TEXTRON INC
10-K, 1999-03-15
AIRCRAFT & PARTS
Previous: CARLYLE REAL ESTATE LTD PARTNERSHIP VII, 10-K405, 1999-03-15
Next: SMITH BARNEY MONEY FUNDS INC, N-30D, 1999-03-15





                              
              SECURITIES AND EXCHANGE COMMISSION
                   WASHINGTON, D.C. 20549
                          Form 10-K

[X]  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF
     THE SECURITIES EXCHANGE ACT OF 1934

     For the fiscal year ended January 2, 1999
     Commission File Number 1-5480
                        Textron Inc.

      (Exact name of registrant as specified in charter)

Delaware                                            05-0315468
(State or other jurisdiction of                    (I.R.S. Employer
incorporation or organization)                     Identification No.)

        40 Westminster Street, Providence, R.I. 02903
                       (401) 421-2800
     (Address and telephone number of principal executive offices)
                       ______________
Securities registered pursuant to Section 12(b) of the Act:

                                                 Name of Each Exchange on
           Title of Class                             Which Registered

Common Stock - par value $.125 (151,598,791 shares    New York Stock Exchange
  outstanding at February 26, 1999);                  Pacific Stock Exchange
Preferred Stock Purchase Rights                       Chicago Stock Exchange

$2.08 Cumulative Convertible Preferred Stock,         New York Stock Exchange
  Series A - no par value

$1.40 Convertible Preferred Dividend Stock, Series B  New York Stock Exchange
  (preferred only as to dividends) - no par value

8.75% Debentures due July 1, 2022                     New York Stock Exchange

7.92% Trust Preferred Securities of Subsidiary Trust  New York Stock Exchange
(and Textron Guaranty with respect thereto)

Securities registered pursuant to Section 12(g) of the Act: None

           Indicate by check mark whether the registrant (1)
has filed all reports required to be filed by Section 13  or
15(d)  of  the  Securities Exchange Act of 1934  during  the
preceding  12  months (or for such shorter period  that  the
registrant  was required to file such reports) and  (2)  has
been  subject to such filing  requirements for the  past  90
days.     Yes [x].     No     .
          Indicate by check mark if disclosure of delinquent
filers  pursuant  to  Item  405 of  Regulation  S-K  is  not
contained herein, and will not be contained, to the best  of
registrant's  knowledge, in definitive proxy or  information
statements  incorporated by reference in Part  III  of  this
Form 10-K or any amendment to this Form 10-K.  [x]
          The aggregate market value of voting stock held by
non-affiliates  of the registrant is $11,893,857,775  as  of
February 26, 1999.
            Portions   of  Textron's   Annual   Report    to
Shareholders  for  the fiscal  year  ended  January 2, 1999,
are  incorporated by reference in Parts I  and  II  of  this
Report.    Portions  of Textron's Proxy  Statement  for  its
Annual Meeting of Shareholders to be held on April 28, 1999,
are incorporated by reference in Part III of this Report.

<PAGE>

                              PART I


ITEM 1. BUSINESS OF TEXTRON

           Textron  is a global multi-industry company  with
operations in four business segments - Aircraft, Automotive,
Industrial  and  Finance.   Included  within  the   business
segments are operations that are unincorporated divisions of
Textron   and   others  that  are  separately   incorporated
subsidiaries.   A  listing  of the  operations  within  each
business  segment, including a description  of  the  product
lines  of  each business segment, is incorporated herein  by
reference  to pages 60 through 62 of Textron's  1998  Annual
Report  to Shareholders.  Financial information by  business
segment  and  geographic  area  is  incorporated  herein  by
reference  to pages 22, 54 and 55 of Textron's  1998  Annual
Report  to  Shareholders.  Additional information  regarding
each  business segment and Textron in general is  set  forth
below.

Business Segments
      Aircraft.   The  Aircraft  segment  consists  of  Bell
Helicopter Textron and The Cessna Aircraft Company.
     
       Based on unit sales, Bell is the largest supplier  of
helicopters, spare parts and helicopter-related services  in
the world.  Since it was founded in 1946, Bell has delivered
over  34,000  aircraft to military and  civilian  customers.
Bell has three military and seven civilian helicopter models
in current production. Its aircraft are turbine powered, and
range  in size from the five-place Bell Model 206 series  to
the  Bell Model 412EP aircraft, which carries up to  fifteen
people.   Revenues of Bell accounted for approximately  15%,
18%  and  20% of Textron's total revenues in 1998, 1997  and
1996, respectively.

      Bell  supplies  advanced military  helicopters,  spare
parts  and  product  support to the U.S. Government  and  to
military   customers  outside  the  U.S.   There  are   more
helicopters  manufactured by Bell in the  inventory  of  the
U.S.   Government  than  are  manufactured  by   any   other
helicopter  company.  Military sales to  non-U.S.  customers
are made only with the concurrence of the U.S. Government.

      Bell  is  also  a  leading  supplier  of  commercially
certified   helicopters  to  charter,   offshore,   utility,
corporate,  police,  fire,  rescue  and  emergency   medical
helicopter  operators.  Bell's non-U.S. Government  business
(including non-U.S. military customers) typically represents
40%  to  60%  of  its  annual sales.  In  1998,  such  sales
accounted for approximately 55% of Bell's business.

      Bell  is teamed with The Boeing Company ("Boeing")  in
the  development of the V-22 Osprey tiltrotor  aircraft  for
the  U.S.  Department  of Defense.  Tiltrotor  aircraft  are
designed  to  utilize the benefits of both  helicopters  and
fixed-wing  aircraft.   Deliveries of the V-22 to  the  U.S.
Marine Corps are scheduled to begin in 1999.

<PAGE>

     In  1996, Bell and Boeing entered into a joint  venture
to develop a commercial tiltrotor aircraft designated as the
Model  609.    This joint venture was dissolved in  February
1998, and Bell assumed control of the Model 609 program.  In
November  1998, Bell entered into a new joint  venture  with
Agusta,  Italy's leading helicopter manufacturer.   The  new
joint  venture  with  Agusta  will  engage  in  the  design,
manufacture,  sale  and  customer  support  of   the   civil
tiltrotor aircraft, now designated as the BA609, and  a  new
medium  twin-engine helicopter, in the 5  to  6  metric  ton
class, to be designated the AB139.

      Bell is developing a new light twin-engine helicopter,
designated  the  Model  427, in collaboration  with  Samsung
Aerospace  Industries  Ltd.  of  South  Korea.   The   first
delivery of this eight-place aircraft is scheduled for 1999.

     In the light and medium helicopter market, Bell has two
major  U.S.  competitors and one major European  competitor.
Certain of its competitors are substantially larger and more
diversified   aircraft  manufacturers.   Bell  markets   its
products  worldwide through its own sales force and  through
independent   representatives.   Price,   financing   terms,
aircraft  performance, reliability and product  support  are
significant  factors in the sale of helicopters.   Bell  has
developed  the world's largest distribution system  to  sell
and  support  helicopters, serving  customers  in  over  120
countries.

     Based on unit sales, The Cessna Aircraft Company is the
world's  largest manufacturer of light and mid-size business
jets,  single engine utility turboprop aircraft, and  single
engine  piston aircraft.  Cessna also designs,  manufactures
and  sells general aviation aircraft propellers and  related
accessories  worldwide.  Cessna currently  has  three  major
aircraft  product  lines:  Citation  business  jets,  single
engine  turboprop Caravans and Cessna single  engine  piston
aircraft.   Revenues of Cessna accounted  for  approximately
18%,  17% and 14% of Textron's total revenues in 1998,  1997
and 1996, respectively.

      The  family  of  business jets currently  produced  by
Cessna  includes the CitationJet, the Bravo, the Ultra,  the
Excel, the Citation VII, and the Citation X.  The Citation X
is the world's fastest business jet with a maximum operating
speed of Mach .92.   In 1998, certification of the Excel was
completed   and   customer  deliveries  began.   Cessna   is
developing  four  new  Citation models,  to  be  called  the
Citation  CJ1,  the Citation CJ2, the Ultra Encore  and  the
Citation Sovereign.

      The Cessna Caravan is the world's best selling utility
turboprop.   More  than 1,000 Caravans  have  been  sold  by
Cessna  since  the  first  Caravan was  delivered  in  1985.
Caravans  are offered in four distinct models including  the
Grand   Caravan,   the   Super  Cargomaster,   the   Caravan
Floatplane, and the Caravan 675.  Caravans are used  in  the
U.S. primarily to carry overnight express package shipments.
International  uses  of Caravans include  commuter  flights,
relief flights, tourism and freight.

<PAGE>

      Cessna  re-entered the single engine  piston  aircraft
market  in  1996.  In 1998, Cessna made deliveries  of  five
models in this product line: the four-place 172 Skyhawk, 172
Skyhawk SP and 182 Skylane, and the six-place 206 Stationair
and T206 Turbo Stationair.

     Cessna markets its products worldwide primarily through
its  own  sales  force  as  well as  through  a  network  of
authorized  independent sales representatives.   Cessna  has
two  U.S. and two foreign major competitors for its business
jet products.  Cessna's aircraft compete with other aircraft
that   vary  in  size,  speed,  range,  capacity,   handling
characteristics, and price.  Reliability and product support
are  significant factors in the sale of these aircraft.  The
Citation  family  of aircraft is supported by  ten  Citation
Service  Centers  owned and operated by Cessna,  along  with
authorized independent service stations and centers in  more
than 15 countries throughout the world.

     Cessna provides its business jet operators with factory-
direct  customer support offering 24 hour a day service  and
maintenance.    Cessna  Caravan  and  single-engine   piston
customers  receive  product  support  through  independently
owned service stations and 24 hour a day spare parts support
through Cessna.

      Cessna's McCauley Propeller Systems unit provides  new
propellers  directly  to  original  equipment  manufacturers
("OEMs")  and spare parts for service and repairs worldwide.
All  new Cessna single-engine piston aircraft built in  1998
used McCauley propellers.

     Automotive.  The Automotive segment, organized under an
umbrella  organization  called  Textron  Automotive  Company
("TAC"), consists of Textron Automotive Trim Operations, CWC
Castings  Textron, Kautex Textron, McCord Winn  Textron  and
Micromatic  Textron.   These operations  sell  primarily  to
automotive  OEMs  and  their suppliers  operating  in  North
America  and Europe, and, to a lesser extent, South  America
and  Asia.  TAC is headquartered in Troy, Michigan  and  has
over  fifty  facilities  located  in  the  U.S.,  Argentina,
Belgium,   Brazil,  Canada,  China,   the  Czech   Republic,
Germany, Mexico, the Netherlands, Portugal, Spain,  and  the
United Kingdom.

      Through its Textron Automotive Trim Operations, TAC is
a  leading  worldwide  supplier of automotive  interior  and
exterior plastic components.  Interior trim products include
instrument  panels,  door and sidewall trim,  airbag  doors,
consoles, armrests, package trays and other trim components.
In  addition,  TAC's  Trim facilities  manufacture  exterior
decorative  components  including painted  bumpers,  fascia,
body  side moldings and claddings, fender liners, decorative
wheel  trim, signal lighting and structural composite bumper
beams.   Many of these products are shipped just-in-time  as
fully  integrated systems.  In August 1998, Textron acquired
Gerald  Bloom  Holdings, a U.K. company  that,  through  its
Midland Industrial Plastics Limited subsidiary, manufactures
interior and exterior trim including door panels, instrument
panels,  package  shelves  and truck  liners.   Revenues  of
Textron  Automotive Trim Operations accounted for  15%,  16%
and  18% of Textron's total revenues in 1998, 1997 and  1996
respectively.

<PAGE>

     Kautex is a leading manufacturer of blow-molded plastic
fuel  tank  systems  and other blow-molded  parts  for  OEMs
throughout Europe, North America and South America.   Kautex
supplies  Volkswagen in China through a joint  venture  with
Changchun Junzilan Industrial Group.  Kautex's manufacturing
plant  in  Puebla,  Mexico supplies all of Volkswagen's  and
DaimlerChrysler's plastic fuel tank requirements  for  their
Mexican production.  Kautex produces fuel filler systems  in
its North American operations.

      CWC Castings designs and manufactures engine camshafts
and   vibration   damper  components  for   OEMs   and   the
aftermarket.   Through its Kaywood Products  operation,  CWC
manufactures  precision machined parts  and  components  for
assembled camshafts.

      McCord  Winn  manufactures  seating  comfort  systems,
windshield  and headlamp washer systems, and  armatures  for
precision  DC  motors.    In  1998,  McCord  established   a
manufacturing  base in Buenos Aires, Argentina,  to  produce
washer  system components for South American OEM  customers.
McCord's ASCTecT (Active Surface Control Technology) seating
comfort    system,    which   blends    microprocessor-based
electronics  and  a  pneumatically-controlled  air   support
system,   has  generated  broad  potential  automotive   and
consumer   applications.    McCord   continues   to   expand
applications  of  its  new  RitecT  product,  an  innovative
integration   of   automotive  cooling   system   components
including  the fan shroud and windshield washer and  coolant
reservoirs.  A production program with DaimlerChrysler  will
launch in 1999, and other RitecT development programs are in
progress.

       Micromatic  manufactures  machine  tools   used   for
precision bore and surface finishing of automobile  engines.
In   addition,  Micromatic  produces  equipment  for  spline
rolling and gear production.

      More than 100 models currently carry parts made by TAC
including DaimlerChrysler's Jeep Grand Cherokee, Voyager and
Caravan  mini-vans;  Ford's Mondeo,  Lincoln  Town  Car  and
Windstar   mini-van;  General  Motors'   Cadillac   Seville,
Cadillac   De  Ville,  Corvette,  and  Venture,   Transport,
Silhouette  and  Sintra mini-vans;  BMW's  5  series  and  8
series;  Mitsubishi's  Galant; and VW/Audi's  Golf,  Passat,
Polo,  T4, Beetle and A4.  TAC continues its strong position
on  DaimlerChrysler's LH series of cars that were redesigned
for the 1998 model year.

       TAC's  manufacturing operations are  supported  by  a
staff of research and design specialists at TAC's Automotive
Technology  Center.  These specialists  have  developed  new
processes  and  products, many of which are  patented,  that
allow  TAC to offer its customers technology-driven products
and processes.  In the plastics and coatings area, TAC is  a
recognized  leader  in interior surface material  (including
TAC's  proprietary  PVC-free  TPU  product  line),  seamless
passenger   airbag   door  technology,   structural   molded
instrument panel systems, integrated modular assemblies, and
molded-in-color  interior  and  exterior  components.    CWC
Castings  is  a  leader  in the design  and  manufacture  of
automotive   castings.    It  has  developed   a   selective
austempering  heat treatment process for ductile  camshafts.
McCord  

<PAGE>

Winn  is  working  with OEMs  worldwide  to  develop
advanced technologies in areas such as "intelligent" comfort
seating systems, brushless motors and carbon commutation for
flexible  fuel  applications. Micromatic machine  tools  are
used for cylindrical form generation and surface finishing.

      In the automotive business, there is often a long lead
time  from  the  time  a  supplier  is  selected  to  supply
components  on a new car model to the time the supplier  can
begin  shipping production parts.   During this period,  the
supplier incurs engineering and development costs.  The OEMs
reimburse the supplier for these costs as incurred or in the
piece  prices  charged by the suppliers  as  the  goods  are
shipped.  In addition, automotive OEMs often require  "just-
in-time"  delivery, requiring the supplier to plan shipments
in advance and hold inventory.

      Automotive OEMs and their suppliers are the  principal
customers  of  TAC.   The loss of the U.S. and  Europe-based
automotive  OEM  customers  and their  first-tier  suppliers
would  have  a  material adverse effect  on  TAC.   However,
because  of  the  broad  range  of  products  sold  to  such
customers,  it  is  unlikely  that  they  would  cease   all
purchases from TAC.

      Each  of  TAC's  businesses faces competition  from  a
number  of  other  manufacturers based primarily  on  price,
quality,  reputation and delivery.  Although TAC is  one  of
the largest manufacturers offering its range of products and
services,  it faces strong competition in all of its  market
segments.  Because of the diversity of products and services
offered,  no  single company is a competitor in  all  market
segments.   In  certain  markets,  TAC  also  competes   for
business  with  the  OEMs'  own operations.   TAC  is  under
continual pressure from the OEMs to reduce costs and  prices
on an annual basis.

      Industrial.  The Industrial segment consists  of  four
major product groups: Fastening Systems; Golf, Turf Care and
Specialty  Products; Fluid and Power Systems; and Industrial
Components.

      Textron  Fastening  Systems ("TFS")  manufactures  and
sells fasteners, fastening systems and installation tools to
the  aerospace,  appliance, automotive, business  equipment,
construction, do-it-yourself and general industrial markets.
TFS sells to a wide range of customers throughout the world,
including   OEMs,  distributors  and  consumers.   Fasteners
manufactured  by  TFS  include  rivets,  threaded  and  non-
threaded fasteners, cold-formed components, metal stampings,
plastic  components  and assemblies  that  incorporate  such
products.    In  addition,  Textron  Logistics  Corporation,
created from the combination of certain fastener operations,
provides fastener inventory management programs supplying  a
full   range  of  TFS  products  and  products  from   other
manufacturers,  thus offering its customers the  ability  to
obtain  all  of  their fastener requirements from  a  single
source.   Revenues  of TFS accounted for approximately  18%,
17%  and  18% of Textron's total revenues in 1998, 1997  and
1996, respectively.

<PAGE>

       In   March   1998,  Textron  acquired   the   Sukosim
Verbindungselemente  Group,  a  manufacturer   of   threaded
fasteners  and  specialty  stamped components  for  European
automotive and construction industries.  Sukosim is a  world
leader  in  "next generation" stamping technology  that  can
form,  in  the  same  process,  engineered  fasteners   with
internal threading, attached clips and locking washers.   In
May  1998, Textron acquired Ring Screw Works, a supplier  of
specialty threaded fasteners and inventory management to the
automotive  industry.   Also in May 1998,  Textron  acquired
Peiner  Umformtechnik  GmbH, a German fastener  manufacturer
with  special  expertise  in  hot  forging  (a  process  not
previously  used  by TFS to any significant  extent),  which
enables   the  manufacture  of  larger  products.   Peiner's
customers  are in the automotive, distribution,  mining  and
machine tool industries.

       In December 1998, Textron formed a joint venture with
Taiwan-based   San  Shing  Hardware  Works  Company,   Ltd.,
Taiwan's  largest fastener manufacturer.  TFS holds  an  80%
interest  in  the  joint company, called  Textron  Fastening
Systems/Tri-Star Corp.

     Although TFS is one of the world's largest providers of
fastener  products  and  services,  there  are  hundreds  of
competitors  of  TFS, ranging from small proprietorships  to
large   multi-national  companies.   Competition  is   based
primarily  on  price, quality, reputation and delivery.   In
addition,  larger  customers of fastening  systems  tend  to
procure  products  and services from the  larger  suppliers,
except  for  "niche"  products which  may  be  sourced  from
smaller   companies.   Only  the  loss  of  the  major   OEM
automotive  customers and their first-tier  suppliers  would
have a material adverse effect on TFS.  However, because  of
the  broad range of products sold to such customers,  it  is
unlikely that they will cease all purchases from TFS.

      The  Golf,  Turf  Care  and Specialty  Products  group
consists  of  E-Z-GO Textron, which manufactures  and  sells
electric-powered   and  gasoline-powered   golf   cars   and
multipurpose  utility vehicles, and Textron  Turf  Care  and
Specialty  Products, which designs, manufactures  and  sells
professional  mowing and turf maintenance  equipment,  grass
care  machinery  and specialized industrial vehicles,  under
the  trade names Bobcat, Brouwer, Bunton, Cushman, Jacobsen,
Ransomes,  Ryan and Steiner.  Textron acquired  Ransomes  in
January 1998.

     The  customers  of  the Golf, Turf Care  and  Specialty
Products  group  consist primarily of golf  courses,  resort
communities  and  commercial and industrial  users  such  as
airports  and  factories.  Sales are made  directly  through
factory  branches,  through a network  of  distributors  and
directly  to  end-users.  Many sales of golf and  turf  care
equipment  and  specialty vehicles (both at the  distributor
and  end-user level) are financed through Textron  Financial
Corporation,  both  for  marketing  purposes   and   as   an
additional source of revenue to Textron.
     
     There are two major competitors and a number of smaller
competitors for golf cars, multipurpose utility vehicles and
turf maintenance equipment for golf courses.  Competition is
based   primarily   on  price,  quality,  product   support,
performance, reliability and reputation.

<PAGE>

      The  Fluid and Power Systems group consists of  Motion
Control   Products,  Power  Transmission   Products,   Fluid
Handling  Products  and Textron Systems.   Textron  acquired
David  Brown in October 1998 and reorganized the  Fluid  and
Power  Systems  group,  as more fully  described  below,  in
January  1999.  David Brown has operations in  23  countries
and  sales  worldwide.  The Fluid and  Power  Systems  group
operations  face competition from other manufacturers  based
primarily  on  price, quality, product support, performance,
delivery and reputation.
     
     The  Motion Control Products businesses, HR Textron and
David  Brown  Hydraulics,  design  and  manufacture  control
systems  and  components for aircraft, armored vehicles  and
commercial  applications.  HR Textron is in the  process  of
diversifying   its  business  base  by  adapting   aerospace
technology  to servovalves used in industrial and automotive
applications.   HR Textron's aerospace and defense  products
are   marketed  directly  to  the  U.S.  Government,   other
governments and OEMs and, in the aftermarket, both  directly
and through service centers.
     
     The  Power Transmission Products businesses consist  of
Textron  Industrial Gears and David Brown  Mobile  Equipment
Drives.   Textron Industrial Gears designs and  manufactures
industrial   gears,  double  enveloping  worm   gear   speed
reducers, gear motors and gear sets, including gear  systems
primarily for railroad applications, under the David  Brown,
Cone Drive and Textron Industrial S.p.A. trade names.  David
Brown  Mobile  Equipment  Drives  designs  and  manufactures
mechanical   and  hydraulic  transmission  systems.    These
products are sold to a variety of customers, including OEMs,
distributors and end-users.
     
     The Fluid and Handling Products businesses, David Brown
Union  Pumps  and Maag Pump Systems, design and  manufacture
industrial  pumps for oil, gas and petrochemical industries,
and  gears, gear pumps and gear systems.  These products are
sold to OEMs, distributors and end-users.
     
     Textron Systems is a supplier of sensors, software  and
electronics,   and  advanced  materials  for   defense   and
industrial   markets.   It  manufactures  "smart"   weapons,
airborne  surveillance systems, automatic  aircraft  landing
systems  and  advanced  composite  materials  for  the  U.S.
Department of Defense.  Current commercial products  include
laser,   ultrasonic   and  infrared   sensor   systems   for
agricultural  and  industrial  monitoring  and  control  and
advanced  materials such as fire protection  and  insulating
materials  for  oil and chemical companies.   While  Textron
Systems sells most of its products directly to customers, it
also  sells  an  increasing number  of  products  through  a
growing,   global  network  of  sales  representatives   and
distributors.

      The  Industrial Components group consists of  Greenlee
Textron, Textron Lycoming, Textron Marine & Land Systems and
Turbine  Engine  Components Textron,  each  of  which  is  a
leading company in its industry.  Products of this group are
sold  to  a  wide  variety  of  customers,  including  OEMs,
distributors  and  end-users.   The  principal   competitive
factors  affecting sales of the products of  the  Industrial
Components  group  are  price,  quality,  customer  service,

<PAGE>

performance,  reliability, reputation and  existing  product
base.   Textron sold its Fuel Systems Textron  operation  in
June 1998.

      Greenlee  is  a  worldwide market  leader  in  powered
equipment, electrical test instruments and hand tools.   The
principal  applications  of these  products  are  electrical
construction and maintenance, power generation, transmission
and  distribution, telecommunications, electronics, plumbing
and   the  mechanical  trades.   In  August  1998,  Greenlee
acquired  Datacom  Technologies,  Inc.,  which  designs  and
manufactures certification and verification products for the
installation   and  management  of  information   technology
networks.

     Textron  Lycoming is the world leader  in  the  design,
manufacture  and  overhaul of reciprocating piston  aircraft
engines  serving  the  worldwide  general  aviation  market.
Textron  Lycoming  sells new products  directly  to  general
aviation  airframe manufacturers, including Piper  Aircraft,
Robinson Helicopter, and SOCATA, a division of Aerospatiale,
and  is  the exclusive supplier of engines for Cessna's  new
product  line of single-engine aircraft.  Aftermarket  sales
are made to the more than 180,000 existing owners of Textron
Lycoming   products   through   a   worldwide   network   of
independently owned distributors.

      Textron Marine & Land Systems is a world leader in the
design  and construction of advanced technology air  cushion
vehicles and a major supplier of high performance search and
rescue   vessels,  armored  vehicles,  suspension   systems,
turrets  and  artillery  systems.   Textron  Marine  &  Land
Systems has products operating in over 35 countries.

     Turbine Engine Components is one of the world's largest
independent suppliers of internal components for gas turbine
engines  for  aircraft  and  industrial  applications.   Its
products  include fan and compressor blades, vanes,  shafts,
disks, rotors, blisks and other rotating components and  the
forgings  from  which those products are machined.   Turbine
Engine   Components  manufacturers  its  products   to   the
specifications of its customers.

      Finance.   The  Finance segment  consists  of  Textron
Financial Corporation ("TFC").   On January 6, 1999, Textron
sold   substantially  all  the  assets  of  Avco   Financial
Services,  Inc. ("AFS"), its consumer lending operation,  to
Associates  First Capital Corporation for  $3.9  billion  in
cash.  Textron's financial statements have been restated  to
reflect AFS as a discontinued operation.

       TFC  is  a  diversified  commercial  finance  company
specializing  in  aircraft finance, golf finance,  equipment
finance  and revolving credit arrangements.   TFC originates
and  syndicates  a wide variety of secured  loan  and  lease
transactions,   selectively  invests  in   leveraged   lease
transactions   and  provides  asset  management,   insurance
products  and third-party portfolio servicing.  TFC provides
commercial   financing  for  a  wide  range  of   customers,
including  those who purchase or lease Textron products  and
certain  suppliers  to  Textron operations.   TFC  presently
offers its services 

<PAGE>

primarily in the U.S. and, to a  lesser
extent, in South America and Canada.  Each TFC business unit
has  a  discrete market focus and specific profit objectives
and is staffed to provide responsive services to its market.

       Information  concerning  TFC's  Finance   Receivables
appears  on pages 41 and 42 of Textron's 1998 Annual  Report
to  Shareholders,  which  page  is  incorporated  herein  by
reference.

      In  February 1998, Textron acquired Systran  Financial
Services.   Systran  provides accounts receivable  financing
and other financial services to the trucking industry and is
expanding into other industries.  Systran's customers  range
in  size  from  start-up companies to  multi-million  dollar
operations.   In  December 1998, Textron  acquired  Business
Leasing   Group   ("BLG")   from  NationsCredit   Commercial
Corporation.   BLG,  which specializes in  commercial  loans
under   $50,000,   is  being  merged  into  TFC's   existing
businesses.

     The commercial finance businesses in which TFC operates
are  highly competitive. TFC is subject to competition  from
various  types  of financing institutions, including  banks,
leasing  companies, insurance companies, independent finance
companies   associated  with  manufacturers,   and   finance
companies  that  are  subsidiaries of banking  institutions.
Competition  within  the  commercial  finance  industry   is
primarily focused on price and service.

Backlog
     Information  regarding Textron's backlog of  government
and  commercial  orders at the end of the  past  two  fiscal
years  is  contained  on  page 31 of Textron's  1998  Annual
Report to Shareholders, which page is incorporated herein by
reference.

     Approximately  43% of Textron's total backlog  of  $7.7
billion at January 2, 1999, represents orders which are  not
expected  to  be  filled within the 1999  fiscal  year.   At
January  2,  1999, approximately 97% of the total government
backlog of $2.1 billion was funded.

Government Contracts
    In 1998, 20% and 12% of the revenues of the Aircraft and
Industrial  segments,  respectively,  constituting  in   the
aggregate  11%  of  Textron's  consolidated  revenues,  were
generated  by  or  resulted from  contracts  with  the  U.S.
Government.    U.S.  Government  business  is   subject   to
competition,    changes   in   procurement   policies    and
regulations,  the  continuing availability of  Congressional
appropriations,  world events, and the size  and  timing  of
programs in which Textron may participate.

     A substantial portion of Textron's government contracts
are   fixed-price   or   fixed-price  incentive   contracts.
Contracts  that contain incentive pricing terms provide  for
upward  or  downward adjustments in the prices paid  by  the
U.S.  Government  upon completion of  the  contract  or  any
agreed  portion thereof, based on cost or other  performance

<PAGE>

factors.   U.S.  Government  contracts  generally   may   be
terminated  in  whole or in part at the convenience  of  the
U.S.  Government or if the contractor is in  default.   Upon
termination  of a contract for the convenience of  the  U.S.
Government,  the contractor is normally entitled  (up  to  a
maximum  equal  to the contract price) to reimbursement  for
allowable  costs incurred  and an allowance  for  profit  or
adjustment for loss if the contractor would have incurred  a
loss had the entire contract been completed.  If, however, a
contract  is terminated for default:  (a) the contractor  is
paid  such  amount  as may be agreed upon for  manufacturing
materials and partially completed products accepted  by  the
U.S. Government; (b) the U.S. Government is not liable  for
the  contractor's costs with respect to unaccepted items and
is  entitled  to repayment of advance payments and  progress
payments, if any, related to the terminated portions of  the
contract; and (c) the contractor may be liable for  excess
costs   incurred  by  the  U.S.  Government   in   procuring
undelivered items from another source.

Research and Development
    Information regarding Textron's research and development
expenditures  is  contained on page  49  of  Textron's  1998
Annual  Report  to Shareholders, which page is  incorporated
herein by reference.

Patents and Trademarks
     Textron owns, or is licensed under, a number of patents
and trademarks throughout the world relating to products and
methods of manufacturing.  Patents and trademarks have  been
of  value in the past and are expected to be of value in the
future;  however, the loss of any single patent or group  of
patents  would  not,  in the opinion of Textron,  materially
affect the conduct of its business.

Environmental Considerations
     Textron's operations are subject to numerous  laws  and
regulations    designed   to   protect   the    environment.
Compliance with such laws and expenditures for environmental
control  facilities have not had, and are  not  expected  to
have, a material effect on capital expenditures, earnings or
the    competitive   position   of   Textron.     Additional
information regarding environmental matters is contained  on
pages  29  and  53  of  Textron's  1998  Annual  Report   to
Shareholders,  which  pages  are  incorporated   herein   by
reference.

Employees
     At  January  2, 1999, Textron had approximately  64,000
employees.

ITEM 2.     PROPERTIES
     At  January  2, 1999, Textron operated a total  of  160
plants  located  throughout the U.S. and 108 plants  outside
the  U.S.  Of the total of 268 plants, Textron owned 147 and
the  balance  were  leased.   In the  aggregate,  the  total
manufacturing  space  was approximately  35  million  square
feet.

<PAGE>

      In addition, Textron owns or leases offices, warehouse
and other space at various locations throughout the U.S. and
outside the U.S.   Textron considers the productive capacity
of  the plants operated by each of its business segments  to
be  adequate.  In general, Textron's facilities are in  good
condition,  are considered to be adequate for  the  uses  to
which  they are being put, and are substantially in  regular
use.

ITEM 3.   LEGAL PROCEEDINGS
      Textron   is   subject  to  a  number   of   lawsuits,
investigations and claims arising out of the conduct of  its
business,    including   those   relating   to    commercial
transactions,  government contracts, product liability,  and
environmental,  safety  and  health  matters.    Some   seek
compensatory,  treble  or punitive  damages  in  substantial
amounts; fines, penalties or restitution; or remediation  of
contamination.  and   someSome are or purport  to  be  class
actions.   Under federal government procurement regulations,
some  could result in suspension or debarment of Textron  or
its  subsidiaries  from U.S. Government  contracting  for  a
period  of  time.   On  the basis of  information  presently
available,  Textron  believes that any liability  for  these
suits  and  proceedings would not have a material effect  on
Textron's net income or financial condition.

ITEM  4.      SUBMISSION OF MATTERS TO A  VOTE  OF  SECURITY
HOLDERS
     No  matters  were  submitted to  a  vote  of  Textron's
security  holders  during the last  quarter  of  the  period
covered by this Report.


EXECUTIVE OFFICERS OF THE REGISTRANT

        The  following table sets forth certain  information
concerning  the  executive  officers  and  other   corporate
officers  of  Textron  as  of March 15,  1999.   Unless
otherwise indicated, the employer is Textron.

Executive Officers:

                                                
                                                
Name                   Age                  Position
                                 
                                 
Lewis B. Campbell      52        Chairman  and  Chief  Executive
                                 officer  since  February  1999;
                                 formerly  President  and  Chief
                                 Executive  Officer,  July  1998
                                 to   February  1999;  President
                                 and  Chief  Operating  Officer,
                                 1994  to  July  1998;  Director
                                 since 1994.
                                 
John A. Janitz         56        President  and Chief  Operating
                                 Officer  since  March  1999;
                                 formerly Chairman, President and
                                 Chief 

<PAGE>

                                 Executive Officer, Textron
                                 Automotive Company,  1996 
                                 to March 1999; Executive Vice
                                 President and General Manager of
                                 TRW Inc.'s Occupant Restraint
                                 Group, 1990 to 1996.  Appointed
                                 Director effective March 25, 1999.
                                 
John D. Butler     51            Executive     Vice    President
                                 Administration and Chief  Human
                                 Resources     Officer     since
                                 January      1999;     formerly
                                 Executive  Vice  President  and
                                 Chief  Human Resources  Officer,
                                 1997  to  December  1998;  Vice
                                 President Personnel of  General
                                 Motors            International
                                 Operations             (Zurich,
                                 Switzerland), 1993 to 1997.
                                 
Mary L. Howell     46            Executive     Vice    President
                                 Government,      International,
                                 Communications   and   Investor
                                 Relations   since  July   1998;
                                 formerly     Executive     Vice
                                 President    Government     and
                                 International,  1995  to   July
                                 1998;   Senior  Vice  President
                                 Government   and  International
                                 Relations, 1993 to 1995;
                                 
Wayne W. Juchatz   52            Executive  Vice  President  and
                                 General  Counsel  since   1995;
                                 formerly     Executive     Vice
                                 President  and General  Counsel
                                 of    R.J.   Reynolds   Tobacco
                                 Company,  1994 to 1995;  Senior
                                 Vice     President,     General
                                 Counsel and Secretary of   R.J.
                                 Reynolds Tobacco Company,  1987
                                 to 1994.
                                 
Stephen L. Key     55            Executive  Vice  President  and
                                 Chief  Financial Officer  since
                                 1995;  formerly Executive  Vice
                                 President  and Chief  Financial
                                 Officer of ConAgra, Inc.,  1992
Other Corporate                  to 1995.
Officers:                        

Edward C. Arditte  43            Vice  President  and  Treasurer
                                 since   1997;   formerly   Vice
                                 President Finance and  Business
                                 Development     of      Textron
                                 Fastening  Systems,   1995   to
                                 1997;       Vice      President
                                 Communications     and     Risk
                                 Management  of  Textron   Inc.,
                                 1994  to  1995; Vice  President
                                 Investor  Relations  and   Risk
                                 Management, 1993 to 1994.
                                 
Frederick K. Butler 47           Vice  President Business Ethics
                                 and  Corporate Secretary  since
                                 January  1999;  formerly   Vice
                                 President  and  Secretary  1997
                                 to  1998; Group General Counsel
                                 Financial  Services,  1995   to
                                 1996;     Assistant     General
                                 Counsel,  1994  to  1995;  Vice
                                 President  and General  Counsel
                                 of   Paul   Revere   Investment
                                 Management  Company,  1993   to
                                 1994.
                                 
John R. Curran      43           Vice     President,    Business
                                 Development          Industrial
                                 Products  Segment  since   July
                                 1998;     formerly    Director,
                                 Business     Development     of
                                 Textron   Industrial  Products,
                                 1995  to  June  1998;  Director
                                 Tax  Planning  and  Senior  Tax
                                 Counsel, 1994 to 1995.

<PAGE>
                                 
Peter B. S. Ellis   45           Vice President Strategy and
                                 Business Development since March
                                 1999; formerly Vice President
                                 Strategic Planning, 1995 to March 
                                 1999; Managing       Director
                                 Telecommunications Practice  of
                                 Arthur  D.  Little, Inc.,  1991
                                 to 1995.
                                 
Douglas A. Fahlbeck    53        Vice President and Assistant
                                 Controller since March 1999;
                                 formerly Vice   President  Mergers
                                 and Acquisitions, 1995 to March 1999;
                                 Executive     Vice
                                 President  and Chief  Financial
                                 Officer  of  Textron  Financial
                                 Corporation,  1994   to   1995;
                                 Senior   Vice   President   and
                                 Chief   Financial  Officer   of
                                 Textron  Financial Corporation,
                                 1985 to 1994.
                                 
Arnold M. Friedman     56        Vice   President   and   Deputy
                                 General Counsel since 1984.
                                 
William B. Gauld       45        Vice     President    Corporate
                                 Information   Management    and
                                 Chief    Information    Officer
                                 since   1995;  formerly   Staff
                                 Vice    President,    Corporate
                                 Information   Management    and
                                 Chief    Information   Officer,
                                 1994     to     1995;     Chief
                                 Information Officer of  General
                                 Electric            (Electrical
                                 Distribution    and     Control
                                 business), 1992 to 1994.
                                 
Carol J. Grant         45        Vice  President Human Resources
                                 since   1997;   formerly   Vice
                                 President   of   NYNEX   (Rhode
                                 Island    Strategic    Business
                                 Unit), 1993 to 1997.
                                 
Gregory E. Hudson      52        Vice   President  Taxes   since
                                 1987.
                                 
William P. Janovitz    56        Vice     President    Financial
                                 Management     since      1997;
                                 formerly     Vice     President
                                 Financial  Reporting,  1995  to
                                 1997;   Vice   President    and
                                 Controller, 1983 to 1995.
                                 
Barbara B. Kacir       57        Vice   President   and   Deputy
                                 General  Counsel -  Litigation,
                                 July  1998 to present; formerly
                                 Deputy   General   Counsel    -
                                 Litigation, 1995 to July  1998;
                                 Partner,  Jones, Day, Reavis  &
                                 Pogue, 1980 to 1995.
                                 
Mary F. Lovejoy        43        Vice  President  Communications
                                 and  Investor  Relations  since
                                 1996;  formerly Vice  President
                                 Investor  Relations,  1995   to
                                 1996;     Director     Investor
                                 Relations, 1993 to 1995.
                                 
Frank W. McNally       59        Vice     President     Employee
                                 Relations  and  Benefits  since
                                 1995;   formerly   Staff   Vice
                                 President,  Employee  Relations
                                 and Benefits, 1993 to 1995.
Gero K. H. Meyersiek   51        Vice   President  International
                                 since   1996;   formerly   Vice
                                 President      of       Textron
                                 International  Inc.,  1995   to
                                 1996;       Vice      President
                                 International          Business
                                 Development  of  GE   Financial
                                 Services, 1991 to 1994.

Freda M. Peters        57        Vice     President    Executive
                                 Development and Human  

<PAGE>
                                 Resource
                                 Policy  and  Compliance   since
                                 February     1997;     formerly
                                 Director
                                 Management/Organization
                                 Development,  1996   to   1997;
                                 Vice  President Human Resources
                                 of      Branson     Ultrasonics
                                 Corporation   (subsidiary    of
                                 Emerson    Electric   Company),
                                 1985 to 1996.
                                 
Daniel L. Shaffer      62        Vice   President  Audit   since
                                 January  1999;  formerly   Vice
                                 President  Audit  and  Business
                                 Ethics,  1994 to January  1999;
                                 President      of     Textron's
                                 Aircraft    Engine   Components
                                 Division, 1992 to 1994.
                                 
Richard F. Smith       59        Vice    President    Government
                                 Affairs  since  1995;  formerly
                                 Staff       Vice      President
                                 Government Affairs, March  1995
                                 to    August   1995;   Director
                                 Government  Affairs,  1985   to
                                 March 1995.
                                 
Richard L. Yates       48        Vice  President and  Controller
                                 since  1995; formerly Executive
                                 Vice      President,      Chief
                                 Financial      Officer      and
                                 Treasurer  of The  Paul  Revere
                                 Corporation, 1993 to 1995.
                                 
John F. Zugschwert     65        Vice    President    Government
                                 Marketing since 1995;  formerly
                                 Staff       Vice      President
                                 Government Marketing,  1993  to
                                 1995.



                              PART II

ITEM 5.     MARKETS FOR THE REGISTRANT'S COMMON
             EQUITY AND RELATED STOCKHOLDER MATTERS

     Textron's  Common  Stock is traded  on  the  New  York,
Chicago  and Pacific Stock Exchanges.  At January  2,  1999,
there  were  approximately 23,000 holders of Textron  Common
Stock.   The  information on the price  range  of  Textron's
Common  Stock  and dividends paid per share appearing  under
"Common  Stock  Information" on page 56  of  Textron's  1998
Annual  Report  to  Shareholders is incorporated  herein  by
reference.

ITEM 6.      SELECTED FINANCIAL DATA

     The  information  appearing under  "Selected  Financial
Information" on page 57 of Textron's 1998 Annual  Report  to
Shareholders is incorporated herein by reference.

<PAGE>

ITEM 7.     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
            FINANCIAL CONDITION AND RESULTS OF OPERATIONS

     "Management's  Discussion and Analysis,"  appearing  on
pages  23  through  32 of Textron's 1998  Annual  Report  to
Shareholders, is incorporated herein by reference.

ITEM  7A.   QUANTITATIVE AND QUALITATIVE  DISCLOSURES  ABOUT
MARKET RISKS

     "Quantitative Risks Measures," appearing on page 29  of
Textron's   1998   Annual   Report   to   Shareholders,   is
incorporated herein by reference.

ITEM 8.     FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

     The consolidated financial statements and supplementary
information  contained in Textron's 1998  Annual  Report  to
Shareholders  and  the  Financial  Statement  Schedules,  as
listed in the accompanying Index to Financial Statements and
Financial  Statement Schedules, are incorporated  herein  by
reference.

ITEM 9.      CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS
              ON ACCOUNTING AND FINANCIAL DISCLOSURE

    None.

                              PART III

ITEM  10.      DIRECTORS  AND  EXECUTIVE  OFFICERS  OF   THE
REGISTRANT

     The information appearing under "Nominees for Director"
and "Directors Continuing in Office" on pages 2 through 6 of
Textron's   Proxy  Statement  for  the  Annual  Meeting   of
Shareholders  to be held on April 28, 1999, is  incorporated
herein by reference.

     Information regarding Textron's executive  officers  is
included on pages 12 through 15 of Part I of this Report.

<PAGE>

ITEM 11.      EXECUTIVE COMPENSATION

      The   information  appearing  under  "Report  of   the
Organization   and  Compensation  Committee   on   Executive
Compensation, Executive Compensation and Performance  Graph"
on  pages 11 through 16 of Textron's Proxy Statement for the
Annual Meeting of Shareholders to be held on April 28, 1999,
is incorporated herein by reference.

ITEM 12.     SECURITY OWNERSHIP OF CERTAIN
              BENEFICIAL OWNERS AND MANAGEMENT

     The information appearing under "Security Ownership  of
Certain  Beneficial  Holders"  and  "Security  Ownership  of
Management,"  on  pages  9 through  11  of  Textron's  Proxy
Statement for the Annual Meeting of Shareholders to be  held
on April 28, 1999, is incorporated herein by reference.

ITEM 13.     CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     The  information  appearing  under  "Transactions  with
Management" on page 23 of Textron's Proxy Statement for  the
Annual Meeting of Shareholders to be held on April 28, 1999,
is incorporated herein by reference.

                              PART IV

ITEM  14.      EXHIBITS, FINANCIAL STATEMENT SCHEDULES,  AND
REPORTS ON FORM 8-K
                              
    (a) Financial Statements and Schedules
     The  consolidated  financial statements,  supplementary
information and financial statement schedules listed in  the
accompanying  Index  to Financial Statements  and  Financial
Statement Schedules are filed as part of this Report.

    Exhibits
    3.1        Restated Certificate of Incorporation of
               Textron   as   filed   January   29,    1998.
               Incorporated by reference to Exhibit  3.1  to
               Textron's Annual Report on Form 10-K for  the
               fiscal year ended January 3, 1998.
    3.2        By-Laws of Textron.
    NOTE       Exhibits  10.1 through 10.18  below  are
               management  contracts or compensatory  plans,
               contracts or agreements.
    10.1       Annual  Incentive Compensation Plan  For
               Textron Employees.  Incorporated by reference
               to Exhibit 10.1 to Textron's Annual Report on
               Form  10-K for the fiscal year ended December
               30, 1995.

<PAGE>

    10.2A      Deferred  Income Plan  For  Textron  Key
               Executives.   Incorporated  by  reference  to
               Exhibit  10.2 to Textron's Annual  Report  on
               Form  10-K for the fiscal year ended December
               30, 1995.
    10.2B      Amendments  to Deferred Income  Plan  for
               Textron Key Executives.
    10.3       Special   Benefits  for   Textron   Key
               Executives.   Incorporated  by  reference  to
               Exhibit  10.4 to Textron's Annual  Report  on
               Form  10-K for the fiscal year ended December
               30, 1995.
    10.4A      Supplemental Benefits Plan  For  Textron
               Key  Executives  with  Market  Square  Profit
               Sharing   Plan  Schedule.   Incorporated   by
               reference to Exhibit 10.5 to Textron's Annual
               Report on Form 10-K for the fiscal year ended
               December 30, 1995.
    10.4B      Amendments to Supplemental Benefits  Plan
               for Textron Key Executives.
    10.5A      Supplemental Retirement Plan For Textron
               Key Executives.  Incorporated by reference to
               Exhibit  10.6 to Textron's Annual  Report  on
               Form  10-K for the fiscal year ended December
               30, 1995.
    10.5B      Amendment  to  Supplemental  Retirement
               Plan for Textron Key Executives.
    10.6       Survivor  Benefit Plan For  Textron  Key
               Executives.   Incorporated  by  reference  to
               Exhibit  10.7 to Textron's Annual  Report  on
               Form  10-K for the fiscal year ended December
               30, 1995.
    10.7A      Textron  1987  Long-Term Incentive  Plan
               ("1987 Plan").  Incorporated by reference  to
               Exhibit  10.6 to Textron's Annual  Report  on
               Form  10-K for the fiscal year ended December
               30, 1989.
    10.7B      First   Amendment   to   1987    Plan.
               Incorporated by reference to Exhibit  10.6(b)
               to  Textron's Annual Report on Form 10-K  for
               the fiscal year ended December 28, 1991.
    10.8A      Textron  1990  Long-Term Incentive  Plan
               ("1990 Plan").  Incorporated by reference  to
               Exhibit  10.7 to Textron's Annual  Report  on
               Form  10-K for the fiscal year ended December
               30, 1989.
    10.8B      First   Amendment   to   1990    Plan.
               Incorporated by reference to Exhibit  10.7(c)
               to  Textron's Annual Report on Form 10-K  for
               the fiscal year ended December 28, 1991.
    10.8C      Second   Amendment   to   1990   Plan.
               Incorporated by reference to Exhibit  10.7(c)
               to  Textron's Annual Report on Form 10-K  for
               the fiscal year ended January 2, 1993.
    10.9A      Textron  1994  Long-Term Incentive  Plan
               ("1994 Plan").  Incorporated by reference  to
               Exhibit  10 to Textron's Quarterly Report  on
               Form  10-Q for the fiscal quarter ended  July
               2, 1994.
    10.9B      Amendment to 1994 Plan.
    10.10      Form  of  Indemnity  Agreement  between
               Textron   and  its  directors  and  executive
               officers.    Incorporated  by  reference   to
               Exhibit  A  to Textron's Proxy Statement  for
               its  Annual Meeting of Shareholders on  April
               29, 1987.

<PAGE>

    10.11      Deferred  Income  Plan for  Non-Employee
               Directors.   Incorporated  by  reference   to
               Exhibit  10.14 to Textron's Annual Report  on
               Form  10-K for the fiscal year ended December
               28, 1996.
    10.12      Employment Agreement  between
               Textron  and  John D. Butler dated  July  23,
               1998.   Incorporated by reference to  Exhibit
               10.2 to Textron's Quarterly Report on Form 10-
               Q  for  the  fiscal quarter ended October  3,
               1998.
    10.13A     Employment   Agreement  between  Textron   and
               Lewis   B.  Campbell  dated  July  23,  1998.
               Incorporated by reference to Exhibit 10.3  to
               Textron's Quarterly Report on Form  10-Q  for
               the fiscal quarter ended October 3, 1998.
    10.13B     Retention  Award  granted  to  Lewis  B.
               Campbell  on December 14, 1995.  Incorporated
               by  reference to Exhibit 10.16B to  Textron's
               Annual  Report  on Form 10-K for  the  fiscal
               year ended December 30, 1995.
    10.14A     Employment Agreement between Textron and
               James  F.  Hardymon dated November  24,  1989
               ("Employment  Agreement").   Incorporated  by
               reference to Exhibit 10.9 to Textron's Annual
               Report on Form 10-K for the fiscal year ended
               December 30, 1989.
    10.14B     Amendment dated as of December 15, 1994,
               to  Employment  Agreement.   Incorporated  by
               reference  to  Exhibit  10.10B  to  Textron's
               Annual  Report  on Form 10-K for  the  fiscal
               year ended December 31, 1994.
    10.14C     Letter  Agreement  between  Textron  and
               James  F.  Hardymon dated as of November  16,
               1998.
    10.15A     Employment Agreement between Textron and
               Herbert  L.  Henkel dated  August  12,  1998.
               Incorporated by reference to Exhibit 10.4  to
               Textron's Quarterly Report on Form  10-Q  for
               the fiscal quarter ended October 3, 1998.
    10.15B     Retention Award  granted
               to  Herbert L. Henkel on December  12,  1996.
               Incorporated by reference to Exhibit 10.17 to
               Textron's  Annual Report for the fiscal  year
               ended January 3, 1998.
    10.16      Employment Agreement between Textron and
               Mary   L.   Howell  dated  July   23,   1998.
               Incorporated by reference to Exhibit 10.5  to
               Textron's Quarterly Report on Form  10-Q  for
               the fiscal quarter ended October 3, 1998.
    10.17      Employment   Agreement   between
               Textron and Wayne W.  Juchatz dated July  23,
               1998.   Incorporated by reference to  Exhibit
               10.6 to Textron's Quarterly Report on Form 10-
               Q  for  the  fiscal quarter ended October  3,
               1998.
    10.18      Employment   Agreement
               between Textron and Stephen L. Key dated July
               23,  1998.   Incorporated  by  reference   to
               Exhibit 10.7 to Textron's Quarterly Report on
               Form   10-Q  for  the  fiscal  quarter  ended
               October 3, 1998.
    10.19      5-Year Credit Agreement dated as of
               April  1,  1998,  among  Textron,  the  Banks
               listed  therein  and  Morgan  Guaranty  Trust
               Company of New York as Administrative  Agent.
               Incorporated 

<PAGE>

               by reference to Exhibit 10.2  to
               Textron's Quarterly Report on Form  10-Q  for
               the fiscal quarter ended April 4, 1998.
    12.1       Computation  of  ratio  of  income   to
               combined  fixed  charges and preferred  stock
               dividends of Textron Manufacturing.
    12.2       Computation  of  ratio  of  income   to
               combined  fixed  charges and preferred  stock
               dividends  of  Textron  Inc.  including   all
               majority-owned subsidiaries.
    13         A portion (pages 22 through 57 and pages
               60 through 62) of Textron's 1998 Annual Report to
               Shareholders.
    21         Certain  subsidiaries of  Textron.
               Other  subsidiaries, which considered in  the
               aggregate  do  not constitute  a  significant
               subsidiary, are omitted from such list.
    23         Consent of Independent Auditors.
    24.1       Power of attorney.
    24.2       Certified copy of a resolution of  the  Board
               of Directors of Textron.
    27         Financial Data Schedule (filed electronically
               only).
    
    (b)  Reports on Form 8-K
         During  the quarter ended January 2, 1999,  Textron
         filed  the  following report on Form 8-K  with  the
         Securities and Exchange Commission:
         Current  Report on Form 8-K dated October 6,  1998,
         reporting  under Item 5 (Other Events) and  Item  7
         (Financial  Statements and Exhibits)  that  Textron
         had  restated its financial statements  to  reflect
         its  Avco  Financial  Services,  Inc.  unit  as   a
         discontinued operation.

<PAGE>

                         SIGNATURES

     Pursuant to the requirement of Section 13 or  15(d)  of
the Securities Exchange Act of 1934, the registrant has duly
caused  this Annual Report on Form 10-K to be signed on  its
behalf by the undersigned, thereunto duly authorized on this
15th day of March 1999.

TEXTRON INC.
Registrant

By: /s/Michael D. Cahn
    Michael D. Cahn
    Attorney-in-fact

     Pursuant to the requirements of the Securities Exchange
Act  of 1934, this Report has been signed below on this 15th
day of March 1999, by the following persons on behalf of the
registrant and in the capacities indicated:


      NAME                                 TITLE


         *                        Chairman and Chief Executive Officer,
Lewis B. Campbell                 Director



         *                         Director
H. Jesse Arnelle


         *                         Director
Teresa Beck


         *                         Director
R. Stuart Dickson

<PAGE>

         *                         Director
Lawrence K. Fish


         *                         Director
Joe T. Ford


         *                         Director
Paul E. Gagne


         *                         Director
John D. Macomber


        *                          Director
Dana G. Mead


        *                          Director
Brian H. Rowe


        *                          Director
Sam F. Segnar


        *                          Director
Jean Head Sisco


        *                          Director
John W. Snow


<PAGE>


        *                          Director
Martin D. Walker


        *                          Director
Thomas B. Wheeler


        *                          Executive Vice President and
Stephen L. Key                     Chief Financial Officer
                                   (principal financial officer)


        *                          Vice President and Controller
Richard L. Yates                   (principal accounting officer)



*By:/s/Michael D. Cahn
    Michael D. Cahn
    Attorney-in-fact

<PAGE>

                         TEXTRON INC.
                INDEX TO FINANCIAL STATEMENTS
              AND FINANCIAL STATEMENT SCHEDULES
                         Item 14(a)
                              
                              
                              
                                                                  
                                                    Form    Annual Report
Textron Inc.                                        10-K   to Shareholders
                                                                    
Report of Independent Auditors                                   33
                                                                    
Consolidated Statement of Income for each of the                 34
three years in the period ended January 2, 1999
                                                                    
Consolidated Balance Sheet at January 2, 1999                    35
                                                                    
Consolidated Statement of Cash Flows for each of                 36
the three years in the period ended January 2,
1999
                                                                    
Consolidated Statement of Changes in Shareholders'               38
Equity for each of the three years in the period
ended January 2, 1999
                                                                    
Notes to Consolidated Financial Statements                      39-53
                                                                    
Revenues and Income by Business Segment                          22
                                                                    
Supplementary Information (Unaudited):                           54
                                                                    
Quarterly Financial Information 1998 and 1997                    56
                                                                    
Financial Statement Schedule for each of the three                
years in the period ended January 2, 1999
                                                           
    I   Condensed financial information of           25    
        registrant
                                                                          
                                                                          
                                                                  
                                                                  
                                                                  
                                                                  







All  other  schedules  are omitted  because  the  conditions
requiring  the  filing thereof do not exist or  because  the
information required is included in the financial statements
and notes thereto.

<PAGE>


                        TEXTRON INC.
                              
 SCHEDULE I - CONDENSED FINANCIAL INFORMATION OF REGISTRANT
                              
 For each of the three years in the period ended January 2,
                            1999
                              
                              
     Financial  information  of the  Registrant  is  omitted
because   condensed   financial   information   of   Textron
Manufacturing, which includes the Registrant and all of  its
majority-owned   subsidiaries   other   than   its   finance
subsidiaries (Textron Finance) is shown on pages 34  through
37   of   Textron's  1998  Annual  Report  to  Shareholders.
Management   believes  that  the  disclosure  of   financial
information on the basis of Textron Manufacturing results in
a more meaningful presentation, since this group constitutes
the   Registrant's  basic  borrowing  entity  and  the  only
restrictions on net assets of Textron's subsidiaries  relate
to  Textron Finance.  The Registrant's investment in Textron
Finance is $473 million in 1998 and $406 million in 1997.

     Textron   Manufacturing  received  dividends   of   $62
million, $74 million and $29 million from Textron Finance in
1998, 1997 and 1996, respectively.  Lending agreements limit
Textron  Finance's net assets available for  cash  dividends
and other payments to Textron Manufacturing to approximately
$169 million of Textron Finance's net assets of $473 million
at year-end 1998.

     Textron   Manufacturing's  credit  agreements   contain
provisions  requiring  it to maintain  a  minimum  level  of
shareholders' equity and a minimum interest coverage  ratio.
For     additional     information    concerning     Textron
Manufacturing's  long-term  debt,  see   Note   7   to   the
consolidated financial statements appearing on pages 43  and
44 of Textron's 1998 Annual Report to Shareholders.
     
     For     information     concerning    Textron-obligated
Mandatorily  Redeemable Preferred Securities  of  Subsidiary
Trust  Holding  Solely  Textron  Junior  Subordinated   Debt
Securities,  see  Note  9  to  the  consolidated   financial
statements  appearing  on page 46 of Textron's  1998  Annual
Report to Shareholders.

<PAGE>

                      List of  Exhibits

    3.1        Restated Certificate of Incorporation of
               Textron   as   filed   January   29,    1998.
               Incorporated by reference to Exhibit  3.1  to
               Textron's Annual Report on Form 10-K for  the
               fiscal year ended January 3, 1998.
    3.2        By-Laws of Textron.
    NOTE:      Exhibits  10.1 through 10.18  below  are
               management  contracts or compensatory  plans,
               contracts or agreements.
    10.1       Annual  Incentive Compensation Plan  For
               Textron Employees.  Incorporated by reference
               to Exhibit 10.1 to Textron's Annual Report on
               Form  10-K for the fiscal year ended December
               30, 1995.
    10.2A      Deferred  Income Plan  For  Textron  Key
               Executives.   Incorporated  by  reference  to
               Exhibit  10.2 to Textron's Annual  Report  on
               Form  10-K for the fiscal year ended December
               30, 1995.
    10.2B      Amendments  to Deferred Income  Plan  for
               Textron Key Executives.
    10.3       Special   Benefits  for   Textron   Key
               Executives.   Incorporated  by  reference  to
               Exhibit  10.4 to Textron's Annual  Report  on
               Form  10-K for the fiscal year ended December
               30, 1995.
    10.4A      Supplemental Benefits Plan  For  Textron
               Key  Executives  with  Market  Square  Profit
               Sharing   Plan  Schedule.   Incorporated   by
               reference to Exhibit 10.5 to Textron's Annual
               Report on Form 10-K for the fiscal year ended
               December 30, 1995.
    10.4B      Amendments to Supplemental Benefits  Plan
               for Textron Key Executives.
    10.5A      Supplemental Retirement Plan For Textron
               Key Executives.  Incorporated by reference to
               Exhibit  10.6 to Textron's Annual  Report  on
               Form  10-K for the fiscal year ended December
               30, 1995.
    10.5B      Amendment  to  Supplemental  Retirement
               Plan for Textron Key Executives.
    10.6       Survivor  Benefit Plan For  Textron  Key
               Executives.   Incorporated  by  reference  to
               Exhibit  10.7 to Textron's Annual  Report  on
               Form  10-K for the fiscal year ended December
               30, 1995.
    10.7A      Textron  1987  Long-Term Incentive  Plan
               ("1987 Plan").  Incorporated by reference  to
               Exhibit  10.6 to Textron's Annual  Report  on
               Form  10-K for the fiscal year ended December
               30, 1989.
    10.7B      First   Amendment   to   1987    Plan.
               Incorporated by reference to Exhibit  10.6(b)
               to  Textron's Annual Report on Form 10-K  for
               the fiscal year ended December 28, 1991.
    10.8A      Textron  1990  Long-Term Incentive  Plan
               ("1990 Plan").  Incorporated by reference  to
               Exhibit  10.7 to Textron's Annual  Report  on
               Form  10-K for the fiscal year ended December
               30, 1989.
    10.8B      First   Amendment   to   1990    Plan.
               Incorporated by reference to Exhibit  10.7(c)
               to  Textron's Annual Report on Form 10-K  for
               the fiscal year ended December 28, 1991.
    10.8C      Second   Amendment   to   1990   Plan.
               Incorporated by reference to Exhibit  10.7(c)
               to  Textron's Annual Report on Form 10-K  for
               the fiscal year ended January 2, 1993.
    10.9A      Textron  1994  Long-Term Incentive  Plan
               ("1994 Plan").  Incorporated by reference  to
               Exhibit  10 to Textron's Quarterly Report  on
               Form  10-Q for the fiscal quarter ended  July
               2, 1994.
    10.9B      Amendment to 1994 Plan.
    10.10      Form  of  Indemnity  Agreement  between
               Textron   and  its  directors  and  executive
               officers.    Incorporated  by  reference   to
               Exhibit  A  to Textron's Proxy Statement  for
               its  Annual Meeting of Shareholders on  April
               29, 1987.
    10.11      Deferred  Income  Plan for  Non-Employee
               Directors.   Incorporated  by  reference   to
               Exhibit  10.14 to Textron's Annual Report  on
               Form  10-K for the fiscal year ended December
               28, 1996.
    10.12      Employment Agreement  between
               Textron  and  John D. Butler dated  July  23,
               1998.   Incorporated by reference to  Exhibit
               10.2 to Textron's Quarterly Report on Form 10-
               Q  for  the  fiscal quarter ended October  3,
               1998.
    10.13A     Employment   Agreement  between  Textron   and
               Lewis   B.  Campbell  dated  July  23,  1998.
               Incorporated by reference to Exhibit 10.3  to
               Textron's Quarterly Report on Form  10-Q  for
               the fiscal quarter ended October 3, 1998.
    10.13B     Retention  Award  granted  to  Lewis  B.
               Campbell  on December 14, 1995.  Incorporated
               by  reference to Exhibit 10.16B to  Textron's
               Annual  Report  on Form 10-K for  the  fiscal
               year ended December 30, 1995.
    10.14A     Employment Agreement between Textron and
               James  F.  Hardymon dated November  24,  1989
               ("Employment  Agreement").   Incorporated  by
               reference to Exhibit 10.9 to Textron's Annual
               Report on Form 10-K for the fiscal year ended
               December 30, 1989.
    10.14B     Amendment dated as of December 15, 1994,
               to  Employment  Agreement.   Incorporated  by
               reference  to  Exhibit  10.10B  to  Textron's
               Annual  Report  on Form 10-K for  the  fiscal
               year ended December 31, 1994.
    10.14C     Letter  Agreement  between  Textron  and
               James  F.  Hardymon dated as of November  16,
               1998.
    10.15A     Employment Agreement between Textron and
               Herbert  L.  Henkel dated  August  12,  1998.
               Incorporated by reference to Exhibit 10.4  to
               Textron's Quarterly Report on Form  10-Q  for
               the fiscal quarter ended October 3, 1998.
    10.15B     Retention Award  granted
               to  Herbert L. Henkel on December  12,  1996.
               Incorporated by reference to Exhibit 10.17 to
               Textron's  Annual Report for the fiscal  year
               ended January 3, 1998.
    10.16      Employment Agreement between Textron and
               Mary   L.   Howell  dated  July   23,   1998.
               Incorporated by reference to Exhibit 10.5  to
               Textron's Quarterly Report on Form  10-Q  for
               the fiscal quarter ended October 3, 1998.
    10.17      Employment   Agreement   between
               Textron and Wayne W.  Juchatz dated July  23,
               1998.   Incorporated by reference to  Exhibit
               10.6 to Textron's Quarterly Report on Form 10-
               Q  for  the  fiscal quarter ended October  3,
               1998.
    10.18      Employment   Agreement
               between Textron and Stephen L. Key dated July
               23,  1998.   Incorporated  by  reference   to
               Exhibit 10.7 to Textron's Quarterly Report on
               Form   10-Q  for  the  fiscal  quarter  ended
               October 3, 1998.
    10.19      5-Year Credit Agreement dated as of
               April  1,  1998,  among  Textron,  the  Banks
               listed  therein  and  Morgan  Guaranty  Trust
               Company of New York as Administrative  Agent.
               Incorporated by reference to Exhibit 10.2  to
               Textron's Quarterly Report on Form  10-Q  for
               the fiscal quarter ended April 4, 1998.
    12.1       Computation  of  ratio  of  income   to
               combined  fixed  charges and preferred  stock
               dividends of Textron Manufacturing.
    12.2       Computation  of  ratio  of  income   to
               combined  fixed  charges and preferred  stock
               dividends  of  Textron  Inc.  including   all
               majority-owned subsidiaries.
    13         A portion (pages 22 through 57 and pages
               60 through 62) of Textron's 1998 Annual Report to
               Shareholders.
    21         Certain  subsidiaries of  Textron.
               Other  subsidiaries, which considered in  the
               aggregate  do  not constitute  a  significant
               subsidiary, are omitted from such list.
    23         Consent of Independent Auditors.
    24.1       Power of attorney.
    24.2       Certified copy of a resolution of  the  Board
               of Directors of Textron.
    27         Financial Data Schedule (filed electronically
               only).
                              



                                                         Exhibit 3.2
                                  TEXTRON

                                   INC.

                         (a Delaware corporation)


                              _______________

                                  BY-LAWS
                              _______________


                   As Amended Through December 10, 1998
                                     
                                     
<PAGE>
                             TABLE OF CONTENTS
                              _______________

                                                  PAGE
          Offices
                 Registered Office                  1
                 Other Offices                      1
                                                  
          Meetings of Stock holders
                 Place of Meetings                  1
                 Annual Meetings                    1
                 Special Meetings                 
                 Notice of Meetings                 4
                 Quorum                             5
                 Organization                       5
                 Voting                             6
                 Voting Procedures and  
                 Inspectors of Elections
                 List of Stockholders               7
                                                  
          Board of Directors
                 General Powers                     8
                 Number, Qualifications and Term    8
                 of Office
                 Nomination   and  Election   of    9
                 Directors
                 Quorum and Manner of Acting       11
                 Offices,  Place of Meeting  and   12
                 Records
                 Annual Meeting                    12
                 Regular Meetings                  12
                 Special Meetings; Notice          12
                 Organization                      13
                 Order of Business                 13
                 Removal of Directors              13
                 Resignation                       14
                 Vacancies                         14
                 Compensation                      14
                 
          Committees
          4.01.  Executive Committee               14
          4.02.  Powers                            15
          4.03.  Procedure; Meetings; Quorum       16
          4.04.  Compensation                      16
          4.05.  Other Board Committees            16
          4.06.  Alternates                        17
          4.07.  Additional Committees             17
             
          Action by Consent or Telephone
          5.01.  Consent of Directors             18
          5.02.  Telephone Meetings               18

          Officers
          6.01.  Number                           18
          6.02.  Election,  Qualifications and  
                 Term of Office
          6.03.  Other Officers                   19
          6.04.  Removal                          19
          6.05.  Resignation                      19
          6.06.  Vacancies                        19
          6.07.  Chairman of the Board            19
          6.08.  Vice Chairman of the Board       20
          6.09.  President                        20
          6.10.  Chief Executive Officer          20
          6.11.  Vice Presidents                  20
          6.12.  Treasurer                        21
          6.13.  Secretary                        21
          6.14.  Controller                       22
          6.15.  Salaries                         22
                                                  
          Contracts, Checks, Drafts, Bank Accounts, etc.
          7.01.  Execution of Contracts           22
          7.02.  Loans                            23
          7.03.  Checks, Drafts, etc.             23
          7.04.  Deposits                         24
          7.05.  Proxies in Respect of
                 Securities of Other
                 Corporations                     24
                                                  
          Books and Records
          8.01.  Place                            25
          8.02.  Addresses of Stockholders        25
          8.03.  Record Dates                     26
          8.04.  Audit of Books and Accounts      26
          8.04.
                 
          Shares and Their Transfer
          9.01.  Certificates of Stock            26
          9.02.  Record                           27
          9.03.  Transfer of Stock                27
          9.04.  Transfer  Agent and  Registrar;  27
                 Regulations
          9.05.  Lost,  Destroyed  or  Mutilated  28
          9.05.  Certificates
                                                  
          Seal                                    28
                                                  
          Fiscal Year                             28
                                                  
          Indemnification                         29
                                                  
          Waiver of Notice                        33
                                                  
          Amendments                              33

<PAGE>
                                     
                               TEXTRON INC.
                         (a Delaware corporation)

                              _______________

                                  BY-LAWS

                                ARTICLE I.

                                  Offices

  SECTION  1.01.   Registered  Office.   The  registered  office   of   the
Corporation  in  the State of Delaware shall be at No. 1209 Orange  Street,
City of Wilmington, County of New Castle. The name of the resident agent in
charge thereof shall be The Corporation Trust Company.

  SECTION 1.02.  Other Offices.  The Corporation may also have an office or
offices in the City of Providence, State of Rhode Island, and at such other
place or places either within or without the State of Delaware as the Board
of  Directors  may  from  time to time determine or  the  business  of  the
Corporation require.


                                ARTICLE II.

                         Meetings Of Stockholders

  SECTION  2.01.   Place of Meetings.  All meetings of the stockholders  of
the  Corporation shall be held at such place either within or  without  the
State of Delaware as shall be fixed by the Board of Directors and specified
in the respective notices or waivers of notice of said meetings.

  SECTION  2.02.   Annual  Meetings.   (a)  The  annual  meeting   of   the
stockholders for the election of directors and for the transaction of  such
other business as properly may come before the meeting shall be held at the
principal office of the Corporation in the State of Delaware, or such place
as  shall  be  fixed  by  the Board of Directors, at  ten  o'clock  in  the
forenoon, local time, on the last Wednesday in April in each year, if not a
legal  holiday  at the place where such meeting is to be held,  and,  if  a
legal holiday, then on the next succeeding business day not a legal holiday
at  the  same hour. (b) In respect of the annual meeting for any particular
year the Board of Directors may, by resolution fix a different day, time or
place  (either  within  or without the State of Delaware)  for  the  annual
meeting.  (c)  If the election of directors shall not be held  on  the  day
designated  herein or the day fixed by the Board, as the case may  be,  for
any  annual  meeting, or on the day of any adjourned session  thereof,  the
Board of Directors shall cause the election to be held at a special meeting
as  soon  thereafter  as conveniently may be. At such special  meeting  the
stockholders may elect the directors and transact other business  with  the
same force and effect as at an annual meeting duly called and held. (d)  At
any  annual  meeting, or special meeting held in lieu  thereof,  only  such
business  shall be conducted as shall have been brought before the  meeting
by  or at the direction of the Board of Directors or by any stockholder who
complies with the procedures set forth in this Section 2.02 (d). Except  as
otherwise provided by Section 3.03, by the Certificate of Incorporation  or
by  law, the only business which shall be conducted at any such meeting  of
the stockholders shall (i) have been specified in the written notice of the
meeting (or any supplement thereto) given pursuant to Section 2.04, (ii) be
brought  before the meeting at the direction of the Board of  Directors  or
the  chairman  of  the  meeting or (iii) have been specified  in  a  timely
written  notice to the Secretary, in accordance with all of  the  following
requirements,  by  or on behalf of any stockholder who shall  have  been  a
stockholder  of record on the record date for such meeting  and  who  shall
continue  to be entitled to vote thereat. To be timely in the  case  of  an
annual  meeting, each such notice must be delivered to, or  be  mailed  and
received  at, the principal executive offices of the Corporation  not  less
than  90 days nor more than 120 days prior to the anniversary date  of  the
immediately  preceding annual meeting of stockholders,  provided,  however,
that  in  the  event the annual meeting is called for a date  that  is  not
within  30  days of such anniversary date, such notice must be so delivered
or so mailed and received, not later than the close of business on the 10th
day following the day on which such notice of the annual meeting was mailed
or  public  disclosure  of  the  date of annual  meeting  was  first  made,
whichever first occurs. To be timely in the case of a special meeting  held
in lieu of an annual meeting, such notice must be delivered to or be mailed
and  received  at, the principal executive offices of the  Corporation  not
later than the close of business on the 10th day following the day on which
notice  of the special meeting was mailed or such public disclosure of  the
date of special meeting was first made, whichever first occurs. In no event
shall the public announcement of an 

<PAGE>

adjournment of an annual meeting, or  a
special meeting held in lieu thereof, commence a new period for the  giving
of  a stockholder's notice as described above. Such stockholder's notice to
the  Secretary shall set forth: (i) a description of each item of  business
proposed  to be brought before the meeting; and the reasons for  conducting
such  business  at  the annual meeting; (ii) the name and  address  of  the
stockholder  proposing to bring such item of business before  the  meeting;
(iii)  the  class or series and number of shares of stock held  of  record,
owned  beneficially and represented by proxy by such stockholder as of  the
record  date  for  the  meeting (if such date shall  then  have  been  made
publicly  available) and as of the date of such notice by the  stockholder;
(iv)  a  description  of  all arrangements or understandings  between  such
stockholder  and  any other person or persons (including  their  names)  in
connection with the proposal of such business by such stockholder  and  any
material   interest   of  such  stockholder  in  such   business;   (v)   a
representation  that such stockholder intends to appear  in  person  or  by
proxy  at  the meeting to bring such business before the meeting; and  (vi)
all  other  information which would be required to be included in  a  proxy
statement  filed  with  the  Securities and Exchange  Commission  if,  with
respect  to  any such item of business, such stockholder were a participant
in  a solicitation subject to Section 14 of the Securities Exchange Act  of
1934,  as  amended, and the rules and regulations thereunder (collectively,
the "Proxy Rules").

  The chairman of the meeting may, if the facts warrant, determine that  an
item of business was not brought before the meeting in accordance with  the
foregoing procedure, and if he should so determine, he shall so declare  to
the meeting and that business shall be disregarded.

  SECTION  2.03.  Special Meetings.  A special meeting of the  stockholders
for  any  purpose  or  purposes may be called at  any  time  by  the  chief
executive officer or by order of the Board of Directors. The business which
may  be transacted at a special meeting is limited to that set forth in the
notice  of  special  meeting and, if the notice  so  provides,  such  other
matters as the chief executive officer or the Board of Directors may  bring
before the meeting.

  SECTION  2.04.  Notice of Meetings.  (a) Except as otherwise required  by
statute, notice of each annual or special meeting of the stockholders shall
be given to each stockholder of record entitled to vote at such meeting not
less  than  ten days nor more than sixty days before the day on  which  the
meeting  is  to  be  held  by  delivering written  notice  thereof  to  him
personally or by mailing such notice, postage prepaid, addressed to him  at
his post-office address last shown in the records of the Corporation or  by
transmitting notice thereof to him at such address by telegraph,  cable  or
any  other  available method. Every such notice shall state  the  time  and
place of the meeting and, in case of a special meeting, shall state briefly
the  purposes thereof. (b) Except as otherwise required by statute,  notice
of  any  meeting of stockholders shall not be required to be given  to  any
stockholders  who shall attend such meeting in person or by  proxy  or  who
shall, in person or by attorney thereunto authorized, waive such notice  in
writing or by telegraph, cable or any other available method either  before
or  after such meeting. Notice of any adjourned meeting of the stockholders
shall not be required to be given except when expressly required by law.

  SECTION  2.05.  Quorum.  (a) At each meeting of the stockholders,  except
where  otherwise  provided by statute, the Certificate of Incorporation  or
these  By-Laws,  the  holders or record of a majority  of  the  issued  and
outstanding  shares of stock of the Corporation entitled to  vote  at  such
meeting,  present  in person or represented by proxy,  shall  constitute  a
quorum  for the transaction of business. (b) In the absence of a  quorum  a
majority  in  interest of the stockholders of the Corporation  entitled  to
vote,  present in person or represented by proxy or, in the absence of  all
such  stockholders, any officer entitled to preside at, or act as secretary
of, such meeting, shall have the power to adjourn the meeting from time  to
time,  until  stockholders holding the requisite amount of stock  shall  be
present  or  represented. At any such adjourned meeting at which  a  quorum
shall  be  present  any business may be transacted which  might  have  been
transacted at the meeting as originally called.

  SECTION  2.06.   Organization.  At each meeting of the  stockholders  the
Chairman of the Board or, in his absence, the President or, in the  absence
of  the  Chairman of the Board and the President, the Vice Chairman of  the
Board  or,  in the absence of the Chairman of the Board, the President  and
the  Vice  Chairman of the Board, any Vice President or, in the absence  of
all such officers, a chairman chosen by a majority vote of the stockholders
entitled  to  vote  thereat, present in person or by proxy,  shall  act  as
chairman,  and  the Secretary or an Assistant Secretary of the  Corporation
or, in the absence of the Secretary and all Assistant Secretaries, a person
whom  the chairman of such meeting shall appoint shall act as secretary  of
the meeting and keep the minutes thereof.

  SECTION 2.07.  Voting.  (a) Except as otherwise provided by law or by the
Certificate  of  Incorporation or these By-Laws, at every  meeting  of  the
stockholders each stockholder shall be entitled to one vote, in  person  or
by  proxy, for each share of capital stock of the Corporation registered in
his name on the books of the Corporation:

    (i)  on the date fixed pursuant to Section 8.03 of these By-Laws as the
  record  date for the determination of stockholders entitled  to  vote  at
  such meeting; or

<PAGE>

    (ii) if no such record date shall have been fixed, then the record date
  shall  be at the close of business on the day next preceding the  day  on
  which notice of such meeting is given.

(b) Persons holding stock in a fiduciary capacity shall be entitled to vote
the  shares  so  held. In the case of stock held jointly  by  two  or  more
executors,  administrators,  guardians,  conservators,  trustees  or  other
fiduciaries, such fiduciaries may designate in writing one or more of their
number to represent such stock and vote the shares so held, unless there is
a  provision  to  the  contrary in the instrument, if any,  defining  their
powers and duties. (c) Persons whose stock is pledged shall be entitled  to
vote  thereon  until  such  stock  is  transferred  on  the  books  of  the
Corporation  to  the  pledgee, and thereafter only  the  pledgee  shall  be
entitled to vote. (d) Any stockholder entitled to vote may do so in  person
or  by  his proxy appointed by an instrument in writing subscribed by  such
stockholder  or  by his attorney thereunto authorized, or  by  a  telegram,
cable  or  any  other available method delivered to the  secretary  of  the
meeting; provided, however, that no proxy shall be voted after three  years
from  its date, unless said proxy provides for a longer period. (e) At  all
meetings of the stockholders, all matters (except where other provision  is
made  by law or by the Certificate of Incorporation or these By-Laws) shall
be  decided  by  the  vote of a majority in interest  of  the  stockholders
entitled to vote thereon, present in person or by proxy, at such meeting, a
quorum being present.

  SECTION  2.08.  Voting Procedures and Inspectors of Elections.   (a)  The
Corporation  shall, in advance of any meeting of stockholders, appoint  one
or more inspectors to act at the meeting and make a written report thereof.
The  Corporation may designate one or more persons as alternate  inspectors
to  replace any inspector who fails to act. If no inspector or alternate is
able  to  act  at  a meeting of stockholders, the person presiding  at  the
meeting  shall  appoint one or more inspectors to act at the meeting.  Each
inspector, before entering upon the discharge of his duties, shall take and
sign  an  oath  faithfully to execute the duties of inspector  with  strict
impartiality  and according to the best of his ability. (b) The  inspectors
shall  (i) ascertain the number of shares outstanding and the voting  power
of  each,  (ii)  determine the shares represented  at  a  meeting  and  the
validity  of  proxies and ballots, (iii) count all votes and ballots,  (iv)
determine and retain for a reasonable period a record of the disposition of
any challenges made to any determination by the inspectors, and (v) certify
their determination of the number of shares represented at the meeting, and
their  count of all votes and ballots. The inspectors may appoint or retain
other  persons  or entities to assist the inspectors in the performance  of
the  duties of the inspectors. (c) The date and time of the opening and the
closing of the polls for each matter upon which the stockholders will  vote
at  a  meeting  shall  be announced at the meeting. No ballot,  proxies  or
votes, nor any revocations thereof or changes thereto, shall be accepted by
the inspectors after the closing of the polls unless the Delaware Court  of
Chancery upon application by a stockholder shall determine otherwise.

  SECTION  2.09.  List of Stockholders.  (a) It shall be the  duty  of  the
Secretary or other officer of the Corporation who shall have charge of  its
stock  ledger  to prepare and make, or cause to be prepared  and  made,  at
least ten days before every meeting of the stockholders, a complete list of
the  stockholders entitled to vote thereat, arranged in alphabetical  order
and  showing  the  address of each stockholder and  the  number  of  shares
registered  in  the  name of stockholder. Such list shall  be  open  during
ordinary  business  hours  to the examination of any  stockholder  for  any
purpose  germane to the meeting for a period of at least ten days prior  to
the election, either at a place within the city where the meeting is to  be
held,  which place shall be specified in the notice of the meeting  or,  if
not  so  specified, at the place where the meeting is to be held. (b)  Such
list shall be produced and kept at the time and place of the meeting during
the  whole  time  thereof and may be inspected by any  stockholder  who  is
present.  (c)  Upon  the willful neglect or refusal  of  the  directors  to
produce  such list at any meeting for the election of directors they  shall
be  ineligible  for election to any office at such meeting. (d)  The  stock
ledger shall be conclusive evidence as to who are the stockholders entitled
to  examine the stock ledger and the list of stockholders required by  this
Section  2.09  on the books of the Corporation or to vote in person  or  by
proxy at any meeting of stockholders.

                               ARTICLE III.

                            Board Of Directors.

  SECTION 3.01.  General Powers.  The business, property and affairs of the
Corporation  shall be managed by or under the direction  of  the  Board  of
Directors.

  SECTION 3.02.  Number, Qualifications and Term of Office.  (a) The number
of  directors of the Corporation which shall constitute the whole Board  of
Directors shall be such number as from time to time shall be fixed  by  the
Board  of Directors in accordance with the Certificate of Incorporation  of
the Corporation. (b) No person shall be elected a director who has attained
the  age  of  72. (c) Each director shall hold office as set forth  in  the
Certificate of Incorporation of the Corporation.

<PAGE>

  SECTION  3.03.  Nomination and Election of Directors.  Only  persons  who
are nominated in accordance with the following procedures shall be eligible
for election as directors. Nominations of persons for election to the Board
of  Directors at a meeting of the stockholders may be made at a meeting  of
stockholders  by  or  at the direction of the Board  of  Directors  by  any
nominating  committee  or person appointed by the Board  or  at  an  annual
meeting or special meeting held in lieu thereof, by any stockholder of  the
Corporation entitled to vote for the election of directors at such  meeting
who  complies  with the notice procedures set forth in this  Section  3.03.
Such nominations, other than those made by or at the direction of the Board
of  Directors,  shall be made pursuant to timely notice in writing  to  the
Secretary.  To  be timely, in the case of a nomination to  be  made  at  an
annual  meeting, each such notice must be delivered to, or  be  mailed  and
received  at, the principal executive offices of the Corporation  not  less
than  90 days nor more than 120 days prior to the anniversary date  of  the
immediately  preceding annual meeting of stockholders;  provided,  however,
that  in  the  event the annual meeting is called for a date  that  is  not
within  30 days of such anniversary date, such notice must be so delivered,
or so mailed and received, not later than the close of business on the 10th
day following the day on which such notice of the annual meeting was mailed
or  public  disclosure  of  the  date of annual  meeting  was  first  made,
whichever first occurs. To be timely in the case of a nomination to be made
at a special meeting held in lieu of an annual meeting, such notice must be
delivered to, or be mailed and received at, the principal executive offices
of  the  Corporation not later than the close of business on the  10th  day
following  the  day on which notice of the special meeting  was  mailed  or
public  disclosure of the date of special meeting was first made, whichever
first  occurs. In no event, shall the public announcement of an adjournment
of an annual meeting, or a special meeting held in lieu thereof, commence a
new  period  for  the giving of a stockholder's notice as described  above.
Such  stockholder's notice to the Secretary shall set forth: (a) as to each
person  whom  the  stockholder proposes to nominate  for  election  or  re-
election  as  a director (i) the name, age, business address and  residence
address of the person, (ii) the principal occupation or employment  of  the
person, (iii) the class or series and number of shares of capital stock  of
the  Corporation which are owned beneficially or of record by  the  person,
and  (iv)  any  other  information relating to such person  that  would  be
required to be disclosed in a proxy statement or other filings required  to
be  made  in  connection  with solicitations of  proxies  for  election  of
directors pursuant to the Proxy Rules, and (b) as to the stockholder giving
the  notice (i) the name and record address of stockholder, (ii) the  class
or  series and number of shares of capital stock of the Corporation held of
record, owned beneficially and represented by proxy by such stockholder  as
of  the record date for the meeting (if such date shall then have been made
publicly  available) and as of the date of such notice by the  stockholder,
(iii) a representation that such stockholder intends to appear in person or
by  proxy at the meeting to nominate the person or persons specified in the
notice,  (iv)  a description of all arrangements or understandings  between
such  stockholder and each nominee and any other person or persons  (naming
such person or persons) pursuant to which the nomination or nominations are
to  be  made by such stockholder, and (v) such other information  regarding
such  stockholder  that  would be required  to  be  disclosed  in  a  proxy
statement  or  other  filings  required  to  be  made  in  connection  with
solicitation  of proxies for election of directors pursuant  to  the  Proxy
Rules.  Such  notice  must be accompanied by the written  consent  of  each
proposed nominee to being named as a nominee and to serve as a director  of
the  Corporation  if so elected. The Corporation may require  any  proposed
nominee to furnish such other information as may reasonably be required  by
the  Corporation to determine the eligibility of such proposed  nominee  to
serve  as  a  director of the Corporation. No person shall be eligible  for
election  as  a director of the Corporation unless nominated in  accordance
with the procedures set forth herein.

  The  chairman of the meeting may, if the facts warrant, determine that  a
nomination was not made in accordance with the foregoing procedures, and if
he  should  so  determine,  he shall so declare  to  the  meeting  and  the
defective  nomination  shall  be  disregarded.  At  each  meeting  of   the
stockholders  for the election of directors at which a quorum  is  present,
the  persons, not exceeding the authorized number of directors as fixed  by
the Board of Directors in accordance with the Certificate of Incorporation,
receiving the greatest number of votes of the stockholders entitled to vote
thereon, present in person or by proxy, shall be the directors for the term
as set forth in the Certificate of Incorporation.

  SECTION  3.04.   Quorum and Manner of Acting.  (a)  Except  as  otherwise
provided  by statute or by the Certificate of Incorporation, a majority  of
the  directors  at  the time in office shall constitute a  quorum  for  the
transaction  of  business at any meeting and the affirmative  action  of  a
majority  of  the  directors present at any meeting at which  a  quorum  is
present  shall  be required for the taking of any action by  the  Board  of
Directors.  (b)  In the event the Secretary is informed that  one  or  more
directors will be out of the continental limits of the United States at the
date  of any regular or special meeting of the Board, or if one or more  of
the  directors  shall  be disqualified to vote at such  meeting,  then  the
required quorum shall be reduced by one for each such director so absent or
disqualified;  provided,  however, that in no event  shall  the  quorum  as
adjusted  be less than one third of the total number of directors.  (c)  In
the  absence of a quorum at any meeting of the Board such meeting need  not
be  held, or a majority of the directors present thereat or, if no director
be  present, the Secretary may adjourn such meeting from time to time until
a  quorum  shall be present. Notice of any adjourned meeting  need  not  be
given.

  SECTION  3.05.   Offices, Place of Meeting and  Records.   The  Board  of
Directors  may hold meetings, have an office or offices and keep the  books
and  records of the Corporation at such place or places within  or  without
the  State  of  Delaware as the Board may from 

<PAGE>

time to time determine.  The
place  of meeting shall be specified or fixed in the respective notices  or
waivers  of notice thereof, except where otherwise provided by statute,  by
the Certificate of Incorporation or these By-Laws.

  SECTION 3.06.  Annual Meeting.  The Board of Directors shall meet for the
purpose  of  organization, the election of officers and the transaction  of
other  business, as soon as practicable following each annual  election  of
directors.  Such  meeting shall be called and held at the  place  and  time
specified  in the notice or waiver of notice thereof as in the  case  of  a
special meeting of the Board of Directors.

  SECTION  3.07.   Regular  Meetings.  Regular meetings  of  the  Board  of
Directors shall be held at such places and at such times as the Board shall
from  time to time by resolution determine. If any day fixed for a  regular
meeting  shall be a legal holiday at the place where the meeting is  to  be
held,  then the meeting which would otherwise be held on that day shall  be
held  at  said place at the same hour on the next succeeding business  day.
Notice of regular meetings need not be given.

  SECTION  3.08.  Special Meetings; Notice.  Special meetings of the  Board
of  Directors shall be held whenever called by the Chairman of the Board or
the  President or by any two of the directors. Notice of each such  meeting
shall  be  mailed  to each director, addressed to him at his  residence  or
usual  place of business, at least three days before the day on  which  the
meeting is to be held, or shall be sent to him at his residence or at  such
place of business by telegraph, cable or other available means, or shall be
delivered  personally or by telephone, not later than  two  days  (or  such
shorter  period  as  the person or persons calling such  meeting  may  deem
necessary or appropriate in the circumstances) before the day on which  the
meeting  is to be held. Each such notice shall state the time and place  of
the  meeting  but need not state the purposes thereof except  as  otherwise
herein expressly provided. Notice of any such meeting need not be given  to
any  director, however, if waived by him in writing or by telegraph,  cable
or  otherwise, whether before or after such meeting shall be held, or if he
shall be present at such meeting.

  SECTION  3.09.  Organization.  At each meeting of the Board of  Directors
the  Chairman  of the Board or, in his absence, the President  or,  in  the
absence  of each of them, the Vice Chairman of the Board or, in the absence
of  all  such  officers, a director chosen by a majority of  the  directors
present  shall  act  as  chairman. The Secretary  or,  in  his  absence  an
Assistant  Secretary or, in the absence of the Secretary and all  Assistant
Secretaries, a person whom the chairman of such meeting shall appoint shall
act as secretary of such meeting and keep the minutes thereof.

  SECTION  3.10.   Order  of Business.  At all meetings  of  the  Board  of
Directors  business  shall be transacted in the  order  determined  by  the
Board.

  SECTION 3.11.  Removal of Directors.  Except as otherwise provided in the
Certificate  of  Incorporation or in these By-Laws,  any  director  may  be
removed, with cause, at any time, by the affirmative vote of the holders of
record  of a majority of the issued and outstanding stock entitled to  vote
for the election of directors of the Corporation given at a special meeting
of the stockholders called and held for the purpose; and the vacancy in the
Board  caused by any such removal may be filled by the Board in the  manner
provided in the Certificate of Incorporation.

  SECTION  3.12.  Resignation.  Any director of the Corporation may  resign
at  any  time by giving written notice of his resignation to the  Board  of
Directors,  to the Chairman of the Board, the Vice Chairman of  the  Board,
the President, any Vice President or the Secretary of the Corporation. Such
resignation shall take effect at the date of receipt of such notice  or  at
any  later time specified therein; and, unless otherwise specified therein,
the  acceptance  of  such resignation shall not be  necessary  to  make  it
effective.

  SECTION  3.13.  Vacancies.  Any vacancy in the Board of Directors  caused
by death, resignation, removal, disqualification, an increase in the number
of  directors, or any other cause may be filled by the remaining  directors
then  in  office  as  set forth in the Certificate of  Incorporation.  Each
director  so  elected shall hold office as set forth in the Certificate  of
Incorporation.

  SECTION  3.14.   Compensation.  Each director, in  consideration  of  his
serving  as  such,  shall be entitled to receive from the Corporation  such
amount  per  annum or such fees for attendance at directors'  meetings,  or
both, as the Board of Directors shall from time to time determine, together
with  reimbursement  for  the  reasonable  expenses  incurred  by  him   in
connection with the performance of his duties; provided that nothing herein
contained  shall  be construed to preclude any director  from  serving  the
Corporation or its subsidiaries in any other capacity and receiving  proper
compensation therefor.

<PAGE>

                                ARTICLE IV

                                Committees

  SECTION  4.01.   Executive Committee.  The Board of Directors  shall,  by
resolution or resolutions passed by a majority of the whole Board,  appoint
an  Executive  Committee to consist of not less than three  nor  more  than
eight  members  of the Board of Directors, including the  Chairman  of  the
Board,  the  Vice  Chairman  of  the Board and  the  President,  and  shall
designate  one  of  the  members  as  its  chairman.  Notwithstanding   any
limitation on the size of the Executive Committee, the Committee may invite
members  of  the Board to attend its meetings. In such case  such  invitees
shall  be entitled to vote on matters considered at such meetings and shall
receive  such fee, if any, as shall be fixed by the Board of Directors  for
such attendance.

  Each  member of the Executive Committee shall hold office, so long as  he
shall  remain a director, until the first meeting of the Board of Directors
held after the next annual election of directors and until his successor is
duly  appointed and qualified. The chairman of the Executive Committee  or,
in  his  absence,  the Chairman of the Board or a member of  the  Committee
chosen  by  a majority of the members present shall preside at meetings  of
the  Executive Committee and the Secretary or an Assistant Secretary of the
Corporation,  or  such other person as the Executive Committee  shall  from
time to time determine, shall act as secretary of the Executive Committee.

  The  Board  of  Directors, by action of the majority of the whole  Board,
shall fill vacancies in the Executive Committee.

  SECTION 4.02.  Powers.  During the intervals between the meetings of  the
Board of Directors, the Executive Committee shall have and may exercise all
the  powers  of  the  Board  of Directors in all cases  in  which  specific
directions shall not have been given by the Board of Directors; but neither
the Executive Committee nor any other committee created under these By-Laws
shall   have   the   power  or  authority  to  amend  the  Certificate   of
Incorporation, adopt an agreement of merger or consolidation, recommend  to
the stockholders the sale, lease or exchange of all or substantially all of
the  Corporation's  property and assets, recommend to  the  stockholders  a
dissolution of the Corporation or a revocation of a dissolution,  or  amend
the  By-Laws  of the Corporation; and, unless the resolution,  By-Laws,  or
Certificate of Incorporation expressly so provides, no such committee shall
have  the  power  or authority to declare a dividend or  to  authorize  the
issuance of stock.

  SECTION  4.03.   Procedure; Meetings; Quorum.   The  Executive  Committee
shall  fix its own rules of procedure subject to the approval of the  Board
of  Directors, and shall meet at such times and at such place or places  as
may  be provided by such rules. At every meeting of the Executive Committee
the  presence  of  a  majority of all the members  shall  be  necessary  to
constitute  a quorum and the affirmative vote of a majority of the  members
present shall be necessary for the adoption by it of any resolution. In the
absence  of a quorum at any meeting of the Executive Commitee such  meeting
need  not be held, or a majority of the members present thereat or,  if  no
members  be present, the secretary of the meeting may adjourn such  meeting
from time to time until a quorum be present.

  SECTION  4.04.   Compensation.  Each member of  the  Executive  Committee
shall  be  entitled to receive from the Corporation such fee,  if  any,  as
shall  be fixed by the Board of Directors, together with reimbursement  for
the  reasonable expenses incurred by him in connection with the performance
of his duties.

  SECTION  4.05.  Other Board Committees.  The Board of Directors may  from
time  to  time,  by  resolution passed by a majority of  the  whole  Board,
designate  one  or more committees in addition to the Executive  Committee,
each  committee  to  consist  of  two or  more  of  the  directors  of  the
Corporation.  Any such committee, to the extent provided in the  resolution
or  in  the  By-Laws of the Corporation, shall have and  may  exercise  the
powers  of  the  Board of Directors in the management of the  business  and
affairs of the Corporation.

  A  majority  of  all the members of any such committee may determine  its
action  and  fix the time and place of its meetings, unless  the  Board  of
Directors shall otherwise provide. The Board of Directors shall have  power
to  change the members of any committee at any time, to fill vacancies  and
to discharge any such committee, either with or without cause, at any time.

  SECTION  4.06.   Alternates.  The Board of Directors may,  by  resolution
passed by a majority of the whole Board, designate one or more directors as
alternate  members  of  any  committee  who  may  replace  any  absent   or
disqualified  member  at any meeting of the committee;  provided,  however,
that  in  the absence of any such designation of alternates the  member  or
members  of any committee present at any meeting and not disqualified  from
acting,  whether  or  not he or they constitute a quorum,  may  unanimously
appoint  another member of the Board to act at the meeting in the place  of
any absent or disqualified member.

<PAGE>

  SECTION  4.07.  Additional Committees.  The Board of Directors  may  from
time  to  time  create  such additional committees of directors,  officers,
employees  or  other persons designated by it (or any combination  of  such
persons)  for  the  purpose  of  advising with  the  Board,  the  Executive
Committee  and the officers and employees of the Corporation  in  all  such
matters  as  the  Board shall deem advisable and with  such  functions  and
duties as the Board shall by resolutions prescribe.

  A  majority  of  all the members of any such committee may determine  its
action  and  fix the time and place of its meetings, unless  the  Board  of
Directors shall otherwise provide. The Board of Directors shall have  power
to  change the members of any committee at any time, to fill vacancies  and
to discharge any such committee, either with or without cause, at any time.

                                 ARTICLE V

                      Action by Consent or Telephone.

  SECTION 5.01.  Consent of Directors.  Any action required or permitted to
be  taken  at  any  meeting of the Board of Directors or of  any  committee
thereof  may be taken without a meeting if prior to such action  a  written
consent thereto is signed by all members of the Board or of such committee,
as  the case may be, and such written consent is filed with the minutes  of
the proceedings of the Board or such committee.

  SECTION 5.02.  Telephone Meetings.   Members of the Board of Directors or
any  committee  designated by the Board of Directors may participate  in  a
meeting  of  such  Board or Committee by means of conference  telephone  or
similar   communications  equipment  by  means   of   which   all   persons
participating in the meeting can hear each other.

                                ARTICLE VI

                                 Officers

  SECTION  6.01.  Number.  The principal officers of the Corporation  shall
be  a Chairman of the Board, a Vice Chairman of the Board, a President, one
or  more Vice Presidents (the number thereof and variations in title to  be
determined  by  the Board of Directors), a Treasurer and  a  Secretary.  In
addition,  there  may  be such other or subordinate  officers,  agents  and
employees as may be appointed in accordance with the provisions of  Section
6.03. Any two or more offices, except those of President and Secretary, may
be held by the same person.

  SECTION  6.02  Election, Qualifications and Term of Office.  Each officer
of  the Corporation, except such officers as may be appointed in accordance
with the provisions of Section 6.03, shall be elected annually by the Board
of Directors and shall hold office until his successor shall have been duly
elected  and qualified, or until his death, or until he shall have resigned
or  shall have been removed in the manner herein provided. The Chairman  of
the  Board, the Vice Chairman of the Board and the President shall  be  and
remain directors.

  SECTION  6.03.   Other  Officers.  The Corporation may  have  such  other
officers,  agents,  and  employees  as the  Board  of  Directors  may  deem
necessary including a Controller, one or more Assistant Controllers, one or
more  Assistant Treasurers and one or more Assistant Secretaries,  each  of
whom  shall  hold office for such period, have such authority, and  perform
such  duties  as the Board of Directors, the Chairman of the Board  or  the
President  may  from  time to time determine. The Board  of  Directors  may
delegate  to any principal officer the power to appoint or remove any  such
subordinate officers, agents or employees.

  SECTION  6.04.   Removal.   Any officer may be removed,  either  with  or
without  cause, by the vote of a majority of the whole Board  of  Directors
or, except in case of any officer elected by the Board of Directors, by any
committee or officer upon whom the power of removal may be conferred by the
Board of Directors.

  SECTION 6.05.  Resignation.  Any officer may resign at any time by giving
written notice to the Board of Directors, the Chairman of the Board or  the
President. Any such resignation shall take effect at the date of receipt of
such  notice or at any later time specified therein; and, unless  otherwise
specified  therein,  the  acceptance  of  such  resignation  shall  not  be
necessary to make it effective.

  SECTION  6.06.   Vacancies.  A vacancy in any office  because  of  death,
resignation, removal, disqualification or any other cause shall  be  filled
for the unexpired portion of the term in the manner prescribed in these By-
Laws for regular election or appointment to such office.

<PAGE>

  SECTION  6.07.  Chairman of the Board.  The Chairman of the Board  shall,
when present, preside at all meetings of the Board of Directors and at  all
meetings  of  the  stockholders and shall have such additional  powers  and
shall  perform such further duties as may from time to time be assigned  to
him  by  the  Board  of  Directors, the Executive Committee  or  the  chief
executive officer of the Corporation.

  SECTION  6.08.   Vice Chairman of the Board.  The Vice  Chairman  of  the
Board shall, in the absence of the Chairman of the Board and the President,
preside  at  all meetings of the Board of Directors and at all meetings  of
the  stockholders and shall have such powers and shall perform such further
duties  as  may  from  time to time be assigned to  him  by  the  Board  of
Directors,  the Executive Committee or the chief executive officer  of  the
Corporation.

  SECTION 6.09.  President.  The President shall have general direction  of
the  operations of the Corporation, subject to the control of the Board  of
Directors,  the Executive Committee or the chief executive officer  of  the
Corporation. He shall, in the absence of the Chairman of the Board, preside
at  all  meetings  of  the Board of Directors and at all  meetings  of  the
stockholders  and shall have such additional powers and shall perform  such
further duties as may from time to time be assigned to him by the Board  of
Directors,  the Executive Committee or the chief executive officer  of  the
Corporation.

  SECTION  6.10   Chief  Executive Officer.  The Board of  Directors  shall
designate  either the Chairman of the Board or the President as  the  chief
executive  officer  of the Corporation. The chief executive  officer  shall
have direct charge of the business and affairs of the Corporation.

  SECTION  6.11.   Vice Presidents.  Each Vice President  shall  have  such
powers  and perform such duties as the Board of Directors or the  Executive
Committee may from time to time prescribe or as shall be assigned to him by
the Chairman of the Board or the President.

  SECTION  6.12.  Treasurer.  The Treasurer shall have charge  and  custody
of,  and  be  responsible for, all funds and securities of the Corporation,
and  shall deposit all such funds to the credit of the Corporation in  such
banks,  trust  companies  or other depositaries as  shall  be  selected  in
accordance  with  the provisions of these By-Laws; he  shall  disburse  the
funds of the Corporation as may be ordered by the Board of Directors or the
Executive  Committee,  making proper vouchers for such  disbursements,  and
shall  render  to the Board of Directors or the stockholders, whenever  the
Board  may  require  him so to do, a statement of all his  transactions  as
Treasurer  or the financial condition of the Corporation; and, in  general,
he  shall  perform all the duties incident to the office of  Treasurer  and
such  other duties as from time to time may be assigned to him by the Board
of  Directors, any Committee of the Board designated by it so to act or the
Chairman of the Board or the President.

  SECTION  6.13.   Secretary.  The Secretary shall record or  cause  to  be
recorded  in books provided for the purpose the minutes of the meetings  of
the  stockholders, the Board of Directors, and all committees  of  which  a
secretary  shall  not have been appointed; shall see that all  notices  are
duly  given  in  accordance with the provisions of  these  By-Laws  and  as
required  by  law; shall be custodian of all corporate records (other  than
financial)  and  of the seal of the Corporation and see that  the  seal  is
affixed  to  all  documents  the  execution  of  which  on  behalf  of  the
Corporation  under  its  seal is duly authorized  in  accordance  with  the
provisions of these By-Laws; shall keep, or cause to be kept, the  list  of
stockholders  as  required by Section 2.09, which includes the  post-office
addresses  of  the  stockholders and the number of  shares  held  by  them,
respectively,  and  shall  make or cause to be  made,  all  proper  changes
therein,  shall  see that the books, reports, statements, certificates  and
all  other  documents  and records required by law are  properly  kept  and
filed; and, in general, shall perform all duties incident to the office  of
Secretary and such other duties as may from time to time be assigned to him
by  the Board of Directors, the Executive Committee or the Chairman of  the
Board or the President.

  SECTION  6.14.   Controller.  The Controller shall be in  charge  of  the
books  and  records  of account of the Corporation and of  its  statistical
records. He shall keep or cause to be kept at such office or offices as the
Board  of  Directors may from time to time designate complete and  accurate
accounts  of  all  assets, liabilities, receipts, disbursements  and  other
transactions of the Corporation; shall cause regular audits of  such  books
and records to be made; shall be responsible for the preparation and filing
of  all  reports and actions related to or based upon the books and records
of the Corporation; shall render financial statements at the annual meeting
of stockholders, if called upon so to do, or at the request of any director
or  the  Board  of Directors; shall render to the Board of  Directors  such
statistical  reports  and  analyses as the Board  from  time  to  time  may
require;  and,  in general, shall perform all the duties  incident  to  the
office  of  Controller and such other duties as from time to  time  may  be
assigned to him by the Board of Directors, the Executive Committee  or  the
Chairman of the Board or the President.

<PAGE>

  SECTION 6.15.  Salaries.  The salaries of the principal officers  of  the
Corporation shall be fixed from time to time by the Board of Directors, and
none  of such officers shall be prevented from receiving a salary by reason
of the fact that he is also a director of the Corporation.

                               ARTICLE VII.

              Contracts, Checks, Drafts, Bank Accounts, Etc.

  SECTION 7.01.  Execution of Contracts.  Unless the Board of Directors  or
the  Executive  Committee shall otherwise determine, the  Chairman  of  the
Board, the Vice Chairman of the Board, the President, any Vice President or
the  Treasurer and the Secretary or any Assistant Secretary may enter  into
any contract or execute any contract or other instrument, the execution  of
which is not otherwise specifically provided for, in the name and on behalf
of  the  Corporation.  The Board of Directors, or any committee  designated
thereby  with  power so to act, except as otherwise provided in  these  By-
Laws, may authorize any other or additional officer or officers or agent or
agents of the Corporation to enter into any contract or execute and deliver
any  instrument  in  the  name and on behalf of the Corporation,  and  such
authority  may  be  general  or  confined  to  specific  instances.  Unless
authorized so to do by these By-Laws or by the Board of Directors or by any
such  committee,  no officer, agent or employee shall  have  any  power  or
authority  to  bind  the Corporation by any contract or  engagement  or  to
pledge its credit or to render it liable pecuniarily for any purpose or  to
any amount.

  SECTION  7.02.   Loans.  No loan shall be contracted  on  behalf  of  the
Corporation, and no evidence of indebtedness shall be issued,  endorsed  or
accepted  in  its  name,  unless authorized by the Board  of  Directors  or
Executive Committee or other committee designated by the Board so  to  act.
Such  authority may be general or confined to specific instances.  When  so
authorized,  the officer or officers thereunto authorized may effect  loans
and  advances at any time for the Corporation from any bank, trust  company
or  other institution, or from any firm, corporation or individual, and for
such  loans and advances may make, execute and deliver promissory notes  or
other evidences of indebtedness of the Corporation, and, when authorized as
aforesaid,  as  security for the payment of any and  all  loans,  advances,
indebtedness  and  liabilities of the Corporation,  may  mortgage,  pledge,
hypothecate or transfer any real or personal property at any time owned  or
held by the Corporation, and to that end execute instruments of mortgage or
pledge or otherwise transfer such property.

  SECTION  7.03.   Checks,  Drafts, etc.   All  checks,  drafts,  bills  of
exchange  or other orders for the payment of money, obligations, notes,  or
other  evidence  of indebtedness, bills of lading, warehouse  receipts  and
insurance  certificates of the Corporation, shall be signed or endorsed  by
such  officer or officers, agent or agents, attorney or attorneys, employee
or  employees, of the Corporation as shall from time to time be  determined
by  resolution  of the Board of Directors or Executive Committee  or  other
committee designated by the Board so to act.

  SECTION  7.04.   Deposits.   All funds of the Corporation  not  otherwise
employed  shall  be  deposited from time to  time  to  the  credit  of  the
Corporation  in  such banks, trust companies or other depositaries  as  the
Board of Directors or Executive Committee or other committee designated  by
the  Board  so  to  act  may  from time to time designate,  or  as  may  be
designated by any officer or officers or agent or agents of the Corporation
to  whom such power may be delegated by the Board of Directors or Executive
Committee or other committee designated by the Board so to act and, for the
purpose  of such deposit and for the purposes of collection for the account
of the Corporation, all checks, drafts, and other orders for the payment of
money  which  are payable to the order of the Corporation may be  endorsed,
assigned and delivered by any officer, agent or employee of the Corporation
or  in  such  other  manner  as may from time  to  time  be  designated  or
determined  by resolution of the Board of Directors or Executive  Committee
or other committee designated by the Board so to act.

  SECTION  7.05.   Proxies in Respect of Securities of Other  Corporations.
Unless  otherwise provided by resolution adopted by the Board of  Directors
or  the Executive Committee or other committee so designated to act by  the
Board,  the Chairman of the Board or the Vice Chairman of the Board or  the
President  or any Vice President may from time to time appoint an  attorney
or  attorneys  or agent or agents of the Corporation, in the  name  and  on
behalf  of the Corporation, to cast the votes which the Corporation may  be
entitled  to cast as the holder of stock or other securities in  any  other
corporation,  association or trust any of whose stock or  other  securities
may be held by the Corporation, at meetings of the holders of the stock  or
other  securities of such other corporation, association or  trust,  or  to
consent in writing, in the name of the Corporation as such holder,  to  any
action  by  such other corporation, association or trust, and may  instruct
the  person or persons so appointed as to the manner of casting such  votes
or giving such consent, and may execute or cause to be executed in the name
and  on  behalf  of  the  Corporation and  under  its  corporate  seal,  or
otherwise,  all such written proxies or other instruments as  he  may  deem
necessary or proper in the premises.

<PAGE>

                               ARTICLE VIII.

                            Books and Records.

  SECTION  8.01.  Place.  The books and records of the Corporation  may  be
kept at such places within or without the State of Delaware as the Board of
Directors may from time to time determine. The stock record books  and  the
blank  stock  certificate books shall be kept by the Secretary  or  by  any
other officer or agent designated by the Board of Directors.

  SECTION 8.02.  Addresses of Stockholders.  Each stockholder shall furnish
to  the  Secretary  of  the Corporation or to the  transfer  agent  of  the
Corporation an address at which notices of meetings and all other corporate
notices  may be served upon or mailed to him, and if any stockholder  shall
fail to designate such address, corporate notices may be served upon him by
mail, postage prepaid, to him at his post-office address last known to  the
Secretary or to the transfer agent of the Corporation or by transmitting  a
notice  thereof  to  him  at  such address by  telegraph,  cable  or  other
available method.

  SECTION 8.03.  Record Dates.  The Board of Directors may fix in advance a
date,  not  exceeding  sixty days preceding the  date  of  any  meeting  of
stockholders, or the date for the payment of any dividend, or the date  for
the  allotment of any rights, or the date when any change or conversion  or
exchange  of  capital stock of the Corporation shall go into effect,  or  a
date  in  connection with obtaining such consent, as a record date for  the
determination of the stockholders entitled to notice of, and  to  vote  at,
any such meeting or any adjournment thereof, or entitled to receive payment
of  any  such dividend, or to any such allotment of rights, or to  exercise
the  rights  in  respect of any change, conversion or exchange  of  capital
stock  of  the Corporation, or to give such consent, and in each such  case
such  stockholders and only such stockholders as shall be  stockholders  of
record on the date so fixed shall be entitled to notice of, or to vote  at,
such  meeting  and any adjournment thereof, or to receive payment  of  such
dividend,  or  to  receive such allotment of rights, or  to  exercise  such
rights  or  to  give such consent, as the case may be, notwithstanding  any
transfer of any stock on the books of the Corporation after any such record
date fixed as aforesaid.

  SECTION  8.04.  Audit of Books and Accounts.  The books and  accounts  of
the  Corporation  shall be audited at least once in  each  fiscal  year  by
certified  public accountants of good standing, elected  by  the  Board  of
Directors.

                                ARTICLE IX.

                        Shares and their Transfer.

  SECTION  9.01.   Certificates of Stock.  Every  owner  of  stock  of  the
Corporation shall be entitled to have a certificate certifying  the  number
of  shares  owned by him in the Corporation and designating  the  class  of
stock to which such shares belong, which shall otherwise be in such form as
the  Board  of  Directors shall prescribe. Each such certificate  shall  be
signed  by the Chairman of the Board or the Vice Chairman of the  Board  or
the  President  or  a  Vice President and the Treasurer  or  any  Assistant
Treasurer  or  the Secretary or any Assistant Secretary of the Corporation;
provided,  however, that where such certificate is signed or  countersigned
by  a  transfer agent or registrar the signatures of such officers  of  the
Corporation  and the seal of the Corporation may be in facsimile  form.  In
case  any  officer  or officers who shall have signed, or  whose  facsimile
signature  or  signatures shall have been used on, any such certificate  or
certificates shall cease to be such officer or officers of the Corporation,
whether because of death, resignation or otherwise, before such certificate
or  certificates  shall  have  been  delivered  by  the  Corporation,  such
certificate or certificates may nevertheless be issued and delivered by the
Corporation as though the person or persons who signed such certificate  or
whose  facsimile signature or signatures shall have been used  thereon  had
not ceased to be such officer or officers of the Corporation.

  SECTION 9.02.  Record.  A record shall be kept of the name of the person,
firm  or  corporation owning the stock represented by each certificate  for
stock  of the Corporation issued, the number of shares represented by  each
such  certificate, and the date thereof, and, in the case of  cancellation,
the date of cancellation. The person in whose name shares of stock stand on
the  books  of  the Corporation shall be deemed the owner thereof  for  all
purposes as regards the Corporation.

  SECTION  9.03.  Transfer of Stock.  Transfers of shares of the  stock  of
the  Corporation shall be made only on the books of the Corporation by  the
registered holder thereof, or by his attorney thereunto authorized, and  on
the  surrender of the certificate or certificates for such shares  properly
endorsed.

  SECTION   9.04.    Transfer  Agent  and  Registrar;   Regulations.    The
Corporation  shall,  if  and whenever the Board of Directors  or  Executive
Committee  shall  so  determine, maintain one or more transfer  offices  or
agencies,  each in charge of a transfer agent

<PAGE>

designated by  the  Board  of
Directors,  where the shares of the capital stock of the Corporation  shall
be  directly transferable, and also if and whenever the Board of  Directors
shall  so determine, maintain one or more registry offices, each in  charge
of  a registrar designated by the Board of Directors, where such shares  of
stock  shall be registered. The Board of Directors may make such rules  and
regulations as it may deem expedient, not inconsistent with these  By-Laws,
concerning the issue, transfer and registration of certificates for  shares
of the capital stock of the Corporation.

  SECTION 9.05.  Lost, Destroyed or Mutilated Certificates.  In case of the
alleged loss or destruction or the mutilation of a certificate representing
capital stock of the Corporation, a new certificate may be issued in  place
thereof,  in  the manner and upon such terms as the Board of Directors  may
prescribe.

                                 ARTICLE X

                                   Seal

  The Board of Directors shall provide a corporate seal, which shall be  in
the  form  of a circle and shall bear the name of the Corporation  and  the
words and figures Incorporated 1967, Delaware.

                                ARTICLE XI

                                Fiscal Year

  The fiscal year of the Corporation shall begin at the opening of business
on  the Sunday nearest to the first day of January and end at the close  of
business  on  the Saturday nearest to the thirty-first day of  December  in
each  year, whether such Sunday or Saturday, as the case may be,  falls  in
December or in January.

                                ARTICLE XII

                              Indemnification

  (a) The Corporation shall indemnify, to the full extent permitted by law,
any person who was or is a party or is threatened to be made a party to any
threatened, pending or completed action, suit or proceeding, whether civil,
criminal, administrative or investigative (other than an action  by  or  in
the  right of the Corporation) by reason of the fact that he is  or  was  a
director, officer or employee of the Corporation (for the purposes of  this
Article  XII  such term includes Textron Inc., a Rhode Island corporation),
or  is  or  was  serving at the request of the Corporation as  a  director,
officer,  employee  or  agent  of another corporation,  partnership,  joint
venture,  trust  or  other enterprise (each such person being  referred  to
hereafter  as  an  "Agent"), against expenses (including attorneys'  fees),
judgments,  fines  and amounts paid in settlement actually  and  reasonably
incurred  by him in connection with such action, suit or proceeding  if  he
acted in good faith and in a manner he reasonably believed to be in or  not
opposed to the best interests of the Corporation, and, with respect to  any
criminal  action  or  proceeding, had no reasonable cause  to  believe  his
conduct was unlawful. The termination of any action, suit or proceeding  by
judgment,  order, settlement, conviction, or upon a plea of nolo contendere
or  its  equivalent,  shall not, of itself, create a presumption  that  the
person  did  not  act  in good faith and in a manner  which  he  reasonably
believed  to be in or not opposed to the best interests of the Corporation,
and,  with  respect  to any criminal action or proceeding,  had  reasonable
cause to believe that his conduct was unlawful.

  (b) The Corporation shall indemnify, to the full extent permitted by law,
any person who was or is a party or is threatened to be made a party to any
threatened, pending or completed action or suit by or in the right  of  the
Corporation to procure a judgment in its favor by reason of the  fact  that
he is or was an Agent against expenses (including attorneys' fees) actually
and reasonably incurred by him in connection with the defense or settlement
of  such  action  or  suit if he acted in good faith and  in  a  manner  he
reasonably  believed to be in or not opposed to the best interests  of  the
Corporation  and  except  that no such indemnification  shall  be  made  in
respect  of  any claim, issue or matter as to which such person shall  have
been adjudged to be liable to the Corporation unless and only to the extent
that the Court of Chancery of Delaware or the court in which such action or
suit  was  brought  shall  determine upon  application  that,  despite  the
adjudication of liability but in view of all the circumstances of the case,
such  person  is  fairly  and reasonably entitled  to  indemnity  for  such
expenses  which  such  Court of Chancery or such  other  court  shall  deem
proper.

  (c)  To  the  extent that an Agent shall be successful on the  merits  or
otherwise  (including  dismissal  of an action  without  prejudice  or  the
settlement of an action without admission of liability) in defense  of  any
action,  suit or proceeding referred to in paragraphs (a) and  

<PAGE>

(b),  or  in
defense of any claim, issue or matter therein, he shall be indemnified,  to
the  full  extent permitted by law, against expenses (including  attorneys'
fees) actually and reasonably incurred by him in connection therewith.

  (d) Any indemnification under paragraphs (a) and (b) (unless ordered by a
court)  shall be made by the Corporation only as authorized in the specific
case  upon  a determination that indemnification of the Agent is proper  in
the circumstances because he has met the applicable standard of conduct set
forth  in paragraphs (a) and (b). Such determination shall be made  (1)  by
the  Board  of  Directors  by a majority vote of  a  quorum  consisting  of
directors who were not parties to such action, suit or proceeding,  or  (2)
if  such  a  quorum is not obtainable, or, even if obtainable a  quorum  of
disinterested  directors  so directs, by independent  legal  counsel  in  a
written opinion, or (3) by the stockholders.

  (e)  Expenses  (including  attorneys'  fees)  incurred  by  an  Agent  in
defending  a civil, criminal, administrative or investigative action,  suit
or  proceeding referred to in paragraphs (a) and (b) shall be paid  by  the
Corporation  in  advance of the final disposition of such action,  suit  or
proceeding upon receipt of an undertaking by or on behalf of such Agent  to
repay  such  amount if it shall ultimately be determined  that  he  is  not
entitled to be indemnified by the Corporation as authorized in this Article
XII.  Notwithstanding  the  foregoing, no advance  shall  be  made  by  the
Corporation if a determination is reasonably and promptly made by the Board
of  Directors by a majority vote of a quorum of disinterested directors, or
(if  such  a quorum is not obtainable or, even if obtainable, a  quorum  of
disinterested  directors  so directs) by independent  legal  counsel  in  a
written opinion, that, based upon the facts known to the Board of Directors
or  counsel at the time such determination is made, such Agent acted in bad
faith  or  in  a manner that such person did not believe to be  in  or  not
opposed to the best interests of the Corporation, or, with respect  to  any
criminal  proceeding, that such Agent believed or had reasonable  cause  to
believe his conduct was unlawful. In no event shall any advance be made  in
instances  where  the  Board  of  Directors or  independent  legal  counsel
reasonably  determines that such person deliberately breached his  duty  to
the Corporation or its stockholders.

  (f)  The  indemnifiation  and advancement of  expenses  provided  by,  or
granted pursuant to, the other paragraphs of this Article XII shall not  be
deemed exclusive of any other rights to which those seeking indemnification
and  advancement of expenses may be entitled under any agreement,  vote  of
stockholders or disinterested directors or otherwise, both as to action  in
his  official  capacity and as to action in another capacity while  holding
such office. All rights to indemnification under this Article XII shall  be
deemed to be provided by a contract between the Corporation and each  Agent
who  serves  in  such capacity at any time while this  Article  XII  is  in
effect. Any repeal or modification of this Article XII shall not affect any
rights or obligations then existing.

  (g)  The Corporation may purchase and maintain insurance on behalf of any
person  who  is or was an Agent against any liability asserted against  him
and  incurred by him in any such capacity, or arising out of his status  as
such, whether or not the Corporation would have the power to indemnify  him
against such liability under the provisions of this Article XII.

  (h)  For  purposes  of this Article XII, references to "the  Corporation"
shall  include, in addition to the resulting or surviving corporation,  any
constituent  corporation  (including  any  constituent  of  a  constituent)
absorbed in a consolidation or merger, so that any person who is or  was  a
director, officer or employee of such constituent corporation, or is or was
serving  at  the  request of such constituent corporation  as  a  director,
officer,  employee  or  agent  of another corporation,  partnership,  joint
venture, trust or other enterprise, shall stand in the same position  under
the  provisions  of  this  Article XII with respect  to  the  resulting  or
surviving  corporation as he would have with respect  to  such  constituent
corporation if its separate existence had continued.

  (i)  For  purposes of this Article XII, references to "other enterprises"
shall  include employee benefit plans; references to "fines" shall  include
any  excise taxes assessed on a person with respect to an employee  benefit
plan;  and references to "serving at the request of the Corporation"  shall
include  any  service as a director, officer or employee of the Corporation
which imposes duties on, or involves services by, such director, officer or
employee  with  respect to an employee benefit plan, its  participants,  or
beneficiaries;  and a person who acted in good faith and  in  a  manner  he
reasonably  believed  to  be  in  the interests  of  the  participants  and
beneficiaries of an employee benefit plan shall be deemed to have acted  in
a manner "not opposed to the best interests of the Corporation" as referred
to in this Article XII.

  (j)  The  indemnification  and advancement of expenses  provided  by,  or
granted pursuant to, this Article XII shall, unless otherwise provided when
authorized  or ratified, continue as to a person who has ceased  to  be  an
Agent  and  shall  inure  to  the  benefit  of  the  heirs,  executors  and
administrators of such a person.

<PAGE>

                               ARTICLE XIII

                             Waiver of Notice

  Whenever any notice whatever is required to be given by statute, these By-
Laws  of  the  Certificate of Incorporation, a waiver thereof  in  writing,
signed by the person or persons entitled to said notice, whether before  or
after the time stated therein, shall be deemed equivalent thereto.

                                ARTICLE XIV

                                Amendments

  These  By-Laws may be altered, amended or repealed, in whole or in  part,
and  new  By-Laws  may be adopted, in whole or in part, by the  affirmative
vote of the holders of record of a majority of the outstanding stock of the
Corporation present in person or represented by proxy and entitled to  vote
in respect thereof, given at an annual meeting or at any special meeting at
which  a  quorum shall be present, or by the affirmative vote of a majority
of  the  whole  Board of Directors given at any meeting. Any  By-Law  made,
altered, amended or repealed by the Board of Directors shall be subject  to
alteration, amendment or repeal by vote of stockholders as provided above.

<PAGE>

                               TEXTRON INC.

  I,                              ,
SECRETARY  of TEXTRON INC., a Delaware corporation, DO HEREBY CERTIFY  that
the  foregoing  is  a  true  and  complete copy  of  the  By-Laws  of  said
Corporation, and that such By-Laws are now in full force and effect.

  IN  WITNESS  WHEREOF, I have hereunto subscribed my name and affixed  the
seal of said Corporation this        day of                 , 19   .

                                                      .................
                                                          Secretary



                                                  Exhibit 10.2B
                    DEFERRED INCOME PLAN FOR
                   TEXTRON KEY EXECUTIVES
                 (Effective January 1, 1994)
                              
                       First Amendment
                              
Pursuant to Section 9.03 of the Deferred Income Plan for
Textron Key Executives (Restated, effective January 1, 1994)
(the "Plan"), Textron Inc. hereby amends the Plan, effective
October 26, 1996, as follows:

          1.   Section 3.01(a) of the Plan is hereby amended
to read in its entirety as follows:
          "3.01(a) For record-keeping purposes only, Textron
shall maintain a         Moody's Account, a Stock Unit
Account and an Interest Account, as is            necessary,
for  each Participant who has the receipt of Compensation
deferred under this Plan."

          2.        Section 3.11 of the Plan is hereby
amended to delete the first sentence thereof and to add a
new second sentence to read in its entirety as follows:

          "A Participant who has terminated his Textron
Employment may, subject  to the    provisions of Section 16
of the Securities Exchange Act of 1934, once      each
calendar quarter, elect to transfer, in 10% increments,
effective the first      calendar day of the month following
the month in which the election is made, any      amount in
his Stock Unit Account which is then nonforfeitable
according to   Section 3.07, to his Interest Account.

          3.   Section 4.01 of the Plan is hereby amended to
delete the word "and" immediately following the words
"Moody's Plus Rate," and to delete the words "each valued as
of the Determination Date immediately following the date on
which his Textron Employment ends," and to substitute in
their place the following words, "and the amount in his
Interest Account".

          4.   Section 4.02(a) of the Plan is hereby amended
to delete the word "and" immediately following the words
"Moody's Plus Rate)" and to substitute in its place the
following words, "the amount in", and immediately after the
word "death" to add the following words, "and the amount in
her Interest Account".

          5.   Section 4.03 of the Plan is hereby amended to
delete the word "and" immediately following the words
"Moody's Plus Rate)" and to substitute in its place a ","
and to delete the words "each valued as of the Determination
Date immediately following the date on which his Textron
Employment ends," and to substitute in their place the
following words, "and the amount in his Interest Account".

          6.   Section 4.04 of the Plan is hereby amended to
delete the words "and the", to substitute in their place the
following words, "the amount in her", to delete the words
"(transferred immediately to an Interest Account)", and  to
substitute in their place the following words, "and the
amount in her Interest Account".

          7.        Section 5.02 of the Plan is hereby
amended to add, immediately following the words
"Participant's Moody's Account", the following words ", his
Stock Unit Account".

          8.   Section 5.03(a)  of the Plan is hereby
amended to delete the words "Interest shall be credited as
of each Determination Date on the unpaid balance of Plan
benefits, based on the interest rates described in Section
3.03 or Section 3.10, as appropriate.".

          9.        Section 5.04 of the Plan is hereby
amended to add, immediately following the words "Moody's
Account", the following words ", Stock Unit Account".

          10.  The Plan is hereby amended to add a new
Section 5.05 to read in its entirety as follows:

          "5.05 Distributions under this Article V shall be
made on a pro rata basis      from each account in which
there is an amount."


     IN WITNESS WHEREOF, Textron Inc. has caused this First
Amendment to be executed by its duly authorized officer to
be effective as of October 26, 1996.

                              TEXTRON INC.


                              By:/s/Carol J. Grant
                                   Carol J. Grant
                                  Vice President, Human Resources
<PAGE>

                  DEFERRED INCOME PLAN FOR
                   TEXTRON KEY EXECUTIVES
                 (Effective January 1, 1994)
                              
                      Second Amendment
                              
Pursuant to Section 9.03 of the Deferred Income Plan for
Textron Key Executives (Restated, effective January 1, 1994)
(the "Plan"), Textron Inc. hereby amends the Plan, effective
April 23, 1997, as follows:

          1.   Section 1.06 of the Plan is hereby amended to
delete the second sentence thereof and to add in lieu
thereof language as follows:

          "Automatic Deferred Income" means amounts in
excess of 100% of a Participant's Annual Incentive
Compensation Target, as defined in Section 4.01(a) of the
Annual Incentive Compensation Plan for Textron Employees, in
the years following a Participant's fifth full year of
participation in this Plan, but only if the Participant has
not achieved or maintained a "Minimum Stock Ownership
Level".   Minimum Stock Ownership Level means a dollar value
of Textron shares as of  September 30 that equals or exceeds
for the following Participants the following amounts.

Participant                        Minimum Stock Ownership Level
CEO & COO                               5 times base salary
Other Proxy-Named Executives            3 times base salary
All other Corporate Officers            2 times base salary
Segment Heads and Group Presidents      2 times base salary
Division Presidents                     1 times base salary

For purposes of this Plan, "Stock Ownership" includes shares
obtained through open market purchases, stock option
exercises, the Textron Savings Plan, and stock units in
the Deferred Income Plan and in the Supplemental Benefits
Plan.

     IN WITNESS WHEREOF, Textron Inc. has caused this Second
Amendment to be executed by its duly authorized officer to
be effective as of April 23, 1997.

                              TEXTRON INC.


                              By:/s/Carol J. Grant
                                    Carol J. Grant
                                    Vice President, Human Resources


<PAGE>

                  DEFERRED INCOME PLAN FOR
                   TEXTRON KEY EXECUTIVES
                 (Effective January 1, 1994)
                              
                       Third Amendment
                              
Pursuant to Section 9.03 of the Deferred Income Plan for
Textron Key Executives (Restated, effective January 1, 1994)
(the "Plan"), Textron Inc. hereby amends the Plan, as
follows:

          1.   Section 3.08 of the Plan is hereby amended to
read in its entirety as follows:

     "With respect to deferrals into this Plan of amounts
     from the Annual Incentive Compensation Plan for Textron
     Employees and the Long Term Incentive Plan for Textron
     Employees, Textron shall credit stock units to a
     Participant's Stock Unit Account, equal to the number
     of shares the deferred amount could have purchased at
     the "current value" of a share of Textron Common Stock.
     The "current value" of a share of Textron Common Stock
     shall be as defined in Section 3.7 of the Long Term
     Incentive Plan for Textron Employees. With respect to
     deferrals into this Plan of any other amounts, each
     month Textron shall credit stock units to a
     Participant's Stock Unit Account equal in number to the
     number of shares of Textron Common Stock that the
     deferred amount could have purchased at a price per
     share equal to the average price per share of Textron
     Common Stock contributed to the Textron Savings Plan
     for that month.

          2.   Section 5.03(a) of the Plan is hereby amended
to delete the words "on or" immediately following the word
"begins".


IN WITNESS WHEREOF, Textron Inc. has caused this Amendment
to be executed by its duly authorized officer to be
effective as of October 27, 1998.

                              TEXTRON INC.


                              By:/s/Carol J. Grant
                                 Carol J. Grant
                                 Vice President, Human Resources


                                                       Exhibit 10.4B

 SUPPLEMENTAL BENEFITS PLAN FOR
                   TEXTRON KEY EXECUTIVES
                 (Effective January 1, 1994)
                              
                       First Amendment
                              
Pursuant to Section 8.03 of the Supplemental Benefits Plan
for Textron Key Executives (Restated, effective January 1,
1994) (the "Plan"), Textron Inc. hereby amends the Plan,
effective October 26, 1996, as follows:

     1.   Section 4.06 of the Plan is hereby amended to
delete the first two sentences thereof and to add new first
and second sentences to read in as follows:

          "A Participant who has terminated her Textron
Employment may, subject  to the    provisions of Section 16
of the Securities Exchange Act of 1934, once      each
calendar quarter, elect to transfer, in 10% increments,
effective the first      calendar day of the month following
the month in which the election is made, any      amount in
her supplemental savings account to her fixed income
account.  The  cash value transferred will be determined by
multiplying the current value of   Textron common stock by
the number of whole and fractional Supplemental   Shares
in her Supplemental Savings Account as of the end of the
month in which      the election is made times the
percentage being transferred.

     IN WITNESS WHEREOF, Textron Inc. has caused this First
Amendment to be executed by its duly authorized officer to
be effective as of October 26, 1996.

                              TEXTRON INC.


                              By:/s/Carol J. Grant
                                   Carol J. Grant
                                   Vice President, Human Resources

<PAGE>

 SUPPLEMENTAL BENEFITS PLAN FOR
                   TEXTRON KEY EXECUTIVES
                 (Effective January 1, 1994)
                              
                      Second Amendment
                              
Pursuant to Section 8.03 of the Supplemental Benefits Plan
for Textron Key Executives (Restated, effective January 1,
1994) (the "Plan"), Textron Inc. hereby amends the Plan,
effective January 1, 1997, as follows:

     1.   Section 2.02 of the Market Square Profit Sharing
Plan Schedule to the Plan is hereby amended by adding to the
end of said Section the following:

     "The final Textron credit under the provisions of this
paragraph shall be made as of December 31, 1996."

     2.   Article IV of the Market Square Profit Sharing
Plan Schedule to the Plan is hereby amended by adding to the
end of said Article a new section to read in its entirety as
follows:

          "4.03 The Benefits Committee may, in its sole
discretion, approve a written request by an actively
employed Participant to withdraw any or all of the value of
a Participant's accounts."


     IN WITNESS WHEREOF, Textron Inc. has caused this Second
Amendment to be executed by its duly authorized officer to
be effective as of January  1, 1997.

                              TEXTRON INC.


                              By:/s/Carol J. Grant
                                       Carol J. Grant
                                       Vice President, Human Resources

<PAGE>

               SUPPLEMENTAL BENEFITS PLAN FOR
                   TEXTRON KEY EXECUTIVES
                 (Effective January 1, 1994)
                              
                       Third Amendment
                              
Pursuant to Section 8.03 of the Supplemental Benefits Plan
for Textron Key Executives (Restated, effective January 1,
1994) (the "Plan"), Textron Inc. hereby amends the Plan, as
follows:

          1.   Section 4.01 of the Plan is hereby amended to
read in its entirety as follows:

     "A Participant who has terminated her Textron
     Employment may, subject to the provisions of Section 16
     of the Securities Act of 1934, once each calendar
     quarter, elect to transfer, in 10% increments,
     effective the first calendar day of the month following
     the month in which the election is made, any amount in
     her Stock Unit Account to her general fund account."

          2.   Section 4.02 of the Plan is hereby amended to read in
               its entirety as follows:
          
     "Any transfer pursuant to Section 4.01 shall be made in
     cash and shall be an amount equal to the product of (x)
     the current value of Textron Common Stock as defined in
     Section 3.06, as of the end of the month in which the
     election is made, times (y) the percent being
     transferred."

          3.   The Plan is hereby amended to add a new Section 2.04 to
               read in its entirety as follows:

     "The general fund account, which shall include all
     amounts contributed to the Participant's supplemental
     Market Square account prior to December 31,1992 and any
     amount transferred pursuant to Article IV, beginning
     July 1, 1998 shall be credited with earnings as if it
     was invested in the George Putnam Fund of Boston
     Balanced Fund."
     
IN WITNESS WHEREOF, Textron Inc. has caused this Amendment
to be executed by its duly authorized officer.  Parts 1 and
2 of this Amendment shall be effective as of October 26,
1996. Part 3 of this Amendment shall be effective as of July
1, 1998.
     
                              TEXTRON INC.


                              By:/s/Carol J. Grant
                                 Carol J. Grant
                                 Vice President, Human Resources


                                                      Exhibit 10.5B

                SUPPLEMENTAL RETIREMENT PLAN FOR
                     TEXTRON KEY EXECUTIVES
                  (Effective December 15, 1994)
                                
                         First Amendment

Pursuant to Section 7.03 of the Supplemental Retirement Plan for
Textron Key Executives (Effective December 15, 1994) (the
"Plan"), Textron Inc. hereby amends the Plan, as follows:

     1. Vesting in the Plan shall be changed as stated below:

         Age at          % of
      Retirement*      Benefits
           65          100
           64          90
           63          80
           62          70
           61          60
           60          50
        *Or age at death or age at termination due to disability
whichever comes first.

        2.  The Organization and Compensation Committee of the
            Board of Directors shall have the discretion to provide
            an enhanced benefit.

        3.  If a Participant in the Plan terminates as a result
            of a Change in Control, she shall be one hundred percent
            (100%) vested.

        4.  The normal form of benefit payable from the Plan for
            all new Participants shall be a life annuity.

IN WITNESS WHEREOF, Textron Inc. has caused this Amendment to be
executed by its duly authorized officer. Parts 1 and 2 of this
Amendment shall be effective as of April 14, 1998. Part 3 of this
Amendment shall be effective as of April 21, 1998. Part 4 of this
Amendment shall be effective as of July 22, 1998.


                                   TEXTRON INC.

                                   
                                   
                                   By:/s/Carol J. Grant
                                      Carol J. Grant
                                      Vice President, Human Resources



                                                          Exhibit 10.9B

                1994 LONG-TERM INCENTIVE PLAN
                 (Effective April 27, 1994)
                              
                       First Amendment
                              
Pursuant to Section 4.11 of the 1994 Long-Term Incentive
Plan for Textron Employees (Effective April 27, 1994) (the
"Plan"), Textron Inc. hereby amends the Plan, effective
April 23, 1997 as follows:

1.   A maximum of 30,000 PSU's can be earned by any
participant with respect to any reward cycle.

2.   The Committee may use objective performance criteria to
determine how many PSU's will be earned with respect to
performance targets, for example: EPS, ROE, ROIC, Free Cash
Flow, etc.

3.   The Committee may no longer approve an award in excess
of 100% for Corporate Officers.

4.   If the actual results fall between the minimum and
primary performance targets, the specific award will be
based on a pre-established formula, but not more than that
derived by the formula.

5.   Prior to making such awards, the Committee will certify
that the goals have been attained or satisfied.



                                                     Exhibit 10.14C

                          TEXTRON INC.
                      40 Westminster Street
                 Providence, Rhode Island  02903
                                
                                
                     As of November 16, 1998


Mr. James F. Hardymon
Chairman
Textron Inc.
40 Westminster Street
Providence, Rhode Island 02903

Dear Jim:

      This letter will set forth the terms of our agreement  with

regard  to  your retirement from service as the Chairman  of  the

Board  of  Directors of Textron Inc. (the "Company")  and  as  an

employee  of  the  Company on January 31, 1999  (the  "Retirement

Date").



1.         You hereby resign effective as of the Retirement  Date

as  an employee of the Company, as Chairman, and a member, of the

Board of Directors of the Company (the "Board"), and from any and

all  other  offices, employment relationships, directorships  and

fiduciary capacities held with, or on behalf of, the Company  and

its  subsidiaries and affiliates (the "Textron  Group")  and  any

employee benefit plan of the Textron Group.



2.         You  will continue to be paid your current base salary

through  the  Retirement Date in accordance  with  the  Company's

normal  payroll  practices and will also be entitled  to  receive

payment  of:   (i)  any unreimbursed business  expenses  incurred

through  the  Retirement Date, and (ii) any accrued (but  unused)

vacation through the Retirement Date.

3.         You  will  receive  a cash bonus under  the  Company's

Annual  Incentive  Compensation Plan ("AIC Plan")  for  the  1998

fiscal  year  in the amount of One Million Dollars  ($1,000,000).

Except  with regard to amounts you elect by December 1,  1998  to

defer pursuant to the Company's Deferred Income Plan (the "DIP"),

such  bonus will be paid in a cash lump sum at the time  the  AIC

Plan  bonuses  for  1998 are paid to members  of  the  Management

Committee.

4.         Immediately following your Retirement  Date,  you  (or

your spouse) will commence receiving monthly benefits in the form

of  a  joint and 50% survivor annuity under the Company's Amended

and  Restated Supplemental Retirement Plan for Textron  Inc.  Key

Executives  (the  "SERP") in the amounts of  $179,515  per  month

(subject  to  adjustment as provided below) while you  are  alive

and,  after  your death, $89,758 per month (subject to adjustment

as  provided  below) to your spouse while she is alive,  provided

she  is married to you on both the Retirement Date and your  date

of death.  Such amounts will be offset by the amounts you receive

under  the Company's qualified defined benefit pension plan  (the

"Pension  Plan"), but already reflect the agreed upon  offset  of

retirement  benefits from your prior employers'  defined  benefit

pension plans.  The above amounts were calculated based on agreed

upon  assumptions as to the amounts to which you and your  spouse

would have been entitled if you had retired on November 30,  1999

when  your benefit under the SERP was fully vested and additional

compensation  was  paid to you until such  date.   The  foregoing

specified amounts assume that in January 1999 you will  earn  and

receive  payment for 50,000 performance share units with a  value

of  $75  per unit.  The parties agree that once the actual number

and  value  of  such  units is determined in  January  1999,  the

foregoing specified amounts of the SERP benefit will be  adjusted

to  reflect  any difference between the foregoing and the  actual

numbers  and  values  of  performance  share  units  earned   and

received.   The SERP benefits shall be inclusive of any  benefits

you  would  have  received  under  the  pension  portion  of  the

Company's  Supplemental Benefits Plan for Textron  Key  Employees

(the  "SBP") and Section 5 of the offer letter dated October  20,

1989  (the "Offer Letter") as continued pursuant to Section  4(c)

of  your  employment agreement dated November 24, 1989 as amended

as  of  December 15, 1994 (the "Employment Agreement"), but shall

be  in  addition  to  your  benefits under  any  retirement  plan

qualified  under Section 401(a) of the Internal Revenue  Code  of

1986,  as  amended  (the "Code"), the Textron Inc.  Savings  Plan

portion  of  the SBP and the Market Square Trust portion  of  the

SBP.

5.         Under the Company's 1994 Long-Term Incentive Plan (the

"LTIP"),  you  (or in the case of your death, your  estate)  will

receive cash payments equal, in the aggregate, to the fair market

value of your 129,000 outstanding performance share units at  the

end  of  each  of the applicable measuring periods in  accordance

with  the  payment  provisions of the  LTIP.   All  discretionary

performance targets relating to your individual performance shall

be   deemed  to  be  fully  achieved  and  the  actual  level  of

achievement of all earnings per share targets shall be determined

as if you continued to be employed by the Company through the end

of  the  applicable measuring periods.  Under the Company's  1987

and  1990 Long-Term Incentive Plans, your outstanding options  to

purchase  314,650  shares  of  the Company's  common  stock  (the

"Common  Stock") will remain vested and exercisable in accordance

with  the  applicable  plans  and option  agreements,  until  the

earlier  of the expiration of the applicable option term  or  the

third  anniversary  of  the  Retirement  Date  (subject  to   the

provisions  that apply in the event of your death or  termination

due  to  total  disability).   In addition,  promptly  after  the

Retirement Date, the Company shall issue you pursuant to  Section

6  of  the  Offer Letter 100,000 shares of the Common  Stock  (as

previously adjusted from 50,000 shares in accordance therewith to

reflect  a  stock split), provided that, you may elect  prior  to

delivery  of such shares that the number of such shares delivered

to you be reduced to pay withholding on the shares.

6.        Pursuant to the grant of 500,000 retirement share units

you  received on December 15, 1994 (as adjusted to reflect  stock

splits,  stock dividends and other similar events) with a  stated

value  of $49.1875 per unit (as similarly adjusted) under Section

4(h)  of  the  Employment Agreement, which  as of  this  date  is

1,000,000  retirement  share  units  with  a  stated   value   of

$24.593750  per unit (the "Retirement Share Units"), the  Company

will  pay  you (or, in the event of your death, your  estate)  an

amount  in cash on February 1, 1999 equal to 1,000,000 multiplied

by  the  difference between the volume weighted average price  of

the  Common  Stock on November 16, 1998 and the stated  value  of

$24.593750 per unit.

7.         Your  retirement  will  be  deemed  to  be  a  "normal

retirement" for all purposes under the Company's employee benefit

and  equity  plans  and  programs in which you  participate  and,

accordingly, all of your rights and accounts shall vest and cease

to  be subject to forfeitures to the maximum extent permitted  by

the  terms  of such plans and programs.  You will, of course,  be

entitled  to  your retirement benefits under the  Company's  tax-

qualified  retirement plans including, but not  limited  to,  the

Pension  Plan and Savings Plan, in accordance with the  terms  of

such  plans.   You will  be entitled to continued coverage  under

the Survivor Benefits Plan.

8.         The  Company shall provide each of you and your spouse

with  coverage  under  the  Company's  health  plans  for  senior

executives until your respective sixty-fifth birthdays.  You  and

your spouse shall be charged for the premium for the coverage  at

the  same rate charged for COBRA continuation coverage.   To  the

extent  that  you  or  your  spouse  would  be  subject  to   the

limitations  of  Section 105(h) of the Code with  regard  to  the

taxation  of  the  benefits  provided,  such  coverage  shall  be

provided on an insured basis.

9.         The Company shall provide you with an executive office

and  secretarial services for a period of one (1) year  following

your  retirement at such location as mutually agreed  near  where

you  are then residing.  The Company shall pay or reimburse  your

tax preparation expenses (not exceeding $10,000 per year) for the

1998  and  1999  tax years and shall pay your club  dues  through

December  31,  1999.  On the Retirement Date, the  Company  shall

transfer at no cost to you (other than taxes) ownership  of  your

current Company car to you.

10.        After  the Retirement Date, you shall continue  to  be

indemnified  by  the  Company  to the  full  extent  provided  or

permitted by the Bylaws and Charter of the Company with regard to

your  activities prior to the Retirement Date as  an  officer  or

director of the Company or other members of the Textron Group, as

well  as  a fiduciary of plans of the Textron Group.  The Company

shall   continue  to  cover  you  under  directors  and  officers

liability   insurance  with  regard  to  such  activities   while

potential  liability exists in the same amount and  to  the  same

extent as the Company covers its other officers and directors.

11.        Your benefits under the DIP will be paid out  in  five

annual  installments commencing in January of 2001 in  accordance

with the terms of the DIP.  The matching amounts credited to your

stock  unit  account thereunder will continue to vest after  your

retirement in accordance with the DIP until such account is fully

vested.

12.        In  the  event of your death prior to  the  Retirement

Date,  your  date of death shall be deemed to be your  Retirement

Date and you shall be deemed to have vested in all of the amounts

due hereunder, which shall be paid to your estate in the cases of

Sections  3, 5, 6 and 9 hereof and otherwise as provided  in  the

applicable  plan  or program (as modified herein if  applicable).

You  will also be entitled in such case to the benefits under the

Survivor Benefits Plan.

13.       The Company represents and warrants that this Agreement

and, in particular Sections 5 and 6 hereof, have been approved by

the full Board of Directors or a committee thereof that satisfies

the  "non-employee director" requirements of Rule  16b-3  of  the

Securities Exchange Act of 1934, as amended.

14.         You   shall  not  with  willful  intent   to   damage

economically  or as to reputation or vindictively  disparage  the

Company,  its  subsidiaries or their respective past  or  present

officers,   directors  or  employees  (the  "Protected   Group"),

provided  that  the foregoing shall not apply to (i)  actions  or

statements taken or made by you while employed by the Company  in

good  faith  as  fulfilling  your  duties  with  the  Company  or

otherwise at the request of the Company, (ii) truthful statements

made  in  compliance with legal process or governmental  inquiry,

(iii) as you in good faith deem necessary to rebut any untrue  or

misleading  public statements made about you or any other  member

of the Protected Group, (iv) statements made in good faith by you

to  rebut untrue or misleading statements made about you  or  any

other  member  of  the  Protected Group  by  any  member  of  the

Protected  Group,  and  (v)  normal  commercial  puffery   in   a

competitive business situation.

15.        Neither the Company officially nor any then member  of

the Executive Leadership Team (or the equivalent) of the Company,

as  such  term is currently used within the Company,  shall  with

willful intent to damage you economically or as to reputation  or

otherwise  vindictively  disparage you,  provided  the  foregoing

shall  not  apply to (i) actions or statements taken or  made  in

good  faith  within  the Company in fulfilling  duties  with  the

Company,  (ii) truthful statements made in compliance with  legal

process,  governmental inquiry or as required by legal filing  or

disclosure requirements, (iii) as in good faith deemed  necessary

to  rebut  any untrue or misleading statements by you as  to  any

member  of the Protected Group or (iv) normal commercial  puffery

in a competitive business situation.

16.        You hereby agree that prior to and for a period of one

(1)  year   after  the Retirement Date, you will  not  engage  in

Competition  with  the Company with any of the Listed  Companies,

including,   but  not  limited  to:   (i)  soliciting  customers,

business or orders for, or selling any products and services  in,

Competition with the Company for such Listed Companies,  or  (ii)

diverting, enticing, or otherwise taking away customers, business

or  orders of the Company, or attempting to do so, in either case

in  Competition  with  the  Company for  such  Listed  Companies.

"Competition"  shall mean engaging in, as an employee,  director,

partner, principal, shareholder, consultant, advisor, independent

contractor  or  similar  capacity,  with  the  Listed  Companies,

provided  that Competition shall not include:  (i)  holding  five

percent (5%) or less of an interest in the equity or debt of  any

publicly  traded company, (ii) engaging in any activity with  the

prior written approval of the Chief Executive Officer or the  O&C

Committee,  or (iii) the employment by, or provision of  services

to,  an  investment banking firm or consulting firm that provides

services  to  entities that are in Competition with the  Company,

provided that you do not personally represent or provide services

to   such  entities  that  are  Listed  Companies.   The  "Listed

Companies"  shall  be  designated  in  writing  by  the   Company

simultaneous with the execution of this Agreement.  In the  event

of  your  material breach or threatened material breach  of  this

Section, the Company, in addition to its other remedies at law or

in  equity,  shall be entitled to injunctive or  other  equitable

relief  in  order  to enforce or prevent your violation  of  this

Section.

17.        All  amounts  payable hereunder shall  be  subject  to

required withholding and deductions in accordance with applicable

law and the Textron Group's practices.

18.        This  Agreement shall be governed by and construed  in

accordance  with  the  laws  of the State  of  Delaware,  without

reference to principles of conflict of laws.

19.        This Agreement set forth the parties' entire agreement

(and supersedes any and all prior understandings) with respect to

its subject matter, including, without limitation, the Employment

Agreement and the Offer Letter, provided that Section  8  of  the

Employment  Agreement (regarding setoffs and  legal  fees)  shall

apply  to  this  Agreement.  This Agreement may  be  executed  in

counterparts, each of which shall be deemed an original, but both

of  which  taken  together  shall constitute  one  and  the  same

document.


                                   TEXTRON INC.




                                   By:/s/Lewis B. Campbell
                                        Name:
                                        Title:
                                        Date:  November 20, 1998
Agreed & Accepted:



/s/James F. Hardymon
James F. Hardymon
Date:   November 16, 1998



<TABLE>
                                                                 EXHIBIT 12.1

                              TEXTRON MANUFACTURING
                                        
                COMPUTATION OF RATIO OF INCOME TO COMBINED FIXED
                      CHARGES AND PREFERRED STOCK DIVIDENDS
                                        
                                   (Unaudited)

                           (In millions except ratios)

<CAPTION>
                                                               Year
                                    <C>          <C>         <C>          <C>         <C>
                                      1998         1997        1996         1995        1994
Fixed charges:                                                                       
 Interest expense (1)               $  160       $  129      $  148       $  178      $  192
 Distributions on preferred                                                          
   securities of subsidiary                                                            
   trust, net of income taxes           26           26          23            -           -
 Estimated interest portion of                                                       
    rents                               26           21          17           17          20
                                                                                     
    Total fixed charges             $  212       $  176      $  188       $  195      $  212
                                                                                     
                                                                                     
Income:                                                                              
 Income from continuing                                                              
    operations before income                                                         
    taxes and distributions                                                          
    on preferred securities of                                                       
    subsidiary trust                $  763       $  648      $  540       $  413      $  375
 Fixed charges (2)                     186          150         165          195         212
 Eliminate equity in                                                                 
   undistributed                                                                        
   pretax income of finance
   subsidiaries                       (51)         (34)        (67)         (62)        (58)
                                                                                     
    Adjusted income                 $  898       $  763      $  638       $  546      $  529
                                                                                     
Ratio of income to fixed charges       4.24        4.34         3.39        2.80         2.50

</TABLE>
________________________

(1) Includes  interest  unrelated to borrowings of  $16  million  in  1998;
    $12 million  in 1997, $11 million in 1996, $23 million in 1995, and $27
    million in 1994.
(2) Adjusted  to  exclude  distributions on preferred securities  of
    subsidiary trust, net of income taxes in 1998, 1997 and 1996.



<TABLE>
                                                                 EXHIBIT 12.2

             TEXTRON INC. INCLUDING ALL MAJORITY-OWNED SUBSIDIARIES
                                        
                COMPUTATION OF RATIO OF INCOME TO COMBINED FIXED
                      CHARGES AND PREFERRED STOCK DIVIDENDS
                                        
                                   (Unaudited)

                           (In millions except ratios)

<CAPTION>
                                                    Year
                                    <C>          <C>          <C>          <C>          <C>
                                      1998         1997         1996         1995         1994
Fixed charges:                                                                         
 Interest expense (1)               $  315       $  282       $  295       $  325       $  305
 Distributions on preferred                                                            
    securities of subsidiary                                                           
    trust, net of income taxes          26           26           23            -            -
 Estimated interest portion of                                                         
    rents                               27           22           18           19           21
                                                                                       
    Total fixed charges             $  368       $  330       $  336       $  344       $  326
                                                                                       
                                                                                       
Income:                                                                                
 Income from continuing                                                                
    operations before income                                                           
    taxes and distributions                                                            
    on preferred securities of                                                         
    subsidiary trust                $  763       $  648       $  540       $  413       $  375
 Fixed charges (2)                     342          304          313          344          326
                                                                                       
    Adjusted income                 $1,105       $  952       $  853       $  757       $  701
                                                                                       
Ratio of income to fixed charges       3.00         2.89         2.54         2.20         2.15

</TABLE>
________________________

(1) Includes  interest  unrelated to borrowings of  $16  million  in  1998,
    $12 million  in 1997, $11 million in 1996, $23 million in 1995, and $27
    million in 1994.
(2) Adjusted  to  exclude  distributions on preferred securities  of
    subsidiary trust, net of income taxes in 1998, 1997 and 1996.





                                                Exhibit 13

BUSINESS SEGMENT DATA

For a description of the businesses comprising each segment, see pages 60
through 62.
<TABLE>
<CAPTION>

                                                                                                           OPERATING
                                        REVENUES                      OPERATING INCOME                  INCOME MARGINS
                                ------------------------           ----------------------          -----------------------
(In millions)                   1998      1997      1996           1998     1997     1996          1998      1997     1996
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                           <C>       <C>        <C>            <C>      <C>      <C>           <C>        <C>      <C>
Aircraft                      $3,189    $3,025     $2,593         $ 338    $ 313    $ 261         10.6%      10.3%    10.1%
Automotive                     2,405     2,127      1,627           179      150      146          7.4        7.1      9.0
Industrial                     3,722     3,181      2,959           410      346      300         11.0       10.9     10.1
Finance                          367       350        327           113      108       96         30.8       30.9     29.4
- ------------------------------------------------------------------------------------------------------------------------------------
                              $9,683    $8,683     $7,506         1,040      917      803         10.7%      10.6%    10.7%
- ------------------------------------------------------------------------------------------------------------------------------------
Gain on sale of division                                             97        -        -
Special charges                                                     (87)       -        -
Corporate expenses and other - net                                 (127)    (140)    (115)
Interest expense - net                                             (160)    (129)    (148)
- -----------------------------------------------------------------------------------------
Income from continuing operations 
  before income taxes*                                            $ 763    $ 648    $ 540
- -----------------------------------------------------------------------------------------
</TABLE>

* Before distributions on preferred securities of subsidiary trust.
Prior year amounts have been reclassified to conform to the current year's
segment presentation.


1998 REVENUES - $9.7 BILLION            1998 OPERATING INCOME - $1.040 BILLION

[PIE CHART]                             [PIE CHART]

AIRCRAFT       $3,189  33%            AIRCRAFT       $338  33%
AUTOMOTIVE     $2,405  25%            AUTOMOTIVE     $179  17%
INDUSTRIAL     $3,722  38%            INDUSTRIAL     $410  39%
FINANCE        $367    4%             FINANCE        $113  11%



22   1998 TEXTRON ANNUAL REPORT

<PAGE>




            


MANAGEMENT'S DISCUSSION AND ANALYSIS

[BAR CHART]
RESULTS OF OPERATION

REVENUES                      EARNINGS PER SHARE*

96   $7,506    11%          96   $1.78     24%
97   $8,683    16%          97   $2.19     23%
98   $9,683    12%          98   $2.68     22%

                              *Income from continuing operations - diluted


Textron Inc. 
1998 vs. 1997

Diluted earnings per share from continuing operations for 1998 were $2.68 per
share, up 22% from the 1997 amount of $2.19. Income from continuing operations
in 1998 of $443 million was up 19% from $372 million for 1997. Revenues
increased 12% to $9.7 billion in 1998 from $8.7 billion in 1997. Net income
including the results of AFS which is a discontinued operation was $608 million
vs. $558 million in 1997.
                                                        
Operating income of Textron's four business segments aggregated $1.040 billion
in 1998, up 13% from 1997, as a result of continued improved financial results
across all business segments.
                                                        
Total segment margins increased to 10.7% in 1998 from 10.6% in 1997.

Corporate expenses and other - net decreased $13 million due primarily to 1997
costs associated with the termination of interest rate swap agreements no longer
qualifying as accounting hedges and 1997 litigation expenses related to a
divested operation.

The higher Textron manufacturing interest expense - net - $160 million in 1998
vs. $129 million in 1997 - was due to higher average debt resulting from the
incremental debt associated with acquisitions and share repurchases, partially
offset by the payment of debt with proceeds in 1997 from the divestiture of Paul
Revere.

1997 vs. 1996

Diluted earnings per share from continuing operations for 1997 were $2.19, up
23% from the 1996 amount of $1.78. Income from continuing operations in 1997 of
$372 million was up 22% from $306 million for 1996. Revenues increased 16% to
$8.7 billion in 1997 from $7.5 billion in 1996. Net income in 1997 was $558
million versus $253 million in 1996, which reflected the impact of a $245
million loss from a discontinued operation (Paul Revere) that was disposed of
early in 1997.

Operating income of Textron's four business segments aggregated $917 million in
1997, up 14% from 1996, as a result of continued improved financial results in
the Aircraft, Industrial and Finance segments. Operating income in the
Automotive segment was essentially unchanged.

Total segment margins decreased to 10.6% in 1997 from 10.7% in 1996, due
primarily to lower margins associated with the Kautex acquisition.

Corporate expenses and other - net increased in 1997 by $25 million due to 1997
litigation expenses related to a divested operation, higher 1997 expenses
related to organizational changes and higher support costs related to
international expansion, and 1997 costs associated with the termination of
interest rate swap agreements no longer qualifying as accounting hedges.

The lower Textron manufacturing interest - $129 million in 1997 vs. $148 million
in 1996 - was due to lower average debt, resulting from the payment of debt with
proceeds from the divestiture of Paul Revere, partially offset by the
incremental debt associated with acquisitions.

[BAR CHART]
AIRCRAFT
REVENUES

96   $2,593     7%
97   $3,025    17%
98   $3,189     5%

Aircraft
1998 vs. 1997

The Aircraft segment's revenues increased $164 million (5%) and income before
special charges increased $25 million (8%) due to higher results at Cessna
Aircraft.

Cessna Aircraft's revenues increased $301 million, primarily as a result of
higher sales of business jets, single-engine aircraft and Caravans. Income
increased as a result of the higher sales combined with improved results in the
single-engine piston aircraft business.


                                                   1998 TEXTRON ANNUAL REPORT 23


<PAGE>


[BAR CHART]

OPERATING INCOME

96   $261      10%
97   $313      20%
98   $338       8%


Bell Helicopter's revenues decreased $137 million, due primarily to the
completion in 1997 of the Canadian Forces contract ($180 million), partially
offset by higher commercial spares sales ($23 million) and higher revenues to
the U.S. Government ($29 million). The higher U.S. Government revenues were due
to higher revenues on the V-22 program and the Huey and Cobra upgrade contracts
($140 million), partially offset by lower foreign military sales and lower
revenues on other U.S. Government aircraft and spares ($111 million). Bell's
income decreased due to the lower revenues and a change in product mix,
primarily resulting from lower margins on U.S. Government contracts. This
unfavorable impact was partially offset by the benefit on the 609 program from a
joint venture with an international partner and a lower level of product
development expense in 1998.
     Under the joint venture agreement, Bell has received $100 million in cash
and its partner has assumed a significant portion of product development effort
for joint venture aircraft. The benefit from the joint venture contribution in
the fourth quarter 1998 ($10 million) has been recognized in relation to total
projected product development spending. The quarter also benefited by $7 million
for development spending that will be reimbursed by the venture partner.

1997 vs. 1996

The Aircraft segment's revenues and income increased $432 million (17%) and $52
million (20%), respectively, due primarily to higher results at Cessna Aircraft.

Bell Helicopter's revenues increased $27 million primarily as a result of higher
U.S. Government and commercial aircraft sales ($91 million) and higher revenues
on the Huey upgrade contract for the U.S. Marines ($28 million), partially
offset by lower revenues on the V-22 program ($80 million) and lower foreign
military sales ($23 million). Bell's commercial aircraft sales included the
completion of the three-year contract for model 412 helicopters with the
Canadian Forces. Its income increased slightly as a result of the higher
revenues, partially offset by higher product development expenses primarily
related to its new commercial aircraft models.

Cessna Aircraft's revenues increased $405 million as a result of higher sales of
business jets, including the Citation X and Bravo. Its income increased as a
result of the higher revenues, partially offset by an increased level of
expenses due to the introduction and support of new products.


[BAR CHART]
AUTOMOTIVE
REVENUES                           OPERATING INCOME
96   $1,627     6%               96   $146       8%
97   $2,127    31%               97   $150       3%
98   $2,405    13%               98   $179      19%


Automotive
1998 vs. 1997

The Automotive segment's revenues increased $278 million (13%), while income
before special charges increased $29 million (19%). The revenue increase was due
to higher volume at Kautex associated with capacity expansion in North America
and higher sales at the Trim operations, due primarily to increased Chrysler
production (which was depressed in 1997 by a strike at Chrysler in the second
quarter of 1997) and the contribution from acquisitions. These revenue increases
were partially offset by the impact of a strike at General Motors in 1998 and
the impact of customer price reductions. The increase in income reflected the
above factors and improved performance at Trim.

1997 vs. 1996

The Automotive segment's revenues increased $500 million (31%), primarily as a
result of the first quarter 1997 acquisition of Kautex, the third quarter 1997
acquisition of the General Rubber Goods division of Pirelli Tyres, Ltd., and the
1996 acquisitions of Valeo Wiper Systems and the remaining 50% of a joint
venture in Born, Netherlands. The benefit of the higher sales from the
acquisitions was partially offset by the unfavorable impact of a strike at a
Chrysler engine plant in the second quarter 1997 and the timing of replacement
business and new model launches. Income approximated last year's level,
reflecting the above factors, increased costs related to new model launches and
the impact of a restructuring effort which began in the second quarter 1997.


24   1998 TEXTRON ANNUAL REPORT

<PAGE>


[BAR CHART]

INDUSTRIAL
REVENUES                      OPERATING INCOME
96   $2,959    18%          96   $300      20%
97   $3,181     8%          97   $346      15%
98   $3,722    17%          98   $410      18%


Industrial
1998 vs. 1997

The Industrial segment's revenues and income before special charges increased
$541 million (17%) and $64 million (18%), respectively. These increases reflect
the contribution from acquisitions, primarily Ransomes, Ring Screw Works, David
Brown, Sukosim and Peiner, and internal growth combined with ongoing margin
improvement. Internal growth was driven by higher sales in the Golf and Turf and
Fluid & Power Systems businesses. These benefits were partially offset by the
divestitures of Speidel in the fourth quarter 1997 and Fuel Systems in the
second quarter 1998, the impact of a strike at General Motors on Textron
Fastening Systems and a one-month strike at a Textron Turf-Care & Specialty
Products plant in 1998. Margins, although slightly higher than last year, were
adversely impacted by the lower margins of acquisitions, the divestiture of
higher margin businesses and unfavorable contract adjustments related to certain
Industrial Component products.
                                                        
1997 vs. 1996

The Industrial segment's revenues increased $222 million (8%). Income increased
$46 million (15%), reflecting higher sales from both acquisitions and organic
growth, and improved operating margins, principally in industrial components and
fastening systems. The revenue and income increases were due primarily to higher
sales in the fastening systems business ($143 million), including the second
quarter 1996 acquisition of Textron Industries S.A.S. In addition, results
benefited from the 1997 acquisitions of Maag Pump Systems, Maag Italia, S.p.A.,
and Burkland Holding, Inc., an increase in demand for aerospace components and
higher revenues on the sensor fuzed weapon contract, partially offset by the
third quarter 1996 divestiture of Textron Aerostructures and lower revenues in
marine and land systems products.

[BAR CHART]
FINANCE
REVENUES                      OPERATING INCOME
96   $327       5%          96   $96        9%
97   $350       7%          97   $108      13%
98   $367       5%          98   $113       5%


Finance
1998 vs. 1997

The Finance segment's revenues increased $17 million (5%), as a result of a
higher level of average receivables ($3.190 billion in 1998 vs. $3.128 billion
in 1997) and an increase in residual, prepayment and portfolio servicing income.
Income increased $5 million (5%) as the benefit of the higher revenues and a
lower provision for losses was partially offset by higher expenses related to
growth in managed receivables and growth in businesses with higher operating
expense ratios. Both years included a gain of approximately $3 million on the
securitization of Textron-related receivables.

1997 vs. 1996

The Finance Segment's revenues increased $23 million (7%), due to a higher
level of average receivables ($3.128 billion in 1997 vs. $3.036 billion in
1996) and increases in other income, due primarily to the securitization of $401
million of Textron-related receivables and increased syndication fee income.
Income increased $12 million (13%), due to the higher revenues and a lower
provision for loan losses related to the real estate portfolio, partially offset
by growth in businesses with higher operating expense ratios.

Special charges

To enhance the competitiveness and profitability of its core businesses, Textron
recorded a pretax charge of $87 million in the second quarter 1998 ($54 million
after-tax or $0.32 per diluted share). This charge was recorded to cover asset
impairments ($28 million), severance costs ($40 million), and other exit-related
costs ($9 million) associated with its decision to exit several small,
nonstrategic product lines in Automotive and the former Systems and Components
divisions which did not meet Textron's return criteria, and to realign certain
operations in the Industrial segment. The pretax charges associated with the
Automotive and Industrial segments were $25 million and $52 million,
respectively, and also included the cost of a litigation settlement of $10
million associated with the Aircraft segment.


                                                1998 TEXTRON ANNUAL REPORT    25

<PAGE>


[DISCONTINUED OPERATIONS]
Discontinued Operations

In August 1998, Textron announced that it had reached an agreement to sell Avco
Financial Services (AFS) to Associates First Capital Corporation. The sale was
completed on January 6, 1999. AFS has been classified as a discontinued
operation for all periods.

1998 vs. 1997

Income from discontinued operations of $165 million was $21 million lower than
1997's income from discontinued operations of $186 million. The decrease was due
to (a) lower earnings in the U.S. Finance business as a result of an increase in
the provision for receivables (receivables increased in 1998 while receivables
decreased in 1997) and a decrease in the gain on sales of receivables, (b) lower
earnings in Hong Kong due to a weakening economy and (c) the unfavorable impact
of foreign exchange rates primarily in Australia and Canada. This unfavorable
impact was partially offset by an increase in insurance earnings due to improved
loss experience and an increase in capital gains.

1997 vs. 1996

Income from discontinued operations of $186 million was $6 million lower than
1996's income from discontinued operations of $192 million. The decrease
reflects first quarter 1996 income of $16 million related to Paul Revere which
was disposed of in early 1997. Income from Avco Financial Services increased $10
million reflecting the benefit from the gains on the sale of certain
underperforming branches, a higher level of finance receivables outstanding,
improved independent insurance operations, and a decrease in the average cost of
borrowed funds. These benefits were offset by an increase in the provision for
net credit losses, a decrease in the yields on finance receivables, and higher
operating expenses related to international expansion and the start-up of
centralized sales processing centers in the U.S. and Canada.

[LIQUIDITY & CAPITAL RESOURCES]
The liquidity and capital resources of Textron's (Textron or the Company)
operations are best understood by separately considering its independent
borrowing groups (Textron Manufacturing and Textron Finance). Textron
Manufacturing consists of Textron's manufacturing businesses, whose financial
results are a reflection of the ability to manage and finance the development,
production and delivery of tangible goods and services. Textron Finance business
involves commercial financing activities. Textron Finance's financial results
are a reflection of its ability to provide financial services in a competitive
marketplace, at the appropriate pricing, while managing the associated financial
risks. The fundamental differences between each borrowing group's activities
result in different measures used by investors, rating agencies and analysts.

Operating Cash Flows

Textron's financial position continued to be strong at the end of 1998. During
1998, cash flows from operations was the primary source of funds for operating
needs and capital expenditures of Textron Manufacturing. Operating activities
have generated increased cash flow in each of the past three years. The
Statement of Cash Flows for each borrowing group detailing the changes in cash
balances are on page 36. Textron Manufacturing's operating cash flow includes
dividends received from Textron Finance and from AFS which is a discontinued
operation. In addition, 1998 operating cash flow includes $100 million received
from a joint venture partner. Beginning in late 1997, the methodology used to
determine the amount of dividends to be paid to Textron Manufacturing changed
from payments based on a percentage of net income to payments based on Textron
Finance maintaining a leverage ratio of 6.5 to 1. Now that Textron's finance
operations no longer include consumer finance, this leverage ratio will be
re-evaluated in 1999.

Financing

Borrowings have historically been a secondary source of funds for Textron
Manufacturing and, along with the collection of finance receivables, are a
primary source of funds for Textron Finance. Both Textron Manufacturing and
Textron Finance have


26   1998 TEXTRON ANNUAL REPORT


<PAGE>


maintained debt levels considered consistent with maintaining investment grade
credit ratings. Both Textron Manufacturing and Textron Finance utilize a broad
base of financial sources for their respective liquidity and capital
requirements. The Company's strong credit ratings from Moody's and Standard &
Poor's provide flexibility in obtaining funds on competitive terms. The
Company's credit facilities are summarized on page 44. In addition, at the end
of 1998, Textron Manufacturing had $311 million available for the issuance of
unsecured debt securities under shelf-registration statements with the
Securities and Exchange Commission. Textron Finance has a medium-term note
facility of which $472 million was available at year-end 1998. The Company
believes that both borrowing groups, individually and in the aggregate, have
adequate credit facilities and have available access to capital markets to meet
their long-term financing needs.

Dispositions

Fuel Systems Textron was sold to Woodward Governor Company for $160 million in
cash in June 1998, at a pretax gain of $97 million ($54 million after-tax, or
$0.32 per diluted share).
     In August of 1998, Textron announced that it had reached an agreement to
sell AFS to Associates First Capital Corporation for $3.9 billion. This
transaction closed on January 6, 1999. Net after-tax proceeds will approximate
$2.9 billion. Proceeds from the AFS disposition will have a significant
short-term impact on Textron's capital structure. Textron assessed the potential
incremental benefits that it could earn from investing the AFS proceeds (within
the Company's established investment policies) versus the interest cost
avoidance from the retirement of borrowings and determined that the latter
provided the greatest value to shareholders. Therefore, in early 1999, the
Company began to use the proceeds to repay long-term and short-term borrowings
of Textron Manufacturing, and Textron Finance commercial paper. Interest rate
swaps designated as hedges of retired borrowings were also terminated.
Ultimately, proceeds from the AFS disposition will be used to finance share
repurchases (including shares purchased in 1998 after the announcement of the
sale of AFS) and new acquisitions and borrowings will return to normalized
levels.

Uses of Capital

Cash flows from operations and borrowing capacity provide both borrowing groups
with the flexibility to actively manage acquisitions, dispositions and internal
investments in a changing environment. During the past three years, Textron
Manufacturing acquired 24 companies for an aggregate cost of $1.8 billion,
including notes issued for approximately $230 million. In addition,
approximately $390 million of debt was assumed as a result of these
acquisitions. The principal acquisitions in 1998 were the purchase of David
Brown Group PLC - a UK-based designer and manufacturer of industrial gears and
mechanical and hydraulic transmission systems, Ransomes PLC - a UK-based
manufacturer of commercial turf-care machinery, and Ring Screw Works - a
Michigan-based supplier of specialty threaded fasteners to the automotive
industry.
     Capital spending increased in 1998 by approximately $100 million. This
increase was primarily used to expand aircraft and industrial capacity. 1999
capital spending is expected to increase from 1998, as a result of initiatives
to increase aircraft and automotive capacity and expanding Fluid & Power
capabilities.
     In 1998, Textron repurchased 10.2 million shares of common stock under its
Board authorized share repurchase program. Textron's Board of Directors has
increased the cash dividend to shareholders by an average annual compound growth
rate of 13% since 1992. Textron's Board of Directors raised the dividend per
common share to $1.14 in 1998 from $1.00 in 1997. Because 1997 was a 53 week
fiscal year for Textron, the 1997 dividend payments amount includes five
payments as opposed to 1998 when three payments were paid. Dividend payments to
shareholders in 1998 amounted to $143 million, a decrease of $59 million from
1997.

FINANCIAL RISK MANAGEMENT

Interest Rate Risks

Textron's financial results are affected by changes in U.S. and foreign interest
rates. As part of managing this risk, the Company enters into interest rate
exchange agreements to convert certain variable-rate debt to long-term
fixed-rate debt and vice versa. The overall objective of Textron's interest
rate risk management is to achieve a prudent


                                                1998 TEXTRON ANNUAL REPORT    27


<PAGE>


balance between floating and fixed-rate debt. The Company's mix of fixed and
floating rate debt is continuously monitored by management and is adjusted, as
necessary, based on evaluation of internal and external factors.
     Prior to 1998, Textron Manufacturing has generally used these agreements to
alter the underlying interest rate and effective maturity of certain
variable-rate short-term borrowings (and their anticipated replacements) to that
of a fixed-rate debt instrument. By doing so, Textron Manufacturing has
effectively been able to obtain fixed-rate financing at a lower cost than had
fixed-rate debt instruments been issued. In the first quarter of 1998, Textron
Manufacturing terminated all of its outstanding fixed-pay interest rate exchange
agreements. The amortization of the termination premium increased reported
interest expense by $13 million. The difference between the rates Textron
Manufacturing received and the rates it paid on interest rate exchange
agreements did not significantly impact interest expense in 1998. Reported
interest expense was increased by $11 million in 1997 and $12 million in 1996.
     In late 1998, Textron Manufacturing entered into $435 million of
variable-pay interest rate exchange agreements. These agreements were designated
as hedges of specific long-term fixed-rate debt. In connection with the
retirement of external borrowings discussed previously, $479 million of
variable-pay swaps were terminated in early 1999.
     Textron Finance's strategy is to match interest-sensitive assets with
interest-sensitive liabilities to limit the Company's exposure to changes in
interest rates. As part of managing this matching strategy, Textron Finance
entered into interest rate exchange agreements. The difference between the
variable-rate Textron Finance received and the fixed rate it paid on interest
rate exchange agreements increased its reported interest expense by $2 million
in 1998; $1 million in 1997 and $3 million in 1996.

Foreign Exchange Risks and Euro Conversion

     Textron's financial results are affected by changes in foreign currency
exchange rates or weak economic conditions in the foreign markets in which
products are manufactured and/or sold. Textron Manufacturing's primary currency
exposures are the German Mark, British Pound, Canadian Dollar and French Franc.
     Textron Manufacturing manages its exposures to foreign currency assets and
earnings primarily by funding certain foreign currency denominated assets with
liabilities in the same currency and, as such, certain exposures are naturally
offset. In addition, as part of managing its foreign currency transaction
exposures, Textron enters into foreign currency forward exchange contracts.
These contracts are generally used to fix the local currency cost of purchased
goods or services or selling prices denominated in currencies other than the
functional currency.
     During 1998, the notional amount of outstanding foreign exchange contracts
and currency swaps increased from approximately $524 million at the end of 1997
to $1.3 billion. The increase is attributable to international acquisitions that
have a high volume of cross-currency transactions, and an increased level of
foreign currency financing activity.
     The recent devaluation of the Brazilian Real is expected to have a
relatively small impact on Textron because Textron's operations in Brazil are
not significant. The functional currency for Textron's Brazilian operations is
the Real. However, export sales to Brazil, which generally are denominated in
U.S. dollars, may decline in 1999, from 1998 levels.
     Effective January 1, 1999, the European Economic and Monetary Union entered
into a three-year transition phase during which a common currency, the "euro"
will be introduced in participating countries. The legacy currencies will remain
legal tender for cash transactions between January 1, 1999 and January 1, 2002
at which time all legacy currencies will be withdrawn from circulation and the
new euro denominated bills and coins will be used for cash transactions. Textron
has operations within the eleven participating countries that will be utilizing
the euro as their local currency in 1999. Additionally, Textron's operations in
other European countries and elsewhere in the world will be conducting business
transactions with customers and suppliers that will be denominated in the euro.
The euro conversion is not expected to have a material impact on the company's
business.


28   1998 TEXTRON ANNUAL REPORT


<PAGE>



Quantitative Risk Measures

Textron has used a sensitivity analysis to quantify the market risk inherent in
its financial instruments. Financial instruments held by the Company that are
subject to market risk (interest rate risk and foreign exchange rate risk)
include finance receivables (excluding lease receivables), debt, interest rate
exchange agreements, foreign exchange contracts and currency swaps.
     With AFS being treated as a discontinued operation in 1998, the number and
complexity of Textron's financial instruments has declined. As a result, Textron
has elected to disclose the sensitivity analysis quantitative risk measure as
opposed to the value-at-risk measure disclosed in the 1997 Annual Report. The
following table illustrates the hypothetical change in the fair value of the
Company's financial instruments at year-end assuming a 10% decrease in interest
rates and a 10% strengthening in exchange rates against the U.S. dollar. The
estimated fair value of the financial instruments were determined by discounted
cash flow analysis and by independent investment bankers. See Note 15 for
further information on determining fair value of financial instruments. This
sensitivity analysis is most likely not indicative of actual results in the
future.

<TABLE>
<CAPTION>

                                                                1998                                          1997
- ------------------------------------------------------------------------------------------------------------------
                                                        Hypothetical                                  Hypothetical
                                Carrying       Fair           Change          Carrying       Fair           Change
(In millions)                      Value      Value    In Fair Value             Value      Value    In Fair Value
- ------------------------------------------------------------------------------------------------------------------
<S>                               <C>        <C>                 <C>            <C>        <C>                 <C>
INTEREST RATE RISK
Textron Manufacturing:
     Debt                         $2,615     $2,706              $27            $1,221     $1,276              $35
     Interest rate 
          exchange agreements          -        (11)             (18)                -         10                2
Textron Finance:
     Finance receivables           2,774      2,837               28             2,280      2,334               20
     Debt                          2,829      2,836               12             2,365      2,380                9
     Interest rate 
          exchange agreements          -          1                1                 -          -                4
FOREIGN EXCHANGE RATE RISK
Textron Manufacturing:
     Debt                            319        334               33               393        393               39
     Foreign exchange contracts        -          9              (23)                -          4               (9)
     Currency swaps                   14         10               84                (4)        (4)               -
- ------------------------------------------------------------------------------------------------------------------
</TABLE>

OTHER MATTERS

Environmental

As with other industrial enterprises engaged in similar businesses, Textron is
involved in a number of remedial actions under various federal and state laws
and regulations relating to the environment which impose liability on companies
to clean up, or contribute to the cost of cleaning up, sites on which their
hazardous wastes or materials were disposed or released. Expenditures to
evaluate and remediate contaminated sites approximated $10 million, $10 million
and $12 million in 1998, 1997 and 1996, respectively. Textron currently projects
that expenditures for remediation will range between $10 million and $20 million
for each of the years 1999 and 2000.
     Textron's accrued estimated environmental liabilities are based on
assumptions which are subject to a number of factors and uncertainties.
Circumstances which can affect the accruals' reliability and precision include
identification of additional sites, environmental regulations, level of cleanup
required, technologies available, number and financial condition of other
contributors to remediation, and the time period over which remediation may
occur. Textron believes that any changes to the accruals that may result from
these factors and uncertainties will not have a material effect on Textron's net
income or financial condition. Textron estimates that its accrued environmental
remediation liabilities will likely be paid over the next five to ten years.



                                                1998 TEXTRON ANNUAL REPORT    29


<PAGE>



Year 2000 Readiness Disclosure

Introduction

Much of the world's computer hardware and software is not designed to process
date information after 1999. This is largely because computer programs have
historically used only two digits to identify the year in a date, but problems
related to processing of date information also may arise because some software
assigns special meaning to certain dates. This Year 2000 problem could, if
uncorrected, cause computers and other equipment used and manufactured by
Textron and Textron's suppliers and customers to fail to operate properly.

Year 2000 Program

In early 1997, Textron began a company-wide program (the "Program") to assess
the possible vulnerability of Textron to the Year 2000 problem and to minimize
the effect of the problem on Textron's operations. The Program is centrally
directed from the Year 2000 Program Office at Textron's corporate headquarters
and is executed at each Textron business unit. The Program addresses five "Major
Elements" at the corporate headquarters and each business unit:

     Business Systems: management information systems and personal computer
     applications, including the computing environments that support them.

     Factory and Facilities Equipment: equipment that uses a computer to control
     its operation either for producing an end-product or providing services.

     End-Products: software products, delivered either alone or as a component
     of another product, that are supplied to Textron customers.

     Suppliers: assurance that those who sell goods and services to Textron will
     not interrupt Textron operations due to the Year 2000 problem.

     Customers: assurance that those who buy goods and services from Textron
     will not interrupt Textron operations due to the Year 2000 problem.

For each of the Major Elements, the Program measures five "Readiness Levels":

     Level I)       Management has become aware of the issue. An inventory is
                    being taken of the items that the Year 2000 problem may
                    affect.

     Level II)      The inventory of Year 2000 items has been completed. The
                    priority of each item is being assessed. Actions are being
                    planned to assure that each item is ready for the Year 2000.
                    Resources are being committed to do the work.

     Level III)     Planning has been completed. The prescribed actions are
                    being performed, including testing to verify that the
                    actions are effective. Suppliers and customers are being
                    surveyed and their progress is being tracked.

     Level IV)      Items critical to operations have been remediated and have
                    been put in normal operation. Surveys of critical suppliers
                    and customers have been completed. Core business systems
                    continue to be tested. Follow-up checking of suppliers and
                    customers is in process. Contingency plans are being
                    prepared. Audits to verify readiness are being performed.
                    Remediation of items that are important to operations, but
                    not critical, is being performed.

     Level V)       Systems critical to operations have been tested. Audits and
                    associated corrective actions have been completed.
                    Contingency plans have been completed. Follow-up checking of
                    suppliers and customers has been completed. In all material
                    respects, Textron is ready for Year 2000.

Textron has substantially reached Readiness Level IV. Based on information
currently available, Textron estimates that it will achieve full Readiness Level
IV by June 30, 1999. Textron estimates that it will substantially reach
Readiness Level V by June 30, 1999, and achieve full Readiness Level V by
September 30, 1999. Textron intends to have a combination of independent parties
and Textron personnel complete an assessment of the implementation of the
Program at the corporate headquarters and each business unit by March 31, 1999.


30   1998 TEXTRON ANNUAL REPORT


<PAGE>



     The Readiness Level of the Major Elements Items that have been inventoried
as of December 1, 1998, is shown in the following table. Major Element
inventories are under continuous review, and additional items may be identified
in the future. For the Major Elements of "Suppliers" and "Customers" the
indicated Readiness Level refers to Textron's progress in reviewing the
readiness of customers and suppliers, and not to Textron's assessment of their
readiness.

<TABLE>
<CAPTION>

MAJOR ELEMENT                 PERCENT OF IDENTIFIED MAJOR ELEMENT ITEMS AT READINESS LEVEL
                                    II            III             IV               V
- ------------------------------------------------------------------------------------------
<S>                                 <C>           <C>             <C>             <C>
Business Systems                     4%           18%             39%             39%
Factory and Facilities Equipment     3%           15%             40%             42%
End-Products                         0%            1%              1%             98%
Suppliers                            3%           55%             37%              5%
Customers                           20%           52%             12%              1%
- ------------------------------------------------------------------------------------------
</TABLE>

Year 2000 Costs

The total cost of the Year 2000 Program for continuing operations is estimated
to be approximately $117 million. Approximately $62 million is for modifications
to existing items and other program expenses and $55 million is for replacement
systems which have been or are expected to be capitalized in accordance with
Company policy. Through December 31, 1998, total expenditures were $79 million.
The estimated future cost to complete the Program is expected to be
approximately $38 million including approximately $15 million for replacement
systems. Funds for the Program are provided from special project appropriations
totaling approximately $24 million and from normal operating and
capital budgets. The Year 2000 Program has delayed certain other
Textron information management projects. Delay of these projects
is not expected to have an adverse impact on Textron.

Risks and Contingency Plans

Year 2000 issues have the potential, if not remediated, to severely disrupt
Textron's business operations and to adversely affect Textron's financial
condition. The Year 2000 Program is expected to significantly reduce Textron's
exposure to these issues, particularly with respect to Textron's Business
Systems, Factory and Facilities Equipment, and End-Products. However, it is
possible that unanticipated problems may arise in the course of Textron's
implementation of the Year 2000 Program. In addition, while monitoring of Year
2000 readiness by Textron's suppliers and customers is a major part of the Year
2000 Program, Textron has very limited ability to ensure Year 2000 readiness by
such parties. Textron could also be affected by failure of government agencies,
in the U.S. and elsewhere, to maintain governmental services that are essential
to Textron's operations. Textron cannot identify all possible worst case Year
2000 scenarios. However, the most reasonably likely worst case scenario would be
the inability of third parties, including utilities, to deliver supplies and
services that are critical to Textron's operations and that could not quickly be
replaced by other suppliers or internally. In such a situation, operations at
the affected Textron facilities could be interrupted, with adverse effects on
Textron's financial results.
     Textron is developing contingency plans to cover situations in which Year
2000 problems arise despite Textron's efforts. Such plans are expected to be
substantially ready by June 30, 1999.
     Forward-looking statements contained in this report relating to Year 2000
issues, including expectations of readiness, possible effects on Textron and
similar matters, are subject to the risks described in this section.

Backlog

Textron's commercial backlog was $5.6 billion and $4.1 billion at the end of
1998 and 1997, respectively, and U.S. Government backlog was $2.1 billion at the
end of 1998 and $2.2 billion at the end of 1997. Backlog for the Aircraft
segment was approximately 78% and 79% of Textron's commercial backlog at the end
of 1998 and 1997, respectively, and 73% and 71% of Textron's U.S. Government
backlog at the end of 1998 and 1997, respectively.


                                                1998 TEXTRON ANNUAL REPORT    31

<PAGE>



Foreign Military Sales

Certain company products are sold through the Department of Defense's Foreign
Military Sales Program. In addition, Textron sells directly to select foreign
military organizations. Sales under these programs totaled approximately 1.6% of
Textron's consolidated revenues in 1998 (0.3% in the case of foreign military
sales, and 1.3% in the case of direct sales) and 4.1% in 1997 (0.8% and 3.3%,
respectively). Such sales include military and commercial helicopters, armored
vehicles, turrets, and spare parts, and in 1998, were made primarily to the
countries of Thailand 26%, Venezuela 21%, Taiwan 15%, Colombia 6%, Ecuador 4%,
Germany 3%, South Africa 3%, Turkey 3%, Canada 3%, Israel 2%, and Japan 2%. All
sales are made in full compliance with all applicable laws and in accordance
with Textron's code of conduct.

New Accounting Pronouncements

In March 1998, the Accounting Standards Executive Committee issued Statement of
Position 98-1, "Accounting for the Costs of Computer Software Developed or
Obtained for Internal Use." SOP 98-1 requires that companies capitalize certain
internal-use software once certain criteria are met. This statement is effective
for financial statements of fiscal years beginning after December 15, 1998.
     In April 1998, the Accounting Standards Executive Committee issued
Statement of Position 98-5, "Reporting on the Costs of Start-Up Activities." SOP
98-5 will require all costs of start-up activities, including organization
costs, to be expensed as incurred. This statement is effective for financial
statements of fiscal years beginning after December 15, 1998.
     In June 1998, the Financial Accounting Standards Board issued FAS 133,
"Accounting for Derivative Instruments and Hedging Activities." FAS 133 requires
an entity to recognize all derivatives as either assets or liabilities and
measure those instruments at fair value. This statement is effective for fiscal
years beginning after June 15, 1999.
     Textron is evaluating the potential impact of these pronouncements on
future reporting.

                                    * * * * *

Forward-looking Information: Certain statements in this Report, and other oral
and written statements made by Textron from time to time, are forward-looking
statements, including those that discuss strategies, goals, outlook or other
non-historical matters; or project revenues, income, returns or other financial
measures. These forward-looking statements are subject to risks and
uncertainties that may cause actual results to differ materially from those
contained in the statements, including the following: (a) the extent which
Textron is able to successfully integrate acquisitions, (b) changes in worldwide
economic and political conditions and associated impact on interest and foreign
exchange rates, (c) the occurrence of work stoppages and strikes at key
facilities of Textron or Textron's customers or suppliers, (d) the extent to
which the Company is able to successfully develop, introduce, and launch new
products and enter new markets, (e) the level of government funding for Textron
products and (f) Textron's ability to complete Year 2000 conversion without
unexpected complications and the ability of its suppliers and customers to
successfully modify their own programs. For the Aircraft Segment: (a) the timing
of certifications of new aircraft products and (b) the occurrence of a severe
downturn in the U.S. economy that discourages businesses from purchasing
business jets. For the Automotive Segment: (a) the level of consumer demand for
the vehicle models for which Textron supplies parts to automotive original
equipment manufacturers ("OEM's") and (b) the ability to offset, through cost
reductions, pricing pressure brought by automotive OEM customers. For the
Industrial Segment: the ability of Textron Fastening Systems to offset, through
cost reductions, pricing pressure brought by automotive OEM customers. For the
Finance Segment: (a) the level of sales of Textron products for which TFC offers
financing and (b) the ability of TFC to maintain credit quality and control
costs when entering new markets.



32   1998 TEXTRON ANNUAL REPORT


<PAGE>


REPORT OF         Management is responsible for the integrity and objectivity of
MANAGEMENT        the financial data presented in this Annual Report. The       
                  consolidated financial statements have been prepared in       
                  conformity with generally accepted accounting principles and  
                  include amounts based on Management's best estimates and      
                  judgments. The independent auditors, Ernst & Young LLP, have  
                  audited the consolidated financial statements and have        
                  considered the internal control structure to the extent they  
                  believed necessary to support their report, which appears     
                  below.                                                        
                  

                  We conduct our business in accordance with the standards
                  outlined in the Textron Business Conduct Guidelines which is
                  communicated to all employees. Honesty, integrity and high
                  ethical standards are the core values of how we conduct
                  business. Every Textron division prepares and carries out an
                  annual Compliance Plan to ensure these values and standards
                  are maintained. Our internal control structure is designed to
                  provide reasonable assurance, at appropriate cost, that assets
                  are safeguarded and that transactions are properly executed
                  and recorded. The internal control structure includes, among
                  other things, established policies and procedures, an internal
                  audit function, and the selection and training of qualified
                  personnel. Textron financial managers are responsible for
                  implementing effective internal control systems and monitoring
                  their effectiveness, as well as developing and executing an
                  annual internal control plan.
                         
                  The Audit Committee of our Board of Directors, on behalf of
                  the shareholders, oversees management's financial reporting
                  responsibilities. The Audit Committee, comprised of five
                  directors who are not officers or employees of the Company,
                  meets regularly with the independent auditors, management and
                  our internal auditors to review matters relating to financial
                  reporting, internal accounting controls and auditing. Both the
                  independent auditors and the internal auditors have free and
                  full access to senior management and the Audit Committee.

                  /s/ Lewis B. Campbell                        
                                   
                  Lewis B. Campbell                        
                  Chairman and
                  Chief Executive Officer
                  

                  /s/ Stephen L. Key

                  Stephen L. Key
                  Executive Vice President and Chief Financial Officer
                  January 26, 1999

- -------------------------------------------------------------------------------
                             
REPORT OF         To the Board of Directors and Shareholders   
INDEPENDENT       Textron Inc.                                 
AUDITORS          
                  
                  We have audited the accompanying consolidated balance sheets
                  of Textron Inc. as of January 2, 1999 and January 3, 1998, and
                  the related consolidated statements of income, cash flows and
                  changes in shareholders' equity for each of the three years in
                  the period ended January 2, 1999. These financial statements
                  are the responsibility of the Company's management. Our
                  responsibility is to express an opinion on these financial
                  statements based on our audits.
                          
                  We conducted our audits in accordance with generally accepted
                  auditing standards. Those standards require that we plan and
                  perform the audit to obtain reasonable assurance about whether
                  the financial statements are free of material misstatement. An
                  audit includes examining, on a test basis, evidence supporting
                  the amounts and disclosures in the financial statements. An
                  audit also includes assessing the accounting principles used
                  and significant estimates made by management, as well as
                  evaluating the overall financial statement presentation. We
                  believe that our audits provide a reasonable basis for our
                  opinion.

                  In our opinion, the consolidated financial statements referred
                  to above present fairly, in all material respects, the
                  consolidated financial position of Textron Inc. at January 2,
                  1999 and January 3, 1998, and the consolidated results of its
                  operations and its cash flows for each of the three years in
                  the period ended January 2, 1999, in conformity with generally
                  accepted accounting principles.

                  /s/ Ernst & Young LLP

                  Boston, Massachusetts
                  January 26, 1999




                                                1998 Textron Annual Report    33
<PAGE>

CONSOLIDATED STATEMENT OF INCOME

For each of the three years in the period ended January 2, 1999 

(In millions except per share amounts)

<TABLE>
<CAPTION>
                                                                                                1998            1997          1996
                                                                                                -----------------------------------
<S>                                                                                             <C>            <C>            <C>  
  TEXTRON MANUFACTURING                                                                         
  Revenues                                                                                      $9,316         $8,333         7,179
  COSTS AND EXPENSES
  Cost of sales                                                                                  7,572          6,836         5,837
  Selling and administrative                                                                       944            828           750
  Gain on sale of division                                                                         (97)           -              - 
  Special charges                                                                                   87            -              -
  Interest                                                                                         160            129           148
  ---------------------------------------------------------------------------------------------------------------------------------
    Total costs and expenses                                                                     8,666          7,793         6,735
  ---------------------------------------------------------------------------------------------------------------------------------
  Manufacturing income                                                                             650            540           444
  ---------------------------------------------------------------------------------------------------------------------------------
  TEXTRON FINANCE
  Revenues                                                                                         367            350           327
  COSTS AND EXPENSES
  Selling and administrative                                                                        79             66            58
  Interest                                                                                         155            153           147
  Provision for losses on collection of finance receivables                                         20             23            26
  ----------------------------------------------------------------------------------------------------------------------------------
     Total costs and expenses                                                                      254            242           231
  ----------------------------------------------------------------------------------------------------------------------------------
  Finance income                                                                                   113            108            96
  ---------------------------------------------------------------------------------------------------------------------------------
  TOTAL COMPANY
  Income from continuing operations before income taxes and distributions 
    on preferred securities of subsidiary trust                                                    763            648           540 
  Income taxes                                                                                    (294)          (250)         (211)
  Distributions on preferred securities of subsidiary trust, net of income taxes                   (26)           (26)          (23)
  ----------------------------------------------------------------------------------------------------------------------------------
  Income from continuing operations                                                                443            372           306
  Discontinued operations, net of income taxes:
    Income from operations                                                                         165            186           192
    Loss on disposal                                                                                -              -           (245)
  ----------------------------------------------------------------------------------------------------------------------------------
                                                                                                   165            186           (53)
  ----------------------------------------------------------------------------------------------------------------------------------
  NET INCOME                                                                                    $  608         $  558        $  253
  ==================================================================================================================================
  PER COMMON SHARE:
  BASIC:
    INCOME FROM CONTINUING OPERATIONS                                                          $  2.74         $ 2.25        $ 1.82
    Discontinued operations                                                                       1.03           1.13          (.31)
  ----------------------------------------------------------------------------------------------------------------------------------
  NET INCOME                                                                                   $  3.77        $  3.38        $ 1.51
  ==================================================================================================================================
  DILUTED:
    INCOME FROM CONTINUING OPERATIONS                                                          $  2.68        $  2.19        $ 1.78
    Discontinued operations                                                                       1.00           1.10          (.31)
  ----------------------------------------------------------------------------------------------------------------------------------
  NET INCOME                                                                                   $  3.68        $ 3.29         $ 1.47
  ==================================================================================================================================
</TABLE>

  See notes to the consolidated financial statements.


34   1998 TEXTRON ANNUAL REPORT

<PAGE>

Balance Sheet


As of January 2, 1999 and January 3, 1998 

<TABLE>
<CAPTION>
(Dollars in millions)                                                                                             1998         1997
                                                                                                            -----------------------
<S>                                                                                                            <C>              <C>
ASSETS                                                                                                        
TEXTRON MANUFACTURING
Cash                                                                                                          $    31            30
Commercial and U.S. government receivables - net                                                                1,160           920
Inventories                                                                                                     1,640         1,349
Investment in discontinued operations                                                                           1,176         1,214
Other current assets                                                                                              348           185
- -----------------------------------------------------------------------------------------------------------------------------------
    TOTAL CURRENT ASSETS                                                                                      4,355         3,698
- -----------------------------------------------------------------------------------------------------------------------------------
Property, plant, and equipment - net                                                                          2,185         1,761
Goodwill - net                                                                                                2,119         1,567
Other assets                                                                                                  1,277         1,126
- -----------------------------------------------------------------------------------------------------------------------------------
    TOTAL TEXTRON MANUFACTURING ASSETS                                                                        9,936         8,152
- -----------------------------------------------------------------------------------------------------------------------------------

TEXTRON FINANCE
Cash                                                                                                             22            13
Finance receivables - net                                                                                     3,528         2,992
Other assets                                                                                                    235           173
- -----------------------------------------------------------------------------------------------------------------------------------
    TOTAL TEXTRON FINANCE ASSETS                                                                              3,785         3,178
- -----------------------------------------------------------------------------------------------------------------------------------
    TOTAL ASSETS                                                                                            $13,721       $11,330
===================================================================================================================================
LIABILITIES AND SHAREHOLDERS' EQUITY
LIABILITIES
TEXTRON MANUFACTURING
Current portion of long-term debt and short-term debt                                                       $ 1,735       $   476
Accounts payable                                                                                              1,010           812
Accrued liabilities                                                                                           1,174           853
- -----------------------------------------------------------------------------------------------------------------------------------
    TOTAL CURRENT LIABILITIES                                                                                 3,919         2,141
- -----------------------------------------------------------------------------------------------------------------------------------
Accrued postretirement benefits other than pensions                                                             762           766
Other liabilities                                                                                             1,367         1,195
Long-term debt                                                                                                  880           745
- -----------------------------------------------------------------------------------------------------------------------------------
    TOTAL TEXTRON MANUFACTURING LIABILITIES                                                                   6,928         4,847
- -----------------------------------------------------------------------------------------------------------------------------------

TEXTRON FINANCE
Other liabilities                                                                                               162            88
Deferred income taxes                                                                                           322           319
Debt                                                                                                          2,829         2,365
- -----------------------------------------------------------------------------------------------------------------------------------
    TOTAL TEXTRON FINANCE LIABILITIES                                                                         3,313         2,772
- -----------------------------------------------------------------------------------------------------------------------------------
    TOTAL LIABILITIES                                                                                        10,241         7,619
- -----------------------------------------------------------------------------------------------------------------------------------
TEXTRON - OBLIGATED MANDATORILY REDEEMABLE PREFERRED SECURITIES OF SUBSIDIARY TRUST
  HOLDING SOLELY TEXTRON JUNIOR SUBORDINATED DEBT SECURITIES                                                      483           483
  SHAREHOLDERS' EQUITY
Capital stock:
Preferred stock:
  $2.08 Cumulative Convertible Preferred Stock, Series A (liquidation value - $12)                                  6             6
  $1.40 Convertible Preferred Dividend Stock, Series B (preferred only as to dividends)                             7             7
  Common stock (193,277,000 and 190,689,000 shares issued)                                                        24            24
Capital surplus                                                                                                   931           830
Retained earnings                                                                                               3,786         3,362
Accumulated other comprehensive income (loss)                                                                     (96)          (62)
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                                4,658         4,167
   Less cost of treasury shares                                                                                 1,661           939
- -----------------------------------------------------------------------------------------------------------------------------------
   TOTAL SHAREHOLDERS' EQUITY                                                                                   2,997         3,228
- -----------------------------------------------------------------------------------------------------------------------------------
   TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY                                                                 $13,721       $11,330
===================================================================================================================================

  See notes to the consolidated financial statements.                                       1998 TEXTRON ANNUAL REPORT           35
</TABLE>


<PAGE>STATEMENT OF CASH FLOWS

<TABLE>
<CAPTION>
For each of the three years in the period
ended January 2, 1999                                        Consolidated           TEXTRON MANUFACTURING*     TEXTRON FINANCE
(In millions)                                           ------------------------------------------------------------------------
                                                        1998     1997     1996       1998    1997  1996     1998    1997    1996
- --------------------------------------------------------------------------------------------------------------------------------
<S>                                                     <C>       <C>       <C>      <C>     <C>    <C>      <C>     <C>     <C> 
CASH FLOWS FROM OPERATING ACTIVITIES:
Income from continuing operations                       $443      $372      $306     $443    $372   $306     $70     $68     $58
Adjustments to reconcile income from continuing
 operations to net cash provided by operating
 activities:
    Earnings of Textron Finance (greater than)
      less than distributions                             --        --        --       (8)      6    (30)      --      --      --
    Dividends received from discontinued
      operations                                         187       108        95      187     108     95       --      --      --
    Depreciation                                         292       254       213      282     243    202       10      11      11
    Amortization                                          69        56        54       66      56     54        3      --      --
    Provision for losses on receivables                   21        25        29        1       2      3       20      23      26
    Gain on sale of division,
      net of income taxes                                (54)       --        --      (54)     --     --       --      --      --
    Special charges                                       87        --        --       87      --     --       --      --      --
    Deferred income taxes                                (16)       68        15      (18)     61      6        2       7       9
    Changes in assets and liabilities
      excluding those related to acquisitions
      and divestitures:
        Decrease (increase) in commercial and
          U.S. government receivables                   (116)       44       (33)    (116)     44    (33)      --      --      --
        (Increase) in inventories                       (157)      (89)      (33)    (157)    (89)   (33)      --      --      --
        Decrease (increase) in other assets             (111)      (67)     (110)    (130)    (54)  (123)       8      (1)      4
        Increase (decrease) in accounts payable           46        74        62       21      70     66       37     (12)      3
        Increase (decrease) in accrued liabilities       262      (103)       74      245     (99)    70       17      (4)      2
    Other - net                                            8         1       (16)      18       8     (7)     (10)     (7)     (8)
- ---------------------------------------------------------------------------------------------------------------------------------
    NET CASH PROVIDED BY OPERATING ACTIVITIES            961       743       656      867     728    576      157      85     105
- ---------------------------------------------------------------------------------------------------------------------------------
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchases of investments                                  --        --        (5)      --      --     (5)      --      --      --
Proceeds from disposition of investments                  --       251         6       --     251      6       --      --      --
Finance receivables:
  Originated or purchased                             (4,069)   (2,712)   (2,287)      --      --     --   (4,069) (2,712) (2,287)
  Repaid or sold                                       3,459     2,441     2,088       --      --     --    3,459   2,444   2,091
  Proceeds on sales of securitized assets                260       373        --       --      --     --      260     373      --
Cash used in acquisitions                               (956)     (364)     (216)    (753)   (364)  (216)    (203)     --      --
Cash flows related to disposition of businesses          117       549       180      117     549    180       --      --      --
Capital expenditures                                    (475)     (374)     (312)    (462)   (366)  (309)     (13)     (8)     (3)
Other investing activities - net                          22        48        24       37      35     28      (16)     14      (3)
- ----------------------------------------------------------------------------------------------------------------------------------
    NET CASH PROVIDED (USED) BY INVESTING ACTIVITIES  (1,642)      212      (522)  (1,061)    105   (316)    (582)    111    (202)
- ----------------------------------------------------------------------------------------------------------------------------------
CASH FLOWS FROM FINANCING ACTIVITIES:
Increase (decrease) in short-term debt                 1,571      (425)      (85)   1,220    (484)   (90)     351      59       5
Proceeds from issuance of long-term debt                 438       401       345        8     201     --      430     200     345
Principal payments on long-term debt                    (534)     (427)     (499)    (190)    (52)  (279)    (344)   (375)   (220)
Issuance of Textron - obligated mandatorily
  redeemable preferred securities of subsidiary
  trust holding solely Textron junior
  subordinated debt securities                            --        --       483       --      --    483       --      --      --
Proceeds from exercise of stock options                   71        38        42       71      38     42       --      --      --
Purchases of Textron common stock                       (712)     (299)     (266)    (712)   (299)  (266)      --      --      --
Purchases of Textron common stock from Paul Revere        --       (29)      (34)      --     (29)   (34)      --      --      --
Dividends paid                                          (143)     (202)     (148)    (143)   (202)  (148)      --      --      --
Dividends paid to Textron Manufacturing                   --        --        --       --      --     --      (62)    (74)    (29)
Capital contributions to Textron Finance                  --        --        --      (59)     --     --       59      --      --
- ----------------------------------------------------------------------------------------------------------------------------------
    NET CASH PROVIDED (USED) BY FINANCING ACTIVITIES     691      (943)     (162)     195    (827)  (292)     434    (190)    101
- ----------------------------------------------------------------------------------------------------------------------------------
NET INCREASE (DECREASE) IN CASH                           10        12       (28)       1       6    (32)       9       6       4
Cash at beginning of year                                 43        31        59       30      24     56       13       7       3
- ----------------------------------------------------------------------------------------------------------------------------------
Cash at end of year                                      $53       $43       $31      $31     $30    $24      $22     $13      $7
==================================================================================================================================
SUPPLEMENTAL INFORMATION:
Cash paid during the year for interest                  $345      $293      $289     $192    $140   $140     $153    $153    $149
Cash paid during the year for income taxes               260       156       167      230     112    142       30      44      25
==================================================================================================================================
</TABLE>

* "Textron Manufacturing" income from continuing operations includes income from
all entities of Textron (primarily manufacturing) other than its commercial
finance subsidiary (TFC) and the pretax income from "Textron Finance." Textron
Finance consists of Textron's wholly-owned commercial finance subsidiary, TFC.
All significant transactions between Textron Manufacturing and Textron Finance
have been eliminated from the "Consolidated" column. The principles of
consolidation are described in Note 1 to the consolidated financial statements.

36      1998 TEXTRON ANNUAL REPORT

<PAGE>

Electronic copy intentionally left blank.

                                              1998 TEXTRON ANNUAL REPORT     37

<PAGE>

CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY

For each of the three years in the period ended January 2, 1999

<TABLE>
<CAPTION>
                                                                Shares outstanding*                         Dollars
                                                                  (In thousands)                         (In millions)
                                                        --------------------------------------------------------------------------
                                                          1998          1997        1996        1998          1997         1996 
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                                                          <C>         <C>         <C>        <C>            <C>          <C>    
$2.08 PREFERRED STOCK
Beginning balance                                            201         243         267        $   6        $    7       $     8
Conversion to common stock                                   (23)        (42)        (24)           -            (1)           (1)
- ----------------------------------------------------------------------------------------------------------------------------------
Ending balance                                               178         201         243        $   6        $    6       $     7
==================================================================================================================================
$1.40 PREFERRED STOCK
Beginning balance                                             92         107         118        $   7        $    7       $     7
Conversion to common stock                                    (6)        (15)        (11)           -             -             -  
- ----------------------------------------------------------------------------------------------------------------------------------
Ending balance                                                86          92         107        $   7        $    7       $     7
==================================================================================================================================
COMMON STOCK
Beginning balance                                        162,343      82,809       84,935       $   24       $   12       $    12
Purchases                                                (10,189)     (4,121)      (3,193)           -            -             -
Stock dividend declared                                        -       82,397           -            -           12             -   
Conversion of preferred stock to
  common stock                                               123         166           71            -            -             -
Exercise of stock options                                  2,465       1,066          923            -            -             -
Other issuances of common stock                                -          26           73            -            -             -
- ----------------------------------------------------------------------------------------------------------------------------------
Ending balance                                           154,742     162,343       82,809       $   24       $   24       $    12
==================================================================================================================================
CAPITAL SURPLUS
Beginning balance                                                                               $  830       $  793       $   750
Conversion of preferred stock to common stock                                                        1            1             1
Exercise of stock options and other issuances                                                      100           48            48
Stock dividend declared                                                                              -          (12)            -
Purchases of common stock                                                                            -            -            (6)
- ----------------------------------------------------------------------------------------------------------------------------------
Ending balance                                                                                  $  931       $  830       $   793
- ---------------------------------------------------------------------------------------------------------------------------------- 
RETAINED EARNINGS
Beginning balance                                                                               $3,362       $2,969       $ 2,864
Net income                                                                                         608          558           253
Dividends declared:
  Preferred stock                                                                                   (1)          (1)           (1)
  Common stock (per share: $1.14 in 1998; 
    $1.00 in 1997; and $.88 in 1996)                                                              (183)        (164)         (147)
- ----------------------------------------------------------------------------------------------------------------------------------
Ending balance                                                                                  $3,786       $3,362       $ 2,969
==================================================================================================================================
TREASURY STOCK
Beginning balance                                                                               $  939       $  612       $   358
Purchases of common stock                                                                          722          328           259
Issuance of common stock                                                                             -           (1)           (5)
- ----------------------------------------------------------------------------------------------------------------------------------
Ending balance                                                                                  $1,661      $   939       $   612
==================================================================================================================================
ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)
Beginning balance                                                                               $  (62)     $     7       $   129
Currency translation adjustment                                                                    (33)         (73)           35
Securities valuation adjustment                                                                      -            4          (155)
Pension liability adjustment                                                                        (1)           -            (2)
Other comprehensive income (loss)                                                                  (34)         (69)         (122)
- ----------------------------------------------------------------------------------------------------------------------------------
Ending balance                                                                                  $  (96)     $   (62)      $     7
- ----------------------------------------------------------------------------------------------------------------------------------
COMPREHENSIVE INCOME
Net income                                                                                      $  608      $   558       $   253
Other comprehensive income (loss)                                                                  (34)         (69)         (122)
- ----------------------------------------------------------------------------------------------------------------------------------
Comprehensive income                                                                            $  574      $   489       $   131
==================================================================================================================================
</TABLE>


*Shares issued at the end of 1998, 1997, 1996, and 1995 were as follows (in 
thousands): $2.08 Preferred - 247; 270; 312; and 336 shares, respectively; 
$1.40 Preferred - 573; 579; 594; and 604 shares, respectively; Common - 
193,277; 190,689; 94,456; and 93,462 shares, respectively.


See notes to consolidated financial statements.

38       1998 TEXTRON ANNUAL REPORT

<PAGE>
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1. FINANCIAL               SUMMARY oF SIGNIFICANT ACCOUNTING POLICIES
   STATEMENT               
   PRESENTATION            SIGNIFICANT ACCOUNTING POLICIES APPEAR IN CAPITAL
                           LETTERS AS AN INTEGRAL PART OF THE NOTES TO THE 
                           FINANCIAL STATEMENTS TO WHICH THE POLICIES RELATE.

                           Nature of Operations and Principles of Consolidation

                           Textron is a global multi-industry company with
                           manufacturing and finance operations. Its principal
                           markets (listed within segments in order of the
                           amount of 1998 revenues) and the major locations of
                           such markets are as follows:

<TABLE>
<CAPTION>
                           Segment          Principal markets                                                   Major locations
                           =========================================================================================================
                           <S>              <C>                                                                 <C>
                           Aircraft         * Business jets                                                     * North America
                                            * Commercial and military helicopters                               * Asia/Pacific
                                            * General aviation                                                  * South America
                                            * Overnight express package carriers                                * Western Europe
                                            * Commuter airlines, relief flights, tourism, and freight                              
                           ---------------------------------------------------------------------------------------------------------
                           Automotive       * Automotive original equipment manufacturers and their suppliers   * North America
                                                                                                                * Western Europe
                           ---------------------------------------------------------------------------------------------------------
                           Industrial       * Fastening systems:  automotive, electronics, aerospace,           * North America
                                              other OEMs, distributors, and consumers                           * Western Europe
                                            * Golf and turf-care products: golf courses, resort communities,    * Asia/Pacific
                                              and commercial and industrial users                               * South America
                                            * Industrial components:  commercial aerospace and defense         
                                            * Fluid and power systems: original equipment manufacturers, 
                                              distributors, and end-users of a wide variety of products         
                           ---------------------------------------------------------------------------------------------------------
                           Finance          * Commercial loans and leases                                       * North America
                           ---------------------------------------------------------------------------------------------------------
</TABLE>
                               The consolidated financial statements include the
                           accounts of Textron and all of its majority- and
                           wholly-owned subsidiaries. All significant
                           intercompany transactions are eliminated. Paul Revere
                           is reflected as a discontinued operation for 1996 and
                           Avco Financial Services is reflected as a
                           discontinued operation for all periods presented.
                           
                               Textron consists of two borrowing groups - 
                           Textron Parent Company Borrowing Group (Textron
                           Manufacturing) and Textron's finance subsidiary
                           (Textron Finance). Textron Manufacturing consists of
                           all entities of Textron (primarily manufacturing)
                           other than its wholly-owned commercial finance
                           subsidiary. Textron Finance consists of Textron
                           Financial Corporation (TFC).
                                     
                               The preparation of these financial statements in
                           conformity with generally accepted accounting
                           principles requires management to make estimates and
                           assumptions that affect these statements and
                           accompanying notes. Some of the more significant
                           estimates include inventory valuation, residual
                           values of leased assets, allowance for losses on
                           finance receivables, product liability, workers
                           compensation, environmental, and warranty reserves,
                           and amounts reported under long-term contracts.
                           Management's estimates are based on the facts and
                           circumstances available at the time estimates are
                           made, past historical experience, risk of loss,
                           general economic conditions and trends, and
                           management's assessments of the probable future
                           outcome of these matters. Consequently, actual
                           results could differ from such estimates.

 2.ACQUISITIONS AND        Acquisitions
   DISPOSITIONS            
                           During 1998, Textron acquired the following
                           companies: (a) Ransomes PLC - a UK-based manufacturer
                           of commercial turf-care machinery; (b) Sukosim - a
                           German-based fastener manufacturer, (c) Peiner - a
                           German-based fastener company; (d) Ring Screw Works -
                           a Michigan-based supplier of specialty threaded
                           fasteners to the automotive industry; (e) Datacom
                           Technologies - a Washington-based manufacturer of
                           cable test instruments, (f) Midland Industrial
                           Plastics - a UK-based manufacturer of automotive
                           interior and exterior trim, (g) David Brown Group PLC
                           - a UK-based designer and manufacturer of industrial
                           gears and mechanical and hydraulic transmission
                           systems, (h) Systran - an Oregon factoring company
                           and (i) Business Leasing Group, a division of
                           NationsCredit Commercial Corporation, specializing in
                           vendor finance. The total cost of these acquisitions
                           was approximately $1.1 billion, including notes
                           issued for approximately $160 million. In addition,
                           approximately $190 million of debt was assumed as a
                           result of these acquisitions.

                                          1998 TEXTRON ANNUAL REPORT          39
<PAGE>

                               In 1997, Textron acquired Germany-based Kautex
                           Group, a worldwide supplier of blow-molded plastic
                           fuel tanks and other automotive components and
                           systems for approximately $350 million, which
                           includes the assumption of debt. In addition, Textron
                           acquired Brazil-based Brazaco Mapri Industrias,
                           S.A.S., South America's leading maker of fasteners
                           for a purchase price of $70 million paid in the first
                           quarter of 1998. Smaller acquisitions made in 1997
                           aggregated approximately $70 million.

                               In 1996, Textron acquired Valois Industries
                           (renamed Textron Industries, S.A.S.), a France-based
                           manufacturer of engineered fastening systems for
                           approximately $240 million, which includes the
                           assumption of debt. Other acquisitions made in 1996
                           aggregated approximately $130 million. 

                                The acquisitions were accounted for as purchases
                           and accordingly, the results of operations of each
                           acquired company are included in the statement of
                           income from the date of acquisition.

                           Dispositions
                           
                           On August 11, 1998, Textron announced that it had
                           reached an agreement to sell Avco Financial Services
                           (AFS) to Associates First Capital Corporation for
                           $3.9 billion in cash. The sale was completed on
                           January 6, 1999. Net after-tax proceeds will
                           approximate $2.9 billion. Textron has restated its
                           financial statements as presented herein to treat AFS
                           as a discontinued operation.

                                The operating results of AFS are summarized
                           below:
<TABLE>
<CAPTION>

                           For Each of The Three Years Ended December 31,
                           (In millions)                1998     1997      1996
                           -----------------------------------------------------
                           <S>                        <C>      <C>       <C>   
                           Revenues                   $1,866   $1,851    $1,758
                           Costs and expenses          1,600    1,550     1,471
                           -----------------------------------------------------
                           Income before taxes           266      301       287
                           Income taxes                 (101)    (115)     (112)
                           -----------------------------------------------------
                           Net income                 $  165   $  186    $  175 
                           =====================================================
</TABLE>
                             Presented below is a summary of AFS' financial
                                position at December 31, 1998 and 1997:

<TABLE>
<CAPTION>
                           (In millions)                       1998        1997
                           -----------------------------------------------------
                           <S>                                <C>       <C>   
                           ASSETS
                           Investments                        $  914     $  844 
                           Finance receivables - net           7,678      7,234 
                           Other assets                          706        654 
                           -----------------------------------------------------
                           Total assets                       $9,298     $8,732 
                           =====================================================
                           LIABILITIES
                           Accounts payable                   $  129     $  123
                           Other liabilities                     418        485
                           Debt                                7,575      6,910
                           -----------------------------------------------------
                           Total liabilities                   8,122      7,518
                           -----------------------------------------------------
                           Equity: 
                             Common stock                          1          1
                             Capital surplus                     763        747
                             Retained earnings                   478        509
                             Other                               (66)       (43) 
                           -----------------------------------------------------
                           Total equity                        1,176      1,214
                           -----------------------------------------------------
                           Total liabilities and equity       $9,298     $8,732
                           =====================================================
</TABLE>

                               Fuel Systems Textron was sold to Woodward
                           Governor Company for $160 million in cash in June
                           1998, at a pretax gain of $97 million ($54 million
                           after-tax). In 1997, Textron completed the sale of
                           its 83.3% owned subsidiary, the Paul Revere
                           Corporation to Provident Companies, Inc. Net proceeds
                           to Textron after adjustments and contingent payments
                           were approximately $800 million (which included the
                           value of shares of Provident common stock
                           subsequently sold for $245 million). In 1996, Textron
                           sold, for no gain or loss, its Aerostructures
                           division for $180 million in cash plus a subordinated
                           note.

40       1998 TEXTRON ANNUAL REPORT


<PAGE>

3.FINANCE 
  RECEIVABLES                   INTEREST INCOME IS RECOGNIZED IN REVENUES USING
                           THE INTEREST METHOD. DIRECT LOAN ORIGINATION COSTS
                           AND FEES RECEIVED ARE DEFERRED AND AMORTIZED OVER THE
                           LOANS' CONTRACTUAL LIVES. THE ACCRUAL OF INTEREST
                           INCOME IS SUSPENDED FOR ACCOUNTS WHICH ARE
                           CONTRACTUALLY DELINQUENT BY MORE THAN THREE MONTHS.
                           ACCRUAL OF INTEREST ON COMMERCIAL LOANS RESUMES AND
                           SUSPENDED INTEREST INCOME IS RECOGNIZED WHEN LOANS
                           BECOME CONTRACTUALLY CURRENT.

                                FINANCE RECEIVABLES ARE WRITTEN-OFF WHEN THEY
                           ARE DETERMINED TO BE UNCOLLECTIBLE. FINANCE
                           RECEIVABLES ARE WRITTEN DOWN TO THE FAIR VALUE OF THE
                           RELATED COLLATERAL (LESS ESTIMATED COSTS TO SELL)
                           WHEN THE COLLATERAL IS REPOSSESSED OR WHEN NO PAYMENT
                           HAS BEEN RECEIVED FOR SIX MONTHS, UNLESS MANAGEMENT
                           DEEMS THE LOANS COLLECTIBLE. FORECLOSED REAL ESTATE
                           LOANS AND REPOSSESSED ASSETS ARE TRANSFERRED FROM
                           FINANCE RECEIVABLES TO OTHER ASSETS AT THE LOWER OF
                           FAIR VALUE (LESS ESTIMATED COSTS TO SELL) OR THE
                           OUTSTANDING LOAN BALANCE.

                                PROVISIONS FOR LOSSES ON FINANCE RECEIVABLES ARE
                           CHARGED TO INCOME IN AMOUNTS SUFFICIENT TO MAINTAIN
                           THE ALLOWANCE AT A LEVEL CONSIDERED ADEQUATE TO COVER
                           LOSSES IN THE EXISTING RECEIVABLE PORTFOLIO.
                           MANAGEMENT EVALUATES THE ALLOWANCE BY EXAMINING
                           CURRENT DELINQUENCIES, THE CHARACTERISTICS OF THE
                           EXISTING ACCOUNTS, HISTORICAL LOSS EXPERIENCE, THE
                           VALUE OF THE UNDERLYING COLLATERAL, AND GENERAL
                           ECONOMIC CONDITIONS AND TRENDS.

                                Commercial installment contracts have
                           initial terms ranging from one to 12 years.
                           Commercial real estate abd golf course mortgages have
                           initial terms ranging from three to seven years.
                           Finance leases have initial terms up to 12 years.
                           Leveraged leases have initial terms up to
                           approximately 30 years. Floorplan and revolving
                           receivables generally mature within one year. At the
                           end of 1998 and 1997, Textron had nonaccrual loans
                           and leases totaling $70 million and $86 million,
                           respectively. Approximately, $46 million and $64
                           million of these respective amounts were considered
                           impaired, which excludes finance leases and
                           homogeneous loan portfolios. The allowance for losses
                           on receivables related to impaired loans was $15
                           million and $14 million at the end of 1998 and 1997.
                           The average recorded investment in impaired loans
                           during 1998 and 1997 were $51 million and $68
                           million, respectively. The percentage of net
                           write-offs to average finance receivables was 0.5% in
                           1998, 0.6% in 1997 and 0.9% in 1996.

                                The following table displays the contractual
                           maturity of the finance receivables. It does not
                           necessarily reflect future cash collections because
                           of various factors including the refinancing of
                           receivables and repayments prior to maturity. Cash
                           collections from receivables, excluding finance
                           charges, were $3.5 billion and $2.3 billion in 1998
                           and 1997, respectively. In the same periods, the
                           ratio of cash collections to average net receivables
                           was approximately 108% and 76%, respectively.

<TABLE>
<CAPTION>
                                                                                       FINANCE RECEIVABLES
                                                          CONTRACTUAL MATURITIES LESS      OUTSTANDING
                                                          ----------------------FINANCE-------------------
                           (In millions)                  1999  2000 After 2000 CHARGES  1998      1997 
                           -----------------------------------------------------------------------------
                           <S>                         <C>      <C>     <C>     <C>     <C>       <C>   
                           Installment contracts       $  375   $272    $894    $202    $1,339    $1,141
                           Floorplan receivables          437    105      31       1       572       409
                           Revolving loans                378     21     161       4       556       452
                           Finance leases                 134    119     264      93       424       392
                           Real estate and golf course
                           mortgages                       42     66     269       2       375       345
                           Leveraged leases                18     25     586     283       346       330
                           ------------------------------------------------------------------------------
                                                       $1,384   $608  $2,205    $585     3,612     3,069
                           =============================================================================
                           Less allowance for credit losses                                 84        77
                                                                                        -----------------
                                                                                        $3,528    $2,992
                           =============================================================================
                             The net investment in finance leases and leveraged leases were as follows:

                           (In millions)                                                  1998      1997
                           Finance and leveraged lease receivables                       $ 590     $ 537
                           Estimated residual values on equipment and assets               559       556
                           ------------------------------------------------------------------------------  
                                                                                         1,149     1,093
                           ------------------------------------------------------------------------------
                           Unearned income                                                (379)     (371)
                           ------------------------------------------------------------------------------
                           Investment in leases                                            770       722
                           ------------------------------------------------------------------------------
                           Deferred income taxes arising from leveraged leases            (256)     (256)
                           ------------------------------------------------------------------------------
                           Net investment in leases                                      $ 514     $ 466
                           =============================================================================
</TABLE>

                                        1998 TEXTRON ANNUAL REPORT            41
<PAGE>

                         The activity in the allowance for losses on finance
                    receivables is as follows:

                    <TABLE>
                    <CAPTION>
                    (In millions)                                1998          1997          1996
                    -----------------------------------------------------------------------------
                    <S>                                          <C>           <C>            <C>
                    Balance at the beginning of the year         $77           $75            $75
                    Provision for losses                          18            21             27
                    Charge-offs                                  (21)          (25)           (30)
                    Recoveries                                     5             6              3
                    Acquisitions                                   5             -              -
                    -----------------------------------------------------------------------------
                    Balance at the end of the year               $84           $77            $75
                    =============================================================================
                    </TABLE>


                         Textron had both fixed-rate and variable-rate loan
                    commitments totaling $432 million at year-end 1998 . Because
                    interest rates on these commitments are not set until the
                    loans are funded, Textron is not exposed to interest rate
                    changes.

                         A portion of TFC's business involves financing the sale
                    and lease of Textron products. In 1998, 1997, and 1996 , TFC
                    paid Textron $980 million, $736 million, and $663 million,
                    respectively, for receivables and operating lease equipment.
                    Operating agreements with Textron specify that TFC generally
                    has recourse to Textron with respect to these purchases. At
                    year-end 1998, finance receivables and operating lease
                    equipment of $540 million and $77 million, respectively,
                    ($519 million and $77 million, respectively, at year-end
                    1997) were due from Textron or subject to recourse to
                    Textron.

                         Textron Finance manages finance receivables for a
                    variety of investors, participants and third party portfolio
                    owners. The total managed finance receivable portfolio,
                    including owned finance receivables, was $4,509 million and
                    $3,829 million, respectively for 1998 and 1997.

                         Textron Finance's finance receivables are diversified
                    geographically across the United States. There are no
                    significant industry or collateral concentrations at the end
                    of 1998.

4.   INVENTORIES    INVENTORIES ARE CARRIED AT THE LOWER OF COST OR MARKET.

                    <TABLE>
                    <CAPTION>

                                                                       JANUARY 2,        January 3,
                    (In millions)                                         1999           1998
                    -----------------------------------------------------------------------------
                    <S>                                                      <C>             <C>
                    Finished goods                                        $  483          $  454
                    Work in process                                          878             675
                    Raw materials                                            454             366
                                                                          ------          ------
                                                                           1,815           1,495
                    Less progress payments and customer deposits             175             146
                                                                          ------          ------
                                                                          $1,640          $1,349
                    ============================================================================
                    </TABLE>

                         Inventories aggregating $1,008 million at year-end 1998
                    and $894 million at year-end 1997 were valued by the
                    last-in, first-out (LIFO) method. (Had such LIFO inventories
                    been valued at current costs, their carrying values would
                    have been approximately $170 million and $159 million higher
                    at those respective dates.) The remaining inventories, other
                    than those related to certain long-term contracts, are
                    valued generally by the first-in, first-out method.

                         Inventories related to long-term contracts, net of
                    progress payments and customer deposits, were $178 million
                    at year-end 1998 and $147 million at year-end 1997.


5.   LONG-TERM      Long-term Contracts
     CONTRACTS
                    REVENUES UNDER FIXED-PRICE CONTRACTS ARE GENERALLY RECORDED
                    AS DELIVERIES ARE MADE. CERTAIN LONG-TERM FIXED-PRICE
                    CONTRACTS PROVIDE FOR THE PERIODIC DELIVERY AFTER A LENGTHY
                    PERIOD OF TIME OVER WHICH SIGNIFICANT COSTS ARE INCURRED OR
                    REQUIRE A SIGNIFICANT AMOUNT OF DEVELOPMENT EFFORT IN
                    RELATION TO TOTAL CONTRACT VOLUME. REVENUES UNDER THOSE
                    CONTRACTS AND ALL COST-REIMBURSEMENT-TYPE CONTRACTS ARE
                    RECORDED AS COSTS ARE INCURRED. REVENUES UNDER THE V-22
                    PRODUCTION CONTRACT WITH THE U.S. GOVERNMENT, WHICH
                    PRESENTLY IS A COST-REIMBURSEMENT-TYPE CONTRACT, ARE
                    RECORDED AS COSTS ARE INCURRED.

                         CERTAIN CONTRACTS ARE AWARDED WITH FIXED-PRICE
                    INCENTIVE FEES. INCENTIVE FEES ARE CONSIDERED WHEN
                    ESTIMATING REVENUES AND PROFIT RATES, AND ARE RECORDED WHEN
                    THESE AMOUNTS ARE REASONABLY DETERMINED. LONG-TERM CONTRACT
                    PROFITS ARE BASED ON ESTIMATES OF TOTAL SALES VALUE AND
                    COSTS AT COMPLETION. SUCH ESTIMATES ARE REVIEWED AND REVISED
                    PERIODICALLY THROUGHOUT THE CONTRACT LIFE. REVISIONS TO
                    CONTRACT PROFITS ARE RECORDED WHEN THE REVISIONS ARE MADE.
                    ESTIMATED CONTRACT LOSSES ARE RECORDED WHEN IDENTIFIED.

42   1998 TEXTRON ANNUAL REPORT
<PAGE>

                         Long-term contract receivables at year-end 1998 and
                    year-end 1997 totaled $166 million and $146 million,
                    respectively. This includes $102 million and $111 million,
                    respectively, of unbilled costs and accrued profits that had
                    not yet met the contractual billing criteria. Long-term
                    contract receivables do not include significant amounts (a)
                    billed but unpaid due to contractual retainage provisions or
                    (b) subject to collection uncertainty.

6.   LONG-TERM      THE COST OF PROPERTY, PLANT, AND EQUIPMENT IS DEPRECIATED
     ASSETS         BASED ON THE ASSETS' ESTIMATED USEFUL LIVES.

                    <TABLE>
                    <CAPTION>

                                                                JANUARY 2,           January 3,
                    (In millions)                                  1999                 1998
                    -----------------------------------------------------------------------------
                    <S>                                          <C>                   <C>
                    At cost:
                    Land and buildings                           $  942                $  808
                    Machinery and equipment                       3,150                 2,647
                    -----------------------------------------------------------------------------
                                                                  4,092                 3,455
                    Less accumulated depreciation                 1,887                 1,685
                    -----------------------------------------------------------------------------
                                                                 $2,205                $1,770
                    =============================================================================
                    </TABLE>

                    GOODWILL IS AMORTIZED ON THE STRAIGHT-LINE METHOD OVER 20 TO
                    40 YEARS. Accumulated amortization of goodwill totaled $388
                    million at January 2, 1999 and $329 million at January 3,
                    1998.

                         GOODWILL IS PERIODICALLY REVIEWED FOR IMPAIRMENT BY
                    COMPARING THE CARRYING AMOUNT TO THE ESTIMATED FUTURE
                    UNDISCOUNTED CASH FLOWS OF THE BUSINESSES ACQUIRED. IF THIS
                    REVIEW INDICATES THAT GOODWILL IS NOT RECOVERABLE, THE
                    CARRYING AMOUNT WOULD BE REDUCED TO FAIR VALUE.

                    Customer engineering and tooling project costs for which
                    customer reimbursement is anticipated are capitalized and
                    classified in other assets.

7.   DEBT AND       At the end of 1998 and 1997, debt consisted of the 
     CREDIT         following:
     FACILITIES
<TABLE>
<CAPTION>
                                                                                            JANUARY 2,          January 3,
                    (In millions)                                                              1999               1998
                    ------------------------------------------------------------------------------------------------------
                    <S>                                                                      <C>                   <C>
                    TEXTRON MANUFACTURING:
                    Short-term debt:
                    Borrowings under or supported by long-term credit facilities*             $1,671              $  375
                    Current portion of long-term debt                                             64                 101
                    ------------------------------------------------------------------------------------------------------
                         Total short-term debt                                                 1,735                 476
                    ------------------------------------------------------------------------------------------------------
                    Long-term senior debt:
                    Medium-term notes due 1999-2011 (average rate - 9.54%)                       230                 230
                    8.75% due 2022                                                               200                 200
                    6.63% due 2007                                                               200                 200
                    Other long-term debt (average rate 7.53%)                                    314                 216
                    ------------------------------------------------------------------------------------------------------
                                                                                                 944                 846
                    ------------------------------------------------------------------------------------------------------
                    Current portion of long-term debt                                            (64)               (101)
                    ------------------------------------------------------------------------------------------------------
                         Total long-term debt                                                    880                 745
                    ------------------------------------------------------------------------------------------------------
                         Total Textron Manufacturing                                           2,615               1,221
                    ------------------------------------------------------------------------------------------------------

                    TEXTRON FINANCE:
                    Senior:
                    Borrowings under or supported by credit facilities**                       1,425               1,074
                    6.76% average rate debt; due 1999 to 2001                                    472                 392
                    5.79% average rate variable notes; due 1999 to 2001                          932                 899
                    ------------------------------------------------------------------------------------------------------
                         Total Textron Finance                                                 2,829               2,365
                    ------------------------------------------------------------------------------------------------------
                         Total debt                                                           $5,444              $3,586
                    ======================================================================================================
</TABLE>



                     *The weighted average interest rates on these borrowings,
                      before the effect of interest rate exchange agreements,
                      were 5.8%, 4.8%, and 5.0% at year-end 1998, 1997, and
                      1996, respectively. Comparable rates during the years
                      1998, 1997, and 1996 were 5.4%, 4.8%, and 5.0%,
                      respectively.

                    **The weighted average interest rates on these borrowings,
                      before the effect of interest rate exchange agreements,
                      were 6.3%, 6.1%, and 5.7% at year-end 1998, 1997, and
                      1996, respectively. Comparable rates during the years
                      1998, 1997, and 1996 were 5.8%, 5.8%, 5.7%, respectively.

                                                   1998 TEXTRON ANNUAL REPORT 43

 
<PAGE>
                         The following table shows required payments during the
                    next five years on debt outstanding at the end of 1998. The
                    payments schedule excludes amounts that may become payable
                    under credit facilities and revolving credit agreements.

<TABLE>
<CAPTION>

(In millions)                       1999         2000         2001        2002         2003
- -------------------------------------------------------------------------------------------
<S>                                 <C>          <C>          <C>          <C>         <C>
Textron Manufacturing               $ 64         $ 82         $155         $32         $ 39
Textron Finance                      559          507          338          --           --
- -------------------------------------------------------------------------------------------
                                    $623         $589         $493         $32         $ 39
===========================================================================================
</TABLE>


                         Textron Manufacturing maintains credit facilities with
                    various banks for both short- and long-term borrowings. At
                    year-end, Textron Manufacturing had (a) a $1.0 billion
                    domestic credit agreement with 24 banks available on a fully
                    revolving basis until April 1, 2003, (b) $500 million credit
                    agreement with the same banks (terminated in January 1999),
                    (c) $990 million credit agreement with six banks (terminated
                    in January 1999), (d) $105 million in multi-currency credit
                    agreements with three banks available through December 29,
                    2002 and (e) $160 million in other credit facilities
                    available with various banks. At year-end 1998, $1.1 billion
                    of the credit facilities was not used or reserved as support
                    for commercial paper or bank borrowings.

                         Textron Finance has lines of credit with various banks
                    aggregating $1.2 billion at year-end 1998, of which $114
                    million was not used or reserved as support for commercial
                    paper or bank borrowings. Lending agreements limit Textron
                    Finance's net assets available for cash dividends and other
                    payments to Textron Manufacturing to approximately $169
                    million of Textron Finance's net assets of $473 million at
                    year-end 1998. Textron Finance's loan agreements also
                    contain provisions regarding additional debt, creation of
                    liens or guarantees, and the making of investments.

                         Textron Manufacturing has agreed to cause TFC to
                    maintain certain minimum levels of financial performance. No
                    payments from Textron Manufacturing were necessary in 1998,
                    1997, or 1996 for TFC to meet these standards.

8.   DERIVATIVES    Interest rate exchange agreements
     AND FOREIGN
     CURRENCY       Interest rate exchange agreements are used to help manage
     TRANSACTIONS   interest rate risk by converting certain variable-rate debt
                    to fixed-rate debt and vice versa. These agreements involve
                    the exchange of fixed-rate interest for variable-rate
                    amounts over the life of the agreement without the exchange
                    of the notional amount. INTEREST RATE EXCHANGE AGREEMENTS
                    ARE ACCOUNTED FOR ON THE ACCRUAL BASIS WITH THE DIFFERENTIAL
                    TO BE PAID OR RECEIVED RECORDED CURRENTLY AS AN ADJUSTMENT
                    TO INTEREST EXPENSE. PREMIUMS PAID TO TERMINATE AGREEMENTS
                    DESIGNATED AS HEDGES ARE DEFERRED AND AMORTIZED TO EXPENSE
                    OVER THE REMAINING TERM OF THE ORIGINAL LIFE OF THE
                    CONTRACT. IF THE UNDERLYING DEBT IS THEN PAID EARLY,       
                    UNAMORTIZED PREMIUMS ARE RECOGNIZED AS AN ADJUSTMENT TO THE
                    GAIN OR LOSS ASSOCIATED WITH THE DEBT'S EXTINGUISHMENT.

                         SOME AGREEMENTS THAT REQUIRE THE PAYMENT OF FIXED-RATE
                    INTEREST ARE DESIGNATED AGAINST SPECIFIC LONG-TERM
                    VARIABLE-RATE BORROWINGS, WHILE THE BALANCE IS DESIGNATED
                    AGAINST EXISTING SHORT-TERM BORROWINGS THROUGH MATURITY AND
                    THEIR ANTICIPATED REPLACEMENTS. TEXTRON CONTINUOUSLY
                    MONITORS VARIABLE-RATE BORROWINGS TO MAINTAIN THE LEVEL OF
                    BORROWINGS ABOVE THE NOTIONAL AMOUNT OF THE DESIGNATED
                    AGREEMENTS. IF IT IS NOT PROBABLE VARIABLE-RATE BORROWINGS
                    WILL CONTINUOUSLY EXCEED THE NOTIONAL AMOUNT OF THE
                    DESIGNATED AGREEMENTS, THE EXCESS IS MARKED TO MARKET AND
                    THE ASSOCIATED GAIN OR LOSS RECORDED IN INCOME.

                         During 1998, Textron Manufacturing terminated $275
                    million fixed-pay interest rate exchange agreements.
                    Agreements that effectively fix the rate of interest on
                    variable-rate borrowings are summarized as follows:


                    <TABLE>
                    <CAPTION>

                                                                     JANUARY 2, 1999                                 January 3, 1998
                    ----------------------------------------------------------------------------------------------------------------
                    FIXED-PAY INTEREST RATE EXCHANGE AGREEMENTS
                                                                            WEIGHTED                                        Weighted
                                                                 WEIGHTED    AVERAGE                         Weighted        average
                                               NOTIONAL           AVERAGE  REMAINING     Notional             average      remaining
                    (Dollars in millions)        AMOUNT     INTEREST RATE       TERM       amount       interest rate           term
                    ----------------------------------------------------------------------------------------------------------------
                    <S>                           <C>           <C>           <C>           <C>             <C>               <C>
                    Textron Manufacturing        $ --           --            --            $275            9.01%             1.5
                    Textron Finance
                         (expires in 1999)        250           6.26%          0.6           450            6.02%             1.2
                    ----------------------------------------------------------------------------------------------------------------
                                                 $250           6.26%          0.6          $725            7.15%             1.3
                    ================================================================================================================
                    </TABLE>
44   1998 TEXTRON ANNUAL REPORT
<PAGE>


                         Textron Finance's interest rate exchange agreements
                    were designated against specific long-term variable-rate
                    notes. These agreements effectively adjusted the average
                    rate of interest on variable-rate notes to 6.03% from 5.96%.

                         During 1998, Textron Manufacturing entered into $435
                    million variable-pay interest rate exchange agreements.
                    Agreements that have the effect of varying the rate of
                    interest on fixed-rate borrowings are summarized as follows:

                    <TABLE>
                    <CAPTION>

                                                                   JANUARY 2, 1999                           January 3, 1998
                    --------------------------------------------------------------------------------------------------------
                    VARIABLE-PAY INTEREST RATE EXCHANGE AGREEMENTS
                                                                          WEIGHTED                                   Weighted
                                                             WEIGHTED      AVERAGE                      Weighted      average
                                              NOTIONAL        AVERAGE    REMAINING       Notional        average    remaining
                    (Dollars in millions)       AMOUNT  INTEREST RATE         TERM         amount  interest rate         term
                    --------------------------------------------------------------------------------------------------------
                    <S>                           <C>            <C>           <C>           <C>            <C>           <C>

                    Textron Manufacturing         $635           8.26%         5.5           $200           6.19%         9.9
                    Textron Finance
                    (expires in 1999)               50           5.22%         0.5             50           5.94%         1.5
                    --------------------------------------------------------------------------------------------------------
                                                  $685           8.04%         5.1           $250           6.14%         8.2
                    =========================================================================================================
                    </TABLE>

                         Textron Manufacturing's interest rate exchange
                    agreements were designated against specific long-term
                    fixed-rate debt. These agreements effectively adjusted the
                    average rate of interest on designated fixed-rate debt from
                    8.37% to 8.33%. The variable-pay interest rate exchange
                    agreements in effect at the end of 1998 expire as follows:
                    $62 million (9.73%) in 1999, $124 million (9.89%) in 2001,
                    and $449 million (7.70%) through 2020. Textron Finance's
                    interest rate exchange agreements were designated against
                    specific long-term fixed-rate debt. These agreements
                    effectively adjusted the average rate of interest on
                    long-term fixed-rate debt to 6.79% from 6.89%.

                         Textron had minimal exposure to loss from
                    nonperformance by the counterparties to its interest rate
                    exchange agreements at the end of 1998, and does not
                    anticipate nonperformance by counterparties in the periodic
                    settlements of amounts due. Textron currently minimizes this
                    potential for risk by entering into contracts exclusively
                    with major, financially sound counterparties having no less
                    than a long-term bond rating of "A," by continuously
                    monitoring the counterparties' credit ratings, and by
                    limiting exposure with any one financial institution. The
                    credit risk generally is limited to the amount by which the
                    counterparties' contractual obligations exceed Textron's
                    obligations to the counterparty.

                         In January 1999, Textron Manufacturing retired $479
                    million of fixed-rate debt and $479 million of variable-pay
                    swaps.

                    Translation of foreign currencies, foreign exchange
                    transactions and foreign currency exchange contracts

                         FOREIGN CURRENCY DENOMINATED ASSETS AND LIABILITIES ARE
                    TRANSLATED INTO U.S. DOLLARS WITH THE ADJUSTMENTS FROM THE
                    CURRENCY RATE CHANGES BEING RECORDED IN THE CURRENCY
                    TRANSLATION ADJUSTMENT ACCOUNT IN SHAREHOLDERS' EQUITY UNTIL
                    THE RELATED FOREIGN ENTITY IS SOLD OR SUBSTANTIALLY
                    LIQUIDATED. NON-U.S. DOLLAR FINANCING TRANSACTIONS,
                    INCLUDING CURRENCY SWAPS, ARE USED TO EFFECTIVELY HEDGE
                    LONG-TERM INVESTMENTS IN FOREIGN OPERATIONS WITH THE SAME
                    CORRESPONDING CURRENCY. FOREIGN CURRENCY GAINS AND LOSSES ON
                    THE HEDGE OF THE LONG-TERM INVESTMENTS ARE RECORDED IN THE
                    CURRENCY TRANSLATION ADJUSTMENT WITH THE OFFSET RECORDED AS
                    AN ADJUSTMENT TO THE NON-U.S. DOLLAR FINANCING LIABILITY.

                         FORWARD EXCHANGE CONTRACTS ARE USED TO HEDGE CERTAIN
                    FOREIGN CURRENCY TRANSACTIONS AND CERTAIN FIRM SALES AND
                    PURCHASE COMMITMENTS DENOMINATED IN FOREIGN CURRENCIES.
                    GAINS AND LOSSES FROM CURRENCY RATE CHANGES ON HEDGES OF
                    FOREIGN CURRENCY TRANSACTIONS ARE RECORDED CURRENTLY IN 
                    INCOME. GAINS AND LOSSES RELATING TO THE HEDGE OF FIRM
                    SALES AND PURCHASE COMMITMENTS ARE INCLUDED IN THE
                    MEASUREMENT OFTHE UNDERLYING TRANSACTIONS WHEN THEY OCCUR.
                    Foreign exchange gains and losses included in income have
                    not been material.

                         The table on the following page summarizes by major
                    currency Textron's forward exchange contracts and currency
                    swaps in U.S. dollars. The buy amounts represent the U.S.
                    dollar equivalent of commitments to purchase foreign
                    currencies and the sell amounts represent the U.S. dollar
                    equivalent of commitments to sell foreign currencies. The
                    foreign currency amounts have been translated into a U.S.
                    dollar equivalent using the exchange rate at the balance
                    sheet date.

                                                   1998 TEXTRON ANNUAL REPORT 45
<PAGE>

                    <TABLE>
                    <CAPTION>
                                                      BUY CONTRACTS                   SELL CONTRACTS
                                                 CONTRACT       UNREALIZED        CONTRACT       UNREALIZED
                    (In millions)                  AMOUNT      GAIN/(LOSS)          AMOUNT      GAIN/(LOSS)
                    ---------------------------------------------------------------------------------------
                    <S>                              <C>              <C>             <C>             <C>
                    JANUARY 2, 1999
                    British Pound                    $ 45             $--             $375            $ --
                    Canadian Dollar                   228              (9)               8              --
                    German Mark                       135              --              339              (5)
                    French Franc                        1              --              119              (4)
                    Other                               6              --               43              (1)
                    ---------------------------------------------------------------------------------------
                    Total                            $415             $(9)            $884            $(10)
                    =======================================================================================
                    January 3, 1998
                    British Pound                    $ 39             $--             $ 22            $ --
                    Canadian Dollar                   129              (5)              62              --
                    German Mark                        16              --              150               2
                    French Franc                       --              --               97               3
                    Other                               2              --                7              --
                    ---------------------------------------------------------------------------------------
                    Total                            $186             $(5)            $338            $  5
                    =======================================================================================
                    </TABLE>

9.   TEXTRON-       In 1996, a trust sponsored and wholly-owned by Textron
     OBLIGATED      issued preferred securities to the public (for $500 million)
     MANDATORILY    and shares of its common securities to Textron (for $15.5
     REDEEMABLE     million), the proceeds of which were invested by the trust
     PREFERRED      in $515.5 million aggregate principal amount of Textron's
     SECURITIES OF  newly issued 7.92% Junior Subordinated Deferrable Interest
     SUBSIDIARY     Debentures, due 2045. The debentures are the sole asset of
     TRUST HOLDING  the trust. The proceeds from the issuance of the debentures
     SOLELY         were used by Textron for the repayment of long-term
     TEXTRON JUNIOR borrowings and for general corporate purposes. The amounts
     SUBORDINATED   due to the trust under the debentures and the related income
     DEBT           statement amounts have been eliminated in Textron's
     SECURITIES     consolidated financial statements.

                         The preferred securities accrue and pay cash
                    distributions quarterly at a rate of 7.92% per annum.
                    Textron has guaranteed, on a subordinated basis,
                    distributions and other payments due on the preferred
                    securities. The guarantee, when taken together with
                    Textron's obligations under the debentures and in the
                    indenture pursuant to which the debentures were issued and
                    Textron's obligations under the Amended and Restated
                    Declaration of Trust governing the trust, provides a full
                    and unconditional guarantee of amounts due on the preferred
                    securities. The preferred securities are mandatorily
                    redeemable upon the maturity of the debentures on March 31,
                    2045, or earlier to the extent of any redemption by Textron
                    of any debentures. The redemption price in either such case
                    will be $25 per share plus accrued and unpaid distributions
                    to the date fixed for redemption.

10.  SHAREHOLDERS'  Preferred stock
     EQUITY
                    Textron has authorization for 15,000,000 shares of preferred
                    stock. Each share of $2.08 Preferred Stock ($23.63
                    approximate stated value) is convertible into 4.4 shares of
                    common stock and can be redeemed by Textron for $50 per
                    share. Each share of $1.40 Preferred Dividend Stock ($11.82
                    approximate stated value) is convertible into 3.6 shares of
                    common stock and can be redeemed by Textron for $45 per
                    share.

                    Common stock

                    Textron has authorization for 500,000,000 shares of 12.5
                    cent per share par value common stock. New shares in
                    connection with a two-for-one stock split in the form of a
                    stock dividend were issued and distributed on May 30, 1997
                    to shareholders of record on the close of business on May 9,
                    1997. Average shares outstanding, stock options, and per
                    share amounts were restated for all periods.

                    Performance share units and stock options

                    Textron's 1994 Long-Term Incentive Plan authorizes awards to
                    key employees in two forms: (a) performance share units and
                    (b) options to purchase Textron common stock. The total
                    number of shares of common stock for which options may be
                    granted under the plan is 10,000,000.

46   1998 TEXTRON ANNUAL REPORT
<PAGE>

                         PERFORMANCE SHARE UNITS AND EMPLOYEE STOCK OPTION
                    GRANTS ARE ACCOUNTED FOR IN ACCORDANCE WITH APB 25,
                    "ACCOUNTING FOR STOCK ISSUED TO EMPLOYEES." UNDER APB 25,
                    BECAUSE THE EXERCISE PRICE OF EMPLOYEE STOCK OPTIONS EQUALS
                    THE MARKET PRICE ON THE DATE OF GRANT, NO COMPENSATION
                    EXPENSE IS RECOGNIZED FOR STOCK OPTION AWARDS. COMPENSATION
                    EXPENSE FOR PERFORMANCE SHARE UNITS IS MEASURED BASED ON THE
                    VALUE OF TEXTRON STOCK UNDERLYING THE AWARDS.

                         Compensation expense under Textron's performance share
                    program was approximately $77 million in 1998, $65 million
                    in 1997, and $45 million in 1996. To mitigate the impact of
                    stock price increases on compensation expense, Textron has a
                    cash-settlement option program on Textron's common stock.
                    This program generated income of approximately $40 million
                    in 1998, $37 million in 1997 and $21 million in 1996.

                         Pro forma information regarding net income and earnings
                    per share is required by FAS 123, "Accounting for
                    Stock-Based Compensation" and has been determined under the
                    fair value method of that Statement. For the purpose of
                    developing the pro forma information, the fair values of
                    options granted after 1995 are estimated at the date of
                    grant using the Black-Scholes option-pricing model. The
                    estimated fair values are amortized to expense over the
                    options' vesting period. Using this methodology, net income
                    would have been reduced by $9 million or $.06 per share in
                    1998, $11 million or $.07 per share in 1997, and $8 million
                    or $.04 per share in 1996.

                         The assumptions used to estimate the fair value of an
                    option granted in 1998, 1997, and 1996, respectively, are
                    approximately as follows: dividend yield of 2%; expected
                    volatility of 18%, 16%, and 16%; risk-free interest rates of
                    4%, 6%, and 6%; and weighted average expected lives of 3.5
                    years. Under these assumptions, the weighted-average fair
                    value of an option to purchase one share granted in 1998,
                    1997, and 1996, respectively, was approximately $12, $10,
                    and $8.

                         Stock option transactions during the last three years
                    are summarized as follows:

                    <TABLE>
                    <CAPTION>

                                                              1998                       1997                      1996
                    ---------------------------------------------------------------------------------------------------
                                                          WEIGHTED                   Weighted                  Weighted
                                                           AVERAGE                    Average                   Average
                                                          EXERCISE                   Exercise                  Exercise
                    (Shares in thousands)       SHARES       PRICE        Shares        Price       Shares        Price
                    ---------------------------------------------------------------------------------------------------
                    <S>                          <C>         <C>           <C>         <C>           <C>         <C>
                    Shares under option at
                         beginning of year       9,001       $36.74        9,290       $31.08        9,116       $26.05
                    Options granted              1,909        74.08        1,333        62.54        2,136        45.37
                    Options exercised           (2,465)       29.52       (1,541)       24.56       (1,846)       22.89
                    Options canceled              (103)       51.48          (81)       43.40         (116)       29.38
                    ---------------------------------------------------------------------------------------------------
                    Shares under option at
                         end of year             8,342        47.23        9,001        36.74        9,290        31.08
                    ===================================================================================================
                    Shares exercisable at
                         end of year             5,818        36.80        6,641        30.21        6,128        25.26
                    ===================================================================================================

                    </TABLE>
                         Stock options outstanding at the end of 1998 and 1997
                    are summarized as follows:


                    <TABLE>
                    <CAPTION>
                                                                 Weighted
                                                                  Average       Weighted                       Weighted
                                                                Remaining        Average                        Average
                                                              Contractual       Exercise                       Exercise
                    (Shares in thousands)       Outstanding          Life          Price    Exerciseable          Price
                    ---------------------------------------------------------------------------------------------------
                    <S>                               <C>             <C>         <C>              <C>           <C>
                    JANUARY 2, 1999:
                    $12 - $37                         3,521           5.4         $27.94           3,521         $27.94
                    $38 - $50                         1,675           7.9          45.61           1,661          45.59
                    $51 - $80                         3,146           9.5          69.70             636          62.98
                    January 3, 1998:
                    $11 - $32                         3,952           5.6         $23.44           3,952         $23.44
                    $33 - $50                         3,745           8.5          41.67           2,689          40.15
                    $51 - $68                         1,304           9.9          62.87              --             --
                    ---------------------------------------------------------------------------------------------------
                    </TABLE>
                                                1998 TEXTRON ANNUAL REPORT    47
<PAGE>

                    Reserved shares of common stock

                    At year-end 1998, 3,150,000 shares of common stock were
                    reserved for the subsequent conversion of preferred stock
                    and 8,342,000 shares were reserved for the exercise of stock
                    options.

                    Preferred stock purchase rights

                    Each outstanding share of Textron common stock has attached
                    to it one-half of a preferred stock purchase right. One
                    preferred stock purchase right entitles the holder to buy
                    one one-hundredth of a share of Series C Junior
                    Participating Preferred Stock at an exercise price of $250.
                    The rights become exercisable only under certain
                    circumstances related to a person or group acquiring or
                    offering to acquire a substantial block of Textron's common
                    stock. In certain circumstances, holders may acquire Textron
                    stock, or in some cases the stock of an acquiring entity,
                    with a value equal to twice the exercise price. The rights
                    expire in September 2005 but may be redeemed earlier for
                    $.05 per right.

                    Income per common share

                    In 1997, Textron adopted FAS 128 "Earnings Per Share." FAS
                    128 requires companies to present basic and diluted income
                    per share amounts. A reconciliation of income from
                    continuing operations and basic to diluted share amounts is
                    presented below.


                    <TABLE>
                    <CAPTION>
                    For the years ended                  JANUARY 2, 1999               January 3, 1998            December 28, 1996
                    ---------------------------------------------------------------------------------------------------------------
                    ($ In millions,                              AVERAGE                       Average                      Average
                    shares in thousands)           INCOME         SHARES        Income          Shares        Income         Shares
                    ---------------------------------------------------------------------------------------------------------------
                    <S>                              <C>         <C>              <C>          <C>              <C>        <C>
                    Income from
                      continuing
                      operations                     $443                         $372                          $306
                    ---------------------------------------------------------------------------------------------------------------
                    Less: Preferred
                      stock dividends                  (1)                          (1)                           (1)
                    ---------------------------------------------------------------------------------------------------------------
                    BASIC
                    Available to common
                      shareholders                    442        161,254           371         164,830           305       167,453
                    Dilutive effect of
                      convertible preferred
                      stock and stock options           1          4,120             1           4,673             1         4,199
                    DILUTED
                    Available to common
                      shareholders and
                      assumed conversions            $443        165,374          $372         169,503          $306       171,652
                    ---------------------------------------------------------------------------------------------------------------
                    </TABLE>

                    Comprehensive Income

                    In 1998, Textron adopted FAS 130, "Reporting Comprehensive
                    Income." FAS 130 establishes new rules for the reporting and
                    display of comprehensive income and its components. The
                    adoption of this Statement had no impact on Textron's net
                    income or shareholders' equity. FAS 130 requires unrealized
                    gains or losses on the Company's available-for-sale
                    securities and foreign currency translation adjustments,
                    which prior to adoption were reported separately in
                    shareholders' equity, to be included in other comprehensive
                    income. Prior year financial statements have been
                    reclassified to conform to the requirements of FAS 130.

48   1998 TEXTRON ANNUAL REPORT
<PAGE>

                    <TABLE>
                    <CAPTION>
                    OTHER COMPREHENSIVE INCOME
                    (In millions)                                     1998            1997              1996
                    ----------------------------------------------------------------------------------------
                    <S>                                              <C>              <C>               <C>
                    CURRENCY TRANSLATION ADJUSTMENT
                    Beginning balance                                $ (71)           $  2              $(33)
                    Change, net of income taxes                        (33)            (73)               35
                    ----------------------------------------------------------------------------------------
                    Ending balance                                   $(104)           $(71)             $  2
                    ========================================================================================
                    UNREALIZED GAINS (LOSSES) ON SECURITIES
                    Beginning balance                                $  13            $  9              $164
                    Gross unrealized gains (losses)
                      arising during the period*                         8               7              (148)
                    Reclassification adjustment
                      for realized gains in net income**                (8)             (3)               (7)
                    ----------------------------------------------------------------------------------------
                    Net unrealized gains (losses)                       --               4              (155)
                    ----------------------------------------------------------------------------------------
                    Ending balance                                   $  13            $ 13              $  9
                    ========================================================================================
                    PENSION LIABILITY ADJUSTMENT
                    Beginning balance                                $  (4)           $ (4)             $ (2)
                    Change, net of income taxes                         (1)             --                (2)
                    ----------------------------------------------------------------------------------------
                    Ending balance                                   $  (5)           $ (4)             $ (4)
                    ========================================================================================
                    ACCUMULATED OTHER COMPREHENSIVE
                      INCOME (LOSS)
                    Beginning balance                                $ (62)           $  7              $129
                    Other comprehensive income (loss)                  (34)            (69)             (122)
                    ----------------------------------------------------------------------------------------
                    Ending balance                                   $ (96)           $(62)             $  7
                    ========================================================================================
                    </TABLE>

                     *Net of income tax expense (benefit) of $4 million ,$4
                      million, and $(100) million for 1998, 1997, and 1996,
                      respectively.

                    **Net of income tax expense (benefit) of $4 million, $2
                      million, and $4 million for 1998, 1997, and 1996,
                      respectively.

11.  LEASES         Rental expense approximated $82 million, $65 million, and
                    $54 million in 1998, 1997, and 1996, respectively. Future
                    minimum rental commitments for noncancellable operating
                    leases in effect at year-end 1998 approximated $67 million
                    for 1999; $54 million for 2000; $39 million for 2001; $27
                    million for 2002; $23 million for 2003; and a total of $172
                    million thereafter.


12.  RESEARCH AND   Textron carries out research and development for itself and
     DEVELOPMENT    under contracts with others, primarily the U.S. Government.
                    Company initiated programs include independent research and
                    development related to government products and services, a
                    significant portion of which is recoverable from the U.S.
                    Government through overhead cost allowances.

                         RESEARCH AND DEVELOPMENT COSTS FOR WHICH TEXTRON IS
                    RESPONSIBLE ARE EXPENSED AS INCURRED. THESE COMPANY FUNDED
                    COSTS INCLUDE AMOUNTS FOR COMPANY INITIATED PROGRAMS, THE
                    COST SHARING PORTIONS OF CUSTOMER INITIATED PROGRAMS, AND
                    LOSSES INCURRED ON CUSTOMER INITIATED PROGRAMS. The company
                    funded and customer funded research and development costs
                    for 1998, 1997, and 1996 were as follows:

                    <TABLE>
                    <CAPTION>
                    (In millions)                               1998          1997          1996
                    ----------------------------------------------------------------------------
                    <S>                                         <C>           <C>           <C>
                    Company funded                              $219          $222          $185
                    Customer funded                              394           380           391
                    ----------------------------------------------------------------------------
                      Total research and development            $613          $602          $576
                    ============================================================================
                    </TABLE>

                                                1998 TEXTRON ANNUAL REPORT    49
<PAGE>


13.  PENSION        In 1998, Textron adopted FAS 132 "Employers' Disclosures
     BENEFITS AND   about Pensions and Other Postretirement Benefits." FAS 132
     POSTRETIREMENT revises disclosures about pension and other postretirement
     BENEFITS OTHER benefit plans. It does not change the measurement or
     THAN PENSIONS  recognition of those plans. Textron has defined benefit and
                    defined contribution pension plans that together cover
                    substantially all employees. The costs of the defined
                    contribution plans amounted to approximately $40 million,
                    $36 million and $32 million in 1998, 1997, and 1996,
                    respectively. Defined benefits under salaried plans are
                    based on salary and years of service. Hourly plans generally
                    provide benefits based on stated amounts for each year of
                    service. Textron's funding policy is consistent with federal
                    law and regulations. Pension plan assets consist principally
                    of corporate and government bonds and common stocks. Textron
                    offers health care and life insurance benefits for certain
                    retired employees.

                         The following summarizes the change in the benefit
                    obligation; the change in plan assets; the funded status;
                    and reconciliation to the amount recognized in the balance
                    sheet for the pension and postretirement benefit plans:

                    <TABLE>
                    <CAPTION>

                                                                                     POSTRETIREMENT BENEFITS
                                                                PENSION BENEFITS         OTHER THAN PENSIONS
                    ----------------------------------------------------------------------------------------
                                                        JANUARY 2,    January 3,    JANUARY 2,    January 3,
                    (In millions)                             1999          1998          1999          1998
                    ----------------------------------------------------------------------------------------
                    <S>                                     <C>           <C>            <C>           <C>
                    CHANGE IN BENEFIT OBLIGATION
                    Benefit obligation at
                     beginning of year                      $3,206        $2,966         $ 640         $ 645
                    Service cost                                83            71             6             5
                    Interest cost                              235           223            45            46
                    Amendments                                   2             1             2            --
                    Effects of acquisitions                    293            19            20             2
                    Effects of dispositions                    (14)           (5)           (3)           --
                    Plan participants' contributions             1             1             4             4
                    Actuarial gains (losses)                   258           148            13            (6)
                    Benefits paid                             (229)         (212)          (62)          (56)
                    Foreign exchange rate changes                1            (6)           --            --
                    ----------------------------------------------------------------------------------------
                      Benefit obligation at end of year     $3,836        $3,206         $ 665         $ 640
                    ----------------------------------------------------------------------------------------
                    CHANGE IN PLAN ASSETS
                    Fair value of plan assets at
                     beginning of year                      $4,130        $3,640            --            --
                    Actual return on plan assets               557           720            --            --
                    Employer contributions                      15            11            --            --
                    Plan participants' contributions             1             1            --            --
                    Effects of acquisitions                    363             1            --            --
                    Effects of dispositions                    (12)          (25)           --            --
                    Benefits paid                             (229)         (212)           --            --
                    Foreign exchange rate changes               (1)           (6)           --            --
                    ----------------------------------------------------------------------------------------
                    Fair value of plan assets at
                      end of year                           $4,824        $4,130            --            --
                    ----------------------------------------------------------------------------------------
                    Funded status of the plan               $  988        $  924         $(665)        $(640)
                    Unrecognized actuarial gain               (679)         (696)          (78)         (100)
                    Unrecognized prior service cost             96           105           (19)          (26)
                    Unrecognized transition net asset          (78)          (97)           --            --
                    ----------------------------------------------------------------------------------------
                    Net amount recognized in the
                     consolidated balance sheet             $  327        $  236         $(762)        $(766)
                    ========================================================================================
                    Amounts recognized in the
                      consolidated balance sheet
                      consists of:
                    Prepaid benefit cost                    $  452        $  340         $  --         $  --
                    Accrued benefit liability                 (157)         (122)         (762)         (766)
                    Intangible asset                            24            11            --            --
                    Accumulated other
                     comprehensive income                        8             7            --            --
                    ----------------------------------------------------------------------------------------
                    Net amount recognized in the
                      consolidated balance sheet            $  327        $  236         $(762)        $(766)
                    ========================================================================================
                    </TABLE>


50   1998 TEXTRON ANNUAL REPORT
<PAGE>


                         The projected benefit obligation, accumulated benefit
                    obligation, and fair value of plan assets for the pension
                    plan with accumulated benefit obligations in excess of plan
                    assets were $267 million, $231 million, and $78 million,
                    respectively, as of year-end 1998, and $213 million, $178
                    million, and $61 million, respectively, as of year-end 1997.


                         The following summarizes the net periodic benefit cost
                    for the pension benefits and postretirement benefits plans:

                    <TABLE>
                    <CAPTION>

                                                                                                       POSTRETIREMENT BENEFITS
                                                                   PENSION BENEFITS                        OTHER THAN PENSIONS
                    ----------------------------------------------------------------------------------------------------------
                                           JANUARY 2,     January 3,   December 28,    JANUARY 2,    January 3,   December 28,
                    (In millions)               1999           1998           1996          1999          1998           1996 
                    ----------------------------------------------------------------------------------------------------------
                    <S>                         <C>             <C>            <C>            <C>           <C>            <C>
                    COMPONENTS OF
                      NET PERIODIC
                      BENEFIT COST
                    Service cost                $  83           $ 71           $ 69           $ 6           $ 5            $ 5
                    Interest cost                 235            223            207            45            46             51
                    Expected return
                      on plan assets             (323)          (298)          (276)           --            --             --
                    Amortization of
                      unrecognized
                      transition asset            (17)           (17)           (17)           --            --             --
                    Recognized actuarial
                      (gain) loss                   1              1             --            (9)           (9)            (7)
                    Recognized prior
                      service cost                 14             15             12            (4)           (4)            (5)
                    -----------------------------------------------------------------------------------------------------------
                         Net periodic
                           benefit cost         $  (7)          $ (5)          $ (5)          $38           $38            $44
                    ===========================================================================================================
                    </TABLE>

                         Major actuarial assumptions used in accounting for
                    defined benefit pension plans are presented below.

                    <TABLE>
                    <CAPTION>

                                                           JANUARY 2,      January 3,    December 28,    December 30,
                                                                 1999            1998            1996            1995
                    -------------------------------------------------------------------------------------------------
                    WEIGHTED AVERAGE ASSUMPTIONS
                    AT YEAR-END
                    <S>                                         <C>             <C>             <C>             <C>
                    Discount rate                               6.75%           7.25%           7.50%           7.25%
                    Expected return on plan assets              9.25            9.00            9.00            9.00
                    Rate of compensation increase               4.80            5.00            5.00            5.00
                    -------------------------------------------------------------------------------------------------
                    </TABLE>

                         Postretirement benefit plan discount rates are the same
                    as those used by Textron's defined benefit pension plans.

                         The 1998 health care cost trend rate, which is the
                    weighted average annual assumed rate of increase in the per
                    capita cost of covered benefits, was 6.0% for retirees age
                    65 and over and 6.5% for retirees under age 65. Both rates
                    are assumed to decrease gradually to 5.5% by 2001 and 2003,
                    respectively, and then remain at that level. A
                    one-percentage-point change in assumed health care cost
                    trend rates would have the following effects:

                    <TABLE>
                    <CAPTION>
                    (In millions)                                               1% INCREASE           1% DECREASE
                    ---------------------------------------------------------------------------------------------
                    <S>                                                                 <C>                  <C>
                    Effect on total of service and interest cost components             $ 6                  $ (5)
                    Effect on postretirement benefit obligation                          64                   (52)
                    ---------------------------------------------------------------------------------------------
                    </TABLE>

                                                   1998 TEXTRON ANNUAL REPORT 51
<PAGE>


14.  INCOME TAXES   Textron files a consolidated federal income tax return for
                    all U.S. subsidiaries and separate returns for foreign
                    subsidiaries. TEXTRON RECOGNIZES DEFERRED INCOME TAXES FOR
                    TEMPORARY DIFFERENCES BETWEEN THE FINANCIAL REPORTING BASIS
                    AND INCOME TAX BASIS OF ASSETS AND LIABILITIES BASED ON
                    ENACTED TAX RATES EXPECTED TO BE IN EFFECT WHEN AMOUNTS ARE
                    LIKELY TO BE REALIZED OR SETTLED.

                         The following table shows income from continuing
                    operations before income taxes and distributions on
                    preferred securities of subsidiary trust:


                    <TABLE>
                    <CAPTION>
                    (In millions)               1998           1997         1996
                    ------------------------------------------------------------
                    <S>                         <C>            <C>          <C>
                    United States               $582           $441         $393
                    Foreign                      181            207          147
                    ------------------------------------------------------------
                      Total                     $763           $648         $540
                    ============================================================
                    </TABLE>

                         Income tax expense is summarized as follows:

                    <TABLE>
                    <CAPTION>
                    (In millions)                        1998           1997           1996
                    -----------------------------------------------------------------------
                    <S>                                  <C>            <C>            <C>
                    Federal:
                      Current                            $225           $ 82           $121
                      Deferred                            (25)            71             15
                    State                                  33             27             25
                    Foreign                                61             70             50
                    -----------------------------------------------------------------------
                    Income tax expense                   $294           $250           $211
                    =======================================================================
                    </TABLE>

                         The following reconciles the federal statutory income
                    tax rate to the effective income tax rate reflected in the
                    consolidated statement of income:

                    <TABLE>
                    <CAPTION>

                                                                    1998        1997        1996
                    ----------------------------------------------------------------------------
                    <S>                                             <C>         <C>         <C>
                    Federal statutory income tax rate               35.0%       35.0%       35.0%
                    Increase (decrease) in taxes
                      resulting from:
                      State income taxes                             2.7         2.8         3.0
                      Goodwill                                       4.3         2.7         2.8
                      Other - net                                   (3.5)       (1.9)       (1.7)
                    ----------------------------------------------------------------------------
                    Effective income tax rate                       38.5%       38.6%       39.1%
                    ============================================================================
                    </TABLE>

                         Textron's net deferred tax asset consisted of gross
                    deferred tax assets and gross deferred tax liabilities of
                    $1,775 million and $1,576 million, respectively, at the end
                    of 1998 and $1,517 million and $1,362 million, respectively,
                    at the end of 1997.

                         The components of Textron's net deferred tax asset were
                    as follows:

                    <TABLE>
                    <CAPTION>
                     (In millions)                                        JANUARY 2, 1999  January 3, 1998
                    --------------------------------------------------------------------------------------
                    <S>                                                             <C>              <C>
                    Textron Finance transactions, principally leasing               $(350)           $(334)
                    Self insured liabilities (including environmental)                205              207
                    Obligation for postretirement benefits                            186              222
                    Fixed assets, principally depreciation                           (171)            (146)
                    Deferred compensation                                             152              115
                    Inventory                                                         (48)             (47)
                    Allowance for credit losses                                        33               25
                    Other, principally timing of other expense deductions             192              113
                    --------------------------------------------------------------------------------------
                                                                                    $ 199            $ 155
                    ======================================================================================
                    </TABLE>

                         Deferred income taxes have not been provided for the
                    undistributed earnings of foreign subsidiaries, which
                    approximated $506 million at the end of 1998. Management
                    intends to reinvest those earnings for an indefinite period,
                    except for distributions having an immaterial tax effect. If
                    foreign subsidiaries' earnings were distributed, 1998 taxes,
                    net of foreign tax credits, would be increased by
                    approximately $68 million.


52   1998 TEXTRON ANNUAL REPORT
<PAGE>

15.  FAIR VALUE OF  The estimated fair value amounts shown below were determined
     FINANCIAL      from available market information and valuation
     INSTRUMENTS    methodologies. Because considerable judgment is required in
                    interpreting market data, the estimates are not necessarily
                    indicative of the amounts that could be realized in a
                    current market exchange.

                    <TABLE>
                    <CAPTION>

                                                                JANUARY 2, 1999             January 3, 1998
                    ---------------------------------------------------------------------------------------
                                                                      ESTIMATED                   Estimated
                                                          CARRYING         FAIR      Carrying          fair
                    (In millions)                            VALUE        VALUE         value         value
                    ---------------------------------------------------------------------------------------
                    <S>                                     <C>          <C>           <C>           <C>
                    ASSETS:
                    Textron Finance:
                      Finance receivables                   $2,774       $2,837        $2,280        $2,334
                      Other                                     46           46            31            31
                    LIABILITIES:
                    Textron Manufacturing:
                      Debt                                   2,615        2,706         1,221         1,276
                      Interest rate exchange agreements         --          (11)           --            10
                    Textron Finance:
                      Debt                                   2,829        2,836         2,365         2,380
                      Interest rate exchange agreements         --            1            --            --
                    FOREIGN EXCHANGE CONTRACTS                  --            9            --             4
                    CURRENCY SWAPS                              14           10            (4)           (4)
                    =======================================================================================
                    </TABLE>

                    Notes:

                    (i) Finance receivables - The estimated fair values of real
                    estate loans and commercial installment contracts were based
                    on discounted cash flow analyses. The estimated fair values
                    of variable-rate receivables approximated the net carrying
                    value. The estimated fair values of nonperforming loans were
                    based on discounted cash flow analyses using risk-adjusted
                    interest rates or the fair value of the related collateral.

                    (ii) Debt, interest rate exchange agreements, foreign
                    exchange contracts and currency swaps - The estimated fair
                    value of fixed-rate debt was determined by independent
                    investment bankers or discounted cash flow analyses. The
                    estimated fair values of variable-rate debt approximated
                    their carrying values. The estimated fair values of interest
                    rate exchange agreements were determined by independent
                    investment bankers and represent the estimated amounts that
                    Textron or its counterparty would be required to pay to
                    assume the other party's obligations under the agreements.
                    The estimated fair values of the foreign exchange contracts
                    and currency swaps were determined by Textron's foreign
                    exchange banks.

16.  CONTIGENCIES   Contingencies
     AND
     ENVIRONMENTAL  Textron is subject to a number of lawsuits, investigations
     REMEDIATION    and claims arising out of the conduct of its business,
                    including those relating to commercial transactions,
                    government contracts, product liability, and environmental,
                    safety and health matters. Some seek compensatory, treble or
                    punitive damages in substantial amounts; fines, penalties or
                    restitution; or remediation of contamination. Some are or
                    purport to be class actions. Under federal government
                    procurement regulations, some could result in suspension or
                    debarment of Textron or its subsidiaries from U.S.
                    government contracting for a period of time. On the basis of
                    information presently available, Textron believes that any
                    liability for these suits and proceedings would not have a
                    material effect on Textron's net income or financial
                    condition.

                    Environmental Remediation

                    ENVIRONMENTAL LIABILITIES ARE RECORDED BASED ON THE MOST
                    PROBABLE COST IF KNOWN OR ON THE ESTIMATED MINIMUM COST,
                    DETERMINED ON A SITE-BY-SITE BASIS. TEXTRON'S ENVIRONMENTAL
                    LIABILITIES ARE UNDISCOUNTED AND DO NOT TAKE INTO
                    CONSIDERATION POSSIBLE FUTURE INSURANCE PROCEEDS OR
                    SIGNIFICANT AMOUNTS FROM CLAIMS AGAINST OTHER THIRD PARTIES.

                    Textron's accrued estimated environmental liabilities are
                    based on assumptions which are subject to a number of
                    factors and uncertainties. Circumstances which can affect
                    the accruals' reliability and precision include
                    identification of additional sites, environmental
                    regulations, level of cleanup required, technologies
                    available, number and financial condition of other
                    contributors to remediation, and the time period over which
                    remediation may occur. Textron believes that any changes to
                    the accruals that may result from these factors and
                    uncertainties will not have a material effect on Textron's
                    net income or financial condition. Textron estimates that
                    its accrued environmental remediation liabilities will
                    likely be paid over the next five to ten years.

                                                1998 TEXTRON ANNUAL REPORT    53

<PAGE>

17.  SEGMENT        In 1998, Textron adopted FAS 131, "Segments of an Enterprise
     REPORTING      and Related Information." FAS 131 established standards for
                    the way enterprises report information about operating
                    segments and related disclosures about products and
                    services, geographic areas, and major customers.

                         Textron has four reportable segments: Aircraft,
                    Automotive, Industrial and Finance. See Note 1 for principal
                    markets and pages 60 through 62 for products of Textron's
                    segments.

                         Textron's reportable segments are strategically aligned
                    based on the manner in which Textron manages its various
                    operations. The accounting policies of the segments are the
                    same as those described in the summary of significant
                    accounting policies within the notes to the consolidated
                    financial statements. Textron evaluates segment performance
                    based on operating income from operations. Segment operating
                    income excludes Textron Manufacturing interest expense and
                    special charges and gains or losses from the disposition of
                    businesses. The Finance segment includes interest income and
                    interest expense as part of operating income from
                    operations. Provisions for losses on finance receivables
                    involving the sale or lease of Textron products are recorded
                    by the selling manufacturing division.

                         The following summarizes the revenues by type of
                    products:

                    <TABLE>
                    <CAPTION>
                                                                                    REVENUES
                    ------------------------------------------------------------------------
                    (In millions)                               1998        1997        1996
                    ------------------------------------------------------------------------
                    <S>                                       <C>         <C>         <C>
                    Aircraft:
                      Fixed-Wing Aircraft                     $1,784      $1,483      $1,078
                      Rotor Aircraft                           1,405       1,542       1,515
                    Automotive                                 2,405       2,127       1,627
                    Industrial:
                      Fasteners                                1,758       1,498       1,355
                      Golf, Turf-Care & Specialty Products       719         483         477
                      Industrial Components                      626         711         744
                      Fluid & Power                              619         489         383
                    Finance                                      367         350         327
                    ------------------------------------------------------------------------
                                                              $9,683      $8,683      $7,506
                    ------------------------------------------------------------------------
                    </TABLE>


                         The following tables summarize selected financial
                    information by segment:

                    <TABLE>
                    <CAPTION>
                                                                                                            PROPERTY, PLANT AND
                    (In millions)                                             ASSETS                     EQUIPMENT EXPENDITURES
                    -----------------------------------------------------------------------------------------------------------
                                                  1998           1997           1996           1998          1997          1996
                    -----------------------------------------------------------------------------------------------------------
                    <S>                        <C>            <C>            <C>               <C>           <C>           <C>
                    Aircraft                   $ 2,199        $ 1,941        $ 1,856           $140          $107          $116
                    Automotive                   1,681          1,515          1,020            111           103            60
                    Industrial                   3,882          2,596          2,455            208           153           130
                    Finance                      3,785          3,178          3,269             13             8             3
                    Corporate (including
                      investment in
                      discontinued operations)   2,717          2,557          3,161              3             3             3
                    Eliminations                  (543)          (457)          (247)            --            --            --
                    -----------------------------------------------------------------------------------------------------------
                                               $13,721        $11,330        $11,514           $475          $374          $312
                    -----------------------------------------------------------------------------------------------------------
                    </TABLE>

                    <TABLE>
                    <CAPTION>
                    (In millions)                 AMORTIZATION (1)                 DEPRECIATION
                    ---------------------------------------------------------------------------
                                         1998      1997      1996      1998      1997      1996
                    ---------------------------------------------------------------------------
                    <S>                   <C>       <C>       <C>      <C>       <C>       <C> 
                    Aircraft              $10       $10       $10      $ 82      $ 70      $ 54
                    Automotive             15        14        12        72        69        41
                    Industrial             36        29        30       124       100       103
                    Finance                 3        --        --        10        11        11
                    Corporate               5         3         2         4         4         4
                    ---------------------------------------------------------------------------
                                          $69       $56       $54      $292      $254      $213
                    ---------------------------------------------------------------------------
                    </TABLE>
54   TEXTRON ANNUAL REPORT
<PAGE>

                    Geographic Data

                    Presented below is selected financial information by
                    geographic area of Textron's operations:

                    <TABLE>
                    <CAPTION>

                                                                                                 PROPERTY, PLANT AND
                    (In millions)                                    REVENUES (2)                       EQUIPMENT(3)
                    ------------------------------------------------------------------------------------------------
                                                    1998        1997        1996        1998        1997        1996
                    ------------------------------------------------------------------------------------------------
                    <S>                           <C>         <C>         <C>         <C>         <C>         <C>
                    United States                 $6,291      $5,550      $5,097      $1,466      $1,232      $1,176
                    Latin America and Mexico         634         447         275          84          40          21
                    Canada                           589         640         684         115          92          55
                    Germany                          575         458         216         205         138          48
                    France                           332         301         235          82          68          71
                    Asia and Australia               309         447         425           3           3           3
                    United Kingdom                   273         209         123         171          71          58
                    Other                            680         631         451          79         126          27
                    ------------------------------------------------------------------------------------------------
                                                  $9,683      $8,683      $7,506      $2,205      $1,770      $1,459
                    ================================================================================================
                    </TABLE>

                    Notes:

                    (1)  Amortization is principally amortization of goodwill.

                    (2)  Revenues are attributed to countries based on the
                         location of the customer.

                    (3)  Property, plant and equipment is based on the location
                         of the asset.

                         Revenues include sales to the U.S. Government of $1.1
                    billion, $1.0 billion and $1.0 billion in 1998, 1997 and
                    1996, respectively and sales of $1.3 billion, $1.1 billion
                    and $0.9 billion in 1998, 1997 and 1996, respectively to
                    DaimlerChrysler AG.

                         To enhance the competitiveness and profitability of its
                    core businesses, Textron recorded a pretax charge of $87
                    million in the second quarter of 1998 ($54 million after-tax
                    or $.32 per diluted share). This charge was recorded based
                    on the decision to exit several small, nonstrategic product
                    lines in Automotive and the former Systems and Components
                    divisions which did not meet Textron's return criteria, and
                    to realign certain operations in the Industrial segment. The
                    pretax charges associated with the Automotive and Industrial
                    segments were $25 million and $52 million, respectively. The
                    charge also included the cost of a litigation settlement of
                    $10 million related to the Aircraft segment. Severance costs
                    for approximately 1,800 personnel were included in special
                    charges and are based on established policies and practices.
                    The provision does not include costs associated with the
                    transfer of equipment and personnel, inventory obsolescence,
                    or other normal operating costs associated with the
                    realignment actions. Approximately 650 personnel had been
                    terminated by the end of 1998. Most of the remaining
                    terminations are expected to be completed by the end of
                    1999.

                         The following table summarizes the spending associated
                    with the 1998 programs (excluding the litigation
                    settlement):

                    <TABLE>
                    <CAPTION>
                                                     ASSET       SEVERANCE
                    (In millions)              IMPAIRMENTS           COSTS           OTHER           TOTAL
                    --------------------------------------------------------------------------------------
                    <S>                                <C>             <C>              <C>            <C>
                    Initial charge                     $28             $40              $9             $77
                    Utilized in 1998                   (28)             (8)             (1)            (37)
                    --------------------------------------------------------------------------------------
                    Balance January 2, 1999            $--             $32              $8             $40
                    ======================================================================================
                    </TABLE>

18.  OTHER          Included in accrued liabilities at the end of 1998 and 1997
     INFORMATION-   were the following:
     TEXTRON
     MANUFACTURING 
     CURRENT       
     LIABILITIES   
                    <TABLE>
                    <CAPTION>
                    (In millions)                            JANUARY 2, 1999     January 3, 1998
                    ----------------------------------------------------------------------------
                    <S>                                               <C>                   <C>
                    Salary, wages and employer taxes                  $  226                $170
                    Customer deposits                                    195                 137
                    Other                                                753                 546
                    ----------------------------------------------------------------------------
                      Total accrued liabilities                       $1,174                $853
                    ============================================================================
                    </TABLE>

                                                 1998 Textron Annual Report   55
<PAGE>

<TABLE>
<CAPTION>
QUARTERLY DATA
(Unaudited) (Dollars in millions
except per share amounts)                                    1998                                       1997
- --------------------------------------------------------------------------------------------------------------------------------
                                             Q4         Q3         Q2         Q1         Q4         Q3         Q2         Q1
- --------------------------------------------------------------------------------------------------------------------------------
<S>                                     <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>
REVENUES
Aircraft                                $   849    $   826    $   858    $   656    $   866    $   725    $   755    $   679
Automotive                                  670        534        583        618        583        464        523        557
Industrial                                  984        893        952        893        796        761        839        785
Finance                                      92         99         91         85         86         92         90         82
- --------------------------------------------------------------------------------------------------------------------------------
TOTAL REVENUES                          $ 2,595    $ 2,352    $ 2,484    $ 2,252    $ 2,331    $ 2,042    $ 2,207    $ 2,103
============================================================================================================================
INCOME
Aircraft                                $    95    $    91    $    91    $    61    $    95    $    79    $    79    $    60
Automotive                                   51         29         43         56         39         28         33         50
Industrial                                  104        103        108         95         83         87         94         82
Finance                                      28         33         27         25         28         29         27         24
- --------------------------------------------------------------------------------------------------------------------------------
TOTAL OPERATING INCOME                      278        256        269        237        245        223        233        216
Gain on sale of division                     --         --         97         --         --         --         --         --
Special charges                              --         --        (87)        --         --         --         --         --
Corporate expenses and other - net          (34)       (32)       (30)       (31)       (41)       (36)       (30)       (33)
Interest expense - net                      (44)       (40)       (40)       (36)       (28)       (32)       (30)       (39)
Income taxes                                (73)       (70)       (86)       (65)       (68)       (58)       (66)       (58)
Distributions on preferred securities
  of subsidiary trust, net of income
  taxes                                      (7)        (6)        (7)        (6)        (7)        (6)        (7)        (6)
- --------------------------------------------------------------------------------------------------------------------------------
INCOME FROM CONTINUING OPERATIONS           120        108        116         99        101         91        100         80
Discontinued operations,
  net of income taxes                        40         34         48         43         49         47         45         45
- --------------------------------------------------------------------------------------------------------------------------------
Net income                              $   160    $   142    $   164    $   142    $   150    $   138    $   145    $   125
============================================================================================================================
EARNINGS PER COMMON SHARE
BASIC:
  Income from continuing operations     $   .76    $   .67    $   .71    $   .60    $   .62    $   .55    $   .60    $   .48
  Discontinued operations                   .26        .20        .29        .27        .30        .28        .28        .27
- --------------------------------------------------------------------------------------------------------------------------------
Net income                              $  1.02    $   .87    $  1.00    $   .87    $   .92    $   .83    $   .88    $   .75
============================================================================================================================
Average shares outstanding
  (in thousands)                        157,225    162,156    163,613    162,809    163,697    164,912    165,173    165,897
- --------------------------------------------------------------------------------------------------------------------------------
DILUTED:
  Income from continuing operations     $   .74    $   .65    $   .70    $   .59    $   .60    $   .54    $   .59    $   .47
  Discontinued operations                   .26        .20        .28        .26        .29        .27        .27        .26
- --------------------------------------------------------------------------------------------------------------------------------
Net income                              $  1.00    $   .85    $   .98    $   .85    $   .89    $   .81    $   .86    $   .73
============================================================================================================================
Average shares outstanding
  (in thousands)*                       160,980    166,116    168,027    167,155    168,527    169,675    169,797    170,388
- --------------------------------------------------------------------------------------------------------------------------------
OPERATING INCOME MARGINS
Aircraft                                   11.2%      11.0%      10.6%       9.3%      11.0%      10.9%      10.5%       8.8%
Automotive                                  7.6        5.4        7.4        9.1        6.7        6.0        6.3        9.0
Industrial                                 10.6       11.5       11.3       10.6       10.4       11.4       11.2       10.4
Finance                                    30.4       33.3       29.7       29.4       32.6       31.5       30.0       29.3
OPERATING INCOME MARGIN                    10.7       10.9       10.8       10.5       10.5       10.9       10.6       10.3
- --------------------------------------------------------------------------------------------------------------------------------
COMMON STOCK INFORMATION
Price range: High                       $79 1/4    $76 1/2    $80 5/16   $79        $65 11/16  $70 3/4    $67 11/16  $53 5/8
             Low                        $52 1/16   $56 15/16  $69 5/8    $56 3/8    $55 1/2    $59 1/2    $49 11/16  $45
Dividends per share                     $  .285    $  .285    $  .285    $  .285    $   .25    $   .25    $   .25    $   .25
- --------------------------------------------------------------------------------------------------------------------------------
</TABLE>
*  Assumes full conversion of outstanding preferred stock and exercise of stock
options.
Prior year amounts have been reclassified to conform to the current year's
segment presentation.

56   1998 TEXTRON ANNUAL REPORT
<PAGE>
SELECTED FINANCIAL INFORMATION

<TABLE>
<CAPTION>

(Dollars in millions except where 
otherwise noted and per share amounts)          1998       1997       1996         1995        1994       1993      1992
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                          <C>         <C>        <C>          <C>         <C>        <C>        <C>
REVENUES
Aircraft                                     $   3,189   $  3,025   $   2,593    $   2,420   $  2,186   $  1,987   $ 1,521
Automotive                                       2,405      2,127       1,627        1,534      1,511      1,178       788
Industrial                                       3,722      3,181       2,959        2,515      2,982      3,106     3,308
Finance                                            367        350         327          311        277        259       258
- ---------------------------------------------------------------------------------------------------------------------------
Total revenues                               $   9,683   $  8,683   $   7,506    $   6,780   $  6,956   $  6,530   $ 5,875
===========================================================================================================================
INCOME
Aircraft                                     $     338   $    313   $     261    $     237   $    194   $    172   $   128
Automotive                                         179        150         146          135        132         89        68
Industrial                                         410        346         300          250        248        237       285
Finance                                            113        108          96           88         83         74        62
- ---------------------------------------------------------------------------------------------------------------------------
TOTAL OPERATING INCOME                           1,040        917         803          710        657        572       543
Gain on sale of division                            97          -           -            -          -          -         -
Special charges                                    (87)         -           -            -          -          -         -
Corporate expenses and other - net                (127)      (140)       (115)        (119)       (92)      (103)      (81)
Interest expense - net                            (160)      (129)       (148)        (178)      (190)      (214)     (238)
Income taxes                                      (294)      (250)       (211)        (165)      (160)       (87)      (87)
Distributions on preferred 
  securities of subsidiary 
  trust, net of income taxes                       (26)       (26)        (23)           -          -          -         -
- ---------------------------------------------------------------------------------------------------------------------------
INCOME FROM CONTINUING OPERATIONS*           $     443   $    372   $     306    $     248   $    215   $    168   $   137
===========================================================================================================================
PER SHARE OF COMMON STOCK
Income from continuing operations-basic*     $    2.74   $   2.25   $    1.82    $    1.45   $   1.21   $    .95   $   .78
Income from continuing operations-diluted*   $    2.68   $   2.19   $    1.78    $    1.43   $   1.19   $    .94   $   .77
Dividends declared                           $    1.14   $   1.00   $     .88    $     .78   $    .70   $    .62   $   .56
Book value at year-end                       $   19.27   $  19.78   $   19.10    $   19.96   $  16.72   $  15.59   $ 14.05
Common stock price: High                     $ 80 5/16   $ 70 3/4   $  48 7/8    $38 11/16   $30 5/16   $29 7/16   $22 3/8
Common stock price: Low                      $ 52 1/16   $     45   $ 34 9/16    $ 24 5/16   $ 23 1/4   $20 3/16   $16 7/8
Common stock price: Year-end                 $75 15/16   $ 62 5/8   $46 11/16    $  33 3/4   $25 3/16   $ 29 1/8   $22 3/8
Common shares outstanding (in thousands):
  Basic average                                161,254    164,830     167,453      169,848    176,474    176,071   173,334
  Diluted average**                            165,374    169,503     171,652      173,252    180,208    179,713   177,087
  Year-end                                     158,549    167,315     169,745      173,340    174,616    180,509   178,366
===========================================================================================================================
FINANCIAL POSITION
Total assets                                 $  13,721   $ 11,330   $  11,514    $  11,207   $ 10,374   $ 10,462   $10,009
Debt:
  Textron Manufacturing                      $   2,615   $  1,221   $   1,507    $   1,774   $  1,582   $  2,025   $ 2,283
  Textron Finance                            $   2,829   $  2,365   $   2,441    $   2,277   $  2,162   $  2,037   $ 1,873
Preferred securities of subsidiary trust     $     483   $    483   $     483    $       -   $      -   $      -   $     -
Shareholders' equity                         $   2,997   $  3,228   $   3,183    $   3,412   $  2,882   $  2,780   $ 2,488
Textron Manufacturing debt to total capital         43%        25%         29%          34%        35%        42%       48%
===========================================================================================================================
INVESTMENT DATA
Capital expenditures                         $     475   $    374   $     312    $     258   $    274   $    227   $   199
Depreciation                                 $     292   $    254   $     213    $     188   $    201   $    196   $   188
Research and development                     $     613   $    602   $     576    $     656   $    611   $    514   $   430
===========================================================================================================================
OTHER DATA
Number of employees at year-end                 64,000     56,000      49,000       46,000     43,000     46,000    44,000
Number of common shareholders at year-end       23,000     24,000      25,000       26,000     27,000     28,000    30,000
- ---------------------------------------------------------------------------------------------------------------------------
 *Before cumulative effect of changes in accounting principles in 1992.
**Assumes full conversion of outstanding preferred stock and exercise of stock options.
  Prior year amounts have been reclassified to conform to the current year's segment presentation.


                                      1998 TEXTRON ANNUAL REPORT    57
</TABLE>
<PAGE>

58    1998 TEXTRON ANNUAL REPORT

Electronic copy intentionally left blank.

<PAGE>

                                     1998 TEXTRON ANNUAL REPORT     59

Electronic copy intentionally left blank.

<PAGE>


TEXTRON BUSINESS DIRECTORY

<TABLE>
<CAPTION>

====================================================================================================================================
<S>            <C>                           <C>                      <C>
AIRCRAFT       BELL HELICOPTER TEXTRON       Terry D. Stinson         Vertical takeoff and landing aircraft for the U.S.
                                                  Chairman and CEO    government, foreign governments and commercial
                                                                      markets.

               ---------------------------------------------------------------------------------------------------------------------
               THE CESSNA AIRCRAFT COMPANY   Russell W. Meyer, Jr.    Light and mid-size business jets, utility turboprops
                                                  Chairman and CEO    and single-engine piston aircraft.


====================================================================================================================================
AUTOMOTIVE     TEXTRON AUTOMOTIVE COMPANY    John A. Janitz           Automotive interior and exterior trim; fuel systems;
                                                  Acting Chairman,    functional components.
                                                  President
                                                  and CEO

               ---------------------------------------------------------------------------------------------------------------------
               CWC TEXTRON                   Jed A. Larsen            Gray iron and ductile iron castings, primarily
                                                  President           camshafts for automobile and engine manufacturers.

               ---------------------------------------------------------------------------------------------------------------------
               KAUTEX TEXTRON (WORLDWIDE)    Dr. Wolfgang Theis       Blow-molded plastic fuel tank systems and other
                                                  President           automotive functional components.

               ---------------------------------------------------------------------------------------------------------------------
               MCCORD WINN TEXTRON           George F. Daniels        Automotive windshield and headlamp washing systems,
                                                  President           seating comfort systems and electro-mechanical
                    KAUTEX TEXTRON           Jane E. Warner           components; blow-molded plastic fuel tank systems.
                    NORTH AMERICA                President

               ---------------------------------------------------------------------------------------------------------------------
               MICROMATIC TEXTRON            Michael J. Brennan       Proprietary machine tools, components and assembly
                                                  President           systems for automotive and commercial markets.

               ---------------------------------------------------------------------------------------------------------------------
               TEXTRON AUTOMOTIVE TRIM       Sam Licavoli             Instrument panels, door trim panels, center
                                                  President           consoles, painted fascias and exterior lighting.



====================================================================================================================================
INDUSTRIAL     TEXTRON INDUSTRIAL PRODUCTS   Frank J. Feraco          Fastening systems, fluid and power systems, golf,
                                                  President           turf-care and specialty products, and industrial
                                                                      components.

               ---------------------------------------------------------------------------------------------------------------------
               TEXTRON FASTENING SYSTEMS     Randy P. Smith           Engineered fastening systems, components, assemblies
                                                  President           and value-added services for the automotive, aerospace,
                                                                      electronics, construction, do-it-yourself and
                                                                      transportation markets.

               ---------------------------------------------------------------------------------------------------------------------
               TEXTRON FASTENING SYSTEMS     Randy P. Smith           Markets Served; Automotive, aerospace, industrial,
               AMERICAS                           President           construction, transportation and logistics services,
                                                                      including vendor-managed and inventory programs.

                    ----------------------------------------------------------------------------------------------------------------
                    ADVEL CHERRY TEXTRON     Edmund W. Staple         TEXTRON FASTENING SYSTEMS-    Charles R. O'Brien
                                                  President           AUTOMOTIVE                         President

                    ----------------------------------------------------------------------------------------------------------------
                    ELCO TEXTRON ENGINEERED  William R. Jahnke        TEXTRON FASTENING SYSTEMS-    George W. Dettloff
                    PRODUCTS                      President           INDUSTRIAL                         President

                    ----------------------------------------------------------------------------------------------------------------
                    TEXTRON AEROSPACE        Edmund W. Staple         TEXTRON LOGISTICS COMPANY     James R. Stenberg
                    FASTENERS                     President                                              President
</TABLE>


60   1998 TEXTRON ANNUAL REPORT

<PAGE>
TEXTRON BUSINESS DIRECTORY
(CONTINUED)
================================================================================

<TABLE>
<CAPTION>
<S>       <C>                                <C>                      <C>  
INDUSTRIAL     TEXTRON FASTENING SYSTEMS     Peter G. Wilson          Markets Served; Automotive, aerospace, industrial,
(continued)    EUROPE                             President           construction, transportation and logistics services,
                                                                      including vendor-managed and inventory programs.

                    -------------------------------------------            -----------------------------------------------------
                    TEXTRON FASTENING             Horst Homuth             TEXTRON INDUSTRIES S.A.S.     Henri Gagnaire
                    SYSTEMS-                           President                                              President
                    GERMANY

                    -------------------------------------------            -----------------------------------------------------
                    TEXTRON FASTENING             Andrew R. Taylor
                    SYSTEMS-                           Managing
                    UK                                 Director

               ---------------------------------------------------------------------------------------------------------------------
               TEXTRON FASTENING SYSTEMS     Randy Teo Boon Cheong    Regions Served; Hong Kong, China, Japan, South Korea,
               ASIA/PACIFIC                       Managing Director   Taiwan, Singapore, Australia.

          --------------------------------------------------------------------------------------------------------------------------
          FLUID AND POWER SYSTEMS            Robert A. Geckle         Motion control, power transmission, fluid handling
                                                  President           products for the industrial, commercial, pharmaceutical,
                                                                      aerospace, transportation and defense industries.

               ---------------------------------------------------------------------------------------------------------------------
               MOTION CONTROL PRODUCTS       George A. Andrews        Motion control components and systems for industrial,
                                                  President           defense and aerospace markets. Specific businesses
                                                                      include: David Brown Hydraulics and HR Textron.

               ---------------------------------------------------------------------------------------------------------------------
               POWER TRANSMISSION            Christopher J. Brown     Mechanical power transmission components and systems
               PRODUCTS                           President           for the industrial, mining, mobile equipment and
                                                                      transportation markets. Specific businesses include:
                                                                      Cone Drive Textron, David Brown and Textron Industrial S.p.A.

               ---------------------------------------------------------------------------------------------------------------------
               FLUID HANDLING PRODUCTS       Gregory C. Schreiber     Pumps and systems used in the plastics, chemical
                                                  President           oil and gas, and pharmaceutical industries. Specific
                                                                      businesses include: David Brown Union Pumps and Maag
                                                                      Pump Systems Textron.

               ---------------------------------------------------------------------------------------------------------------------
               TEXTRON SYSTEMS               Richard J. Millman       Weapon systems, sensing systems and advanced materials
                                                  President           for the defense and commercial markets.

          --------------------------------------------------------------------------------------------------------------------------
          GOLF, TURF-CARE AND                Carl D. Burtner          Golf cars, lawn and turf-care products, and multi-
          SPECIALTY PRODUCTS                      President           purpose utility vehicles.

               ---------------------------------------------------------------------------------------------------------------------
               E-Z-GO TEXTRON                L.T. Walden, Jr.         Electric- and gasoline-powered golf cars and multi-
                                                  President           purpose utility vehicles. Specific brand names include:
                                                                      E-Z-GO and Cushman.

               ---------------------------------------------------------------------------------------------------------------------
               TEXTRON TURF CARE AND         Philip J. Tralies        Professional mowing and turf maintenance equipment.
               SPECIALTY PRODUCTS                 President           Specific brand names include: Bob-Cat, Bunton, Cushman,
               AMERICAS                                               Jacobsen, Ryan, Ransomes, Steiner, Brouwer.

               ---------------------------------------------------------------------------------------------------------------------
               TEXTRON TURF CARE AND         Harold C. Pinto          Turf-care machinery for the golf, municipal and
               SPECIALTY PRODUCTS                 Managing Director   commercial markets, and multi-purpose utility vehicles.
               EUROPE                                                 Specific brand names include: Cushman, E-Z-GO,
                                                                      Jacobsen, Ransomes, Ryan, Iseki.
          ==========================================================================================================================


                                                                                                    1998 TEXTRON ANNUAL REPORT    61
</TABLE>


<PAGE>

TEXTRON BUSINESS DIRECTORY
(CONTINUED)

<TABLE>
<CAPTION>
====================================================================================================================================
<S>            <C>                           <C>                      <C>
INDUSTRIAL     INDUSTRIAL COMPONENTS                                  Tools and accessories for the wire and cable industry;
(continued)                                                           components for the commercial aerospace and
                                                                      defense industries.

                    ----------------------------------------------------------------------------------------------------------------
                    GREENLEE TEXTRON         Barclay S. Olson         Products for wire and cable installation, maintenance
                    (INCLUDES GERMANY-BASED       President           and testing in residential, commercial and
                    KLAUKE)                                           industrial facilities.

                    ================================================================================================================
                    TEXTRON LYCOMING         James A. Koerner         Piston aircraft engines and replacement parts for the
                                                  President           general aviation market.

                    ----------------------------------------------------------------------------------------------------------------
                    TEXTRON MARINE &         G.L. (Topper) Long       Air cushion amphibious landing craft, search and rescue
                    LAND SYSTEMS                  President           craft, armored vehicles, turrets and artillery systems
                                                                      and advanced suspension systems.

                    ----------------------------------------------------------------------------------------------------------------
                    TURBINE ENGINE           G.L. (Topper) Long       Air and land-based gas turbine engine components
                    COMPONENTS TEXTRON            President           for engine OEMs.


====================================================================================================================================
FINANCE             TEXTRON FINANCIAL        Stephen A. Giliotti       Commercial financing for the purchase and lease
                    CORPORATION                   President            of Textron and independent products including:
                                                                       equipment, aircraft, golf and timeshare; also
                                                                       provides syndication activity, third-party asset
                                                                       management and portfolio services.

</TABLE>


62   1998 TEXTRON ANNUAL REPORT




                                                    Exhibit 21

             TEXTRON INC. - Significant Subsidiaries
                     (as of 15 March, 1999)

   Set  forth  below  are  the names of certain  subsidiaries  of
Textron  Inc.   Other  subsidiaries,  which  considered  in   the
aggregate,  do  not  constitute  a  significant  subsidiary,  are
omitted from such list.

Name                                                           Place of
                                                               Incorporation
Avco Corporation                                               Delaware
  ARS Two Inc.                                                 Delaware
  Textron Pacific Limited                                      Australia
  Textron Systems Corporation                                  Delaware
     Turbine Engine Components Textron Inc.                    Delaware
Avdel Cherry Textron Inc.                                      New York
Bell Helicopter Textron Inc.                                   Delaware
   Bell/Agusta  Aerospace Company L.L.C. (55%; 45% owned by    Delaware
    Agusta UK Ltd.)
  Bell Helicopter Services Inc.                                Delaware
     Bell Helicopter Asia (Pte) Ltd.                           Singapore
Burkland Textron Inc.                                          Michigan
Cadillac Gage Textron Inc.                                     Michigan
The Cessna Aircraft Company                                    Kansas
Cone Drive Operations Inc.                                     Delaware
David Brown (Delaware) Holdings Corp.                          Delaware
  David Brown Union Pumps Co.                                  Delaware
Elco Textron Inc.                                              Delaware
Greenlee Textron Inc.                                          Delaware
  Datacom Technologies, Inc.                                   Washington
HR Textron Inc.                                                Delaware
MAAG Pump Systems Textron Inc.                                 North Carolina
Ring Screw Textron Inc.                                        Michigan
Textron Asia Inc.                                              Delaware
Textron Atlantic Inc.                                          Delaware
  Bell Helicopter Supply Center B.V.                           Netherlands
  Brazaco-Mapri Industrias Metalurgica S.A.                    Brazil
  Camcar Textron (Malaysia) Sdn. Bhd.                          Malaysia
  Jacobsen E-Z-GO Textron A.G.                                 Switzerland
  Jacobsen E-Z-GO Textron B.V.                                 Netherlands
  Jacobsen E-Z-GO Textron S.r.l.                               Italy
  Kautex Textron Iberica S.A.                                  Spain
     Kautex Argentina S.A.                                     Argentina
     Kautex do Brasil Ltda.                                    Brazil
     Kautex Portugal, Produtos Plasticos Ldas.                 Portugal
  Kautex Textron Benelux N.V.                                  Belgium
  Kautex Textron Bohemia spol. s.r.o.                          Czech Republic
  Klauke Handels GmbH                                          Austria
  MAAG Pump Systems Textron A.G.                               Switzerland
     MAAG Pump Systems PTE Ltd.                                Singapore
  Textron Acquisition Limited                                  England
     Avdel plc/Avdel plc Inc.                                  England/Delaware
       Textron Fastening Systems Limited                       England
     Ransomes plc                                              England
       Ransomes Investment Corporation                         Delaware
          Ransomes America Corporation                         Delaware
            Cushman Inc.                                       Delaware
            Ransomes Inc.                                      Wisconsin
            Steiner Turf Equipment Inc.                        Wisconsin

Name                                                           Place of
                                                               Incorporation
     Textron Fluid and Power Systems Holdings Limited          England
       David Brown Group plc                                   England
          David Brown Corporation plc                          England
     Textron Golf & Turf plc                                   England
     Textron Limited                                           England
       Kautex Textron Ltd.                                     England
       Textron Automotive Company Limited                      England
       Textron Automotive MIP Limited                          England
          AS Textron Limited                                   England
          MIP Textron Limited                                  England
  Textron Atlantic France Inc.                                 Delaware
  Textron Atlantic Holding GmbH                                Germany
     Gustav Klauke GmbH                                        Germany
       Gustav Klauke France S.A.R.L.                           France
     Jacobsen E-Z-GO Textron GmbH Rasenpflegesysteme           Germany
     Kautex Textron Verwaltungs GmbH                           Germany
        Kautex Textron GmbH & Co. K.G. (98%; 1% owned by each  Germany
          of Jacobsen E-Z-GO Textron GmbH Rasenpflegesysteme 
          and a subsidiary of Deutsche Bank)
     MAAG Pump Systems Textron GmbH                            Germany
     Peiner Umformtechnik GmbH                                 Germany
     Textron Verbindungstechnik Beteiligungs GmbH              Germany
        Textron Verbindungstechnik GmbH & Co. O.H.G. (99%; 1%  Germany
          owned by Jacobsen E-Z-GO Textron GmbH 
          Rasenpflegesysteme)
   Textron Fastening Systems/Tri-Star Corp., Limited (80%; 20% British Virgin
          owned by San Shing Hardware Works Co., Ltd.)         Islands
  Textron France Inc.                                          Delaware
      Textron France S.N.C. (85%; 15% owned by Textron         France
          Atlantic France Inc.)
       Textron France S.A.                                     France
          Textron Industries S.A.S.                            France
   Textron Industrial S.p.A. (85%; 15% owned by Textron        Italy
          International Inc.)
Textron Automotive Company Inc.                                Delaware
  Kaywood Products Corporation                                 Michigan
  McCord Corporation                                           Michigan
     McCord Winn Textron Inc.                                  Massachusetts
     Textron Automotive Interiors Inc.                         Delaware
       Textron Automotive Overseas Investment Inc.             Delaware
          Textron Automotive B.V.                              Netherlands
  Micromatic Operations Inc.                                   Delaware
  Micro-Precision Operations Inc.                              Delaware
  Textron Automotive (Argentina) Inc.                          Delaware
  Textron Automotive Exteriors Inc.                            Delaware
Textron China Inc.                                             Delaware
Textron FSC Inc.                                               Barbados
Textron Far East Pte. Ltd.                                     Singapore
Textron Financial Corporation                                  Delaware
  Systran Financial Services Corporation                       Delaware
Textron Funding Corporation                                    Delaware
  Avco Enterprises, Inc.                                       California
     Textron National Bank                                     California
Textron International Inc.                                     Delaware
Textron Logistics Company Inc.                                 Delaware

Name                                                           Place of
                                                               Incorporation
Textron Properties Inc.                                        Delaware
  Textron Canada Limited (64.5%; 35.5% owned by Textron Inc.)  Canada
     Kautex Corporation                                        Ontario
Textron Realty Corporation                                     Delaware
Textron S.A. de C.V. (99%; 1% owned by Textron Atlantic Inc.)  Mexico
  Camcar Textron de Mexico, S.A. de. C.V.                      Mexico
  Kautex Textron de Mexico, S.A. de C.V.                       Mexico
      Kautex  Textron Management Services Company  de  Puebla, Mexico
         S.A. de C.V.
  Textron Automotive Company de Mexico, S.A. de C.V.           Mexico
     Textron Automotive Management Services Company de Mexico, Mexico
         S.A. de C.V.
Turbine Engine Components Textron (Cleveland Operations) Inc.  Delaware
Turbine Engine Components Textron (Newington Operations) Inc.  Connecticut
Turbine Engine Components Textron (Santa Fe Springs            California
      Operations) Inc.
Wolverine Metal Specialties Inc.                               Michigan
Xact Textron Inc.                                              Delaware



                                                       Exhibit 23



                 CONSENT OF INDEPENDENT AUDITORS


We  consent  to  the incorporation by reference  in  this  Annual
Report  (Form  10-K) of Textron Inc. of our report dated  January
26,  1999, included in the 1998 Annual Report to Shareholders  of
Textron Inc.

Our  audits  also included the financial statement  schedules  of
Textron  Inc.  listed  in  the accompanying  Index  to  Financial
Statements  and  Financial Statement Schedules.  These  schedules
are   the  responsibility  of  the  Company's  management.    Our
responsibility is to express an opinion based on our audits.   In
our opinion, the financial statement schedules referred to above,
when  considered  in  relation to the basic financial  statements
taken  as  a  whole, present fairly in all material respects  the
information set forth therein.

We  also  consent  to  the  incorporation  by  reference  in  the
Registration Statements (Form S-3 No. 33-63227, Form S-8 No. 333-
50931,  Form S-8 No. 333-07121, Form S-8 No. 33-63741, Form   S-8
No.  33-57025, Form S-8 No. 33-38094, and Form S-8 No.  33-19402)
of  Textron  Inc. and in the related Prospectuses and  Prospectus
Supplements of our report dated January 26, 1999, with respect to
the  consolidated financial statements and schedules  of  Textron
Inc.  included or incorporated by reference in this Annual Report
(Form 10-K) for the year ended January 2, 1999.



Boston, Massachusetts
March 8, 1999



                                                  Exhibit 24.1

                         POWER OF ATTORNEY
                                 
                                 
                                 
The  undersigned, Textron Inc. ("Textron") a Delaware corporation,
and  the undersigned directors and officers of Textron, do  hereby
constitute  and  appoint  Wayne W. Juchatz,  Arnold  M.  Friedman,
Michael  D. Cahn and Ann T. Willaman, and each of them, with  full
powers of substitution, their true and lawful attorneys and agents
to  do  or  cause to be done any and all acts and  things  and  to
execute  and  deliver any and all instruments and documents  which
said  attorneys and agents, or any of them, may deem necessary  or
advisable in order to enable Textron to comply with the Securities
and  Exchange Act of 1934, as amended, and any requirements of the
Securities   and  Exchange  Commission  in  respect  thereof,   in
connection with the filing of Textron's Annual Report on Form 10-K
for the fiscal year ended January 2, 1999, including specifically,
but  without limitation, power and authority to sign the names  of
the undersigned directors and officers in the capacities indicated
below  and to sign the names of such officers on behalf of Textron
to  such  Annual  Report  filed with the Securities  and  Exchange
Commission,  to any and all amendments to such Annual  Report,  to
any  instruments  or  documents or other  writings  in  which  the
original  or  copies thereof are to be filed as a part  of  or  in
connection with such Annual Report or amendments thereto,  and  to
file  or  cause  to  be  filed the same with  the  Securities  and
Exchange  Commission; and each of the undersigned hereby  ratifies
and confirms all that such attorneys and agents, and each of them,
shall  do  or  cause to be done hereunder and such  attorneys  and
agents, and each of them, shall have, and may exercise, all of the
powers hereby conferred.

     IN WITNESS WHEREOF, Textron has caused this Power of Attorney
to  be executed and delivered in its name and on its behalf by the
undersigned  duly  authorized  officer  and  its  corporate   seal
affixed,  and each of the undersigned has signed his or  her  name
thereto, on this 24th day of February, 1999.
                                 
                              TEXTRON INC.


                              By:  /s/Lewis B. Campbell
                                   Lewis B. Campbell
                                   Chairman, President and Chief
                                   Executive Officer
ATTEST:


/s/ Frederick K. Butler
Frederick K. Butler
Vice President and Secretary




                                 
/s/ Lewis B. Campbell            /s/Brian H. Rowe
Lewis B. Campbell                Brian H. Rowe
Chairman, President and Chief    Director
Executive Officer, Director
                                 
/s/J. Jesse Arnelle              /s/ Sam F. Segnar
H. Jesse Arnelle                 Sam F. Segnar
Director                         Director
                                 
/s/Teresa Beck                   /s/Jean Head Sisco
Teresa Beck                      Jean Head Sisco
Director                         Director
                                 
/s/R. Stuart Dickson             /s/John W. Snow
R. Stuart Dickson                John W. Snow
Director                         Director
                                 
/s/Lawrence K. Fish              /s/Martin D. Walker
Lawrence K. Fish                 Martin D. Walker
Director                         Director

/s/Joe T. Ford                   /s/Thomas B. Wheeler
Joe T. Ford                      Thomas B. Wheeler
Director                         Director
                                 
/s/Paul E. Gagne                 /s/Stephen L. Key
Paul E. Gagne                    Stephen L. Key
Director                         Executive Vice President
                                 and Chief Financial Officer
/s/John D. Macomber              (principal financial officer)
John D. Macomber                 
Director                         /s/Richard L. Yates
                                 Richard L. Yates
/s/Dana G. Mead                  Vice President and Controller
Dana G. Mead                     (principal accounting officer)
Director                         



                                                 Exhibit 24.2

                          TEXTRON INC.
                                
                Assistant Secretary's Certificate
                                


     I,  ANN  T. WILLAMAN, a duly elected Assistant Secretary  of
TEXTRON   INC.,   a   Delaware  corporation   (hereinafter,   the
"Corporation"), DO HEREBY CERTIFY that set forth below is a  true
and  correct  copy  of a resolution passed at a  meeting  of  the
Corporation's Board of Directors held on February  24,  1999,  at
which a quorum was present and voted throughout:

          RESOLVED, that the officers of the Corporation
          be,  and  they hereby are, authorized  in  the
          name  and  on  behalf  of the  Corporation  to
          execute   and  deliver  a  power  of  attorney
          appointing    Wayne   W.    Juchatz,    Arnold
          M.  Friedman,  Michael  D.  Cahn  and  Ann  T.
          Willaman,   or  any  of  them,   to   act   as
          attorneys-in-fact for the Corporation for  the
          purpose   of   executing   and   filing    the
          Corporation's Annual Report on Form  10-K  for
          its fiscal year ended January 2, 1999, and any
          and all amendments thereto.
    
    I DO HEREBY FURTHER CERTIFY that the foregoing resolution has
been neither amended nor modified, and remains in full force  and
effect as of the date hereof.

     IN  WITNESS WHEREOF, I have hereunto set my hand and  caused
the  Corporate seal of TEXTRON INC. to be affixed as of the  15th
day of March, 1999.




                            /s/Ann T. Willaman
CORPORATE SEAL              Assistant Secretary


<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This schedue contains summary financial information extracted
from Textron Inc.'s Consolidated Balance Sheet as of January
2, 1999 and Consolidated Statement of Income for the year
ended January 2, 1999 and is qualified in its entirety by
reference to such financial statements.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          JAN-02-1999
<PERIOD-END>                               JAN-02-1999
<CASH>                                              53
<SECURITIES>                                         0
<RECEIVABLES>                                    4,772
<ALLOWANCES>                                        84
<INVENTORY>                                      1,640
<CURRENT-ASSETS>                                 4,355
<PP&E>                                           4,092
<DEPRECIATION>                                   1,887
<TOTAL-ASSETS>                                  13,721
<CURRENT-LIABILITIES>                            3,919
<BONDS>                                          5,444
<COMMON>                                            24
                                0
                                         13
<OTHER-SE>                                       2,960
<TOTAL-LIABILITY-AND-EQUITY>                    13,721
<SALES>                                          9,316
<TOTAL-REVENUES>                                 9,683
<CGS>                                            7,572
<TOTAL-COSTS>                                    7,572
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                    20
<INTEREST-EXPENSE>                                 315
<INCOME-PRETAX>                                    763
<INCOME-TAX>                                       294
<INCOME-CONTINUING>                                443
<DISCONTINUED>                                     165
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       608
<EPS-PRIMARY>                                     3.77
<EPS-DILUTED>                                     3.68
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission