TEXTRON INC
10-Q, 1999-05-12
AIRCRAFT & PARTS
Previous: LIQUI BOX CORP, 10-Q, 1999-05-12
Next: UNITED COMPANIES FINANCIAL CORP, 8-K, 1999-05-12






                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, DC   20549
                                        
                                 _______________
                                        
                                    FORM 10-Q
                                        
[X]    QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
       SECURITIES  EXCHANGE ACT OF 1934
       For the fiscal quarter ended April 3, 1999
       OR
[ ]    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
       SECURITIES AND  EXCHANGE ACT OF 1934
                                        
                          Commission file number 1-5480
                                        
                                 _______________
                                        
                                  TEXTRON INC.
                                        
             (Exact name of registrant as specified in its charter)
                                        
                                 _______________
                                        
             Delaware                   05-0315468
 (State or other jurisdiction of        (I.R.S. Employer Identification
  incorporation or organization)        No.)
                                        
                  40 Westminster Street, Providence, RI   02903
                                  401-421-2800
          (Address and telephone number of principal executive offices)
                                        
                                 _______________
                                        
Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding  12  months (or for such shorter period that the  registrant  was
required  to  file  such  reports)  and (2) has  been  subject  to  such  filing
requirements for the past 90 days.


                                                  Yes  X No
                                                            
                                                            
                                                            
          Common stock outstanding at May 1, 1999  - 150,782,000 shares

                                        
                         PART I.  FINANCIAL INFORMATION
Item 1.  FINANCIAL STATEMENTS
<TABLE>
                                  TEXTRON INC.
             Condensed Consolidated Statement of Income (unaudited)
                 (Dollars in millions except per share amounts)
<CAPTION>
                                                                         Three months ended
                                                                  April 3,                April 4,
                                                                    1999                    1998
<S>                                                               <C>                   <C>
Textron Manufacturing
Revenues                                                          $   2,653             $   2,167
Cost and Expenses                                                                  
Cost of sales                                                         2,236                 1,765
Selling and administrative                                              204                   224
Interest expense                                                         13                    33
Interest income                                                        (16)                     -
  Total costs and expenses                                            2,437                 2,022
Manufacturing income                                                    216                   145
Textron Finance                                                                    
Revenues                                                                 96                    85
Costs and Expenses                                                                 
Interest                                                                 41                    37
Selling and administrative                                               23                    18
Provision for losses on collection of finance
  receivables                                                             6                     5
  Total costs and expenses                                               70                    60
Finance income                                                           26                    25
Total Company                                                                      
Income from continuing operations before income                                    
  taxes and distributions on preferred securities                                  
  of subsidiary trust                                                   242                   170
Income taxes                                                           (91)                  (65)
Distributions on preferred securities of subsidiary                                
  trust, net of income taxes                                            (6)                   (6)
Income from continuing operations                                       145                    99
Discontinued operations, net of income taxes:                                      
  Income from operations                                                  -                    43
  Gain on disposal                                                    1,615                     -
                                                                      1,615                    43
Income before extraordinary loss                                      1,760                   142
Extraordinary loss from debt retirement, net of                                    
  income taxes                                                         (43)                     -
Net income                                                        $   1,717             $     142
Per common share:                                                                  
Basic:                                                                             
  Income from continuing operations                                $    .95              $     .60
  Discontinued operations, net of income taxes                        10.59                    .27
  Extraordinary loss from debt retirement, net of                                  
    income taxes                                                       (.28)                     -
Net income                                                         $  11.26              $     .87
Diluted:                                                                           
  Income from continuing operations                                $    .93              $     .59
  Discontinued operations, net of income taxes                        10.34                    .26
  Extraordinary loss from debt retirement, net of                                  
    income taxes                                                       (.27)                     -
Net income                                                         $  11.00              $     .85
Average shares outstanding:                                                        
  Basic                                                          152,517,000          162,809,000
  Diluted                                                        156,112,000          167,155,000
Dividends per share:                                                               
  $2.08 Preferred stock, Series A                                  $     .52             $     .52
  $1.40 Preferred stock, Series B                                  $     .35             $     .35
  Common stock                                                     $     .325            $     .285
</TABLE>
See notes to the condensed consolidated financial statements.

Item 1.   FINANCIAL STATEMENTS (Continued)
<TABLE>
                                  TEXTRON INC.
                Condensed Consolidated Balance Sheet (unaudited)
                              (Dollars in millions)
<CAPTION>
                                                                   April 3,             January 2,
                                                                   1999                  1999
<S>                                                              <C>                   <C>
Assets
Textron Manufacturing                                                              
Cash and cash equivalents                                        $     390             $     31
Commercial and U.S. government receivables - net                     1,253                1,160
Inventories                                                          1,700                1,640
Investment in discontinued operations                                    -                1,176
Note receivable due from Textron Finance (Note 10)                     730                    -
Other current assets                                                   313                  348
    Total current assets                                             4,386                4,355
Property, plant, and equipment, less accumulated                                   
  depreciation of $1,940 and $1,874                                  2,150                2,185
Goodwill, less accumulated amortization of $404 and                                
  $388                                                               2,060                2,119
Other (including net deferred income taxes)                          1,362                1,277
    Total Textron Manufacturing assets                               9,958                9,936
Textron Finance                                                                    
Cash                                                                    23                   22
Finance receivables - net                                            3,754                3,528
Other assets                                                           243                  235
    Total Textron Finance assets                                     4,020                3,785
    Total assets                                                 $  13,978             $ 13,721
Liabilities and shareholders' equity                                               
Liabilities                                                                        
Textron Manufacturing                                                              
Current portion of long-term debt and short-term debt            $     181             $  1,735
Accounts payable                                                       933                1,010
Income taxes payable                                                 1,017                   76
Other accrued liabilities                                            1,121                1,098
    Total current liabilities                                        3,252                3,919
Accrued postretirement benefits other than pensions                    759                  762
Other liabilities                                                    1,286                1,367
Long-term debt                                                         313                  880
    Total Textron Manufacturing liabilities                          5,610                6,928
Textron Finance                                                                    
Other liabilities                                                      193                  162
Deferred income taxes                                                  327                  322
Note payable due to Textron Manufacturing (Note 10)                    730                    -
Debt                                                                 2,284                2,829
    Total Textron Finance liabilities                                3,534                3,313
    Total liabilities                                                9,144               10,241
Textron - obligated mandatorily redeemable                                         
  preferred securities of subsidiary trust holding                                 
  solely Textron junior subordinated debt securities                   483                  483
Shareholders' equity                                                               
Capital stock:                                                                     
  Preferred stock                                                       12                   13
  Common stock                                                          24                   24
Capital surplus                                                        961                  931
Retained earnings                                                    5,454                3,786
Accumulated other comprehensive income (loss)                         (79)                 (96)
                                                                     6,372                4,658
  Less cost of treasury shares                                       2,021                1,661
  Total shareholders' equity                                         4,351                2,997
  Total liabilities and shareholders' equity                     $  13,978             $ 13,721
Common shares outstanding                                       150,753,000          154,742,000
</TABLE>
See notes to condensed consolidated financial statements.

Item 1.   FINANCIAL STATEMENTS (Continued)
<TABLE>
                                  TEXTRON INC.
           Condensed Consolidated Statement of Cash Flows (Unaudited)
                                  (In millions)
<CAPTION>
                                                                 Three Months Ended
                                                           April 3,             April 4,
                                                             1999                 1998
<S>                                                        <C>                     <C>
Cash flows from operating activities:
Income from continuing operations                          $   145                 $   99
Adjustments to reconcile income from continuing                            
  operations to net cash provided (used)
  by operating activities:
   Depreciation                                                 81                     65
   Amortization                                                 18                     17
   Provision for losses on receivables                           7                      7
   Dividends from discontinued operation                         -                     90
    Changes in assets and liabilities excluding                            
      those related to acquisitions and
      divestitures:
        (Increase) in commercial and U.S.                                  
          government receivables                              (68)                   (88)
        (Increase) in inventories                             (30)                  (154)
        (Increase) in other assets                            (99)                  (123)
        Increase (decrease) in accounts payable                  1                   (13)
        (Decrease) increase in accrued                                     
          liabilities                                         (66)                    118
  Other - net                                                   10                     21
  Net cash (used) provided by operating activities             (1)                     39
Cash flows from investing activities:                                      
Finance receivables:                                                       
  Originated or purchased                                    (955)                  (801)
  Repaid or sold                                               792                    749
Cash used in acquisitions                                     (52)                  (227)
Net proceeds from dispositions                               3,845                      -
Capital expenditures                                          (98)                   (82)
Other investing activities - net                                12                    (5)
    Net cash provided (used) by investing                                  
     activities                                              3,544                  (366)
Cash flows from financing activities:                                      
Increase (decrease) in short-term debt                     (2,245)                    350
Proceeds from issuance of long-term debt                       200                    300
Principal payments and retirements on                                      
  long-term debt                                             (700)                  (329)
Proceeds from exercise of stock options                         26                     30
Purchases of Textron common stock                            (373)                      -
Dividends paid                                                (91)                   (47)
    Net cash (used) provided by financing activities       (3,183)                    304
Net increase (decrease) in cash                                360                   (23)
Cash and cash equivalents at beginning of period                53                     43
Cash and cash equivalents at end of period                 $   413                 $   20
</TABLE>
See notes to condensed consolidated financial statements.

                                  TEXTRON INC.
        Notes to Condensed Consolidated Financial Statements (unaudited)
                                        
Note 1:   Basis of presentation
          
          The  financial  statements  should be read  in  conjunction  with  the
          financial statements included in Textron's Annual Report on Form  10-K
          for  the year ended January 2, 1999.  The financial statements reflect
          all  adjustments  (consisting  only of normal  recurring  adjustments)
          which  are,  in  the  opinion  of management,  necessary  for  a  fair
          presentation of Textron's consolidated financial position at April  3,
          1999,  and  its consolidated results of operations and cash flows  for
          each  of  the respective three month periods ended April 3,  1999  and
          April 4, 1998.  Certain prior year balances have been reclassified  to
          conform  to  the  current year presentation.   Consistent  with  prior
          periods, Textron Finance's first quarter ended on March 31, 1999.

Note 2:   Disposition
          
          On August 11, 1998, Textron announced that it had reached an agreement
          to  sell  Avco  Financial Services (AFS) to Associates  First  Capital
          Corporation  for  $3.9  billion in cash.  The sale  was  completed  on
          January  6,  1999.   Net  after-tax proceeds were  approximately  $2.9
          billion, resulting in an after-tax gain of $1.6 billion.  Textron  has
          presented   AFS  as  a  discontinued  operation  in  these   financial
          statements.

Note 3:   Extraordinary Loss from Debt Retirement
          
          During  the  first quarter of 1999, Textron retired  $168  million  of
          6.625%   debentures  originally  due  2007,  $165  million  of   8.75%
          debentures originally due 2022, $146 million of medium term notes with
          interest  rates ranging from 9.375% to 10.01% and other debt  totaling
          $74  million  with interest rates ranging from 3.5% to  10.04%  for  a
          total  of  $553  million.  As a result of these transactions,  Textron
          recorded an after-tax loss of $43 million, which has been reflected in
          the  condensed  consolidated statement of income as  an  extraordinary
          item.

Note 4:   Earnings per Share
          
          FAS  128 requires companies to present basic and diluted earnings  per
          share amounts.  The dilutive effect of stock options was 3,595,000 and
          4,346,000 shares for the three month periods ending April 3, 1999  and
          April  4, 1998, respectively.  Income available to common shareholders
          used   to  calculate  both  basic  and  diluted  earnings  per   share
          approximated net income for both periods.

Note 5:   Cash and Cash Equivalents
          
          Cash  and  cash  equivalents consist of cash  and  short-term,  highly
          liquid securities with original maturities of ninety days or less.

Note 6:   Inventories
<TABLE>
<CAPTION>
                                                    April 3,        January 2,
                                                      1999             1999
                                                          (In millions)
          <S>                                       <C>              <C>
          Finished goods                            $   529          $    483
          Work in process                               942               878
          Raw materials                                 454               454
                                                      1,925             1,815
          Less progress payments and customer                     
            deposits                                    225               175
                                                    $ 1,700          $  1,640

</TABLE>

Note 7:   Textron-obligated  mandatorily  redeemable  preferred  securities   of
          subsidiary  trust  holding  solely Textron  junior  subordinated  debt
          securities
          
          In  1996,  a  trust  sponsored  and  wholly-owned  by  Textron  issued
          preferred  securities to the public (for $500 million) and  shares  of
          its common securities to Textron (for $15.5 million), the proceeds  of
          which were invested by the trust in $515.5 million aggregate principal
          amount  of Textron's newly issued 7.92% Junior Subordinated Deferrable
          Interest  Debentures, due 2045.  The debentures are the sole asset  of
          the  trust.  The amounts due to the trust under the debentures and the
          related  income  statement amounts have been eliminated  in  Textron's
          consolidated  financial statements.  The preferred  securities  accrue
          and  pay  cash distributions quarterly at a rate of 7.92%  per  annum.
          Textron  has  guaranteed, on a subordinated basis,  distributions  and
          other  payments  due on the preferred securities. The guarantee,  when
          taken together with Textron's obligations under the debentures and  in
          the  indenture  pursuant  to  which the  debentures  were  issued  and
          Textron's  obligations under the Amended and Restated  Declaration  of
          Trust governing the trust, provides a full and unconditional guarantee
          of amounts due on the preferred securities.
          
          The  preferred securities are mandatorily redeemable upon the maturity
          of  the debentures on March 31, 2045, or earlier to the extent of  any
          redemption  by  Textron of any debentures.  The  redemption  price  in
          either  such  case  will  be $25 per share  plus  accrued  and  unpaid
          distributions to the date fixed for redemption.

Note 8:   Contingencies
          
          Textron is subject to a number of lawsuits, investigations and  claims
          arising  out of the conduct of its business, including those  relating
          to  commercial transactions, government contracts, product  liability,
          and  environmental, safety and health matters. Some seek compensatory,
          treble or punitive damages in substantial amounts; fines, penalties or
          restitution; or remediation of contamination. Some are or  purport  to
          be  class  actions. Under federal government procurement  regulations,
          some  could  result  in  suspension or debarment  of  Textron  or  its
          subsidiaries from U.S. government contracting for a period of time. On
          the  basis  of information presently available, Textron believes  that
          any  liability  for  these  suits and proceedings  would  not  have  a
          material effect on Textron's net income or financial condition.

Note 9:   Comprehensive Income
          
          During  the first quarter of 1999 and 1998, total comprehensive income
          amounted to $1,734 million and $146 million, respectively.

Note 10:  Intercompany Financing
          
          Textron  Manufacturing  has entered into a promissory  note  agreement
          with  Textron Finance, whereby Textron Finance can borrow up to  $1.25
          billion  from Textron Manufacturing.  As of April 3, 1999, the  amount
          outstanding under this agreement is $730 million.  The maximum  amount
          outstanding  under this agreement during the first  quarter  was  $1.0
          billion.   The  amounts outstanding under this agreement  are  due  on
          demand  and  the interest rate is at a rate equivalent to the  Federal
          Reserve  Banks' A2/P2 commercial paper rate on the date the funds  are
          drawn  down  upon.   The amount of interest expense/income  earned  by
          Textron   Finance   and  Textron  Manufacturing,   respectively,   was
          approximately  $9 million for the three months ending April  3,  1999.
          Amounts outstanding under this agreement as of April 3, 1999 have  not
          been eliminated and, therefore, are included in total assets and total
          liabilities  on  the  condensed consolidated balance  sheet.   Textron
          Finance's  operating income included interest expense  incurred  under
          this agreement.

Note 11:  Restructuring Charges
          
          To   enhance  the  competitiveness  and  profitability  of  its   core
          businesses,  Textron recorded a pretax charge of $87 million  in  1998
          ($54  million after-tax or $.32 per diluted share).  This  charge  was
          recorded  based  on  the decision to exit several small,  nonstrategic
          product  lines  in  Automotive and the former Systems  and  Components
          divisions  which did not meet Textron return criteria, and to  realign
          certain  operations  in the Industrial segment.   The  pretax  charges
          associated  with  the  Automotive and  Industrial  segments  were  $25
          million  and $52 million, respectively.  The charge also included  the
          cost of a litigation settlement of $10 million related to the Aircraft
          segment.   Severance  costs  for approximately  1,800  personnel  were
          included in special charges and are based on established policies  and
          practices.  The provision does not include costs associated  with  the
          transfer of equipment and personnel, inventory obsolescence, or  other
          normal  operating  costs  associated  with  the  realignment  actions.
          Approximately  815  personnel had been terminated by  April  3,  1999.
          Most of the remaining terminations are expected to be completed by the
          end of 1999.
          
          The  following table summarizes the spending associated with the  1998
          programs (excluding the litigation settlement):
          <TABLE>                                                            
          <CAPTION>
                                       Asset        Severance                     
                                    impairments       costs        Other       Total
          <S>                       <C>             <C>            <C>       <C>
          Initial charge               $  28        $    40        $   9     $   77
          Utilized                      (28)           (11)          (1)       (40)
          Balance April 3, 1999        $   -        $    29        $   8     $   37
          </TABLE>

Note 12:  Accounting for Internal Use Software
          
          In  1999, Textron adopted Statement of Position 98-1, "Accounting  for
          the  Costs  of  Computer Software Developed or Obtained  for  Internal
          Use."   SOP  98-1 requires that companies capitalize certain internal-
          use  software once certain criteria are met.  SOP 98-1 has not  had  a
          material effect on Textron's net income and financial condition.

Note 13:  Cost of Start-Up Activities
          
          In 1999, Textron adopted Statement of Position 98-5, "Reporting on the
          Costs  of  Start-Up  Activities."  SOP  98-5  requires  all  costs  of
          start-up  activities, including organization costs, to be expensed  as
          incurred.   SOP  98-5 has not had a material effect on  Textron's  net
          income and financial condition.

Note 14:  New Accounting Pronouncements
          
          In  June 1998, the Financial Accounting Standards Board issued FAS 133
          "Accounting   for  Derivative  Instruments  and  Hedging  Activities."
          FAS  133  requires  an entity to recognize all derivatives  as  either
          assets  or  liabilities and measure those instruments at  fair  value.
          This statement is effective for fiscal years beginning after June  15,
          1999.    Textron   is  evaluating  the  potential   impact   of   this
          pronouncement on future reporting.

Note 15:  Financial information by borrowing group
          
          Textron  consists of two borrowing groups - the Textron Parent Company
          Borrowing   Group   (Textron  Manufacturing)  and  Textron's   finance
          subsidiaries (Textron Finance).  Textron Manufacturing consists of all
          entities  of Textron (primarily manufacturing) other than its  wholly-
          owned  finance  subsidiaries.   Textron Finance  consists  of  Textron
          Financial  Corporation  (TFC).   Textron  Manufacturing's  cash   flow
          statement  includes  Textron  Finance  under  the  equity  method   of
          accounting.

Item 1.   FINANCIAL STATEMENTS (Continued)

Note 15:  Financial information by borrowing group (continued)

<TABLE>

Textron Manufacturing
(Unaudited) (In millions)

<CAPTION>
                                                               Three Months Ended
                                                           April 3,            April 4,
Condensed Statement of Cash Flows                            1999                1998
<S>                                                       <C>                 <C>
Cash flows from operating activities:
Income from continuing operations                         $    145            $     99
Adjustments to reconcile income from continuing                            
  operations to net cash used by operating
  activities:
    Earnings of Textron Finance greater than                               
     distributions to Textron Manufacturing                    (5)                 (3)
    Dividends received from discontinued operation               -                  90
    Depreciation                                                78                  64
    Amortization                                                17                  16
    Changes in assets and liabilities excluding                            
     those related to acquisitions and
     divestitures:
       (Increase) in receivables                              (68)                (88)
       (Increase) in inventories                              (30)               (154)
       (Increase) in other assets                             (96)               (149)
       (Decrease) increase in accounts payable                             
          and accrued liabilities                             (96)                  76
    Other - net                                                  3                  22
      Net cash used by operating activities                   (52)                (27)
Cash flows from investing activities:                                      
Capital expenditures                                          (95)                (82)
Cash used in acquisitions                                        -               (210)
Note receivable due from Textron Finance                     (730)                   -
Net proceeds from dispositions                               3,845                   -
Other investing activities - net                                14                   7
      Net cash provided (used) by investing                                
        activities                                           3,034               (285)
Cash flows from financing activities:                                      
(Decrease) increase in short-term debt                     (1,542)                 374
Principal payments and retirements on long-term                            
  debt                                                       (635)                (45)
Proceeds from exercise of stock options                         26                  30
Purchases of Textron common stock                            (373)                   -
Dividends paid                                                (91)                (47)
Contributions paid to Textron Finance                          (8)                (23)
      Net cash (used) provided by financing                                
        activities                                         (2,623)                 289
Net increase (decrease) in cash                                359                (23)
Cash and cash equivalents at beginning of period                31                  30
Cash and cash equivalents at end of period                $    390            $      7

</TABLE>
Item 2.    MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
           RESULTS OF OPERATIONS
<TABLE>
                                  TEXTRON INC.
                     Revenues and Income by Business Segment
                                  (In millions)
<CAPTION>
                                                                 Three Months Ended
                                                           April 3,              April 4,
                                                             1999                  1998
<S>                                                        <C>                  <C>
REVENUES
MANUFACTURING:                                                               
  Aircraft                                                 $   827              $    656
  Automotive                                                   734                   618
  Industrial                                                 1,092                   893
                                                             2,653                 2,167
FINANCE                                                         96                    85
Total revenues                                             $ 2,749              $  2,252
OPERATING INCOME                                                             
MANUFACTURING:                                                               
  Aircraft                                                 $    67              $     61
  Automotive                                                    62                    56
  Industrial                                                   122                    95
                                                               251                   212
FINANCE                                                         26                    25
Segment operating income                                       277                   237
Corporate expenses and other - net                            (38)                  (34)
Interest income (expense) - net                                  3                  (33)
Income  from continuing operations before                                    
  income taxes and distributions on preferred                                
  securities of subsidiary trust                           $   242              $    170

</TABLE>

Liquidity and Capital Resources

The  Statements  of  Cash  Flows  for Textron  Inc.  and  Textron  Manufacturing
detailing  the  changes  in cash balances are on pages 4  and  9,  respectively.
Textron  Manufacturing's  operating cash flow includes dividends  received  from
Textron Finance of $11 million and $12 million during the first three months  of
1999  and  1998, respectively.  Dividend payments to shareholders for the  first
quarter 1999 includes two payments as opposed to the first quarter 1998 when one
payment  was made.  Dividend payments to shareholders in the first quarter  1999
amounted to $91 million, an increase of $44 million over first quarter 1998.

On  January  6,  1999 Textron completed its sale of Avco Financial  Services  to
Associates  First Capital Corporation for $3.9 billion in cash.   Net  after-tax
proceeds were approximately $2.9 billion, resulting in an after-tax gain of $1.6
billion.

Proceeds  from  the  AFS  disposition have already had a significant  short-term
impact  on  Textron's  capital  structure.   Textron  determined  the  potential
incremental benefits that it could earn from investing the AFS proceeds  (within
the   Company's  established  investment  policies)  versus  the  interest  cost
avoidance  from  the  retirement of borrowings and determined  that  the  latter
provided the greatest value to shareholders.  Therefore, as more fully described
below, Textron has started to utilize the proceeds to repay long-term and short-
term borrowings, as well as, repurchase shares and fund new acquisitions.

During  the  first quarter of 1999, Textron retired a total of $553  million  of
long-term high coupon debt.  As a result, Textron recorded an after-tax loss  of
$43  million.   In  addition, interest rate exchange  agreements  designated  as
hedges  of  the  retired borrowings were also terminated in the amount  of  $479
million.

Textron  Manufacturing has entered into a promissory note agreement with Textron
Finance,  whereby  Textron Finance can borrow up to $1.25 billion  from  Textron
Manufacturing.  As of April 3, 1999, the amount outstanding under this agreement
is  $730  million.   Textron Finance utilized the proceeds received  under  this
agreement to fund working capital needs as an alternative to incurring new third
party indebtedness.

Textron  Manufacturing's debt to total capital ratio was 9% at  April  3,  1999,
down  from  43%  at  year  end.   Textron Manufacturing  has  credit  facilities
outstanding at April 3, 1999 aggregating $1.3 billion, $1.2 billion of which was
not  used  or  reserved  as  support for outstanding commercial  paper  or  bank
borrowings.   During  the  first quarter, Textron Manufacturing  cancelled  $1.5
billion  of  credit facilities.  At March 31, 1999, Textron Finance  had  credit
facilities  outstanding  of  approximately $2.5  billion  including  the  credit
facility  with  Textron Manufacturing, $1.1 billion of which  was  available  at
quarter  end.  Textron Manufacturing had $311 million available at  quarter  end
under  its  shelf  registration  statement  with  the  Securities  and  Exchange
Commission.   During  the  first quarter of 1999, Textron  Finance  issued  $200
million  under its medium-term note facility.  Textron Finance had $272  million
available under the facility at March 31, 1999.

During the first quarter of 1999, Textron Inc. repurchased 4.8 million shares of
common stock under its Board authorized share repurchase program at an aggregate
cost of $363 million.

In  April  1999, Textron acquired LCI Corporation International's Fluid  Systems
Division,  a  North  Carolina-based manufacturer and assembler  of  gear  pumps,
filtration  systems  and  accessory equipment for  the  polymer,  extrusion  and
industrial pump industry, and Flexalloy, an Ohio-based distributor and  provider
of vendor managed inventory services for the North American fastener market.

Management  believes that Textron Manufacturing will continue to  have  adequate
access  to  credit  markets  and that its credit  facilities,  cash  flows  from
operations -- including dividends received from Textron Finance -- and  proceeds
from  the  sale  of AFS, will continue to be more than sufficient  to  meet  its
operating needs and to finance growth.

Quantitative Risk Measures

Textron has used a sensitivity analysis to quantify the market risk inherent  in
its  financial instruments.  Financial instruments held by the Company that  are
subject  to  market  risk (interest rate risk and foreign  exchange  rate  risk)
include  finance receivables (excluding lease receivables), debt, interest  rate
exchange agreements, foreign exchange contracts and currency swaps.

Presented  below  is  a  sensitivity analysis of the  fair  value  of  Textron's
financial instruments for April 3, 1999 and January 2, 1999.  This analysis  has
been  presented  for the first quarter in order to outline  the  change  in  the
composition of Textron's financial instruments resulting from the utilization of
the  AFS sale proceeds.  The following table illustrates the hypothetical change
in  the  fair value of the Company's financial instruments at April 3, 1999  and
year-end  assuming a 10% decrease in interest rates and a 10%  strengthening  in
exchange  rates  against  the  U.S. dollar.  The estimated  fair  value  of  the
financial  instruments was determined by discounted cash flow  analysis  and  by
independent  investment bankers.  This sensitivity analysis is most  likely  not
indicative of actual results in the future.

<TABLE>
<CAPTION>
                                              April 3, 1999                               January 2, 1999
                                                           Hypothetical                                  Hypothetical
                                 Carrying      Fair           Change          Carrying       Fair           Change
(In millions)                     Value        Value       In Fair Value       Value         Value       In Fair Value
<S>                              <C>          <C>          <C>                <C>          <C>           <C>
Interest Rate Risk
Textron Manufacturing:                                                                                 
Debt                             $  494      $  521           $    7          $2,615       $ 2,706          $  27
 Interest rate exchange                                                                                
   agreements                         -           1              (4)               -          (11)           (18)
Textron Finance:                                                                                       
 Finance receivables              2,978       3,026               29           2,774         2,837             28
 Debt                             2,284       2,285               14           2,829         2,836             12
 Interest rate exchange                                                                                
   agreements                         -           1                -               -             1              1
Foreign Exchange Rate Risk                                                                              
Textron Manufacturing:                                                                                  
 Debt                               244         252               25             319           334             33
 Foreign exchange contracts           -           2             (22)               -             9           (23)
 Currency swaps                    (22)        (29)              100              14            10             84

</TABLE>

Year 2000 Readiness Disclosure

Introduction

Much  of  the world's computer hardware and software is not designed to  process
date  information  after 1999.  This is largely because computer  programs  have
historically  used only two digits to identify the year in a date, but  problems
related  to processing of date information also may arise because some  software
assigns  special  meaning to certain dates.  This Year 2000  problem  could,  if
uncorrected,  cause  computers  and other equipment  used  and  manufactured  by
Textron and Textron's suppliers and customers to fail to operate properly.

Year 2000 Program

In  early  1997, Textron began a company-wide program (the "Program") to  assess
the  possible vulnerability of Textron to the Year 2000 problem and to  minimize
the  effect  of the problem on Textron's operations.  The Program  is  centrally
directed  from the Year 2000 Program Office at Textron's corporate  headquarters
and  is  executed  at each Textron business unit.  The Program   addresses  five
"Major Elements" at the corporate headquarters and each business unit:
     
     -  Business  Systems:  management information systems and personal computer
        applications, including the computing environments that support them.
     -  Factory  and  Facilities Equipment:  equipment that uses a  computer  to
        control  its operation either for producing an end-product or  providing
        services.
     -  End-Products:   software  products,  delivered  either  alone  or  as  a
        component of another product, that are supplied to Textron customers.
     -  Suppliers:  assurance that those who sell goods and services to  Textron
        will not interrupt Textron operations due to the Year 2000 problem.
     -  Customers:   assurance  that  those who  buy  goods  and  services  from
        Textron  will  not  interrupt Textron operations due to  the  Year  2000
        problem.

For each of the Major Elements, the Program measures five "Readiness Levels":
                    
    Level I)        Management has become aware of the issue.  An  inventory
                    is  being taken of the items that the Year 2000  problem
                    may affect.
                    
    Level II)       The  inventory  of Year 2000 items has  been  completed.
                    The  priority  of  each item is being assessed.  Actions
                    are  being planned to assure that each item is ready for
                    the  Year 2000.  Resources are being committed to do the
                    work.
                    
    Level III)      Planning  has  been  completed.  The prescribed  actions
                    are  being  performed, including testing to verify  that
                    the  actions are effective.  Suppliers and customers are
                    being surveyed and their progress is being tracked.
                    
    Level IV)       Items  critical  to operations have been remediated  and
                    have  been put in normal operation.  Surveys of critical
                    suppliers  and  customers  have  been  completed.   Core
                    business   systems  continue  to  be  tested.  Follow-up
                    checking  of  suppliers  and customers  is  in  process.
                    Contingency plans are being prepared.  Audits to  verify
                    readiness  are  being performed.  Remediation  of  items
                    that  are important to operations, but not critical,  is
                    being performed.
                    
    Level V)        Systems   critical  to  operations  have  been   tested.
                    Audits  and  associated  corrective  actions  have  been
                    completed.    Contingency  plans  have  been  completed.
                    Follow-up checking of suppliers and customers  has  been
                    completed.  In all material respects, Textron  is  ready
                    for Year 2000.

Textron  has  substantially reached Readiness Level IV.   Based  on  information
currently available, Textron estimates that it will achieve full Readiness Level
IV  by  June  30,  1999, except for four projects that are on-schedule  and  are
expected  to  be complete by August 31, 1999.  Textron estimates  that  it  will
substantially  reach  Readiness  Level V by June  30,  1999,  and  achieve  full
Readiness  Level  V by September 30, 1999. Textron is having  a  combination  of
independent  parties  and  Textron  personnel  complete  an  assessment  of  the
implementation  of the Program at the corporate headquarters and  each  business
unit.   As  of  mid-April  1999, twenty-four of thirty planned  assessments  are
complete.

The Readiness Level of the Major Elements items that have been inventoried as of
January 31, 1999 is shown in the following table.  Major Element inventories are
under  continuous review and additional items may be identified in  the  future.
For  the  Major Elements of "Suppliers" and "Customers" the indicated  Readiness
Level  refers to Textron's progress in reviewing the readiness of customers  and
suppliers, and not to Textron's assessment of their readiness.

Major Element                    Percent of Identified Major Element Items
                                             at Readiness Level
                                   II           III        IV          V
                                                                    
Business Systems                   1%           8%         38%        53%
Factory and Facilities                                              
 Equipment                         1%          11%         26%        62%
End-Products                       0%           1%          1%        98%
Suppliers                          1%          10%         75%        14%
Customers                          4%          41%         51%         4%

Year 2000 Costs

The  total  cost of the Year 2000 Program for continuing operations is estimated
to   be   approximately  $115  million.   Approximately  $61  million   is   for
modifications  to existing items and other program expenses and $54  million  is
for  replacement  systems which have been or are expected to be  capitalized  in
accordance  with Company policy. Through April 3, 1999, total expenditures  were
$86  million.  The estimated future cost to complete the Program is expected  to
be approximately $29 million including approximately $11 million for replacement
systems.  Funds for the Program are provided from special project appropriations
totaling  approximately  $24  million and  from  normal  operating  and  capital
budgets.   The  Year 2000 Program has delayed certain other Textron  information
management projects. Delay of these projects is not expected to have an  adverse
impact on Textron.

Risks and Contingency Plans

Year  2000  issues  have the potential, if not remediated, to  severely  disrupt
Textron's  business  operations  and  to adversely  affect  Textron's  financial
condition.  The Year 2000 Program is expected to significantly reduce  Textron's
exposure  to  these  issues,  particularly with respect  to  Textron's  Business
Systems,  Factory  &  Facilities Equipment, and End-Products.   However,  it  is
possible  that  unanticipated problems may arise  in  the  course  of  Textron's
implementation of the Year 2000 Program.  In addition, while monitoring of  Year
2000  readiness by Textron's suppliers and customers is a major part of the Year
2000 Program, Textron has very limited ability to ensure Year 2000 readiness  by
such  parties. Textron could also be affected by failure of government agencies,
in  the U.S. and elsewhere, to maintain governmental services that are essential
to  Textron's  operations.   Textron  cannot identify  all  possible  scenarios.
However,  the most reasonably likely worst case scenario would be the  inability
of third parties, including utilities, to deliver supplies and services that are
critical to Textron's operations and that could not quickly be replaced by other
suppliers or internally.  In such situation, operations at the affected  Textron
facilities  could  be  interrupted, with adverse effects on Textron's  financial
results.

Textron  is developing contingency plans to cover situations in which Year  2000
problems  arise  despite  Textron's efforts.  Such  plans  are  expected  to  be
substantially ready by June 30, 1999.

Forward-looking  statements  contained in this  report  relating  to  Year  2000
issues,  including expectations of readiness, possible effects  on  Textron  and
similar matters, are subject to the risks described in this section.

Results  of Operations - Three months ended April 3, 1999 vs Three months  ended
April 4, 1998

Diluted earnings per share from continuing operations in the first quarter  1999
were  $0.93  per  share,  up 58% from the 1998 amount  of  $0.59.   Income  from
continuing  operations in 1999 of $145 million was up 46% from  $99  million  in
1998.  Revenues increased 22% to $2.7 billion in 1999 from $2.3 billion in 1998.

In August, 1998, Textron announced that it had reached an agreement to sell Avco
Financial  Services  (AFS)  to  Associates First Capital  Corporation  for  $3.9
billion in cash.  The sale of AFS was completed on January 6, 1999 and a gain of
$1.62  billion  on  the  sale of AFS was recorded in  the  first  quarter  1999.
Textron  also  recorded  an  extraordinary loss of  $43  million  on  the  early
retirement  of debt in the first quarter 1999.  Net income, including  the  gain
and extraordinary loss, was $1.717 billion vs $142 million in 1998.

The  Aircraft segment's revenues and income increased $171 million (26%) and  $6
million (10%), respectively, due to higher results at Cessna Aircraft.  Cessna's
revenues  increased $116 million mainly as a result of higher sales of  business
jets, primarily the Citation X and the recently introduced Citation Excel.   Its
income  increased as a result of the higher business jet sales, partially offset
by  lower margins on increased fleet sales, costs associated with the ramp-up in
production of new aircraft and increased product development expense related  to
the Citation CJ2 - a larger, faster version of the CitationJet.

Bell Helicopter's revenues increased $55 million, driven by an increase in U. S.
government  revenues,  primarily on the V-22 contract and  the  Huey  and  Cobra
upgrade contracts as well as higher foreign military sales.  However, income for
Bell  decreased  due  to  higher product development  expense  for  the  BA  609
commercial  tiltrotor  aircraft and a change in product  mix,  reflecting  lower
margins  on  commercial aircraft and spares sales.  This unfavorable impact  was
partially  offset  by the higher U. S. government revenues and  the  recognition
into  income ($9 million) of cash received in the fourth quarter of 1998 on  the
formation of a joint venture on the 609 program.

The  Automotive  segment's revenues increased $116 million (19%),  while  income
increased $6 million (11%).  The increase in revenue reflected higher volume  at
Kautex associated with capacity expansion in North America, higher sales at Trim
and  the  contribution from the Midland Industrial Plastics acquisition.  Income
for the quarter increased due to the contribution from higher organic sales,  as
well  as  improved performance at Trim. These benefits were partially offset  by
customer  price  reductions.  The margin decline reflected  the  impact  of  the
acquisition and a higher proportion of lower margin Kautex sales.

The  Industrial segment's revenues and income increased $199 million  (22%)  and
$27  million (28%), respectively.  These increases reflect the contribution from
acquisitions,  primarily David Brown, Ring Screw Works,  Ransomes,  Sukosim  and
Peiner,  and internal growth combined with ongoing margin improvement.  Internal
growth was driven by higher sales in the Golf and Turf and Fluid & Power Systems
businesses.   These  benefits were partially offset by the divestiture  of  Fuel
Systems  in  the  second  quarter of 1998 and lower  organic  sales  in  Textron
Fastening Systems and Industrial Components.

The  Finance  segment's  revenues  increased $11  million  (13%),  while  income
increased $1 million (4%).  Revenues increased due to a higher level of  average
receivables  and  an  increase  in syndication and portfolio  servicing  income,
partially  offset  by  lower yields on receivables.   Income  increased  as  the
benefit  of  higher revenues was partially offset by higher expenses related  to
growth in the service and fee-related business, businesses with higher operating
expense  ratios,  and  a higher provision for loan losses related  to  the  real
estate portfolio.

Interest  income  and  expense  - net for Textron  manufacturing  decreased  $36
million  as  a  result  of  the  proceeds received  in  January  1999  from  the
divestiture of AFS.  Interest income increased $16 million, as a result  of  our
net  investment position, while interest expense decreased $20 million due to  a
lower  level  of average debt, resulting from the payment of debt with  the  AFS
proceeds.

Income  taxes  - the current quarter's effective income tax rate  of  37.6%  was
lower than the corresponding prior year rate of 38.2%.

Forward-looking Information: Certain statements in this Report, and  other  oral
and  written  statements made by Textron from time to time, are  forward-looking
statements, including those that discuss strategies, goals, outlook or other 
non-historical  matters;  or project revenues, income, returns  or  other  
financial measures.   These   forward-looking  statements  are  subject   to
risks and uncertainties  that  may cause actual results to differ
materially  from  those contained  in  the  statements, including the
following: (a)  the  extent  which Textron is able to successfully integrate
acquisitions, (b) changes in worldwide economic and political conditions and
associated impact on interest and  foreign exchange  rates,  (c)  the
occurrence of work  stoppages  and  strikes  at  key facilities  of  Textron
or Textron's customers or suppliers, (d) the  extent  to which  the  Company
is able to successfully develop, introduce, and  launch  new
products and enter new markets, (e) the level of government funding for  Textron
products  and  (f)  Textron's ability to complete Year 2000  conversion  without
unexpected  complications  and the ability of its  suppliers  and  customers  to
successfully modify their own programs. For the Aircraft Segment: (a) the timing
of  certifications of new aircraft products and (b) the occurrence of  a  severe
downturn  in  the  U.S.  economy  that discourages  businesses  from  purchasing
business jets. For the Automotive Segment: (a) the level of consumer demand  for
the  vehicle  models  for  which Textron supplies parts to  automotive  original
equipment  manufacturers ("OEM's") and (b) the ability to offset,  through  cost
reductions,  pricing  pressure  brought by automotive  OEM  customers.  For  the
Industrial Segment: the ability of Textron Fastening Systems to offset,  through
cost  reductions, pricing pressure brought by automotive OEM customers. For  the
Finance Segment: (a) the level of sales of Textron products for which TFC offers
financing  and  (b)  the ability of TFC to maintain credit quality  and  control
costs when entering new markets.

Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

See   the  Company's  Management  Discussion  and  Analysis  "Quantitative  Risk
Measures" section on page 12 for updated information.

                           PART II.  OTHER INFORMATION


Item 1.     LEGAL PROCEEDINGS
            
            On  April  7,  1999,  the U.S. Environmental Protection  Agency
            informed  Textron's  Bell Helicopter susbsidiary  that  it  was
            proposing a penalty of $253,000 for alleged violations  of  the
            Clean  Air  Act and the Resource Conservation and Recovery  Act
            relating  to operations at one of Bell's plants in Fort  Worth,
            Texas.   These alleged violations involve past record  keeping,
            reporting  and  maintenance  of  certain  controls.   Bell   is
            negotiating a resolution of this matter with the EPA.
            
Item 6.     EXHIBITS AND REPORTS ON FORM 8-K
                   
            (a)    Exhibits
                   
                    12.1   Computation of ratio of income to combined
                           fixed charges  and preferred securities
                           dividends of Textron Manufacturing
                   
                    12.2   Computation of ratio of income to combined
                           fixed charges and preferred securities
                           dividends of Textron Inc. including
                           all majority-owned subsidiaries
                   
                    27     Financial Data Schedule (filed electronically
                           only)
                   
            (b)    Reports on Form 8-K
                   
                   On  January 6, 1999, Textron filed a report on Form 8-K,
                   reporting  under Item 2 (Acquisition or  Disposition  of
                   Assets)  that it had completed the sale of substantially
                   all the assets of its Avco Financial Services, Inc. unit
                   and  filing  under Item 7 (Exhibits) the Asset  Purchase
                   Agreement, as amended, related to such sale.
      
      
                                   SIGNATURES
                                        
      Pursuant  to the requirements of the Securities Exchange Act of 1934,  the
registrant  has  duly  caused this report to be signed  on  its  behalf  by  the
undersigned thereunto duly authorized.

                                  TEXTRON INC.
                                          
Date:  May 12, 1999                    s/R. L. Yates
                                       R. L. Yates
                                       Vice President and Controller
                                       (principal accounting officer)
                                 
                                                                                
                                                                                

                                LIST OF EXHIBITS
                                        
The following exhibits are filed as part of this report on Form 10-Q:



                                    Name of Exhibit
          
12.1      Computation of ratio of income to combined fixed charges and
          preferred securities dividends of Textron Manufacturing
          
12.2      Computation of ratio of income to combined fixed charges and
          preferred securities dividends of Textron Inc. including all
          majority-owned subsidiaries
          
27        Financial Data Schedule (filed electronically only)









                                                   EXHIBIT 12.1
                                                                                
                              TEXTRON MANUFACTURING
                                        
                        COMPUTATION OF RATIO OF INCOME TO
              COMBINED FIXED CHARGES AND PREFERRED STOCK DIVIDENDS
                                        
                                   (unaudited)
                                        
                           (In millions except ratio)
                                        

                                                                Three Months
                                                                    Ended
                                                                April 3, 1999
Fixed charges:                                                 
  Interest expense                                               $      13
  Distributions on preferred securities of subsidiary trust,   
     net of income taxes                                                 6
  Estimated interest portion of rents                                    7
                                                              
    Total fixed charges                                          $      26
                                                               
                                                               

Income:                                                        
  Income before income taxes and distributions on preferred    
    securities of subsidiary trust                               $     242
  Less Textron Finance pre-tax income greater than Textron     
    Finance dividends                                                 (15)
  Fixed charges (1)                                                     20
                                                               
    Adjusted income                                              $     247
                                                               
                                                               
Ratio of income to fixed charges                                      9.50
                                                               


(1) Adjusted to exclude distributions on preferred  securities  of  subsidiary
    trust, net of income taxes.






                                                    EXHIBIT 12.2
                                                                                
             TEXTRON INC. INCLUDING ALL MAJORITY-OWNED SUBSIDIARIES
                                        
                        COMPUTATION OF RATIO OF INCOME TO
              COMBINED FIXED CHARGES AND PREFERRED STOCK DIVIDENDS
                                        
                                   (unaudited)
                                        
                           (In millions except ratio)
                                        


                                                                    Three Months
                                                                       Ended
                                                                   April 3, 1999
Fixed charges:                                                 
  Interest expense                                                 $     45
  Distributions on preferred securities of                     
   subsidiary trust, net of income taxes                                  6
  Estimated interest portion of rents                                     7
                                                               
    Total fixed charges                                            $     58
                                                               
                                                               

Income:                                                        
  Income before income taxes and distributions on              
    preferred securities of subsidiary trust                       $    242
  Fixed charges (1)                                                      52
                                                               
    Adjusted income                                                 $   294
                                                               
                                                               

Ratio of income to fixed charges                                       5.07
                                                               


(1) Adjusted to exclude distributions on preferred securities of subsidiary
    trust, net of income taxes.



<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          JAN-01-2000
<PERIOD-END>                               APR-03-1999
<CASH>                                             413
<SECURITIES>                                         0
<RECEIVABLES>                                        0
<ALLOWANCES>                                         0
<INVENTORY>                                      1,700
<CURRENT-ASSETS>                                 4,386
<PP&E>                                               0
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                                  13,978
<CURRENT-LIABILITIES>                            3,252
<BONDS>                                          2,778
                               24
                                          0
<COMMON>                                            12
<OTHER-SE>                                       4,315
<TOTAL-LIABILITY-AND-EQUITY>                    13,978
<SALES>                                          2,653
<TOTAL-REVENUES>                                 2,749
<CGS>                                            2,236
<TOTAL-COSTS>                                    2,236
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     6
<INTEREST-EXPENSE>                                  54
<INCOME-PRETAX>                                    242
<INCOME-TAX>                                        91
<INCOME-CONTINUING>                                145
<DISCONTINUED>                                   1,615
<EXTRAORDINARY>                                     43
<CHANGES>                                            0
<NET-INCOME>                                     1,717
<EPS-PRIMARY>                                    11.26
<EPS-DILUTED>                                    11.00
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission