TEXTRON INC
11-K, 1997-06-24
AIRCRAFT & PARTS
Previous: CENTURY PROPERTIES FUND XI, 15-12G, 1997-06-24
Next: UNITED COMPANIES FINANCIAL CORP, 8-K, 1997-06-24





                       SECURITIES AND EXCHANGE COMMISSION
                                        
                             WASHINGTON, D.C.  20549
                                        
                                        
                                    FORM 11-K
                                        
[  ] ANNUAL REPORT PURSUANT TO SECTION 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934
     for the fiscal year ended December 31, 1996

     Commission File Number 1-5480

     A.  Full title of the plan and address of the plan:

                    TEXTRON SAVINGS PLAN
                    40 Westminster Street
                    Providence, Rhode Island  02903

      B.  Name of issuer of the securities held pursuant to the plan and address
          of its principal executive office:

                    TEXTRON INC.
                    40 Westminster Street
                    Providence, Rhode Island  02903


REQUIRED INFORMATION

Financial Statements and Exhibit

The  following  Plan financial statements and schedules prepared  in  accordance
with  the  financial  reporting requirements of the Employee  Retirement  Income
Security Act of 1974 are filed herewith, as permitted by Item 4 of Form 11-K:

Report of Independent Auditors
Statement of Net Assets Available for Benefits for each of
the two years ended December 31, 1996 and 1995
Statement of Changes in Net Assets Available for Benefits
for each of the two years ended December 31, 1996 and 1995
Notes to financial statements

Supplemental Schedules:

Item 27a - Schedule of Assets Held for Investment Purposes
Item 27d - Schedule of Reportable Transactions

The  Consent  of  Independent Auditors is filed as an  exhibit  to  this  Annual
Report.

      Pursuant  to the requirements of the Securities Exchange Act of 1934,  the
Committee appointed by the Board of Directors of Textron Inc. to administer  the
Plan  has  duly  caused this Annual Report on Form 11-K  to  be  signed  by  the
undersigned hereunto duly authorized.

                              TEXTRON SAVINGS PLAN

                              By: /s/ Michael D. Cahn
                                Attorney-in-fact

                              Date: June 24, 1997
                                        
                                        
                                        
                                        
                                        
                                        
                                        
                              Financial Statements
                           and Supplemental Schedules
                                        
                              Textron Savings Plan
                                        
                     Years ended December 31, 1996 and 1995
                       with Report of Independent Auditors
                                        
                              Textron Savings Plan
                                        
                              Financial Statements
                           and Supplemental Schedules
                                        
                     Years ended December 31, 1996 and 1995




                                    Contents


Report of Independent Auditors                                        1

Audited Financial Statements

Statement of Net Assets Available for Benefits With Fund
 Information, December 31, 1996                                      2
Statement of Net Assets Available for Benefits With Fund
 Information, December 31, 1995                                      3
Statement of Changes in Net Assets Available for Benefits With Fund
 Information, December 31, 1996                                      4
Statement of Changes in Net Assets Available for Benefits With Fund
 Information, December 31, 1995                                      5
Notes to Financial Statements                                        6

Supplemental Schedules

Line 27a--Schedule of Assets Held for Investment Purposes           15
Line 27d--Schedule of Reportable Transactions                       17

                                        
                         Report of Independent Auditors

The Benefits Committee
Textron Savings Plan

We have audited the accompanying statements of net assets available for benefits
of  Textron  Savings Plan (the Plan) as of December 31, 1996 and 1995,  and  the
related statements of changes in net assets available for benefits for the years
then  ended.   These financial statements are the responsibility of  the  Plan's
management.   Our  responsibility is to express an opinion  on  these  financial
statements based on our audits.

We   conducted  our  audits  in  accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing  the  accounting  principles used and significant  estimates  made  by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In  our  opinion, the financial statements referred to above present fairly,  in
all  material  respects, the net assets available for benefits of  the  Plan  at
December 31, 1996 and 1995, and the changes in net assets available for benefits
for  the  years  then  ended, in conformity with generally  accepted  accounting
principles.

Our  audits  were  made  for the purpose of forming  an  opinion  on  the  basic
financial  statements taken as a whole.  The accompanying supplemental schedules
of  assets  held for investment purposes as of December 31, 1996, and reportable
transactions  for the year then ended, are presented for purposes  of  complying
with  the  Department  of  Labor's  Rules  and  Regulations  for  Reporting  and
Disclosure  under the Employee Retirement Income Security Act of 1974,  and  are
not a required part of the basic financial statements.  The Fund Information  in
the  statements  of  net  assets available for benefits and  the  statements  of
changes  in  net  assets  available for benefits is presented  for  purposes  of
additional analysis rather than to present the net assets available for benefits
and changes in net assets available for benefits of each fund.  The supplemental
schedules  and  Fund Information have been subjected to the auditing  procedures
applied in our audits of the basic financial statements and, in our opinion, are
fairly  stated  in  all  material respects in relation to  the  basic  financial
statements taken as a whole.


May 2, 1997
<TABLE>
                              Textron Savings Plan
                                        
      Statement of Net Assets Available for Benefits with Fund Information
                                 (In Thousands)
                                        
                                December 31, 1996
<CAPTION>
                                        
                                                    Fund Information
                                      Fund        Fund         Fund      Fund    Loan       
                                        A           B            C        H      Fund     Total
Assets                                                                                 
<S>                                <C>          <C>       <C>          <C>      <C>   <C>
Investments, at fair value (Notes                                                      
2 and 4):
Textron Inc. Common  Stock         $1,205,830   $     -   $     -      $  -     $ -   $1,205,830
U. S. Government securities               -           -     9,103         -       -        9,103
Common/collective trust funds           1,467    120,775    7,518       160       -      129,920
Participant notes receivable              -           -         -         -      41           41
                                   1,207,297     120,775    16,621      160      41    1,344,894
Insurance contracts, at contract                                                        
value (Notes 2 and 4)                     -           -     144,641       -       -      144,641
Total investments                  1,207,297     120,775    161,262     160      41    1,489,535
                                                                                       
Receivables:                                                                           
Investment income                      5,664           3        862       1       -        6,530
Interfund receivable (payable)             5         (74)        69       -       -            -
Other                                      -          15          2       -       -           17
Total receivables                      5,669         (56)       933       1       -        6,547
Total assets                       1,212,966      120,719   162,195     161      41    1,496,082
                                                                                       
Liabilities                                                                            
Payables:                                                                              
Excess employer contributions          2,541          600       537       -       -        3,678
Investments purchased                    995          362       780       -       -        2,137
Total liabilities                      3,536          962     1,317       -       -        5,815
Net assets available for benefits $1,209,430     $119,757  $160,878    $161     $41   $1,490,267
                                        
</TABLE>
                                        
See notes to financial statements.
<TABLE>
                              Textron Savings Plan
                                        
      Statement of Net Assets Available for Benefits with Fund Information
                                 (In Thousands)
                                        
                                December 31, 1995
                                        
<CAPTION>
                                                    Fund Information
                                      Fund        Fund         Fund      Fund    Loan        
                                        A           B            C         H     Fund      Total
<S>                                <C>         <C>        <C>        <C>      <C>     <C>
Assets                                                                                  
Investments, at fair value (Notes                                                       
2 and 4):
Textron Inc. Common  Stock         $941,263    $    -     $  -       $  -     $ -     $  941,263
U. S. Government securities               -         -       11,858      -       -         11,858
Common/collective trust funds         2,533     94,755       6,254     24       -        103,566
Participant notes receivable              -         -            -      -       52            52
Total investments                   943,796     94,755      18,112     24       52     1,056,739
                                                                                        
Insurance contracts, at contract                                                         
 value (Notes 2 and 4)                    -          -     150,302      -       -        150,302
Total investments                   943,796     94,755     168,414     24       52     1,207,041
                                                                                        
Receivables:                                                                            
Investment income                     5,432          1         880      -       -          6,313
Interfund receivable (payable)           34        (48)         14      -       -              -
Other                                    31         66          27      -       -            124
Total receivables                     5,497         19         921      -       -          6,437
Total assets                        949,293     94,774     169,335     24       52     1,213,478
                                                                                        
Liabilities                                                                             
Payables:                                                                               
Excess employer contributions         1,294        251         295      -       -          1,840
Investments purchased                   826          -         787      -       -          1,613
Total liabilities                     2,120        251       1,082      -       -          3,453
Net assets available for benefits  $947,173    $94,523    $168,253    $24      $52    $1,210,025
                                        
</TABLE>
                                        
See notes to financial statements.
<TABLE>
                              Textron Savings Plan
                                        
 Statement of Changes in Net Assets Available for Benefits with Fund Information
                                 (In Thousands)
                                        
                          Year ended December 31, 1996
<CAPTION>
                                        
                                                     Fund Information
                                      Fund         Fund        Fund       Fund    Loan        
                                        A            B           C         H      Fund      Total
<S>                                <C>           <C>         <C>           <C>    <C>     <C>
Additions to net assets attributed                                                       
to:
Investment income:                                                                       
Net appreciation in fair value                                                             
   of investments (Note 4)         $ 355,525     $ 22,250    $      13     $  -   $  -    $  377,788
Dividends                             23,074        -           -             -      -        23,074
Interest                                 135            5        9,992        8      1        10,141
                                     378,734       22,255       10,005        8      1       411,003
Contributions:                                                                            
Participants                          51,301       10,523        7,581        -      -        69,405
Employer                              31,991        -           -             -      -        31,991
                                      83,292       10,523        7,581        -      -       101,396
Total additions                      462,026       32,778       17,586        8      1       512,399
                                                                                          
Deductions from net assets                                                                
attributed to:
Benefits paid to participants       (191,755)     (11,355)    (26,309)      (31)    (12)    (229,462)
Forfeitures                           (1,470)         (31)        (25)        -       -       (1,526)
Administrative expenses                 (929)         (92)       (148)        -       -       (1,169)
Total deductions                    (194,154)     (11,478)    (26,482)      (31)    (12)    (232,157)
                                                                                          
Net increase (decrease) prior to                                                           
 interfund transfers                 267,872       21,300      (8,896)      (23)    (11)     280,242
Interfund transfers, net              (5,615)       3,934       1,521       160       -       -
Net increase (decrease)              262,257       25,234      (7,375)      137     (11)     280,242
                                                                                          
Net assets available for benefits:                                                        
 Beginning of year                   947,173       94,523      168,253      24       52    1,210,025
End of year                       $1,209,430     $119,757     $160,878    $161      $41   $1,490,267
                                        
</TABLE>
                                        
See notes to financial statements.
<TABLE>
                              Textron Savings Plan
                                        
 Statement of Changes in Net Assets Available for Benefits with Fund Information
                                 (In Thousands)
                                        
                          Year ended December 31, 1995
<CAPTION>
                                        
                                                     Fund Information
                                      Fund         Fund        Fund       Fund    Loan        
                                        A            B           C         H      Fund      Total
<S>                                <C>          <C>         <C>            <C>     <C>   <C>
Additions to net assets attributed                                                       
to:
Investment income:                                                                       
Net appreciation in fair value of                                                        
investments (Note 4)               $246,117     $25,360     $    792       $  -    $ -   $  272,269
Dividends                            22,740       -             -             -      -       22,740
Interest                                 97          35       10,749          2      -       10,883
                                    268,954      25,395       11,541          2      -      305,892
Contributions:                                                                           
Participants                         49,349       9,565        8,437          -      -       67,351
Employer                             17,295       -             -             -      -       17,295
                                     66,644       9,565        8,437          -      -       84,646
Total additions                     335,598      34,960       19,978          2      -      390,538
                                                                                         
Deductions from net assets                                                               
attributed to:
Benefits paid to participants      (143,238)     (9,736)     (29,394)       (43)    (20)   (182,431)
Forfeitures                          (1,209)      -             -             -       -      (1,209)
Interest expense                       (262)      -             -             -       -        (262)
Administrative expenses                (914)       (105)        (185)         -       -      (1,204)
Total deductions                   (145,623)     (9,841)     (29,579)       (43)    (20)   (185,106)
                                                                                         
Net increase (decrease) prior to                                                         
interfund transfers                 189,975      25,119       (9,601)       (41)    (20)    205,432
Interfund transfers, net             (3,030)      1,993        1,037          -       -       -
Net increase (decrease)             186,945      27,112       (8,564)       (41)    (20)    205,432
                                                                                         
Net assets available for benefits:                                                       
Beginning of year                   760,228      67,411      176,817         65      72   1,004,593
End of year                        $947,173     $94,523     $168,253        $24     $52  $1,210,025
</TABLE>
                                        
                                        
See notes to financial statements.
                                        
                                        
                              Textron Savings Plan
                                        
                          Notes to Financial Statements
                                        
                           December 31, 1996 and 1995
                                        

1.  Description of Plan

General

The  Textron  Savings  Plan  (the "Plan") is an employee  stock  ownership  plan
covering substantially all domestic employees of Textron Inc. ("Textron").   For
a description of the Plan, refer to the Summary Plan Description that is on file
with  the  Department  of Labor and available at the Human Resources  office  of
Textron.   The  Plan  is  subject to the provisions of the  Employee  Retirement
Income Security Act of 1974 ("ERISA").

The  Plan is currently administered under the terms of a Trust Agreement,  dated
May  1,  1989, with Bankers Trust Company (the "Trustee").  During 1997, Textron
terminated  the  Trust Agreement with Bankers Trust Company and entered  into  a
trust agreement with State Street Bank and Trust Company.

Investment Options

The  Plan allows participants to direct their employee contributions to Fund  A,
B,  or  C.   Participants must contribute at least 50% to Fund  A.   Fund  H  is
available to any participant who has attained age 55 and completed ten years  of
service with Textron.  Employer contributions are invested entirely in Fund A.

Fund  A  invests primarily in Textron Inc. Common Stock that is either purchased
by the Trustee or contributed by Textron.

Fund  B  invests  primarily  in the Bankers Trust Pyramid  Large  Capitalization
Equity  Index Fund which is principally a portfolio of common stocks constructed
and  maintained  with  the  objective  of  providing  investment  results  which
approximate  the  overall performance of common stocks included  in  Standard  &
Poor's Composite Index of 500 stocks.

Fund  C  may  be  invested in bonds, notes, debentures, government  obligations,
insurance  contracts, short-term securities, money market instruments and  other
fixed  income instruments at the discretion of Textron or an investment  manager
designated by Textron.

1.  Description of Plan (continued)

Fund  H  is  invested in the Bankers Trust Pyramid Directed Account  Cash  Fund,
which  is  a portfolio of short-term instruments comprised primarily  of  demand
master notes, certificates of deposit, and commercial paper.

At  the discretion of the Trustee or other investment manager, a portion of  the
assets of Fund A, B, C, or H may be maintained in cash or invested in short-term
securities  (Bankers Trust Pyramid Directed Account Cash Fund and Bankers  Trust
Pyramid Discretionary Account Cash Fund).

At  December 31, 1996, there were approximately 30,100 participants in  Fund  A,
12,000 in Fund B, 14,000 in Fund C and 6 in Fund H.

Contributions

Participants of the Plan are entitled to elect compensation deferrals within the
limits  prescribed by Section 401(k) of the Internal Revenue Code (the  "Code").
Contributions  from  employees and employee compensation  deferrals,  which  are
matched  50%  by Textron subject to certain ERISA restrictions and plan  limits,
are  recorded  when  Textron makes payroll deductions from participants'  wages.
The total of the matching contributions (net of forfeitures) made by Textron  is
limited  by  the Textron Board of Directors to $40 million for a calendar  year.
For the years ending December 31, 1996 and 1995, employee contributions included
rollovers of approximately $1.2 million and $1.8 million, respectively.

Textron  makes contributions to the Plan based on estimated contribution levels.
In  addition, Textron may make, at its own discretion, additional contributions.
To  the  extent  actual contributions by the participants differ from  estimated
contributions,  a contribution receivable or payable from Textron  will  result.
This  is  disclosed  as an excess contribution in the statement  of  net  assets
available  for  benefits.   All  forfeitures  arising  out  of  a  participant's
termination  of  employment  for reasons other than  retirement,  disability  or
death, are used to reduce future Textron contributions.

For  the year ended December 31, 1995, Textron's contributions were also reduced
by  approximately $23.2 million representing the market value of  excess  shares
that  were  released  as  a result of loan payments (see  Note  3).   Additional
contributions  required by Textron to fund debt service payments on  the  senior
note amounted to $8.3 million in 1995 (see Note 3).  The senior note was paid in
full during 1995.
1.  Description of Plan (continued)

Unit Valuation

Plan  equity is reported on a unit valuation basis except for Fund A,  which  is
reported on a per share basis.  Unit values are determined by dividing the  Plan
equity in each fund by the number of fund units outstanding.

At  December  31, the number of units outstanding and the values for  each  unit
were:

                             1996                                1995
                  Number of          Value            Number           Value
    Fund            Units           per Unit         of Units         per Unit
                                                                    
      B        23,518,513       $4.993703          22,949,673       $4.048529
      C        66,201,075        2.351977          74,169,927        2.211828
      H            85,748        1.877012              13,393        1.778853

Benefits

In  the event a participant ceases to be an employee or becomes totally disabled
while  employed,  all of his or her accounts, to the extent then  vested,  shall
become  distributable.  Distributions to participants whose accounts  hold  more
than  forty  whole shares of Textron Inc. Common Stock shall be in the  form  of
Textron  Inc.  Common Stock.  Distributions to participants whose accounts  hold
forty or less whole shares of Textron Inc. Common Stock shall be in the form  of
cash  unless  the  participant or beneficiary expressly  requests  Textron  Inc.
Common Stock.  All other distributions shall be in the form of cash.  An account
will be distributed in a single payment if the value of the account is less than
$3,500  when  the  account first becomes distributable.  If  the  value  of  the
account  is  $3,500  or  more when the account first  becomes  distributable,  a
participant  is  not  required  to  take a distribution  immediately.   However,
current federal law requires Textron to begin to distribute accounts by April  1
of  the year following the year in which the participant reaches age 70 1/2.   A
participant  is  always  vested  in  those  portions  of  his  or  her   account
attributable to his or her own contributions and compensation deferrals  and  to
discretionary  contributions by Textron.  Employees of  discontinued  operations
become fully vested upon approval of the Textron Management Committee.  The Plan
provides for full vesting of a participant's account in the event of his or  her
termination of employment, other than for cause, within two years after a change
in control of Textron. Benefits are recorded when paid.
1.  Description of Plan (continued)

Vesting

Textron's  50%  matching contributions vest based on the length of participation
in the Plan as follows:

           Months of Participation               Ownership Interest
                                           
   24 months but less than 36 months                           25%
   36 months but less than 48 months                           50%
   48 months but less than 60 months                           75%
   60 months or more                                          100%

A  separate account is maintained for each participant and is increased  monthly
by (a) the participant's contributions and compensation deferrals, (b) Textron's
50%  matching  contribution, and annually by the pro rata  share  of  additional
discretionary contributions made by Textron, if any, and (c) the pro rata  share
of income.

Termination

While Textron has not expressed any intent to terminate the Plan, it is free  to
do  so at any time.  In the event of termination, each participant automatically
becomes vested to the extent of the balance in his or her separate account.

Participant Loans

The  Textron Capital Accumulation Plan and the Textron Capital Accumulation Plan
for  Hourly Employees (collectively, "TCAP") were merged into the Plan effective
May  1,  1989.  Prior to its merger into the Plan, TCAP allowed participants  to
receive  loans from their pre-tax contribution accounts.  Because the Plan  does
not  provide  for  participant loans, no new loans  were  made  to  former  TCAP
participants after April 30, 1989.  Existing loans must be repaid with  interest
to  the  participant's pre-tax contribution account.  The  loan  repayments  and
related interest will be invested in the investment funds in the same manner  as
the  optional contributions to the Plan the participant is then making.  If  the
participant  is  not then making contributions to the Plan, the loan  repayments
will be invested in Fund C.
2.  Significant Accounting Policies

Basis of Accounting

The  financial statements of the Plan are prepared under the accrual  method  of
accounting.

Use of Estimates

The  preparation  of financial statements in conformity with generally  accepted
accounting  principles  requires management to make estimates  that  affect  the
amounts  reported  in the financial statements and accompanying  notes.   Actual
results could differ from those estimates.

Investment Valuation and Income Recognition

Textron Inc. Common Stock is valued at the New York Stock Exchange closing price
on  the  last  business  day of the Plan year.  U.S. Government  securities  are
valued  at  fair value as determined by quoted market price.  The Bankers  Trust
Pyramid Large Capitalization Equity Index Fund is valued at the redemption price
established by the fund's Trustee which is generally based on the fair value  of
the underlying assets.  The Bankers Trust Pyramid Directed Account Cash Fund and
Bankers  Trust Pyramid Discretionary Account Cash Fund include pooled  temporary
investments  and are stated at cost which approximates market value. Participant
notes receivable are valued at cost which approximates fair value.

Insurance  contracts  are fully benefit responsive and are  valued  at  contract
value  (Note  4)  which represents contributions made under the  contract,  plus
accrued  interest less funds used to pay employee withdrawals and administrative
expenses.

Purchases and sales of investments are recorded on a trade-date basis.  Interest
income  is  recorded on the accrual basis.  Dividends are recorded  on  the  ex-
dividend date.  Dividends, interest and other distributions received by the Plan
are reinvested in the fund in which earned.

Administrative Expenses

All administrative expenses are paid from Plan assets.

3.  Unallocated Shares and Senior Note

During  1989,  coincident with the conversion of the Plan to an  employee  stock
ownership plan, the Plan purchased from Textron 3,652,969 shares of Textron Inc.
Common  Stock  with  the proceeds of a $100 million bank loan.  Such  shares  of
Textron  Inc.  Common  Stock were released for allocation  to  the  accounts  of
participants  as  the  loan  was repaid.  The Plan  made  loan  repayments  with
dividends   received  on  unallocated  shares  and  certain  other  shares   and
contributions received from Textron.  Unallocated shares were collateral for the
loan.   The  value  of  the  Textron Inc. Common  Stock  allocated  as  matching
contributions and dividends was the average fair market value for the period the
shares were allocated to the participants' accounts, even though the shares  may
have  been   purchased earlier at a different value as part of a block  purchase
made by the Trustee.  At December 31, 1995, all shares were allocated.

The  Plan  had  a senior note payable to a bank that was guaranteed  by  Textron
which  related to a $100 million term loan agreement entered into  during  1989.
The  agreement  provided for the note to be repaid over a seven-year  period  in
quarterly installments beginning April 3, 1990.  The maturity date of  the  note
was  subsequently changed to October 3, 1995.  The note bore interest at 85%  of
either  the lower of the Eurodollar rate or a base rate.  The note was  paid  in
full October 3, 1995.

4.  Fair Value of Investments

The  fair value of individual investments that represent 5% or more of the  fair
value of the Plan's net assets is as follows:
                                                             December 31
                                                       1996             1995
                                                    (Share and dollar amounts in
                                                            thousands)
Investments at fair value as determined by quoted                    
market price:                                                       
  Textron Inc. Common Stock*, 12,794 and 13,945                     
   shares, respectively                             $1,205,830      $  941,263
Investments at estimated fair value:                                 
  BT Pyramid Capitalization Equity Index Fund*,                     
   71 and 69 shares, respectively                      120,412          94,755
Total Investments at fair value                     $1,326,242      $1,036,018

*Indicates party-in-interest to the Plan.
4.  Fair Value of Investments (continued)

During  1996  and  1995, the Plan's investments (including  investments  bought,
sold,  and  held during the year) appreciated in fair value by $377,788,000  and
$272,269,000 as follows:
                                                               December 31
                                                         1996             1995
                                                             (In thousands)
Investments at fair value as determined by quoted                              
market price:
Textron Inc. Common Stock                           $355,525        $246,117
U.S. Government Securities                                13             792
Net change in fair value                             355,538         246,909
                                                                    
Investments at estimated fair value:                                
Common/collective trust funds                         22,250          25,360
Net change in fair value                            $377,788        $272,269

Statement  of  Financial Accounting Standards No. 107, "Disclosures  about  Fair
Value  of  Financial Instruments," (FAS 107) requires disclosure of  fair  value
information about all financial instruments held or owned by a plan  except  for
certain excluded instruments and instruments for which it is not practicable  to
estimate  fair  value.   Note 2 describes the methods and  assumptions  used  in
determining the fair value of all Plan investments except insurance contracts.

The  estimated  fair  value  of the Plan's investment  in  guaranteed  insurance
contracts  was determined by discounted cash flow analyses using U. S.  Treasury
note  interest  rates  with maturities similar to the  remaining  terms  of  the
guaranteed insurance contracts.  The estimated fair value of such contracts  was
approximately  $147,000,000  and $155,000,000 at December  31,  1996  and  1995,
respectively.   The  average yield approximated 5.99% and 6.14%  for  the  years
ended  December  31,  1996 and 1995, respectively, on contracts  with  crediting
interest rates ranging from 4.67% to 8.36% and 4.18% to 8.36% for 1996 and 1995,
respectively.

The  fair  values of insurance contracts presented herein are estimates  of  the
fair  value  of  the  insurance  contracts at a specific  point  in  time  using
available  market  information and appropriate valuation  methodologies.   These
estimates  are  subjective in nature and involve uncertainties  and  significant
judgment     in     the     interpretation    of    current     market     data.
4.  Fair Value of Investments (continued)

Therefore,  the fair values presented are not necessarily indicative of  amounts
the  Plan  could  realize or settle currently.  The Plan  does  not  necessarily
intend to dispose of or liquidate such instruments prior to maturity.

5.  Differences between Financial Statements and Form 5500

The  following is a reconciliation of net assets available for benefits per  the
financial statements to the Form 5500:
<TABLE>
<CAPTION>
                                                                  December 31
                                                              1996            1995
                                                                  (In thousands)
                                                                          
<S>                                                       <C>             <C>
Net assets available for benefits per financial                           
statements                                                $1,490,267      $1,210,026
Amounts allocated to withdrawn participants                  (41,632)        (36,154)
Net assets available for benefits per Form 5500           $1,448,635      $1,173,872
</TABLE>
The  following  is  a  reconciliation of benefits paid to participants  per  the
financial statements to the Form 5500:
<TABLE>
<CAPTION>
                                                                  December 31
                                                              1996            1995
                                                                 (In thousands)
                                                                          
<S>                                                      <C>             <C>
Benefits paid to participants per the financial                           
statements                                               $229,462        $182,431
Add:  Amounts allocated on Form 5500 to withdrawn                         
participants at December 31, 1996                          41,632          36,154
Less:  Amounts allocated on Form 5500 to withdrawn                        
participants at December 31, 1995                         (36,154)        (16,153)
Benefits paid to participants per Form 5500              $234,940        $202,432
</TABLE>
Amounts  allocated to withdrawn participants are recorded on the Form  5500  for
benefit  claims that have been processed and approved for payment prior to  year
end but not yet paid as of that date.

6.  Income Tax Status

The Internal Revenue Service has determined and informed the Company by a letter
dated  October  3,  1995, that the Plan is qualified and the  trust  established
under  the  Plan is tax exempt, under the appropriate sections of  the  Internal
Revenue   Service  Code.   The  Plan  has  been  amended  since  receiving   the
determination  letter.   However,  the Plan administrator  and  the  Plan's  tax
counsel  believe  that  the Plan is currently designed  and  being  operated  in
compliance  with  the  applicable requirements of  the  Code.   Therefore,  they
believe that the Plan is qualified and the related trust is tax exempt as of the
financial statement date.
<TABLE>
                             Supplementary Schedules
                                        
                                        
                              Textron Savings Plan
                                        
            Line 27a--Schedule of Assets Held for Investment Purposes
                                 (In Thousands)
                                        
                                December 31, 1996
                                        
<CAPTION>
                                        
                                           Number of        Cost/              
                                           Shares or   Contract Value        Fair
                                             Units                          Value
<S>                                      <C>           <C>              <C>
Fund A                                                                  
Textron Inc. Common Stock*               12,794        $   483,642      $1,205,830
BT Pyramid Directed Account Cash Fund*    1,467              1,467           1,467
Total Fund A                                           $   485,109      $1,207,297
                                                                        
Fund B                                                                  
BT Pyramid Large Capitalization Equity                                   
Index Fund*                                  71        $    76,822      $  120,412
BT Pyramid Discretionary Account Cash                                    
Fund*                                                          363             363
Total Fund B                                           $    77,185      $  120,775
                                                                        
                                                                        
Fund C                                                                  
Insurance Contracts:                                                    
Metropolitan Life Ins. Co.                                              
Matures through 6/30/98; 4.67%           11,631        $   11,631       $   11,503
Matures through 3/1/99; 5.27%             1,737             1,737            1,713
Matures through 3/31/99; 5.11%            2,893             2,893            2,841
Matures through 5/15/99; 7.38%           12,067            12,067           12,398
Prudential Asset Management                                             
Matures 6/1/97; 7.08%                     5,988             5,988            6,027
Matures 7/31/97; 6.3%                    11,782            11,782           11,828
N. Y. Life Insurance Co.                                                
Matures 3/31/97; 7.7%                     7,825             7,825            7,872
Matures 9/9/98; 5.2%                     11,827            11,827           11,693
Matures through 8/16/99; 7.33%           11,834            11,834           12,259
Commonwealth Life Insurance Co.                                         
Matures 1/5/99; 8.28%                     5,857             5,857            6,152
Matures 3/1/04, 6.67%                     9,469             9,469            9,702
Hartford Life Insurance Co.                                             
Matures 1/4/99; 7.97%                     5,823             5,823            6,077
AIG Life Insurance Co.                                                  
Matures 9/15/01, 6.90%                    5,095             5,095            5,261
</TABLE>
<TABLE>
                              Textron Savings Plan
                                        
      Line 27a--Schedule of Assets Held for Investment Purposes (continued)
                                 (In Thousands)
                                        
<CAPTION>
                                        
                                           Number of       Cost/              
                                           Shares or      Contract       Fair
                                             Units         Value         Value
<S>                                      <C>          <C>            <C>
Fund C (continued)                                       
Allstate Insurance Co.                                                  
Matures 12/15/00; 6.87%                  11,158        11,158           11,486
John Hancock Mutual Life Ins. Co.                                       
Matures 6/30/01; 6.75%                    5,485         5,485            5,623
Matures 1/2/96; 8.36%                     5,099         5,099            5,328
Matures 6/30/00; 6.50%                    5,467         5,467            5,545
Mass Mutual Life Ins. Co.                                               
Matures through 1/31/97; 6.11%            3,022         3,022            3,025
SunAmerica Life Insurance Co.                                           
Matures 1/31/97; 6.11%                   10,582        10,582           10,491
                                                                        
Government Obligations:                                                 
Federal National Mortgage Association                                   
Matures 4/25/17; 6.5%                     5,102         5,102            5,092
Matures 9/25/07; 5.8%                     1,283         1,283            1,277
                                                                         
United States Dept. Veterans Affairs                                     
Matures 3/15/01                           2,723         2,718            2,734
                                                                        
BT Pyramid Directed Acct. Cash Fund *     7,518         7,518            7,518
Total Fund C                                         $161,262         $163,445
                                                                        
Fund H                                                                  
BT Pyramid Directed Acct. Cash Fund*        160      $    160          $    160
Total Fund H                                         $    160          $    160
                                                                        
Total all funds                                      $723,716        $1,491,677
                                                                        
Loans                                                                   
Loans Receivable (9.5% - 11%)            41          $     41       $       41
</TABLE>
                                        
* Indicates party-in-interest to the Plan
<TABLE>
                                        
                              Textron Savings Plan
                                        
                  Line 27d--Schedule of Reportable Transactions
                                 (In Thousands)
                                        
                          Year ended December 31, 1996
                                        
<CAPTION>
                                                                                  Current         
                                                                                  Value of        
                                                                                  Asset on        
Identity                                        Purchase    Selling    Cost of   Transactio   Net Gain
of Party              Description                Price       Price      Assets      Date       (Loss)
Category (iii)--Series of transactions in excess of 5% of plan assets
<C>         <S>                                <C>         <C>        <C>          <C>        <C>
                                                                                             
**          Purchase of 1,145,083 shares of                                                  
             Textron Inc. Common Stock in 229                                     
             transactions                      $94,453                $94,453      $94,453
                                                                                             
            Sale of 2,295,767 shares of                                                      
             Textron Inc. Common Stock                     $185,411    75,809                 $109,602
                                                                                             
Bankers     Purchase of 139,971,410 units of                                                 
Trust        BT Pyramid Directed Account                                          
Company*     Cash Fund in 210 transactions     139,971                139,971      139,971
                                                                                             
            Sale of 139,638,222 units of BT                                                  
             Pyramid Directed Account Cash                                        
             Fund in 217 transactions                       139,638   139,638      139,638
                                        
</TABLE>
                                        
There were no category (i), (ii) or (iv) reportable transactions during the 
year.
                                        
*  Indicates party-in-interest to the Plan.
** Transactions made on the market.
                                        
                                        
                              TEXTRON SAVINGS PLAN
                           ANNUAL REPORT ON FORM 11-K
                     FOR FISCAL YEAR ENDED DECEMBER 31, 1996
                                        
                                  EXHIBIT INDEX
                                        
Exhibit Number Description
     23        Consent of Independent Auditors

                                        






                                                  Exhibit 23









                 Consent of Independent Auditors


We  consent to the incorporation by reference in the Registration
Statement  (Form  S-8  No. 33-63741) pertaining  to  the  Textron
Savings  Plan  of Textron Inc. of our report dated May  2,  1997,
with  respect  to the financial statements and schedules  of  the
Textron  Savings Plan included in this Annual Report (Form  11-K)
for the year ended December 31, 1996.



                                       ERNST & YOUNG LLP

Providence, Rhode Island

June 23, 1997



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission