XTRA CORP /DE/
SC 13D, 1998-06-29
EQUIPMENT RENTAL & LEASING, NEC
Previous: XTRA CORP /DE/, 3, 1998-06-29
Next: POGO PRODUCING CO, 11-K, 1998-06-29




                     SECURITIES AND EXCHANGE COMMISSION
                           Washington, D.C. 20549
  
                                Schedule 13D
  
                 Under the Securities Exchange Act of 1934
  
  
                              XTRA CORPORATION
                              (Name of Issuer)
  
                       Common Stock, $0.50 par value
                       (Title of Class of Securities)
  
  
                                 984138107
                               (CUSIP Number)
  
                            WHEELS MERGERCO LLC
                        c/o Apollo Advisors IV, L.P.
                          Two Manhattanville Road
                          Purchase, New York 10577
                                914-694-8000
                           Attn: Michael S. Gross
          (Name, Address and Telephone Number of Person Authorized
                   to Receive Notices and Communications)
  
                                  Copy to: 
  
                          David J. Friedman, Esq.
                           Skadden, Arps, Slate,
                             Meagher & Flom LLP
                              919 Third Avenue
                          New York, New York 10022
                               (212) 735-3000

                               June 18, 1998
          (Date of Event which Requires Filing of this Statement)
  
 If the filing person has previously filed a statement on Schedule 13G to
 report the acquisition which is the subject of this Schedule 13D, and is
 filing this Schedule because of Rule 13d-1(b)(3) or (4), check the
 following box:  [  ] 
  
 Check the following box if a fee is being paid with this statement:  [  ] 



 CUSIP No. 984138107 
  
 1.   NAME OF REPORTING PERSON S.S. OR I.R.S. IDENTIFICATION NO. OF ABOVE
      PERSON: 
  
                            Wheels MergerCo LLC

 2.   CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP: 
  
                                  (a)[ X ]
                                  (b)[   ]

 3.   SEC USE ONLY 
  
 4.   SOURCE OF FUNDS: 
  
           OO   
  
 5.   CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED PURSUANT TO
      ITEMS 2(d) or 2(e): 
  
                                         [   ] 
  
 6.   CITIZENSHIP OR PLACE OF ORGANIZATION: 
  
                        State of Delaware

 NUMBER OF SHARES BENEFICIALLY OWNED BY EACH REPORTING 
 PERSON WITH 
  
 7.   SOLE VOTING POWER 
  
           0 
  
 8.   SHARED VOTING POWER 
  
           6,664,300 
  
 9.   SOLE DISPOSITIVE POWER 
  
           0 
  
 10.  SHARED DISPOSITIVE POWER 
  
           6,664,300 

 11.  AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON 
  
           6,664,300 
  
 12.  CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (11) EXCLUDES CERTAIN SHARES: 
  
                                    [  ]

 13.  PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (11) 
  
                                   43.5%
  
 14.  TYPE OF REPORTING PERSON 
  
                                     HC



 CUSIP No. 984138107 
  
 1.   NAME OF REPORTING PERSON S.S. OR I.R.S. IDENTIFICATION NO. OF ABOVE
      PERSON: 
  
               Apollo Investment Fund IV, L.P.       

 2.   CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP: 
  
                                        (a)[ X ] 
                                        (b)[   ] 

 3.   SEC USE ONLY 
  
 4.   SOURCE OF FUNDS: 
  
           OO   
  
 5.   CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED PURSUANT TO
      ITEMS 2(d) or 2(e): 
  
                                [   ] 
  
 6.   CITIZENSHIP OR PLACE OF ORGANIZATION: 
  
                          State of Delaware 

 NUMBER OF SHARES BENEFICIALLY OWNED BY EACH REPORTING 
 PERSON WITH 
  
 7.   SOLE VOTING POWER 
  
           0 
  
 8.   SHARED VOTING POWER 
  
           0 
  
 9.   SOLE DISPOSITIVE POWER 
  
           0 
  
 10.  SHARED DISPOSITIVE POWER 
  
           0 
  
 11.   AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON 
  
           6,664,300 
  
 12.  CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (11) EXCLUDES CERTAIN SHARES: 
  
                                [  ] 

 13.  PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (11) 
  
                                43.5% 
  
 14.  TYPE OF REPORTING PERSON 
  
                                PN



 CUSIP No. 984138107 
  
 1.   NAME OF REPORTING PERSON S.S. OR I.R.S. IDENTIFICATION NO. OF ABOVE
      PERSON: 
  
                    Apollo Overseas Partners IV, L.P.    

 2.   CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP: 
  
                                          (a)[ X ] 
                                          (b)[   ] 

 3.   SEC USE ONLY 
  
 4.   SOURCE OF FUNDS: 
  
           OO   
    
 5.   CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED PURSUANT TO
      ITEMS 2(d) or 2(e): 
  
                                         [   ] 
  
 6.   CITIZENSHIP OR PLACE OF ORGANIZATION: 
  
                       Cayman Islands 

 NUMBER OF SHARES BENEFICIALLY OWNED BY EACH REPORTING 
 PERSON WITH 
  
 7.   SOLE VOTING POWER 
  
           0 
  
 8.   SHARED VOTING POWER 
  
           0 
  
 9.   SOLE DISPOSITIVE POWER 
  
           0 
  
 10.  SHARED DISPOSITIVE POWER 
  
           0 
  
11.   AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON 
  
           6,664,300 
  
 12.  CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (11) EXCLUDES CERTAIN SHARES: 
  
                                     [  ] 

 13.  PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (11) 
  
                                     43.5% 
  
 14.  TYPE OF REPORTING PERSON 
  
                                     PN 



 CUSIP No. 984138107 
  
 1.   NAME OF REPORTING PERSON S.S. OR I.R.S. IDENTIFICATION NO. OF ABOVE
      PERSON: 
  
                          Apollo Advisors IV, L.P.       

 2.   CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP: 
  
                                     (a)[ X ] 
                                     (b)[   ] 

 3.   SEC USE ONLY 
  
 4.   SOURCE OF FUNDS: 
  
           OO   
  
 5.   CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED PURSUANT TO
      ITEMS 2(d) or 2(e): 
  
                                              [   ] 
  
 6.   CITIZENSHIP OR PLACE OF ORGANIZATION: 
  
              State of Delaware 

 NUMBER OF SHARES BENEFICIALLY OWNED BY EACH REPORTING 
 PERSON WITH 
  
 7.   SOLE VOTING POWER 
  
           0 
  
 8.   SHARED VOTING POWER 
  
           0 
  
 9.   SOLE DISPOSITIVE POWER 
  
           0 
  
 10.  SHARED DISPOSITIVE POWER 
  
           0 
  
 11.   AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON 
  
                                 6,664,300

 12.  CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (11) EXCLUDES CERTAIN SHARES: 
  
                                   [  ]

 13.  PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (11) 
  
                                   43.5%
  
 14.  TYPE OF REPORTING PERSON 
  
                                     PN


  
 ITEM 1.   SECURITY AND ISSUER. 
  
             The title of the class of equity securities to which this
 statement relates is the common stock, par value $0.50 per share (the
 "Common Stock"), of XTRA Corporation, Inc., a Delaware corporation (the
 "Company").  The principal executive office of the Company is located at 60
 State Street, Boston, Massachusetts 02109. 
  
 ITEM 2.   IDENTITY AND BACKGROUND 
  
           This statement is filed jointly by Wheels MergerCo LLC (the
 "LLC"), a Delaware limited liability company, Apollo Investment Fund IV,
 L.P., a Delaware limited partnership ("AIF IV"), Apollo Overseas Partners
 IV, L.P., a Cayman Islands limited partnership ("Overseas Partners"), and
 Apollo Advisors IV, L.P., a Delaware limited partnership and general
 partner of AIF IV and Overseas Partners ("Advisors IV").  The foregoing
 entities are hereinafter referred to collectively as the "Reporting
 Entities."  The Reporting Entities are making this joint filing because
 they may be deemed to constitute a "group" within the meaning of Section
 13(d)(3) of the Securities Exchange Act of 1934 (the "Exchange Act"). 
  
           Wheels MergerCo LLC is a newly formed Delaware limited liability
 company formed solely for the purpose of consummating the transactions
 contemplated by the Recapitalization Agreement (as defined in Item 4). A
 majority of the interests in the LLC are owned by AIF IV and Overseas; the
 balance of the interests are held by Atlas Capital Partners LLC, a
 Delaware limited liability company and an affiliate of Interpool, Inc., a
 Delaware corporation (collectively, "Interpool"), a publicly held company
 whose stock is traded on the New York Stock Exchange. A majority of the
 managers of the LLC are representatives of the Reporting Entities, with an
 additional representative from Interpool. It is not anticipated that the
 LLC will have any assets or liabilities other than those arising under
 Recapitalization Agreement or in connection with the Merger, or engage in
 any activities other than those incident to its formation and
 capitalization and the Merger. The principal office of Wheels MergerCo LLC
 is c/o Apollo Advisors IV, L.P., Two Manhattanville Road, Purchase, New
 York 10577.
  
           Each of AIF IV, Overseas Partners and Advisors IV is principally
 engaged in the business of investing in securities.  The principal office
 of each of AIF IV, Overseas Partners and Advisors IV is c/o Apollo Advisors
 IV, L.P., Two Manhattanville Road, Purchase, New York 10577. 
  
           Apollo Management IV, L.P. ("AM IV") a Delaware limited
 partnership, is the day-to-day manager for AIF IV and Overseas Partners. 
 AM IV's general partner is AIF IV Management, Inc., a Delaware corporation. 
  
           Apollo Capital Management IV, Inc., a Delaware corporation
 ("Apollo Capital"), is the general partner of Advisors IV.  Apollo Capital
 is principally engaged in the business of serving as general partner to
 Advisors IV.  The principal office of Apollo Capital is c/o Apollo Advisors
 IV, L.P., Two Manhattanville Road, Purchase, New York 10577.   
  
           Schedule I to this statement contains information concerning the
 Reporting Entities and other persons and entities as to which such
 information is required to be disclosed in response to Item 2 and General
 Instruction C to Schedule 13D. 
  
           None of the Reporting Entities, nor any of the persons or
 entities referred to in Schedule I has, during the last five years, been
 convicted in a criminal proceeding (excluding traffic violations and
 similar misdemeanors) or been a party to a civil proceeding of a judicial
 or administrative body of competent jurisdiction and as a result of such
 proceeding was or is subject to a judgement, decree, or final order
 enjoining future violations of, or prohibiting or mandating activities
 subject to, Federal or state securities laws or finding any violation with
 respect to such laws. 
  
 ITEM 3.     SOURCE AND AMOUNT OF FUNDS OR OTHER CONSIDERATION 
  
           Certain shareholders of the Company (the "Principal
 Shareholders") have entered into Voting Agreements (as defined and
 described in Item 4) with the LLC in consideration of the LLC entering into
 the Recapitalization Agreement (as defined and described in Item 4)and
 facilitating a recapitalization of the Company.  No funds have been paid or
 other consideration given in connection with the execution of the Voting
 Agreements. 
  
 ITEM 4.   PURPOSE OF TRANSACTION. 
             
           On June 19, 1998, the LLC entered into an Agreement and Plan of
 Merger and Recapitalization (the "Recapitalization Agreement") with the
 Company.  Subject to the satisfaction or waiver of certain terms and
 conditions of the Recapitalization Agreement, the LLC will merge (the
 "Merger") with and into the Company.  In connection with the
 Recapitalization Agreement, the LLC entered into Voting Agreements dated as
 of June 18, 1998 (the "Voting Agreements") with certain shareholders of the
 Company (the "Principal Shareholders") who own approximately 43.5% of the
 issued and outstanding Shares of Common Stock of the Company pursuant to
 which such Principal Shareholders agreed to vote in favor of the Merger and
 recapitalization.  The purpose of the Voting Agreements and the
 transactions contemplated thereby is to facilitate consummation of the
 Merger and recapitalization.  Following consummation of the Merger and
 recapitalization, AIF IV and Overseas Partners anticipate owning in the
 aggregate approximately 67.5% of the outstanding shares of Common Stock of
 the Company. 
  
           Each of the Recapitalization Agreement and the Voting Agreements
 contains other terms and conditions.  The foregoing description of such
 agreements is qualified in its entirety by reference to the text of such
 agreements, which are filed as exhibits to this Schedule 13D and are
 incorporated by reference herein. 
    
 ITEM 5.     INTEREST IN SECURITIES OF THE ISSUER 
  
 (a) and (b)    The Reporting Entities beneficially own and have shared
                power to vote and dispose of, or direct the vote and
                disposition of, an aggregate of 6,664,300 Shares,
                representing approximately 43.5% of the issued and
                outstanding Shares.  Information concerning the identity and
                background of such persons who share the power to vote or
                direct the vote or to dispose or direct the disposition of
                such Common Stock is as set forth in Item 2 and Schedule I
                and is incorporated herein by reference.  Each of the
                Reporting Entities disclaims beneficial ownership of any of
                the shares reported herein. 
  
 (c)            The responses set forth in Item 4 are incorporated herein. 
  
 (d)            Not applicable. 
  
 (e)            Not applicable. 

 ITEM 6.     CONTRACTS, ARRANGEMENTS, UNDERSTANDINGS OR  
             RELATIONSHIPS WITH RESPECT TO SECURITIES OF THE ISSUER 
  
           The responses set forth in Item 4 and Item 5 are incorporated
 herein. 
  
           Pursuant to the Voting Agreements, the Principal Shareholders
 have agreed to vote and have granted a related proxy to vote their Shares
 in favor of the Recapitalization Agreement and the Merger. 
  
           Pursuant to the Voting Agreement, each Principal Shareholder has
 further agreed and granted an irrevocable proxy for the benefit of the LLC,
 generally to vote all shares owned by such Shareholder at any meeting of
 the Company's stockholders (i) in favor of the adoption of the
 Recapitalization Agreement and the Merger and (ii) against any competing
 transaction. 
  
           Each Principal Stockholder has also agreed, until the Voting
 Agreement has terminated, among other things, not to: (1) sell, transfer,
 pledge, encumber, assign or otherwise dispose of the subject shares owned
 by such Principal Stockholder other than pursuant to the terms of the
 Voting Agreement and the Recapitalization Agreement; (2) enter into any
 voting arrangement, whether by proxy, voting agreement or otherwise; or (3)
 take any action that would make any of its representations or warranties
 contained in the Voting Agreement untrue or incorrect or have the effect of
 preventing or disabling such shareholder from performing its obligations
 thereunder. 
  
           AIF IV, Overseas Partners, and Interpool have entered into a
 Shareholders' Agreement governing certain aspects of their relationship
 following consummation of the Merger.  A copy of such agreement is filed as
 Exhibit (c) hereto.  This agreement will be effective only after the
 Effective Time (as defined in the Recapitalization Agreement). 
  
 ITEM 7.  MATERIAL TO BE FILED AS EXHIBITS. 
  
      (a)  Form of Voting Agreement, dated as of June 18, 1998, among the
 LLC and certain shareholders of the Company. 
  
      (b)  Agreement and Plan of Merger and Recapitalization, dated as of
 June 18, 1998, between the Company and the LLC.    
  
      (c)  Shareholders' Agreement, dated as of June 18, 1998, by and among
 Interpool, AIF IV and Overseas Partners.

  
                      SIGNATURES AND POWER OF ATTORNEY
  
           After reasonable inquiry and to the best of the undersigneds'
 knowledge and belief, the undersigned certify that the information set
 forth in this statement is true, complete and correct.  In addition, by
 signing below, the undersigned agrees that this Schedule 13D may be filed
 jointly on behalf of each of Wheels MergerCo LLC, Apollo Investment Fund
 IV, L.P., Apollo Overseas Partners, IV, L.P., and Apollo Advisors IV, L.P. 
  
 Date: June 29, 1998 
                           
                          Wheels MergerCo LLC 
  
  
                          By: /s/ Andrew Africk
                             ---------------------
                             Name:  Andrew Africk 
                             Title: Manager 
  
  
                          Apollo Investment Fund IV, L.P. 
  
                          By:  Apollo Advisors IV, L.P., 
                               its General Partner 
  
                          By:  Apollo Capital Management IV, Inc., 
                               its General Partner 
       
  
                          By: /s/ Michael D. Weiner
                             -------------------------
                             Name:  Michael D. Weiner 
                             Title: Vice President 
  
  
                          Apollo Overseas Partners IV, L.P. 
  
                          By:  Apollo Advisors IV, L.P., 
                               its General Partner 
  
                          By:  Apollo Capital Management IV, Inc., 
                               its General Partner 
  
  
                          By: /s/ Michael D. Weiner
                             -------------------------
                             Name:  Michael D. Weiner 
                             Title: Vice President 
  
  
                          Apollo Advisors IV, L.P. 
  
                          By:  Apollo Capital Management IV, Inc., 
                               its General Partner 
  
  
                          By: /s/ Michael D. Weiner
                             -------------------------
                             Name:  Michael D. Weiner 
                             Title: Vice President 
  
  

                                 SCHEDULE I 
  
  
           The following sets forth information on with respect to the
 general partners, executive officers, directors and principal shareholders
 of the Reporting Entities and certain related persons.  Except as otherwise
 indicated in this Schedule I or in the Schedule 13D to which this Schedule
 I relates, the principal business address of each person or entity set
 forth below is c/o Apollo Management IV, L.P., Two Manhattanville Road,
 Purchase, New York 10577 and each such person or entity is a citizen of the
 United States of America. 
  
 The LLC: 

           A majority of the managers of the LLC are representatives of the
 Reporting Entities, with an additional representative from Interpool.

           Mr. Michael Gross is a manager of the LLC and has served as an
 officer of certain members of the Apollo Investment Funds (as described
 below).
  
           Mr. Andrew Africk is a manager of the LLC and has served as an
 officer of certain members of the Apollo Investment Funds (as described
 below). 
  
 The Apollo Related Entities: 
  
           The directors of Apollo Capital are Messrs. Leon D. Black and
 John J. Hannan.  The principal occupation of each of Messrs. Black and
 Hannan is to act as an executive officer and director of Apollo Capital. 
 Messrs. Black and Hannan are also limited partners of Apollo Management IV,
 L.P. 
  
           Messrs. Black and Hannan are founding principals of Apollo
 Advisors IV, L.P. which, together with its affiliates, serves as manager of
 the Apollo Investment Funds (collectively, "Apollo"), Lion Advisors, L.P.
 ("Lion") and Apollo Real Estate Advisors, L.P. ("AREA").  The principal
 business of Apollo Advisors and Lion is to provide advice regarding
 investments in securities and the principal business of AREA is to provide
 advice regarding investments in real estate and real estate-related
 investments.  The business address of each of Messrs. Black and Hannan is
 c/o Apollo Management IV, L.P., Two Manhattanville Road, Purchase, New York
 10577.






                                   FORM OF
                              VOTING AGREEMENT 
  
  
           VOTING AGREEMENT, dated as of June 18 , 1998 (this "Agreement"),
 by and among WHEELS MERGERCO LLC, a Delaware limited liability company
 ("MergerCo"), and _________ (the "Stockholder"). 
  
           WHEREAS, MergerCo and XTRA Corporation, a Delaware corporation
 (the "Company"), propose to enter into an Agreement and Plan of Merger and
 Recapitalization, dated as of the date hereof (the "Recapitalization
 Agreement"; capitalized terms used but not defined herein shall have the
 meanings set forth in the Recapitalization Agreement), providing for the
 merger (the "Merger") of MergerCo with and into the Company, upon the terms
 and subject to the conditions set forth in the Merger Agreement (a copy of
 which is attached hereto as Exhibit A); and 
  
           WHEREAS, the Stockholder owns the number of shares of common
 stock, par value $.50 per share, of the Company (the "Common Stock") set
 forth on Schedule A attached hereto (such shares of Common Stock, together
 with any other shares of Common Stock that the Stockholder acquires
 beneficial ownership of after the date hereof and during the term of this
 Agreement, whether upon the exercise of options, warrants or rights, the
 conversion or exchange of convertible or exchangeable securities, or by
 means of purchase, dividend, distribution, gift, devise or otherwise, being
 collectively referred to herein as the "Subject Shares"); and  
  
           WHEREAS, as a condition to its willingness to enter into the
 Recapitalization Agreement, MergerCo has requested that the Stockholder
 enter into this Agreement. 
  
           NOW, THEREFORE, to induce MergerCo to enter into, and in
 consideration of its agreeing to enter into, the Recapitalization
 Agreement, and in consideration of the premises and the representations,
 warranties and agreements contained herein, intending to be legally bound
 hereby, the parties hereto agree as follows: 
  
           1.  Representations and Warranties of Each Stockholder.  The
 Stockholder hereby represents and warrants to MergerCo as follows: 
  
           (a)  Authority; No Conflicts.  The Stockholder has all requisite
 power and authority to enter into and to execute and deliver this
 Agreement, to perform its obligations hereunder and to consummate the
 transactions contemplated hereby.  The execution, delivery and performance
 of this Agreement by the Stockholder, the performance of its obligations
 hereunder and the consummation of the transactions contemplated hereby,
 have been duly authorized by all necessary action on the part of
 Stockholder.  This Agreement has been duly authorized, executed and
 delivered by the Stockholder and, assuming due authorization, execution and
 delivery by MergerCo, constitutes a legal, valid and binding obligation of
 the Stockholder, enforceable in accordance with its terms.  Except for
 informational filings with the SEC, the execution and delivery of this
 Agreement do not, and the consummation of the transactions contemplated
 hereby and compliance with the terms hereof will not, (i) conflict  with,
 or result in any violation of, or default (with or without notice or lapse
 of time or both) under any provision of, any certificate or articles of
 incorporation, bylaws, certificate or articles of limited partnership,
 limited partnership agreement, trust agreement, loan or credit agreement,
 note, bond, mortgage, indenture, lease or other agreement, instrument,
 permit, concession, franchise, license, judgment, order, notice, decree,
 statute, law, ordinance, rule or regulation applicable to the Stockholder
 or to the Stockholder's property or assets, including the Subject Shares,
 (ii) to such Stockholder's knowledge, require any other filing with, or
 permit, authorization, consent or approval of, or notice to, any federal,
 state or local government or any court, tribunal, administrative agency or
 commission or other governmental or regulatory authority or agency,
 domestic, foreign or supranational, or (iii) to such Stockholder's
 knowledge, violate any order, writ, injunction, decree, statute, rule or
 regulation applicable to the Stockholder or any of the Stockholder's
 properties or assets, including the Subject Shares. 
  
           (b)  The Subject Shares.  The Stockholder is the record and
 beneficial owner of, and has good and marketable title to, the Subject
 Shares set forth opposite its name on Schedule A hereto and has, and
 throughout the term of this Agreement will have, good and marketable title
 to the Subject Shares free and clear of all Liens.  The Stockholder does
 not own, beneficially or of record, any shares of capital stock of the
 Company or securities convertible into or exchangeable for shares of
 capital stock of the Company, other than the Subject Shares set forth
 opposite its name on Schedule A hereto.  The Stockholder has the sole right
 and power to vote and dispose of the Subject Shares, and none of such
 Subject Shares is subject to any voting trust or other agreement,
 arrangement or restriction with respect to the voting or transfer (other
 than the provisions of the Securities Act) of any of the Subject Shares,
 except as contemplated by this Agreement. 
  
           (c)  Brokers.  No broker, finder, investment banker or other
 person retained by the Stockholder is entitled to any brokerage, finder's
 or other fee or commission in connection with the execution of this
 Agreement by the Stockholder or the performance by the Stockholder of its
 obligations hereunder. 
  
           (d)  Proxies.  The Stockholder represents that there are no
 proxies heretofore given in respect of the Stockholder's Subject Shares. 
  
           2.  Representations and Warranties of MergerCo. 
  
           MergerCo hereby represents and warrants to each Stockholder as
 follows: 
  
            (a)  Existence; Authority; Conflicts. MergerCo is a corporation
 duly organized, validly existing and in good standing under the laws of the
 State of Delaware and has all requisite corporate power and authority to
 execute and deliver this Agreement, to perform its obligations hereunder
 and to consummate the transactions contemplated hereby.  The execution,
 delivery and performance of this Agreement by MergerCo, the performance of
 its obligations hereunder and the consummation of the transactions
 contemplated hereby, have been duly authorized by all necessary action on
 the part of MergerCo.  This Agreement has been duly authorized, executed
 and delivered by and on behalf of MergerCo and, assuming due authorization,
 execution and delivery by the Stockholder, constitutes a legal, valid and
 binding obligation of MergerCo enforceable in accordance with its terms. 
 Except for informational filings with the SEC, the execution and delivery
 of this Agreement do not, and the consummation of the transactions
 contemplated hereby and compliance with the terms hereof will not, (i)
 conflict with, or result in any violation of, or default (with or without
 notice or lapse of time or both) under any provision of, any certificate or
 articles of incorporation, bylaws, certificate or articles of limited
 partnership, limited partnership agreement, trust agreement, loan or credit
 agreement, note, bond, mortgage, indenture, lease or other agreement,
 instrument, permit, concession, franchise, license, judgment, order,
 notice, decree, statute, law, ordinance, rule or regulation applicable to
 MergerCo or to the MergerCo's property or assets, (ii) require any filing
 with, or permit, authorization, consent or approval of, or notice to, any
 federal, state or local government or any court, tribunal, administrative
 agency or commission or other governmental or regulatory authority or
 agency, domestic, foreign or supranational, or (iii) violate any order,
 writ, injunction, decree, statute, rule or regulation applicable to
 MergerCo or any of the MergerCo's properties or assets. 
  
           (b)  Brokers.  No broker, finder, investment banker or other
 person is entitled to any brokerage, finder's or other fee or commission
 for which the Stockholder will be liable in connection with the execution
 of this Agreement by MergerCo or the performance by MergerCo of its
 obligations hereunder. 
  
           (c)  Complete Agreement; No Additional Agreements.  This
 Agreement represents the complete agreement between MergerCo and the
 Stockholder, and there are no additional agreements between MergerCo and
 any other stockholder of the Company with respect to any matter referenced
 herein. 
  
           3.  Covenants of the Stockholder. Until the termination of this
 Agreement in accordance with Section 8 hereof, the Stockholder agrees,
 subject to the terms and conditions of this Agreement, as follows: 
  
           (a)  Voting of Subject Shares for the Merger.  At any meeting of
 stockholders of the Company called to vote upon the Merger and the
 Recapitalization Agreement or at any adjournment thereof or in any other
 circumstances upon which a vote, consent or other approval with respect to
 the Merger and the Recapitalization Agreement is sought, the Stockholder
 shall vote (or cause to be voted) the Subject Shares in favor of the
 Merger, the adoption by the Company of the Recapitalization Agreement and
 the approval of the terms thereof and each of the other transactions
 contemplated by the Recapitalization Agreement (provided that the
 Stockholder shall not be required to vote in favor or the Recapitalization
 Agreement or the Merger if the Recapitalization Agreement has, without the
 written consent of the Stockholder, been amended in any manner that is
 material and adverse to the Stockholder). 
  
           (b)  Voting of Subject Shares Against Competing Proposals. 
 During the term of this Agreement, Stockholder hereby agrees that it will
 vote any of the Subject Securities against the approval of any other
 merger, consolidation, sale of assets, reorganization, recapitalization,
 liquidation or winding up of the Company or any other extraordinary
 transaction involving the Company or any matters related to or in
 connection therewith, or any corporate action relating to or the
 consummation of which would either frustrate the purposes of, or prevent or
 delay the consummation of, the transactions contemplated by the
 Recapitalization Agreement. 
  
           (c)  Proxies.  As security for the agreements of the Stockholder
 provided for herein, the Stockholder hereby grants to MergerCo and to
 Michael Gross and Andrew Africk, each in his individual capacity as an
 officer of MergerCo and to any individual who shall succeed to any such
 officer of MergerCo, a proxy to vote the Subject Shares as indicated in
 Sections 3(a) and 3(b) above.  The Stockholder agrees that this proxy shall
 be irrevocable during the term of this Agreement and coupled with an
 interest and each will take such further action or execute such other
 instruments as may be necessary to effectuate the intent of this proxy and
 hereby revokes any proxy previously granted by the Stockholder with respect
 to the Subject Shares.  The proxy granted pursuant to this Section 3(c)
 shall not affect the Stockholder's ability to make an election, pursuant to
 the terms and conditions of the Recapitalization Agreement, to receive cash
 or stock as consideration in the Merger and (ii) shall terminate upon the
 termination of this Agreement pursuant to Section 8.  Each Stockholder
 hereby affirms that each irrevocable proxy granted pursuant to this Section
 3(c) is given in connection with the execution of the Recapitalization
 Agreement, and that each such irrevocable proxy is given to secure the
 performance of the duties of the Stockholder under this Agreement.  The
 Stockholder hereby further affirms that each such irrevocable proxy is
 coupled with an interest and may under no circumstances be revoked.  The
 Stockholder hereby ratifies and confirms all that the holder of each
 irrevocable proxy may lawfully do or cause to be done by virtue hereof. 
 Each such irrevocable proxy is executed and intended to be irrevocable in
 accordance with the provisions of Section 212(e) of the DGCL; provided,
 that each such irrevocable proxy shall terminate upon termination of this
 Agreement pursuant to Section 8. 
  
           (d)  Transfer Restrictions.  Prior to the termination of this
 Agreement, the Stockholder agrees not to (i) sell, transfer, pledge,
 encumber, assign or otherwise dispose of (including by gift or by
 contribution or distribution or otherwise) (or consent to any of the
 foregoing) (collectively, "Transfer"), or enter into any contract, option
 or other arrangement or understanding (including any profit sharing
 arrangement) with respect to the Transfer of, any of the Subject Shares or
 any interest therein other than pursuant to the terms hereof and the
 Recapitalization Agreement, (ii) enter into any voting arrangement or
 understanding, whether by proxy, voting agreement or otherwise, or (iii)
 take any action that would make any of its representations or warranties
 contained herein untrue or incorrect or have the effect of preventing or
 disabling the Stockholder from performing its obligations under this
 Agreement. 
  
           (e)  Appraisal Rights.  The Stockholder hereby irrevocably waives
 any rights of appraisal with respect to the Merger or rights to dissent
 from the Merger that the Stockholder may have. 
  
           (f)  Acquisition Proposals.  During the term of this Agreement,
 the Stockholder shall not, nor shall it permit any investment banker,
 financial advisor, attorney, accountant or other representatives retained
 by it, to, directly or indirectly, (i) solicit, initiate or encourage
 (including by way of furnishing information), or take any other action to
 facilitate, any inquiries or the making of any proposal that may lead to an
 Acquisition Proposal or (ii) participate in any discussions or negotiations
 regarding any proposed Acquisition Proposal. 
  
           (g)  Certain Events.  The Stockholder agrees that this Agreement
 and the obligations hereunder shall attach to such Stockholder's Subject
 Shares and shall be binding upon any person or entity to which legal or
 beneficial ownership of such Subject Shares shall pass, whether by
 operation of law or otherwise.  In the event of any stock split, stock
 dividend, merger, reorganization, recapitalization or other change in the
 capital structure of the Company affecting the Common Stock, or the
 acquisition of additional shares of Common Stock or other voting securities
 of the Company by the Stockholder, the number of Subject Shares listed in
 Schedule A beside the name of the Stockholder shall be adjusted
 appropriately and this Agreement and the obligations hereunder shall attach
 to any additional shares of Common Stock or other voting securities of the
 Company issued to or acquired by such Stockholder. 
  
           (h)  Affiliate Letter.  The Stockholder shall deliver to MergerCo
 on or prior to the Effective Time a written agreement substantially in the
 form attached as Annex A to the Recapitalization Agreement. 
  
           4.  Further Assurances.  The Stockholder will, from time to time,
 execute and deliver, or cause to be executed and delivered, such additional
 or further consents, proxies, documents and other instruments as MergerCo
 or the Company may reasonably request for the purpose of effectively
 carrying out the transactions contemplated by this Agreement.  If MergerCo
 or its affiliates enters into any agreement with any other stockholder of
 the Company having a purpose or effect substantially similar to that of
 this Agreement on financial or other terms (with respect to such other
 stockholder) more favorable than the terms of this Agreement, the
 Stockholder will have the right to elect any of the benefits thereof, as
 they may be amended or waived from time to time.  The preceding sentences
 shall not apply to any arrangements entered into with management of the
 Company. 
  
           5.  Assignment.  Neither this Agreement nor any of the rights,
 interests or obligations hereunder shall be assigned by any of the parties
 without the prior written consent of the other parties, except that
 MergerCo may assign, in its sole discretion, any or all of its rights,
 interests and obligations hereunder to any affiliate of MergerCo.  Subject
 to the preceding sentence, this Agreement will be binding upon, inure to
 the benefit of and be enforceable by the parties and their permitted
 assigns and their respective successors (including the Company as successor
 to MergerCo pursuant to the Merger). 
  
           6.  Public Announcement.  Neither MergerCo nor the Stockholder
 shall issue any press release or make any public statement without the
 prior written consent of the other parties hereto, except as may be
 required by applicable law, court process or by obligations pursuant to any
 listing agreement with any national securities exchange. 
  
           7.  Term; Termination.  This Agreement shall become effective
 upon execution and delivery by all of the parties hereto and this Agreement
 shall terminate, and no party shall have any rights or obligations
 hereunder and this Agreement shall become null and void and have no further
 effect, except as otherwise provided herein, immediately following the
 earliest to occur of (x) the Effective Time or (y) the termination of the
 Recapitalization Agreement pursuant to its terms.  Nothing in this Section
 7 shall relieve any party of liability for breach of this Agreement. 
  
           8.  Compliance with Rule 144(c).  For a period of two years
 following the Effective Time, the Company shall comply with all
 requirements of Rule 144(c) promulgated under the Securities Act of 1933. 
  
           9.  General Provisions. 
  
           (a)  Amendments.  This Agreement may not be amended except by an
 instrument in writing signed by each of the parties hereto. 
  
           (b)  Notice.  All notices and other communications hereunder
 shall be in writing and shall be deemed given if delivered personally or
 sent by overnight courier (providing proof of delivery) to MergerCo in
 accordance with Section 9.2 of the Recapitalization Agreement and to the
 Stockholder as set forth on Schedule A hereto (or at such other address for
 a party as shall be specified by like notice). 
  
           (c)  Interpretation.  When a reference is made in this Agreement
 to Sections, such reference shall be to a Section of this Agreement unless
 otherwise indicated.  The headings contained in this Agreement are for
 reference purposes only and shall not affect in any way the meaning or
 interpretation of this Agreement.  Wherever the words "include," "includes"
 or "including" are used in this Agreement, they shall be deemed to be
 followed by the words "without limitation." 
  
           (d)  Counterparts.  This Agreement may be executed in one or more
 counterparts, all of which shall be considered one and the same agreement,
 and shall become effective when one or more of the counterparts have been
 signed by each of the parties and delivered to the other parties, it being
 understood that each party need not sign the same counterpart. 
  
           (e)  Governing Law.  This Agreement shall be governed by, and
 construed in accordance with, the laws of the State of Delaware regardless
 of the laws that might otherwise govern under applicable principles of
 conflicts of law thereof. 
  
           (f)  Entire Agreement; No Third-Party Beneficiaries.  This
 Agreement (including the documents and instruments referred to herein) (i)
 constitutes the entire agreement and supersedes all prior agreements and
 understandings, both written and oral, among the parties with respect to
 the subject matter hereof and (ii) is not intended to confer upon any
 person other than the parties hereto any rights or remedies hereunder. 
  
           (g)  Voidability.  If prior to the execution hereof, the Board of
 Directors of the Company shall not have duly and validly authorized and
 approved by all necessary corporate action, this Agreement, the
 Recapitalization Agreement and the transactions contemplated hereby and
 thereby, so that by the execution and delivery hereof MergerCo would
 become, or could reasonably be expected to become an "interested
 stockholder" with whom the Company would be prevented for any period
 pursuant to Section 203 of the DGCL from engaging in any "business
 combination" (as such terms are defined in Section 203 of the DGCL), then
 this Agreement shall be void and unenforceable until such time as such
 authorization and approval shall have been duly and validly obtained. 
  
           (h)  Expenses.  Except as otherwise provided herein, all costs
 and expenses incurred in connection with the transactions contemplated by
 this Agreement shall be paid by the party incurring such expenses. 
  
           10.  Enforcement.  The parties agree that irreparable damage
 would occur in the event that any of the provisions of this Agreement were
 not performed in accordance with their specific terms or were otherwise
 breached.  It is accordingly agreed that the parties shall be entitled to
 an injunction or injunctions to prevent breaches of this Agreement and to
 enforce specifically the terms and provisions of this Agreement in any
 Federal court of the United States located in the Southern District of the
 State of New York or in a New York state court located in Manhattan, this
 being in addition to any other remedy to which they are entitled at law or
 in equity.  In addition, each of the parties hereto (i) consents to submit
 such party to the personal jurisdiction of any Federal court located in the
 Southern District of the State of New York or any New York state court
 located in Manhattan in the event any dispute arises out of this Agreement
 or any of the transactions contemplated hereby, (ii) agrees that such party
 will not attempt to deny or defeat such personal jurisdiction by motion or
 other request for leave from any such court, (iii) agrees that such party
 will not bring any action relating to this Agreement or the transactions
 contemplated hereby in any court other than a Federal court sitting in the
 Southern District of the State of New York or a New York state court
 located in Manhattan and (iv) waives any right to trial by jury with
 respect to any claim or proceeding related to or arising out of this
 Agreement or any of the transactions contemplated hereby. 

           IN WITNESS WHEREOF, MergerCo and the Stockholder have each caused
 this Agreement to be signed by its signatory thereunto duly authorized each
 as of the date first written above. 
  
  
                                        WHEELS MERGERCO LLC 
  
  
                                        By: _______________________________
                                            Name: 
                                            Title: 
  
  
  
                                        [STOCKHOLDER] 
  
  
                                        By: _______________________________
                                            Name: 
                                            Title: 






                        AGREEMENT AND PLAN OF MERGER
                            AND RECAPITALIZATION
  
                               BY AND BETWEEN
  
                            WHEELS MERGERCO LLC
  
                                    and
  
                              XTRA CORPORATION
  
  
  
  
  
  
  
  
  
  
                         Dated as of June 18, 1998
  
  
  
  

                             TABLE OF CONTENTS
  
                                                                       Page 
                                  ARTICLE 1

                                 THE MERGER  . . . . . . . . . . . . . . . 2
      SECTION 1.1  The Merger  . . . . . . . . . . . . . . . . . . . . . . 2
      SECTION 1.2  Closing . . . . . . . . . . . . . . . . . . . . . . . . 2
      SECTION 1.3  Effective Time  . . . . . . . . . . . . . . . . . . . . 2
      SECTION 1.4  Effect of the Merger  . . . . . . . . . . . . . . . . . 3
      SECTION 1.5  Name, Certificate of Incorporation, By-Laws . . . . . . 3
      SECTION 1.6  Directors and Officers  . . . . . . . . . . . . . . . . 3

                                  ARTICLE 2

                  EFFECT OF THE MERGER ON THE CAPITAL STOCK
                       OF THE CONSTITUENT CORPORATIONS . . . . . . . . . . 4
      SECTION 2.1  Effect on Capital Stock . . . . . . . . . . . . . . . . 4
      SECTION 2.2  Common Share Elections  . . . . . . . . . . . . . . . . 5
      SECTION 2.3  Proration . . . . . . . . . . . . . . . . . . . . . . . 6
      SECTION 2.4  Options; Stock Plans  . . . . . . . . . . . . . . . . . 8
      SECTION 2.5  Payment for Common Shares . . . . . . . . . . . . . . . 8
      SECTION 2.6  Stock Transfer Books  . . . . . . . . . . . . . . . .  12
      SECTION 2.7  No Further Ownership Rights in Company 
                     Common Stock . . . .  . . . . . . . . . . . . . . .  12
      SECTION 2.8  Lost, Stolen or Destroyed Certificates    . . . . . .  12
      SECTION 2.9  Taking of Necessary Action; Further Action    . . . .  12

                                  ARTICLE 3

                REPRESENTATIONS AND WARRANTIES OF THE COMPANY  . . . . .  13
      SECTION 3.1    Organization and Qualification; Subsidiaries  . . .  13
      SECTION 3.2    Capitalization  . . . . . . . . . . . . . . . . . .  14
      SECTION 3.3    Authority Relative to this Agreement  . . . . . . .  15
      SECTION 3.4    No Conflict, Required Filings and Consents  . . . .  16
      SECTION 3.5    Compliance. . . . . . . . . . . . . . . . . . . . .  17
      SECTION 3.6    SEC Filings; Financial Statements       . . . . . .  18
      SECTION 3.7    Absence of Certain Changes or Events      . . . . .  18
      SECTION 3.8    No Undisclosed Liabilities      . . . . . . . . . .  19
      SECTION 3.9    Absence of Litigation       . . . . . . . . . . . .  19
      SECTION 3.10   Filings; Form S-4; Proxy Statement  . . . . . . . .  19
      SECTION 3.11   Opinion of Financial Advisor  . . . . . . . . . . .  20
      SECTION 3.12   Tax Matters . . . . . . . . . . . . . . . . . . . .  20
      SECTION 3.13   Takeover Statutes Not Applicable  . . . . . . . . .  21
      SECTION 3.14   Properties  . . . . . . . . . . . . . . . . . . . .  22
      SECTION 3.15   Intellectual Property . . . . . . . . . . . . . . .  23
      SECTION 3.16   Labor Matters . . . . . . . . . . . . . . . . . . .  24
      SECTION 3.17   Year 2000 Compliance  . . . . . . . . . . . . . . .  25
      SECTION 3.18   Material Contracts  . . . . . . . . . . . . . . . .  25
      SECTION 3.19   Employee Benefits; ERISA  . . . . . . . . . . . . .  26
      SECTION 3.20   Environmental Laws  . . . . . . . . . . . . . . . .  28
      SECTION 3.21   Title to Personal Properties; Condition of Assets .  30
      SECTION 3.22   Insurance . . . . . . . . . . . . . . . . . . . . .  31
      SECTION 3.23   Required Company Vote . . . . . . . . . . . . . . .  31
      SECTION 3.24   Board Recommendations . . . . . . . . . . . . . . .  31
      SECTION 3.25   Brokers . . . . . . . . . . . . . . . . . . . . . .  31

                                  ARTICLE 4

      REPRESENTATIONS AND WARRANTIES OF MERGERCO . . . . . . . . . . . .  31
      SECTION 4.1    Organization and Qualification  . . . . . . . . . .  31
      SECTION 4.2    Financing . . . . . . . . . . . . . . . . . . . . .  32
      SECTION 4.3    Authority Relative to this Agreement  . . . . . . .  32
      SECTION 4.4    No Conflict, Required Filings and Consents  . . . .  33
      SECTION 4.5    Filings; Form S-4; Proxy Statement  . . . . . . . .  34
      SECTION 4.6    Brokers and Finders . . . . . . . . . . . . . . . .  34

                                  ARTICLE 5
                   CONDUCT OF BUSINESS PENDING THE MERGER . . . . . . .  34
      SECTION 5.1    Conduct of Business by the Company Pending 
                       the Merger   . . . . . . . . . . . . . . . . . .  34
      SECTION 5.2    No Solicitation, etc.  . . . . . . . . . . . . . .  37

                                  ARTICLE 6
                            ADDITIONAL AGREEMENTS    . . . . . . . . . .  39
      SECTION 6.1    HSR Act       . . . . . . . . . . . . . . . . . . .  39
      SECTION 6.2    Stockholders' Meetings; Form S-4 and Proxy
                       Statement       . . . . . . . . . . . . . . . . .  39
      SECTION 6.3    Access to Information; Confidentiality      . . . .  41
      SECTION 6.4    Indemnification and Insurance       . . . . . . . .  41
      SECTION 6.5    Notification of Certain Matters       . . . . . . .  43
      SECTION 6.6    Further Action      . . . . . . . . . . . . . . . .  43
      SECTION 6.7    Disposition of Litigation       . . . . . . . . . .  45
      SECTION 6.8    Affiliates      . . . . . . . . . . . . . . . . . .  45
      SECTION 6.9    Stop Transfer Order       . . . . . . . . . . . . .  45
      SECTION 6.10   Public Announcements  . . . . . . . . . . . . . . .  45
      SECTION 6.11   Retention Bonus Plan.   . . . . . . . . . . . . . .  45
      SECTION 6.12   Company Financial Information  . . . . . . . . . . . 45 
      SECTION 6.13   Registration Rights Agreement  . . . . . . . . . . . 46 
      SECTION 6.14   Management Agreement   . . . . . . . . . . . . . . . 46 
      SECTION 6.15   Employee Plans. . . . . . . . . . . . . . . . . . .  46

                                  ARTICLE 7
                          CONDITIONS TO THE MERGER  . . . . . . . . . .  47
      SECTION 7.1    Conditions to Obligation of each Party to Effect 
                       the Merger  . . . . . . . . . . . . . . . . . . . 47 
      SECTION 7.2    Additional Conditions to Obligations of MergerCo. . 48
      SECTION 7.3    Additional Conditions to Obligations of the
                       Company  . . . . . . . . . . . . . . . . . . . .  50

                                  ARTICLE 8
                                 TERMINATION . . . . . . . . . . . . . .  51
      SECTION 8.1    Termination       . . . . . . . . . . . . . . . . .  51
      SECTION 8.2    Effect of Termination       . . . . . . . . . . . .  52
      SECTION 8.3    Fees and Expenses       . . . . . . . . . . . . . .  52

                                  ARTICLE 9
                             GENERAL PROVISIONS . . . . . . . . . . . .  54
      SECTION 9.1    Nonsurvival of Representations, Warranties and 
                       Agreements . . . . . . . . . . . . . . . . . . .  54
      SECTION 9.2    Notices      . . . . . . . . . . . . . . . . . . .  54
      SECTION 9.3    Certain Definitions      . . . . . . . . . . . . .  56
      SECTION 9.4    Waiver and Amendment     . . . . . . . . . . . . .  57
      SECTION 9.5    Headings     . . . . . . . . . . . . . . . . . . .  58
      SECTION 9.6    Severability     . . . . . . . . . . . . . . . . .  58
      SECTION 9.7    Entire Agreement     . . . . . . . . . . . . . . .  58
      SECTION 9.8    Parties in Interest      . . . . . . . . . . . . .  58
      SECTION 9.9    Failure or Indulgence Not Waiver, Remedies
                       Cumulative   . . . . . . . . . . . . . . . . . .  58
      SECTION 9.10   Governing Law  . . . . . . . . . . . . . . . . . .  59
      SECTION 9.11   Counterparts   . . . . . . . . . . . . . . . . . .  59
      SECTION 9.12   Specific Performance . . . . . . . . . . . . . . .  59



                        AGREEMENT AND PLAN OF MERGER 
                            AND RECAPITALIZATION 
  
  
      AGREEMENT AND PLAN OF MERGER AND RECAPITALIZATION, dated as of June
 18, 1998 (this "Agreement"), by and between WHEELS MERGERCO LLC, a Delaware
 limited liability company ("MergerCo"), and XTRA CORPORATION, a Delaware
 corporation (the "Company"). 
  
      WHEREAS, the Managers of MergerCo and the Board of Directors of the
 Company have approved the merger of MergerCo with and into the Company as
 set forth below (the "Merger"), in accordance with the Delaware Limited
 Liability Company Act (the "DLLCA") and the General Corporation Law of the
 State of Delaware (the "DGCL") and upon the terms and subject to the
 conditions set forth in this Agreement, pursuant to which the holders of
 shares of common stock, par value $.50 per share (the "Common Shares" or
 the "Shares") of the Company which are issued and outstanding immediately
 prior to the Effective Time (as defined in Section 1.3) will be entitled,
 subject to the terms hereof and other than as set forth herein, the right
 either (i) to retain a portion of their Common Shares or (ii) to receive
 cash in accordance with this Agreement; 
  
      WHEREAS, the Merger and this Agreement require the vote of a majority
 of the issued and outstanding shares of the Common Shares for the approval
 thereof (the "Company Stockholder Approval"); 
  
      WHEREAS, the Board of Directors of the Company has, subject to the
 terms and conditions set forth herein, (i) determined that (A) the
 consideration to be paid for each Share in the Merger is fair to the
 stockholders of the Company, and (B) the Merger is otherwise in the best
 interests of the Company and its stockholders, and (ii) resolved to approve
 and adopt this Agreement and the transactions contemplated hereby and to
 recommend approval and adoption of this Agreement by the stockholders of
 the Company; 
  
      WHEREAS, as a condition to MergerCo's willingness to enter into this
 Agreement and consummate the transactions contemplated hereby, MergerCo has
 required that the certain stockholders (as specified in the Voting
 Agreements (as defined below) (the "Stockholders")) agree, among other
 things, to vote all Common Shares beneficially owned by the Stockholders in
 accordance with each of the Voting Agreements, each dated as of even date
 herewith (the "Voting Agreements"), and comply with the other provisions of
 the Voting Agreements; 
  
      WHEREAS, certain terms used herein are defined in Section 9.3; 
  
      WHEREAS, MergerCo and the Company desire to make certain
 representations, warranties, covenants and agreements in connection with
 the Merger, and also to prescribe various conditions to the Merger; and 
  
      WHEREAS, it is intended that the Merger be recorded as a
 recapitalization for financial reporting purposes. 
  
      NOW, THEREFORE, in consideration of the foregoing and the mutual
 covenants and agreements herein contained, and intending to be legally
 bound hereby, MergerCo and the Company hereby agree as follows: 
  
  
                                  ARTICLE 1

                                 THE MERGER
  

      SECTION 1.1  The Merger.  At the Effective Time (as defined in Section
 1.3), and subject to and upon the terms and conditions of this Agreement
 and the provisions of the DLLCA and the DGCL, MergerCo shall be merged with
 and into the Company, the separate corporate existence of MergerCo shall
 cease, and the Company shall continue its corporate existence under the
 laws of the State of Delaware as the surviving corporation.  The Company as
 the surviving corporation after the Merger is hereinafter sometimes
 referred to as the "Surviving Corporation."
  
      SECTION 1.2  Closing.  Unless this Agreement shall have been
 terminated and the transactions herein contemplated shall have been
 abandoned pursuant to Section 8.1, the consummation of the Merger will take
 place on the third business day after satisfaction or waiver of the
 conditions set forth in Article 7, at 10:00 a.m., at the offices of Ropes &
 Gray, One International Place, Boston, Massachusetts, unless another date,
 time or place is agreed to by the parties hereto.
  
      SECTION 1.3  Effective Time.  As promptly as practicable after the
 satisfaction or waiver of the conditions set forth in Article 7, the
 parties hereto shall cause the Merger to be consummated by filing a
 certificate of merger as contemplated by the DLLCA and the  DGCL (the
 "Certificate of Merger"), together with any required related certificates,
 with the Secretary of State of the State of Delaware, in such form as
 required by, and executed in accordance with the relevant provisions of,
 the DLLCA and the DGCL (the time of such filing or such later time as is
 specified in the Certificate of Merger being the "Effective Time").
  
      SECTION 1.4  Effect of the Merger.  At the Effective Time, the effect
 of the Merger shall be as provided in this Agreement, the Certificate of
 Merger and the applicable provisions of the DLLCA and the DGCL.  Without
 limiting the generality of the foregoing, and subject thereto, at the
 Effective Time all the property, rights, privileges, powers and franchises
 of the Company and MergerCo shall vest in the Surviving Corporation, and
 all debts, liabilities and duties of the Company and MergerCo shall become
 the debts, liabilities and duties of the Surviving Corporation.
  
      SECTION 1.5  Name, Certificate of Incorporation, By-Laws.
  
      (1)  Name.  The name of the Surviving Corporation shall be XTRA
 Corporation.
  
      (2)  Certificate of Incorporation.  At the Effective Time and without
 any further action on the part of the Company or MergerCo or their
 respective stockholders, the Restated Certificate of Incorporation, as
 amended, of the Company (the "Certificate of Incorporation"), as in effect
 immediately prior to the Effective Time, shall be amended and restated so
 as to read in its entirety in the form set forth as Exhibit A hereto and,
 as so amended, until thereafter further amended as provided therein and
 under the DGCL, shall be the certificate of incorporation of the Company
 following the Merger.
  
      (3)  By-Laws.  At the Effective Time and without any further action on
 the part of the Company or MergerCo or their respective stockholders, the
 By-laws of the Company as in effect immediately prior to the Effective Time
 shall be the By-laws of the Surviving Corporation and thereafter may be
 amended or repealed in accordance with their terms and the Certificate of
 Incorporation of the Company following the Merger and as provided under the
 DGCL.
  
      SECTION 1.6  Directors and Officers.  The Managers of MergerCo
 immediately prior to the Effective Time shall be the initial directors of
 the Surviving Corporation, each to hold office in accordance with the
 Certificate of Incorporation and By-Laws of the Surviving Corporation, and
 the officers of MergerCo immediately prior to the Effective Time shall be
 the initial officers of the Surviving Corporation, in each case until their
 respective successors are duly elected or appointed and qualified.
  
  
                                  ARTICLE 2

                  EFFECT OF THE MERGER ON THE CAPITAL STOCK
                      OF THE CONSTITUENT CORPORATIONS 
  
      SECTION 2.1  Effect on Capital Stock.  At the Effective Time, by
 virtue of the Merger and without any action on the part of the MergerCo,
 the Company or the holders of any of the following securities:
  
      (1)  Interests in MergerCo.  All of the interests in MergerCo issued
 and outstanding immediately prior to the Effective Time shall be converted
 into a number of Common Shares following the Merger equal to 4,500,000
 Common Shares (or such lesser number as may be determined by MergerCo prior
 to the mailing of the Proxy Statement (as hereinafter defined), with each
 member receiving a number of Common Shares which equals the percentage of
 all such shares corresponding to its percentage of all interests of
 MergerCo issued and outstanding immediately prior to the Effective Time.
  
      (2)  Cancellation.  Each Share held in the treasury of the Company and
 each Share owned by any direct or indirect wholly owned Subsidiary of the
 Company immediately prior to the Effective Time shall, by virtue of the
 Merger and without any action on the part of the holder thereof, cease to
 be outstanding, be canceled and retired without payment of any
 consideration therefor and cease to exist.
  
      (3)  Retention of and Payment for Common Shares.  Except as otherwise
 provided herein and subject to Sections 2.2 and 2.3, each Common Share
 issued and outstanding immediately prior to the Effective Time shall, by
 virtue of the Merger, be treated as follows:
  
           (i)   for each Common Share with respect to which an election to
      retain such Common Shares has been effectively made and not revoked in
      accordance with Section 2.2 (the "Potential Election Shares") and
      which is to be retained in accordance with Section 2.3(2)(ii) or
      Section 2.3(3), the right to retain such fully paid and nonassessable
      Common Share (an "Election Share");
  
           (ii)   for each Common Share which was not a Potential Election
      Share, but which is to be retained in accordance with Section
      2.3(3)(ii), the right to retain such fully paid and non-assessable
      Common Share (a "Non-Election Share" and, together with the Election
      Shares, the "Retained Shares"); and
  
           (iii)   for each Common Share (other than Dissenting Shares (as
      defined in Section 2.5(10) and Retained Shares) the right to receive
      in cash from the Company following the Merger an amount equal to $65
      (the "Cash Price" and, with the Retained Shares, the "Merger
      Consideration") and each such Common Share shall no longer be
      outstanding, shall automatically be canceled and retired and shall
      cease to exist, and each holder of a Certificate representing any such
      Common Shares shall, to the extent such Certificate represents such
      Shares, cease to have any rights with respect thereto, except the
      right to receive the Cash Price applicable thereto, upon surrender of
      such Certificate in accordance with Section 2.5.
  
      SECTION 2.2  Common Share Elections.  (1) Each person who, on or prior
 to the Election Date (as defined in Section 2.2(b) below), is a record
 holder of Common Shares will be entitled to make an unconditional election
 on or prior to such Election Date to express a desire to retain such
 shares, on the basis hereinafter set forth and subject to Section 2.3
 hereof. 
  
      (2)  Subject to any required clearance by the Securities and Exchange
 Commission (the "SEC"), the Company shall prepare and mail a form of
 election (the "Form of Election"), which form shall be subject to the
 reasonable approval of MergerCo, with the Proxy Statement to the record
 holders of Common Shares as of the record date for the Special Meeting (as
 hereinafter defined), which Form of Election shall be used by each record
 holder of Common Shares who elects to express a desire to retain Common
 Shares held by such holder.   The Company will use its best efforts to make
 the Form of Elections available to all persons who become holders of Common
 Shares during the period between such record date and the Election Date,
 with a copy of the Proxy Statement.  Any such holder's election shall have
 been properly made only if the Exchange Agent shall have received at its
 designated office, by 5:00 p.m., New York City time on the second business
 day prior to the date of the Special Meeting (the "Election Date"), a Form
 of Election properly completed and signed and accompanied by Certificates
 for the Common Shares to which such Form of Election relates, duly endorsed
 in blank or otherwise in a form acceptable for transfer on the books of the
 Company (or by an appropriate guarantee of delivery of such certificates as
 set forth in such Form of Election from a firm which is a member of a
 registered national securities exchange or of the National Association of
 Securities Dealers, Inc.  or a commercial bank or trust company having an
 office or correspondent in the United States, provided such certificates
 are in fact delivered to the Exchange Agent within three NYSE trading days
 after the date of execution of such guarantee of delivery).
  
      (3)  Any Form of Election may be revoked by the holder submitting it
 to the Exchange Agent only by written notice received by the Exchange Agent
 (i) prior to 5:00 p.m., New York City time on the Election Date or (ii)
 after the Election Date, if (and to the extent that) the Exchange Agent is
 legally required to permit revocations and the Effective Time shall not
 have occurred prior to such date.  In addition, all Forms of Election shall
 automatically be revoked if the Exchange Agent is notified in writing by
 MergerCo and the Company that the Merger has been abandoned.  If a Form of
 Election is revoked, the Certificate or Certificates (or guaranties of
 delivery, as appropriate) for the Common Shares to which such Form of
 Election relates shall be promptly returned to the stockholder submitting
 the same to the Exchange Agent.
  
      (4)  The determination of the Exchange Agent shall be binding with
 respect to whether or not elections have been properly made or revoked
 pursuant to this Section 2.2 and when elections and revocations were
 received by it.  If the Exchange Agent determines that any election to
 retain Common Shares was not properly made, such shares shall be treated by
 the Exchange Agent as shares for which no election was received, and such
 shares shall be retained or converted in accordance with Section 2.1 and
 2.3.  The Exchange Agent shall also make all computations as to the
 allocation and the proration contemplated by Section 2.3, and any such
 computation shall be conclusive and binding on the holders of Common
 Shares.  The Exchange Agent may, with the mutual agreement of MergerCo and
 the Company, make such rules as are consistent with this Section 2.2 for
 the implementation of the elections provided for herein as shall be
 necessary or desirable fully to effect such elections.
  
      SECTION 2.3  Proration.
  
      (1)  Notwithstanding anything in this Agreement to the contrary, the
 "Retained Share Number" shall equal 500,000 Common Shares (or such lesser
 number as is determined by MergerCo prior to the mailing of the Proxy
 Statement).
  
      (2)  If the number of Potential Election Shares is greater than the
 Retained Share Number, then each Potential Election Share shall be retained
 as an Election Share in accordance with the terms of Section 2.1(3)(i) or
 receive cash in accordance with the terms of Section 2.1(3)(iii) in the
 following manner:
  
           (i)   A proration factor (the "Non-Cash Proration Factor") shall
      be determined by dividing the Retained Share Number by the total
      number of Potential Election Shares.
  
           (ii)   The number of Potential Election Shares covered by each
      election to be retained as Election Shares shall be determined by
      multiplying the Non-Cash Proration Factor by the total number of
      Potential Election Shares covered by such election, rounded to the
      nearest whole number.
  
           (iii)   All Potential Election Shares, other than those shares
      which are retained in accordance with Section 2.3(2)(ii), shall be
      converted into cash in accordance with the terms of Section
      2.1(3)(iii).
  
      (3)  If the number of Potential Election Shares is less than or equal
 to the Retained Share Number, then each Potential Election Share shall be
 retained as an Election Share in accordance with the terms of Section
 2.1(3)(i) and each Common Share other than a Potential Election Share or a
 Dissenting Share (a "Potential Cash Share") shall be retained as a Non-
 Election Share in accordance with Section 2.1(3)(ii) or converted into cash
 in accordance with the terms of Section 2.1(3)(iii) in the following
 manner:
  
           (i)   A proration factor (the "Cash Proration Factor") shall be
      determined by dividing (x) the difference between the Retained Share
      Number and the number of Potential Election Shares, by (y) the number
      of Potential Cash Shares.
  
           (ii)   The number of Potential Cash Shares held by each
      stockholder to be retained as Non-Election Shares in accordance with
      Section 2.1(3)(ii) shall be determined by multiplying the Cash
      Proration Factor by the total number of Potential Cash Shares held by
      such stockholder, rounded down to the nearest whole number.
  
           (iii)   All Potential Cash Shares, other than those shares
      retained as Non-Election Shares, shall be converted to cash in
      accordance with Section 2.1(3)(iii).
  
      SECTION 2.4  Options; Stock Plans. (1) Except as may be agreed to by
 the Company, with the consent of MergerCo, and employees identified by
 MergerCo prior to the Effective Time, options to acquire Shares ("Stock
 Options") which are outstanding as of the date of this Agreement and which
 were granted to employees, former employees or directors under the
 Company's 1987 Stock Incentive Plan, 1997 Stock Incentive Plan, 1991 Stock
 Option Plan for Non-Employee Directors and Deferred Director Fee Option
 Plan (which are the only stock option plans, programs or similar
 arrangements of the Company or any of its Subsidiaries) (the "Option
 Plans") shall be canceled by the Company and terminated, and each holder of
 a Stock Option who executes an agreement acknowledging the cancellation of
 such Stock Option, whether or not then exercisable, shall be entitled to
 receive as soon as practicable after the Effective Time from the Company in
 consideration for such cancellation an amount in cash (less applicable
 withholding taxes, but without interest) equal to the product of (i) the
 number of Shares previously subject to such Stock Option, multiplied by
 (ii) the positive excess, if any, of the Cash Price over the exercise price
 per share of the Shares previously subject to such Stock Option.  The
 Company agrees that prior to the Effective Time it shall take all steps
 necessary or appropriate under the Option Plans to effect the foregoing as
 of the Effective Time.  The Company shall take all necessary actions
 required to properly withhold and remit to the proper taxing authorities
 all income, employment and other taxes required by applicable law to be
 withheld from the payment of such cash amounts.
  
           (2)  The Company agrees that it will take all necessary action
 prior to the Effective Time to terminate the Company's Employee Stock
 Purchase Plan as of the Effective Time. 
  
      SECTION 2.5  Payment for Common Shares.
  
      (1)  From and after the Effective Time, such bank or trust company as
 shall be mutually acceptable to MergerCo and the Company shall act as
 exchange agent (the "Exchange Agent").  Following the Effective Time,
 MergerCo shall cause to be made available to the Exchange Agent, as and
 when required, an amount (the "Exchange Fund") equal to the aggregate
 Merger Consideration to which holders of Common Shares shall be entitled at
 the Effective Time pursuant to Section 2.1(3).
  
      (2)  Promptly after the Effective Time, MergerCo shall cause the
 Exchange Agent to mail to each record holder of certificates (the
 "Certificates") that immediately prior to the Effective Time represented
 Common Shares a form of letter of transmittal which shall specify that
 delivery shall be effected, and risk of loss and title to the Certificates
 shall pass, only upon proper delivery of the Certificates to the Exchange
 Agent and instructions for use in surrendering such Certificates and
 receiving the Merger Consideration in respect thereof.
  
      (3)  In effecting the payment of the Cash Price in respect of Common
 Shares represented by Certificates entitled to payment of the Cash Price
 pursuant to Section 2.1(3)(iv) (the "Cashed Shares"), upon the surrender of
 each such Certificate, the Exchange Agent shall pay the holder of such
 Certificate the Cash Price multiplied by the number of Cashed Shares, in
 consideration therefor.  Upon such payment (and the exchange, if any, of
 Certificates formerly representing Common Shares for certificates
 representing Retained Shares) such Certificate shall forthwith be
 cancelled.
  
      (4)  In effecting the exchange of Retained Shares in respect of Common
 Shares represented by Certificates which, at the Effective Time, shall
 become Retained Shares, upon surrender of each such Certificate, the
 Exchange Agent shall deliver to the holder of such Certificate a
 certificate representing that number of whole Retained Shares which such
 holder has the right to receive pursuant to the provisions of Section
 2.1(3), and cash in lieu of fractional Retained Shares.  Upon such exchange
 (and any payment of the Cash Price for Cashed Shares), such Certificate so
 surrendered shall forthwith be cancelled.
  
      (5)  Until surrendered in accordance with paragraphs (3) or (4) above,
 each such Certificate (other than Certificates representing Common shares
 held by MergerCo or any of its affiliates, in the treasury of the Company
 or by any wholly owned subsidiary of the Company or Dissenting Shares)
 shall represent solely the right to receive the aggregate Merger
 Consideration relating thereto.  No interest or dividends shall be paid or
 accrued on the Merger Consideration.  If the Merger Consideration (or any
 portion thereof) is to be delivered to any person other than the person in
 whose name the Certificate formerly representing Common Shares surrendered
 therefor is registered, it shall be a condition to such right to receive
 such Merger Consideration that the Certificate so surrendered shall be
 properly endorsed or otherwise be in proper form for transfer and that the
 person surrendering such Common Shares shall pay to the Exchange Agent any
 transfer or other rates required by reason of the payment of the Merger
 Consideration to a person other than the registered holder of the
 Certificate surrendered, or shall establish to the satisfaction of the
 Exchange Agent that such tax has been paid or is not applicable.
  
      (6)  Distributions with Respect to Unexchanged Shares.  No dividends
 or other distributions with respect to Common Shares with a record date
 after the Effective Time shall be paid to the holder of any unsurrendered
 Certificate with respect to the Common Shares represented thereby, and no
 cash payment in lieu of fractional shares shall be paid to any such holder
 pursuant to Section 2.5(7) until the surrender of such Certificates in
 accordance with this Section 2.5.  Subject to the effect of applicable
 laws, following surrender of any such Certificate, there shall be paid to
 the holder of the certificate representing whole Common Shares issued in
 exchange therefor, without interest, at the time of such surrender, the
 amount of any cash payable in lieu of a fractional Common Share to which
 such holder is entitled pursuant to Section 2.5(7).
  
      (7)  No Fractional Shares.  Notwithstanding any other provision of
 this Agreement, each holder of Common Shares retained pursuant to the
 Merger who would otherwise have been entitled to retain a fraction of a
 Retained Share (after taking into account all Shares delivered by such
 holder) shall receive, in lieu thereof, a cash payment (without interest)
 equal to such fraction multiplied by the Cash Price.
  
      (8)  Termination of Escrow Fund.  Promptly following the date which is
 180 days after the Effective Time, the Exchange Agent shall deliver to the
 Surviving Corporation all cash, Certificates and other documents in its
 possession relating to the transactions described in this Agreement, and
 the Exchange Agent's duties shall terminate.  Thereafter, each holder of a
 Certificate formerly representing a Common Share may surrender such
 Certificate to the Surviving Corporation and (subject to applicable
 abandoned property, escheat and similar laws) receive in consideration
 therefor the aggregate Merger Consideration relating thereto, without any
 interest or dividends thereon.
  
      (9)  No Liability.  None of MergerCo, the Company or Exchange Agent
 shall be liable to any person in respect of any Retained Shares (or
 dividends or distributions with respect thereto) or cash from the Exchange
 Fund or the Common Shares Trust delivered to a public official pursuant to
 any applicable abandoned property, escheat or similar law.  If any
 Certificates shall not have been surrendered prior to seven years after the
 Effective Time (or immediately prior to such earlier date on which any
 Retained Shares, any cash in lieu of fractional Retained Shares or any
 dividends or distributions with respect to Common Shares in respect of such
 Certificate would otherwise escheat to or become property of any
 Governmental Entity) any such shares, cash, dividends or distributions in
 respect of such Certificate shall, to the extent permitted by applicable
 law, become the property of the Surviving Corporation, free and clear of
 all claims or interest of any person previously entitled thereto.
  
      (10) Dissenter's Rights.  Notwithstanding 2.1(3), Common Shares that
 have not been voted for adoption of the Merger and the Merger Agreement and
 with respect to which appraisal shall have been properly demanded in
 accordance with the DGCL ("Dissenting Shares") shall not be converted into
 the right to receive the Merger Consideration at or after the Effective
 Time unless and until the holder of such Common Shares withdraws his or her
 demand for such appraisal (in accordance with the DGCL) or becomes
 ineligible for such appraisal.  If a holder of Dissenting Shares shall
 withdraw (in accordance with the DGCL) his or her demand for such appraisal
 or shall become ineligible for such appraisal, then, as of the Effective
 Time or the occurrence of such event, whichever last occurs, such holder's
 Dissenting Shares shall cease to be Dissenting Shares and shall be
 converted into and represent the right to receive the Merger Consideration
 without interest.  The Company shall give MergerCo (i) prompt notice of any
 written demands for appraisal, withdrawals of demands for appraisal of
 Common Shares and any other instruments relating to the DGCL received by
 the Company and (ii) the opportunity to participate in all negotiations and
 proceedings with respect to demands for appraisal.  The Company will not
 voluntarily make any payment with respect to demands for appraisal and will
 not, except with the prior written consent of MergerCo, settle or offer to
 settle any such demands.
  
      (11) Withholding Rights.  The Surviving Corporation or the Exchange
 Agent shall be entitled to deduct and withhold from the Merger
 Consideration otherwise payable pursuant to this Agreement to any holder of
 Common Shares, such amounts as the Exchange Agent or Surviving Corporation
 is required to deduct and withhold with respect to the making of such
 payment under the Internal Revenue Code of 1986, as amended (the "Code"),
 or any provision of state, local or foreign tax law.  To the extent that
 amounts are so withheld by Surviving Corporation or the Exchange Agent,
 such withheld amounts shall be treated for all purposes of this Agreement
 as having been paid to the holder of the Shares in respect of which such
 deduction and withholding was made by the Exchange Agent or the Surviving
 Corporation.
  
      SECTION 2.6  Stock Transfer Books.  At the Effective Time, the stock
 transfer books of the Company shall be closed with respect to the Common
 Shares and no transfer of Common Shares shall thereafter be made.
  
      SECTION 2.7  No Further Ownership Rights in Company Common Stock.  The
 Merger Consideration delivered upon the surrender for exchange of Shares in
 accordance with the terms hereof shall be deemed to have been issued in
 full satisfaction of all rights pertaining to such Shares, and there shall
 be no further registration of transfers on the records of the Surviving
 Corporation of Shares which were outstanding immediately prior to the
 Effective Time.  If, after the Effective Time, Certificates are presented
 to the Surviving Corporation for any reason, they shall be canceled and
 exchanged as provided in this Article 2.
  
      SECTION 2.8  Lost, Stolen or Destroyed Certificates.  In the event any
 Certificates shall have been lost, stolen or destroyed, the MergerCo or
 Exchange Agent shall issue in exchange for such lost, stolen or destroyed
 Certificates, upon the making of an affidavit of that fact by the holder
 thereof, such Merger Consideration as may be required pursuant to this
 Article 2; provided, however, that MergerCo may, in its discretion and as a
 condition precedent to the issuance thereof, require the owner of such
 lost, stolen or destroyed Certificates to deliver a bond in such sum as it
 may reasonably direct as indemnity against any claim that may be made
 against MergerCo or the Exchange Agent with respect to the Certificates
 alleged to have been lost, stolen or destroyed.
  
      SECTION 2.9  Taking of Necessary Action; Further Action.  Each of
 MergerCo and the Company will take all such reasonable and lawful action as
 may be necessary or appropriate in order to effectuate the Merger in
 accordance with this Agreement as promptly as possible.  If, at any time
 after the Effective Time, any such further action is necessary or desirable
 to carry out the purposes of this Agreement and to vest the Surviving
 Corporation with full right, title and possession to all assets, property,
 rights, privileges, powers and franchises of the Company and MergerCo, the
 officers and directors of the Company and MergerCo immediately prior to the
 Effective Time are fully authorized in the name of their respective
 corporations or otherwise to take, and will take, all such lawful and
 necessary action.
  

                                  ARTICLE 3

                REPRESENTATIONS AND WARRANTIES OF THE COMPANY
  
      The Company hereby represents and warrants to MergerCo that, except as
 set forth in the SEC Reports (as hereafter defined) or in the section of
 the written disclosure schedule delivered on or prior to the date hereof by
 the Company to MergerCo relating to the correlative section of this Article
 3 (the "Company Disclosure Schedule"): 
  
      SECTION 3.1  Organization and Qualification; Subsidiaries.  The
 Company and each of its Subsidiaries (as defined below) is a corporation
 duly organized, validly existing and in good standing under the laws of the
 jurisdiction of its incorporation, and has full corporate power and
 authority, directly or indirectly, to own its properties and assets and to
 carry on its business as it is now being conducted.  The Company and each
 of its Subsidiaries is duly qualified or licensed as a foreign corporation
 to do business, and is in good standing, in each jurisdiction where the
 character of its properties or assets owned, leased or operated by it or
 the nature of its activities makes such qualification or licensing
 necessary, except where the failure to be so qualified or licensed will not
 have a Material Adverse Effect (as defined in Section 9.3).  A true and
 complete list of all of the Company's Subsidiaries, together with the
 jurisdiction of incorporation of each Subsidiary, the authorized
 capitalization of each Subsidiary, and the name of each holder of, and the
 number of shares of each Subsidiary's outstanding capital stock owned
 thereby, is set forth in Section 3.1 of the Company Disclosure Schedule. 
 "Significant Subsidiary" means a Subsidiary of the Company which is a
 "significant subsidiary" (as such term is defined in Rule 1-02 of
 Regulation S-X of the SEC) of the Company.  Except for the ownership
 interests set forth in Section 3.1 of the Company Disclosure Schedule,
 neither the Company nor any Subsidiary owns, directly or indirectly, any
 capital stock or other ownership interest in any other person.  The Company
 has heretofore furnished to MergerCo complete and correct copies of the
 Certificate of Incorporation and the By-laws of the Company and XTRA, Inc.,
 a Maine corporation which is wholly owned by the Company.  Such
 certificates of incorporation and by-laws are in full force and effect and
 no other organizational documents are applicable to or binding upon the
 Company or XTRA, Inc.  The Company and its Significant Subsidiaries are not
 in violation of any of the provisions of their respective certificates of
 incorporation, by-laws or equivalent organizational or governing documents.
  
      SECTION 3.2  Capitalization.  The authorized capital stock of the
 Company consists of (i) 30,000,000 Common Shares and, (ii) 3,000,000 shares
 of Preferred Stock.  As of the date hereof, 15,328,403 Common Shares and no
 shares of Preferred Stock are issued and outstanding and 837,949 Common
 Shares are reserved for issuance upon exercise of outstanding stock
 options.  All the issued and outstanding Common Shares have been duly
 authorized and validly issued and are fully paid and nonassessable, and are
 not subject to, nor were they issued in violation of, any preemptive (or
 similar) rights.  Except as set forth above, there are no shares of capital
 stock or other equity interests of the Company authorized, issued or
 outstanding, and there are no outstanding options, warrants, rights, calls,
 subscriptions, convertible or other securities or other agreements,
 commitments of any character relating to the issued or unissued capital
 stock or other securities of the Company or any Subsidiary obligating the
 Company or any Subsidiary to issue, transfer or sell any Shares or other
 securities and there are no securities exchangeable for or convertible into
 capital stock or other equity or voting securities of the Company or any of
 its Subsidiaries or obligating the Company or any of its Subsidiaries to
 issue, grant, extend or enter into any such security, option, warrant,
 call, right, commitment, agreement, arrangement or undertaking, and there
 are not outstanding any equity equivalents, interests in the ownership or
 earnings of the Company or any of its Subsidiaries or other similar rights. 
 As of the date hereof, the only outstanding indebtedness for borrowed money
 of the Company and its Subsidiaries is set forth in Section 3.2 of the
 Company Disclosure Schedule (exclusive of the purchase price of property
 due within 90 days of date of purchase).  There are no voting trusts or
 other agreements or understandings to which the Company or any of its
 Subsidiaries is a party with respect to the voting of capital stock of the
 Company or any Subsidiary.  Section 3.2 of the Disclosure Schedule contains
 a table which sets forth, with respect to each class of outstanding options
 (i) the number of Common Shares subject to options which are included in
 such class, (ii) the names of the officers and directors of the Company and
 any other Person to whom options have been granted, (iii) the number of
 options granted to such officers and directors and any other Person which
 are presently exercisable or which will become exercisable at some future
 date and, in each case, the exercise price of each option.  All Common
 Shares subject to issuance as aforesaid, upon issuance on the terms and
 conditions specified in the instrument pursuant to which they are issuable,
 shall be duly authorized, validly issued, fully paid and nonassessable and
 free of preemptive (or similar) rights.  There are no agreements or
 arrangements pursuant to which the Company is or could be required to
 register Common Shares or other securities under the Securities Act or
 other agreements or arrangements with or among any securityholders of the
 Company with respect to securities of the Company.  There are no
 outstanding bonds, debentures, notes or other indebtedness or other
 securities of the Company having the right to vote (or convertible into, or
 exchangeable for, securities having the right to vote) on any matters on
 which stockholders of the Company may vote.  There are no obligations,
 contingent or otherwise, of the Company or any of its Subsidiaries to
 repurchase, redeem or otherwise acquire any Common Shares or the capital
 stock of any Subsidiary or to provide funds to or make any investment (in
 the form of a loan, capital contribution, guaranty or otherwise) in any
 such Subsidiary or any other entity.  All of the outstanding shares of the
 capital stock of each Significant Subsidiary (other than any directors'
 qualifying shares) are validly issued, fully paid and nonassessable and
 owned by the Company or by a wholly-owned Subsidiary of the Company, free
 and clear of all liens, claims, pledges, mortgages, charges, security
 interests and encumbrances of any nature whatsoever ("Liens") and there are
 no voting trusts, voting agreements or similar understandings applicable
 with respect to such shares.
  
      SECTION 3.3  Authority Relative to this Agreement.  The Company has
 full corporate power and authority to enter into this Agreement, to perform
 its obligations hereunder and to carry out the transactions contemplated
 hereby.  The execution, delivery and the performance of this Agreement and
 the consummation of the transactions contemplated hereby by the Company,
 have been duly authorized by all necessary corporate action on the part of
 the Company, subject only to approval of the Merger, if necessary, by the
 stockholders of the Company as provided in Section 6.2 and the filing and
 recording of appropriate merger documents as required by the DGCL.  This
 Agreement and the Merger have been approved by the Board of Directors of
 the Company.  This Agreement has been duly and validly executed and
 delivered by the Company and, assuming due authorization and due and valid
 execution and delivery by MergerCo, is a legal, valid and binding agreement
 of the Company enforceable against the Company in accordance with its
 terms, except that such enforcement may be subject to (i) bankruptcy,
 insolvency, reorganization, moratorium or other similar laws now or
 hereafter in effect relating to creditors' rights and (ii) general
 principles of equity regardless of whether applied in a proceeding in
 equity or at law.  The Board of Directors of the Company has approved this
 Agreement and the Voting Agreement (including the option contemplated
 thereby) and the transactions contemplated hereby and thereby (including
 the Merger) so as to render inapplicable hereto and thereto the limitation
 on business combinations contained in Section 203 of the DGCL (or any
 similar provision).  No provision of the Certificate of Incorporation,
 By-laws or other equivalent organizational or governing instruments of the
 Company or any of its Subsidiaries would, directly or indirectly, restrict
 or impair the ability of MergerCo or its affiliates to vote, or otherwise
 to exercise the rights of a stockholder with respect to, securities of the
 Company and its Subsidiaries that may be acquired or controlled by MergerCo
 or its affiliates or permit any stockholder to acquire securities of the
 Company on a basis not available to MergerCo in the event that MergerCo
 were to acquire securities of the Company, and neither the Company nor any
 of its Subsidiaries has any rights plan, preferred stock or similar
 arrangement which have any of the aforementioned consequences.
  
      SECTION 3.4  No Conflict, Required Filings and Consents.
  
      (1)  The execution and delivery of this Agreement by the Company does
 not, and the performance  of this Agreement by the Company and the
 consummation of the transactions contemplated hereby will not, (i) conflict
 with or violate the Certificate of Incorporation or By-laws of the Company
 or the equivalent organizational or governing documents of any Significant
 Subsidiary, (ii) assuming that all consents, approvals and authorizations
 contemplated by clauses (i) of subsection (2) below have been obtained and
 all filings described in such clauses have been made, conflict with or
 violate any federal, foreign, state or provincial law, ordinance, rule,
 regulation, order, judgment, arbitral award or decree (collectively,
 "Laws") applicable to the Company or any of its Subsidiaries or by which
 its or any of their respective properties is bound or affected, or (iii)
 result in any breach or violation of or constitute a default (or an event
 that with notice or lapse of time or both would become a default under), or
 impair the Company's or any of its Subsidiaries' rights or alter the rights
 or obligations of any third party under, or give to others any rights of
 termination, amendment, acceleration or cancellation of, or result in the
 creation of a Lien on any of the properties or assets of the Company or any
 of its Subsidiaries pursuant to, any note, bond, loan, mortgage, indenture,
 contract, agreement, lease, license, permit, franchise or other instrument
 or obligation to which the Company or any of its Subsidiaries is a party or
 by which the Company or any of its Subsidiaries or its or any of their
 respective properties or assets is bound or affected, except in any such
 case (A) with respect to clauses (ii) and (iii), for any such conflicts,
 violations, breaches, defaults or other occurrences that do not
 individually or in the aggregate, have a Material Adverse Effect or
 prevent, hinder or materially delay the ability of the Company to
 consummate the transactions contemplated by this Agreement and (B) with
 respect to clause (iii), as set forth in Section 3.4 of the Company
 Disclosure Schedule.
  
      (2)  The execution and delivery of this Agreement by the Company does
 not, and the performance of this Agreement by the Company will not, require
 any consent, approval, authorization or permit of, or filing with or
 notification to, any federal, foreign, state or provincial governmental or
 regulatory authority (a "Governmental Entity") except for (A) (i) the
 filing with the Securities and Exchange Commission (the "SEC") of (x) a
 proxy statement relating to the Company Stockholder Approval (such proxy
 statement as amended or supplemented from time to time, the "Proxy
 Statement"), (y) the registration statement on Form S-4 to be filed by the
 Company in connection with the retention of Common Stock of the Company in
 the Merger (the "Form S-4"), and (z) such reports under the Securities Act
 of 1933, as amended (the "Securities Act"), and the Securities Exchange Act
 of 1934, as amended (the "Exchange Act"), as may be required in connection
 with this Agreement and the transactions contemplated hereby; (ii) the pre-
 merger notification requirements of the Hart-Scott-Rodino Antitrust
 Improvements Act of 1976, as amended (the "HSR Act"), foreign anti-trust or
 other similar laws (and the applicable rules and regulations under any of
 the foregoing), (iii) the filing and recordation of appropriate merger or
 other documents as required by the DGCL, and by relevant authorities of
 other states in which the Company is qualified to do business; and (iv)
 such other consents, approvals, orders, authorizations, registrations,
 declarations, filings or notices as may be required under the state
 securities laws ("Blue Sky Laws") and (B) where the failure to obtain such
 consents, approvals, authorizations or permits, or to make such filings or
 notifications, would not prevent or delay consummation of the Merger, or
 otherwise prevent or delay the Company from performing its obligations
 under this Agreement, or would not otherwise have a Material Adverse
 Effect.
  
      SECTION 3.5  Compliance.  Neither the Company nor any of its
 Subsidiaries is in conflict with, or in default or violation of (i) any Law
 applicable to the Company or any of its Subsidiaries or by which its or any
 of their respective properties is bound or affected or (ii) any note, bond,
 loan, mortgage, indenture, contract, agreement, lease, license, permit,
 franchise or other instrument or obligation to which the Company or any of
 its Subsidiaries is a party or by which the Company or any of its
 Subsidiaries or its or any of their respective properties or assets is
 bound or affected, except for any such conflicts, defaults or violations
 which do not have a Material Adverse Effect.
  
      SECTION 3.6  SEC Filings; Financial Statements.
  
      (1)  The Company and each of its Subsidiaries has filed with the SEC,
 to the extent required to be filed, (i) its Annual Reports on Form 10-K for
 the fiscal years ended September 30, 1997, 1996 and 1995, (ii) its
 Quarterly Reports on Form 10-Q for each quarter subsequent to September
 30,1997, (iii) Form 8-K reports since September 30, 1997, (iv) proxy
 statements relating to all meetings of its stockholders (whether annual or
 relating to all meetings of its stockholders (whether annual or special)
 during 1996, 1997 and 1998 and (v) all other forms, statements, documents,
 reports or registration statements required to be filed by the Company or
 any of its Subsidiaries since September 30, 1995 (collectively, the "SEC
 Reports").  The SEC Reports (i) complied in all material respects in
 accordance with the requirements of the Securities Act or the Exchange Act,
 and the rules and regulations thereunder, as the case may be, and (ii) did
 not at the time they were filed (or if amended or superseded by a filing
 prior to the date of this Agreement, then on the date of such filing)
 contain any untrue statement of a material fact or omit to state a material
 fact required to be stated therein or necessary in order to make the
 statements therein, in the light of the circumstances under which they were
 made, not misleading. 
  
      (2)  Each of the consolidated financial statements (including, in each
 case, any related notes thereto) contained in the SEC Reports complied as
 to form in all material respects with all applicable accounting
 requirements and with the published rules and regulations of the SEC with
 respect thereto, was prepared in accordance with generally accepted
 accounting principles applied on a consistent basis throughout the periods
 involved (except as may be indicated in the notes thereto), and each fairly
 presents in all material respects the consolidated financial position of
 the Company and its Subsidiaries as at the respective dates thereof and the
 consolidated results of its operations and cash flows and stockholder
 equity for the periods indicated, except that the unaudited interim
 financial statements were or are subject to normal and recurring year-end
 adjustments which were not or are not expected to be material in amount.
  
      SECTION 3.7  Absence of Certain Changes or Events.  Except as set
 forth in the SEC Reports filed and made publicly available, since March 31,
 1998, the Company and its Subsidiaries has conducted their business in the
 ordinary course consistent with past practice and there has not occurred
 (a) any Material Adverse Effect; (b) any amendments or changes in the
 Certificate of Incorporation or By-laws of the Company; (c) any damage to,
 destruction or loss of any asset of the Company (whether or not covered by
 insurance) that could reasonably be expected to have a Material Adverse
 Effect; (d) any material change by the Company in its accounting methods,
 principles or practices; (e) any material revaluation by the Company of any
 of its assets, including, without limitation, writing down the value of
 property or equipment or writing off notes or accounts receivable other
 than in the ordinary course of business or (f) except as otherwise
 reflected in the Company Disclosure Schedule, any action which, if it is
 taken after the date hereof, would have required the consent of MergerCo
 under Schedules 5.1(1), 5.1(2)(ii) (excluding normal quarterly dividends),
 5.1(iii)-(iv), 5.1(3), 5.1(5) (except for leases of real property), 5.1(7),
 5.1(8), 5.1(9), 5.1(10) or 5.1(12).
  
      SECTION 3.8  No Undisclosed Liabilities.  Except as disclosed in the
 Annual Report on Form 10-K for the fiscal year ended September 30, 1997, or
 in subsequent SEC Filings filed and publicly available prior to the date
 hereof, the Company and its Subsidiaries have no liabilities or
 obligations, accrued, absolute, contingent or otherwise, other than those
 which have been incurred since March 31, 1998 in the ordinary course of
 business consistent with past practice and those which, individually or in
 the aggregate, do not have a Material Adverse Effect.
  
      SECTION 3.9  Absence of Litigation.  Except as disclosed in the SEC
 Reports, there are no claims, actions, suits, proceedings or investigations
 pending or, to the knowledge of the Company, threatened against the Company
 or any of its Subsidiaries, or any properties or rights of the Company or
 any of its Subsidiaries, before any court or governmental or other
 regulatory or administrative agency or commission that, individually or in
 the aggregate, do not have a Material Adverse Effect.  Neither the Company
 nor any of its Subsidiaries nor any of their respective properties is or
 are subject to any order, writ, judgment, injunction, decree, determination
 or award having, or which is reasonably expected to have, in the
 foreseeable future a Material Adverse Effect.  As of the date hereof, no
 officer or director of the Company is a defendant in any litigation
 commenced by stockholders of the Company with respect to the performance of
 his or her duties as an officer and/or director of the Company under any
 federal, state, local or foreign law (including litigation under federal
 and state securities laws). 
  
      SECTION 3.10  Filings; Form S-4; Proxy Statement.  None of the
 information provided by the Company in any document to be filed with any
 Governmental Entity in connection with the Merger and the transactions
 contemplated hereby or supplied by the Company for inclusion in (i) the
 registration statement on Form S-4 to be filed with the SEC by the Company
 in connection with the retention of Common Shares following the Merger
 (such Form S-4, as amended or supplemented, is herein referred to as the
 "Form S-4") will, at the time the Form S-4 is filed with the SEC, and at
 any time it is amended or supplemented or at the time it becomes effective
 under the Securities Act, contain any untrue statement of a material fact
 or omit to state any material fact required to be stated therein or
 necessary to make the statements therein not misleading and (ii) the proxy
 statement to be sent to the stockholders of the Company in connection with
 the Stockholders Meeting (as defined in Section 6.1) (such proxy statement,
 as amended or supplemented, is herein referred to as the "Proxy Statement")
 will, at the date it is first mailed to the Company's stockholders or at
 the time of the Stockholders Meeting, contain any untrue statement of a
 material fact or omit to state any material fact required to be stated
 therein or necessary in order to make the statements therein, in the light
 of the circumstances under which they are made, not misleading, except that
 no representation is made by the Company with respect to information
 supplied by MergerCo or any of its representatives which is contained in or
 incorporated by reference in any of the foregoing documents specifically
 for inclusion in the Proxy Statement.  The Form S-4 will, as of its
 effective date, and the prospectus contained therein will, as of its date,
 comply as to form in all material respects with the requirements of the
 Securities Act and the rules and regulations promulgated thereunder.  The
 Proxy Statement will comply as to form in all material respects with the
 requirements of the Exchange Act and the rules and regulations promulgated
 thereunder. 
  
      SECTION 3.11  Opinion of Financial Advisor.  The Company has been
 advised by its financial advisor, Goldman, Sachs & Co., that in its
 opinion, as of the date hereof, the Merger Consideration to be received in
 the Merger by the Company's stockholders (other than consideration paid
 with respect to dissenting shares) is fair to the holders of Shares from a
 financial point of view.
  
      SECTION 3.12  Tax Matters.
  
      (1)  As used in this Agreement, (i) "Company Taxes" shall mean any and
 all taxes, charges, fees, levies or other assessments, including income,
 gross receipts, excise, real or personal property, sales, withholding,
 social security, occupation, use, service, value added, license, net worth,
 payroll, franchise, transfer and recording taxes, fees and charges, imposed
 by the Internal Revenue Service or any taxing authority (whether domestic
 or foreign including any state, local or foreign government or any
 subdivision or taxing agency thereof) on the Company or any of its
 Subsidiaries, whether computed on a separate, consolidated, unitary,
 combined or any other basis; and such term shall include any interest,
 penalties or additional amounts attributable to, or imposed upon, or with
 respect to, any such taxes, charges, fees, levies or other assessments, and
 (ii) "Tax Return" shall mean any report, return, document, declaration or
 other information required to be filed with any taxing authority or
 jurisdiction with respect to Company Taxes.
  
      (2)  Except as would not have a Material Adverse Effect:
  
           Each of the Company and its Subsidiaries has timely filed or has
 had timely filed on its behalf all Tax Returns that it was required to file
 on or before the date hereof, and such Tax Returns are true, correct and
 complete.  Each of the Company and its Subsidiaries has timely paid all
 Company Taxes required to be paid before the date hereof.  There are no
 Liens for Company Taxes on any of the properties of the Company or any of
 its Subsidiaries other than Liens for Taxes not yet due. 
  
      (3)  Except as would not have a Material Adverse Effect or as set
 forth in Section 3.12 of the Company Disclosure Schedule:
            
           No audit or other proceeding with respect to Company Taxes has
 been commenced by any taxing authority, and neither the Company nor any of
 its Subsidiaries has received any written notice of any audit, claim,
 deficiency or assessment pending or proposed with respect to Company Taxes. 
 All deficiencies relating to Company Taxes asserted in writing and any
 assessments made as a result of any examinations of Tax Returns of the
 Company or any of its Subsidiaries by the IRS or the appropriate state,
 local or foreign taxing authority have been paid in full or are being
 contested in good faith.  Neither the Company nor any of its Subsidiaries
 is party to any written agreements or waivers extending the statutory
 period of limitations applicable to any Company Taxes. There is no contract
 or agreement, plan or arrangement by the Company or any of  its
 Subsidiaries covering any person that could give rise to the payment of any
 amount that would not be deductible by the Company or its Subsidiaries by
 reason of Section 162(m) or Section 280G of the Code or otherwise, as now
 in effect or as in effect as of the Effective Time.  Schedule 3.12 of the
 Company Disclosure Schedule lists the currently outstanding power of
 attorneys granted by or with respect to the Company and its Subsidiaries
 relating to federal and state Company Taxes. 
  
      SECTION 3.13  Takeover Statutes Not Applicable.  No "fair price,"
 "moratorium," "control share MergerCo," "interested stockholder" or other
 similar anti-takeover statute or regulation enacted under state or federal
 laws in the United States (each a "Takeover Statute") applicable to the
 Company or any of its Subsidiaries is applicable to the execution, delivery
 and performance of this Agreement or the Voting Agreements or the
 consummation of the Merger or the other transactions contemplated by this
 Agreement or the Voting Agreements.
  
      SECTION 3.14  Properties.  (1)  The Company or one of its Subsidiaries
 has (i) good and marketable fee title to the real property owned in fee by
 the Company or any of its Subsidiaries (collectively, the "Owned
 Properties") and (ii) good and valid leasehold title or other occupancy
 right to the real property leased, subleased or licensed by the Company or
 any of its Subsidiaries (collectively, the "Leased Properties") (the Owned
 Properties and Leased Properties being sometimes referred to herein
 collectively as the "Company Properties"), in each case free and clear of
 all options to purchase or lease (in the case of the Owned Properties),
 leases, subleases, rights of first offer, conditions of limitation,
 easements, Liens, covenants, rights-of-way and other restrictions
 (collectively, "Title Matters"), except for such Liens and Title Matters,
 which individually or in the aggregate, do not have a Material Adverse
 Effect or which do not materially and adversely affect the current use or
 value of any Company Properties significant to the Company and its
 Subsidiaries taken as a whole.
  
           (2)  Each agreement under which real property is leased,
 subleased or licensed to the Company or one of its Subsidiaries
 (collectively, the "Company Leases") is in full force and effect in
 accordance with its respective terms and the Company or one of its
 Subsidiaries is the holder of the lessee's or tenant's interest thereunder
 and there exists no default under any of the Company Leases by the Company
 or any of its Subsidiaries and no circumstance exists which, with the
 giving of notice, the passage of time or both could result in such a
 default, except for such matters or other circumstances which, individually
 or in the aggregate, do not have a Material Adverse Effect.  Except as set
 forth in Section 3.14(b) of the Company Disclosure Schedule, the
 consummation of the Merger or other transactions contemplated hereby does
 not violate the terms of any of the Company Leases, other than violations,
 which individually or in the aggregate do not have a Material Adverse
 Effect.  Except as set forth in Section 3.14(b) of the Company Disclosure
 Schedule, there are no Company Leases subject to any Lien, sublease,
 assignment, license or other agreement granting to any third party any
 interest in such Company Lease or any right to the use or occupancy of any
 Leased Property, except for any of the foregoing matters which,
 individually or in the aggregate, do not have a Material Adverse Effect.   
  
           (3)  Each of the Company and its Subsidiaries has all permits
 necessary to own or operate its Owned Real Property and Leased Real
 Property as currently owned, and, to the knowledge of the Company, no such
 permits will be required, solely as a result of the Merger or the other
 transactions contemplated hereby, to be issued after the Closing in order
 to permit the Company following the Merger to continue to own or operate
 such Company Properties, other than any such permits the absence of which
 would not reasonably be expected to have a Material Adverse Effect.  Except
 as set forth in Section 3.14(b) of the Company Disclosure Schedule, neither
 the Company nor any of its Subsidiaries has received, with respect to any
 Owned Real Property or Leased Real Property, any written notice of default
 or any written notice of noncompliance with respect to applicable federal,
 state, local and foreign laws and regulations relating to zoning, building,
 fire, use restriction or safety or health codes which have not been
 remedied in all respects which has a Material Adverse Effect.  There is no
 pending or, to the knowledge of the Company, threatened condemnation or
 other governmental taking of any of the Owned Real Property or Leased Real
 Property, which would have a Material Adverse Effect.  All material
 buildings, structures, improvements and fixtures located on, under, over or
 within the Company Properties, taken as a whole, (A) are in good operating
 condition and repair and are structurally sound and free of any material
 defects; and (B) are suitable, sufficient and appropriate in all respects
 for their current and contemplated uses. 
  
      SECTION 3.15  Intellectual Property.  Except as does not have a
 Material Adverse Effect:  (i) the Company and each of its Subsidiaries
 owns, or is licensed or otherwise has the right to use (in each case, free
 and clear of any Liens of any kind), all Intellectual Property used in or
 necessary for the conduct of its business as currently conducted; (ii) no
 claims are pending or, to the knowledge of the Company, threatened, and the
 Company and its Subsidiaries have not received any notice or notification
 alleging, that the Company or any of its Subsidiaries is infringing on or
 otherwise violating the rights of any person with regard to any
 Intellectual Property owned by, licensed to and/or used by the Company or
 its Subsidiaries and, to the knowledge of the Company, there is no basis
 therefor; (iii) neither the Company nor any of its subsidiaries has
 infringed upon or misappropriated, or is infringing upon or
 misappropriating, any U.S. or foreign patents or copyrights or any U.S.,
 state or foreign trademarks, or other Intellectual Property rights of any
 person; (iv) to the knowledge of the Company, no person is infringing on or
 otherwise violating any right of the Company or any of its Subsidiaries
 with respect to any Intellectual Property owned by and/or licensed to the
 Company or its Subsidiaries; and (v) the execution and delivery of this
 Agreement, compliance with its terms and the consummation of the
 transactions contemplated hereby do not and will not conflict with or
 result in any violation or default (with or without notice or lapse of time
 or both) or give rise to any right, license or Lien relating to
 Intellectual Property, or right of termination, alteration, amendment,
 cancellation or acceleration of any Intellectual Property right or
 obligation, or the loss or encumbrance of any Intellectual Property or
 benefit related thereto, or result in or require the creation, imposition
 or extension of any Lien upon any Intellectual Property or right.  For
 purposes of this Agreement, "Intellectual Property" means all intellectual
 property or other proprietary rights of every kind, including, without
 limitation, all domestic or foreign patents, patent applications,
 inventions (whether or not patentable), processes, products, technologies,
 discoveries, copyrightable and copyrighted works, apparatus, trade secrets,
 trademarks (registered and unregistered) and trademark applications and
 registrations, brand names, certification marks, service marks and service
 mark applications and registrations, trade names, trade dress, copyright
 registrations, design rights, customer lists, marketing and customer
 information, mask works, rights, know-how, licenses, technical information
 (whether confidential or otherwise), software, and all documentation
 thereof.
  
      SECTION 3.16  Labor Matters.  Except as disclosed in Section 3.16 of
 the Company Disclosure Schedule, (i) neither the Company nor any of its
 Subsidiaries is a party to, or bound by, any collective bargaining
 agreement, contract or other agreement or understanding with a labor union
 or labor organization; (ii) to the knowledge of the Company, neither the
 Company nor any of its Subsidiaries is the subject of any proceeding
 asserting that it or any of its Subsidiaries has committed an unfair labor
 practice or seeking to compel it to bargain with any labor organization as
 to wages or conditions of employment; (iii) there is no strike, work
 stoppage or other labor dispute involving the Company or any of its
 Subsidiaries pending or, to the Company's knowledge, threatened; (iv) to
 the knowledge of the Company, no action, suit, complaint, charge,
 arbitration, inquiry, proceeding or investigation by or before any
 Governmental Entity brought by or on behalf of any employee, prospective
 employee, former employee, retiree, labor organization or other
 representative of its employees is pending or threatened against the
 Company or any of its Subsidiaries; (v) to the knowledge of the Company, no
 grievance is pending or threatened against the Company or any of its
 Subsidiaries; (vi) neither the Company nor any of its Subsidiaries is a
 party to, or otherwise bound by, any consent decree with, or citation by,
 any Governmental Entity relating to employees or employment practices and
 (vii) there have been no adverse developments with respect to the matters
 set forth on Schedule 3.16, except, with respect to matters in clauses
 (iv), (v), (vi) or (vii), individually or in the aggregate, do not have a
 Material Adverse Effect. 
  
      SECTION 3.17  Year 2000 Compliance.  Except as disclosed in the SEC
 Reports, all software, databases, microcode, hardware, systems and devices
 with date-related functionality used by the Company or its Subsidiaries, or
 which are in development by or for the Company or any of its Subsidiaries,
 correctly Process (as defined below) all dates, including those before, on
 or after January 1, 2000 (taking into account leap year considerations),
 without any loss of functionality, interoperability or performance, and
 whether used on a stand-alone basis or in combination with other software,
 hardware,  system or device.  For purposes of the foregoing, "Process"
 means all functions, including but not limited to accepting as input,
 calculating, storing, displaying and generating as output.
  
      SECTION 3.18  Material Contracts.  The Company has delivered or made
 available to MergerCo true and correct copies of all written Material
 Agreements (as hereinafter defined).  Except as set forth in Section 3.18
 of the Company Disclosure Schedule, each Material Agreement is in full
 force and effect and, to the knowledge of the Company, is valid and
 enforceable by the Company or a Subsidiary of the Company, as the case may
 be, in accordance with its terms except that (i) such enforcement may be
 subject to applicable bankruptcy, insolvency, reorganization, moratorium or
 other similar laws, now or hereafter in effect, affecting creditors' rights
 generally, and (ii) the remedy of specific performance and injunctive and
 other forms of equitable relief may be subject to equitable defenses and to
 the discretion of the court before which any proceeding therefor may be
 brought.  Except as set forth in Section 3.18 of the Company Disclosure
 Schedule, neither the Company nor any of its Subsidiaries is in default in
 the observance or the performance of any term or obligation to be performed
 by it under any Material Agreement except for such defaults the effect of
 which, individually or in the aggregate, do not have a Material Adverse
 Effect.  To the knowledge of the Company, no other Person is in default in
 the observance or the performance of any term or obligation to be performed
 by it under any agreement which default has a Material Adverse Effect. 
 Except as set forth in Section 3.18 of the Disclosure Schedule, to the
 knowledge of the Company, there exist no indemnification agreements with
 any of the directors and officers of the Company.  As used in this
 Agreement, "Material Agreement" shall mean each agreement, arrangement,
 instrument, bond, note, commitment, franchise, indemnity, indenture, lease,
 license or understanding, whether or not in writing, to which the Company
 or any of its Subsidiaries is a party or to which the Company, any of its
 Subsidiaries or any of their respective properties is subject that (i) was
 filed as exhibit to or otherwise reflected in the report on Form 10-K filed
 with the SEC by the Company for the Company's fiscal year ended September
 30, 1997 or in SEC reports filed thereafter, (ii) obligates the Company or
 any of its Subsidiaries to pay after March 31, 1998 an amount in excess of
 $500,000 in any twelve-month period beginning after March 31, 1998 (other
 than for real estate leases or other than for insurance policies listed on
 Schedule 3.22), (iii) provides for the extension of credit (other than for
 employee advances in the ordinary course of business) in an amount in
 excess of $10,000 or more in any single transaction or $50,000 in any
 series of transactions, (iv) provides for a guaranty by the Company or any
 of its Subsidiaries of obligations of others in excess of $1,000,000, (v)
 constitutes a consulting agreement or personal service contract not
 terminable on less than sixty (60) days' notice without penalty and calling
 for payments of $150,000 or more per year, (vi) represents a contract upon
 which the Company and its Subsidiaries taken as a whole are substantially
 dependent, (vii) in addition to that as set forth on Schedule 3.2,
 represents indebtedness for borrowed money for $100,000 or more, (viii)
 relates to the divestiture or acquisition since June 30, 1995 of a
 significant amount of assets other than in the ordinary course of business,
 or (ix) limits, in any material respect, the ability of the Company or any
 of its Subsidiaries to engage in any present lines of business, compete
 with any Person in the Company's present lines of business or expand the
 nature or geographic scope of the Company's present lines of business.
  
      SECTION 3.19  Employee Benefits; ERISA.
  
      (1)  Schedule 3.19(1) contains a true and complete list of each
 material deferred compensation and each other equity compensation plan,
 program, agreement or arrangement; each severance or termination pay and
 other "welfare" plan, fund or program (within the meaning of Section 3(1)
 of the Employee Retirement Income Security Act of 1974, as amended
 ("ERISA")); each "pension" plan, fund or program (within the meaning of
 Section 3(2) of ERISA); each employment, termination or severance agreement
 (other than those requiring the payment of less than $50,000 per year to
 any employee or former employee and less than $500,000 per year in the
 aggregate to all employees); and each other employee material benefit plan,
 fund, program, agreement or arrangement, in each case, that is sponsored,
 maintained or contributed to or required to be contributed to by the
 Company or by any trade or business, whether or not incorporated (an "ERISA
 Affiliate"), that together with the Company would be deemed a "single
 employer" within the meaning of Section 4001(b) of ERISA, or to which the
 Company or an ERISA Affiliate is party, whether written or oral, for the
 benefit of any employee or former employee of the Company or any Subsidiary
 (the "Plans").  Neither the Company, any Subsidiary nor any ERISA Affiliate
 has any commitment or formal plan, whether legally binding or not, to
 create any additional employee benefit plan or modify or change any
 existing Plan that would affect any employee or former employee of the
 Company or any Subsidiary.  No Plan is a "multiemployer plan" within the
 meaning of Section 3(37) of ERISA.  Each Plan may be terminated at any time
 by the Company or the appropriate Subsidiary or ERISA Affiliate. 
  
      (2)  With respect to each Plan, the Company has heretofore delivered
 to MergerCo each of the following documents: 
  
                (i) a copy of the Plan and any amendments thereto (or
      if the Plan is not a written Plan, a description thereof); 
  
                (ii) a copy of the two most recent annual reports; 
  
                (iii) a copy of the most recent Summary Plan
      Description required under ERISA with respect thereto; 
  
                (iv) if the Plan is funded through a trust or any third
      party funding vehicle, a copy of the trust or other funding
      agreement and the latest financial statements thereof; and 
  
                (v) the most recent determination letter received from the
      Internal Revenue Service with respect to each Plan intended to qualify
      under Section 401 of the Internal Revenue Code of 1986, as amended
      (the "Code"). 
  
      (3)  Each Plan has been operated and administered in all material
 respects in accordance with its terms and applicable law, including but not
 limited to ERISA and the Code.  To the knowledge of the Company, each Plan
 intended to be "qualified" within the meaning of Section 401(a) of the Code
 is so qualified and the trusts maintained thereunder are exempt from
 taxation under Section 501(a) of the Code.  To the knowledge of the
 Company, each Plan intended to satisfy the requirements of Section
 501(c)(9) has satisfied such requirements.  To the knowledge of the
 Company, neither the Company or any Subsidiary, any Plan, any trust created
 thereunder, nor any trustee or administrator thereof has engaged in a
 transaction in connection with which the Company or any Subsidiary, any
 Plan, any such trust, or any trustee or administrator thereof, or any party
 dealing with any Plan or any such trust could be subject to either a civil
 penalty assessed pursuant to Section 409 or 502(i) of ERISA or a tax
 imposed pursuant to Section 4975 or 4976 of the Code.   
  
      (4)  No Plan provides medical, surgical, hospitalization, death or
 similar benefits (whether or not insured) for employees or former employees
 of the Company or any Subsidiary for periods extending beyond their
 retirement or other termination of service, other than (i) coverage
 mandated by applicable law, (ii) death benefits under any "pension plan,"
 or (iii) benefits the full cost of which is borne by the current or former
 employee (or his beneficiary). 
  
      (5)  Except as set forth in Schedule 3.19(5) hereto, the consummation
 of the transactions contemplated by this Agreement will not, either alone
 or in combination with another event, (i) entitle any current or former
 employee or officer of the Company or any ERISA Affiliate to severance pay,
 unemployment compensation or any other payment, except as expressly
 provided in this Agreement, or (ii) accelerate the time of payment or
 vesting, or increase the amount of compensation due any such employee or
 officer.   
  
      (6)  There are no pending, threatened or anticipated claims by or on
 behalf of any Plan, by any employee, former employee or beneficiary covered
 under any such Plan, or otherwise involving any such Plan (other than
 routine claims for benefits). 
  
      SECTION 3.20  Environmental Laws.  (1)  Except as could not,
 individually or in the aggregate, reasonably be expected to have a Material
 Adverse Effect or is disclosed in Schedule 3.20:  (i) the Company and its
 Subsidiaries hold, and, to the knowledge of the Company, are in compliance
 with, all Environmental Permits, and the Company and its Subsidiaries are
 otherwise in compliance with all applicable Environmental Laws and there
 are no circumstances that might prevent or interfere with such compliance
 in the future; (ii) none of the Company or any of its Subsidiaries has
 received any Environmental Claim, and the Company is not aware of any
 threatened Environmental Claim or of any circumstances, conditions or
 events that could reasonably be expected to give rise to a Environmental
 Claim, against the Company or any of its Subsidiaries; (iii) none of the
 Company or any of its Subsidiaries has entered into or agreed to any
 consent decree, order or agreement under any Environmental Law, and none of
 the Company or any of its Subsidiaries is subject to any judgment, decree,
 order or other requirement relating to compliance with any Environmental
 Law or to investigation, cleanup, remediation or removal of regulated
 substances under any Environmental Law; (v) to the knowledge of the
 Company, there are no past (including, without limitation, with respect to
 assets or businesses formerly owned, leased or operated by the Company or
 any of its Subsidiaries) or present actions, activities, events, conditions
 or circumstances, including without limitation the release, threatened
 release, migration, emission, discharge, generation, treatment, storage or
 disposal of Hazardous Materials, that could reasonably be expected to give
 rise to a material liability of the Company or any of its Subsidiaries
 under any Environmental Laws or any contract or agreement; (vi) no
 modification, revocation, reissuance, alteration, transfer, or amendment of
 the Environmental Permits, or any review by, or approval of, any third
 party of the Environmental Permits is required solely by reason of the
 execution or delivery of this Agreement or the consummation of the
 transactions contemplated hereby or the continuation of the business of the
 Company or its Subsidiaries following such consummation; (vii) to the
 knowledge of the Company, Hazardous Materials have not been generated,
 transported, treated, stored, disposed of, released or threatened to be
 released at, on, from or under any of the properties or facilities
 currently or formerly owned, leased or otherwise used by the Company or any
 of its Subsidiaries, in violation of, or in a manner or to a location that
 could give rise to a material liability under, any Environmental Laws; and
 (viii) to the knowledge of the Company, the Company and its Subsidiaries
 have not assumed, contractually or by operation of law, any liabilities or
 obligations under any Environmental Laws.
  
           (3)  The Company has provided or made available to MergerCo or
 its representatives copies of all material Environmental Reports in its
 possession relating to its Fairmont City, Illinois facility.  For purposes
 of this Agreement, an Environmental Report means any report, study,
 assessment, audit, or other similar document prepared by or for the Company
 or its Subsidiaries, or in the possession of  any of them, that addresses
 environmental matters affecting its Fairmont City, Illinois facility. 
    
           (4)  For purposes of this Agreement, the following terms shall
 have the following meanings: 
  
           "Environmental Claim" means any written or oral notice, claim,
 demand, action, suit, complaint, proceeding or other communication by any
 person alleging liability or potential liability (including without
 limitation liability or potential liability for investigatory costs,
 cleanup costs, governmental response costs, natural resource damages,
 property damage, personal injury, fines or penalties) arising out of,
 relating to, based on or resulting from (i) the presence, discharge,
 emission, release or threatened release of any Hazardous Materials at any
 location, whether or not owned, leased or operated by the Company or any of
 its Subsidiaries, (ii) circumstances forming the basis of any violation or
 alleged violation of any Environmental Law or Environmental Permit or (iii)
 otherwise relating to obligations or liabilities under any Environmental
 Laws. 
  
           "Environmental Laws" means all applicable federal, state, local
 and foreign statutes, rules, regulations, ordinances, orders, decrees and
 common law relating in any manner to contamination, pollution or protection
 of human health or the environment, including without limitation the
 Comprehensive Environmental Response, Compensation and Liability Act, the
 Solid Waste Disposal Act, the Clean Air Act, the Clean Water Act, the Toxic
 Substances Control Act, the Occupational Safety and Health Act, the
 Emergency Planning and Community-Right-to-Know Act, the Safe Drinking Water
 Act, all as amended, and similar state, local and foreign laws. 
  
           "Environmental Permits" means all permits, licenses,
 registrations and other governmental authorizations required under
 Environmental Laws for the Company and its Subsidiaries, including without
 limitation in connection with the operations of the Company's and its
 Subsidiaries' facilities and otherwise to conduct their respective
 businesses. 
  
           "Hazardous Materials" means all hazardous or toxic substances,
 wastes, materials or chemicals, petroleum (including crude oil or any
 fraction thereof) and petroleum products, asbestos and asbestos containing
 materials, pollutants, contaminants and all other materials, substances and
 forces, including but not limited to electromagnetic fields, regulated
 pursuant to, or that could form the basis of liability under, any
 Environmental Law. 
  
      SECTION 3.21  Title to Personal Properties; Condition of Assets.
  
      (1)  Except as set forth in Schedule 3.21 of the Disclosure Schedule
 and except where the failure to so have will have a Material Adverse
 Effect, the Company and each Subsidiary has good and marketable title to,
 or valid leasehold interests in, all its material personal properties and
 assets.  All such material personal properties and assets are free and
 clear of all Liens other than those set forth in Schedule 3.21 of the
 Company Disclosure Schedule and except for Liens that, individually or in
 the aggregate, do not materially interfere with the ability of the Company
 or any Subsidiary to conduct its business as currently conducted and do not
 adversely affect the value of, or the ability to sell, in any material
 respect, such personal properties and assets.
  
      (2)  The material personal properties and assets of the Company and
 its Subsidiaries, taken as a whole, are in reasonably good repair and
 operating condition, ordinary wear and tear excepted, and are sufficient
 for the conduct of the business of the Company and Subsidiaries as
 presently conducted. 
  
      SECTION 3.22  Insurance.  The Company has in full force and effect the
 insurance policies set forth in Schedule 3.22 of the Company Disclosure
 Schedules.
  
      SECTION 3.23  Required Company Vote.  The affirmative vote of a
 majority of the outstanding Common Shares is the only vote of the holders
 of any class or series of the Company's securities necessary to approve
 this Agreement, the Merger and the other transactions contemplated hereby.
  
      SECTION 3.24  Board Recommendations.  The Board of Directors of the
 Company, at a meeting duly called and held, has by vote of the directors
 present (which directors constituted a quorum) (i) determined that this
 Agreement and the transactions contemplated hereby, including the Merger,
 and the Voting Agreement and the transactions contemplated thereby, taken
 together, are fair to and in the best interests of the stockholders of the
 Company and (ii) resolved to recommend that the holders of the Common
 Shares approve this Agreement and the transactions contemplated herein,
 including the Merger.
  
      SECTION 3.25  Brokers.  No broker, finder or investment banker other
 than Goldman, Sachs & Co. (the "Company Financial Advisor") is entitled to
 any brokerage, finder's or other fee or commission in connection with the
 transactions contemplated by this Agreement based upon arrangements made by
 and on behalf of the Company.  The Company has heretofore furnished to
 MergerCo a complete and correct copy of all agreements between the Company
 and the Company Financial Advisor pursuant to which such firm would be
 entitled to any payment relating to the transactions contemplated hereby. 
 The aggregate fees payable under such agreements will not be in excess of
 $6.5 million.
  
  
                                  ARTICLE 4

                 REPRESENTATIONS AND WARRANTIES OF MERGERCO
  
      MergerCo hereby represents and warrants to the Company that: 
  
      SECTION 4.1  Organization and Qualification.  MergerCo is a limited
 liability company duly organized, validly existing and in good standing
 under the laws of the jurisdiction of its incorporation and has full
 corporate power and authority, directly or indirectly, to own its
 properties and assets and to carry on its business as it is now being
 conducted.  MergerCo was formed on June 17, 1998 solely for the purpose of
 engaging in the transactions contemplated by this Agreement.  Except for
 (i) obligations or liabilities incurred in connection with its organization
 and the transactions contemplated by this Agreement, and (ii) this
 Agreement and any other agreements or arrangements contemplated by this
 Agreement or in furtherance of the transactions contemplated hereby,
 MergerCo has not incurred, directly or indirectly, through any Subsidiary
 or Affiliate, any obligations or liabilities or engaged in any business
 activities of any type or kind whatsoever or entered into any agreements or
 arrangements with any Person.  
  
      SECTION 4.2  Financing.  Investors in MergerCo (the "Investors") have,
 as of the date hereof, sufficient sources of liquid capital funds, to fund,
 in cash, to the Company at least $292.5 million in equity capital and
 MergerCo has received and provided the Company with true and correct copies
 of executed commitment letters (the "Commitment Letters") from certain
 institutional lenders and investors with respect to secured bank
 facilities, unsecured subordinated debt financing and equity financing
 (such persons being collectively referred to as the "Financing Sources")
 and, subject to its receipt of the financing contemplated by the Commitment
 Letters, will have as of the Closing Date funds in an aggregate amount
 sufficient to (i) pay the aggregate Cash Price with respect to all
 outstanding Shares, (ii) prepay, redeem, refinance or renegotiate the
 Company's existing indebtedness other than with respect to the Company's
 Series C Medium Term Notes and capital leases, if required to consummate
 the Merger and the other transactions contemplated hereby, and pay any and
 all fees, expenses and costs in connection with any such prepayment,
 redemption, refinancing or renegotiation and in connection with obtaining
 of the financing contemplated by the Commitment Letters, (iii) consummate
 all of the other transactions contemplated by this Agreement, and (iv)
 provide sufficient working capital needs of the Company following the
 Merger (as determined by MergerCo) (collectively, the "Required
 Financing").
  
      SECTION 4.3  Authority Relative to this Agreement.  MergerCo has full
 power and authority to enter into this Agreement, to perform its
 obligations hereunder and to carry out the transactions contemplated
 hereby.  The execution, delivery and performance of this Agreement and the
 consummation of the transactions contemplated hereby have been duly
 authorized by all necessary action on the part of MergerCo.  This Agreement
 has been duly and validly executed and delivered by MergerCo and, assuming
 due authorization and due and valid execution and delivery by the Company,
 this Agreement constitutes a legal, valid and binding agreement of MergerCo
 enforceable against it in accordance with its terms, except that such
 enforcement may be subject to (i) bankruptcy, insolvency, reorganization,
 moratorium or other similar laws now or hereafter in effect relating to
 creditors' rights and (ii) general principles of equity regardless of
 whether applied in a proceeding in equity or at law. 
  
      SECTION 4.4  No Conflict, Required Filings and Consents.
  
      (1)  The execution and delivery of this Agreement by MergerCo does
 not, and the performance of this Agreement by MergerCo will not, (i)
 conflict with or violate the Operating Agreement of MergerCo, (ii) assuming
 that all consents, approvals and authorizations contemplated by clauses (i)
 of subsection (2) below have been obtained and all filings described in
 such clauses have been made,  conflict with or violate any Laws applicable
 to MergerCo or by which its properties or assets are bound or affected or
 (iii) result in any breach or violation of or constitute a default (or an
 event which with notice or lapse of time or both would become a default)
 under, or impair MergerCo's rights or alter the rights or obligations of
 any third party under, or give to others any rights of termination,
 amendment, acceleration or cancellation of, or result in the creation of a
 Lien on any of the properties or assets of MergerCo pursuant to, any note,
 bond, loan, mortgage, indenture, contract, agreement, lease, license,
 permit, franchise or other instrument or obligation to which MergerCo is a
 party or by which MergerCo or its properties or assets are bound or
 affected, except, in any such case with respect to clauses (ii) and (iii),
 for any such conflicts, violations, breaches, defaults or other occurrences
 that could not, individually or in the aggregate, reasonably be expected to
 have a Material Adverse Effect or prevent, hinder or materially delay the
 ability of the MergerCo to consummate the Merger or the transactions
 contemplated by this Agreement.

      (2)  The execution and delivery of this Agreement by MergerCo does
 not, and the performance of this Agreement by MergerCo will not, require
 any consent, approval, authorization or permit of, or filing with or
 notification to, any Governmental Entity, domestic or foreign, except (i)
 for applicable requirements, if any, of the Securities Act, the Exchange
 Act, the Blue Sky Laws, the premerger notification requirements of the HSR
 Act, foreign antitrust laws (and the applicable rules and regulations under
 any of the foregoing), and the filing and recordation of appropriate merger
 or other documents as required by the DGCL, and (ii) where the failure to
 obtain such consents, approvals, authorizations or permits, or to make such
 filings or notifications, would not prevent or delay consummation of the
 Merger, or otherwise prevent MergerCo from performing its obligations under
 this Agreement, and would not have a Material Adverse Effect.
  
      SECTION 4.5  Filings; Form S-4; Proxy Statement.  None of the
 information provided by MergerCo in any document to be filed with any
 Governmental Entity in connection with the Merger and the transactions
 contemplated thereby or supplied in writing by MergerCo specifically for
 inclusion in (i) the Form S-4 will, at the time the Form S-4 is filed with
 the SEC, and at any time it is amended or supplemented or at the time it
 becomes effective under the Securities Act, contain any untrue statement of
 a material fact or omit to state any material fact required to be stated
 therein or necessary to make the statements therein not misleading and (ii)
 the Proxy Statement will, on the date the Proxy Statement is first mailed
 to stockholders of the Company, on the date of the Stockholders' Meeting
 (as hereafter defined) contain any untrue statement of a material fact or
 omit to state any material fact required to be stated therein or necessary
 in order to make the statements made therein, in light of the circumstances
 under which they were made, not misleading.  Notwithstanding the foregoing,
 MergerCo makes no representation or warranty with respect to any
 information supplied by the Company or any of its representatives which is
 contained in or incorporated by reference in any of the foregoing
 documents.
  
      SECTION 4.6  Brokers and Finders.  Except as provided in Section
 8.3(3), neither MergerCo nor any of its officers, directors or employees
 has employed any broker or finder or incurred any liability for any
 brokerage fees, commissions or finders' fees in connection with the
 transactions contemplated by this Agreement which could result in any
 liability being imposed on the Company.
  
  
                                  ARTICLE 5

                   CONDUCT OF BUSINESS PENDING THE MERGER 
  
      SECTION 5.1  Conduct of Business by the Company Pending the Merger. 
 The Company covenants and agrees that, during the period from the date of
 this Agreement and continuing until the earlier of the termination of this
 Agreement or the Effective Time, unless otherwise agreed in writing by
 MergerCo or as otherwise specifically contemplated by this Agreement:
  
      (1)  The Company shall and shall cause each of its Subsidiaries to
 conduct their respective businesses only in the ordinary and usual course
 and consistent with past practice;
  
      (2)  The Company shall not and shall cause each of its Subsidiaries
 not to (i) amend its Certificate of Incorporation or by-laws or equivalent
 organizational or governing documents of any Subsidiary; (ii) split,
 combine, subdivide or reclassify any outstanding shares of its capital
 stock or declare, set aside or pay any dividend payable in cash, stock or
 property or make any other distributions with respect to shares of capital
 stock or any of them (other than dividends paid to the Company by its
 wholly owned Subsidiaries in respect of their common stock); (iii) issue,
 sell, pledge, dispose of, encumber or subject to any Lien or authorize or
 propose the issuance, sale, pledge, disposition or encumbrance of (or
 imposition of a Lien on) (A) any shares of, or rights of any kind to
 acquire any shares of, capital stock of any class of any of them, or
 securities convertible into any such shares, or any rights, warrants or
 options or commitments of any nature whatsoever to acquire any such shares
 or convertible securities or (B) any other securities in respect of or in
 substitution for any outstanding shares of capital stock of any of them
 (other than upon exercise of, and pursuant to, Stock Options outstanding on
 the date of this Agreement); or (iv) redeem, purchase or acquire or offer
 to acquire any shares of its capital stock; 
  
      (3)  The Company shall use reasonable efforts to preserve intact the
 business organization of the Company and its Subsidiaries, to keep
 available the services of the present officers and key employees of the
 Company and its Subsidiaries, and to preserve the good will of those having
 business relationships with it and its Subsidiaries;
  
      (4)  The Company shall not and shall cause each of its Subsidiaries
 not to (i) (except for increases which are mandated by the terms of
 existing agreements and increases for persons other than officers and
 directors in the ordinary course of business and consistent with past
 practice) increase in any manner the compensation or fringe benefits of any
 director, officer or employee or pay any benefit not required by any
 existing plan or arrangement (including, without limitation, the granting
 of stock options or stock appreciation rights or the removal of existing
 restrictions in any Benefit Plan) (ii) grant any severance or termination
 pay not currently required to be paid under existing severance plans
 (except in an amount not greater than $10,000 to any single employee and,
 in any event, not greater than $300,000 to all employees) to, or enter into
 or modify in any material or economic respect any employment, consulting or
 severance agreement or arrangement with, any present or former director,
 officer or other employee of the Company or any of its Subsidiaries, except
 for the granting of severance or termination pay, in the ordinary course of
 business consistent with past practice, to nonexecutive employees who are
 terminated by the Company after the date hereof, (iii) establish, adopt,
 enter into or amend or terminate any collective bargaining, bonus, profit
 sharing, thrift, compensation, stock option, restricted stock, pension,
 retirement, deferred compensation, employment, termination, severance or
 other plan, agreement, trust, fund, policy or arrangement for the benefit
 of any directors, officers or employees or (iv) terminate the existing
 employment arrangements with any officer of the Company or any of its
 Subsidiaries or take any action that would constitute a breach of any such
 arrangements or take any action (other than consummation of the Merger)
 which would cause any change-of-control, severance or similar payment to be
 payable to any such individual;
  
      (5)  The Company shall not and shall not permit any of its
 Subsidiaries to encumber, sell, lease or otherwise dispose of or acquire
 any assets other than in the ordinary course of business consistent with
 past practice or, except as otherwise provided herein, enter into any
 merger or other agreement providing for the acquisition of the Company or
 any of its Subsidiaries by any third party or acquire (by merger,
 consolidation, or acquisition of stock or assets) any corporation,
 partnership or other business organization or division thereof or enter
 into any lease for real property requiring the payment of $100,000 or more
 per annum or having a term greater than two years.
  
      (6)  Other than with respect to borrowings and repayments in the
 ordinary course of business under existing lines of credit (which
 borrowings shall not in aggregate amount exceed $859 million in U.S.
 dollars at any one time outstanding),   neither the Company nor any
 Subsidiary shall (i) repurchase, repay, incur or cause or permit to exist
 any indebtedness for borrowed money or issue any debt securities or assume,
 guarantee or endorse, or otherwise as an accommodation become responsible
 for, the obligations of any person, or enter into any "keep well" or other
 agreement to maintain any financial statement condition of another person
 or enter into any arrangement having the economic effect of any of the
 foregoing, or make any loans, advances or capital contributions to, or
 investments in, any person other than the Company or a direct or indirect
 wholly owned Subsidiary of the Company; (ii) enter into, terminate, waive,
 modify or amend any Material Contract in any material respect or enter into
 or amend or modify any contract or agreement for the purchase or lease of
 property, equipment or assets requiring payments from third parties of
 $5,000,000 or more and having a term of two years or more; or (iii) other
 than capital expenditures of $60,900,000 already ordered and set forth on
 Schedule 5.1(6), authorize any capital expenditures in an amount exceeding
 $10,000,000 per month on a cumulative basis;
  
      (7)  Except as may be required as a result of a change in law or in
 generally accepted accounting principles, the Company shall not change in
 any material respect any of its accounting practices, principles or
 methods;
  
      (8)  Neither the Company nor any Subsidiary shall settle or compromise
 any pending or threatened suit, action or claim for in excess of $250,000
 per suit, action or claim, and $500,000 in the aggregate (it being agreed
 that the Company may settle or compromise any of the foregoing pursuant to
 which it is entitled to collect monies thereby in its reasonable judgment
 in a manner consistent with past practice), or which relates to the
 transactions contemplated hereby;
  
      (9)  The Company shall not adopt a plan of complete or partial
 liquidation, dissolution, merger, consolidation, restructuring,
 recapitalization or other reorganization of the Company or any of its
 Subsidiaries (other than this Agreement and the Merger); 
  
      (10) The Company shall maintain all insurance policies in full force
 and effect;
  
      (11) Except as would not have a Material Adverse Effect, the Company
 shall not and shall cause its Subsidiaries not to compromise or settle any
 claim, with respect to Company Taxes; and
  
      (12) Neither the Company nor any Subsidiary shall take or agree to
 take in writing or otherwise,  enter into any contract, agreement,
 commitment or arrangement to do any of the foregoing.
  
      SECTION 5.2  No Solicitation, etc.
  
      (1)  Until the termination of this Agreement, the Company and its
 Subsidiaries shall not, directly or indirectly, whether through any
 officer, director, employee, representative, agent or advisor (including
 any attorney, accountant, consultants, banker or financial advisor) of the
 Company or any of its Subsidiaries or otherwise, (i) solicit, initiate,
 encourage or facilitate the initiation of any inquiries or proposals
 regarding any merger, sale of substantial assets, sale of shares of capital
 stock (including without limitation by way of a tender offer), liquidation,
 recapitalization, consolidation or other business combination involving the
 Company or its Subsidiaries or acquisition or exchange of any capital stock
 or any material portion of the assets (except for acquisitions of assets in
 the ordinary course of business consistent with past practice) of the
 Company or its Subsidiaries, or any combination of the foregoing or similar
 transactions involving the Company or any Subsidiaries of the Company other
 than the Merger (any of the foregoing inquiries or proposals being referred
 to herein as an "Acquisition Proposal"), (ii) engage in negotiations or
 discussions concerning, or provide or disclose any nonpublic information to
 any Person relating to, any Acquisition Proposal, (iii) enter into any
 agreement, arrangement or understanding requiring it to abandon, terminate
 or fail to consummate the Merger or any other transactions contemplated
 hereby, or (iv) agree to, approve or recommend any Acquisition Proposal;
 provided, however, that nothing contained in this Section 5.2(a) shall
 prevent the Board of Directors of the Company from considering,
 negotiating, approving and recommending to the stockholders of the Company
 a bona fide Acquisition Proposal which is received by the Company after the
 date and is not solicited in violation of this Agreement, if such a
 proposal is, in the opinion of the Company's Board of Directors, more
 favorable to the Company's stockholders than the transactions contemplated
 by this Agreement, and the Board of Directors of the Company determines in
 good faith (upon advice of outside legal counsel) that it is required to do
 so in order not to violate  its fiduciary duties.
  
      (2)  The Company shall promptly notify MergerCo after receipt of any
 Acquisition Proposal, or any modification of or amendment to any
 Acquisition Proposal, or any request for nonpublic information relating to
 the Company or any of its Subsidiaries in connection with an Acquisition
 Proposal or for access to the properties, books or records of the Company
 or any Subsidiary by any Person or entity that informs the Board of
 Directors of the Company or such Subsidiary that it is considering making,
 or has made, an Acquisition Proposal.  Such notice to MergerCo shall be
 made in writing, shall identify the offeror and shall indicate whether the
 Company is providing or intends to provide the Person making the
 Acquisition Proposal with access to information concerning the Company as
 provided in Section 5.2(3).  The Company shall also furnish to MergerCo a
 written summary of the material terms and conditions of the Acquisition
 Proposal.
  
      (3)  If the Board of Directors of the Company receives a request for
 material nonpublic information by a person who makes a bona fide
 Acquisition Proposal, and the Board of Directors determines in good faith
 and upon the advice of independent counsel that it is required to cause the
 Company to act as provided in this Section 5.2(c) in order to not violate
 the directors' fiduciary duties, then, provided the person making the
 Acquisition Proposal has executed a confidentiality agreement substantially
 similar to the one then in effect between the Company and MergerCo, the
 Company may provide such person with access to information regarding the
 Company.
  
      (4)  The Company shall immediately cease and cause to be terminated
 any existing discussions or negotiations with any persons (other than
 MergerCo) conducted heretofore with respect to any of the foregoing.  The
 Company agrees not to release any such persons from the confidentiality
 provisions of any confidentiality agreement to which the Company is a
 party.
  

                                  ARTICLE 6

                            ADDITIONAL AGREEMENTS
  
      SECTION 6.1  HSR Act.  As promptly as practicable after the date of
 the execution of this Agreement, the Company and Parent shall file
 notifications under and in accordance with the HSR Act in connection with
 the Merger and the transactions contemplated hereby and shall respond as
 promptly as practicable to any inquiries received from the Federal Trade
 Commission (the "FTC") and the Antitrust Division of the Department of
 Justice (the "Antitrust Division") for additional information or
 documentation and to respond as promptly as practicable to all inquiries
 and requests received from any State Attorney General or other governmental
 authority in connection with antitrust matters.
  
      SECTION 6.2  Stockholders' Meetings; Form S-4 and Proxy Statement.
  
           (i)   The Company acting through its Board of Directors, will, as
      promptly as practicable following the date of effectiveness of the
      Form S-4 and in consultation with MergerCo, shall take all action
      necessary in accordance with the DGCL and its Certificate of
      Incorporation and By-Laws to (i) duly call, give notice of convene and
      hold a meeting of the Company Stockholders  for the purpose of voting
      upon the approval and adoption of the Merger, this Agreement and the
      transactions contemplated hereby (the "Stockholders' Meeting") and
      (ii) (A) subject to its fiduciary duties under applicable law, include
      in the Proxy Statement the recommendation of the Board of Directors
      that the stockholders of the Company vote in favor of the approval of
      this Agreement and the transactions contemplated hereby and the
      written opinion of the Company Financial Advisor that the Merger
      Consideration to be received by the stockholders of the Company
      pursuant to the Merger, is fair to such stockholders from a financial
      point of view, (B) include along with the Proxy Statement a Form of
      Election, and (C) use its best efforts to hold such meeting and obtain
      the necessary approval of this Agreement and the transactions
      contemplated hereby by its stockholders, as soon as practicable after
      the date hereof.
  
           (ii)  Promptly following the date of this Agreement, the Company
      shall prepare the Proxy Statement, and the Company shall prepare and
      file with the SEC the Form S-4, in which the Proxy Statement will be
      included.  The Company shall use its reasonable best efforts to have
      the Form S-4 declared effective under the Securities Act as promptly
      as practicable after such filing.  The Company shall use its
      reasonable best efforts to cause the Proxy Statement to be mailed to
      the Company's stockholders as promptly as practicable after the Form
      S-4 is declared effective under the Securities Act.  The Company shall
      also take any action required to be taken under any applicable state
      securities or "Blue Sky" laws in connection with the registration and
      qualification in connection with the Merger of capital stock of the
      Company following the Merger.  MergerCo and the Company will cooperate
      with each other in the preparation of the Proxy Statement and the Form
      S-4; without limiting the generality of the foregoing, the Company
      will immediately notify MergerCo of the receipt of any comments from
      the SEC, the effectiveness of the Form S-4 and any request by the SEC
      for any amendment to the Proxy Statement or the Form S-4 or for
      additional information.  All filings with the SEC, including the Proxy
      Statement and the Form S-4 and any amendment thereto, and all mailings
      to the Company's stockholders in connection with the Merger, including
      the Proxy Statement, shall be subject to the prior review, comment and
      approval of MergerCo.  MergerCo will furnish to the Company all
      information reasonably requested by the Company for inclusion in the
      Form S-4 and in the Proxy Statement.  The Company agrees to use its
      reasonable best efforts, after consultation with MergerCo, to respond
      promptly to any comments made by the SEC with respect to the Proxy
      Statement (and any preliminary version thereof filed by it) and the
      Form S-4.
  
      SECTION 6.3  Access to Information; Confidentiality.  Upon reasonable
 notice and subject to restrictions contained in confidentiality agreements
 to which the Company is subject, the Company shall (and shall cause each of
 its Subsidiaries to) afford to the officers, employees, accountants,
 counsel and other representatives of, and financing sources for, MergerCo,
 reasonable access, during the period to the Effective Time, to all its
 properties, offices and facilities, books, contracts, commitments, records
 (financial and otherwise), officers, directors, employees, accountants,
 counsel and other representatives and agents, and, during such period, the
 Company shall (and shall cause each of its Subsidiaries to) furnish
 promptly to the MergerCo all information concerning its business,
 operations,  properties, finances and personnel as MergerCo may reasonably
 request, and shall make available to MergerCo the appropriate individuals
 (including attorneys, accountants and other professionals) for discussion
 of the any of the foregoing as MergerCo may reasonably request.  MergerCo
 shall keep such information confidential in accordance with the terms of
 the confidentiality letter, dated March 24, 1998 (the "Confidentiality
 Letter"), between MergerCo and the Company.
  
      SECTION 6.4  Indemnification and Insurance.
  
      (1)  The Company shall, to the fullest extent permitted under
 applicable law or under the Company's Certificate of Incorporation or By-
 Laws and regardless of whether the Merger becomes effective, indemnify and
 hold harmless, and, after the Effective Time, the Surviving Corporation
 shall, to the fullest extent permitted under applicable law, indemnify and
 hold harmless, each present and former director, officer or employee of the
 Company or any of its Subsidiaries (collectively, the "Indemnified
 Parties") against any costs or expenses (including attorneys' fees),
 judgments, fines, losses, claims, damages, liabilities and amounts paid in
 settlement in connection with any claim, action, suit, proceeding or
 investigation, whether civil, criminal, administrative or investigative,
 (x) arising out of or pertaining to the transactions contemplated by this
 Agreement or (y) otherwise with respect to any acts or omissions occurring
 at or prior to the Effective Time, to the same extent as provided in the
 Company's Certificate of Incorporation or By-Laws or any applicable
 indemnification agreement referred to in subparagraph (2) below.  In the
 event of any such claim, action, suit, proceeding or investigation (whether
 arising before or after the Effective Time), (i) the Surviving Corporation
 shall pay the reasonable fees and expenses of such counsel retained by the
 Indemnified Party, promptly after reasonably sufficient statements
 therefore are received;  provided that such payment shall be conditioned
 upon such officer's, director's, employee's or agent's agreement promptly
 to return such amounts to the Company if a court of competent jurisdiction
 shall ultimately determine, and such determination shall have become final
 and non-appealable, that indemnification of such officer or director in the
 manner contemplated hereby is prohibited by applicable law, and (ii) the
 Surviving Corporation will cooperate in the defense of any such matter;
 provided, however, that the Surviving Corporation shall not be liable for
 any settlement effected without its written consent (which consent shall
 not be unreasonably withheld).
  
      (2)  The Surviving Corporation shall honor and fulfill in all respects
 the obligations of the Company pursuant to indemnification agreements which
 are listed in Section 6.4(2)of the Company Disclosure Schedule with the
 Company's directors and officers existing at or before the Effective Time,
 as they relate to any actions or events occurring on or prior to the
 Effective Time.
  
      (3)  For a period of six years after the Effective Time, the Surviving
 Corporation to maintain in effect, if available, directors' and officers'
 liability insurance covering those persons who are currently covered by the
 Company's directors' and officers' liability insurance policy (a copy of
 which has been made available to MergerCo) on terms comparable to, or
 better than, those now applicable to directors and officers of the Company;
 provided that (i) the Company following the Merger shall not be required to
 spend in excess of an amount equal to 150% of the 1997 annual premium
 therefor; provided further that if the Company following the Merger would
 be required to spend in excess of a such amount per annum to obtain
 insurance having the maximum available coverage under the current policies,
 the Company will be required to spend such amount per annum to maintain or
 procure insurance coverage pursuant hereto, subject to availability of such
 (or similar) coverage and (ii) such policies may in the sole discretion of
 the Company be one or more "tail" policies for all or any portion of the
 full six year period.

      (4)  This Section shall survive the consummation of the Merger at the
 Effective Time, is intended to benefit the Company, the Surviving
 Corporation and the Indemnified Parties, shall be binding on all successors
 and assigns of the Surviving Corporation and shall be enforceable by the
 Indemnified Parties.
  
      (5)  If the Surviving Corporation or any of its successors or assigns
 transfers all or substantially all of its properties and assets to any
 person during the six-year period following the Effective Time, then, and
 in each such case, proper provision shall be made so that the successors
 and assigns of the Surviving Corporation assume the obligations set forth
 in this Section 6.4 or a "tail" policy is purchased to meet the obligation
 to provide insurance hereunder.
  
      SECTION 6.5  Notification of Certain Matters.  The Company shall give
 prompt notice to MergerCo, and MergerCo shall give prompt notice to the
 Company, of (i) the occurrence or nonoccurrence of any event the occurrence
 or nonoccurrence of which would be likely to cause any representation or
 warranty contained in this Agreement to become materially untrue or
 inaccurate, or (ii) any failure of the Company or MergerCo, as the case may
 be, materially to comply with or satisfy any covenant, condition or
 agreement to be complied with or satisfied by it hereunder; provided,
 however, that the delivery of any notice pursuant to this Section shall not
 limit or otherwise affect the remedies available hereunder to the party
 receiving such notice.
  
      SECTION 6.6  Further Action.
  
      (1)  Upon the terms and subject to the conditions hereof each of the
 parties hereto shall use all reasonable efforts to take, or cause to be
 taken, all actions and to do, or cause to be done, all other things
 necessary, proper or advisable to consummate and make effective as promptly
 as practicable the transactions contemplated by this Agreement, including
 but not limited to (i) cooperation in the preparation and filing of the
 Form S-4, the Proxy Statement, any required filings under the HSR Act or
 other similar laws, and any amendments to any thereof, (ii) determining
 whether any filings are required to be made or consents, approvals,
 waivers, licenses, permits or authorizations are required to be obtained
 (or, which if not obtained, would result in an event of default,
 termination, amendment, alteration or acceleration of any agreement or any
 put right under any agreement) under any applicable law or regulation or
 from any Governmental Entities or third parties, including parties to loan
 agreements or other debt instruments, in connection with the transactions
 contemplated by this Agreement, and (iii) promptly furnishing information
 required in connection therewith and timely seeking to obtain in a timely
 manner all necessary waivers, consents and approvals and to effect all
 necessary registrations and filings, and otherwise to satisfy or cause to
 be satisfied all conditions precedent to its obligations under this
 Agreement.   The Company shall not take any action to restrict, limit or
 prohibit MergerCo's ability to exercise all of its rights and obligations
 under the Voting Agreement, and the Company and its Board of Directors has
 provided and shall provide and maintain all approvals required under
 Section 203 of the DGCL in order to permit such exercise.
  
      (2)  Each of the parties agrees to cooperate with each other in
 taking, or causing to be taken, all actions necessary to delist the Common
 Shares from The New York Stock Exchange, Inc., provided that such delisting
 shall not be effective until after the Effective Time.  The parties also
 acknowledge that it is MergerCo's intent that the retained Common Shares
 following the Merger will not be listed on any national securities exchange
 or quoted on The NASDAQ Stock Market Inc.'s National Market.
  
      (3)  The Company agrees to provide, and will cause its Subsidiaries
 and its and their respective officers, employees and advisors to provide,
 all necessary cooperation in connection with the arrangement of any
 financing to be consummated contemporaneous with or at or after the Closing
 in respect of the transactions contemplated by this Agreement, including
 without limitation, participation in meetings, due diligence sessions, road
 shows, the preparation of offering memoranda, private placement memoranda,
 prospectuses and similar documents, the execution and delivery of any
 commitment letters, underwriting or placement agreements, pledge and
 security documents, other definitive financing documents, or other
 requested certificates or documents, including a certificate of the chief
 financial officer of the Company with respect to solvency matters, comfort
 letters of accountants and legal opinions as may be requested by MergerCo
 or its sources of financing.  In addition, in conjunction with the
 obtaining of any such financing, the Company agrees, at the request of
 MergerCo, to call for prepayment or redemption, to prepay, redeem,
 repurchase, defease and/or renegotiate, or to solicit consents from holders
 of and modify, as the case may be, any then existing indebtedness or
 equipment leases of the Company and its Subsidiaries; provided that no such
 prepayment, redemption, repurchase, defeasance, renegotiation or
 modification shall themselves actually be made effective until immediately
 prior to, contemporaneous with or after the Effective Time.
  
      (4)  The Company shall cooperate with any reasonable requests of
 MergerCo or the SEC related to the recording of the Merger as a
 recapitalization for financial reporting purposes, including, without
 limitation, to assist MergerCo and its affiliates and representatives with
 any presentation to the SEC with regard to such recording and to include
 appropriate disclosure with regard to such recording in all filings with
 the SEC and all mailings to stockholders made in connection with the
 Merger.  In furtherance of the foregoing, the Company shall provide to
 MergerCo, and MergerCo shall provide to the Company, for the prior review
 of MergerCo's and the Company's advisors, any description of the
 transactions contemplated by this Agreement which is meant to be
 disseminated.
  
      (5)  In case at any time after the Effective Time any further action
 is necessary or desirable to carry out the purposes of this Agreement, the
 proper officers and directors of each party to this Agreement shall use
 their reasonable best efforts to take all such necessary action.
  
      SECTION 6.7  Disposition of Litigation.  Each of the Company and
 MergerCo shall give the other party reasonable opportunity to participate
 in the defense of any third party action seeking to restrain or prohibit or
 otherwise oppose the Merger.
  
      SECTION 6.8  Affiliates.  Prior to the Closing Date, the Company shall
 deliver to MergerCo a letter identifying all persons who are, at the time
 this Agreement is submitted for approval to the stockholders of the
 Company, "affiliates" of the Company for purposes of Rule 145 under the
 Securities Act. The Company shall use its reasonable best efforts to cause
 each such person who retains Common Shares to deliver to MergerCo on or
 prior to the Closing Date a written agreement substantially in the form
 attached as Annex A hereto.
  
      SECTION 6.9  Stop Transfer Order.  The Company shall notify the
 Company's transfer agent that there is a stop transfer order with respect
 to all of the Subject Shares (as defined in the Voting Agreement) and that
 the Voting Agreement places limits on the voting of the Subject Shares.
  
      SECTION 6.10  Public Announcements.  Prior to the Effective Time, the
 Company and MergerCo agree to consult with each other prior to issuing or
 causing the publication of and provide each other the opportunity to review
 and comment upon any press release or other announcement with respect to
 the Offer, the Merger or this Agreement, and none of them shall issue or
 publish any such press release or other announcement prior, except as may
 be required by law.  The parties agree that the initial press release or
 releases to be issued with respect to the transactions contemplated by this
 Agreement shall be mutually agreed upon prior to the issuance thereof.
  
      SECTION 6.11 Retention Bonus Plan.  Following the execution of this
 Agreement, the Company shall, if requested by MergerCo, implement an
 appropriate retention bonus plan on terms mutually agreeable to the Company
 and MergerCo.
  
      SECTION 6.12  Company Financial Information.  The Company shall
 furnish to MergerCo the following financial information (all to be prepared
 in accordance with generally accepted accounting principles consistently
 applied):
  
      (a)  as soon as available but in any event within 30 days of each
 calendar month, the unaudited consolidated balance sheets and statements of
 income statements and cash flows of the Company, showing its financial
 condition as of the close of such month and the results of operations
 during such month and for the then elapsed portion of the Company's fiscal
 year, in each case, setting forth the comparative figures for the
 corresponding month in the prior fiscal year and the corresponding elapsed
 portion of the prior fiscal year; and 
  
      (b)  all documents filed with or submitted to the SEC by the Company
 simultaneously with such filing or submission. 
  
      SECTION 6.13  Registration Rights Agreement.  Prior to the Effective
 Time, the Company shall execute and deliver to the Investors in MergerCo a
 registration rights agreement in a form mutually acceptable to Investors
 and the Company, such agreement to provide the Investors with six demand
 registration rights and unlimited piggyback and S-3 registration rights for
 its Common Shares, all subject to customary terms and provisions.
  
      SECTION 6.14  Management Agreement.  On or prior to the Effective
 Time, the Company, at the request of MergerCo, shall enter into a
 management agreement with Apollo Management IV, LP (or an affiliate
 thereof) pursuant to which the Company shall agree to pay an annual
 management fee of $1,000,000 and agree to continue to receive financial
 advisory services from Apollo Management IV, LP and its designees on an
 ongoing basis with compensation to be determined, all on terms reasonably
 satisfactory to MergerCo.
  
      SECTION 6.15  Employee Plans.
  
      (1)  The Surviving Company shall honor, following the Effective Time,
 the terms of the Economic Incentive Plan (the "Incentive Plan") as in
 effect on the date hereof, with respect to all bonuses payable with respect
 to fiscal year 1998, except that, notwithstanding anything to the contrary
 in the Incentive Plan, any employee whose employment is terminated by the
 Company following the Effective Time shall not affect an employee's
 entitlement to receive the full or a pro rated portion of his/her bonus
 based on the number of days in fiscal 1998 during which such employee was
 employed by the Company in 1998.  Prior to the Effective Time, the Company
 may amend the Incentive Plan to be consistent with the terms of this
 Section 6.15.  Each employee who is a participant in the Incentive Plan
 shall be a third party beneficiary of this Section.
  
      (2)  The Surviving Corporation shall make a profit-sharing
 contribution to the Company's 401(k) Savings and Retirement Plan (the
 "Savings Plan") as described in Article VI of such plan with respect to the
 plan year ended September 30, 1998 at a level consistent with recent past
 practice, such contribution to be allocated among all otherwise eligible
 active participants in the Savings Plan who are employed by the Company or
 any of its Subsidiaries as of the Effective Time or whose employment is
 terminated by the Company or its Subsidiaries during such plan year on or
 after attainment of age 55 or because of death or "physical or mental
 disability" (as defined in Section 6.9 of the Savings Plan) in proportion
 to their relative Compensation (as defined in the Savings Plan) for such
 plan year and regardless of whether such employees are employed on the last
 day of such plan year.  Prior to the Effective Time, notwithstanding
 anything to the contrary herein, the Company may amend the Savings Plan
 consistent with this Section 6.15(2); provided that the Company shall
 provide MergerCo with an opportunity to review and comment on any such
 amendment.
  
  
                                  ARTICLE 7

                          CONDITIONS TO THE MERGER
  
      SECTION 7.1  Conditions to Obligation of each Party to Effect the
 Merger.  The respective obligations of each party to effect the Merger
 shall be subject to the satisfaction at or prior to the Effective Time of
 the following conditions:
  
      (1)  Stockholder Approval.  The Company Stockholder Approval shall
 have been obtained.
  
      (2)  HSR Act.  The waiting period (and any extension thereof)
 applicable to the Merger under the HSR Act shall have been terminated or
 shall have expired.
  
      (3)  Form S-4.  To the extent required by applicable law, the Form S-4
 shall have become effective under the Securities Act and shall not be the
 subject of any stop order or proceedings seeking a stop order, and any
 material "Blue Sky" and other state securities laws applicable to the
 registration and qualification of the retained Common Shares following the
 Merger shall have been complied with.
  
      (4)  No Injunctions or Restraints; Illegality.  No preliminary or
 permanent injunction or other order by any court of competent jurisdiction
 which prevents the consummation of the Merger shall have been issued and
 remain in effect (each party agreeing to use its reasonable best efforts to
 have any such injunction lifted; it being understood that such efforts
 shall not include the divestiture of any business or the material
 modification of existing business practices); 
  
      (5)  Governmental Actions.  No action shall have been taken nor any
 statute, rule or regulation shall have been enacted by any Government
 Entity that makes the consummation of the Merger or the transactions
 contemplated hereby illegal; and 
  
      (6)  Solvency Letters.  Each of the Board of Directors of the Company
 and MergerCo shall have received a copy of a solvency letter addressed to
 it, in form and substance and from an independent evaluation firm
 reasonably satisfactory to it, as to the solvency of the Company and its
 Subsidiaries on a consolidated basis after giving effect to the
 transactions contemplated by this Agreement, including all financings
 contemplated hereby.
  
      SECTION 7.2  Additional Conditions to Obligations of MergerCo.  The
 obligation of MergerCo to effect the Merger is further subject to the
 satisfaction or waiver at or prior to the Effective Time of the following
 conditions:
  
      (1)  Representations and Warranties.  The representations and
 warranties of the Company set forth in this Agreement shall be true and
 correct (i) in all respects in the case of a representation or warranty
 qualified by a Material Adverse Effect or (ii) in all material respects in
 the case of a representation or warranty not so qualified by a Material
 Adverse Effect, in each case as of the date of this Agreement (except where
 such representation is made as of a a certain date, which shall be true as
 of such date) and as of the Effective Time as though made on and as of the
 Effective Time.
  
      (2)  Performance of Obligations of the Company.  The Company shall
 have performed the obligations required to be performed by it under this
 Agreement at or prior to the Effective Time, except for such failures to
 perform as have not had or would not, individually or in the aggregate,
 have a Material Adverse Effect or materially adversely affect the ability
 of the Company to consummate the transactions contemplated hereby. 
  
      (3)  Receipt of Certificate.  MergerCo shall have received a
 certificate signed on behalf of the Company by a senior executive officer
 of the Company to the effect set forth in subparagraphs (1) and (2) above.
  
      (4)  Consents, Etc.  MergerCo shall have received evidence, in form
 and substance reasonably satisfactory to it, that such licenses, permits,
 consents, approvals, authorizations, qualifications and orders of
 Governmental Entities and other third parties (including outstanding
 indebtedness) as are necessary in connection with the transactions
 contemplated hereby have been obtained, except where the failure to obtain
 such licenses, permits, consents, approvals, authorizations, qualifications
 and orders (other than with respect to foreign antitrust or other similar
 laws) do not, individually or in the aggregate, reasonably be expected to
 have a Material Adverse Effect.
  
      (5)  No Material Litigation.  There shall not be pending by any
 Governmental Entity any suit, action or proceeding (or by any other person
 any suit, action or proceeding which has a reasonable likelihood of
 success) (i) challenging or seeking to restrain or prohibit the
 consummation of the Merger or any of the other transactions contemplated by
 this Agreement or the Voting Agreement or seeking to obtain from MergerCo,
 the Company or any of their respective Subsidiaries or affiliates any
 damages that are material to any such party (taken as a whole in the case
 of the Company and its Subsidiaries), (ii) seeking to prohibit or limit the
 ownership or operation by MergerCo or its investors of the Company or any
 material portion of the business or assets of the Company and its
 Subsidiaries taken as a whole, (iii) seeking to impose limitations on the
 ability of the investors of MergerCo to acquire or hold, or exercise full
 rights of ownership of, any shares of Common Shares, including, without
 limitation, the right to vote the Common Shares on all matters properly
 presented to the stockholders of the Company or (iv) seeking to prohibit
 MergerCo or any of its Affiliates from effectively controlling in any
 material respect or any material portion of the business, properties,
 assets or operations of the Company and its Subsidiaries taken as a whole.
  
      (6)  Affiliate Letters.  MergerCo shall have received the agreements
 referred to in Section 6.8. 
  
      (7)  Financing.  The Company shall have received the proceeds of
 financing on terms and conditions set forth in the Commitment Letters or
 upon terms and conditions which are substantially equivalent thereto, and
 to the extent that any of the terms and conditions are not set forth in the
 Commitment Letters on terms and conditions reasonably satisfactory to
 MergerCo.
  
      (8)  Recapitalization Accounting.  MergerCo shall be reasonably
 satisfied that the Merger shall be recorded as a recapitalization for
 financial reporting purposes (provided that if MergerCo is advised that the
 SEC finally determines that recapitalization treatment will not be
 available, MergerCo will advise the Company within 30 days of receipt of
 such final determination whether it intends to waive such condition and if
 it advises the Company that it has determined not to so waive, the Company
 may terminate this Agreement pursuant to Section 8.1(3) as if the date of
 such advice from MergerCo was deemed to be November 30, 1998 for purposes
 of Section 8.1(3)).
  
      (9)  The execution of this Agreement and consummation of the Merger
 will not require compliance by any of the parties to this transaction with
 the New Jersey Industrial Site Recovery Act, N.J.S.A. 13 1K-6 et seq. or,
 if compliance is so required, such compliance shall have occurred prior to
 the Effective Time.
  
      SECTION 7.3  Additional Conditions to Obligations of the Company. The
 obligation of the Company to effect the Merger is further subject to the
 satisfaction or waiver at or prior to the Effective Time of the following
 conditions:
  
      (1)  Representations and Warranties.  The representations and
 warranties of MergerCo set forth in this Agreement that are qualified as to
 materiality shall be true and correct and any such representations and
 warranties of MergerCo set forth in this Agreement that are not so
 qualified shall be true and correct in all material respects, in each case
 as of the date of this Agreement and as of the Effective Time as though
 made at and as of the Effective Time.
  
      (2)  Performance of Obligations of MergerCo.  MergerCo shall have
 performed the obligations required to be performed by it under this
 Agreement at or prior to the Effective Time in all material respects.
  
      (3)  Receipt of Certificates.  The Company shall have received a
 certificate signed on behalf of MergerCo by a senior executive officer of
 MergerCo to the effect set forth in subparagraph (1) and (2) above.
  
  
                                  ARTICLE 8

                                 TERMINATION
  
      SECTION 8.1  Termination.  This Agreement may be terminated at any
 time prior to the Effective Time, notwithstanding approval thereof by the
 stockholders of the Company or MergerCo:
  
      (1)  by mutual written consent duly authorized by the Boards of
 Directors of MergerCo and the Company; 
  
      (2)  by either the MergerCo or the Company if any Governmental Entity
 shall have issued an order, decree or ruling or taken any other action
 (which order, decree, ruling or other action the parties hereto shall use
 their respective reasonable  efforts to lift), in each case permanently
 restraining, enjoining or otherwise prohibiting the Merger or transactions
 contemplated by this Agreement or prohibiting MergerCo to acquire or hold
 or exercise rights of ownership of the Shares (including under the Voting
 Agreement) and such order, decree, ruling or other action shall have become
 final and non-appealable;
  
      (3)  by either MergerCo or the Company if the Merger shall not have
 been consummated on or before November 30, 1998, provided that the right to
 terminate this Agreement under this Section 8.1(3) shall not be available
 to the party whose action or failure to act has been the cause of or
 resulted in the failure of the Merger to occur on or before such date where
 such action or failure to act constitutes a breach of this Agreement;

      (4)  by MergerCo if any required approval of the stockholders of the
 Company shall not have been obtained by reason of the failure to obtain the
 required vote upon a vote held at a duly held meeting of stockholders or at
 any adjournment thereof; 
  
      (5)  by MergerCo, if the Company shall have (i) withdrawn, modified or
 amended in any respect adverse to MergerCo its approval or recommendation
 of this Agreement or any of the transactions contemplated herein, (ii)
 failed to include in the Proxy Statement mailed to its stockholders such
 recommendation, (iii) recommended any Acquisition Proposal from a person
 other than MergerCo or any of its affiliates or (iv) resolved to do any of
 the foregoing;
  
      (6)  by the Company if, prior to receipt of the Company Stockholder
 Approval, the Board of Directors of the Company approves any transaction
 relating to an Acquisition Proposal, on terms which the Board of Directors
 of the Company has determined in good faith (i) to be more favorable to the
 Company and its stockholders than the transactions contemplated by this
 Agreement and (ii) based upon the advice of its outside counsel, that
 failing to approve such Acquisition Proposal and terminate this Agreement
 would constitute a breach of the fiduciary duties of the Board of Directors
 of the Company under applicable law; provided that the termination
 described in this Section 8.1(5) shall not be permissible unless and until
 (i) the Company shall have provided MergerCo prior written notice at least
 three business days prior to such termination that the Board of Directors
 of the Company has authorized and intends to effect the termination of this
 Agreement pursuant to this Section 8.1(5), (ii) the Company shall otherwise
 be in compliance in all material respects with its obligations under this
 Agreement, and (iii) on or prior to such termination the Company shall have
 paid to MergerCo the fee described in Section 8.3(1);or
  
      (7)  by MergerCo, if the Company shall have breached its
 representations and warranties or the agreements and covenants to be
 performed by it and such breach is incapable of being cured or not cured
 within 20 days of receipt of written notice thereof from MergerCo.
  
      SECTION 8.2  Effect of Termination.  In the event of the termination
 of this Agreement pursuant to Section 8.1, this Agreement shall forthwith
 become void and there shall be no liability on the part of any party hereto
 or any of its affiliates, directors, officers or stockholders except (i) as
 set forth in this Section 8.2, Section 8.3 and 9.8 hereof, and (ii) nothing
 herein shall relieve any party from liability for any breach hereof.
  
      SECTION 8.3  Fees and Expenses.
  
      (1)  In the event that this Agreement is terminated pursuant to
 Section 8.1(4) (provided that the Company has received an Acquisition
 Proposal that has been publicly announced or publicly known prior thereto),
 8.1(5) , 8.1(6) or 8.1(7) (provided that the Company has received an
 Acquisition Proposal that has been publicly announced or publicly known
 prior thereto) hereof, then the Company shall, with respect to Section
 8.1(4), 8.1(5) and 8.1(7), within one business day of termination and with
 respect to Section 8.1(6), prior to such termination, pay to the Investors,
 as designated by MergerCo, a termination fee of $35 million, plus
 reimbursement of all reasonable out-of-pocket expenses and fees (but not in
 excess of $5 million).
  
      (2)  In addition to any other amounts which may be payable or become
 payable pursuant to Section 8.3(4), the Company shall (provided that
 MergerCo is not then in breach of its representations, warranties,
 covenants or other obligations under this Agreement), promptly following
 termination of this Agreement pursuant to Section 8.1(3) (other than as a
 result of a failure of the conditions set forth in Section 7.2(8)) or
 Section 8.1(7) but in no event later than two business days following a
 written request by MergerCo therefor, together with related bills or
 receipts, reimburse MergerCo and its Affiliates, for all reasonable
 out-of-pocket expenses and fees (but not in excess of $5 million)
 (including, without limitation, fees payable to all banks, investment
 banking firms and other financial institutions, and their respective agents
 and counsel, and all fees of counsel, accountants, financial printers,
 experts and consultants to MergerCo and its affiliates), whether incurred
 prior to, on or after the date hereof, in connection with the Merger and
 the consummation of all transactions contemplated by this Agreement and the
 financing thereof.
  
      (3)  If the Merger shall be consummated in accordance with this
 Agreement, then the Surviving Corporation following the Merger shall pay to
 Apollo Advisors IV, L.P. or any designee, on the Closing Date, a fee of
 $12.5 million in cash, for arranging the transactions contemplated by this
 Agreement (including the financings thereof), which amount shall be payable
 in same day funds.  No amount payable pursuant to any of the other
 provisions of this Section 8.3 shall reduce the amount of the foregoing fee
 payable pursuant to this subsection 8.3(3). 
  
      (4)  Except as provided in subsections 8.3(2) and (3) above, all fees
 and expenses incurred in connection with this Agreement and the
 transactions contemplated hereby shall be paid by the party incurring such
 expenses, whether or not the Merger is consummated; it being understood,
 however, that, as of the Effective Time, all expenses of MergerCo, the
 Investors and their respective Affiliates incurred in connection with the
 transactions contemplated hereby shall be deemed to be expenses of the
 Company.  As of the Effective Time, the Company shall assume all agreements
 between MergerCo, the Investors or their respective Affiliates and third
 parties relating to the financing of the transactions contemplated hereby
 and shall indemnify and hold harmless the Investors and their Affiliates
 with respect to all obligations thereunder. 
  
      (5)  In addition to any other amounts which may be payable or become
 payable pursuant to Section 8.3(4), in the event of the termination of this
 Agreement pursuant to Section 8.1(7) and the receipt of an Acquisition
 Proposal within 90 days after the date of such termination, the Company
 shall pay to the Investors, within two business days after the receipt of
 the Acquisition Proposals, the Termination Fee.
  
                                  ARTICLE 9

                             GENERAL PROVISIONS
  
      SECTION 9.1  Nonsurvival of Representations, Warranties and 
 Agreements.   The representations and warranties in this Agreement shall
 terminate at the Effective Time or the termination of this Agreement
 pursuant to Section 8.1, as the case may be.  The covenants and agreements
 contained in this Agreement shall survive the Effective Time or termination
 of this Agreement, as the case may be, and shall continue until they
 terminate in accordance with their terms. 
  
      SECTION 9.2  Notices.  All notices and other communications given or
 made pursuant hereto shall be in writing and shall be deemed to have been
 duly given or made if and when delivered personally or by overnight courier
 to the parties at the following addresses or sent by electronic
 transmission, with confirmation received, to the telecopy numbers specified
 below (or at such other address or telecopy number for a party as shall be
 specified by like notice):
  
      (1)  If to MergerCo:
  
           Apollo Management IV, L.P. 
           1301 Avenue of the Americas 
           38th Floor 
           New York, NY  10019 
           Attention:  Michael S. Gross 
  
           Telecopier No.:  (212) 261-4071 
           Telephone No.: (212) 261-4009 
            
      With a copy to:   
  
           Skadden, Arps, Slate, Meagher & Flom LLP 
           919 Third Avenue 
           New York, NY  10022 
           Attention:  David J. Friedman, Esq. 
  
           Telecopier No.:  (212) 735-2001 
           Telephone No.:  (212) 735-2218 
                 
                       and 
                 
           Atlas Capital Partners  
           633 Third Avenue 
           New York, New York  10017 
           Attention:  Mitchell I. Gordon 
  
           Telecopier No.: (212) 916-3284 
           Telephone No.:  (212) 986-3225 
  
      (2)  If to the Company:
  
           XTRA Corporation 
           Thomas A. Giacchetto 
           60 State Street 
           Boston, MA  02109 
           Attention:  Chief Counsel and Secretary 
  
           Telecopier No.:  (617) 367-7857 
           Telephone No.:  (617) 523-5331 
  
      With a copy to: 
  
           Ropes & Gray 
           One International Place 
           Boston, MA  02110 
           Attention:  David A. Fine, Esq. 
  
           Telecopier No.:  (617) 951-7050 
           Telephone No.:   (617) 951-7374 
  
      SECTION 9.3  Certain Definitions.  For purposes of this Agreement, the
 term:
  
      (1)  "Affiliate" means a Person that directly or indirectly, through
 one or more intermediaries, controls, is controlled by, or is under common
 control with, the first mentioned Person; including, without limitation,
 any partnership or joint venture in which the first mentioned Person
 (either alone, or through or together with any other Subsidiary) has,
 directly or indirectly, an interest of 5% or more;
  
      (2)  "Beneficial Owner" with respect to any shares of Common Shares
 means a person who shall be deemed to be the beneficial owner of such
 shares (i) which such person or any of its affiliates or associates (as
 such term is defined in Rule 12b-2 of the Exchange Act) beneficially owns,
 directly or indirectly, (ii) which such person or any of its affiliates or
 associates has, directly or indirectly, (A) the right to acquire (whether
 such right is exercisable immediately or subject only to the passage of
 time), pursuant to any agreement, arrangement or understanding or upon the
 exercise of conversion rights, exchange rights, warrants or options, or
 otherwise, or (B) the right to vote pursuant to any agreement, arrangement
 or understanding, or (iii) which are beneficially owned, directly or
 indirectly, by any other persons with whom such person or any of its
 affiliates or associates has any agreement, arrangement or understanding
 for the purpose of acquiring, holding, voting or disposing of any shares;
  
      (3)  "Business Day" means any day other than a day on which banks in
 The Commonwealth of Massachusetts or the State of New York are required or
 authorized to be closed;
  
      (4)  "Control" (including the terms "controlled by" and "under common
 control with") means the possession, directly or indirectly or as trustee
 or executor, of the power to direct or cause the direction of the
 management or policies of a person, whether through the ownership of stock,
 as trustee or executor, by contract or credit arrangement or otherwise;
  
      (5)  "Company Disclosure Schedule" means the disclosure schedule
 referred to in heading of Article 3 of the Agreement and which is attached
 hereto and the specific disclosures made herein shall be deemed to qualify
 and amend the representations and warranties contained in Article 3 of the
 Agreement to which the disclosures make reference to or reference is
 apparent on its face and shall be read for all purposes together with such
 representations and warranties.
  
      (6)  "Generally accepted accounting principles" shall mean the
 generally accepted accounting principles set forth in the opinions and
 pronouncements of the Accounting Principles Board of the American Institute
 of Certified Public Accountants and statements and pronouncements of the
 Financial Accounting Standards Board or in such other statements by such
 other entity as may be approved by a significant segment of the accounting
 profession in the United States applied on a consistent basis.
  
      (7)  "Material Adverse Effect" when used in this Agreement in
 connection with the Company or any of its Subsidiaries means any change or
 effect that, either individually or in the aggregate is or is likely to be
 materially adverse to the business, assets, liabilities, financial
 condition or results of operations of the Company and its Subsidiaries
 taken as a whole other than any such changes or effects affecting generally
 the industry in which the Company and its Subsidiaries compete and general
 economic conditions.
  
      (8)  "Person" means an individual, corporation, partnership,
 association, trust, unincorporated organization, other entity or group (as
 defined in Section 13(d)(3) of the Exchange Act); and
  
      (9)  "Subsidiary" or "Subsidiaries" of the Company, MergerCo or any
 other Person means any corporation, partnership, joint venture or other
 legal entity of which the Company, the Surviving Corporation, MergerCo or
 such other person, as the case may be (either alone or through or together
 with any other subsidiary), owns, directly or indirectly, more than 50% of
 the stock or other equity interests the holders of which are generally
 entitled to vote for the election of the board of directors or other
 governing body of such corporation or other legal entity.

      (10) "Transactions contemplated hereby," "transactions contemplated by
 this Agreement" and other similar references shall include the Merger and
 all other actions and transactions contemplated by this Agreement and the
 Voting Agreements.
  
      SECTION 9.4   Waiver and Amendment.  Any provision of this Agreement
 may be waived at any time by the party that is, or whose stockholders are,
 entitled to the benefits thereof.  This Agreement may be amended or
 supplemented at any time, except that after approval hereof by the
 stockholders of the Company, no amendment shall be made which decreases the
 Merger Consideration or that in any other way materially adversely affects
 the rights of such stockholders (other than a termination of this
 Agreement) without the further approval of such stockholders.  No such
 waiver, amendment or supplement shall be effective unless in writing and
 signed by the party or parties intended to be bound thereby.
  
      SECTION 9.5  Headings.  The headings contained in this Agreement are
 for reference purposes only and shall not affect in any way the meaning or
 interpretation of this Agreement.
  
      SECTION 9.6  Severability.  If any term or other provision of this
 Agreement is invalid, illegal or incapable of being enforced by any rule of
 law, or public policy, all other conditions and provisions of this
 Agreement shall nevertheless remain in full force and effect so long as the
 economic or legal substance of the transactions contemplated hereby is not
 affected in any manner adverse to any party.  Upon such determination that
 any term or other provision is invalid, illegal or incapable of being
 enforced, the parties hereto shall negotiate in good faith to modify this
 Agreement so as to effect the original intent of the parties as closely as
 possible in an acceptable manner to the end that the transactions
 contemplated hereby are fulfilled to the fullest extent possible.
  
      SECTION 9.7  Entire Agreement; Assignment.  This Agreement constitutes
 the entire agreement and supersedes all prior agreements and undertakings
 (other than the Confidentiality Letters), both written and oral, among the
 parties, or any of them, with respect to the subject matter hereof.  This
 Agreement shall not be assigned by operation of law or otherwise.
  
      SECTION 9.8  Parties in Interest.  This Agreement shall be binding
 upon and inure solely to the benefit of each party hereto, and nothing in
 this Agreement, express or implied, is intended to or shall confer upon any
 other person any right, benefit or remedy of any nature whatsoever under or
 by reason of this Agreement, including, without limitation, by way of
 subrogation, other than Section 6.4 (which is intended to be for the
 benefit of the Indemnified Parties and may be enforced by such Indemnified
 Parties) and Section 6.15(a) (which is intended to be for the benefit of
 employees of the Company whose employment has been terminated prior to the
 Effective Time and who are entitled to participate in the Incentive Plan
 and may be enforced by them).
  
      SECTION 9.9  Failure or Indulgence Not Waiver, Remedies Cumulative. 
 No failure or delay on the part of any party hereto in the exercise of any
 right hereunder shall impair such right or be construed to be a waiver of,
 or acquiescence in, any breach of any representation, warranty or agreement
 herein, nor shall any single or partial exercise of any such right preclude
 any other or further exercise thereof or of any other right.  All rights
 and remedies existing under this Agreement are cumulative to, and not
 exclusive of, any rights or remedies otherwise available.
  
      SECTION 9.10  Governing Law.  This Agreement shall be governed by, and
 construed in accordance with, the internal laws of the State of Delaware
 applicable to contracts executed and fully performed within the State of
 Delaware.

      SECTION 9.11  Counterparts.  This Agreement may be executed in one or
 more counterparts, and by the different parties hereto in separate
 counterparts, each of which when executed shall be deemed to be an original
 but all of which taken together shall constitute one and the same
 agreement.
  
      SECTION 9.12  Specific Performance.  The parties hereto agree that
 irreparable damage would occur in the event that any of the provisions of
 this Agreement were not performed in accordance with their specific terms
 or were otherwise breached.  It is accordingly agreed that the parties
 shall be entitled to an injunction or injunctions to prevent breaches of
 this Agreement and to enforce specifically the terms and provisions hereof
 in any court of the United States or any state having jurisdiction, this
 being in addition to any other remedy to which they are entitled at law or
 in equity.
  
      IN WITNESS WHEREOF, MergerCo and the Company have caused this
 Agreement to be executed as of the date first written above by their
 respective officers thereunto duly authorized. 
  
                          WHEELS MERGERCO LLC 
  
  
                          By: /s/ Andrew Africk
                              -----------------
                            Name:  Andrew Africk
                            Title: Manager 
  
                          XTRA CORPORATION 
  
  
                          By: /s/ Michael J. Soja
                             --------------------
                            Name: Michael J. Soja
                            Title: CFO



                                                                  EXHIBIT A 
  
  
                        CERTIFICATE OF INCORPORATION
  
                                     OF
  
                              XTRA CORPORATION
  
  
           FIRST:  The name of the Corporation is  XTRA Corporation
 (hereinafter the "Corporation"). 
  
           SECOND:  The address of the registered office of the Corporation
 in the State of Delaware is 1209 Orange Street, in the City of Wilmington,
 County of New Castle.  The name of its registered agent at that address is
 The Corporation Trust Company. 
  
           THIRD:  The purpose of the Corporation is to engage in any lawful
 act or activity for which a corporation may be organized under the General
 Corporation Law of the State of Delaware as set forth in Title 8 of the
 Delaware Code (the "GCL"). 
  
           FOURTH:  The total number of shares of stock which the
 Corporation shall have authority to issue is  5,500,000 shares of Common
 Stock, each having a par value of one penny ($.01). 
  
           FIFTH:  The following provisions are inserted for the management
 of the business and the conduct of the affairs of the Corporation, and for
 further definition, limitation and regulation of the powers of the
 Corporation and of its directors and stockholders: 
  
           (1)  The business and affairs of the Corporation shall be
      managed by or under the direction of the Board of Directors. 
  
           (2)  The directors shall have concurrent power with the
      stockholders to make, alter, amend, change, add to or repeal the
      By-Laws of the Corporation. 
  
           (3)  The number of directors of the Corporation shall be as
      from time to time fixed by, or in the manner provided in, the
      By-Laws of the Corporation.  Election of directors need not be by
      written ballot unless the By-Laws so provide. 
  
           (4)  No director shall be personally liable to the
      Corporation or any of its stockholders for monetary damages for
      breach of fiduciary duty as a director, except for liability (i)
      for any breach of the director's duty of loyalty to the
      Corporation or its stockholders, (ii) for acts or omissions not
      in good faith or which involve intentional misconduct or a
      knowing violation of law, (iii) pursuant to Section 174 of the
      GCL or (iv) for any transaction from which the director derived
      an improper personal benefit.  Any repeal or modification of this
      Article FIFTH by the stockholders of the Corporation shall not
      adversely affect any right or protection of a director of the
      Corporation existing at the time of such repeal or modification
      with respect to acts or omissions occurring prior to such repeal
      or modification. 
  
           (5)  In addition to the powers and authority hereinbefore or
      by statute expressly conferred upon them, the directors are
      hereby empowered to exercise all such powers and do all such acts
      and things as may be exercised or done by the Corporation,
      subject, nevertheless, to the provisions of the GCL, this
      Certificate of Incorporation, and any By-Laws adopted by the
      stockholders; provided, however, that no By-Laws hereafter
      adopted by the stockholders shall invalidate any prior act of the
      directors which would have been valid if such By-Laws had not
      been adopted. 
  
           (6)  The Corporation shall, to the maximum extent permitted
      from time to time under the law of the State of Delaware,
      indemnify and upon request shall advance expenses to any person
      who is or was a party or is threatened to be made a party to any
      threatened, pending or completed action, suit, proceeding or
      claim, whether civil, criminal, administrative or investigative,
      by reason of the fact that he is or was or has agreed to be a
      director or officer of this Corporation or while a director or
      officer is or was serving at the request of the Corporation as a
      director, officer, partner, trustee, employee or agent of any
      corporation, partnership, joint venture, trust or other
      enterprise, including service with respect to employee benefit
      plans, against expenses (including attorneys' fees and expenses),
      judgments, fines, penalties and amounts paid in settlement
      incurred in connection with the investigation, preparation to
      defend or defense of such action, suit, proceeding or claim;
      provided, however, that the foregoing shall not require the
      Corporation to indemnify or advance expenses to any person in
      connection with any action, suit, proceeding, claim or
      counterclaim initiated by or on behalf of such person.  Such
      indemnification shall not be exclusive of other indemnification
      rights arising under any by-law, agreement, vote of directors or
      stockholders or otherwise and shall inure to the benefit of the
      heirs and legal representatives of such person.  Any repeal or
      modification of the foregoing provisions of this Section 6 shall
      not adversely affect any right or protection of a director or
      officer of the Corporation existing at the time of such repeal or
      modification. 
  
           SIXTH:  Meetings of stockholders may be held within or without
 the State of Delaware, as the By-Laws may provide.  The books of the
 Corporation may be kept (subject to any provision contained in the GCL)
 outside the State of Delaware at such place or places as may be designated
 from time to time by the Board of Directors or in the By-Laws of the
 Corporation. 
  
           SEVENTH:  The Corporation reserves the right to amend, alter,
 change or repeal any provision contained in this Certificate of
 Incorporation, in the manner now or hereafter prescribed by statute, and
 all rights conferred upon stockholders herein are granted subject to this
 reservation. 



                                                                    ANNEX A 
  
  
                          FORM OF AFFILIATE LETTER 
  
 Gentlemen: 
  
      The undersigned, a holder of shares of common stock, par value $.50
 per share ("Company Shares"), of XTRA Corporation, a Delaware corporation
 (the "Company"), is entitled to retain and receive in connection with the
 merger (the "Merger") of the Company with Wheels MergerCo LLC, a Delaware
 limited liability company ("MergerCo"), securities (collectively, the
 "Securities") of the Company.  The undersigned acknowledges that the
 undersigned may be deemed an "affiliate" of the Company within the meaning
 of Rule 145 ("Rule 145") promulgated under the Securities Act of 1933 (the
 "Act"), although nothing contained herein should be construed as an
 admission of such fact. 
  
      If the undersigned were an  affiliate under the Act, the undersigned's
 ability to sell, assign or transfer the Securities retained by the
 undersigned pursuant to the Merger may be restricted unless such
 transaction is registered under the Act or an exemption from such
 registration is available.  The undersigned understands that such
 exemptions are limited and the undersigned has obtained advice of counsel
 as to the nature and conditions of such exemptions, including information
 with respect to the applicability to the sale of such securities of Rules
 144 and 145(d) promulgated under the Act. 
  
      The undersigned hereby represents to and covenants with the Company
 that the undersigned will not sell, assign or transfer any of the
 Securities retained by the undersigned pursuant to the Merger except (i)
 pursuant to an effective registration statement under the Act, (ii) in
 conformity with the volume and other limitations of Rule 145 or (iii) in a
 transaction which, in the opinion of independent counsel reasonably
 satisfactory to the Company or as described in a "no-action" or
 interpretive letter from the Staff of the Securities and Exchange
 Commission (the "SEC"), is not required to be registered under the Act. 
  
      In the event of a sale or other disposition by the undersigned of
 Securities pursuant to Rule 145, the undersigned will supply the Company
 with evidence of compliance with such Rule, in the form of a letter in the
 form of Annex I hereto. 
  
      The undersigned understands that the Company may instruct its transfer
 agent to withhold the transfer of any Securities disposed of by the
 undersigned, but that upon receipt of such evidence of compliance the
 transfer agent shall effectuate the transfer of the Securities sold as
 indicated in the letter. 
  
      The undersigned acknowledges and agrees that appropriate legends will
 be placed on certificates representing Securities retained by the
 undersigned in the Merger or held by a transferee thereof, which legends
 will be removed by delivery of substitute certificates upon receipt of an
 opinion in form and substance reasonably satisfactory to the Company from
 independent counsel reasonably satisfactory to the Company to the effect
 that such legends are no longer required for purposes of the Act. 
  
      The undersigned acknowledges that (i) the undersigned has carefully
 read this letter and understands the requirements hereof and the
 limitations imposed upon the distribution, sale, transfer or other
 disposition of Securities and (ii) the receipt by MergerCo of this letter
 is an inducement and a condition to MergerCo's obligations to consummate
 the Merger. 
  

  
                            Very truly yours, 
  
  
  
 Dated:






  
                    _______________________________ 
  
  
                            XTRA CORPORATION
  
                    _______________________________ 
  
  
                        SHAREHOLDERS' AGREEMENT 
  
                              by and among 
  
                            INTERPOOL, INC., 
  
                      ATLAS CAPITAL PARTNERS LLC, 
  
                    APOLLO INVESTMENT FUND IV, L.P. 
  
                                 and 
  
                    APOLLO OVERSEAS PARTNERS IV, L.P. 
  
                    ________________________________ 

  
                       Dated as of June 18, 1998 

                    ________________________________ 
  
  
  
  
  

                       SHAREHOLDERS' AGREEMENT 
  
      SHAREHOLDERS' AGREEMENT (this "Agreement"), dated as of June 18, 1998,
 among INTERPOOL, INC., a Delaware corporation ("Interpool"), ATLAS CAPITAL
 PARTNERS LLC, a Delaware limited liability company and an Affiliate of
 Interpool ("Atlas"), Apollo Investment Fund IV, L.P., a Delaware limited
 partnership ("Apollo Investment"), and Apollo Overseas Partners IV, L.P., a
 Cayman Islands limited partnership ("Apollo Overseas" and, together with
 Apollo Investment, "Apollo"), and such other persons to become parties to
 this Agreement as described herein. 
  
                         W I T N E S S E T H: 
  
      WHEREAS, pursuant to an Agreement and Plan of Merger and
 Recapitalization, dated as of June 18, 1998 (the "Recapitalization
 Agreement"), by and between XTRA Corporation, a Delaware corporation (the
 "Company"), and WHEELS MergerCo LLC, a Delaware limited liability company
 ("MergerCo"), MergerCo will be merged with and into the Company (the
 "Merger"); 
  
      WHEREAS, the parties desire to execute this Agreement for the purposes
 of, among other things, (i) establishing certain understandings with
 respect to the election of Interpool's nominees to the Company's Board of
 Directors, and (ii) limiting the manner and terms by which their shares of
 Common Stock (as defined below) of the Company may be transferred; 
  
      NOW, THEREFORE, in consideration of the mutual agreements and
 understandings set forth herein, the parties hereto hereby agree as
 follows: 
  
      Section 1.  Certain Definitions.  As used in this Agreement, the
 following terms shall have the following respective meanings: 
  
      "Affiliate" means as to any Person (a) any Person which directly or
 indirectly controls, is controlled by, or is under common control with such
 Person, (b) any Person who is a director, officer, partner or principal of
 such Person or of any Person which directly or indirectly controls, is
 controlled by, or is under common control with such Person, and (c) any
 individual who is a member of the immediate family of any Person described
 in clause (a) or clause (b) above.  For purposes of this definition,
 "control" of a Person shall mean the power, direct or indirect, (i) to vote
 or direct the voting of 5% or more of the Voting Stock of such Person or
 (ii) to direct or cause the direction of the management and policies of
 such Person whether by ownership of Common Stock, by contract or otherwise. 
  
      "Agreement" means this Agreement as in effect on the date hereof and
 as hereafter from time to time amended, modified or supplemented in
 accordance with the terms hereof. 
  
      "Board of Directors" means the Board of Directors of the Company as
 from time to time hereafter constituted. 
  
      "By-Laws" means the By-Laws of the Company in effect on the date
 hereof, substantially in the form of Exhibit A hereto, and as hereafter
 further amended in accordance with the terms hereof and pursuant to
 applicable law. 
  
      "Certificate of Incorporation" means the Certificate of Incorporation
 of the Company as in effect on the date hereof, substantially in the form
 of Exhibit B hereto, and as hereafter from time to time amended, modified,
 supplemented or restated in accordance with the terms hereof and pursuant
 to applicable law. 
  
      "Commission" means the Securities and Exchange Commission and any
 successor commission or agency having similar powers. 
  
      "Common Stock" shall mean the common stock, par value $.50 per share,
 of the Company. 
  
      "Exchange Act" means, as of any date, the Securities Exchange Act of
 1934, as amended, or any similar Federal statute then in effect and
 superseding such act, and any reference to a particular section thereof
 shall include a reference to the comparable section, if any, of such
 similar Federal statute, and the rules and regulations thereunder. 
  
      "Fair Market Value" means the fair market value of shares of Common
 Stock as determined from time to time by the Board of Directors as
 evidenced by a resolution thereof. 
  
      "Permitted Transferee" has the meaning specified in Section 3.2. 
  
      "Person" means an individual or a corporation, association,
 partnership, limited liability company, joint venture, organization,
 business, trust or any other entity or organization, including a government
 or any subdivision or agency thereof. 
  
      "Pro Rata Portion" means, with reference to any Shareholder at any
 time, a fraction, the numerator of which is the number of shares of Common
 Stock then issued and outstanding and held by such Shareholder, and the
 denominator of which is the aggregate number of shares of Common Stock then
 issued and outstanding and held by the Shareholders taken together. 
  
      "Securities Act" means, as of any date, the Securities Act of 1933, as
 amended, or any similar Federal statute then in effect and superseding such
 act, and any reference to a particular section thereof shall include a
 reference to the comparable section, if any, of any such similar Federal
 statute, and the rules and regulations thereunder. 
  
      "Shareholder" means, (i) Atlas or Interpool, (ii) Apollo, (iii) any
 other investor in the Company who becomes a party hereto (the "Other
 Investors") and (iv) each Permitted Transferee who becomes a party to or
 bound by the provisions of this Agreement in accordance with the terms
 hereof, in each case for so long as such person continues to hold shares of
 Common Stock. 
  
      "Subsidiary" means, as to any Person, another Person of which
 outstanding Voting Stock having the power to elect a majority of the
 members of the board of directors (or comparable body or authority
 performing similar functions) of such other Person are at the time owned,
 directly or indirectly through one or more intermediaries, or both, by such
 first Person. 
  
      "Voting Stock" means the Common Stock or any other class or classes of
 capital stock, the holders of which are ordinarily, in the absence of
 contingencies, entitled to vote for the election of corporate directors (or
 Persons performing similar functions). 
  
      Section 2.  Management. 
  
      Section 2.1.  Board of Directors. 
  
      (a)  Subject to the terms of this Agreement and the Certificate of
 Incorporation and the By-Laws, Apollo agrees to vote its shares of Voting
 Stock, for so long as Interpool or Atlas own, in the aggregate, more than
 10% of the issued and outstanding Common Stock of the Company, for one
 nominee chosen by Interpool to be elected as a director of the Company and,
 for so long as Interpool or Atlas own, in the aggregate, 15% or more of the
 issued and outstanding Common Stock of the Company, for two nominees chosen
 by Interpool to be elected as directors of the Company (in either case, the
 "Interpool Director" or "Interpool Directors," as the case may be). 
  
      (b)  At the request of Interpool, Apollo agrees to vote its shares of
 Voting Stock of the Company for the removal of any director designated by
 Interpool upon the request of Interpool and shall not vote any of its
 shares of Voting Stock of the Company for the removal of any director
 designated by Interpool under any other circumstances.  In the event that
 any director is unwilling or unable (by reason of death, resignation or
 otherwise) to serve as such or is removed in accordance with the terms of
 this Section 2.1(b), then the Shareholders, prior to the transaction of any
 other business by the Shareholders or the Board of Directors, shall elect
 the successor or replacement to such director upon the nomination of the
 person who designated such director. 
  
      Section 2.2.  No Conflict with Agreement.  Each Shareholder shall vote
 its shares of voting Stock of the Company, and shall take all actions
 necessary, to ensure that the Certificate of Incorporation and By-Laws do
 not, at any time, conflict with the provisions of this Agreement. 
  
      Section 3.  Transfers and Acquisitions of Common Stock. 
  
      Section 3.1.  Restrictions on Transfer.  Each Shareholder agrees that
 such Shareholder will not, directly or indirectly, offer, sell, transfer,
 assign or otherwise dispose of (or make any exchange, gift, assignment or
 pledge of) (collectively, for purposes of Sections 3 and 4 only, a
 "transfer") any of its shares of Common Stock that may be issued hereafter
 to such Shareholder except as provided in Section 3.2.  In addition to the
 other restrictions contained in this Section 3, each Shareholder agrees
 that it will not, directly or indirectly, transfer any of its shares of
 Common Stock except as permitted under the Securities Act and other
 applicable securities laws.   
  
      Section 3.2.  Exceptions to Restrictions.  The provisions of Section
 3.1 shall not apply to any of the following transfers: 
  
      (a)  Any transfer from Apollo to any Affiliate of Apollo. 
  
      (b)  Any transfer from Interpool or Atlas to any Person more than 50%
 of which based on an economic and voting basis is directly or indirectly
 beneficially owned, within the meaning of Section 13d-3 of the Exchange
 Act, by Martin Tuchman, Raoul J. Witteveen or Warren L. Serenbetz, either
 individually or in the aggregate. 
  
      (c)  Any transfer of shares of Common Stock in accordance with Section
 4 hereof. 
  
      (d)  Any transfer by Apollo to any third party as long as Section 4.2
 is complied with to the extent required thereby. 
  
      (e)  Any transfer by Interpool or Atlas after the third anniversary
 hereof(provided that prior to any transfer, the Person to which such
 transfer is to be made, agrees to be bound by Section 4.1). 
  
 The exceptions in clauses (a) and (b) above are subject to the condition
 that each such Affiliate or other transferee referred to therein  (each a
 "Permitted Transferee") shall execute the agreement referred to in Section
 3.3(b) hereof.  The provisions of this Agreement shall be applied to the
 shares of Common Stock acquired by any Permitted Transferee of a
 Shareholder in the same manner and to the same extent as such provisions
 were applicable to such shares of Common Stock in the hands of such
 Shareholder.  Any reference in this Agreement to Apollo shall be deemed to
 include Apollo and its Permitted Transferees and any reference in this
 Agreement to Interpool shall be deemed to include Interpool and its
 Permitted Transferees. 
  
 No transfer of any shares of Common Stock to a Permitted Transferee shall
 be effective unless such transfer is made (i) pursuant to an effective
 registration statement under the Securities Act and is qualified under
 applicable state securities or blue sky laws or (ii) without registration
 under the Securities Act and qualification under applicable state
 securities or blue sky laws, as a result of the availability of an
 exemption from registration and qualification under such laws, and such
 Shareholder shall have furnished to the Company a certificate or, if
 reasonably requested by the Company, an opinion of counsel, in either case
 reasonably satisfactory in form and substance to the Company and its
 counsel, to that effect; provided, however, that no such certificate or
 opinion of counsel shall be required in connection with a transfer of
 shares of Common Stock pursuant to Sections 4.1 or 4.2 hereof and that such
 opinion of counsel shall only be required in connection with a transfer of
 shares of Common Stock pursuant to Sections 3.2 (a) or (b) hereof if, after
 receiving a certificate, the Company reasonably requests that such opinion
 of counsel be delivered. 
  
      Section 3.3.  Endorsement of Certificates. 
  
      (a)  Upon the execution of this Agreement, in addition to any other
 legend that the Company may deem advisable under the Securities Act and
 certain state securities laws, all certificates representing shares of
 issued and outstanding shares of Common Stock that are subject to any of
 the provisions of this Agreement shall be endorsed at all times as follows: 
  
      THE SECURITIES REPRESENTED BY THIS CERTIFICATE ARE SUBJECT TO,
      AND ARE TRANSFERABLE ONLY UPON COMPLIANCE WITH, THE PROVISIONS OF
      A SHAREHOLDERS' AGREEMENT DATED AS OF JUNE 18, 1998, BETWEEN
      CERTAIN OF THE COMPANY'S SHAREHOLDERS.  A COPY OF THE ABOVE-
      REFERENCED AGREEMENT IS ON FILE AT THE PRINCIPAL OFFICE OF THE
      COMPANY. 
  
      (b)  Except as otherwise expressly provided in this Agreement, all
 certificates representing shares of Common Stock hereafter issued to or
 acquired by any of the Shareholders or their successors or assigns shall
 bear the legends set forth above, and the shares of Common Stock
 represented by such certificates shall be subject to the applicable
 provisions of this Agreement.  The obligations of a party hereto shall be
 binding upon any transferee to whom shares of Common Stock are transferred
 by such party, whether or not such transfer is permitted under the terms of
 this Agreement.  Prior to consummation of any such transfer, such party
 shall cause the transferee to execute an agreement in form and substance
 reasonably satisfactory to the other parties hereto, providing that such
 transferee shall be bound by and shall fully comply with the terms of this
 Agreement.  Prompt notice shall be given to the Company and each
 Shareholder by the transferor of any transfer (whether or not to a
 Permitted Transferee) of any shares of Common Stock. 
  
      Section 3.4.  Improper Transfer.  Any attempt to transfer or encumber
 any shares of Common Stock other than in accordance with the terms of this
 Agreement shall be null and void and neither the Company nor any transfer
 agent of such securities shall give any effect to such attempted transfer
 or encumbrance in its stock records. 
  
      Section 3.5.  Restrictions on Purchase.  Interpool agrees that, for a
 period of two years from the effective time of the Merger, Interpool will
 not, without the written consent of Apollo, acquire, directly or
 indirectly, any shares of Common Stock (or any other shares of capital
 stock) of the Company, whether in open market purchases, privately
 negotiated transactions, brokerage transactions or otherwise, unless
 Interpool shall have delivered to Apollo an opinion of the Company's
 independent auditors to the effect that any such acquisition would not have
 an adverse effect on the accounting treatment of the transactions
 consummated under the Recapitalization Agreement, as contemplated under
 Section 7.2(8) thereof. 
  
      Section 4.  Drag-Along Rights; Tag-Along Rights. 
  
      Section 4.1.  Drag-Along Rights. 
  
      (a)  If Apollo approves or authorizes a sale or exchange, whether
 directly or pursuant to a merger, consolidation or otherwise (the "Company
 Sale"), of at least a majority of the then outstanding Common Stock in a
 bona fide arm's-length transaction to a third party that is not an
 Affiliate of Apollo or of the Company (an "Independent Third Party"), then
 Apollo shall have the right, subject to all the provisions of this Section
 4.1 (the "Drag-Along Right"), to require each of the other Shareholders to
 (i) if such Company Sale is structured as a sale of stock, sell, transfer
 and deliver or cause to be sold, transferred and delivered to such
 Independent Third Party all shares of Common Stock owned by them or (ii) if
 such Company Sale is structured as a merger, consolidation or other
 transaction requiring the consent or approval of the Company's
 shareholders, vote such Shareholder's shares of Voting Stock in favor
 thereof, and otherwise consent to and raise no objection to such
 transaction, and waive any dissenters' rights, appraisal rights or similar
 rights that such Shareholder may have in connection therewith; and, in any
 such event, except to the extent otherwise provided in subsection (c) of
 this Section 4.1, each such other Shareholder shall agree to and shall be
 bound by the same terms, provisions and conditions (including, without
 limitation, provisions in respect of indemnification) in respect of the
 Company Sale as are applicable to Apollo.  
  
      (b)  If Apollo desires to exercise Drag-Along Rights, it shall give
 written notice to the other Shareholders (the "Drag-Along Notice") of the
 Company Sale, setting forth the name and address of the transferee, the
 date on which such transaction is proposed to be consummated (which shall
 be not less than 30 days after the date such Drag-Along Notice is given),
 and the proposed amount and form of consideration and terms and conditions
 of payment offered by such transferee, including, without limitation, the
 material terms of any debt or equity securities proposed to be included as
 part of such consideration, identifying the issuer or issuers thereof. 
  
      (c)  The obligations of the Shareholders in respect of a Company Sale
 under this Section 4.1 are subject to the satisfaction of the following
 conditions: (i) upon the consummation of the Company Sale, the same form of
 consideration and the same portion of the aggregate consideration realized
 upon such Company Sale shall be paid or distributed in respect of each
 share of Common Stock then issued and outstanding; (ii) if any Shareholder
 is given an option as to the form and amount of consideration to be
 received, each Shareholder will be given the same option; and (iii) each
 Shareholder who holds then currently exercisable rights to acquire shares
 of Common Stock will be given a reasonable opportunity to exercise such
 rights prior to the consummation of the Company Sale and thereby to
 participate in such sale as a holder of such Common Stock. 
  
      (d)  Notwithstanding anything else in this Agreement to the contrary,
 the rights provided in this Section 4.1 shall terminate when the Common
 Stock is listed on a national stock exchange or quoted on the Nasdaq
 National Market and has a public float of $100 million or more. 
  
      Section 4.2.  Tag-Along Rights. 
  
      (a)  Notwithstanding anything in this Agreement to the contrary,
 except in the case of (i) transfers by Apollo to a Permitted Transferee
 referred to in Section 3.2 (a) hereof, and (ii) transactions where Drag-
 Along Rights are exercised pursuant to Section 4.1 hereof, Apollo shall
 refrain from effecting any sale of 15% or more of the outstanding Common
 Stock of the Company in any one transaction or a series of transactions
 unless, prior to the consummation thereof, the other Shareholders shall
 have been afforded the opportunity to join in such sale on a pro rata
 basis, as hereinafter provided in this Section 4.2. 
  
      (b)  Prior to consummation of such proposed sale, Apollo shall cause
 the person or group that proposes to acquire such shares (the "Proposed
 Purchaser") to offer in writing (the "Purchase Offer") to purchase shares
 of Common Stock owned by the other Shareholders, such that the number of
 shares of such Common Stock so offered to be purchased from the other
 Shareholders shall be equal to the product obtained by multiplying the
 aggregate number of shares of Common Stock proposed to be purchased by the
 Proposed Purchaser by such other Shareholder's Pro Rata Portion.  If the
 Purchase Offer is accepted by any other Shareholder, then the number of
 shares of Common Stock to be sold to the Proposed Purchaser by Apollo shall
 be reduced by the aggregate number of shares of Common Stock to be
 purchased by the Proposed Purchaser from such other Shareholder pursuant
 thereto.  Such purchase shall be made on the same terms and conditions as
 the Proposed Purchaser shall have offered to purchase shares of Common
 Stock to be sold by Apollo (net, in the case of any options, warrants or
 rights, of any amounts required to be paid by the holder upon exercise
 thereof).  The other Shareholders shall have 20 days from the date of
 receipt of the Purchase Offer during which to accept such Purchase Offer,
 and the closing of such purchase shall occur within 30 days after such
 acceptance or at such other time as the other Shareholders and the Proposed
 Purchaser may agree.  
  
      (c)  Notwithstanding anything else in this Agreement to the contrary,
 the rights provided in this Section 4.2 shall terminate when the Common
 Stock is listed on a national stock exchange or quoted on the Nasdaq
 National Market and has a public float of $100 million or more. 
  
      Section 4.3.  Pre-Sale Notification. 
  
      (a)  If Apollo on the one hand, or Interpool and Atlas, on the other,
 shall determine to sell shares of Common Stock to an unaffiliated third
 party, the selling party shall notify the other party of the intentions to
 sell at least fourteen days prior to entering into any definitive agreement
 providing for the sale of such Common Stock to an unaffiliated third party. 
  
      (b)  Notwithstanding anything else in this Agreement to the contrary,
 the rights provided in this Section 4.3 shall terminate when either Apollo
 or Interpool/Atlas owns less than 50% of the number of shares of Common
 Stock owned by it as of the Effective Time (as defined in the
 Recapitalization Agreement), as such numbers are appropriately adjusted for
 stock splits, stock dividends or other similar transactions. 
  
      Section 5.  Miscellaneous. 
  
      Section 5.1.  Pro Rata Investment Right. 
  
      (a)  If Apollo is offered the opportunity to purchase additional
 shares of Common Stock and determines to accept such offer, Apollo will
 take all steps that may be necessary to ensure that Interpool and Atlas are
 given the opportunity to purchase on the same terms of Apollo a number of
 shares of Common Stock such that if Interpool and Atlas accepted the offer,
 each of Apollo, Interpool and Atlas would purchase shares of Common Stock
 in proportion to their relative ownership interests in the Company. 
  
      (b)  Notwithstanding anything else in this Agreement to the contrary,
 the rights provided in this Section 5.1 shall terminate when the Common
 Stock is listed on a national stock exchange or quoted on the Nasdaq
 National Market and has a public float of $100 million or more. 
  
      Section 5.2.  Ownership of Atlas.  Interpool hereby represents that
 Martin Tuchman, Raoul J. Witteveen and/or Warren L. Serenbetz, directly or
 indirectly (through Interpool or otherwise), beneficially own, and will
 beneficially own for at least three years after the date hereof, more than
 50% of the economic and voting rights of Atlas. 
  
      Section 5.3.  Confidentiality.  All non-public or confidential
 materials and information obtained by any Shareholder with respect to the
 Company or its Subsidiaries, whether by reason of its nominee sitting on
 the Company's Board of Directors or otherwise shall be kept confidential
 and shall not be disclosed to any third party except (a) as has become
 generally available to the public (other than through disclosure by such
 Shareholder in contravention of this Agreement), (b) to such Shareholder's
 directors, officers, trustees, partners, employees, agents, and
 professional consultants on a need to know basis, (c) to any other holder
 of shares of Common Stock, (d) to any Person to which such Shareholder
 offers to sell or transfer any shares of Common Stock, provided that the
 prospective transferee shall agree to be bound by the provisions of this
 Section 5.3, (e) in any report, statement, testimony or other submission to
 any governmental authority having or claiming to have jurisdiction over
 such Shareholder, or (f) in order to comply with or otherwise any law,
 rule, regulation, or order applicable to such Shareholder, or in response
 to any summons, subpoena or other legal process or formal or informal
 investigative demand issued to such Shareholder in the course of any
 litigation, investigation or administrative proceeding. 
  
      Section 5.4.  Successors and Assigns.  Except as otherwise provided
 herein, all the terms and provisions of this Agreement shall be binding
 upon, shall inure to the benefit of and shall be enforceable by the
 respective successors and assigns of the parties hereto.  No Shareholder
 may assign any of its rights hereunder to any Person other than a
 transferee that has complied in all respects with the requirements of this
 Agreement (including, without limitation, Section 3.3 hereof).  The Company
 may not assign any of its rights hereunder to any other Person.  If any
 transferee of any Shareholder shall acquire any shares of Common Stock in
 any manner, whether by operation of law or otherwise, such shares shall be
 held subject to all of the terms of this Agreement, and by taking and
 holding such shares such Person shall be entitled to receive the benefits
 of and be conclusively deemed to have agreed to be bound by and to comply
 with all of the terms and provisions of this Agreement. 
  
      Section 5.5.  Amendment and Modification; Waiver of Compliances;
 Conflicts. 
  
      (a)  This Agreement may be amended only by a written instrument duly
 executed by all of the Shareholders.  In the event of the amendment or
 modification of this Agreement in accordance with its terms, the
 Shareholders shall use their best efforts to cause the Board of Directors
 to meet within 30 calendar days following such amendment or modification or
 as soon thereafter as is practicable for the purpose of adopting any
 amendment to the Certificate of Incorporation and By-Laws that may be
 required as a result of such amendment or modification to this Agreement,
 and, if required, proposing such amendments to the Shareholders entitled to
 vote thereon, and the Shareholders agree to vote in favor of such
 amendments. 
  
      (b)  Except as otherwise provided in this Agreement, any failure of
 any of the parties to comply with any obligation, covenant, agreement or
 condition herein may be waived by the party entitled to the benefits
 thereof only by a written instrument signed by the party granting such
 waiver, but such waiver or failure to insist upon strict compliance with
 such obligation, covenant, agreement or condition shall not operate as a
 waiver of, or estoppel with respect to, any subsequent or other failure. 
  
      (c)  In the event of any conflict between the provisions of this
 Agreement and the provisions of any other agreement, the provisions of this
 Agreement shall govern and prevail. 
  
      Section 5.6.  Notices.  All notices and other communications provided
 for hereunder shall be in writing and delivered by hand or sent by first
 class mail or sent by telecopy (with such telecopy to be confirmed promptly
 in writing sent by first class mail), sent as follows: 
  
           (i)  If to Apollo, addressed to: 
  
                c/o Apollo Management IV, L.P. 
                1301 Avenue of the Americas 
                38th Floor 
                New York, New York  10019 
                Attention:  Michael Gross 
                Telecopy:  (212) 261-4071 
  
           with a copy to: 
  
                Skadden, Arps, Slate, Meagher & Flom LLP 
                919 Third Avenue 
                New York, New York  10022 
                Attention:  David J. Friedman, Esq. 
                Telecopy:  (212) 735-2000 
  
           (ii) If to Interpool or Atlas, addressed to: 
  
                Interpool, Inc. 
                635 Third Avenue 
                New York, New York  10017 
                Attention:  Martin Tuchman 
                Telecopy:   (212) 687-8403 
  
                Atlas Capital Partners 
                633 Third Avenue 
                New York, New York  10017 
                Attention:  Mitchell I. Gordon 
                Telecopy:  (212) 916-3284 
  
           with a copy (which copy shall not constitute notice) to: 
  
                Camhy Karlinsky & Stein LLP 
                1740 Broadway 
                New York, New York  10019 
                Attention:  Daniel DeWolf 
                Telecopy:  (212) 977-8389 
  
 or to such other address or addresses or telecopy number or numbers as any
 of the parties hereto may most recently have designated in writing to the
 other parties hereto by such notice.  All such communications shall be
 deemed to have been given or made when so delivered by hand or sent by
 telecopy, or three business days after being so mailed. 
  
      Section 5.7.  Entire Agreement; Governing Law. 
  
      (a)  This Agreement and the other writings referred to herein or
 delivered pursuant hereto which form a part hereof contain the entire
 agreement among the parties hereto with respect to the subject transactions
 contemplated hereby and supersede all prior oral and written agreements and
 memoranda and undertakings among the parties hereto with regard to this
 subject matter.  The Company represents to the Shareholders that the rights
 granted to the holders hereunder do not in any way conflict with and are
 not inconsistent with the rights granted or obligations accepted under any
 other agreement (including the Certificate of Incorporation) to which the
 Company is a party.  Neither the Company nor any Subsidiary of the Company
 will hereafter enter into any agreement with respect to its equity or debt
 securities which is inconsistent with the rights granted to any Shareholder
 under this Agreement without obtaining the prior written consent of the
 Shareholder.  This Agreement shall become effective at the Effective Time. 
  
      (b)  THIS AGREEMENT SHALL BE GOVERNED BY AND CONSTRUED IN ACCORDANCE
 WITH THE LAWS OF THE STATE OF DELAWARE (WITHOUT GIVING EFFECT TO THE CHOICE
 OF LAW PRINCIPLES THEREOF). 
  
      Section 5.8.  Injunctive Relief.  The Shareholders acknowledge and
 agree that a violation of any of the terms of this Agreement will cause the
 Shareholders irreparable injury for which an adequate remedy at law is not
 available.  Therefore, the Shareholders agree that each Shareholder shall
 be entitled to, an injunction, restraining order or other equitable relief
 from any court of competent jurisdiction, restraining any Shareholder from
 committing any violations of the provisions of this Agreement. 
  
      Section 5.9.  Availability of Agreement.  For so long as this
 Agreement shall be in effect, this Agreement shall be made available for
 inspection by any Shareholder upon request at the principal executive
 offices of the Company. 
  
      Section 5.10.  Headings.  The section and paragraph headings contained
 in this Agreement are for reference purposes only and shall not affect in
 any way the meaning or interpretation of this Agreement. 
  
      Section 5.11.  Recapitalizations, Exchanges, Etc. Affecting the Shares
 of Common Stock; New Issuances.  The provisions of this Agreement shall
 apply, to the full extent set forth herein with respect to the shares of 
 Common Stock and to any and all equity or debt securities of the Company or
 any successor or assign of the Company (whether by merger, consolidation,
 sale of assets, or otherwise) which may be issued in respect of, in
 exchange for, or in substitution of, such equity or debt securities and
 shall be appropriately adjusted for any stock dividends, splits, reverse
 splits, combinations, reclassifications, recapitalizations, reorganizations
 and the like occurring after the date hereof. 
  
      Section 5.12.  Counterparts.  This Agreement may be executed in two or
 more counterparts, each of which shall be deemed an original, but all of
 which together shall constitute one and the same instrument. 
  

      IN WITNESS WHEREOF, the parties hereto have caused this Agreement to
 be duly executed as of the date first above written. 
  
  
                          APOLLO MANAGEMENT IV, L.P. 
                          on behalf of its managed investment funds,
                          Apollo Investment Funds IV, L.P. and
                          Apollo Overseas Partners IV, L.P. 
  
                          By Apollo Capital Management IV, Inc. 
                          Its General Partner 
  
  

                          By:  /s/ Andrew Africk
                              --------------------------------------
                              Name:   Andrew Africk 
                              Title:  Vice President 
  
  
                          INTERPOOL, INC. 
  
  
                          By:  /s/ Martin Tuchman
                              -------------------------------------
                              Name:   Martin Tuchman 
                              Title:  Chairman, CEO 
  
  
                          ATLAS CAPITAL PARTNERS LLC 
  
  

                          By:  /s/ Mitchell Gordon
                              ------------------------------------
                              Name:   Mitchell Gordon 
                              Title:  President 
  


  

                             TABLE OF CONTENTS 
                          (Not Part of Agreement) 
  
  
 Section                  Heading                                      Page 

 -------                  -------                                      ----
 1.  Certain Definitions . . . . . . . . . . . . . . . . . . . . . . .   1


 2.  Management  . . . . . . . . . . . . . . . . . . . . . . . . . . .   3
      2.1.  Board of Directors . . . . . . . . . . . . . . . . . . . .   3
      2.2.  No Conflict with Agreement . . . . . . . . . . . . . . . .   4


 3.  Transfers and Acquisitions of Common Stock  . . . . . . . . . . .   4
      3.1.  Restrictions on Transfer . . . . . . . . . . . . . . . . .   4
      3.2.  Exceptions to Restrictions . . . . . . . . . . . . . . . .   4
      3.3.  Endorsement of Certificates  . . . . . . . . . . . . . . .   6
      3.4.  Improper Transfer  . . . . . . . . . . . . . . . . . . . .   6
      3.5.  Restrictions on Purchase . . . . . . . . . . . . . . . . .   7


 4.  Drag-Along Rights; Tag-Along Rights . . . . . . . . . . . . . . .   7
      4.1.  Drag-Along Rights  . . . . . . . . . . . . . . . . . . . .   7
      4.2.  Tag-Along Rights . . . . . . . . . . . . . . . . . . . . .   8
      4.3.  Pre-Sale Notification  . . . . . . . . . . . . . . . . . .   9


 5.  Miscellaneous . . . . . . . . . . . . . . . . . . . . . . . . . .  10
      5.1.  Pro Rata Investment Right  . . . . . . . . . . . . . . . .  10
      5.2.  Ownership of Atlas . . . . . . . . . . . . . . . . . . . .  10
      5.3.  Confidentiality  . . . . . . . . . . . . . . . . . . . . .  10
      5.4.  Successors and Assigns . . . . . . . . . . . . . . . . . .  11
      5.5.  Amendment and Modification; Waiver of 
              Compliances; Conflicts . . . . . . . . . . . . . . . . .  11
      5.6.  Notices  . . . . . . . . . . . . . . . . . . . . . . . . .  12
      5.7.  Entire Agreement; Governing Law  . . . . . . . . . . . . .  13
      5.8.  Injunctive Relief  . . . . . . . . . . . . . . . . . . . .  13
      5.9.  Availability of Agreement  . . . . . . . . . . . . . . . .  14
      5.10. Headings . . . . . . . . . . . . . . . . . . . . . . . . .  14
      5.11. Recapitalizations, Exchanges, Etc. Affecting
              the Shares of Common Stock; New Issuances  . . . . . . .  14
      5.12. Counterparts . . . . . . . . . . . . . . . . . . . . . . .  14






© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission