COMARCO INC
10-Q, 1996-09-13
ENGINEERING SERVICES
Previous: CIT GROUP HOLDINGS INC /DE/, 424B3, 1996-09-13
Next: HANCOCK JOHN INVESTMENT TRUST /MA/, 485APOS, 1996-09-13




                                   Form 10-Q


                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                   QUARTERLY REPORT UNDER SECTION 13 OR 15(D)
                     OF THE SECURITIES EXCHANGE ACT OF 1934


For Quarter Ended July 31, 1996                    Commission File Number 0-5449



                                  COMARCO, Inc.
             ------------------------------------------------------ 
             (Exact name of registrant as specified in its charter)

           CALIFORNIA                                           95-2088894
- -------------------------------                           ----------------------
State or other jurisdiction of                             (I.R.S. Employer
 incorporation or organization)                           Identification Number)

22800 Savi Ranch Parkway, Suite 214, Yorba Linda, California         92808-1299
- ------------------------------------------------------------         -----------
    (Address of principal executive office)                          (Zip Code)

Registrant's telephone number, including area code               (714) 282-3832
                                                                 ---------------




Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  Registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

                                                      Yes      X      No
                                                              ---         ---

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of August 31, 1996.

                Common Stock,
                $.10 Par Value                   4,802,809 Shares
                --------------                   ----------------


<PAGE>


                                      
Index to Form 10-Q

                                                                    Page No.
                                                                    --------
Part I.        Financial Information


 Condensed Consolidated Balance Sheets
     July 31, 1996 and January 31, 1996                                  1

 Condensed Consolidated Statements of Income
     Quarters ended and Two Quarters Ended July 31, 1996
     and July 30, 1995                                                   2

 Condensed Consolidated Statements of Cash Flows
     Two Quarters ended July 31, 1996 and July 30, 1995                  3

 Notes to Condensed Consolidated Financial Statements                  4-5

 Management's Discussion and Analysis of Financial
     Condition and Results of Operations                              6-11



 PART II.       OTHER INFORMATION

 Item 6.     Exhibits and Reports on Form 8-K                           12

 Signature                                                              13


<PAGE>
                         PART I - FINANCIAL INFORMATION

ITEM 1.       FINANCIAL STATEMENTS

                         COMARCO, Inc. and Subsidiaries
                      Condensed Consolidated Balance Sheets
<TABLE>

                                                 July 31, 1996              January 31, 1996
ASSETS                                            (Unaudited)                     *
<S>                                            <C>                        <C>                        
Current assets:
         Cash and cash equivalents             $      11,296,000          $     11,801,000
         Short-term investments                        2,076,000                 2,657,000
         Accounts receivable, net                      8,771,000                 7,335,000
         Inventory                                     1,997,000                 1,361,000
         Other current assets                            676,000                   573,000
                                               -----------------          ----------------

Total current assets                                  24,816,000                23,727,000

Long-term investments                                  1,652,000                   841,000
Property and equipment, net                            1,285,000                 1,174,000
Software development costs, net                        1,654,000                 1,401,000
Intangible assets, net                                 2,363,000                 2,578,000
Other assets                                             231,000                   268,000
                                               -----------------          ----------------

TOTAL ASSETS                                   $      32,001,000          $     29,989,000
                                               =================          ================

LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
         Accounts payable                      $         284,000          $        547,000
         Deferred revenue                              1,396,000                 1,410,000
         Accrued liabilities                           5,477,000                 5,721,000
                                               -----------------          ----------------

Total current liabilities                              7,157,000                 7,678,000

Deferred income taxes                                    573,000                   573,000

Stockholders' equity:
         Common stock, $.10 par value,
           33,705,000 shares authorized,
           4,806,309 and 4,707,709 shares
           outstanding at July 31, 1996 and
           January 31, 1996, respectively                480,000                   471,000
         Capital contributed in excess
           of par value                                4,217,000                 3,883,000
         Retained earnings                            19,574,000                17,384,000
                                               -----------------          ----------------

Total stockholders' equity                            24,271,000                21,738,000
                                               -----------------          ----------------

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY     $      32,001,000          $     29,989,000
                                               =================          ================
</TABLE>

See accompanying notes to the condensed consolidated financial statements.

*The  condensed  consolidated  balance  sheet as of  January  31,  1996 has been
summarized  from the  Company's  audited  consolidated  balance sheet as of that
date.


<PAGE>



                         COMARCO, Inc. and Subsidiaries
                  Condensed Consolidated Statements of Income
                                  (Unaudited)

<TABLE>
                                           Quarter Ended                                   Two Quarters Ended
                                           -------------                                   ------------------
                                 July 31, 1996           July 30, 1995          July 31, 1996           July 30, 1995
                                 -------------           -------------          -------------           -------------
<S>                              <C>                     <C>                    <C>                     <C>   
Revenues:
   Contract revenues             $  11,517,000           $  14,347,000          $  23,469,000           $  28,189,000
   Product sales                     4,581,000               2,898,000              9,037,000               6,385,000
                                     ---------               ---------              ---------               ---------
                                    16,098,000              17,245,000             32,506,000              34,574,000
                                    ----------              ----------             ----------              ----------

Direct costs:
   Contract costs                    7,114,000               9,602,000             15,499,000              18,868,000
   Cost of product sales             2,089,000               1,130,000              4,196,000               2,848,000
                                     ---------               ---------              ---------               ---------
                                     9,203,000              10,732,000             19,695,000              21,716,000

Indirect costs                       5,344,000               5,303,000              9,635,000              10,342,000
                                     ---------               ---------              ---------              ----------

                                    14,547,000              16,035,000             29,330,000              32,058,000
                                    ----------              ----------             ----------              ----------

Operating income                     1,551,000               1,210,000              3,176,000               2,516,000

Net interest income                    147,000                 141,000                300,000                 232,000
                                       -------                 -------                -------                 -------

Income before income taxes           1,698,000               1,351,000              3,476,000               2,748,000

Income taxes                           610,000                 513,000              1,286,000               1,072,000
                                 -------------           -------------          -------------           -------------


Net income                       $   1,088,000           $     838,000          $   2,190,000           $   1,676,000
                                 =============           =============          =============           =============

Earnings per share*
   Primary                           $     .20               $     .17              $     .41              $      .33
                                     =========               =========              =========              ==========

</TABLE>

*Fully diluted earnings per share has not been presented as the effect is
 immaterial.


See accompanying notes to the condensed consolidated financial statements.


<PAGE>


                         COMARCO, Inc. and Subsidiaries
                 Condensed Consolidated Statements of Cash Flows
                                   (Unaudited)
<TABLE>
                                                             --------- Two Quarters Ended ----------
                                                             July 31, 1996             July 30, 1995
                                                             -------------             -------------
<S>                                                      <C>                        <C>
Cash flows from operating activities:
    Net income                                           $       2,190,000          $      1,676,000
    Adjustments to reconcile net income to net
     cash provided by operating activities:
       Depreciation and amortization                             1,182,000                 1,017,000
       Loss on disposal of property and equipment                    6,000                     9,000
       Deferred income taxes                                            -                    153,000
       Provision for doubtful accounts receivable                   18,000                    15,000
       Net purchases of trading securities                        (530,000)                 (312,000)
       Increase in accounts receivable                          (1,454,000)                 (193,000)
       Increase in inventory                                      (636,000)                 (365,000)
       Decrease (increase) in other current assets                (103,000)                  242,000
       Decrease in other assets                                     37,000                    17,000
       Decrease in accounts payable                               (263,000)                 (110,000)
       Increase (decrease) in deferred revenue                     (14,000)                  103,000
       Decrease in accrued liabilities                            (244,000)                 (366,000)
                                                         ------------------         -----------------

    Net cash provided by operating activities                      189,000                 1,886,000

Cash flows from investing activities:
    Purchases of investments                                    (1,250,000)               (1,170,000)
    Proceeds from sales of investments                           1,550,000                   932,000
    Purchases of property and equipment                           (380,000)                 (413,000)
    Software development costs                                    (957,000)               (1,239,000)
                                                         ------------------         -----------------

    Net cash used in investing activities                       (1,037,000)               (1,890,000)

Cash flows from financing activities:
    Proceeds from issuance of common stock                         380,000                    63,000
    Purchase of common stock                                       (37,000)                       -
    Purchase of subordinated debentures                                 -                   (844,000)
                                                         ------------------         -----------------

    Net cash provided (used) by financing activities               343,000                  (781,000)
                                                         -----------------          -----------------

Net decrease in cash and cash equivalents                $        (505,000)         $       (785,000)
                                                         ==================         =================


Supplemental disclosures of cash flow information:
  Cash paid during the two quarters for:
       Interest                                          $              -           $         41,000
       Income taxes                                              1,427,000                 1,090,000

</TABLE>

See accompanying notes to the condensed consolidated financial statements.


<PAGE>


                         COMARCO, Inc. and Subsidiaries
              Notes to Condensed Consolidated Financial Statements
                         July 31, 1996 and July 30, 1995
                                   (Unaudited)

1.     General

       The financial statements have been prepared without audit.  However, they
       reflect all adjustments  which in the opinion of management are necessary
       to fairly  state the  Company's  financial  position at July 31, 1996 and
       July 30,  1995 and the results of its  operations  and cash flows for the
       quarter ended and two quarters ended July 31, 1996 and July 30, 1995. The
       information has been prepared in accordance with Form 10-Q  instructions,
       but does not necessarily  include all information and footnotes  required
       by  generally  accepted  accounting  principles  for  complete  financial
       statements.  The results of the quarter ended and two quarters ended July
       31, 1996 are not necessarily indicative of the results to be obtained for
       the full fiscal year.


2.     Commitments and Contingencies

       The Company  announced during the second quarter of Fiscal Year 1997 that
       it had agreed to purchase  the assets of R.A.L.  Consulting  and Staffing
       Services,  Inc.  ("RAL") an  engineering,  technical  and  administrative
       staffing  company  serving  primarily  the  commercial  marketplace.  The
       acquisition  was  effective on August 1, 1996 and will be  accounted  for
       under the purchase  method of accounting for business  combinations.  The
       terms of the  purchase  agreement  require the Company to make an initial
       payment to RAL at closing, and provide for additional payments subject to
       the business  attaining  certain  profitability  objectives over the next
       three years. The activity for CoSource Solutions, Inc., the newly-formed,
       wholly-owned  subsidiary of COMARCO,  Inc. which  purchased RAL's assets,
       will be consolidated with the rest of the Company's  operations beginning
       in the third quarter of Fiscal Year 1997.

       The Company also announced  during the second quarter of Fiscal Year 1997
       that  it  had  reached  a  definitive   agreement  for  its  wholly-owned
       subsidiary,  Comarco Wireless Technologies,  Inc. to purchase the callbox
       operations assets of GTE Cellular Communications Corporation ("GTE-CCC").
       The agreement ,which is still subject to various remaining  approvals and
       other conditions,  is expected to be completed during the Company's third
       quarter.  The  transaction  will accounted  under the purchase  method of
       accounting for business combinations.  The terms of the GTE-CCC agreement
       require  the Company to make an initial  payment to GTE at  closing,  and
       provide for additional  payments based on certain sales  activities  over
       the ensuing two years.


3.     Significant Accounting Policies - Per Share Information

       The outstanding  shares used for earnings per share  calculations for all
       years presented  include the weighted average effect of common shares and
       common  share  equivalents  outstanding  during  the year.  Common  share
       equivalents  include  dilutive stock options  computed using the treasury
       stock method. Convertible subordinated debentures,  which were retired in
       the first quarter of Fiscal Year 1996,  are not  considered  common stock
       equivalents  and are not  considered in the  computation of fully diluted
       earnings per share since the effect would be  antidilutive.  Consolidated
       net income of the Company used for earnings per share purposes is diluted
       as a result of stock options issued by the Company's  subsidiaries  which
       enable their holders to obtain the  subsidiaries'  common stock.  Primary
       earnings per share is calculated as follows:

<PAGE>
3.     Significant Accounting Policies - Per Share Information (continued):
<TABLE>
                                                Quarter Ended                                Two Quarters Ended
                                                -------------                                ------------------
                                       July 31, 1996           July 30, 1995           July 31, 1996           July 30, 1995
                                       -------------           -------------           -------------           -------------
  <S>                                 <C>                       <C>                    <C>                     <C> 
  Net income                          $    1,088,000            $    838,000           $   2,190,000           $   1,676,000
  less - net income
    allocated to subsidiary
    dilutive stock options
    oustanding                               (55,000)                (17,000)               (110,000)                (31,000)
                                      ---------------           -------------          --------------          --------------

  Net income used in
    calculation of primary
    income per share                  $     1,033,000           $    821,000           $    2,080,000          $    1,645,000
                                      ===============           ============           ==============          ==============

  Weighted average number
    of common shares used in
    calculation of primary
    income per share                        5,123,000              4,949,000                5,096,000               4,949,000
                                      ===============           ============           ==============          ==============

Primary income per
    common share                      $           .20           $        .17           $          .41          $          .33
                                      ===============           ============           ==============          ==============
</TABLE>

4.     Reclassifications

       Certain reclassifications of prior year amounts have been made to conform
with the current year presentation.

<PAGE>


ITEM 2.       MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS
              AND FINANCIAL CONDITION


              This  quarterly  report  on  Form  10-Q  contains  forward-looking
              statements  within the  meaning of Section  27A of the  Securities
              Exchange Act of 1934. These are in paragraphs 12,14,15,17,18,  21,
              27, 30, and 31 of Management's  Discussion and Analysis of Results
              of Operations and Financial Condition.  A more complete discussion
              of business  risks is included in the  Company's  Annual Report on
              Form 10-K for the year ended January 31, 1996.

       (a)    Results of Operations

              During the second quarter of Fiscal Year 1997 (year ending January
              31, 1997),  the Company  recorded total revenues of $16.1 million,
              down 6.4% from the  revenues of $17.2  million for the  comparable
              period  of the  prior  fiscal  year.  Revenues  for the  first two
              quarters of Fiscal  Year 1997 of $32.5  million are down 6.1% from
              $34.6 million for the comparable  period of the prior fiscal year.
              Decreased year-to-year revenues are primarily due to:
                           o substantial completion as of September 30, 1995, of
                             the Company's  contract with the Naval Air Warfare
                             Center ("NAWC") at China Lake, California,
              partially offset by:
                           o increased   sales  of  the   Company's   wireless
                             communications   products,   and
                           o increased  other outsourced  staffing services
                             revenue (other than the China Lake contract).

              Total  direct  costs of $9.2  million  for the  second  quarter of
              Fiscal  Year 1997 are down $1.5  million,  or  14.0%,  from  $10.7
              million for the second  quarter of Fiscal Year 1996.  Direct costs
              for the first two  quarters of Fiscal  Year 1997 of $19.7  million
              are  down  $2.0  million,  or 9.2%,  from  $21.7  million  for the
              comparable  period of the prior fiscal year. The decreases are due
              to the completion of the China Lake contract,  offset by increased
              sales of wireless communications products, as discussed above. The
              decrease  in the  amount  of  direct  costs  is  greater  than the
              decrease in revenues since the Company's  wireless  communications
              products  business  requires a smaller  component  of direct costs
              than the outsourced staffing services business.

              Total  indirect  costs of $5.3  million for the second  quarter of
              Fiscal Year 1997 are flat compared to the second quarter of Fiscal
              Year 1996.  Indirect  costs for the first two  quarters  of Fiscal
              Year 1997 of $9.6  million  are down $.7  million,  or 6.8%,  from
              $10.3 million for the comparable  period of the prior fiscal year.
              The decrease is due to the  completion of the China Lake contract,
              offset by increased sales of wireless communications  products, as
              discussed above.

              Net  interest  income  (interest  income,   less  amortization  of
              offering  costs and interest  expense)  for the second  quarter of
              Fiscal Year 1997 amounted to $147,000, as compared to $141,000 for
              the  comparable  period of the prior  fiscal  year.  Net  interest
              income for the first two quarters of Fiscal Year 1997  amounted to
              $300,000, as compared to $232,000 for the comparable period of the
              prior fiscal year.  The increase in the two quarter  period amount
              is principally due to the repurchase of the Company's  convertible
              subordinated    debentures   outstanding   and   the   accelerated
              amortization  of offering costs related to the Company's  purchase
              of  its  convertible  subordinated  debentures  during  the  first
              quarter of Fiscal Year 1996,  as well as an increase in the amount
              of the Company's invested funds. The Company recorded  accelerated
              offering  cost  amortization  of $23,000  in the first  quarter of
              Fiscal Year 1996, when the Company retired the remaining  $844,000
              of its convertible subordinated debentures on April 15, 1995.

              The  Company's  effective  tax rate for the first two  quarters of
              Fiscal  Year 1997 is 37% versus an  effective  tax rate of 39% for
              the comparable period of the prior fiscal year.

              The overall  increase in net income from the prior  fiscal year is
              primarily due to the significant increase in the sales of wireless
              communications  products at higher  operating  income margins,  as
              well as increased net interest income.



              Wireless Communications Products

              Wireless  communications products revenues increased 55.6% to $4.2
              million  for the  second  quarter  of  Fiscal  Year 1997 from $2.7
              million  for the  comparable  period  of the  prior  fiscal  year.
              Revenues  increased  45.6% to $8.3  million  for the two  quarters
              ended July 31, 1996 from $5.7 million for the comparable period of
              the prior  fiscal  year.  Sales  from  foreign  sources  were $2.4
              million  and $3.9  million  for the second  quarter of Fiscal Year
              1996 and the two quarters  ended July 31, 1996,  respectively.  In
              comparison,  foreign  sales for all of Fiscal  Year 1996 were $1.4
              million.  These  increases  are  due  to  increased  sales  of the
              Company's field measurement  systems and revenue assurance systems
              for major cellular telephone  carriers.  The Company has broadened
              its product line with the introduction of its second generation of
              field measurement  equipment,  including  products  supporting the
              AMPS, TDMA, NAMPS, ETACS and GSM air interfaces. Summary operating
              results for Comarco  Wireless  Technologies,  Inc.,  the Company's
              wireless communications products subsidiary, are as follows:

                                      Two Quarters Ended      Two Quarters Ended
                                         July 31, 1996           July 30, 1995
                                         -------------           -------------

              Revenues                       $8,285,000             $5,680,000
              Cost of product sales           4,092,000              2,848,000
                                              ---------              ---------

              Gross income                    4,193,000              2,832,000
              Gross income percentage             50.6%                  49.9%

              Indirect costs*                 1,976,000              1,453,000
                                              ---------              ---------

              Operating income               $2,217,000             $1,379,000
                                             ==========             ==========

              *Indirect  costs  include  selling,  general,  and  administrative
              expenses as well as research and development expenses.

              The increased  gross income  percentage is due to the  incremental
              benefit of spreading the fixed costs of  operations  over a larger
              activity  base. In the first two quarters of Fiscal Year 1997, the
              gross income percentage  increased to 50.6% of revenues from 49.9%
              of revenues for the comparable period of the prior fiscal year.

              The increase in indirect costs of 36.0% for the first two quarters
              of Fiscal Year 1997 over the comparable period of the prior fiscal
              year  is a  result  of the  increase  in  revenues  as  well as an
              increase in research and development  expenses.  Selling,  general
              and  administrative  expenses  increased  52.4% from the first two
              quarters of Fiscal  Year 1996 to the first two  quarters of Fiscal
              Year 1997, while research and development expenses increased 10.8%
              to $635,000 from the first two quarters of Fiscal Year 1996 to the
              first two quarters of Fiscal Year 1997.

              Operating  income as a  percentage  of  revenues  is 26.3% for the
              second  quarter  of Fiscal  Year 1997,  compared  to 27.4% for the
              comparable period of the prior fiscal year.  Operating income as a
              percentage  of  revenues  is 26.5% for the first two  quarters  of
              Fiscal Year 1997,  compared to 24.2% for the comparable  period of
              the prior fiscal year.

              As  part  of its  product  development  program,  the  Company  is
              continuing  its  software  product   development  program  in  its
              wireless  communications  products  business.  In accordance  with
              Financial  Accounting Standard No. 86, Accounting for the Costs of
              Computer Software to be Sold, Leased, or Otherwise  Marketed,  the
              Company capitalized  $957,000 and $727,000,  respectively,  during
              the  first  two   quarters   of  Fiscal   Years   1997  and  1996,
              respectively.  Corresponding  amounts  amortized were $650,000 and
              $525,000,  respectively.  The Company's  future product  prospects
              will depend in part on its ability to enhance the functionality of
              its existing products in a timely and cost-effective manner and to
              identify,  develop, and achieve market acceptance of new products.
              There can be no assurance that the Company will be able to respond
              to technological  advances,  changes in customer requirements,  or
              changes in regulatory requirements or industry standards,  and any
              significant  delays in  development,  introduction  or shipment of
              products, or achievement of acceptable product costs, could have a
              material  adverse  effect  on the  Company's  business,  operating
              results and financial condition.

              The Company's orders for wireless communications products totalled
              $4.3 million for the second  quarter of Fiscal Year 1997,  up from
              $3.7  million from the  comparable  prior  period.  For the twelve
              month periods ended July 1996 and 1995, orders received were $15.5
              million and $13.8 million, respectively. Because of the long sales
              cycle  involved in selling these  products and the high unit sales
              price,  the  Company  believes  that  orders are best  analyzed by
              looking at a twelve  month time  period,  as orders can  fluctuate
              significantly  from  quarter  to  quarter.  The value of  unfilled
              product  orders  at  July  31,  1996  totalled  $1.1  million.  An
              additional $1.3 million of deferred  revenue has been recorded for
              anticipated customer warranty obligations.

              The Company is optomistic about its long-term prospects,  however,
              the nature of the  wireless  communications  products  business is
              inherently  less  predictable  (than  the  Company's   traditional
              outsourced   staffing  services  business)  as  the  Company  will
              normally not have a significant  amount of unfilled product orders
              at the end of a period.  Therefore,  the amount of  orders,  sales
              levels,  and  profits  are  more  difficult  to  predict  and  may
              fluctuate significantly from quarter to quarter.

              The  Company  faces  additional  risk  factors in  developing  its
              wireless  communications  products  business,  including:  foreign
              marketing,    capital   requirements,    technical   requirements,
              employees,  competition,  and proprietary information.  A negative
              impact to any of these risk factors could have a material  adverse
              effect on the Company's business, operating results, and financial
              condition.  Foreign  marketing risks include:  the need for export
              licenses;   tariffs  and  other   potential   trade   restrictions
              (including the need to be ISO 9000 certified); and changes in laws
              governing  the  imposition  of  duties,  quotas,  taxes,  or other
              charges  relating to the import or export of its  products.  Other
              companies  having a presence or doing  business  overseas may have
              advantages  over the Company in these  areas.  Certain  components
              used by the Company in its existing  products  are only  available
              from single or a limited number of suppliers, and the inability by
              any of these suppliers to fulfill Company  requirements may result
              in an  interruption in production.  Access to technical  design of
              air  interface  devices is essential for the Company to anticipate
              and   develop   compatible   wireless   communications   products,
              therefore,  the  inability to obtain such  technical  designs on a
              timely  basis  would have a direct  impact on  product  design and
              schedule.  The Company's future success also depends in large part
              on the continued service of its key personnel,  and on its ability
              to continue to attract and retain qualified employees,  especially
              highly skilled engineers,  for whom competition in the industry is
              intense.  In  addition,  the  ability  of the  Company  to compete
              successfully depends upon a number of factors,  including the rate
              at which  customers  accept the  Company's  products  in  overseas
              markets,  product quality and performance,  experienced  sales and
              marketing  personnel,   rapid  development  of  new  products  and
              features,  evolving industry standards,  and the number and nature
              of the Company's  competitors.  There can be no assurance that the
              Company will be able to compete  successfully  in the future.  The
              Company  relies on a  combination  of trade  secrets,  copyrights,
              trademarks,  and  contractual  rights to protect its  intellectual
              property.  There can be no  assurance  that the steps taken by the
              Company  will  be  adequate  to  protect  of  its  technology;  in
              addition,  the laws of  certain  foreign  countries  in which  the
              Company's  products  may be  sold  do not  protect  the  Company's
              intellectual  property rights to the same extent as do the laws of
              the United States.


              Outsourced Staffing Services Revenue

              Revenues provided by the Company's traditional outsourced staffing
              services  business area decreased 17.9%, from $14.5 million in the
              second  quarter of Fiscal Year 1996 to $11.9 million in the second
              quarter of Fiscal  Year 1997.  Revenues  from this  business  area
              decreased 16.3%,  from $28.9 million for the first two quarters of
              Fiscal Year 1996 to $24.2  million  for the first two  quarters of
              Fiscal Year 1997.  Revenues in this business area  decreased  from
              83.5% of the Company's total revenues in the first two quarters of
              Fiscal Year 1996 to 74.5% of the Company's  total  revenues in the
              first two quarters of Fiscal Year 1997. These decreases are due to
              the  completion  of the  Company's  contract  with the  Naval  Air
              Warfare Center at China Lake,  California,  on September 30, 1995.
              The China Lake  contract  accounted for  approximately  17% of the
              Company's  total  operating  income and  approximately  16% of the
              Company's  total  revenue in the first two quarters of Fiscal Year
              1996. The loss of this contract required the Company to reduce the
              indirect  organization  supporting  this business in line with the
              reduced  revenue base. The Company's  remaining  services  revenue
              increased  3% in the first two  quarters  of Fiscal Year 1997 over
              the comparable period of the prior fiscal year.

              Sales  to the  U.S.  Government  as  well as to  government  prime
              contractors were 54% and 43% of the Company's total revenue during
              the  first  two   quarters   of  Fiscal   Years   1996  and  1997,
              respectively.  In  the  course  of  the  Company's  business,  its
              government  contracts are periodically opened for competition.  In
              the  past  two  months,   the   Company   has  won  two   contract
              recompetition   efforts  to  continue  its  support  to  the  U.S.
              Government  at Fort Hood,  Texas and Ft.  Huachuca,  Arizona.  The
              Company has no significant Government recompetitions over the next
              18 months. The Company plans to aggressively  compete for all work
              opened for  competition  to the extent  possible  and  selectively
              pursue certain high value Government procurements. As of September
              1996,   the   Company   has   outstanding   proposals   valued  at
              approximately   $110  million  for  new  efforts  with  Government
              agencies.  There  can be no  assurance  that the  Company  will be
              selected and awarded the work  associated  with these  outstanding
              proposals.  In addition,  government  agencies may terminate their
              contracts  in whole or in part at  their  convenience.  Government
              agencies  may  remove  funding  previously  provided  or  may  not
              exercise option periods. Therefore, there can be no assurance that
              the Government  will fund the portions of existing  contracts that
              are unfunded,  or that the Governmental agencies will exercise any
              options.

              Operating income (revenues less direct costs,  indirect costs, and
              depreciation and amortization) for outsourced staffing services is
              down 6.8% from $469,000 in the second  quarter of Fiscal Year 1996
              to $437,000 in the second  quarter of Fiscal Year 1997.  Operating
              income  for  outsourced  staffing  services  is  down  15.7%  from
              $1,137,000  in the  first  two  quarters  of  Fiscal  Year 1996 to
              $959,000  in the  first two  quarters  of Fiscal  Year  1997.  The
              reduced operating income is due to the impact of the completion of
              the China Lake  contract.  The  operating  loss for the  Company's
              software  products line  continued at  comparable  levels due to a
              concerted effort on the Company's part to complete a comprehensive
              repositioning of the CASE tool products.  The upgraded product was
              released on  February  29,  1996.  Because of the long sales cycle
              involved in selling the Company's software  products,  the Company
              believes  that the receipt of  increased  orders for the  upgraded
              product will occur over an extended period of time.


              New Accounting Standards

              In March 1995,  the Financial  Accounting  Standards  Board issued
              Statement of Financial  Accounting  Standards No. 121,  Accounting
              for the Impairment of Long-Lived  Assets and for Long-Lived Assets
              to be Disposed of ("Statement  121").  Statement 121 requires that
              the Company review its long-lived  assets for impairment  whenever
              events or  circumstances  indicate that the carrying  amount of an
              asset  may not be  recoverable.  To the  extent  that  the  future
              undiscounted net cash flows expected to be generated from an asset
              are less than the carrying amount of the asset, an impairment loss
              is recognized based on the difference between the asset's carrying
              amount and its fair market value.  The Company  adopted  Statement
              121 as of February 1, 1996.  The adoption of Statement 121 did not
              have a material  impact on the  Company's  financial  condition or
              results of operations.

              In October 1995, the Financial  Accounting  Standards Board issued
              Statement of Financial  Accounting  Standards No. 123,  Accounting
              for  Stock-based  Compensation  ("Statement  123").  Statement 123
              recommends,  but does not  require,  the  adoption of a fair value
              based  method  of  accounting  for  stock-based   compensation  of
              employees,  including common stock options. Statement 123 requires
              a  fair  value  based  method  of   accounting   for   stock-based
              compensation  to  individuals  other than  employees.  The Company
              currently intends to continue recording  stock-based  compensation
              to employees  under the intrinsic value method and does not intend
              to adopt the fair value based method of accounting for stock-based
              compensation  to employees as permitted by Statement 123.  Certain
              pro forma disclosures will be required in the Company's  financial
              statements  for the year  ending  January  31, 1997 as if the fair
              value based method had been adopted.


       (b)    Financial Condition

              The  Company  signed  a  loan  agreement  with  a  bank  effective
              September 26, 1994,  which was amended  effective  August 1, 1996.
              The loan agreement  consists of (1) an $8 million revolving credit
              facility,  which  expires  June  30,  1998,  and (2) a $5  million
              guidance  line  of  credit,  which  expires  June  30,  1997.  The
              revolving  credit  facility  and the  guidance  line of credit are
              unsecured  provided that the Company maintains certain  covenants.
              Currently,  management anticipates that cash flow will remain at a
              level which will enable the Company to avoid  utilizing the credit
              facility  except to  support  letters  of credit  and  acquisition
              financing,   and  that  the  Company  will  be  able  to  purchase
              investments on a regular basis.  The Company's cash and investment
              balances  averaged $15 million  (includes  highly liquid long-term
              investments  with  maturities of 12 to 36 months) during the first
              two quarters of Fiscal Year 1997.  However,  maintaining such cash
              balances is  predicated  on the Company  maintaining  its business
              base  and is  subject  to the  cost of  financing  new  contracts,
              acquisitions, and software product development costs.

              During the  second  quarter of Fiscal  Year  1997,  the  Company's
              average days' sales in accounts  receivable  have remained  steady
              from the prior fiscal year's levels, at approximately 47 days.

              Several additional key factors indicating the Company's  financial
              condition include:

                                           July 31, 1996        January 31, 1996
                                           -------------        ----------------

              Current ratio                         3.47                    3.09
              Working capital             $   17,659,000        $     16,049,000
              Book value per share                 $5.05                   $4.62

              The Company  continues to  demonstrate  improvements  in the above
              financial  factors  during the first two  quarters  of Fiscal Year
              1997,  primarily due to increased operating margins from increased
              sales of wireless communications products.

              The  Company  announced  during the second  quarter of Fiscal Year
              1997  that  it  had  agreed  to  purchase  the  assets  of  R.A.L.
              Consulting and Staffing  Services,  Inc.  ("RAL") an  engineering,
              technical and  administrative  staffing company serving  primarily
              the  commercial  marketplace.  The  acquisition  was  effective on
              August 1, 1996. The terms of the purchase  agreement  required the
              Company to make an initial payment to RAL at closing,  and provide
              for additional  payments subject to the business attaining certain
              profitability  objectives over the next three years.  The activity
              for  CoSource  Solutions,  Inc.,  the  newly-formed,  wholly-owned
              subsidiary of COMARCO,  Inc. which purchased RAL's assets, will be
              consolidated with the rest of the Company's  operations  beginning
              in the third quarter of Fiscal Year 1997.

              The Company  also  announced  during the second  quarter of Fiscal
              Year  1997  that it had  agreed  to  purchase  the  assets  of GTE
              Cellular  Communications  Corporation  ("GTE-CCC"),   the  callbox
              operation of GTE. The  acquisition  is anticipated to be effective
              during  the third  quarter of Fiscal  Year 1997.  The terms of the
              GTE-CCC  agreement  require the Company to make an initial payment
              to GTE at closing,  and provide for  additional  payments based on
              certain sales activities over the ensuing two years.

              The  two  above  stated  acquisitions  will  be  funded  from  the
              Company's internal working capital and will not have a significant
              impact on the Company's financial condition.

              The Company has a significant  commitment for capital expenditures
              at July 31,  1996 for  Comarco  Wireless  Technologies,  Inc.  The
              Company  has  developed  and  intends to  continue  to develop new
              product line extensions for the wireless communications  industry.
              This product development program is expected to be funded from the
              Company's current working capital.  Under the software development
              portion of the Company's product development  program, the Company
              capitalized and amortized in accordance with Financial  Accounting
              Standard No. 86,  Accounting for the Costs of Computer Software to
              be Sold,  Leased,  or Otherwise  Marketed,  $957,000 and $650,000,
              respectively, in the first two quarters of Fiscal Year 1997.

              The  Company's   Board  of  Directors   has   authorized  a  stock
              re-purchase  program  of up to  1,000,000  shares.  As of July 31,
              1996,  the Company  has  re-purchased  and  retired  approximately
              799,000  shares,  which includes 2,500 shares  re-purchased in the
              first two quarters of Fiscal Year 1997. The average price paid per
              share re-purchased under the program was $4.78.

              The  Company  redeemed  the  remaining   $844,000  of  outstanding
              convertible   subordinated   debentures  in  accordance  with  the
              provisions of the debenture agreement on April 15, 1995.

              The Company is subject to legal proceedings and claims which arise
              in the ordinary course of business.  In the opinion of management,
              the amount of ultimate  liability  with  respect to these  actions
              will not materially affect the financial condition of the Company.

              The  Company  believes  that its cash  flow  from  operations  and
              available  bank  borrowings  will be  sufficient  to  satisfy  the
              current and anticipated capital requirements for operations.


<PAGE>
PART II - OTHER INFORMATION

ITEM 6.       EXHIBITS AND REPORTS ON FORM 8-K

       (a)    Exhibits

              The following exhibits are included herewith:

              10.19   Second Amendment to Loan Agreement dated August 30, 1996
                      between the Company and NationsBank of Virginia, N.A.

              10.20   Second Amended and Restated Master Line of Credit Note
                      dated August 30, 1996 between the Company and  NationsBank
                      of Virginia, N.A.

              10.21   Second Amended and Restated Guidance Line of Credit Note
                      dated August 30, 1996 between the Company and NationsBank
                      of Virginia, N.A.

              10.22   Asset Purchase Agreement among COMARCO, Inc., CoSource
                      Solutions, Inc., R.A.L. Consulting and Staffing Services,
                      Inc. and Robert A. Lovingood dated July 23, 1996.

              10.23   Employment Agreement between COMARCO, Inc., CoSource
                      Solutions, Inc., and Robert A. Lovingood dated July 23,
                      1996.

              10.24   Noncompetition and Confidentiality Agreement between 
                      COMARCO, Inc., CoSource Solutions, Inc., and Robert A.
                      Lovingood dated July 23, 1996.

              ll.     Schedule of Computation of Net Income Per Share

       (b)    Reports on Form 8-K

              None.


<PAGE>
                                   SIGNATURE



Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.




                                            COMARCO, Inc.
                                  ----------------------------------
                                            (Registrant)




September 13, 1996




                                           THOMAS P. BAIRD
                                   ----------------------------------
                                           Thomas P. Baird
                                        Chief Financial Officer
                          (Authorized Officer and Principal Financial Officer)


                       SECOND AMENDMENT TO LOAN AGREEMENT

         THIS SECOND  AMENDMENT TO LOAN AGREEMENT (this  "Agreement")  made this
- ----- day of June,  1996 by and among  COMARCO,  INC., a  corporation  organized
under the laws of the State of  California  (the  "Borrower"),  and the  parties
listed on the signature page hereof (collectively, the "Original Guarantors" and
each an "Original  Guarantor"),  MANUFACTURING TRAINING TECHNOLOGY CENTER, INC.,
("MTTC"),  a  corporation  organized  under the laws of the State of  California
(MTTC  together  with  the  Original  Guarantors,  being  individually  called a
"Guarantor"  and  collectively,  the  "Guarantors")  and  NATIONSBANK,  N.A.,  a
national banking association, its successors and assigns (the "Lender").
                                    RECITALS
         A. The Lender  has made  certain  credit  facilities  available  to the
Borrower (the  "Loans") as evidenced  by, among other  things,  a Master Line of
Credit Note dated  September  26, 1994 (the  "Original  Revolving  Note") in the
maximum  principal amount of $8,000,000 from the Borrower in favor of the Lender
and a Guidance Line of Credit Note dated  September 26, 1994 (the "Original Line
of Credit Note") in the maximum principal amount of $5,000,000 from the Borrower
in favor of the Lender.
         B. The Loans are governed by that  certain Loan  Agreement by and among
the Borrower,  the Original  Guarantors and the Lender dated September 26, 1994,
(the Loan Agreement,  together with all revisions,  amendments and modifications
is hereinafter called the "Loan  Agreement").  All capitalized terms used herein
and not  otherwise  defined  shall have the meanings  given to such terms in the
Loan Agreement.
         D.  The  parties  hereto  desire  to add  MTTC as a party  to the  Loan
Agreement,  to extend  the  maturity  date of the  Loans  and to modify  certain
covenants, all as more fully set forth in this Agreement.
         NOW, THEREFORE, in consideration of the premises, the mutual agreements
herein  contained,  and other good and valuable  consideration,  the receipt and
sufficiency of which are hereby acknowledged,  the Borrower,  the Guarantors and
the Lender hereby agree as follows:
          1. Recitals.  The parties hereto  acknowledge and agree that the above
Recitals are true and correct in all respect and that the same are  incorporated
herein and made a part hereof by reference.
         2. The Master Line of Credit Note. From and after the date hereto,  all
references in the Loan  Agreement to the "Master Line of Credit Note" shall mean
that certain Second Amended and Restated Master Line of Credit Note of even date
herewith  (the "Second  Replacement  Master Line of Credit Note") in the form of
Exhibit B-1 attached hereto.  The Second  Replacement Master Line of Credit Note
amends and restates in its entirety  that  certain  Amended and Restated  Master
Line of Credit Note dated October 31, 1995 (the "First  Replacement  Master Line
of  Credit  Note")  from the  Borrower  in favor of the  Lender  in the  maximum
principal  amount of  $8,000,000.  The  Borrower  and the Lender  agree that the
execution of this  Agreement is not intended and shall not cause or result in an
novation with regard to the First  Replacement  Master Line of Credit Note.  The
Second Replacement Master Line of Credit Note shall not operate as a novation of
any of the sums  due or owing  under  the  Master  Line of  Credit  or  nullify,
discharge,  or release  any sums due or owing under the Master Line of Credit or
the continuing contractual relationship of the parties hereto in accordance with
the provisions of this Agreement.
         3. The Guidance  Line of Credit  Note.  From and after the date hereto,
all references in the Loan Agreement to the "Guidance Line of Credit Note" shall
mean that certain  Second  Amended and Restated  Guidance Line of Credit Note of
even date  herewith (the "Second  Replacement  Guidance Line of Credit Note") in
the form of Exhibit C attached hereto. The Second  Replacement  Guidance Line of
Credit  Note  amends and  restates  in its  entirety  that  certain  Amended and
Restated  Guidance  Line of Credit  Note  dated  October  31,  1995 (the  "First
Replacement  Guidance  Line of Credit  Note") from the  Borrower in favor of the
Lender in the maximum  principal  amount of  $5,000,000.  The  Borrower  and the
Lender agree that the execution of this  Agreement is not intended and shall not
cause or result in an  novation  with regard to the First  Replacement  Guidance
Line of Credit Note. The Second  Replacement  Guidance Line of Credit Note shall
not  operate as a novation  of any of the sums due or owing  under the  Guidance
Line of Credit or nullify, discharge, or release any sums due or owing under the
Guidance  Line of  Credit  or the  continuing  contractual  relationship  of the
parties hereto in accordance with the provisions of this Agreement.
         4.  Assumption of Obligations.  MTTC covenants,  promises and agrees to
perform each and all of the covenants,  agreements  and  obligations in the Loan
Documents  to be  performed by the  Original  Guarantors,  at the times,  in the
manner and in all respects as provided therein,  and to be bound by each and all
of the terms and  provisions of the Loan  Agreement as though the Loan Agreement
had  originally  been jointly and severally  made by the Borrower,  the Original
Guarantors  and MTTC.  The Borrower and each of the  Original  Guarantors  shall
remain liable for the  performance of each and all of the covenants,  agreements
and  obligations  in the Loan  Documents to be performed by the Borrower and the
Original Guarantors, as the case may be. All references in the Loan Agreement to
the "Guarantor" or the "Guarantors" shall hereafter be deemed to include MTTC.
          5. Conditions Precedent.  This Agreement shall become effective on the
date the  Lender  receives  the  following  documents,  each of  which  shall be
satisfactory in form and substance to the Lender:
               a. The Second  Replacement Master Line of Credit Note in the form
of Exhibit B-1 attached hereto and incorporated herein by reference,  payable to
the order of the Lender in the maximum principal amount of $8,000,000;
               b. The Second  Replacement  Guidance  Line of Credit  Note in the
form of Exhibit C attached hereto and incorporated herein by reference,  payable
to the order of the Lender in the maximum principal amount of $5,000,000;
               c. A Continuing and Unconditional  Guaranty (the "MTTC Guaranty")
in the form of Exhibit D attached hereto and  incorporated  herein by reference,
issued and delivered by MTTC in favor of the Lender;
               d. A Security  Agreement in the form of Exhibit E attached hereto
and incorporated herein by reference, from MTTC in favor of the Lender;
               e. A Covenant  Not to  Encumber in the form of Exhibit F attached
hereto and  incorporated  herein by  reference,  issued and delivered by MTTC in
favor of the Lender;
               f. The Lender shall have received a  certificate  dated as of the
Closing Date by the Secretary or Assistant Secretary of MTTC covering:
                    (i) true and complete  copies of MTTC's  corporate  charter,
bylaws, and all amendments thereto;
                    (ii) true and complete  copies of the  resolutions of MTTC's
Board of Directors  authorizing  (i) the execution,  delivery and performance of
the Loan Documents, and (ii) the guaranty of the Loans; and
                    (iii)  the  incumbency,  authority  and  signatures  of  the
officers of MTTC  authorized to sign this Agreement and the other Loan Documents
to which MTTC is a party.
               g. Proof that the Borrower has paid all costs and expenses to the
Lender in connection with this  Agreement,  including but not limited to all the
Lender's attorneys fees; and
               h. Such  other  information,  instruments,  opinions,  documents,
certificates and reports as the Lender may deem necessary.
         6. Replacement Exhibits.  Exhibits "B-1", and "C" to the Loan Agreement
are being  replaced  in their  entirety  with  Exhibits  "B-1" and "C"  attached
hereto.  The Borrower shall execute and deliver to the Lender on the date hereof
the Second  Replacement  Master Line of Credit  Note and the Second  Replacement
Guidance Line of Credit Note in substitution  for and not  satisfaction  of, the
First Replacement Master Line of Credit Note and the First Replacement  Guidance
Line of Credit  Note,  and the  Second  Replacement  Master  Note and the Second
Replacement  Guidance  Line of Credit Note shall be the "Notes" for all purposes
of the Loan Documents.  The notes being  substituted  pursuant to this Agreement
shall be marked  "Replaced"  and  returned to the  Borrower  promptly  after the
execution and delivery of the Second  Replacement Master Line of Credit Note and
the Second Replacement Guidance Line of Credit Note to the Lender.
          7.  Counterparts.  This  Agreement  may be  executed  in any number of
duplicate  originals  or  counterparts,  each of  which  duplicate  original  or
counterpart  shall be deemed to be an  original  and all  taken  together  shall
constitute one and the same instrument.
          8. Loan  Documents;  Governing  Law; Etc. This Agreement is one of the
Loan Documents defined in the Loan Agreement and shall be governed and construed
in accordance with the laws of the  Commonwealth  of Virginia.  The headings and
captions in this  Agreement are for the  convenience of the parties only and are
not a part of this Agreement.
         9.  Acknowledgments.  The Borrower and the Guarantors hereby confirm to
the Lender the  enforceability  and validity of each of the Loan  Documents.  In
addition,  the Borrower and each of the Guarantors hereby agree to the execution
and  delivery  of this  Agreement  and the terms and  provisions,  covenants  or
agreements contained in this Agreement shall not in any manner release,  impair,
lessen,  modify,  waive or otherwise  limit the liability and obligations of the
Borrower or any of the Guarantors  under the terms of any of the Loan Documents,
except as otherwise  specifically set forth in this Agreement.  The Borrower and
each Guarantor  hereby issue,  remake,  ratify and confirm the  representations,
warranties and covenants contained in the Loan Documents.
          10.  Modifications.  This Agreement may not be supplemented,  changed,
waived,  discharged,   terminated,   modified  or  amended,  except  by  written
instrument executed by the parties.
         IN WITNESS  WHEREOF,  the  parties  have caused  this  Agreement  to be
executed and delivered under seal by the duly authorized  representatives  as of
the date and year first written above.

                                    THE BORROWER:

WITNESS OR ATTEST:                  COMARCO, INC.

- -------------------------- By:--------------------------(SEAL)
                                      Name:
                                     Title:

                                    THE GUARANTORS:

WITNESS OR ATTEST:                  COMARCO WIRELESS TECHNOLOGIES, INC.,
                                    a company organized under the laws of the
                                    State of Delaware

- -------------------------- By:--------------------------(SEAL)
                                      Name:
                                     Title:

WITNESS OR ATTEST:                  INTERNATIONAL BUSINESS SERVICES, INC.,
                                    a company organized under the laws of
                                    the District of Columbia


- -------------------------- By:--------------------------(SEAL)
                                      Name:
                                     Title:

WITNESS OR ATTEST:                  DECISIONS AND DESIGNS, INC.,
                                    a company organized under the laws of the
                                    Commonwealth of Virginia


- -------------------------- By:--------------------------(SEAL)
                                      Name:
                                     Title:

WITNESS OR ATTEST:                  LCTI, INC.,
                                    a company organized under the laws of the
                                    State of Maryland


- -------------------------- By:--------------------------(SEAL)
                                      Name:
                                     Title:

WITNESS OR ATTEST:                  MANUFACTURING TRAINING TECHNOLOGY CENTER,
                                    INC., a corporation organized under
                                    the laws of the State of California


- -------------------------- By:--------------------------(SEAL)
                                      Name:
                                     Title:

                                    THE LENDER:

WITNESS:                                    NATIONSBANK, N.A.

________________________            By:__________________________(SEAL)
                                                        Elaine T. Eaton
                                                        Vice President

             SECOND AMENDED AND RESTATED MASTER LINE OF CREDIT NOTE

          THIS  SECOND  AMENDED  AND  RESTATED  MASTER LINE OF CREDIT NOTE (this
"Agreement") is entered into as of this __ day of June 1996, by COMARCO, INC., a
corporation organized under the laws of the State of California (the "Borrower")
in favor of NATIONSBANK,  N.A., a national banking  association,  its successors
and assigns (the "Lender"). RECITALS A. The Lender made a secured revolving loan
(the "Master Line of Credit") to the Borrower in the maximum principal amount of
$8,000,000, which Master Line of Credit is evidenced by that certain Master Line
of Credit Note (the "Original  Master Line of Credit Note") dated  September 26,
1994  from the  Borrower  to the  Lender  in the  maximum  principal  amount  of
$8,000,000  or so much  thereof as may be advanced or  readvanced.  The Original
Master Line of Credit Note was amended and restated in its entirety  pursuant to
the provisions of that certain  Amended and Restated  Master Line of Credit Note
dated  October 31, 1995 from the  Borrower in favor of the Lender in the maximum
principal  amount of $8,000,000  (the "First  Replacement  Master Line of Credit
Note").  B. The Master  Line of Credit is  governed  by the  provisions  of that
certain Loan Agreement of even date with the Original Master Line of Credit Note
by and among the Borrower, the Guarantors named therein and the Lender (the same
as may be  amended  from time to time is  hereafter  called the  "Original  Loan
Agreement").  All capitalized terms used herein and not otherwise defined herein
shall have the meanings given to such terms in the Original Loan  Agreement.  C.
The  Borrower has  requested  that the Lender  extend the  maturity  date of the
Master  Line of Credit  and the Lender  has  agreed to on the  condition,  among
others, that the Borrower execute and deliver this Agreement. NOW, THEREFORE, in
consideration  of the premises and other good and  valuable  consideration,  the
receipt  and  sufficiency  of which is hereby  acknowledged,  the Lender and the
Borrower  covenant and agree as follows:
          1. The Recitals.  The parties  hereto  acknowledge  and agree that the
above  Recitals  are  true and  correct  in all  respects  and that the same are
incorporated herein and made a part hereof by reference.
          2. The Master Line of Credit Note. The First  Replacement  Master Line
of Credit Note is hereby amended and restated in its entirety as follows:

                           MASTER LINE OF CREDIT NOTE

         $8,000,000                                             McLean, Virginia

                  FOR VALUE  RECEIVED,  COMARCO,  INC., a corporation  organized
         under the laws of the State of California (the  "Borrower")promises  to
         pay to the order of NATIONSBANK,  N.A., a national banking association,
         its successors and assigns (the  "Lender"),  the principal sum of EIGHT
         MILLION DOLLARS  ($8,000,000) (the "Principal Sum"), or so much thereof
         as has been or may be advanced or  readvanced  to or for the account of
         the  Borrower,  together  with  interest  thereon  at the rate or rates
         hereinafter provided, in accordance with the following:

                    1. Interest.  Except as otherwise expressly set forth below,
          amounts  outstanding  hereunder  shall bear interest at the Prime Rate
          (as hereinafter defined, plus the Additional  Percentage  (hereinafter
          defined).

                  For purposes  hereof,  the "Prime Rate" means the  fluctuating
         prime rate of interest established and declared by the Lender from time
         to time. The Prime Rate does not necessarily  represent the lowest rate
         of interest charged by the Lender to its borrowers.

                  For purposes hereof,  the "Additional  Percentage"  shall mean
         the  percentage   applicable  to  this  Note  in  accordance  with  the
         following:

                           (i) If the Borrower's  ratio of Total  Liabilities to
         Tangible  Net  Worth  is less  than or  equal  to  1.00  to  1.00,  the
         Additional Percentage shall be zero percent (0%);

                           (ii) If the Borrower's ratio of Total  Liabilities to
         Tangible  Net Worth is less than or equal to 1.50 to 1.00,  but greater
         than 1.00 to 1.00,  the Additional  Percentage  shall be one quarter of
         one percent (.25%); and

                  (iii) If the Borrower's ratio of Total Liabilities to Tangible
         Net Worth is greater than 1.50 to 1.00, the Additional Percentage shall
         be one half of one percent (.50%).

         The initial  Additional  Percentage  shall be  calculated  based on the
         Borrower's  consolidated  financial  statements  for the quarter ending
         March 31, 1996. Thereafter,  the applicable Additional Percentage shall
         be calculated and adjusted quarterly,  based on the quarterly financial
         statements required to be submitted to the Lender pursuant to paragraph
         4 of Article VI of the Loan Agreement.  Such quarterly changes shall be
         effective  commencing  five (5) Business  Days after  submission by the
         Borrower of the required  financial  statements;  it being  understood,
         however,  that in the event the quarterly financial  statements are not
         submitted when due, the Applicable  Percentage shall be one-half of one
         percent  (.50%) until such  financials  are  submitted as required,  at
         which time the Applicable  Percentage (for the balance of the quarterly
         period) shall be determined as set forth above.

         In  addition,  so long as no event  of  default  or any  act,  event or
         condition  which,  with  notice or the  passage of time or both,  would
         constitute an event of default under any Loan Document has occurred and
         is  continuing,  the  Borrower  shall  have the  right  to  elect  that
         specified amounts advanced under this Note, bear interest for specified
         periods  (each  being  herein  referred  to as a  "LIBOR  Rate  Funding
         Period"),  at the LIBOR Rate, plus the Additional LIBOR Rate Percentage
         (as  hereinafter  defined) in effect at the  commencement  of the LIBOR
         Rate Funding Period.  Election by the Borrower of a LIBOR Rate interest
         rate as herein  provided  shall be made in a writing  delivered  to the
         Lender  not less than three (3)  Business  Days prior to the date of on
         which the LIBOR Rate is to begin,  and shall  specify (1) the  business
         day on which the LIBOR Rate is to be effective and the period for which
         the LIBOR Rate shall be  applicable  (which shall be only 30, 60, 90 or
         180  days  and the  expiration  of  which  may not be  later  than  the
         "Maturity Date"); and (2) the principal amount of this Note which shall
         bear  interest  at the  LIBOR  Rate,  plus the  Applicable  LIBOR  Rate
         Percentage  (each being  herein  referred  to as a "LIBOR Rate  Funding
         Segment").  The Borrower may not revoke any such  election  without the
         Lender's  written  consent.  Upon the expiration of an applicable LIBOR
         Rate Funding  Period,  unless  notice of LIBOR Rate  election  from the
         Borrower,  the rate of interest  applicable  to any LIBOR Rate  Funding
         Segment (after the expiration thereof) shall  automatically  convert at
         the end of the applicable LIBOR Rate Funding Period, to the Prime Rate,
         plus the Applicable Percentage.

         For purposes hereof,  the "LIBOR Rate" shall mean the per annum rate of
         interest, as determined by the Lender in its sole discretion,  at which
         deposits in United States Dollars in an amount  approximately  equal to
         the  amount  for  which  the  rate is to be fixed  and with  maturities
         comparable to the interest period  selected by the Borrower,  to be the
         averages  of rates per annum for 11:00  a.m.  (London,  time),  two (2)
         Business Days prior to the first day of such LIBOR Rate Funding  Period
         for delivery on the first such day of such LIBOR Rate  Funding  Period,
         in amounts comparable to the applicable LIBOR Rate Funding Segment,  as
         adjusted for Federal  Reserve  Board reserve  requirements  and similar
         assessments, if any, imposed upon the Lender.

         For purposes hereof,  the "Additional LIBOR Rate Percentage" shall mean
         the  percentage   applicable  to  this  Note  in  accordance  with  the
         following:

                  (i) If the Borrower's  ratio of Total  Liabilities to Tangible
         Net Worth is less than or equal to 1.00 to 1.00, the  Additional  LIBOR
         Rate Percentage shall be one and one half percent (1.50%);

                  (ii) If the Borrower's ratio of Total  Liabilities to Tangible
         Net Worth is less than or equal to 1.50 to 1.00,  but greater than 1.00
         to 1.00, the Additional  LIBOR Rate  Percentage  shall be one and three
         quarters of one percent (1.75%); and

                  (iii) If the Borrower's ratio of Total Liabilities to Tangible
         Net Worth is  greater  than 1.50 to 1.00,  the  Additional  LIBOR  Rate
         Percentage shall be two percent (2.00%).

         The initial  Additional LIBOR Rate Percentage shall be calculated based
         on the  Borrower's  consolidated  financial  statements for the quarter
         ending March 31, 1996. Thereafter, the applicable Additional LIBOR Rate
         Percentage  shall be calculated  and adjusted  quarterly,  based on the
         quarterly  financial  statements required to be submitted to the Lender
         pursuant  to  paragraph  4 of  Article VI of the Loan  Agreement.  Such
         quarterly changes shall be effective  commencing five (5) Business Days
         after submission by the Borrower of the required financial  statements;
         it being understood, however, that in the event the quarterly financial
         statements  are not  submitted  when due,  the  Applicable  LIBOR  Rate
         Percentage shall be two percent (2.00%) until such financial statements
         are  submitted as  required,  at which time the  Applicable  LIBOR Rate
         Percentage  (for  the  balance  of  the  quarterly   period)  shall  be
         determined  as set forth above.  It is expressly  understood,  however,
         that  once the  additional  LIBOR  Rate  Percentage  is  determined  in
         connection  with  any  particular  LIBOR  Rate  Funding  Segment,  such
         Additional  LIBOR Rate Percentage shall remain in effect for the period
         for which the applicable LIBOR Rate election is made.

                  All  interest  payable  under the terms of this Note  shall be
         calculated on the basis of a 360-day year and the actual number of days
         elapsed.

                    2. Payments and Maturity. The unpaid Principal Sum, together
          with interest  thereon at the rate or rates provided  above,  shall be
          payable as follows:

                           (a) Except as otherwise  provided in this Note,  this
         Note shall be payable in successive monthly installments of accrued and
         unpaid interest only, on the last day of each month commencing July 31,
         1996, and on the last day of each month thereafter to maturity;

                           (b) Unless  sooner paid,  the unpaid  Principal  Sum,
         together with all accrued and unpaid interest  thereon shall be due and
         payable in full on June 30, 1998.

                           The fact that the balance hereunder may be reduced to
         zero from time to time pursuant to the Loan  Agreement  will not affect
         the  continuing  validity of this Note or the Loan  Agreement,  and the
         balance may be increased to the Principal Sum after any such  reduction
         to zero.

                  3.  Default  Interest.  Upon  the  occurrence  of an  Event of
         Default (as hereinafter  defined),  the unpaid Principal Sum shall bear
         interest  thereafter  at a rate two percent (2%) per annum in excess of
         the then highest current rate or rates of interest hereunder until such
         Event of Default is cured.

                  4.  Late  Charges.  If the  Borrower  shall  fail to make  any
         payment  under the terms of this Note  within  five (5) days  after the
         date such  payment  is due,  the  Borrower  shall pay to the  Lender on
         demand a late charge equal to five percent (5%) of such payment.

                  5. Application and Place of Payments.  All payments  hereunder
         shall be applied  first to the payment of any late charges and costs of
         collections  then due  hereunder,  second to the payment of accrued and
         unpaid interest then due hereunder, and the remainder, if any, shall be
         applied to the unpaid  Principal  Sum.  Notwithstanding  the foregoing,
         accrued and unpaid interest on amounts  outstanding  hereunder  bearing
         interest on a LIBOR Rate basis shall be due and payable on the last day
         of the applicable  LIBOR Rate Funding Period (as herein defined) and if
         such LIBOR Rate Funding  Period is longer than ninety (90) days, on the
         ninetieth (90th) day of each LIBOR Rate Funding Period. All payments on
         account of this Note shall be paid in lawful money of the United States
         of  America  in  immediately  available  funds on or before  11:00 a.m.
         (Washington,  D.C. time) at its principal office in McLean, Virginia or
         at such  other  times and places as the Lender may at any time and from
         time to time designate in writing to the Borrower.

                    6.  Prepayment.  The  Borrower may prepay  amounts  accruing
          interest  based on the Prime  Rate,  in whole or in part,  at any time
          without notice to the Lender without premium or penalty. No prepayment
          of any other amounts outstanding  hereunder shall be permitted without
          the prior written consent of the Lender.

                  7. Loan Agreement and Other Loan  Documents.  This Note is the
         "Master Line of Credit Note"  described in a Loan Agreement dated as of
         September  26, 1994 by and among the  Borrower,  the  guarantors  named
         therein and the Lender (as amended,  modified,  restated,  substituted,
         extended  and  renewed  at any time and from  time to time,  the  "Loan
         Agreement"). The indebtedness evidenced by this Note is included within
         the meaning of the term "Obligations" as defined in the Loan Agreement.
         This Note amends and restates in its entirety that certain  Amended and
         Restated  Master  Line of Credit Note dated  September  26, 1994 in the
         maximum  principal  amount of $8,000,000  from the Borrower in favor of
         the Lender.  The term "Loan  Documents" as used in this Note shall mean
         collectively   this  Note,  the  Guidance  Line  of  Credit  Note,  any
         Acquisition  Term Note,  the Loan  Agreement and any other  instrument,
         agreement,  or  document  previously,   simultaneously,   or  hereafter
         executed and delivered by the Borrower, the Guarantors and/or any other
         person,  singularly  or  jointly  with any  other  person,  evidencing,
         securing,  guaranteeing,  or in connection with the Principal Sum, this
         Note and/or the Loan Agreement.  All capitalized  terms used herein and
         not otherwise  defined  shall have the meanings  given to such terms in
         the Loan Agreement.

                    8. Events of Default.  The  occurrence of any one or more of
          the   following   events   shall   constitute   an  event  of  default
          (individually,  an "Event of Default" and collectively, the "Events of
          Default") under the terms of this Note:

                           (a) The failure of the  Borrower to pay to the Lender
         within  five (5) days of when due any and all  amounts  payable  by the
         Borrower to the Lender under the terms of this Note; or

                           (b) The occurrence of an event of default (as defined
         therein)  under  the  terms and  conditions  of any of the  other  Loan
         Documents, including, but not limited to the Loan Agreement.

                  9. Remedies.  Upon the  occurrence of an Event of Default,  at
         the option of the Lender,  all amounts  payable by the  Borrower to the
         Lender  under the terms of this Note shall  immediately  become due and
         payable by the Borrower to the Lender  without  notice to the Borrower,
         or any other  person,  and the  Lender  shall  have all of the  rights,
         powers, and remedies available under the terms of this Note, any of the
         other  Loan  Documents  and all  applicable  laws.  The  Borrower,  the
         Guarantors and all endorsers, guarantors, and other parties who may now
         or in the future be primarily or secondarily  liable for the payment of
         the  indebtedness   evidenced  by  this  Note  hereby  severally  waive
         presentment,  protest and demand,  notice of protest,  notice of demand
         and of dishonor and  non-payment of this Note and expressly  agree that
         this Note or any payment  hereunder  may be extended  from time to time
         without in any way affecting  the  liability of the  Borrower,  and any
         guarantors and endorsers.

                    10. Expenses.  The Borrower promises to pay to the Lender on
          demand by the Lender all costs and expenses  incurred by the Lender in
          connection   with  the  collection  and   enforcement  of  this  Note,
          including, without limitation, reasonable attorneys' fees and expenses
          and all court costs.

                    11. Notices.  Any notice,  request, or demand to or upon the
          Borrower or the Lender shall be deemed to have been properly  given or
          made when delivered in accordance with the Loan Agreement.

                  12. Miscellaneous. Each right, power, and remedy of the Lender
         as provided for in this Note or any of the other Loan Documents, or now
         or hereafter  existing under any  applicable law or otherwise  shall be
         cumulative  and  concurrent  and shall be in  addition  to every  other
         right,  power,  or remedy provided for in this Note or any of the other
         Loan Documents or now or hereafter  existing under any applicable  law,
         and the  exercise or beginning of the exercise by the Lender of any one
         or more of such  rights,  powers,  or remedies  shall not  preclude the
         simultaneous  or later  exercise by the Lender of any or all such other
         rights,  powers,  or  remedies.  No  failure  or delay by the Lender to
         insist upon the strict performance of any term, condition, covenant, or
         agreement  of  this  Note or any of the  other  Loan  Documents,  or to
         exercise any right,  power, or remedy consequent upon a breach thereof,
         shall  constitute a waiver of any such term,  condition,  covenant,  or
         agreement or of any such breach, or preclude the Lender from exercising
         any such right, power, or remedy at a later time or times. By accepting
         payment  after the due date of any  amount  payable  under the terms of
         this Note,  the Lender shall not be deemed to waive the right either to
         require prompt payment when due of all other amounts  payable under the
         terms of this Note or to declare an Event of Default for the failure to
         effect  such  prompt  payment  of any such other  amount.  No course of
         dealing or conduct shall be effective to amend, modify, waive, release,
         or change any provisions of this Note.

                  13.  Partial  Invalidity.  In the event any  provision of this
         Note (or any  part of any  provision)  is held by a court of  competent
         jurisdiction to be invalid,  illegal,  or unenforceable in any respect,
         such invalidity,  illegality,  or unenforceability shall not affect any
         other  provision (or remaining part of the affected  provision) of this
         Note; but this Note shall be construed as if such invalid,  illegal, or
         unenforceable  provision  (or part  thereof) had not been  contained in
         this  Note,  but  only  to  the  extent  it  is  invalid,  illegal,  or
         unenforceable.

                    14.  Captions.   The  captions  herein  set  forth  are  for
          convenience only and shall not be deemed to define, limit, or describe
          the scope or intent of this Note.

                    15.  Applicable  Law. The Borrower  acknowledges  and agrees
          that this Note shall be  governed by the laws of the  Commonwealth  of
          Virginia,  even though for the  convenience  and at the request of the
          Borrower, this Note may be executed elsewhere.

                  16. Arbitration. Any controversy or claim between or among the
         parties  hereto  including  but not limited to those  arising out of or
         relating  to  this  Agreement  or any of the  other  Loan  Documents  ,
         including any claim based on or arising from any alleged tort, shall be
         determined  by  binding  arbitration  in  accordance  with the  Federal
         Arbitration Act (or if not applicable,  the applicable  state law), the
         rules of practice  and  procedure  for the  arbitration  of  commercial
         disputes  of  Judicial   Arbitration  and  Mediation   Services,   Inc.
         (J.A.M.S.) and the "special rules" set forth below. In the event of any
         inconsistency,  the special  rules  shall  control.  Judgment  upon any
         arbitration award may be entered in any court having jurisdiction.  Any
         party to this  agreement  may bring an action,  including  a summary or
         expedited proceeding, to compel arbitration of any controversy or claim
         to which this Agreement  applies in any court having  jurisdiction over
         such action.

                           (a) Special Rules. The arbitration shall be conducted
         in the  city of the  Borrower's  domicile  at time of this  Agreement's
         execution and administered by J.A.M.S.  who will appoint an arbitrator;
         if  J.A.M.S.  is unable or legally  precluded  from  administering  the
         arbitration,  then the American Arbitration Association will serve. All
         arbitration hearings will be commenced within 90 days of the demand for
         arbitration;  further,  the  arbitrator  shall only,  upon a showing of
         cause,  be permitted to extend the  commencement of such hearing for up
         to an additional 60 days.

                           (b) Reservation of Rights.  Nothing in this Agreement
         shall  be  deemed  to (i)  limit  the  applicability  of any  otherwise
         applicable  statutes of limitation or repose and any waivers  contained
         in this  Note  or (ii) be a  waiver  by the  Lender  of the  protection
         afforded to it by 12 U.S.C. Section 91 or any substantially  equivalent
         state law; or (iii) limit the right of the Lender (a) to exercise  self
         help remedies such as (but not limited to) setoff,  or (b) to foreclose
         against any real or personal property collateral, or (c) to obtain from
         a court provisional or ancillary  remedies such as (but not limited to)
         injunctive relief, writ of possession or the appointment of a receiver.
         Lender  may  exercise  such self  help  rights,  foreclosure  upon such
         property,  or obtain such  provisional  or ancillary  remedies  before,
         during or after the  pendency  of any  arbitration  proceeding  brought
         pursuant to this Agreement.  Neither the exercise of self help remedies
         nor the  institution  or  maintenance  of an action for  foreclosure or
         provisional  or  ancillary  remedies  shall  constitute a waiver of the
         right of any party,  including  the  claimant  in any such  action,  to
         arbitrate the merits of the controversy or claim occasioning  resort to
         such remedies.


         3.  Governing  Law,  Etc.  This  Agreement  shall  be  governed  by and
construed in accordance with the laws of the  Commonwealth of Virginia and shall
be deemed to be an instrument under seal pursuant to said law. The headings used
in this  Agreement are for the  convenience of the parties and shall not be used
to interpret or construe the provisions hereof.

         4. Not A  Novation.  It is  expressly  understood  and agreed  that the
indebtedness  evidenced by the First Replacement  Master Line of Credit Note has
not been  extinguished or discharged  hereby.  The Borrower and the Lender agree
that the  execution  of this  Agreement  is not  intended and shall not cause or
result in a novation with regard to the First Replacement  Master Line of Credit
Note.

          5.  Counterparts.  This  Agreement  may be  executed  in  one or  more
counterparts  each of which  shall  constitute  an  original  for all  purposes;
provided,  however, that all such counterparts shall together constitute one and
the same instrument.

         WITNESS the signature  and seal of the Borrower by its duly  authorized
officer as of the day and year first above written.

WITNESS OR ATTEST:                          COMARCO, INC.


- -------------------------------     By:--------------------------(SEAL)
                                                                 Name:
                                                                 Title:

            SECOND AMENDED AND RESTATED GUIDANCE LINE OF CREDIT NOTE

         THIS SECOND  AMENDED AND  RESTATED  GUIDANCE  LINE OF CREDIT NOTE (this
"Agreement") is entered into as of this __ day of June 1996, by COMARCO, INC., a
corporation organized under the laws of the State of California (the "Borrower")
in favor of NATIONSBANK,  N.A., a national banking  association,  its successors
and assigns (the "Lender").
                                    RECITALS
         A. The Lender  made a secured  revolving  loan (the  "Guidance  Line of
Credit") to the Borrower in the maximum  principal  amount of $5,000,000,  which
Guidance  Line of Credit is evidenced by that  certain  Guidance  Line of Credit
Note (the "Original Guidance Line of Credit Note") dated September 26, 1994 from
the Borrower to the Lender in the maximum  principal  amount of $5,000,000 or so
much thereof as may be advanced or  readvanced.  The Original  Guidance  Line of
Credit Note was amended and restated in its entirety  pursuant to the provisions
of that certain Amended and Restated  Guidance Line of Credit Note dated October
31,  1995 from the  Borrower  in favor of the  Lender in the  maximum  principal
amount of $5,000,000 (the "First Replacement Guidance Line of Credit Note").
         B. The Guidance  Line of Credit is governed by the  provisions  of that
certain Loan  Agreement of even date with the Original  Guidance  Line of Credit
Note by and among the Borrower, the Guarantors named therein and the Lender (the
same as may be amended from time to time is hereafter  called the "Original Loan
Agreement").  All capitalized terms used herein and not otherwise defined herein
shall have the meanings given to such terms in the Original Loan Agreement.
         C. The Borrower has requested  that the Lender extend the maturity date
of the  Guidance  Line of Credit and the Lender has agreed to on the  condition,
among others, that the Borrower execute and deliver this Agreement.
         NOW,  THEREFORE,  in  consideration  of the premises and other good and
valuable  consideration,   the  receipt  and  sufficiency  of  which  is  hereby
acknowledged, the Lender and the Borrower covenant and agree as follows:
          1. The Recitals.  The parties  hereto  acknowledge  and agree that the
above  Recitals  are  true and  correct  in all  respects  and that the same are
incorporated herein and made a part hereof by reference.
        
          2. The Guidance Line of Credit Note.  The First  Replacement  Guidance
Line of Credit Note is hereby amended and restated in its entirety as follows:

                          GUIDANCE LINE OF CREDIT NOTE

         $5,000,000                                             McLean, Virginia

                  FOR VALUE  RECEIVED,  COMARCO,  INC., a corporation  organized
         under the laws of the State of California (the  "Borrower")promises  to
         pay to the order of NATIONSBANK,  N.A., a national banking association,
         its  successors and assigns (the  "Lender"),  the principal sum of FIVE
         MILLION DOLLARS  ($5,000,000) (the "Principal Sum"), or so much thereof
         as has been or may be advanced or  readvanced  to or for the account of
         the  Borrower,  together  with  interest  thereon  at the rate or rates
         hereinafter provided, in accordance with the following:

                    1. Interest.  Except as otherwise expressly set forth below,
          amounts  outstanding  hereunder  shall bear interest at the Prime Rate
          (as hereinafter defined, plus the Additional  Percentage  (hereinafter
          defined).

                  For purposes  hereof,  the "Prime Rate" means the  fluctuating
         prime rate of interest established and declared by the Lender from time
         to time. The Prime Rate does not necessarily  represent the lowest rate
         of interest charged by the Lender to its borrowers.

                  For purposes hereof,  the "Additional  Percentage"  shall mean
         the  percentage   applicable  to  this  Note  in  accordance  with  the
         following:

                           (i) If the Borrower's  ratio of Total  Liabilities to
         Tangible  Net  Worth  is less  than or  equal  to  1.00  to  1.00,  the
         Additional Percentage shall be one eighth of one percent (.125%);

                           (ii) If the Borrower's ratio of Total  Liabilities to
         Tangible  Net Worth is less than or equal to 1.50 to 1.00,  but greater
         than 1.00 to 1.00, the Additional  Percentage shall be three eighths of
         one percent (.375%); and

                  (iii) If the Borrower's ratio of Total Liabilities to Tangible
         Net Worth is greater than 1.50 to 1.00, the Additional Percentage shall
         be  five  eighths  of  one  percent  (.625%).  The  initial  Additional
         Percentage  shall be calculated  based on the  Borrower's  consolidated
         financial statements for the quarter ending March 31, 1996. Thereafter,
         the applicable  Additional  Percentage shall be calculated and adjusted
         quarterly,  based on the quarterly financial  statements required to be
         submitted  to the Lender  pursuant to  paragraph 4 of Article VI of the
         Loan Agreement.  Such quarterly  changes shall be effective  commencing
         five (5) Business Days after submission by the Borrower of the required
         financial statements;  it being understood,  however, that in the event
         the quarterly  financial  statements  are not  submitted  when due, the
         Applicable  Percentage  shall be five  eighths of one  percent  (.625%)
         until such  financials  are  submitted as  required,  at which time the
         Applicable  Percentage (for the balance of the quarterly  period) shall
         be determined as set forth above.

         In  addition,  so long as no event  of  default  or any  act,  event or
         condition  which,  with  notice or the  passage of time or both,  would
         constitute an event of default under any Loan Document has occurred and
         is  continuing,  the  Borrower  shall  have the  right  to  elect  that
         specified amounts advanced under this Note, bear interest for specified
         periods  (each  being  herein  referred  to as a  "LIBOR  Rate  Funding
         Period"),  at the LIBOR Rate, plus the Additional LIBOR Rate Percentage
         (as  hereinafter  defined) in effect at the  commencement  of the LIBOR
         Rate Funding Period.  Election by the Borrower of a LIBOR Rate interest
         rate as herein  provided  shall be made in a writing  delivered  to the
         Lender  not less than three (3)  Business  Days prior to the date of on
         which the LIBOR Rate is to begin,  and shall  specify (1) the  business
         day on which the LIBOR Rate is to be effective and the period for which
         the LIBOR Rate shall be  applicable  (which shall be only 30, 60, 90 or
         180  days  and the  expiration  of  which  may not be  later  than  the
         "Maturity Date"); and (2) the principal amount of this Note which shall
         bear  interest  at the  LIBOR  Rate,  plus the  Applicable  LIBOR  Rate
         Percentage  (each being  herein  referred  to as a "LIBOR Rate  Funding
         Segment").  The Borrower may not revoke any such  election  without the
         Lender's  written  consent.  Upon the expiration of an applicable LIBOR
         Rate Funding  Period,  unless  notice of LIBOR Rate  election  from the
         Borrower,  the rate of interest  applicable  to any LIBOR Rate  Funding
         Segment (after the expiration thereof) shall  automatically  convert at
         the end of the applicable LIBOR Rate Funding Period, to the Prime Rate,
         plus the Applicable Percentage.

         For purposes hereof,  the "LIBOR Rate" shall mean the per annum rate of
         interest, as determined by the Lender in its sole discretion,  at which
         deposits in United States Dollars in an amount  approximately  equal to
         the  amount  for  which  the  rate is to be fixed  and with  maturities
         comparable to the interest period  selected by the Borrower,  to be the
         averages  of rates per annum for 11:00  a.m.  (London,  time),  two (2)
         Business Days prior to the first day of such LIBOR Rate Funding  Period
         for delivery on the first such day of such LIBOR Rate  Funding  Period,
         in amounts comparable to the applicable LIBOR Rate Funding Segment,  as
         adjusted for Federal  Reserve  Board reserve  requirements  and similar
         assessments, if any, imposed upon the Lender.

         For purposes hereof,  the "Additional LIBOR Rate Percentage" shall mean
         the  percentage   applicable  to  this  Note  in  accordance  with  the
         following:

                  (i) If the Borrower's  ratio of Total  Liabilities to Tangible
         Net Worth is less than or equal to 1.00 to 1.00, the  Additional  LIBOR
         Rate Percentage shall be one and five eighths percent (1.625%);

                  (ii) If the Borrower's ratio of Total  Liabilities to Tangible
         Net Worth is less than or equal to 1.50 to 1.00,  but greater than 1.00
         to 1.00, the Additional  LIBOR Rate  Percentage  shall be one and seven
         eighths of one percent (1.875%); and

                  (iii) If the Borrower's ratio of Total Liabilities to Tangible
         Net Worth is  greater  than 1.50 to 1.00,  the  Additional  LIBOR  Rate
         Percentage shall be two and one eighths percent (2.125%).

         The initial  Additional LIBOR Rate Percentage shall be calculated based
         on the  Borrower's  consolidated  financial  statements for the quarter
         ending March 31, 1996. Thereafter, the applicable Additional LIBOR Rate
         Percentage  shall be calculated  and adjusted  quarterly,  based on the
         quarterly  financial  statements required to be submitted to the Lender
         pursuant  to  paragraph  4 of  Article VI of the Loan  Agreement.  Such
         quarterly changes shall be effective  commencing five (5) Business Days
         after submission by the Borrower of the required financial  statements;
         it being understood, however, that in the event the quarterly financial
         statements  are not  submitted  when due,  the  Applicable  LIBOR  Rate
         Percentage  shall be two and one eighths  percent  (2.125%)  until such
         financial  statements  are  submitted  as  required,  at which time the
         Applicable  LIBOR Rate  Percentage  (for the  balance of the  quarterly
         period)  shall  be  determined  as set  forth  above.  It is  expressly
         understood,  however, that once the additional LIBOR Rate Percentage is
         determined  in  connection  with  any  particular  LIBOR  Rate  Funding
         Segment,  such Additional  LIBOR Rate Percentage shall remain in effect
         for the period for which the applicable LIBOR Rate election is made.

                  All  interest  payable  under the terms of this Note  shall be
         calculated on the basis of a 360-day year and the actual number of days
         elapsed.

                    2. Payments and Maturity. The unpaid Principal Sum, together
          with interest  thereon at the rate or rates provided  above,  shall be
          payable as follows:

                           (a) Except as otherwise  provided in this Note,  this
         Note shall be payable in successive monthly installments of accrued and
         unpaid interest only, on the last day of each month commencing July 31,
         1996, and on the last day of each month thereafter to maturity;

                           (b) Unless  sooner paid,  the unpaid  Principal  Sum,
         together with all accrued and unpaid interest  thereon shall be due and
         payable in full on June 30, 1997.

                           The fact that the balance hereunder may be reduced to
         zero from time to time pursuant to the Loan  Agreement  will not affect
         the  continuing  validity of this Note or the Loan  Agreement,  and the
         balance may be increased to the Principal Sum after any such  reduction
         to zero.

                  3.  Default  Interest.  Upon  the  occurrence  of an  Event of
         Default (as hereinafter  defined),  the unpaid Principal Sum shall bear
         interest  thereafter  at a rate two percent (2%) per annum in excess of
         the then highest current rate or rates of interest hereunder until such
         Event of Default is cured.

                  4.  Late  Charges.  If the  Borrower  shall  fail to make  any
         payment  under the terms of this Note  within  five (5) days  after the
         date such  payment  is due,  the  Borrower  shall pay to the  Lender on
         demand a late charge equal to five percent (5%) of such payment.

                  5. Application and Place of Payments.  All payments  hereunder
         shall be applied  first to the payment of any late charges and costs of
         collections  then due  hereunder,  second to the payment of accrued and
         unpaid interest then due hereunder, and the remainder, if any, shall be
         applied to the unpaid  Principal  Sum.  Notwithstanding  the foregoing,
         accrued and unpaid interest on amounts  outstanding  hereunder  bearing
         interest on a LIBOR Rate basis shall be due and payable on the last day
         of the applicable  LIBOR Rate Funding Period (as herein defined) and if
         such LIBOR Rate Funding  Period is longer than ninety (90) days, on the
         ninetieth (90th) day of each LIBOR Rate Funding Period. All payments on
         account of this Note shall be paid in lawful money of the United States
         of  America  in  immediately  available  funds on or before  11:00 a.m.
         (Washington,  D.C. time) at its principal office in McLean, Virginia or
         at such  other  times and places as the Lender may at any time and from
         time to time designate in writing to the Borrower.

                    6.  Prepayment.  The  Borrower may prepay  amounts  accruing
          interest  based on the Prime  Rate,  in whole or in part,  at any time
          without notice to the Lender without premium or penalty. No prepayment
          of any other amounts outstanding  hereunder shall be permitted without
          the prior written consent of the Lender.

                  7. Loan Agreement and Other Loan  Documents.  This Note is the
         "Guidance Line of Credit Note"  described in a Loan Agreement  dated as
         of September 26, 1994 by and among the Borrower,  the guarantors  named
         therein and the Lender (as amended,  modified,  restated,  substituted,
         extended  and  renewed  at any time and from  time to time,  the  "Loan
         Agreement"). The indebtedness evidenced by this Note is included within
         the meaning of the term "Obligations" as defined in the Loan Agreement.
         This Note amends and restates in its entirety that certain  Amended and
         Restated  Guidance Line of Credit Note dated  September 26, 1994 in the
         maximum  principal  amount of $5,000,000  from the Borrower in favor of
         the Lender.  The term "Loan  Documents" as used in this Note shall mean
         collectively this Note, the Master Line of Credit Note, any Acquisition
         Term Note, the Loan Agreement and any other instrument,  agreement,  or
         document   previously,   simultaneously,   or  hereafter  executed  and
         delivered by the  Borrower,  the  Guarantors  and/or any other  person,
         singularly  or jointly  with any other  person,  evidencing,  securing,
         guaranteeing, or in connection with the Principal Sum, this Note and/or
         the Loan Agreement. All capitalized terms used herein and not otherwise
         defined  shall  have  the  meanings  given  to such  terms  in the Loan
         Agreement.

                    8. Events of Default.  The  occurrence of any one or more of
          the   following   events   shall   constitute   an  event  of  default
          (individually,  an "Event of Default" and collectively, the "Events of
          Default") under the terms of this Note:

                           (a) The failure of the  Borrower to pay to the Lender
         within  five (5) days of when due any and all  amounts  payable  by the
         Borrower to the Lender under the terms of this Note; or

                           (b) The occurrence of an event of default (as defined
         therein)  under  the  terms and  conditions  of any of the  other  Loan
         Documents, including, but not limited to the Loan Agreement.

                  9. Remedies.  Upon the  occurrence of an Event of Default,  at
         the option of the Lender,  all amounts  payable by the  Borrower to the
         Lender  under the terms of this Note shall  immediately  become due and
         payable by the Borrower to the Lender  without  notice to the Borrower,
         or any other  person,  and the  Lender  shall  have all of the  rights,
         powers, and remedies available under the terms of this Note, any of the
         other  Loan  Documents  and all  applicable  laws.  The  Borrower,  the
         Guarantors and all endorsers, guarantors, and other parties who may now
         or in the future be primarily or secondarily  liable for the payment of
         the  indebtedness   evidenced  by  this  Note  hereby  severally  waive
         presentment,  protest and demand,  notice of protest,  notice of demand
         and of dishonor and  non-payment of this Note and expressly  agree that
         this Note or any payment  hereunder  may be extended  from time to time
         without in any way affecting  the  liability of the  Borrower,  and any
         guarantors and endorsers.

                    10. Expenses.  The Borrower promises to pay to the Lender on
          demand by the Lender all costs and expenses  incurred by the Lender in
          connection   with  the  collection  and   enforcement  of  this  Note,
          including, without limitation, reasonable attorneys' fees and expenses
          and all court costs.

                    11. Notices.  Any notice,  request, or demand to or upon the
          Borrower or the Lender shall be deemed to have been properly  given or
          made when delivered in accordance with the Loan Agreement.

                    12.  Miscellaneous.  Each  right,  power,  and remedy of the
          Lender  as  provided  for in  this  Note  or any  of  the  other  Loan
          Documents,  or now or hereafter  existing  under any applicable law or
          otherwise  shall be cumulative and concurrent and shall be in addition
          to every other right,  power,  or remedy  provided for in this Note or
          any of the other Loan Documents or now or hereafter existing under any
          applicable  law,  and the exercise or beginning of the exercise by the
          Lender of any one or more of such rights,  powers,  or remedies  shall
          not preclude the  simultaneous  or later exercise by the Lender of any
          or all such other rights,  powers, or remedies. No failure or delay by
          the  Lender  to  insist  upon  the  strict  performance  of any  term,
          condition,  covenant,  or  agreement  of this Note or any of the other
          Loan Documents,  or to exercise any right, power, or remedy consequent
          upon a breach  thereof,  shall  constitute  a waiver of any such term,
          condition,  covenant,  or agreement or of any such breach, or preclude
          the Lender from exercising any such right, power, or remedy at a later
          time or times.  By accepting  payment after the due date of any amount
          payable  under the terms of this Note,  the Lender shall not be deemed
          to waive the right  either to require  prompt  payment when due of all
          other  amounts  payable  under the terms of this Note or to declare an
          Event of Default for the failure to effect such prompt  payment of any
          such other amount.  No course of dealing or conduct shall be effective
          to amend,  modify,  waive,  release,  or change any provisions of this
          Note.

                  13.  Partial  Invalidity.  In the event any  provision of this
         Note (or any  part of any  provision)  is held by a court of  competent
         jurisdiction to be invalid,  illegal,  or unenforceable in any respect,
         such invalidity,  illegality,  or unenforceability shall not affect any
         other  provision (or remaining part of the affected  provision) of this
         Note; but this Note shall be construed as if such invalid,  illegal, or
         unenforceable  provision  (or part  thereof) had not been  contained in
         this  Note,  but  only  to  the  extent  it  is  invalid,  illegal,  or
         unenforceable.

                    14.  Captions.   The  captions  herein  set  forth  are  for
          convenience only and shall not be deemed to define, limit, or describe
          the scope or intent of this Note.

                    15.  Applicable  Law. The Borrower  acknowledges  and agrees
          that this Note shall be  governed by the laws of the  Commonwealth  of
          Virginia,  even though for the  convenience  and at the request of the
          Borrower, this Note may be executed elsewhere.

                  16. Arbitration. Any controversy or claim between or among the
         parties  hereto  including  but not limited to those  arising out of or
         relating  to  this  Agreement  or any of the  other  Loan  Documents  ,
         including any claim based on or arising from any alleged tort, shall be
         determined  by  binding  arbitration  in  accordance  with the  Federal
         Arbitration Act (or if not applicable,  the applicable  state law), the
         rules of practice  and  procedure  for the  arbitration  of  commercial
         disputes  of  Judicial   Arbitration  and  Mediation   Services,   Inc.
         (J.A.M.S.) and the "special rules" set forth below. In the event of any
         inconsistency,  the special  rules  shall  control.  Judgment  upon any
         arbitration award may be entered in any court having jurisdiction.  Any
         party to this  agreement  may bring an action,  including  a summary or
         expedited proceeding, to compel arbitration of any controversy or claim
         to which this Agreement  applies in any court having  jurisdiction over
         such action.

                           (a) Special Rules. The arbitration shall be conducted
         in the  city of the  Borrower's  domicile  at time of this  Agreement's
         execution and administered by J.A.M.S.  who will appoint an arbitrator;
         if  J.A.M.S.  is unable or legally  precluded  from  administering  the
         arbitration,  then the American Arbitration Association will serve. All
         arbitration hearings will be commenced within 90 days of the demand for
         arbitration;  further,  the  arbitrator  shall only,  upon a showing of
         cause,  be permitted to extend the  commencement of such hearing for up
         to an additional 60 days.

                           (b) Reservation of Rights.  Nothing in this Agreement
         shall  be  deemed  to (i)  limit  the  applicability  of any  otherwise
         applicable  statutes of limitation or repose and any waivers  contained
         in this  Note  or (ii) be a  waiver  by the  Lender  of the  protection
         afforded to it by 12 U.S.C. Section 91 or any substantially  equivalent
         state law; or (iii) limit the right of the Lender (a) to exercise  self
         help remedies such as (but not limited to) setoff,  or (b) to foreclose
         against any real or personal property collateral, or (c) to obtain from
         a court provisional or ancillary  remedies such as (but not limited to)
         injunctive relief, writ of possession or the appointment of a receiver.
         Lender  may  exercise  such self  help  rights,  foreclosure  upon such
         property,  or obtain such  provisional  or ancillary  remedies  before,
         during or after the  pendency  of any  arbitration  proceeding  brought
         pursuant to this Agreement.  Neither the exercise of self help remedies
         nor the  institution  or  maintenance  of an action for  foreclosure or
         provisional  or  ancillary  remedies  shall  constitute a waiver of the
         right of any party,  including  the  claimant  in any such  action,  to
         arbitrate the merits of the controversy or claim occasioning  resort to
         such remedies.


         3.  Governing  Law,  Etc.  This  Agreement  shall  be  governed  by and
construed in accordance with the laws of the  Commonwealth of Virginia and shall
be deemed to be an instrument under seal pursuant to said law. The headings used
in this  Agreement are for the  convenience of the parties and shall not be used
to interpret or construe the provisions hereof.
         4. Not A  Novation.  It is  expressly  understood  and agreed  that the
indebtedness evidenced by the First Replacement Guidance Line of Credit Note has
not been  extinguished or discharged  hereby.  The Borrower and the Lender agree
that the  execution  of this  Agreement  is not  intended and shall not cause or
result in a  novation  with  regard to the First  Replacement  Guidance  Line of
Credit Note.

          5.  Counterparts.  This  Agreement  may be  executed  in  one or  more
counterparts  each of which  shall  constitute  an  original  for all  purposes;
provided,  however, that all such counterparts shall together constitute one and
the same instrument.

         WITNESS the signature  and seal of the Borrower by its duly  authorized
officer as of the day and year first above written.

WITNESS OR ATTEST:                          COMARCO, INC.


- ------------------------------      By:--------------------------(SEAL)
                                                                 Name:
                                                                 Title:


                            ASSET PURCHASE AGREEMENT

                                      among

                                 COMARCO, INC.,

                            COSOURCE SOLUTIONS, INC.

                  R.A.L. CONSULTING AND STAFFING SERVICES, INC.

                                       and

                               ROBERT A. LOVINGOOD






                            Dated as of July 23, 1996


<PAGE>
                                     
                                TABLE OF CONTENTS
                                                                         Page

ARTICLE I   PURCHASE AND SALE OF ASSETS..................................  1
  1.1    Purchase and Sale of Assets.....................................  1
  1.2    Excluded Assets.................................................  2
  1.3    Assumption of Liabilities.......................................  2
  1.4    Consideration...................................................  4
  1.5    Closing......................................................... 10
  1.6    Deliveries at Closing........................................... 10

ARTICLE II  REPRESENTATIONS AND WARRANTIES OF BUYER AND COMARCO.......... 11
  2.1    Due Authorization and Execution................................. 11
  2.2    Organization, Authority and Qualification....................... 11
  2.3    Fees, Commissions and Expenses.................................. 11
  2.4    Consents, Violations and Authorizations......................... 12

ARTICLE III  REPRESENTATIONS AND WARRANTIES OF SELLER AND SHAREHOLDER.... 12
  3.1    Due Authorization and Execution................................. 12
  3.2    Organization, Authority and Qualification of Seller............. 12
  3.3    Financial Information; Liabilities.............................. 13
  3.4    Absence of Certain Changes...................................... 13
  3.5    Litigation...................................................... 14
  3.6    Consents, Violations and Authorizations......................... 14
  3.7    Title to Assets; Condition...................................... 15
  3.8    Compliance with Law; Permits.................................... 15
  3.9    Intellectual Property........................................... 15
  3.10   Fees, Commissions and Expenses.................................. 16
  3.11   Contracts....................................................... 16
  3.12   Employees....................................................... 16
  3.13   Taxes........................................................... 17
  3.14   Insurance....................................................... 17
  3.15   Client and Supplier Relationships............................... 17
  3.16   No Agreements to Sell........................................... 18
  3.17   Related Party Transactions...................................... 18
  3.18   Accounts Receivable............................................. 18
  3.19   R.A.L. Leasing Consultants...................................... 18
  3.20   Full Disclosure; Reliance....................................... 18

ARTICLE IV  CONDUCT OF BUSINESS PENDING CLOSING.......................... 19
  4.1    Ordinary Course................................................. 19
  4.2    No Acquisitions or Dispositions or Sale of Stock................ 19
  4.3    No Encumbrances................................................. 19
  4.4    Waiver of Rights................................................ 19
  4.5    Material Agreements............................................. 19
  4.6    Employees....................................................... 20
  4.7    Benefit Plans................................................... 20
  4.8    Agreements...................................................... 20

ARTICLE V  CONDITIONS TO THE OBLIGATIONS OF BUYER........................ 20
  5.1    Representations and Warranties of Seller and Shareholder........ 20
  5.2    Absence of Litigation or Investigation.......................... 20
  5.3    Requisite Approvals............................................. 20
  5.4    Due Diligence................................................... 21
  5.5    No Material Adverse Change...................................... 21
  5.6    Employment and Noncompetition Agreements........................ 21
  5.7    Resolution of Claims............................................ 21
  5.8    Other Employees................................................. 21
  5.9    Delivery of Documents........................................... 21
  5.10   Additional Deliveries........................................... 21

ARTICLE VI  CONDITIONS TO THE OBLIGATIONS OF SELLER...................... 21
  6.1    Representations and Warranties of Comarco and Buyer............. 22
  6.2    Absence of Litigation or Investigation.......................... 22
  6.3    Delivery of Documents........................................... 22

ARTICLE VII  SURVIVAL; INDEMNIFICATION................................... 22
  7.1    Survival of Representations and Warranties and
         Related Agreements.............................................. 22
  7.2    General Indemnification......................................... 22

ARTICLE VIII  ADDITIONAL COVENANTS OF THE PARTIES........................ 23
  8.1    Access.......................................................... 23
  8.2    Availability of Records to Seller............................... 23
  8.3    Name Change..................................................... 23
  8.4    Other Employees................................................. 24
  8.5    Consents........................................................ 25
  8.6    Taxes and Other Matters......................................... 25
  8.7    Guaranty of Comarco............................................. 26

ARTICLE IX  TERMINATION.................................................. 26
  9.1    Termination..................................................... 26

ARTICLE X  GENERAL PROVISIONS............................................ 27
  10.1   Expenses........................................................ 27
  10.2   Further Assurances.............................................. 27
  10.3   Notices......................................................... 27
  10.4   Successors...................................................... 28
  10.5   Entire Agreement; Amendment..................................... 28
  10.6   Waiver of Compliance............................................ 28
  10.7   Gender; Number; Definition...................................... 28
  10.8   Governing Law................................................... 29
  10.9   Attorney's Fees and Costs....................................... 29
  10.10  Counterparts.................................................... 29
  10.11  Public Communications........................................... 29
  10.12  No Third Party Beneficiaries.................................... 29



<PAGE>


                                    EXHIBITS


EXHIBIT A          Form of Employment Agreement

EXHIBIT B          Form of Noncompetition and Confidentiality Agreement

EXHIBIT C          Financial Information


                                    SCHEDULES


Schedule 1.1(a)             Tangible Assets and Book Values
Schedule 1.1(b)             Receivables
Schedule 1.1(d)             Intellectual Property
Schedule 1.1(f)             Customer Deposits
Schedule 1.2                Notes Payable by Affiliates
Schedule 1.3                Liabilities
Schedule 1.3(a)             Assumed Contracts
Schedule 1.3(b)             Leases
Schedule 1.3(c)             Other Assumed Liabilities
Schedule 3.4                Absence of Changes
Schedule 3.5                Litigation
Schedule 3.6                Consents
Schedule 3.7                Liens
Schedule 3.8                Permits
Schedule 3.11               Defaults on Contracts
Schedule 3.12               Benefit Plans; Employment Agreements
Schedule 3.14               Insurance
Schedule 3.17               Related Party Transactions
Schedule 8.4(a)             Core Employees
Schedule 8.4(b)             Leased Employees
Schedule 8.4(c)             Temporary Employees


<PAGE>

                            ASSET PURCHASE AGREEMENT



                This ASSET PURCHASE AGREEMENT (the "Agreement") is dated as of
July 23, 1996 and is entered into among COMARCO,  INC., a California corporation
("Comarco"),  CoSource  Solutions,  Inc.,  a California  corporation  ("Buyer"),
R.A.L.  CONSULTING  AND  STAFFING  SERVICES,   INC.,  a  California  corporation
("Seller")   and   ROBERT  A.   LOVINGOOD,   an   individual   ("Lovingood"   or
"Shareholder").

                WHEREAS,  Seller  is  engaged  in  the  provision  of  temporary
employment  and  consulting and staffing  services and is  headquartered  in the
Victorville, California area (the "Business");

                WHEREAS, Buyer and Comarco desire to acquire, and Seller desires
to sell, substantially all of the assets associated with the Business;

                WHEREAS,   as  a  condition  to  closing  of  the   transactions
contemplated  hereby,  Buyer will require  Shareholder to execute and deliver an
employment agreement and a noncompetition and confidentiality agreement; and

                WHEREAS, Comarco will agree to guarantee all of the obligations
of Buyer hereunder;

                NOW,  THEREFORE,  in  consideration  of  the  mutual  agreements
contained  herein and such other  consideration,  the receipt and sufficiency of
which are hereby acknowledged, the parties hereto agree as follows:




<PAGE>



                                    ARTICLE I

                           PURCHASE AND SALE OF ASSETS

I.1 Purchase  and Sale of Assets.  Subject to the terms and  conditions  of this
Agreement,  at the  Closing,  as defined  below,  Seller  shall sell,  transfer,
convey,  assign  and  deliver  to Buyer,  free and  clear of any and all  liens,
pledges,  claims,  security interests,  encumbrances,  charges,  restrictions or
liabilities  of any kind  (collectively,  "Liens")  and  Buyer  shall  purchase,
acquire and accept from Seller all of Seller's right,  title and interest in and
to the assets of Seller as of the Closing  Date  (collectively,  the  "Purchased
Assets")  except the  Excluded  Assets (as  defined  below)  including,  but not
limited to, the following:

                    (a) All of the  equipment,  computer  hardware and software,
fixed  assets,  supplies and furniture  listed and described on Schedule  1.1(a)
("Tangible Assets");

                    (b) All accounts and notes  receivable,  excluding  however,
notes payable from affiliates listed on Schedule 1.2 ("Receivables"),  including
without limitation, the Receivables specifically identified on Schedule 1.1(b);

                    (c) All agreements,  whether oral, written or in the form of
work orders or purchase orders,  contracts, real or personal property leases and
licenses  to which  Seller is a party  ("Contracts"),  which Buyer has agreed to
assume pursuant to Section 1.3 hereof;

                    (d)  All  trade  names,   telephone  numbers,   intellectual
property and other intangible  rights of whatever nature used in connection with
or  pertaining  to the  Business  (as more  particularly  defined in Section 3.9
hereof, the "Intellectual Property"), including without limitation (i) the names
"R.A.L. Consulting and Staffing Services" "Hi Desert Personnel," any derivations
thereof and any other trade or "DBA"  names used in the  Business,  and (ii) any
rights to use the  Intellectual  Property of others,  such as  software  license
agreements,  all of such  Intellectual  Property  being listed and  described on
Schedule 1.1(d);

                    (e) All goodwill,  customer lists,  supplier lists, employee
lists,  records or contacts,  sales  files,  business  development  information,
databases,  price  lists and  pricing  schedules,  sales  literature,  technical
literature,  information  and  know-how  relating to the  Business,  licenses to
conduct the Business (to the extent  transferable),  trade  association or other
memberships  (to the  extent  transferable),  and  any  other  books,  drawings,
specifications, documents, instruments and records used by Seller to conduct the
Business (collectively, the "Other Assets"); and

                    (f) All  rights  in and to  Customer  deposits,  all of such
customer deposits being listed and described on Schedule 1.1(f).

                In  addition,   as  a  Condition  to  Closing  the  transactions
contemplated  hereby,  Buyer will require execution of the Employment  Agreement
(defined below) and the  Noncompetition and  Confidentiality  Agreement (defined
below).

I.2 Excluded  Assets.  Buyer shall not acquire any (a) cash;  (b) bank accounts;
(c)  proceeds,  rights or  liabilities  associated  with  Seller's  class action
lawsuit  against the State  Compensation  Insurance Fund of  California,  Orange
County Superior Court No. 725063; (d) all rebates, reimbursements,  dividends or
returns  as a  result  of  premiums  or  surcharges  for  Worker's  Compensation
insurance  coverage  paid by  Seller  prior to the  Closing  Date;  or (e) notes
payable to the Seller from  affiliates  listed and  described  on  Schedule  1.2
(collectively,  "Excluded Assets"). The Purchased Assets and Excluded Assets are
collectively referred to herein as "Assets".

I.3  Assumption  of  Liabilities.  Buyer  shall  assume the  accrued  and unpaid
liabilities  of Seller  shown on the most recent  balance  sheet of Seller,  and
incurred  since the date thereof in the ordinary  course of business  consistent
with past practice,  except for tax  liabilities and notes payable to affiliates
of  Seller,  to  the  extent  and  only  to  the  extent  such  liabilities  are
specifically  listed and  described  on Schedule 1.3 to be delivered to Buyer by
Seller two business days prior to the Closing.  In addition,  Buyer shall assume
the liabilities of Seller under the Contracts  listed on Schedule 1.3(a) hereto,
the lease  obligations  listed on Schedule  1.3(b)  hereto,  any  liabilities in
respect of the customer deposits shown on Schedule 1.1(f), and those liabilities
in respect of employees and other liabilities  specifically listed and described
on Schedule 1.3(c) hereto (together, the "Assumed Liabilities").  Except for the
Assumed  Liabilities listed on Schedules 1.3 and 1.3 (a), (b) and (c), Buyer and
Comarco  expressly do not, and shall not,  assume or be deemed to assume,  under
this Agreement or otherwise by reason of the transactions  contemplated  hereby,
any of the  liabilities,  obligations or commitments of Seller or related in any
way to the  operation  of the  Business  prior to the Closing Date of any nature
whatsoever,  whether  presently  outstanding  or arising  after the date hereof.
Without in any way limiting the  foregoing,  Buyer and Comarco  expressly do not
and shall not assume any liability or obligation:

                    (a) for taxes of any kind, including taxes payable by reason
of the transactions contemplated hereby;

                    (b) for any interest,  fines,  penalties or refunds required
to be made as a result of any failure of Seller or the Business to comply (prior
to the date of the  Closing)  with any law,  statute,  regulation,  ordinance or
order to which it was subject;

                    (c) for any refunds or  adjustments  to which  customers  of
Seller may be entitled in connection with the operation of the Business prior to
the Closing, other than with respect to customer deposits acquired by Buyer;

                    (d) unless otherwise listed on Schedule 1.3(c),  arising out
of  Seller's  or  its  principals',  agents',  representatives',  or  employees'
negligence,  or other  misconduct,  or out of litigation or other claims arising
from the  conduct  of the  Business  on or  prior  to the  date of the  Closing,
including without limitation all such claims identified on Schedule 3.5;

                    (e) for any fees  payable  to De  Bellas & Co.  or any other
broker or finder in connection with the transactions contemplated hereby;

                    (f) under any relevant laws, contracts or otherwise relating
to current or former  employees of Seller or the  Business and periods  prior to
the Closing Date,  or under any employee  benefit  plans,  or as a result of the
operation, prior to or on the Closing Date, of any Benefit Plan (as that term is
defined in Section 3.12 below) maintained by Seller or the Business;

                    (g) relating to or arising out of Excluded Assets; or

                    (h)  all  liabilities  to all  employees  (as  that  term is
broadly defined herein) arising out of or related to events occurring or actions
taken prior to the Closing Date.

I.4  Consideration.  The  consideration  delivered  at  Closing  for  the  sale,
assignment,  transfer and delivery of the Purchased Assets, and the execution of
the Employment  Agreement and Noncompetition and Confidentiality  Agreement (the
"Purchase Price") shall be:

                    (a) the net book value of the Tangible Assets of Seller,  as
of the Closing,  the  estimated  value of which is shown on Schedule  1.1(a) for
each item  thereon,  plus the  estimated  net book  value (net of  reserves  for
doubtful  accounts)  of the  Receivables  shown on  Schedule  1.1(b),  minus the
estimated  book value of the Assumed  Liabilities  as shown on Schedule  1.1(f),
Schedule  1.3 and  Schedule  1.3(c)  (the total  being the  "Estimated  Value").
Validation  of book  value  shall be based on a  review  of  Seller's  financial
records by Buyer.  Seller may assign its  representatives to work with the Buyer
to obtain a valuation of the Purchased Assets and Assumed Liabilities;

                    (b) $400,000  (together  with the sum of the items listed in
subsection (a), the "Cash Purchase Price"), payable as follows:

                         (i) $300,000 payable at Closing; and

                         (ii) $100,000 plus or minus the Adjustment  Amount,
payable sixty days after Closing.

                    The  Adjustment  Amount is calculated  as follows:  No later
than  sixty  days  after the  Closing,  Seller  and Buyer  shall  agree on final
Schedules 1.1(a), 1.1(b), 1.1(f), 1.3 and Schedule 1.3(c), each schedule showing
the  information  required  hereunder  and the values  thereof as of the Closing
Date. The Adjustment Amount, positive or negative, is the difference between the
Estimated  Value used to calculate the Cash Purchase  Price and the actual value
of the Tangible Assets plus Receivables, minus the Assumed Liabilities, as shown
on the final schedules.

                (c) In addition,  Buyer or Comarco  shall pay Seller  $1,200,000
plus or  minus  adjustments  in  three  annual  installments  (the  "Installment
Payments").  The  amount  due and  payable  (the  "Payment  Amount")  with  each
Installment  Payment will be determined  based upon  reported  earnings of Buyer
before  interest  and taxes  adjusted as  described  in  subsection  (iv) hereof
("Adjusted EBIT"). Each Installment Payment will be due and payable on or before
ninety days after each period, described below (the "Payment Date"). The Payment
Amount for each Installment Payment will be calculated as set forth below:

                    (i)  First  Installment  Payment.  If  Adjusted  EBIT of the
Buyer, for the four fiscal quarters ending July 31, 1997 (the First  Installment
Payment  Period),  is equal to or greater than  $400,000,  then Buyer or Comarco
will pay Seller $400,000 on or before the next Payment Date.

                If  Adjusted  EBIT is equal to or less than  $400,000,  then the
Payment Amount for the first Installment  Payment will be the lesser of $400,000
or the Adjusted  EBIT.  If the Payment  Amount is less than  $400,000,  then the
difference  between the Payment  Amount and  $400,000  shall be termed the First
Shortfall Amount.

                    (ii) Second Installment  Payment. If Adjusted EBIT of Buyer,
for the four  fiscal  quarters  ending  July 31,  1998 (the  Second  Installment
Payment  Period),  is equal to or greater than $400,000  then,  Buyer or Comarco
will pay Seller the greater of $400,000  or  $400,000  plus any First  Shortfall
Amount, but in any event, the Payment Amount will not be more than Adjusted EBIT
reported for the Second  Installment  Payment  Period.  If the Payment Amount is
less than $400,000 plus the First Shortfall Amount, then the unrecovered portion
is the Second Shortfall Amount.

                If  Adjusted  EBIT is equal to or less  than  $400,000  then the
Payment  Amount will be the lesser of $400,000 or the Adjusted EBIT reported for
the  Second  Installment  Payment  Period.  If the  Payment  Amount is less than
$400,000,  then the Second Shortfall Amount shall be the difference  between the
Payment Amount and $400,000, plus the First Shortfall Amount, if any.

                    (iii) Third Installment  Payment. If Adjusted EBIT of Buyer,
for the four fiscal quarters ending July 31, 1999 (the Third Installment Payment
Period),  is equal to or greater than $400,000  then,  Buyer or Comarco will pay
Seller the greater of $400,000 or $400,000 plus the Second Shortfall Amount, but
in any event,  the Payment  Amount will not be more than  Adjusted EBIT reported
for the Third  Installment  Payment Period. If Adjusted EBIT is equal to or less
than  $400,000,  then the  Payment  Amount will be the lesser of $400,000 or the
Adjusted EBIT reported for this period.

                    (iv)  Calculating  Adjusted EBIT. EBIT is equal to operating
earnings of Buyer before  interest and taxes,  as determined in accordance  with
generally  accepted  accounting  principles  ("GAAP"),  consistently  applied by
Comarco.  EBIT will not reflect any expenses of Buyer related to the transaction
contemplated  hereby or depreciation  or  amortization  of intangible  assets or
goodwill  acquired by Buyer herein.  Adjustments are then made to EBIT (Adjusted
EBIT) for purposes of calculating Installment Payments, calculated as follows:

                    (1)  Calculating  Adjustment to EBIT for Corporate  Charges:
"Corporate  Charges" are Charges assessed to Buyer by Comarco for administrative
services,  corporate synergy and corporate resources. In accordance with GAAP as
applied by Comarco,  Corporate Charges are accounted for as an operating expense
and deducted from Gross Revenue to calculate EBIT.

                For purposes of this calculation,  Corporate Charges will be the
lesser of actual  Corporate  Charges or a percentage  of Buyer's  Gross  Revenue
(Adjusted Corporate Charges) in each Installment Period as follows: 1.5% in year
one, 1.75% in year two, and 2% in year three. Any Corporate Charges in excess of
these percentages will be added back in the calculation of Adjusted EBIT so that
the maximum deducted is the percentage.

                    (2) Calculating the Adjustment to EBIT for Losses Related to
Approved Expansion Activity:  Any approved  expenditures made by Buyer to expand
its  geographic  coverage or types of services  offered may result in  operating
losses. Profit center accounting, using Generally Accepted Accounting Principles
as  consistently  applied by Comarco,  will be used to  determine  the amount of
operating  losses,  if any,  related to an Approved  Expansion  Activity.  These
losses, if incurred, will be added back to EBIT to calculate Adjusted EBIT.

                An  Approved   Expansion  Activity  is  determined  as  follows:
Lovingood  is  responsible  for  preparing a Business  and  Marketing  Plan (the
"Business  Plan"),  as described in the  Employment  Agreement.  In the Business
Plan,  and in any subsequent  update  thereto  (approved in writing by Comarco),
Lovingood is required to delineate any expenses and revenues he expects Buyer to
incur for the sole purpose of expanding Buyer's geographic coverage or expanding
the type of services  offered by Buyer. The Business Plan proposing an expansion
activity must be reviewed with and approved by Comarco,  in writing,  before any
losses can be added back to Buyer's EBIT for the purpose of calculating Adjusted
EBIT.

                    (3)  Example  format  for  calculating  Adjusted  EBIT is as
follows:

            (a)      EBIT (GAAP) for any Installment Payment Period
            (b)      Plus actually-expensed Corporate Charges deducted to
                     calculate EBIT
            (c)      Less Adjusted Corporate Charges
            (d)      Plus any losses from an Approved Expansion Activity.


                           (v)      Offset for Indemnity Claims.

                    (1) Any  indemnification  obligation of Seller arising under
Sections 7.2 or 8.4(c) of this Agreement may, at Buyer's or Comarco's option, be
offset against the Installment Payments due hereunder.  Such offset shall not be
Buyer's or Comarco's  sole recourse  against Seller or Shareholder in respect to
Seller's obligations to indemnify Buyer or Comarco.

                    (2) For the purposes of this subsection 1.4(c)(v), Buyer and
Comarco  shall make  Installment  Payments as  scheduled  unless (x) a claim for
which  Comarco or Buyer would be entitled to  indemnification  is  threatened or
asserted in writing  against  Comarco or Buyer by a third party (a  "Third-Party
Claim") or (y) a claim for  indemnification is otherwise asserted against Seller
by Buyer or Comarco in writing. With respect to a particular  Third-Party Claim,
the amount which may be withheld from an Installment Payment shall be:

                    A. Where Seller  undertakes  the defense of the  Third-Party
Claim, the amount withheld shall be up to One Hundred percent (100%) of the Loss
(as  estimated  by Buyer or Comarco in good  faith)  until such time as Seller's
indemnification  obligation is finally  determined or the  Third-Party  Claim is
withdrawn,  released,  compromised  or otherwise  disposed of so as to eliminate
Buyer's and Comarco's right to indemnification as to the Third-Party Claim.

                    B. Where Seller  fails to undertake  the defense of any such
Third-Party Claim, the amount withheld shall be up to One Hundred percent (100%)
of the Loss (as  estimated by Buyer or Comarco in good faith) until such time as
Seller's  indemnification  obligation is finally  determined or the  Third-Party
Claim is  withdrawn,  released,  compromised  or otherwise  disposed of so as to
eliminate Buyer's and Comarco's right to  indemnification  as to the Third-Party
Claim.

                    C. If a  Third-Party  Claim is not  tendered  to Seller  for
defense and the amount of the intended  withholding  specified,  within  fifteen
(15) days of its assertion in writing, Buyer and Comarco shall not withhold from
the next  Installment  Payment,  provided,  however,  that Buyer and Comarco may
offset against an  Installment  Payment if such tender occurs after such fifteen
(15) day period if  Seller's  ability to contest  the  Third-Party  Claim is not
materially  prejudiced thereby,  provided,  further, that Buyer or Comarco shall
not  withhold if the Third Party Claim is not tendered to Seller  within  thirty
(30) days of its assertion in writing.

                    D. If Buyer or  Comarco  assert  in  writing  that  they are
entitled to  indemnification  hereunder without reference to a Third-Party Claim
due to a breach by Seller of any of Sections  3.1-3.20,  4.1-4.8,  or  8.3.-8.6,
then One Hundred percent (100%) of the amount claimed by Buyer or Comarco may be
withheld from the next Installment Payment.

                    E.  Buyer  and  Comarco  shall  remit to Seller  any  amount
withheld  from  an  Installment  Payment  as an  offset  under  this  subsection
1.4(c)(v) which is not applied to Seller's  indemnification  obligation together
with  interest  at the annual  rate of eight  percent  (8%) on the total  amount
withheld  from the date  that the  amount  should  have  been paid as part of an
Installment Payment.  Such repayment shall be made within five (5) days from the
expiration  of Buyer's and  Comarco's  right to withhold the offset amount under
this paragraph.

                    F. Seller and  Shareholder  may,  but shall not be obligated
to, in Seller and  Shareholder's  sole and complete  discretion and at their own
cost and expense,  post a bond in the amount to be withheld under paragraph A, B
or D above naming  Comarco as sole payee  thereunder.  Upon the delivery of such
bond,  Buyer and Comarco shall cease to withhold any offset and/or make the full
Installment Payment on the Payment Date.

                    (3) Upon  tender of any claim to which Buyer and Comarco are
entitled to offset under paragraph A, B or D above, Seller and Shareholder shall
have full authority and discretion in the proceeding,  settlement, compromise or
other disposition of the claim,  provided only that any settlement or compromise
shall  expressly  identify  Buyer and Comarco as a named party released from all
liability and notice thereof shall be given to Comarco as provided herein.

                    (vi) Modification of Installment Payments.  Modifications to
Installment  Payments  shall not occur unless the procedure is described in this
Agreement.  Buyer's and Comarco's obligations to make Installment Payments under
the terms of this  agreement will be modified if Seller,  Shareholder,  or their
affiliates,  successors and assigns (collectively referred to as Seller) violate
the Noncompetition and Confidentiality Agreement, or if Lovingood terminates his
employment with Buyer or Comarco prematurely.  Premature termination would occur
under one of the  termination  clauses  set out in  section 5 of the  Employment
Agreement.

                    (1) Modification for Violation of Non Compete Agreement.  If
Seller or  Lovingood  is in  breach in any  respect  of the  Noncompetition  and
Confidentiality  Agreement,  then in that event, no further Installment Payments
will be required of Buyer or Comarco as a measure of the  detrimental  impact on
the value of the Business.  Seller and/or  Lovingood  mutually agree to pay back
any and all payments made by Buyer or Comarco to Seller or Lovingood during such
time as either of them was in breach of the Noncompetition  and  Confidentiality
Agreement,  without the actual  knowledge of the President of Comarco.  Buyer or
Comarco will be entitled to recover these payments, at any time it becomes aware
of any such breach of the Noncompetition and Confidentiality  Agreement, even if
Comarco does not become aware of the breach until after all payments required by
this  Purchase  Agreement  have been made.  The  modification  described in this
subparagraph  shall not limit  Buyer's or  Comarco's  damages in event of such a
breach or limit their rights to avail themselves of any other remedy,  provided,
that a court may treat such  modification  as payment of all or a portion of any
damages awarded.

                    (2)  Modification  for  Lovingood's  Decision to  Terminate.
Premature  termination  by Lovingood in accordance  with  subsection  5.1 of the
Employment  Agreement  would  require  Buyer or Comarco to continue  Installment
Payments  during the notice period.  Buyer or Comarco would be obligated to make
one  more  installment  payment  after  Employee  leaves,  provided  there is no
violation of paragraph 1.4(vii)(1) above, before the payment is to be made. This
payment  would be due and payable at the next normal  Installment  Payment Date.
The  amount  paid  would be  calculated  in the normal  fashion,  i.e.  based on
Adjusted EBIT for the year of termination, except that if Lovingood leaves prior
to the end of an Installment  Payment Period, then a $100,000 deduction shall be
made in the next  Installment  Payment.  No further  Installment  Payments would
thereafter be required of Buyer or Comarco.

                    (3) Modification for Comarco's Decision to Terminate Without
Cause.  (Subsection  5.2 of  Employment  Agreement).  In the event  Lovingood is
terminated  without cause,  Installment  Payments would continue unchanged until
the notice period expires. On the termination date, the remaining balance on the
$1,200,000  deferred  purchase  price of the Assets  under  Section  1.4(c) will
become due and  payable in 12 equal  monthly  installments  beginning  one month
after the  termination  date and continuing in consecutive  payments until fully
paid.

                    (4)  Modification  of Installment  Payments for  Termination
With Cause. (Subsection 5.3 of the Employment Agreement). In the event Lovingood
is  terminated  for cause,  no further  Installment  Payments  will be made as a
measure of the detrimental impact on the value of the Business.

                    (5) Modification of Installment Payments for Termination Due
to Poor Performance.  (Subsection 5.4 of the Employment Agreement). In the event
Lovingood  is  terminated  for poor  performance,  after  the  termination  date
Installment  Payments will be made on each  remaining  Payment Date in an amount
equal to 100% of the Installment Payment last made prior to termination.

                    (6) Modification of Installment Payments for Termination Due
to Death or Disability.  (Subsection  5.5 of the Employment  Agreement).  In the
event  Lovingood is  terminated  due to death or  Disability  (as defined in the
Employment Agreement), the remaining balance on the $1,200,000 deferred purchase
price of the  Assets  under  Section  1.4(c)  will be paid to  Lovingood  or his
designee  in full by Buyer or  Comarco.  If Buyer  obtains  insurance  for these
eventualities and the beneficiary is Lovingood or his designee,  the benefits to
be received under the insurance  policy will satisfy all or a portion of Buyer's
and Comarco's obligations under this subparagraph.


I.5 Closing.  Unless this Agreement  shall have been terminated and the purchase
of the Purchased  Assets  contemplated  hereby shall have been  abandoned by the
mutual agreement of the parties hereto, the closing (the "Closing") will be held
at the offices of Riordan & McKinzie  in Los  Angeles,  California  on August 1,
1996 or such other date as the parties  hereto  mutually  agree to (the "Closing
Date") and the  Closing  shall be deemed to have  occurred at 12:01 a.m. on such
date.

I.6             Deliveries at Closing.at Closing

                    (a) Seller Deliveries.  At the Closing,  Seller will deliver
to Buyer:

     (i)         assignments, bills of sale or other documents to transfer
                 title to the Purchased Assets;

    (ii)         the certificate described in Section 5.1 hereof;

   (iii)         the Employment Agreement;

    (iv)         the Noncompetition and Confidentiality Agreement; and

     (v)         such other documents, instruments or certificates as Buyer
                 may reasonably request.


                    (b) Buyer Deliveries.  At the Closing, Buyer will deliver to
Seller:

     (i)         any assumption agreements necessary for Buyer to take title
                 to the Purchased Assets and assume the Assumed Liabilities;

    (ii)         the certificate described in Section 6.1 hereof;

   (iii)         the portion of the Cash Purchase Price payable at Closing in
                 immediately available funds;

    (iv)         the Employment Agreement;

     (v)         the Noncompetition and Confidentiality Agreement; and

    (vi)         such other documents, instruments or certificates as Seller
                 may reasonably request.


                                   ARTICLE II
               REPRESENTATIONS AND WARRANTIES OF BUYER AND COMARCO

                Buyer and Comarco represent and warrant to and agree with Seller
as follows:

II.1 Due  Authorization  and  Execution.  Buyer and Comarco  have the  necessary
corporate power and authority to enter into this Agreement and to consummate the
transactions  contemplated hereby. All necessary corporate action on the part of
Buyer and  Comarco has been or will be taken by the date of the Closing in order
to authorize and approve the  execution  and delivery of this  Agreement and the
consummation of the  transactions  contemplated  hereby.  This Agreement and all
documents  executed in connection with this Agreement have been duly and validly
executed  and  delivered by Buyer and Comarco and,  assuming due  execution  and
delivery  by Seller  and  Shareholder  of them,  constitute  valid  and  binding
obligations  of Buyer and Comarco  enforceable  against them in accordance  with
their  terms,  except to the extent that such  enforceability  may be limited by
bankruptcy,  insolvency,  reorganization,   moratorium  or  other  similar  laws
affecting the general enforcement of creditors rights.

II.2  Organization,  Authority and  Qualification.  Buyer is a corporation  duly
incorporated, validly existing and in good standing under the laws of California
and has all requisite corporate power and authority to enter into this Agreement
and  to  perform  its  obligations  hereunder.  Comarco  is a  corporation  duly
incorporated, validly existing and in good standing under the laws of California
and has all requisite corporate power and authority to enter into this Agreement
and to perform its obligations hereunder.

II.3  Fees,  Commissions  and  Expenses.  Comarco  is not  obligated  to pay any
brokerage commissions,  finders' fees or similar compensation in connection with
the transactions contemplated by this Agreement.

II.4            Consents, Violations and Authorizations.orizations

                    (a)  Buyer is not a party to or bound by any deed of  trust,
lease,  contract,  agreement,  license,  order,  judgment or decree, which would
require the consent of another party to the execution of this Agreement,  or the
consummation of the transactions contemplated hereby.

                    (b) Neither the  execution  and delivery of this  Agreement,
nor the  consummation of the transactions  contemplated  hereby will (i) violate
any provision of the Articles of Incorporation or Bylaws of Buyer, (ii) conflict
with, or result (immediately or upon the giving of notice or the passage of time
or both) in any  violation  of or  default  under,  any  deed of  trust,  lease,
contract, agreement or license which Buyer, its properties or assets are parties
to or (iii) violate any judgment,  order, decree, statute, law, ordinance,  rule
or regulation  applicable to Buyer,  its  properties or assets,  other than such
conflicts,  violations or defaults which  individually or in the aggregate would
not have a material adverse effect on Buyer and Comarco, taken as a whole, or on
the  ability  of Buyer  to  consummate  the  transactions  contemplated  by this
Agreement.


                                   ARTICLE III
            REPRESENTATIONS AND WARRANTIES OF SELLER AND SHAREHOLDER

                Seller and  Shareholder  jointly  and  severally  represent  and
warrant to Buyer and Comarco as follows:

III.1 Due Authorization and Execution.  Seller has the necessary corporate power
and authority to enter into this  Agreement and to consummate  the  transactions
contemplated  hereby.  All  necessary  corporate  action on the part of  Seller,
including  any  shareholder  approval,  has been taken in order to authorize and
approve the execution and delivery of this Agreement and the consummation of the
transactions  contemplated  hereby. This Agreement and all documents executed in
connection with this Agreement have been duly and validly executed and delivered
by Seller and Shareholder and,  assuming due execution and delivery by Buyer and
Comarco,  where applicable,  constitute valid and binding  obligations of Seller
and Shareholder  enforceable against them in accordance with their terms, except
to the extent that such enforceability may be limited by bankruptcy, insolvency,
reorganization,   moratorium  or  other  similar  laws   affecting  the  general
enforcement of creditor's rights.

III.2  Organization,   Authority  and  Qualification  of  Seller.  Seller  is  a
corporation duly  incorporated,  validly existing and in good standing under the
laws of the State of California.  Seller has all requisite  corporate  power and
authority to own,  operate and lease the assets and  properties  of the Business
and to carry on the  Business  as now  conducted.  Seller is duly  qualified  or
licensed  to do business as a foreign  corporation  and in good  standing in all
jurisdictions  in which  Seller's  ownership  of  property or the conduct of the
Business requires such qualification.

III.3 Financial Information;  Liabilities. Seller and Shareholder have signed as
a true and correct  copy and  delivered  to Comarco a complete  set of Financial
Statements  (including  a  Balance  Sheet and  Income  Statement),  prepared  in
accordance with Generally Accepted Accounting Principles ("GAAP"),  consistently
applied  (except that  interim  financial  statements  do not contain all of the
footnote  disclosure  required by GAAP), for the fiscal year ending December 31,
1995  and  for  the  five-month  period  ending  May 31,  1996.  This  Financial
Information  will be  attached  hereto as  Exhibit  C.  Seller  and  Shareholder
represent  and  warrant  that this  Financial  Information  presents  fairly the
financial condition,  results of operations and cash flows of the Business as of
the dates indicated thereon,  and has been prepared in accordance with the books
and records of Seller. As of the date hereof and the Closing Date, except (a) as
reflected in the Financial  Information or (b) as disclosed to Buyer in writing,
the Seller has no obligation or liability of any kind (whether  fixed,  accrued,
contingent, unmatured or otherwise), which in accordance with generally accepted
accounting principles  consistently  applied,  should have been disclosed in the
Financial  Information  and were not.  All  liabilities  shown on the  Financial
Information or to be assumed by Buyer have been incurred in the ordinary  course
of  business   consistent   with  past  practices  and  not  in  breach  of  any
representation or warranty contained herein and do not result from, or arise out
of breach of contract,  breach of warranty, tort, infringement,  or violation of
law. Seller has maintained and will, until the date of the Closing,  continue to
maintain  complete and accurate  customer lists,  employee contact lists,  sales
files, price lists,  pricing  schedules,  databases,  sales literature,  and all
other books and records relating to the Business.

III.4           Absence of Certain Changes.  Except as set forth on Schedule
3.4, since December 31, 1995 there has not been:

                    (a) any  event  that  has  resulted  or  could  result  in a
material  adverse  effect on the  financial  condition,  results of  operations,
properties, assets or prospects of Seller or the Business;

                    (b) sale,  assignment  or  transfer  of any of the  material
assets of the Seller, other than in the ordinary course of business,  consistent
with past practice;

                    (c) amendment,  cancellation  or termination of any Contract
(as defined in Section 3.14  hereof),  license or other  instrument  material to
Seller, except in the ordinary course of business, or execution of any operating
or capital lease or lease for real  property,  or entry into any other  material
agreement;

                    (d) failure to repay any material obligation of Seller;

                    (e)  increase  in  the  compensation  payable  or to  become
payable to officers or employees  (including  any such increase  pursuant to any
bonus, pension,  profit sharing or other plan or commitment) or in any severance
or  termination  pay,  except for increases in the ordinary  course of business,
consistent  with past  practice or as required by law or any existing  agreement
and except for cost of living  adjustments and other  increases  consistent with
past practice; or

                    (f) granting of any bonus, incentive  compensation,  service
award or other like benefit to any officer, or granting of any bonus,  incentive
compensation,  service award or other like benefit to any employee except in the
ordinary course of business consistent with past practice.

                Since such date,  Seller has: (i) carried on the business in the
ordinary  course  and  has not  entered  into  any  extraordinary  contracts  or
agreements  or  instituted  or changed in any  material  respect  its methods of
management  or  operation;  and (ii)  maintained  all pricing  for the  services
provided in connection  with the Business at normal levels and has increased and
decreased  prices only in the usual and ordinary  course and has not offered any
price  reductions,  discounts  or rebates or agreed to provide  services at less
than cost other than in the usual and ordinary course.

III.5           Litigation.Litigation

                    (a) Except as set forth on Schedule 3.5,  there is no claim,
action, suit,  proceeding or investigation pending or threatened against Seller,
Shareholder,  or the Business, at law or in equity,  before any federal,  state,
municipal or other governmental authority or instrumentality; nor does Seller or
Shareholder  know of any  reasonably  likely  basis for any such  action,  suit,
proceeding or investigation,  the result of which could adversely affect Seller,
the Business or the transactions contemplated hereby.

                    (b) There is no judgment,  decree,  injunction,  or order of
any public body or  governmental  authority  outstanding  against  Seller or the
Business.

III.6           Consents, Violations and Authorizations.orizations

                    (a) The  consummation  of the  transactions  contemplated by
this Agreement will not require the consent of another party, except as shown on
Schedule 3.6.

                    (b) Neither the  execution  and delivery of this  Agreement,
nor the  consummation of the transactions  contemplated  hereby will (i) violate
any  provision  of the  Articles  of  Incorporation  or Bylaws of  Seller,  (ii)
conflict  with,  or  result  (immediately  or upon the  giving  of notice or the
passage  of time or both) in any  violation  of or  default  under,  any deed of
trust,  lease,  Contract,  agreement or license which Seller,  its properties or
assets or the  Business  are  parties  to or  subject  to or (iii)  violate  any
judgment,  order, decree, statute, law, ordinance, rule or regulation applicable
to Seller, its properties or assets or the Business.

III.7           Title to Assets; Condition. Condition

                    (a)  Seller  owns  and has and is able to  convey  good  and
marketable  title to, all of the Purchased  Assets,  except for those  Purchased
Assets which are leased, as to which Seller holds such assets under valid leases
which may be  assigned  to and  assumed by Buyer  under  their  terms.  All such
Purchased  Assets  are  free and  clear of any  conditions  or  restrictions  on
transfer or assignment (except for any applicable consents) and, except as shown
on Schedule 3.7, of any and all Liens.

                    (b) Upon  consummation of the  transactions  contemplated by
this  Agreement,  Buyer will acquire  good,  valid and  marketable  title to the
Purchased  Assets  to be  transferred  to  Buyer  hereunder,  except  for  those
Purchased  Assets  which are leased,  which Buyer will hold under valid  leases,
free  and  clear  of any and all  Liens.  The  Purchased  Assets  are all of the
operating assets of Seller, are adequate for the conduct of the Business, are in
good condition and working order,  and fit for their intended use, and have been
subject only to ordinary wear and tear.

                    (c) Seller does not have any  subsidiaries  and does not own
an equity interest in any other business entity.

III.8 Compliance with Law; Permits.  Seller has complied with all federal, state
or local laws, ordinances,  regulations or orders,  including without limitation
any applicable health, environmental,  sanitation,  occupation, equal employment
opportunity, labor relations or similar laws, ordinances, regulations or orders,
("Laws") and has not received any complaint from any governmental authority and,
to Seller's and the Shareholder's  knowledge,  none is threatened  alleging that
Seller has violated any such Law. Seller has no liability under any Laws. Seller
owns, possesses and maintains in full force and effect all licenses, permits and
other  authorizations  required by law in  connection  with the operation of the
Business, and such permits are listed on Schedule 3.8.

III.9           Intellectual Property.l Property

                    Seller  owns  or has  the  right  to use  all  trade  names,
customer  and contact  lists and other trade  rights in which the Seller has any
interest  and  are  material  to  the  conduct  of the  Business  (collectively,
"Intellectual  Property").  Schedule  1.1(d)  contains an accurate  and complete
description as of the date hereof of all Intellectual Property, used in whole or
in part in connection with the Business.  Seller is, and at the Closing will be,
the sole and exclusive owner of, with the sole and exclusive right to use and to
transfer,  and the capability to transfer the  Intellectual  Property  listed in
Schedule  1.1(d),  free and clear of any Liens. No person or entity has asserted
or, to the best  knowledge  of the  Seller  or the  Shareholder,  threatened  to
assert,  any  claim  or  made  any  demand  with  respect  to the  right  to the
Intellectual Property set forth in Schedule 1.1(d) or the right to use the same,
and no proceeding has been instituted,  or is pending, or, to the best knowledge
of the Seller or the Shareholder, is threatened,  which challenges the exclusive
right thereto of the Seller.

III.10 Fees,  Commissions  and Expenses.  Except for fees payable to De Bellas &
Co.,  which are the sole  obligation  of  Seller,  Seller is not  liable  for or
obligated  to  pay  any   brokerage   commissions,   finders'  fees  or  similar
compensation in connection with the transactions contemplated by this Agreement.

III.11  Contracts.  Seller has  heretofore  made available to Purchaser true and
complete  copies  of  all  Contracts,  including  all  material  amendments  and
modifications  with respect  thereto,  and all  Contracts are listed on Schedule
1.3(a).  Each  Contract is in full force and effect;  no waiver,  indulgence  or
postponement  of  Seller's or other  party's  obligations  thereunder  have been
granted;  Seller  is not in breach  or  default  of its  obligation  under  such
Contracts,  and,  except as set forth on Schedule  3.11, has not given notice of
nor is aware of any  breach or default by any other  party to a  Contract.  Each
Contract may be assigned to and assumed by Buyer.

III.12          Employees. Employees

                    (a)  Except as set  forth on  Schedule  3.12,  Seller is not
obligated  under  any  employment  contract  or any  plan  for  the  benefit  of
employees.  Each such benefit plan complies in all respects with all  applicable
laws  and  regulations,   including,   but  not  limited  to,  the  health  care
continuation   obligations   imposed   by  the   Consolidated   Omnibus   Budget
Reconciliation Act of 1985 ("COBRA").  For this purpose, the term "Benefit Plan"
shall mean all  employee  benefit  plans,  as  defined  in  Section  3(3) of the
Employee  Retirement Income Security Act of 1974, and all other  profit-sharing,
deferred  compensation,  bonus,  stock  option,  stock  purchase,  stock  bonus,
vacation pay, holiday pay, severance, dependent care assistance, excess benefit,
incentive, salary continuation,  and other compensation arrangements.  All costs
of administering the plans and contributions required to be made to each Benefit
Plan under ERISA, the Internal Revenue Code ("Code") or any other applicable law
have been timely made.  All amounts  properly  accrued to date as liabilities of
the Seller under or with respect to each Benefit Plan (including  administrative
expenses and incurred  but not reported  claims) for the current  fiscal year of
the plan have been  recorded on the books of the  Seller.  Seller is not and has
never been a party to any Multiemployer  Plan or to any defined Benefit Plan, as
those terms are defined in ERISA.  No Benefit Plan,  Contract,  license,  order,
judgment or decree would  prevent  Buyer from (i) hiring on an at-will basis any
employee  of Seller on the Closing  Date or (ii)  entering  into the  Employment
Agreement,  in either event  without cost to Buyer or Comarco other than salary,
taxes and benefits agreed upon by Buyer and an employee.  Buyer and Comarco will
have no liability  arising out of the termination of any employee or independent
contractor  by  Seller  on or  prior  to the  Closing  Date,  including  without
limitation  liability for benefits earned by any employee but unpaid,  including
accrued vacation and sick time except to the extent such liabilities are Assumed
Liabilities. Buyer and Comarco will have no liability under laws requiring prior
notice of termination,  such as the Federal  Worker's  Adjustment and Retraining
Notification  ("WARN") Act. Buyer and Comarco will have no liability as a result
of the operation of any Benefit Plan on or prior to the Closing Date,  including
liability  for  providing  health care  continuation  coverage  pursuant to Code
Section 4980B and/or COBRA with respect to individuals  whose Qualifying  Events
(as that term is defined in COBRA) occur on or before the Closing Date.

                    (b)  Seller  is  not  party  to  any  collective  bargaining
agreement.

                    (c) Seller has complied (to the extent  applicable) with the
Americans With Disabilities Act, ERISA,  COBRA, the Family and Medical Leave Act
of 1993, and all other applicable laws.

III.13 Taxes.  All payroll,  withholding,  property,  exercise,  sales,  use and
transfer taxes, or other tax of whatever nature ("Taxes")  imposed by the United
States or by any state,  municipality,  subdivision  or  instrumentality  of the
United  States or by any other  taxing  authority  that are due and  payable  by
Seller prior to the Closing have been paid in full,  or will be so paid prior to
the Closing.  There are no Liens for Taxes (other than for current Taxes not yet
due and payable) upon the Business or Assets.

III.14  Insurance.  Schedule  3.14  contains a list of all policies of insurance
maintained by Seller (showing as to each policy or binder, the carrier, coverage
limits,  expiration dates, annual premiums and a general description of the type
of coverage provided), which list is true, complete and accurate in all material
respects as of the date  hereof.  Seller is not in default  with  respect to its
obligations under any such policies.

III.15 Client and Supplier  Relationships.  Neither Seller nor Shareholder  have
any information  which might reasonably  indicate that any of Seller's  clients,
customers,  employees,  or  suppliers  intends to cease  retaining  or utilizing
Seller's  services,  or  dealing  with  Seller  in  the  manner  in  which  such
transactions have previously  occurred,  nor has any information been brought to
the attention of Seller or Shareholder  which might  reasonably lead any of them
to believe that any client, customer,  employee, or supplier intends to alter in
any  significant  respect the amount of such  retention  or  utilization  or the
extent of its dealings with Seller or would alter in any significant respect any
such retention,  utilization or dealings in the event of the consummation of the
transactions contemplated hereby.

III.16 No Agreements to Sell. Except as contemplated by this Agreement,  neither
Seller nor Shareholder has any legal obligation,  absolute or contingent, to any
other person, firm or entity to sell capital stock,  material Assets or Business
of Seller or to effect  any  merger,  consolidation,  liquidation,  dissolution,
recapitalization or other business combination involving Seller or to enter into
any agreement with respect thereto.

III.17 Related Party Transactions.  Except as disclosed on Schedule 3.17, Seller
has not engaged in any  transactions  with, nor made loans to or become indebted
to, Shareholder,  any member of Shareholder's  family, or any business or entity
controlled by Shareholder or his family,  and each such transaction was on terms
no less favorable to Seller than would have been available from an  unaffiliated
third party at the time such transactions were entered into.

III.18 Accounts Receivable.  All Receivables are reflected properly in the books
and records of Seller and Schedule 1.1(b) shows Receivables as of July 12, 1996.
All Receivables since such date have accrued in the ordinary course of business.
All Receivables are valid accounts  receivable,  net of any applicable  reserves
for doubtful accounts,  which reserves provide a reasonable estimate of doubtful
accounts and were  calculated in accordance  with GAAP and consistent  with past
practices.  All Receivables that exist as of the Closing,  net of any applicable
reserves for doubtful accounts,  which reserves provide a reasonable estimate of
doubtful  accounts and were  calculated in accordance  with GAAP and  consistent
with past  practices,  will be  collectible  in full by Buyer within nine months
after the Closing at the aggregate  recorded amounts thereof as reflected in the
books and records of Seller. There are no refunds,  rebates,  discounts or other
adjustments payable with respect to the Receivables.

III.19 R.A.L. Leasing Consultants.  R.A.L. Leasing Consultants, Inc. ("Leasing")
is an inactive  corporation as that term is used in the California  Corporations
Code. All of the assets and business rights of Leasing have been  transferred to
Seller and will be  acquired  by Buyer  upon  consummation  of the  transactions
contemplated hereby.

III.20 Full Disclosure;  Reliance.  No  representation or warranty by Seller and
Shareholder in this Article III or in any other Article of this Agreement or any
schedule, exhibit, certificate or other document furnished or to be furnished by
Seller or  Shareholder  to Buyer  pursuant  to this  Agreement  contains or will
contain any untrue statement of a material fact or omits or will omit to state a
material  fact  necessary  to make the  statements  made  herein or therein  not
misleading.


                                   ARTICLE IV
                       CONDUCT OF BUSINESS PENDING CLOSING

                From the date of this  Agreement  until the Closing,  Seller and
Shareholder covenant that, except as otherwise consented to in writing by Buyer,
they shall either satisfy or cause to be satisfied the following:

IV.1  Ordinary  Course.  Seller  shall (a) carry on the Business in the ordinary
course  in  substantially  the same  manner  as  heretofore  conducted,  (b) not
institute or use any unusual or novel methods of  management  or operation  that
vary materially from those used by Seller with respect to the Business as of the
date hereof,  (c) maintain  all pricing for all services at normal  levels,  (d)
increase  or decrease  prices for all  services  only in the usual and  ordinary
course,  (e) not offer  price  reductions,  discounts  or rebates on services or
provide  services at less than cost other than in the usual or ordinary  course,
and (f) preserve intact the present  business  organization and personnel of the
Business and preserve the present  goodwill and  advantageous  relationships  of
Seller with respect to the Business.

IV.2 No Acquisitions  or  Dispositions or Sale of Stock.  Seller shall not sell,
lease or otherwise dispose of any Assets, or acquire any material Assets,  other
than in the usual or  ordinary  course.  Neither  Shareholder  nor Seller  shall
solicit  or  initiate  offers or  proposals  from,  or  negotiate  or enter into
discussion  with,  any other person or entity  relating to sale,  mortgage of or
other  encumbrance  upon any of the capital stock of Seller or any Assets or any
of the Business,  or to any other form of business combination involving Seller,
nor shall  Shareholder  or Seller  disclose to any person or entity  (other than
Buyer or Comarco,  or  advisors'  to Seller or Buyer or  Comarco),  confidential
information  relating to Seller,  the  Business or the Assets.  Any  unsolicited
offer to  purchase  capital  stock or  Assets of  Seller  received  by Seller or
Shareholder shall be promptly  disclosed to Buyer and Comarco.  If Seller or the
Shareholder breach this covenant, Buyer and Comarco may terminate this Agreement
and Seller shall pay Comarco $100,000 as a termination fee to compensate Comarco
in part for the expenses it has  incurred in  connection  with the  transactions
contemplated hereunder.

IV.3 No Encumbrances.  Seller shall not create,  assume or incur any Lien on any
of the Assets other than in the usual or ordinary course.

IV.4 Waiver of Rights.  Seller shall not amend,  terminate or waive any right of
substantial value arising out of or otherwise relating to the Business.

IV.5 Material Agreements. Seller shall not enter into any lease for equipment or
real  property  or any other  agreement  requiring  a payment by Seller  that is
material to the Business,  or agree to any material  amendment,  modification or
termination of any Contract, material agreement or lease.

IV.6  Employees.  Seller shall not enter into or amend or modify any  employment
agreement,  nor  materially  increase  the annual level of  compensation  of any
employee,  nor  increase at all the annual level of  compensation  of any person
whose  compensation  from Seller in Seller's last preceding fiscal year exceeded
$30,000,  nor  materially  alter the Business'  obligation to any employee,  nor
grant any unusual or extraordinary bonuses, benefits or other forms of direct or
indirect  compensation to any employee,  (except in amounts consistent with past
practices or existing  agreements or formulas,  which  practices,  agreements or
formulas  have  prior to the date of grant  been made  available  to  Comarco in
writing) or to any officer, director or consultant.

IV.7 Benefit Plans. Seller shall not establish,  increase,  amend,  terminate or
otherwise  modify  any plan for the  benefit  of  employees,  and shall make all
required contributions to benefit plans to and including the Closing Date.

IV.8  Agreements.  Seller  shall not  commit or agree,  whether  in  writing  or
otherwise, to take any action prohibited by this Article IV.


                                    ARTICLE V
                     CONDITIONS TO THE OBLIGATIONS OF BUYER

                The   obligations   of  Buyer   hereunder  are  subject  to  the
fulfillment or  satisfaction at or prior to the Closing of each of the following
conditions  (any  one or more of  which  may be  waived  by  Buyer  but  only in
writing):

V.1   Representations   and   Warranties   of  Seller   and   Shareholder.   All
representations  and  warranties  of Seller and  Shareholder  contained  in this
Agreement  shall be true and  correct  as of the date made and shall be true and
correct in all  material  respects  as of the  Closing  with the same  effect as
though such  representations  and warranties were made at and as of the Closing;
Seller and  Shareholder  shall have  performed  and  satisfied  in all  material
respects all covenants,  conditions and agreements  required or  contemplated by
this Agreement to be performed prior to the Closing;  and at the Closing,  there
shall be delivered to Buyer a certificate to such effect signed by an authorized
officer of Seller and by Shareholder.

V.2 Absence of Litigation or  Investigation.  No litigation  shall be pending or
threatened  which  could  reasonably  be  expected  to impair the ability of the
parties to consummate the transactions contemplated hereby.

V.3 Requisite Approvals.  All consents of third parties required to transfer the
Purchased  Assets shall have been  obtained.  Each lessor under a real  property
lease to be assigned  hereunder  shall in addition  have  delivered  an estoppel
certificate   in  a  form   approved  in  advance  by  Buyer.   All  permits  or
authorizations   as  may  be  required  by  any  regulatory   authority   having
jurisdiction  over the  parties,  the subject  matter  hereof or actions  herein
proposed to be taken shall have been  obtained,  and the Board of Directors  and
the  shareholders  of Seller shall have approved the  transactions  contemplated
hereby.

V.4 Due Diligence.  Comarco and Buyer shall have to their satisfaction completed
any and all due  diligence  investigations  to be conducted in  accordance  with
Section 8.2 hereof.

V.5 No Material Adverse Change. As of the Closing, there shall not have occurred
any material  adverse change which would impair the ability of Seller to conduct
the Business.

V.6 Employment and  Noncompetition  Agreements.  Shareholder  shall have entered
into an  Employment  Agreement  with Buyer in  substantially  the form  attached
hereto as  Exhibit  A, at the  salary  and with the  benefits  set forth in such
Exhibit A and into a Noncompetition  and  Confidentiality  Agreement in the form
attached hereto as Exhibit B.

V.7 Resolution of Claims. Seller shall endeavor to resolve and settle all claims
against the Business, pending or threatened, prior to Closing. Comarco may elect
to cause Buyer to assume  liability  for any such claim by agreeing to have such
claim listed on an updated Schedule 1.3(c) to be delivered at Closing.

V.8 Other Employees.  Seller shall have complied with the Covenants set forth in
Section 8.4 hereof.

V.9 Delivery of  Documents.  The  documents  described in Section  1.6(a) hereof
shall have been delivered to Buyer.

V.10  Additional  Deliveries.  Buyer  shall  have  received  such other duly and
validly executed documents and instruments in connection with the closing of the
transactions contemplated hereby as are reasonably requested by it.


                                   ARTICLE VI
                     CONDITIONS TO THE OBLIGATIONS OF SELLER

                The   obligations  of  Seller   hereunder  are  subject  to  the
fulfillment or  satisfaction at or prior to the Closing of each of the following
conditions  (any one or more of  which  may be  waived  by  Seller,  but only in
writing):

VI.1  Representations  and Warranties of Comarco and Buyer. All  representations
and warranties of Buyer and Comarco  contained in this  Agreement  shall be true
and  correct as of the date made and shall be true and  correct in all  material
respects as of the Closing  with the same effect as though such  representations
and warranties were made at and as of the Closing;  Buyer and Comarco shall have
performed and satisfied in all material  respects all covenants,  conditions and
agreements  required or  contemplated  by this  Agreement  to be  performed  and
satisfied  by them at or prior to the  Closing;  and at the  Closing,  Buyer and
Comarco  shall  deliver  to Seller a  certificate  to such  effect  signed by an
authorized officer of each of Buyer and Comarco.

VI.2 Absence of Litigation or  Investigation.  No litigation shall be pending or
threatened  which  could  reasonably  be  expected  to impair the ability of the
parties to consummate the transactions contemplated hereby.

VI.3 Delivery of Documents.  The  documents  described in Section  1.6(b) hereof
shall have been delivered to Seller.


                                   ARTICLE VII
                            SURVIVAL; INDEMNIFICATION

VII.1 Survival of  Representations  and Warranties and Related  Agreements.  The
representations  and  warranties  contained  in  Articles  II and  III  of  this
Agreement shall survive the Closing  hereunder until the date that is four years
from the Closing Date and shall continue in effect to such date  notwithstanding
any  investigation  by or on  behalf  of  Buyer or  Seller  after  the  Closing;
provided,  however,  that the  representations  and warranties of the Seller and
Shareholder set forth at Sections 3.7 (Title to Assets),  3.8  (Compliance  with
Law),  3.12  (Employees) and 3.13 (Taxes) shall survive the Closing and continue
in  effect  until  the  expiration  of  statute  of  limitations  periods  under
applicable law.

VII.2           General Indemnification.nification

                    (a) Seller and Shareholder,  jointly and severally, agree to
indemnify  and hold  harmless  Comarco  and Buyer,  their  officers,  directors,
employees and any of their affiliates against any and all liabilities,  damages,
losses, costs or expenses  whatsoever,  including reasonable fees of counsel and
expenses of investigation  ("Losses" and individually  "Loss") arising out of or
resulting from: (i) any breach of any representation,  warranty or covenant made
by  Seller  or  Shareholder   under  this  Agreement;   (ii)  the  violation  or
non-performance  of any  covenant or  obligation  to be  performed  by Seller or
Shareholder  under this  Agreement;  (iii) any of the liabilities or obligations
not assumed by Buyer as set forth in Section 1.3 hereof; (iv) any Losses related
to or arising out of the Excluded Assets;  (v) the conduct of the Business prior
to the date of the Closing;  or (vi) any unpaid Taxes arising out of the conduct
of the Business or the  operation  of the Assets  prior to the Closing,  and any
interest or penalties thereon.

                    (b) Buyer  and  Comarco,  jointly  and  severally,  agree to
indemnify  and hold  harmless  Seller,  Shareholder  or any of their  affiliates
against any and all liabilities,  damages, losses, costs or expenses whatsoever,
including  reasonable  fees of  counsel  ("Losses"  and  individually  a "Loss")
suffered or incurred  after the Closing by Seller,  arising out of or  resulting
from: (i) any breach of any  representation,  warranty or covenant made by Buyer
or Comarco under this Agreement or (ii) the violation or  non-performance of any
covenant  or  obligation  to be  performed  by the Buyer or  Comarco  under this
Agreement.


                                  ARTICLE VIII
                       ADDITIONAL COVENANTS OF THE PARTIES

VIII.1 Access.  Seller and  Shareholder  agree that Comarco,  and its designated
representatives,  attorneys and auditors or agents, shall have reasonable access
to the  books of  account,  financial  and  corporate  records,  contracts,  tax
returns,  properties and other assets of Seller  relating to the Business and to
make copies of such corporate  records,  reports and other documents as they may
request at any  reasonable  time  during  regular  business  hours  prior to the
Closing, and Seller and Shareholder agree to use their best efforts to cooperate
with  such  persons  in  conducting  such  examination.  Seller  will  cause its
officers,  employees  and  accountants,  as the case  may be,  to  furnish  such
additional  financial and operating  data and other  information  as Comarco may
from time to time reasonably request.  All benefit plans of Comarco available to
those  employees of Seller who are  employed by Buyer will be made  available to
Seller.

VIII.2  Availability of Records to Seller.  Buyer shall make available to Seller
such documents,  books, records or information relating to the Business prior to
the Closing as Seller may  reasonably  require  after the Closing in  connection
with any tax determination,  defense of any claim against Seller relating to the
conduct of the Business prior to the Closing or  governmental  investigation  of
Seller.  Buyer  agrees not to destroy any files or records  which are subject to
this Section 8.2 without giving reasonable notice to Seller,  and within fifteen
(15) business days of receipt of such notice, Buyer may cause to be delivered to
Seller the records intended to be destroyed, at Seller's expense.

VIII.3 Name Change.  Seller agrees that after the Closing Date, it shall not use
or employ in any manner the name "R.A.L.  Consulting and Staffing Services", any
other of Seller's trade names or "DBA's", or any derivations thereof, and Seller
will take and cause to be taken all necessary  action by its board of directors,
shareholders  and any other  persons in order to make a change in its name on or
before the  Closing  Date.  Buyer  commits to use the name "Hi Desert  Personnel
Services" in its operations after the Closing Date to the extent Lovingood deems
it advisable after consultation with Buyer's board of directors.

VIII.4          Other Employees. Employees

                    (a) Seller  shall,  no later than the date  required by law,
give  notice  to each  employee  of  Seller  listed on  Schedule  8.4(a)  ("Core
Employees"),   Schedule  8.4(b)  ("Leased   Employees"),   and  Schedule  8.4(c)
("Temporary  Employees") hereto  (collectively,  the persons listed on Schedules
8.4(a),  (b) and (c)  constitute  the  "Employees"),  which  schedules have been
mutually  agreed  upon by Buyer  and  Seller,  that such  Employee's  employment
relationship with Seller will cease immediately prior to the Closing. Concurrent
with the notice ceasing employment,  Buyer agrees to offer employment with Buyer
to each Employee,  which  employment  shall commence  immediately  following the
Closing.  Each Employee shall be offered employment only on an at will basis and
will therefore be subject to discharge by Buyer at any time.  Each Core Employee
who accepts  employment with Buyer shall receive a reasonable  (within  industry
norms)  salary,  in no event less than the amount listed on Schedule  8.4(a) and
approved by Comarco prior to Closing,  and the  commission  and sales  incentive
programs  utilized by Seller for applicable  Core Employees will be continued in
similar fashion by Buyer,  provided that this provision shall not impair Buyer's
discretion to alter  salaries or benefits of its  employees.  Each Core Employee
shall receive all benefits  available to employees of similar rank in the employ
of Comarco.  Core Employees  shall receive credit for time served as an employee
of Seller when such  benefits  are  calculated  under  Comarco's  plans.  Leased
Employees will be provided  benefits in accordance with the applicable  Contract
under which they have been placed.  Temporary  Employees will only receive those
benefits required by law.

                    (b) Seller shall be liable for any costs (including benefits
accrued but unpaid or severance benefits,  if payable, and liabilities under the
WARN Act, if any,) arising from the  termination of any Employee of Seller,  and
all payments to Employees  required  upon  severance  shall be made prior to the
Closing.  Seller shall in addition be responsible for all costs  associated with
employment and with the operation of the Business  through and including the day
preceding the Closing Date, including without limitation F.I.C.A. tax liability,
workers'  compensation  premiums and claims made, and employer  contributions to
any benefit plan, except to the extent such costs are Assumed Liabilities.

                    (c) Seller hereby acknowledges the existence of the WARN Act
(29 U.S.C.A. section 2101-2106 inclusive). In order to assure that all employees
are provided the notice to which they may be entitled  under the  provisions  of
WARN or of any  applicable  state or local  laws,  Seller  agrees  that it shall
provide  any  requisite  notice to all  employees  of the  Business of any plant
closing or mass  layoff  resulting  from  actions  taken by Seller  prior to the
Closing Date,  however,  under the terms of Section 8.4(a) hereof, no such plant
closing or mass layoff is contemplated  by this Agreement.  Seller shall pay any
and all fines,  penalties,  back pay, benefits and attorneys' fees determined to
be owing  due to any  failure  of Seller to  comply  with any  applicable  laws,
including,  without limitation, by failing to provide the required notice to any
affected employee of Seller and agrees to indemnify and hold harmless Buyer from
any such  failure  on the part of Seller to comply  with such  applicable  laws,
including the costs of providing health care  continuation  coverage pursuant to
Code Section 4980B and/or COBRA.

                    (d) If any Leased  Employee  of Seller is  employed  under a
Contract,  such Contract shall be assigned to Buyer pursuant to Sections  1.1(c)
and 1.3(a), assuming receipt of all necessary consents to such assignments.

VIII.5  Consents.  Comarco,  Buyer,  Seller and Shareholder  will use their best
efforts to obtain all  necessary  consents and  approvals  of all other  parties
(including without limitation,  consents required under any Contracts) necessary
or advisable in connection with the transactions contemplated by this Agreement.
In connection therewith, and in connection with their negotiations for consents,
Seller and Shareholder may not offer or consent to any modification or amendment
of a Contract without Buyer's prior written consent.  Buyer shall have the right
to approve the form of consent and the transmittal  letter soliciting  consents.
Seller shall keep Buyer  advised of its  progress in  soliciting  consents,  and
shall obtain written  consent to any  modification  of the  agreed-upon  form of
third party consent.

VIII.6          Taxes and Other Matters.er Matters

                    (a) As soon as practicable  following the Closing, but in no
event later than thirty  (30) days after the close of Seller's  tax year,  Buyer
shall  deliver to Seller  such  information  and data as Seller  may  reasonably
request,  including  such  information  required by Seller's  customary  tax and
accounting  questionnaires,  in order to enable  Seller to complete and file all
federal,  state and local returns,  schedules,  and other  documents that may be
required  to be  filed by it and to  otherwise  enable  Seller  to  satisfy  its
internal  accounting,  tax and other requirements with respect to the Assets and
the operations of the Business.

                    (b) Payroll  withholding  and tax reporting  with respect to
the  employees of Seller  listed on Schedules  8.4 will be  terminated as of the
date immediately preceding the Closing Date and Seller will pay over to federal,
state and local  governments,  in accordance  with  applicable  law, all amounts
withheld on or prior to the Closing Date,  including  all amounts  withheld with
respect to payment of the cash value of employee  benefits earned but previously
unpaid.  Seller also agrees to issue, with respect to the Business,  by the date
prescribed  by IRS  Regulations,  Forms W-2 for wages paid  through  the Closing
Date. Buyer shall be responsible for all payroll responsibilities resulting from
operations on and after the Closing Date.

VIII.7 Guaranty of Comarco.  Comarco hereby  guarantees all obligations of Buyer
hereunder, to the same extent as Buyer is obligated herein.


                                   ARTICLE IX
                                   TERMINATION

IX.1  Termination.  This  Agreement  may be  terminated  and the asset  purchase
contemplated herein may be abandoned at any time prior to the Closing:

                    (a) by the mutual  consent of Buyer,  Comarco and Seller and
Shareholder;

                    (b)  by  Buyer   if  there  is  a  breach   of  any  of  the
representations  and  warranties  of Seller or  Shareholder  or if the Seller or
Shareholder  fails to  perform  any of its  covenants  or  agreements  contained
herein,  which breaches or failures,  as the case may be, are, in the aggregate,
material  in the context of the  transactions  contemplated  by this  Agreement;
provided that in any event the failure of the Shareholder to execute and deliver
an Employment  Agreement or a Noncompetition  and  Confidentiality  Agreement is
hereby deemed material;

                    (c)  by  Buyer  if the  Due  Diligence  investigation  under
Section 8.2 hereof is not completed to its satisfaction;

                    (d)  by   Seller  if  there  is  a  breach  of  any  of  the
representations and warranties of Buyer or Comarco, or if Buyer or Comarco fails
to perform any of its covenants or agreements  contained herein,  which breaches
or failures, as the case may be, are, in the aggregate,  material in the context
of the transactions contemplated by this Agreement; and

                    (e) by either Buyer or Seller,  if on or before September 1,
1996,  the  transactions  contemplated  by this  Agreement  shall  not have been
consummated; provided that neither party may terminate under this Section 9.1 if
the failure has been caused by that party's material breach of this Agreement.

                In the  event  of such  termination  and  abandonment,  no party
hereto (or any of its directors or officers) shall have any liability or further
obligation to any other party to this  Agreement  except as provided in Sections
4.2 and 10.1 hereof and except that  nothing  herein will relieve any party from
liability  for any  breach  of this  Agreement  prior  to  such  termination  or
abandonment.


                                    ARTICLE X
                               GENERAL PROVISIONS

X.1             Expenses.  Expenses

                    (a) Except as  otherwise  provided  in this  Agreement,  all
expenses incurred  pursuant to this Agreement and the transactions  contemplated
hereby shall be paid by the party incurring the expense.

                    (b) With  respect to the  consummation  of the  transactions
contemplated  hereby, all recordation,  transfer and documentary taxes and fees,
and any excise, sales, or use taxes, shall be paid for by Buyer or Comarco.

X.2  Further  Assurances.  Each party  hereto  agrees to use such  party's  best
efforts to cause the conditions to such party's  obligations herein set forth to
be satisfied  at or prior to the Closing  insofar as such matters are within its
control.  Each of the parties  agrees to execute and deliver any and all further
agreements,  documents or instruments necessary to effectuate this Agreement and
the  transactions  referred  to herein  or  contemplated  hereby  or  reasonably
requested  by any other party to perfect or evidence its rights  hereunder.  All
parties  will use their best  efforts to effect an orderly  transfer of good and
marketable title to the Purchased Assets being transferred  hereunder (including
in the  collection or reduction to possession of any of such  Purchased  Assets)
and to  complete  all  other  transactions  contemplated  by this  Agreement  as
promptly as practicable.

X.3 Notices.  Any notices  hereunder shall be deemed  sufficiently  given by one
party to another  only if in writing  and if and when  delivered  or tendered by
personal  delivery or as of three (3) business  days after deposit in the United
States mail in a sealed envelope, registered or certified, with postage prepaid,
twenty-four  (24) hours after  deposit with an overnight  courier,  or three (3)
hours after confirmation of delivery by facsimile, addressed as follows:


                If to
                Buyer or                    Comarco, Inc.
                Comarco, to:                22800 Savi Ranch Parkway
                                            Suite 214
                                            Yorba Linda, CA 92887
                                            Attention:  President

                If to
                Seller or                   Robert A. Lovingood
                Shareholder, to:            c/o James A. Baxter, Esq.
                                            14285 Armagosa Road, Suite 200
                                            Victorville, CA 92392
                                            Fax: (619) 955-2711


or to such other address as the party addressed shall have previously designated
by written  notice to the serving party,  given in accordance  with this Section
10.4. A notice not given as provided above shall, if it is in writing, be deemed
given if and when actually received by the party to whom it is given.

X.4  Successors.  This  Agreement  shall be binding  upon and shall inure to the
benefit of each of the parties hereto and their  successors and assigns.  Except
as expressly  provided herein,  this Agreement shall not inure to the benefit of
any persons or entities not a party hereto.  This  Agreement is not  assignable,
except  with the  consent of all other  parties  hereto,  except  that Buyer may
assign any of its rights hereunder to Comarco or another subsidiary of Comarco.

X.5 Entire Agreement;  Amendment. This Agreement, together with the exhibits and
schedules  hereto  (which  are  all  incorporated  herein  by  this  reference),
constitutes  the entire  agreement  among the parties  pertaining to the subject
matter hereof and supersedes  all prior  agreements  and  understandings  of the
parties in  connection  herewith,  including  without  limitation  the Letter of
Intent  dated June 7, 1996.  This  Agreement  may not be  amended,  modified  or
supplemented except by written agreement of the parties hereto.

X.6 Waiver of  Compliance.  The  failure by any party  hereto to comply with any
obligation,  covenant,  agreement or condition contained herein may be expressly
waived in writing  by the party or parties  hereto  adversely  affected  by such
failure,  but such waiver or failure to insist upon strict  compliance shall not
operate as a waiver of, or estoppel  with  respect to, any  subsequent  or other
failure.

X.7 Gender;  Number;  Definition.  Except where the context otherwise  requires,
words used in the masculine gender include the feminine and neuter; the singular
number  includes the plural,  and the plural the singular;  "and" and "or" means
"and/or";  and the word  "person"  includes  a  corporation  or other  entity or
association  as well as a  natural  person.  Where the term  "employee"  is used
herein in reference to Seller's employees and the Business, the term encompasses
all employees on, or where the context requires,  formerly on, Seller's payroll,
whether full-time, part-time, leased, placed temporarily, or placed in any other
arrangement while being paid by Seller.

X.8 Governing Law. This Agreement  shall be construed and enforced in accordance
with, and governed by, the laws of the State of California.

X.9  Attorney's  Fees  and  Costs.  If any  legal  action  is  brought  for  the
enforcement of this Agreement, or because of an alleged dispute, breach, default
or misrepresentation in connection with any of the provisions of this Agreement,
the  successful or prevailing  party shall be entitled to recover its reasonable
attorneys' fees and other costs incurred in such proceeding,  in addition to any
other relief to which it may be entitled.

X.10 Counterparts. This Agreement may be executed in any number of counterparts,
each of which shall be deemed an original but all of which shall  constitute one
and the same instrument.

X.11 Public Communications. Each of Comarco and Seller hereby agrees not to make
any press  release or other  public  communication  with respect to the proposed
transaction  without the prior written  consent of the other party, or except as
may be required by law (in which case the disclosing  Party shall give the other
Party  sufficient  advance  notice  of such  disclosure  and  shall use its best
efforts, in cooperation with such instructions as may be reasonably given by the
other party, to limit the disclosure).

X.12 No Third Party  Beneficiaries.  This Agreement is solely for the benefit of
the parties hereto and no provision of this Agreement  shall be deemed to confer
any remedy, claim or right upon any third party.
<PAGE>

                IN WITNESS  WHEREOF,  the  parties  hereto  have  executed  this
Agreement as of the day and year first written above.


                                  COMARCO, INC.



                            By:   ----------------------------------------
                                  Name:
                                  Title:



                                  COSOURCE SOLUTIONS, INC.


                            By:   ----------------------------------------
                                  Name:
                                  Title:


                                  R.A.L. CONSULTING AND STAFFING SERVICES, INC.



                            By:   ---------------------------------------- 
                                  Name:
                                  Title:




                                  ROBERT A. LOVINGOOD





109032.8


                              EMPLOYMENT AGREEMENT

         This  Employment  Agreement  is entered into as of the date of the last
signature affixed hereto, by and between Comarco, Inc., a California corporation
("Comarco"), CoSource Solutions, Inc., a California corporation and a subsidiary
of Comarco ("Buyer"), and Robert A. Lovingood ("Lovingood" or "Employee").


                                R E C I T A L S:

         A. Pursuant to the Asset Purchase Agreement dated July 23, 1996 ("Asset
Purchase Agreement"),  by and between Comarco,  Buyer and R.A.L.  Consulting and
Staffing Services,  Inc., a California corporation,  ("Seller"),  and Lovingood,
Buyer is  acquiring  substantially  all of the  operating  assets of Seller (the
"Acquisition").

         B. As part of Asset Purchase Agreement, Comarco and Buyer (collectively
the "Company")  have agreed to offer Lovingood a position of employment with the
Company,  the  conditions  of  which  are to be set  forth  in  this  Employment
Agreement.


                               A G R E E M E N T:

         NOW THEREFORE,  in  consideration  of the mutual promises and covenants
set forth herein, and other good and valuable consideration,  the sufficiency of
which is hereby  acknowledged,  Comarco,  Buyer,  and Lovingood  hereby agree as
follows:

          1. Position of Employment. The Company will employ the Employee in the
position of  President of Buyer and as Vice  President of Comarco,  and, in that
position, Employee will report to the President of Comarco, Don M. Bailey.

                  The terms and conditions of the Employee's  employment  shall,
to the extent not  addressed  or  described  in this  Employment  Agreement,  be
governed by Comarco's Policies and Procedures Manual and existing practices.  In
the event of a conflict  between this Employment  Agreement and the Policies and
Procedures  Manual or  existing  practices,  the terms of this  Agreement  shall
govern.

         2. Term of Employment.  Lovingood's  employment  with Comarco and Buyer
shall  begin on August 1,  1996,  and shall  continue  for a period of three (3)
years,  after which time  continued  employment  will be on an "at will"  basis,
unless:  (a) Lovingood's  employment is terminated by either party in accordance
with the terms of Section 5 of this  Employment  Agreement;  or (b) such term of
employment is extended or shortened by a subsequent  agreement  duly executed by
each of the parties to this Employment Agreement,  in which case such employment
shall be subject to the terms and conditions contained in the subsequent written
agreement.  Notwithstanding the foregoing, if Lovingood, by unwritten consent of
the  parties,  continues  his  employment  with Comarco or Buyer beyond July 31,
1999, such employment shall, in the absence of any further written agreement, be
considered employment at-will and shall thus be terminable by either the Company
or Lovingood at any time, with or without cause, and with or without notice.

3. Compensation and Benefits.

                  3.1  Base  Salary.  Employee  shall be paid a base  salary  of
$150,000  annually ("Base Salary"),  subject to applicable  federal,  state, and
local  withholding,  such Base  Salary to be paid to Employee in the same manner
and on the same payroll schedule in which all Comarco employees receive payment.
Any  increases  in  Employee's  Base  Salary for years  beyond the first year of
Employee's employment shall be in the sole discretion of Comarco management, and
nothing herein shall be deemed to require any such increase.

                  3.2 Incentive  and Deferred  Compensation.  Employee  shall be
eligible to  participate  in all  incentive and deferred  compensation  programs
available to other executives or officers of Comarco,  such  participation to be
in the same  form,  under  the same  terms,  and to the same  extent  that  such
programs are made  available to other such  executives  or officers.  Nothing in
this  Employment  Agreement  shall be deemed to require  the payment of bonuses,
awards,  or  incentive  compensation  to  Employee  if such  payment  would  not
otherwise  be  required  under the  terms of  Comarco's  incentive  compensation
programs.

                  3.3  Employee   Benefits.   Employee   shall  be  eligible  to
participate in all employee benefit plans,  policies,  programs,  or perquisites
(including those pertaining to automobiles) in which other Comarco  executive or
officers participate,  including the Comarco Stock Option program. The terms and
conditions of Employee's  participation  in Comarco's  employee  benefit  plans,
policies,  programs,  or perquisites shall be governed by the terms of each such
plan, policy, or program,  provided,  however: (a) that Employee shall be deemed
to have fulfilled all service  requirements or waiting  periods  prerequisite to
participation  in any of Comarco's  plans,  policies,  or  programs,  including,
without limitation, Comarco's 401(k) Plan; and (b) Employee shall receive, as of
August 1, 1996,  an initial  stock  option grant under the  Comarco,  Inc.  1995
Employee Stock Option Plan for 15,000 shares of stock.  Additional  stock option
grants  are  made  in the  sole  discretion  of the  Compensation  Committee  of
Comarco's Board of Directors,  and nothing in this Employment Agreement shall be
deemed to require or  prohibit  the  granting  of any stock  options  beyond the
initial stock option grant described above in this subsection.

         4. Duties and Performance. The Employee acknowledges and agrees that he
is being offered a position of employment by the Company with the  understanding
that the Employee possesses a unique set of skills,  abilities,  and experiences
which will benefit the Company as it seeks to maintain and expand Buyer,  and he
agrees that his continued  employment with the Company,  whether during the term
of this  Employment  Agreement or thereafter,  is contingent upon his successful
performance  of his  duties  in his  position  as  President  of Buyer  and Vice
President of Comarco, or in such other position to which he may be assigned.

4.1 General Duties.

                    (a) The Employee shall render to the very best of Employee's
ability, on behalf of the Company, services to and on behalf of the Company, and
shall undertake diligently all duties assigned to him by the Company.

                    (b) The  Employee  shall  devote his full  time,  energy and
skill to the  performance  of the  services in which the Company is engaged,  at
such time and place,  as the Company may direct,  and in strict  accordance with
the ethical  standards  of the Company as set forth in  Comarco's  Standards  of
Business  Conduct Policy and in other written policies as may be disseminated by
Comarco from time to time.

                    (c) The Employee shall faithfully and  industriously  assume
and perform with skill, care,  diligence and attention all  responsibilities and
duties connected with his employment on behalf of the Company.

                    (d) The  Employee  shall have no authority to enter into any
contracts binding upon the Company, or to deliberately create any obligations on
the  part  of the  Company,  except  as may be  specifically  authorized  by the
President or Board of Directors of Comarco.

4.2 Specific Duties.

                    (a)  Profitability of Buyer. The Employee's  primary duty as
President of Buyer is to take any and all necessary  legal action,  and to exert
any and all reasonable  effort, to ensure that Buyer generates a level of profit
similar to the level of profit  experienced by Seller in the years just prior to
the asset purchase by Comarco.

                    (b)  Expansion of Buyer.  It is the  intention of Comarco to
expand and grow the operations of Buyer,  either by direct expansion of Buyer or
through acquisition of other entities engaged in similar business. To effectuate
this  result,  Comarco will commit  reasonable  resources  and support,  and the
Employee is expected to provide leadership in this expansion and is specifically
charged with the  responsibility of developing a business and marketing plan for
Buyer.  This plan  should  define  measurable  and  reasonable  goals for sales,
expenses for expansion,  profits,  and other qualitative goals to be achieved by
Buyer.  The plan should be reviewed  and  approved by the  President of Comarco.
Employee is charged with the  responsibility for keeping this plan up to date by
changing it when Employee  concludes  such changes are  necessary.  Whenever the
plan is changed,  the revised  plan must be reviewed and agreed to in writing by
the President of Comarco.

                    (c) Other  Specific  Duties.  The President of Comarco shall
meet with the Employee  from time to time and shall,  jointly with the Employee,
define  written goals for Employee to achieve (in addition to goals set forth in
the business and marketing plan  described in 4.2(b) above),  and Employee shall
exercise every reasonable effort to achieve these additional goals.

          5. Termination of Employment.  Employee's  employment with the Company
may be  terminated,  prior  to the  expiration  of the  term of this  Employment
Agreement, in accordance with any of the following provisions:

                  5.1  Termination  by Employee.  The Employee may terminate his
employment at any time during the course of this  agreement by giving 12 months'
notice in writing  to the  President  of  Comarco.  During  the  notice  period,
Employee  must fulfill all his duties and  responsibilities  set forth above and
use his best efforts to train and support his  replacement,  if any.  Failure to
comply  with this  requirement  may result in  Termination  for Cause  described
below, but otherwise Employee's salary and benefits will remain unchanged during
the notification period.

                  5.2  Termination  by the Company  Without  Cause.  Comarco may
terminate Employee's  employment at any time during the course of this agreement
by giving 12  months'  notice in  writing  to the  Employee.  During  the notice
period,  Employee  must  fulfill all his duties and  responsibilities  set forth
above and use his best  efforts to train and  support his  replacement,  if any.
Failure of Employee to comply with this  requirement  may result in  Termination
for Cause described  below,  but otherwise  Employee's  salary and benefits will
remain unchanged during the notification period.

                  5.3 Termination by the Company For Cause.  The Company may, at
any time and without notice, terminate the Employee for "cause".  Termination by
the  Company of the  Employee  for "cause"  shall  include but not be limited to
termination  based on any of the  following  grounds:  (a)  breach of any of the
terms of the Noncompetition Agreement; (b) fraud, misappropriation, embezzlement
or acts of  similar  dishonesty;  (c)  conviction  of a felony  involving  moral
turpitude;  (d)  illegal  use  of  drugs  or  excessive  use of  alcohol  in the
workplace;  (e) intentional and willful  misconduct that may subject the Company
to criminal or civil  liability;  (f) breach of the Employee's  duty of loyalty,
including  the  diversion  or  usurpation  of corporate  opportunities  properly
belonging  to the  Company;  (g)  willful  disregard  of  Company  policies  and
procedures;  and  (h)  insubordination  or  deliberate  refusal  to  follow  the
instructions of the President of Comarco.

                  5.4 Termination for Poor Performance. If Employee is unable to
generate  "Adjusted  EBIT",  as that term is defined in Paragraph 1.4 et seq. of
the Asset Purchase  Agreement,  equal to or greater than $250,000 between August
1, 1996 and July 31, 1997, this would constitute a default under this Agreement,
serious enough to terminate the Employee,  if not cured. In addition, at the end
of each fiscal quarter thereafter, until the end of the agreement, the preceding
12 months of  Adjusted  EBIT must be equal to or  greater  than  $250,000,  or a
default for  insufficient  profits would occur.  If a default  occurs under this
provision,  Company would give Employee  written  notice and an  opportunity  to
cure. The default could be cured by generating Adjusted EBIT equal to $70,000 or
greater for the next full three month  operating  period.  If the default is not
cured, this would constitute grounds for termination. In no case is this Section
intended to increase, nor may it be construed as increasing,  the obligations of
Lovingood under Paragraph 1.4 of the Asset Purchase Agreement.

                  5.5  Termination  By  Death  or  Disability.   The  Employee's
employment and rights to  compensation  under this  Employment  Agreement  shall
terminate if the Employee is unable to perform the duties of his position due to
death or  disability  (as defined  later in this  section),  and the  Employee's
heirs, beneficiaries, successors, or assigns shall not be entitled to any of the
compensation  or benefits to which  Employee is entitled  under this  Employment
Agreement,  except: (a) to the extent  specifically  provided in this Employment
Agreement or in the Asset Purchase Agreement; (b) to the extent required by law;
or (c) to the extent that such benefit plans or policies under which Employee is
covered provide a benefit to the Employee's heirs, beneficiaries, successors, or
assigns.

         Termination of the Employee's  employment with the Company  pursuant to
any of the above  subsections  shall in no way  affect,  impair,  or modify  the
Employee's  obligations  under the  Noncompetition  Agreement,  except as may be
specifically stated therein. In particular,  the Employee expressly acknowledges
that  the   restrictions   on  competition   set  forth  in  Section  3  of  the
Noncompetition Agreement arise out of and are in consideration for the Company's
purchase of the Seller and the goodwill  associated  with the Seller and are not
contingent upon Employee's continued employment with the Company.

         For the purpose of this section, Disability is defined as you (1) being
unable  to  perform  the   substantial  and  material  duties  of  Your  Regular
Occupation;  (2) not performing  any work for the Business;  and (3) being under
the regular care of a physician appropriate for your injury or sickness.

         6. Changes In Employment Position or Compensation. During the course of
this  Agreement  the  Company   reserves  the  right  to  change  the  reporting
relationship  between  Employee and Comarco where in Comarco's sole  discretion,
this  change  would  provide a strategic  advantage  to Buyer and  Comarco.  The
Employee  will be notified of any such change in writing,  and such notice shall
specifically identify the name and title of the person to whom the Employee will
report,  and  will  provide  the  effective  date  of the  change  in  reporting
relationship.  In the event of default under Section 5.4 and failure of Employee
to cure the  default,  Comarco  may,  at its own  discretion,  elect  to  adjust
Employee's  compensation rather than Terminate for Cause,  however, such changes
in compensation must be approved in writing by both the Company and Employee.

          7. Confidentiality. To the fullest extent permitted by applicable law,
the  terms of the  Confidentiality  provision  of the  Noncompetition  Agreement
executed by the Employee are  incorporated  by  reference  into this  Employment
Agreement  and are made a part  hereto as if they  appeared  in this  Employment
Agreement itself.

         8. Installment  Payments  Relating to Sale.  Nothing in this Employment
Agreement  shall be  deemed  to  supersede  or  modify  the  parties'  agreement
regarding the  Installment  Payments to be paid to the Employee for the purchase
of  Seller as set  forth  specifically  in  Section  1.4 of the  Asset  Purchase
Agreement.

         9.  Expenses.  The  Company  shall pay or  reimburse  Employee  for any
expenses  reasonably  incurred by him in  furtherance  of his duties  hereunder,
including expenses for entertainment,  travel,  meals and hotel  accommodations,
upon  submission by him of vouchers or receipts  maintained  and provided to the
Company in  compliance  with such  rules and  policies  relating  thereto as the
Company may from time to time adopt.

         10.      General Provisions.

                  10.1 Notices. All notices and other communications required or
permitted by this Agreement to be delivered by Comarco or Lovingood to the other
party  shall  be  delivered  in  writing  to the  address  shown  below,  either
personally,  by facsimile  transmission  or by registered,  certified or express
mail, return receipt requested,  postage prepaid,  to the address for such party
specified  below or to such  other  address  as the  party may from time to time
advise the other  party,  and shall be deemed  given and  received  as of actual
personal delivery, on the first business day after the date of delivery shown on
any such facsimile  transmission or upon the date or actual receipt shown on any
return receipt if registered, certified or express mail is used, as the case may
be.

                  Comarco                   Comarco, Inc.
                  or Buyer:                 22800 Savi Ranch Parkway, Suite 214
                                            Yorba Linda, CA 92887
                                            Attention: Don M. Bailey

                  Lovingood:                Robert A. Lovingood
                                            c/o James A. Baxter, Esq.
                                            14285 Amargosa Road, Suite 200
                                            Victorville, CA 92392

                  10.2  Amendments  and  Termination;   Entire  Agreement.  This
Agreement may not be amended or terminated  except by a writing  executed by all
of the parties  hereto.  This  Agreement  constitutes  the entire  agreement  of
Comarco,  Buyer  and  Lovingood  relating  to  the  subject  matter  hereof  and
supersedes all prior oral and written  understandings and agreements relating to
such subject matter.

                  10.3 Employee  Acknowledgement  of Due  Diligence.  As part of
Employee's  pre-employment  due  diligence  effort,  Employee has been given the
opportunity to review all documentation regarding all plans, programs, policies,
and perquisites affecting Employee,  including, without limitation, the Comarco,
Inc. Policies and Procedures  Manual, the Comarco,  Inc. Incentive  Compensation
Plan, the Comarco,  Inc. Deferred  Compensation  Program, the Comarco, Inc. 1995
Employee Stock Option Plan,  Comarco's Standards of Business Conduct Policy, and
plan documents or summary plan  descriptions of all other Comarco benefit plans.
Employee  has been given the  opportunity  to review  this  material  and to ask
questions  or to seek advice  from  advisors  of his own  choosing  where he has
deemed it necessary.

                  10.4 Successors and Assigns. The rights and obligations of the
parties  hereunder are not  assignable to another  person  without prior written
consent;  provided,  however, that Comarco may assign its rights and obligations
hereunder  (a) to Buyer or another  wholly-owned  subsidiary  without  obtaining
Lovingood's  consent  or (b) to any  other  Person  taking  title  to all of the
goodwill acquired from Seller by Buyer.

                  10.5   Calculation  of  Time.   Whenever  in  this  Employment
Agreement a period of time is stated in a number of days,  it shall be deemed to
mean  calendar  days  starting with the first day after the event or delivery of
notice  and  ending at the end of the last day of the  applicable  time  period.
However, when any period of time so stated would end upon a Saturday,  Sunday or
legal  holiday,  such period shall be deemed to end upon the next day  following
that is not a Saturday, Sunday or legal holiday.

                  10.6  Further  Assurances.  Each party shall each  perform any
further  acts and execute and deliver any further  documents  as the other party
may reasonably request in order to carry out the purposes and provisions of this
Agreement.

                  10.7  Severability;  Provisions Subject to Applicable Law. All
provisions of this Agreement shall be applicable only to the extent that they do
not violate any  applicable  law,  and are  intended to be limited to the extent
necessary  so that they will not  render  this  Agreement  invalid,  illegal  or
unenforceable  under any  applicable  law. If any provision of this Agreement or
any application  thereof shall be held to be invalid,  illegal or unenforceable,
the validity,  legality and enforceability of other provisions of this Agreement
or of any  other  application  of such  provision  shall  in no way be  affected
thereby.

                  10.8 Waiver of Rights.  Neither Comarco,  Buyer, nor Lovingood
shall be deemed to have  waived any right or remedy that it or he had under this
Employment  Agreement unless this Agreement  expressly provides a period of time
within which such right or remedy must be exercised  and such period has expired
or unless such party has  expressly  waived the same in  writing.  The waiver by
Comarco,  Buyer, or Lovingood of a right or remedy hereunder shall not be deemed
to be a waiver of any other right or remedy or of any subsequent right or remedy
of the same kind.

                  10.9 Definitions;  Headings; and Number. A term defined in any
part of this Employment  Agreement shall have the defined meaning  wherever such
term is used herein.  The headings contained in this Agreement are for reference
purposes  only and shall not affect in any manner the meaning or  interpretation
of  this  Employment  Agreement.  Where  appropriate  to  the  context  of  this
Agreement,  use of the singular shall be deemed also to refer to the plural, and
use of the plural to the singular.

                  10.10   Counterparts.   This  Agreement  may  be  executed  in
counterparts,  and  by  each  of  Comarco,  Buyer,  and  Lovingood  on  separate
counterparts,  each of which shall be deemed an original but both of which taken
together shall constitute but one and the same instrument.

                  10.11  Expenses  Incurred in Preparing  This  Agreement.  Each
party shall bear such party's own costs and expenses incurred in connection with
the negotiation and preparation of this Agreement.



<PAGE>


                  10.12    Governing  Laws.  This  Agreement  shall be governed
by, and  construed  and enforced in accordance with, the laws of the State of
California.

         IN WITNESS  WHEREOF,  Comarco,  Buyer and  Lovingood  have executed and
delivered this Agreement as of the date first above written.

                                  COMARCO, INC.

                                  By:      ---------------------------------
                                           Name:      Don M. Bailey
                                           Title:     President and CEO

BUYER:                            CoSource Solutions, Inc.

                                  By:      ---------------------------------
                                           Name:      Don M. Bailey
                                           Title:     Chairman and CEO

                                           ---------------------------------
                                                      ROBERT A. LOVINGOOD


 
                            NONCOMPETITION AGREEMENT



         This Noncompetition and Confidentiality Agreement (this "Agreement") is
entered into as of July 31,  1996,  by and between  Comarco,  Inc., a California
corporation  ("Comarco"),  CoSource  Solutions,  Inc., a California  corporation
("Buyer") and Robert A. Lovingood ("Lovingood").

                                R E C I T A L S:


          A. Pursuant to that certain Asset Purchase  Agreement dated as of July
23, 1996 (the "Asset Purchase  Agreement") by and among Comarco,  Buyer,  R.A.L.
Consulting  and Staffing  Services,  Inc.  ("Seller")  and  Lovingood,  Buyer is
acquiring   substantially   all  of  the   operating   assets  of  Seller   (the
"Acquisition").


          B. In order for Buyer to realize the goodwill  acquired from Seller in
the Acquisition,  Lovingood, the sole shareholder of Seller, has agreed to enter
into this Noncompetition and Confidentiality Agreement with Buyer and Comarco.

          C. On the  date  hereof,  Lovingood  has  entered  into an  employment
agreement with Buyer and Comarco (the "Employment  Agreement"),  whereby he will
serve as a Vice-President of Comarco and as President of Buyer.


                               A G R E E M E N T:

                  NOW,   THEREFORE,   in   consideration   of  the  purchase  of
substantially all of Seller's  operating assets,  and the mutual promises herein
contained, Comarco, Buyer and Lovingood hereby agree as follows:

         1.  Confidentiality.  Lovingood  shall at no time,  either  during  his
employment  with Buyer or Comarco or following the termination of his employment
for any  reason,  use or disclose to any  person,  directly or  indirectly,  any
confidential or proprietary or non-public  information  concerning the business,
affairs,  services,  trade  secrets,  customers or employees of Comarco or Buyer
(including,  without limitation,  the identities,  location or other information
concerning past, present or potential customers of Comarco or Buyer);  provided,
however,  that the  foregoing  obligation  of  Lovingood  shall not apply to the
extent that (a) Lovingood is, in the written opinion of legal counsel,  required
to disclose any of the foregoing  pursuant to the provisions of applicable  law,
(b) such use or disclosure is required in the performance of Lovingood's  duties
as an employee of Comarco and/or Buyer, or (c) any such  information or material
becomes  generally known and available to the public otherwise than by reason of
a disclosure or communication of such information or material by Lovingood. Such
information   includes,   without   limitation,   confidential   or  proprietary
information  relating to Comarco's  and Buyer's  business  operations,  internal
structure, financial affairs, programs, software, systems, procedures,  manuals,
internal reports,  lists of clients and prospective clients,  lists of temporary
employees,  sales and marketing methods, as well as the amount,  nature and type
of services,  equipment  and methods used and  preferred by clients of Buyer and
Comarco and the fees paid by such clients. Lovingood and Comarco agree that, for
purposes of this Section 1, references to Comarco include its  subsidiaries  and
other affiliated entities.

         2.  Return  of  Records.  During  his  employment,  it is  likely  that
Lovingood will have access to certain  proprietary  records of Comarco or Buyer,
including,  without  limitation,  client  lists,  lists of temporary  employees,
contracts,  agreements,  financial books, instruments and documents,  policy and
procedure  manuals,   memoranda,  data,  reports,  programs,   software,  tapes,
rolodexes, telephone and address books, letters, research, listings, programming
and other  instruments  and  documents  relating  to the  clients,  services  or
business of Comarco or Buyer. All proprietary records of Comarco or Buyer remain
the  property  of  Comarco or Buyer.  Upon the  termination  of his  employment,
Lovingood  shall return to Buyer and Comarco all such  proprietary  records that
are in his possession or control,  and Lovingood shall not make or retain copies
of any such proprietary records.

         3.       Noncompetition and Nonsolicitation Covenants.

                  3.1.  Covenant Not to Compete.

                    (a)  For a  period  of  five  years  from  the  date  of the
consummation of the Acquisition (the "Closing"), Lovingood shall not directly or
indirectly  carry on or participate in any business similar to or in competition
with the Business at any place within the Covenant  Area as long as the Business
is carried on by  Comarco  (or any  subsidiary  or  affiliate  of Comarco or any
person, corporation, partnership, trust or other organization or entity deriving
title from Comarco to the goodwill of the  Business,  all of whom  together with
Comarco are sometimes collectively called the "Protected Entities").  "Business"
means the provision of temporary employment, consulting and staffing services of
the type and nature currently conducted by Seller.

                    (b) Covenant  Area.  The parties  agree that due to the fact
that Comarco intends to enter the temporary  employment  business throughout all
of the United States and the fact that such services can be performed throughout
the United States, in order for this Agreement to be meaningful it must restrict
Lovingood  from competing  with the Business in certain  enumerated  territories
within the United States.  Therefore, the parties agree for the purposes of this
Agreement, "Covenant Area" means the following:

                    i) The  counties  in the  State of  California  and in other
states of the  United  States  where  the  Business  is  currently  operated  as
identified  on Schedule A,  together  with any  additional  counties that may be
covered under clause (iii) below from time-to-time;

                    ii) Any County or similar  jurisdiction  in any state of the
United States,  where, to the knowledge of Lovingood at the time of termination,
a Protected Entity carries on the Business; and

                    iii) Any County or similar  jurisdiction  in any other state
of the United  States,  where,  to the  knowledge  of  Lovingood  at the time of
termination,  a Protected Entity intends to enter the Business within six months
after  the  date on which  Lovingood's  employment  with  any and all  Protected
Entities  terminates.  On or about the date of  termination  of his  employment,
Buyer or Comarco will give written  notice  (based on  information  contained in
existing  written  documents) to Lovingood of those  locations where a Protected
Entity intends to enter the Business in the following six months and Lovingood's
receipt of such  notice  shall be deemed to give him  knowledge  of all  matters
therein.

               3.2. Prohibited Activities.  In the foregoing covenants, the term
"directly or indirectly  carry on or participate in a business  similar to or in
competition with the Business" shall include Lovingood,  directly or indirectly,
doing any of the following listed acts:

                    (a) Whether or not for compensation,  directly or indirectly
engaging in any such  business,  or any part  thereof,  in the Covenant  Area or
assisting  any other  Person  (defined  below) in such  Person's  conduct of the
Business,  or any part  thereof,  in the Covenant  Area,  whether as a director,
officer, employee, consultant, adviser, independent contractor or otherwise; or

                    (b) Holding legal or beneficial  interest in any Person that
is engaged in any such  business,  or any part  thereof,  in the Covenant  Area,
whether  such  interest  is as an  owner,  investor,  partner,  creditor,  joint
venturer or otherwise;  provided, however, that Lovingood may acquire and own up
to five percent (5%) of the outstanding securities of any corporation which is a
publicly traded reporting corporation under the Securities Exchange Act of 1934,
as amended (the "Exchange Act"); or

                    (c) As agent or  principal  carrying  on or  engaging in any
activities or negotiations with respect to the acquisition or the disposition of
any such business; or

                    (d) Giving advice to any other Person,  firm or  association
engaging in any such  business;  provided,  however,  that  Comarco  consents to
Lovingood's  participation  in an  advisory  role  with  a  management  services
organization whose purpose is providing third party workers' compensation claims
processing. Comarco has given this consent based upon Lovingood's representation
that such  activity  would not compete with  Buyer's or  Comarco's  Business nor
detract from his obligations  under this Agreement or the Employment  Agreement;
or

                    (e) Lending or allowing his name or reputation to be used in
any such business; or

                    (f) Allowing his skill,  knowledge or  experience to be used
in any such business.

                  3.3.  Nonsolicitation.  Inasmuch as an employee and officer of
Buyer and Comarco Lovingood will have access to the proprietary  information and
trade  secrets  of Buyer  and  Comarco,  and his use of such  information  would
constitute a breach of Lovingood's  duty not to use such information in a manner
that is  inimical to the  interests  of Buyer and  Comarco,  for a period of two
years after the termination for any reason of Lovingood's  employment with Buyer
or Comarco (or any other  subsidiary of Comarco),  Lovingood  shall not solicit,
divert  or  attempt  to divert  from  Comarco  or its  Affiliates  any  business
constituting, any customer of, or any Employee of the Business then conducted by
Comarco,  Buyer or their  Affiliates or any former Employee having been employed
by the Buyer or Comarco within the previous year.

                  3.4. Remedies. Lovingood acknowledges that damages would be an
inadequate remedy for his breach of any of the provisions of this Section 3, and
that his  breach  of any of such  provisions  will  result in  immeasurable  and
irreparable harm to the Protected Entities.  Therefore, in addition to any other
remedy to which a  Protected  Entity may be  entitled  by reason of  Lovingood's
breach  of any  such  provision,  the  Protected  Entity  shall be  entitled  to
temporary,  preliminary and permanent  injunctive and equitable relief.  Without
limiting the generality of the foregoing,  Lovingood  agrees that a showing by a
Protected  Entity  of any  breach  of any  provision  of  this  Section  3 shall
constitute,  for the purposes of all  determinations  of the issue of injunctive
relief,  conclusive  proof  of all of the  elements  necessary  to  entitle  the
Protected Entity to temporary, preliminary and permanent injunctive relief.

                 3.5.     Other Definitions.  For the purpose of this Agreement:

                    (a) "Affiliate"  means any Person, or division or other part
thereof,  Controlled by or under common Control with Comarco or any affiliate of
Comarco;

                    (b)  "Person"  means  any  corporation,  partnership,  joint
venture, trust, sole proprietorship,  limited liability company,  unincorporated
business association, natural person and any other entity that may be treated as
a person under applicable law; and

                    (c)  "Control"  has the meaning  assigned  that term in Rule
12b-2 under Exchange Act.

                    (d)  "Employee"  means an  individual  on the  payroll of an
entity, whether full-time,  part-time,  leased, placed temporarily, or placed in
any other arrangement while being paid by Seller.

         4.       General Provisions.

                  4.1. Notices. All notices and other communications required or
permitted by this Agreement to be delivered by Comarco or Lovingood to the other
party  shall  be  delivered  in  writing  to the  address  shown  below,  either
personally,  by facsimile  transmission  or by registered,  certified or express
mail, return receipt requested,  postage prepaid,  to the address for such party
specified  below or to such  other  address  as the  party may from time to time
advise the other  party,  and shall be deemed  given and  received  as of actual
personal delivery, on the first business day after the date of delivery shown on
any such facsimile  transmission or upon the date of actual receipt shown on any
return receipt if registered, certified or express mail is used, as the case may
be.

                  Comarco           Comarco, Inc.
                  or Buyer:         22800 Savi Ranch Parkway
                                    Suite 214
                                    Yorba Linda, CA 92687
                                    Attention: Don M. Bailey

                  Lovingood:        Robert A. Lovingood
                                    c/o James A. Baxter, Esq.
                                    14285 Armagosa Road, Suite 200
                                    Victorville, CA  92392
                                    Fax:  (619) 955-2711

                  4.2.  Amendments  and  Termination;   Entire  Agreement.  This
Agreement may not be amended or terminated  except by a writing  executed by all
of the parties  hereto.  This  Agreement  constitutes  the entire  agreement  of
Comarco,  Buyer  and  Lovingood  relating  to  the  subject  matter  hereof  and
supersedes all prior oral and written  understandings and agreements relating to
such subject matter.

                  4.3.  Successors and Assigns.  This Agreement shall be binding
upon,  and shall  benefit,  Comarco,  Buyer and Lovingood  and their  respective
heirs, estates, personal representatives, executors and permitted successors and
assigns.  Notwithstanding  the  foregoing,  the  rights and  obligations  of the
parties  hereunder are not  assignable to another  person  without prior written
consent  except  to  the  extent  provided  herein  upon  Lovingood's  death  or
Disability;   provided,   however,  that  Comarco  may  assign  its  rights  and
obligations  hereunder (a) to Buyer or another  wholly-owned  subsidiary without
obtaining  Lovingood's consent or (b) to any other Person taking title to all of
the goodwill acquired from Seller by Buyer.

                  4.4.  Calculation of Time. Whenever in this Agreement a period
of time is stated in a number of days,  it shall be deemed to mean calendar days
starting  with the first day after the event or delivery of notice and ending at
the end of the last day of the applicable time period.  However, when any period
of time so stated  would end upon a  Saturday,  Sunday  or legal  holiday,  such
period  shall  be  deemed  to end upon  the  next  day  following  that is not a
Saturday, Sunday or legal holiday.

                  4.5. Further  Assurances.  Each party shall each perform any
further  acts and execute and deliver any further  documents  as the other party
may reasonably request in order to carry out the purposes and provisions of this
Agreement.

                  4.6.  Provisions  Subject to Applicable Law. All provisions of
this Agreement  shall be applicable  only to the extent that they do not violate
any  applicable  law, and are intended to be limited to the extent  necessary so
that they will not render this Agreement invalid, illegal or unenforceable under
any  applicable  law. If any  provision  of this  Agreement  or any  application
thereof  shall be held to be invalid,  illegal or  unenforceable,  the validity,
legality and  enforceability  of other  provisions  of this  Agreement or of any
other application of such provision shall in no way be affected thereby.

                  4.7. Waiver of Rights.  Neither Comarco nor Lovingood shall be
deemed to have waived any right or remedy that it or he has under this Agreement
unless this  Agreement  expressly  provides a period of time  within  which such
right or remedy  must be  exercised  and such  period has expired or unless such
party has  expressly  waived  the same in  writing.  The  waiver by  Comarco  or
Lovingood of a right or remedy  hereunder  shall not be deemed to be a waiver of
any other right or remedy or of any subsequent right or remedy of the same kind.

                  4.8. Definitions;  Headings; Gender and Number. A term defined
in any part of this Agreement shall have the defined meaning  wherever such term
is used herein.  The  headings  contained in this  Agreement  are for  reference
purposes  only and shall not affect in any manner the meaning or  interpretation
of this Agreement.  Where  appropriate to the context of this Agreement,  use of
the singular shall be deemed also to refer to the plural,  and use of the plural
to the singular.  The terms "he, his, him or himself"  shall be  interpreted  as
referring to persons of both male and female gender.

                    4.9.  Counterparts.   This  Agreement  may  be  executed  in
counterparts,   and  by  each  of  Comarco,  Buyer  and  Lovingood  on  separate
counterparts,  each of which shall be deemed an original but both of which taken
together shall constitute but one and the same instrument.

                    4.10.  Expenses  Incurred in Preparing This Agreement.  Each
party shall bear such party's own costs and expenses incurred in connection with
the negotiation and preparation of this Agreement.

                    4.11.  Governing  Laws. This Agreement shall be governed by,
and  construed  and enforced in accordance  with,  the laws of the  jurisdiction
where  enforcement  is sought by any of the parties of the  covenants  contained
herein, without regard to choice of law principles.

         IN WITNESS  WHEREOF,  Comarco,  Buyer and  Lovingood  have executed and
delivered this Agreement as of the date first above written.

                                                     COMARCO, INC.


                                       By:           ---------------------------
                                      Name:
                                     Title:


                                                     COSOURCE SOLUTIONS, INC.


                                       By:           -------------------------- 
                                      Name:
                                     Title:



                                                     ROBERT A. LOVINGOOD



                                                     ---------------------------



Exhibit ll

                 SCHEDULE OF COMPUTATION OF NET INCOME PER SHARE
<TABLE>

                                                    ------------ Two Quarters Ended ------------
                                                         July 31, 1996             July 30, 1995
<S>                                                  <C>                        <C>                     
PRIMARY

Net income                                           $       2,190,000          $      1,676,000
Less - net income allocated to subsidiary
    dilutive stock options outstanding                        (110,000)                  (31,000)
                                                     ------------------         -----------------

Net income used in calculation of primary
    income per share                                 $       2,080,000          $      1,645,000
                                                      ================           ===============

Weighted average number of common shares
    outstanding during the period                            4,736,000                 4,608,000

Add - common  equivalent  shares  (determined
    using the "treasury stock" method)
    representing shares issuable upon
    exercise of stock options                                  360,000                   341,000
                                                     -----------------          ----------------

Weighted average number of shares used in
    calculation of primary income per share                  5,096,000                 4,949,000
                                                     =================          ================

Primary income per common share                      $             .41          $            .33
                                                     =================          ================


                                                     ----------- Two Quarters Ended ------------
                                                         July 31, 1996             July 30, 1995

FULLY DILUTED

Net income used in calculation of primary
    income per share                                 $       2,080,000          $      1,645,000
                                                     =================          ================

Weighted average number of common shares
    outstanding during the period                            4,736,000                 4,608,000

Add - common  equivalent  shares  (determined
    using the "treasury stock" method)
    representing shares issuable upon
    exercise of stock options                                  365,000                   341,000
                                                               -------                   -------

Weighted average number of shares used in
    calculation of fully diluted income per share            5,101,000                 4,949,000
                                                     =================          ================


Fully diluted income per common share                $             .41          $            .33
                                                     =================          ================
</TABLE>

<TABLE> <S> <C>

<ARTICLE>                               5
<MULTIPLIER>                            1,000
       
<S>                                     <C>
<PERIOD-TYPE>                           6-MOS
<FISCAL-YEAR-END>                       JAN-31-1997
<PERIOD-END>                            JUL-31-1996
<CASH>                                                 11,296
<SECURITIES>                                            3,728
<RECEIVABLES>                                           8,771
<ALLOWANCES>                                                0
<INVENTORY>                                             1,997
<CURRENT-ASSETS>                                       24,816
<PP&E>                                                  1,285
<DEPRECIATION>                                              0
<TOTAL-ASSETS>                                         32,001
<CURRENT-LIABILITIES>                                   7,157
<BONDS>                                                     0
                                       0
                                                 0
<COMMON>                                                  480
<OTHER-SE>                                             23,791
<TOTAL-LIABILITY-AND-EQUITY>                           32,001
<SALES>                                                 9,037
<TOTAL-REVENUES>                                       32,506
<CGS>                                                   4,196
<TOTAL-COSTS>                                          29,330
<OTHER-EXPENSES>                                        9,635
<LOSS-PROVISION>                                            0
<INTEREST-EXPENSE>                                       (300)
<INCOME-PRETAX>                                         3,476
<INCOME-TAX>                                            1,286
<INCOME-CONTINUING>                                     2,190
<DISCONTINUED>                                              0
<EXTRAORDINARY>                                             0
<CHANGES>                                                   0
<NET-INCOME>                                            2,190
<EPS-PRIMARY>                                             .41
<EPS-DILUTED>                                             .41
<FN>
NOTE:  RECEIVABLES AND PP&E VALUES REPORTED REPRESENT NET AMOUNTS.
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission