TEXTRON INC
11-K, 1998-06-10
AIRCRAFT & PARTS
Previous: BMC INDUSTRIES INC/MN/, 4, 1998-06-10
Next: DYNAMIC HOMES INC, DEF 14A, 1998-06-10





             SECURITIES AND EXCHANGE COMMISSION

                  WASHINGTON, D.C. 20549





                        FORM 11-K

[X]     ANNUAL REPORT PURSUANT TO
        SECTION  15(d) OF THE SECURITIES EXCHANGE  ACT
        OF 1934
        for the fiscal year ended December 31, 1997

        Commission File Number 1-5480


        A.   Full title of the plan and address of the plan:

                   TEXTRON SAVINGS PLAN
                   40 Westminster Street
                   Providence, Rhode Island 02903

        B.   Name of issuer of the securities held pursuant to
             the plan and address of its principal executive office:

                   TEXTRON INC.
                   40 Westminster Street
                   Providence, Rhode Island 02903



    REQUIRED INFORMATION

    Financial Statements and Exhibit

    The   following  Plan  financial  statements   and
    schedules   prepared   in  accordance   with   the
    financial  reporting requirements of the  Employee
    Retirement Income Security Act of 1974  are  filed
    herewith, as permitted by Item 4 of Form 11-K:

    Report of Independent Auditors
    Statement of Net Assets Available for Benefits for each of
    the two years ended December 31, 1997 and 1996
    Statement of Changes in Net Assets Available for Benefits
    for each of the two years ended December 31, 1997 and 1996
    Notes to financial statements

    Supplemental Schedules:

    Item  27a - Schedule of Assets Held for Investment Purposes
    Item 27d - Schedule of Reportable Transactions

    The  Consent of Independent Auditors is  filed  as
    an exhibit to this Annual Report.

    Pursuant  to  the requirements of the  Securities
Exchange Act of 1934, the Committee appointed  by  the
Board  of Directors of Textron Inc. to administer  the
Plan  has duly caused this Annual Report on Form  11-K
to   be  signed  by  the  undersigned  hereunto   duly
authorized.

                             TEXTRON SAVINGS PLAN

                             By: /s/Michael D. Cahn
                                    Attorney-in-fact

                             Date:  June 9, 1998




<PAGE>                              
                              
                              
                              
                    Financial Statements
                 and Supplemental Schedules
                              
                    Textron Savings Plan
                              
           Years ended December 31, 1997 and 1996
             with Report of Independent Auditors
                              
                    Textron Savings Plan
                              
                    Financial Statements
                 and Supplemental Schedules
                              
           Years ended December 31, 1997 and 1996
                              
                              
<PAGE>                              
                              
                              
                          Contents


Report of Independent Auditors                            1

Audited Financial Statements

Statement of Net Assets Available for Benefits
 With Fund Information, December 31, 1997                 2
Statement of Net Assets Available for Benefits
 With Fund Information, December 31, 1996                 3
Statement of Changes in Net Assets Available for
 Benefits With Fund Information, Year ended
 December 31, 1997                                        4
Statement of Changes in Net Assets Available for
 Benefits With Fund Information, Year ended
 December 31, 1996                                        5
Notes to Financial Statements                             6

Supplemental Schedules

Line 27a--Schedule of Assets Held for Investment Purposes 16
Line 27d--Schedule of Reportable Transactions             18

<PAGE>                              
               Report of Independent Auditors

Textron Inc.

We  have  audited the accompanying statements of net  assets
available for benefits of Textron Savings Plan (the Plan) as
of December 31, 1997 and 1996, and the related statements of
changes  in net assets available for benefits for the  years
then   ended.    These   financial   statements   are    the
responsibility of the Plan's management.  Our responsibility
is to express an opinion on these financial statements based
on our audits.

We   conducted  our  audits  in  accordance  with  generally
accepted  auditing standards.  Those standards require  that
we plan and perform the audit to obtain reasonable assurance
about  whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis,
evidence  supporting  the amounts  and  disclosures  in  the
financial statements.  An audit also includes assessing  the
accounting principles used and significant estimates made by
management,  as  well  as evaluating the  overall  financial
statement presentation.  We believe that our audits  provide
a reasonable basis for our opinion.

In  our opinion, the financial statements referred to  above
present  fairly, in all material respects,  the  net  assets
available for benefits of the Plan at December 31, 1997  and
1996,  and the changes in net assets available for  benefits
for  the  years  then  ended, in conformity  with  generally
accepted accounting principles.

Our  audits were made for the purpose of forming an  opinion
on   the  financial  statements  taken  as  a  whole.    The
accompanying  supplemental  schedules  of  assets  held  for
investment  purposes as of December 31, 1997, and reportable
transactions  for  the year then ended,  are  presented  for
purposes  of complying with the Department of Labor's  Rules
and  Regulations  for  Reporting and  Disclosure  under  the
Employee Retirement Income Security Act of 1974, and are not
a  required  part  of  the financial statements.   The  Fund
Information  in the statements of net assets  available  for
benefits  and  the  statements  of  changes  in  net  assets
available   for  benefits  is  presented  for  purposes   of
additional  analysis rather than to present the  net  assets
available  for benefits and changes in net assets  available
for  benefits of each fund.  The supplemental schedules  and
Fund   Information  have  been  subjected  to  the  auditing
procedures applied in our audits of the financial statements
and,  in  our  opinion, are fairly stated  in  all  material
respects in relation to the financial statements taken as  a
whole.

/s/Ernst & Young LLP
                         
May 14, 1998

<PAGE>

<TABLE>

                              Textron Savings Plan
                                        
      Statement of Net Assets Available for Benefits with Fund Information
                                 (In Thousands)
                                        
                                December 31, 1997
                                        
                                                   Fund Information                      
<S>                               <C>       <C>        <C>       <C>        <C>         <C>
                                    Fund      Fund       Fund      Fund      Loan        
                                      A         B         C          H       Fund      Total
Assets
Investments, at fair value
  (Notes 2 and 3):
  Textron Inc. Common Stock       $1,475,645  $      -   $      -   $  -       $    -     $1,475,645
  Mortgage-backed securities               -         -     11,882      -            -         11,882
  Common/collective trust funds        4,160   155,836      7,555     75            -        167,626
  Participant notes receivable             -         -          -      -        5,533          5,533
Total investments                  1,479,805   155,836     19,437     75        5,533      1,660,686
                                                                                     
Insurance contracts, at contract                                                      
  value (Notes 2 and 3)                    -         -    128,530      -            -        128,530
Total investments                  1,479,805   155,836    147,967     75        5,533      1,789,216
                                                                                     
Receivables:                                                                         
  Investment income                    5,897         4        763      -            -          6,664
  Interfund receivable (payable)        (405)       47        358      -            -              -
  Other                                   57         1          -      -            -             58
Total receivables                      5,549        52      1,121      -            -          6,722
Total assets                       1,485,354   155,888    149,088     75        5,533      1,795,938
                                                                                     
Liabilities                                                                          
Payables:                                                                            
  Excess employer contributions          595       197        172      -            -            964
  Investments purchased                1,981         -        709      -            -          2,690
Total liabilities                      2,576       197        881      -            -          3,654
Net assets available for benefits $1,482,778  $155,691   $148,207    $75       $5,533     $1,792,284
                                        
                                        
See notes to financial statements.
</TABLE>
<PAGE>

<TABLE>
                              Textron Savings Plan
                                        
      Statement of Net Assets Available for Benefits with Fund Information
                                 (In Thousands)
                                        
                                December 31, 1996
                                        
<S>                                 <C>         <C>           <C>         <C>        <C>      <C>
                                                      Fund Information 
                                       Fund        Fund            Fund     Fund      Loan
                                         A           B               C        H       Fund        Total
Assets 
Investments, at fair value
  (Notes 2 and 3):
  Textron Inc. Common Stock          $1,205,830   $      -     $      -    $  -       $  -     $1,205,830
  U.S. Government securities                  -          -        9,103       -          -          9,103
  Common/collective trust funds           1,467    120,775        7,518     160          -        129,920
  Participant notes receivable                -          -            -       -         41             41
                                      1,207,297    120,775       16,621     160         41      1,344,894
Insurance contracts, at contract                                                      
  value (Notes 2 and 3)                       -          -      144,641       -          -        144,641
Total investments                     1,207,297    120,775      161,262     160         41      1,489,535
                                                                                     
Receivables:                                                                         
  Investment income                       5,664          3          862       1          -          6,530
  Interfund receivable (payable)              5        (74)          69       -          -              -
  Other                                       -         15            2       -          -             17
Total receivables                         5,669        (56)         933       1          -          6,547
Total assets                          1,212,966    120,719      162,195     161         41      1,496,082
                                                                                     
Liabilities                                                                          
Payables:                                                                            
  Excess employer contributions           2,541        600          537       -          -          3,678
  Investments purchased                     995        362          780       -          -          2,137
Total liabilities                         3,536        962        1,317       -          -          5,815
Net assets available for benefits    $1,209,430   $119,757     $160,878    $161        $41     $1,490,267
                                        
                                        
See notes to financial statements.
</TABLE>
<PAGE>

<TABLE>
                              Textron Savings Plan
                                        
 Statement of Changes in Net Assets Available for Benefits with Fund Information
                                 (In Thousands)
                                        
                          Year ended December 31, 1997
<S>                                     <C>          <C>         <C>          <C>      <C>        <C>
                                                          Fund Information
                                           Fund         Fund         Fund      Fund      Loan        
                                             A            B            C         H       Fund        Total
Additions to net assets
    attributed to:
  Investment income: 
   Net appreciation (depeciation) in 
   fair value of investments (Note 3)    $  375,300   $ 38,944    $    (59)    $  -     $    -     $  414,185
   Dividends                                 24,104          -           -        -          -         24,104
   Interest                                     121         21       9,676        8          1          9,827
                                            399,525     38,965       9,617        8          1        448,116
Contributions:                                                                       
  Participants                               61,433     12,991       8,416        -          -         82,840
  Employer                                   36,705          -           -        -          -         36,705
                                             98,138     12,991       8,416        -          -        119,545
Total additions                             497,663     51,956      18,033        8          1        567,661
                                                                                     
Deductions from net assets                                                           
    attributed to:
  Benefits paid to participants             206,854     16,731      28,319      131         79        252,114
  Participant rollovers due to sale                                                     
   of division (Note 5)                       7,967      1,070       1,229        -          -         10,266
  Forfeitures                                 1,442         57          28        -         -           1,527
  Administrative expenses                     1,425        140         172        -         -           1,737
Total deductions                            217,688     17,998      29,748      131        79         265,644
                                                                                     
Net increase (decrease) prior to  
   interfund transfers                      279,975     33,958     (11,715)    (123)      (78)        302,017
Interfund transfers, net                     (6,627)     1,976        (956)      37     5,570               -
Net increase (decrease)                     273,348     35,934     (12,671)     (86)    5,492         302,017
                                                                                     
Net assets available for benefits:        
  Beginning of year                       1,209,430    119,757     160,878      161        41       1,490,267
  End of year                            $1,482,778   $155,691    $148,207   $   75    $5,533      $1,792,284


See notes to financial statements.
</TABLE>
<PAGE>

<TABLE>
                              Textron Savings Plan
                                        
 Statement of Changes in Net Assets Available for Benefits with Fund Information
                                 (In Thousands)
                                        
                          Year ended December 31, 1996
<S>                                    <C>         <C>         <C>        <C>        <C>     <C>
                                        
                                                          Fund Information
                                           Fund       Fund       Fund      Fund      Loan        
                                             A          B          C         H       Fund      Total
Additions to net assets
   attributed to:
  Investment income:
   Net appreciation in fair value of
    investments (Note 3)               $  355,525   $ 22,250    $     13   $  -       $ -     $  377,788
   Dividends                               23,074          -           -      -         -         23,074
   Interest                                   135          5       9,992      8         1         10,141
                                          378,734     22,255      10,005      8         1        411,003
Contributions:                                                                       
  Participants                             51,301     10,523       7,581      -         -         69,405
  Employer                                 31,991          -           -      -         -         31,991
                                           83,292     10,523       7,581      -         -        101,396
Total additions                           462,026     32,778      17,586      8         1        512,399
                                                                                     
Deductions from net assets                                                           
    attributed to:
  Benefits paid to participants           191,755     11,355      26,309     31        12        229,462
  Forfeitures                               1,470         31          25      -         -          1,526
  Administrative expenses                     929         92         148      -         -          1,169
Total deductions                          194,154     11,478      26,482     31        12        232,157
                                                                                     
Net increase (decrease) prior to  
  interfund transfers                     267,872     21,300      (8,896)   (23)      (11)       280,242
Interfund transfers, net                   (5,615)     3,934       1,521    160         -              -
Net increase (decrease)                   262,257     25,234      (7,375)   137       (11)       280,242
                                                                                     
Net assets available for benefits:  
  Beginning of year                       947,173     94,523     168,253     24        52      1,210,025
  End of year                          $1,209,430   $119,757    $160,878   $161       $41     $1,490,267
                                        
                                        
See notes to financial statements.

</TABLE>
<PAGE>
                         Textron Savings Plan
                     Notes to Financial Statements

                      December 31, 1997 and 1996

                                        
1.  Description of Plan

General

The  Textron Savings Plan (the   "Plan") is an employee stock
ownership  plan  covering  substantially all domestic  employees
of Textron Inc. ("Textron").   For a description of  the   Plan,
refer to the Summary Plan Description that is on file  with
the  Department of Labor and available  at  the Human Resources
office of  Textron.  The Plan is subject to the provisions of
the Employee Retirement Income Security Act of 1974 ("ERISA").

The  Plan  is  currently administered under  the  terms  of  a
Trust Agreement, dated March 3, 1997, with State Street  Bank
and Trust Company (the "Trustee").    Previously, the Plan was
administered under the  terms of a Trust Agreement, dated May
1, 1989, with Bankers Trust Company.

Investment Options

The Plan  allows participants to direct their employee
contributions to Fund A, B, or C.  Participants must
contribute at least 50% to Fund A. Fund H is available  to
any participant who has attained age 55 and completed ten
years of service with Textron. Employer contributions are
invested entirely in Fund A.

Fund A invests primarily in Textron Inc. Common Stock that
is either purchased by the Trustee or contributed by
Textron.  New shares in connection with a two-for-one stock
split in the form of a stock dividend were issued and
distributed on May 30, 1997, to participants of record on
the close of business on May 9, 1997.    All share and value
per unit amounts have been restated for all periods
presented.

Fund B invests primarily in the State Street Bank S&P 500
Index with Futures Fund which is principally a portfolio of
common stocks constructed and maintained with the objective
of providing investment results which approximate the
overall performance of common stocks included in Standard &
Poor's Composite Index of 500 stocks.  Prior  to the change
in trustee, this fund invested primarily in the Bankers
Trust Pyramid Large Capitalization Equity Index Fund which
was maintained with similar objectives to that of the State
Street Bank S&P 500 Index with Futures Fund.

<PAGE>

                        Textron Savings Plan 

              Notes to Financial Statements (continued)

1.  Description of Plan (continued)

Fund  C  may be invested in bonds, notes, debentures,
government  obligations, insurance contracts, mortgage-backed
securities, short-term securities, money market  instruments
and other fixed income instruments at the discretion of
Textron or an investment manager designated by Textron.

Fund H is invested in the State Street Bank and Trust
Company  Short Term Investment Fund, which is a portfolio of
short-term instruments comprised primarily of demand  master
notes, certificates of deposit, and commercial paper. Prior
to the change in trustee, this fund invested in the Bankers
Trust Pyramid Directed Cash Fund, which was comprised of
similar investments as the State Street Bank and Trust
Company Short-Term Investment Fund.

At the discretion of the Trustee or other investment
manager, a portion of the assets of Fund A, B, C, or H may
be maintained in cash or invested in  short-term securities
(State Street Bank and Trust Company Short-Term Investment
Fund, previously Bankers Trust Pyramid Directed Account Cash
Fund and Bankers Trust Pyramid Discretionary Account Cash
Fund).

At December 31, 1997, there were approximately 33,100
participants in  Fund A, 13,000 in Fund B, 15,100 in Fund C
and 5 in Fund H.

Contributions

Participants of the Plan are entitled to  elect  compensation
deferrals within thelimits prescribed by  Section  401(k) of
the Internal Revenue Code (the "Code"). Contributions from
employees and employee compensation deferrals, which are
matched 50% by Textron subject to certain ERISA restrictions
and plan limits, are recorded when Textron makes payroll
deductions from participants' wages.  The total  of the
matching contributions (net  of forfeitures) made by Textron
is limited by the Textron Board of Directors to $40 million
for a calendar year.  For the years ending December 31, 1997
and 1996, employee contributions included rollovers of
approximately $3.2 million and $1.2 million, respectively.

<PAGE>

                        Textron Savings Plan

                Notes to Financial Statements (continued)


1.  Description of Plan (continued)

Textron makes contributions to the Plan based on estimated
contribution levels.  In addition, Textron may make, at its
own discretion, additional discretionary contributions.
There were no discretionary contributions made by Textron in
1997 or 1996.  The excess of the estimated    contributions
over the actual contributions by the participants is not
allocated to participant accounts;  rather such amounts are
used to reduce future Textron contributions and are
disclosed as an excess contribution in the statement of net
assets available for benefits.  In addition, all forfeitures
arising out of a participant's termination of employment for
reasons other than retirement, disability or death, are used
to reduce future Textron contributions.

Unit Valuation

Plan equity is reported on a unit valuation basis except for
Fund A, which is reported on a per share basis.    Unit values
are determined by dividing the Plan equity in each fund by
the number of fund units outstanding.

At December 31, the number of units  outstanding and the
values for each unit were:

                    1997                      1996
           Number of      Value       Number        Value
  Fund       Units      per Unit     Of Units     per Unit
                                                 
    B     23,021,704   $ 6.762800    23,518,513   $4.993703
    C     58,043,594     2.553375    66,201,075    2.351977
    H         17,183     4.368733        85,748    1.877012

Benefits

In  the  event  a  participant ceases to be an  employee  or
becomes totally disabled while employed, all of his  or  her
accounts,   to   the  extent  then  vested,   shall   become
distributable.  Distributions to participants whose accounts
hold  more  than forty whole shares of Textron  Inc.  Common
Stock  shall  be in the form of Textron Inc.  Common  Stock.
Distributions to participants whose accounts hold  forty  or
less  whole shares of Textron Inc. Common Stock shall be  in
the  form  of  cash  unless the participant  or  beneficiary
expressly  requests Textron Inc. Common  Stock.   All  other
distributions        shall         be         in         the

<PAGE>

                        Textron Savings Plan

                Notes to Financial Statements (continued)


1.  Description of Plan (continued)

form  of  cash.  An account will be distributed in a  single
payment if the value of the account is less than $5,000 when
the  account first becomes distributable.  If the  value  of
the account is $5,000 or more when the account first becomes
distributable,  a  participant is not  required  to  take  a
distribution  immediately.   However,  current  federal  law
requires Textron to begin to distribute accounts by April  1
of  the  year  following the year in which  the  participant
reaches age 70 1/2.  A participant is always vested  in  the
portions  of his or her account attributable to his  or  her
own   contributions  and  compensation  deferrals   and   to
discretionary  contributions  by  Textron.    Employees   of
discontinued operations become fully vested upon approval of
the  Textron  Management Committee.  The Plan  provides  for
full vesting of a participant's account in the event of  his
or  her  termination of employment, other  than  for  cause,
within  two  years  after a change in  control  of  Textron.
Benefits are recorded when paid.

Vesting

Textron's  50%  matching contributions  vest  based  on  the
length of participation in the Plan as follows:

        Months of Participation        Ownership Interest
                                      
   24 months but less than 36 months            25%
   36 months but less than 48 months            50%
   48 months but less than 60 months            75%
   60 months or more                           100%

A separate account is maintained for each participant and is
increased monthly by (a) the participant's contributions and
compensation   deferrals,   (b)   Textron's   50%   matching
contribution,  and  annually  by  the  pro  rata  share   of
additional  discretionary contributions made by Textron,  if
any, and (c) the pro rata share of income.

<PAGE>

                  Textron Savings Plan

          Notes to Financial Statements (continued)


1.  Description of Plan (continued)

Plan Termination

Although  it has not expressed any intent to do so,  Textron
has   the   right   under  the  Plan  to   discontinue   its
contributions at any time and to terminate the Plan  subject
to   the  provisions  of  ERISA.   In  the  event  of   Plan
termination, participants will become 100 percent vested  in
their accounts.

Participant Notes Receivable

Effective October 1, 1997, a new loan feature was  added  to
the  Plan for all active participants with account balances.
Active  participants may have one loan outstanding  and  may
borrow a minimum of $1,000 up to a maximum of the lessor  of
one-half  of  their  vested  balance  or  $50,000  less  the
participant's  highest outstanding loan balance  during  the
twelve-month   period  preceding  the  new   loan   request.
Interest  is charged at a rate of Bankers Trust  Prime  Rate
plus  1%.  A  $50 fee will be charged to the participant  to
cover  the cost of administration.  The loan terms may range
from  one  to  five  years and are repaid primarily  through
automatic payroll deductions.

2.  Significant Accounting Policies

Basis of Accounting

The  financial statements of the Plan are prepared under the
accrual method of accounting.

Use of Estimates

The  preparation of financial statements in conformity  with
generally accepted accounting principles requires management
to  make estimates that affect the amounts reported  in  the
financial statements and accompanying notes.  Actual results
could differ from those estimates.

<PAGE>

                  Textron Savings Plan

           Notes to Financial Statements (continued)

2.  Significant Accounting Policies (continued)

Investment Valuation and Income Recognition

Textron  Inc. Common Stock is valued at the New  York  Stock
Exchange closing price on the last business day of the  Plan
year.   U.S. Government securities are valued at fair  value
as  determined by quoted market price.  The State Street S&P
500  Index  with Futures Fund and the Bankers Trust  Pyramid
Large  Capitalization Equity Index Fund are  valued  at  the
redemption price established by the fund's Trustee which  is
generally based on the fair value of the underlying  assets.
Valuations   of   equity  investments   in   mortgage-backed
securities   are  estimated  by  external  asset   managers.
Factors   such  as  real  estate  type,  market  conditions,
property  performance,  valuation of comparable  properties,
and  consultation  with external real  estate  advisors  are
considered in determining fair value. The State Street  Bank
and  Trust  Company Short Term Investment Fund, the  Bankers
Trust  Pyramid  Directed Account Cash Fund and  the  Bankers
Trust Pyramid Discretionary Account Cash Fund include pooled
temporary   investments  and  are  stated  at   cost   which
approximates market value. Participant notes receivable  are
valued at their outstanding balances which approximates fair
value.

Insurance  contracts are fully benefit  responsive  and  are
valued   at   contract  value  (Note  3)  which   represents
contributions made under the contract, plus accrued interest
less   funds   used   to   pay  employee   withdrawals   and
administrative expenses.

Purchases and sales of investments are recorded on a  trade-
date  basis.   Interest income is recorded  on  the  accrual
basis.   Dividends  are  recorded on the  ex-dividend  date.
Dividends, interest and other distributions received by  the
Plan are reinvested in the fund in which earned.

Administrative Expenses

All administrative expenses are paid from Plan assets.

<PAGE>

                 Textron Savings Plan

          Notes to Financial Statements (continued)

3.  Fair Value of Investments

The Plan's investments are held by a bank-administered trust
fund.   The  fair  value  of  individual  investments   that
represent  5%  or more of the fair value of the  Plan's  net
assets is as follows:
                                            December 31
                                         1997        1996
                                         (Share and dollar
                                      amounts in thousands)
Investments at fair value as                      
determined by quoted market price:               
  Textron Inc. Common Stock*,                    
   23,610 shares and 25,588**        $1,475,645     $1,205,830
   shares, respectively
Investments at estimated fair value:              
  State Street S&P 500 Index with                
   Futures Fund*, 970 shares            154,501              -
BT Pyramid Capitalization Equity                  
Index Fund*, 71 shafes                        -        120,412

*  Indicates party-in-interest to the Plan.
** Adjusted for a two-for-one stock split in the form  of  a
   stock dividend (Note 1).

During  1997  and  1996,  the Plan's investments  (including
investments  bought,  sold,  and  held  during   the   year)
appreciated (depreciated) in fair value by $414,185,000  and
$377,788,000 as follows:
                                           December 31
                                         1997       1996
                                         (In thousands)
Investments at fair value as                                
determined by quoted market price:
  Textron Inc. Common Stock            $375,300    $355,525
  U.S. Government securities                (18)         13
                                        375,282     355,538
Investments at estimated fair value:             
  Common/collective trust funds          38,944      22,250
  Mortgage-backed securities                (41)          -
                                       $414,185    $377,788

<PAGE>

                    Textron Savings Plan

            Notes to Financial Statements (continued)

3.  Fair Value of Investments (continued)

Statement  of  Financial  Accounting  Standards   No.   107,
"Disclosures  about  Fair  Value of Financial  Instruments,"
(FAS  107)  requires  disclosure of fair  value  information
about  all  financial instruments held or owned  by  a  plan
except for certain excluded instruments and instruments  for
which it is not practicable to estimate fair value.  Note  2
describes  the  methods and assumptions used in  determining
the  fair  value  of all Plan investments  except  insurance
contracts.

The  estimated  fair  value  of  the  Plan's  investment  in
guaranteed  insurance contracts was determined by discounted
cash  flow analyses using U. S. Treasury Note interest rates
with  maturities  similar  to the  remaining  terms  of  the
guaranteed insurance contracts.  The estimated fair value of
such  contracts  was  approximately $131  million  and  $147
million  at  December 31, 1997 and 1996, respectively.   The
average  yield  approximated 5.70% and 5.99% for  the  years
ended December 31, 1997 and 1996, respectively, on contracts
with  crediting interest rates ranging from 4.67%  to  8.28%
and 4.67% to 8.36% for 1997 and 1996, respectively.

The  fair values of insurance contracts presented herein are
estimates of the fair value of the insurance contracts at  a
specific  point  in time using available market  information
and  appropriate  valuation methodologies.  These  estimates
are  subjective  in  nature  and involve  uncertainties  and
significant judgment in the interpretation of current market
data.   Therefore,  the  fair  values  presented   are   not
necessarily indicative of amounts the Plan could realize  or
settle  currently.  The Plan does not necessarily intend  to
dispose of or liquidate such instruments prior to maturity.

<PAGE>

                   Textron Savings Plan

         Notes to Financial Statements (continued)

4.  Differences between Financial Statements and Form 5500

The  following  is a reconciliation of net assets  available
for benefits per the financial statements to the Form 5500:

                                            December 31
                                          1997       1996
                                           (In thousands)
                                                   
Net assets available for benefits per
financial statements                    $1,792,284   $1,490,267
Amounts allocated to withdrawn
participants                               (24,866)     (41,632)
Net assets available for benefits per
Form 5500                               $1,767,418   $1,448,635

The  following  is  a  reconciliation of  benefits  paid  to
participants per the financial statements to the Form 5500:

                                          1997       1996
                                          (In thousands)
                                                    
Benefits paid to participants per the
financial statements                     $252,114    $229,462
Add:  Amounts allocated on Form 5500
to withdrawn participants at the
end of the year                            24,866      41,632
Less:  Amounts allocated on Form 5500
to withdrawn participants at the
beginning of the year                     (41,632)    (36,154)
Benefits paid to participants            $235,348    $234,940
per Form 5500

Amounts allocated to withdrawn participants are recorded  on
the  Form  5500 for benefit claims that have been  processed
and  approved for payment prior to year end but not yet paid
as of that date.

5.  Participant Rollovers due to Sale of Division

During   1996,   Textron  sold  the  Textron  Aerostructures
division.   In conjunction with this sale, during 1997,  the
accounts  of  participants employed by  this  division  were
rolled into the qualified plan of the purchaser.

<PAGE>

                Textron Savings Plan

        Notes to Financial Statements (continued)

6.  Party-in-Interest Transactions

Fees paid during the years ended December 31, 1997 and 1996,
for   investment  management,  custodial  services,   record
keeping  and  accounting  services rendered  by  parties-in-
interest  were based on customary and reasonable  rates  for
such services.  The Plan invests in mutual funds managed  by
State  Street Bank and Trust Company, who is also the Plan's
trustee.   Prior to the change in trustee, the Plan invested
in  mutual  funds  managed  by Bankers  Trust  Company,  the
previous trustee.  Therefore, these transactions qualify  as
party-in-interest transactions.

7.  Income Tax Status

The Internal Revenue Service has determined and informed the
Company by a letter dated October 3, 1995, that the Plan  is
qualified  and the trust established under the Plan  is  tax
exempt,  under  the  appropriate sections  of  the  Internal
Revenue  Service  Code.   The Plan has  been  amended  since
receiving  the  determination  letter.   However,  the  Plan
administrator  and the Plan's tax counsel believe  that  the
Plan  is currently designed and being operated in compliance
with  the  applicable requirements of the Code.   Therefore,
they  believe  that the Plan is qualified  and  the  related
trust is tax exempt as of the financial statement date.

8.  Year 2000 Issue (Unaudited)

Many computer programs, including those used by Textron  and
Textron's suppliers (including third-party service providers
to  the  Plan), use only two digits to identify a year,  and
were  not  designed  to handle years beginning  after  1999.
These  programs, some of which are critical  to  operations,
could fail to properly process data that contain dates after
1999 unless they are modified.  Textron commenced a company-
wide   effort   to  substantially  complete  the   necessary
modifications  to  its  computer  programs  by  early  1999.
Textron   also  is  working  with  its  principal  suppliers
(including  third-party service providers to the  Plan)  and
customers to ensure that problems in their computer programs
will  not  materially affect Textron or the  Plan.   Textron
believes  it is on track to resolve this issue in  a  timely
fashion  without  having a material adverse  effect  on  the
business,  operations or financial condition of Textron  and
of the Plan.

<PAGE>

                    Textron Savings Plan
                              
  Line 27a--Schedule of Assets Held for Investment Purposes
                       (In Thousands)
                              
                      December 31, 1997
                              
                              
                                  Number of   Cost/       
                                  Shares or  Contract    Fair
      Identity of Issue             Units     Value     Value
                                                   
Common Stock:                                      
 Textron Inc.*                     23,610    $510,933   $1,475,645
                                                   
Common/Collective Trust                            
  Funds:
 State Street S&P 500 Index                          
  w/Futures Fund*                     970    $125,262   $  154,501
 State Street Bank and Trust                        
  Company
  Short Term Investment Fund*      13,125      13,125       13,125
Total Common/Collective Trust
  Funds:                                     $138,387   $  167,626
                                                   
Insurance Contracts:                               
 Metropolitan Life Ins. Co.*                        
  Matures 6/30/98; 4.67%            6,087    $  6,087   $    6,061
  Matures 3/01/99; 5.27%            1,828       1,828        1,820
  Matures 3/31/99; 5.11%            3,041       3,041        3,020
  Matures 5/15/99; 7.38%           12,957      12,957       13,260
 N.Y. Life Insurance Co.                            
  Matures 9/09/98; 5.2%            12,441      12,441       12,407
  Matures 8/16/99; 7.33%           12,702      12,703       13,042
 Commonwealth Life Insurance Co.
  Matures 1/5/99; 8.28%             6,342       6,342        6,514
 Hartford Life Insurance Co.                        
  Matures 1/4/99; 7.97%             6,287       6,287        6,436
 AIG Life Insurance Co.                             
  Matures 9/15/01; 6.90%            5,446       5,446        5,678
 Allstate Insurance Co.                             
  Matures 12/15/00; 6.87%          10,031      10,031       10,370

<PAGE>

                    Textron Savings Plan
                              
  Line 27a--Schedule of Assets Held for Investment Purposes
                         (continued)
                       (In Thousands)
                              
                              
                                  Number of    Cost/       
                                  Shares or   Contract       Fair
      Identity of Issue             Units      Value        Value
                                                     
Insurance Contracts (continued):
 John Hancock Mutual Life Ins. Co.
  Matures 6/30/01; 6.75%             5,856     5,856        6,050
  Matures 6/15/01; 6.71%             5,259     5,259        5,433
  Matures 6/30/00; 6.50%             5,823     5,823        5,936
  Matures 9/15/01; 7.15%             5,464     5,464        5,749
 Peoples Security Life                               
  Matures 4/3/01; 6.67               9,369     9,369        9,652
 Principal Mutual Life                               
  Matures 6/14/01; 6.58%             8,395     8,395        8,633
 SunAmerica Life Insurance Co.                       
  Matures 6/15/00; 5.85%            11,201    11,201       11,234
Total Insurance Contract                    $128,530   $  131,295

Mortgage-backed Securities:                         
 Residential Asset Security 
  Mortgage
  Matures 3/25/26; 6.09%             5,585  $  5,600   $    5,583
 Country Wide Home Equity                            
  Matures 1/1/28; 5.87%              6,324     6,323        6,299
Total Mortgage-backed Securities:           $ 11,923   $   11,882

Participant notes receivable*
 (with interest rates ranging
 from 9.5% to 11%)                          $      -   $    5,533

Total assets held for
investment purposes                         $789,773   $1,791,981

* Indicates party-in-interest to the Plan
<PAGE>

<TABLE>
                              Textron Savings Plan
                                        
                  Line 27d--Schedule of Reportable Transactions
                                 (In Thousands)
                                        
                          Year ended December 31, 1997

  <S>             <S>                     <C>       <C>       <C>        <C>         <C>
                                                                          Current        
                                           Purchase  Selling   Cost of    Value of   Net Gain
  Identity of           Description         Price     Price     Assets    Asset on    (Loss)
     Party                                                               Transaction
                                                                            Date

Category (i) -- Individual transactions in excess of 5% of plan assets

State Street      Purchase of 943,081
Bank*             shares of State Street                                 
                  Bank S&P 500 Index  
                  with Futures             $120,579            $120,579    $120,579

Bankers Trust     Sale of 66,198 shares
Company*          of Bankers Trust
                  Pyramid Large
                  Capitalization Equity
                  Index Fund                         $120,544    72,086                $ 48,458

Category (iii)--Series of transactions in excess of 5% of plan assets

**                Purchase of 3,430,984
                  shares of Textron Inc.
                  Common Stock in 132
                  transactions              167,197             167,197     167,197

**                Sale of 5,179,172
                  shares of Textron Inc.
                  Common Stock in 28
                  transactions                        297,024   150,970                 146,054

 Bankers Trust    Purchase of 549 shares
 Company*         of BT Pyramid Large
                  Capitalization Equity
                  Index Fund in 5
                  transactions                  979                 979         979

 Bankers Trust    Sale of 71,136 shares
 Company*         of BT Pyramid Large
                  Capitalization Equity
                  Index Fund in 4
                  transactions                        129,462    77,459                  52,003

</TABLE>
<PAGE>
<TABLE>

                              Textron Savings Plan
                                        
            Line 27d--Schedule of Reportable Transactions (continued)
                                 (In Thousands)
                                        
                             Year ended December 31, 1997

  <S>             <S>                    <C>        <C>       <C>        <C>        <C>
                                                                          Current        
                                           Purchase  Selling   Cost of    Value of   Net Gain
  Identity of           Description         Price     Price     Assets    Asset on    (Loss)
     Party                                                               Transaction
                                                                            Date

Category (iii)--Series of transactions in excess of 5% of plan assets (continued)

State Street      Purchase of 145,477,319
Bank*             shares of State Street
                  Bank and Trust Short
                  Term Investment Fund
                  in 286 transactions      145,477             145,477    145,477

State Street      Sale of 132,352,607
Bank*             shares of State Street
                  Bank and Trust Short
                  Term Investment Fund
                  in 166 transactions                132,353   132,353

State Street      Purchase of 1,060,501
Bank*             shares of State Street
                  Bank S&P 500 Index
                  with Futures in 24
                  transactions             136,849             136,849    136,849

State Street      Sale of 90,359 shares
Bank*             of State Street Bank
                  S&P 500 Index with
                  Futures in 13
                  transactions                        12,835    11,586               1,249


There were no category (ii) or (iv) reportable transactions during the year.

*  Indicates party-in-interest to the Plan
** Transactions made on the market.

<PAGE>


                   Supplemental Schedules



</TABLE>

                                                  Exhibit 23









               Consent of Independent Auditors


We   consent  to  the  incorporation  by  reference  in  the
Registration Statement (Form S-8 No. 33-63741) pertaining to
the  Textron Savings Plan of our report dated May 14,  1998,
with  respect  to the financial statements and schedules  of
the  Textron  Savings Plan included in  this  Annual  Report
(Form 11-K) for the year ended December 31, 1997.



                                      /s/ERNST & YOUNG LLP

Boston, Massachusetts
June 4, 1998





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission