COLONIAL COMMERCIAL CORP
10KSB, 1999-03-30
PERSONAL CREDIT INSTITUTIONS
Previous: COLGATE PALMOLIVE CO, 10-K405, 1999-03-30
Next: COLUMBUS SOUTHERN POWER CO /OH/, 35-CERT, 1999-03-30



                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   FORM 10-KSB
                     ANNUAL REPORT UNDER SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE FISCAL YEAR ENDED DECEMBER 31, 1998           COMMISSION FILE NO. 1-6663
- -------------------------------------------           --------------------------

                            COLONIAL COMMERCIAL CORP.
              ----------------------------------------------------
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

        NEW YORK                                          11-2037182
- -------------------------------               ---------------------------------
(State or other jurisdiction of               (IRS Employer Identification No.)
 Incorporation or Organization)

3601 HEMPSTEAD TURNPIKE, LEVITTOWN, NEW YORK           11756-1315
- --------------------------------------------           ----------
  (Address of Principal Executive Offices)             (Zip Code)

Registrant's Telephone Number, Including Area Code:    516-796-8400
                                                       ------------
Securities Registered Pursuant to Section 12(b) of the Act:

TITLE OF CLASS                     NAME OF EXCHANGE ON WHICH REGISTERED
- --------------                     ------------------------------------
    None                                          None

           SECURITIES REGISTERED PURSUANT TO SECTION 12(G) OF THE ACT:
                     COMMON STOCK, PAR VALUE $.05 PER SHARE
              CONVERTIBLE PREFERRED STOCK, PAR VALUE $.05 PER SHARE
           --------------------------------------------------------
                                (Title of Class)

Indicate by check mark if disclosure of delinquent filers, pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
Registrant's best knowledge, in definitive proxy information statements
incorporated by reference in Part III of this Form 10-KSB or any amendment to
this Form 10-KSB. (x)

Indicate by check mark whether Registrant (1) has filed all reports required to
be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that Registrant was required
to file such reports) and (2) has been subject to such filing requirements for
the past 90 days.

                      Yes  X          No
                          ---

Revenues for the fiscal year ended December 31, 1998 were $25,233,909.

The aggregate market value of voting stock held by non-affiliates of the
Registrant was approximately $8,492,000 as of March 19, 1999.

Indicate the number of shares outstanding of Registrant's Common Stock and
Convertible Preferred Stock as of March 19, 1999

Common Stock, par value $.05 per share - 1,485,015 shares. Convertible Preferred
Stock par value $.05 per share - 1,571,031 shares.

                       Documents Incorporated by Reference

Document                                               Part
Registrant's 1999 Proxy Statement for Annual Meeting
  of Shareholders on June 9, 1999                       III
Registrant's 1999 Annual Report to Shareholders         I, II



<PAGE>




PART I.

Item 1(A)  Business Developments

      Colonial Commercial Corp. (the "Company" or "Registrant") is a New York
corporation which was incorporated on October 28, 1964. Unless otherwise
indicated, the term "Registrant" or "Company" refers to Colonial Commercial
Corp. and its consolidated subsidiaries.

      On January 13, 1998, shareholders approved a five-to-one reverse split,
which the Registrant made effective January 30, 1998. The reverse split had the
effect of reducing the number of authorized shares of common stock, par value
$.01, from 40,000,000 shares to 8,000,000 shares, par value $.05 and the number
of authorized shares of convertible preferred stock, par value $.01, from
12,344,300 shares to 2,468,860 shares, par value $.05 and reducing the common
shares outstanding from 7,159,228 to 1,431,776 and reducing the convertible
preferred shares from 8,326,957 to 1,662,271. In addition, shareholders also
approved a proposal to amend the Registrant's Certificate of Incorporation
immediately following the amendment effecting the reverse split to increase the
amount of authorized common stock to 20,000,000 with a par value of $.05 per
share.

      In June 1998, the Company sold all of its shares of Monroc, Inc.
("Monroc") common stock for proceeds of $3,533,653 and realized a gain of
$2,101,853. In October 1998, the Company sold its last parcel of Utah real
estate for net proceeds of $1,001,023 and realized a gain of $826,797.

Item 1(B)  Business Description
- ---------  --------------------

      Since the May 19, 1995 acquisition of Atlantic Hardware and Supply
Corporation ("Atlantic"), the Registrant's principal business activity is the
distribution of builders' hardware, which is described in more detail below. The
Registrant continues to seek acquisitions of going concerns.

Atlantic - Builders' Hardware
- -----------------------------

     Atlantic's primary business is the distribution of door hardware, doors and
door frames used in new building construction, buildings being rehabilitated,
interior tenant buildouts, and building maintenance. Products sold by Atlantic
include all types of mechanical and electronic hardware, such as locks, door
knobs, door closers, hinges and other door-related hardware. Atlantic services
the contract hardware market, usually as a material supplier only, on a wide
range of commercial, residential, and institutional construction projects, such
as office buildings, hospitals, schools, hotels and high-rise apartment
buildings.


                                      -2-


<PAGE>





     Atlantic had approximately 400 customers in 1998. No customer accounted for
more than 10% of sales in 1998. Atlantic believes that the loss of any one
customer would not have a material adverse effect on its business.

     As of December 31, 1998, Atlantic had $ 11,865,000 in firm backlog of
orders. Atlantic expects that approximately 95% of the backlog of orders as of
December 31, 1998 will be filled within the current fiscal year. Atlantic's
business is not subject to significant seasonal variations.

     Atlantic purchases products from approximately 400 suppliers. In 1998, no
supplier accounted for more than 10% of Atlantic's purchases. Atlantic believes
that the loss of any one supplier would not have a material adverse effect upon
its business.

     Atlantic competes primarily with other hardware distributors who are
selected by the architects, owners, and/or construction managers, on a job to
job basis. Atlantic has its estimators evaluate plans received from a
contractor, and prepare and submit a price for the project, which is awarded
through bid or negotiation. If Atlantic is awarded the job, it supplies the
required hardware by placing orders with manufacturers or from goods on hand, or
both.

     Atlantic's competition varies widely from region to region, primarily
because builders' hardware distributors are generally local single market firms.
Within each geographical market, contractors generally limit their hardware
suppliers to a few local firms. Also, in certain markets, Atlantic competes with
firms that supply the complete door package (i.e., door, frame and hardware).
Atlantic has been one of the largest "hardware only" suppliers; however,
Atlantic is changing its marketing focus from a "hardware only" supplier to a
complete door package supplier.

Management And Employees
- ------------------------

     As of December 31, 1998, the Registrant had 64 employees, of whom 2 were
executive officers at its corporate offices in Levittown, New York. Sixty (60)
of the employees are employed by Atlantic. The Company believes its employee
relations are satisfactory.

Item 2.  Properties
- -------  ----------

     Registrant's principal executive offices are located at 3601 Hempstead
Turnpike, Levittown, New York 11756-1315, in leased premises (approximately
1,306 square feet).

     Atlantic maintains office and warehouse space of approximately 28,000
square feet at 601 West 26th Street, New York, New York under a lease expiring
in April 2000. Atlantic also maintains leased sales offices in Bensenville,
Illinois; Norcross, Georgia and Bensalem, Pennsylvania.

     The Registrant's premises are suitable and adequate for their intended use
and are adequately covered by insurance.

Item 3.  Legal Proceedings
- -------  -----------------

                                         None.

Item 4.  Submission Of Matters To A Vote Of Security Holders
- -------  ---------------------------------------------------

                            Not Applicable


Item 5.  Market For The Registrant's Common Stock, Convertible Preferred
Stock And Related Stockholder Matters
- -------------------------------------------------------------------------

      The information required to be provided is incorporated by reference from
page 3 of the Registrant's 1998 Annual Report to Stockholders.


                                      -3-

<PAGE>



Item 6.  Management's Discussion And Analysis Of Financial Condition And Results
Of Operations
- --------------------------------------------------------------------------------

     The information required to be provided is incorporated by reference from
pages 4 and 5 of the Registrant's 1998 Annual Report to Stockholders under the
caption, "Management's Discussion and Analysis of Financial Condition and
Results of Operations".

Item 7.  Financial Statements And Supplementary Data
- -------  -------------------------------------------

     The consolidated financial statements of the Registrant and the independent
auditors' report thereon of KPMG LLP, independent certified public accountants,
as of December 31, 1997 and 1998 and for each of the years in the three-year
period ended December 31, 1998, are incorporated herein by reference from pages
6 through 20 of the Registrant's 1998 Annual Report to Stockholders.

Item 8.  Disagreements On Accounting And Financial Disclosures
- -------  -----------------------------------------------------

                            None

PART III

Item 9.  Directors And Executive Officers Of The Registrant
- -------  --------------------------------------------------

     The information required to be provided is incorporated by reference to
Registrant's 1999 definitive proxy statement to be filed with the Commission
pursuant to Regulation 14A no later than 120 days after the close of its fiscal
year.

Additional Item - Executive Officers Of The Registrant
- ------------------------------------------------------

     The names, ages and positions of the Registrant's executive officers are
listed below, along with a brief account of their business experience during the
last five years. Officers are appointed annually by the Board of Directors at
its first meeting following the Annual Meeting of Stockholders and from time to
time at the pleasure of the Board. There are no family relationships among these
officers, nor any arrangement or understanding between any such officers and any
other person pursuant to which any of such officers were selected as executive
officers.


                                      -4-


<PAGE>




Name, Age                               Business Experience
And Position                            During Past Five Years
- ------------                            ----------------------

Bernard Korn,  73                   From prior to January 1993 to present,
  Chairman of the Board,                Chairman of the Board and President,
  President, Chief Executive            Chief Executive Officer of the Company
  Officer

James W. Stewart, 52                From prior to January 1993, Executive
  Executive Vice President,             Vice President, Treasurer and
  Secretary, Treasurer                  Secretary of the Company.

     The information required to be provided is incorporated by reference to
Registrant's 1999 definitive proxy statement to be filed with the Commission
pursuant to Regulation 14A no later than 120 days after the close of its fiscal
year.

Item 10.  Executive Compensation.
- --------  -----------------------

Item 11.  Security Ownership Of Certain Beneficial Owners And
Management.
- -------------------------------------------------------------

Item 12.  Certain Relationships And Related Transactions
- --------  ----------------------------------------------

     The information required to be provided under Part III, Items 10, 11 and 12
is incorporated by reference to the Registrant's 1999 definitive proxy statement
to be filed with the Commission pursuant to Regulation 14A no later than 120
days after the close of its fiscal year.

Item 13.  Exhibits And Report On Form 8-K
- --------  -------------------------------

Exhibits
- --------

        The exhibits listed on the Index to Exhibits following the signature
page herein are filed as part of this Form 10-KSB.

Reports On Form 8-K
- -------------------

        Registrant filed no reports on Form 8-K during the fourth quarter of
1998.


                                      -5-



<PAGE>



SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, Registrant has duly caused this Report to be signed on its behalf
by the undersigned thereunto duly authorized.

                                            COLONIAL COMMERCIAL CORP.
                                            (Registrant)

                                            By:/S/ BERNARD KORN
                                               -------------------
                                               Bernard Korn, Pres.

                                            By:/S/ JAMES W. STEWART
                                               --------------------
                                               James W. Stewart
                                               Treasurer, Chief Financial
                                               and Accounting Officer

Dated:  March 24, 1999

Pursuant to the requirements of the Securities Exchange Act of 1934, this Report
has been duly signed below on March 19, 1999 by the following persons on behalf
of the Registrant and in the capacities indicated:

                                By: /S/ BERNARD KORN
                                    ----------------------------------
                                    Bernard Korn, President & Director

                                By: /S/ JAMES W. STEWART
                                    --------------------------------
                                    James W. Stewart, Executive Vice
                                    President, Treasurer and
                                    Secretary/Director

                                By: /S/ GERALD S. DEUTSCH
                                    ---------------------------
                                    Gerald S. Deutsch, Director

                                By: /S/ WILLIAM KOON
                                    ----------------------
                                    William Koon, Director

                                By: /S/ DONALD K. MACNEILL
                                    ----------------------------
                                    Donald K. MacNeill, Director

                                By: /S/ RONALD MILLER
                                    -----------------------
                                    Ronald Miller, Director

                                By: /S/ JACK ROSE
                                    -------------------
                                    Jack Rose, Director

                                By: /S/ PAUL SELDEN
                                    ---------------------
                                    Paul Selden, Director

                                By: /S/ CARL L. SUSSMAN
                                    -------------------------
                                    Carl L. Sussman, Director


                                      -6-


<PAGE>


                                INDEX TO EXHIBITS
                                     Item 1

                                                            Incorporated by
                                    Filed                   Reference From
Exhibits                          Herewith        Form     Date       Exhibit
- --------                          --------        ----     ----       -------

3(a)  Certificate of Incor-
      poration of Registrant                      8-K     1/5/83      1

      (i) Certificates of Amend-
          ment of the Certificate
          of Incorporation Re:
          Authorized Common and
          Convertible Preferred
          Shares

  (b)  By-Laws of Registrant                      8-K     1/5/83      1

10 (a)Employment Agreement dated
      as of January 1, 1998 between
      Registrant and Bernard Korn                 10-KSB  3/31/98     10(a)

   (b)Employment Agreement dated
   as of January 1, 1998 between
   Registrant and James W. Stewart                10-KSB  3/31/98     10(b)

(c)1986 Stock Option Plan                         10-K    3/30/88     10(c)(ii)

(d)1996 Stock Option Plan                         S-8     10/2/97     28 B

(e)Promissory Note dated
     December 8, 1997 for
   $632,139.37 Wilbur F. Breslin
   to Registrant

(f) Certain documents relating to
      Atlantic Hardware and Supply
      Corporation

       (i)    Revolving Credit Agreement
                    between Atlantic Hardware
                    and Supply Corporation and
                    Sterling National Bank &
                    Trust Company of New York     8-K     6/5/95      10(g)(ii)

        (ii)  Guarantee of all liabilities and
                  security agreement of Atlantic
                  Hardware and Supply Corporation
                  by Colonial Commercial Corp. to
                  Sterling National Bank and Trust
                  of New York                     8-K     6/5/95      10(g)(iii)

         (i11) Employment Agreement dated
               January 1, 1998 between Atlantic
                   Hardware and Supply Corporation
                   and Paul Selden                10-KSB  3/31/98     10(g)(v)

    (g)Purchase agreement dated March 25, 1998
         for business and assets subject to
         certain liabilities of Universal Supply
         Group, Inc.                              Yes

    (h)Lease dated February 27,1992 by and
         between Registrant and 3601
            Turnpike Associates                   10-KSB  3/29/93     10(h)(iii)
            (i) Renewal letter dated May 6,1996   10-KSB  3/25/96     10(g)(i)


                                      -7-


<PAGE>






                                INDEX TO EXHIBITS
                                     Item 1

                                                            Incorporated by
                                    Filed                   Reference From
Exhibits                          Herewith        Form     Date       Exhibit
- --------                          --------        ----     ----       -------

     11 Statement re computation of per share earnings (loss)
       (not filed since computations
        are readily apparent from the
        consolidated financial statements)

     13 Annual Report of the Registrant
        for the fiscal year ended
        December 31, 1998.  Such
           report except for those portions
        which are expressly incorporated by reference herein, is furnished for
        the information of the Commission and is not to be deemed "filed" as
        part of this filing. Financial statement schedules that are not
        applicable are omitted or included in the consolidated financial
        statement
        footnotes.                                Yes

     21 Subsidiaries of Registrant                Yes

     23 Consent of Independent Accountants        Yes

     27 Financial Data Schedule                   Yes


                                      -8-








                                  EXHIBIT 10(g)


                    AGREEMENT OF PURCHASE AND SALE OF ASSETS


AGREEMENT dated March 25, 1999 by and among UNIVERSAL SUPPLY GROUP, INC., a New
Jersey corporation having its principal office at 275 Wagaraw Road, Hawthorne,
New Jersey 07506 ("Seller"), COLONIAL COMMERCIAL CORP., a New York corporation
having its principal office at 3601 Hempstead Turnpike, Levittown, New York
11756 ("Parent"), COLONIAL COMMERCIAL SUB CORP., a New York corporation which is
wholly owned by Parent and has its principal office c/o Parent ("Purchaser"),
and JOHN A. HILDEBRANDT ("JAH"), PAUL H. HILDEBRANDT ("PHH"), KARYN HILDEBRANDT
, LISA HILDEBRANDT, KIRSTEN LEBLANC, PAUL J. HILDEBRANDT, TERRY L. SCHROEDER,
SUSAN L. SALEK, JOHN R. HILDEBRANDT and JANNA L. MORGAN. The parties other than
Seller, Parent and Purchaser are sometimes referred to herein collectively as
the Shareholders. JAH and PHH are referred to herein as the Majority
Shareholders, and the Shareholders other than JAH and PHH are sometimes referred
to herein as the "Other Shareholders." The Shareholders own all of the
outstanding capital stock of Seller and each has an office c/o Seller.


                              W I T N E S S E T H:
                              --------------------


IN CONSIDERATION of the mutual covenants and agreements hereinafter set forth,
the parties hereby agree as follows:


1.   Purchase And Sale Of Business And Assets.
     ----------------------------------------


     (a)       Subject to and upon the terms and conditions set forth in this
               Agreement, Seller will sell, transfer, convey, assign and deliver
               to Purchaser, and Purchaser will purchase, at the Closing
               hereunder, all of the business, assets, properties, goodwill and
               rights of Seller as a going concern, of every nature, kind and
               description, tangible and intangible, wheresoever located and
               whether or not carried or reflected on the books and records of
               Seller (hereinafter sometimes collectively called "Seller's
               Assets"), including, without limitation,


                  (i) The cash on hand and in banks of Seller, its commercial
                    paper, checks and drafts not yet collected, treasury bills,
                    bank deposits, certificates of deposit, accrued interest and
                    any and all other cash items, of whatever nature and kind;


                  (ii) All merchandise, inventories, materials and supplies used
                    in the business of Seller including items in transit from
                    vendors (hereinafter collectively referred to as
                    "Inventory");


                  (iii) All accounts receivable, notes receivable and all
                    accrued or unaccrued payments or obligations which have
                    inured or shall inure to the benefit of Seller as of the
                    Closing Date;


                  (iv) All machinery, equipment, office equipment, leasehold
                    improvements, motor vehicles, fixtures, and supplies of
                    Seller existing as of the Closing Date, including any
                    replacements thereof;


                  (v) All of the right, title and interest of Seller in and to
                    all United States and foreign patents, trademarks and
                    copyrights, application for any of the foregoing,
                    inventions, product formulations, trade secrets, if any,
                    relating to the product lines in effect as of the Closing
                    Date, and in and to the name "Universal Supply Group," and
                    any and all variations or derivations thereof and in and to
                    all logos, insignias and advertising materials bearing the
                    name " Universal Supply Group," and all trade names, and
                    trademarks currently used by Seller in connection with its
                    business (the "Business");


                  (vi) All of the right, title and interest in and to all leases
                    of real and personal property to which Seller is a party
                    with respect to the Business;


                  (vii) All of the right title and interest of Seller in and to
                    all agreements, contracts and orders, license agreements,
                    franchise and all other agreements and contracts with
                    respect to the Business;


                  (viii) The lists of Seller of suppliers and of clients which
                    exist as of the Closing Date;


                  (ix) Seller's client records, client files and other client
                    property;


                  (x) all employee lists, files, papers, books, records, sales
                    and advertising materials and records, sales and purchase
                    correspondence, affecting or pertaining to Seller's
                    ownership and/or use of Seller's Assets;


                  (xi) All deposits, credits and prepaid items related to or
                    arising from the Business;


                  (xii)    All insurance policies of Seller;


                  (xiii) All financial records pertaining to the Business;


                  (xiv)    The goodwill of Seller;


                                      -9-


<PAGE>



                  (xv) The assets referred to in disclosures heretofore made by
                    Seller to Purchaser;


                  (xvi) The assets reflected on the Balance Sheet referred to
                    herein, with only such dispositions of such assets reflected
                    on the Balance Sheet as shall have occurred in the ordinary
                    course of Seller's business between the date thereof and the
                    Closing and which are permitted by the terms hereof


                  (xvii) All other assets, properties, rights and businesses of
                    every kind and nature owned or held by Seller relating to
                    the Business, including deferred or prepaid taxes, or rights
                    to tax refunds, or in which Seller has an interest, on the
                    date hereof, known or unknown, fixed or unfixed, choate or
                    inchoate, accrued, absolute, contingent or otherwise,
                    whether or not specifically referred to in this Agreement.


     (b)       Seller's Assets shall be conveyed free and clear of all
               liabilities, obligations, liens and encumbrances excepting only
               those liabilities and obligations which are to be assumed by
               Purchaser hereunder and those liens and encumbrances securing the
               same which are disclosed herein or expressly permitted by the
               terms hereof.


     (c)       The minute books, stock record books and the corporate seal of
               Seller (collectively the "Excluded Assets") are excluded from
               Seller's Assets.


     (d)       Purchaser acknowledges that Seller has used premises owned by
               certain of the Shareholders and that such premises are not
               included in Seller's Assets.


2.   Purchase Price.
     --------------


     (a)       In consideration of the sale, transfer, conveyance, assignment
               and delivery of the Seller's Assets by Seller to Purchaser, and
               in reliance upon the representations and warranties made herein
               by Seller and Shareholders, Purchaser will, in full payment
               thereof, pay to Seller at the Closing a total purchase price (the
               "Purchase Price") equal to the sum of:


                  (i) Seller's Net Book Value (as hereinafter defined) appearing
                    on the balance sheet to be included in the Approved March
                    1999 Audited Balance Sheet (as defined in Section 3(a)(ii)),
                    plus


                  (ii) an amount equal to the interest which would have accrued
                    on the Net Book Value from March 31, 1999 until the Closing
                    at a rate equal to 5.07% per annum; plus


                  (iii)     $2,500,000.


     (b)       "Net Book Value" means the total value of all recorded assets
               less the total value of all liabilities.


     (c)       The Purchase Price shall be payable at the Closing by wire
               transfer of 95% of the Purchase Price to Seller, and by wire
               transfer of the balance of the Purchase Price to J. Bennett
               Farrell, Esq., as escrow agent (the "Escrow Agent") under an
               agreement in the form of an exhibit to this Agreement (the
               "Escrow Agreement").

     (d)
                  (i) In addition to the foregoing, Purchaser and Parent will at
                    the Closing jointly and severally assume (i) the liabilities
                    which are reflected in the March 1999 Audited Balance Sheet
                    (as hereinafter defined), (ii) liabilities accruing in the
                    ordinary course of business from and after April 1, 1999 and
                    (iii) liabilities which arise from and after April 1, 1999
                    under Contracts referred to in Seller's disclosure schedule
                    ("Seller's Disclosure Schedule") as "Assumed Contracts."

                  (ii) Anything in this Agreement to the contrary
                    notwithstanding, Purchaser and Parent shall not assume, or
                    in any way be liable or responsible for


                  (a) all liabilities or obligations for any foreign, federal,
                      state, country or local income, franchise, gross receipts
                      or value added taxes, or any interest, additions to tax or
                      penalties thereon, accrued for, applicable to or arising
                      from any period through March 31, 1999; or


                  (b) any liability to the extent covered and. without cost to
                      Seller, paid by insurance of Seller pursuant to a policy
                      in effect of or prior to Closing.


     (e)       Allocation of Purchase Price. Of the purchase price, $150,000
               shall be allocated to the agreement not to compete which is
               referred to in Section 5(e), an amount equal to the Net Book
               Value on Seller's March 1999 Audited Financial Statements shall
               be allocated to Seller's Assets other than goodwill, and the
               balance of the purchase price shall be allocated to goodwill.



                                      -10-


<PAGE>



3.   Certain Other Agreements.


     (a)       Preparation Of Financial Statements.
               ------------------------------------


                  (i) Commencing immediately after the date hereof, Seller and
                    Shareholders shall use their best efforts to cause a
                    recognized firm of independent certified public accountants
                    promptly to audit the balance sheet of Seller as of March
                    31, 1999 (the "March 1999 Audited Balance Sheet") and the
                    other financial statements of Seller for the years ended
                    March 31, 1999 and 1998 (together with the March 1999
                    Audited Balance Sheet, the "Audited Financial Statements")
                    in accordance with generally accepted accounting principles
                    consistent with those used by Parent in the preparation of
                    Parent's financial statements ("GAAP").


                  (ii) Seller and Shareholders shall forthwith upon completion
                    of such financial statements present such statements to
                    Purchaser and its accountants for review. The term "Approved
                    March 1999 Audited Balance Sheet" means the March 1999
                    Audited Balance Sheet which has been reviewed by Purchaser
                    as aforesaid and which is satisfactory in form and substance
                    to Purchaser and its accountants. The term "Approved Audited
                    Financial Statements" as used herein means Audited Financial
                    Statements which have been reviewed by Purchaser as
                    aforesaid and which are satisfactory in form and substance
                    to Purchaser and its accountants. Approved Audited Financial
                    Statements for the year ended March 31, 1999 are referred to
                    herein as the "Approved March 1999 Audited Statements,"
                    Approved Audited Financial Statements for the year ended
                    March 31, 1998 are referred to herein as the "Approved March
                    1998 Audited Statements."


                  (iii) Purchaser shall at the Closing reimburse Seller for all
                    amounts expended by Seller prior to March 31, 1999 towards
                    the preparation of the Approved Audited Financial
                    Statements.


                  (iv) If this Agreement is terminated without a Closing other
                    than by reason of a breach by Seller or any Shareholder of
                    any representation or warranty or covenant herein, then
                    Purchaser shall reimburse Seller for all amounts expended by
                    Seller to KPMG towards the preparation of the Approved
                    Audited Financial Statements, less the cost of preparing the
                    March 1999 Audited Balance Sheet.


     (b)       No Action Letter. In the event that by the close of business on
               ----------------
               July 1, 1999 Purchaser shall have reviewed and found satisfactory
               the March 1999 Audited Balance Sheet, but despite their best
               efforts referred to in Section (a), Seller and Shareholders shall
               have failed to present to Purchaser (1) all of Seller's other
               audited financial statements for the year ended March 31, 1999
               and (2) all of Seller's audited financial statements for the year
               ended March 31, 1998, or if by the close of business on July 31,
               1999 Purchaser shall not have determined that all statements
               referred to in clauses (1) and (2) constitute Approved Audited
               Financial Statements, then Parent shall apply to the Securities
               and Exchange Commission (the "SEC") and the National Association
               of Securities Dealers (the "NASD") for no-action or other letters
               in which the SEC and the NASD set forth to Parent the
               consequences to Parent should the transaction hereunder be
               consummated without the availability for filing of such
               statements referred to in clauses (1) and (2). If, and only if,
               Parent's Board of Directors in its sole discretion deem such
               consequences acceptable, such letters shall be deemed "Acceptable
               SEC-NASD Letters" within the meaning of this Agreement.

     (c)       Leases.
               ------


                  (i) There are attached hereto forms of leases ("Affiliated
                    Leases") for premises owned by certain Shareholders. At the
                    Closing, such Shareholders as landlord shall enter into the
                    Affiliated Leases with Purchaser as tenant for the aforesaid
                    premises.


                  (ii) Seller and Shareholders shall use their best efforts to
                    cause the landlord of the premises located at Wharton, North
                    Brunswick and Cedar Knolls, New Jersey, prior to the Closing
                    to consent (the "Landlord Consent") to the assignment of the
                    lease therefor (each, an "Unaffiliated Lease") to Purchaser.


     (d)       Payment Of Brokerage Fees. Shareholders shall alone be
               -------------------------
               responsible for the obligations incurred by Seller and
               Shareholders to Gottesman Company, and such obligations shall not
               be paid by Seller. Parent and Purchaser shall alone be
               responsible for the obligations incurred by them to Gottesman
               Company.


     (e)       Certain Payments And Assignments By Purchaser.
               ----------------------------------------------


                  (i)      On The First Anniversary Of The Closing:
                           ---------------------------------------


                      (i)  Purchaser shall pay to Seller all amounts theretofore
                           recovered by Purchaser in respect of obsolete
                           inventory and receivables which was included in
                           Seller's Assets and for which zero value was assigned
                           in the calculation of Net Book Value ("Zero Value
                           Assets").


                      (ii) Purchaser shall assign to Seller, without recourse,
                           any Zero Value Assets which Purchaser shall not have
                           recovered as of the first anniversary of the Closing.


                  (ii) Receipts from obligors shall be applied against
                    receivables in the order in which the receivables arose, on
                    a first in, first out basis, except where an obligor
                    disputes a receivable, in which case receipts shall be
                    applied first against the undisputed receivables on a first
                    in-first out basis.


                                      -11-


<PAGE>



4.   Closing.
     -------


     (a)       The Closing shall take place at the offices of Oscar D. Folger at
               10:00 A.M., local time, on the 10th business day after each of
               (i), (ii) and (iii) shall have occurred, namely:


                  (i) Seller shall have delivered the Approved March 1999
                    Audited Balance Sheet to Purchaser,


                  (ii) either (1) Seller shall have delivered the statements
                    referred to in clauses (1) and (2) of Section 3(b) or (2)
                    Purchaser shall have received Acceptable SEC-NASD Letters,
                    and


                  (iii) Seller shall have obtained the Landlord Consents .


     (b)       Without limiting the generality of the provisions of Section
               4(a), Parent and Purchaser shall not be obligated to consummate
               this transaction if all such conditions are not satisfied by the
               close of business on July 31, 1999. In such event each party
               shall bear its own expenses, except that nothing in this sentence
               shall relieve Seller or Shareholders from any breach by them of
               any obligations under this Agreement, including without
               limitation, the breach of their obligation to use their best
               efforts to cause the aforesaid conditions to be satisfied..


     (c)       Notwithstanding the foregoing, if this Agreement is terminated
               without a Closing other than by reason of a breach by Seller or
               any Shareholder of any representation or warranty or covenant
               herein, then Purchaser shall reimburse Seller for all amounts
               expended by Seller to KPMG towards the preparation of the
               Approved Audited Financial Statements, less the cost of preparing
               the March 1999 Audited Balance Sheet.


5.   Other Transactions At Closing; Further Assurances.
     --------------------------------------------------


     (a)      At the Closing, Seller and Shareholders will deliver to Purchaser:


                  (i) A Bill of Sale duly executed by Seller in the form of an
                    Exhibit to this Agreement;


                  (ii) Such other good and sufficient instruments of conveyance,
                    assignment and transfer, in form and substance satisfactory
                    to Purchaser's counsel, as shall be effective to vest in
                    Purchaser good and marketable title to Seller's Assets;


                  (iii) all contracts, files and other data and documents
                    pertaining to Seller's Assets, except Seller's minute books
                    and stock ledger records, (which may be delivered at the
                    offices of Seller);


                  (iv) all documents required to be delivered to Purchaser under
                    the provisions of this Agreement;


                  (v) copies of the certificate of incorporation of Seller
                    certified as of a date within 10 days of the Closing Date by
                    an appropriate government official of New Jersey and
                    certified by its respective Secretary as to the absence of
                    any amendments between the dates of certification by the
                    official and the Closing Date;


                  (vi) a certificate from the appropriate governmental official
                    in New York and New Jersey and in each state in which Seller
                    is qualified to do business as to the good standing and of
                    the payment of taxes by Seller in such jurisdictions as of a
                    date within ten days of the Closing Date;


                  (vii) copies of the bylaws of Seller, certified by its
                    Secretary as a true and correct copy thereof as of the
                    Closing Date;


                  (viii) all consents from third parties, if any, as are
                    required to consummate the sale of Seller's Assets;


                  (ix) the instruments referred to in Section 10;


                  (x) the opinion of Seller's counsel referred to in Section 10;
                    and


                  (xi) such other documents as may be required pursuant to this
                    Agreement or as may reasonably by requested by Purchaser and
                    its counsel.


     (b) On the Closing Date, Purchaser shall deliver or cause to be delivered
to Seller the following:


                  (i)      payment of the amounts specified in Section 2:


                  (ii) a copy of the resolutions of the Board of Directors of
                    Purchaser, together with any and all required resolutions or
                    consents of the shareholders thereof, approving the
                    execution and delivery of this Agreement and the
                    consummation of all of the transactions contemplated hereby,
                    duly certified by an officer of Purchaser;


                                      -12-


<PAGE>



                  (iii)    the instruments  referred to in Section 9; and


                  (iv) such other documents as may be required pursuant to this
                    Agreement or as may reasonably be requested by Seller and
                    its counsel.


     (c)       At the Closing, Purchaser will execute and deliver, and Seller
               and Shareholders will cause to execute and deliver, an employment
               contract with each of John R. Hildebrandt, William Salek and
               William Pagano in the form of Exhibits to this Agreement.


     (d)       At the Closing, Purchaser will enter into the Affiliated Leases
               with the Shareholders who are the landlords thereunder.


     (e)       At the Closing, Seller and each Majority Shareholder shall
               execute and deliver to Purchaser a non-competition agreement in
               the form of an Exhibit to this Agreement.


     (f)       At least ten days prior to the Closing, Seller and the
               Shareholders will deliver to Purchaser a duly executed and
               acknowledged certificate of amendment to Seller's certificate of
               incorporation or other appropriate document which is required to
               change Seller's corporate name to a new name bearing no
               resemblance to its present name so as to make Seller's present
               name available to Purchaser. Purchaser is hereby authorized to
               file such certificate or other document (at Seller's expense) in
               order to effectuate such change of name at or after the Closing
               as Purchaser shall elect.


     (g)       At any time and from time to time after the Closing, at
               Purchaser's request and without further consideration, Seller and
               Shareholders will execute and deliver such other instruments of
               sale, transfer, conveyance, assignment and confirmation and take
               such action as Purchaser may reasonably deem necessary or
               desirable in order to more effectively transfer, convey and
               assign to Purchaser, and to confirm Purchaser's title to, all of
               Seller's assets, to put Purchaser in actual possession and
               operating control thereof and to assist Purchaser in exercising
               all rights with respect thereto.


     (h)       After the Closing, at reasonable times and on reasonable notice,
               Seller shall have access to the books and records pertaining to
               its operations and business prior to the Closing, and Purchaser
               shall have access to the minute books and stock ledger records of
               Seller, and Purchaser shall retain such books and records, and
               Seller shall retain such minute books and stock ledger records,
               for a period of three years after the Closing.


     (i)       Seller agrees that Purchaser shall have the right and authority
               to collect for its own account all receivables and other items
               which shall be transferred to Purchaser as provided herein and to
               endorse with the name of Seller any checks received on account of
               any such receivables or other items. Seller agrees that it will
               promptly transfer and deliver to Purchaser any cash or other
               property which Seller may receive in respect of such receivables
               or other items.


6.   Representations And Warranties By Seller And Shareholders. Seller and each
     ---------------------------------------------------------
     Majority Shareholder jointly and severally, and each Other Shareholder
     severally, represents and warrants to Purchaser as follows (it being
     understood that each representation and warranty is made by each Other
     Shareholder only to the best of his or her knowledge):


     (a)       Organization, Standing and Qualification. Seller is a corporation
               duly organized, validly existing and in good standing under the
               laws of New Jersey; it has all requisite corporate power and
               authority and is entitled to carry on its business as now being
               conducted and to own, lease or operate its properties as and in
               the places where such business is now conducted and such
               properties are now owned, leased or operated; and it is duly
               qualified, licensed or domesticated and in good standing as a
               foreign corporation authorized to do business in the states
               listed on Seller's Disclosure Schedule, which are the only states
               where the nature of the activities conducted by it or the
               character of the properties owned, leased or operated by it
               require such qualification, licensing or domestication. Seller
               has delivered to Purchaser true and complete copies of Seller's
               certificate of incorporation and all amendments thereto,
               certified by the Secretary of State of the State of , and the
               by-laws of Seller as presently in effect, certified as true and
               correct by Seller's Secretary.


     (b)       Subsidiaries. Seller has no subsidiaries except those listed on
               Seller's Disclosure Schedule. Seller has no interest, direct or
               indirect, and has no commitment to purchase any interest, direct
               or indirect, in any other corporation or in any partnership,
               joint venture or other business enterprise or entity other than
               as set forth on Seller's Disclosure Schedule. The business
               carried on by Seller has not been conducted through any other
               direct or indirect subsidiary or affiliate of any Shareholder.

                                      -13-


<PAGE>



     (c)       Transactions with Certain Persons.


                  (i) Except as set forth on Seller's Disclosure Schedule,
                    during the past three years Seller has not, directly or
                    indirectly, purchased, leased from others or otherwise
                    acquired any property or obtained any services from, or
                    sold, leased to others or otherwise disposed of any property
                    or furnished any services to, or otherwise dealt with
                    (except with respect to remuneration for services rendered
                    as a director, officer or employee of Seller), in the
                    ordinary course of business or otherwise, (i) any
                    shareholder of Seller or (ii) any person, firm or
                    corporation which, directly or indirectly, alone or together
                    with others, controls, is controlled by or is under common
                    control with Seller or any shareholder of Seller.


                  (ii) Seller does not owe any amount to, or have any contract
                    with or commitment to, any of its shareholders, directors,
                    officers, employees or consultants (other than compensation
                    for current services not yet due and payable and
                    reimbursement of expenses arising in the ordinary course of
                    business), and none of such persons owes any amount to
                    Seller.


                  (iii) No part of the property or assets of any Shareholder or
                    any direct or indirect subsidiary or affiliate of any
                    Shareholder is used by Seller.


     (d)       Execution, Delivery and Performance of Agreement; Authority.
               Neither the execution, delivery nor performance of this Agreement
               by Seller or any Shareholder will, with or without the giving of
               notice or the passage of time, or both, conflict with, result in
               a default, right to accelerate or loss of rights under, or result
               in the creation of any lien, charge or encumbrance pursuant to,
               any provision of Seller's certificate of incorporation or by-laws
               or any franchise, mortgage, deed of trust, lease, license,
               agreement, understanding, law, rule or regulation or any order,
               judgment or decree to which Seller or any Shareholder is a party
               or by which any of them may be bound or affected. Seller and each
               Shareholder have the full power and authority to enter into this
               Agreement and to carry out the transactions contemplated hereby,
               all proceedings required to be taken by them or their
               stockholders to authorize the execution, delivery and performance
               of this Agreement and the agreements relating hereto have been
               properly taken and this Agreement constitutes a valid and binding
               obligation of Seller and each Shareholder.


     (e)       Capitalization. The presently authorized, issued and outstanding
               shares of capital stock of Seller and the names and addresses of
               the record and beneficial owners thereof are as set forth on
               Seller's Disclosure Schedule. Except as set forth on Seller's
               Disclosure Schedule, there are no outstanding subscriptions,
               options, warrants, calls, contracts, demands, commitments,
               convertible securities or other agreements or arrangements of any
               character or nature whatever under which Seller or any
               Shareholder is or may become obligated to issue, assign or
               transfer any shares of the capital stock of Seller, and there are
               no rights of first refusal or similar rights with respect to any
               such shares.


     (f)       Ownership of Seller's Capital Stock. Each of the Shareholders is
               the lawful record and beneficial owner of the number of shares of
               Seller's capital stock set opposite his name on Seller's
               Disclosure Schedule, free and clear of any liens, claims,
               encumbrances or restrictions of any kind, and all of such shares
               are validly issued and outstanding, fully paid and nonassessable.


     (g)       Financial Statements.


                  (i) Attached to this Agreement as exhibits are copies of the
                    following financial statements (hereinafter collectively
                    called the "Financial Statements"), all of which are
                    complete and correct, have been prepared from the books and
                    records of Seller in accordance with generally accepted
                    accounting principles consistently applied and maintained
                    throughout the periods indicated and present fairly the
                    financial condition of Seller as at their respective dates
                    and the results of its operations for the periods covered
                    thereby:


                      (i)  an unaudited balance sheet of Seller (the "Balance
                           Sheet") as at December 31, 1998 (the "Balance Sheet
                           Date") and Seller's unaudited statements of earnings
                           and source and application of funds for the nine
                           months then ended;


                      (ii) an unaudited balance sheet of Seller as at March 31,
                           1998 and Seller's unaudited Statement of earnings and
                           source and application of funds for the 52-week
                           period then ended; and


                      (iii)an unaudited balance sheet of Seller as at March 31,
                         1997 and Seller's unaudited Statement of earnings and
                         source and application of funds for the 52-week period
                         then ended.


                  (ii) Such statements of earnings do not contain any items of
                    special or nonrecurring income or any other income not
                    earned in the ordinary course of business except as
                    expressly specified therein, and such interim financial
                    statements include all adjustments, which consist only of
                    normal recurring accruals, necessary for such fair
                    presentation.


                  (iii) The Approved Audited Financial Statements shall be
                    prepared from the books and records of Seller in accordance
                    with GAAP and shall fairly present the financial condition
                    of Seller as at their respective dates and the results of
                    its operations for the periods covered thereby.


                                      -14-


<PAGE>



     (h)       Absence of Undisclosed Liabilities. Except as and to the extent
               reflected or reserved against on the face of the Balance Sheet
               (excluding the notes thereto), as of the Balance Sheet Date
               Seller had no debts, liabilities or obligations, or any foreign
               or domestic tax liabilities or deferred tax liabilities incurred
               in respect of or measured by Seller's income, or its property or
               authorized or outstanding capital stock, for any period prior to
               the close of business on the Balance Sheet Date or any other
               debts, liabilities or obligations relating to or arising out of
               any act, transaction, circumstance or state of facts which
               occurred or existed on or before the Balance Sheet Date, whether
               or not then known, due or payable. None of the Seller's employees
               is now or, will by the passage of time hereafter become, entitled
               to receive any vacation time, vacation pay or severance pay
               attributable to services rendered prior to the Balance Sheet Date
               except as disclosed on the face of the Balance Sheet (excluding
               the notes thereto).


     (i)       Taxes. All taxes, including, without limitation, income,
               property, sales, use, franchise, added value, employees' income
               withholding and social security taxes, imposed by the United
               States or by any foreign country or by any state, municipality,
               subdivision or instrumentality of the United States or of any
               foreign country, or by any other taxing authority, which are due
               or payable by Seller, and all interest and penalties thereon,
               whether disputed or not, have been paid in full, all tax returns
               required to be filed in connection therewith have been accurately
               prepared and duly and timely filed and all deposits required by
               law to be made by Seller with respect to employees' withholding
               taxes have been duly made. Seller has not been delinquent in the
               payment of any foreign or domestic tax, assessment or
               governmental charge or deposit and has no tax deficiency or claim
               outstanding, proposed or assessed against it, and there is no
               basis for any such deficiency or claim.


     (j)       Absence of Changes or Events. Except as set forth in Seller's
               Disclosure Schedule, since the Balance Sheet Date Seller has
               conducted its business only in the ordinary course and has not:


                  (i) incurred any obligation or liability, absolute, accrued,
                    contingent or otherwise, whether due or to become due,
                    except current liabilities for trade or business obligations
                    incurred in the ordinary course of business and consistent
                    with its prior practice, none of which liabilities, in any
                    case or in the aggregate, materially and adversely affects
                    the business, liabilities or financial condition of Seller;


                  (ii) discharged or satisfied any lien, charge or encumbrance
                    other than those then required to be discharged or
                    satisfied, or paid any obligation or liability, absolute,
                    accrued, contingent or otherwise, whether due or to become
                    due, other than current liabilities shown on the Balance
                    Sheet and current liabilities incurred since the Balance
                    Sheet Date in the ordinary course of business and consistent
                    with its prior practice;


                  (iii) declared or made any payment of dividends or other
                    distribution to its shareholders or upon or in respect of
                    any shares of its capital stock, or purchased, retired or
                    redeemed, or obligated itself to purchase, retire or redeem,
                    any of its shares of capital stock or other securities;


                  (iv) mortgaged, pledged or subjected to lien, charge, security
                    interest or any other encumbrance or restriction any of its
                    property, business or assets, tangible or intangible;


                  (v) sold, transferred, leased to others or otherwise disposed
                    of any of its assets, except for inventory sold in the
                    ordinary course of business, or canceled or compromised any
                    debt or claim, or waived or released any right of
                    substantial value;


                  (vi) received any notice of termination of any contract, lease
                    or other agreement or suffered any damage, destruction or
                    loss (whether or not covered by insurance) which, in any
                    case or in the aggregate, has had a materially adverse
                    effect on the assets, operations or prospects of Seller;


                  (vii) encountered any labor union organizing activity, had any
                    actual or threatened employee strikes, work-stoppages,
                    slow-downs or lock-outs, or had any material change in its
                    relations with its employees, agents, customers or
                    suppliers;


                  (viii) transferred or granted any rights under, or entered
                    into any settlement regarding the breach or infringement of,
                    any United States or foreign license, patent, copyright,
                    trademark, trade name, invention or similar rights, or
                    modified any existing rights with respect thereto;


                  (ix) except in the ordinary course of business, made any
                    change in the rate of compensation, commission, bonus or
                    other direct or indirect remuneration payable, or paid or
                    agreed or orally promised to pay, conditionally or
                    otherwise, any bonus, extra compensation pension or
                    severance or vacation pay, to any shareholder, director,
                    officer, employee, salesman, distributor or agent of Seller;


                  (x) issued or sold any shares of its capital stock or other
                    securities, or issued, granted or sold any options, rights
                    or warrants with respect thereto, or acquired any capital
                    stock or other securities of any corporation or any interest
                    in any business enterprise, or otherwise made any loan or
                    advance to or investment in any person, firm or corporation;


                                      -15-


<PAGE>



                  (xi) made any capital expenditures or capital additions or
                    betterments in excess of an aggregate of $50,000;


                  (xii) changed its banking or safe deposit arrangements;


                  (xiii) instituted, settled or agreed to settle any litigation,
                    action or proceeding before any court or governmental body
                    relating to Seller or its property;


                  (xiv) failed to replenish its inventories and supplies in a
                    normal and customary manner consistent with its prior
                    practice, or made any purchase commitment in excess of the
                    normal, ordinary and usual requirements of its business or
                    at any price in excess of the then current market price or
                    upon terms and conditions more onerous than those usual and
                    customary in the industry, or made any change in its
                    selling, pricing, advertising or personal practices
                    inconsistent with its prior practice and prudent business
                    practices prevailing in the industry;


                  (xv) suffered any change, event or condition which, in any
                    case or in the aggregate, has had or may have a materially
                    adverse affect on Seller's condition (financial or
                    otherwise), properties, assets, liabilities, operations or
                    prospects, including, without limitation, any change in
                    Seller's revenues, costs, backlog or relations with its
                    employees, agents, customers or suppliers;


                  (xvi) entered into any transaction, contract or commitment
                    other than in the ordinary course of business or paid or
                    agreed to pay any legal, accounting, brokerage, finder's
                    fee, taxes or other expenses in connection with, or incurred
                    by severance pay obligations by reason of, this Agreement or
                    the transactions contemplated hereby; or


                  (xvii) entered into any agreement or made any commitment to
                    take any of the types of action described in subparagraphs
                    (i) through (xvi) above.


     (k)       Litigation. Except as set forth in Seller's Disclosure Schedule,
               there is no claim, legal action, suit, arbitration, governmental
               investigation or other legal or administrative proceeding, nor
               any order, decree or judgment in progress, pending or in effect,
               or to the knowledge of Seller or any Shareholder threatened,
               against or relating to Seller, its officers, directors or
               employees, its properties, assets or business or the transactions
               contemplated by this Agreement, and neither Seller nor any
               Shareholder knows or has reason to be aware of any basis for the
               same.


     (l)       Compliance with Laws and Other Instruments. Except as set forth
               Seller's Disclosure Schedule, Seller has complied with all
               existing laws, rules, regulations, ordinances, orders, judgments
               and decrees now or hereafter applicable to its business,
               properties or operations as presently conducted. Neither the
               ownership nor use of Seller's properties nor the conduct of its
               business conflicts with the rights of any other person, firm or
               corporation or violates, or with or without the giving of notice
               or the passage of time, or both, will violate, conflict with or
               result in a default, right to accelerate or loss of rights under,
               any terms or provisions of its certificate of incorporation or
               by-laws as presently in effect, or any lien, encumbrance,
               mortgage, deed of trust, lease, license, agreement,
               understanding, law, ordinance, rule or regulation, or any order,
               judgment or decree to which Seller is a party or by which it may
               be bound or affected; and neither Seller nor any Shareholder is
               aware of any proposed laws, rules, regulations, ordinances,
               orders, judgments, decrees, governmental takings, condemnations
               or other proceedings which would be applicable to its business,
               operations or properties and which might adversely affect its
               properties, assets, liabilities, operations or prospects, either
               before or after the Closing.


     (m)       Title to Properties.


                  (i) Seller has good, marketable and insurable title to all the
                    properties and assets it owns or uses in its business or
                    purports to own, including, without limitation, those
                    reflected in its books and records and in the Balance Sheet
                    (except inventory sold after the Balance Sheet Date in the
                    ordinary course of business).


                  (ii) None of such properties and assets are subject to any
                    mortgage, pledge, lien, charge, security interest,
                    encumbrance, restriction, lease, license, easement,
                    liability or adverse claim of any nature whatsoever, direct
                    or indirect, whether accrued, absolute, contingent or
                    otherwise, except


              (1) as expressly set forth in the Balance Sheet as securing
                  specific liabilities or as otherwise expressly permitted by
                  the terms hereof or


              (2) those imperfections of title and encumbrances, if any, which


                  (a) are not substantial in character, amount or extent and do
                      not materially detract from the value of the properties
                      subject thereto,


                  (b) do not interfere with either the present and continued use
                      of such property or the conduct of Seller's normal
                      operations and


                                      -16-


<PAGE>



                  (c) have arisen only in the ordinary course of business.


                  (iii) All of the properties and assets owned, leased or used
                    by Seller are in good operating condition and repair, are
                    suitable for the purposes used, are adequate and sufficient
                    for all current operations of Seller and are directly
                    related to the business of Seller.


     (n)       Schedules.


                  (i) Seller's Disclosure Schedule includes a separate schedule
                    containing an accurate and complete list and description of:


              (1) All real property owned by Seller or in which Seller has a
                  leasehold or other interest or which is used by Seller in
                  connection with the operation of its business, together with a
                  description of each lease, sublease, license, or any other
                  instrument under which Seller claims or holds such leasehold
                  or other interest or right to the use thereof or pursuant to
                  which Seller has assigned, sublet or granted any rights
                  therein, identifying the parties thereto, the rental or other
                  payment terms, expiration date and cancellation and renewal
                  terms thereof.


              (2) As of a date no earlier than the Balance Sheet Date, all of
                  Seller's receivables (which shall include accounts receivable,
                  loans receivable and any advances), together with detailed
                  information as to each such listed receivable which has been
                  outstanding for more than 30 days.


              (3) All machinery, tools, equipment, motor vehicles, rolling stock
                  and other tangible personal property (other than inventory and
                  supplies), owned, leased or used by Seller except for items
                  having a value of less than $10,000 which do not, in the
                  aggregate, have a total value of more than $400,000, setting
                  forth with respect to all such listed property a summary
                  description of all leases, liens, claims, encumbrances,
                  charges, restrictions, covenants and conditions relating
                  thereto, identifying the parties thereto, the rental or other
                  payment terms, expiration date and cancellation and renewal
                  terms thereof.


              (4) All patents, patent applications, patent licenses, trademarks,
                  trademark registrations, and applications therefor, service
                  marks, service names, trade names, copyrights and copyright
                  registrations, and applications therefor, wholly or partially
                  owned or held by Seller or used in the operation of Seller's
                  business.


              (5) All fire, theft, casualty, liability and other insurance
                  policies insuring Seller, specifying with respect to each such
                  policy the name of the insurer, the risk insured against, the
                  limits of coverage, the deductible amount (if any), the
                  premium rate and the date through which coverage will continue
                  by virtue of premiums already paid. Except as disclosed in
                  Seller's Disclosure Schedule, such policies are with reputable
                  insurers, provide adequate coverage for all normal risks
                  incident to Seller's assets, properties and business
                  operations and are in character and amount at least equivalent
                  to that carried by persons engaged in a business subject to
                  the same or similar perils or hazards.


              (6) All sales agency or route distributorship agreements or
                  franchises or agreements providing for the services of an
                  independent contractor to which Seller is a party or by which
                  it is bound.


              (7) All contracts, agreements, commitments or licenses relating to
                  patents, trademarks, trade names, copyrights, inventions,
                  processes, know-how, formulae or trade secrets to which Seller
                  is a party or by which it is bound.


              (8) All loan agreements, indentures, mortgages, pledges,
                  conditional sale or title retention agreements, security
                  agreements, equipment obligations, guaranties, leases or lease
                  purchase agreements to which Seller is a party or by which it
                  is bound.


              (9) All contracts, agreements and commitments, whether or not
                  fully performed, in respect of the issuance, sale or transfer
                  of the capital stock, bonds or other securities of Seller or
                  pursuant to which Seller has acquired any substantial portion
                  of its business or assets.


              (10)All contracts, agreements, commitments or other understandings
                  or arrangements to which Seller is a party or by which it or
                  any of its property is bound or affected by excluding


                  (a) purchase and sales orders and commitments made in the
                      ordinary course of business involving payments or receipts
                      by Seller of less than $150,000 in any single case,


                  (b) contracts entered into in the ordinary course of business
                      and involving payments or receipts by Seller of less than
                      $150,000 in the case of any single contract but not more
                      than $500,000 in the aggregate, and


                                      -17-


<PAGE>



                  (c) contracts entered into in the ordinary course of business
                      which are terminable by Seller on less than 30 days'
                      notice without any penalty or consideration and involving
                      payments or receipts by Seller of less than $150,000 in
                      the case of any single contract but not more than $500,000
                      in the aggregate.


              (11)All collective bargaining agreements, employment and
                  consulting agreements, executive compensation plans, bonus
                  plans, deferred compensation agreements, employee pension
                  plans or retirement plans, employee stock options or stock
                  purchase plans and group life, health and accident insurance
                  and other employee benefit plans, agreements, arrangements or
                  commitments, whether or not legally binding, including,
                  without limitation, holiday, vacation, Christmas and other
                  bonus practices, to which Seller is a party or is bound which
                  relate to the operation of Seller's business.


              (12)The names and current annual salary rates of all persons
                  (including independent commission agents) whose annual
                  compensation (direct or indirect) from Seller is currently at
                  the rate of more than $75,000 per annum and showing separately
                  for each such person the amounts paid or payable as salary,
                  bonus payments and any indirect compensation for the year
                  ended December 31, 1998; and


              (13)The names of all of Seller's directors and officers; the name
                  of each bank in which Seller has an account or safe deposit
                  box and the names of all persons authorized to draw thereon or
                  have access thereto, and the names of all persons, if any,
                  holding tax or other powers of attorney from Seller and a
                  summary of the terms thereof.


                  (ii) All of the contracts, agreements, leases, licenses and
                    commitments required to be listed on Seller's Disclosure
                    Schedule (other than those which have been fully performed)
                    are valid and binding, enforceable in accordance with their
                    respective terms, in full force and effect and, except as
                    otherwise specified in Seller's Disclosure Schedule, ,
                    Purchaser will from and after the Closing be entitled to the
                    full benefits thereof. Except as disclosed in Seller's
                    Disclosure Schedule, there is not under any such contract,
                    agreement, lease, license or commitment any existing
                    default, or event which, after notice or lapse of time, or
                    both, would constitute a default or result in a right to
                    accelerate or loss of rights, and none of such contracts,
                    agreements, leases, licenses or commitments is, either when
                    considered singly or in the aggregate with others, unduly
                    burdensome, onerous or materially adverse to Seller's
                    business, properties, assets, earnings or prospects or
                    likely, either before or after the Closing, to result in any
                    material loss or liability. None of Seller's existing or
                    completed contracts is subject to renegotiating with any
                    governmental body. True and complete copies of all such
                    contracts, agreements, leases, licenses and other documents
                    listed on Seller's Disclosure Schedule (together with any
                    and all amendments thereto) have been delivered to Purchaser
                    and initialed by Seller's Secretary and identified with a
                    reference to this Section of this Agreement. Nothing in this
                    clause (ii) shall detract from or limit the liabilities
                    which Purchaser is required to assume under Section 2(d).


     (o)       Intangible Property.


                  (i) Seller's Disclosure Schedule sets forth a complete list
                    and concise description of the following:


              (1) all trademarks, service marks, trade names, label filings,
                  patents, copyrights, royalty rights, logos, applications
                  therefor and registrations thereof and inventions owned or
                  used (pursuant to license agreements or otherwise) by Seller
                  or any of its Subsidiaries in or applicable to the businesses
                  of Seller and its Subsidiaries (collectively, the "Proprietary
                  Rights"), and the jurisdictions in which the Proprietary
                  Rights have been registered, filed or issued;


              (2) contracts, agreements or understandings pursuant to which
                  Seller or any of its Subsidiaries has authorized any person to
                  use any of the Proprietary Rights; and


              (3) all research and development results, records of experiments,
                  scientific, technical, engineering and marketing data and
                  literature and other know-how, formulae and techniques,
                  recorded or available in any form whatsoever which are used in
                  connection with the operation of the businesses of Seller and
                  its Subsidiaries (Collectively, the "Trade Secrets").


                  (ii) The Proprietary Rights have been properly registered,
                    filed or issued in the offices and jurisdictions in which
                    such registration, filing or issuance is necessary to
                    protect the rights therein of Company and its Subsidiaries
                    for the conduct of their businesses, and all applicable fees
                    due and payable have been paid. Except as otherwise
                    indicated in Seller's Disclosure Schedule, Seller and its
                    Subsidiaries are the sole and exclusive owners of the
                    Proprietary Rights and the Trade Secrets and all rights
                    related thereto.


                  (iii) Except as set forth in Seller's Disclosure Schedule,
                    there are no claims or demands of any person pertaining to
                    the Proprietary Rights or the Trade Secrets or the rights of
                    Seller and its Subsidiaries thereunder, and no proceedings
                    have been instituted or are pending or, to the knowledge of
                    Seller, threatened which challenge the rights of Seller in
                    respect thereof, and none of the issued trademarks, service
                    marks, trade names, label filings, patents, copyrights,
                    logos, registrations thereof, or, as the case may be, the
                    rights granted to Seller in respect thereof and to be listed
                    in Seller's Disclosure Schedule,, infringes on or is being
                    infringed upon by others, and none is subject to any
                    outstanding order, decree, judgment, stipulation,
                    injunction, restriction or agreement restricting the scope
                    of the use by Seller.


                                      -18-


<PAGE>



                  (iv) Except as disclosed in Seller's Disclosure Schedule,
                    Seller is not infringing or violating, and during the past
                    five years, Seller has not infringed or violated, any
                    Proprietary Rights of others, nor used any confidential
                    information or trade secrets or patentable or unpatentable
                    inventions of any former employer of any employee of Seller.


                  (v) Except as is disclosed in Seller's Disclosure Schedule,
                    Seller has no knowledge of any patented device or
                    application therefor which could materially and adversely
                    affect the operation of the businesses of Seller, as now
                    conducted.


                  (vi) Except as indicated in Seller's Disclosure Schedule, the
                    Trade Secrets have been, and will not be, disclosed by
                    Seller to any person other than Purchaser and its agents and
                    representatives, and comprise all of the same necessary to
                    permit the continued operation of the businesses of Seller
                    and its Subsidiaries.


     (p)       No Guaranties. None of the obligations or liabilities of Seller
               is guaranteed by any other person, firm or corporation, nor has
               Seller guaranteed the obligations or liabilities of any other
               person, firm or corporation.


     (q)       Inventory. All items of Seller's inventory and related supplies
               (including raw materials, work-in-process and finished goods)
               reflected on the Balance Sheet or thereafter acquired (and not
               subsequently disposed of in the ordinary course of business) are
               merchantable, or suitable and usable for the production or
               completion of merchantable products, for sale in the ordinary
               course of business at normal mark-ups, none of such items is
               obsolete and each item of such inventory reflected in the Balance
               Sheet and the books and records of Seller is so reflected on the
               basis of a physical count and is valued at market in accordance
               with generally accepted accounting principles consistently
               applied.


     (r)       Receivables. All receivables of Seller (including accounts
               receivable, loans receivable and advances) which are reflected in
               the Balance Sheet, and all such receivables which will have
               arisen since the date thereof, shall have arisen only from bona
               fide transactions in the ordinary course of Seller's business and
               shall be (or have been) fully collected when due, or in the case
               of each account receivable within 120 days after it arose,
               without resort to litigation and without offset or counterclaim,
               in the aggregate face amounts thereof except to the extent of the
               normal allowance for doubtful accounts with respect to accounts
               receivable computed on a basis consistent with Seller's practices
               to date. From and after the delivery of the March 1999 Audited
               Balance Sheet, the reference to "Balance Sheet" in this Section
               (r) shall be deemed to be a reference to the March 1999 Audited
               Balance Sheet.


     (s)       Labor Matters. Except as set forth in Seller's Disclosure
               Schedule, Seller is not a party to any collective bargaining
               agreement and there are no material or formal complaints,
               charges, cases or controversies or any conciliation agreement,
               consent or decree pending or threatened Seller and any of its
               employees acting individually or in concert and/or any
               administrative agency of the United States government and no
               organization is presently attempting to gain, petitioning for or
               asserting representational status with respect to any group or
               groups of employees of Seller, and Seller is in material
               compliance with Federal and state laws respecting employment
               practices, terms and conditions of employment, wages and hours,
               and is not presently engaged in any unfair labor practice, There
               is no labor strike or other labor dispute and there is no
               complaint, proceeding or other action instituted under the Equal
               Opportunity Act pending, threatened against Seller.


     (t)       Environmental Matters.
               ----------------------


                  (i) Seller is, and at all times has been, in material
                    compliance with, and has not been in violation of, any
                    federal, state, foreign, or local laws, statutes,
                    ordinances, regulations, rules and orders pertaining to the
                    environment, pollution and/or the health and safety of human
                    beings (collectively "Environmental Law"). Neither Seller
                    nor either Shareholder has any basis to expect or has
                    received, any actual or threatened order, notice, or other
                    communication from (A) any governmental body or private
                    citizen acting in the public interest, or (B) the current or
                    prior owner or operator of any facilities, of any actual or
                    potential violation or failure to comply with any
                    Environmental Law with respect to any of the properties or
                    assets (whether real, personal, or mixed) in which Seller
                    has or has had an interest, or with respect to any property
                    at or to which any hazardous or toxic waste or substance
                    ("Hazardous Materials") was generated, manufactured,
                    refined, transferred, imported, used, or processed by
                    Seller, or from which Hazardous Materials have been
                    transported, treated, stored, handled, transferred,
                    disposed, recycled, or received.


                  (ii) To the knowledge of Seller and Shareholders, there are no
                    pending or threatened claims, encumbrances, or other
                    restrictions of any nature, resulting from any
                    environmental, health, and safety liabilities or arising
                    under or pursuant to any Environmental Law, with respect to
                    or affecting any of the facilities or any other properties
                    and assets (whether real personal or mixed) in which Seller
                    has or had an interest.


                                      -19-


<PAGE>



                  (iii) Neither any Shareholder nor Seller has permitted or
                    conducted, or is aware of, any Hazardous Materials activity
                    conducted with respect to the properties or assets (whether
                    real, personal, or mixed) in which Seller has or had an
                    interest.


                  (iv) To the knowledge of Seller and the Shareholders, there
                    has been no release or threat of release of any Hazardous
                    Materials at or from the locations where any Hazardous
                    Materials were generated, manufactured, refined,
                    transferred, produced, imported, used or processed from or
                    by the properties and assets (whether real, personal, or
                    mixed) in which Seller has or had an interest.


                  (v) Seller has delivered to Purchaser true and complete copies
                    and results of any reports, studies, analyses, tests, or
                    monitoring possessed or initiated by Seller pertaining to
                    Hazardous Materials or Hazardous Materials activities in,
                    on, or under the properties of Seller, or concerning
                    compliance by Seller with respect to Environmental Laws.


     (u)       Business Description. Seller's Disclosure Schedule contains an
               accurate and substantially complete summary description of
               Seller's business and the general development of such business
               during the past three years, including, without limitation, (i)
               the percentage of total sales and revenues and income
               attributable to each line of business of Seller for its last two
               fiscal years which accounted for 10% or more of Seller's total
               sales and revenues or income before taxes, (ii) the extent to
               which Seller makes sales to or derives revenues or makes
               purchases from sources located in foreign countries and (iii) the
               name of each customer or supplier of Seller, the loss of which
               might materially and adversely affect Seller's business.


     (v)       Records. The books of account, minute books, stock certificate
               books and stock transfer ledgers of Seller are complete and
               correct in all material respects, and there have been no
               transactions involving the business of Seller which properly
               should have been set forth therein and which have not been
               accurately so set forth.


     (w)       Proceedings re Employee Benefit Plans. There has not been any (i)
               termination of any "defined benefit plan" within the meaning of
               the Employee Retirement Income Security Act of l974 ("ERISA")
               maintained by Seller or any person, firm or corporation
               ("Affiliate") which is under "common control" (within the meaning
               of Section 4001(b) of ERISA) with Seller, or (ii) commencement of
               any proceeding to terminate any such plan pursuant to ERISA, or
               otherwise or (iii) written notice given to Seller or any
               Affiliate of the intention to commence or seek the commencement
               of any such proceeding. All accrued benefits under each pension
               plan of Seller covering employees who are to be transferred to
               the employ of Purchaser following the Closing ("Transferred
               Employees") shall be fully provided for as of the date of the
               Closing by any one or more of (i) annuity contracts for the
               benefit of such Transferred Employees issued by an insurance
               company acceptable to Purchaser, (ii) the transfer to a successor
               plan established or maintained by Purchaser for the benefit of
               such Transferred Employees of assets having a fair market value
               of not less than the present value of all such accrued benefits
               and/or (iii) in the case of any multi-employer plan or any single
               employer plan which Purchaser shall assume, by the fair market
               value of the assets of such plan as of the date of the Closing
               being not less than the present value of all accrued benefits
               under such plan at such date. The amount of accrued benefits and
               the present value thereof under each such pension plan shall be
               computed by Purchaser's actuary on the basis of "Acceptable
               Actuarial Assumptions," which term is defined to mean actuarial
               assumptions and methods to which Purchaser consents in writing
               (which consent shall not be unreasonably withheld). Seller has no
               knowledge or information of any planned or required increase in
               the level of contributions or benefits under any such pension
               plan, or of any circumstances which would suggest that such an
               increase may be required, or that any union representing
               employees covered under any such plan will attempt to negotiate
               for such an increase. In the case of each pension plan to which
               Seller makes contributions on behalf of Transferred Employees
               under which contributions are fixed pursuant to a collective
               bargaining agreement, the level of contributions currently
               provided for in the applicable collective bargaining agreement is
               sufficient to meet the funding requirements of ERISA applicable
               to such plan, based on Acceptable Actuarial Assumptions. Each
               funded pension plan maintained by Seller for one or more
               Transferred Employees constitutes a qualified plan under section
               40l(a) of the Internal Revenue Code of l954 and meets all
               applicable requirements of ERISA.


     (x)       Absence of Certain Business Practices. Neither Seller nor any
               officer, employee or agent of Seller, nor any other person acting
               on its behalf, has, directly or indirectly, within the past five
               years given or agreed to give any gift or similar benefit to any
               customer, supplier, governmental employee or other person who is
               or may be in a position to help or hinder the business of Seller
               (or assist Seller in connection with any actual or proposed
               transaction) which (A) might subject Seller to any damage or
               penalty in any civil, criminal or governmental litigation or
               proceeding, (B), if not given in the past, might have had an
               adverse effect on the assets, business or operations of Seller as
               reflected in the Financial Statements or (C), if not continued in
               the future, might adversely affect Seller's assets, business,
               operations or prospects or which might subject Seller to suit or
               penalty in any private or governmental litigation or proceeding.


     (y)       Disclosure. No representation or warranty by Seller or any
               Shareholder contained in this Agreement nor any statement or
               certificate furnished or to be furnished by Seller or any
               Shareholder to Purchaser or its representatives in connection
               herewith or pursuant hereto contains or will contain any untrue
               statement of a material fact, or omits or will omit to state any
               material fact required to make the statements herein or therein
               contained not misleading or necessary in order to provide a
               prospective purchaser of the business of the Seller with adequate
               information as to Seller and its condition (financial and
               otherwise), properties, assets, liabilities, business and
               prospects, and Seller and the Shareholders have disclosed to
               Purchaser in writing all material adverse facts known to them
               relating to the same. The representations and warranties
               contained in this Agreement shall not be affected or deemed
               waived by reason of the fact that Purchaser and/or its
               representatives knew or should have known that any such
               representation or warranty is or might be inaccurate in any
               respect.


                                      -20-


<PAGE>



     (z)       Certain Representations


                  (i) No supplier is considering termination, non-renewal or
                    adverse modification of its agreement with Seller, and the
                    transactions contemplated by this Agreement will not have a
                    material adverse effect on Seller's relationships with its
                    suppliers and customers.


                  (ii) Within the past five years Seller has not entered into
                    any agreement with, or been investigated by, any
                    governmental authority, community group or other third party
                    that could restrict the operation of its business.


                  (iii) No key employee of Seller has indicated that he is
                    considering terminating his employment.


                  (iv) No shareholder has any direct or indirect interest of any
                    kind in any business or entity which is competitive with
                    Seller.


7.   Representations And Warranties By Parent And Purchaser. Parent and
     ------------------------------------------------------
     Purchaser jointly and severally represent and warrant to Seller and the
     Shareholders as follows:


     (a)       Organization. Each of Parent and Purchaser is a corporation duly
               organized, validly existing and in good standing under the laws
               of New York and has full corporate power and authority to enter
               into this Agreement and the related agreements referred to herein
               and to carry out the transactions contemplated by this Agreement
               and to carry on its business as now being conducted and to own,
               lease or operate its properties.


     (b)       Authorization and Approval of Agreement. All proceedings or
               corporate action required to be taken by Parent and Purchaser
               relating to the execution and delivery of this Agreement and the
               consummation of the transactions contemplated hereby shall have
               been taken at or prior to the execution of this Agreement.


     (c)       Execution, Delivery and Performance of Agreement. Neither the
               execution, delivery nor performance of this Agreement by Parent
               and Purchaser will, with or without the giving of notice or the
               passage of time, or both, conflict with, result in a default,
               right to accelerate or loss of rights under, or result in the
               creation of any lien, charge or encumbrance pursuant to, any
               provision of Parent's or Purchaser's certificate of incorporation
               or by-laws or any franchise, mortgage, deed of trust, lease,
               license, agreement, understanding, law, ordinance, rule or
               regulation or any order, judgment or decree to which Parent or
               Purchaser is a party or by which it may be bound or affected.
               Parent and Purchaser each has full power and authority to enter
               into this Agreement and to carry out the transactions
               contemplated hereby, all proceedings required to be taken by it
               to authorize the execution, delivery and performance of this
               Agreement the agreements relating hereto have been properly taken
               and this Agreement constitutes a valid and binding obligation of
               Parent and Purchaser.


     (d)       Litigation. There is no legal action, suit, arbitration,
               governmental investigation or other legal or administrative
               proceeding, nor any order, decree or judgment in progress,
               pending or in effect, or to the knowledge of Parent and Purchaser
               threatened, against or relating to Parent or Purchaser in
               connection with or relating to the transactions contemplated by
               this Agreement, and neither Parent nor Purchaser knows or has any
               reason to be aware of any basis for the same.


     (e)       SEC Filings Complete. Parent's most recent Form l0-K and all
               intervening Form 8-K's and Form 10-Q's, and Parent's most recent
               annual meeting proxy statement and most recent registration
               statement filed under the Securities Act of 1933 (the "l933
               Act"), all as filed with the Securities and Exchange Commission
               ("SEC"), do not contain a misstatement of a material fact or an
               omission of a material fact required to be stated therein or
               necessary to make the statements therein not misleading as of the
               time such document was filed or (if filed under the 1933 Act)
               became effective. Since the filing of the most recent Form 10-K,
               no other document has been required to be filed by Parent with
               the SEC which has not been filed, and no event or transaction has
               occurred which will hereafter be required to be disclosed by
               Parent in a Form 10-Q, Form 8-K or similar filing except as
               disclosed herein.



8.   Conduct Of Business Prior To Closing.
     -------------------------------------


     (a)       Prior to the Closing, Seller shall conduct its business and
               affairs only in the ordinary course and consistent with its prior
               practice and shall maintain, keep and preserve its assets and


                                     -21-


<PAGE>

               properties in good condition and repair and maintain insurance
               thereon in accordance with present practices, and Seller and
               Shareholders will use their best efforts to preserve the business
               and organization of Seller intact, to keep available to Purchaser
               the services of Seller's present officers and employees, to
               preserve for the benefit of Purchaser the goodwill of Seller's
               suppliers and customers and others having business relations with
               it and to cooperate with Purchaser in its efforts to obtain the
               financing of the cash portion of the purchase price in accordance
               with the provisions of this Agreement. Seller shall give
               Purchaser prompt written notice of any change in any of the
               information contained in the representations and warranties made
               by Seller in this Agreement which occurs prior to the Closing.
               Without limiting the generality of the foregoing, prior to the
               Closing Seller will not without Purchaser's prior written
               approval:


                  (i) change its certificate of incorporation or by-laws or
                    merge or consolidate or obligate itself to do so with or
                    into any other entity;


                  (ii) enter into any contract, agreement, commitment or other
                    understanding or arrangement except for those of the type
                    which would not have to be listed and described under
                    subparagraph (x) of Section 6(n) above; or


                  (iii) Perform, take any action or incur or permit to exist any
                    of the acts, transactions, events or occurrences of the type
                    described in subparagraphs (i), (ii), (iii), (iv), (v),
                    (viii), (ix), (x), (xi), (xii), (xiii), (xiv), (xvi) or
                    (xvii) of Section 6(j) of this Agreement which would have
                    been inconsistent with the representations and warranties
                    set forth therein had the same occurred after the Balance
                    Sheet Date and prior to the date hereof.


     (b)       Access To Information And Documents. Seller will give Purchaser
               -----------------------------------
               and Purchaser's attorneys, accountants and other representatives
               full access to Seller's personnel and all properties, documents,
               contracts, books and records of Seller and will furnish Purchaser
               with copies of such documents (certified by Seller's officers if
               so requested) and with such information with respect to the
               affairs of Seller as Purchaser may from time to time request, and
               Purchaser will not improperly disclose the same prior to the
               Closing. Any such furnishing of such information to Purchaser or
               any investigation by Purchaser shall not affect Purchaser's right
               to rely on any representations and warranties made in this
               Agreement.


     (c)       No Solicitations or Negotiations. Neither Seller nor any of its
               employees, representatives or agents will, directly or
               indirectly, solicit or participate in discussions or negotiations
               with, provide any non-public information concerning the
               businesses, properties or assets of Seller or the transactions
               contemplated hereby to or cooperate with any corporation,
               partnership, person or other entity or group concerning any
               merger, sale of substantial assets, sale of a substantial equity
               interest or similar transaction involving Seller. In view of the
               difficulties in assessing damages for any breach of the
               provisions of this Section, and without limiting any other right
               or remedy for any breach of any provision of this Agreement
               (including without limitation the right Purchaser and Parent to
               decrees of specific performance without posting bond or other
               security), the parties agree that as liquidated damages for the
               breach of the provisions of this Section (c), Seller and
               Shareholders shall jointly and severally pay to Purchaser
               $250,000, plus any attorneys and costs incurred by Parent and
               Purchaser in enforcing such provisions or in seeking to collect
               such liquidated amount.


9.   Conditions Precedent To Parent's And Purchaser's Obligations. All
     ------------------------------------------------------------
     obligations of Parent and Purchaser hereunder are subject at the option of
     Purchaser, to the fulfillment of each of the following conditions at or
     prior to the Closing, and Seller and Shareholders shall exert their best
     efforts to cause each such condition to be so fulfilled as soon as
     possible:


     (a)       All representations and warranties of Seller and the Shareholders
               contained herein or in any document delivered pursuant hereto
               shall be true and correct in all material respects when made and
               shall be deemed to have been made again at and as of the date of
               the Closing, and shall then be true and correct in all material
               respects except for changes in the ordinary course of business
               after the date hereof in conformity with the covenants and
               agreements contained herein.


     (b)       All covenants, agreements and obligations required by the terms
               of this Agreement to be performed by Seller or by Shareholders at
               or before the Closing shall have been duly and properly performed
               in all material respects.


     (c)       Since the date of this Agreement there shall not have occurred
               any material adverse change in the condition (financial or
               otherwise), business, properties, assets or prospects of Seller.


     (d)       There shall be delivered to Purchaser a certificate executed by
               the President and Secretary of Seller and by each Majority
               Shareholder, individually, dated the date of the Closing,
               certifying that the conditions set forth in paragraphs (a), (b)
               and (c) of this Section 9 have been fulfilled.


     (e)       All documents required to be delivered to Purchaser at or prior
               to the Closing shall have been so delivered.


     (f)       Purchaser shall have received an opinion of Seller's counsel,
               dated the date of the Closing, substantially in accordance with
               an Exhibit to this Agreement.


                                      -22-


<PAGE>



     (g)       Seller shall have obtained written consents to the transfer or
               assignment to Purchaser of all consignment agreements, licenses,
               leases and other material contracts of Seller (other than
               immaterial purchase and sales orders in the ordinary course of
               business) where the consent of any other party to any such
               contract may, in the opinion of Purchaser's counsel, be required
               for such assignment or transfer.


     (h)       The conditions referred to in Section 4 shall have been
               satisfied.


     (i)       The State of New Jersey shall have issued a letter of
               non-applicability under the Industrial Site Recovery Act for all
               of the premises subject to the Affiliated Leases


10.  Conditions Precedent To Seller's And Shareholders' Obligations. All
     ---------------------------------------------------------------
     obligations of Seller and Shareholders at the Closing are subject, at the
     option of Seller, to the fulfillment of each of the following conditions at
     or prior to the Closing, and Purchaser shall exert its best efforts to
     cause each such condition to be so fulfilled as soon as possible:


     (a)       All representations and warranties of Purchaser contained herein
               or in any document delivered pursuant hereto shall be true and
               correct in all material respects when made and as of the Closing.


     (b)       All obligations required by the terms of this Agreement to be
               performed by Purchaser at or before the Closing shall have been
               duly and properly performed in all material respects.


     (c)       There shall be delivered to Seller a certificate executed by the
               President and Secretary of Purchaser, dated the date of the
               Closing, certifying that the conditions set forth in paragraphs
               (a) and (b) of this Section have been fulfilled.


     (d)       Seller shall have received an opinion of Purchaser's counsel,
               dated the date of the Closing, substantially in accordance with
               an Exhibit to this Agreement.


11.  Indemnification.
     ---------------


     (a)       Seller hereby undertakes and agrees to indemnify Purchaser (and
               its shareholders, officers, and directors and their respective
               successors, heirs and assigns) and hold it and them harmless
               against and in respect of (and shall on demand reimburse
               Purchaser for) the following:


                  (i)      [omitted]


                  (ii) any and all loss, liability or damage suffered or
                    incurred by Purchaser by reason of any untrue
                    representation, breach of warranty or non-fulfillment of any
                    covenant by Seller or any Shareholder contained herein or in
                    any certificate, document or instrument delivered to
                    Purchaser pursuant hereto or in connection herewith;


                  (iii) any and all loss, liability or damage suffered or
                    incurred by Purchaser in respect of or in connection with
                    any liabilities of Seller which Purchaser is not assuming
                    under Section 2(c);


                  (iv) the amount of any and all receivables of Seller which
                    (despite Purchaser's reasonable efforts, not including
                    resort to litigation) are not collected in accordance with
                    the provisions contained in Section 6(r);


                  (v) any and all loss, liability or damage suffered or incurred
                    by Purchaser by reason of or in connection with any claim
                    for finder's fee or brokerage or other commission arising by
                    reason of any services alleged to have been rendered to or
                    at the instance of Seller or any Shareholder with respect to
                    this Agreement or any of the transactions contemplated
                    hereby (reference is made to Section 3(c) for special
                    provisions relating to brokerage fees payable to Gottesman
                    Company);


                  (vi) any and all loss, liability or damage suffered or
                    incurred by Purchaser by reason of any claim for severance
                    pay accruing or incurred at any time on or after the date
                    hereof except to the extent any one or more specific
                    employees are discharged prior to the Closing hereunder with
                    the prior written consent of Purchaser and such consent
                    contains the name(s) of such specific employee(s); and

                  (vii) any and all actions, suits, proceedings, claims,
                    demands, assessments, judgments, costs, and expenses,
                    including, without limitation, legal fees and expenses,
                    incident to any of the foregoing or in enforcing this
                    indemnity.


     (b)       Purchaser hereby agrees to indemnify and hold Seller and each
               Shareholder harmless from, against and in respect of (and shall
               on demand reimburse them for):


                  (i) Any and all loss, liability or damage resulting from any
                    untrue representation, breach of warranty or non-fulfillment
                    of any covenant or agreement by Purchaser contained herein
                    or in any certificate, document or instrument delivered to
                    Seller hereunder;



                                      -23-


<PAGE>


                  (ii) Any and all liabilities or obligations of Seller
                    specifically assumed by Purchaser pursuant to this
                    Agreement; and


                  (iii) Any and all actions, suits, proceedings, claims,
                    demands, assessments, judgments, costs and expenses,
                    including, without limitation, legal fees and expenses,
                    incident to any of the foregoing or in enforcing this
                    indemnity.


     (c)       Upon Seller's payment to Purchaser of the face amount of any
               uncollected receivable by reason of the failure of such
               receivable to be fully collected as warranted pursuant to the
               provisions contained in Section 6(r) Purchaser shall assign such
               receivable to Seller, without recourse.


     (d)       The following limitations shall apply to any and all claims for
               indemnification by any party under this Agreement:


                  (i) The representations and warranties of the parties
                    contained in this Agreement (including the Disclosure
                    Schedule) shall survive the Closing until March 31, 2000,
                    provided that if written notice of a claim meeting the
                    requirements of this Section has been made during such
                    period, the relevant representations shall survive as to
                    such claim until the claim has been finally resolved.
                    Notwithstanding the foregoing, the representations and
                    warranties set forth in Sections 6(i), 6(t) and 11(f) shall
                    survive until 30 days after the applicable statutes of
                    limitation.


                  (ii) No indemnified party shall be entitled to assert any
                    right to indemnification hereunder unless and until the
                    aggregate of all claims for indemnification equals or
                    exceeds $50,000. Once such claims equal or exceed the
                    $50,000 threshold, such indemnified party shall be entitled
                    to the full amount of all indemnified claims, provided that
                    no claim for indemnification hereunder may be asserted by an
                    indemnified party unless such claim (or series of related
                    claims) equals or exceeds $10,000 individually.


     (e)       Indemnity Procedure.


                  (i) In the event Purchaser seeks indemnification pursuant to
                    this Agreement, Purchaser shall give prompt notice to the
                    party or parties from whom such indemnification is sought
                    (the "Indemnifying Party") of the assertion of any claim, or
                    the commencement of any action or proceeding, in respect of
                    which indemnity may be sought hereunder.


                  (ii) The Indemnifying Party shall have the right to, and shall
                    at the request of Purchaser, assume the defense of any such
                    action or proceeding at its own expense.


                  (iii) In any such action or proceeding, Purchaser shall have
                    the right to retain its own counsel; but the fees and
                    expenses of such counsel shall be at its own expense unless
                    (i) the Indemnifying Party and Purchaser shall have mutually
                    agreed to the retention of such counsel or (ii) the named
                    parties to any suit, action or proceeding (including any
                    impleaded parties) include both the Indemnifying Party and
                    the Purchaser and representation of all parties by the same
                    counsel would be inappropriate due to actual or potential
                    conflict of interests between them.


                  (iv) An Indemnifying Party shall not be liable under this
                    Agreement for any settlement effected without its consent of
                    any claim, litigation or proceeding in respect of which
                    indemnity may be sought hereunder.


                  (v) The Indemnifying Party may settle any claim without the
                    consent of Purchaser, but only if the sole relief awarded is
                    monetary damages that are paid in full by the Indemnifying
                    Party. Purchaser shall, subject to its reasonable business
                    needs, use reasonable efforts to minimize the
                    indemnification sought from the Indemnifying Party under
                    this Agreement.


     (f)       Special Provisions Regarding Asbestos Claims.


                  (i) Seller and Majority Shareholders, jointly and severally,
                    shall fully indemnify, protect, reimburse, and hold harmless
                    Purchaser from and against any and all damages, liabilities
                    and claims for personal injury due to, or alleged to be due
                    to, exposure to asbestos in connection with Seller's
                    business, operations or premises at any time prior to the
                    Closing (an "asbestos claim").


                  (ii) If an asbestos claim is made against Purchaser, Purchaser
                    shall, within ten days after receiving written notice of
                    such claim, give notice to Seller in the manner provided
                    elsewhere in this Agreement for notices hereunder.


                  (iii) If, pursuant to Section (e), Seller assumes the defense
                    of an asbestos claim at its own expense, then (x) it shall
                    within 20 days inform Purchaser of such assumption in
                    writing, and (y) notwithstanding any contrary provision in
                    Section (e), Seller shall not incur any expense for
                    Purchaser's counsel.


                  (iv) The provisions of Sections (e)(iii) through (v) shall
                    also apply to asbestos claims.'


                                      -24-


<PAGE>



     (g)       Certain Additional Provisions.


                  (i) Purchaser shall not be deemed to have suffered a loss by
                    reason of any liability which should have been disclosed
                    pursuant to this Agreement but was not disclosed, if:


                       (i) The failure to make such disclosure was not
                           deliberate or in bad faith;


                      (ii) Such liability is discovered by Purchaser before the
                           first anniversary of the date of this Agreement;


                      (iii)Purchaser obtains a benefit from such liability in
                           an amount at least equal to the amount of such
                           liability; and


                      (iv) The amount of such liability does not exceed $20,000.


                  (a) Should the March 31, 1999 Audited Balance Sheet fail to
                      disclose a receivable which is recovered by Purchaser and
                      which should have been reflected in such Balance Sheet and
                      is not a Zero Value Asset (as defined in Section 3(e)),
                      Purchaser shall pay such recovery over to Seller


12.  Releases From Escrow.
     --------------------


     (a)       In the event that Purchaser is entitled to indemnification
               hereunder in any amount and any amounts are then held in escrow
               by the Escrow Agent under the Escrow Agreement, Seller and
               Shareholders shall join with Purchaser in a written direction to
               the Escrow Agent to release such amount to Purchaser.


     (b)       On the first anniversary of the Closing, Purchaser shall join
               with Seller and Shareholders in a written direction to the Escrow
               Agent to release to Seller all amounts then held in escrow
               (together with any earnings thereon) which Escrow Agent is not
               then required to release to Purchaser and which are not then
               subject to a dispute under Section 12(c).


     (c)       In the event that there is any dispute on whether any party is
               required to sign any direction to the Escrow Agent hereunder,
               such dispute shall be resolved exclusively by arbitration by the
               American Arbitration Association in New York City. In the event
               that the parties agree that a direction to the Escrow Agent is
               required to a given extent but dispute whether such direction is
               required for any excess amount, then the parties shall execute
               such direction for to the given amount as to which there is no
               dispute, and the dispute on the excess amount shall be submitted
               to arbitration as aforesaid.


     (d)       Seller and Majority Shareholders shall be jointly and severally
               liable, and the Other Shareholders shall be severally liable, for
               any indemnification obligation or obligations to the extent the
               same then exceeds amounts then held in escrow by the Escrow
               Agent. In no event shall any Other Shareholder be obligated to
               indemnify Purchaser for a representation or warranty which was
               true to the best of his or her knowledge.


13. BULK SALES COMPLIANCE. Purchaser hereby waives compliance by Seller with the
    ---------------------
  provisions of the Bulk Sales Law of any state, and Seller warrants and agrees
  to pay and discharge when due all claims of creditors which could be asserted
  against Purchaser by reason of such non-compliance to the extent that such
  liabilities are not specifically assumed by Purchaser under this Agreement.
  Seller and each of the Majority Shareholders jointly and severally, and each
  of the Other Shareholders severally, hereby indemnify and agree to hold
  Purchaser harmless from, against and in respect of (and shall on demand
  reimburse Purchaser for) any loss, liability, cost or expense, including,
  without limitation, attorneys' fees, suffered or incurred by Purchaser by
  reason of the failure of Seller to pay or discharge such claims.


14. TERMINATION. This Agreement may, by notice given prior to the Closing, be
  terminated:


     (a)       by Purchaser if a material breach of any provision of this
               Agreement has been committed by Seller or the Shareholders and
               such breach has not been waived;


     (b)       by Seller if material breach of any provision of this Agreement
               has been committed by Purchaser and such breach has note been
               waived;


     (c)       by mutual consent of the parties;


     (d)       by either Purchaser or Seller if the Closing has not occurred on
               or before July 31, 1999 or such later date as Seller and
               Purchaser may agree upon. In such event, each party shall bear
               its own expenses except as set forth in Section 3(a)(iv). Nothing
               in this Section shall relieve any party from any breach by it of
               any obligations under this Agreement, including without
               limitation, the breach of such party's obligation to use its best
               efforts to cause all conditions to the Closing to be satisfied as
               soon as possible; and


                                      -25-


<PAGE>



     (e)       by either Purchaser or Seller if Net Book Value is less than
               $7,500,000.


15. Nature Of Representations And Warranties, Etc.


     (a)       Each statement, representation, warranty, indemnity, covenant and
               agreement made by Seller or any Majority Shareholder in this
               Agreement or in any document, certificate or other instrument
               delivered by or on behalf of Seller or any Majority Shareholder
               pursuant to this Agreement or in connection herewith shall be
               deemed the joint and several statement, representation, warranty,
               indemnity, covenant and agreement of Seller and each such
               Shareholder.


     (b)       Each statement, representation, warranty, indemnity, covenant and
               agreement made by any Other Shareholder in this Agreement or in
               any document, certificate or other instrument delivered by or on
               behalf of Seller or any Other Shareholder pursuant to this
               Agreement or in connection herewith shall be deemed the several
               statement, representation, warranty, indemnity, covenant and
               agreement of such Other Shareholder.


     (c)       For all purposes of this Agreement, the several liability of an
               Other Shareholder constitutes a portion of the total liability
               which is equal to the percentage ownership of such Other
               Shareholder in Seller as of the Closing. By way of example,
               assume that there is a $1,000 liability to Purchaser for which
               Seller and the Majority Shareholders are jointly severally liable
               and for which the Other Shareholders are severally liable.
               Purchaser may proceeds against any one or more of Seller and each
               Majority Shareholder for the full $1,000 amount, and Purchaser
               may also proceed against each Other Shareholder for a percentage
               of $1,000 which is equal to such Other Shareholder's percentage
               ownership in Seller as of the Closing. Purchaser would not be
               permitted to realize an aggregate amount in excess of $1,000 from
               Seller and all Shareholders.


     (d)       All covenants and agreements made by each of the parties hereto
               shall survive the Closing. Representations and warranties shall
               survive the Closing only to the extent provided in Section 11(d).


16.  Notices. Any and all notices or other communications required or permitted
     -------
     to be given under any of the provisions of this Agreement shall be in
     writing and shall be deemed to have been duly given when personally
     delivered or when forwarded for priority delivery by Federal Express or
     other recognized courier, addressed to the parties at the addresses set
     forth above (or at such other address as any party may specify by notice to
     all other parties given as aforesaid), together with a copy to their
     respective counsel, who are J. Bennett Farrell, 107, Stage Road, Monroe,
     New York 10950 for Seller and Shareholders, and Oscar D. Folger, 521 Fifth
     Avenue, New York, New York 10175 for Purchaser and Parent.


17.  Miscellaneous.
     -------------


     (a)       This writing constitutes the entire agreement of the parties with
               respect to the subject matter hereof and may not be modified,
               amended or terminated except by a written agreement specifically
               referring to this Agreement signed by all of the parties hereto.
               It supersedes all prior agreements, instruments and documents
               between Purchaser on the one hand and Seller and the Shareholders
               on the other hand, including the letter of intent dated December
               1, 1998.


     (b)       In the event of any controversy, claim or dispute between the
               parties hereto arising out of or relating to this Agreement or
               any of the documents provided for herein, or the breach thereof,
               the prevailing party shall be entitled to recover from the losing
               party reasonable attorney's fees, expenses and costs.


     (c)       No waiver of any breach or default hereunder shall be considered
               valid unless in writing and signed by the party giving such
               waiver, and no such waiver shall be deemed a waiver of any
               subsequent breach or default of the same or similar nature.


     (d)       This Agreement shall be binding upon and inure to the benefit of
               each corporate party hereto, its successors and assigns, and each
               individual party hereto and his heirs, personal representatives,
               successors and assigns.


     (e)       The paragraph headings contained herein are for the purposes of
               convenience only and are not intended to define or limit the
               contents of said paragraphs.


     (f)       Each party hereto shall cooperate, shall take such further action
               and shall execute and deliver such further documents as may be
               reasonably requested by any other party in order to carry out the
               provisions and purposes of this Agreement.


     (g)       Seller will pay all sales, transfer and documentary taxes, if
               any, payable in connection with the sale, conveyances,
               assignments, transfers and deliveries to be made to Purchaser
               hereunder.


     (h)       This Agreement may be executed in one or more counterparts, all
               of which taken together shall be deemed one original.


     (i)       This Agreement and all amendments thereof shall be governed by
               and construed in accordance with the law of the State of New
               Jersey applicable to contracts made and to be performed therein.


                                      -26-


<PAGE>



     (j)       Except where this Agreement provides for arbitration (in which
               case judgment upon the award rendered by the arbitrators may be
               entered in any court having jurisdiction thereof), the parties
               consent to the exclusive jurisdiction of the State and Federal
               courts sitting in New York in any action arising out of or
               connected in any way with this Agreement, and the parties further
               agree that the service of process or of any other papers upon
               them or any of them in the manner provided for notices hereunder
               shall be deemed good, proper and effective service upon them. By
               execution and delivery of this Agreement, each party (i) accepts,
               generally and unconditionally, the exclusive jurisdiction of such
               courts and related appellate courts, and irrevocably agrees to be
               bound by any judgement rendered thereby in any such action, suit
               or proceeding, and (ii ) irrevocably waives any objection it may
               now or hereafter have as to the venue of any such action, suit or
               proceeding brought in such a court or that such court is an
               inconvenient forum. Each party hereto further agrees that the
               service of process or of any other papers upon it or him in the
               manner provided for notices hereunder shall be deemed good proper
               and effective service upon it or him.


     (k)       Except as required by law and then only after discussion with the
               other parties, until the Closing no party to this Agreement shall
               make any public announcements in respect of this Agreement or the
               transactions contemplated hereby or otherwise communicate with
               any news media about the same, without first consulting with the
               other parties hereto.


IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be duly
executed as of the day and year first above written.





COLONIAL COMMERCIAL CORP.


By: /S/ JAMES W. STEWART, EXEC. V.P.
    --------------------------------
COLONIAL COMMERCIAL SUB CORP.


By:/S/ JAMES W. STEWART, V.P.
   --------------------------
UNIVERSAL SUPPLY GROUP, INC.


By:/S/ WILLIAM PAGANO, PRES.
   -------------------------
SHAREHOLDERS:



/S/ JOHN A. HILDEBRANDT
- -----------------------
John A. Hildebrandt

/S/ PAUL H. HILDEBRANDT
- -----------------------
Paul H. Hildebrandt

/S/ PAUL H. HILDEBRANDT, P.O.A.
- -------------------------------
Karyn Hildebrandt

/S/ PAUL H. HILDEBRANDT, P.O.A.
- -------------------------------
Lisa Hildebrandt

/S/ PAUL H. HILDEBRANDT, P.O.A.
- -------------------------------
Kirsten LeBlanc

/S/ PAUL H. HILDEBRANDT, P.O.A.
- -------------------------------
Paul J. Hildebrandt

/S/ PAUL H. HILDEBRANDT, P.O.A.
- -------------------------------
Terry L. Schroeder

/S/ PAUL H. HILDEBRANDT, P.O.A.
- -------------------------------
Susan L. Salek

/S/ JOHN A. HILDEBRANDT, P.O.A.
- -------------------------------
John R. Hildebrandt

/S/ JOHN A. HILDEBRANDT, P.O.A.
- -------------------------------
Janna L. Morgan


                                      -27-




                                   EXHIBIT 13








                            COLONIAL COMMERCIAL CORP.

                                  ANNUAL REPORT

                                      1998




                                      -28-




<PAGE>



TO OUR SHAREHOLDERS

I am pleased to report that 1998 was a banner year for your Company. The year's
highlights included a healthy increase in earnings from operations, recognition
of substantial gains from the disposition of certain investment assets, and the
simplification of our corporate structure, which should allow investors to more
effectively measure Colonial Commercial Corp.'s ("Colonial") operating
performance in the future.

With net income contributing $3,852,000 in 1998, Colonial's stockholders' equity
stood at approximately $10.8 million as of December 31, 1998, representing an
increase of 20.8% from year-earlier levels. This is equivalent to a book value
of $3.54 per common and convertible preferred share outstanding. The increase in
stockholders' equity resulted from record operating income at our Atlantic
Hardware and Supply Corporation subsidiary ("Atlantic"), the sale of our
investment position in Monroc, Inc. ("Monroc"), a gain on the sale of our
remaining Utah real estate, and the recognition of anticipated income tax
benefits.

Atlantic's operating income increased approximately 54% to $1,780,000 during
1998 compared with operating income of $1,154,000 in 1997. Its sales rose 11.4%
to a record $25.2 million, versus $22.6 million in the previous year. Working
closely with Atlantic's management, we reviewed a number of acquisition
candidates during 1998 and will continue to pursue external growth opportunities
within the door hardware industry, while seeking to optimize Atlantic's
potential for internal growth.

The sale of our remaining Monroc shares generated a pretax gain of approximately
$2.1 million during 1998, while a pretax gain of $827,000 was recognized when we
sold our last parcel of real estate in Utah. These sales increased Colonial's
cash position by $4,535,000 and at year-end our current assets of $15,007,000
exceeded our current liabilities ($4,754,000) by a factor of 3.2-to-1.0. The
disposition of these investment assets simplified the Company's asset structure,
while providing us with sufficient cash and borrowing capacity to acquire more
operating companies.

In this regard, Colonial announced on March 25, 1999 that it had entered into a
definitive agreement to purchase the assets and business of Universal Supply
Group, Inc. ("Universal"), headquartered in Hawthorne, New Jersey. Universal is
a leading distributor of heating and air conditioning equipment and climate
controls in the State of New Jersey. Universal's sales for its fiscal year
ending March 31, 1999 are expected to exceed $26 million, which represents an
increase of more than 40% when compared with $18.6 million in sales for its
previous fiscal year.

Universal markets its products primarily to heating, ventilation and air
conditioning (HVAC) contractors, which in turn sell the products to residential
and commercial/industrial builders and contractors. Approximately 90% of its
products are sold into the renovation/retrofit market, with the balance utilized
in new construction applications. In addition to its 500 different product
lines, Universal also provides technical field support, in-house training and
control system consultation for engineers and installers.

Universal has developed a fine reputation for quality products and service
during the past fifty years, and its experienced management team should
contribute greatly to Colonial's future success. The acquisition will
significantly expand Colonial's capabilities as a distributor of
building-related products and will allow Colonial to diversify into residential
and remodeling markets. It will also complement our Atlantic Hardware and Supply
subsidiary, in that both companies market to contractors and builders, rather
than to end-users of their products.

The proposed acquisition of Universal is consistent with your management's
strategy for enhancing shareholder value. We expect the acquisition to more than
double Colonial's annualized revenues, and it should be accretive to earnings
per share in 1999 and future years. The agreement to acquire the assets and
business of Universal is a binding one and we expect the acquisition to close in
June 1999, however, the agreement is subject to certain terms and conditions and
there can be no assurance that the transaction will be completed.


                                      -29-


<PAGE>




Colonial will continue to seek acquisitions which meet our stringent criteria
for industry compatibility, quality of management and pricing. The outstanding
performance of Atlantic since its acquisition by Colonial reflects the success
of our strategy to date, and we are optimistic that the Universal acquisition
can similarly benefit the Company and its shareholders.

As always, Colonial's management and Board of Directors wish to thank our
employees, customers, vendors and shareholders for their continued support. We
look forward to the future with great confidence, and we expect 1999 to be
another year of significant achievements for your Company.

Respectfully submitted,



Bernard Korn
Chairman of the Board and President
April 9, 1999


                                      -30-






<PAGE>




CORPORATE PROFILE:

     Colonial Commercial Corp. ("Colonial"), through its ownership of Atlantic
Hardware and Supply Corporation ("Atlantic"), distributes door hardware, doors
and door frames, primarily to building contractors and architectural firms. Most
of Atlantic's customers are involved in the design, construction,
rehabilitation, remodeling, and/or maintenance of commercial, residential and
institutional structures, including office buildings, hospitals, hotels,
schools, government facilities and high-rise apartment buildings.

     Atlantic was founded in 1946 and its revenues for the year ended December
31, 1998 increased 11.4% to a record $25.2 million. Headquartered in New York
City, Atlantic also has offices in Georgia, Illinois and Pennsylvania.

     Colonial also seeks to enhance shareholder values through strategic
investments and the acquisition of companies or businesses which can expand the
Company's capabilities as a distributor of building-related products. On March
25, 1999, Colonial entered into a definitive agreement to purchase the assets
and business of Universal Supply Group, Inc. ("Universal"), which is
headquartered in Hawthorne, New Jersey. Universal is a leading distributor of
heating and air conditioning equipment and climate controls in the State of New
Jersey. For its fiscal year ending March 31, 1999, Universal's sales are
expected to exceed $26 million, which represents an increase of more than 40%
when compared with sales of $18.6 million in the previous fiscal year.
Approximately 90% of Universal's products are used in the renovation/remodeling
of residential, commercial and industrial buildings.

     For the year ended December 31, 1998, Colonial Commercial Corp. reported
total net income of $3,851,753, or $1.23 per diluted share, and sales of $25.2
million. As of December 31, 1998, the Company's capital structure consisted of
$10.8 million in shareholders' equity (equivalent to $3.54 per common and
convertible preferred share outstanding) and there was substantially no
long-term debt outstanding.




                                      -31-



<PAGE>



Market Price of Company's Common Stock, Convertible Preferred Stock and Related
Security Holder Matters:

(a)      Price Range of Common Stock and Preferred Stock

         The Company's common stock and convertible preferred stock are traded
on the Nasdaq small capitalization automated quotation system. The following
table sets forth the quarterly high and low bid prices during 1998 and 1997. The
quotations set forth below, which give effect to a five-to-one reverse stock
split that was effective January 30, 1998, represent inter-dealer quotations
which exclude retail markups, markdowns and commissions and do not necessarily
reflect actual transactions.
<TABLE>
<CAPTION>


                           Common Stock              Convertible Preferred Stock
                                                       
                       High              Low           High                Low
                       ----              ---           ----                ---

1998

<S>                  <C>              <C>             <C>              <C>  
First Quarter        $2   11/16       $1   7/8        $2   11/16       $1   3/4
Second Quarter        3   1/2          2   3/8         3   1/2          2
Third Quarter         2   1/2          2   3/32        2   3/8          2   1/16
Fourth Quarter        2   15/16        2   3/32        2   7/8          2   3/32
                                                                           

1997

First Quarter        $3   7/16        $2   3/16       $3   7/16        $2   3/16
Second Quarter        3   7/16         2   1/32        3   9/32         2   1/32
Third Quarter         4   1/16         2   3/16        3   29/32        2   3/16
Fourth Quarter        2   13/16        1   7/8         2   21/32        1   7/8
</TABLE>


(b) Approximate number of common and convertible preferred stockholders

                                           Approximate Number of Record Holders
Title Of Class                                    (as of March 17, 1999)
- --------------                             ------------------------------------

Common stock par value $.05 per share                         845
Convertible preferred stock par value $.05 per share        7,136

(c ) Dividends

      The Company does not contemplate common stock dividend payments in the
near future.


                                      -32-


<PAGE>



Management's Discussion And Analysis Of Financial Condition And Results Of
Operations
- --------------------------------------------------------------------------------

Results of Operations 1998-1997

The Company reported net income of $3,851,753 for the 1998 year compared to net
income of $672,356 for the year 1997. The 1998 income consisted of net income of
$1,291,552 from Atlantic compared to $727,448 for 1997, a $2,101,853 gain on the
sale of the Company's remaining shares of Monroc, Inc. stock compared to a 1997
gain of $238,033 and a gain on sale of $826,797 on the Company's last parcel of
Utah land compared with gain on sale of land of $196,066 in 1997. Interest
income decreased to $181,206 in 1998 from $191,473 in 1997 principally due to a
reduction in interest received on notes receivable partially offset by an
increase in interest received on invested cash balances. Other income decreased
to $114,899 in 1998 from $178,231 in 1997 principally due to a reduction in the
amount of unclaimed 6% notes which reverted back to the Company, and a reduction
in consulting fees received from Monroc, Inc.

Sales increased $2,591,126 (11.4%) to $25,233,909 in 1998 as compared to
$22,642,783 in 1997 due mainly to increased sales in the New York-New Jersey
metropolitan area, where new construction activity remains strong due to
favorable economic conditions. This increase was offset partially by a decrease
in sales from the Company's Pennsylvania office in which the Company made
operational changes during the first half of 1998. The December 31, 1998 backlog
was $11,865,000, as compared to $8,871,000 at December 31, 1997. The $2,994,000
increase is a result of the continued strong construction activity in the New
York-New Jersey market and increased bookings from the Company's Pennsylvania
office. It is anticipated that approximately 95% of the backlog will be shipped
during 1999.

Gross profit increased $838,337 to $6,676,140 (26.5% as a percentage of sales)
in 1998 compared to $5,837,803 (25.8% as a percentage of sales) in 1997 due
principally to increased sales and to a reduction in cost of sales resulting
from greater purchase discounts utilized by the Company.

Selling, general and administrative expenses increased $317,643 to $5,769,507 in
1998 compared to $5,451,864 due principally to increased expenses related to
professional fees, insurance, employee benefits, depreciation and to other
expenses related to increased sales. However, as a percentage of sales such
expenses decreased from 24.1% in 1997 to 22.9% in 1998 due to operating
efficiencies. Operating income increased $906,399 to $906,633 in 1998 compared
to $234 in 1997 as a result of improved gross margin offset partially by
increased expenses. Interest expense decreased due to lower average borrowings
and a lower average interest rate during 1998.

The 1998 net income includes a net $194,000 deferred tax benefit. The net
$194,000 benefit is the result of a $500,000 adjustment recorded in the fourth
quarter of 1998 to reduce the valuation allowance in order to recognize a
deferred tax asset based upon projected future taxable income offset by the
utilization of the $306,000 deferred tax asset established in 1997. The Company
has provided for state taxes of $202,422 in 1998, primarily for the income
generated by Atlantic, as compared to a state tax provision of $150,300 in 1997.

The Company continues to seek the acquisition of, or merger with, companies
whose businesses generate a recurring stream of income. Reported earnings in the
near term will be affected by the operating results of Atlantic and the timing
and size of any acquisitions.

Results Of Operations 1997-1996
- -------------------------------

The Company reported net income of $672,356 for the 1997 year compared to net
income of $547,675 for the year 1996. The 1997 income consisted of net income of
$727,448 from Atlantic, as compared to $964,439 for 1996. Gain on sale of land
was $196,066 in 1997, as compared to $258,651 in 1996. In 1997, the Company
realized a $238,033 gain on the sale of 50,000 shares of Monroc, Inc. stock
while none were sold in 1996. The Company held 328,071 shares representing 7.2%
of the outstanding common stock of Monroc, Inc. Interest income increased to
$191,473 in 1997 from $121,781 in 1996 principally due to the settlement and
collection of a $1,000,000 note which had been in litigation since January 1996.
Other income increased to $178,231 in 1997 from $13,064 in 1996 principally due
to the reversion to the Company of approximately $150,000 of unclaimed payments
made on the Company's 6% notes, in accordance with the opinion of counsel.


                                      -33-


<PAGE>


Sales decreased $2,416,709 (9.6%) to $22,642,783 in 1997 compared to $25,059,492
principally due to a decrease in the availability of larger projects in the New
York metropolitan area. The December 31, 1997 backlog was $8,871,000, as
compared to $9,630,000 at December 31, 1996. The $759,000 decrease in backlog is
principally due to the merger of Atlantic's Long Island office with its New York
City office and a reduced sales effort in the Long Island market. It is
anticipated that approximately 95% of the backlog will be shipped during 1998.

Gross profit decreased $653,420 to $5,837,803 in 1997 compared to $6,491,223
principally due to decreased sales.

Selling, general and administrative expenses decreased $435,017 to $5,451,864 in
1997, compared to $5,886,881 in 1996 due to cost reductions made in response to
lower sales and the closing of Atlantic's Long Island office. Write-off of
deferred expenses for abandoned acquisition relates to the Company's terminated
effort to acquire U.S. Computer Group, Inc. Operating income decreased $604,108
to $234 in 1997 compared to $604,342 in 1996 as a result of a reduction in
sales, the write-off of deferred expenses for an abandoned acquisition which was
partially offset by an increase in the gross profit margins. The 1997 net income
included a $306,000 tax benefit for the anticipated use of net operating loss
carry-forwards.

Forward-looking Statements
- --------------------------

This Report on Form 10-KSB contains forward-looking statements relating to such
matters as anticipated financial performance and business prospects. When used
in this Report, the words "anticipates," "expects," "may", "intend" and similar
expressions are intended to be among the statements that identify
forward-looking statements. From time to time, the Company may also publish
forward-looking statements. The Private Securities Litigation Reform Act of 1995
provides a safe harbor for forward-looking statements. Forward-looking
statements involve risks and uncertainties, including, but not limited to, the
consummation of certain events referred to in this report, technological
changes, competitive factors, maintaining customer and vendor relationships,
inventory obsolescence and availability, and other risks detailed in the
Company's periodic filings with the Securities and Exchange Commission, which
could cause the Company's actual results and experience to differ materially
from the anticipated results or other expectations expressed in the Company's
forward-looking statements.

Impact of Changing Prices

The Company was not materially affected by changing prices in 1998.

Liquidity and Capital Resources

As of December 31, 1998, the Company had $5,001,881 in cash and cash equivalents
compared to $1,240,986 in cash at December 31, 1997.

Cash flows used in operations during the 1998 year were principally attributable
to an increase in accounts receivable and inventory required to support a
$2,591,126 increase in sales, a $2,994,000 increase in sales backlog and a
reduction in accounts payable.

Cash flows provided by investing activities of $4,630,199 during 1998 were
principally due to proceeds received from the sale of land, sale of Monroc, Inc.
stock and payments on a note receivable, offset by capital expenditures and
purchase of treasury stock.

Cash flows used in financing activities of $329,668 during 1998 were due to
payments made on notes offset by increased credit borrowing.

At December 31, 1996, the Company had a $1,000,000 note receivable which was the
subject of litigation. In April 1997, the Company was granted a summary
judgment. On December 8, 1997, the judgment, interest and costs in the amount of
$1,207,139 were paid to the Company, $575,000 in cash and $632,139 in a note


                                      -34-


<PAGE>

receivable. The note receivable, with interest at the rate of 9% per annum is
payable in eight semi-annual installments of $79,017 and is secured by a real
estate mortgage and other collateral. During 1998, payments on the note have
been received in accordance with its terms.

The Company believes that its cash and cash equivalents are adequate for its
present operations and that credit is available should it be required. The
Company's $3,500,000 line of credit is reviewed annually each May. The Company
believes the credit facility will continue under the same terms and conditions.
The Company's resources consist primarily of cash and cash equivalents,
investment in Atlantic and notes receivable.

Year 2000 Date Conversion
- -------------------------

The year 2000 issue affects computer systems, equipment and other systems that
have time-sensitive programs that may not properly recognize the year 2000.

The Company's computer systems are currently being upgraded and, upon completion
in mid 1999, they are expected to be year 2000 compliant. At this time,
management believes that the Company does not have any internal critical year
2000 issues that it cannot remedy.

Management is in the process of surveying third parties with whom it has a
material relationship primarily through written correspondence. Management is
relying upon the response of these third parties in its assessment of Year 2000
readiness. Although the Company does not have significant data communications
with its customers, suppliers, financial institutions and others, management
cannot be certain as to the Year 2000 readiness of these third parties or the
impact that any non-compliance on their part may have on the Company's business,
results of operations, financial condition or liquidity.

The Company expects to incur internal staff cost in preparing for the Year 2000.
Because the Company has replaced a significant portion of its computer hardware
in recent years and is currently updating its software, which updating is
independent of the Year 2000 compliance, the costs to be incurred in addressing
the Year 2000 issue are not expected to have a material impact on the Company's
business, results of operations, financial condition or liquidity. The Company
has established a contingency plan to address potential non-compliance of the
third parties with whom it does business or the possible failure or
non-completion of the internal systems upgrade. The contingency plan includes
the training of employees on the use of alternative procedures and a possible
increase in inventory levels in the later half of 1999.

The above comments on the Year 2000 issue contain forward-looking statements
relating to the Company's plans, strategies, objectives, expectations,
intentions and resources that should be read in conjunction with the disclosure
on forward-looking statements.

Recent Accounting Pronouncements
- --------------------------------

The Financial Accounting Standards Board issued Statement No. 133, "Accounting
for Derivative Instruments and Hedging Activities" ("Statement 133"). Statement
133 established accounting and reporting standards for derivative instruments
embedded in other contracts, and for hedging activities. Statement 133 is
effective for all fiscal quarters of all fiscal years beginning after June 15,
1999. Early application of all the provisions of this Statement is encouraged
but is permitted only as of the beginning of any fiscal quarter that begins
after issuance of this Statement. Management of the Company does not believe
that the implementation of Statement 133 will have a significant impact on its
financial position or results of operations.

The American Institute of Certified Public Accountants issued Statement of
Position 98-1, "Accounting for the Costs of Computer Software Developed or
Obtained for Internal Use" ("SOP98-1"). SOP98-1 provides guidance on accounting
for the costs of computer software developed or obtained for internal use.
SOP98-1 is effective for financial statements for fiscal years beginning after
December 15, 1998. Management is in the process of assessing the impact that the
adoption of SOP98-1 will have on its financial position and results of
operations.


                                      -35-



<PAGE>





                            COLONIAL COMMERCIAL CORP.
                                AND SUBSIDIARIES

                        Consolidated Financial Statements

                           December 31, 1998 and 1997

                   (With Independent Auditors' Report Thereon)



                                      -36-



<PAGE>








                          Independent Auditors' Report
                          ----------------------------


The Board of Directors and Stockholders
Colonial Commercial Corp.:


We have audited the accompanying consolidated balance sheets of Colonial
Commercial Corp. and subsidiaries as of December 31, 1998 and 1997, and the
related consolidated statements of income, stockholders' equity, and cash flows
for each of the years in the three-year period ended December 31, 1998. These
consolidated financial statements are the responsibility of the Company's
management. Our responsibility is to express an opinion on these consolidated
financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the financial position of Colonial Commercial
Corp. and subsidiaries as of December 31, 1998 and 1997, and the results of
their operations and their cash flows for each of the years in the three-year
period ended December 31, 1998, in conformity with generally accepted accounting
principles.




                                                        /S/ KPMG LLP
                                                        -------------

March 5, 1999
Melville, New York


                                      -37-


<PAGE>




                   COLONIAL COMMERCIAL CORP. AND SUBSIDIARIES

                           Consolidated Balance Sheets

                           December 31, 1998 and 1997

<TABLE>
<CAPTION>


                                     ASSETS                                       1998           1997
                                     ------                                       ----           ----



Current assets:
<S>                                                                           <C>             <C>      
  Cash and cash equivalents                                                   $ 5,001,881     1,240,986
  Accounts receivable, net of allowance for doubtful accounts of
     $667,500 in 1998 and $625,000 in 1997                                      8,571,701     7,904,353
  Inventory                                                                     1,177,907       823,267
  Notes receivable - current portion                                              158,035       278,035
  Prepaid expenses and other assets                                                97,408       114,245
  Investment in Monroc, Inc.                                                        --        3,321,790
  Land held for sale                                                                --          174,226
  Deferred taxes                                                                  165,000       306,000
                                                                              ------------  -----------
                       Total current assets                                    15,171,932    14,162,902

Notes receivable, excluding current portion                                       316,069       652,854
Deferred taxes                                                                    335,000         --
Property and equipment, net                                                       502,312       344,701
                                                                              -----------   -----------
                                                                              $16,325,313    15,160,457
                                                                              ===========   ===========
                                                                                            
                      LIABILITIES AND STOCKHOLDERS' EQUITY
                      ------------------------------------

Current liabilities:
  Accounts payable                                                            $ 1,090,135     1,748,551
  Accrued liabilities                                                           1,392,034     1,075,218
  Income taxes payable                                                            203,640       112,606
  Borrowings under line of credit                                               2,049,268     1,990,108
  Notes payable - current portion                                                  18,677       447,363
                                                                              -----------   -----------
                       Total current liabilities                                4,753,754     5,373,846

Note payable, excluding current portion                                            39,858         --
Excess of acquired net assets over cost, net                                      724,611       837,543
                                                                              -----------   -----------
                       Total liabilities                                        5,518,223     6,211,389
                                                                              -----------   -----------

Stockholders' equity:
  Convertible preferred stock, $.05 par value, liquidation preference of
     $7,964,970 and $8,337,710 at December 31, 1998 and 1997, respectively,
     2,468,860 shares authorized, 1,592,994 and 1,667,542 shares
     issued and outstanding at December 31, 1998 and 1997, respectively            79,650        83,377
  Common stock, $.05 par value,  20,000,000 shares authorized,
     1,463,052   and  1,429,735 shares issued and outstanding
     at December 31, 1998 and December 31, 1997, respectively                      73,153        71,487
  Additional paid-in capital                                                    8,921,989     9,023,669
  Accumulated other comprehensive income                                           --         1,889,990
  Retained earnings (deficit)                                                   1,732,298    (2,119,455)
                                                                              -----------   -----------

                       Total stockholders' equity                              10,807,090     8,949,068
                                                                              -----------   -----------

Commitments
                                                                              $16,325,313    15,160,457
                                                                              ===========    ==========

</TABLE>


See accompanying notes to consolidated financial statements.


                                      -38-





<PAGE>



                   COLONIAL COMMERCIAL CORP. AND SUBSIDIARIES

                        Consolidated Statements of Income

                  Years ended December 31, 1998, 1997 and 1996
<TABLE>
<CAPTION>



                                                               1998              1997             1996
                                                               ----              ----             ----


<S>                                                        <C>               <C>             <C>       
Sales                                                      $ 25,233,909      22,642,783      25,059,492
Cost of sales                                                18,557,769      16,804,980      18,568,269
                                                           ------------    ------------    ------------

                          Gross profit                        6,676,140       5,837,803       6,491,223

Selling, general and administrative expenses, net             5,769,507       5,451,864       5,886,881
Write-off of deferred expenses for abandoned acquisition           --           385,705            --
                                                           ------------    ------------    ------------

                          Operating  income                     906,633             234         604,342

Gain on sale of Monroc, Inc. stock                            2,101,853         238,033
Gain on land sale                                               826,797         196,066         258,651
Interest income                                                 181,206         191,473         121,781
Other income                                                    114,899         178,231          13,064
Interest expense                                               (200,283)       (287,381)       (263,790)
                                                           ------------    ------------    ------------

                           Income before income taxes         3,931,105         516,656         734,048

Income taxes (benefit)                                           79,352        (155,700)        186,373
                                                           ------------    ------------    ------------

                           Net income                      $  3,851,753         672,356         547,675
                                                           ============    ============    ============


Net income per common share:
 Basic                                                     $       2.66             .47             .40
                                                           ============    ============    ============
 Diluted                                                   $       1.23             .21             .17
                                                           ============    ============    ============

Weighted average shares outstanding:
    Basic                                                     1,446,354       1,418,719       1,362,939
                                                           ============    ============    ============
    Diluted                                                   3,134,617       3,164,840       3,137,181
                                                           ============    ============    ============

</TABLE>


See accompanying notes to consolidated financial statements.


                                      -39-




<PAGE>


                            COLONIAL COMMERCIAL CORP.
                                AND SUBSIDIARIES
                 Consolidated Statements of Stockholders' Equity
                  Years ended December 31, 1998, 1997 and 1996


<TABLE>
<CAPTION>
                                                                                             Accum-
                                                                                             ulated
                                 Con-                          Addi-                         Other        Total
                               vertible                       tional       Retained         Compre-       Stock-
                               Preferred         Common       Paid-in      Earnings         hensive       holders'
                                 Stock           Stock        Capital      (Deficit)        Income         Equity
                                 -----           -----        -------      ---------        ------         ------
Balances at
<S>      <C>                 <C>                 <C>         <C>           <C>               <C>          <C>      
December 31,1995             $    87,192         67,672      9,023,669     (3,339,486)       382,132      6,221,179

Comprehensive income:
Net income                          --             --             --          547,675           --             --
Unrealized gain on
investment security                 --             --             --             --          378,071           --      
Comprehensive income                --             --             --             --             --          925,746
Conversion of 23,895
shares of preferred stock
to common stock                   (1,195)         1,195           --             --             --             --
                                --------       --------    -----------    -----------      ---------    -----------
Balances at
December 31, 1996                 85,997         68,867      9,023,669     (2,791,811)       760,203      7,146,925

Comprehensive income:
Net income                          --             --             --          672,356           --             --
Unrealized gain on
investment security                 --             --             --             --        1,367,825           --
Reclassification adjust-
ment for gains realized in
net income                          --             --             --             --         (238,038)          --
Comprehensive income                --             --             --             --             --        1,802,143
Conversion of 52,397
shares of preferred stock
to common stock                   (2,620)         2,620           --             --             --             --      

Balances at                         --             --             --             --             --             --      
                                --------       --------    -----------    -----------      ---------    -----------    
December 31, 1997                 83,377         71,487      9,023,669     (2,119,455)     1,889,990      8,949,068

Comprehensive income:
Net income                          --             --             --        3,851,753           --             --
Unrealized gain on
investment security                 --             --             --             --          211,863           --      
Reclassification adjust-
ment for gains realized in
net income                          --             --             --             --       (2,101,853)          --
Comprehensive income                --             --             --             --             --        1,961,763
Conversion of
shares of preferred stock
to common stock                   (2,819)         2,819           --             --             --             --
Acquisition and retire-
ment of treasury stock              (908)        (1,153)      (101,680)          --             --         (103,741)
                             -----------    -----------    -----------    -----------    -----------    -----------    

Balances at
December 31, 1998            $    79,650         73,153      8,921,989      1,732,298           --       10,807,090
                             ===========    ===========    ===========    ===========    ===========    ===========
</TABLE>


                                      -40-






See accompanying notes to consolidated financial statements.


<PAGE>





                   COLONIAL COMMERCIAL CORP. AND SUBSIDIARIES

                      Consolidated Statements of Cash Flows

                  Years ended December 31, 1998, 1997 and 1996
<TABLE>
<CAPTION>



                                                             1998            1997          1996
                                                             ----            ----          ----
Reconciliation of net income to net cash provided by
   (used in) operating activities:
<S>                                                      <C>                <C>            <C>    
   Net income                                            $ 3,851,753        672,356        547,675
   Adjustments to reconcile net income to cash
     provided by (used in) operating activities:
        Deferred tax benefit                                (194,000)      (306,000)          --
        Gain on disposal of fixed assets                        --           (6,784)          --
        Gain on sale of land                                (826,797)      (196,066)      (258,651)
        Gain on sale of Monroc, Inc. stock                (2,101,853)      (238,033)          --
        Provision for allowance for doubtful accounts        223,000        270,000        232,600
        Depreciation                                          99,910         70,326         68,930
        Amortization of excess of acquired net assets
            over cost                                       (112,932)      (112,932)      (115,774)
        Write-off of deferred expenses for abandoned
            acquisition                                         --          385,705           --   
        Changes in assets and liabilities:
           Accounts receivable                              (890,348)       130,871     (1,722,423)
           Inventory                                        (354,640)       882,480       (404,292)
           Prepaid expenses and other assets                  16,837        (31,953)        74,068
           Accounts payable                                 (658,416)    (1,428,999)       612,534
           Accrued liabilities                               316,816        (19,117)       164,322
           Income taxes payable                               91,034        (24,394)       (69,356)
           Other                                                --             --            5,801
                                                         -----------    -----------    -----------
              Net cash provided by (used in) operating
                    activities                              (539,636)        47,460       (864,566)
                                                         -----------    -----------    -----------
Cash flows from investing activities:
   Proceeds from sale of land                              1,001,023        345,979        336,088
   Proceeds from sale of Monroc, Inc. stock                3,533,653        456,233           --
   Payments received on notes receivable                     456,785        487,861        512,500
   Proceeds from disposal of fixed assets                       --           19,457           --
   Additions to property and equipment                      (197,491)      (300,728)       (86,602)
   Purchase of treasury stock                               (103,741)          --             --
   Costs incurred with respect to planned acquisition           --         (385,705)          --
                                                         -----------    -----------    -----------
             Net cash provided by
                  investing activities                     4,690,229        623,097        761,986
                                                         -----------    -----------    -----------
Cash flows from financing activities:
   Payments on notes payable                                (448,858)      (469,082)      (494,210)
   Net borrowings (repayments) under line of credit           59,160       (283,022)        63,315
                                                         -----------    -----------    -----------
            Net cash used in
                financing activities                        (389,698)      (752,104)      (430,895)
                                                         -----------    -----------    -----------

Increase (decrease) in cash and cash equivalents           3,760,895        (81,547)      (533,475)

Cash and cash equivalents - beginning of period            1,240,986      1,322,533      1,856,008
                                                         -----------    -----------    -----------

Cash and cash equivalents - end of period                $ 5,001,881      1,240,986      1,322,533
                                                         ===========    ===========    ===========

</TABLE>


See accompanying notes to consolidated financial statements.


                                      -41-


<PAGE>




                   COLONIAL COMMERCIAL CORP. AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements

                        December 31, 1998, 1997 and 1996



(1)   Summary Of Significant Accounting Policies And Practices
      --------------------------------------------------------

     (a)  Description Of Business
          -----------------------

      Colonial Commercial Corp. and subsidiaries (the Company) currently holds
          certain assets for investment purposes and is a distributor of door
          hardware, doors and door frames used in new building construction,
          buildings being rehabilitated, interior tenant buildouts and building
          maintenance. The Company services the contract hardware market,
          usually as a material supplier only, on a wide range of commercial,
          residential and institutional construction projects. The Company's
          customers are located in the United States, primarily in New York, New
          Jersey, Georgia, Illinois and Pennsylvania.

     (b)  Principles Of Consolidation
          ----------------------------

      The consolidated financial statements include the financial statements of
          the Company and its wholly-owned subsidiaries. All significant
          intercompany balances and transactions have been eliminated in
          consolidation.

     (c)  Cash Equivalents
          ----------------

      For purposes of the statements of cash flows, the Company considers all
          highly liquid investment instruments with an original maturity of
          three months or less to be cash equivalents. Included in cash and cash
          equivalents, at December 31, 1998, is approximately $3,706,000 of
          certificates of deposit. There were no cash equivalents at December
          31, 1997.

     (d)  Inventory
          ---------

      Inventory is stated at the lower of cost or market and consists solely of
          finished goods. Cost is determined using the first-in, first-out
          method. During the fourth quarter of 1997, the Company reversed
          approximately $217,000 of inventory reserves that were established
          during the first three quarters of 1997 upon determination that such
          reserves were no longer required.

     (e)  Notes Receivable
          ----------------

      Notes receivable are recorded at cost, less an allowance for impaired
          notes receivable, if any.

     (f)  Investment In Monroc, Inc.
          --------------------------

      The Company classified its investment in Monroc, Inc., (Monroc) (note 3),
          as an available-for-sale security. Unrealized holding gains and
          losses, net of the related tax effect, on available-for-sale
          securities are excluded from earnings and are reported as a separate
          component of accumulated other comprehensive income until realized.
          Dividend income is recognized when earned. Realized gains and losses
          from the sale of available-for-sale securities are determined on a
          specific identification basis.



                                                                     (Continued)

                                      -42-


<PAGE>
                                       2

                   COLONIAL COMMERCIAL CORP. AND SUBSIDIARIES

              Notes to Consolidated Financial Statements, Continued

     (g)  Property And Equipment
          ----------------------

      Property and equipment are stated at cost. Depreciation is calculated on
          the straight-line method over the estimated useful lives of the
          assets. The useful lives of the assets are estimated to range between
          three and five years for all asset categories.

     (h)  Land Held For Sale
          ------------------

      The land held for sale is stated at cost. Impairment, if any, is
          recognized if the estimated fair value less costs to sell are lower
          than the carrying value.

      (i)  Stock Option Plan
           -----------------

      The Company applies the intrinsic value-based method of accounting
          prescribed by Accounting Principles Board (APB) Opinion No. 25,
          Accounting for Stock Issued to Employees, and related interpretations,
          in accounting for its fixed plan stock options. As such, compensation
          expense would be recorded on the date of grant only if the current
          market price of the underlying stock exceeded the exercise price.

     (j)  Income Taxes
          ------------

      Income taxes are accounted for under the asset and liability method.
          Deferred tax assets and liabilities are recognized for the future tax
          consequences attributable to differences between the financial
          statement carrying amounts of existing assets and liabilities and
          their respective tax bases and operating loss and tax credit
          carryforwards. Deferred tax assets and liabilities are measured using
          enacted tax rates expected to apply to taxable income in the years in
          which those temporary differences are expected to be recovered or
          settled. The effect on deferred tax assets and liabilities of a change
          in tax rates is recognized in income in the period that includes the
          enactment date.

     (k)  Reverse Stock Split
          -------------------

         On January 30, 1998, the Company made effective a five-to-one reverse
          stock split, which shareholders approved on January 13, 1998. All
          references in the consolidated financial statements referring to
          shares, share prices, per share amounts and stock plans have been
          adjusted retroactively for the five-to-one reverse stock split and the
          increase in authorized common stock (note 7).

      (l) Net Earnings Per Common Share
          -----------------------------

         In February 1997, the Financial Accounting Standards Board issued
          Statement No. 128, "Earnings per Share" (Statement 128). Statement 128
          replaces the calculation of primary and fully diluted earnings per
          share with basic and diluted earnings per share. Basic earnings per
          share excludes any dilution. It is based upon the weighted average
          number of common shares outstanding during the period. Dilutive
          earnings per share reflects the potential dilution that would occur if
          securities or other contracts to issue common stock were exercised or
          converted


                                                                     (Continued)


                                      -43-


<PAGE>







                                        3
                   COLONIAL COMMERCIAL CORP. AND SUBSIDIARIES

              Notes to Consolidated Financial Statements, Continued

          into common stock. Earnings per share amounts for all periods
          presented have been restated to conform to the new presentation.

      (m)   Impairment Of Long-lived Assets And Long-lived Assets To Be Disposed
            Of
            --------------------------------------------------------------------

      The Company accounts for its long-lived assets in accordance with the
          provisions of Statement of Financial Accounting Standards No. 121,
          "Accounting for the Impairment of Long-Lived Assets and for Long-Lived
          Assets to Be Disposed Of" (Statement 121). This Statement requires
          that long-lived assets and certain identifiable intangibles be
          reviewed for impairment whenever events or changes in circumstances
          indicate that the carrying amount of an asset may not be recoverable.
          Recoverability of assets to be held and used is measured by a
          comparison of the carrying amount of an asset to future net cash flows
          expected to be generated by the asset. If such assets are considered
          to be impaired, the impairment to be recognized is measured by the
          amount by which the carrying amount of the assets exceeds the fair
          value of the assets. Assets to be disposed of are reported at the
          lower of the carrying amount or fair value less costs to sell.

      (n) Comprehensive Income
          --------------------

      Effective January 1, 1998, the Company adopted Statement of Financial
          Accounting Standards No. 130, "Reporting Comprehensive Income"
          (Statement 130). This Statement requires that all items recognized
          under accounting standards as components of comprehensive income be
          reported in an annual financial statement that is displayed with the
          same prominence as other annual financial statements. Other
          comprehensive income may include foreign currency translation
          adjustments, minimum pension liability adjustments, and unrealized
          gains and losses on marketable securities classified as
          available-for-sale. The Company's only item of other comprehensive
          income is the net change in unrealized gain on available-for-sale
          securities. Prior year financial statements have been reclassified to
          conform to the presentation required by Statement 130.

      (o) Use Of Estimates
          ----------------

      Management of the Company has made a number of estimates and assumptions
          relating to the reporting of assets and liabilities and the disclosure
          of contingent assets and liabilities to prepare these consolidated
          financial statements in conformity with generally accepted accounting
          principles. Actual results could differ from those estimates.

      (p) Reclassifications
          -----------------    

      Certain reclassifications have been made to the 1996 and 1997 consolidated
          financial statements in order to conform to the 1998 presentation.

 (2) Notes Receivable
     ----------------

      Notes receivable consist of the following at December 31:

                                                            1998          1997
                                                            ----          ----
Note receivable  (a)                                     $474,104        632,139
Subordinated note (b)                                        --          298,750
                                                         --------       --------
           Total notes receivable                         474,104        930,889

Less current portion                                      158,035        278,035
                                                         --------       --------
           Total notes receivable,
                 less current portion                    $316,069        652,854
                                                         ========       ========

                                                                     (Continued)


                                      -44-


<PAGE>


                                        4

                   COLONIAL COMMERCIAL CORP. AND SUBSIDIARIES

              Notes to Consolidated Financial Statements, Continued

      (a)  At December 31, 1996 the $1,000,000 note receivable was past due.
           Extended legal actions pursued since the due date of the note
           resulted in the Company receiving payment in December 1997 of
           $575,000, of which $367,861 was applied against the note. The balance
           of the payment received in December 1997 of $207,139 was partially
           for the reimbursement of legal costs of $64,500, which is reflected
           as a reduction to selling, general and administrative expenses on the
           accompanying consolidated statement of income for the year ended
           December 31, 1997. The remainder of the payment received in December
           1997 of $142,639 was for past due interest, which is reflected in
           interest income in the accompanying consolidated statement of income
           for the year ended December 31, 1997. The outstanding balance of the
           note at December 31, 1997 of $632,139 was replaced with a new note,
           secured by a real estate mortgage and other collateral, bearing
           interest at 9% and payable in eight equal semi-annual installments of
           $79,017 beginning in June 1998. During 1998, payments on the note
           have been received in accordance with its terms.

      (b)  The Company had a subordinated note due from Monroc (note 3) bearing
           interest at the prime rate, which was 8.5% at December 31, 1997.
           Under the terms of the subordination agreement, Monroc made principal
           payments of $120,000 during 1997 and paid the note in full during
           1998.

(3)   Investment In Monroc, Inc.
      --------------------------

      At December 31, 1997, the Company owned 328,071 shares of Monroc common
         stock, which were classified as an available-for-sale security. The
         fair value of the investment security was $3,321,790, consisting of a
         cost basis of $1,431,800 and a gross unrealized holding gain of
         $1,889,990 at December 31, 1997, which was recorded as accumulated
         other comprehensive income.

      In June 1998, the Company sold all of its shares of Monroc common stock
         for $3,533,653 resulting in a realized gain of $2,101,853. In June
         1997, the Company sold 50,000 shares of Monroc common stock for
         proceeds of $456,233 and a gain of $238,033. There was no tax impact
         on the gains from the sale of Monroc common stock as the Company
         utilized its federal net operating loss carryforwards and the gains
         were not subject to state taxes.

(4)  Property And Equipment
     ----------------------   

     Property and equipment consist of the following at December 31:

                                                            1998           1997
                                                            ----           ----
        Computer hardware and software                   $551,807        417,261
        Office and warehouse equipment                     42,380         46,397
        Furniture and fixtures                             37,109         37,109
        Automobiles                                       114,805         30,483
                                                         --------       --------

                                                          746,101        531,250


        Less accumulated depreciation                     243,789        186,549
                                                         --------       --------
                                                         $502,312        344,701
                                                         ========       ========

        Computer software includes approximately $296,287 and $117,583 of costs
          as of December 31, 1998 and 1997, respectively, related to the
          acquisition and installation of management information systems for
          internal use. Amortization of computer software costs will commence
          when the new system is fully operational and will be amortized on a
          straight-line basis over three years.
                                                                     (Continued)


                                      -45-


<PAGE>


                                        5

                   COLONIAL COMMERCIAL CORP. AND SUBSIDIARIES

              Notes to Consolidated Financial Statements, Continued

(5)  Financing Arrangements
     ----------------------

      At  December 31, 1998 and 1997, the Company had available a line of credit
          with a financial institution for $3,500,000. Amounts outstanding under
          the line of credit were $2,049,268 and $1,990,108 at December 31, 1998
          and 1997, respectively. Borrowings under the line of credit subsequent
          to June 1998 bear interest at prime plus 1%, which was 9.00% at
          December 31, 1998. Prior to July 1998, the borrowing rate was prime
          plus 2%, and was 10.5% at December 31, 1997. The line of credit
          agreement is subject to review annually in May. The weighted average
          interest rates for 1998, 1997 and 1996 were 10.0%, 10.4% and 10.3%,
          respectively.

      The credit facility allows the Company to borrow against eligible accounts
          receivable on a formula basis. Borrowings under the line of credit are
          secured by accounts receivable and inventory. Monthly interest and
          principal payments are based upon monthly accounts receivable
          collections, as defined.

(6)  Notes Payable
     -------------

      Notes payable at December 31, 1998 are payable in 36 equal monthly
           installments of $1,863, including interest at 7.36%, beginning in
           December 1998.

      Notes payable of $447,363 at December 31, 1997 were due to creditors,
          pursuant to a 1983 reorganization plan. In accordance with the plan
          the notes were established to include interest, at 6% per annum
          through maturity, and therefore interest expense is not reflected in
          the accompanying consolidated statements of income. The notes payable
          at December 31, 1997 were paid in full on January 16, 1998.

      Included in accrued liabilities at December 31, 1998 and 1997 is
          approximately $474,656 and $483,556, respectively, of unclaimed
          payments on the notes payable. In 1998 and 1997, $97,706 and $150,321,
          respectively, of the unclaimed payments were recorded as other income
          in the accompanying consolidated statements of income since in
          accordance with the opinion of counsel, it is more likely than not
          that the Company is entitled to these payments.


 (7) Capital Stock
     ------------- 

      On January 13, 1998, the stockholders approved a proposal to amend the
           Company's Certificate of Incorporation to effect a five-to-one
           reverse stock split by changing the number of authorized shares of
           common stock, par value $.01 from 40,000,000 shares to 8,000,000
           shares, par value $.05 and the number of authorized shares of
           convertible preferred stock, par value $.01, from 12,344,300 shares
           to 2,468,860 shares, par value $.05. The Company made the reverse
           stock split effective on January 30, 1998. In addition, stockholders
           approved a proposal to amend the Company's Certificate of
           Incorporation immediately following the amendment effecting the
           reverse stock split to increase the amount of authorized common stock
           to 20,000,000 with a par value of $.05 per share.

      Each share of the Company's preferred stock is convertible into one share
           of the Company's common stock. Preferred stockholders will be
           entitled to a dividend, based upon a formula, when and if, any
           dividends are declared on the Company's common stock. The preferred
           stock is redeemable, at the option of the Company, at $7.50 per
           share.

                                                                     (Continued)

                                      -46-


<PAGE>




                                        6

                   COLONIAL COMMERCIAL CORP. AND SUBSIDIARIES

              Notes to Consolidated Financial Statements, Continued

      The voting rights of the common stockholders and preferred stockholders
          are based upon the number of shares of convertible preferred stock
          outstanding. If 1,250,000 or more shares of preferred stock are
          outstanding five of the nine directors are elected by the common
          stockholders and the remainder by the preferred stockholders. If more
          than 600,000 but less than 1,250,000 preferred shares are outstanding,
          six of the nine directors are elected by common stockholders. A
          majority of the directors elected by preferred stockholders and a
          majority of the directors elected by the common stockholders are
          required to approve certain transactions, including, but not limited
          to, incurring certain indebtedness, merger, consolidation or
          liquidation of the Company, and the redemption of common stock.
          Preferred and common stockholders vote together on all other matters.

       At December 31, 1998 there were 2,792,994 shares of common stock reserved
          for conversion of preferred stock and for the exercise of stock
          options (note 8).

      In  November 1997, the Board of Directors approved the repurchase of up to
          1,000,000 shares, collectively, of the Company's common and
          convertible preferred stock in the open market. During 1998, the
          Company repurchased 23,070 shares of common stock and 18,162 shares of
          convertible preferred stock at an average price of approximately $2.52
          per share for an aggregate amount of $103,741. All such shares have
          been retired.

 (8) Stock Options
     -------------

      On January 13, 1998, stockholders approved a proposal to increase the
         number of shares of common stock for which options can be issued
         pursuant to the 1996 Stock Option Plan (the 1996 Plan) by 1,000,000
         shares from 200,000 to 1,200,000 shares on a post-reverse stock split
         basis. At December 31, 1998, a total of 20,000 options were
         outstanding under the 1996 Stock Option Plan and 136,500 options were
         outstanding under the Company's 1986 Stock Option Plan, which expired
         on December 31, 1995.

      In June 1996, the Company adopted the 1996 Plan pursuant to which the
         Company's Board of Directors may grant up to 1,200,000 options until
         December 31, 2005 to key employees and other persons who render
         service to the Company. Under the 1996 Plan, the options can be either
         incentive or nonqualified. The rate at which the options are
         exercisable is to be determined by the Board of Directors at the time
         of grant. The exercise price of the incentive stock options may not be
         less than the fair market value of the Company's common stock on the
         date of grant. The exercise price of the nonqualified stock options
         may not be less than 85% of the fair market value of the Company's
         common stock on the date of grant. In April 1998 and February 1997,
         options to purchase 2,000 shares and 20,000 shares of common stock
         were granted to certain employees, respectively, at $2.50 per share,
         which equaled the fair market value of the shares at the date of the
         grant under the 1996 Plan. Such options are immediately exercisable
         and expire in March 2008 and February 2007, respectively.

      Changes in options outstanding are as follows:

                                               Shares Subject   Weighted Average
                                                 To Option       Exercise Price
                                                 ---------       --------------

Balance at December 31, 1995                       145,500          $   1.45
Granted                                               --             --
                                                  --------          --------
Balance at December 31, 1996                       145,500              1.45
Granted                                             20,000              2.50
                                                  --------          --------
Balance at December 31, 1997                       165,500              1.57
Canceled                                           (11,000)            (1.68)
Granted                                              2,000              2.50
                                                   --------          --------   
Balance at December 31, 1998                       156,500              1.57
                                                   ========          ========

                                                                     (Continued)


                                      -47-


<PAGE>



                                        7

                   COLONIAL COMMERCIAL CORP. AND SUBSIDIARIES

              Notes to Consolidated Financial Statements, Continued

      At  December 31, 1998 and 1997, all shares subject to option were
          exercisable. At December 31, 1998 and 1997, the range of exercise
          prices of outstanding options was $1.25-$2.50 per share. At December
          31, 1998 and 1997, the weighted average remaining contractual lives of
          outstanding options were approximately five and six years,
          respectively.

      The per share fair value of the stock options granted during 1998 was
          $2.37 on the date of grant using the Black Scholes option pricing
          model with the following assumptions: expected dividend yield 0%,
          expected volatility 114%, risk-free interest rate of 5.7% and an
          expected life of 10 years.

      The per share fair value of the stock options granted during 1997 was
          $2.13 on the date of grant using the Black Scholes option-pricing
          model with the following assumptions: expected dividend yield 0%,
          expected volatility of 80%, risk-free interest rate of 6.3% and an
          expected life of 10 years.

      The Company applies APB Opinion No. 25 in accounting for options issued
          pursuant to its stock option plan, accordingly, no compensation cost
          has been recognized for its stock options in the financial statements.
          Had the Company determined compensation cost based on the fair value
          at the grant date for its stock options under Financial Accounting
          Standards No. 123, "Accounting for Stock-Based Compensation ," the
          Company's net income and net earnings per share would have been
          reduced to the pro forma amounts indicated below:

                                                1998          1997         1996
                                                ----          ----         ----
Net income:
  As reported                            $   3,851,753      672,356      547,675
  Pro forma                                  3,847,017      629,730      547,675

Net income per common share (basic):
   As reported                                    2.66          .47          .40
   Pro forma                                      2.66          .44          .40


Net income per common share (diluted):
  As reported                                     1.23          .21          .17
  Pro forma                                       1.23          .20          .17

(9)  Net Earnings Per Common Share
     -----------------------------

     As discussed in Note 1(l), the Company adopted Statement 128, which
        replaces the calculation of primary and fully diluted earnings per
        share, with basic and diluted earnings per share. A reconciliation
        between the numerators and denominators of the basic and diluted
        earnings per common share is as follows:



                                                                     (Continued)


                                      -48-


<PAGE>




                                        8

                   COLONIAL COMMERCIAL CORP. AND SUBSIDIARIES

              Notes to Consolidated Financial Statements, Continued
<TABLE>
<CAPTION>


                                              1998           1997        1996
                                              ----           ----        ----

<S>                                       <C>              <C>           <C>    
Net income (numerator)                    $3,851,753       672,356       547,675
                                          ==========    ==========    ==========

Weighted average common shares
   (denominator for basic income
   per share)                              1,446,354     1,418,719     1,362,939

Effect of dilutive securities:
  Convertible preferred stock              1,631,547     1,678,559     1,734,339
  Employee stock options                      56,716        67,562        39,903
                                          ----------    ----------    ----------

Weighted average common
  and potential common shares
  outstanding (denominator for
  diluted income per share)                3,134,617     3,164,840     3,137,181
                                          ==========    ==========    ==========

Basic income per share                    $     2.66           .47           .40
                                          ==========    ==========    ==========

Diluted income per share                  $     1.23           .21           .17
                                          ==========    ==========    ==========
</TABLE>


Employee stock options of 20,000 for the first, third and fourth quarters in
     1998 and for the fourth quarter in 1997 were not included in the net income
     per share calculation because their effect would have been anti-dilutive.

(10) Income Taxes
     ------------

The provision (benefit) for income taxes attributable to income is comprised of:
<TABLE>
<CAPTION>


                           1998                                  1997                               1996
                           ----                                  ----                               ----                            
                        State and                              State and                          State and 
            Federal       Local        Total       Federal       Local       Total      Federal     Local      Total
            -------       ------       -----       -------       -----       -----      -------     -----      -----

<S>        <C>            <C>         <C>            <C>        <C>          <C>            <C>       <C>         <C>    
Current    $  70,930      202,422     273,352        2,000      148,300      150,300        4,569     181,804     186,373
Deferred    (194,000)        --      (194,000)    (306,000)        --       (306,000)        --          --         --
           ---------    ---------   ---------    ---------    ---------    ---------   ---------   ---------    ---------
           $(123,070)     202,422      79,352     (304,000)     148,300     (155,700)       4,569     181,804     186,373
           =========    =========   =========    =========    =========    =========    =========   =========   =========
</TABLE>

  Income tax expense for 1998, 1997 and 1996 differed from amounts computed by
     applying the U.S. Federal income tax rate of 34% to pre-tax income due to
     various items including state and local taxes, net of Federal income tax
     benefit and a net reduction in the valuation allowance for deferred tax
     assets of $644,547, $1,288,667 and $1,296,069 for 1998, 1997 and 1996,
     respectively.

The components of deferred income tax expense (benefit) are as follows:
<TABLE>
<CAPTION>


                                                      1998         1997          1996
                                                      ----         ----          ----
Deferred tax expense,  exclusive of the effect
<S>                                              <C>              <C>           <C>    
    of the other components listed below         $  450,547       492,253       232,747
Adjustment to deferred tax assets for expired
    net operating loss carryforwards                   --         490,414     1,063,322
 Decrease in beginning-of-the-year balance
    of the valuation allowance for
    deferred tax assets                            (644,547)   (1,288,667)   (1,296,069)
                                                 ----------    ----------    ----------
                                                 $ (194,000)     (306,000)         --
                                                 ==========    ==========    ==========

</TABLE>


                                                                     (Continued)


                                      -49-

<PAGE>


                                        9

                   COLONIAL COMMERCIAL CORP. AND SUBSIDIARIES

              Notes to Consolidated Financial Statements, Continued

      The tax effects of temporary differences that give rise to significant
          portions of the deferred tax assets at December 31, 1998 and 1997 are
          presented below.

                                                        1998            1997
                                                        ----            ----

Deferred tax assets:
  Net operating loss carryforwards                 $ 10,884,818      12,253,826
  Accounts receivable due to allowance
     for doubtful accounts                              286,204         175,002
  Inventory due to valuation reserve                    216,047         124,315
  Alternative minimum tax credit carryforward           115,885          42,955
  Other                                                  11,286          11,286
                                                   ------------    ------------
     Total gross deferred tax assets                 11,514,240      12,607,384
     Less valuation allowance                       (11,014,240)    (11,658,787)
                                                   ------------    ------------
     Deferred tax assets, net                           500,000         948,597
                                                   ============    ============
  Deferred tax liabilities:
     Investment security due to unrealized gain            --          (642,597)
                                                   ------------    ------------
                 Net deferred tax asset            $    500,000         306,000
                                                   ============    ============


      At December 31, 1998, the valuation allowance was determined by estimating
        the recoverability of the deferred tax assets. In assessing the
        realizability of deferred tax assets, management considers whether it is
        more likely than not that some portion or all of the deferred tax assets
        will not be realized. The ultimate realization of deferred tax assets is
        dependent upon the generation of future taxable income and tax planning
        strategies in making this assessment. Based upon the level of historical
        income and projections for future taxable income over the periods which
        the deferred tax assets are deductible, management believes it is more
        likely than not that the Company will realize the benefits of these
        deductible differences, net of the existing valuation allowances at
        December 31, 1998. The amount of the deferred tax asset considered
        realizable, however, could be reduced in the near term if estimates of
        future taxable income during the carryforward period are not realized.
        In order to fully realize the net deferred tax asset, the Company will
        need to generate future taxable income of approximately $1,470,000.
        Taxable income for 1998, 1997 and 1996 was approximately $4,050,000,
        $491,000 and $832,000, respectively.

     During the fourth quarters of 1998 and 1997, the valuation allowance was
        reduced by $500,000 and $306,000, respectively, in order to recognize a
        net deferred tax asset based upon updated projections of future taxable
        income.

     At December 31, 1998, the Company has net operating loss carryforwards
        for federal income tax purposes of approximately $32,000,000. Varying
        amounts of the net operating loss carryforwards will expire each year
        from 2000 through 2008. Approximately $3,100,000 of the net operating
        loss carryforwards will expire if not utilized during 2000. During
        1998, the Company utilized approximately $4,050,000 of its net
        operating loss carryforwards and none expired. The net operating loss
        carryforwards have been substantially reduced as a result of certain
        annual limitations and they may be further limited to utilization
        against the future earnings of the subsidiary that sustained the
        loss. If certain substantial changes in ownership occur, there would
        be a further annual limitation on the amount of tax carryforwards
        that can be utilized in the future.



                                                                     (Continued)


                                      -50-


<PAGE>


                                       10

                   COLONIAL COMMERCIAL CORP. AND SUBSIDIARIES

              Notes to Consolidated Financial Statements, Continued

(11)  Fair Value Of Financial Instruments
      -----------------------------------

      Financial Accounting Standards Board Statement No.107, "Disclosure about
          Fair Value of Financial Instruments," defines the fair value of a
          financial instrument as the amount at which the instrument could be
          exchanged in a current transaction between willing parties. The
          carrying value of all financial instruments classified as current
          assets or liabilities is deemed to approximate fair value, with the
          exception of the notes receivable and notes payable, because of the
          short maturity of these instruments.

      The notes receivable and notes payable approximate fair value as the
          interest rates are comparable to rates currently offered by local
          lending institutions for loans of similar terms to companies with
          comparable credit risk.

(12) Supplemental Cash Flow Information
     ----------------------------------

      The following is supplemental information relating to the consolidated
          statements of cash flows:
                                                1998         1997        1996
                                                ----         ----        ----
       Cash paid during the years for:
            Interest                      $    208,824      286,340     260,628
                                               =======      =======     =======
            Income taxes                  $    186,386      181,428     250,878
                                               =======      =======     =======

      Non-cash transactions:

      During 1998, the Company retired 18,162 shares of convertible preferred
          stock, 23,070 shares of common stock and 56,387 shares which were
          converted to a similar number of common shares. During 1997, 52,297
          shares of convertible preferred stock, which were exchanged for a
          similar number of common shares, were retired.

      During 1998, the Company issued a $60,030 note payable to finance the
          purchase of equipment (note 6).

      In  1997, the Company received a note in the amount of $632,139 secured by
          a real estate mortgage and other collateral as partial consideration
          for an equivalent amount of a previously outstanding note (note 2(a)).

 (13) Employee Benefit Plans
      ----------------------

      The Company has a profit-sharing plan and a 401(k) plan, which cover
          substantially all employees of the Company's subsidiary, Atlantic
          Hardware and Supply Corporation. Participants in the 401(k) plan may
          contribute a percentage of compensation, but not in excess of the
          maximum allowed under the Internal Revenue Code. The 401(k) plan does
          not provide for matching contributions, however, the Board of
          Directors can authorize discretionary contributions to both the
          profit sharing and 401(k) plans. In 1998, 1997 and 1996, the Board of
          Directors authorized $90,000 , $70,000 and $75,000, respectively, of
          such discretionary contributions to the plans.




                                                                     (Continued)

                                      -51-


<PAGE>




                                       11

                   COLONIAL COMMERCIAL CORP. AND SUBSIDIARIES

              Notes to Consolidated Financial Statements, Continued

(14)  Industry Segments
      -----------------

      The Company has two reportable segments: (1) door hardware, doors and
          door frames and (2) investing activities. The door hardware, doors
          and door frames segment generates revenue from the distribution of
          products to the contract hardware market. The investing activities
          holds certain assets for investment purposes. A substantial portion
          of the investing activities segment revenues is generated from the
          sale of its assets. The accounting policies of the segments are the
          same as those described in the summary of significant accounting
          policies. The Company evaluates performance of the door hardware,
          doors and door frames segment based upon operating income and net
          income and the investing activities segment based upon income before
          income taxes. Interest on intersegment borrowings is recorded at the
          Company's incremental borrowing rate, which was 9.0% at December 31,
          1998. All of the Company's revenues are generated in the United
          States. All of the Company's assets are located in the United States.
          The investing activities segment does not include income from its
          investment in the door hardware, doors and door frames segment.

      Summarized financial information for each of the Company's two business
          segments for 1998, 1997 and 1996 is as follows:

<TABLE>
<CAPTION>

                                         Door
                                       hardware,
                                        doors             Investing       Unallocated                        Consolidated
          1998                     And Door Frames       Activities         Amount         Eliminations         Total
          ----                     ----------------      ----------        -------         -------------        -----
<S>                                    <C>               <C>                 <C>               <C>            <C>       
  Revenues                             $25,233,909             --                --               --          25,233,909
  Operating income                       1,780,174(a)      (873,541)(a)          --               --             906,633
  Other income                               5,280        3,038,269              --               --           3,043,549
Interest income                               --            274,825              --            (93,619)(b)       181,206
Interest expense                           293,902             --                --            (93,619)(b)       200,283
Income before income taxes               1,491,552(a)     2,439,553(a)           --               --           3,931,105
Net income                               1,291,552        2,366,201           194,000(f)          --           3,851,753
Total assets                            10,938,951        8,539,264           500,000(c)    (3,652,902)(d)    16,325,313
Non-cash items:
   Provision for doubtful accounts         223,000             --                --               --             223,000
   Amortization of negative goodwill       112,932             --                --               --             112,932
   Depreciation expense                     97,965            1,945              --               --              99,910
Capital expenditures                       197,491             --                --               --             197,491
                                        ----------         --------           -------        ----------       ----------            
</TABLE>


                                      -52-




                                                                     (Continued)


                                     <PAGE>


                                       12

                   COLONIAL COMMERCIAL CORP. AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements
<TABLE>
<CAPTION>


                                         Door
                                       hardware,
                                        doors             Investing      Unallocated                      Consolidated
          1997                     And Door Frames       Activities        Amount        Eliminations         Total
          ----                     ----------------      ----------       -------        -------------        -----
<S>                                    <C>               <C>              <C>             <C>                <C>       
Revenues                               $22,642,783             --            --              --               22,642,783
Operating income                         1,154,004(a)    (1,153,770)(e)(a)   --              --                      234
Other income                                 5,825          606,505          --              --                  612,330
Interest income                               --            191,473          --              --                  191,473
Income before income taxes                 872,448(a)      (355,792)(e)      --              --                  516,656
Net income                                 727,448         (361,092)      306,000(f)         --                  672,356
Total assets                             9,232,245        8,161,496       306,000(c)    (2,539,284)(d)        15,160,457
Non-cash items:
   Provision for doubtful accounts         270,000             --            --              --                  270,000
   Amortization of negative goodwill       112,932             --            --              --                  112,932
   Depreciation expense                     68,380            1,946          --              --                   70,326
Capital
    expenditures                           300,728             --            --              --                  300,728
                                        ===========      ==========       ========       =========            ==========
</TABLE>

<TABLE>
<CAPTION>

                                         Door
                                       hardware,
                                         doors             Investing  Unallocated                    Consolidated
          1996                     And Door Frames        Activities    Amount     Eliminations         Total
          ----                     ----------------       ----------    -------    ------------         -----
<S>                                    <C>                 <C>            <C>        <C>             <C>       
Revenues                               $ 25,059,492             --         --           --           25,059,492
Operating income                          1,425,404(a)      (821,062)(a)   --           --              604,342
Other income                                 (8,210)         279,925                    --              271,715
Interest ncome                                 --            130,746       --         (8,965)(b)        121,781
Income before income taxes                1,144,439(a)      (410,391)(a)   --           --              734,048
Net income                                  964,439         (416,764)      --           --              547,675
Total assets                             10,218,917        7,641,227       --     (2,164,284)(d)     15,695,860
Non-cash items:
   Provision for doubtful accounts          232,600             --         --           --              232,600
   Amortization of negative goodwill        115,774             --                      --              115,774
   Depreciation expense                      63,298            5,632       --           --               68,930
Capital expenditures                         84,104            2,498       --           --               86,602
                                        ===========        ==========    =====     =========         ==========
<FN>

(a)  Includes an allocation from the investing segment to the door hardware,
     doors and door frames segment of $120,000, $90,000 and $90,000 in 1998,
     1997 and 1996, respectively, based upon management's estimate of costs
     incurred by the investing segment on behalf of the door hardware, doors and
     door frames segment.
(b)  Represents elimination of interest charged on intercompany borrowings.
(c   ) Represents deferred tax assets that are not allocated to either segment.
(d)  Represents elimination of intercompany receivable and the investing
     activities investment in the door hardware, doors and door frames segment.
(e)  Includes $385,705 of a write-off of deferred expenses for an abandoned
     acquisition.
(f)  Represents net deferred tax benefit that is not allocated to either
     segment. 
</FN>
</TABLE>

                                                                     (Continued)


                                      -53-


<PAGE>



                                       13

                   COLONIAL COMMERCIAL CORP. AND SUBSIDIARIES

              Notes to Consolidated Financial Statements, Continued



(15)  Business And Credit Concentrations
      ----------------------------------

      During 1998, five customers accounted for approximately 37% of the
          Company's annual sales, during 1997, four customers accounted for
          approximately 27% of the Company's annual sales and during 1996, four
          customers accounted for approximately 23% of the Company's annual
          sales. At December 31, 1998 and 1997, seven customers had accounts
          receivable balance, which in the aggregate, represented 43 % and 34%,
          respectively, of the total net receivable balance. The Company
          estimates an allowance for doubtful accounts based on the
          creditworthiness of its customers as well as general economic
          conditions. Consequently, an adverse change in those factors could
          affect the Company's estimate of its bad debts. The Company as a
          policy does not require collateral from its customers.

(16)  Commitments
      -----------

      (a) Employment Contracts
          --------------------

      The Company has employment contracts with two officers and various
          employees with remaining terms ranging from one to four years at
          amounts approximating their current levels of compensation. The
          Company's remaining aggregate commitment at December 31, 1998 is
          approximately $274,574.

       (b) Leases
           ------

      The Company is obligated under operating leases for warehouse, office
          facilities and certain office equipment. Rental expense, including
          real estate taxes, amounted to approximately $275,000, $283,000 and
          $291,000 in 1998, 1997 and 1996, respectively. Rental expense in 1998
          and 1997 is before sublease income of $55,264 and $46,020,
          respectively. At December 31, 1998, future minimum lease payments in
          the aggregate and for each of the five succeeding years are as
          follows:

                        1999                                           $276,000
                        2000                                            138,000
                        2001                                             57,000
                        2002                                             47,000
                        2003                                             47,000
                        Thereafter                                        8,000
                                                                      ---------
                                                                       $573,000
                                                                      =========

     Future minimum rentals have not been reduced by minimum sublease rental 
          income of $ 7,772 due in the future under noncancelable subleases.

                                      -54-







<PAGE>




 OFFICERS

 Bernard Korn, Chairman of the Board/President
  James W. Stewart, Executive Vice President/Treasurer/Secretary

  SUBSIDIARY
  Atlantic Hardware and Supply Corporation
    Paul Selden, President

  DIRECTORS
  Gerald S. Deutsch
    Certified Public Accountant and Attorney

  William Koon
    President - Lord's Enterprises, grain merchants

  Bernard Korn
    Chairman of the Board/President

  Donald K. MacNeill
    Retired Corporate Executive

  Ronald Miller
    Miller and Hearn, attorneys

  Jack Rose
    Investor

  Paul Selden
    Atlantic Hardware and Supply Corporation/President

  James W. Stewart
    Executive Vice President/Treasurer/Secretary

  Carl L. Sussman
    Investor

  COUNSEL                               STOCK LISTINGS - NASDAQ
    Oscar D. Folger, Esq.                 Convertible Preferred Stock
    New York, New York                    Symbol  = CCOM-P

  AUDITORS                                Common Stock
    KPMG LLP                              Symbol = CCOM
    Melville, New York

  REGISTRAR AND TRANSFER AGENT          10-KSB AVAILABLE
    American Stock Transfer Co.         The Annual Report on Form 10-KSB
    New York, New York                  as filed with the Securities and
                                        Exchange Commission, is available
                                        to stockholders without charge
                                        upon written request to:

                                       Secy., Colonial Commercial Corp.
 ANNUAL STOCKHOLDERS MEETING           3601 Hempstead Turnpike
 Wednesday, June 9,1999,10:30 AM       Levittown, New York 11756-1315

                                      -55-






                     EXHIBIT 21 - SUBSIDIARIES OF REGISTRANT

                   COLONIAL COMMERCIAL CORP. AND SUBSIDIARIES

                              FED. I.D. 11-2037182



         NAME OF SUBSIDIARY                         I.D. NUMBER
         ------------------                         -----------


  Atlantic Hardware and Supply Corporation           13-2687036

  Wel-Com Financial Services, Inc.                   31-0484520

  Colonial Commercial Sub Corp.                      11-3391045

  Devon Capital Corporation                          11-2511952


                                      -56-







                        EXHIBIT 23 - ACCOUNTANTS' CONSENT







  The Board of Directors
  Colonial Commercial Corp.:
    

  We consent to incorporation by reference in the registration statement
  (No. 333-37025) on Form S-8 of Colonial Commercial Corp. of our report dated
  March 5, 1999, relating to the consolidated balance sheets of Colonial
  Commercial Corp. and subsidiaries as of December 31, 1998 and 1997, and the
  related consolidated statements of income, stockholders' equity and cash flows
  for each of the years in the three-year period ended December 31, 1998, which
  report is incorporated by reference in the December 31, 1998 annual report on
  Form 10-KSB of Colonial Commercial Corp.



                                    /s/   KPMG LLP
                                   ---------------




  Melville, New York
  March 29, 1999



                                      -57-


<TABLE> <S> <C>




  <ARTICLE> 5
  <LEGEND>
  THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM FORM
  10-KSB AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL
  STATEMENTS.
  </LEGEND>
  <CIK> 0000021828
  <NAME> COLONIAL COMMERCIAL CORP.
         
 <S>                                                            <C>
 <PERIOD-TYPE>                                                 YEAR
 <FISCAL-YEAR-END>                                             DEC-31-1998
 <PERIOD-END>                                                  DEC-31-1998
 <CASH>                                                          5,001,881
 <SECURITIES>                                                            0
 <RECEIVABLES>                                                   9,239,201
 <ALLOWANCES>                                                      667,500
 <INVENTORY>                                                     1,177,907
 <CURRENT-ASSETS>                                               15,171,132
 <PP&E>                                                            746,101
 <DEPRECIATION>                                                    243,789
 <TOTAL-ASSETS>                                                 16,325,313
 <CURRENT-LIABILITIES>                                           4,753,754
 <BONDS>                                                                 0
 <COMMON>                                                           73,153
                                                    0
                                                         79,650
 <OTHER-SE>                                                     10,654,287
 <TOTAL-LIABILITY-AND-EQUITY>                                   16,325,313
 <SALES>                                                        25,233,909
 <TOTAL-REVENUES>                                               25,233,909
 <CGS>                                                          18,557,769
 <TOTAL-COSTS>                                                  18,557,769
 <OTHER-EXPENSES>                                                        0
 <LOSS-PROVISION>                                                  223,000
 <INTEREST-EXPENSE>                                                200,283
 <INCOME-PRETAX>                                                 3,931,105
 <INCOME-TAX>                                                       79,352
 <INCOME-CONTINUING>                                             3,851,753
 <DISCONTINUED>                                                          0
 <EXTRAORDINARY>                                                         0
 <CHANGES>                                                               0
 <NET-INCOME>                                                    3,851,753
 <EPS-PRIMARY>                                                        2.66
 <EPS-DILUTED>                                                        1.23
         


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission