RELM WIRELESS CORP
10-Q, 1998-11-12
ELECTRONIC & OTHER ELECTRICAL EQUIPMENT (NO COMPUTER EQUIP)
Previous: ADAMS RESOURCES & ENERGY INC, 10-Q, 1998-11-12
Next: ADVANCED MICRO DEVICES INC, 10-Q, 1998-11-12




                                    FORM 10-Q
                       SECURITIES AND EXCHANGE COMMISSION

                              WASHINGTON, DC 20549

                      Quarterly Report Under Section 13 or 15(d)
                     of the Securities Exchange Act of 1934

 For Quarter Ended                  September 30, 1998
                  ------------------------------------------------
 Commission file number                  33-31797
                       -------------------------------------------

                            RELM WIRELESS CORPORATION
            ---------------------------------------------------------
            (Exchange name of registrant as specified in its charter)

            Nevada                                        04-2225121
- -------------------------------            -------------------------------------
(State or other jurisdiction of            I.R.S. Employer Identification Number
Incorporation or organization)

              7505 Technology Drive, West Melbourne, Florida   32904
              --------------------------------------------------------
              (Address of principal executive officers)    (Zip Codes)

                                 (407) 984-1414
              ----------------------------------------------------
              (Registrant's telephone number, including area code)

     Indicate by check mark whether the Registrant: (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.

                      Yes X                            No
                         ---                              ---

     Indicate the number of shares outstanding of each of the issuer's classes
of common stock, as of the latest practicable date of September 30, 1998.

           5,043,604 shares of Common Stock, par value $.60 per share
           ----------------------------------------------------------



<PAGE>


                          PART I- FINANCIAL INFORMATION

ITEM I - FINANCIAL STATEMENTS

                            RELM WIRELESS CORPORATION
                      Condensed Consolidated Balance Sheets
                        (In thousands except share data)

                                                   September 30   December 31
                                                       1998          1997
                                                   (Unaudited)     (Audited)
                                                   ------------    --------
ASSET
Current

        Cash and cash equivalents                    $   147       $   213
        Accounts receivable, net                       5,614         5,379
        Inventory                                     11,109        11,504
        Investment securities-trading                    738           881
        Notes receivable                                 400           400
        Real estate investments held for sale          1,011         1,833
        Prepaid expenses and other                       234           288
                                                     -------       -------
Total Current Assets                                  19,253        20,498
Property, Plant and Equipment, Net                     9,083         8,805
Notes Receivable                                       1,800         2,200
Other Assets                                              65           162
                                                     -------       -------
Total Assets                                         $30,201       $31,665
                                                     =======       =======

            See Notes to Condensed Consolidated Financial Statements.

                                        1


<PAGE>


ITEM I - FINANCIAL STATEMENTS - Continued

                            RELM WIRELESS CORPORATION
                      Condensed Consolidated Balance Sheets
                        (In thousands except share data)
<TABLE>
<CAPTION>

                                                         September 30 December 31
                                                             1998        1997
                                                         ------------ -----------
                                                         (Unaudited)   (Audited)

<S>                                                        <C>         <C>     
LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities:
        Current maturities of long-term liabilities:       $  1,191    $  1,584
        Accounts payable                                      3,222       1,935
        Accrued expenses                                      2,897       3,773
        Accrued restructuring liability                         430       1,872
        Accrued research costs                                  599       1,027
                                                           --------    --------
Total Current Liabilities                                     8,339      10,191

Long-term Liabilities
        Loans, notes and mortgages                            7,763       5,405
        Capital lease obligations                             1,483       2,035
                                                           --------    --------
Total Long-term Liabilities                                   9,246       7,440
Stockholders' equity:
        Common $.60 par value: 10,000,000 authorized
        shares: issued and outstanding shares
        5,043,604 at September 30, 1998 and 5,035,779
        at December 31, 1997                                  3,026       3,021
        Additional paid-in capital                           20,211      20,185
        Retained earnings (deficit)                         (10,621)     (9,172)
                                                           --------    --------
Total stockholders' equity                                   12,616      14,034
                                                           --------    --------
Total Liabilities and Stockholders' Equity                 $ 30,201    $ 31,665
                                                           ========    ========
</TABLE>

            See Notes to Condensed Consolidated Financial Statements.

                                       2
<PAGE>


ITEM I - FINANCIAL STATEMENTS - Continued

                            RELM WIRELESS CORPORATION
                      Consolidated Statements of Operations
                        (In thousands except share data)
<TABLE>
<CAPTION>

                                                THREE MONTHS ENDED      NINE MONTHS ENDED
                                                   September 30            September 30
                                                 1998        1997        1998        1997
                                               --------    --------    --------    --------
                                             (Unaudited)  (Unaudited) Unaudited)  (Unaudited)

<S>                                            <C>         <C>         <C>         <C>     
Sales                                          $  7,228    $ 11,436    $ 22,010    $ 35,544
Expenses:
  Cost of sales                                   5,398       8,904      16,992      27,084
  Selling, general & administrative               1,987        2634       5,920       8,461
                                               --------    --------    --------    --------
                                                  7,385      11,538      22,912      35,545
                                               --------    --------    --------    --------
Operating income (loss)                            (157)       (102)       (902)         (1)
Other income (expense):
  Interest expense                                 (202)       (119)       (605)       (751)
  Net gains (losses) on investments                (300)        320        (143)        306
  Other income                                       63          --         201          --
                                               --------    --------    --------    --------
Income (loss) from continuing operations
  before income taxes                              (596)         99      (1,449)       (446)
Income tax expense (benefit)                         --          31          --        (170)
                                               --------    --------    --------    --------
Income (loss) from continuing operations           (596)         68      (1,449)       (276)
Discontinued operations:
  Loss from discontinued operations net of
    income taxes                                     --          --          --        (266)
  Loss on sale of discontinued operations
    net of income taxes                              --          --          --      (2,570)
                                               --------    --------    --------    --------
Net income (loss)                              $   (596)   $     68    $ (1,449)   $ (3,112)
                                               ========    ========    ========    ========
Earnings (loss) per share - basic and diluted:
  Continuing operations                        $  (0.12)   $   0.01    $  (0.29)   $  (0.05)
  Discontinued operations                            --          --          --       (0.05)
  Loss on sale of discontinued operations            --          --          --       (0.51)
                                               --------    --------    --------    --------
Net income (loss)                              $  (0.12)   $   0.01    $  (0.29)   $  (0.61)
                                               ========    ========    ========    ========

</TABLE>

           See Notes to Condensed Consolidated Financial Statements.

                                        3


<PAGE>


ITEM I - FINANCIAL STATEMENTS - Continued

                            RELM WIRELESS CORPORATION
                  Condensed Consolidated Statement of Cash Flow
                                 (In thousands)

                                                        NINE MONTHS ENDED
                                                           SEPTEMBER 30
                                                       1998           1997
                                                     --------       --------
                                                    (Unaudited)    (Unaudited)

Cash (used) provided by operations                   $ (1,525)      $  1,753
Investing activities:
  Property, plant and equipment purchases              (1,257)        (3,618)
  Proceeds from sale of segments                          872          7,693
  Collections of note receivables                         400             --
                                                     --------       --------
  Cash provided by investing activities                    15          4,075

Financing activities:
  Proceeds from debt                                       --          4,300
  Changes in lines of credit                            2,016        (10,171)
  Capital lease, Mortgage                                (603)          (640)
  Sale (purchase) of stock                                 31            (40)
                                                     --------       --------
Cash provided (used) by financing activities            1,444         (6,551)
                                                     --------       --------
Decrease in cash                                          (66)          (723)
Cash and cash equivalent at beginning of period           213            502
                                                     --------       --------
Cash and cash equivalent at end of period
  (over draft)                                       $    147       $   (221)
                                                     ========       ========
Supplemental disclosure
  Interest paid                                           605            751



           See Notes to Condensed Consolidated Financial Statements.


                                        4
<PAGE>


              Notes to Condensed Consolidated Financial Statements
                                   (Unaudited)


                        (In thousands except share data)

1. Condensed Consolidated Financial Statements

The condensed consolidated balance sheet as of September 30, 1998, the condensed
consolidated statements of operations for the three months and nine months ended
September 30, 1998 and 1997, and the condensed consolidated statements of cash
flows for the nine months ended September 30, 1998 and 1997 have been prepared
by the Company without audit. In the opinion of management, all adjustments
(which include only normal recurring adjustments) necessary to present fairly
the financial position, results of operations and changes in cash flows at
September 30, 1998 and for all periods presented have been made.

Certain information and footnote disclosures normally included in financial
statements prepared in accordance with generally accepted accounting principles
have been condensed or omitted. It is suggested that these condensed
consolidated financial statements be read in conjunction with the financial
statements and notes thereto included in the Company's December 31, 1997 Annual
Report to Shareholders. The results of operations for the period ended September
30, 1998 are not necessarily indicative of the operating results for a full
year.

As of January 1, 1998, the Company adopted FASB Statement 130, Reporting
Comprehensive Income. Statement 130 establishes new rules for the reporting and
display of comprehensive income and its components: however, the adoption of
this Statement had no impact on the Company's net loss or stockholders' equity
for 1998 or 1997.

2. Inventories:

                                         September 30    December 31
                                             1998            1997
                                         ------------    -----------
            Inventories consisted of:
            Raw Material                  $   4,391      $    4,139
            Work in Process                   2,111           2,245
            Finished Goods                    4,607           5,120
                                          ---------      ----------
                                          $  11,109      $   11,504
                                          =========      ==========



                                        5


<PAGE>


3. Stockholders' Equity

     The consolidated changes in stockholders' equity for the nine months ended
September 30, 1998 are as follows:

<TABLE>
<CAPTION>

                                 Common Stock       Additional   Retained     Stockholders
                             ---------------------    Paid in     Earnings       Equity
                               Shares      Amount     Capital    (Deficit)       Total
                             ---------   ---------  ----------   ---------    ------------
<S>                          <C>         <C>         <C>         <C>          <C>      
Balance at January 1, 1998   5,035,779   $   3,021   $  20,185   $  (9,172)   $  14,034
Exercise of stock options        7,825           5          26          --           31
Net loss                            --          --          --      (1,449)      (1,449)
                             ---------   ---------   ---------   ---------    ---------
Balance September 30, 1998   5,043,604   $   3,026   $  20,211   $ (10,621)   $  12,616
                             =========   =========   =========   =========    =========
</TABLE>

4. Earnings (Loss) Per Share

In 1997, the FASB issued SFAS No. 128, Earnings per Share. This statement
replaced the calculation of primary and fully diluted earnings per share with
basic and diluted earnings per share. Unlike primary earnings per share, basic
earnings per share excludes any dilutive effects of options, warrants and
convertible securities. Diluted earnings per share are very similar to the
previously reported fully diluted earnings per share. All earnings (loss) per
share amounts for all periods have been presented, and where appropriate,
restated to conform to the Statement 128 requirements. The following table sets
the computation of basic and diluted earnings (loss) per share from continuing
operations:

<TABLE>
<CAPTION>

                                                  Three Months Ended            Nine Months Ended
                                             ---------------------------   ---------------------------
                                             September 30   September 30   September 30   September 30
                                                  1998           1997          1998           1997
                                             ------------   ------------   ------------   ------------
<S>                                           <C>            <C>           <C>            <C>         
Numerator:
  Net income (loss) (numerator
    for basic and diluted
    earnings (loss) per share)                $      (596)   $        68   $    (1,449)   $      (276)
                                              -----------    -----------   -----------    -----------
Denominator:
  Denominator for basic earnings per share-
    weighted average shares                     5,043,604      5,059,185     5,042,749      5,088,628
Effect of dilutive securities:
  Options                                            --            4,271          --             --
                                              -----------    -----------   -----------    -----------
  Dilutive potential shares                          --            4,271          --             --
                                              -----------    -----------   -----------    -----------
Denominator for diluted earnings (loss) per
  share-adjusted weighted average shares        5,043,604      5,063,456     5,042,749      5,088,628
                                              ===========    ===========   ===========    ===========
Basic earnings (loss) per share               $     (0.12)   $      0.01   $     (0.29)   $     (0.05)
                                              ===========    ===========   ===========    ===========
Diluted earnings (loss) per share             $     (0.12)   $      0.01   $     (0.29)   $     (0.05)
                                              ===========    ===========   ===========    ===========
</TABLE>

Shares related to options are not included in the computation of earnings (loss)
per share for certain periods because to do so would have been anti-dilutive for
the periods presented.

                                       6

<PAGE>


5. Reclassifications

In accordance with Staff Accounting Bulletin No. 93, the Company's real estate
operations have been classified in continuing operations for all periods
presented as the real estate business has not been completely disposed of. The
real estate operations were previously reported in discontinued operations.
Management anticipates selling the remaining real estate assets and exiting the
business in 1998. The summarized results of operations of the real estate
business are as follows:

<TABLE>
<CAPTION>
                                     Three Months Ended          Nine Months Ended
                                     ------------------         -------------------
                                        September 30               September 30
                                     ------------------         -------------------
                                     1998          1997         1998           1997
                                     ----          ----         ----           -----
                                  (Unaudited)   (Unaudited)  (Unaudited)   (Unaudited)
<S>                                 <C>          <C>           <C>          <C>
Sales                               $   --        $ 463        $  740       $ 1,502
Cost of sales                           --          453           747         1,476
Selling, general & administrative       --          105            93           370
                                    ------        -----        ------       -------
Operating Loss                      $   --        $ (95)       $ (100)      $  (344)
                                    ======        =====        ======       =======

</TABLE>


The statements of operations for the three and nine months ended September 30,
1997 have been restated to properly reflect discontinued operations.

                                        7


<PAGE>


ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND
        FINANCIAL CONDITIONS

Results of Operations

As an aid to understanding the Company's operating results, the following table
shows each item from the consolidated statements of operations expressed as a
percentage of net sales:

<TABLE>
<CAPTION>
                                                Three Months Ended                          Nine Months Ended
                                    -----------------------------------------   ----------------------------------------
                                    September 30, 1998     September 30, 1997   September 30, 1998    September 30, 1997
                                    ------------------     ------------------   ------------------    ------------------
<S>                                 <C>                    <C>                  <C>                   <C>
Sales                                      100.0%                100.0%               100.0%                100.0%
Cost of sales                              (74.7%)               (77.9%)              (77.2%)               (76.2%)
Gross margin                                25.3%                 22.1%                22.8%                 23.8
Selling, general and administrative
  expenses                                 (27.5%)               (23.0%)              (26.9%)               (23.8%)
Interest expense                            (2.8%)                (1.0%)               (2.7%)                (2.1%)
Other income (expense)                      (3.3%)                 2.8%                 0.3%                  0.9%
                                           -----                 -----                -----                 -----
Income (loss) from continuing
  operations before income tax benefit      (8.3%)                 0.9%                (6.5%)                (1.2%)
Income tax (benefit)                                               0.3%                                      (0.5%)
                                           -----                 -----                -----                 -----
Net Income (loss) from continuing           
  operations                                (8.3%)                 0.6%                (6.5%)                (0.7%)
Income (loss) from discontinued operations    --                    --                   --                  (0.8%)
Net Income (loss) on sale of discontinued
  operations                                  --                    --                   --                  (7.2%)
                                           -----                 -----                -----                 -----
Net Income (loss) from continuing 
  operations                                (8.3%)                 0.6%                (6.5%)                (8.7%)
                                           =====                 =====                =====                 =====
</TABLE>


Net Sales

Net sales for the three months and nine months ended September 30, 1998
decreased $4,208,000 (36.8%) and $13,534,000 (38.1%) respectively compared to
sales for the same periods in 1997. This decrease is primarily the result of
reduced radio requirements for the U.S. Army. The Company's five-year, $40
million contract with the Army remains intact. However, the Army's current
inventory on-hand is sufficient to satisfy their requirements through Quarter 1
of 1999. Shipments are expected to resume at that time. Also, as previously
announced, sales decreased as the Company discontinued products and businesses
that were inadequately profitable or did not fit the Company's strategic focus
in land mobile radios. Consistent with that strategy, the Demand Side Management
business was sold during the third quarter for its net book value of
approximately $125,000.

Compared to the previous quarter, sales of LMR products increased $542,000
(8.1%). Furthermore, significant improvement was realized later in the quarter,
as LMR sales in September increased $1,364,000 (69.4%) from August. This
increase reflects the introduction of the Company's new "BK GOLD" series radios.

                                        8


<PAGE>


MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND FINANCIAL
CONDITIONS -- CONTINUED.

Net Sales Continued

Additional new products that will be introduced by the Company in 1999, combined
with an aggressive, highly focused marketing and sales strategy, will fuel sales
growth in 1999 and beyond.

Cost of Sales

Cost of sales as a percentage of net sales for the three months ended September
30, 1998 decreased 3.2% compared to the same period in 1997. Cost of sales
decreased 2.6% compared to the previous quarter of 1998. The three months ended
September 30, 1998 represents the Company's third consecutive quarter of
improvement in margin performance.

Earlier in the year, consistent with lower volumes and revenues, the Company
reduced staffing and manufacturing support costs in excess of 30%. These
reductions, in concert with manufacturing quality initiatives and material
procurement renegotiations, have yielded margin improvements. These initiatives
are currently in their infancy. As they continue through 1999, additional margin
gains will be realized.

Selling, General and Administrative Expenses

Selling, general and administrative (SG&A) expenses consist of marketing, sales,
commissions, sustaining engineering, product development, information systems,
accounting, and headquarters. SG&A expenses as a percentage of sales for the
three months and nine months ended September 30, 1998 increased 4.5% and 3.1%
respectively, compared to the same periods in 1997.

Expenses in all SG&A areas were reduced earlier in 1998 as a result of the
Company's restructuring program and continue to be evaluated for reductions. In
product development, however, the Company is continuing to invest aggressively
in three new product initiatives. The Company's new "BK GOLD" series products
were introduced during the third quarter. Design of the other new products will
be completed in 1998, which will allow R&D expenses to be reduced in excess of
$1,000,000 (39.4%) In 1999. The Company is also intensifying its sales and
marketing efforts to fuel immediate sales growth in 1999.

Interest Expense

Interest expense for the three months and nine months ended September 30, 1998
increased $83,000 and decreased $146,000 respectively compared to the same
periods in 1997. During the second half of 1997, debt levels were reduced using
cash flow from operations and from the sales of discontinued operations. There
was no significant change in interest expense between the first, second, and
third quarters of 1998.

                                       9

<PAGE>



MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND FINANCIAL
CONDITIONS -- CONTINUED.

Income Taxes

The Company has evaluated its tax position versus the requirements of SFAS No.
109, Accounting for Income Taxes and does not believe that it has met the
more-likely-than-not criteria for recognizing a deferred tax asset and has
provided valuation allowances against net deferred tax assets. Therefore, an
income tax benefit was not provided for the three months and nine months ended
September 30, 1998.

Liquidity and Capital Resources

As of September 30, 1998 the Company had working capital of $10,915,000 compared
with $10,307,000 as of December 31, 1997. As of September 30, 1998, the Company
has unutilized credit of $3.4 million under a revolving line of credit.

The decrease in cash of $66,000 during the nine months ended September 30, 1998
is the result of $1,257,000 in capital expenditures, combined with a debt
increase of $1,844,000. Capital expenditures for the comparable period in 1997
totaled $3,618,000. This was comprised of a $2,000,000 facility expansion and
the replacement of obsolete manufacturing Surface Mount equipment for
$1,400,000.

Discontinued Operations

There were no discontinued operations for the three months and nine months ended
September 30, 1998. For the nine months ended September 30, 1997, the Company
reported a loss from discontinued operations of $266,000. The discontinued
operations (specialty manufacturing and recycled paper manufacturing) were sold
during the second quarter of 1997 at a net loss of approximately $2.6 million.

Inflation and Changing Prices

Inflation and changing prices for the quarters September 30, 1998 and 1997 have
contributed to increases in wages, facilities, and raw material costs. These
inflationary effects were partially offset by increased prices to customers. The
Company believes that it will be able to pass on most of its future inflationary
increases to its customers. The Company is also subject to changing foreign
currency exchange rates in its purchase of some raw materials. The Company
employs several methods to protect against increases in cost due to currency
fluctuations. It is not always possible to pass on these effects. Competitors in
the land-mobile radio markets are subject to similar fluctuations.

                                       10


<PAGE>



MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND FINANCIAL
CONDITIONS -- CONTINUED.

Forward-Looking Statements

This report contains certain forward-looking statements within the meaning of
Section 27A of the Securities Act and Section 21E of the Securities Exchange Act
of 1934, as amended, and is subject to the safe-harbor created by such sections.
Such forward-looking statements concern the Company's operations, economic
performance and financial condition. Such statements involve known and unknown
risks, uncertainties and other factors that may cause the actual results,
performance or achievements of the Company, or industry results, to be
materially different from any future results, performance or achievements
expressed or implied by such forward-looking statements. Such factors include,
among others, the following: General economic and business conditions; changes
in customer preferences; competition; changes in technology; the integration of
any acquisitions; changes in business strategy; the indebtedness of the Company;
quality of management, business abilities and judgment of the Company's
personnel; the availability, terms and deployment of capital; and various other
factors referenced in this Report. The forward-looking statements are made as of
the date of this Report, and the Company assumes no obligation to update the
forward-looking statements or to update the reasons why actual results could
differ from those projected in the forward-looking statements.

Year 2000 Discussion

GENERAL

As the year 2000 approaches, an issue has emerged with many companies regarding
how existing application software programs and operating systems will
accommodate this date value. Accordingly, 1999 could be the maximum date value
that these systems will be able to process. Although the extent of the potential
impact of this problem is not precisely known, estimates indicate that it could
affect the global economy. The Company has addressed or is in the process of
addressing all year 2000 related exposures.

INTERNAL COMPANY SYSTEMS

The Company implemented a new enterprise-wide information system in 1997. The
current release of the software is year 2000 compliant. The Company has not yet
upgraded to the current release. This upgrade will be completed in March 1999.
Costs associated with upgrade are estimated to be approximately $20,000 and will
be recognized in the first quarter of 1999. It is the Company's policy to
utilize the most current releases of software. The aforementioned upgrade would
be performed regardless of the status of the year 2000 issue. No other
information technology projects are impacted by the upgrade.

                                       11



<PAGE>



MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND FINANCIAL
CONDITIONS -- CONTINUED.

Year 2000 Discussion -- Continued

THIRD PARTY RELATIONSHIPS

The Company has material relationships with certain suppliers and customers.
Generally, suppliers provide components that are necessary to manufacture a
finished product. The Company's products are sold primarily to dealers and
distributors who resell to the end-users. If these suppliers and/or customers
were unable to conduct business as a result of year 2000 issues the potential
impact to the Company's business could be significant. The amount of the
potential impact cannot be estimated at this time.

The Company will determine the state of readiness of material third parties
through the use of questionnaires. These questionnaires will be distributed at
the end of 1998. As a contingency plan, and as is its normal practice, the
Company in most cases has or will have secondary sources for purchases. Other
than the US Government, no single customer represents a significant portion
(greater than 10%) of the Company's sales. The cost of administering the
questionnaire program is estimated to be less than $5,000.

ITEM 6. Exhibits and Reports of Form 8-K

a.) Reports on Form 8-K

The Registrant was not required to file reports on Form 8K during the quarter
ended September 30, 1998.

Pursuant to the requirements of Securities Exchange Act of 1934, the Registrant
has duly caused this report to be signed on its behalf by the undersigned there-
unto duly authorized.

                                                    RELM WIRELESS CORPORATION

                                                    ___________________________
                                                    William P. Kelly
                                                    Chief Financial Officer and
                                                    Vice President - Finance


Date: November 4, 1998

                                       12


<TABLE> <S> <C>


<ARTICLE>                     5
<MULTIPLIER>                                      1000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-START>                              JAN-1-1998
<PERIOD-END>                               SEP-30-1998
<CASH>                                             147
<SECURITIES>                                       738
<RECEIVABLES>                                    5,744
<ALLOWANCES>                                      (130)
<INVENTORY>                                     11,011
<CURRENT-ASSETS>                                19,253
<PP&E>                                          14,010
<DEPRECIATION>                                  (4,927)
<TOTAL-ASSETS>                                  30,201
<CURRENT-LIABILITIES>                            8,339
<BONDS>                                              0
                                0
                                          0
<COMMON>                                         3,026
<OTHER-SE>                                      10,621
<TOTAL-LIABILITY-AND-EQUITY>                    30,201
<SALES>                                          7,228
<TOTAL-REVENUES>                                 7,228
<CGS>                                            5,398
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                                 1,987
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 202
<INCOME-PRETAX>                                   (596)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                      (596)
<EPS-PRIMARY>                                     (.12)
<EPS-DILUTED>                                     (.12)
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission