securities to Textron (for $15.5 million), the proceeds  of
          which were invested by the trust in $515.5 million aggregate principal
          amount  of Textron's newly issued 7.92% Junior Subordinated Deferrable
          Interest  Debentures, due 2045.  The debentures are the sole asset  of
          the  trust.  The amounts due to the trust under the debentures and the
          related  income  statement amounts have been eliminated  in  Textron's
          consolidated financial statements.
          
          The  preferred securities accrue and pay cash distributions  quarterly
          at  a  rate  of  7.92%  per  annum.   Textron  has  guaranteed,  on  a
          subordinated  basis,  distributions and  other  payments  due  on  the
          preferred   securities.  The  guarantee,  when  taken  together   with
          Textron's  obligations  under  the debentures  and  in  the  indenture
          pursuant to which the debentures were issued and Textron's obligations
          under  the  Amended  and Restated Declaration of Trust  governing  the
          trust,  provides a full and unconditional guarantee of amounts due  on
          the preferred securities.
          
          The  preferred securities are mandatorily redeemable upon the maturity
          of  the debentures on March 31, 2045, or earlier to the extent of  any
          redemption  by  Textron of any debentures.  The  redemption  price  in
          either  such  case  will  be $25 per share  plus  accrued  and  unpaid
          distributions to the date fixed for redemption.
          
Note 6:   Contingencies

          Lawsuits  and  other  proceedings are pending  or  threatened  against
          Textron  and  its  subsidiaries.  Some allege  violations  of  federal
          government procurement regulations, involve environmental matters,  or
          are or purport to be class actions.  Some seek compensatory, treble or
          punitive   damages  in  substantial  amounts;  fines,   penalties   or
          restitution;   or   remediation  of  contamination.    Under   federal
          government procurement regulations, some could result in suspension or
          debarment   of  Textron  or  its  subsidiaries  from  U.S.  government
          contracting  for  a  period  of  time. On  the  basis  of  information
          presently available, Textron believes that these suits and proceedings
          will  not  have a material effect on Textron's net income or financial
          condition.
          
Note 7:   Financial information by borrowing group

          Textron  consists of two borrowing groups - the Textron Parent Company
          Borrowing  Group  (Parent  Group) and Textron's  finance  subsidiaries
          (Finance Group).  The Parent Group consists of all entities of Textron
          (primarily   manufacturing)  other  than  its   wholly-owned   finance
          subsidiaries.  The  Finance Group consists of Avco Financial  Services
          (AFS)  and  Textron Financial Corporation (TFC). Summarized  financial
          information for the Parent Group includes the Finance Group on a  one-
          line basis under the equity method of accounting.
Item 1.   FINANCIAL STATEMENTS (Continued)
Note 7:   Financial information by borrowing group (continued)
<TABLE>
PARENT GROUP
(unaudited) (In millions)
<CAPTION>
                                                            Three Months Ended                 Six Months Ended
                                                          June 28,        June 29,         June 28,        June 29,
Condensed Statement of Income                               1997            1996             1997            1996
<S>                                                      <C>             <C>             <C>              <C>
Sales                                                    $2,117          $1,867          $4,138           $3,567
Costs and expenses                                                                                      
Cost of sales                                            1,730           1,520           3,386            2,913
Selling and administrative                                 211             189             417              366
Interest                                                    30              37              69               75
  Total costs and expenses                               1,971           1,746           3,872            3,354
                                                           146             121             266              213
Pretax income on Finance Group                             101              95             197              187
Income from continuing operations                                                                       
  before income taxes and                                                                               
  distributions on preferred securities                                                                 
  of subsidiary trust                                      247             216             463              400
Income taxes                                              (95)            (84)           (180)            (156)
Distributions on preferred securities                                                                   
  of subsidiary trust, net of income                                                                    
  taxes                                                    (7)             (7)            (13)             (10)
Income from continuing operations                          145             125             270              234
Discontinued operations, net of income                                                                  
  taxes                                                      -               -               -             (74)
Net income                                               $ 145           $ 125           $ 270            $ 160
</TABLE>
<TABLE>
<CAPTION>
                                                           June 28,         December 28,
Condensed Balance Sheet                                      1997               1996
Assets                                                                    
<S>                                                      <C>                <C>
Cash                                                     $ 106              $  24
Receivables - net                                        1,028                882
Inventories                                              1,416              1,192
Investments in Finance Group                             1,621              1,600
Investment in discontinued operation                         -                770
Property, plant and equipment - net                      1,591              1,454
Goodwill                                                 1,617              1,466
Other assets (including net prepaid income taxes)        1,345              1,269
  Total assets                                           $8,724             $8,657
Liabilities and shareholders' equity                                      
Accounts payable and accrued liabilities (including                       
  income taxes)                                          $3,726             $3,484
Debt                                                     1,295              1,507
Textron - obligated mandatorily redeemable preferred                      
  securities of subsidiary trust holding solely                           
  Textron junior subordinated debt securities              483                483
Shareholders' equity                                     3,220              3,183
  Total liabilities and shareholders' equity             $8,724             $8,657
</TABLE>
Item 1.   FINANCIAL STATEMENTS (Continued)
Note 7:   Financial information by borrowing group (continued)
<TABLE>
PARENT GROUP (continued)
(Unaudited) (In millions)
<CAPTION>
                                                                 Six Months Ended
                                                           June 28,            June 29,
Condensed Statement of Cash Flows                            1997                1996
<S>                                                      <C>                 <C>
Cash flows from operating activities:                                      
Income from continuing operations                        $270                $234
Adjustments to reconcile income from continuing                            
  operations to net cash provided by operating
  activities:
    Undistributed earnings of Finance Group              (40)                (49)
    Depreciation and amortization                         144                 125
    Changes in assets and liabilities excluding those                      
     related to acquisitions and divestitures:
       Increase in receivables                           (61)                 (1)
       Increase in inventories                           (171)               (113)
       Increase in other assets                          (52)                (55)
       Increase in accounts payable and accrued                            
          liabilities                                      22                  91
    Other - net                                            12                  13
      Net cash provided by operating activities           124                 245
Cash flows from investing activities:                                      
Capital expenditures                                     (140)               (117)
Cash used in acquisitions                                (324)               (111)
Cash received from disposition of business                571                   -
Proceeds from disposition of investment                   245                   -
Other investing activities - net                           16                (18)
      Net cash provided (used) by investing                                
        activities                                        368                (246)
Cash flows from financing activities:                                      
Increase (decrease) in short-term debt                     14                (38)
Proceeds from issuance of long-term debt                  876                 666
Principal payments on long-term debt                     (1,132)             (806)
Issuance of Textron - obligated mandatorily                                
  redeemable preferred securities of subsidiary                            
  trust holding solely Textron junior subordinated                         
  debt securities                                           -                 483
Proceeds from exercise of stock options                    27                  25
Purchases of Textron common stock                        (112)               (117)
Purchase of Textron common stock from Paul Revere           -                (34)
Dividends paid                                           (83)                (74)
      Net cash provided (used) by financing                                
        activities                                       (410)                105
Net increase in cash                                       82                 104
Cash at beginning of period                                24                  56
Cash at end of period                                    $106                $160
</TABLE>
Item 1.   FINANCIAL STATEMENTS (Continued)
Note 7:   Financial information by borrowing group (continued)
<TABLE>
FINANCE GROUP
(unaudited) (In millions)
<CAPTION>
                                                             Three Months Ended                Six Months Ended
                                                          June 30,        June 30,         June 30,        June 30,
Condensed Statement of Income                               1997            1996             1997            1996
<S>                                                      <C>             <C>             <C>              <C>
Revenues                                                 $ 550           $ 517           $1,080           $1,031
Costs and expenses                                                                                      
Selling and administrative                                 169             153             325              307
Interest                                                   150             146             294              291
Provision for losses on collection of                                                                   
  finance receivables                                       63              54             127              107
Other                                                       67              69             137              139
    Total costs and expenses                               449             422             883              844
Income before income taxes                                 101              95             197              187
Income taxes                                              (39)            (38)            (76)             (74)
Net income                                               $  62           $  57           $ 121            $ 113
</TABLE>
<TABLE>
<CAPTION>
                                                           June 30,         December 31,
Condensed Balance Sheet                                      1997               1996
Assets                                                                    
<S>                                                     <C>                <C>
Cash                                                    $   55             $  23
Investments                                                831               814
Finance receivables - net                               10,271             9,860
Other                                                      766               712
    Total assets                                        $11,923            $11,409
Liabilities and equity                                                    
Accounts payable and accrued liabilities                                  
  (including income taxes)                              $  969             $ 970
Debt                                                     9,333             8,839
Equity                                                   1,621             1,600
    Total liabilities and equity                        $11,923            $11,409
</TABLE>
Item 2.    MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
           RESULTS OF OPERATIONS
<TABLE>
                                  TEXTRON INC.
                     Revenues and Income by Business Segment
                                  (In millions)
<CAPTION>
                                                             Three Months Ended                Six Months Ended
                                                          June 28,        June 29,         June 28,        June 29,
                                                            1997            1996             1997            1996
REVENUES                                                                                                
<S>                                                      <C>             <C>             <C>              <C>
MANUFACTURING:                                                                                          
  Aircraft                                               $ 782           $ 649           $1,488           $1,303
  Automotive                                               523             439           1,080              844
  Industrial                                               660             604           1,280            1,081
  Systems and Components                                   152             175             290              339
                                                         2,117           1,867           4,138            3,567
FINANCE                                                    550             517           1,080            1,031
Total revenues                                           $2,667          $2,384          $5,218           $4,598
INCOME                                                                                                  
MANUFACTURING:                                                                                          
  Aircraft                                               $  81           $  67           $ 145            $ 123
  Automotive                                                33              41              83               78
  Industrial                                                76              64             143              118
  Systems and Components                                    16              16              27               27
                                                           206             188             398              346
FINANCE                                                    101              95             197              187
Segment operating income                                   307             283             595              533
Corporate expenses and other - net                        (30)            (30)            (63)             (58)
Interest expense - net                                    (30)            (37)            (69)             (75)
Income from continuing operations                                                                       
  before income taxes and                                                                               
  distributions on preferred                                                                            
  securities of subsidiary trust                         $ 247           $ 216           $ 463            $ 400
</TABLE>

Financial Condition

Parent  Group:   During the six months ended June 28, 1997, the  Parent  Group's
operating  activities provided cash of $124 million versus $245  million  during
the  corresponding period of 1996.  Operating cash flows for 1997 were  affected
by  income from continuing operations offset by inventory builds associated with
new Aircraft products and higher receivable balances.

The Group's debt decreased by $212 million. On March 27, 1997, Textron completed
the  sale  of  its  83.3%  owned  subsidiary, The Paul  Revere  Corporation,  to
Provident  Companies,  Inc.   Net  proceeds to  Textron  after  adjustments  and
contingent  payments were approximately $800 million (which included  shares  of
Provident  common  stock  subsequently sold in  May  for  $245  million).  These
proceeds  exceeded  cash used for (a) acquisitions ($324 million),  (b)  capital
expenditures  ($140  million),  (c) purchases  of  Textron  common  stock  ($112
million),  and (d) payments of dividends ($83 million).  Its ratio  of  debt  to
total capital was 26% at June 28, 1997, down from 29% at December 28, 1996.

The  Parent  Group's  credit  facilities not used or  reserved  as  support  for
outstanding  commercial  paper or bank borrowings at June  28,  1997  were  $1.4
billion.   Textron had $511 million available at June 28, 1997 under  its  shelf
registration statements filed with the Securities and Exchange Commission.

At June 28, 1997, approximately 37% and 28% of total foreign currency borrowings
of   $496   million  under  Textron's  multi-currency  credit  agreements   were
denominated in Deutsche marks and French francs, respectively.

In  the  first half of 1997, the Parent Group acquired the Germany-based  Kautex
Group,  a  worldwide  supplier  of blow-molded  plastic  fuel  tanks  and  other
automotive components and systems and Switzerland-based Maag Pump Systems AG and
Italy-based  Maag  Italia S.p.A., manufacturers of gears, gear  pumps  and  gear
systems  for  an  aggregate cost of approximately $390  million.   Textron  also
announced an agreement to sell its Speidel division to Hermann Hirsch USA, Inc.,
an   affiliate  of  Austria-based Hirsch  Armbaender  Ges.m.b.H.    The
transaction is expected to close on December 31, 1997.

Management believes that the Parent Group will continue to have adequate  access
to  credit markets and that its credit facilities and cash flows from operations
- --including  dividends received from Textron's Finance Group-- will continue  to
be more than sufficient to meet its operating needs and to finance growth.

Finance  Group:  The Finance Group paid dividends of $81 million and $64 million
to  the  Parent  Group  during the six month periods ended  June  28,  1997  and
June 29, 1996, respectively.

During  the six months ended June 30, 1997, Avco Financial Services (AFS) issued
$451  million  of  unsecured debt securities, including $136 million  under  its
shelf  registration statements.  AFS had $947 million and $507 million available
at  June  30,  1997  for unsecured debt securities under its shelf  registration
statements  with the Securities and Exchange Commission and Canadian  provincial
security exchanges, respectively.

During  the  first half of 1997, the Finance Group had $291 million of  interest
rate  exchange  agreements  expire and $405 million of  interest  rate  exchange
agreements  go  into effect.  The new agreements, which have a weighted  average
original term of 2.3 years and expire through 2000, had the effect of fixing the
rate  of  interest  at  approximately 6.7% on  $405  million  of  variable  rate
borrowings at June 30, 1997.

Textron Financial Corporation (TFC) issued $50 million medium-term notes on June
30, 1997 under its $500 million medium-term note facility under Rule 144A of the
Securities  Act of 1933, as amended.  TFC had $242 million available under  this
facility at June 30, 1997.

Results of Operations - Three months ended June 28, 1997 vs. Three months  ended
June 29, 1996

Textron  reported  second  quarter  1997  earnings  per  share  from  continuing
operations  of  $0.85 per share, up 18% from second quarter  1996  earnings  per
share from continuing operations of $0.72. Income from continuing operations  in
1997  of  $145 million was up 16% from the 1996 amount of $125 million. Revenues
increased 12% to $2.7 billion in 1997 from $2.4 billion in 1996.

The Aircraft segment's  revenues and income increased $133 million (20%) and $14
million  (21%),  respectively.  Bell Helicopter's revenues and income  increased
primarily  as  a result of higher commercial and U.S. Government aircraft  sales
($56  million).  Cessna's revenues increased as a result of higher sales of  its
recently  introduced new business jets -- the Citation X  and  the  Bravo.   Its
income  increased  as a result of the higher revenues, partially  offset  by  an
increased level of expenses due to the introduction and support of new products.

The  Automotive  segment's revenues increased $84 million (19%), reflecting  the
first  quarter  1997  acquisition of Kautex and the 1996 acquisitions  of  Valeo
Wiper  Systems  and  the remaining 50% of a joint venture in Born,  Netherlands.
The  benefit of the higher sales from the acquisitions was partially  offset  by
the unfavorable impact of a strike at a Chrysler engine plant and the timing  of
replacement business and new model launches.  Income decreased $8 million (20%),
reflecting the above factors and a decision to begin a restructuring  effort  to
improve overall automotive margins.

The  Industrial segment's revenues and income increased $56 million (9%) and $12
million  (19%),  respectively. These increases were due  principally  to  higher
sales  and improved performance in the fastening systems and the golf and  turf-
care  businesses.   In addition, results benefited from the first  quarter  1997
acquisitions  of Maag Pump Systems and Maag Italia S.p.A. and the third  quarter
1996 acquisition of Klauke.

The  Systems  and  Components segment's revenues decreased  $23  million  (13%),
reflecting  the  third quarter 1996 divestiture of Textron Aerostructures.  This
revenue  decrease  was partially offset by higher revenues on the  sensor  fuzed
weapon  contract  and  an increase in demand for aerospace  components.   Income
remained  unchanged  as the benefit of the higher revenues  was  offset  by  the
impact  of  the Aerostructures divestiture and lower performance in  marine  and
land systems products.

The  Finance  segment's  revenues  increased  $33  million  (6%),  while  income
increased $6 million (6%). AFS' revenues and income increased $25 million and $2
million,  respectively. Revenues in its finance and related  insurance  business
increased  $21 million, primarily as a result of an increase in average  finance
receivables,  partially offset by a decrease in yields on  finance  receivables.
Income  decreased $4 million, due primarily to an increase in the provision  for
losses  resulting  from a higher level of net credit losses to  average  finance
receivables,  partially  offset by the benefit of  the  higher  revenues  and  a
decrease  in  the  average  cost of borrowed funds.  In AFS'  nonfinance-related
insurance  business,   revenues increased $4 million  and  income  increased  $6
million, due primarily to higher premiums earned and investment income, as  well
as  improved  underwriting expenses, principally lower  insurance  loss  ratios.
TFC's  revenues increased $8 million, due to increases in syndication fee income
and  a  higher  level  of average finance receivables. Its income  increased  $4
million,  due  to  the  higher revenues and a lower provision  for  loan  losses
related  to  the real estate portfolio, partially offset by growth in businesses
with higher operating expense ratios.

Interest Expense - Net for the Parent Group decreased $7 million due to a  lower
level of average debt, resulting from the payment of debt with proceeds from the
divestiture of Paul Revere, partially offset by the incremental debt  associated
with acquisitions.

Results  of  Operations - Six months ended June 28, 1997 vs.  Six  months  ended
June 29, 1996

Textron  reported first half 1997 earnings per share from continuing  operations
of  $1.58  per  share,  up  17% from first half 1996  earnings  per  share  from
continuing  operations of $1.35.  Income from continuing operations in  1997  of
$270  million  was  up  15%  from the 1996 amount  of  $234  million.   Revenues
increased 13% to $5.2 billion in 1997 from $4.6 billion in 1996.  Net income  in
the  first  half  1997  was  $270 million versus $160  million  in  1996,  which
reflected the impact of a $74 million loss from a discontinued operation.

The  Aircraft segment's revenues and income increased $185 million (14%) and $22
million  (18%),  respectively.  Bell Helicopter's revenues and income  increased
primarily  as  a result of higher commercial and U.S. Government aircraft  sales
($79  million),  partially offset by lower revenues on  the  V-22  program  ($57
million).   Cessna's  revenues increased as a result  of  higher  sales  of  its
recently  introduced  new business jets --the Citation X  and  the  Bravo.   Its
income  increased  as a result of the higher revenues, partially  offset  by  an
increased level of expenses due to the introduction and support of new products.

The  Automotive segment's revenues increased $236 million (28%), reflecting  the
first  quarter  1997  acquisition of Kautex and the 1996 acquisitions  of  Valeo
Wiper  Systems  and  the remaining 50% of a joint venture in Born,  Netherlands.
The  benefit of the higher sales from the acquisitions was partially  offset  by
the  unfavorable  impact in the second quarter 1997 of a strike  at  a  Chrysler
engine  plant  and  the timing of replacement business and new  model  launches.
Income increased $5 million (6%), reflecting the above factors and the impact of
the restructuring effort which began in the second quarter 1997.

Second half automotive sales, excluding the Kautex acquisition, are expected  to
be  lower in 1997 than in 1996 as a result of the timing of replacement business
and  new  model launches.  Total segment margins in the second half are expected
to  continue at a lower level than last year primarily as a result of the  lower
sales described above, lower margins attributable to the Kautex acquisition  and
the impact of the restructuring effort.

The  Industrial segment's revenues and income increased $199 million  (18%)  and
$25  million (21%), respectively.  These increases were due primarily to  higher
sales  in  fastening systems ($120 million), including the second  quarter  1996
acquisition  of  Textron Industries.  In addition, results  benefited  from  the
first quarter 1997 acquisitions of Maag Pump Systems and Maag Italia, S.p.A, the
third  quarter  1996  acquisition  of Klauke,  and  higher  sales  and  improved
performance in the golf and turf-care businesses.

The  Systems  and  Components segment's revenues decreased  $49  million  (14%),
reflecting  the third quarter 1996 divestiture of Textron Aerostructures.   This
revenue  decrease  was partially offset by higher revenues on the  sensor  fuzed
weapon  contract  and  an increase in demand for aerospace  components.   Income
remained  unchanged  as the benefit of the higher revenues  was  offset  by  the
impact  of  the Aerostructures divestiture and lower performance in  marine  and
land systems products.

The  Finance  segment's  revenues  increased  $49  million  (5%),  while  income
increased  $10 million (5%). AFS' revenues and income increased $38 million  and
$5 million, respectively. Revenues in its finance and related insurance business
increased  $28 million, primarily as a result of an increase in average  finance
receivables ($7.322 billion in the first half 1997 versus $6.823 billion in  the
first  half  1996),  partially  offset  by  a  decrease  in  yields  on  finance
receivables  (17.99% in the first half 1997 vs. 18.59% in the first half  1996).
Income  decreased $5 million, due primarily to an increase in the provision  for
losses  resulting  from a higher level of net credit losses to  average  finance
receivables  (2.98% in the first half 1997 vs. 2.64% in the  first  half  1996),
partially  offset by the benefit of the higher revenues and a  decrease  in  the
average  cost of borrowed funds (6.48% in the first half 1997 vs. 6.95%  in  the
first  half  1996). The general proliferation of credit cards has  provided  the
consumer  with an alternative source of funds, and as a result the  increase  in
consumer  debt  in  the  U.S. and Canada has continued  to  burden  the  finance
consumer, resulting in higher delinquencies and charge-offs. In AFS' nonfinance-
related insurance business, revenues and income both increased $10 million,  due
primarily  to higher premiums earned and investment income, as well as  improved
underwriting expenses, principally lower insurance loss ratios.  TFC's  revenues
increased  $11  million,  due to a higher level of average  finance  receivables
($3.173  billion  in the first half 1997 vs. $3.019 billion in  the  first  half
1996), and increases in syndication fee income, partially offset by lower yields
of  finance  receivables (9.94% in the first half 1997 vs. 10.03% in  the  first
half  1996),  primarily on floating rate receivables.  Its income  increased  $5
million,  due  to  the  higher revenues and a lower provision  for  loan  losses
related  to  the real estate portfolio, partially offset by growth in businesses
with higher operating expense ratios.

Corporate  expenses and other - net  increased $5 million, due to first  quarter
1997  litigation expenses related to a divested operation.  Interest Expense-net
for  the Parent Group decreased $6 million due to a lower level of average debt,
resulting  from the payment of debt with proceeds from the divestiture  of  Paul
Revere, partially offset by the incremental debt associated with acquisitions.

                          PART II.   OTHER INFORMATION

Item 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

        At  Textron's annual meeting of shareholders held on April 23, 1997, the
        following items were voted upon:
        
1.     The   following  persons  were  elected  to  serve   as
       directors  in Class I for three year terms expiring  in 2000  and
       received the votes listed.   There  were  no abstentions  or
       broker  non-votes  applicable  to  the election of directors:
               
                         Name                       For                 Withheld
               Teresa Beck                74,404,822                   557,598
               Lewis B. Campbell          74,404,045                   558,375
               R. Stuart Dickson          74,393,859                   568,561
               John D. Macomber           74,387,147                   575,273
               John W. Snow               74,402,952                   559,468

       The  following directors have terms of office which continued  after the
       meeting:   H. Jesse Arnelle, Paul E. Gagne, James F.  Hardymon, Dana  G.
       Mead, Barbara Scott Preiskel, Brian H. Rowe, Sam F. Segnar, Jean Head
       Sisco, Martin D. Walker and Thomas B. Wheeler.
             
2.   An  amendment of Article Fourth of Textron's Restated Certificate of
     Incorporation  to  increase  the  number  of  authorized  shares  of
     Textron  common stock to 500 million was approved by  the  following vote:
             
              For             Against          Abstain        Broker Non-Votes

           71,979,770         2,658,677         323,973                0

3.   An   amendment  to  Textron's  1994  Long-Term  Incentive  Plan  was
     approved by the following vote:

               For             Against           Abstain       Broker Non-Votes

           71,694,654         2,481,407          786,359               0

4.   The  appointment  of  Ernst  & Young LLP  as  Textron's  independent
     auditors for 1997 was ratified by the following vote:

             For             Against           Abstain       Broker Non-Votes

         74,458,561          232,423           271,436               0

Item 6. EXHIBITS AND REPORTS ON FORM 8-K

        (a)    Exhibits

               10    Employment Agreement between Textron Inc. and John D.
                     Butler dated June 10, 1997

               12.1  Computation of ratio of income to fixed charges
                     and preferred securities dividends of the Parent Group.

               12.2  Computation of ratio of income to fixed charges
                     and preferred securities dividends of
                     Textron Inc. including all majority-owned subsidiaries.

               27  Financial Data Schedule (filed electronically only)

        (b)    Reports on Form 8-K

               No reports on Form 8-K were filed during the second quarter 
               ended June 28, 1997.
               
               
                                   SIGNATURES
                                        
      Pursuant  to the requirements of the Securities Exchange Act of 1934,  the
registrant  has  duly  caused this report to be signed  on  its  behalf  by  the
undersigned thereunto duly authorized.

                                  TEXTRON INC.
                                        
Date:  August 5, 1997               s/R. L. Yates
                                      R. L. Yates
                                      Vice President and Controller
                                      (principal accounting officer)

                                LIST OF EXHIBITS

The following exhibits are filed as part of this report on Form 10-Q:





                                   Name of Exhibit

10         Employment Agreement between Textron Inc. and John D. Butler
            dated June 10, 1997

12.1       Computation of ratio of income to combined fixed charges and
            preferred securities dividends of the Parent Group

12.2       Computation of ratio of income to combined fixed charges and
            preferred securities dividends of Textron Inc.  including
            all majority-owned subsidiaries

27         Financial Data Schedule (filed electronically only)




                              -  -
                       EMPLOYMENT AGREEMENT


      AGREEMENT,  dated as of June 10, 1997, between Textron  Inc.,  a  Delaware
corporation (the "Corporation"), and John D. Butler (the "Executive").
     WHEREAS, the Corporation desires to employ the Executive in the position of
Executive  Vice President and Chief Human Resources Officer during the  term  of
this  Agreement,  and the Executive is willing accept such employment  upon  the
terms and conditions set forth below;
     NOW THEREFORE, in consideration of the mutual promises contained herein and
other  good  and  valuable consideration, the parties  hereto  hereby  agree  as
follows:

1.   Employment.
     The Corporation hereby employs and engages the services of the Executive as
     one  of  its key principal executive officers with the initial position  of
     Executive  Vice  President  and  Chief  Human  Resources  Officer  of   the
     Corporation  for the "term of employment" set forth in Section  2  of  this
     Agreement.  The Executive agrees to serve the Corporation in such  position
     as set forth in Section 3 of this Agreement for the term of employment.

2.   Term of Employment.
     The  Executive's "term of employment" (as that phrase is used herein) shall
     be  a  period commencing on July 1, 1997, and continuing in effect  through
     and  including December 31, 1999, provided, however, that on January  1  of
     each  year  during the term of employment, commencing January 1, 1998,  the
     term  of employment shall automatically be extended for an additional  year
     unless prior to such January 1 the Corporation gives written notice to  the
     Executive  of  the  Corporation's intention not to so extend  the  term  of
     employment, and provided, further, that in the event the Executive's status
     is  converted to that of an employee-consultant pursuant to Section 6(b) of
     this  Agreement, the Executive's term of employment shall expire no earlier
     than the second anniversary of the effective date of such conversion.

3.   Position and Duties.
          (a)  During the term of employment the Executive's position, authority
          and responsibilities, the type of work he is asked to perform, and the
          status and stature of the people with whom he is asked to work,  shall
          not be diminished, and the Executive's services shall be performed  at
          the  Corporation's headquarters in Providence, Rhode Island or at such
          other  location (i) as may be mutually agreed between the  Corporation
          and  the  Executive  or  (ii)  to which  the  Corporation's  corporate
          headquarters is relocated.
          (b)   The  Executive  agrees to devote his full business  time  during
          normal  business hours to the business and affairs of the  Corporation
          (except  as otherwise provided herein) and to use his best efforts  to
          promote the interests of the Corporation and to perform faithfully and
          efficiently  the  responsibilities assigned to him in accordance  with
          the terms of this Agreement, to the extent necessary to discharge such
          responsibilities,  except  for (i) services  on  corporate,  civic  or
          charitable boards or committees not significantly interfering with the
          performance of such responsibilities and (ii) periods of vacation  and
          sick  leave  to which he is entitled.  It is expressly understood  and
          agreed  that  the  Executive's continuing service on  any  boards  and
          committees with which he shall be connected, as a member or otherwise,
          as of the date hereof, or any such service approved by the Corporation
          during  the term of employment, shall not be deemed to interfere  with
          the  performance  of  the  Executive's  services  to  the  Corporation
          pursuant to this paragraph (b).

4.   Compensation and Other Terms of Employment.
          (a)   Base Salary.  During the term of employment, the Executive shall
          receive  an  annual  base  salary ("Base Salary"),  payable  in  equal
          monthly  installments,  at  an annual  rate  at  least  equal  to  the
          aggregate  annual  base  salary  payable  to  the  Executive  by   the
          Corporation at the commencement of the term of employment.   The  Base
          Salary  shall  be reviewed and may be increased at any time  and  from
          time  to  time in accordance with the Corporation's regular practices.
          Any increase in the Base Salary shall not serve to limit or reduce any
          other  obligation  of the Corporation hereunder, and  after  any  such
          increase  the  Base  Salary shall not be reduced from  such  increased
          level.
          (b)  Incentive Plans.  As further compensation, the Executive will  be
          eligible  during  the  term  of employment for  participation  in  the
          Corporation's   short-term   incentive   compensation   plan   in    a
          participation  level commensurate with his level of  employment.   The
          Executive  shall  also be eligible during the term of  employment  for
          awards  of stock options and performance units under the Corporation's
          long-term  incentive  plan.  In the event such plans  are  amended  or
          superseded,  the  Executive shall be entitled to  participate  in  the
          amended or successor plan at a level substantially equivalent  to  his
          participation  in  the plans immediately prior to  such  amendment  or
          succession.  Any agreements existing as of the date hereof between the
          Corporation  and  the  Executive providing for  special  incentive  or
          similar benefits are continued by this Agreement.
          (c)   Retirement, Savings and Other Executive Plans.  In  addition  to
          the  Base  Salary and incentive plans as hereinabove provided,  during
          the  term of employment the Executive shall be entitled to participate
          in  all savings, retirement, employee benefit and key executive  plans
          generally available to executive officers of the Corporation.  Nothing
          herein shall be construed to prevent the Corporation from amending  or
          terminating  any such plans to the extent currently permitted  by  the
          terms  of  such plans.  Any agreements existing as of the date  hereof
          between  the  Corporation  and  the Executive  providing  for  special
          pension,  retirement  or  similar  benefits  are  continued  by   this
          Agreement.
          (d)  Expenses.  During the term of employment, the Executive shall  be
          entitled  to receive prompt reimbursement for all reasonable  expenses
          incurred  by  the  Executive  in  accordance  with  the  policies  and
          procedures of the Corporation in effect as of the date hereof.
          (e)   Office  and  Support Staff.  During the term of employment,  the
          Executive shall be entitled to an office or offices of a size and with
          furnishings  and  other  appointments, and to  secretarial  and  other
          assistance, commensurate with his level of employment.
          (f)  Vacation and Fringe Benefits.  During the term of employment, the
          Executive  shall  be  entitled to paid vacation  and  fringe  benefits
          (including, but not limited to, travel facilities) in accordance  with
          the policies of the Corporation in effect as of the date hereof.

5.   Termination.
          (a)   Death.  Except for the obligations of the Corporation set  forth
          in  this  paragraph (a), this Agreement shall terminate  automatically
          upon  the  Executive's death.  In the event of such  termination,  the
          Corporation  shall  pay  to the Executive's estate  all  benefits  and
          compensation accrued hereunder through the end of the month  in  which
          the Executive died.
          (b)   Cause.  The Corporation may terminate the Executive's employment
          for  Cause.  For purposes of the Agreement, "Cause" shall mean (i)  an
          act  or  acts of dishonesty on the Executive's part which are intended
          to result in his substantial personal enrichment at the expense of the
          Corporation  or  (ii) any material violation by the Executive  of  his
          responsibilities set forth in Section 3 or Section 6(c)  hereof  which
          are  demonstrably willful and deliberate on the Executive's  part  and
          which  result  in  material  injury to the Corporation  or  (iii)  any
          material  violation  by  the Executive of Textron's  Business  Conduct
          Guidelines.

                If  the  Executive's  employment is terminated  for  Cause,  the
          Corporation  shall  pay  the Executive his full  accrued  Base  Salary
          through the date of such termination at the rate in effect at the time
          of  such  termination,  and  the Corporation  shall  have  no  further
          obligations to the Executive under this Agreement.

6.   Consulting Services.
          (a)   In  the  event  of  the Executive's Disability  (as  hereinafter
          defined), the Executive's status shall automatically become that of an
          employee-consultant  for  the remainder of  the  term  of  employment.
          During  such  period,  the  Executive shall  be  required  to  provide
          services to the Corporation in accordance with paragraph (c)  of  this
          Section  6,  but only to the extent the Executive has the  ability  to
          provide such services.  Upon the completion of the term of employment,
          the  Executive shall be entitled to receive (in addition to any  other
          payments  and  benefits  accrued  as of  such  time)  such  disability
          benefits  and other benefits as may be payable to the Executive  under
          the  terms  of the employee benefit plans referred to in Section  4(c)
          hereof.   "Disability"  shall  mean a disability  which  prevents  the
          Executive  from  performing  the services contemplated  by  Section  3
          hereof for the entire remainder of the term of employment.
          (b)  Notwithstanding any other provisions contained in this Agreement,
          the  Corporation, at its option for any reason, or the Executive,  for
          Good  Reason  (as  hereinafter defined), may convert  the  Executive's
          status  into that of an employee-consultant for the remainder  of  the
          term of employment in accordance with the procedures set forth in this
          paragraph  (b).   In  the event the Corporation  determines  that  the
          Executive shall no longer hold his present position or the Corporation
          intends to effect any change in the Executive's employment status that
          would constitute Good Reason, the Corporation shall give notice to the
          Executive of such determination or intention.  In the event  that  the
          Executive   claims   that  the  Corporation  has  taken   any   action
          constituting  Good  Reason, the Executive shall  give  notice  to  the
          Corporation  of such claim.  In either event, the parties  shall  meet
          and  attempt to reach a mutually satisfactory adjustment of the  terms
          of  the  Executive's employment; provided, however, that the Executive
          shall  not  be  obligated to accept any change in  the  terms  of  his
          employment  proposed by the Corporation.  If the Corporation  and  the
          Executive cannot reach a mutually satisfactory adjustment, either  the
          Corporation  or the Executive may then convert the Executive's  status
          to that of an employee-consultant.

          "Good Reason" shall mean:

                     (i)   without the express written consent of the Executive,
               (A)  the  assignment of the Executive to any duties  or  location
               inconsistent  in any significant respect with the  provisions  of
               Section 3(a) hereof, or (B) any other significant change  in  the
               position, authority or responsibilities of the Executive  (except
               as permitted by this Section 6);
                     (ii)  any failure by the Corporation to comply with any  of
               the  provisions of Section 4 hereof, other than an  insubstantial
               and  inadvertent  failure  remedied by the  Corporation  promptly
               after receipt of notice thereof given by the Executive; or
                    (iii)        any purported termination by the Corporation of
               the  Executive's  employment hereunder other than  in  accordance
               with,  and  as permitted by, this Agreement, it being  understood
               and  agreed  that  any such purported termination  shall  not  be
               effective for any purpose of this Agreement.
          (c)   In the event the Executive's status is converted to that  of  an
          employee-consultant as provided in this Section 6, the Executive shall
          continue  to  be  a full-time employee of the Corporation  and  shall,
          except  as  limited by paragraph (a) of this Section 6,  provide  such
          advisory services concerning the business of the Corporation,  of  the
          same  type  and  stature  performed by  the  Executive  prior  to  the
          conversion of his status to employee-consultant, as may reasonably  be
          requested  by the Corporation.  The period during which the  Executive
          serves as an employee-consultant pursuant to this Section 6 shall  for
          all  purposes  of this Agreement be considered part  of  the  term  of
          employment.  During such period, the Corporation shall continue to  be
          bound  by,  and  obligated  to perform in all  respects,  all  of  the
          provisions  of  Section 4 hereof, and, to the extent not  inconsistent
          with  this  Section 6, all of the other provisions  of  the  Agreement
          shall  continue  in  full  force and effect; provided,  however,  that
          during such period, the Executive shall not be eligible for awards  of
          stock  options and performance units under the Corporation's long-term
          incentive  plan,  nor shall the Executive be entitled  to  office  and
          support  staff under Section 4(e).  During such period, the  Executive
          shall not engage in any activities in competition with the Corporation
          and  shall  continue to be deemed an employee under all benefit  plans
          and programs of the Corporation.

7.   Non-Exclusivity of Rights.
          (a)   Nothing in this Agreement shall prevent or limit the Executive's
          continuing or future participation in any benefit, bonus, incentive or
          other  plan  or  program provided by the Corporation  or  any  of  its
          affiliated  companies  and for which the Executive  may  qualify,  nor
          shall  anything herein limit or otherwise affect such  rights  as  the
          Executive may have under any stock option or other agreements with the
          Corporation  or  any of its affiliated companies.  Amounts  which  are
          vested  benefits  or  which  the Executive is  otherwise  entitled  to
          receive  under any plan or program of the Corporation or  any  of  its
          affiliated companies shall be payable in accordance with the terms  of
          such plan or program.
          (b)   Notwithstanding  the  foregoing, and  in  consideration  of  the
          premises  contained  in  this  Agreement, the  Executive  specifically
          waives  any rights he may have to receive any severance pay  or  other
          severance benefits under the Textron Executive Severance Plan and  any
          other severance plan, program or agreement of the Corporation.

8.   No Set-Off; Legal Fees.
     The  Corporation's obligation to make the payments provided for herein  and
     otherwise to perform its obligations hereunder shall not be affected by any
     circumstances,  including  without limitation any  set-off,  counter-claim,
     recoupment,  defense or other right which the Corporation may have  against
     the  Executive or others.  Unless it is finally determined by  a  court  of
     competent jurisdiction after all available appeals that the Corporation has
     validly  terminated the Executive's employment for Cause,  the  Corporation
     agrees  to  pay,  to the full extent permitted by law, all legal  fees  and
     expenses  which  the  Executive may reasonably incur as  a  result  of  any
     contest by the Corporation or others of the validity or enforceability  of,
     or  liability  under, any provision of this Agreement or any  guarantee  of
     performance thereof, plus interest on the total unpaid amount determined to
     be  payable hereunder, such interest to be calculated on the basis  of  the
     prime commercial lending rate announced by Morgan Guaranty Trust Company in
     effect  from  time to time, for the period commencing on the date  of  such
     contest  and  ending on the date on which the Corporation  shall  pay  such
     total amount (such interest to be compounded quarterly).

9.   Confidential Information.
     The  Executive  shall hold in a fiduciary capacity for the benefit  of  the
     Corporation  all  secret  or confidential information,  knowledge  or  data
     relating  to the Corporation or any of its affiliated companies, and  their
     respective  businesses,  which shall have been obtained  by  the  Executive
     during his employment by the Corporation or any of its affiliated companies
     and  which shall not be public knowledge.  During and after the end of  the
     term  of  employment, the Executive shall not, without  the  prior  written
     consent  of  the Corporation, communicate or divulge any such  information,
     knowledge or data to anyone other than the Corporation and those designated
     by it.

10.  No Assignment.
     This  Agreement is personal to the Executive and without the prior  written
     consent  of the Corporation shall not be assignable by the Executive  other
     than by will or the laws of descent and distribution.  This Agreement shall
     inure  to  the  benefit  of  and be enforceable by  the  Executive's  legal
     representatives.

11.  Miscellaneous.
          (a)   This  Agreement shall be governed by and construed in accordance
          with  the  laws  of  the  State  of  Delaware,  without  reference  to
          principles  of  conflict of laws.  The captions of this Agreement  are
          not  part of the provisions hereof and shall have no force or  effect.
          This  Agreement may not be amended or modified other than by a written
          agreement   executed  by  the  parties  hereto  or  their   respective
          successors and legal representatives.
          (b)   All  notices  and  other communications hereunder  shall  be  in
          writing and shall be given by hand delivery to the other party  or  by
          registered  or  certified  mail,  return  receipt  requested,  postage
          prepaid, addressed as follows:

          If to the Executive:

          Textron Inc.
          40 Westminster Street
          Providence, RI 02903


          If to the Corporation:

          Textron Inc.
          40 Westminster Street
          Providence, Rhode Island 02903


                or to such other address as either party shall have furnished to
          the   other   in   writing   in  accordance  herewith.    Notice   and
          communications  shall  be  effective when  actually  received  by  the
          addressee.
          (c)   The  invalidity  or unenforceability of any  provision  of  this
          Agreement shall not affect the validity or enforceability of any other
          provision of this Agreement.
          (d)   The Corporation may withhold from any amounts payable under this
          Agreement  such federal, state or local taxes as shall be required  to
          be withheld pursuant to any applicable law or regulation.
          (e)   This Agreement contains the entire understanding of the  parties
          hereto with respect to the subject matter hereof.

      IN  WITNESS  WHEREOF, the parties have caused this Agreement  to  be  duly
executed as of the day and year first above written.




                                 /s/ John D. Butler
                                 John D. Butler

                                 TEXTRON INC.




                                 By /s/ William F. Wayland
                                   William F. Wayland
                                   Executive Vice President
                                   Administration and
                                   Chief Human Resources Officer


ATTEST:



/s/ Michael D. Cahn
Michael D. Cahn
Assistant Secretary




(SEAL)







 






                                                     EXHIBIT 12.1
                                                                 
                          PARENT GROUP
                                
                COMPUTATION OF RATIO OF INCOME TO
      COMBINED FIXED CHARGES AND PREFERRED STOCK DIVIDENDS
                                
                           (unaudited)
                                
                   (In millions except ratio)
                                


                                                             Six Months
                                                                Ended
                                                            June 28, 1997
Fixed charges:                                            
  Interest expense                                           $69
  Distributions on preferred securities of subsidiary         13
   trust, net of income taxes
  Estimated interest portion of rents                          9
                                                          
    Total fixed charges                                      $91
                                                          
                                                          

Income:                                                   
  Income from continuing operations before income taxes   
    and distributions on preferred securities of          
    subsidiary trust                                         $463
  Eliminate equity in undistributed pretax income of      
    Finance Group                                            (116)
  Fixed charges                                               91
                                                          
    Adjusted income                                          $438
                                                          
                                                          

Ratio of income to fixed charges                             4.81
                                                        








                                                              EXHIBIT 12.2
                                                                          
          TEXTRON INC. INCLUDING ALL MAJORITY-OWNED SUBSIDIARIES
                                     
                     COMPUTATION OF RATIO OF INCOME TO
           COMBINED FIXED CHARGES AND PREFERRED STOCK DIVIDENDS
                                     
                                (unaudited)
                                     
                        (In millions except ratio)
                                     


                                                        Six Months
                                                           Ended
                                                         June 28,
                                                           1997
Fixed charges:                                          
  Interest expense                                         $363
  Distributions on preferred securities of subsidiary       13
   trust, net of income taxes
  Estimated interest portion of rents                       18
                                                        
    Total fixed charges                                    $394
                                                        
                                                        

Income:                                                 
  Income from continuing operations before income       
    taxes and distributions on preferred securities     
    of subsidiary trust                                    $463
  Fixed charges                                            394
                                                        
    Adjusted income                                        $857
                                                        
                                                        

Ratio of income to fixed charges                           2.18
                                                        




<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information extracted from Textron
Inc.'s Consolidated Balance Sheet as of June 28, 1997 and Consolidated Statement
of Income for the six months ended June 28,1997 and is qualified in its entirety
by reference to such financial statements.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          JAN-03-1997
<PERIOD-END>                               JUN-28-1997
<CASH>                                             161
<SECURITIES>                                         0
<RECEIVABLES>                                        0
<ALLOWANCES>                                         0
<INVENTORY>                                      1,416
<CURRENT-ASSETS>                                     0
<PP&E>                                           3,483
<DEPRECIATION>                                   1,802
<TOTAL-ASSETS>                                  18,795
<CURRENT-LIABILITIES>                                0
<BONDS>                                         10,628
<COMMON>                                            24
                                0
                                         14
<OTHER-SE>                                       3,182
<TOTAL-LIABILITY-AND-EQUITY>                    18,795
<SALES>                                          4,138
<TOTAL-REVENUES>                                 5,218
<CGS>                                            3,386
<TOTAL-COSTS>                                    3,523
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                   127
<INTEREST-EXPENSE>                                 363
<INCOME-PRETAX>                                    463
<INCOME-TAX>                                       180
<INCOME-CONTINUING>                                270
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       270
<EPS-PRIMARY>                                     1.58<F1>
<EPS-DILUTED>                                     1.58
<FN>
<F1>Reflects the effect of a two-for-one stock split in the form of a stock
dividend paid May 30, 1997 to shareholders of record on May 9, 1997.  Prior
financial data schedules have not been restated.
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission