TEXTRON INC
10-K, 1998-03-16
AIRCRAFT & PARTS
Previous: DYCO 1978 OIL & GAS PROGRAMS/OLD/, 10-K405, 1998-03-16
Next: KNUSAGA CORP, 10QSB, 1998-03-16






                              
              SECURITIES AND EXCHANGE COMMISSION
                   WASHINGTON, D.C. 20549
                          Form 10-K

[X]  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF
     THE SECURITIES EXCHANGE ACT OF 1934

     For the fiscal year ended January 3, 1998
     Commission File Number 1-5480
                        Textron Inc.

      (Exact name of registrant as specified in charter)

         Delaware                             05-0315468
        (State or other jurisdiction of       (I.R.S. Employer
         incorporation or organization)        Identification No.)

               40 Westminster Street, Providence, R.I. 02903
                             (401) 421-2800
     (Address and telephone number of principal executive offices)
                       ______________
Securities registered pursuant to Section 12(b) of the Act:

                                                    Name of Each Exchange on
      Title of Class                                   Which Registered

Common Stock - par value $.125; (163,142,742 shares   New York Stock Exchange
  outstanding at March 6, 1998);                      Pacific Stock Exchange
Preferred Stock Purchase Rights                       Chicago Stock Exchange

$2.08 Cumulative Convertible Preferred Stock,         New York Stock Exchange
  Series A - no par value

$1.40 Convertible Preferred Dividend Stock, Series B  New York Stock Exchange
  (preferred only as to dividends) - no par value

8.75% Debentures due July 1, 2022                     New York Stock Exchange

7.92% Trust Preferred Securities of Subsidiary Trust  New York Stock Exchange
(and Textron Guaranty with respect thereto)

Securities registered pursuant to Section 12(g) of the Act: None

     Indicate by check mark whether the registrant (1)
has filed all reports required to be filed by Section 13  or
15(d)  of  the  Securities Exchange Act of 1934  during  the
preceding  12  months (or for such shorter period  that  the
registrant  was required to file such reports) and  (2)  has
been  subject to such filing  requirements for the  past  90
days.     Yes X.     No     

     Indicate by check mark if disclosure of delinquent
filers  pursuant  to  Item  405 of  Regulation  S-K  is  not
contained herein, and will not be contained, to the best  of
registrant's  knowledge, in definitive proxy or  information
statements incorporated by reference in Part III of this
Form 10-K or any amendment to this Form 10-K.  [X]

     The aggregate market value of voting stock held by
non-affiliates  of the registrant is $12,025,454,250  as  of
March 6, 1998.

     Portions of Textron's Annual Report to
Shareholders for the fiscal year ended January 3, 1998
are incorporated by reference in Parts I and II of this
Report.    Portions of Textron's Proxy Statement for its
Annual Meeting of Shareholders to be held on April 22, 1998
are incorporated by reference in Part III of this Report.

<PAGE>
                              PART I


ITEM 1. BUSINESS OF TEXTRON

           Textron  is a global multi-industry company  with
operations in four business segments - Aircraft, Automotive,
Industrial  and  Finance.   Included  within  the   business
segments are operations that are unincorporated divisions of
Textron   and   others  that  are  separately   incorporated
subsidiaries.   A  listing  of the  operations  within  each
business  segment, including a description  of  the  product
lines  of  each business segment, is incorporated herein  by
reference to pages 58 and 59 of Textron's 1997 Annual Report
to  Shareholders.  Financial information by business segment
and  geographic area is incorporated herein by reference  to
pages  24  and  55  of  Textron's  1997  Annual  Report   to
Shareholders.    Additional   information   regarding   each
business segment and Textron in general is set forth below.

Business Segments
      Aircraft.   The  Aircraft  segment  consists  of  Bell
Helicopter Textron and The Cessna Aircraft Company.  Textron
Lycoming  was  included  in  the  Aircraft  segment's   1997
financial  results,  but  was  transferred  for  operational
purposes to the Industrial segment in January 1998, and  its
business is described under Industrial below.
     
       Based on unit sales, Bell is the largest supplier  of
helicopters, spare parts and helicopter-related services  in
the world.  Since it was founded in 1946, Bell has delivered
over  33,000  aircraft to military and  civilian  customers.
Bell  has three military and six civilian helicopter  models
in current production. Its aircraft are turbine powered, and
range  in size from the five-place Bell Model 206 series  to
the  Bell Model 412EP aircraft, which carries up to  fifteen
people.   Revenues of Bell accounted for approximately  15%,
16%,  and 18% of Textron's total revenues in 1997, 1996  and
1995, respectively.

      Bell's military business includes both U.S. Government
and   non-U.S.   Government  customers.   There   are   more
helicopters  manufactured by Bell in field  service  in  the
inventory  of the U.S. Government than manufactured  by  any
other  helicopter  company.  Currently,  Bell  is  supplying
advanced  military  helicopters,  spare  parts  and  product
support  to  the U.S. and Canadian Governments  and  to  the
governments of several countries in the Pacific Rim,  Middle
East  and Europe.  Military sales to non-U.S. customers  are
made only with the concurrence of the U.S. Government.

      Bell  is  also  a  leading  supplier  of  commercially
certified   helicopters  to  charter,   offshore,   utility,
corporate,  police,  fire,  rescue  and  emergency   medical
helicopter  operators.  Bell's non-U.S. Government  business
(including non-U.S. military customers) typically represents
40%  to  60%  of  its  annual sales.  In  1997,  such  sales
accounted for approximately 60% of Bell's business.

<page 2>

      Bell  is  teamed with the Helicopter Division  of  The
Boeing Company ("Boeing Helicopters") in the development  of
the  V-22  Osprey tiltrotor aircraft for the U.S. Department
of  Defense.  Tiltrotor aircraft are designed to utilize the
benefits   of  both  helicopters  and  fixed-wing  aircraft.
Production  of V-22 aircraft was started in 1996 upon  award
of  a  contract for the first four aircraft.  In 1996,  Bell
and  Boeing  Helicopters entered into  a  joint  venture  to
develop a commercial tiltrotor aircraft designated the Model
609.   In February 1998, Bell and Boeing announced that  the
joint  venture  will  be  dissolved  and  Bell  will  assume
complete  control of the Model 609 program, although  Boeing
will continue to work as a major program subcontractor.

     In February 1998, Textron's Board of Directors approved
a   plan  to  acquire  a  substantial  portion  of  Boeing's
commercial  helicopter business.  Under  the  terms  of  the
proposed  sale, Bell will acquire the Boeing MD 500  and  MD
600  series product lines, assuming responsibility  for  the
manufacture, marketing and services/support of these  single
engine,  turbine-powered  light  helicopters.   Boeing's  MD
Explorer  helicopter line is not included  in  the  proposed
sale, but Bell has agreed to provide spare parts and support
for  the  MD  Explorer  after the sale  is  completed.   The
proposed  sale is subject to satisfactory due diligence  and
governmental approvals.

      Bell is developing a new light twin engine helicopter,
designated  the  Model  427, in collaboration  with  Samsung
Aerospace  Industries  Ltd.  of  South  Korea.   The   first
delivery of this eight place aircraft is scheduled  for  the
first quarter of 1999.

     In the light and medium helicopter market, Bell has two
major  U.S.  competitors (including Boeing) 
and one major European  competitor.
Certain of its competitors are substantially larger and more
diversified   aircraft  manufacturers.   Bell  markets   its
products  worldwide through its own sales force and  through
independent   representatives.   Price,   financing   terms,
aircraft  performance, reliability and product  support  are
significant  factors in the sale of helicopters.   Bell  has
developed  the world's largest distribution system  to  sell
and  support  helicopters, serving  customers  in  over  120
countries.

     Based on unit sales, The Cessna Aircraft Company is the
world's  largest manufacturer of light and mid-size business
jets,  single engine utility turboprop aircraft, and  single
engine  piston aircraft.  Cessna also designs,  manufactures
and  sells general aviation aircraft propellers and  related
accessories  worldwide.  Cessna currently  has  three  major
aircraft  product  lines:  Citation  business  jets,  single
engine  turboprop Caravans and Cessna single  engine  piston
aircraft.   Revenues of Cessna accounted  for  approximately
14%,  12% and 10% of Textron's total revenues in 1997,  1996
and 1995, respectively.

     Cessna currently produces a family of Citation business
jets  including  the  CitationJet, the Citation  Bravo,  the
Citation Ultra, the Citation VII, and the Citation  X.   The
Citation  X  is  the  world's fastest business  jet  with  a
maximum  operating  speed of Mach  .92.   Cessna  placed  28
Citation Xs in service in 1997.  Certification was completed
and 

<page 3>

customer deliveries of the Citation Bravo began in 1997.
Cessna  is scheduled to certify and begin deliveries of  the
Citation Excel business jet in 1998.

      The Cessna Caravan is the world's best selling utility
turboprop.  More than 850 Caravans have been sold by  Cessna
since the first Caravan was delivered in 1985.  Caravans are
offered in four distinct models including the Grand Caravan,
Super Cargomaster, Caravan Floatplane, and the Caravan  675.
Caravans  are used in the United States primarily  to  carry
overnight express package shipments.  International uses  of
Caravans  include commuter flights, relief flights,  tourism
and freight.

      Cessna  re-entered the single engine  piston  aircraft
market in 1996.  In 1997, Cessna made deliveries of the  172
Skyhawk  and  the  182 Skylane, which are four-place  single
engine  piston  aircraft.  In 1998, Cessna is  scheduled  to
certify  and  begin  deliveries of  two  six-place  aircraft
models, the 206 Stationair and the T206 Turbo Stationair.

     Cessna markets its products worldwide primarily through
its  own  sales  force  as  well as  through  a  network  of
authorized  independent sales representatives.   Cessna  has
four  major  competitors for its business jet products,  two
U.S.  and two foreign.  Cessna's aircraft compete with other
aircraft that vary in size, speed, range, capacity, handling
characteristics, and price.  Reliability and product support
are  significant factors in the sale of these aircraft.  The
Citation family of aircraft is supported by ten Cessna owned
and operated Citation Service Centers, along with Authorized
Service  Stations in more than 15 countries  throughout  the
world.

     Cessna provides its business jet operators with factory-
direct  customer support offering 24 hour a day service  and
maintenance.  More than 40% of the worldwide Citation  fleet
of  more than 2,500 aircraft receive service through Cessna-
owned  service centers.  Cessna Caravan and piston customers
receive  product support through independently owned service
stations  and  24  hour  a day spare parts  support  through
Cessna.

      Cessna's McCauley Propeller Systems unit provides  new
propellers  directly  to  original  equipment  manufacturers
("OEMs")  and spare parts for service and repairs worldwide.
All  new Cessna single engine piston aircraft built in  1997
used McCauley propellers.

     Automotive.  The Automotive segment, organized under an
umbrella  organization  called  Textron  Automotive  Company
("TAC"), consists of Textron Automotive Trim Operations, CWC
Castings  Textron,  Kautex  Textron,  McCord  Winn  Textron,
Micromatic  Textron  and Randall Textron.   These operations
sell  primarily  to  automotive  OEMs  and  their  suppliers
operating  in  North America and Europe, and,  to  a  lesser
extent,  South  America and Asia.  TAC is  headquartered  in
Troy, Michigan and has over fifty facilities located in  the
United  States,  Argentina, Belgium, Brazil, Canada,  China,
Czech  Republic, Germany, Mexico, the Netherlands, Portugal,
Spain, and the United Kingdom.

<page 4>

      Through its Textron Automotive Trim Operations, TAC is
a  leading  worldwide  supplier of automotive  interior  and
exterior plastic components.  Interior trim products include
instrument  panels,  door and sidewall trim,  airbag  doors,
consoles,  trim components, armrests and headliner  systems.
In  addition,  TAC's  Trim facilities  manufacture  exterior
decorative components including painted bumpers and  fascia,
body  side moldings and claddings, fender liners, decorative
wheel  trim, signal lighting and structural composite bumper
beams.   Many of these products are shipped just-in-time  as
fully  integrated  systems.  Revenues of Textron  Automotive
Trim  Operations accounted for 13%, 15% and 15% of Textron's
total revenues in 1997, 1996 and 1995 respectively.

      In January  1997, Textron completed the acquisition of
Kautex  Werke  Reinold  Hagen AG of Bonn,  Germany  and  the
assets  of  its  North  American  affiliate,  Kautex   North
America, Inc. (collectively "Kautex").  Kautex is a  leading
manufacturer  of blow-molded plastic fuel tank  systems  and
other   blow-molded  technical  parts  for  OEMs  throughout
Europe,   North  America,  Brazil  and  Argentina.    Kautex
supplies  Volkswagen in China through a joint  venture  with
Changchun  Junzilan Industrial Group.  Kautex established  a
manufacturing  plant  in  Puebla,  Mexico  in  1997.    This
facility  will  supply  all of Volkswagen's  and  Chrysler's
plastic fuel tank requirements for their Mexican production.

      CWC Castings designs and manufactures engine camshafts
and   vibration   damper  components  for   OEMs   and   the
aftermarket.    In  July  1997,  Textron  acquired   Kaywood
Products  Corporation, a manufacturer of precision  machined
parts  and  components  for assembled  camshafts.    Kaywood
operates as the Kaywood Products operation of CWC.

      McCord  Winn  manufactures  seating  comfort  systems,
windshield  and headlamp washer systems, and  armatures  for
precision  DC  motors.  In September 1997, Textron  acquired
the  General Rubber Goods division of Pirelli Tyres Limited,
based  in Burton-on-Trent, England, a manufacturer  of  seat
comfort  systems  products  for automotive  and  home/office
applications.  The combination makes McCord Winn  Textron  a
leader  in  both the North American and European  automotive
seat comfort markets.   In September 1997, McCord introduced
its  ASCTecTM,  (Active Surface Control Technology)  seating
comfort    system,    which   blends    microprocessor-based
electronics  and  a  pneumatically-controlled  air   support
system.  Potential applications include automobiles, airline
seating, office/home furniture and bedding products.

       Micromatic  manufactures  machine  tools   used   for
precision bore and surface finishing of automobile  engines.
In   addition,  Micromatic  produces  equipment  for  spline
rolling  and gear production.  Randall produces fuel  filler
systems.

      More than 70 models currently carry parts made by  TAC
including  Chrysler's  Jeep  Grand  Cherokee,  Voyager   and
Caravan  mini-vans;  Ford's Mondeo,  Lincoln  Town  Car  and
Windstar  mini-van; General Motors' Cadillac Seville,  newly
restyled  Corvette, and Venture, Transport,  Silhouette  and
Sintra mini-vans; and Volkswagen's new concept 

<page 5>

Beetle.   TAC continues  its strong position on Chrysler's  
LH series of cars that were redesigned for the 1998 model year.

       TAC's  manufacturing operations are  supported  by  a
staff of research and design specialists at TAC's Automotive
Technology  Center.  These specialists  have  developed  new
processes  and  products, many of which are  patented,  that
allow  TAC to offer its customers technology driven products
and processes.  In the plastics and coatings area, TAC is  a
recognized  leader in alternative skin materials  (including
non-PVC  materials), spray urethane and  cloth  integration,
energy  management  foam (including  head  impact  and  knee
bolsters),  the development of modular integrated assemblies
and vertical body panels, and High Crystalline Polypropylene
material  for  complete mold-in-color  interior  components.
CWC  Castings  is a leader in the design and manufacture  of
automotive   castings.    It  has  developed   a   selective
austempering  heat treatment process for ductile  camshafts.
McCord  Winn  is  working  with OEMs  worldwide  to  develop
advanced technologies in areas such as "intelligent" comfort
seating systems, brushless motors and carbon commutation for
flexible  fuel  applications. Micromatic machine  tools  are
used for cylindrical form generation and surface finishing.

      In the automotive business, there is often a long lead
time  from  the  time  a  supplier  is  selected  to  supply
components  on a new car model to the time the supplier  can
begin  shipping production parts.   During this period,  the
supplier  incurs engineering and development  costs.   Until
recently,  the OEMs reimbursed the supplier for these  costs
as incurred.  Within the last few years, the OEMs have begun
to require that these costs be recovered in the piece prices
charged  by  the  suppliers as the goods  are  shipped.   In
addition,   automotive  OEMs  often  require  "just-in-time"
delivery,  requiring the manufacturer to plan  shipments  in
advance and hold inventory.

      Automotive OEMs and their suppliers are the  principal
customers  of  TAC.   The loss of the U.S. and  Europe-based
automotive  OEM  customers  and their  first-tier  suppliers
would  have  a  material adverse effect  on  TAC.   However,
because  of  the  broad  range  of  products  sold  to  such
customers,  it  is  unlikely  that  they  would  cease   all
purchases from TAC.

      Each  of  TAC's  businesses faces competition  from  a
number  of  other  manufacturers based primarily  on  price,
quality,  reputation and delivery.  Although TAC is  one  of
the largest manufacturers offering its range of products and
services,  it faces strong competition in all of its  market
segments.  Because of the diversity of products and services
offered,  no  single company is a competitor in  all  market
segments.   In  certain  markets,  TAC  also  competes   for
business with the OEMs' own operations.

      Industrial.  The Industrial segment consists  of  four
major product groups: Fastening Systems, Golf and Turf  Care
Equipment,   Fluid   and   Power  Systems   and   Industrial
Components.    The  Fluid  and  Power  Systems   group   and

<page 6>

Industrial  Components  group  consist  of  operations  that
previously constituted the Engineered Products group and the
Systems and Components segment.

      Textron  Fastening  Systems ("TFS")  manufactures  and
sells fasteners, fastening systems and installation tools to
the  aerospace,  appliance, automotive, business  equipment,
construction,   do-it-yourself,   general   industrial   and
transportation  markets.  TFS  sells  to  a  wide  range  of
customers throughout the world, including OEMs, distributors
and   consumers.   Fasteners  manufactured  by  TFS  include
rivets,  threaded  and  non-threaded fasteners,  cold-formed
components,   metal   stampings,  plastic   components   and
assemblies that incorporate such products.  Revenues of  TFS
accounted  for  approximately 14%, 15% and 9%  of  Textron's
total revenues in 1997, 1996 and 1995, respectively.

      In  August  1997,  Textron  formed  Textron  Logistics
Corporation  ("TLC") by combining certain existing  fastener
operations.   TLC  provides  full-range  fastener  inventory
management  programs  for OEMs and for  retailers  (such  as
Sears  and Home Depot), supplying TFS products and  products
from  other sources, thus offering its customers the ability
to  obtain all of their fastener requirements from a  single
source.   In  December 1997, Textron acquired Brazaco  Mapri
Industrias   Metalurgicas  S.A.   ("Mapri"),   the   largest
manufacturer  of fasteners in Brazil, which is  the  primary
supplier  to  automotive OEMs in Brazil such as Fiat,  Ford,
General  Motors,  Mercedes, and Volkswagen.    Mapri,  which
will  operate as a unit of the Camcar operation of TFS, will
also  serve  as a lower-cost supplier of fasteners  for  the
other TFS operations.

     Although TFS is one of the world's largest providers of
fastener  products  and  services,  there  are  hundreds  of
competitors  of  TFS, ranging from small proprietorships  to
large   multi-national  companies.   Competition  is   based
primarily  on  price, quality, reputation and delivery.   In
addition,  larger  customers of fastening  systems  tend  to
procure  products  and services from the  larger  suppliers,
except  for  "niche"  products which  may  be  sourced  from
smaller   companies.   Only  the  loss  of  the  major   OEM
automotive  customers and their first-tier  suppliers  would
have a material adverse effect on TFS.  However, because  of
the  broad range of products sold to such customers,  it  is
unlikely that they will cease all purchases from TFS.

     The Golf and Turf Care Equipment group consists of E-Z-
GO  Textron,  which manufactures and sells electric  powered
and  gasoline  powered  golf cars and  multipurpose  utility
vehicles,  Jacobsen  Textron, which manufactures  and  sells
professional  mowing  and  turf maintenance  equipment,  and
Ransomes  plc,  a  multi-national  engineering  group   that
specializes  in  the design, manufacture  and  marketing  of
grass  care  machinery and specialized industrial  vehicles.
Textron acquired Ransomes in January 1998.

     The customers of the Golf and Turf Care Equipment group
consist  primarily of golf courses, resort  communities  and
commercial  and  industrial  users  such  as  airports   and
factories.    Sales  are  made  directly   through   factory
branches, through a network of distributors and directly  to
end-users.  Many sales of golf and turf care 

<page 7>

equipment (both
at  the distributor and end-user level) are financed through
Textron  Financial Corporation, both for marketing  purposes
and as an additional source of revenue to Textron.
     
     There are two major competitors and a number of smaller
competitors for golf cars, multipurpose utility vehicles and
turf maintenance equipment for golf courses.  Competition is
based   primarily   on  price,  quality,  product   support,
performance, reliability and reputation.

      The  Fluid  and Power Systems group consists  of  Cone
Drive   Textron,  HR  Textron,  Maag  Pump  Systems  Textron
(Switzerland)  and  Textron Systems.  The  Fluid  and  Power
Systems   group  operations  face  competition  from   other
manufacturers  based  primarily on price,  quality,  product
support, performance, delivery and reputation.
     
     Cone  Drive,  which  includes  Textron  Industrial  SpA
(formerly  Maag  Italia),  designs and  manufactures  double
enveloping  worm gear speed reducers, gear motors  and  gear
sets,   including  gear  systems  primarily   for   railroad
applications.   Maag Pump Systems manufactures  gears,  gear
pumps  and gear systems.  In December 1997, Textron acquired
the  assets of Vernon Engineering Company Limited, the long-
standing distributor of the products of Maag Pump Systems in
the  U.K.   Cone  Drive  and Maag Pump  Systems  sell  their
products   to  a  variety  of  customers,  including   OEMs,
distributors and end-users.
     
     HR  Textron  designs and manufacturers control  systems
and components for aircraft, armored vehicles and commercial
applications.  HR Textron is in the process of  diversifying
its  business  base  by  adapting  aerospace  technology  to
servovalves  used in industrial and automotive applications.
HR  Textron's  aerospace and defense products  are  marketed
directly  to  the  U.S.  Government and  OEMs  and,  in  the
aftermarket, both directly and through service centers.
     
     Textron   Systems   manufactures   "smart"   munitions,
airborne  surveillance systems, automatic  aircraft  landing
systems  and  advanced  composite  materials  for  the  U.S.
Department of Defense.  Once exclusively a supplier  to  the
Department  of  Defense,  Textron Systems  now  applies  its
technologies  to  non-defense  and  international   markets.
Current commercial products include laser ultrasonic systems
for   industrial  control,  infrared  sensors  for  medical,
industrial   and   agribusiness   applications,   and   fire
protection  and  insulating materials for oil  and  chemical
companies.  While Textron Systems sells most of its products
directly to customers, it also sells some products through a
growing,   global  network  of  sales  representatives   and
distributors.

      The  Industrial  Components  group  consists  of  Fuel
Systems Textron, Greenlee Textron, Textron Lycoming, Textron
Marine & Land Systems and Turbine Engine Components Textron,
each  of  which  is  a  leading  company  in  its  industry.
Products  of  this  group are sold  to  a  wide  variety  of
customers,  including  OEMs,  distributors  and  end  users,
including  the military.  The principal competitive  factors
affecting sales of the products of the Industrial Components

<page 8>

group  are  price,  quality, customer service,  performance,
reliability,  reputation  and existing  product  base.   The
Speidel  operation, a manufacturer of watch attachments  and
fashion jewelry, was sold to Herman Hirsch USA, Inc. at  the
end of 1997.

     Fuel  Systems  designs, manufactures and overhauls  gas
turbine   engine  injection  and  metering   devices,   fuel
distribution valves, and afterburner fuel injection  systems
for   commercial  and  military  aircraft,  and  industrial,
marine, and vehicular markets.  Fuel Systems invests in  the
design  and development of innovative, proprietary products,
with on-site engineering support at customer facilities  and
an  advanced  product  development facility  to  extend  the
customers' own design activities.

      Greenlee  is  a  worldwide market  leader  in  powered
equipment, electrical test instruments and hand tools.   The
principal  applications  of these  products  are  electrical
construction and maintenance, power generation, transmission
and  distribution, telecommunications, electronics, plumbing
and the mechanical trades.

     Textron  Lycoming is the world leader  in  the  design,
manufacture  and  overhaul of reciprocating piston  aircraft
engines  serving  the  worldwide  general  aviation  market.
Textron  Lycoming  sells new products  directly  to  general
aviation  airframe manufacturers, including Piper  Aircraft,
Robinson Helicopter, and SOCATA, a division of Aerospatiale,
and  is  the exclusive supplier of engines for Cessna's  new
product  line of single engine aircraft.  Aftermarket  sales
are made to the more than 180,000 existing owners of Textron
Lycoming   products   through   a   worldwide   network   of
independently owned distributors.

      Textron Marine & Land Systems is a world leader in the
design  and construction of advanced technology air  cushion
vehicles, surface effect ships, high performance search  and
rescue vessels, Cadillac Gage light armored combat vehicles,
suspension systems, turrets and artillery systems.   Textron
Marine  &  Land Systems has products operating  in  over  35
countries.

     Turbine Engine Components is one of the world's largest
independent suppliers of internal components for gas turbine
engines for aircraft and industrial applications.  Its
products include fan and compressor blades, vanes, shafts,
disks, rotors, blisks and other rotating components; the
forgings from which those products are machined; and
stationary components of turbine engines, such as frames,
diffusers, and air collectors.  Turbine Engine Components
manufacturers its products to the specifications of its
customers.

       Finance.   The  Finance  segment  consists  of   Avco
Financial Services ("AFS") and Textron Financial Corporation
("TFC").   AFS  is  engaged in consumer  finance,  insurance
services   related  to  consumer  finance,  and   commercial
finance.  TFC is engaged in commercial finance.

<page 9>

      AFS's consumer finance activities consist primarily of
the  following: (i) loans which are unsecured or secured  by
personal  property  for relatively small amounts  and  short
periods; (ii) real estate loans secured by real property for
larger  amounts  and for considerably longer periods;  (iii)
auto   financing  of  pre-owned  autos;  and   (iv)   retail
installment   contracts,   principally   covering   personal
property.  AFS, through various insurance subsidiaries, also
offers a variety of insurance products to its consumer  loan
customers  and  to  consumer  loan  customers  of  unrelated
financial  institutions.  AFS's insurance  products  include
credit life, credit disability and casualty insurance.

     AFS's  consumer  loan business is conducted  through  a
network  of  branch  offices.  At  December  31,  1997,  AFS
operated   approximately  1,200  consumer  finance   offices
located in the United States,  Australia, Australia, Canada,
Hong  Kong,  India, Ireland, New Zealand, Spain, Sweden  and
the  United  Kingdom.   Revenues of AFS's  consumer  lending
business  (including insurance products  sold  to  its  loan
customers) accounted for approximately 14%, 16% and  17%  of
Textron's   total   revenues  in  1997,   1996   and   1995,
respectively.

      The  consumer finance business is highly  competitive,
with  price  and  service  being the  principal  competitive
factors.  AFS's competitors include not only other companies
operating under consumer loan laws, but also other types  of
lending  institutions  not  so  regulated  and  usually  not
limited in the size of their loans, such as companies  which
finance the sale of their own merchandise or the merchandise
of  others,  industrial banks, the personal loan departments
of  commercial  banks  and credit unions.   AFS's  strongest
competition is from commercial banks and credit unions.  The
interest  rates charged by these lenders are  usually  lower
than  the rates charged by AFS.  AFS's insurance businesses,
to  the  extent  not  related to AFS's  finance  activities,
compete with many other insurance companies offering similar
products.

      AFS's  consumer finance business is regulated by  laws
that,  among  other  things, can limit maximum  charges  for
loans  and  the maximum amount and term thereof.  Such  laws
also  require  disclosure to customers of the interest  rate
and  other basic terms of most credit transactions and  give
customers a limited right to cancel certain loans and retail
installment  contracts  without  penalty.   AFS's  insurance
business  is  subject to licensing and regulation  by  state
authorities.

       AFS's   commercial  business  focuses  primarily   on
equipment leasing and inventory financing outside the United
States.   During  1996  and 1997,  AFS  acquired  or  opened
commercial   financing  operations  in  Australia,   Canada,
France,  India,  and the United Kingdom.   These  operations
were  added  to  AFS's commercial businesses  already  being
conducted  in  Australia  and Hong Kong.   AFS's  commercial
business portfolio grew to over $900 million at December 31,
1997, from approximately $300 million at December 31, 1996.
     
       TFC  is  a  diversified  commercial  finance  company
specializing in aircraft finance, golf finance,  vendor  and
middle   market  equipment  finance,  and  revolving  credit
arrangements.   TFC originates and syndicates a wide variety of

<page 10>

secured loan and lease transactions, selectively invests
in  leveraged  lease  transactions and provides  third-party
portfolio servicing.  TFC provides commercial financing  for
a  wide range of customers, including those who purchase  or
lease  Textron  products and certain  suppliers  to  Textron
operations.  TFC presently offers its services primarily  in
the  United  States and, to a lesser extent, in  Europe  and
Canada.  Each TFC business unit has a discrete market  focus
and  specific  profit objectives and is staffed  to  provide
responsive services to its market.

      The commercial finance businesses in which AFS and TFC
operate are highly competitive.  AFS and TFC are subject  to
competition  from  various types of financing  institutions,
including  banks,  leasing companies,  insurance  companies,
independent  finance companies associated with manufacturers
and  finance  companies  that are  subsidiaries  of  banking
institutions.   Competition within  the  commercial  finance
industry is primarily focused on price and service.

Finance Receivables

The following table presents the Finance segment's
outstanding finance receivables by country:


                            December 31,
                           1997     1996
                           (In millions)
                                    
United States            $6,626   $6,925
Canada                    1,239    1,079
Australia                 1,174    1,067
United Kingdom              857      692
Other countries             916      659
                                   
                        $10,812   $10,422
                                   


     At December 31, 1997, finance receivables in the United
States   represented   61%   of  Textron's   total   finance
receivables  outstanding.   At  such  date,  no  receivables
outstanding in any one state other than California  exceeded
8%   of   the   United  States  portfolio.   In  California,
outstanding receivables represented 15% of the United States
portfolio and 9% of the consolidated portfolio.

<page 11>

      The following table presents accruing commercial loans
and  all  consumer  loans on which one or more  installments
were  more  than  60  days past due on a  contractual  basis
(expressed  as a percentage of the related gross receivables
outstanding):

Years ended          Consumer*  Commercial  Total
December 31            loans      loans     loans
 1997                  3.42%      0.37%     2.30%
                                               
 1996                  3.25%      0.21%     2.32%
                                           

     *Excludes commercial loans that are subject to recourse
to other Textron operating units.

     The following table shows gross and net write-offs, the
percentages whichthat those amounts bear to average  finance
receivables,  and  the  amount of the provision  for  losses
charged to income:
<TABLE>

                  Gross write-offs     Recoveries     net write-offs
<S>                 <C>    <C>                <C>    <C>       <C>        <C>
                          Percentage     from               Percentage
                          of average   receivables          of average
Years ended                 finance    previously             finance    Provision
December 31,      Amount  receivables  written off  Amount  receivables  for losses
(In millions)
    1997
        Consumer     267    3.9%               48     219        3.2%      229
        Commercial    32    0.9%               10      22        0.6%       27
                     299    2.8%               58     241        2.3%      256
                                                                 
    1996                                                          
        Consumer    $230    3.3%              $36    $194        2.8%     $203
        Commercial    30    1.0%                3      27        0.9%       27
                    $260    2.6%              $39    $221        2.2%     $230
                                                                 
    1995                                                          
        Consumer    $177    2.6%              $33    $144        2.1%     $149
        Commercial    25    0.9%                4      21        0.7%       20
                    $202    2.1%              $37    $165        1.7%     $169
                                                                 
</TABLE>
<page 12>

Backlog
     Information  regarding Textron's backlog of  government
and  commercial  orders at the end of the  past  two  fiscal
years  is  contained  on  page 32 of Textron's  1997  Annual
Report to Shareholders, which page is incorporated herein by
reference.

     Approximately  39% of Textron's total backlog  of  $6.3
billion at January 3, 1998, represents orders which are  not
expected  to  be  filled within the 1998  fiscal  year.   At
January  3,  1998, approximately 96% of the total government
backlog of $2.2  billion was funded.

Government Contracts
    In 1997, 20% and 14% of the revenues of the Aircraft and
the  Industrial segments, respectively, constituting in  the
aggregate  10%  of  Textron's  consolidated  revenues,  were
generated  by  or  resulted from  contracts  with  the  U.S.
Government.    U.S.  Government  business  is   subject   to
competition,    changes   in   procurement   policies    and
regulations,  the  continuing availability of  Congressional
appropriations,  world events, and the size  and  timing  of
programs in which Textron may participate.

     A substantial portion of Textron's government contracts
are   fixed-price   or   fixed-price  incentive   contracts.
Contracts  that contain incentive pricing terms provide  for
upward  or  downward adjustments in the prices paid  by  the
U.S.  Government  upon completion of  the  contract  or  any
agreed  portion thereof, based on cost or other  performance
factors.   U.S.  Government  contracts  generally   may   be
terminated  in  whole or in part at the convenience  of  the
U.S.  Government or if the contractor is in  default.   Upon
termination  of a contract for the convenience of  the  U.S.
Government,   the   contractor  is  normally   entitled   to
reimbursement for allowable costs incurred  (up to a maximum
equal to the contract price) and an allowance for profit  or
adjustment for loss if the contractor would have incurred  a
loss had the entire contract been completed.  If, however, a
contract  is terminated for default:  (i) the contractor  is
paid  such  amount  as may be agreed upon for  manufacturing
materials and partially completed products accepted  by  the
U.S. Government; (ii) the U.S. Government is not liable  for
the  contractor's costs with respect to unaccepted items and
is  entitled  to repayment of advance payments and  progress
payments, if any, related to the terminated portions of  the
contract; and (iii) the contractor may be liable for  excess
costs   incurred  by  the  U.S.  Government   in   procuring
undelivered items from another source.

Research and Development
    Information regarding Textron's research and development
expenditures  is  contained on page  51  of  Textron's  1997
Annual  Report  to Shareholders, which page is  incorporated
herein by reference.

<page 13>

Patents and Trademarks
     Textron owns, or is licensed under, a number of patents
and trademarks throughout the world relating to products and
methods of manufacturing.  Patents and trademarks have  been
of  value in the past and are expected to be of value in the
future;  however, the loss of any single patent or group  of
patents  would  not,  in the opinion of Textron,  materially
affect the conduct of its business.

Environmental Considerations
     Textron's operations are subject to numerous  laws  and
regulations    designed   to   protect   the    environment.
Compliance with such laws and expenditures for environmental
control  facilities have not had, and are  not  expected  to
have, a material effect on capital expenditures, earnings or
the    competitive   position   of   Textron.     Additional
information regarding environmental matters is contained  on
pages  31  and  54  of  Textron's  1997  Annual  Report   to
Shareholders,  which  pages  are  incorporated   herein   by
reference.

Employees
     At  January  3, 1998, Textron had approximately  64,000
employees.


ITEM 2.     PROPERTIES
     At  January  3, 1998, Textron operated a total  of  139
plants  located throughout the United States and  45  plants
outside  the  United States.  Of the total  of  184  plants,
Textron  owned  114  and the balance were  leased.   In  the
aggregate,  the total manufacturing space was  approximately
34 million square feet.

      In addition, Textron owns or leases offices, warehouse
and  other space at various locations throughout the  United
States  and  outside the United States.   Textron  considers
the  productive capacity of the plants operated by  each  of
its business segments to be adequate.  In general, Textron's
facilities  are  in  good condition, are  considered  to  be
adequate for the uses to which they are being put,  and  are
substantially in regular use.

ITEM 3.   LEGAL PROCEEDINGS
      Textron   is   subject  to  a  number   of   lawsuits,
investigations and claims arising out of the conduct of  its
business,    including   those   relating   to    commercial
transactions,  government contracts, product liability,  and
environmental,  safety  and  health  matters.    Some   seek
compensatory,  treble  or punitive  damages  in  substantial
amounts; fines, penalties or restitution; or remediation  of
contamination; and  someand some are or purport to be  class
actions.   Under federal government procurement regulations,
some  could result in suspension or debarment of Textron  or
its  subsidiaries  from U.S. Government  contracting  for  a
period  of  time.   On  the basis of  information  presently
available,  Textron  believes 

<page 14>

that any liability  for  these suits  and  proceedings would 
not have a material effect on Textron's net income or financial 
condition.

ITEM  4.    SUBMISSION OF MATTERS TO A  VOTE  OF  SECURITY HOLDERS
     No  matters  were  submitted to  a  vote  of  Textron's
security  holders  during the last  quarter  of  the  period
covered by this Report.


EXECUTIVE OFFICERS OF THE REGISTRANT

        The  following table sets forth certain  information
concerning  the executive officers of Textron  as  of  March
6,  1998.   Unless  otherwise  indicated,  the  employer  is
Textron.

                                                
                                                
Name                   Age                  Position
                                 
James F. Hardymon      63        Chairman since 1993, and  Chief
                                 Executive  Officer since  1992;
                                 formerly  President,  1989   to
                                 1993; Director since 1989.
                                 
Lewis B. Campbell      51        President  and Chief  Operating
                                 Officer  since  1994;  formerly
                                 Executive  Vice  President  and
                                 Chief  Operating Officer,  1992
                                 to 1993; Director since 1994.
                                 
John D. Butler                   Executive     Vice    President
                       50        Administration and Chief  Human
                                 Resources  Officer  since  July
                                 1997;  formerly Vice  President
                                 Personnel  of  General   Motors
                                 International        Operations
                                 (Zurich, Switzerland), 1993  to
                                 June 1997.
                                 
Mary L. Howell         45        Executive     Vice    President
                                 Government   and  International
                                 since   1995;  formerly  Senior
                                 Vice  President Government  and
                                 International  Relations,  1993
                                 to    1995;    Vice   President
                                 Government  Affairs,  1985   to
                                 1993.
                                 
Wayne W. Juchatz       51        Executive  Vice  President  and
                                 General  Counsel  since   1995;
                                 formerly     Executive     Vice
                                 President  and General  Counsel
                                 of    R.J.   Reynolds   Tobacco
                                 Company,  1994 to 1995;  Senior
                                 Vice     President,     General
                                 Counsel and Secretary of   R.J.
                                 Reynolds Tobacco Company,  1987
                                 to 1994.
                                 
Stephen L. Key         54        Executive  Vice  President  and
                                 Chief  Financial Officer  since
                                 1995;  formerly Executive  Vice
                                 President  and Chief  Financial
                                 Officer of ConAgra, Inc.,  1992
                                 to 1995.
<page 15>

Herbert L. Henkel      49        President,  Textron  Industrial
                                 Products  since 1995;  formerly
                                 Group    Vice   President    of
                                 Textron  Inc.,  1993  to  1995;
                                 President   of   the   Greenlee
                                 Textron   Division,   1987   to
                                 1993.
                                 
Edward C. Arditte                Vice  President  and  Treasurer
                       42        since  May 1997; formerly  Vice
                                 President Finance and  Business
                                 Development     of      Textron
                                 Fastening Systems, 1995 to  May
                                 1997;       Vice      President
                                 Communications     and     Risk
                                 Management  of  Textron   Inc.,
                                 1994  to  1995; Vice  President
                                 Investor  Relations  and   Risk
                                 Management, 1993 to 1994.
                                 
Frederick K. Butler    46        Vice  President  and  Secretary
                                 since  January  1997;  formerly
                                 Group      General      Counsel
                                 Financial  Services,  1995   to
                                 1996;     Assistant     General
                                 Counsel,  1994  to  1995;  Vice
                                 President  and General  Counsel
                                 of   Paul   Revere   Investment
                                 Management  Company,  1993   to
                                 1994;        Senior        Vice
                                 President/Law    of     Textron
                                 Investment Management  Company,
                                 1991 to 1993.
                                 
Peter B. S. Ellis      44        Vice     President    Strategic
                                 Planning  since 1995;  formerly
                                 Managing               Director
                                 Telecommunications Practice  of
                                 Arthur  D.  Little, Inc.,  1991
                                 to 1995.
                                 
Douglas A. Fahlbeck    52        Vice   President  Mergers   and
                                 Acquisitions    since     1995;
                                 formerly     Executive     Vice
                                 President  and Chief  Financial
                                 Officer  of  Textron  Financial
                                 Corporation,  1994   to   1995;
                                 Senior   Vice   President   and
                                 Chief   Financial  Officer   of
                                 Textron  Financial Corporation,
                                 1985 to 1994.
                                 
Arnold M. Friedman     55        Vice   President   and   Deputy
                                 General Counsel since 1984.
                                 
William B. Gauld       44        Vice     President    Corporate
                                 Information   Management    and
                                 Chief    Information    Officer
                                 since   1995;  formerly   Staff
                                 Vice    President,    Corporate
                                 Information   Management    and
                                 Chief    Information   Officer,
                                 1994     to     1995;     Chief
                                 Information Officer of  General
                                 Electric            (Electrical
                                 Distribution    and     Control
                                 business) 1992 to 1994.
                                 
Carol J. Grant         44        Vice  President Human Resources
                                 since  February 1997;  formerly
                                 Vice  President of NYNEX (Rhode
                                 Island    Strategic    Business
                                 Unit),  1993  to January  1997;
                                 Vice  President Public  Affairs
                                 and  Communications of NYNEX  -
                                 Rhode Island, 1991 to 1993.
                                 
Gregory E. Hudson      51        Vice   President  Taxes   since
                                 1987.
                                 
<page 16>
                                 
William P. Janovitz    55        Vice     President    Financial
                                 Management since January  1997;
                                 formerly     Vice     President
                                 Financial  Reporting,  1995  to
                                 January  1997;  Vice  President
                                 and Controller, 1983 to 1995.
                                 
Mary F. Lovejoy        42        Vice  President  Communications
                                 and  Investor  Relations  since
                                 1996;  formerly Vice  President
                                 Investor  Relations,  1995   to
                                 1996;     Director     Investor
                                 Relations,  1993 to 1995;  Vice
                                 President  and Senior Corporate
                                 Banker  of  The First  National
                                 Bank   of  Chicago,   1991   to
                                 1993.
                                 
John W. Mayers, Jr.    44        Vice  President Risk Management
                                 since  January  1997;  formerly
                                 Director Risk Management,  1993
                                 to     January    1997;    Vice
                                 President   and  Treasurer   of
                                 Textron  Financial Corporation,
                                 1990 to 1993.
                                 
Frank W. McNally       58        Vice     President     Employee
                                 Relations  and  Benefits  since
                                 1995;   formerly   Staff   Vice
                                 President,  Employee  Relations
                                 and  Benefits,  1993  to  1995;
                                 Staff  Vice President  Employee
                                 Relations, 1992 to 1993.
Gero K. H. Meyersiek   50        Vice   President  International
                                 since   1996;   formerly   Vice
                                 President      of       Textron
                                 International  Inc.,  1995   to
                                 1996;       Vice      President
                                 International          Business
                                 Development  of  GE   Financial
                                 Services, 1991 to 1994.
                                 
Freda M. Peters        56        Vice     President    Executive
                                 Development and Human  Resource
                                 Policy  and  Compliance   since
                                 February     1997;     formerly
                                 Director
                                 Management/Organization
                                 Development,  1996  to  January
                                 1997;   Vice  President   Human
                                 Resources      of       Branson
                                 Ultrasonics         Corporation
                                 (subsidiary     of      Emerson
                                 Electric  Company),   1985   to
                                 1996.
                                 
Daniel L. Shaffer      61        Vice   President   Audit    and
                                 Business  Ethics  since   1994;
                                 formerly      President      of
                                 Textron's    Aircraft    Engine
                                 Components  Division,  1992  to
                                 1994.
                                 
Richard F. Smith       58        Vice    President    Government
                                 Affairs  since  1995;  formerly
                                 Staff       Vice      President
                                 Government Affairs, March  1995
                                 to    August   1995;   Director
                                 Government  Affairs,  1985   to
                                 March 1995.
                                 
Richard L. Yates       47        Vice  President and  Controller
                                 since  1995; formerly Executive
                                 Vice      President,      Chief
                                 Financial      Officer      and
                                 Treasurer  of The  Paul  Revere
                                 Corporation,  1993   to   1995;
                                 Senior  Vice  President,  Chief
                                 Financial      Officer      and
                                 Treasurer  of The  Paul  Revere
                                 Corporation, 1991 to 1993.

<page 17>

John F. Zugschwert     64        Vice    President    Government
                                 Marketing since 1995;  formerly
                                 Staff       Vice      President
                                 Government Marketing,  1993  to
                                 1995;       Vice      President
                                 Washington Operations  of  Bell
                                 Helicopter  Textron,  1991   to
                                 1993.


      Textron's Board of Directors has approved a management
succession  plan  in which Mr. Campbell  will  become  chief
executive officer on July 1, 1998.  Mr. Hardymon will remain
chairman   of  Textron's  Board  of  Directors   until   his
retirement at year-end 1999 at age 65.

                              PART II

ITEM 5.     MARKETS FOR THE REGISTRANT'S COMMON
            EQUITY AND RELATED STOCKHOLDER MATTERS

     Textron's  Common  Stock is traded  on  the  New  York,
Chicago  and Pacific Stock Exchanges.  At January  3,  1998,
there  were  approximately 24,000 holders of Textron  Common
Stock.   The  information on the price  range  of  Textron's
Common  Stock  and dividends paid per share appearing  under
"Common  Stock  Information" on page 56  of  Textron's  1997
Annual  Report  to  Shareholders is incorporated  herein  by
reference.

ITEM 6.      SELECTED FINANCIAL DATA

     The  information  appearing under  "Selected  Financial
Information" on page 57 of Textron's 1997 Annual  Report  to
Shareholders is incorporated herein by reference.

ITEM 7.     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
            FINANCIAL CONDITION AND RESULTS OF OPERATIONS

     "Management's  Discussion and Analysis,"  appearing  on
pages  25  through  32 of Textron's 1997  Annual  Report  to
Shareholders, is incorporated herein by reference.

ITEM 8.     FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

     The consolidated financial statements and supplementary
information  contained in Textron's 1997  Annual  report  to
Shareholders  and  the  Financial  Statement  schedules,  as
listed in the accompanying Index to Financial Statements and
Financial  Statement Schedules, are incorporated  herein  by
reference.

<page 18>


ITEM 9.      CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS
             ON ACCOUNTING AND FINANCIAL DISCLOSURE

    None.

                              PART III

ITEM  10.      DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

     The information appearing under "Nominees for Director"
on  pages 2 through 6 of Textron's Proxy Statement  for  the
Annual Meeting of Shareholders to be held on April 22, 1998,
is incorporated herein by reference.

     Information regarding Textron's executive  officers  is
included on pages 15 through 18 of Part I of this Report.


ITEM 11.      EXECUTIVE COMPENSATION

      The   information  appearing  under  "Report  of   the
Organization   and  Compensation  Committee   on   Executive
Compensation, Executive Compensation and Performance  Graph"
on  pages 10 through 20 of Textron's Proxy Statement for the
Annual Meeting of Shareholders to be held on April 22, 1998,
is incorporated herein by reference.


ITEM 12.     SECURITY OWNERSHIP OF CERTAIN
             BENEFICIAL OWNERS AND MANAGEMENT

     The information appearing under "Security Ownership  of
Certain  Beneficial  Holders"  and  "Security  Ownership  of
Management,"  on  pages  8 through  10  of  Textron's  Proxy
Statement for the Annual Meeting of Shareholders to be  held
on April 22, 1998, is incorporated herein by reference.

ITEM 13.     CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     The  information  appearing  under  "Transactions  with
Management" on page 19 of Textron's Proxy Statement for  the
Annual Meeting of Shareholders to be held on April 22, 1998,
is incorporated herein by reference.

<page 19>

                              PART IV

ITEM  14.      EXHIBITS, FINANCIAL STATEMENT SCHEDULES,  AND
               REPORTS ON FORM 8-K
                              
    (a) Financial Statements and Schedules
     The  consolidated  financial statements,  supplementary
information and financial statement schedules listed in  the
accompanying  Index  to Financial Statements  and  Financial
Statement Schedules are filed as part of this Report.

    Exhibits
    3.1        Restated Certificate of Incorporation of
               Textron as filed January 29, 1998.
    3.2        By-Laws  of  Textron, restated  December
               10,  1992.   Incorporated  by  reference   to
               Exhibit  3.2  to Textron's Annual  Report  on
               Form  10-K for the fiscal year ended  January
               2, 1993.
    NOTE:      Exhibits  10.1 through 10.21B below  are
               management  contracts or compensatory  plans,
               contracts or agreements.
    10.1       Annual  Incentive Compensation Plan  For
               Textron Employees.  Incorporated by reference
               to Exhibit 10.1 to Textron's Annual Report on
               Form  10-K for the fiscal year ended December
               30, 1995.
    10.2       Deferred  Income Plan  For  Textron  Key
               Executives.   Incorporated  by  reference  to
               Exhibit  10.2 to Textron's Annual  Report  on
               Form  10-K for the fiscal year ended December
               30, 1995.
    10.3       Severance   Plan   For   Textron   Key
               Executives.   Incorporated  by  reference  to
               Exhibit  10.3 to Textron's Annual  Report  on
               Form  10-K for the fiscal year ended December
               30, 1995.
    10.4       Special   Benefits  for   Textron   Key
               Executives.   Incorporated  by  reference  to
               Exhibit  10.4 to Textron's Annual  Report  on
               Form  10-K for the fiscal year ended December
               30, 1995.
    10.5       Supplemental Benefits Plan  For  Textron
               Key  Executives  with  Market  Square  Profit
               Sharing   Plan  Schedule.   Incorporated   by
               reference to Exhibit 10.5 to Textron's Annual
               Report on Form 10-K for the fiscal year ended
               December 30, 1995.
    10.6       Supplemental Retirement Plan For Textron
               Key Executives.  Incorporated by reference to
               Exhibit  10.6 to Textron's Annual  Report  on
               Form  10-K for the fiscal year ended December
               30, 1995.
    10.7       Survivor  Benefit Plan For  Textron  Key
               Executives.   Incorporated  by  reference  to
               Exhibit  10.7 to Textron's Annual  Report  on
               Form  10-K for the fiscal year ended December
               30, 1995.
    10.8A      Textron  1987  Long-Term Incentive  Plan
               ("1987 Plan").  Incorporated by reference  to
               Exhibit  10.6 to Textron's Annual  Report  on
               Form  10-K for the fiscal year ended December
               30, 1989.
    10.8B      First   Amendment   to   1987    Plan.
               Incorporated by reference to Exhibit  10.6(b)
               to  Textron's Annual Report on Form 10-K  for
               the fiscal year ended December 28, 1991.
<page 20>

    10.9A      Textron  1990  Long-Term Incentive  Plan
               ("1990 Plan").  Incorporated by reference  to
               Exhibit  10.7 to Textron's Annual  Report  on
               Form  10-K for the fiscal year ended December
               30, 1989.
    10.9B      First   Amendment   to   1990    Plan.
               Incorporated by reference to Exhibit  10.7(c)
               to  Textron's Annual Report on Form 10-K  for
               the fiscal year ended December 28, 1991.
    10.9C      Second   Amendment   to   1990   Plan.
               Incorporated by reference to Exhibit  10.7(c)
               to  Textron's Annual Report on Form 10-K  for
               the fiscal year ended January 2, 1993.
    10.10      Textron  1994 Long-Term Incentive  Plan.
               Incorporated  by reference to Exhibit  10  to
               Textron's Quarterly Report on Form  10-Q  for
               the fiscal quarter ended July 2, 1994.
    10.11      Form  of  Indemnity  Agreement  between
               Textron   and  its  directors  and  executive
               officers.    Incorporated  by  reference   to
               Exhibit  A  to Textron's Proxy Statement  for
               its  Annual Meeting of Shareholders on  April
               29, 1987.
    10.12A     Pension Plan for Directors as amended by
               a   First  Amendment  (discontinued   as   of
               September   30,   1996).    Incorporated   by
               reference   to  Exhibit  10.14  to  Textron's
               Annual  Report  on Form 10-K for  the  fiscal
               year ended December 31, 1988.
    10.12B     Second  Amendment to  Pension  Plan  for
               Directors  (discontinued as of September  30,
               1996).   Incorporated by reference to Exhibit
               10.16(b) to Textron's Annual Report  on  Form
               10-K  for the fiscal year ended December  29,
               1990.
    10.13      Deferred  Income  Plan for  Non-Employee
               Directors.   Incorporated  by  reference   to
               Exhibit  10.14 to Textron's Annual Report  on
               Form  10-K for the fiscal year ended December
               28, 1996.
    10.14A     Employment Agreement between Textron and
               James  F.  Hardymon dated November  24,  1989
               ("Employment  Agreement").   Incorporated  by
               reference to Exhibit 10.9 to Textron's Annual
               Report on Form 10-K for the fiscal year ended
               December 30, 1989.
    10.14B     Amendment dated as of December 15, 1994,
               to  Employment  Agreement.   Incorporated  by
               reference  to  Exhibit  10.10B  to  Textron's
               Annual  Report  on Form 10-K for  the  fiscal
               year ended December 31, 1994.
    10.15A     Employment   Agreement  between  Textron   and
               Lewis  B. Campbell dated September 22,  1992.
               Incorporated by reference to Exhibit 10.9  to
               Textron's Annual Report on Form 10-K for  the
               fiscal year ended January 2, 1993.
    10.15B     Retention  Award  granted  to  Lewis  B.
               Campbell  on December 14, 1995.  Incorporated
               by  reference to Exhibit 10.16B to  Textron's
               Annual  Report  on Form 10-K for  the  fiscal
               year ended December 30, 1995.
    10.16      Employment Agreement  between
               Textron  and  John D. Butler dated  June  10,
               1997.   Incorporated by reference to  Exhibit
               10 to Textron's Quarterly Report on Form 10-Q
               for the fiscal quarter ended June 28, 1997.
<page 21>

    10.17      Retention Award granted to Herbert L. Henkel
               on December 12, 1996.
    10.18      Employment Agreement between Textron and
               Mary   L.   Howell   dated   May   4,   1993.
               Incorporated by reference to Exhibit 10.11 to
               Textron's Annual Report on Form 10-K for  the
               fiscal year ended January 1, 1994.
    10.19A     Employment   Agreement   between
               Textron and Wayne W.  Juchatz dated  November
               1,   1995.   Incorporated  by  reference   to
               Exhibit  10.18 to Textron's Annual Report  on
               Form  10-K for the fiscal year ended December
               30, 1995.
    10.19B     Description  of  modified  pension arrangement.
    10.20A     Employment Agreement  between
               Textron and Stephen L. Key dated November  1,
               1995.   Incorporated by reference to  Exhibit
               10.19 to Textron's Annual Report on Form 10-K
               for the fiscal year ended December 30, 1995.
    10.20B     Description  of  stock  equivalent grant.
    10.21A     Employment   Agreement   between
               Textron  and William F. Wayland dated January
               1,  1989  ("WFW Agreement"). Incorporated  by
               reference   to  Exhibit  10.12  to  Textron's
               Annual  Report  on Form 10-K for  the  fiscal
               year ended December 30, 1989.
    10.21B     Supplement to WFW Agreement  dated May 1, 1997.
    10.22A     Credit Agreement dated as of November 1,
               1993,   among  Textron,  the  Lenders  listed
               therein  and Bankers Trust Company  as  Admin
               istrative    Agent   ("Credit    Agreement").
               Incorporated  by reference to Exhibit  10.20A
               to  Textron's Annual Report on Form 10-K  for
               the fiscal year ended January 1, 1994.
    10.22B     First Amendment dated as of October  30,
               1994,  to Credit Agreement.  Incorporated  by
               reference  to  Exhibit  10.22B  to  Textron's
               Annual  Report  on Form 10-K for  the  fiscal
               year ended December 31, 1994.
    10.22C     Second  Amendment  to  Credit  Agreement
               dated  as  of July 1, 1995.  Incorporated  by
               reference to Exhibit (b) (3) to Schedule 14D-
               1 filed by Textron on September 19, 1995.
    10.22D     Third  Amendment  to  Credit  Agreement
               dated  as  of July 1, 1996.  Incorporated  by
               reference  to  Exhibit  10.21D  to  Textron's
               Annual  Report  on Form 10-K for  the  fiscal
               year ended December 28, 1996.
    12.1       Computation  of  ratio  of  income   to
               combined  fixed  charges and preferred  stock
               dividends of the Parent Group.
    12.2       Computation  of  ratio  of  income   to
               combined  fixed  charges and preferred  stock
               dividends  of  Textron  Inc.  including   all
               majority-owned subsidiaries.
    13         A  portion (pages 24 through 59)  of
               Textron's 1997 Annual Report to Shareholders.
    21         Certain  subsidiaries of  Textron.
               Other  subsidiaries, which considered in  the
               aggregate  do  not constitute  a  significant
               subsidiary, are omitted from such list.
    23         Consent of Independent Auditors.
<page 22>

    24.1       Power of attorney.
    24.2       Certified copy of a resolution of  the  Board
               of Directors of Textron.
    27         Financial Data Schedule.
    
    (b) Reports on Form 8-K
        No  reports  on  Form  8-K were  filed  during  the
         quarter ended January 3, 1998.

<page 23>
                         SIGNATURES

     Pursuant to the requirement of Section 13 or  15(d)  of
the Securities Exchange Act of 1934, the registrant has duly
caused  this Annual Report on Form 10-K to be signed on  its
behalf by the undersigned, thereunto duly authorized on this
16th day of March 1998.

TEXTRON INC.
Registrant

By: /s/Michael D. Cahn
    Michael D. Cahn
    Attorney-in-fact

     Pursuant to the requirements of the Securities Exchange
Act  of 1934, this Report has been signed below on this 16th
day of March 1998, by the following persons on behalf of the
registrant and in the capacities indicated:


       NAME                                  TITLE


           *                       Chairman and Chief Executive Officer,
James F. Hardymon                  Director (principal executive officer)


           *                       President and Chief Operating Officer,
Lewis B. Campbell                  Director


           *                       Director
H. Jesse Arnelle


           *                       Director
Teresa Beck

<page 24>

           *                       Director
R. Stuart Dickson


           *                       Director
Paul E. Gagne


           *                       Director
John D. Macomber


           *                       Director
Dana G. Mead


           *                       Director
Barbara Scott Preiskel


           *                       Director
Brian H. Rowe


           *                       Director
Sam F. Segnar


           *                       Director
Jean Head Sisco


           *                       Director
John W. Snow

<page 25>

           *                       Director
Martin D. Walker


           *                       Director
Thomas B. Wheeler


           *                       Executive Vice President and
Stephen L. Key                     Chief Financial Officer
                                   (principal financial officer)


            *                      Vice President and Controller
Richard L. Yates                   (principal accounting officer)



*By:    /s/Michael D. Cahn
    Michael D. Cahn
    Attorney-in-fact

<page 26>

                         TEXTRON INC.
                INDEX TO FINANCIAL STATEMENTS
              AND FINANCIAL STATEMENT SCHEDULES
                         Item 14(a)
                              
                              
                              
                                                                  
                                                    Form    Annual Report
Textron Inc.                                        10-K   to Shareholders
                                                                    
Report of Independent Auditors                                   33
                                                                    
Consolidated Statement of Income for each of the                 34
three years in the period ended January 3, 1998
                                                                    
Consolidated Balance Sheet at January 3, 1998                    36
                                                                    
Consolidated Statement of Cash Flows for each of                 38
the three years in the period ended January 3,
1998
                                                                    
Consolidated Statement of Changes in Shareholders'               40
Equity for each of the three years in the period
ended January 3, 1998
                                                                    
Notes to Consolidated Financial Statements                      41-55
                                                                    
Revenues and Income by Business Segment                          24
                                                                    
Supplementary Information (Unaudited):                            
                                                                    
   Quarterly Financial Information 1997 and 1996                 56
                                                                    
Financial Statement Schedules for each of the three                
years in the period ended January 3, 1998
                                                           
    I   Condensed financial information of              28
        registrant

   II   Valuation and qualifying accounts               29











All  other  schedules  are omitted  because  the  conditions
requiring  the  filing thereof do not exist or  because  the
information required is included in the financial statements
and notes thereto.

<page 27>



                         TEXTRON INC.

 SCHEDULE I - CONDENSED FINANCIAL INFORMATION OF REGISTRANT

 For each of the three years in the period ended January 3, 1998

                              
      Financial  information of the  Registrant  is  omitted
because condensed financial information of the Parent Group,
which  includes the Registrant and all of its majority-owned
subsidiaries  other  than its finance subsidiaries  (Finance
Group),  is  shown on pages 34 through 39 of Textron's  1997
Annual Report to Shareholders.  Management believes that the
disclosure  of  financial information on the  basis  of  the
Parent  Group  results  in  a more meaningful  presentation,
since   this   group  constitutes  the  Registrant's   basic
borrowing entity and the only restrictions on net assets  of
Textron's  subsidiaries relate to its  Finance  Group.   The
Registrant's  investment in its Finance Group  is  shown  on
pages  36  and  37  of  Textron's  1997  Annual  Report   to
Shareholders  under  the  caption  "Investments  in  Finance
Group."

      The  Parent Group received dividends of $221  million,
$124  million  and  $117 million from its Finance  Group  in
1997,  1996 and 1995, respectively.  The portion of the  net
assets  of  Textron's  Finance  Group  available  for   cash
dividends  and  other  payments  to  the  Parent  Group   is
restricted by the terms of lending agreements and  insurance
statutory   requirements.    As   of   January   3,    1998,
approximately  $475  million of their  net  assets  of  $1.6
billion was available to be transferred to the Parent  Group
pursuant to these restrictions.

     The Parent Group's credit agreements contain provisions
requiring  it  to maintain a minimum level of  shareholders'
equity   and   a  minimum  interest  coverage  ratio.    For
additional   information  concerning  the   Parent   Group's
long-term  debt,  see  Note 9 to the consolidated  financial
statements  appearing on pages 46 and 47 of  Textron's  1997
Annual Report to Shareholders.

        For    information    concerning   Textron-obligated
Mandatorily  Redeemable Preferred Securities  of  Subsidiary
Trust  Holding  Solely  Textron  Junior  Subordinated   Debt
Securities,  see  Note  11  to  the  consolidated  financial
statements  appearing  on page 48 of Textron's  1997  Annual
Report to Shareholders.

<page 28>

                        TEXTRON INC.
                              
       SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS
 For each of the three years in the period ended January 3,
                            1998
                        (In millions)
                              
Allowance for credit losses

Changes  in  the allowance for credit losses for  the  years
indicated were as follows:

                                                                      
                                                  1997      1996     1995

Balance of the allowance for                                             
credit losses at the
beginning of the year                             $293      $270     $250

Add - charged to income:                                                
        Consumer                                   229       203      149
        Commercial                                  27        27       20
                                                   256       230      169
Deduct - balances                                                        
charged off:
   Gross charge offs:
        Consumer                                  (267)     (230)    (177)
        Commercial                                 (32)      (30)     (25)
                                                  (299)     (260)    (202)

   Recoveries:                                                           
        Consumer                                    48        36       33
        Commercial                                  10         3        4
                                                    58        39       37
   Net charge offs                                (241)     (221)    (165)

Other                                                7        14       16

Balance of the allowance for                                             
credit losses at the end of
the year                                          $315      $293     $270
                                                                         

Balance of the allowance for
credit losses at the end of
the year applicable to:

Consumer                                          $236      $218      $195
Commercial                                          79        75        75
                                                  $315      $293      $270
<page 29>
                              
                        EXHIBIT LIST
                              
                              
                              
    Exhibits
    3.1        Restated Certificate of Incorporation of
               Textron as filed January 29, 1998.
    3.2        By-Laws  of  Textron, restated  December
               10,  1992.   Incorporated  by  reference   to
               Exhibit  3.2  to Textron's Annual  Report  on
               Form  10-K for the fiscal year ended  January
               2, 1993.
    NOTE:      Exhibits  10.1 through 10.21B below  are
               management  contracts or compensatory  plans,
               contracts or agreements.
    10.1       Annual  Incentive Compensation Plan  For
               Textron Employees.  Incorporated by reference
               to Exhibit 10.1 to Textron's Annual Report on
               Form  10-K for the fiscal year ended December
               30, 1995.
    10.2       Deferred  Income Plan  For  Textron  Key
               Executives.   Incorporated  by  reference  to
               Exhibit  10.2 to Textron's Annual  Report  on
               Form  10-K for the fiscal year ended December
               30, 1995.
    10.3       Severance   Plan   For   Textron   Key
               Executives.   Incorporated  by  reference  to
               Exhibit  10.3 to Textron's Annual  Report  on
               Form  10-K for the fiscal year ended December
               30, 1995.
    10.4       Special   Benefits  for   Textron   Key
               Executives.   Incorporated  by  reference  to
               Exhibit  10.4 to Textron's Annual  Report  on
               Form  10-K for the fiscal year ended December
               30, 1995.
    10.5       Supplemental Benefits Plan  For  Textron
               Key  Executives  with  Market  Square  Profit
               Sharing   Plan  Schedule.   Incorporated   by
               reference to Exhibit 10.5 to Textron's Annual
               Report on Form 10-K for the fiscal year ended
               December 30, 1995.
    10.6       Supplemental Retirement Plan For Textron
               Key Executives.  Incorporated by reference to
               Exhibit  10.6 to Textron's Annual  Report  on
               Form  10-K for the fiscal year ended December
               30, 1995.
    10.7       Survivor  Benefit Plan For  Textron  Key
               Executives.   Incorporated  by  reference  to
               Exhibit  10.7 to Textron's Annual  Report  on
               Form  10-K for the fiscal year ended December
               30, 1995.
    10.8A      Textron  1987  Long-Term Incentive  Plan
               ("1987 Plan").  Incorporated by reference  to
               Exhibit  10.6 to Textron's Annual  Report  on
               Form  10-K for the fiscal year ended December
               30, 1989.
    10.8B      First   Amendment   to   1987    Plan.
               Incorporated by reference to Exhibit  10.6(b)
               to  Textron's Annual Report on Form 10-K  for
               the fiscal year ended December 28, 1991.
<PAGE>
    10.9A      Textron  1990  Long-Term Incentive  Plan
               ("1990 Plan").  Incorporated by reference  to
               Exhibit  10.7 to Textron's Annual  Report  on
               Form  10-K for the fiscal year ended December
               30, 1989.
    10.9B      First   Amendment   to   1990    Plan.
               Incorporated by reference to Exhibit  10.7(c)
               to  Textron's Annual Report on Form 10-K  for
               the fiscal year ended December 28, 1991.
    10.9C      Second   Amendment   to   1990   Plan.
               Incorporated by reference to Exhibit  10.7(c)
               to  Textron's Annual Report on Form 10-K  for
               the fiscal year ended January 2, 1993.
    10.10      Textron  1994 Long-Term Incentive  Plan.
               Incorporated  by reference to Exhibit  10  to
               Textron's Quarterly Report on Form  10-Q  for
               the fiscal quarter ended July 2, 1994.
    10.11      Form  of  Indemnity  Agreement  between
               Textron   and  its  directors  and  executive
               officers.    Incorporated  by  reference   to
               Exhibit  A  to Textron's Proxy Statement  for
               its  Annual Meeting of Shareholders on  April
               29, 1987.
    10.12A     Pension Plan for Directors as amended by
               a   First  Amendment  (discontinued   as   of
               September   30,   1996).    Incorporated   by
               reference   to  Exhibit  10.14  to  Textron's
               Annual  Report  on Form 10-K for  the  fiscal
               year ended December 31, 1988.
    10.12B     Second  Amendment to  Pension  Plan  for
               Directors  (discontinued as of September  30,
               1996).   Incorporated by reference to Exhibit
               10.16(b) to Textron's Annual Report  on  Form
               10-K  for the fiscal year ended December  29,
               1990.
    10.13      Deferred  Income  Plan for  Non-Employee
               Directors.   Incorporated  by  reference   to
               Exhibit  10.14 to Textron's Annual Report  on
               Form  10-K for the fiscal year ended December
               28, 1996.
    10.14A     Employment Agreement between Textron and
               James  F.  Hardymon dated November  24,  1989
               ("Employment  Agreement").   Incorporated  by
               reference to Exhibit 10.9 to Textron's Annual
               Report on Form 10-K for the fiscal year ended
               December 30, 1989.
    10.14B     Amendment dated as of December 15, 1994,
               to  Employment  Agreement.   Incorporated  by
               reference  to  Exhibit  10.10B  to  Textron's
               Annual  Report  on Form 10-K for  the  fiscal
               year ended December 31, 1994.
    10.15A     Employment   Agreement  between  Textron   and
               Lewis  B. Campbell dated September 22,  1992.
               Incorporated by reference to Exhibit 10.9  to
               Textron's Annual Report on Form 10-K for  the
               fiscal year ended January 2, 1993.
    10.15B     Retention  Award  granted  to  Lewis  B.
               Campbell  on December 14, 1995.  Incorporated
               by  reference to Exhibit 10.16B to  Textron's
               Annual  Report  on Form 10-K for  the  fiscal
               year ended December 30, 1995.
<PAGE>
    10.16      Employment Agreement  between
               Textron  and  John D. Butler dated  June  10,
               1997.   Incorporated by reference to  Exhibit
               10 to Textron's Quarterly Report on Form 10-Q
               for the fiscal quarter ended June 28, 1997.
    10.17      Retention Award granted to Herbert L. Henkel
               on December 12, 1996.
    10.18      Employment Agreement between Textron and
               Mary   L.   Howell   dated   May   4,   1993.
               Incorporated by reference to Exhibit 10.11 to
               Textron's Annual Report on Form 10-K for  the
               fiscal year ended January 1, 1994.
    10.19A     Employment   Agreement   between
               Textron and Wayne W.  Juchatz dated  November
               1,   1995.   Incorporated  by  reference   to
               Exhibit  10.18 to Textron's Annual Report  on
               Form  10-K for the fiscal year ended December
               30, 1995.
    10.19B     Description  of  modified  pension
               arrangement.
    10.20A     Employment   Agreement
               between  Textron  and Stephen  L.  Key  dated
               November  1, 1995.  Incorporated by reference
               to  Exhibit 10.19 to Textron's Annual  Report
               on  Form  10-K  for  the  fiscal  year  ended
               December 30, 1995.
    10.20B     Description  of  stock  equivalent grant
    10.21A     Employment   Agreement   between
               Textron  and William F. Wayland dated January
               1,  1989  ("WFW Agreement"). Incorporated  by
               reference   to  Exhibit  10.12  to  Textron's
               Annual  Report  on Form 10-K for  the  fiscal
               year ended December 30, 1989.
    10.21B     Supplement to WFW Agreement dated May 1,1997.
    10.22A     Credit Agreement dated as of November 1,
               1993,   among  Textron,  the  Lenders  listed
               therein  and Bankers Trust Company  as  Admin
               istrative    Agent   ("Credit    Agreement").
               Incorporated  by reference to Exhibit  10.20A
               to  Textron's Annual Report on Form 10-K  for
               the fiscal year ended January 1, 1994.
    10.22B     First Amendment dated as of October  30,
               1994,  to Credit Agreement.  Incorporated  by
               reference  to  Exhibit  10.22B  to  Textron's
               Annual  Report  on Form 10-K for  the  fiscal
               year ended December 31, 1994.
    10.22C     Second  Amendment  to  Credit  Agreement
               dated  as  of July 1, 1995.  Incorporated  by
               reference to Exhibit (b) (3) to Schedule 14D-
               1 filed by Textron on September 19, 1995.
    10.22D     Third  Amendment  to  Credit  Agreement
               dated  as  of July 1, 1996.  Incorporated  by
               reference  to  Exhibit  10.21D  to  Textron's
               Annual  Report  on Form 10-K for  the  fiscal
               year ended December 28, 1996.
    12.1       Computation  of  ratio  of  income   to
               combined  fixed  charges and preferred  stock
               dividends of the Parent Group.
    12.2       Computation  of  ratio  of  income   to
               combined  fixed  charges and preferred  stock
               dividends  of  Textron  Inc.  including   all
               majority-owned subsidiaries.
<PAGE>
    13         A portion (pages 24 through 59) of Textron's
               1997 Annual Report to Shareholders.
    21         Certain  subsidiaries of  Textron.
               Other  subsidiaries, which considered in  the
               aggregate  do  not constitute  a  significant
               subsidiary, are omitted from such list.
    23         Consent of Independent Auditors.
    24.1       Power of attorney.
    24.2       Certified copy of a resolution of  the  Board
               of Directors of Textron.
    27         Financial Data Schedule.

<PAGE>


                                                         Exhibit 3.1
                               TEXTRON  INC.

                          A Delaware Corporation
                             Incorporated 1967

                  (Successor to Rhode Island Corporation
                            Incorporated 1928)







                          _______________________

                   RESTATED CERTIFICATE OF INCORPORATION
                          _______________________











                         As Filed January 29, 1998

<PAGE>


                   RESTATED CERTIFICATE OF INCORPORATION

                                    OF

                               TEXTRON INC.

                      *     *     *     *    *     *
                                     
             UNDER SECTION 245 OF THE GENERAL CORPORATION LAW

                      *     *     *     *     *     *

  TEXTRON INC., a corporation organized and existing under the laws of  the
State of Delaware, hereby certifies as follows:

  1.   The name of the corporation is TEXTRON INC. The name under which  it
was originally incorporated is American Textron Inc.

  2.   The  original  Certificate of Incorporation of the  corporation  was
filed with the Secretary of State on July 31, 1967.

  3.   This Restated Certificate of Incorporation was duly adopted  by  the
Board of Directors in accordance with the provisions of Section 245 of  the
General  Corporation  Law of the State of Delaware and  only  restates  and
integrates  and does not further amend the provisions of the  corporation's
Certificate  of Incorporation as heretofore amended or supplemented.  There
is  no  discrepancy  between those provisions and the  provisions  of  this
Restated Certificate of Incorporation.

  4.  The text of the Certificate of Incorporation of said TEXTRON INC., as
heretofore  amended  or  supplemented, is hereby restated  and  integrated,
without further amendment, to read as follows:

  FIRST:    The   name   of   the  corporation  (hereinafter   called   the
"Corporation") is


                               TEXTRON INC.

  SECOND:   The respective names of the county and of the city  within  the
county  in which the registered office of the Corporation is to be  located
in  the  State  of Delaware are the County of New Castle and  the  City  of
Wilmington.  The  name of the registered agent of the  Corporation  is  The
Corporation  Trust Company. The street and number of said principal  office
and  the address by street and number of said registered agent is No.  1209
Orange Street, in the City of Wilmington, State of Delaware.

  THIRD:  The nature of the business of the Corporation and the objects  or
purposes to be transacted, promoted or carried on by it are as follows:

  1. To make, manufacture, produce, prepare, process, purchase or otherwise
acquire, and to hold, use, sell, import, export or otherwise trade or  deal
in  and  with  goods,  wares, products, merchandise,  machines,  machinery,
appliances  and apparatus, of every kind, nature and description,  and,  in
general, to engage or participate in any manufacturing or other business of
any  kind or character whatsoever, including, but not by way of limitation,
importing,  exporting, mining, quarrying, producing, farming,  agriculture,
forestry,  construction,  management, advisory,  mercantile,  financial  or
investment  business,  any  business engaged in  rendering  any  manner  of
services  and  any  business  of buying, selling,  leasing  or  dealing  in
properties  of any and all kinds, whether any such business is  located  in
the  United  States of America or any foreign country, and whether  or  not
related to, conducive to, incidental to, or in any way connected with,  the
foregoing business.

  2.  To  engage in research, exploration, laboratory and development  work
relating to any material, substance, compound or mixture now known or which
may  hereafter  be known, discovered or developed and to perfect,  develop,
manufacture,  use,  apply  and generally to  deal  in  and  with  any  such
material, substance, compound or mixture.

<PAGE>

  3.  To  purchase, lease or otherwise acquire, to hold, own, use, develop,
maintain,  manage  and operate, to sell, transfer, lease,  assign,  convey,
exchange or otherwise turn to account or dispose of, and generally, to deal
in  and with, personal and real property, tangible or intangible, of  every
kind  and  description,  wheresoever situated,  and  any  and  all  rights,
concessions, interests and privileges therein.

  4.  To  adopt, apply for, obtain, register, purchase, lease or  otherwise
acquire,   to  maintain,  protect,  hold,  use,  own,  exercise,   develop,
manufacture under, operate and introduce and to sell and grant licenses  or
other  rights  in  respect  of, assign or otherwise  dispose  of,  turn  to
account,  or  in any manner deal with and contract with reference  to,  any
trademarks,  trade names, patents, patent rights, concessions,  franchises,
designs, copyrights and distinctive marks and rights analogous thereto  and
inventions,  devices, improvements, processes, recipes,  formulae  and  the
like,  including,  but not by way of limitation, such  thereof  as  may  be
covered  by, used in connection with, or secured or received under, Letters
Patent  of the United States of America or elsewhere, and any licenses  and
rights in respect thereof, in connection therewith or appertaining thereto.

  5.  To  purchase or otherwise acquire and to hold, pledge, sell, exchange
or  otherwise  dispose  of securities (which term includes  any  shares  of
stock,  bonds,  debentures, notes, mortgages or other obligations  and  any
certificates, receipts or other instruments representing rights to receive,
purchase  or  subscribe for the same or representing any  other  rights  or
interests  therein or in any property or assets) created or issued  by  any
person,  firm, association, corporation (including, to the extent permitted
by  the  laws  of the State of Delaware, the Corporation) or government  or
subdivision, agency or instrumentality thereof; to make payment therefor in
any lawful manner; and to exercise, as owner or holder thereof, any and all
rights, powers and privileges in respect thereof (to the extent aforesaid).

  6. To make, enter into, perform and carry out contracts of every kind and
description  with any person, firm, association, corporation or  government
or  subdivision, agency or instrumentality thereof; to endorse or guarantee
the  payment of principal, interest or dividends upon, and to guarantee the
performance of sinking fund or other obligations of, any securities or  the
payment  of a certain amount per share in liquidation of the capital  stock
of  any other corporation; and to guarantee in any way permitted by law the
performance  of any of the contracts or other undertakings of  any  person,
firm,  association,  corporation or government or  subdivision,  agency  or
instrumentality thereof.

  7. To acquire by purchase, exchange or otherwise, all, or any part of, or
any  interest in, the properties, assets, business and good will of any one
or   more  persons,  firms,  associations  or  corporations  heretofore  or
hereafter engaged in any business whatsoever; to pay for the same in  cash,
property  or  its  own  or  other  securities;  to  hold,  operate,  lease,
reorganize,  liquidate, sell or in any manner dispose of the whole  or  any
part  thereof;  to  assume  or  guarantee,  in  connection  therewith,  the
performance  of any liabilities, obligations or contracts of such  persons,
firms,  associations or corporations; and to conduct the whole or any  part
of any business thus acquired.

  8. To lend its uninvested funds from time to time to such extent, to such
persons,  firms, associations, corporations or governments or subdivisions,
agencies  or  instrumentalities thereof, and on  such  terms  and  on  such
security, if any, as the Board of Directors of the Corporation (hereinafter
called the "Board of Directors") may determine.

  9.  To borrow money for any of the purposes of the Corporation, from time
to  time,  and without limit as to amount; to issue and sell from  time  to
time, its own securities in such amounts, on such terms and conditions, for
such  purposes and for such consideration, as may now be or hereafter shall
be  permitted  by  the laws of the State of Delaware; and  to  secure  such
securities  by  mortgage  upon, or the pledge  of,  or  the  conveyance  or
assignment  in  trust of, the whole or any part of the properties,  assets,
business  and  good  will  of  the Corporation  then  owned  or  thereafter
acquired.

  10.      To  promote,  organize, manage, aid or  assist,  financially  or
otherwise,  persons,  firms, associations or corporations  engaged  in  any
business whatsoever; and to assume or underwrite the performance of all  or
any of their obligations.

  11.      To organize or cause to be organized under the laws of the State
of Delaware, any other state or states of the United States of America, the
District  of  Columbia, any territory, dependency, colony or possession  of
the  United  States of America or of any foreign country, a corporation  or
corporations for the purpose of transacting, promoting or carrying  on  any
or  all  objects  or purposes for which the Corporation  is  organized;  to
dissolve, wind up, liquidate, merge or consolidate any such corporation  or
corporations  or  to cause the same to be dissolved, wound up,  liquidated,
merged  or consolidated; and, subject to the laws of the State of Delaware,
to  consolidate  or  merge  with or into one  or  more  other  corporations
organized under the laws of the State of Delaware or under the laws of  any
other  state  or  states in the United States of America, the  District  of
Columbia,  any  territory, dependency, colony or possession of  the  United
States  of  America or of any foreign country if the laws under which  said
other   corporation   or  corporations  are  formed   shall   permit   such
consolidation or merger.

<PAGE>

  12.      To  conduct  its  business in any and all of  its  branches  and
maintain offices both within and without the State of Delaware in  any  and
all states of the United States of America, in the District of Columbia, in
any or all territories, dependencies, colonies or possessions of the United
States of America and in foreign countries.

  13.     To such extent as a business corporation organized under the laws
of the State of Delaware may now or hereafter lawfully do, to do, either as
principal  or  agent  and  either  alone  or  through  subsidiaries  or  in
connection with other persons, firms, associations or corporations, all and
everything  necessary, suitable, convenient or proper for, or in connection
with,  or  incident to, the accomplishment of any of the  purposes  or  the
attainment of any one or more of the objects herein enumerated or  designed
directly  or indirectly to promote the interests of the Corporation  or  to
enhance the value of its properties; and in general to engage in any lawful
act  or  activity for which corporations may be organized under the General
Corporation  Law of Delaware and to do any and all things and exercise  any
and  all powers, rights and privileges which a business corporation may now
or hereafter be organized or authorized to do or to exercise under the laws
of the State of Delaware.

  14.      Whenever  the  context permits, the following  provisions  shall
govern  the construction of the paragraphs of these purposes; no  specified
enumeration  shall  be  construed as restricting in  any  way  any  general
language; any word, whether in the singular or plural shall be construed to
mean both the singular and the plural; any phrase in the conjunctive or  in
the  disjunctive  shall include both the conjunctive and  disjunctive;  the
mention  of the whole shall include any part or parts; any one or  more  or
all of the purposes set forth may be pursued from time to time and whenever
deemed  desirable; verbs in the present or future tense shall be  construed
to include both the present and future tenses or either of them.

  FOURTH:  The  total number of shares of all classes of  stock  which  the
Corporation  shall  have  authority  to  issue  is  515,000,000  of   which
15,000,000  shares,  without par value, are to be  of  a  class  designated
"Preferred Stock" and 500,000,000 shares of the par value of $.125 each are
to be of a class designated "Common Stock".

  The voting powers, designations, preferences and relative, participating,
optional  or  other special rights, and the qualifications, limitations  or
restrictions thereof, of the classes of stock of the Corporation which  are
fixed by this Certificate of Incorporation, and the authority vested in the
Board  of Directors to fix by resolution or resolutions providing  for  the
issue  of Preferred Stock the voting powers, designations, preferences  and
relative,  participating,  optional  or  other  special  rights,  and   the
qualifications,  limitations or restrictions  thereof,  of  the  shares  of
Preferred  Stock  which are not fixed by this Certificate of  Incorporation
are as follows:

    (a)  The Preferred Stock may be issued from time to time in one or more
  series  of  any number of shares; provided that the aggregate  number  of
  shares  issued  and  not canceled of any and all such  series  shall  not
  exceed  the  total  number  of  shares  of  Preferred  Stock  hereinabove
  authorized.  Each  series  of  Preferred  Stock  shall  be  distinctively
  designated by letter or descriptive words. All series of Preferred  Stock
  shall  rank equally and be identical in all respects except as  permitted
  by the provisions of paragraphs (b) and (f) of this Article FOURTH.

    (b)  Authority is hereby vested in the Board of Directors from time  to
  time to issue the Preferred Stock as Preferred Stock of any series and in
  connection with the creation of each such series to fix by resolution  or
  resolutions providing for the issue of shares thereof the voting  powers,
  if   any,  the  designation,  preferences  and  relative,  participating,
  optional or other special rights, and the qualifications, limitations  or
  restrictions thereof, of such series to the full extent now or  hereafter
  permitted by this Certificate of Incorporation and the laws of the  State
  of  Delaware,  in  respect  of the matters set  forth  in  the  following
  subparagraphs (1) to (8), inclusive:

      (1)  The  distinctive designation of such series and  the  number  of
    shares  which  shall  constitute  such  series,  which  number  may  be
    increased or decreased (but not below the number of shares thereof then
    outstanding) from time to time by action of the Board of Directors;

      (2)  The  dividend  rate  of  such  series,  any  preferences  to  or
    provisions in relation to the dividends payable on any other  class  or
    classes  or  of  any  other  series  of  stock,  and  any  limitations,
    restrictions or conditions on the payment of dividends;
    
      (3)  The  price  or prices at which, and the terms and conditions  on
    which, the shares of such series may be redeemed by the Corporation;
    
      (4)  The amount or amounts payable upon the shares of such series  in
    the  event  of  any  liquidation, dissolution  or  winding  up  of  the
    Corporation;

<PAGE>
    
      (5) Whether or not the shares of such series shall be entitled to the
    benefit  of  a sinking fund to be applied to the purchase or redemption
    of  shares of such series and, if so entitled, the amount of such  fund
    and the manner of its application;

      (6)  Whether  or  not  the  shares  of  such  series  shall  be  made
    convertible  into, or exchangeable for, shares of any  other  class  or
    classes  of stock of the Corporation or shares of any other  series  of
    Preferred  Stock,  and,  if made so convertible  or  exchangeable,  the
    conversion price or prices, or the rate or rates of exchange,  and  the
    adjustments  thereof, if any, at which such conversion or exchange  may
    be  made,  and  any  other terms and conditions of such  conversion  or
    exchange;
    
      (7)  Whether or not the shares of such series shall have  any  voting
    powers  and, if voting powers are so granted, the extent of such voting
    powers; and
    
      (8)  Whether or not the issue of any additional shares of such series
    or  of any future series in addition to such series shall be subject to
    restrictions in addition to the restrictions, if any, on the  issue  of
    additional  shares imposed in the resolution or resolutions fixing  the
    terms  of and outstanding series of Preferred Stock theretofore  issued
    pursuant   to  this  Article  FOURTH  and,  if  subject  to  additional
    restrictions, the extent of such additional restrictions.

    (c) The holders of Preferred Stock of each series shall be entitled  to
  receive,  when  and as declared by the Board of Directors,  dividends  in
  cash  at  the  rate for such series fixed by the Board  of  Directors  as
  provided  in  paragraph (b) of this Article FOURTH, and no more,  payable
  quarterly  on  the first days of January, April, July and October  or  of
  such other months as may be designated by the Board of Directors (each of
  the quarterly periods ending on the first day of January, April, July and
  October  in  each  year,  or  on the first days  of  such  other  months,
  respectively, being hereinafter called a dividend period), in  each  case
  from  the date of cumulation (as defined in paragraph (h) of this Article
  FOURTH)  of  such  series. Except as may otherwise  be  provided  in  the
  resolution or resolutions providing for the issue of any given series  of
  Preferred  Stock,  dividends  on  Preferred  Stock  shall  be  cumulative
  (whether  or  not  there  shall  be net profits  or  net  assets  of  the
  Corporation  legally  available for the payment of  such  dividends),  so
  that,  if  at any time full cumulative dividends (as defined in paragraph
  (h) of this Article FOURTH) upon the Preferred Stock of all series to the
  end  of  the last completed dividend period shall not have been  paid  or
  declared  and a sum sufficient for payment thereof set apart, the  amount
  of the deficiency shall be fully paid, but without interest, or dividends
  in  such  amount shall have been declared on each such series and  a  sum
  sufficient  for  the payment thereof shall have been set apart  for  such
  payment, before any sum or sums shall be set aside for or applied to  the
  purchase  or redemption of Preferred Stock of any series (either pursuant
  to  any  applicable sinking fund provisions or any redemptions authorized
  pursuant  to  paragraph (g) of this Article FOURTH or otherwise)  or  set
  aside  for  or  applied to the purchase of Common Stock  and  before  any
  dividend  shall be declared or paid or any other distribution ordered  or
  made  upon  the  Common Stock (other than a dividend  payable  in  Common
  Stock); provided, however, that any moneys deposited in the sinking  fund
  provided  for  any  series  of  Preferred  Stock  in  the  resolution  or
  resolutions  providing  for  the issue  of  shares  of  said  series,  in
  compliance with the provisions of such sinking fund and of this paragraph
  (c), may thereafter be applied to the purchase or redemption of Preferred
  Stock in accordance with the terms of such sinking fund whether or not at
  the   time  of  such  application  full  cumulative  dividends  upon  the
  outstanding  Preferred  Stock  of all series  to  the  end  of  the  last
  completed dividend period shall have been paid or declared and set  apart
  for  payment.  All  dividends declared upon the Preferred  Stock  of  the
  respective  series outstanding shall be declared pro rata,  so  that  the
  amounts  of  dividends  declared per share  on  the  Preferred  Stock  of
  different  series shall in all cases bear to each other  the  same  ratio
  that  accrued dividends per share on the shares of such respective series
  bear to each other.

    (d)  Before  any sum or sums shall be set aside for or applied  to  the
  purchase  of  Common Stock and before any dividends shall be declared  or
  paid  or  any  distribution ordered or made upon the Common Stock  (other
  than  a  dividend payable in Common Stock), the Corporation shall  comply
  with  the  sinking  fund  provisions,  if  any,  of  any  resolution   or
  resolutions providing for the issue of any series of Preferred Stock  any
  shares of which shall at the time be outstanding.

    (e) Subject to the provisions of paragraphs (c) and (d) of this Article
  FOURTH,  the holders of Common Stock shall be entitled, to the  exclusion
  of  the holders of Preferred Stock of any and all series, to receive such
  dividends as from time to time may be declared by the Board of Directors.

    (f)  In the event of any liquidation, dissolution or winding up of  the
  Corporation,  the  holders  of  Preferred  Stock  of  each  series   then
  outstanding  shall  be  entitled to be paid out  of  the  assets  of  the
  Corporation available for distribution to its stockholders, whether  from
  capital,  surplus or earnings, before any payment shall be  made  to  the
  holders  of  Common Stock, an amount determined as provided in  paragraph
  (b) of this Article FOURTH for every share of their holdings of Preferred
  Stock of such series. If upon any liquidation, dissolution or winding  up
  of   the  Corporation  the  assets  of  the  Corporation  available   for
  distribution 

<PAGE>

  to its stockholders shall be insufficient to pay the holders
  of  Preferred  Stock  of  all  series the  full  account  to  which  they
  respectively  shall be entitled, the holders of Preferred  Stock  of  all
  series shall share ratably in any distribution of assets according to the
  respective  amounts which would be payable in respect of  the  shares  of
  Preferred  Stock  held  by  them upon such distribution  if  all  amounts
  payable on or with respect to Preferred Stock of all series were paid  in
  full.  In the event of any liquidation, dissolution or winding up of  the
  Corporation, whether voluntary or involuntary, after payment  shall  have
  been  made to the holders of Preferred Stock of the full amount to  which
  they shall be entitled as aforesaid, the holders of Common Stock shall be
  entitled, to the exclusion of the holders of Preferred Stock of  any  and
  all series, to share, ratably according to the number of shares of Common
  Stock  held by them, in all remaining assets of the Corporation available
  for distribution to its stockholders. Neither the merger or consolidation
  of  the  Corporation into or with another corporation nor the  merger  or
  consolidation of any other corporation into or with the Corporation,  nor
  the sale, transfer or lease of all or substantially all the assets of the
  Corporation, shall be deemed to be a liquidation, dissolution or  winding
  up  of the Corporation. Notwithstanding the foregoing provisions of  this
  paragraph  (f),  it  may  be provided as to any one  or  more  series  of
  Preferred Stock that upon liquidation, dissolution or winding up  of  the
  Corporation  the  shares of such series shall not  have  any  preference,
  other than to be paid out of the assets of the Corporation available  for
  distribution  to  its stockholders, an amount equal to accrued  dividends
  [as defined in paragraph (h) hereof] and thereafter to share ratably with
  the  holders  of  Common Stock (and any other class or  series  having  a
  similar  right) in all distributions of assets as they would have  shared
  if  all of the shares of such series had been converted into Common Stock
  immediately  before such distribution or to share, in  such  event,  upon
  such other terms and conditions as may be provided.

    (g)  Subject  to  any  requirements which  may  be  applicable  to  the
  redemption  of  any given series of Preferred Stock as  provided  in  any
  resolution  or  resolutions providing for the issue  of  such  series  of
  Preferred  Stock,  the Preferred Stock of all series, or  of  any  series
  thereof, or any part of any series thereof, at any time outstanding,  may
  be  redeemed by the Corporation, at its election expressed by  resolution
  of  the  Board of Directors, at any time or from time to time,  upon  not
  less  than  30  days, but not more than 90 days, previous notice  to  the
  holders  of  record of Preferred Stock to be redeemed, given by  mail  in
  such  manner  as  may be prescribed by resolution or resolutions  of  the
  Board of Directors:

      (1) if such redemption shall be otherwise than by the application  of
    moneys in any sinking fund referred to in paragraph (d) of this Article
    FOURTH, at the redemption price, fixed as provided in paragraph (b)  of
    this  Article  FOURTH,  at  which shares  of  Preferred  Stock  of  the
    particular series may then be redeemed at the option of the Corporation
    and
    
      (2)  if such redemption shall be by the application of moneys in  any
    sinking  fund referred to in paragraph (d) of this Article  FOURTH,  at
    the  redemption  price,  fixed as provided in  paragraph  (b)  of  this
    Article  FOURTH, at which shares of Preferred Stock of  the  particular
    series may then be redeemed for such sinking fund;

  provided,  however, that, before any Preferred Stock of any series  shall
  be  redeemed at said redemption price thereof specified in clause (1)  of
  this  paragraph (g), all moneys at the time in the sinking fund, if  any,
  for  Preferred Stock of that series shall first be applied, as nearly  as
  may  be, to the purchase or redemption of Preferred Stock of that  series
  as  provided  in the resolution or resolutions of the Board of  Directors
  providing for such sinking fund. If less than all the outstanding  shares
  of  Preferred Stock of any series are to be redeemed, the redemption  may
  be  made either by lot or pro rata in such manner as may be prescribed by
  resolution of the Board of Directors. The Corporation may, if it shall so
  elect,  provide  moneys  for  the payment  of  the  redemption  price  by
  depositing the amount thereof for the account of the holders of Preferred
  Stock entitled thereto with a bank or trust company doing business in the
  City  of  New  York,  in the State of New York, and  having  capital  and
  surplus of at least $5,000,000. The date upon which such deposit  may  be
  made  by the Corporation (hereinafter called the "date of deposit") shall
  be  prior  to the date fixed as the date of redemption. In any such  case
  there  shall be included in the notice of redemption a statement  of  the
  date  of deposit and of the name and address of the bank or trust company
  with  which the deposit has been or will be made. On and after  the  date
  fixed  in any such notice of redemption as the date of redemption (unless
  default  shall  be made by the Corporation in providing  moneys  for  the
  payment  of  the  redemption price pursuant to such notice)  or,  if  the
  Corporation shall have made such deposit on or before the date  specified
  therefor in the notice, then on and after the date of deposit all  rights
  of  the holders of the Preferred Stock to be redeemed as stockholders  of
  the  Corporation,  except the right to receive the  redemption  price  as
  hereinafter  provided  and, in the case of such deposit,  any  conversion
  rights   not  theretofore  expired,  shall  cease  and  terminate.   Such
  conversion  rights, however, in any event shall cease and terminate  upon
  the date fixed for redemption or upon any earlier date fixed by the Board
  of  Directors  pursuant  to  paragraph (b) of  this  Article  FOURTH  for
  termination of such conversion rights. Anything herein contained  to  the
  contrary  notwithstanding, said redemption price shall include an  amount
  equal  to accrued dividends on the Preferred Stock to be redeemed to  the
  date  fixed for the redemption thereof and the Corporation shall  not  be
  required  to  declare or pay on such Preferred Stock to be redeemed,  and
  the  holders  thereof shall not be entitled to receive, any dividends  in
  addition  to  those  thus  included in the  redemption  price;  provided,
  however,  that  the Corporation may pay in regular course  any  dividends
  thus included in the redemption price either to the holders of record  on
  the  record date fixed for the determination of stockholders 

<PAGE>

  entitled  to
  receive  such  dividend (in which event, anything herein to the  contrary
  notwithstanding, the amount so deposited need not include  any  dividends
  so  paid  or  to  be  paid)  or as a part of the  redemption  price  upon
  surrender of the certificates for the shares redeemed. At any time on  or
  after  the  date  fixed  as  aforesaid for such  redemption  or,  if  the
  Corporation  shall  elect to deposit the moneys for  such  redemption  as
  herein  provided, then at any time on or after the date  of  deposit  and
  without  awaiting  the date fixed as aforesaid for such  redemption,  the
  respective holders of record of the Preferred Stock to be redeemed  shall
  be  entitled to receive the redemption price upon actual delivery to  the
  Corporation,  or,  in the event of such deposit, to  the  bank  or  trust
  company  with which such deposit shall be made, of certificates  for  the
  shares  to  be redeemed, such certificates, if required, to  be  properly
  stamped for transfer and duly endorsed in blank or accompanied by  proper
  instruments  of assignment and transfer thereof duly executed  in  blank.
  Any  moneys  so deposited which shall remain unclaimed by the holders  of
  such  Preferred  Stock at the end of six years after the redemption  date
  shall  be paid by such bank or trust company to the Corporation  and  any
  interest  accrued on moneys so deposited shall belong to the  Corporation
  and  shall  be  paid  to it from time to time. Preferred  Stock  redeemed
  pursuant  to  the provisions of this paragraph (g) shall be canceled  and
  shall  thereafter  have the status of authorized and unissued  shares  of
  Preferred Stock.

    (h)  The term "date of cumulation" as used with reference to any series
  of Preferred Stock shall be deemed to mean the date fixed by the Board of
  Directors  as the date of cumulation of such series at the  time  of  the
  creation  thereof or, if no date shall have been so fixed,  the  date  on
  which  shares  of  such  series  are first  issued.  Whenever  used  with
  reference  to any share of any series of Preferred Stock, the term  "full
  cumulative  dividends" shall be deemed to mean (whether  or  not  in  any
  dividend  period, or any part thereof, in respect of which such  term  is
  used  there  shall have been net profits or net assets of the Corporation
  legally  available for the payment of such dividends) that  amount  which
  shall  be  equal to dividends at the full rate fixed for such  series  as
  provided in paragraph (b) of this Article FOURTH for the period  of  time
  elapsed  from  the date of cumulation of such series to the  date  as  of
  which  full cumulative dividends are to be computed (including an  amount
  equal  to the dividend at such rate for any fraction of a dividend period
  included in such period of time); and the term "accrued dividends"  shall
  be  deemed  to  mean full cumulative dividends to the date  as  of  which
  accrued  dividends are to be computed, less the amount of  all  dividends
  paid, or deemed paid as hereinafter in this paragraph (h) provided,  upon
  said  share. In the event of the issue of additional shares of  Preferred
  Stock of any series after the original issue of shares of Preferred Stock
  of  such series, all dividends paid or accrued on Preferred Stock of such
  series prior to the date of issue of such additional Preferred Stock  and
  all  dividends declared and payable to holders of Preferred Stock of such
  series  of  record on any date prior to the issue of any such  additional
  Preferred  Stock  shall  be deemed to have been paid  on  the  additional
  Preferred Stock so issued.

    (i) No holder of stock of any class of the Corporation, whether now  or
  hereafter  authorized, shall have any preemptive, preferential  or  other
  rights to subscribe for or purchase or acquire any shares of any class or
  any  other  securities  of  the Corporation,  whether  now  or  hereafter
  authorized,  and  whether  or  not convertible  into,  or  evidencing  or
  carrying  the  right  to  purchase, shares of  any  class  or  any  other
  securities  now or hereafter authorized, and whether the  same  shall  be
  issued  for  cash,  services  or property,  or  by  way  of  dividend  or
  otherwise.

    (j)  Subject to the provisions of this Certificate of Incorporation and
  except  as  otherwise  provided  by law,  the  shares  of  stock  of  the
  Corporation,  regardless of class, may be issued for  such  consideration
  and  for such corporate purposes as the Board of Directors may from  time
  to time determine.

    (k)  Except  as  otherwise  provided by law,  or  this  Certificate  of
  Incorporation or by the resolution or resolutions providing for the issue
  of  any  series  of Preferred Stock, the holders of shares  of  Preferred
  Stock,  as such holders, shall not have any right to vote, and are hereby
  specifically  excluded  from  the right  to  vote,  in  the  election  of
  directors  or for any other purpose. Except as aforesaid, the holders  of
  Preferred Stock, as such holders, shall not be entitled to notice of  any
  meeting of stockholders.

    (l)  Subject to the provisions of any applicable law, or of the By-laws
  of  the  Corporation as from time to time amended, with  respect  to  the
  closing  of  the transfer books or the fixing of a record  date  for  the
  determination  of stockholders entitled to vote and except  as  otherwise
  provided  by  law,  or  by this Certificate of Incorporation  or  by  the
  resolution  or  resolutions providing for the  issue  of  any  series  of
  Preferred Stock, the holders of outstanding shares of Common Stock  shall
  exclusively  possess voting power for the election of directors  and  for
  all other purposes, each holder of record of shares of Common Stock being
  entitled to one vote for each share of Common Stock standing in his  name
  on the books of the Corporation.

<PAGE>

          $2.08 CUMULATIVE CONVERTIBLE PREFERRED STOCK, SERIES A

  RESOLVED that, pursuant to the authority expressly granted to and  vested
in  the  Board  of  Directors  by  the provisions  of  the  Certificate  of
Incorporation of the Corporation, the Board of Directors hereby  creates  a
series  of  the Preferred Stock of the Corporation to consist of  3,076,223
shares,  and  the  Board  of  Directors hereby  fixes  the  voting  powers,
designation,  preferences and relative, participating,  optional  or  other
special   rights,  and  the  qualifications,  limitations  or  restrictions
thereof,  of  the  shares of such series (in addition to  the  designation,
preferences and relative, participating, optional or other special  rights,
and  the qualifications, limitations or restrictions thereof, set forth  in
the  Certificate  of Incorporation which are applicable  to  the  Preferred
Stock of all series) as follows:

  (1)  Designation.   The  designation of said series  of  Preferred  Stock
created by this resolution shall be "$2.08 Cumulative Convertible Preferred
Stock, Series A" (hereinafter called "Series A").

  (2) Dividend Rate.  The dividend rate of the shares of Series A shall  be
$2.08  per  share  per  annum,  cumulative (entitled  to  "full  cumulative
dividends", as defined in the Certificate of Incorporation) from January 1,
1968,  payable  quarterly  on the first days of January,  April,  July  and
October  in each year. Holders of shares of Series A shall not be  entitled
to  any dividends, whether payable in cash, property or stock, in excess of
the "full cumulative dividends" at said rate.

  (3)  Optional  Redemption.  Subject to paragraph  (4)  below,  shares  of
Series  A shall not be redeemable by the Corporation for any purpose  until
after December 31, 1972. On and after December 31, 1972, shares of Series A
may be redeemed upon not less than 40 days' notice to the holders of Series
A  shares  and otherwise on the terms and conditions specified in paragraph
(g)  of  Article  FOURTH  of  the Certificate of Incorporation  during  the
following periods at the following per share redemption prices:

     Redemption                               
           Price                                      Period
      $55                                         Calendar Year 1973
      $54                                         Calendar Year 1974
      $53                                         Calendar Year 1975
      $52                                         Calendar Year 1976
      $51                                         Calendar Year 1977
      $50                       At all times after December 31, 1977

plus,  in each case, an amount equal to "accrued dividends" (as defined  in
the  Certificate of Incorporation). Any redemption after December 31,  1972
and  prior to January 1, 1978 shall only be made as to all of the Series  A
shares outstanding. On and after January 1, 1978 redemption may be made  as
to all or any part of such shares from time to time outstanding.

  (4)  Rights on Liquidation, Dissolution, Winding Up.  In the event of any
liquidation, dissolution or winding up of the Corporation, the  holders  of
shares of Series A then outstanding shall be entitled to be paid out of the
assets of the Corporation available for distribution to its stockholders an
amount  equal to $50 per share, plus an amount equal to "accrued dividends"
(as  defined  in  the  Certificate of Incorporation).  Notwithstanding  the
foregoing,  in  the event of any voluntary liquidation of  the  Corporation
prior  to  January  1, 1978, the holders of shares of  Series  A  shall  be
entitled  to be paid an amount per share equal to the redemption  price  as
set  forth  in  paragraph  3  currently in  effect  at  the  date  of  such
liquidation plus accrued dividends.

  (5)  Sinking Fund.  Shares of Series A are not subject or entitled to the
benefit of a sinking fund.

  (6)    Conversion of Convertible Preferred Stock Into Common Stock.

(a)  Conversion  Right.   Shares of Series A shall be  convertible  at  the
option of the holder thereof at any time into shares of Common Stock  at  a
conversion price of $45.45 per share based upon a value of $50.00 per share
of Series A stock so that initially Series A shares shall be convertible at
the  rate of one and one tenth share (1.1) of Common Stock for each one (1)
share  of  Series A stock. Such price of $45.45 per Common share (based  on
$50.00  per share of Series A stock), adjusted as hereinafter provided,  is
hereinafter referred to as the "Conversion Price". Such right of conversion
shall  cease and terminate, as to shares of Series A called for redemption,
at  the close of business on the tenth business day prior to the date fixed
for  redemption  unless  default  shall be  made  in  the  payment  of  the
redemption price. Upon conversion the Corporation shall make no payment  or
adjustment  on  account of dividends accrued or in  arrears  on  shares  of
Series A surrendered for conversion; provided, however, that any holder who
converts  his  shares of 

<PAGE>

Series A after the record date for  any  quarterly
dividend payment on shares of Series A but prior to such quarterly dividend
payment  date  shall nonetheless be entitled to receive any such  quarterly
dividend.

The  Common Stock issuable upon conversion of shares of Series A  shall  be
Common Stock, $.125 par value, as constituted at the date hereof, except as
otherwise  provided in division (E) of subparagraph (c) of  this  paragraph
(6).

(b)  Method  of  Conversion.  In order to convert shares of Series  A  into
Common  Stock,  the  holder  thereof shall  surrender  the  certificate  or
certificates for such shares of Series A, duly endorsed to the  Corporation
or  in blank, at the office of any Transfer Agent for Series A (or at  such
other  place  as may be designated by the Corporation) shall  give  written
notice  to  the Corporation at said office that he elects to  convert  said
shares of Series A, and shall state in writing therein the name or names in
which  he wishes the certificate or certificates for shares of Common Stock
to  be  issued.  As  soon as practicable thereafter, the Corporation  shall
issue or deliver at said office to the person for whose account such shares
of   Series  A  were  so  surrendered,  or  to  his  nominee  or  nominees,
certificates  for  the number of full shares of Common Stock  to  which  he
shall  be entitled as aforesaid, together with a cash adjustment in respect
of  any fraction of a share as hereinafter provided if not convertible into
a  number  of  whole  shares. Subject to the following provisions  of  this
paragraph (6), such conversion shall be deemed to have been made as of  the
date  of  such surrender of certificates for the shares of Series A  to  be
converted;  and  the  person or persons entitled to  receive  Common  Stock
issuable  upon the conversion of such shares of Series A shall  be  treated
for  all  purposes as the record holder or holders of such Common Stock  on
such date.

(c)  Adjustments of Conversion Price.  The Conversion Price  of  shares  of
Series A shall be subject to adjustment from time to time as follows:

(A)  If the Corporation shall sell for cash any shares of its Common  Stock
or any securities convertible into Common Stock (other than Excluded Stock,
as  defined in division (B) of this subparagraph (c)) without consideration
or  for  a consideration per share less than the Conversion Price in effect
immediately prior to the sale of such Stock, the Conversion Price in effect
immediately  prior  to each such sale shall forthwith (except  as  provided
below in this division (A) and in division (K) of this subparagraph (c)) be
adjusted to a price equal to a quotient obtained by dividing:

  (i)   an amount equal to the sum of

  (x)  the  total  number of shares of Common Stock outstanding  (excluding
  Excluded  Stock but including the shares of Common Stock deemed  to  have
  been issued pursuant to subdivision (2) of this division (A)) immediately
  prior  to  such  sale  multiplied  by  the  Conversion  Price  in  effect
  immediately prior to such sale, plus

  (y) the consideration received by the Corporation upon such sale, plus

  (z)  the  excess  of  (1)  the aggregate consideration  received  by  the
  Corporation  upon all issuances of Common Stock after the date  of  first
  issuance of shares of Series A (other than Excluded Stock) over  (2)  the
  Conversion  Price  in  effect  at the time  of  the  respective  issuance
  multiplied  by  the number of shares so issued; provided,  however,  that
  such excess shall not be taken into account to the extent such excess has
  previously  been  taken into account in adjusting such  Conversion  Price
  pursuant hereto,

by

  (ii)  the  total number of shares of Common Stock outstanding  (excluding
  Excluded  Stock but including the shares of Common Stock deemed  to  have
  been issued pursuant to subdivision (2) of this division (A)) immediately
  after the sale of such Common Stock;

provided,  however, that such adjustment shall be made only if and  to  the
extent that the aforesaid quotient shall be less than the Conversion  Price
in effect immediately prior to such sale.

For the purposes of any adjustment of the Conversion Price pursuant to this
subparagraph (c), the following provision shall be applicable:

  (1)  In  the  case  of  the  sale  of Common  Stock  (or  convertible  or
  exchangeable  securities referred to in subdivision (2) of this  Division
  (A)),  the  consideration shall be deemed to be the amount of  cash  paid
  therefor  without  deduction  for  any discounts,  commissions  or  other
  expenses   allowed,  paid  or  incurred  by  the  Corporation   for   any
  underwriting  or  otherwise  in connection with  the  issuance  and  sale
  thereof.

<PAGE>

  (2)  In  the  case of the sale of any securities (other  than  shares  of
  Series  A)  by  their terms convertible into or exchangeable  for  Common
  Stock:

    (i)   the   aggregate  number  of  shares  of  Common  Stock  initially
    deliverable  upon conversion of or in exchange for any such convertible
    or  exchangeable securities shall be considered to have been issued  at
    the  time such securities were issued and for a consideration equal  to
    the  consideration received by the Corporation for any such securities,
    plus  the  additional  consideration, if any, to  be  received  by  the
    Corporation  upon the conversion or exchange thereof (the consideration
    in  each  case  to  be  determined in the same manner  as  provided  in
    subdivision (1) above);
    
    (ii)  in the event that, after the sale of any such securities,  (x)  a
    change  shall  be  made in the price or rate at which  such  securities
    which  remain outstanding shall be convertible or exchangeable so  that
    the  aggregate number of shares of Common Stock thereafter  deliverable
    shall  decrease  and (y) such increase in price or decrease  in  shares
    deliverable  is  in accordance with the provisions of  such  securities
    (other  than  provisions designed to protect against dilution  such  as
    this  subparagraph  (c)),  the  Conversion  Price  shall  forthwith  be
    readjusted to such Conversion Price as would have been obtained if such
    decreased  number  of shares had been the number of  shares  of  Common
    Stock  initially  deliverable upon the conversion or exchange  of  such
    outstanding securities; and
    
    (iii)  on  the  termination of such right to convert or  exchange,  the
    Conversion Price shall forthwith be readjusted to such Conversion Price
    as  would have been obtained had the adjustment made upon the  sale  of
    such  securities been made upon the basis of the issuance  or  sale  of
    only  the  number  of shares of Common Stock actually issued  upon  the
    conversion or exchange of such securities.

(B)    "Excluded Stock" shall mean:

  (1) Common Stock or stock convertible into Common Stock sold pursuant  to
  any  present or future stock option plan, stock purchase plan,  or  other
  benefit plan for employees (including officers) of the Corporation or  of
  its subsidiaries or present or future agreement to substitute options for
  stock  of  the  Corporation  for existing stock  options  of  a  business
  acquired by or merged into or consolidated with the Corporation;

  (2) Shares of Common Stock sold upon exercise of warrants issued pursuant
  to  the  terms of the Warrant Agreement, dated as of May 1, 1959, between
  the Corporation and Morgan Guaranty Trust Company.

(C)  If  the  number of shares of Common Stock outstanding at any  time  is
increased  by a stock dividend payable in shares of Common Stock  or  by  a
subdivision  or  split-up  of shares of Common  Stock,  then,  on  the  day
following  the date fixed for the determination of holders of Common  Stock
entitled  to  receive  such stock dividend, subdivision  or  split-up,  the
number  of shares of Common Stock issuable on conversion of each  share  of
Series  A  shall be increased in proportion to such increase in outstanding
shares  of  Common Stock and the Conversion Price shall be  correspondingly
decreased.

(D)  If  the  number of shares of Common Stock outstanding at any  time  is
decreased by a combination of the outstanding shares of Common Stock, then,
on  the day following the effective date of such combination, the number of
shares  issuable on conversion of each share of Series A shall be decreased
in  proportion  to such decrease in outstanding shares and  the  Conversion
Price shall be correspondingly increased.

(E)  In  the  case  this  Corporation shall be recapitalized  or  shall  be
consolidated  with or merged into, or shall sell or transfer  its  property
and assets as, or substantially as, an entirety, proper provisions shall be
made  as part of the terms of such recapitalization, consolidation, merger,
sale  or  transfer whereby the holder of any shares of the Series  A  stock
convertible into Common Stock outstanding immediately prior to  such  event
shall  thereafter  be entitled to such conversion rights  with  respect  to
securities   of  the  Corporation  resulting  from  such  recapitalization,
consolidation or merger, or to which such sale or transfer shall  be  made,
as  shall  be  substantially equivalent to the conversion rights,  if  any,
provided  for with respect to such Series A stock; provided, however,  that
no  such provisions with respect to conversion rights need be made  if  (i)
provision  is made for the redemption of such Series A stock in  accordance
with redemption provisions then applicable to such Series A stock, and (ii)
the  effect of such redemption is to terminate such conversion rights prior
to such recapitalization, consolidation, merger, sale or transfer.

(F)  All calculations under this paragraph (6) shall be made to the nearest
cent  or  to the nearest one one hundredth (1/100) of a share, as the  case
may be.

<PAGE>

(G) Whenever the Conversion Price shall be adjusted as in this subparagraph
(c)  provided,  the  Corporation  shall  forthwith  file,  at  each  office
designated  for  the conversion of shares of Series A as provided  in  this
paragraph  (6), a statement, signed by the Chairman of the Board, President
or  any  Vice President of the Corporation, and by its Treasurer, Assistant
Treasurer, Secretary or an Assistant Secretary, showing in detail the facts
requiring such adjustment and the Conversion Price that shall be in  effect
after  such  adjustment. The Corporation shall also cause a notice  setting
forth any such adjustment to be sent by mail, first class, postage prepaid,
to each registered holder of shares of Series A at his address appearing on
the stock register.

(H)  Irrespective of any adjustments in the Conversion Price,  certificates
representing  shares  of  Series A theretofore or thereafter  issued  which
express  the initial Conversion Price shall nevertheless be valid  for  all
purposes.

(I)  No  fraction  of  a share of Common Stock shall  be  issued  upon  any
conversion  but,  in lieu thereof, there shall be paid an  amount  in  cash
equal  to  the same fraction of the market value of a full share of  Common
Stock. For such purpose, the market value of a share of Common Stock  shall
be  the  last  recorded sale price of such a share on the  New  York  Stock
Exchange  on the day immediately preceding the date upon which such  shares
are  surrendered for conversion or, if there be no such recorded sale price
on  such  day, the last quoted bid price per share on the Common  Stock  on
such  Exchange  on the close of trading on such date. If the  Common  Stock
shall  not  at  the time be dealt in on the New York Stock  Exchange,  such
market  value shall be the prevailing market value of the Common  Stock  on
any other securities exchange, or in the open market, as determined by this
Corporation, which determination shall be conclusive.

(J)  The Corporation shall at all times reserve and keep available, out  of
its  treasury stock or authorized and unissued stock, or both,  solely  for
the  purpose of effecting the conversion of shares of Series A, such number
of  shares  of  Common Stock as shall from time to time  be  sufficient  to
effect  the  conversion  of  all shares of  Series  A  from  time  to  time
outstanding.

(K)  Anything  in  this paragraph (6) to the contrary notwithstanding,  the
Corporation shall not be required to make any adjustment of the  Conversion
Price  in any case in which the amount by which such Conversion Price would
be  reduced in accordance with the foregoing provisions would be less  than
$1.00 per share of Common Stock, but in such case any adjustment that would
otherwise be required then to be made will be carried forward and  made  at
the  time  and together with the next subsequent adjustment which, together
with any and all such adjustments so carried forward, shall amount to $1.00
or  more  per  share of Common Stock. In the event of any  stock  dividend,
subdivision, split-up or combination of shares of Common Stock, said amount
of  $1.00  (as theretofore decreased or increased) shall be proportionately
decreased or increased.

(L)  No  adjustment of the conversion rate shall be made by reason  of  the
issuance of Common Stock or stock convertible into Common Stock in exchange
for property or services. Any Common Stock or stock convertible into Common
Stock  issued  in a tax free reorganization shall be deemed  to  be  issued
solely for property.

  (7)  Voting.  Subject to the provisions of any applicable law, or of  the
By-laws  of  the Corporation as from time to time amended, with respect  to
the  fixing of a record date for the determination of stockholders entitled
to vote, at each meeting of stockholders each holder of record of shares of
Series  A  shall be entitled to one vote per share on each matter on  which
the holders of record of the Common Stock shall be entitled to vote, voting
together  with  the  holders of record of the Common Stock  and  any  other
series of Preferred Stock entitled to vote with the Common Stock and not by
classes,  and  each  such record holder of shares  of  Series  A  shall  be
entitled to notice of any such meeting of stockholders. However, so long as
any  shares  of  Series A are outstanding, if at the  time  of  any  annual
meeting  of  stockholders  for  the election  of  directors  a  default  in
preferred  dividends (as defined in this paragraph (7))  shall  exist,  the
holders  of shares of Preferred Stock, voting separately as a class without
regard to series (with each share of Preferred Stock being entitled to  one
vote),  shall have the right to elect two members of the Board of Directors
of  the  Corporation. The holders of Common Stock shall not be entitled  to
vote  in  the election of the two directors so to be elected by the holders
of shares of Preferred Stock. Any director elected by the holders of shares
of Preferred Stock, voting as a class as aforesaid, shall continue to serve
as  such  director for the full term for which he shall have  been  elected
notwithstanding that prior to the end of such term a default  in  preferred
dividends  shall cease to exist. If, prior to the end of the  term  of  any
director elected by the holders of the Preferred Stock, voting as  a  class
as  aforesaid,  a  vacancy in the office of such director  shall  occur  by
reason  of  death,  resignation, removal or disability, or  for  any  other
cause,  such vacancy shall be filled for the unexpired term in  the  manner
provided in the By-laws of the Corporation, provided that, if such  vacancy
shall  be filled by election by the stockholders at a meeting thereof,  the
right  to  fill  such vacancy shall be vested in the holders  of  Preferred
Stock, voting as a class as aforesaid, unless, in any such case, no default
in preferred dividends shall exist at the time of such election.

For  the  purposes of this paragraph (7), a default in preferred  dividends
shall  be  deemed  to  have occurred whenever the amount  of  

<PAGE>

dividends  in
arrears upon any series of Preferred Stock shall be equivalent to six  full
quarter-yearly dividends or more and, having so occurred, such  default  in
preferred  dividends shall be deemed to exist thereafter until all  accrued
dividends on all shares of Preferred Stock then outstanding shall have been
paid  to  the end of the last preceding quarterly dividend period.  Nothing
herein contained shall be deemed to prevent an amendment of the By-laws  of
the  Corporation, in the manner therein provided, which shall increase  the
number  of directors so as to provide as additional places on the Board  of
Directors  either  of or both the directorships to be  filled  by  the  two
directors  so  to be elected by the holders of the Preferred  Stock  or  to
prevent any other change in the number of directors of the Corporation.

  (8)  Reacquired  Shares.  Shares of Series A which have been  issued  and
reacquired by the Corporation through redemption or purchase, or which have
been  converted into shares of any other class or classes of stock  of  the
Corporation,  shall upon compliance with any applicable  provision  of  the
General  Corporation  Law  of  the State of Delaware  have  the  status  of
authorized  and unissued shares of Preferred Stock and may be  reissued  as
part  of the Series A or as part of a new series of Preferred Stock  to  be
created by resolution or resolutions of the Board of Directors.

  (9)  Restricted Activities.  (a) So long as any shares of  Series  A  are
outstanding,

(A)  without the written consent or affirmative vote of the holders  of  at
least two-thirds of the aggregate number of shares of Series A at the  time
outstanding given in writing or by vote at a meeting, consenting or  voting
(as  the  case  may  be) separately as a class, the Corporation  shall  not
amend,  alter or repeal the preferences, special rights or other powers  of
the  Series A shares so as to affect the rights of the holders of Series  A
shares adversely (and the authorization and issuance of any class of  stock
prior  to  the  Series  A  shares  as to either  dividends  or  liquidation
preferences shall be deemed to affect the Series A shares adversely);

(B)  without the written consent or affirmative vote of the holders  of  at
least  a  majority of the aggregate number of shares of Preferred Stock  at
the  time  outstanding given in writing or by vote at a meeting, consenting
or  voting  (as the case may be) separately as a class, without  regard  to
series,  the  Corporation will not (i) increase the  authorized  amount  of
Preferred  Stock beyond the 5,000,000 shares presently authorized  or  (ii)
create  any  other class or classes of stock ranking on a parity  with  the
Preferred Stock as to either dividends or liquidation preferences; and

(C) except as expressly set forth in division (B) of this subparagraph (a),
nothing  in this paragraph (9) shall be deemed to restrict the issuance  of
any additional shares of Series A or of any series of Preferred Stock which
may be issued in the future.

  (b)  For the purposes of this paragraph (9) any class or classes of stock
of the Corporation shall be deemed to rank,

(A)  prior  to  the  Series  A  shares  either  as  to  dividends  or  upon
liquidation, if the holders of such class or classes shall be  entitled  to
the  receipt  of  dividends or of amounts distributable  upon  liquidation,
dissolution or winding up, as the case may be, in preference or priority to
the holders of the Series A shares;

(B)  on  a parity with the Preferred Stock either as to dividends  or  upon
liquidation, whether or not the dividend rates, dividend payment dates,  or
redemption or liquidation prices per share thereof be different from  those
of  the  Preferred Stock, if the holders of such class or classes of  stock
shall  be  entitled to the receipt of dividends or of amounts distributable
upon  liquidation,  dissolution or winding up,  as  the  case  may  be,  in
proportion  to  their  respective dividend  rates  or  liquidation  prices,
without preference or priority one over the other as between the holders of
such class or classes of stock and the holders of the Preferred Stock; and

(C)  junior  to  the  Preferred  Stock  either  as  to  dividends  or  upon
liquidation if the rights of the holders of such class or classes shall  be
subject or subordinate to the rights of the holders of the Preferred  Stock
in  respect  of  the receipt of dividends or of amounts distributable  upon
liquidation, dissolution or winding up, as the case may be.

<PAGE>
           $1.40 CONVERTIBLE PREFERRED DIVIDEND STOCK, SERIES B

                     (PREFERRED ONLY AS TO DIVIDENDS)

  RESOLVED that, pursuant to the authority expressly granted to and  vested
in  the  Board  of  Directors  by  the provisions  of  the  Certificate  of
Incorporation of the Corporation, the Board of Directors hereby  creates  a
series  of  the Preferred Stock of the Corporation to consist of  4,856,628
shares,  and  the  Board  of  Directors hereby  fixes  the  voting  powers,
designation,  preferences  and  relative,  participating  option  or  other
special   rights,  and  the  qualifications,  limitations  or  restrictions
thereof,  of  the  shares of such series (in addition to  the  designation,
preferences and relative, participating, optional or other special  rights,
and  the qualifications, limitations or restrictions thereof, set forth  in
the  Certificate  of Incorporation which are applicable  to  the  Preferred
Stock of all series) as follows:

  (1)  Designation.   The  designation of said series  of  Preferred  Stock
created  by this resolution shall be "$1.40 Convertible Preferred  Dividend
Stock,  Series  B  (preferred  only as to dividends)"  (hereinafter  called
"Series B").

  (2) Dividend Rate.  The dividend rate of the shares of Series B shall  be
$1.40  per  share  per  annum,  cumulative (entitled  to  "full  cumulative
dividends",  as defined in the Certificate of Incorporation) from  July  1,
1968,  payable  quarterly  on the first days of January,  April,  July  and
October  in each year. Holders of shares of Series B shall not be  entitled
to  any dividends, whether payable in cash, property or stock, in excess of
the "full cumulative dividends" at said rate.

  (3)  Optional  Redemption.  Subject to paragraph  (4)  below,  shares  of
Series  B shall not be redeemable by the Corporation for any purpose  until
after December 31, 1973. After December 31, 1973, shares of Series B may be
redeemed  upon not less than 40 days (but not more than 90 days) notice  to
the  holders  of Series B shares and otherwise on the terms and  conditions
specified  in  paragraph  (g)  of Article  FOURTH  of  the  Certificate  of
Incorporation at forty-five dollars ($45.00) per share plus an amount equal
to  "accrued  dividends" (as defined in the Certificate of  Incorporation).
After  December 31, 1973, redemption may be made as to all or any  part  of
such shares from time to time outstanding.

  (4)  Rights on Liquidation, Dissolution, Winding Up.  In the event of any
liquidation, dissolution or winding up of the Corporation, the  holders  of
shares of Series B then outstanding shall be entitled to be paid out of the
assets of the Corporation available for distribution to its stockholders an
amount  equal  to  "accrued dividends" (as defined in  the  Certificate  of
Incorporation) and thereafter to share ratably with the holders  of  Common
Stock  (and  any  other  class or series having a  similar  right)  in  all
distributions of assets as they would have shared if all of the  shares  of
Series  B  outstanding on the date of distribution had been converted  into
Common Stock immediately before such distribution.

  (5)  Sinking Fund.  Shares of Series B are not subject or entitled to the
benefit of a sinking fund.

  (6)    Conversion of Convertible Preferred Stock Into Common Stock.

(a)  Conversion  Right.   Shares of Series B shall be  convertible  at  the
option of the holder thereof at any time into shares of Common Stock  at  a
conversion price of $50.00 per share based upon a value of $45.00 per share
of Series B stock so that initially Series B shares shall be convertible at
the rate of nine tenths of one share (0.9) of Common Stock for each one (1)
share  of  Series B stock. Such price of $50.00 per Common share (based  on
$45.00  per share of Series B stock), adjusted as hereinafter provided,  is
hereinafter referred to as the "Conversion Price". Such right of conversion
shall  cease and terminate, as to shares of Series B called for redemption,
at  the close of business on the tenth business day prior to the date fixed
for  redemption,  unless  default shall be  made  in  the  payment  of  the
redemption price. Upon conversion the Corporation shall make no payment  or
adjustment  on  account of dividends accrued or in  arrears  on  shares  of
Series B surrendered for conversion; provided, however, that any holder who
converts  his  shares of Series B after the record date for  any  quarterly
dividend payment on shares of Series B but prior to such quarterly dividend
payment  date  shall nonetheless be entitled to receive any such  quarterly
dividend.

The  Common Stock issuable upon conversion of shares of Series B  shall  be
Common Stock, $.125 par value, as constituted at the date hereof, except as
otherwise  provided in division (E) of subparagraph (c) of  this  paragraph
(6).

(b)  Method  of  Conversion.  In order to convert shares of Series  B  into
Common  Stock,  the  holder  thereof shall  surrender  the  certificate  or
certificates for such shares of Series B, duly endorsed to the  Corporation
or  in blank, at the office of any Transfer Agent for Series B (or at  such
other  place  as may be designated by the Corporation); shall give  written
notice  to  the Corporation at said office that he elects to  convert  said
shares of Series B, and shall state in writing therein the name or names in
which  he wishes the certificate or 

<PAGE>

certificates for shares of Common Stock
to  be  issued.  As  soon as practicable thereafter, the Corporation  shall
issue or deliver at said office to the person for whose account such shares
of   Series  B  were  so  surrendered,  or  to  his  nominee  or  nominees,
certificates  for  the number of full shares of Common Stock  to  which  he
shall  be entitled as aforesaid, together with a cash adjustment in respect
of  any fraction of a share as hereinafter provided if not convertible into
a  number  of  whole  shares. Subject to the following provisions  of  this
paragraph (6), such conversion shall be deemed to have been made as of  the
date  of  such surrender of certificates for the shares of Series B  to  be
converted;  and  the  person or persons entitled to  receive  Common  Stock
issuable  upon the conversion of such shares of Series B shall  be  treated
for  all  purposes as the record holder or holders of such Common Stock  on
such date.

(c)  Adjustments of Conversion Price.  The Conversion Price  of  shares  of
Series B shall be subject to adjustment from time to time as follows:

(A)  If the Corporation shall sell for cash any shares of its Common  Stock
or any securities convertible into Common Stock (other than Excluded Stock,
as  defined in division (B) of this subparagraph (c)) without consideration
or  for  a consideration per share less than the Conversion Price in effect
immediately prior to the sale of such Stock, the Conversion Price in effect
immediately  prior  to each such sale shall forthwith (except  as  provided
below in this division (A) and in division (K) of this subparagraph (c)) be
adjusted to a price equal to a quotient obtained by dividing:

  (i)   an amount equal to the sum of

  (x)  the  total  number of shares of Common Stock outstanding  (excluding
  Excluded  Stock but including the shares of Common Stock deemed  to  have
  been issued pursuant to subdivision (2) of this division (A)) immediately
  prior  to  such  sale  multiplied  by  the  Conversion  Price  in  effect
  immediately prior to such sale, plus

  (y) the consideration received by the Corporation upon such sale, plus

  (z)  the  excess  of  (1)  the aggregate consideration  received  by  the
  Corporation  upon all issuances of Common Stock after the date  of  first
  issuance of shares of Series B (other than Excluded Stock) over  (2)  the
  Conversion  Price  in  effect  at the time  of  the  respective  issuance
  multiplied  by  the number of shares so issued; provided,  however,  that
  such excess shall not be taken into account to the extent such excess has
  previously  been  taken into account in adjusting such  Conversion  Price
  pursuant hereto,

by

  (ii)  the  total number of shares of Common Stock outstanding  (excluding
  Excluded  Stock but including the shares of Common Stock deemed  to  have
  been issued pursuant to subdivision (2) of this division (A)) immediately
  after the sale of such Common Stock;

provided,  however, that such adjustment shall be made only if and  to  the
extent that the aforesaid quotient shall be less than the Conversion  Price
in effect immediately prior to such sale.

For the purposes of any adjustment of the Conversion Price pursuant to this
subparagraph (c), the following provisions shall be applicable:

  (1)  In  the  case  of  the  sale  of Common  Stock  (or  convertible  or
  exchangeable  securities referred to in subdivision (2) of this  division
  (A)),  the  consideration shall be deemed to be the amount of  cash  paid
  therefor  without  deduction  for  any discounts,  commissions  or  other
  expenses   allowed,  paid  or  incurred  by  the  Corporation   for   any
  underwriting  or  otherwise  in connection with  the  issuance  and  sale
  thereof.

  (2)  In  the  case of the sale of any securities (other  than  shares  of
  Series A or Series B) by their terms convertible into or exchangeable for
  Common Stock:

  (i)  the aggregate number of shares of Common Stock initially deliverable
  upon   conversion  of  or  in  exchange  for  any  such  convertible   or
  exchangeable  securities shall be considered to have been issued  at  the
  time  such  securities were issued and for a consideration equal  to  the
  consideration  received by the Corporation for any such securities,  plus
  the  additional consideration, if any, to be received by the  Corporation
  upon  the conversion or exchange thereof (the consideration in each  case
  to  be  determined  in  the same manner as provided in  subdivision  (1),
  above;

<PAGE>

  (ii)  in  the  event that, after the sale of any such securities,  (x)  a
  change shall be made in the price or rate at which such securities  which
  remain  outstanding  shall  be convertible or exchangeable  so  that  the
  aggregate  number of shares of Common Stock thereafter deliverable  shall
  decrease and (y) such increase in price or decrease in shares deliverable
  is  in  accordance  with  the provisions of such securities  (other  than
  provisions designed to protect against dilution such as this subparagraph
  (c)),  the  Conversion  Price  shall  forthwith  be  readjusted  to  such
  Conversion Price as would have been obtained if such decreased number  of
  shares   had  been  the  number  of  shares  of  Common  Stock  initially
  deliverable   upon  the  conversion  or  exchange  of  such   outstanding
  securities; and

  (iii)  on  the  termination  of such right to convert  or  exchange,  the
  Conversion  Price shall forthwith be readjusted to such Conversion  Price
  as would have been obtained had the adjustment made upon the sale of such
  securities been made upon the basis of the issuance or sale of  only  the
  number  of shares of Common Stock actually issued upon the conversion  or
  exchange of such securities.

(B)    "Excluded Stock" shall mean:

  (1) Common Stock or stock convertible into Common Stock sold pursuant  to
  any  present or future stock option plan, stock purchase plan,  or  other
  benefit plan for employees (including officers) of the Corporation or  of
  its subsidiaries or present or future agreement to substitute options for
  stock  of  the  Corporation  for existing stock  options  of  a  business
  acquired by or merged into or consolidated with the Corporation;

  (2) Shares of Common Stock sold upon exercise of warrants issued pursuant
  to  the  terms of the Warrant Agreement, dated as of May 1, 1959, between
  the Corporation and Morgan Guaranty Trust Company.

(C)  If  the  number of shares of Common Stock outstanding at any  time  is
increased  by a stock dividend payable in shares of Common Stock  or  by  a
subdivision  or  split-up  of shares of Common  Stock,  then,  on  the  day
following  the date fixed for the determination of holders of Common  Stock
entitled  to  receive  such stock dividend, subdivision  or  split-up,  the
number  of shares of Common Stock issuable on conversion of each  share  of
Series  B  shall be increased in proportion to such increase in outstanding
shares  of  Common Stock and the Conversion Price shall be  correspondingly
decreased.

(D)  If  the  number of shares of Common Stock outstanding at any  time  is
decreased by a combination of the outstanding shares of Common Stock, then,
on  the day following the effective date of such combination, the number of
shares  issuable on conversion of each share of Series B shall be decreased
in  proportion  to such decrease in outstanding shares and  the  Conversion
Price shall be correspondingly increased.

(E)  In  the  case  this  Corporation shall be recapitalized  or  shall  be
consolidated  with or merged into, or shall sell or transfer  its  property
and assets as, or substantially as, an entirety, proper provisions shall be
made  as part of the terms of such recapitalization, consolidation, merger,
sale  or  transfer whereby the holder of any shares of the Series  B  stock
convertible into Common Stock outstanding immediately prior to  such  event
shall  thereafter  be entitled to such conversion rights  with  respect  to
securities   of  the  Corporation  resulting  from  such  recapitalization,
consolidation or merger, or to which such sale or transfer shall  be  made,
as  shall be substantially equivalent to the conversion rights provided for
with  respect  to  such  Series B stock; provided, however,  that  no  such
provisions with respect to conversion rights need be made if (i)  provision
is  made  for  the  redemption of such Series B stock  in  accordance  with
redemption provisions then applicable to such Series B stock, and (ii)  the
effect  of such redemption is to terminate such conversion rights prior  to
such recapitalization, consolidation, merger, sale or transfer.

(F)  All calculations under this paragraph (6) shall be made to the nearest
cent  or  to the nearest one one hundredth (1/100) of a share, as the  case
may be.

(G) Whenever the Conversion Price shall be adjusted as in this subparagraph
(c)  provided,  the  Corporation  shall  forthwith  file,  at  each  office
designated  for  the conversion of shares of Series B as provided  in  this
paragraph  (6), a statement, signed by the Chairman of the Board, President
or  any  Vice President of the Corporation, and by its Treasurer, Assistant
Treasurer, Secretary or an Assistant Secretary, showing in detail the facts
requiring such adjustment and the Conversion Price that shall be in  effect
after  such  adjustment. The Corporation shall also cause a notice  setting
forth any such adjustment to be sent by mail, first class, postage prepaid,
to each registered holder of shares of Series B at his address appearing on
the stock register.

(H)  Irrespective of any adjustments in the Conversion Price,  certificates
representing  shares  of  Series B theretofore or thereafter  issued  which
express  the initial Conversion Price shall nevertheless be valid  for  all
purposes.

<PAGE>

(I)  No  fraction  of  a share of Common Stock shall  be  issued  upon  any
conversion  but,  in lieu thereof, there shall be paid an  amount  in  cash
equal  to  the same fraction of the market value of a full share of  Common
Stock. For such purpose, the market value of a share of Common Stock  shall
be  the  last  recorded sale price of such a share on the  New  York  Stock
Exchange  on the day immediately preceding the date upon which such  shares
are  surrendered for conversion or, if there be no such recorded sale price
on  such  day, the last quoted bid price per share on the Common  Stock  on
such  Exchange  on the close of trading on such date. If the  Common  Stock
shall  not  at  the time be dealt in on the New York Stock  Exchange,  such
market  value shall be the prevailing market value of the Common  Stock  on
any other securities exchange, or in the open market, as determined by this
Corporation, which determination shall be conclusive.

(J)  The Corporation shall at all times reserve and keep available, out  of
its  treasury stock or authorized and unissued stock, or both,  solely  for
the  purpose of effecting the conversion of shares of Series B, such number
of  shares  of  Common Stock as shall from time to time  be  sufficient  to
effect  the  conversion  of  all shares of  Series  B  from  time  to  time
outstanding.

(K)  Anything  in  this paragraph (6) to the contrary notwithstanding,  the
Corporation shall not be required to make any adjustment of the  Conversion
Price  in any case in which the amount by which such Conversion Price would
be  reduced in accordance with the foregoing provisions would be less  than
$1.00 per share of Common Stock, but in such case any adjustment that would
otherwise be required then to be made will be carried forward and  made  at
the  time  and together with the next subsequent adjustment which, together
with any and all such adjustments so carried forward, shall amount to $1.00
or  more  per  share of Common Stock. In the event of any  stock  dividend,
subdivision, split-up or combination of shares of Common Stock, said amount
of  $1.00  (as theretofore decreased or increased) shall be proportionately
decreased or increased.

(L)  No  adjustment of the conversion rate shall be made by reason  of  the
issuance of Common Stock or stock convertible into Common Stock in exchange
for property or services. Any Common Stock or stock convertible into Common
Stock  issued  in a tax free reorganization shall be deemed  to  be  issued
solely for property.

  (7)  Voting.  Subject to the provisions of any applicable law, or of  the
By-laws  of  the Corporation as from time to time amended, with respect  to
the  fixing of a record date for the determination of stockholders entitled
to vote, at each meeting of stockholders each holder of record of shares of
Series  B  shall be entitled to one vote per share on each matter on  which
the holders of record of the Common Stock shall be entitled to vote, voting
together  with  the  holders of record of the Common Stock  and  any  other
series of Preferred Stock entitled to vote with the Common Stock and not by
classes,  and  each  such record holder of shares  of  Series  B  shall  be
entitled to notice of any such meeting of stockholders. However, so long as
any  shares  of  Series B are outstanding, if at the  time  of  any  annual
meeting  of  stockholders  for  the election  of  directors  a  default  in
preferred  dividends (as defined in this paragraph (7))  shall  exist,  the
holders  of shares of Preferred Stock voting separately as a class  without
regard to series (with each share of Preferred Stock being entitled to  one
vote),  shall have the right to elect two members of the Board of Directors
of  the  Corporation. The holders of Common Stock shall not be entitled  to
vote  in  the election of the two directors so to be elected by the holders
of shares of Preferred Stock. Any director elected by the holders of shares
of Preferred Stock, voting as a class as aforesaid, shall continue to serve
as  such  director for the full term for which he shall have  been  elected
notwithstanding that prior to the end of such term a default  in  preferred
dividends  shall cease to exist. If, prior to the end of the  term  of  any
director elected by the holders of the Preferred Stock, voting as  a  class
as  aforesaid,  a  vacancy in the office of such director  shall  occur  by
reason  of  death,  resignation, removal or disability, or  for  any  other
cause,  such vacancy shall be filled for the unexpired term in  the  manner
provided in the By-laws of the Corporation, provided that, if such  vacancy
shall  be filled by election by the stockholders at a meeting thereof,  the
right  to  fill  such vacancy shall be vested in the holders  of  Preferred
Stock, voting as a class as aforesaid, unless, in any such case, no default
in preferred dividends shall exist at the time of such election.

For  the  purposes of this paragraph (7), a default in preferred  dividends
shall  be  deemed  to  have occurred whenever the amount  of  dividends  in
arrears upon any series of Preferred Stock shall be equivalent to six  full
quarter-yearly dividends or more and, having so occurred, such  default  in
preferred  dividends shall be deemed to exist thereafter until all  accrued
dividends on all shares of Preferred Stock then outstanding shall have been
paid  to  the end of the last preceding quarterly dividend period.  Nothing
herein contained shall be deemed to prevent an amendment of the By-laws  of
the  Corporation, in the manner therein provided, which shall increase  the
number  of directors so as to provide as additional places on the Board  of
Directors  either  of or both the directorships to be  filled  by  the  two
directors  so  to be elected by the holders of the Preferred  Stock  or  to
prevent any other change in the number of directors of the Corporation.

  (8)  Reacquired  Shares.  Shares of Series B which have been  issued  and
reacquired by the Corporation through redemption or purchase, or which have
been  converted into shares of any other class or classes of stock  of  the
Corporation,  shall upon compliance with any applicable  provision  of  the
General  Corporation  Law  of  the State of Delaware  have  the  status  of
authorized  and unissued 

<PAGE>

shares of Preferred Stock and may be  reissued  as
part  of the Series B or as part of a new series of Preferred Stock  to  be
created by resolution or resolutions of the Board of Directors.

  (9)  Restricted Activities.   (a) So long as any shares of Series  B  are
outstanding,

(A)  without the written consent or affirmative vote of the holders  of  at
least two-thirds of the aggregate number of shares of Series B at the  time
outstanding given in writing or by vote at a meeting, consenting or  voting
(as  the  case  may  be) separately as a class, the Corporation  shall  not
amend,  alter or repeal the preferences, special rights or other powers  of
the  Series B shares so as to affect the rights of the holders of Series  B
shares adversely (and the authorization and issuance of any class of  stock
prior  to the Series B shares as to dividend preference shall be deemed  to
affect the Series B shares adversely);

(B)  without the written consent or affirmative vote of the holders  of  at
least  a  majority of the aggregate number of shares of Preferred Stock  at
the  time  outstanding given in writing or by vote at a meeting, consenting
or  voting  (as the case may be) separately as a class, without  regard  to
series,  the  Corporation will not (i) increase the  authorized  amount  of
Preferred Stock beyond the 15,000,000 shares presently authorized  or  (ii)
create  any  other class or classes of stock ranking on a parity  with  the
Preferred Stock as to dividend preference; and

(C) except as expressly set forth in division (B) of this subparagraph (a),
nothing  in this paragraph (9) shall be deemed to restrict the issuance  of
any additional shares of Series B or of any series of Preferred Stock which
may be issued in the future.

  (b)  For the purposes of this paragraph (9) any class or classes of stock
of the Corporation shall be deemed to rank,

(A)  prior to the Series B shares as to dividends, if the holders  of  such
class  or  classes  shall  be  entitled to  the  receipt  of  dividends  in
preference or priority to the holders of the Series B shares;

(B) on a parity with the Series B shares as to dividends whether or not the
dividend rates or dividend payment dates thereof be different from those of
the  Series  B, if the holders of such class or classes of stock  shall  be
entitled  to  the  receipt of dividends in proportion to  their  respective
dividend rates without preference or priority one over the other as between
the holders of such class or classes of stock and the holders of the Series
B shares; and

(C)  junior  to  the Series B shares as to dividends if the rights  of  the
holders  of  such class or classes shall be subject or subordinate  to  the
rights  of the holders of the Series B shares in respect of the receipt  of
dividends.


               SERIES C JUNIOR PARTICIPATING PREFERRED STOCK

  RESOLVED, that pursuant to the authority vested in the Board of Directors
of  this  Corporation  in accordance with the provisions  of  its  Restated
Certificate  of  Incorporation,  a  series  of  Preferred  Stock   of   the
Corporation  be  and  it hereby is created, and that  the  designation  and
amount   thereof   and  the  voting  powers,  preferences   and   relative,
participating,  optional and other special rights of  the  shares  of  such
series, and the qualifications, limitations or restrictions thereof are  as
follows:

  (1)  Designation  and  Amount.   The  shares  of  such  series  shall  be
designated  as "Series C Junior Participating Preferred Stock"  ("Series  C
Stock")  and  the  number  of  shares constituting  such  series  shall  be
2,000,000.

  (2)    Dividends and Distributions.

  (A) Subject to the prior and superior rights of the holders of any shares
of  any  series of Preferred Stock ranking prior and superior to the shares
of  Series  C  Stock with respect to dividends, the holders  of  shares  of
Series  C  Stock shall be entitled to receive, when, as and if declared  by
the  Board  of  Directors out of funds legally available for  the  purpose,
quarterly  dividends payable in cash on the first day  of  January,  April,
July and October in each year (each such date being referred to herein as a
"Quarterly  Dividend  Payment Date"), commencing  on  the  first  Quarterly
Dividend Payment Date after the first issuance of a share or fraction of  a
share  of  Series C Stock, in an amount per share (rounded to  the  nearest
cent)  equal  to the greater of (a) $10.00 or (b) subject to the  provision
for  adjustment  hereinafter set forth, 100 times the aggregate  per  share
amount  of all cash dividends, and 100 times the aggregate per share amount
(payable  in  kind) of all non-cash dividends or other distributions  other
than  a dividend payable in shares of Common Stock or a subdivision of  the
outstanding  shares  of  Common Stock (by reclassification  or  otherwise),
declared on the Common Stock, par value $.125 per share, of the Corporation
(the  "Common  Stock") since the immediately preceding  Quarterly  Dividend
Payment  Date,  or,  

<PAGE>

with respect to the first Quarterly  Dividend  Payment
Date,  since  the first issuance of any share or fraction  of  a  share  of
Series  C  Stock.  In the event the Corporation shall  at  any  time  after
September 27, 1995 (the "Rights Declaration Date") (i) declare any dividend
on  Common  Stock  payable in shares of Common Stock,  (ii)  subdivide  the
outstanding  Common  Stock, or (iii) combine the outstanding  Common  Stock
into a smaller number of shares, then in each such case the amount to which
holders of shares of Series C Stock were entitled immediately prior to such
event  under  clause  (b) of the preceding sentence shall  be  adjusted  by
multiplying such amount by a fraction the numerator of which is the  number
of  shares of Common Stock outstanding immediately after such event and the
denominator  of  which is the number of shares of Common  Stock  that  were
outstanding immediately prior to such event.

  (B)  The  Corporation  shall declare a dividend or  distribution  on  the
Series  C  Stock  as provided in paragraph (A) above immediately  after  it
declares  a  dividend  or distribution on the Common Stock  (other  than  a
dividend payable in shares of Common Stock); provided that, in the event no
dividend  or  distribution shall have been declared  on  the  Common  Stock
during the period between any Quarterly Dividend Payment Date and the  next
subsequent Quarterly Dividend Payment Date, a dividend of $10.00 per  share
on  the  Series  C  Stock shall nevertheless be payable on such  subsequent
Quarterly Dividend Payment Date.

  (C)  Dividends  shall  begin to accrue and be cumulative  on  outstanding
shares  of  Series  C Stock from the Quarterly Dividend Payment  Date  next
preceding  the date of issue of such shares of Series C Stock,  unless  the
date  of  issue  of such shares is prior to the record date for  the  first
Quarterly  Dividend Payment Date, in which case dividends  on  such  shares
shall begin to accrue from the date of issue of such shares, or unless  the
date  of issue is a Quarterly Dividend Payment Date or is a date after  the
record  date for the determination of holders of shares of Series  C  Stock
entitled to receive a quarterly dividend and before such Quarterly Dividend
Payment  Date,  in  either of which events such dividends  shall  begin  to
accrue and be cumulative from such Quarterly Dividend Payment Date. Accrued
but  unpaid dividends shall not bear interest. Dividends paid on the shares
of Series C Stock in an amount less than the total amount of such dividends
at  the time accrued and payable on such shares shall be allocated pro rata
on  a  share-by-share basis among all such shares at the time  outstanding.
The  Board  of  Directors may fix a record date for  the  determination  of
holders  of  shares  of  Series C Stock entitled to receive  payment  of  a
dividend  or distribution declared thereon, which record date shall  be  no
more than 30 days prior to the date fixed for the payment thereof.

  (3)  Voting  Rights.  The holders of shares of Series C Stock shall  have
the following voting rights:

  (A)  Subject to the provision for adjustment hereinafter set forth,  each
share  of  Series C Stock shall entitle the holder thereof to 100 votes  on
all matters submitted to a vote of the stockholders of the Corporation.  In
the  event  the Corporation shall at any time after the Rights  Declaration
Date  (i) declare any dividend on Common Stock payable in shares of  Common
Stock,  (ii)  subdivide the outstanding Common Stock, or (iii) combine  the
outstanding Common Stock into a smaller number of shares, then in each such
case  the number of votes per share to which holders of shares of Series  C
Stock  were  entitled immediately prior to such event shall be adjusted  by
multiplying such number by a fraction the numerator of which is the  number
of  shares of Common Stock outstanding immediately after such event and the
denominator  of  which is the number of shares of Common  Stock  that  were
outstanding immediately prior to such event.

  (B)  Except as otherwise provided herein or by law, the holders of shares
of  Series C Stock and the holders of shares of Common Stock and any  other
series of Preferred Stock entitled to vote with the Common Stock shall vote
together as one class on all matters submitted to a vote of stockholders of
the Corporation.

  (C)  (i)  If  at the time of any annual meeting of stockholders  for  the
  election  of  directors a default in preferred dividends (as  hereinafter
  defined)  shall  exist, the holders of shares of Preferred  Stock  voting
  separately  as  a  class without regard to series  (with  each  share  of
  Preferred  Stock being entitled to that number of votes to  which  it  is
  entitled on matters submitted to stockholders generally, or, if it is not
  entitled  to vote with respect to such matters, to one vote), shall  have
  the  right  to  elect  two  members of the  Board  of  Directors  of  the
  Corporation. The holders of Common Stock shall not be entitled to vote in
  the  election  of the two directors so to be elected by  the  holders  of
  shares  of Preferred Stock. Any director elected by the holders of shares
  of  Preferred  Stock, voting as a class as aforesaid, shall  continue  to
  serve  as  such director for the full term for which he shall  have  been
  elected  notwithstanding that prior to the end of such term a default  in
  preferred  dividends shall cease to exist. If, prior to the  end  of  the
  term  of  any  director  elected by the holders of the  Preferred  Stock,
  voting  as a class as aforesaid, a vacancy in the office of such director
  shall  occur  by reason of death, resignation, removal or disability,  or
  for  any other cause, such vacancy shall be filled for the unexpired term
  in  the manner provided in the By-laws of the Corporation, provided that,
  if  such  vacancy  shall be filled by election by the stockholders  at  a
  meeting  thereof, the right to fill such vacancy shall be vested  in  the
  holders  of  Preferred Stock, voting as a class as aforesaid, unless,  in
  any  such case, no default in preferred dividends shall exist at the time
  of such election.

<PAGE>

    (ii)  For the purposes of paragraph (C)(i) of this Section 3, a default
  in  preferred  dividends shall be deemed to have  occurred  whenever  the
  amount  of dividends in arrears upon any series of Preferred Stock  shall
  be  equivalent  to six full quarterly dividends or more  and,  having  so
  occurred,  such default in preferred dividends shall be deemed  to  exist
  thereafter  until all accrued dividends on all shares of Preferred  Stock
  then  outstanding shall have been paid to the end of the  last  preceding
  quarterly  dividend period. Nothing herein contained shall be  deemed  to
  prevent  an  amendment of the By-laws of the Corporation, in  the  manner
  therein provided, which shall increase the number of directors so  as  to
  provide as additional places on the Board of Directors either or both the
  directorships to be filled by the two directors so to be elected  by  the
  holders  of  the Preferred Stock or to prevent any other  change  in  the
  number of directors of the Corporation.

  (D)  Except as set forth herein or required by law, holders of  Series  C
Stock  shall have no special voting rights and their consent shall  not  be
required  (except to the extent they are entitled to vote with  holders  of
Common Stock as set forth herein) for taking any corporate action.

  (4)    Certain Restrictions.

  (A)  Whenever  quarterly  dividends or other dividends  or  distributions
payable  on  the  Series C Stock as provided in Section 2 are  in  arrears,
thereafter  and  until all accrued and unpaid dividends and  distributions,
whether or not declared, on shares of Series C Stock outstanding shall have
been paid in full, the Corporation shall not

    (i)  declare or pay dividends on, make any other distributions  on,  or
  redeem  or purchase or otherwise acquire for consideration any shares  of
  stock  ranking  junior  (either  as to  dividends  or  upon  liquidation,
  dissolution or winding up) to the Series C Stock;

    (ii) declare or pay dividends on or make any other distributions on any
  shares  of  stock  ranking on a parity (either as to  dividends  or  upon
  liquidation,  dissolution or winding up) with the Series C Stock,  except
  dividends paid ratably on the Series C Stock and all such parity stock on
  which  dividends  are payable or in arrears in proportion  to  the  total
  amounts to which the holders of all such shares are then entitled;

    (iii)  redeem or purchase or otherwise acquire for consideration shares
  of  any  stock  ranking  on  a parity (either as  to  dividends  or  upon
  liquidation, dissolution or winding up) with the Series C Stock, provided
  that  the  Corporation  may  at any time redeem,  purchase  or  otherwise
  acquire  shares of any such parity stock in exchange for  shares  of  any
  stock  of the Corporation ranking junior (either as to dividends or  upon
  dissolution, liquidation or winding up) to the Series C Stock;

    (iv)  purchase  or otherwise acquire for consideration  any  shares  of
  Series  C  Stock,  or any shares of stock ranking on a  parity  with  the
  Series  C  Stock,  except  in accordance with a purchase  offer  made  in
  writing  or  by publication (as determined by the Board of Directors)  to
  all  holders  of such shares upon such terms as the Board  of  Directors,
  after  consideration of the respective annual dividend  rates  and  other
  relative  rights  and preferences of the respective series  and  classes,
  shall determine in good faith will result in fair and equitable treatment
  among the respective series or classes.

  (B) The Corporation shall not permit any subsidiary of the Corporation to
purchase or otherwise acquire for consideration any shares of stock of  the
Corporation  unless  the Corporation could, under  paragraph  (A)  of  this
Section  4, purchase or otherwise acquire such shares at such time  and  in
such manner.

  (5)  Reacquired  Shares.   Any  shares of Series  C  Stock  purchased  or
otherwise  acquired  by the Corporation in any manner whatsoever  shall  be
retired  and  cancelled promptly after the acquisition  thereof.  All  such
shares  shall upon their cancellation become authorized but unissued shares
of Preferred Stock and may be reissued as part of a new series of Preferred
Stock to be created by resolution or resolutions of the Board of Directors,
subject to the conditions and restrictions on issuance set forth herein.

  (6)  Liquidation,  Dissolution or Winding Up.  (A) Upon  any  liquidation
(voluntary or otherwise), dissolution or winding up of the Corporation,  no
distribution shall be made to the holders of shares of stock ranking junior
(either as to dividends or upon liquidation, dissolution or winding up)  to
the Series C Stock unless, prior thereto, the holders of shares of Series C
Stock  shall  have  received $100.00 per share, plus  an  amount  equal  to
accrued  and  unpaid dividends and distributions thereon,  whether  or  not
declared,   to  the  date  of  such  payment  (the  "Series  C  Liquidation
Preference").  Following the payment of the full amount  of  the  Series  C
Liquidation  Preference, no additional distributions shall be made  to  the
holders  of shares of Series C Stock unless, prior thereto, the holders  of
shares  of  Common Stock (which expression shall include, for the  purposes
only  of  this  Section 6, any series of the Corporation's Preferred  Stock
ranking on a parity with the Common Stock upon liquidation, dissolution  or
winding   up)  shall  have  received  an  amount  per  share  (the  "Common
Adjustment")  equal to the quotient obtained by dividing (i) the  Series  C
Liquidation Preference by 

<PAGE>

(ii) 100 (as appropriately adjusted as set  forth
in  subparagraph  C  below to reflect such events as  stock  splits,  stock
dividends  and  recapitalizations with respect to the Common  Stock)  (such
number  in clause (ii), the "Adjustment Number"). Following the payment  of
the  full  amount  of the Series C Liquidation Preference  and  the  Common
Adjustment  in  respect of all outstanding shares of  Series  C  Stock  and
Common Stock, respectively, holders of Series C Stock and holders of shares
of  Common Stock shall receive their ratable and proportionate share of the
remaining assets to be distributed in the ratio of the Adjustment Number to
one  (1)  with respect to such Series C Stock and Common Stock,  on  a  per
share basis, respectively.

  (B) In the event, however, that there are not sufficient assets available
to  permit payment in full of the Series C Liquidation Preference  and  the
liquidation  preferences of all other series of Preferred  Stock,  if  any,
which  rank on a parity with the Series C Stock, then such remaining assets
shall  be  distributed  ratably to the holders of  such  parity  shares  in
proportion  to  their  respective liquidation preferences.  In  the  event,
however,  that there are not sufficient assets available to permit  payment
in  full  of  the  Common Adjustment, then such remaining assets  shall  be
distributed ratably to the holders of Common Stock.

  (C)  In  the  event  the Corporation shall at any time after  the  Rights
Declaration Date (i) declare any dividend on Common Stock payable in shares
of  Common  Stock, (ii) subdivide the outstanding Common  Stock,  or  (iii)
combine the outstanding Common Stock into a smaller number of shares,  then
in each such case the Adjustment Number in effect immediately prior to such
event shall be adjusted by multiplying such Adjustment Number by a fraction
the  numerator of which is the number of shares of Common Stock outstanding
immediately after such event and the denominator of which is the number  of
shares  of  Common Stock that were outstanding immediately  prior  to  such
event.

  (7) Consolidation, Merger, etc.  In case the Corporation shall enter into
any  consolidation, merger, combination or other transaction in  which  the
shares  of  Common Stock are exchanged for or changed into other  stock  or
securities,  cash  and/or any other property, then in  any  such  case  the
shares  of Series C Stock shall at the same time be similarly exchanged  or
changed  in  an  amount per share (subject to the provision for  adjustment
hereinafter  set forth) equal to 100 times the aggregate amount  of  stock,
securities, cash and/or any other property (payable in kind), as  the  case
may  be,  into which or for which each share of Common Stock is changed  or
exchanged. In the event the Corporation shall at any time after the  Rights
Declaration Date (i) declare any dividend on Common Stock payable in shares
of  Common  Stock, (ii) subdivide the outstanding Common  Stock,  or  (iii)
combine the outstanding Common Stock into a smaller number of shares,  then
in  each  such  case  the amount set forth in the preceding  sentence  with
respect  to  the  exchange or change of shares of Series C Stock  shall  be
adjusted by multiplying such amount by a fraction the numerator of which is
the  number  of shares of Common Stock outstanding immediately  after  such
event  and the denominator of which is the number of shares of Common Stock
that were outstanding immediately prior to such event.

  (8)  Redemption.   The shares of Series C Stock may be purchased  by  the
Corporation at such times and on such terms as may be agreed to between the
Corporation  and the selling stockholder, subject to any limitations  which
may be imposed by law or this Certificate of Incorporation.

  (9) Ranking.  The Series C Stock shall rank junior to all other series of
the  Corporation's Preferred Stock as to the payment of dividends  and  the
distribution  of assets, unless the terms of any such series shall  provide
otherwise. Notwithstanding the foregoing, upon liquidation, dissolution  or
winding up, the Series C Stock shall rank senior in accordance with Section
6  hereof to any series of the Corporation's Preferred Stock ranking  on  a
parity with the Common Stock upon liquidation, dissolution or winding up.

  (10)  Amendment.   The Certificate of Incorporation  of  the  Corporation
shall  not be amended in any manner which would materially alter or  change
the  powers, preferences or special rights of the Series C Stock so  as  to
affect  them  adversely without the affirmative vote of the  holders  of  a
majority  or  more  of  the outstanding shares of Series  C  Stock,  voting
separately as a class.

  (11)  Fractional Shares.  Series C Stock may be issued in fractions of  a
share  which  shall  entitle  the holder, in proportion  to  such  holder's
fractional   shares,   to  exercise  voting  rights,   receive   dividends,
participate in distributions and to have the benefit of all other rights of
holders of Series C Stock.

<PAGE>

                    SERIES D CUMULATIVE PREFERRED STOCK

  RESOLVED, that pursuant to the authority vested in the Board of Directors
of  this  Corporation  in accordance with the provisions  of  its  Restated
Certificate  of  Incorporation,  a  series  of  Preferred  Stock   of   the
Corporation  be  and  it hereby is created, and that  the  designation  and
amount   thereof   and  the  voting  powers,  preferences   and   relative,
participating,  optional and other special rights of  the  shares  of  such
series, and the qualifications, limitations or restrictions thereof are  as
follows:

  (1)  Designation  and  Amount.   The  shares  of  such  series  shall  be
designated  as  Series D Cumulative Preferred Stock ("Series  D")  and  the
number of shares constituting such series shall be 3,000.

  (2) Dividend Rate.  The dividend rate of the shares of Series D shall  be
$5,920  per  share  per  annum, cumulative (entitled  to  "full  cumulative
dividends," as defined in the Certificate of Incorporation) from  the  date
shares of Series D are first issued, payable quarterly on the first days of
January, April, July and October in each year. Holders of shares of  Series
D shall not be entitled to any dividends, whether payable in cash, property
or stock, in excess of the "full cumulative dividends" at said rate.

  (3)  Optional  Redemption.  On and after December  31,  2017,  shares  of
Series  D  may  be redeemed at the election of the Corporation  or  at  the
election  of  any holder of shares of Series D (with respect  to  Series  D
shares owned by such holder) in all cases at a price of $100,000 per  share
plus  an amount equal to "accrued dividends" (as defined in the Certificate
of  Incorporation) (i) in the case of a redemption at the election  of  the
Corporation, upon not less than 40 days (but not more than 90 days)  notice
by  the  Corporation to the holders of Series D shares and subject  to  the
terms  and conditions specified in paragraph (g) of Article Fourth  of  the
Certificate  of  Incorporation or (ii) in the case of a redemption  at  the
election of a holder of shares of Series D, upon not less than 40 days (but
not more than 90 days) notice by such holder to the Corporation, subject to
any  limitations  which  may  be  imposed by  law  or  the  Certificate  of
Incorporation.

  (4)  Rights on Liquidation, Dissolution, Winding Up.  In the event of any
liquidation, dissolution or winding up of the Corporation, the  holders  of
shares of Series D then outstanding shall be entitled to be paid out of the
assets of the Corporation available for distribution to its stockholders an
amount  equal  to  $100,000  per share plus an  amount  equal  to  "accrued
dividends" (as defined in the Certificate of Incorporation).

  (5)  Sinking Fund.  Shares of Series D are not subject or entitled to the
benefit of a sinking fund.

  (6)  No  Conversion Rights.  Shares of Series D shall not be  convertible
into shares of Common Stock.

  (7) Voting.  Subject to the provisions of any applicable law, the holders
of  record of shares of Series D shall have no voting rights except as  set
forth  in  this paragraph (7) or in paragraph (9). If at the  time  of  any
annual  meeting of stockholders for the election of directors a default  in
preferred  dividends (as hereinafter defined), shall exist, the holders  of
shares  of  Preferred Stock voting separately as a class without regard  to
series  (with  each share of Preferred Stock being entitled to  one  vote),
shall have the right to elect two members of the Board of Directors of  the
Corporation. The holders of Common Stock shall not be entitled to  vote  in
the election of the two directors so to be elected by the holders of shares
of  Preferred  Stock.  Any director elected by the  holders  of  shares  of
Preferred Stock, voting as a class as aforesaid, shall continue to serve as
such  director  for  the  full term for which he shall  have  been  elected
notwithstanding that prior to the end of such term a default  in  preferred
dividends  shall cease to exist. If, prior to the end of the  term  of  any
director elected by the holders of the Preferred Stock, voting as  a  class
as  aforesaid,  a  vacancy in the office of such director  shall  occur  by
reason  of  death,  resignation, removal or disability, or  for  any  other
cause,  such vacancy shall be filled for the unexpired term in  the  manner
provided in the By-laws of the Corporation, provided that, if such  vacancy
shall  be filled by election by the stockholders at a meeting thereof,  the
right  to  fill  such vacancy shall be vested in the holders  of  Preferred
Stock, voting as a class as aforesaid, unless, in any such case, no default
in preferred dividends shall exist at the time of such election.

  For  the purposes of this paragraph (7), a default in preferred dividends
shall  be  deemed  to  have occurred whenever the amount  of  dividends  in
arrears upon any series of Preferred Stock shall be equivalent to six  full
quarter-yearly dividends or more and, having so occurred, such  default  in
preferred  dividends shall be deemed to exist thereafter until all  accrued
dividends on all shares of Preferred Stock then outstanding shall have been
paid  to  the end of the last preceding quarterly dividend period.  Nothing
herein contained shall be deemed to prevent an amendment of the By-laws  of
the  Corporation, in the manner therein provided, which shall increase  the
number  of directors so as to provide as additional places on the Board  of
Directors  either  of or both the directorships to be  filled  by  the  two
directors  so  to be elected by the holders of the Preferred  Stock  or  to
prevent any other change in the number of directors of the Corporation.

<PAGE>

  (8) Reacquired Shares.  Any shares of Series D which have been purchased,
redeemed  or  otherwise  reacquired  by  the  Corporation  in  any   manner
whatsoever,  shall  upon compliance with any applicable  provision  of  the
General  Corporation  Law  of  the State of Delaware  have  the  status  of
authorized  and unissued shares of Preferred Stock and may be  reissued  as
part  of  Series  D  or as part of a new series of Preferred  Stock  to  be
created by resolution or resolutions of the Board of Directors.

  (9)  Restricted Activities.  (a) So long as any shares of  Series  D  are
outstanding,  (A) without the written consent or affirmative  vote  of  the
holders of at least two-thirds of the aggregate number of shares of  Series
D  at  the  time  outstanding given in writing or by  vote  at  a  meeting,
consenting  or  voting  (as the case may be) separately  as  a  class,  the
Corporation  shall  not  amend, alter or repeal  the  preferences,  special
rights or other powers of the Series D shares so as to affect the rights of
the  holders  of  Series  D  shares adversely (and  the  authorization  and
issuance  of any class of stock prior to the Series D shares as to dividend
preference shall be deemed to affect the Series D shares adversely);

  (B) without the written consent or affirmative vote of the holders of  at
least  a  majority of the aggregate number of shares of Preferred Stock  at
the  time  outstanding given in writing or by vote at a meeting, consenting
or  voting  (as the case may be) separately as a class, without  regard  to
series,  the  Corporation will not (i) increase the  authorized  amount  of
Preferred Stock beyond the 15,000,000 shares presently authorized  or  (ii)
create  any  other class or classes of stock ranking on a parity  with  the
Preferred Stock as to dividend preference; and

  (C)  except  as expressly set forth in division (B) of this  subparagraph
(a), nothing in this paragraph (9) shall be deemed to restrict the issuance
of  any  additional shares of Series D or of any series of Preferred  Stock
which may be issued in the future.

    (b)  For  the  purposes of this paragraph (9) any class or  classes  of
  stock of the Corporation shall be deemed to rank,

  (A)  prior to the Series D shares as to dividends, if the holders of such
class  or  classes  shall  be  entitled to  the  receipt  of  dividends  in
preference or priority to the holders of the Series D shares; and

  (B)  on a parity with the Series D shares as to dividends whether or  not
the  dividend  rates or dividend payment dates thereof  be  different  from
those  of Series D, if the holders of such class or classes of stock  shall
be  entitled to the receipt of dividends in proportion to their  respective
dividend  rates  without preferences or priority  one  over  the  other  as
between  the holders of such class or classes of stock and the  holders  of
the Series D shares.

  (10)  Fractional Shares.  Series D may be issued in fractions of a  share
which  shall entitle the holder, in proportion to such holder's  fractional
shares, to receive dividends, participate in distributions and to have  the
benefit of all other rights of holders of Series D.

  FIFTH: The Corporation is to have perpetual existence.

  SIXTH: The private property of the stockholders of the Corporation  shall
not be subject to the payment of corporate debts to any extent whatsoever.

  SEVENTH:  Notwithstanding any other provisions  of  this  Certificate  of
Incorporation or the By-laws of the Corporation to the contrary, no  action
required to be taken or which may be taken at any annual or special meeting
of  stockholders of the Corporation may be taken by written consent without
a meeting, except:

    (a)  any  action which may be taken solely upon the vote or consent  of
  holders of Preferred Stock or any series thereof, or

    (b)  any action taken upon the signing of a consent in writing, setting
  forth  the  action so taken, by all the stockholders of  the  Corporation
  entitled to vote thereon.

  EIGHTH:  The  Board  of Directors shall have power,  without  stockholder
action:

    1.   To make By-laws for the Corporation, and to amend, alter or repeal
  any By-laws.

    2.   To  set apart out of any of the funds of the Corporation available
  for dividends a reserve or reserves for any proper purpose and to abolish
  any such reserve or reserves.

<PAGE>

  The  powers and authorities herein conferred upon the Board of  Directors
are in furtherance and not in limitation of those conferred by the laws  of
the State of Delaware. In addition to the powers and authorities herein  or
by statute expressly conferred upon it, the Board of Directors may exercise
all such powers and do all such acts and things as may be exercised or done
by the Corporation, subject, nevertheless, to the provisions of the laws of
the  State of Delaware, of this Certificate of Incorporation and of the By-
laws of the Corporation.

  NINTH:  The Corporation reserves the right at any time and from  time  to
time  to  amend,  alter, change or repeal any provision contained  in  this
Certificate of Incorporation, and other provisions authorized by  the  laws
of  the State of Delaware at the time in force may be added or inserted  in
this   Certificate  of  Incorporation,  in  the  manner  now  or  hereafter
prescribed by law; and all rights, preferences and privileges of whatsoever
nature   conferred  upon  stockholders,  directors  or  any  other  persons
whomsoever  by  and  pursuant to this Certificate of Incorporation  in  its
present  form  or  as hereafter amended are granted subject  to  the  right
reserved in this Article NINTH.

  TENTH: (a) The number of directors constituting the whole Board shall  be
as  fixed  from  time  to time by vote of a majority of  the  whole  Board,
provided,  however, that the number of directors shall  not  be  less  than
three and that the number shall not be reduced so as to shorten the term of
any  director  at the time in office. The number of directors  constituting
the  whole  Board shall hereafter be fourteen until otherwise  fixed  by  a
majority of the whole Board in accordance with the preceding sentence.

  (b)  The  Board  of  Directors  shall  be  divided  into  three  classes,
designated  Class I, Class II and Class III, as nearly equal in  number  as
the  then  total number of directors constituting the whole Board  permits,
with  the  term  of office of one class expiring each year. At  the  annual
meeting  of stockholders in 1984, directors of Class I shall be elected  to
hold  office  for  a term expiring at the next succeeding  annual  meeting,
directors  of Class II shall be elected to hold office for a term  expiring
at  the second succeeding annual meeting, and directors of Class III  shall
be  elected  to  hold  office for a term expiring at the  third  succeeding
annual  meeting. At each annual meeting of stockholders the  successors  to
the  class  of directors whose term shall then expire shall be  elected  to
hold office for a term expiring at the third succeeding annual meeting. Any
vacancies in the Board of Directors for any reasons, and any newly  created
directorships resulting from any increase in the directors, may  be  filled
by  the  Board of Directors, acting by a majority of the directors then  in
office, or by a sole remaining director. Any directors so chosen shall hold
office until the next election of the class for which such directors  shall
have been chosen and until their successors shall be elected and qualified,
subject, however, to prior death, resignation, retirement, disqualification
or  removal  from  office.  Any newly created or  eliminated  directorships
resulting  from  an  increase  or decrease  in  the  authorized  number  of
directors  shall be apportioned by the Board of Directors among  the  three
classes  of  directors so as to maintain such classes as  nearly  equal  as
possible.  Notwithstanding any other provision of this Article  TENTH,  and
except  as  otherwise required by law, whenever the holders of any  one  or
more series of Preferred Stock shall have the right, voting separately as a
class,  to  elect  one or more directors of the Corporation,  the  term  of
office,  the  filling of vacancies and other features of such directorships
shall  be  governed  by  the  terms of this  Certificate  of  Incorporation
applicable thereto.

  ELEVENTH:  1.  The affirmative vote of the holders of not less than  two-
thirds of the outstanding shares of "Voting Stock" (as hereinafter defined)
shall  be  required  for  the approval or authorization  of  any  "Business
Combination" (as hereinafter defined) of the Corporation or any  subsidiary
of  the  Corporation  with any "Related Person" (as  hereinafter  defined),
notwithstanding  the fact that no vote may be required, or  that  a  lesser
percentage  may  be  specified by law, in any agreement with  any  national
securities  exchange or otherwise; provided, however, that  the  two-thirds
voting  requirement  shall not be applicable and such Business  Combination
shall  require  only  such  affirmative vote as is  required  by  law,  any
agreement with any national securities exchange or otherwise if:

  (a)   The   "Continuing  Directors"  (as  hereinafter  defined)  of   the
    Corporation  by at least a majority vote have expressly  approved  such
    Business  Combination  either  in advance  of  or  subsequent  to  such
    Related Person becoming a Related Person; or

  (b)    All of the following conditions are met:

    (i)  The cash or "Fair Market Value" (as hereinafter defined) as of the
  date  of  the  consummation of the Business Combination (the "Combination
  Date")  of the property, securities or other consideration to be received
  per share by holders of a particular class or series of capital stock, as
  the  case may be, of the Corporation in the Business Combination  is  not
  less than the highest of:

    (A)  the  highest  per  share price (including  brokerage  commissions,
  transfer taxes and soliciting dealers' fees) paid by or on behalf of  the
  Related  Person in acquiring beneficial ownership of any of its  holdings
  of  such  class or series of capital stock of the Corporation (i)  within
  the two-year period immediately prior to the Combination Date or (ii)  in
  the  transaction  or series of transactions in which the  Related  Person
  became a Related Person, whichever is higher; or

<PAGE>

    (B)  the  Fair  Market Value per share of the shares of  capital  stock
  being acquired in the Business Combination (i) as at the Combination Date
  or  (ii)  the  date on which the Related Person became a Related  Person,
  whichever is higher; or

    (C) in the case of Common Stock, the per share book value of the Common
  Stock  as reported at the end of the fiscal quarter immediately prior  to
  the  Combination  Date, and in the case of Preferred Stock,  the  highest
  preferential  amount per share to which the holders  of  shares  of  such
  class or series of Preferred Stock would be entitled in the event of  any
  voluntary  or involuntary liquidation, dissolution or winding up  of  the
  affairs   of   the  Corporation,  regardless  of  whether  the   Business
  Combination to be consummated constitutes such an event.

    The  provisions of this paragraph 1(b)(i) shall be required to  be  met
  with  respect  to  every  class or series of outstanding  capital  stock,
  whether or not the Related Person has previously acquired any shares of a
  particular  class  or  series of capital stock. In all  above  instances,
  appropriate adjustments shall be made for recapitalizations and for stock
  dividends, stock splits and like distributions; and

    (ii)  The consideration to be received by holders of a particular class
  or  series  of  capital stock shall be in cash or in  the  same  form  as
  previously  has  been  paid  by or on behalf of  the  Related  Person  in
  connection   with  its  direct  or  indirect  acquisition  of  beneficial
  ownership  of  shares  of  such  class  or  series  of  stock.   If   the
  consideration so paid for any such share varies as to form, the  form  of
  consideration for such shares shall be either cash or the  form  used  to
  acquire  beneficial ownership of the largest number  of  shares  of  such
  class  or  series  of capital stock previously acquired  by  the  Related
  Person.

  2.    For purposes of this Article ELEVENTH:

    (a)  The  term  "Business Combination" shall mean  any  (i)  merger  or
  consolidation of the Corporation or a subsidiary of the Corporation  with
  a  Related Person or any other corporation which is or after such  merger
  or  consolidation would be an "Affiliate" or "Associate" (as  hereinafter
  defined)  of  a  Related  Person, (ii) sale, lease,  exchange,  mortgage,
  pledge, transfer or other disposition (in one transaction or a series  of
  transactions)  with any Related Person or any affiliate  of  any  Related
  Person, of all or any "Substantial Part" (as hereinafter defined) of  the
  assets  of  the  Corporation or of a subsidiary of the Corporation  to  a
  Related Person or any Affiliate or Associate of any Related Person, (iii)
  adoption  of  any plan or proposal for the liquidation or dissolution  of
  the  Corporation  proposed by or on behalf of a  Related  Person  or  any
  Affiliate or Associate of any Related Person, (iv) sale, lease,  exchange
  or  other  disposition, including without limitation a mortgage or  other
  security  device,  of all or any Substantial Part  of  the  assets  of  a
  Related Person or any Affiliate or Associate of any Related Person to the
  Corporation or a subsidiary of the Corporation, (v) issuance or pledge of
  securities  of the Corporation or a subsidiary of the Corporation  to  or
  with  a  Related  Person  or any Affiliate or Associate  of  any  Related
  Person, (vi) reclassification of securities (including any reverse  stock
  split)  or  recapitalization of the Corporation or any other  transaction
  that  would have the effect, either directly or indirectly, of increasing
  the  proportionate share of any class of equity or convertible securities
  of the Corporation or any subsidiary of the Corporation which is directly
  or  indirectly beneficially owned by any Related Person or any  Affiliate
  or  Associate  of  any Related Person, and (vii) agreement,  contract  or
  other arrangement providing for any of the transactions described in this
  definition of Business Combination.

    (b)  The term "person" shall mean any individual, firm, corporation  or
  other entity and shall include any group comprised of any person and  any
  other person with whom such person or any Affiliate or Associate of  such
  person  has  any  agreement,  arrangement or understanding,  directly  or
  indirectly, for the purpose of acquiring, holding, voting or disposing of
  Voting Stock of the Corporation.

    (c)  The  term "Related Person" shall mean any person (other  than  the
  Corporation,  or  any  Subsidiary  and  other  than  any  profit-sharing,
  employee  stock  ownership  or  other  employee  benefit  plan   of   the
  Corporation or any Subsidiary or any trustee of or fiduciary with respect
  to any such plan when acting in such capacity) who or which:

      (i)  is  the beneficial owner (as hereinafter defined) of ten percent
    (10%) or more of the Voting Stock;
    
      (ii)  is an Affiliate or Associate of the Corporation and at any time
    within  the  two-year period immediately prior to the date in  question
    was  the  beneficial owner of ten percent (10%) or more of  the  Voting
    Stock; or
    
      (iii)  is  at such time an assignee of or has otherwise succeeded  to
    the  beneficial ownership of any shares of Voting Stock which  were  at
    any  time  within the two-year period immediately prior  to  such  time
    beneficially  owned  by  any  Related Person,  if  

<PAGE>

    such  assignment  or
    succession shall have occurred in the course of a transaction or series
    of  transactions not involving a public offering within the meaning  of
    the Securities Act of 1933.

    (d) A person shall be a "beneficial owner" of any Voting Stock:

      (i)  which  such  person  or  any  of its  Affiliates  or  Associates
    beneficially owns, directly or indirectly;
    
      (ii)  which  such person or any of its Affiliates or Associates  has,
    directly or indirectly, (a) the right to acquire (whether such right is
    exercisable immediately or only after the passage of time), pursuant to
    any  agreement,  arrangement or understanding or upon the  exercise  of
    conversion  rights, exchange rights, warrants or options, or otherwise,
    or  (b)  the  right to vote pursuant to any agreement,  arrangement  or
    understanding; or
    
      (iii)  which are beneficially owned, directly or indirectly,  by  any
    other  person  with  which  such person or any  of  its  Affiliates  or
    Associates  has  any  agreement, arrangement or understanding  for  the
    purpose  of  acquiring, holding, voting or disposing of any  shares  of
    Voting Stock.

    (e)  For  the  purposes of determining whether a person  is  a  Related
  Person  pursuant to sub-paragraph (c) of this paragraph 2, the number  of
  shares  of  Voting  Stock deemed to be outstanding shall  include  shares
  deemed owned through application of subparagraph (d) of this paragraph  2
  but  shall  not  include any other shares of Voting Stock  which  may  be
  issuable pursuant to any agreement, arrangement or understanding, or upon
  exercise of conversion rights, warrants or options, or otherwise.

    (f)  The  terms  "Affiliate" or "Associate" shall have  the  respective
  meanings  ascribed to such terms in Rule 12b-2 of the General  Rules  and
  Regulations  under the Securities Exchange Act of 1934, as in  effect  on
  January 1, 1984.

    (g) The term "Subsidiary" means any corporation of which a majority  of
  any  class  of equity security is owned, directly or indirectly,  by  the
  Corporation;  provided, however, that for the purposes of the  definition
  of  Related Person set forth in subparagraph (c) of this paragraph 2, the
  term  "Subsidiary" shall mean only a corporation of which a  majority  of
  each  class of equity security is owned, directly or indirectly,  by  the
  Corporation.

    (h)  The  term "Continuing Director" means any member of the  Board  of
  Directors,  while such person is a member of the Board of Directors,  who
  is  not an Affiliate, Associate or a representative of the Related Person
  and  was  a member of the Board of Directors prior to the time  that  the
  Related Person became a Related Person, and any successor of a Continuing
  Director, while such successor is a member of the Board of Directors, who
  is  not an Affiliate, Associate or a representative of the Related Person
  and  is  recommended  or elected to succeed a Continuing  Director  by  a
  majority of Continuing Directors.

    (i)  The  term  "Substantial Part" shall mean more than twenty  percent
  (20%)  of  the  Fair  Market Value, as determined by a  majority  of  the
  Continuing Directors, of the total consolidated assets of the Corporation
  and  its  Subsidiaries taken as a whole as of the end of its most  recent
  fiscal year ended prior to the time the determination is being made.

    (j) For the purposes of paragraph 1(b)(i) of this Article ELEVENTH, the
  term   "other  consideration  to  be  received"  shall  include,  without
  limitation, capital stock retained by the stockholders.

    (k) The term "Voting Stock" shall mean all of the outstanding shares of
  Common  Stock and the outstanding shares of Preferred Stock  entitled  to
  vote  on each matter on which the holders of record of Common Stock shall
  be  entitled  to vote, and each reference to a proportion  of  shares  of
  Voting Stock shall refer to such proportion of the votes entitled  to  be
  cast by such shares voting as one class.

    (l)  The term "Fair Market Value" means: (i) in the case of stock,  the
  highest closing sale price during the 30-day period immediately preceding
  the  date in question of a share of such stock on the Composite Tape  for
  the  New  York Stock Exchange - Listed Stocks, or, if such stock  is  not
  quoted on the Composite Tape, on the New York Stock Exchange, or, if such
  stock  is  not  listed on such Exchange, on the principal  United  States
  securities exchange registered under the Securities Exchange Act of  1934
  on  which  such stock is listed, or, if such stock is not listed  on  any
  such stock exchange, the highest closing bid quotation with respect to  a
  share  of  such  stock  during the 30-day period preceding  the  date  in
  question  on  the  National  Association  of  Securities  Dealers,   Inc.
  Automated Quotations System or any successor system then in use, or if no
  such  quotations  are available, the fair market value  on  the  date  in
  question  of  a  share of such stock as determined in  good  faith  by  a
  majority  of  the Continuing Directors; 

<PAGE>

  and (ii) in the case of  property
  other  than cash or stock, the fair market value of such property on  the
  date  in  question  as  determined in good faith by  a  majority  of  the
  Continuing Directors.

    (m)  A  Related Person shall be deemed to have acquired a share of  the
  Voting  Stock  of  the Corporation at the time when such  Related  Person
  became  the  beneficial owner thereof. If a majority  of  the  Continuing
  Directors  is  not able to determine the price at which a Related  Person
  has acquired a share of Voting Stock of the Corporation, such price shall
  be  deemed to be the Fair Market Value of the shares in question  at  the
  time  when  the Related Person became the beneficial owner thereof.  With
  respect to shares owned by Affiliates, Associates or other persons  whose
  ownership   is  attributed  to  a  Related  Person  under  the  foregoing
  definition  of  Related Person, the price deemed to be paid  therefor  by
  such  Related Person shall be the price paid upon the acquisition thereof
  by  such Affiliate, Associate or other person, or, if such price  is  not
  determinable by a majority of the Continuing Directors, the  Fair  Market
  Value of the shares in question at the time when the Affiliate, Associate
  or other such person became the beneficial owner thereof.

  3.   The  fact that any Business Combination complies with the provisions
of paragraph 1(b) of this Article ELEVENTH shall not be construed to impose
any fiduciary duty, obligation or responsibility on the Board of Directors,
or  any  member thereof, to approve such Business Combination or  recommend
its  adoption or approval to the stockholders of the Corporation, nor shall
such  compliance limit, prohibit or otherwise restrict in  any  manner  the
Board  of Directors, or any member thereof, with respect to evaluations  of
or actions and responses taken with respect to such Business Combination.

  TWELFTH: No director of the Corporation shall be personally liable to the
Corporation  or  its  stockholders  for  monetary  damages  for  breach  of
fiduciary duty as a director; provided, however, that this Article  TWELFTH
shall  not  eliminate or limit the liability of a director  to  the  extent
provided  by  applicable law (i) for any breach of the director's  duty  of
loyalty  to the Corporation or its stockholders, (ii) for acts or omissions
not  in  good  faith or which involve intentional misconduct or  a  knowing
violation of law, (iii) under Section 174 of the General Corporation Law of
Delaware  (as  in  effect  and  as hereafter  amended),  or  (iv)  for  any
transaction  from which the director derived an improper personal  benefit.
If  the  Delaware General Corporation Law is amended after approval by  the
stockholders of this Article TWELFTH to authorize corporate action  further
eliminating  or  limiting the personal liability  of  directors,  then  the
liability  of  each  director of the Corporation  shall  be  eliminated  or
limited to the fullest extent permitted by the Delaware General Corporation
Law,  as  so  amended.  Neither the amendment nor repeal  of  this  Article
TWELFTH  nor  the  adoption  of  any  provision  of  this  Certificate   of
Incorporation  inconsistent with this Article TWELFTH  shall  eliminate  or
reduce  the  effect  of  this Article TWELFTH  in  respect  of  any  matter
occurring, or any cause of action, suit or claim that, but for this Article
TWELFTH, would accrue or arise, prior to such amendment, repeal or adoption
of an inconsistent provision.

  IN  WITNESS WHEREOF, said TEXTRON INC. has caused this certificate to  be
signed and attested and the corporate seal to be hereunto affixed this 27th
day of January, 1998.

[SEAL]
                                             WAYNE W. JUCHATZ
                                              Executive Vice President
                                              and General Counsel

Attest:

FREDERICK K. BUTLER
 Vice President and Secretary



                                                        Exhibit 10.17

                                                             12/13/96
                           HERBERT L. HENKEL
                            Retention Award

At  its  December 12, 1996 meeting, the Organization and  Compensation
Committee  of the Board of Directors approved a 15,000 share retention
award for Herbert L. Henkel (the "Executive").  The terms of the award
are as follows:

      The  Executive will receive the cash equivalent of 15,000 shares
      of  Textron common stock provided he remains in Textron's employment
      through January 1, 2002.

      The  cash  payment will equal 15,000 times the  average  of  the
      composite closing prices (as reported on the New York Stock Exchange
      consolidated tape) of Textron's common stock for the first ten trading
      days  following January 1, 2002.  Such award shall be  paid  to  the
      Executive in a lump sum or in annual installments as may be determined
      by  the  Organization and Compensation Committee  of  the  Board  of
      Directors.

      Except as otherwise provided herein, the Executive shall not  be
      entitled to receive such award if his employment with Textron ends for
      any reason prior to January 1, 2002, provided that if the Executive's
      employment ends prior to such date because of his disability or death,
      the  Executive  or  the Executive's estate may receive  a  pro-rata
      portion of the award in the discretion of Textron's CEO.

       Notwithstanding  the  above,  if  the  Executive's   employment
       terminates at any time after a "change in control" (as defined in the
       Textron 1994 Long-Term Incentive Plan), Textron shall, in lieu of the
       above award, award to the Executive (or to the Executive's estate in
       the  event  of his death prior to payment) upon such termination  of
       employment, a cash amount equal to 15,000 times the highest  closing
       price per share of Textron's common stock (as reported on the New York
       Stock Exchange consolidated tape) during the 30 day period ending on
       the date of such change in control.

       Effective January 1, 1997, dividend equivalents shall be credited
       to the Executive and such dividend equivalents are to be accounted for
       as if reinvested in actual Textron common stock.  Such dividend shares
       shall be paid at the same time as the retention shares are paid only
       if the retention shares are paid.

       The number of retention shares awarded to the Executive hereunder
       shall be proportionately adjusted for any increase of decrease in the
       number  of issued shares of Textron's common stock resulting from  a
       stock split, stock dividend or any other increase or decrease in such
       shares effective without receipt of consideration by Textron.
 
Approved  by the Organization and Compensation Committee of the  Board
of Directors December 12, 1996.


          /s/W. F. Wayland         12/13/96
          W. F. Wayland

          /s/Herbert L. Henkel     12/13/96
          H. L. Henkel


                                        EXHIBIT 10.19B
     
     

         Description of Modified Pension Arrangement

Under an arrangement with Textron, Wayne W. Juchatz will  be
credited  with  an  additional 12 years of  Textron  service
under the Textron pension plan upon completing five years of
employment with Textron.





                                        EXHIBIT 10.20B




            Description of Stock Equivalent Grant

Under  an arrangement with Textron, Stephen L. Key  will  be
paid  the cash equivalent of 40,000 (on a post-split  basis)
shares  of  Textron Common Stock following  his  retirement,
provided he retires from Textron at or after age 65.



                                            Exhibit 10.21B


                         May 1, 1997
                              
                              
                              

William F. Wayland
Executive Vice President Administration
  and Chief Human Resource Officer
Textron Inc.
40 Westminster Street
Providence, RI 02903-2525

Dear Bill:

      The purpose of this letter is to confirm our agreement
concerning  your  employment relationship with  Textron  and
your Employment Agreement dated January 1, 1989.

      1.    Effective  July 1, 1997, your employment  status
shall  be  converted  into  that of  an  employee-consultant
through  the term of your Employment Agreement,  which  will
expire on December 31, 1999.  Your rights and obligations as
an   employee-consultant  shall  be  as  set  forth  in  the
Employment  Agreement  except  as  specifically  set   forth
herein.

      2.    Pursuant  to  your  Employment  Agreement,  your
compensation as an employee-consultant will be as follows:

           (a)  Base Pay: At the rate of $425,000 per annum.

           (b)   Annual Incentive Compensation:  Your annual
                 incentive  bonus will  be  $345,000  per
                 year.

           (c)  Performance Share Units: You will continue to be
                eligible for payouts for the three-year cycles ending
                December 31, 1997, 1998, and 1999.  The discretionary
                portion of your payout for each of these years will be
                commensurate with payouts received by other Executive Vice
                presidents at Textron; provided that the total amount of
                your payout for any such year shall not exceed $631,000.
                You will not be eligible to receive any additional
                performance share unit awards.
               
           (d)  You  will  not  be eligible  to  receive  any
                additional stock option awards.

     3.   You agree to assist in the identification and
recruitment of your successor and, upon the retention of
your successor, to use your best efforts to facilitate a
smooth and orderly transition of your responsibilities.

      4.    Unless  otherwise agreed, you shall continue  to
occupy  your current office and perform your current  duties
and  responsibilities on a full-time  basis  until  July  1,
1997.    You  shall  relinquish  your  current  titles   and
responsibilities effective on such date.  You  will,  as  is
customary,  be  entitled  to  any  or  all  of  your  office
furnishings should you so desire.

       5.     We   agree  that  any  internal  or   external
announcement  concerning  your  change  of  status  will  be
coordinated and that no public announcement by either  party
shall  be  made  without the other party's  consent,  unless
required  by  law.   It  is,  however,  understood  that  an
announcement will be made as soon as practicable after  both
parties have signed this letter.

     6.   Pursuant to your Employment Agreement, you will be
entitled to the following benefits:

           (a)   financial  and tax planning (at  Management
                 Committee rates);

           (b)  use of your current company car through  the
                term of the present lease; use of a  new
                company car thereafter; and eligibility to
                purchase that car at the end of its lease at  
                the regular price and terms available to members
                of the Management Committee;

           (c)  continued payment by Textron of dues for  the
                Hope Club and Rhode Island Country Club;

           (d)  annual physical examination;

           (e)  professional  association  dues,   fees   and
                expenses  held  in  your  name,  at   company
                expense,  at  current levels (to  the  extent
                that  such  memberships do not preclude  your
                successor's    membership   in    any    such
                organization);

          (f)   eligibility  to  participate  in  Textron's
                matching gift program;


           (g)  office space and clerical support for consulting
                duties;
               
           (h)  you will continue to be eligible to participate in the
                Deferred Income Plan and the survivor Benefit Plan at the
                three-times base salary level.  Your retirement at the end
                of 1999 shall be considered a "separation" as defined in
                each of those plans.
               
     7.   Pursuant to Section 3.03 of the Supplemental Retirement
Plan and subject to the to the performance of your
obligations hereunder, the Company hereby agrees that you
will receive 100% of the benefit you would otherwise have
been entitled to under such plan had you reached the age of
65 on January 1, 2000.

     8.   During the term of your Employment Agreement, you agree
          that:
          
          (i)       You will not, directly or indirectly, recruit any
                    employee of the Company or any affiliate of the
                    Company:
          
          (ii)      you will not, directly or indirectly, provide any
                    services (as an employee or otherwise) for any person,
                    firm or corporation that competes directly with the
                    Company or any affiliate of the Company; and
          
          (iii)     you will refrain from taking any action or making
                    any statements, written or oral, which disparage the
                    goodwill or reputation of the Company.  Likewise, the
                    Company will refrain from taking any action or making any
                    statements, written or oral, which disparage you or
                    your reputation.
          
     9.   In consideration of paragraph 7 above, you agree not to
file against the Company or any affiliate of the Company,
their respective directors, officers, or employees, and you
release the same from, any and all claims and lawsuits
arising from your employment or termination including any
claim or lawsuit alleging (i) breach of contract, (ii)
wrongful termination, (iii) any unlawful or tortious acts,
or (iv) discrimination, including discrimination under the
Age Discrimination in Employment Act of 1967 or other
federal, state or local laws regarding employment
discrimination.  This release shall not waive rights or
claims that may arise after the date of execution of this
letter.

     10.    You acknowledge that your acceptance of the terms of
this special arrangement is completely voluntary and you
have been offered no other inducements, promises, or
representations other than those included herein.  You also
acknowledge that, as required by Law, you have been advised
to seek the advice of legal counsel prior to accepting this
agreement. You may accept the terms of this agreement any
time on or before May 22, 1997.  You may withdraw your
acceptance within seven calendar days after the execution of
this agreement by providing written notification of such
withdrawal to Wayne Juchatz, and this acceptance shall not
be effective or enforceable until the seven day revocation
period has expired.

     11.  Your Employment Agreement as modified by this letter
constitutes the entire agreement of the parties on the
subject matter hereof, is intended to be binding on both
parties and supersedes any prior agreements or
understandings.  All required approvals have been obtained.

      Please  indicate  your agreement  with  the  above  by
signing and returning the enclosed copy of this letter.

                                   Sincerely,


                                   /s/James F. Hardymon
AGREED:




/s/William F. Wayland
(Signature)

Date: May 1, 1997


                                                          EXHIBIT 12.1

                                  PARENT GROUP
                                        
                COMPUTATION OF RATIO OF INCOME TO COMBINED FIXED
                      CHARGES AND PREFERRED STOCK DIVIDENDS
                                        
                                   (Unaudited)

                           (In millions except ratios)


<TABLE>
<CAPTION>
                                                                       Year
                                               1997         1996       1995        1994        1993
<S>                                          <C>          <C>         <C>         <C>         <C>
Fixed charges:                                                                               
 Interest expense (1)                        $ 129        $  148      $178        $192        $218
 Distributions on preferred securities of                                                    
    subsidiary trust, net of income taxes       26            23         -           -           -
 Estimated interest portion of rents            21            17         17          20          21
                                                                                             
    Total fixed charges                      $ 176         $ 188       $195        $212        $239


Income:
 Income from continuing operations
    before income taxes and distributions
    on preferred securities of subsidiary
    trust                                    $ 948        $  827        $690        $623        $470
 Fixed charges (2)                             150           165         195         212         239
 Eliminate equity in undistributed pretax
    income of finance subsidiaries           (188)          (259)       (248)       (225)       (195)

    Adjusted income                          $ 910         $  733       $637        $610        $514


Ratio of income to fixed charges              5.17           3.90       3.27        2.88        2.15

</TABLE>
________________________

(1) Includes  interest  unrelated to borrowings of $12  million  in  1997,  $11
    million in 1996, $23 million in 1995,   $27  million in 1994 and $25 million
    in 1993.
(2) Adjusted  to  exclude distributions on preferred securities  of  subsidiary
    trust, net of income taxes in 1997 and  1996.




                                                          EXHIBIT 12.2

             TEXTRON INC. INCLUDING ALL MAJORITY-OWNED SUBSIDIARIES
                                        
                COMPUTATION OF RATIO OF INCOME TO COMBINED FIXED
                      CHARGES AND PREFERRED STOCK DIVIDENDS
                                        
                                   (Unaudited)

                           (In millions except ratios)

<TABLE>
<CAPTION>
                                                                       Year
                                               1997        1996        1995        1994        1993
<S>                                          <C>         <C>         <C>         <C>         <C>
Fixed charges:                                                                               
 Interest expense (1)                        $ 726       $ 731       $ 791       $ 651       $ 650
 Distributions on preferred securities of                                                    
    subsidiary trust, net of income taxes       26          23           -           -           -
 Estimated interest portion of rents            39          35          34          36          38

    Total fixed charges                      $ 791       $ 789       $ 825       $ 687       $ 688


Income:
 Income from continuing operations
    before income taxes and distributions
    on preferred securities of subsidiary
    trust                                    $ 948       $ 827       $ 690       $ 623       $ 470
 Fixed charges (2)                             765         766         825         687         688

    Adjusted income                         $1,713      $1,593      $1,515      $1,310      $1,158

Ratio of income to fixed charges              2.17        2.02        1.84        1.91        1.68

</TABLE>
________________________

(1) Includes  interest unrelated to borrowings of  $12  million  in  1997,  $11
    million  in 1996, $23 million in 1995,   $27 million in 1994 and $25 million
    in 1993.
(2) Adjusted  to  exclude distributions on preferred securities  of  subsidiary
    trust, net of income taxes in 1997 and  1996.



<PAGE>
                           1997 TEXTRON ANNUAL REPORT

Business Segment Data

For a description of the businesses comprising each segment, see pages 58 and
59.
<TABLE>
<CAPTION>
                                             Revenues                    Operating Income             Operating Income Margins
(In millions)                        1997      1996     1995          1997     1996      1995         1997     1996       1995
- -------------------------------------------------------------------------------------------------------------------------------
<S>                               <C>        <C>       <C>         <C>        <C>       <C>            <C>       <C>      <C>
Aircraft                          $ 3,135    $2,703   $2,519         $ 325    $ 271     $ 245           10.4%    10.0%     9.7%
Automotive                          2,127     1,627    1,534           150      146       135            7.1      9.0      8.8
Industrial                          3,071     2,849    2,415           334      290       242           10.9     10.2     10.0
Finance                             2,211     2,095    1,985           409      383       365           18.5     18.3     18.4
- ------------------------------------------------------------------------------------------------------------------------------

                                  $10,544    $9,274   $8,453         1,218    1,090       987           11.6     11.8     11.7
============================================================------------------------------------------------------------------

Corporate expenses and other - net                                    (141)    (115)     (119)
Interest expense - net                                                (129)    (148)     (178)
- ------------------------------------------------------------------------------------------------------------------------------

Income from continuing operations
  before income taxes*                                               $ 948    $ 827     $ 690
=============================================================================================
</TABLE>

*Before distributions on preferred securities of subsidiary trust in 1997 and
1996.
Income of the Finance segment is net of interest expense. 
Prior year amounts have been reclassified to conform to the current year's
segment presentation as more fully described on page 25.

<TABLE>
<CAPTION>
1997 REVENUES - $10.5 BILLION               1997 OPERATING INCOME - $1.2 BILLION
- --------------------------------------      ------------------------------------
[PIE CHART]                                          [PIE CHART]
<S>          <C>                               <C>         <C>
AIRCRAFT     30%                               AIRCRAFT    27% 
FINANCE      21%                               FINANCE     34% 
AUTOMOTIVE   20%                               AUTOMOTIVE  12%
INDUSTRIAL   29%                               INDUSTRIAL  27%
</TABLE>

<TABLE>
<CAPTION>
                                        IDENTIFIABLE ASSETS            CAPITAL EXPENDITURES                  DEPRECIATION
(In millions)                        1997      1996     1995          1997     1996      1995         1997     1996      1995
- ------------------------------------------------------------------------------------------------------------------------------
<S>                               <C>       <C>      <C>              <C>      <C>       <C>          <C>      <C>       <C>
Aircraft                          $ 2,007   $ 1,896  $ 1,782          $110     $119      $ 75         $ 71     $ 55      $ 50
Automotive                          1,515     1,020      861           103       60        78           69       41        39
Industrial                          2,530     2,415    2,335           150      127        99           99      102        81
Finance                            11,910    11,409   10,816            46       34        23           23       21        20
- ------------------------------------------------------------------------------------------------------------------------------

Corporate, including investment
  in discontinued operation
  in 1996 and 1995                  1,105     1,742    1,932             3        3         4            4        4         5
Eliminations                         (457)     (247)     (75)            -        -         -            -        -         -
- -----------------------------------------------------------------------------------------------------------------------------

                                  $18,610   $18,235  $17,651          $412     $343      $279         $266     $223      $195
=============================================================================================================================
</TABLE>

Prior year amounts have been reclassified to conform to the current year's
segment presentation as more fully described on page 25.


  
                                     24
<PAGE>


                           1997 TEXTRON ANNUAL REPORT

Management's Discussion and Analysis

Results of Operations      Textron Inc.

                           1997 vs. 1996

REVENUES                   - Diluted earnings per share from continuing
                           operations in 1997 were $3.29, up 17% from the 1996
95  + 1%    $ 8,453        amount of $2.81. Income from continuing operations in
96  +10%    $ 9,274        1997 of $558 million was up 16% from $482 million for
97  +14%    $10,544        1996. Revenues increased 14% to $10.5 billion in 1997
                           from $9.3 billion in 1996. Net income in 1997 was
                           $558 million versus $253 million in 1996, which
                           reflected the impact of a $229 million loss from a
                           discontinued operation.

                           - Operating income of Textron's four business
                           segments aggregated $1.2 billion in 1997, up 12% from
                           1996, as a result of continued improved financial
                           results in the Aircraft, Industrial and Finance
                           segments. Operating income in the Automotive segment
                           was essentially unchanged.

EARNINGS PER SHARE *        - Total segment margins decreased to 11.6% in 1997
                           from 11.8% in 1996, due primarily to lower margins
95  +18%   $2.40           associated with the Kautex acquisition.
96  +17%   $2.81
97  +17%   $3.29           - Corporate expenses and other - net increased in
                           1997 by $26 million due to 1997 litigation expenses
                           related to a divested operation, higher 1997 expenses
* From Continuing          related to organizational changes and higher support
    Operations             costs related to international expansion, and 1997
                           costs associated with the termination of interest
                           rate swap agreements no longer qualifying as
                           accounting hedges.

                           - The lower interest of the Parent Group - $129
                           million in 1997 vs. $148 million in 1996-was due to
                           lower average debt, resulting from the payment of
                           debt with proceeds from the divestiture of Paul
                           Revere, partially offset by the incremental debt
                           associated with acquisitions.

                           - Business segment data for prior years has been
                           reclassified to reflect the combination of the
                           Systems and Components segment into the Industrial
                           segment due to the increased commercialization of the
                           Systems and Components businesses and their
                           underlying technologies.


                           1996 vs. 1995

                           - Diluted earnings per share from continuing
                           operations in 1996 were $2.81, up 17% from the 1995
                           amount of $2.40. Income from continuing operations in
                           1996 of $482 million was up 16% from $416 million for
                           1995. Revenues increased 10% to $9.3 billion in 1996
                           from $8.5 billion in 1995. Net income in 1996 was
                           $253 million vs. $479 million in 1995, reflecting the
                           impact of a $229 million loss from a discontinued
                           operation in 1996.

                           - Operating income aggregated $1.1 billion in 1996,
                           up 10% from 1995, as a result of continued improved
                           financial results across all business segments.

                           - The lower interest of the Parent Group - $148
                           million in 1996 vs. $178 million in 1995-was due to
                           lower average debt, due in part to the payment of
                           debt with the proceeds from the issuance of preferred
                           securities in February 1996.

                                       25

<PAGE>
                          1997 TEXTRON ANNUAL REPORT


                           AIRCRAFT

                           1997 vs. 1996
 AIRCRAFT                  
 REVENUES                  The Aircraft segment's revenues and income increased
                           $432 million (16%) and $54 million (20%),
 95 +10%  $2,519           respectively, due primarily to higher results at
 96 + 7%  $2,703           Cessna Aircraft.
 97 +16%  $3,135
                           - Bell Helicopter's revenues increased primarily as a
                           result of higher U.S. government and commercial
 OPERATING INCOME          aircraft sales ($91 million) and higher revenues on
                           the Huey upgrade contract for the U.S. Marines ($28
 95 +24%  $245             million), partially offset by lower revenues on the
 96 +11%  $271             V-22 program ($80 million) and lower foreign military
 97 +20%  $325             sales ($23 million). Bell's commercial aircraft sales
                           included the completion of the three-year contract
                           for model 412 helicopters with the Canadian Forces.
                           Its income increased slightly as a result of the
                           higher revenues, partially offset by higher product
                           development expenses primarily related to its new
                           commercial aircraft models.

                           - Cessna Aircraft's revenues increased as a result of
                           higher sales of business jets, including the Citation
                           X and Bravo. Its income increased as a result of the
                           higher revenues, partially offset by an increased
                           level of expenses due to the introduction and support
                           of new products.

                           1996 vs. 1995

                           The Aircraft segment's revenues and income increased
                           $184 million (7%) and $26 million (11%),
                           respectively, due to higher results at Cessna
                           Aircraft.

                           - Bell Helicopter's revenues decreased primarily as a
                           result of lower sales of military helicopters to the
                           U.S. government ($136 million) and lower revenues on
                           the V-22 program ($69 million), partially offset by
                           higher domestic and international helicopter sales,
                           including increased deliveries on the Canadian Forces
                           contract ($119 million), and increased military and
                           commercial spares sales ($41 million). Bell's income
                           decreased slightly, as the impact of lower revenues
                           and costs associated with the introduction of new
                           commercial aircraft models was partially offset by
                           additional income on the V-22 program.

                           - Cessna's revenues increased primarily as a result
                           of higher sales of business jets, principally the
                           Citation X and Citation VII models, and utility
                           turboprop aircraft. Its income increased as a result
                           of the higher revenues, partially offset by higher
                           product development and selling and administrative
                           expenses due to the introduction and support of new
                           products.

                           AUTOMOTIVE

                           1997 vs. 1996

                           The Automotive segment's revenues increased $500
AUTOMOTIVE                 million (31%), primarily as a result of the first
REVENUES                   quarter 1997 acquisition of Kautex, the third quarter
                           1997 acquisition of the General Rubber Goods division
95  + 2%  $1,534           of Pirelli Tyres, Ltd., and the 1996 acquisitions of
96  + 6%  $1,627           Valeo Wiper Systems and the remaining 50% of a joint
97  +31%  $2,127           venture in Born, Netherlands. The benefit of the
                           higher sales from the acquisitions was partially
                           offset by the unfavorable impact of a strike at a
                           Chrysler engine plant in the second quarter 1997 and
                           the timing of replacement business and new model
                           launches. Income approximated last year's level,
                           reflecting the above factors, increased costs related
                           to new model launches and the impact of a
                           restructuring effort which began in the second
                           quarter 1997.

                           1996 vs. 1995

OPERATING                  The Automotive segment's revenues increased $93
INCOME                     million (6%) and income increased $11 million (8%).
95  + 2%  $135             The improved results reflected the increased
96  + 8%  $146             production of models with Textron content,
97  + 3%  $150             particularly light trucks at Chrysler, and the
                           benefits of the acquisitions of Valeo Wiper Systems
                           and the remaining 50% of a joint venture in Born,
                           Netherlands.

                                       26
<PAGE>
                          1997 TEXTRON ANNUAL REPORT

                           INDUSTRIAL

INUSTRIAL                  1997 vs. 1996
REVENUES                   
                           The Industrial segment's revenues increased $222
95  (16)%  $2,415          million (8%). Income increased $44 million (15%),
96  +18 %  $2,849          reflecting higher sales from both acquisitions and
97  + 8 %  $3,071          organic growth, and improved operating margins,
                           principally in industrial components and fastening
                           systems. The revenue and income increases were due
                           primarily to higher sales in the fastening systems
                           business ($143 million), including the second quarter
                           1996 acquisition of Textron Industries S.A.S. In
                           addition, results benefited from the 1997
                           acquisitions of Maag Pump Systems, Maag Italia,
                           S.p.A., and Burkland Holding, Inc., an increase in
                           demand for aerospace components and higher revenues
                           on the sensor fuzed weapon contract, partially offset
                           by the third quarter 1996 divestiture of Textron
                           Aerostructures and lower revenues in marine and land
                           systems products.

                           1996 vs. 1995

OPERATING                  The Industrial segment's revenues and income
INCOME                     increased $434 million (18%) and $48 million (20%),
                           respectively. These increases were due primarily to
95   (1)%  $242            higher sales in the fastening systems business ($558
96  +20 %  $290            million), reflecting the fourth quarter 1995
97  +15 %  $334            acquisitions of Elco Industries and Boesner, and the
                           first half 1996 acquisitions of Textron Industries
                           S.A.S. and Xact Products. In addition, the year's
                           results benefited from higher sales and improved
                           performance at E-Z-GO, and continued strong
                           performance in the contractor tool business,
                           including the contribution from the Klauke
                           acquisition. These increases were partially offset by
                           reduced shipments on certain U.S. government and
                           commercial aerospace contracts and the impact of the
                           divestiture of Textron Aerostructures in the third
                           quarter of 1996.

                           FINANCE

                           1997 vs. 1996

                           The Finance segment's revenues increased $116 million
FINANCE                    (6%), while income increased $26 million (7%).
REVENUES
                           - Avco Financial Services' (AFS) revenues and income
95  +19%  $1,985           increased $93 million and $13 million, respectively.
96  + 6%  $2,095           Revenues in its finance and related insurance
97  + 6%  $2,211           business increased $75 million, due to an increase in
                           investment and other income, and an increase in
                           average finance receivables ($7.546 billion in 1997
                           vs $6.892 billion in 1996), reflecting the benefit of
                           the acquisition of approximately $720 million of
                           finance receivables during 1997, which consists of
                           commercial receivables ($534 million) and consumer
OPERATING                  receivables ($186 million). The increase in
INCOME                     investment and other income was primarily
                           attributable to a $22 million gain on the sale of
95  +10%  $365             certain underperforming branches in 1997, offset in
96  + 5%  $383             part by a $7 million gain on the sale of its U.S.
97  + 7%  $409             small-ticket leasing operation in 1996 and a decrease
                           in capital gains of $3 million. The benefit of these
                           revenue increases were partially offset by a decrease
                           in yields on finance receivables (17.77% in 1997 vs
                           18.52% in 1996), reflecting both decreases in yields
                           on consumer finance receivables and the impact of an
                           increase in lower-yielding commercial receivables.
                           Income increased $3 million due to the benefit of the
                           higher revenues and a decrease in the average cost of
                           borrowed funds (6.39% in 1997 vs 6.88% in 1996),
                           partially offset by an increase in the provision for
                           losses resulting from a higher level of net credit
                           losses to average finance receivables (2.93% in 1997
                           vs 2.82% in 1996), and higher operating expenses
                           related to international expansion and the start-up
                           of centralized sales processing centers in the U.S.
                           and Canada. The increase in the net credit losses to
                           average finance receivables was primarily
                           attributable to an increase in the ratio in the
                           consumer finance business (3.18% in 1997 vs. 2.91% in
                           1996). 



                                      27
<PAGE>
                          1997 TEXTRON ANNUAL REPORT


                           The proliferation of credit cards continues to
                           provide the consumer with an alternative source of
                           funds, and as a result, the increase in consumer debt
                           has continued to burden the consumer finance
                           customer, resulting in higher delinquencies and
                           charge-offs. This has been particularly true in the
                           U.S. where charge-offs have increased and receivables
                           outstanding have decreased. In order to make better
                           use of its capital resources, AFS has undertaken a
                           strategic review of its U.S. operations. This review,
                           which encompasses underperforming branches, started
                           in June 1997 and should be completed by year-end
                           1998. Each underperforming branch is being reviewed,
                           and when it is determined that a branch will not meet
                           certain profitability standards, it will be sold. It
                           is not anticipated that these actions will result in
                           any losses. Although the strategic review resulted in
                           47 branches being sold in 1997, AFS as part of its
                           normal operations opened 47 new branches in the U.S.
                           while closing 38 branches. At December 31, 1997, AFS
                           had 1,199 branches, of which 715 were in the U.S. 

                           In AFS' nonrelated insurance business, revenues
                           increased $18 million, due primarily to higher
                           premiums earned and a higher level of investment
                           income, partially offset by a decrease in capital
                           gains. Income increased $10 million, due to the
                           higher revenues and a decrease in underwriting
                           expenses in relation to earned premiums.

                           - Textron Financial Corporation's (TFC) revenues
                           increased $23 million, due to a higher level of
                           average receivables ($3.128 billion in 1997 vs $3.036
                           billion in 1996) and increases in other income, due
                           primarily to the securitization of $401 million of
                           Textron-related receivables and increased syndication
                           fee income. Its income increased $13 million, due to
                           the higher revenues and a lower provision for loan
                           losses related to the real estate portfolio,
                           partially offset by growth in businesses with higher
                           operating expense ratios.

                           1996 vs. 1995

                           The Finance segment's revenues increased $110 million
                           (6%), while income increased $18 million (5%).

                           - AFS' revenues and income increased $96 million and
                           $11 million, respectively. Revenues in its finance
                           and related insurance business increased $55 million,
                           primarily as a result of an increase in yields on
                           finance receivables (18.52% in 1996 vs. 18.20% in
                           1995), an increase in earned premiums, and an
                           increase in capital gains (due primarily to a higher
                           volume of sales in the bond investment portfolio),
                           and gains on the sale of certain finance receivables.
                           Income increased $7 million due to the higher
                           revenues and a decrease in the average cost of
                           borrowed funds (6.88% in 1996 vs. 7.32% in 1995).
                           This favorable impact was partially offset by an
                           increase in the ratio of net credit losses to average
                           finance receivables (2.82% in 1996 vs. 2.10% in 1995)
                           and the strengthening of the allowance for credit
                           losses (3.01% of finance receivables at December 31,
                           1996 vs. 2.82% at December 31, 1995). 

                           In AFS' nonrelated insurance business, revenues
                           increased $41 million, due primarily to higher
                           premiums earned and investment income. Income
                           increased $4 million, due to the higher revenues as
                           well as an improved underwriting expense ratio (as a
                           percent of earned insurance premiums), partially
                           offset by an increase in the ratio of insurance
                           losses to earned insurance premiums.

                           - TFC's revenues increased $14 million, due to a
                           higher level of average receivables ($3.036 billion
                           in 1996 vs. $2.839 billion in 1995) and higher fee
                           income, partially offset by lower yields of
                           receivables (10.03% in 1996 and 10.34% in 1995)
                           predominantly on floating rate receivables,
                           reflecting a decline in the prevailing interest rate
                           environment. Its income increased $7 million, due to
                           the higher revenues, partially offset by a higher
                           provision for loan losses, principally due to
                           charge-offs of nonperforming equipment loans.



                                       28
<PAGE>
                          1997 TEXTRON ANNUAL REPORT

LIQUIDITY &                   The liquidity and capital resources of Textron's
CAPITAL RESOURCES             (Textron or the Company) operations are best
                              understood by separately considering its
                              independent borrowing groups (Parent Group and
                              Finance Group). The Parent Group consists of
                              Textron's manufacturing businesses, whose
                              financial results are a reflection of the ability
                              to manage and finance the development, production
                              and delivery of tangible goods and services. The
                              Finance Group businesses involve consumer and
                              commercial financing activities. The Finance
                              Group's financial results are a reflection of its
                              ability to provide financial services in a
                              competitive marketplace, at the appropriate
                              pricing, while managing the associated financial
                              risks. The fundamental differences between each
                              borrowing group's activities result in different
                              measures used by investors, rating agencies and
                              analysts.

                              OPERATING CASH FLOWS
                 
                              Textron's financial position remained strong in
                              1997. Cash flows from operations continue to be
                              the primary source of funds for operating needs
                              and capital expenditures of the Parent Group.
                              Operating activities have generated increased cash
                              flow in each of the past three years. The
                              Statement of Cash Flows for each borrowing group
                              detailing the changes in cash balances are on page
                              38. The Parent Group's operating cash flow
                              includes dividends received from the Finance
                              Group. Beginning in late 1997, the methodology
                              used to determine the amount of dividends to be
                              paid to the Parent Group changed from payments
                              based on a percentage of net income to payments
                              based on maintaining a leverage ratio of 6.5 to 1.
                              This change resulted in the availability of
                              additional Finance Group cash flows for the Parent
                              Group in 1997.

                              FINANCING
                              
                              Borrowings are a secondary source of funds for the
                              Parent Group and, along with the collection of
                              finance receivables, are a primary source of funds
                              for the Finance Group. Both the Parent and Finance
                              borrowing groups maintain debt levels considered
                              prudent based on cash flows, interest coverage
                              ratios and ratios of debt to capital. The Parent
                              Group's debt to total capital decreased to 25 % in
                              1997. Both the Parent and Finance Group utilize a
                              broad base of financial sources for their
                              respective liquidity and capital requirements. The
                              Company's strong credit ratings from Moody's and
                              Standard & Poor's provide flexibility in obtaining
                              funds on competitive terms. Credit facilities are
                              summarized on page 46. In addition, at the end of
                              1997, the Parent Group and Finance Group have $311
                              million and $1.0 billion, respectively, available
                              for unsecured debt securities under shelf
                              registration statements with the Securities and
                              Exchange Commission, and for the Finance Group,
                              Canadian Provincial Security Exchanges. The
                              Finance Group also has a medium-term note facility
                              of which $92 million was available at year-end
                              1997. The Company believes that both borrowing
                              groups, individually and in the aggregate, have
                              adequate credit facilities and have available
                              access to capital markets to meet their financing
                              needs. 
                                     Periodically, capital resources are
                              generated through dispositions. In early 1997,
                              Textron completed the sale of its 83.3% owned
                              subsidiary, Paul Revere to Provident Companies
                              Inc. Net proceeds to Textron after adjustments and
                              contingent payments were approximately $800
                              million (which included the value of shares of
                              Provident common stock subsequently sold for $245
                              million).

                              USES OF CAPITAL
                        
                              Cash flows from operations and borrowing capacity
                              provide both borrowing groups with the flexibility
                              to actively manage acquisitions, dispositions and
                              internal investments in a changing environment.
                              During the past three years, Textron acquired 23
                              companies for an aggregate cost of $1.3 billion.
                              The principal acquisitions in 1997 were the
                              purchase of the Kautex Group, a world-wide
                              supplier of plastic-molded fuel tanks and
                              Brazil-based Brazaco Mapri 


                                       29
<PAGE>
                          1997 TEXTRON ANNUAL REPORT

                           Industrias S.A., a leading maker of fasteners in
                           South America. In addition, in November 1997, the
                           Company announced a tender offer to acquire the
                           capital stock of Ransomes PLC, a UK-based
                           equipment manufacturer, for approximately $230
                           million, plus the assumption of debt. This
                           transaction closed in early 1998.

                               Capital spending increased in 1997 by $69
                           million. The increased capital was primarily used to
                           increase automotive capacity and improve
                           manufacturing productivity in the domestic fastening
                           businesses. 1998 capital spending is expected to
                           increase from 1997, as a result of anticipated
                           investments to support increased fastening production
                           and aircraft capacity.
                               In 1997, Textron repurchased 5 million shares of
                           common stock, and there are approximately 8 million
                           shares remaining to be repurchased under its Board
                           authorized share repurchase program. Textron's Board
                           of Directors has increased the cash dividend to
                           shareholders by an average annual compound growth
                           rate of 12% since 1992. Textron's Board of Directors
                           raised the dividend per common share to $1.00 in 1997
                           from $.88 in 1996. Dividend payments to shareholders
                           in 1997 amounted to $202 million. This amount
                           represents an increase of $54 million over 1996.
                           Because 1997 was a 53 week fiscal year for Textron,
                           the 1997 dividend payment amount includes five
                           payments as opposed to 1996 when four payments were
                           paid.

                           INTEREST RATE RISKS
 FINANCIAL RISK            
 MANAGEMENT                Textron's financial results could be affected by
                           changes in U.S. and foreign interest rates. As part
                           of managing this risk, the Company enters into
                           interest rate exchange agreements to convert certain
                           variable-rate debt to long-term fixed-rate debt and
                           vice versa. The overall objective of Textron's
                           interest rate risk management is to reduce the risk
                           that near-term earnings could be adversely affected
                           by changes in interest rates while also reducing the
                           overall cost of debt.
                                The Parent Group generally uses these agreements
                           to alter the underlying interest rate and effective
                           maturity of certain variable-rate short-term
                           borrowings (and their anticipated replacements) to
                           that of a fixed-rate debt instrument. By doing so,
                           the Parent Group is able to obtain fixed-rate
                           financing at a lower cost than had fixed-rate debt
                           instruments been issued. The difference between the
                           variable-rate the Parent Group received and the
                           fixed-rate it paid on interest rate exchange
                           agreements increased its reported interest expense by
                           $11 million in 1997, $12 million in 1996 and $14
                           million in 1995.
                                By adjusting the underlying effective interest
                           rate of certain variable-rate debt instruments with
                           fixed-pay interest rate exchange agreements, the
                           Finance Group matches the effective maturity and
                           interest rates of the debt to certain finance
                           receivables to reduce the risk of the interest rate
                           margins declining from increases in interest rates.
                           Not all interest sensitive assets and liabilities are
                           matched. Management continuously monitors this
                           situation to ensure that the net unmatched position
                           is within acceptable limits. If the unmatched
                           positions were to exceed the acceptable limits, then
                           corrective action would be implemented. The
                           difference between the variable-rate the Finance
                           Group received and the fixed-rate it paid on interest
                           rate exchange agreements increased its reported
                           interest expense by $19 million in 1997, $19 million
                           in 1996 and $13 million in 1995. The Finance Group's
                           ratio of variable-rate debt to total debt, after
                           considering the impact of interest rate exchange
                           agreements, was approximately 61% at year-end 1997
                           (51% in 1996).

                           FOREIGN EXCHANGE RISKS
 
                           Textron's financial results could be affected by
                           changes in foreign currency exchange rates or weak
                           economic conditions in the foreign markets in which
                           products are manufactured and sold. The Parent
                           Group's primary currency exposures are the
                           Deutschemark, British pound, 

                                       30
<PAGE>
                          1997 TEXTRON ANNUAL REPORT

                           Canadian dollar and French franc. The Finance Group's
                           primary exposures are the Canadian dollar, Australian
                           dollar, French franc, British pound and Hong Kong
                           dollar.
                                Textron's Parent Group manages its foreign
                           currency exposures primarily by funding certain
                           foreign currency denominated assets with liabilities
                           in the same currency and, as such, certain exposures
                           are naturally offset. In addition, as part of
                           managing its foreign currency exposures, Textron
                           enters into foreign currency forward exchange
                           contracts. These agreements are generally used to fix
                           the local currency cost of purchased goods or
                           services or selling prices denominated in currencies
                           other than the functional currency. These contracts
                           are also used to hedge certain assets and liabilities
                           denominated in foreign currencies.
                               The Finance Group funds non-U.S. dollar
                           receivables with debt denominated in the same
                           currency. However, the amount of the Finance Group's
                           non-U.S. dollar receivables generally exceed the
                           amount of debt denominated in that same currency. As
                           such, the effect of changing exchange rates on
                           foreign denominated assets and liabilities is
                           reflected within the translation adjustment in
                           stockholder's equity and is not part of income.

                           QUANTITATIVE RISK MEASURES

                           Textron has used a value-at-risk model to quantify
                           the market risk inherent in its financial instruments
                           at year end. The value-at-risk model is intended to
                           measure the maximum amount of fair value Textron's
                           financial instruments could hypothetically lose over
                           a given time period from adverse movements in
                           interest rates and foreign exchange rates at a 95%
                           confidence level. The model considers financial
                           instruments (finance receivables, investments, debt,
                           interest rate swaps and foreign exchange forward
                           contracts) but not all underlying exposures. The
                           model only assumes adverse market conditions and most
                           likely is not indicative of actual results. The
                           estimated value-at-risk amounts representing the
                           potential loss in value the Company's financial
                           instruments could realize from adverse changes in
                           interest rates and foreign exchange rates for a one
                           day period are not material.

OTHER MATTERS              ENVIRONMENTAL
                         
                           As with other industrial enterprises engaged in
                           similar businesses, Textron is involved in a number
                           of remedial actions under various federal and state
                           laws and regulations relating to the environment 
                           which impose liability on companies to clean up, or
                           contribute to the cost of cleaning up, sites on which
                           their hazardous wastes or materials were disposed or
                           released. Expenditures to evaluate and remediate
                           contaminated sites approximated $10 million, $12
                           million and $15 million in 1997, 1996 and 1995,
                           respectively. Textron currently projects that
                           expenditures for remediation will range between $10
                           million and $20 million for each of the years 1998
                           and 1999. 
                                Textron's accrued estimated environmental
                           liabilities are based on assumptions which are
                           subject to a number of factors and uncertainties.
                           Circumstances which can affect the accruals'
                           reliability and precision include identification of
                           additional sites, environmental regulations, level of
                           cleanup required, technologies available, number and
                           financial condition of other contributors to
                           remediation, and the time period over which
                           remediation may occur. Textron believes that any
                           changes to the accruals that may result from these
                           factors and uncertainties will not have a material
                           effect on Textron's net income or financial
                           condition. Textron estimates that its accrued
                           environmental remediation liabilities will likely be
                           paid over the next five to ten years.




                                       31
<PAGE>
                          1997 TEXTRON ANNUAL REPORT



                           YEAR 2000 COMPUTER CONVERSION COSTS

                           Many computer programs, including those used by
                           Textron and Textron's suppliers and customers, use
                           only two digits to identify a year, and were not
                           designed to handle years beginning after 1999. These
                           programs, some of which are critical to operations,
                           could fail to properly process data that contain
                           dates after 1999 unless they are modified. Textron
                           commenced a company-wide effort to substantially
                           complete the necessary modifications to our computer
                           programs by early 1999. Textron also is working with
                           its principal suppliers and customers to ensure that
                           problems in their computer programs will not
                           materially affect Textron. The remaining cost of the
                           Year 2000 remediation effort is estimated to be
                           between $35 million - $45 million. Textron believes
                           it is on track to resolve this issue in a timely
                           fashion without having a material adverse effect on
                           its business, operations or financial condition.

                           BACKLOG

                           Textron's commercial backlog was $4.1 billion and
                           $3.1 billion at the end of 1997 and 1996,
                           respectively, and U.S. government backlog was $2.2
                           billion at the end of both of those years. Backlog
                           for the Aircraft segment was approximately 79% and
                           73% of Textron's commercial backlog at the end of
                           1997 and 1996, respectively, and 71% of Textron's
                           U.S. government backlog at the end of both of those 
                           years.
                         

                           FOREIGN MILITARY SALES

                           Certain Textron products are sold through the
                           Department of Defense's Foreign Military Sales
                           Program. In addition, Textron sells directly to
                           select foreign military organizations, primarily
                           Canada. Sales under these programs totaled
                           approximately 3.4% of Textron's consolidated revenues
                           in 1997 and 4.7% in 1996. Such sales, which include
                           spare parts, are made only after approval of
                           applicable United States government agencies.
                 

                           NEW ACCOUNTING PRONOUNCEMENTS

                           In 1997, the Statement of Financial Accounting
                           Standards No. 131 "Disclosures about Segments of an
                           Enterprise and Related Information" was issued. This
                           Statement establishes new standards for reporting
                           information about operating segments. This Statement
                           is effective for periods beginning after December 15,
                           1997. Textron is evaluating the impact of this
                           Statement on future segment reporting.
     
                                                * * * * *

                               Forward-looking Information: Certain statements
                           in this Report, and other oral and written statements
                           made by Textron from time to time, are
                           forward-looking statements, including those that
                           discuss strategies, goals, outlook or other
                           non-historical matters; or project revenues, income,
                           returns or other financial measures. These
                           forward-looking statements are subject to risks and
                           uncertainties that may cause actual results to differ
                           materially from those contained in the statements,
                           including the following: (i) continued market demand
                           for the types of products and services produced and
                           sold by Textron, (ii) changes in worldwide economic
                           and political conditions and associated impact on
                           interest and foreign exchange rates, (iii) the level
                           of sales by original equipment manufacturers of
                           vehicles for which Textron supplies parts, (iv) the
                           successful integration of companies acquired by
                           Textron and (v) changes in consumer debt levels. The
                           statement on Year 2000 Computer Conversion Costs that
                           appears above is subject to Textron's ability to
                           complete the conversion without unexpected
                           complications and the ability of its suppliers and
                           customers to successfully modify their own programs.



                                       32
<PAGE>
                          1997 TEXTRON ANNUAL REPORT

REPORT OF           
MANAGEMENT                 Management is responsible for the integrity and
                           objectivity of the financial data presented in this
                           annual report. The consolidated financial statements
                           have been prepared in conformity with generally
                           accepted accounting principles and include amounts
                           based on Management's best estimates and judgments.
                           The independent auditors, Ernst & Young LLP, have
                           audited the consolidated financial statements and
                           have considered the internal control structure to the
                           extent they believed necessary to support their
                           report, which appears below.
                                We conduct our business in accordance with the
                           standards outlined in the Textron Business Conduct
                           Guidelines which is communicated to all employees.
                           Honesty, integrity and high ethical standards are the
                           core values of how we conduct business. Every Textron
                           division prepares and carries out an annual
                           Compliance Plan to ensure these values and standards
                           are maintained. Our internal control structure is
                           designed to provide reasonable assurance, at
                           appropriate cost, that assets are safeguarded and
                           that transactions are properly executed and recorded.
                           The internal control structure includes, among other
                           things, established policies and procedures, an
                           internal audit function, and the selection and
                           training of qualified personnel. Textron financial
                           managers are responsible for implementing effective
                           internal control systems and monitoring their
                           effectiveness, as well as developing and executing an
                           annual internal control plan. 
                                The Audit Committee of our Board of Directors,
                           on behalf of the stockholders, oversees management's 
                           financial reporting responsibilities. The Audit 
                           Committee, comprised of five directors who are not 
                           officers or employees of the Company, meets 
                           regularly with the independent auditors, management
                           and our internal auditors to review matters relating
                           to financial reporting, internal accounting controls
                           and auditing. Both the independent auditors and the
                           internal auditors have free and full access to
                           senior management and the Audit Committee.

                           /s/ James F. Hardymon          /s/ Lewis B. Campbell
                           James F. Hardymon              Lewis B. Campbell
                           Chairman and Chief             President and Chief
                              Executive Officer             Operating Officer


                           /s/ Stephen L. Key
                           Executive Vice President and Chief Financial Officer
                           January 27, 1998
- --------------------------------------------------------------------------------
REPORT OF
INDEPENDENT AUDITORS       To the Board of Directors and Shareholders
                           Textron Inc.

                           We have audited the accompanying consolidated balance
                           sheets of Textron Inc. as of January 3, 1998 and
                           December 28, 1996, and the related consolidated
                           statements of income, cash flows and changes in
                           shareholders' equity for each of the three years in
                           the period ended January 3, 1998. These financial
                           statements are the responsibility of the Company's
                           management. Our responsibility is to express an
                           opinion on these financial statements based on our
                           audits.
                               We conducted our audits in accordance with
                           generally accepted auditing standards. Those
                           standards require that we plan and perform the audit
                           to obtain reasonable assurance about whether the
                           financial statements are free of material
                           misstatement. An audit includes examining, on a test
                           basis, evidence supporting the amounts and
                           disclosures in the financial statements. An audit
                           also includes assessing the accounting principles
                           used and significant estimates made by management, as
                           well as evaluating the overall financial statement
                           presentation. We believe that our audits provide a
                           reasonable basis for our opinion.
                               In our opinion, the consolidated financial
                           statements referred to above present fairly, in all
                           material respects, the consolidated financial
                           position of Textron Inc. at January 3, 1998 and
                           December 28, 1996, and the consolidated results of
                           its operations and its cash flows for each of the
                           three years in the period ended January 3, 1998, in
                           conformity with generally accepted accounting
                           principles.

                           /s/ERNST & YOUNG LLP


                           Boston, Massachusetts
                           January 27, 1998

                                       33
<PAGE>
                           1997 TEXTRON ANNUAL REPORT

<TABLE>
<CAPTION>
STATEMENT OF INCOME

For each of the three years in the period ended January 3, 1998                                   CONSOLIDATED              
                                                                                      ----------------------------------------------
(In millions except per share amounts)                                                   1997          1996         1995  
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                    <C>            <C>           <C>
REVENUES
Manufacturing sales                                                                    $ 8,333        $7,179        $6,468  
Finance revenues                                                                         2,211         2,095         1,985  
- ------------------------------------------------------------------------------------------------------------------------------------
  Total revenues                                                                        10,544         9,274         8,453  
- ------------------------------------------------------------------------------------------------------------------------------------
COSTS AND EXPENSES
Cost of sales                                                                            6,836         5,837         5,294  
Selling and administrative                                                               1,499         1,374         1,274  
Interest                                                                                   726           731           791  
Provision for losses on collection of finance receivables                                  256           230           169  
Other                                                                                      279           275           235  
- ------------------------------------------------------------------------------------------------------------------------------------
  Total costs and expenses                                                               9,596         8,447         7,763  
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                           948           827           690
Pretax income of the Finance Group                                                           -             -             -  
- ------------------------------------------------------------------------------------------------------------------------------------
Income from continuing operations before income taxes and
  distributions on  preferred securities of subsidiary trust                               948           827           690  
Income taxes                                                                              (364)         (322)         (274) 
Distributions on preferred securities of subsidiary trust,
  net of income taxes                                                                      (26)          (23)            -  
- ------------------------------------------------------------------------------------------------------------------------------------
Income from continuing operations                                                          558           482           416  
Discontinued operation, net of income taxes:
  Income from operations                                                                     -            16            63  
  Loss on disposal                                                                           -          (245)            -  
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                             -          (229)           63  
- ------------------------------------------------------------------------------------------------------------------------------------
NET INCOME                                                                               $ 558         $ 253         $ 479 
====================================================================================================================================
PER COMMON SHARE**:
BASIC:
  INCOME FROM CONTINUING OPERATIONS                                                     $ 3.38        $ 2.87        $ 2.45
  Discontinued operation                                                                     -         (1.36)          .37
- --------------------------------------------------------------------------------------------------------------------------
  NET INCOME                                                                            $ 3.38        $ 1.51        $ 2.82
==========================================================================================================================
DILUTED:
  INCOME FROM CONTINUING OPERATIONS                                                     $ 3.29        $ 2.81        $ 2.40
  Discontinued operation                                                                     -         (1.34)          .37
- --------------------------------------------------------------------------------------------------------------------------
  NET INCOME                                                                            $ 3.29        $ 1.47        $ 2.77
==========================================================================================================================
</TABLE>

*"Parent Group" includes all entities of Textron (primarily manufacturing) other
than its finance subsidiaries. The Parent Group's investment in Textron's
finance subsidiaries is reflected on a one-line basis under the equity method of
accounting. "Finance Group" consists of Textron's wholly-owned finance
subsidiaries, AFS and TFC. All significant transactions between the Parent Group
and the Finance Group have been eliminated from the "Consolidated" column. The
principles of consolidation are described in Note 1 to the consolidated
financial statements.

**Reflects the effect of the two-for-one stock split in the form of a stock
dividend in May 1997.

The fiscal year-end for the Finance Group is December 31 for all periods
presented.

See notes to the consolidated financial statements.

                                       34
<PAGE>
                           1997 TEXTRON ANNUAL REPORT


<TABLE>
<CAPTION>

                                                                                PARENT GROUP*          FINANCE GROUP
- --------------------------------------------------------------------------------------------------------------------------
                                                                          1997      1996    1995    1997      1996    1995
- --------------------------------------------------------------------------------------------------------------------------
<S>                                                                     <C>       <C>     <C>    <C>        <C>     <C> 
REVENUES
Manufacturing sales                                                     $8,333    $7,179  $6,468 $     -    $    -  $    -
Finance revenues                                                             -         -       -   2,211     2,095   1,985
- --------------------------------------------------------------------------------------------------------------------------
  Total revenues                                                         8,333     7,179   6,468   2,211     2,095   1,985
- --------------------------------------------------------------------------------------------------------------------------
COSTS AND EXPENSES
Cost of sales                                                            6,836     5,837   5,294       -         -       -
Selling and administrative                                                 829       750     671     670       624     603
Interest                                                                   129       148     178     597       583     613
Provision for losses on collection of finance receivables                    -         -       -     256       230     169
Other                                                                        -         -       -     279       275     235
- --------------------------------------------------------------------------------------------------------------------------
  Total costs and expenses                                                7,794     6,735   6,143   1,802     1,712  1,620 
- ---------------------------------------------------------------------------------------------------------------------------
                                                                            539       444     325     409       383    365 
Pretax income of the Finance Group                                          409       383     365       -         -      - 
- ----------------------------------------------------------------------------------------------------------------------------
Income from continuing operations before income taxes and
  distributions on preferred securities of subsidiary trust                 948       827     690     409       383    365 
Income taxes                                                               (364)     (322)   (274)   (156)     (149)  (142)
Distributions on preferred securities of subsidiary trust,
  net of income taxes                                                       (26)      (23)      -       -         -      - 
- ---------------------------------------------------------------------------------------------------------------------------
Income from continuing operations                                           558       482     416     253       234    223
Discontinued operation, net of income taxes:
  Income from operations                                                      -        16      63       -         -      - 
  Loss on disposal                                                            -      (245)      -       -         -      - 
- ---------------------------------------------------------------------------------------------------------------------------
                                                                              -      (229)     63       -         -      - 
- ---------------------------------------------------------------------------------------------------------------------------
NET INCOME                                                                $ 558     $ 253   $ 479   $ 253     $ 234  $ 223 
===========================================================================================================================
</TABLE>

*"Parent Group" includes all entities of Textron (primarily manufacturing) other
than its finance subsidiaries. The Parent Group's investment in Textron's
finance subsidiaries is reflected on a one-line basis under the equity method of
accounting. "Finance Group" consists of Textron's wholly-owned finance
subsidiaries, AFS and TFC. All significant transactions between the Parent Group
and the Finance Group have been eliminated from the "Consolidated" column. The
principles of consolidation are described in Note 1 to the consolidated
financial statements.

The fiscal year-end for the Finance Group is December 31 for all periods
presented.

See notes to the consolidated financial statements.

                                       35
<PAGE>
                           1997 TEXTRON ANNUAL REPORT
<TABLE>
<CAPTION>

                                      
BALANCE SHEET

As of January 3, 1998 and December 28, 1996                                              CONSOLIDATED       
                                                                                  -----------------------
(Dollars in millions)                                                                  1997         1996    
- ---------------------------------------------------------------------------------------------------------
<S>                                                                                 <C>           <C>      
ASSETS
Cash                                                                                $    87       $    47   
Investments                                                                             844           820   
Receivables - net:
  Finance                                                                            10,226         9,856   
  Commercial and U.S. government                                                        920           882   
- ---------------------------------------------------------------------------------------------------------
                                                                                     11,146        10,738   
Inventories                                                                           1,349         1,192   
Investments in Finance Group                                                              -             -   
Investment in discontinued operation                                                      -           770   
Property, plant, and equipment - net                                                  1,860         1,539   
Goodwill - net                                                                        1,753         1,609   
Other (including net prepaid income taxes)                                            1,571         1,520   
- ---------------------------------------------------------------------------------------------------------
    TOTAL ASSETS                                                                    $18,610       $18,235   
=========================================================================================================
LIABILITIES AND SHAREHOLDERS' EQUITY
LIABILITIES
Accounts payable                                                                    $   963       $   850   
Accrued postretirement benefits other than pensions                                     799           817   
Other accrued liabilities (including income taxes)                                    2,641         2,556   
Debt                                                                                 10,496        10,346   
- ---------------------------------------------------------------------------------------------------------
    TOTAL LIABILITIES                                                                14,899        14,569   
- ---------------------------------------------------------------------------------------------------------

TEXTRON - OBLIGATED MANDATORILY REDEEMABLE PREFERRED SECURITIES 
   OF SUBSIDIARY TRUST HOLDING SOLELY TEXTRON 
   JUNIOR SUBORDINATED DEBT SECURITIES                                                  483           483   

SHAREHOLDERS' EQUITY
Capital stock:
  Preferred stock:
    $2.08 Cumulative Convertible Preferred Stock, Series A 
      (liquidation value - $14)                                                           6             7   
    $1.40 Convertible Preferred Dividend Stock, Series B 
      (preferred only as to dividends)                                                    7             7   
  Common stock (190,689,000 and 94,456,000 shares issued)                                24            12   
Capital surplus                                                                         830           793   
Retained earnings                                                                     3,362         2,969   
Other                                                                                   (62)            7   
- ---------------------------------------------------------------------------------------------------------
                                                                                      4,167         3,795   
    Less cost of treasury shares                                                        939           612   
- ---------------------------------------------------------------------------------------------------------
    TOTAL SHAREHOLDERS' EQUITY                                                        3,228         3,183   
- ---------------------------------------------------------------------------------------------------------
    TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY                                      $18,610       $18,235   
=========================================================================================================
</TABLE>

*"Parent Group" includes all entities of Textron (primarily manufacturing) other
than its finance subsidiaries. The Parent Group's investment in Textron's
finance subsidiaries is reflected on a one-line basis under the equity method of
accounting. "Finance Group" consists of Textron's wholly-owned finance
subsidiaries, AFS and TFC. All significant transactions between the Parent Group
and the Finance Group have been eliminated from the "Consolidated" column. The
principles of consolidation are described in Note 1 to the consolidated
financial statements. 

The fiscal year-end for the Finance Group is December 31 for all periods 
presented. 

See notes to the consolidated financial statements.

                                       36

<PAGE>
                           1997 TEXTRON ANNUAL REPORT


<TABLE>
<CAPTION>


                                                                PARENT GROUP*                               FINANCE GROUP    
- -------------------------------------------------------------------------------------------------------------------------------    
                                                                1997          1996                          1997          1996  
- -------------------------------------------------------------------------------------------------------------------------------    
<S>                                                           <C>           <C>                           <C>          <C>   
ASSETS
Cash                                                          $   30        $   24                        $    57      $    23  
Investments                                                        -             6                            844          814  
Receivables - net:
  Finance                                                          -             -                         10,226        9,860  
  Commercial and U.S. government                                 920           882                              -            -  
- ------------------------------------------------------------------------------------------------------------------------------     
                                                                 920           882                         10,226        9,860  
Inventories                                                    1,349         1,192                              -            -  
Investments in Finance Group                                   1,620         1,600                              -            -  
Investment in discontinued operation                               -           770                              -            -  
Property, plant, and equipment - net                           1,761         1,454                             99           85  
Goodwill - net                                                 1,567         1,466                            186          143  
Other (including net prepaid income taxes)                     1,311         1,263                            498          484  
- --------------------------------------------------------------------------------------------------------------------------------   
    TOTAL ASSETS                                              $8,558        $8,657                        $11,910      $11,409  
================================================================================================================================   
LIABILITIES AND SHAREHOLDERS' EQUITY
LIABILITIES
Accounts payable                                               $ 812         $ 724                        $   152      $   130  
Accured postretirement benefits other than pensions              766           782                             33           35  
Other accrued liabilities (including income taxes)             2,048         1,978                            830          805  
Debt                                                           1,221         1,507                          9,275        8,839  
- --------------------------------------------------------------------------------------------------------------------------------   
    TOTAL LIABILITIES                                           4,847         4,991                         10,290        9,809  
- --------------------------------------------------------------------------------------------------------------------------------   

TEXTRON - OBLIGATED MANDATORILY REDEEMABLE PREFERRED SECURITIES
  OF SUBSIDIARY TRUST HOLDING SOLELY TEXTRON
  JUNIOR SUBORDINATED DEBT SECURITIES                             483           483                              -            -  

SHAREHOLDERS' EQUITY
Capital stock:
  Preferred stock:
  $2.08 Cumulative Convertible Preferred Stock, Series A
      (liquidation value - $14)                                     6             7                              -            -  
  $1.40 Convertible Preferred Dividend Stock, Series B
      (preferred only as to dividends)                               7             7                              -            -  
  Common stock (190,689,000 and 94,456,000 shares issued)          24            12                              1            1  
Capital surplus                                                   830           793                            843          800  
Retained earnings                                               3,362         2,969                            819          787  
Other                                                             (62)            7                            (43)          12  
- --------------------------------------------------------------------------------------------------------------------------------   
                                                                4,167         3,795                          1,620        1,600  
    Less cost of treasury shares                                  939           612                              -            -  
- --------------------------------------------------------------------------------------------------------------------------------    
    TOTAL SHAREHOLDERS' EQUITY                                  3,228         3,183                          1,620        1,600  
- ---------------------------------------------------------------------------------------------------------------------------------   
    TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY                 $8,558        $8,657                        $11,910      $11,409  
=================================================================================================================================
</TABLE>
*"Parent Group" includes all entities of Textron (primarily manufacturing) other
than its finance subsidiaries. The Parent Group's investment in Textron's
finance subsidiaries is reflected on a one-line basis under the equity method of
accounting. "Finance Group" consists of Textron's wholly-owned finance
subsidiaries, AFS and TFC. All significant transactions between the Parent Group
and the Finance Group have been eliminated from the "Consolidated" column. The
principles of consolidation are described in Note 1 to the consolidated
financial statements. 

The fiscal year-end for the Finance Group is December 31 for all periods 
presented. 

See notes to the consolidated financial statements.


                                       37
<PAGE>
                           1997 TEXTRON ANNUAL REPORT

<TABLE>
<CAPTION>
STATEMENT OF CASH FLOWS

For each of the three years in the period ended January 3, 1998                                       CONSOLIDATED              
                                                                                          ----------------------------------  
(In millions)                                                                               1997          1996          1995    
- -----------------------------------------------------------------------------------------------------------------------------
<S>                                                                                        <C>           <C>          <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
Income from continuing operations                                                          $ 558         $ 482         $ 416    
Adjustments to reconcile income from continuing operations to
   net cash provided by operating activities:
     Undistributed earnings of Finance Group                                                   -             -             -    
     Depreciation                                                                            266           223           195    
     Amortization                                                                            169           164           147    
     Provision for losses on receivables                                                     258           233           172    
     Deferred income taxes                                                                    76            11            28    
     Changes in assets and liabilities excluding those related 
        to acquisitions and divestitures:
          Decrease (increase) in commercial and U.S. government 
            receivables                                                                       44           (33)          (40)   
          Increase in inventories                                                            (89)          (33)          (28)   
          Decrease (increase) in other assets                                                (95)         (125)           25    
          Increase (decrease) in accounts payable                                             30            79            54    
          Increase (decrease) in accrued liabilities                                         (86)           57           (96)   
     Other - net                                                                             (68)          (82)           35    
- ----------------------------------------------------------------------------------------------------------------------------
  NET CASH PROVIDED BY OPERATING ACTIVITIES                                                1,063           976           908    
- ----------------------------------------------------------------------------------------------------------------------------
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchases of investments                                                                    (288)         (293)         (188)   
Proceeds from disposition of investments                                                     402           204            96    
Maturities and calls of investments                                                           90            50            55    
Finance receivables:
  Originated or purchased                                                                 (8,394)       (6,890)       (6,237)   
  Repaid or sold                                                                           7,708         6,310         5,731    
  Proceeds on sales of securitized assets                                                    373             -             -    
Cash used in acquisitions                                                                   (449)         (224)         (252)   
Proceeds from sales of businesses                                                            549           180             -    
Capital expenditures                                                                        (412)         (343)         (279)   
Other investing activities - net                                                              45            25            30    
- ----------------------------------------------------------------------------------------------------------------------------
  NET CASH PROVIDED (USED) BY INVESTING ACTIVITIES                                          (376)         (981)       (1,044)   
- ----------------------------------------------------------------------------------------------------------------------------
CASH FLOWS FROM FINANCING ACTIVITIES:
Increase (decrease) in short-term debt                                                       131           240          (253)   
Proceeds from issuance of long-term debt                                                   2,730         2,089         2,984    
Principal payments on long-term debt                                                      (3,016)       (2,438)       (2,347)   
Issuance of Textron - obligated mandatorily redeemable
   preferred securities of subsidiary trust holding solely
   Textron junior subordinated debt securities                                                 -           483             -    
Proceeds from exercise of stock options                                                       38            42            42    
Purchases of Textron common stock                                                           (299)         (266)         (100)   
Purchases of Textron common stock from Paul Revere                                           (29)          (34)          (22)   
Dividends paid                                                                              (202)         (148)         (133)   
Dividends paid to Parent Group                                                                 -             -             -    
Capital contributions to Finance Group                                                         -             -             -    
- ----------------------------------------------------------------------------------------------------------------------------
  NET CASH PROVIDED (USED) BY FINANCING ACTIVITIES                                          (647)          (32)          171    
- ----------------------------------------------------------------------------------------------------------------------------
NET INCREASE (DECREASE) IN CASH                                                               40           (37)           35    
Cash at beginning of year                                                                     47            84            49    
- ----------------------------------------------------------------------------------------------------------------------------
Cash at end of year                                                                         $ 87          $ 47          $ 84    
- ----------------------------------------------------------------------------------------------------------------------------
SUPPLEMENTAL INFORMATION:
Cash paid during the year for interest                                                     $ 735         $ 723         $ 765    
Cash paid during the year for income taxes                                                   266           278           276    
- ----------------------------------------------------------------------------------------------------------------------------
</TABLE>

*"Parent Group" includes all entities of Textron (primarily manufacturing) other
than its finance subsidiaries. The Parent Group's investment in Textron's
finance subsidiaries is reflected on a one-line basis under the equity method of
accounting. "Finance Group" consists of Textron's wholly-owned finance
subsidiaries, AFS and TFC. All significant transactions between the Parent Group
and the Finance Group have been eliminated from the "Consolidated" column. The
principles of consolidation are described in Note 1 to the consolidated
financial statements. 

The fiscal year-end for the Finance Group is December 31 for all periods 
presented.

See notes to the consolidated financial statements.


                                       38
<PAGE>
                           1997 TEXTRON ANNUAL REPORT


<TABLE>
<CAPTION>

                                                                       PARENT GROUP*                 FINANCE GROUP
- -------------------------------------------------------------------------------------------------------------------------
                                                                  1997      1996      1995      1997      1996      1995
- -------------------------------------------------------------------------------------------------------------------------
<S>                                                            <C>       <C>        <C>       <C>       <C>      <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
Income from continuing operations                              $   558   $   482    $  416   $   253   $   234   $   223
Adjustment to reconcile income from continuing operations to
  net cash provided by operating activities:
    Undistributed earnings of Finance Group                        (32)     (110)     (106)        -         -         -
    Depreciation                                                   243       202       175        23        21        20
    Amortization                                                    56        54        46       113       110       101
    Provision for losses on receivables                              2         3         3       256       230       169
    Deferred income taxes                                           61         5        18        15         6        10
    Changes in assets and liabilities excluding those related
      to acquisitions and divestitures:
        Decrease (increase) in commercial and U.S. government 
          receivables                                               44       (33)      (40)         -         -         -
        Increase in inventories                                    (89)      (33)      (28)         -         -         -
        Decrease (increase) in other assets                        (54)     (123)       49        (29)      (11)       (1)
        Increase (decrease) in accounts payable                     70        66        58        (54)       20       (28)
        Increase (decrease) in accrued liabilities                 (98)       70      (116)        12       (15)       (9)
    Other - net                                                      8        (7)       61        (78)      (75)      (27)
- --------------------------------------------------------------------------------------------------------------------------
  NET CASH PROVIDED BY OPERATING ACTIVITIES                        769       576       536        511       520       458
- --------------------------------------------------------------------------------------------------------------------------
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchases of investments                                              -        (5)       (9)      (288)     (288)     (179)
Proceeds from disposition of investments                           251         6        30        151       198        66
Maturities and calls of investments                                  -         -         -         90        50        55
Finance receivables:
  Originated or purchased                                            -         -         -     (8,394)   (6,890)   (6,237)
  Repaid or sold                                                     -         -         -      7,712     6,314     5,762
  Proceeds on sales of securitized assets                            -         -         -        373         -         -
Cash used in acquisitions                                         (364)     (216)     (212)       (85)       (8)      (40)
Proceeds from sales of businesses                                  549       180         -          -         -         -
Capital expenditures                                              (366)     (309)     (256)       (46)      (34)      (23)
Other investing activities - net                                    34        28        10         11        (3)       20
- --------------------------------------------------------------------------------------------------------------------------
  NET CASH PROVIDED (USED) BY INVESTING ACTIVITIES                 104      (316)     (437)      (476)      (661)     (576)
- ---------------------------------------------------------------------------------------------------------------------------
CASH FLOWS FROM FINANCING ACTIVITIES:
Increase (decrease) in short-term debt                               4       (48)      (15)       127       288      (238)
Proceeds from issuance of long-term debt                         1,612       905     1,147      1,118     1,184     1,837
Principal payments on long-term debt                            (1,951)   (1,226)     (982)    (1,065)   (1,212)   (1,365)
Issuance of Textron - obligated mandatorily redeemable
  preferred securities of subsidiary trust holding solely
  Textron junior subordinated debt securities                        -       483         -          -         -         -
Proceeds from exercise of stock options                             38        42        42          -         -         -
Purchases of Textron common stock                                 (299)     (266)     (100)         -         -         -
Purchases of Textron common stock from Paul Revere                 (29)      (34)      (22)         -         -         -
Dividends paid                                                    (202)     (148)     (133)         -         -         -
Dividends paid to Parent Group                                       -         -         -       (221)     (124)     (117)
Capital contributions to Finance Group                             (40)        -         -         40         -         -
- -------------------------------------------------------------------------------------------------------------------------
  NET CASH PROVIDED (USED) BY FINANCING ACTIVITIES                (867)     (292)      (63)        (1)      136       117
- -------------------------------------------------------------------------------------------------------------------------
NET INCREASE (DECREASE) IN CASH                                      6       (32)       36         34        (5)       (1)
Cash at beginning of year                                           24        56        20         23        28        29
- --------------------------------------------------------------------------------------------------------------------------
Cash at end of year                                            $    30   $    24    $   56    $    57   $    23   $    28
==========================================================================================================================
SUPPLEMENTAL INFORMATION:
Cash paid during the year for interest                         $   140   $   140    $  161    $   595   $   583   $   604
Cash paid during the year for income taxes                         112       142       131        154       136       145
==========================================================================================================================
</TABLE>

*"Parent Group" includes all entities of Textron (primarily manufacturing) other
than its finance subsidiaries. The Parent Group's investment in Textron's
finance subsidiaries is reflected on a one-line basis under the equity method of
accounting. "Finance Group" consists of Textron's wholly-owned finance
subsidiaries, AFS and TFC. All significant transactions between the Parent Group
and the Finance Group have been eliminated from the "Consolidated" column. The
principles of consolidation are described in Note 1 to the consolidated
financial statements. 

The fiscal year-end for the Finance Group is December 31 for all periods 
presented.

See notes to the consolidated financial statements.

                                       39




<PAGE>
                           1997 TEXTRON ANNUAL REPORT


CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY


<TABLE>
<CAPTION>
                                                         SHARES OUTSTANDING*                              DOLLARS
                                                           (In thousands)                              (In millions)
                                                ----------------------------------         -----------------------------------
For each of the three years in the
period ended January 3, 1998                      1997          1996         1995             1997         1996          1995
- ------------------------------------------------------------------------------------------------------------------------------
<S>                                              <C>           <C>          <C>            <C>          <C>         <C> 
$2.08 PREFERRED STOCK
Beginning balance                                  243           267          297          $    7       $    8        $    9
Conversion to common stock                         (42)          (24)         (30)             (1)          (1)           (1)
- ----------------------------------------------------------------------------------------------------------------------------
Ending balance                                     201           243          267          $    6       $    7        $    8
- ----------------------------------------------------------------------------------------------------------------------------
$1.40 PREFERRED STOCK
Beginning balance                                  107           118          126          $    7       $    7        $    7
Conversion to common stock                         (15)          (11)          (8)              -            -             -
- ----------------------------------------------------------------------------------------------------------------------------
Ending balance                                      92           107          118          $    7       $    7        $    7
- ----------------------------------------------------------------------------------------------------------------------------
COMMON STOCK
Beginning balance                               82,809        84,935       85,497          $   12       $   12        $   12
Purchases                                       (4,103)       (3,193)      (1,734)              -            -             -
Stock dividend declared                         82,397             -            -              12            -             -
Conversion of preferred stock to
   common stock                                    166            71           81               -            -             -
Exercise of stock options                        1,066           923        1,091               -            -             -
Other issuances of common stock                      8            73            -               -            -             -
- ----------------------------------------------------------------------------------------------------------------------------
Ending balance                                 162,343        82,809       84,935          $   24       $   12        $   12
- ----------------------------------------------------------------------------------------------------------------------------
CAPITAL SURPLUS
Beginning balance                                                                          $  793       $  750        $  702
Conversion of preferred stock to common stock                                                   1            1             1
Exercise of stock options and other issuances                                                  48           48            47
Stock dividend declared                                                                       (12)           -             -
Purchases of common stock                                                                       -           (6)            -
- ----------------------------------------------------------------------------------------------------------------------------
Ending balance                                                                             $  830       $  793        $  750
- ----------------------------------------------------------------------------------------------------------------------------
RETAINED EARNINGS
Beginning balance                                                                          $2,969       $2,864        $2,518
Net income                                                                                    558          253           479
Dividends declared:
  Preferred stock                                                                              (1)          (1)           (1)
  Common stock (per share: $1.00 in 1997;
     $.88 in 1996; and $.78 in 1995)                                                         (164)        (147)         (132)
- ----------------------------------------------------------------------------------------------------------------------------
Ending balance                                                                             $3,362       $2,969        $2,864
- ----------------------------------------------------------------------------------------------------------------------------
TREASURY STOCK
Beginning balance                                                                          $  612       $  358        $  258
Purchases of common stock                                                                     328          259           100
Issuance of common stock                                                                       (1)          (5)            -
- ----------------------------------------------------------------------------------------------------------------------------
Ending balance                                                                             $  939       $  612        $  358
- ----------------------------------------------------------------------------------------------------------------------------
OTHER
Beginning balance                                                                          $    7       $  129        $ (108)
Currency translation adjustment                                                               (73)          35             5
Securities valuation adjustment                                                                 4         (155)          216**
Pension liability adjustment                                                                    -           (2)            3
Shares allocated to ESOP participants' accounts                                                 -            -            13
- ----------------------------------------------------------------------------------------------------------------------------
Ending balance                                                                             $  (62)      $    7        $  129
- ----------------------------------------------------------------------------------------------------------------------------
</TABLE>

*Shares issued at the end of 1997, 1996, 1995, and 1994 were as follows (in
 thousands): $2.08 Preferred - 270; 312; 336; and 366 shares, respectively; 
 $1.40 Preferred - 579; 594; 604; and 613 shares, respectively; 
 Common - 190,689; 94,456; 93,462; and 92,284 shares, respectively. 

**Includes net unrealized gains relating to the transfer of all of Paul 
  Revere's debt securities from the held to maturity category to the available 
  for sale category of its investment portfolio ($133 million) partially 
  offset by an adjustment to deferred policy acquisition costs ($73 million). 

See notes to consolidated financial statements.

                                       40

<PAGE>

                           1997 TEXTRON ANNUAL REPORT


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1. FINANCIAL STATEMENT     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
   PRESENTATION 
                           SIGNIFICANT ACCOUNTING POLICIES APPEAR IN CAPITAL
                           LETTERS AS AN INTEGRAL PART OF THE NOTES TO THE
                           FINANCIAL STATEMENTS TO WHICH THE POLICIES RELATE.

                           NATURE OF OPERATIONS AND PRINCIPLES OF CONSOLIDATION

                           Textron is a global multi-industry company with
                           manufacturing and finance operations. See pages 58
                           and 59 for a description of Textron's principal
                           products. Its principal markets (listed within
                           segments in order of the amount of 1997 revenues)
                           and the major locations of such markets are as
                           follows:
<TABLE>
<CAPTION>

                           SEGMENT       PRINCIPAL MARKETS                                                 MAJOR LOCATIONS
                          ---------------------------------------------------------------------------------------------------
                          <S>            <C>                                                                 <C>      
                           AIRCRAFT      - Commercial and military helicopters                               - North America
                                         - Business jets                                                     - Asia/Pacific
                                         - General aviation                                                  - South America
                                         - Overnight express package carriers                                - Western Europe
                                         - Commuter airlines, relief flights, tourism, and freight
                          ----------------------------------------------------------------------------------------------------
                           AUTOMOTIVE    - Automotive original equipment manufacturers and their suppliers   - North America
                                                                                                             - Western Europe
                           ---------------------------------------------------------------------------------------------------

                           INDUSTRIAL    - Fastening systems:  automotive, electronics, aerospace,           - North America
                                           other OEMs, distributors, and consumers                           - Western Europe
                                         - Industrial components:  commercial aerospace and defense          - Asia/Pacific
                                         - Golf and turf-care products:  golf courses, resort                - South America
                                           communities, and commercial and industrial users              
                                         - Fluid and power systems:  original equipment manufacturers,
                                           distributors, and end-users of a wide variety of products
                          -----------------------------------------------------------------------------------------------------
                           FINANCE       - Consumer loans                                                    - North America
                                         - Commercial loans                                                  - Asia/Pacific
                                                                                                             - Western Europe
                          -----------------------------------------------------------------------------------------------------
</TABLE>

                               The consolidated financial statements include the
                           accounts of Textron and all of its majority- and
                           wholly-owned subsidiaries. All significant
                           intercompany transactions are eliminated. Paul Revere
                           is reflected as a discontinued operation for 1996 and
                           1995.
                               Textron consists of two borrowing groups - the
                           Textron Parent Company Borrowing Group (Parent Group)
                           and Textron's finance subsidiaries (Finance Group).
                           The Parent Group consists of all entities of Textron
                           (primarily manufacturing) other than its wholly-owned
                           finance subsidiaries, which are included on a
                           one-line basis under the equity method of accounting.
                           The Finance Group consists of Avco Financial Services
                           (AFS) and Textron Financial Corporation (TFC).
                               The preparation of financial statements in
                           conformity with generally accepted accounting
                           principles requires management to make estimates and
                           assumptions that affect the amounts reported in these
                           statements and accompanying notes. Consequently,
                           actual results could differ from such estimates.

2. ACQUISITIONS AND        ACQUISITIONS
   DISPOSITIONS                                      
                           In 1997, Textron acquired Germany-based Kautex
                           Group, a worldwide supplier of blow-molded plastic
                           fuel tanks and other automotive components and
                           systems for approximately $350 million, which
                           includes the assumption of debt. In addition,
                           Textron acquired Brazil-based Brazaco Mapri
                           Industrias, S.A., South America's leading maker
                           of fasteners. The purchase price of $70 million
                           is payable on or before March 31, 1998. Smaller
                           acquisitions made in 1997 aggregated
                           approximately $170 million.               
        
                                In November 1997, Textron announced a tender  
                           offer to acquire the capital stock of Ransomes PLC,
                           a UK-based equipment manufacturer, for approximately
                           $230 million, plus the assumption of debt. This
                           transaction closed in early 1998.             
        


        
                                       41
<PAGE>
                           1997 TEXTRON ANNUAL REPORT


                               In 1996, Textron acquired Valois Industries
                           (renamed Textron Industries, S.A.S.), a France-based
                           manufacturer of engineered fastening systems for
                           approximately $240 million, which includes the
                           assumption of debt. Other acquisitions made in 1996
                           aggregated approximately $130 million.
                               In 1995, Textron acquired Elco Industries,
                           Friedr. Boesner GmbH and the stock of HFC of
                           Australia Ltd. for an aggregate of approximately $300
                           million.
                               The acquisitions were accounted for as purchases
                           and accordingly, the results of operations of each
                           acquired company are included in the statement of
                           income from the date of acquisition.

                           DISPOSITIONS
                           In 1997, Textron completed the sale of its 83.3%
                           owned subsidiary, the Paul Revere Corporation to
                           Provident Companies, Inc. Net proceeds to Textron
                           after adjustments and contingent payments were
                           approximately $800 million (which included the value
                           of shares of Provident common stock subsequently sold
                           for $245 million). In 1996, the Parent Group sold,
                           for no gain or loss, its Aerostructures division for
                           $180 million in cash plus a subordinated note.

3. INVESTMENTS             SECURITIES CLASSIFIED AS AVAILABLE FOR SALE ARE
                           REPORTED AT ESTIMATED FAIR VALUE. UNREALIZED GAINS
                           AND LOSSES RELATED TO THESE SECURITIES, NET OF
                           APPLICABLE INCOME TAXES, ARE REPORTED AS A SEPARATE
                           COMPONENT OF SHAREHOLDERS' EQUITY. NET REALIZED GAINS
                           OR LOSSES RESULTING FROM SALES OR CALLS OF
                           INVESTMENTS ARE INCLUDED IN REVENUES AND ARE NOT
                           SIGNIFICANT FOR ALL YEARS PRESENTED. THE COST OF
                           SECURITIES SOLD IS DETERMINED PRIMARILY USING THE
                           SPECIFIC IDENTIFICATION METHOD.
                               The amortized cost and estimated fair value of
                           investments at the end of 1997 and 1996 were as
                           follows:

<TABLE>
<CAPTION>
                                                                                           GROSS         GROSS               
                                                                        AMORTIZED     UNREALIZED    UNREALIZED      ESTIMATED
                           (In millions)                                     COST          GAINS        LOSSES     FAIR VALUE
                          ----------------------------------------------------------------------------------------------------
                           <S>                                             <C>           <C>           <C>          <C>    
                           JANUARY 3, 1998 
                           Securities available for sale:
                              Obligations of U.S. and foreign governments
                                and government agencies                      $240            $10            $1           $249
                             Public utility securities                         41              1             -             42
                             Corporate securities                             330              7             1            336
                             Mortgage-backed securities                       195              2             -            197
                             Marketable equity securities                      18              1             -             19
                          ---------------------------------------------------------------------------------------------------

                                                                             $824            $21            $2            843
                          ====================================================================================
                           Other investments, at cost (estimated fair value: $1)                                            1
                          ---------------------------------------------------------------------------------------------------
                                                                                                                         $844
                          =================================================================================================== 

                           December 28, 1996 
                           Securities available for sale:
                             Obligations of U.S. and foreign governments
                                and government agencies                      $227            $10            $1           $236
                             Public utility securities                         53              1             -             54
                             Corporate securities                             315              4             2            317
                             Mortgage-backed securities                       180              1             1            180
                             Marketable equity securities                      23              2             -             25
                          ---------------------------------------------------------------------------------------------------

                                                                             $798            $18            $4            812
                          ====================================================================================      
                           Other investments, at cost (estimated fair value: $8)                                            8
                          ---------------------------------------------------------------------------------------------------      
                                                                                                                         $820
                          ===================================================================================================



</TABLE>



                                       42
<PAGE>

                          1997 TEXTRON ANNUAL REPORT



                          The amortized cost and estimated fair value of
                          debt securities at the end of 1997, grouped
                          by contractual maturity date, were as follows:
<TABLE>
<CAPTION>
                                                                                                     AMORTIZED      ESTIMATED
                           (In millions)                                                                  COST     FAIR VALUE
- -----------------------------------------------------------------------------------------------------------------------------
                          <S>                                                                            <C>           <C>    

                           Due in 1998                                                                    $143         $144
                           Due 1999 to 2002                                                                254          259
                           Due 2003 to 2007                                                                137          143
                           Due after 2007                                                                   77           81
- -----------------------------------------------------------------------------------------------------------------------------

                                                                                                           611          627
                           --------------------------------------------------------------------------------------------------

                           Mortgage-backed securities                                                      195          197
                           --------------------------------------------------------------------------------------------------

                                                                                                          $806         $824
============================================================================================================================
</TABLE>


  
4. FINANCE RECEIVABLES     INTEREST INCOME IS RECOGNIZED IN REVENUES USING
                           THE INTEREST METHOD. DIRECT LOAN ORIGINATION COSTS
                           AND FEES RECEIVED ARE DEFERRED AND AMORTIZED OVER
                           THE LOANS' CONTRACTUAL LIVES. THE ACCRUAL OF
                           INTEREST INCOME IS SUSPENDED FOR ACCOUNTS WHICH
                           ARE CONTRACTUALLY DELINQUENT BY MORE THAN THREE
                           MONTHS (COMMERCIAL) OR THREE PAYMENTS (CONSUMER).
                           ACCRUAL OF INTEREST ON COMMERCIAL LOANS RESUMES
                           AND SUSPENDED INTEREST INCOME IS RECOGNIZED WHEN
                           LOANS BECOME CONTRACTUALLY CURRENT. INTEREST
                           INCOME ON DELINQUENT CONSUMER LOANS IS RECOGNIZED
                           WHEN COLLECTED.
                          
                               FINANCE RECEIVABLES ARE WRITTEN OFF WHEN THEY ARE
                           DETERMINED TO BE UNCOLLECTIBLE, BUT IN ANY EVENT, ALL
                           CONSUMER RECEIVABLES FOR WHICH AN AMOUNT AGGREGATING
                           A FULL CONTRACTUAL PAYMENT HAS NOT BEEN RECEIVED FOR
                           SIX CONSECUTIVE MONTHS ARE WRITTEN OFF. FINANCE
                           RECEIVABLES, PRIMARILY COMMERCIAL FINANCE RECEIVABLES
                           AND CONSUMER REAL ESTATE LOANS, ARE WRITTEN DOWN TO
                           THE FAIR VALUE OF THE RELATED COLLATERAL (LESS
                           ESTIMATED COSTS TO SELL) WHEN THE COLLATERAL IS
                           REPOSSESSED OR WHEN NO PAYMENT HAS BEEN RECEIVED FOR
                           SIX MONTHS, UNLESS MANAGEMENT DEEMS THE LOANS
                           COLLECTIBLE. FORECLOSED REAL ESTATE LOANS AND
                           REPOSSESSED ASSETS ARE TRANSFERRED FROM FINANCE
                           RECEIVABLES TO OTHER ASSETS AT THE LOWER OF FAIR
                           VALUE (LESS ESTIMATED COSTS TO SELL) OR THE
                           OUTSTANDING LOAN BALANCE.

                               PROVISIONS FOR LOSSES ON FINANCE RECEIVABLES ARE
                           CHARGED TO INCOME IN AMOUNTS SUFFICIENT TO MAINTAIN
                           THE ALLOWANCE AT A LEVEL CONSIDERED ADEQUATE TO COVER
                           LOSSES IN THE EXISTING RECEIVABLE PORTFOLIO.
                           MANAGEMENT EVALUATES THE ALLOWANCE BY EXAMINING
                           CURRENT DELINQUENCIES, THE CHARACTERISTICS OF THE
                           EXISTING ACCOUNTS, HISTORICAL LOSS EXPERIENCE, THE
                           VALUE OF THE UNDERLYING COLLATERAL, AND GENERAL
                           ECONOMIC CONDITIONS AND TRENDS.

                               The maximum term of consumer loans and retail
                           installment contracts is ten years, but approximately
                           90% of the contracts have terms of four years or
                           less. Consumer real estate loans have a maximum term
                           of 15 years. Nonearning consumer loans were $132
                           million at the end of 1997 ($141 million at the end
                           of 1996).

                               Commercial installment contracts have initial
                           terms ranging from one to 12 years. Commercial real
                           estate loans have initial terms ranging from three to
                           five years. Finance leases have initial terms up to
                           12 years. Leveraged leases have initial terms up to
                           approximately 30 years. Floorplan and other
                           receivables generally mature within one year.
                           Nonearning commercial loans were $92 million at the
                           end of 1997 ($91 million at the end of 1996).

                               The following table displays the contractual
                           maturity of the finance receivables. It does not
                           necessarily reflect future cash collections because
                           of various factors including the refinancing of
                           receivables and repayments prior to maturity. Cash
                           collections from receivables, excluding finance
                           charges, were $7.3 billion and $6.3 billion in 1997
                           and 1996, respectively. In the same periods, the
                           ratio of cash collections to average net receivables
                           was approximately 73% and 65%, respectively.

                                      43
<PAGE>


                          1997 TEXTRON ANNUAL REPORT



<TABLE>
<CAPTION>
                                                                                                        FINANCE RECEIVABLES
                                                             CONTRACTUAL MATURITIES           LESS          OUTSTANDING
- -----------------------------------------------------------------------------------------    FINANCE    ---------------------
                           (In millions)                 1998         1999  After 1999       CHARGES        1997       1996
- -----------------------------------------------------------------------------------------  -----------  ---------------------
                           <S>                         <C>          <C>         <C>          <C>           <C>        <C>
                           CONSUMER:
                           Consumer loans              $1,728       $1,193      $1,303       $1,202        $ 3,022    $ 3,206
                           Real estate loans              599          488       3,509        2,201          2,395      2,547
                           Retail installment contracts 1,074          434         425          511          1,422      1,209
- -----------------------------------------------------------------------------------------------------------------------------

                                                        3,401        2,115       5,237        3,914          6,839      6,962
                           --------------------------------------------------------------------------------------------------
                           COMMERCIAL:
                           Installment contracts          360          244         734          158          1,180      1,211
                           Real estate loans               57           54         236            2            345        402
                           Finance leases                 291          245         517          130            923        847
                           Leveraged leases                10           33         570          283            330        327
                           Floorplan and other 
                            receivables                   820          157         284           66          1,195        673
- -----------------------------------------------------------------------------------------------------------------------------

                                                        1,538          733       2,341          639          3,973      3,460
                           --------------------------------------------------------------------------------------------------

                                                       $4,939       $2,848      $7,578       $4,553         10,812     10,422
===================================================================================================
                           Less allowance for credit 
                            losses                                                                             315        293
                           Less finance-related 
                            insurance reserves and claims                                                      271        273
- -----------------------------------------------------------------------------------------------------------------------------

                                                                                                           $10,226    $ 9,856
=============================================================================================================================
</TABLE>

                               Textron had both fixed-rate and variable-rate
                           loan commitments totaling $735 million at year-end
                           1997. Because interest rates on these commitments are
                           not set until the loans are funded, Textron is not
                           exposed to interest rate changes.
                               A portion of TFC's business involves financing
                           the sale and lease of Textron products. In 1997,
                           1996, and 1995, TFC paid Textron $736 million, $663
                           million, and $461 million, respectively, for
                           receivables and operating lease equipment. Operating
                           agreements with Textron specify that TFC generally
                           has recourse to Textron with respect to these
                           purchases. At year-end 1997, finance receivables and
                           operating lease equipment of $519 million and $90
                           million, respectively, ($713 million and $86 million,
                           respectively, at year-end 1996) were due from Textron
                           or subject to recourse to Textron.

5. INVENTORIES             INVENTORIES ARE CARRIED AT THE LOWER OF COST OR
                           MARKET.

<TABLE>                          
<CAPTION>
                                                                                                     JANUARY 3,    December 28,
                           (In millions)                                                                 1998            1996
- ------------------------------------------------------------------------------------------------------------------------------
                           <S>                                                                       <C>            <C>
                           Finished goods                                                               $ 454           $ 364
                           Work in process                                                                675             769
                           Raw materials                                                                  366             259
- ------------------------------------------------------------------------------------------------------------------------------

                                                                                                        1,495           1,392
                           Less progress payments and customer deposits                                   146             200
- ------------------------------------------------------------------------------------------------------------------------------

                                                                                                       $1,349          $1,192
==============================================================================================================================
</TABLE>
                               Inventories aggregating $894 million at year-end
                           1997 and $848 million at year-end 1996 were valued by
                           the last-in, first-out (LIFO) method. (Had such LIFO
                           inventories been valued at current costs, their
                           carrying values would have been approximately $159
                           million and $143 million higher at those respective
                           dates.) The remaining inventories, other than those
                           related to certain long-term contracts, are valued
                           generally by the first-in, first-out method.
                               Inventories related to long-term contracts, net
                           of progress payments and customer deposits, were $147
                           million at year-end 1997 and $181 million at year-end
                           1996.

                                      44
<PAGE>


                         1997 TEXTRON ANNUAL REPORT



6. LONG-TERM               SALES UNDER FIXED-PRICE CONTRACTS ARE GENERALLY
   CONTRACTS               RECORDED AS DELIVERIES ARE MADE. CERTAIN LONG-TERM
                           FIXED-PRICE CONTRACTS PROVIDE FOR THE PERIODIC
                           DELIVERY AFTER A LENGTHY PERIOD OF TIME OVER WHICH
                           SIGNIFICANT COSTS ARE INCURRED OR REQUIRE A
                           SIGNIFICANT AMOUNT OF DEVELOPMENT EFFORT IN
                           RELATION TO TOTAL CONTRACT VOLUME. SALES UNDER
                           THOSE CONTRACTS AND ALL COST-REIMBURSEMENT-TYPE
                           CONTRACTS ARE RECORDED AS COSTS ARE INCURRED.
                           SALES UNDER THE V-22 PRODUCTION CONTRACT WITH THE
                           U.S. GOVERNMENT, WHICH PRESENTLY IS A
                           COST-REIMBURSEMENT-TYPE CONTRACT, ARE RECORDED AS
                           COSTS-ARE INCURRED. 
                           
                              CERTAIN CONTRACTS ARE AWARDED WITH FIXED-PRICE
                           INCENTIVE FEES. INCENTIVE FEES ARE CONSIDERED WHEN
                           ESTIMATING REVENUES AND PROFIT RATES, AND ARE
                           RECORDED WHEN THESE AMOUNTS ARE REASONABLY
                           DETERMINED. LONG-TERM CONTRACT PROFITS ARE BASED ON
                           ESTIMATES OF TOTAL SALES VALUE AND COSTS AT
                           COMPLETION. SUCH ESTIMATES ARE REVIEWED AND REVISED
                           PERIODICALLY THROUGHOUT THE CONTRACT LIFE. REVISIONS
                           TO CONTRACT PROFITS ARE RECORDED WHEN THE REVISIONS
                           ARE MADE. ESTIMATED CONTRACT LOSSES ARE RECORDED WHEN
                           IDENTIFIED.

                               Long-term contract receivables at year-end 1997
                           and year-end 1996 totaled $146 million and $127
                           million, respectively. This includes $111 million and
                           $56 million, respectively, of unbilled costs and
                           accrued profits that had not yet met the contractual
                           billing criteria. Long-term contract receivables do
                           not include significant amounts (a) billed but unpaid
                           due to contractual retainage provisions or (b)
                           subject to collection uncertainty.

7. PROPERTY, PLANT,        THE COST OF PROPERTY, PLANT, AND EQUIPMENT IS
   AND EQUIPMENT           DEPRECIATED BASED ON THE ASSETS' ESTIMATED USEFUL
                           LIVES.
<TABLE>
<CAPTION>

                                                                                                     JANUARY 3,     December 28, 
                           (In millions)                                                                 1998           1996
                           ----------------------------------------------------------------------------------------------------
                           <S>                                                                         <C>             <C>
                           At cost:                                                                    
                           Land and buildings                                                           $ 844           $ 753
                           Machinery and equipment                                                      2,843           2,450
- -------------------------------------------------------------------------------------------------------------------------------

                                                                                                        3,687           3,203
                           Less accumulated depreciation                                                1,827           1,664
- -------------------------------------------------------------------------------------------------------------------------------

                                                                                                       $1,860          $1,539
===============================================================================================================================
</TABLE>

8.GOODWILL                     GOODWILL IS AMORTIZED ON THE STRAIGHT-LINE 
                           METHOD.  GOODWILL RELATED TO  MANUFACTURING
                           OPERATIONS IS AMORTIZED OVER 20 TO 40 YEARS AND
                           GOODWILL RELATED TO FINANCE SUBSIDIARIES GENERALLY
                           IS AMORTIZED OVER 25 YEARS. Accumulated amortization
                           of goodwill totaled $465 million at January 3, 1998
                           and $404 million at December 28, 1996.  
                               GOODWILL IS PERIODICALLY REVIEWED FOR IMPAIRMENT 
                           BY COMPARING THE CARRYING AMOUNT TO THE ESTIMATED 
                           FUTURE UNDISCOUNTED CASH FLOWS OF THE BUSINESSES 
                           ACQUIRED. IF THIS REVIEW INDICATES THAT GOODWILL IS 
                           NOT RECOVERABLE, THE CARRYING AMOUNT WOULD BE 
                           REDUCED TO FAIR VALUE.

                                      45

<PAGE>

                          1997 TEXTRON ANNUAL REPORT


9. DEBT AND CREDIT            At the end of 1997 and 1996, debt consisted of the
   FACILITIES                 following:

<TABLE>
<CAPTION>      
                                                                                                   JANUARY 3,    December 28,
                           (In millions)                                                                 1998            1996
- -----------------------------------------------------------------------------------------------------------------------------
                           <S>                                                                     <C>           <C>
                           PARENT GROUP:
                           Senior:
                           Borrowings under or supported by long-term credit facilities*                $ 375           $ 878
                           Medium-term notes; due 1999 to 2011 (average rate - 9.54%)                     229             291
                           6.63% - 10.04%; due 2001 to 2022                                               405             209
                           Other notes (average rate - 6.99%)                                             182             100
- -----------------------------------------------------------------------------------------------------------------------------
                             Total senior                                                               1,191           1,478
- -----------------------------------------------------------------------------------------------------------------------------
                           Subordinated - 8.86% - 8.97%; due 1998 to 1999                                  30              29
- -----------------------------------------------------------------------------------------------------------------------------
                             Total Parent Group                                                         1,221           1,507
- -----------------------------------------------------------------------------------------------------------------------------
                           FINANCE GROUP:
                           Senior:
                           Borrowings under or supported by credit facilities**                         4,248           3,781
                           3.74% - 5.92%; due 1998 to 2002                                              1,917           1,181
                           6.00% - 6.99%; due 1998 to 2002                                                579           1,330
                           7.00% - 8.96%; due 1998 to 2001                                              1,603           1,595
                           9.01% - 10.86%; due 1998                                                        28              29
                           Variable rate notes; due 1998 to 2001 (average rate - 6.11%)                   900             923
- -----------------------------------------------------------------------------------------------------------------------------
                             Total Finance Group                                                        9,275           8,839
- -----------------------------------------------------------------------------------------------------------------------------
                             Total debt                                                               $10,496         $10,346
=============================================================================================================================
</TABLE>

                            *The weighted average interest rates on these
                           borrowings, before the effect of interest rate
                           exchange agreements, were 4.8%, 5.0%, and 6.1% at
                           year-end 1997, 1996, and 1995, respectively.
                           Comparable rates during the years 1997, 1996, and
                           1995 were 4.8%, 5.0%, and 6.1%, respectively.

                           **The weighted average interest rates on these
                           borrowings, before the effect of interest rate
                           exchange agreements, were 5.7%, 5.5%, and 6.3% at
                           year-end 1997, 1996, and 1995, respectively.
                           Comparable rates during the years 1997, 1996, and
                           1995 were 5.5%, 5.8%, and 6.4%, respectively.

                               The following table shows required payments and
                           sinking fund requirements during the next five years
                           on debt outstanding at the end of 1997. The payments
                           schedule excludes amounts that may become payable
                           under credit facilities and revolving credit
                           agreements.


<TABLE>
<CAPTION>
(In millions)                           1998           1999           2000          2001           2002
- --------------------------------------------------------------------------------------------------------
<S>                                   <C>            <C>            <C>             <C>            <C>
Parent Group                           $   97         $   58         $   53          $138           $ 29
Finance Group                           1,300          1,321          1,701           420            285
- --------------------------------------------------------------------------------------------------------
                              
                                       $1,397         $1,379         $1,754          $558           $314
========================================================================================================
</TABLE>

                               The Parent Group maintains credit facilities with
                           various banks for both short- and long-term
                           borrowings. The Parent Group has a $1.5 billion
                           domestic credit agreement with 33 banks available on
                           a fully revolving basis until July 1, 2002. At
                           year-end 1997, $1.4 billion of the credit facility
                           was not used or reserved as support for commercial
                           paper or bank borrowings. Textron also has two
                           five-year multi-currency credit agreements with 25
                           banks for $700 million for its foreign operations;
                           $445 million was available at year-end 1997.
                               The Finance Group has lines of credit with
                           various banks aggregating $5.2 billion at year-end
                           1997, of which $374 million was not used or reserved
                           as support for commercial paper or bank borrowings.
                           Lending agreements limit the Finance Group's net
                           assets available for cash dividends and other
                           payments to the Parent Group to approximately $475
                           million of the Finance Group's net assets of $1.6
                           billion at year-end 1997. The Finance Group's loan
                           agreements also contain provisions regarding
                           additional debt, creation of liens or guarantees, and
                           the making of investments.

                                      46
<PAGE>

                          1997 TEXTRON ANNUAL REPORT

 
                              The Parent Group has agreed to cause TFC to
                           maintain certain minimum levels of financial
                           performance. No payments from the Parent Group were
                           necessary in 1997, 1996, or 1995 for TFC to meet
                           these standards.

10. DERIVATIVES AND        INTEREST RATE EXCHANGE AGREEMENTS
    FOREIGN CURRENCY
    TRANSACTIONS           Interest rate exchange agreements are used to help
                           manage interest rate risk by converting certain
                           variable-rate debt to fixed-rate debt and vice versa.
                           These agreements involve the exchange of fixed-rate
                           interest for variable-rate amounts over the life of
                           the agreement without the exchange of the notional
                           amount. INTEREST RATE EXCHANGE AGREEMENTS ARE
                           ACCOUNTED FOR ON THE ACCRUAL BASIS WITH THE
                           DIFFERENTIAL TO BE PAID OR RECEIVED RECORDED
                           CURRENTLY AS AN ADJUSTMENT TO INTEREST EXPENSE.
                               SOME AGREEMENTS THAT REQUIRE THE PAYMENT OF
                           FIXED-RATE INTEREST ARE DESIGNATED AGAINST SPECIFIC
                           LONG-TERM VARIABLE-RATE BORROWINGS, WHILE THE BALANCE
                           IS DESIGNATED AGAINST EXISTING SHORT-TERM BORROWINGS
                           THROUGH MATURITY AND THEIR ANTICIPATED REPLACEMENTS.
                           TEXTRON CONTINUOUSLY MONITORS VARIABLE-RATE
                           BORROWINGS TO MAINTAIN THE LEVEL OF BORROWINGS ABOVE
                           THE NOTIONAL AMOUNT OF THE DESIGNATED AGREEMENTS. IF
                           IT IS NOT PROBABLE VARIABLE-RATE BORROWINGS WILL
                           CONTINUOUSLY EXCEED THE NOTIONAL AMOUNT OF THE
                           DESIGNATED AGREEMENTS, THE EXCESS IS MARKED TO MARKET
                           AND THE ASSOCIATED GAIN OR LOSS RECORDED IN INCOME.
                           PREMIUMS PAID TO TERMINATE AGREEMENTS DESIGNATED AS
                           HEDGES ARE DEFERRED AND AMORTIZED TO EXPENSE OVER THE
                           REMAINING TERM OF THE ORIGINAL LIFE OF THE CONTRACT.
                           IF THE UNDERLYING DEBT IS THEN PAID EARLY,
                           UNAMORTIZED PREMIUMS ARE RECOGNIZED AS AN ADJUSTMENT
                           TO THE GAIN OR LOSS ASSOCIATED WITH THE DEBT'S
                           EXTINGUISHMENT.
                               During 1997, the Finance Group had $640 million
                           of interest rate exchange agreements go into effect.
                           Interest rate exchange agreements in effect at the
                           end of 1997 and 1996 had weighted average remaining
                           terms of 1.5 years and 3.2 years, respectively, for
                           the Parent Group and 1.4 years and 1.2 years,
                           respectively, for the Finance Group. Agreements that
                           effectively fix the rate of interest on variable-rate
                           borrowings are summarized as follows:
<TABLE>
<CAPTION>

                                                                                     JANUARY 3, 1998      December 28, 1996
- ------------------------------------------------------------------------------------------------------------------------------
                           FIXED-PAY INTEREST RATE EXCHANGE AGREEMENTS*
                                                                                          Weighted                   Weighted
                                                                        Notional           average    Notional        average
                           (Dollars in millions)                          amount     interest rate      amount  interest rate
- ------------------------------------------------------------------------------------------------------------------------------
                           <S>                                             <C>                <C>        <C>            <C>
                           Parent Group                                    $ 275**            9.01%      $ 453          8.53%
                           Finance Group                                   1,575***           6.96       1,443          7.50
- ------------------------------------------------------------------------------------------------------------------------------

                                                                          $1,850              7.27      $1,896          7.75
- ------------------------------------------------------------------------------------------------------------------------------
</TABLE>

                               * During 1997, the Parent Group and Finance
                                 Group also entered into variable-pay interest
                                 rate exhange agreements for $200 million and
                                 $150 million, respectively, which were
                                 designated against specific long-term
                                 fixed-rate notes. These agreements effectively
                                 adjusted the rate of interest on certain
                                 long-term fixed-rate notes to 6.2% from 6.6%
                                 for the Parent Group and to 4.8% from 5.5% for
                                 the Finance Group as of year-end.
                              ** The Parent Group's fixed-pay interest rate
                                 exchange agreements were designated against    
                                 existing and anticipated short-term
                                 variable-rate borrowings. These agreements
                                 effectively adjusted the average rate of
                                 interest on short-term variable-rate notes to
                                 7.0% from 4.8%. The interest rate exchange
                                 agreements in effect at the end of 1997 expire
                                 as follows: $100 million (8.7%) in 1998; $25
                                 million (7.2%) in 1999; $150 million (9.4%) in
                                 2000.  
                             *** $450 million of the Finance Group's interest
                                 rate exchange agreements were designated       
                                 against specific long-term variable-rate notes
                                 and the  balance against existing short-term
                                 variable-rate borrowings or their anticipated
                                 replacements.  These agreements effectively
                                 adjusted the average rate of interest on
                                 long-term variable-rate  notes to 6.3% from
                                 6.1% and on short-term  variable-rate
                                 borrowings to 5.8% from 5.6%.  The fixed-pay
                                 interest rate exchange agreements  in effect
                                 at the end of 1997 expire as follows: $563
                                 million (7.3%) in 1998; $708 million (6.7%) in
                                 1999; $268 million (6.9%) in 2000; $10 million
                                 (6.7%) in 2001; and $26 million (6.9%)
                                 thereafter.
        
                                 Textron had minimal exposure to loss from
                             nonperformance by the counterparties to its 
                             interest rate exchange agreements at the end of 
                             1997, and does not anticipate nonperformance by 
                             counterparties in the periodic settlements of 
                             amounts due. Textron currently minimizes this 
                             potential for risk by entering into contracts 
                             exclusively with major, financially sound

                                      47
<PAGE>

                          1997 TEXTRON ANNUAL REPORT

                           counterparties having no less than a long-term bond 
                           rating of "A," by continuously monitoring the
                           Counterparties' credit ratings, and by limiting 
                           exposure with any one financial institution.
                           The credit risk generally is limited to the amount by
                           which the counterparties' contractual obligations
                           exceed Textron's obligations to the counterparty.

                           TRANSLATION OF FOREIGN CURRENCIES, FOREIGN EXCHANGE 
                           TRANSACTIONS AND FOREIGN CURRENCY EXCHANGE CONTRACTS

                           FOREIGN CURRENCY DENOMINATED ASSETS AND LIABILITIES
                           ARE TRANSLATED INTO U.S. DOLLARS WITH THE ADJUSTMENTS
                           FROM THE CURRENCY RATE CHANGES BEING RECORDED IN THE
                           CURRENCY TRANSLATION ADJUSTMENT ACCOUNT IN
                           SHAREHOLDERS' EQUITY UNTIL THE RELATED FOREIGN ENTITY
                           IS SOLD OR SUBSTANTIALLY LIQUIDATED. NON-U.S. DOLLAR
                           FINANCING TRANSACTIONS ARE USED TO EFFECTIVELY HEDGE
                           LONG-TERM INVESTMENTS IN FOREIGN OPERATIONS WITH THE
                           SAME CORRESPONDING CURRENCY. FOREIGN CURRENCY GAINS
                           AND LOSSES ON THE HEDGE OF THE LONG-TERM INVESTMENTS
                           ARE RECORDED IN THE CURRENCY TRANSLATION ADJUSTMENT
                           WITH THE OFFSET RECORDED AS AN ADJUSTMENT TO THE
                           NON-U.S. DOLLAR FINANCING LIABILITY.
                               FORWARD EXCHANGE CONTRACTS ARE USED TO HEDGE
                           CERTAIN FOREIGN CURRENCY TRANSACTIONS AND CERTAIN
                           FIRM SALES AND PURCHASE COMMITMENTS DENOMINATED IN
                           FOREIGN CURRENCIES. GAINS AND LOSSES FROM CURRENCY
                           RATE CHANGES ON HEDGES OF FOREIGN CURRENCY
                           TRANSACTIONS ARE RECORDED CURRENTLY IN INCOME. GAINS
                           AND LOSSES RELATING TO THE HEDGE OF THE FIRM SALES
                           AND PURCHASE COMMITMENTS ARE INCLUDED IN THE
                           MEASUREMENT OF THE UNDERLYING TRANSACTIONS WHEN THEY
                           OCCUR. Foreign exchange gains and losses included in
                           income have not been material.
                               Forward exchange contracts, predominantly
                           denominated in Canadian dollars, Deutschemarks and
                           French francs, totaling approximately $524 million
                           and $124 million were outstanding at the end of 1997
                           and 1996, respectively. Unrealized gains or losses
                           relating to these contracts approximated the
                           contracts' fair value at year-end (see Note 18).

11. TEXTRON-OBLIGATED      In 1996, a trust sponsored and wholly-owned by
    MANDATORILY            Textron issued preferred securities to the public
    REDEEMABLE             (for $500 million) and shares of its common
    PREFERRED              securities to Textron (for $15.5 million), the
    SECURITIES OF          proceeds of which were invested by the trust in
    SUBSIDIARY TRUST       $515.5 million aggregate principal amount of
    HOLDING SOLELY         Textron's newly issued 7.92% Junior Subordinated
    TEXTRON JUNIOR         Deferrable Interest Debentures, due 2045. The
    SUBORDINATED DEBT      debentures are the sole asset of the trust. The
    SECURITIES             proceeds from the issuance of the debentures were
                           used by Textron for the repayment of long-term
                           borrowings and for general corporate purposes. The
                           amounts due to the trust under the debentures and
                           the related income statement amounts have been
                           eliminated in Textron's consolidated financial
                           statements.

                              The preferred securities accrue and
                           pay cash distributions quarterly at a rate of
                           7.92% per annum. Textron has guaranteed, on a
                           subordinated basis, distributions and other
                           payments due on the preferred securities. The
                           guarantee, when taken together with Textron's
                           obligations under the debentures and in the
                           indenture pursuant to which the debentures were
                           issued and Textron's obligations under the Amended
                           and Restated Declaration of Trust governing the
                           trust, provides a full and unconditional guarantee
                           of amounts due on the preferred securities. The
                           preferred securities are mandatorily redeemable
                           upon the maturity of the debentures on March 31,
                           2045, or earlier to the extent of any redemption
                           by Textron of any debentures. The redemption price
                           in either such case will be $25 per share plus
                           accrued and unpaid distributions to the date fixed
                           for redemption.

12. SHAREHOLDERS'          PREFERRED STOCK
    EQUITY                 
                           Textron has authorization for 15,000,000 shares of
                           preferred stock. Each share of $2.08 Preferred Stock
                           ($23.63 approximate stated value) is convertible into
                           4.4 shares of common stock and can be redeemed by
                           Textron for $50 per share. Each share of $1.40
                           Preferred Dividend Stock ($11.82 approximate stated
                           value) is convertible into 3.6 shares of common stock
                           and can be redeemed by Textron for $45 per share.

                                      48
<PAGE>

                          1997 TEXTRON ANNUAL REPORT

                           COMMON STOCK

                           Textron has authorization for 500,000,000 shares of
                           12.5 cent per share par value common stock. New
                           shares in connection with a two-for-one stock split
                           in the form of a stock dividend were issued and
                           distributed on May 30, 1997 to shareholders of record
                           on the close of business on May 9, 1997. Average
                           shares outstanding, stock options, and per share
                           amounts have been restated for all periods presented.

                           PERFORMANCE SHARE UNITS AND STOCK OPTIONS

                           Textron's 1994 Long-Term Incentive Plan authorizes
                           awards to key employees in two forms: (a) performance
                           share units and (b) options to purchase Textron
                           common stock. The total number of shares of common
                           stock for which options may be granted under the plan
                           is 10,000,000.
                               PERFORMANCE SHARE UNITS AND EMPLOYEE STOCK OPTION
                           GRANTS ARE ACCOUNTED FOR IN ACCORDANCE WITH APB 25,
                           "ACCOUNTING FOR STOCK ISSUED TO EMPLOYEES." UNDER APB
                           25, BECAUSE THE EXERCISE PRICE OF EMPLOYEE STOCK
                           OPTIONS EQUALS THE MARKET PRICE ON THE DATE OF GRANT,
                           NO COMPENSATION EXPENSE IS RECOGNIZED FOR STOCK
                           OPTION AWARDS. COMPENSATION EXPENSE FOR PERFORMANCE
                           SHARE UNITS IS MEASURED BASED ON THE VALUE OF TEXTRON
                           STOCK UNDERLYING THE AWARDS.
                               Compensation expense under Textron's performance
                           share program was approximately $65 million in 1997,
                           $45 million in 1996, and $23 million in 1995. To
                           mitigate the impact of stock price increases on
                           compensation expense, Textron entered into a
                           cash-settlement option program on Textron's common
                           stock in November 1995. This program generated income
                           of approximately $37 million in 1997 and $21 million
                           in 1996.
                               Pro forma information regarding net income and
                           earnings per share is required by FAS 123,
                           "Accounting for Stock-Based Compensation" and has
                           been determined under the fair value method of that
                           Statement. For the purpose of developing the pro
                           forma information, the fair values of options granted
                           after 1995 are estimated at the date of grant using
                           the Black-Scholes option-pricing model. The estimated
                           fair values are amortized to expense over the
                           options' vesting period. Using this methodology, net
                           income would have been reduced by $15 million or $.09
                           per share in 1997 and $10 million or $.06 per share
                           in 1996. The pro forma effect on 1995 net income was
                           not material. The pro forma effect on net income is
                           not necessarily representative of the effect in
                           future years because it does not take into
                           consideration pro forma compensation expense related
                           to grants made prior to 1995.
                               The assumptions used to estimate the fair value
                           of an option granted in 1997, 1996 and 1995,
                           respectively, are approximately as follows: dividend
                           yield of 2%; expected volatility of 16%; risk-free
                           interest rates of 6%, 6%, and 5%; and weighted
                           average expected lives of 3.5 years. Under these
                           assumptions, the weighted-average fair value of an
                           option to purchase one share granted in 1997, 1996,
                           and 1995, respectively, was approximately $14, $10,
                           and $8.
                               Stock option transactions during the last three
                           years are summarized as follows:
<TABLE>
<CAPTION>

                                                                     1997                    1996                    1995
- --------------------------------------------------------------------------------------------------------------------------------
                                                                        Weighted                Weighted                Weighted
                                                                         Average                 Average                 Average
                                                                        Exercise                Exercise                Exercise
                           (Shares in thousands)           Shares          Price   Shares          Price   Shares         Price
- --------------------------------------------------------------------------------------------------------------------------------
                           <S>                             <C>            <C>      <C>            <C>      <C>            <C>
                           Shares under option at
                             beginning of year              9,290         $31.08    9,116         $26.05    9,392         $22.16
                           Options granted                  1,333          62.54    2,136          45.37    2,124          36.06
                           Options exercised               (1,541)         24.56   (1,846)         22.89   (2,196)         19.13
                           Options canceled                   (81)         43.40     (116)         29.38     (204)         25.57
- ---------------------------------------------------------------------------------------------------------------------------------

                          Shares under option at end of 
                             year                           9,001          36.74    9,290          31.08    9,116          26.05
=================================================================================================================================
                           Shares exercisable at end of 
                             year                           6,641          30.21    6,128          25.26    5,888          22.69
=================================================================================================================================
 </TABLE>

                                      49


<PAGE>
                           1997 TEXTRON ANNUAL REPORT

                   Stock options outstanding at the end of 1997 and 1996 are
                   summarized as follows:
              
<TABLE>
<CAPTION>
                                                                  Weighted
                                                                   Average        Weighted                     Weighted
                      Range of Exercise                          Remaining         Average                      Average
                           Prices                              Contractual        Exercise                     Exercise
                    (Shares in thousands)       Outstanding           Life           Price     Exercisable        Price
                   -----------------------------------------------------------------------------------------------------  
                     <S>                              <C>              <C>          <C>              <C>         <C>
                     JANUARY 3, 1998:
                       $11 - $32                      3,952            5.6          $23.44           3,952       $23.44
                       $33 - $50                      3,745            8.5           41.67           2,689        40.15
                       $51 - $68                      1,304            9.9           62.87               -            -
                     December 28, 1996:
                       $10 - $32                      5,292            6.6          $23.24           5,192       $23.15
                       $33 - $40                      1,938            9.0           36.95             936        36.93
                       $40 - $46                      2,060            9.9           45.69               -            -
                   =====================================================================================================
</TABLE>
              
              
                   RESERVED SHARES OF COMMON STOCK 

                   At year-end 1997, 3,277,000 shares of common stock were
                   reserved for the subsequent conversion of preferred stock and
                   9,001,000 shares were reserved for the exercise of stock
                   options.
              
                   PREFERRED STOCK PURCHASE RIGHTS 

                   Each outstanding share of Textron common stock has attached
                   to it one-half of a preferred stock purchase right. One
                   preferred stock purchase right entitles the holder to buy one
                   one-hundredth of a share of Series C Junior Participating
                   Preferred Stock at an exercise price of $250. The rights
                   become exercisable only under certain circumstances related
                   to a person or group acquiring or offering to acquire a
                   substantial block of Textron's common stock. In certain
                   circumstances, holders may acquire Textron stock, or in some
                   cases the stock of an acquiring entity, with a value equal to
                   twice the exercise price. The rights expire in September 2005
                   but may be redeemed earlier for $.05 per right.
              
                   INCOME PER COMMON SHARE

                   In 1997, Textron adopted FAS 128 "Earnings Per Share." FAS
                   128 requires companies to present basic and diluted income
                   per share amounts. A reconciliation of income from continuing
                   operations and basic to diluted share amounts is presented
                   below. All periods presented have been restated.
              
<TABLE>
<CAPTION>
                   For the years ended                 JANUARY 3, 1998       December 28, 1996      December 30, 1995
                                                  -------------------------------------------------------------------
                   ($ in millions,                             Average                Average                 Average
                   shares in thousands)             Income      Shares      Income     Shares      Income      Shares
                   --------------------------------------------------------------------------------------------------
                   <S>                               <C>     <C>              <C>     <C>            <C>      <C>
                   Income from continuing operations  $558                    $482                   $416
                   --------------------------------------------------------------------------------------------------
              
                   Less: Preferred stock dividends      (1)                     (1)                    (1)
                   --------------------------------------------------------------------------------------------------
              
                   BASIC
                   Available to common shareholders    557     164,830         481    167,453         415     169,848
                   Dilutive effect of convertible
                     preferred stock and stock options   1       4,673           1      4,199           1       3,404
                   DILUTED
                   Available to common shareholders
                     and assumed conversions          $558     169,503        $482    171,652        $416     173,252
                   ==================================================================================================
</TABLE>
              
              
13. LEASES         Rental expense approximated $116 million, $106 million, and
                   $104 million in 1997, 1996, and 1995, respectively. Future
                   minimum rental commitments for noncancellable operating
                   leases in effect at year-end 1997 approximated $91 million
                   for 1998; $75 million for 1999; $55 million for 2000; $43
                   million for 2001; $37 million for 2002; and a total of $229
                   million thereafter.
       
                                       50
            
<PAGE>

                           1997 TEXTRON ANNUAL REPORT

                   
14. RESEARCH AND   Textron carries out research and development for itself and
    DEVELOPMENT    under contracts with others, primarily the U.S. government.
                   Company initiated programs include independent research and
                   development related to government products and services, a
                   significant portion of which is recoverable from the U.S.
                   government through overhead cost allowances.
                   
                         RESEARCH AND DEVELOPMENT COSTS FOR WHICH TEXTRON IS
                   RESPONSIBLE ARE EXPENSED AS INCURRED. THESE COMPANY FUNDED
                   COSTS INCLUDE AMOUNTS FOR COMPANY INITIATED PROGRAMS, THE
                   COST SHARING PORTIONS OF CUSTOMER INITIATED PROGRAMS, AND
                   LOSSES INCURRED ON CUSTOMER INITIATED PROGRAMS. The company
                   funded and customer funded research and development costs for
                   1997, 1996, and 1995 were as follows:
                   
<TABLE>
<CAPTION>
                   (In millions)                                            1997               1996            1995
                   -------------------------------------------------------------------------------------------------
                   <S>                                                    <C>                 <C>             <C>  
                   Company funded                                          $ 222              $ 185            $ 181
                   Customer funded                                           380                391              475
                   -------------------------------------------------------------------------------------------------
                   
                   Total research and development                           $602              $ 576            $ 656
                   =================================================================================================
</TABLE>

                   
                   
15. PENSION        Textron has defined benefit and defined contribution pension
    BENEFITS       plans which together cover substantially all employees. The
                   costs of the defined contribution plans are funded as accrued
                   and amounted to approximately $56 million, $49 million, and
                   $32 million for 1997, 1996, and 1995, respectively. Defined
                   benefits under salaried plans are based on salary and years
                   of service. Hourly plans generally provide benefits based on
                   stated amounts for each year of service. Textron's funding
                   policy is consistent with federal law and regulations. Plan
                   assets consist principally of corporate and government bonds
                   and common stocks.
                         Pension income in 1997, 1996, and 1995 included the 
                   following components:
                   
<TABLE>
<CAPTION>
                   (In millions)                                            1997              1996             1995
                   -----------------------------------------------------------------------------------------------------------
                   <S>                                                      <C>               <C>              <C>  
                   Service cost - benefits earned during the year           $ 73              $  70            $  56
                   Interest cost on projected benefit obligation             224                208              210
                   Actual return on plan assets                             (721)              (495)            (747)
                   Amortization of unrecognized transition net asset         (17)               (17)             (17)
                   Net amortization and deferral of actuarial gains          438                230              483
                   -----------------------------------------------------------------------------------------------------------
                   Net pension income                                       $ (3)              $ (4)           $ (15)
                   ===========================================================================================================
</TABLE>
                   
                   
                        The following table sets forth the funded status of 
                   Textron's pension plans.
                   
<TABLE>
<CAPTION>
                                                                      January 3, 1998            December 28, 1996
                --------------------------------------------------------------------------------------------------------
                                                                    Assets   Accumulated         Assets   Accumulated
                                                                    exceed      benefits         exceed      benefits
                                                               accumulated        exceed    accumulated        exceed
                (In millions)                                     benefits        assets       benefits        assets
                --------------------------------------------------------------------------------------------------------
                <S>                                                 <C>             <C>          <C>            <C> 
                 Plan assets at fair value                          $4,091          $ 61         $3,534         $ 124
                 Actuarial present value of:
                   Vested benefit obligation                         2,633           161          2,410           197
                   Nonvested benefit obligation                         73            17             67            19
                --------------------------------------------------------------------------------------------------------
                Accumulated benefit obligation                       2,706           178          2,477           216
                   Effect of projected pay increases                   307            35            254            35
                --------------------------------------------------------------------------------------------------------
                Projected benefit obligation                         3,013           213          2,731           251
              
                Plan funded status                                   1,078          (152)           803          (127)
                Unrecognized net actuarial (gains) losses             (719)           20           (472)           30
                Unrecognized prior service cost                         84            21             93            21
                Unrecognized transition net obligation (net asset)    (104)            7           (120)            5
                Adjustment required to recognize minimum liability       -           (18)             -           (24)
                --------------------------------------------------------------------------------------------------------
                    Net pension asset (liability) recognized on the
                     consolidated balance sheet                      $ 339         $(122)        $  304         $ (95)
                ========================================================================================================

</TABLE>

                                       51

<PAGE>


                           1997 TEXTRON ANNUAL REPORT


                         Major actuarial assumptions used in accounting for the
                   defined benefit pension plans are shown in the following
                   table. Net pension income is determined using these
                   assumptions as of the end of the prior year. The funded
                   status of the plans is determined using these assumptions as
                   of the end of the current year.
<TABLE>
<CAPTION>
                                                                     January 3,  December 28, December 30,  December 31,
                                                                           1998          1996         1995          1994
               --------------------------------------------------------------------------------------------------------
              <S>                                                    <C>          <C>           <C>           <C>  
               Discount rate                                          7.25%         7.50%        7.25%         8.25%
               Weighted average long-term rate of
                 compensation increase                                5.00          5.00         5.00          5.00
               Long-term rate of return on plan assets                9.00          9.00         9.00          9.00
               ========================================================================================================
</TABLE>





16. POSTRETIREMENT Textron offers health care and life insurance benefits for
    BENEFITS OTHER certain retired employees. Postretirement benefit costs other
    THAN PENSIONS  than pension-related expenses in 1997, 1996, and 1995
                   included the components shown in the following table.
                   Textron's postretirement benefit plans other than pensions
                   are unfunded.


<TABLE>
<CAPTION>

                   (In millions)                                                    1997               1996               1995
                   -----------------------------------------------------------------------------------------------------------
                   <S>                                                             <C>                <C>                <C>
                   Service cost - benefits earned during the year                   $  5               $  5               $  5
                   Interest cost on accumulated postretirement benefit obligation     47                 53                 58
                   Net amortization                                                  (15)               (13)               (14)
                   -----------------------------------------------------------------------------------------------------------

                             Postretirement benefit costs                           $ 37               $ 45               $ 49
                   ===========================================================================================================
</TABLE>

                         The following table sets forth the status of these 
                   plans at the end of 1997 and 1996:

<TABLE>
<CAPTION>                                                                        
                                                                                              January 3,    December 28,
                   (In millions)                                                                 1998            1996
                   -----------------------------------------------------------------------------------------------------------
                   <S>                                                                          <C>            <C>  
                   Actuarial present value of benefits attributed to:
                     Retirees                                                                    $507            $522
                     Fully eligible active plan participants                                       68              66
                     Other active plan participants                                                88              85
                   -----------------------------------------------------------------------------------------------------------
                   Accumulated postretirement benefit obligation                                  663             673
                   Unrecognized net actuarial gains                                               110             114
                   Unrecognized prior service cost benefit                                         26              30
                   -----------------------------------------------------------------------------------------------------------
                   Postretirement benefit liability recognized on the consolidated balance sheet $799            $817
                   ===========================================================================================================
</TABLE>

                         The discount rates used to determine postretirement 
                   benefit costs other than pensions and the status of those
                   plans were the same as those used for Textron's defined
                   benefit pension plans.
                         The 1997 health care cost trend rate, which is the 
                   weighted average annual assumed rate of increase in the per
                   capita cost of covered benefits, was 6.5% for retirees age 65
                   and over and 7.5% for retirees under age 65. Both rates are
                   assumed to decrease gradually to 5.5% by 2001 and 2003,
                   respectively, and then remain at that level. Increasing the
                   health care cost trend rates by one percentage point in each
                   year would have increased the accumulated postretirement
                   benefit obligation as of year-end 1997 by $60 million and the
                   aggregate of the service and interest cost components of
                   postretirement benefit costs for 1997 by $5 million.



<PAGE>

                           1997 TEXTRON ANNUAL REPORT


17. INCOME               Textron files a consolidated federal income tax return 
    TAXES          for all U.S. subsidiaries and separate returns for foreign 
                   subsidiaries. TEXTRON RECOGNIZES DEFERRED INCOME TAXES FOR
                   TEMPORARY DIFFERENCES BETWEEN THE FINANCIAL REPORTING BASIS
                   AND INCOME TAX BASIS OF ASSETS AND LIABILITIES BASED ON
                   ENACTED TAX RATES EXPECTED TO BE IN EFFECT WHEN AMOUNTS ARE
                   LIKELY TO BE REALIZED OR SETTLED.
                         The following table shows income from continuing      
                   operations before income taxes and distributions on 
                   preferred securities of subsidiary trust:   


<TABLE>
<CAPTION>
                   (In millions)                                           1997               1996               1995
                   --------------------------------------------------------------------------------------------------
                   <S>                                                    <C>               <C>                 <C> 
                   United States                                           $566               $528               $476
                   Foreign                                                  382                299                214
                   --------------------------------------------------------------------------------------------------
                    Total                                                  $948               $827               $690
                   ==================================================================================================
</TABLE>

                         Income tax expense is summarized as follows:

<TABLE>
<CAPTION>
                           (In millions)                                   1997               1996               1995
                   --------------------------------------------------------------------------------------------------
                   <S>                                                    <C>               <C>                 <C> 
                           Federal:
                             Current                                       $109               $169               $137
                             Deferred                                        81                 11                 31
                           State                                             38                 31                 32
                           Foreign                                          136                111                 74
                   --------------------------------------------------------------------------------------------------

                           Income tax expense                              $364               $322               $274
                   ==================================================================================================
</TABLE>


                         The following reconciles the federal statutory
                   income tax rate to the effective income tax rate reflected 
                   in the consolidated statement of income:
<TABLE>
<CAPTION>

                                                                           1997               1996               1995
                   --------------------------------------------------------------------------------------------------
                   <S>                                                    <C>               <C>                 <C> 
                           Federal statutory income tax rate               35.0%              35.0%              35.0%
                           Increase (decrease) in taxes resulting from:
                             State income taxes                             2.2                2.4                2.9
                             Goodwill                                       2.3                2.3                2.5
                             Other - net                                   (1.1)               (.8)               (.7)
                   --------------------------------------------------------------------------------------------------

                             Effective income tax rate                     38.4%              38.9%              39.7%
                   ==================================================================================================
</TABLE>


                         Textron's net deferred tax asset consisted of gross 
                   deferred tax assets and gross deferred tax liabilities of
                   $1,696 million and $1,453 million, respectively, at the end
                   of 1997 and $1,467 million and $1,140 million, respectively,
                   at the end of 1996. 

                         The components of Textron's net deferred tax asset 
                   were as follows:

<TABLE>
<CAPTION>
                                                                                             January 3,    December 28,
                           (In millions)                                                          1998            1996
                   ---------------------------------------------------------------------------------------------------
                   <S>                                                                          <C>             <C> 
                   Finance Group transactions, principally leasing                              $(329)          $(324)
                   Obligation for postretirement benefits other than pensions                     319             321
                   Fixed assets, principally depreciation                                        (156)           (146)
                   Self insured liabilities                                                       147             152
                   Deferred compensation                                                          116             103
                   Allowance for credit losses                                                     81              86
                   Other, principally timing of other expense deductions                           65             135
                   ---------------------------------------------------------------------------------------------------

                                                                                                $ 243           $ 327
                   ===================================================================================================
</TABLE>

                         Deferred income taxes have not been provided for the
                   undistributed earnings of foreign subsidiaries, which
                   approximated $936 million at the end of 1997. Management
                   intends to reinvest those earnings for an indefinite period,
                   except for distributions having an immaterial tax effect. If
                   foreign subsidiaries' earnings were distributed, 1997 taxes,
                   net of foreign tax credits, would be increased by
                   approximately $51 million, primarily because of foreign
                   withholding taxes.


                                       53
<PAGE>

                           1997 TEXTRON ANNUAL REPORT


18. FAIR VALUE OF   The estimated fair value amounts shown below were 
    FINANCIAL      determined from available market information and valuation
    INSTRUMENTS    methodologies. Because considerable judgment is required in
                   interpreting market data, the estimates are not necessarily
                   indicative of the amounts that could be realized in a current
                   market exchange.
<TABLE>
<CAPTION>

                                                                         January 3, 1998            December 28, 1996
                   ---------------------------------------------------------------------------------------------------
                                                                               Estimated                    Estimated
                                                                  Carrying          fair       Carrying          fair
                           (In millions)                             value         value          value         value
                   ---------------------------------------------------------------------------------------------------
                    <S>                                             <C>            <C>            <C>          <C>  
                   ASSETS:               
                     INVESTMENTS                                     $ 844         $ 844          $ 820         $ 820
                     FINANCE RECEIVABLES:
                       Consumer loans                                6,364         6,288          6,471         6,451
                       Commercial loans                              2,652         2,741          2,227         2,270
                   LIABILITIES:       
                     DEBT:            
                       Parent Group:
                         Debt                                        1,221         1,276          1,507         1,565
                         Interest rate exchange agreements               -            10              -            37
                       Finance Group:
                         Debt                                        9,275         9,309          8,839         8,882
                         Interest rate exchange agreements               -            12              -            18
                     FOREIGN CURRENCY EXCHANGE CONTRACTS                (4)            -              -             2
                   ===================================================================================================
</TABLE>

                   NOTES:

                   (i) Investments - The estimated fair values of investment
                   securities were based on available quoted market prices,
                   appraisals, prices from independent brokers, or discounted
                   cash flow analyses.
                   (ii) Finance receivables - The estimated fair values of
                   fixed-rate consumer loans, real estate loans and commercial
                   installment contracts were based on discounted cash flow
                   analyses. The estimated fair values of variable-rate
                   receivables and fixed-rate retail installment contracts
                   approximated the net carrying value. The estimated fair
                   values of nonperforming loans were based on discounted cash
                   flow analyses using risk-adjusted interest rates or the fair
                   value of the related collateral. 
                   (iii) Debt, interest rate exchange agreements, and foreign
                   currency exchange contracts - The estimated fair value of
                   fixed-rate debt was determined by independent investment
                   bankers or discounted cash flow analyses. The estimated fair
                   values of variable-rate debt approximated their carrying
                   values. The estimated fair values of interest rate exchange
                   agreements were determined by independent investment bankers
                   and represent the estimated amounts that Textron or its
                   counterparty would be required to pay to assume the other
                   party's obligations under the agreements. The estimated fair
                   values of the foreign currency exchange contracts were
                   determined by Textron's foreign exchange banks.

19. CONTINGENCIES  CONTINGENCIES
    AND          
    ENVIRONMENTAL  Textron is subject to a number of lawsuits, investigations
    REMEDIATION    and claims arising out of the conduct of its business,
                   including those relating to commercial transactions,
                   government contracts, product liability, and environmental,
                   safety and health matters. Some seek compensatory, treble or
                   punitive damages in substantial amounts; fines, penalties or
                   restitution; or remediation of contamination. Some are or
                   purport to be class actions. Under federal government
                   procurement regulations, some could result in suspension or
                   debarment of Textron or its subsidiaries from U.S. government
                   contracting for a period of time. On the basis of information
                   presently available, Textron believes that any liability for
                   these suits and proceedings would not have a material effect
                   on Textron's net income or financial condition.

                   ENVIRONMENTAL REMEDIATION

                   ENVIRONMENTAL LIABILITIES ARE RECORDED BASED ON THE MOST
                   PROBABLE COST IF KNOWN OR ON THE ESTIMATED MINIMUM COST,
                   DETERMINED ON A SITE-BY-SITE BASIS. TEXTRON'S ENVIRONMENTAL
                   LIABILITIES ARE UNDISCOUNTED AND DO NOT TAKE INTO
                   CONSIDERATION POSSIBLE FUTURE INSURANCE PROCEEDS OR
                   SIGNIFICANT AMOUNTS FROM CLAIMS AGAINST OTHER THIRD PARTIES.
                        Textron's accrued estimated environmental liabilities 
                   are based on assumptions which are subject to a number
                   of factors and uncertainties. Circumstances which can affect
                   the accruals' reliability and precision include
                   identification of additional sites, environmental
                   regulations, level of cleanup required, technologies
                   available, number and financial condition of other
                   contributors to remediation, and the time period over which
                   remediation may occur. Textron believes that any changes to
                   the accruals that may result from these factors and
                   uncertainties will not have a material effect on Textron's
                   net income or financial condition. Textron estimates that
                   its accrued environmental remediation liabilities will
                   likely be paid over the next five to ten years.


                                       54
<PAGE>

                           1997 TEXTRON ANNUAL REPORT


20. GEOGRAPHIC     Presented below is selected financial information by
    DATA           geographic area of Textron's operations.
               
<TABLE>
<CAPTION>
                   GEOGRAPHIC AREAS                        REVENUES BY ORIGIN                  INCOME BY ORIGIN
                                                       -------------------------           --------------------------
                   (In millions)                       1997       1996      1995           1997       1996       1995
                   ---------------------------------------------------------------------------------------------------
                   <S>                              <C>         <C>       <C>             <C>        <C>        <C>
                    United States                    $ 7,495     $7,000    $6,841          $ 836      $ 791      $ 773
                    Europe                             1,394        767       393            158         99         61
                    Other North America                1,179      1,043       807            139        125         87
                    Australia/New Zealand                299        292       267             73         66         59
                    Other (primarily Asia/Pacific)       177        172       145             12          9          7
                   ---------------------------------------------------------------------------------------------------
                                                     $10,544     $9,274    $8,453          1,218      1,090        987
                   =================================================================== -------------------------------
                   Corporate expenses and other - net                                       (141)      (115)      (119)
                   Interest expense - net                                                   (129)      (148)      (178)
                   ---------------------------------------------------------------------------------------------------
                   Income from continuing operations
                     before income taxes and distributions
                     on preferred securities of subsidiary trust                           $ 948      $ 827     $  690
                   ===================================================================================================
<CAPTION>

                                                                                    DESTINATION OF U.S. EXPORT REVENUE
                           (In millions)                                                   1997       1996       1995
                   ---------------------------------------------------------------------------------------------------
                          <S>                                                            <C>       <C>        <C>   
                           North America                                                  $ 340     $  342     $  280
                           Europe                                                           227        256        306
                           Asia/Pacific                                                     215        220        194
                           South America                                                    172         92        110
                           Australia/New Zealand                                             32         33         41
                           Middle East                                                       25         55         43
                           Other locations                                                   32         43         26
                   --------------------------------------------------------------------------------------------------

                                                                                        $ 1,043     $1,041     $1,000
                   ==================================================================================================

<CAPTION>

                                                                                               IDENTIFIABLE ASSETS
                           (In millions)                                                   1997       1996       1995
                   ----------------------------------------------------------------------------------------------------
                         <S>                                                            <C>         <C>       <C> 
                           United States                                                  $12,126    $12,103    $12,080
                           Europe                                                           2,268      1,662      1,077
                           Other North America                                              1,694      1,436      1,337
                           Australia/New Zealand                                            1,320      1,211      1,138
                           Other (primarily Asia/Pacific)                                     553        311        210
                           Corporate, including investment in discontinued 
                           operation in 1996 and 1995                                       1,105      1,742      1,932
                           Eliminations                                                      (456)      (230)      (123)
                   ----------------------------------------------------------------------------------------------------
                                                                                          $18,610    $18,235    $17,651
                   ====================================================================================================
</TABLE>


                   NOTES:

                   (i) Revenues include sales to the U.S. government of $1.0
                   billion, $1.0 billion, and $1.3 billion in 1997, 1996, and
                   1995, respectively and of $1.1 billion in 1997 to a single
                   customer. 
                   (ii) Revenues between geographic areas, predominantly
                   revenues of U.S. divisions, were approximately 5% in each of
                   the years 1997, 1996, and 1995.
                   (iii) Assets in foreign locations relate principally to the
                   Finance segment.


                                       55

                           1997 TEXTRON ANNUAL REPORT


QUARTERLY DATA
<TABLE>
<CAPTION>

                                                                1997                                     1996
(Unaudited)                                        ---------------------------------        ----------------------------------
(Dollars in millions except per share amounts)     Q4        Q3         Q2        Q1        Q4        Q3         Q2        Q1
- ------------------------------------------------------------------------------------------------------------------------------
<S>                                            <C>       <C>        <C>       <C>       <C>       <C>        <C>       <C>
REVENUES
Aircraft                                        $ 895     $ 752      $ 782     $ 706     $ 762     $ 638      $ 649     $ 654
Automotive                                        583       464        523       557       428       355        439       405
Industrial                                        767       734        812       758       700       729        779       641
Finance                                           573       558        550       530       538       526        517       514
- ------------------------------------------------------------------------------------------------------------------------------
TOTAL REVENUES                                 $2,818    $2,508     $2,667    $2,551    $2,428    $2,248     $2,384    $2,214
==============================================================================================================================
INCOME
Aircraft                                         $ 96      $ 84       $ 81      $ 64      $ 79      $ 69       $ 67      $ 56
Automotive                                         39        28         33        50        41        27         41        37
Industrial                                         82        82         92        78        68        77         80        65
Finance                                           108       104        101        96        98        98         95        92
- ------------------------------------------------------------------------------------------------------------------------------
TOTAL OPERATING INCOME                            325       298        307       288       286       271        283       250
Corporate expenses and other - net                (42)      (36)       (30)      (33)      (29)      (28)       (30)      (28)
Interest expense - net                            (28)      (32)       (30)      (39)      (37)      (36)       (37)      (38)
Income taxes                                      (98)      (86)       (95)      (85)      (85)      (81)       (84)      (72)
Distributions on preferred securities of
  subsidiary trust, net of income taxes            (7)       (6)        (7)       (6)       (7)       (6)        (7)       (3)
- ------------------------------------------------------------------------------------------------------------------------------
INCOME FROM CONTINUING OPERATIONS                 150       138        145       125       128       120        125       109
Discontinued operation, net of income taxes:
  Income from operations                            -         -          -         -         -         -          -        16
  Loss on disposal                                  -         -          -         -         -      (155)         -       (90)
- ------------------------------------------------------------------------------------------------------------------------------
                                                    -         -          -         -         -      (155)         -       (74)
- ------------------------------------------------------------------------------------------------------------------------------
Net income (loss)                               $ 150     $ 138      $ 145     $ 125     $ 128     $ (35)     $ 125      $ 35
==============================================================================================================================
EARNINGS PER COMMON SHARE 
BASIC:
  Income from continuing operations             $ .92     $ .83      $ .88     $ .75     $ .77     $ .72      $ .74     $ .64
  Discontinued operation                            -         -          -         -         -      (.93)         -      (.43)
- ------------------------------------------------------------------------------------------------------------------------------
Net income (loss)                               $ .92     $ .83      $ .88     $ .75     $ .77    $ (.21)     $ .74     $ .21
==============================================================================================================================
Average shares outstanding (in thousands)     163,697   164,912    165,173   165,897   165,551   167,060    168,188   168,929
- ------------------------------------------------------------------------------------------------------------------------------
DILUTED:
  Income from continuing operations             $ .89     $ .81      $ .86     $ .73     $ .75     $ .70      $ .73     $ .63
  Discontinued operation                            -         -          -         -         -      (.90)         -      (.43)
- ------------------------------------------------------------------------------------------------------------------------------
Net income (loss)                               $ .89     $ .81      $ .86     $ .73     $ .75    $ (.20)     $ .73     $ .20
==============================================================================================================================
Average shares outstanding (in thousands)     168,527   169,675    169,797   170,388   169,745   171,357    172,516   172,963
- ------------------------------------------------------------------------------------------------------------------------------
OPERATING INCOME MARGINS
Aircraft                                        10.7%      11.2%      10.4%      9.1%     10.4%     10.8%      10.3%      8.6%
Automotive                                       6.7        6.0        6.3       9.0       9.6       7.6        9.3       9.1
Industrial                                      10.7       11.2       11.3      10.3       9.7      10.6       10.3      10.1
Finance                                         18.8       18.6       18.4      18.1      18.2      18.6       18.4      17.9
OPERATING INCOME MARGIN                         11.5       11.9       11.5      11.3      11.8      12.1       11.9      11.3
- ------------------------------------------------------------------------------------------------------------------------------

COMMON STOCK INFORMATION
Price range: High                            $65 11/16    $70 3/4  $67 11/16  $53 5/8  $48 7/8   $43 15/16  $44 1/2   $42 7/8
             Low                             $55 1/2      $59 1/2  $49 11/16  $    45  $42 3/8   $36 1/2    $38 1/2   $34 9/16
Dividends per share                          $   .25      $   .25  $    .25   $   .25  $   .22   $   .22    $   .22   $   .22
==============================================================================================================================
</TABLE>

All share related data has been restated to reflect the effect of the
two-for-one common stock split in the form of a stock dividend in May 1997.
Prior year amounts have been reclassified to conform to the current year's
segment presentation.

                                       56

                           1997 TEXTRON ANNUAL REPORT


SELECTED FINANCIAL INFORMATION
<TABLE>
<CAPTION>
(Dollars in millions except per share amounts)     1997       1996        1995   
- ----------------------------------------------------------------------------------
<S>                                            <C>        <C>         <C>        
REVENUES
Aircraft                                       $  3,135    $    2,703  $     2,519  
Automotive                                        2,127         1,627        1,534  
Industrial                                        3,071         2,849        2,415  
Finance                                           2,211         2,095        1,985  
- ----------------------------------------------------------------------------------
Total revenues                                 $ 10,544    $    9,274  $     8,453  
==================================================================================
INCOME
Aircraft                                       $    325    $      271  $       245  
Automotive                                          150           146          135  
Industrial                                          334           290          242  
Finance                                             409           383          365  
- ----------------------------------------------------------------------------------
TOTAL OPERATING INCOME                            1,218         1,090          987  
Corporate expenses and other - net                 (141)         (115)        (119) 
Interest expense - net                             (129)         (148)        (178) 
Income taxes                                       (364)         (322)        (274) 
Distributions on preferred securities of
  subsidiary trust, net of income taxes             (26)          (23)           -  
- ----------------------------------------------------------------------------------
INCOME FROM CONTINUING OPERATIONS*             $    558    $      482  $       416  
==================================================================================
PER SHARE OF COMMON STOCK
Income from continuing operations - basic*     $   3.38    $     2.87  $      2.45  
Income from continuing operations - diluted*   $   3.29    $     2.81  $      2.40  
Dividends declared                             $   1.00    $      .88  $       .78  
Book value at year-end                         $  19.78    $    19.10  $     19.96  
Common stock price: High                       $ 70 3/4    $   48 7/8  $  38 11/16  
                    Low                        $     45    $  34 9/16      24 5/16   
                    Year-end                   $ 62 5/8    $ 46 11/16  $    33 3/4   
Common shares outstanding (in thousands):
  Basic average                                 164,830       167,453      169,848   
  Diluted average                               169,503       171,652      173,252   
  Year-end                                      167,315       169,745      173,340   
==================================================================================
FINANCIAL POSITION
Total assets                                   $ 18,610    $   18,235  $    17,651   
Debt:
  Parent Group                                 $  1,221    $    1,507  $     1,774   
  Finance Group                                $  9,275    $    8,839  $     8,437   
Preferred securities of subsidiary trust       $    483    $      483  $         -   
Shareholders' equity                           $  3,228    $    3,183  $     3,412   
Parent Group debt to total capital                   25%           29%          34%  
==================================================================================
INVESTMENT DATA
Capital expenditures                           $    412    $      343  $       279   
Depreciation                                   $    266    $      223  $       195   
Research and development                       $    602    $      576  $       656   
==================================================================================
OTHER DATA
Number of employees at year-end                  64,000        57,000       54,000   
Number of common shareholders at year-end        24,000        25,000       26,000   
==================================================================================

<CAPTION>
                                                    1994       1993        1992        1991
- ----------------------------------------------------------------------------------------------
<S>                                             <C>         <C>          <C>         <C> 
REVENUES
Aircraft                                         $   2,290   $  2,077     $  1,617    $ 1,352
Automotive                                           1,511      1,178          788        661
Industrial                                           2,877      3,016        3,211      3,197
Finance                                              1,672      1,610        1,622      1,548
- ----------------------------------------------------------------------------------------------
Total revenues                                   $   8,350   $  7,881     $  7,238    $ 6,758
==============================================================================================
INCOME
Aircraft                                         $     197   $    162     $   136     $   121
Automotive                                             132         89          68          50
Industrial                                             245        247         277         303
Finance                                                331        289         250         226
- ---------------------------------------------------------------------------------------------
TOTAL OPERATING INCOME                                 905        787         731         700
Corporate expenses and other - net                     (92)      (103)        (81)        (89)
Interest expense - net                                (190)      (214)       (238)       (213)
Income taxes                                          (257)      (171)       (160)       (160)
Distributions on preferred securities of
  subsidiary trust, net of income taxes                  -          -           -           -
- ---------------------------------------------------------------------------------------------
Income from continuing operations*               $     366   $    299     $   252     $   238
=============================================================================================
PER SHARE OF COMMON STOCK
Income from continuing operations - basic*        $    2.07   $   1.69     $  1.45     $  1.38
Income from continuing operations - diluted*     $    2.03   $   1.66     $  1.42     $  1.36
Dividends declared                               $     .70   $    .62     $   .56     $  .515
Book value at year-end                           $   16.72   $  15.59     $ 14.05     $ 16.82
Common stock price: High                         $30  5/16   $29 7/16     $22 3/8     $19 3/4
                    Low                          $23   1/4   $20 3/16     $16 7/8     $12 1/2
                    Year-end                     $25  3/16   $29  1/8     $22 3/8     $19 1/4
Common shares outstanding (in thousands):
  Basic average                                    176,474    176,071     173,334     171,061
  Diluted average                                  180,208    179,713     177,087     174,724
  Year-end                                         174,616    180,509     178,366     175,903
=============================================================================================
FINANCIAL POSITION
Total assets                                      $ 16,103   $ 15,372     $14,710     $12,283
Debt:
  Parent Group                                    $  1,582   $  2,025     $ 2,283     $ 1,820
  Finance Group                                   $  7,760   $  6,847     $ 6,440     $ 5,664
Preferred securities of subsidiary trust          $      -   $      -     $     -     $     -
Shareholders' equity                              $  2,882   $  2,780     $ 2,488     $ 2,928
Parent Group debt to total capital                      35%        42%         48%         45%
=============================================================================================
INVESTMENT DATA
Capital expenditures                              $    294   $    246     $   215     $   152
Depreciation                                      $    206   $    201     $   194     $   177
Research and development                          $    611   $    514     $   430     $   457
=============================================================================================
OTHER DATA
Number of employees at year-end                     50,000     53,000      51,000      49,000
Number of common shareholders at year-end           27,000     28,000      30,000      31,000
=============================================================================================
</TABLE>

*Before cumulative effect of changes in accounting principles in 1992.

 All share related data has been restated to reflect the effect of the
 two-for-one common stock split in the form of a stock dividend in May 1997.
 Prior year amounts have been reclassified to conform to the current year's
 segment presentation.

                                       57




                           1997 TEXTRON ANNUAL REPORT
<TABLE>
<S>         <C>                               <C>                             <C>
- ------------------------------------------------------------------------------------------------------------------------------------
AIRCRAFT     BELL HELICOPTER TEXTRON            Webb F. Joiner                 Vertical takeoff and landing aircraft and spare     
                                                 Chairman                      parts for the U.S. government, foreign governments  
                                                Terry D. Stinson               and commercial markets.                             
                                                 President and CEO              
                                               
             THE CESSNA AIRCRAFT COMPANY        Russell W. Meyer, Jr.          Light and mid-size business jets, utility           
                                                 Chairman and CEO              turboprops and single-engine piston aircraft.       
                                                                                
                                               
- ------------------------------------------------------------------------------------------------------------------------------------
AUTOMOTIVE   TEXTRON AUTOMOTIVE COMPANY         John A. Janitz                 Automotive interior and exterior trim; functional  
                                                 Chairman, President and CEO   components and systems.                            
                                                                                 
             CWC CASTINGS TEXTRON               John L. Kelly                  Gray iron and ductile iron castings, primarily   
                                                 President                     camshafts for automobile and engine manufacturers.
                                               
             KAUTEX TEXTRON                     Dr. Wolfgang Theis             Blow-molded plastic fuel tank systems and other    
             GERMANY                             President                     automotive functional components.                  
                                                                                 
             MCCORD WINN TEXTRON                George F. Daniels              Automotive windshield and headlamp washing systems 
                                                 President                     and electro-mechanical components; seating comfort 
                                                                               systems for automotive and non-automotive markets. 
                                                 
             MICROMATIC TEXTRON                 Michael J. Brennan             Proprietary machine tools, components and assembly  
                                                President                      systems for automotive and commercial markets.     
                                               
             RANDALL TEXTRON                    Jane L. Warner                 Fuel filler assemblies and fuel delivery systems 
                                                 President                     for the automotive market.                           
                                                                               
             TEXTRON AUTOMOTIVE                 Sam Licavoli                   Instrument panels, door panels, armrests, airbag
             TRIM OPERATIONS                     President                     doors, center consoles, headliners, exterior trim
                                                                               and lighting components.
                                               
                                               
                                               
- ------------------------------------------------------------------------------------------------------------------------------------
INDUSTRIAL                                      Herbert L. Henkel              Fastening systems, golf and turf care products,     
                                                 President Textron             industrial components, and fluid and power systems.  
                                                 Industrial Products                                                               
                                                                               
             TEXTRON FASTENING SYSTEMS          Frank Gulden                   Fastening systems, synergistic assemblies,        
                                                 President Textron             components and installation tools serving the     
                                                 Fastening Systems             automotive, aerospace, electronics, construction, 
                                                                               do-it-yourself and transportation markets.        
                                                                               
             AVDEL CHERRY                       Donald J. Garbison             TEXTRON FASTENING SYSTEMS   Horst B. Homuth
                                                 General Manager               GERMANY                      President
                                               
             CAMCAR TEXTRON                     James R. MacGilvray            TEXTRON FASTENING SYSTEMS   Andrew R. Taylor 
             (INCLUDES BRAZIL-BASED              President                     UNITED KINGDOM                Managing Director
             MAPRI INDUSTRIAS, S.A.)           

                                              58
                                               
             ELCO TEXTRON                       John C. Lutz                   TEXTRON INDUSTIRES S.A      Frank Gulden     
                                                 President and CEO             FRANCE                      Acting President
                                               
             TEXTRON AEROSPACE FASTENERS        Edmund W. Staple               TEXTRON LOGISTICS COMPANY   James R. Stenberg
                                                 President                                                   President 

</TABLE>


                          1997 TEXTRON ANNUAL REPORT

<TABLE>
<S><C> 
- -----------------------------------------------------------------------------------------------------------------------------------
INDUSTRIAL   GOLF AND TURF CARE PRODUCTS       Carl D. Burtner                 Golf cars, lawn and turf care products, and    
(continued)                                     President                      multi-purpose utility vehicles.             
                                                Golf and Turf Care Products    
               --------------------------------------------------------------------------------------------------------------------
               E-Z-GO TEXTRON                  L.T. Walden, Jr.                Electric- and gasoline-powered golf cars and    
                                                President                      multipurpose utility vehicles.                  
               --------------------------------------------------------------------------------------------------------------------
               JACOBSEN TEXTRON                Philip J. Tralies               Professional mowing and turf maintenance equipment.
                                                President                                                                       
               --------------------------------------------------------------------------------------------------------------------
               RANSOMES PLC                    Peter G. Wilson                 Turf care machinery for the golf, municipal and
               UNITED KINGDOM                   President                      commercial markets, and multi-purpose utility  
                                                                               vehicles.                                      
             ----------------------------------------------------------------------------------------------------------------------
             INDUSTRIAL COMPONENTS             Carl D. Burtner                 Tools and accessories for the wire and cable     
                                                President                      industry; components for the commercial aerospace
                                                Industrial Components          and defense industries.                          
               --------------------------------------------------------------------------------------------------------------------
               FUEL SYSTEMS TEXTRON            Michael Boston                  Fuel systems components for aircraft and industrial
                                                President                      gas turbine engines.                               
               --------------------------------------------------------------------------------------------------------------------
               GREENLEE TEXTRON                Barclay S. Olson                Products for wire and cable installation and
               (INCLUDES GERMANY-BASED          President                      maintenance in residential, commercial and  
               KLAUKE)                                                         industrial facilities.                      
               --------------------------------------------------------------------------------------------------------------------
               TEXTRON LYCOMING*               James A. Koerner                Piston aircraft engines and replacement parts for 
                                                President                      the general aviation market.                      
               --------------------------------------------------------------------------------------------------------------------
               TEXTRON MARINE &                John J. Kelly                   Air cushion amphibious landing craft, Coast Guard 
               LAND SYSTEMS                     President                      rescue craft, combat vehicles, lightweight        
                                                                               artillery systems and advanced suspension systems.
               --------------------------------------------------------------------------------------------------------------------
               TURBINE ENGINE                  G.L. (Topper) Long              Air and land-based gas turbine engine components
               COMPONENTS TEXTRON               President                      for engine OEMs.                                
             ----------------------------------------------------------------------------------------------------------------------
             FLUID AND POWER SYSTEMS           Robert A. Geckle                Mechanical power transmission and motion control  
                                                President                      components and systems; specialty fluid handling  
                                                Fluid and Power Systems        pumps and systems; weapons and electronic systems.
               --------------------------------------------------------------------------------------------------------------------
               CONE DRIVE TEXTRON              John G. Melvin                  Double-enveloping worm gear speed reducers, gear
               (INCLUDES ITALY-BASED            President                      motors and gear sets.                           
               MAAG ITALIA)                                              
               --------------------------------------------------------------------------------------------------------------------
               HR TEXTRON                      George A. Andrews               Motion control components and systems for  
                                                President                      industrial, defense and aerospace markets. 
               --------------------------------------------------------------------------------------------------------------------
               MAAG PUMP SYSTEMS               Dr. Frank Brinken               Gear pumps and systems used for processing 
               TEXTRON AG SWITZERLAND           President                      applications in the plastics, chemical and 
                                                                               pharmaceutical industries.                 
               --------------------------------------------------------------------------------------------------------------------
               TEXTRON SYSTEMS                 Richard J. Millman              Weapon systems, sensing systems and advanced  
                                                President                      materials for defense and commercial markets. 
- -----------------------------------------------------------------------------------------------------------------------------------
FINANCE        AVCO FINANCIAL SERVICES         Warren R. Lyons                 Global consumer and commercial lending and credit, 
                                                Chairman                       property and casualty insurance.                   
               --------------------------------------------------------------------------------------------------------------------
               TEXTRON FINANCIAL CORPORATION   Stephen A. Giliotti             Commercial financing for the purchase and lease of
                                                President                      Textron and independent products including:       
                                                                               equipment, aircraft, golf, and time share.        
</TABLE>

*For financial reporting purposes, Textron Lycoming's results are included in
the Aircraft Segment.



                                      59



                                        Exhibit 21
             TEXTRON INC. - Significant Subsidiaries
                         (as of 3/10/98)
                                
   Set forth below are the names of certain subsidiaries of Textron
Inc.   Other subsidiaries, which considered in the aggregate,  do
not  constitute a significant subsidiary, are omitted  from  such
list.

Name                                                  Place of Incorporation
Avco Corporation                                            Delaware
  ARS Two Inc.                                              Delaware
  Avco Community Developers, Inc.                           California
  Textron Pacific Limited                                   Australia
  Textron Systems Corporation                               Delaware
     Turbine Engine Components Textron Inc.                 Delaware
Avco  Financial Services, Inc. (refer to Schedule 1 hereto  Delaware
for a list of the principal subsidiaries of AFS)
Avdel Cherry Textron Inc.                                   New York
Bell Helicopter Services Inc.                               Delaware
  Bell Helicopter Asia (Pte) Ltd.                           Singapore
Bell Helicopter Textron Inc.                                Delaware
Brazaco-Mapri Industrias Metalurgica S.A.                   Brazil
Burkland Textron Inc.                                       Michigan
Cadillac Gage Textron Inc.                                  Michigan
The Cessna Aircraft Company                                 Kansas
Cone Drive Operations Inc.                                  Delaware
Elco Textron Inc.                                           Delaware
Fuel Systems Textron Inc.                                   Delaware
Greenlee Textron Inc.                                       Delaware
HR Textron Inc.                                             Delaware
MAAG Pump Systems Textron Inc.                              North Carolina
McCord Corporation                                          Michigan
   Textron Automotive Functional Components Inc. - McCord  Massachusetts
Winn Division
  Textron Automotive Interiors Inc.                         Delaware
     Textron Automotive Overseas Investment Inc.            Delaware
       Textron Automotive B.V.                              Netherlands
Micromatic Operations Inc.                                  Delaware
Micro-Precision Operations Inc.                             Delaware
Textron Atlantic Inc.                                       Delaware
  Avdel plc                                                 United Kingdom
  Bell Helicopter Supply Center B.V.                        Netherlands
  Camcar Textron (Malaysia) Sdn. Bhd.                       Malaysia
  Jacobsen E-Z-GO Textron A.G.                              Switzerland
  Jacobsen E-Z-GO Textron A/S                               Denmark
  Jacobsen E-Z-GO Textron B.V.                              Netherlands
  Jacobsen E-Z-GO Textron S.A.                              France
  Jacobsen E-Z-GO Textron S.R.L.                            Italy
  Kautex Iberica S.A.                                       Spain
     Kautex do Brasil Ltda.                                 Brazil
     Kautex Argentina S.A.                                  Argentina
     Kautex Portugal, Produtos Plasticos Ldas.              Portugal
  Kautex Textron Benelux N.V.                               Belgium
  Kautex Textron Bohemia spol. s.r.o.                       Czech Republic
  Klauke Handels GmbH                                       Austria
  MAAG Pump Systems A.G.                                    Switzerland
     MAAG Pump Systems PTE Ltd.                             Singapore
  Textron Acquisition Limited                               United Kingdom
      Ransomes PLC (refer to Schedule 2 hereto for a list  United Kingdom
      of the subsidiaries of Ransomes)
     Textron Golf & Turf PLC                                United Kingdom
  Textron Atlantic France Inc.                              Delaware
  Textron Atlantic Holding GmbH                             Germany
     Gustav Klauke GmbH                                     Germany
       Gustav Klauke France S.A.R.L.                        France
     Jacobsen E-Z-GO Textron GmbH Rasenpflegesysteme        Germany
     Kautex Textron Verwaltungs GmbH                        Germany
       Kautex Textron GmbH & Co. KG                         Germany
     Maag Pump Systems GmbH                                 Germany
     Textron Verbindungstechnik Beteiligungs GmbH           Germany
       Textron Verbindungstechnik GmbH & Co. OHG            Germany
  Textron France Inc.                                       Delaware
     Textron France S.N.C.  (1)                             France
       Textron France S.A.                                  France
          Textron Industries S.A.S.                         France
  Textron Industrial SpA (2)                                Italy
  Textron Limited                                           United Kingdom
     Kautex Textron Ltd.                                    United Kingdom
     Textron Automotive Company Limited                     United Kingdom
Textron Automotive Company Inc.                             Delaware
  Kaywood Products Corporation                              Michigan
Textron Automotive Exteriors Inc.                           Delaware
Textron FSC Inc.                                            Barbados
Textron Financial Corporation                               Delaware
  Cessna Finance Corporation                                Kansas
Textron Holdings Inc.                                       Delaware
Textron International Inc.                                  Delaware
Textron Logistics Company Inc.                              Delaware
Textron Properties Inc.                                     Delaware
  Textron Canada Limited (3)                                Canada
     Bell Helicopter Canada International Inc.              Canada
     Kautex Corporation                                     Ontario
Textron Realty Corporation                                  Delaware
Textron Realty Operations (Wheatfield) Inc.                 Delaware
Textron S.A. de C.V.                                        Mexico
  Kautex Textron de Mexico, S.A. de C.V.                    Mexico
     Kautex Textron Management Services Company de Puebla,  Mexico
     S.A. de C.V.
  Textron Automotive Company de Mexico, S.A. de C.V.        Mexico
      Textron Automotive Management Services Company de     Mexico
      Mexico, S.A. de C.V.
Turbine Engine Components Textron (Cleveland Operations)    Delaware
Inc.
Turbine Engine Components Textron (Newington Operations)    Connecticut
Inc.
Turbine Engine Components Textron (Santa Fe Springs         California
Operations) Inc.
Wolverine Metal Specialties Inc.                            Michigan
Xact Textron Inc.                                           Delaware

(1)  85% of the capital stock is held by Textron France Inc. and the
     remaining 15% by Textron Atlantic France Inc.
(2)  85% of the capital stock is held by Textron Atlantic Inc. and the
     remaining 15% by Textron International Inc.
(3)  64.5% of the capital stock is held by Textron Properties Inc. and
     the remaining 35.5% by Textron Inc.


                           Schedule 1
                                
                                
Set forth below are the principal subsidiaries of Avco Financial
Services, Inc.:

Name                                                 Place of Incorporation
AFS Corporation (1)                                     Delaware
Avco DC Corporation  (2)                                Delaware
Avco Enterprises, Inc.  (1)                             California
Avco Financial Services Canada Limited  (3)             Ontario
Avco Financial Services International, Inc. (4)         Nebraska
Avco Financial Services Ltd.  (5)                       Australian Capital
                                                        Territory
Avco Financial Services Limited  (1)                    New Zealand
Avco Group Limited  (2)                                 United Kingdom
Avco National Bank   (6)                                California
Balboa Insurance Company (7)                            California
Balboa Life Insurance Company (1)                       California
Family Insurance Corporation  (1)                       Wisconsin
Meritplan Insurance Company   (8)                       California
Newport Insurance Company   (8)                         California



______________________________
(1)  Owned by Avco Financial Services, Inc.
(2)  Owned by Avco Financial Services International, Inc.
(3)  Owned by AFS Corporation and Avco DC Corporation
(4)  Owned  by  Avco  Financial  Services,  Inc.  and  Balboa  Life
     Insurance Company
(5)  Owned by Avco Australia Pty. Ltd.
(6)  Owned by Avco Enterprises, Inc.
(7)  Owned by Avco Financial Services International, Inc. and Balboa
     Life Insurance Company
(8)  Owned by Balboa Insurance Company

                           Schedule 2
                                
                                
Set forth below are the subsidiaries of Ransomes PLC:

Name                                                 Place of Incorporation
Ransomes PLC                                            United Kingdom
  Dorman Sprayers Limited                               United Kingdom
  Laser Lawnmowers Limited                              United Kingdom
  Livesey Nu-Dale Limited                               United Kingdom
  Ransomes Consumer Limited                             United Kingdom
     BTS Green SRL (in liquidation)                     Italy
     GD Mountfield SA                                   Luxembourg
  Ransomes Investment Corporation                       United Kingdom
     Ransomes American Corporation                      United States
       Cushman Inc.                                     United States
       Ransomes Inc.                                    United States
       Steiner Turf Equipment                           United States
  Ransomes No. 1 Limited                                United Kingdom
  Ransomes Overseas Services Limited                    United Kingdom
     Granja SA                                          France
       Granja Motoculture                               France
     KK Ransomes                                        Japan
     Ransomes SA                                        France
     Ransomes GmbH                                      Germany
  Ransomes Park Limited                                 United Kingdom
     The Havens Management Limited                      United Kingdom
  Ransomes Property Developments Limited                United Kingdom
  Ransomes Sims & Jefferies Limited                     United Kingdom
  Ransomes Executive Pension Trustee Co. Limited        United Kingdom
  Ransomes Pensions Trustee Company Limited             United Kingdom
  Ransomes Works Pension Trustee Company Limited        United Kingdom
  Supreme Mowing Limited                                United Kingdom
  Westwood Engineering Limited                          United Kingdom
     CD Mountfield Limited                              United Kingdom




                                                       Exhibit 23







                 CONSENT OF INDEPENDENT AUDITORS


We  consent  to  the incorporation by reference  in  this  Annual
Report  (Form  10-K) of Textron Inc. of our report dated  January
27,  1998, included in the 1997 Annual Report to Shareholders  of
Textron Inc.

Our  audits  also included the financial statement  schedules  of
Textron  Inc.  listed  in  the accompanying  Index  to  Financial
Statements  and  Financial Statement Schedules.  These  schedules
are   the  responsibility  of  the  Company's  management.    Our
responsibility is to express an opinion based on our audits.   In
our opinion, the financial statement schedules referred to above,
when  considered  in  relation to the basic financial  statements
taken  as  a  whole, present fairly in all material respects  the
information set forth therein.

We  also  consent  to  the  incorporation  by  reference  in  the
Registration Statements (Form S-3 No. 33-63227, Form S-8 No.  333-
07121, Form S-8 No. 33-19402, Form S-8 No. 33-38094, Form S-8 No.
33-57025  and Form S-8 No. 33-63741) of Textron Inc. and  in  the
related  Prospectuses and Prospectus Supplements  of  our  report
dated   January  27,  1998,  with  respect  to  the  consolidated
financial  statements and schedules of Textron Inc.  included  or
incorporated by reference in this Annual Report (Form  10-K)  for
the year ended January 3, 1998.




/s/Ernst & Young
Boston, Massachusetts
March 13, 1998


                                 
                                 
                                 
                                 
                         POWER OF ATTORNEY
                                 
                                 
                                 
The  undersigned, Textron Inc. ("Textron") a Delaware corporation,
and  the undersigned directors and officers of Textron, do  hereby
constitute  and  appoint  Wayne W. Juchatz,  Arnold  M.  Friedman,
Michael  D. Cahn and Ann T. Willaman, and each of them, with  full
powers of substitution, their true and lawful attorneys and agents
to  do  or  cause to be done any and all acts and  things  and  to
execute  and  deliver any and all instruments and documents  which
said  attorneys and agents, or any of them, may deem necessary  or
advisable in order to enable Textron to comply with the Securities
and  Exchange Act of 1934, as amended, and any requirements of the
Securities   and  Exchange  Commission  in  respect  thereof,   in
connection with the filing of Textron's Annual Report on Form 10-K
for the fiscal year ended January 3, 1998, including specifically,
but  without limitation, power and authority to sign the names  of
the undersigned directors and officers in the capacities indicated
below  and to sign the names of such officers on behalf of Textron
to  such  Annual  Report  filed with the Securities  and  Exchange
Commission,  to any and all amendments to such Annual  Report,  to
any  instruments  or  documents or other  writings  in  which  the
original  or  copies thereof are to be filed as a part  of  or  in
connection with such Annual Report or amendments thereto,  and  to
file  or  cause  to  be  filed the same with  the  Securities  and
Exchange  Commission; and each of the undersigned hereby  ratifies
and confirms all that such attorneys and agents, and each of them,
shall  do  or  cause to be done hereunder and such  attorneys  and
agents, and each of them, shall have, and may exercise, all of the
powers hereby conferred.

     IN WITNESS WHEREOF, Textron has caused this Power of Attorney
to  be executed and delivered in its name and on its behalf by the
undersigned  duly  authorized  officer  and  its  corporate   seal
affixed,  and each of the undersigned has signed his or  her  name
thereto, on this 25th day of February, 1998.
                                 
                              TEXTRON INC.


                              By: /s/James F. Hardymon
                                      James F. Hardymon
                                      Chairman and Chief
                                      Executive Officer
ATTEST:


/s/Frederick K. Butler
Frederick K. Butler
Vice President and Secretary




/s/James F. Hardymon             /s/Barbara Scott Preiskel
James F. Hardymon                Barbara Scott Preiskel
Chairman and Chief               Director
Executive Officer, Director
(principal executive officer)
                                 
/s/Lewis B. Campbell             /s/Brian H. Rowe
Lewis B. Campbell                Brian H. Rowe
President and Chief Operating    Director
Officer, Director
                                 
/s/H. Jesse Arnelle              /s/Sam F. Segnar
H. Jesse Arnelle                 Sam F. Segnar
Director                         Director
                                 
/s/Teresa Beck                   /s/Jean Head Sisco
Teresa Beck                      Jean Head Sisco
Director                         Director
                                 
/s/R. Stuart Dickson             /s/John W. Snow
R. Stuart Dickson                John W. Snow
Director                         Director
                                 
/s/Paul E. Gagne                 /s/Martin D. Walker
Paul E. Gagne                    Martin D. Walker
Director                         Director
                                 
/s/John D. Macomber              /s/Thomas B. Wheeler
John D. Macomber                 Thomas B. Wheeler
Director                         Director
                                 
/s/Dana G. Mead                  /s/Stephen L. Key
Dana G. Mead                     Stephen L. Key
Director                         Executive Vice President
                                 and Chief Financial Officer
                                 (principal financial officer)
                                 
                                 /s/Richard L. Yates
                                 Richard L. Yates
                                 Vice President and Controller
                                 (principal accounting officer)
                                 




                                                     Exhibit 24.2
                                                                 
                                                                 
                                                                 
                          TEXTRON INC.
                                
                Assistant Secretary's Certificate
                                


     I,  ANN  T. WILLAMAN, a duly elected Assistant Secretary  of
TEXTRON   INC.,   a   Delaware  corporation   (hereinafter,   the
"Corporation"), DO HEREBY CERTIFY that set forth below is a  true
and  correct  copy  of a resolution passed at a  meeting  of  the
Corporation's Board of Directors held on February  25,  1998,  at
which a quorum was present and voted throughout:

        RESOLVED,  that the officers of the Corporation  be,
    and  they  hereby  are, authorized in the  name  and  on
    behalf of the Corporation to execute and deliver a power
    of   attorney   appointing  Wayne  W.  Juchatz,   Arnold
    M. Friedman, Michael D. Cahn and Ann T. Willaman, or any
    of them, to act as attorneys-in-fact for the Corporation
    for   the   purpose   of  executing   and   filing   the
    Corporation's Annual Report on Form 10-K for its  fiscal
    year  ended  January 3, 1998, and any and all amendments
    thereto.
    
    I DO HEREBY FURTHER CERTIFY that the foregoing resolution has
been neither amended nor modified, and remains in full force  and
effect as of the date hereof.

     IN  WITNESS WHEREOF, I have hereunto set my hand and  caused
the  Corporate seal of TEXTRON INC. to be affixed as of the 16th
day of March, 1998.




                            /s/Ann T. Willaman
CORPORATE SEAL              Assistant Secretary



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission