COMCAST CORP
10-Q, 2000-05-05
CABLE & OTHER PAY TELEVISION SERVICES
Previous: LIBERTY FUNDS TRUST III, 497, 2000-05-05
Next: COMMERCE BANCSHARES INC /MO/, 13F-HR, 2000-05-05




                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q
(Mark One)

(X)  Quarterly Report pursuant to Section 13 or 15(d) of the Securities Exchange
     Act of 1934 for the Quarterly Period Ended:
                                 MARCH 31, 2000
                                       OR
( )  Transition  Report  pursuant  to Section  13 or 15(d) of the  Securities
     Exchange Act of 1934 for the Transition Period from ________ to ________.

                          Commission File Number 0-6983
                            [GRAPHIC OMITTED - LOGO]

                               COMCAST CORPORATION
             (Exact name of registrant as specified in its charter)

        PENNSYLVANIA                                           23-1709202
- --------------------------------------------------------------------------------
 (State or other jurisdiction of                            (I.R.S. Employer
 incorporation or organization)                            Identification No.)

                 1500 Market Street, Philadelphia, PA 19102-2148
- --------------------------------------------------------------------------------
                    (Address of principal executive offices)
                                   (Zip Code)

Registrant's telephone number, including area code:  (215) 665-1700
                           --------------------------

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding  twelve months (or for such shorter period that the registrant was
required to file such  reports),  and (2) has been subject to such  requirements
for the past 90 days.

         Yes  X                                             No
             ---                                               ---
                           --------------------------

As of March 31, 2000,  there were  873,837,065  shares of Class A Special Common
Stock, 23,854,080 shares of Class A Common Stock and 9,444,375 shares of Class B
Common Stock outstanding.

<PAGE>
                      COMCAST CORPORATION AND SUBSIDIARIES
                                    FORM 10-Q
                          QUARTER ENDED MARCH 31, 2000

                                TABLE OF CONTENTS
                                                                           Page
                                                                          Number
                                                                          ------
PART I.   FINANCIAL INFORMATION

          ITEM 1. Financial Statements

                  Condensed Consolidated Balance Sheet as of
                  March 31, 2000 and December 31, 1999 (Unaudited).............2

                  Condensed Consolidated Statement of
                  Operations and Accumulated Deficit for the
                  Three Months Ended March 31, 2000 and 1999 (Unaudited).......3

                  Condensed Consolidated Statement of Cash Flows for the
                  Three Months Ended March 31, 2000 and 1999 (Unaudited).......4

                  Notes to Condensed Consolidated Financial Statements
                  (Unaudited).............................................5 - 13

          ITEM 2. Management's Discussion and Analysis of Financial
                  Condition and Results of Operations....................14 - 19

PART II.  OTHER INFORMATION

          ITEM 1. Legal Proceedings...........................................20

          ITEM 6. Exhibits and Reports on Form 8-K............................20

          SIGNATURE...........................................................21
                       -----------------------------------

     This Quarterly  Report on Form 10-Q is for the three months ended March 31,
2000.  This Quarterly  Report  modifies and supersedes  documents filed prior to
this  Quarterly  Report.  The  SEC  allows  us  to  "incorporate  by  reference"
information that we file with them,  which means that we can disclose  important
information  to you by referring  you directly to those  documents.  Information
incorporated by reference is considered to be part of this Quarterly  Report. In
addition, information that we file with the SEC in the future will automatically
update and supersede  information  contained in this Quarterly  Report.  In this
Quarterly Report,  "Comcast," "we," "us" and "our" refer to Comcast  Corporation
and its subsidiaries.

     You should  carefully  review the  information  contained in this Quarterly
Report and in other reports or documents that we file from time to time with the
SEC. In this Quarterly  Report, we state our beliefs of future events and of our
future  financial  performance.  In some cases, you can identify those so-called
"forward-looking   statements"  by  words  such  as  "may,"  "will,"   "should,"
"expects,"  "plans,"   "anticipates,"   "believes,"   "estimates,"   "predicts,"
"potential,"  or "continue" or the negative of those words and other  comparable
words.  You  should be aware  that those  statements  are only our  predictions.
Actual events or results may differ materially.  In evaluating those statements,
you should specifically  consider various factors,  including the risks outlined
below.  Those factors may cause our actual results to differ materially from any
of our forward-looking statements.

Factors Affecting Future Operations

     We have in the past acquired and we will be acquiring cable  communications
systems in new  communities  in which we do not have  established  relationships
with  the  franchising  authority,  community  leaders  and  cable  subscribers.
Further,  a  substantial  number of new employees  must be  integrated  into our
business   practices  and   operations.   Our  results  of  operations   may  be
significantly  affected by our ability to  efficiently  and  effectively  manage
these changes.

     In  addition,  the  cable  communications  industry  and the  provision  of
programming content may be affected by, among other things:

     o    changes in laws and regulations,
     o    changes in the competitive environment,
     o    changes in technology,
     o    franchise related matters,
     o    market  conditions that may adversely  affect the availability of debt
          and equity  financing for working  capital,  capital  expenditures  or
          other purposes,
     o    demand for the programming content we distribute or the willingness of
          other video program distributors to carry our content, and
     o    general economic conditions.
<PAGE>
                      COMCAST CORPORATION AND SUBSIDIARIES
                                    FORM 10-Q
                          QUARTER ENDED MARCH 31, 2000

PART I.   FINANCIAL INFORMATION

ITEM 1.   FINANCIAL STATEMENTS

                      CONDENSED CONSOLIDATED BALANCE SHEET
                                   (Unaudited)

<TABLE>
<CAPTION>
                                                                                (Dollars in millions, except share data)
                                                                                         March 31,   December 31,
                                                                                            2000          1999
                                                                                         ---------     ---------
<S>                                                                                      <C>           <C>
ASSETS
CURRENT ASSETS
   Cash and cash equivalents.........................................................       $750.6        $922.2
   Investments.......................................................................      4,841.9       7,606.0
   Accounts receivable, less allowance for doubtful accounts of $150.3 and $136.6....        654.6         673.3
   Inventories, net..................................................................        374.8         402.8
   Other current assets..............................................................         93.2         100.1
                                                                                         ---------     ---------
       Total current assets..........................................................      6,715.1       9,704.4
                                                                                         ---------     ---------
INVESTMENTS..........................................................................      6,542.9       5,548.8
                                                                                         ---------     ---------
PROPERTY AND EQUIPMENT...............................................................      6,404.6       5,153.2
   Accumulated depreciation..........................................................     (1,640.0)     (1,700.9)
                                                                                         ---------     ---------
   Property and equipment, net.......................................................      4,764.6       3,452.3
                                                                                         ---------     ---------
DEFERRED CHARGES.....................................................................     23,516.2      12,722.1
   Accumulated amortization..........................................................     (2,894.0)     (2,742.0)
                                                                                         ---------     ---------
   Deferred charges, net.............................................................     20,622.2       9,980.1
                                                                                         ---------     ---------
                                                                                         $38,644.8     $28,685.6
                                                                                         =========     =========
LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES
   Accounts payable and accrued expenses.............................................     $2,516.5      $2,786.5
   Accrued interest..................................................................        167.3         104.5
   Deferred income taxes.............................................................      1,363.4       2,118.6
   Current portion of long-term debt.................................................        128.8         517.5
                                                                                         ---------     ---------
       Total current liabilities.....................................................      4,176.0       5,527.1
                                                                                         ---------     ---------
LONG-TERM DEBT, less current portion (including adjustment to carrying value of
   $1,353.5 and $666.0)..............................................................     10,805.6       8,707.2
                                                                                         ---------     ---------
DEFERRED INCOME TAXES................................................................      5,966.0       3,150.5
                                                                                         ---------     ---------
MINORITY INTEREST AND OTHER..........................................................        877.0         959.5
                                                                                         ---------     ---------
COMMITMENTS AND CONTINGENCIES
COMMON EQUITY PUT OPTIONS............................................................         82.0
                                                                                         ---------     ---------
STOCKHOLDERS' EQUITY
   Preferred stock - authorized, 20,000,000 shares; 5.25% series B mandatorily
     redeemable convertible, $1,000 par value; issued, 577,116 and 569,640
     at redemption value.............................................................        577.1         569.6
   Class A special common stock, $1 par value - authorized, 2,500,000,000 shares;
     issued, 897,161,976 and 716,442,482; outstanding, 873,837,065 and 716,442,482 ..        873.8         716.4
   Class A common stock, $1 par value - authorized,
     200,000,000 shares; issued, 23,854,080 and 25,993,380...........................         23.9          26.0
   Class B common stock, $1 par value - authorized,
     50,000,000 shares; issued, 9,444,375............................................          9.4           9.4
   Additional capital................................................................     11,108.8       3,527.0
   Accumulated deficit...............................................................       (975.9)       (619.8)
   Accumulated other comprehensive income............................................      5,121.1       6,112.7
                                                                                         ---------     ---------
       Total stockholders' equity....................................................     16,738.2      10,341.3
                                                                                         ---------     ---------
                                                                                         $38,644.8     $28,685.6
                                                                                         =========     =========
</TABLE>
See notes to condensed consolidated financial statements.

                                        2
<PAGE>
                      COMCAST CORPORATION AND SUBSIDIARIES
                                    FORM 10-Q
                          QUARTER ENDED MARCH 31, 2000
     CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS AND ACCUMULATED DEFICIT
                                   (Unaudited)

<TABLE>
<CAPTION>
                                                                       (Amounts in millions, except per share data)
                                                                                Three Months Ended March 31,
                                                                                      2000           1999
                                                                                    ---------      ---------
<S>                                                                                <C>            <C>
REVENUES
    Service income.........................................................          $1,117.9         $724.4
    Net sales from electronic retailing....................................             741.3          649.6
                                                                                    ---------      ---------
                                                                                      1,859.2        1,374.0
                                                                                    ---------      ---------
COSTS AND EXPENSES
    Operating..............................................................             548.9          373.6
    Cost of goods sold from electronic retailing...........................             447.4          390.5
    Selling, general and administrative....................................             276.0          184.8
    Depreciation...........................................................             171.9          116.6
    Amortization...........................................................             373.8          121.9
                                                                                    ---------      ---------
                                                                                      1,818.0        1,187.4
                                                                                    ---------      ---------
OPERATING INCOME...........................................................              41.2          186.6
OTHER (INCOME) EXPENSE
    Interest expense.......................................................             168.6          111.2
    Investment income......................................................            (644.6)        (127.8)
    Expense related to indexed debt........................................             687.5
    Equity in net losses (income) of affiliates............................               2.9           (1.1)
    Other expense (income).................................................              10.8           (0.2)
                                                                                    ---------      ---------
                                                                                        225.2          (17.9)
                                                                                    ---------      ---------
(LOSS) INCOME FROM CONTINUING OPERATIONS BEFORE INCOME
    TAX, MINORITY INTEREST AND EXTRAORDINARY ITEMS.........................            (184.0)         204.5
INCOME TAX (BENEFIT) EXPENSE...............................................             (31.8)          87.4
                                                                                    ---------      ---------
(LOSS) INCOME FROM CONTINUING OPERATIONS BEFORE
    MINORITY INTEREST AND EXTRAORDINARY ITEMS..............................            (152.2)         117.1
MINORITY INTEREST..........................................................              34.2           15.3
                                                                                    ---------      ---------
(LOSS) INCOME FROM CONTINUING OPERATIONS BEFORE
    EXTRAORDINARY ITEMS....................................................            (186.4)         101.8
LOSS FROM DISCONTINUED OPERATIONS, net of income tax
    benefit of $11.9 in 1999...............................................                             20.1
                                                                                    ---------      ---------
(LOSS) INCOME BEFORE EXTRAORDINARY ITEMS...................................            (186.4)          81.7
EXTRAORDINARY ITEMS........................................................              (5.1)          (0.7)
                                                                                    ---------      ---------
NET (LOSS) INCOME..........................................................            (191.5)          81.0
PREFERRED DIVIDENDS........................................................              (7.5)          (7.5)
                                                                                    ---------      ---------
NET (LOSS) INCOME FOR COMMON STOCKHOLDERS..................................           ($199.0)         $73.5
                                                                                    =========      =========
ACCUMULATED DEFICIT
    Beginning of period....................................................           ($619.8)     ($1,488.2)
    Net (loss) income......................................................            (191.5)          81.0
    Retirement of common stock.............................................            (164.6)          (9.6)
                                                                                    ---------      ---------
    End of period..........................................................           ($975.9)     ($1,416.8)
                                                                                    =========      =========
BASIC (LOSS) EARNINGS FOR COMMON STOCKHOLDERS PER COMMON SHARE
    (Loss) income from continuing operations before extraordinary items....             ($.23)          $.13
    Loss from discontinued operations......................................                             (.03)
    Extraordinary items....................................................              (.01)
                                                                                    ---------      ---------
       Net (loss) income...................................................             ($.24)          $.10
                                                                                    =========      =========
BASIC WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING.................             836.6          741.4
                                                                                    =========      =========
DILUTED (LOSS) EARNINGS FOR COMMON STOCKHOLDERS PER COMMON SHARE
    (Loss) income from continuing operations before extraordinary items....             ($.23)          $.12
    Loss from discontinued operations......................................                             (.02)
    Extraordinary items....................................................              (.01)
                                                                                    ---------      ---------
       Net (loss) income...................................................             ($.24)          $.10
                                                                                    =========      =========
DILUTED WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING...............             836.6          814.9
                                                                                    =========      =========
</TABLE>
See notes to condensed consolidated financial statements.

                                        3
<PAGE>
                      COMCAST CORPORATION AND SUBSIDIARIES
                                    FORM 10-Q
                          QUARTER ENDED MARCH 31, 2000
                 CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
                                   (Unaudited)

<TABLE>
<CAPTION>
                                                                                         (Dollars in millions)
                                                                                      Three Months Ended March 31,
                                                                                          2000           1999
                                                                                        ---------      --------
<S>                                                                                       <C>             <C>
OPERATING ACTIVITIES
   Net (loss) income................................................................      ($191.5)        $81.0
   Adjustments to reconcile net (loss) income to net cash (used in) provided
    by operating activities from continuing operations:
     Depreciation...................................................................        171.9         116.6
     Amortization...................................................................        373.8         121.9
     Non-cash interest income, net..................................................        (13.3)         (1.4)
     Non-cash expense related to indexed debt.......................................        687.5
     Equity in net losses (income) of affiliates....................................          2.9          (1.1)
     Gains on investments, net......................................................       (590.7)       (101.2)
     Minority interest..............................................................         34.2          15.3
     Loss from discontinued operations..............................................                       20.1
     Extraordinary items............................................................          5.1           0.7
     Deferred income taxes and other................................................       (253.6)         25.3
                                                                                        ---------      --------
                                                                                            226.3         277.2
     Changes in working capital.....................................................       (369.8)         23.1
                                                                                        ---------      --------
           Net cash (used in) provided by operating activities from
               continuing operations................................................       (143.5)        300.3
                                                                                        ---------      --------
FINANCING ACTIVITIES
   Proceeds from borrowings.........................................................         88.2         778.3
   Retirement and repayment of debt.................................................       (700.7)        (66.4)
   Repurchases of common stock, net.................................................       (109.1)         (3.5)
   Dividends........................................................................                       (9.0)
   Deferred financing costs.........................................................                      (14.4)
                                                                                        ---------      --------
           Net cash (used in) provided by financing activities from
               continuing operations................................................       (721.6)        685.0
                                                                                        ---------      --------
INVESTING ACTIVITIES
   Acquisitions, net of cash acquired...............................................        (75.3)
   Proceeds from sales of (purchases of) short-term investments, net................        663.0         (40.6)
   Purchases of investments.........................................................       (174.9)       (116.4)
   Proceeds from sales of investments...............................................        649.2          50.7
   Capital expenditures.............................................................       (289.1)       (122.4)
   Additions to deferred charges....................................................        (79.4)        (78.6)
                                                                                        ---------      --------
           Net cash provided by (used in) investing activities
               from continuing operations...........................................        693.5        (307.3)
                                                                                        ---------      --------
(DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS -
   CONTINUING OPERATIONS............................................................       (171.6)        678.0
CASH AND CASH EQUIVALENTS, beginning of period......................................        922.2         870.7
                                                                                        ---------      --------
CASH AND CASH EQUIVALENTS, end of period............................................       $750.6      $1,548.7
                                                                                        =========      ========
</TABLE>

See notes to condensed consolidated financial statements.

                                        4
<PAGE>
                      COMCAST CORPORATION AND SUBSIDIARIES
                                    FORM 10-Q
                          QUARTER ENDED MARCH 31, 2000
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

1.   CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

     Basis of Presentation
     The condensed  consolidated  balance sheet as of December 31, 1999 has been
     condensed from the audited  consolidated balance sheet as of that date. The
     condensed consolidated balance sheet as of March 31, 2000 and the condensed
     consolidated  statements of operations and accumulated  deficit and of cash
     flows for the three months ended March 31, 2000 and 1999 have been prepared
     by Comcast  Corporation  (the  "Company")  and have not been audited by the
     Company's  independent   auditors.  In  the  opinion  of  management,   all
     adjustments necessary to present fairly the financial position,  results of
     operations  and  cash  flows  as of  March  31,  2000  and for all  periods
     presented have been made.

     Certain information and note disclosures normally included in the Company's
     annual financial  statements prepared in accordance with generally accepted
     accounting  principles  have been  condensed  or omitted.  These  condensed
     consolidated  financial  statements  should be read in conjunction with the
     financial  statements and notes thereto included in the Company's  December
     31, 1999 Annual Report on Form 10-K filed with the  Securities and Exchange
     Commission.  The results of operations  for the period ended March 31, 2000
     are not necessarily indicative of operating results for the full year.

     Sale of Comcast Cellular Corporation
     In July 1999,  the  Company  sold its  indirect  wholly  owned  subsidiary,
     Comcast Cellular Corporation ("Comcast  Cellular"),  to SBC Communications,
     Inc.  The results of  operations  of Comcast  Cellular for the three months
     ended March 31, 1999 have been  presented  as a  discontinued  operation in
     accordance with Accounting  Principles Board Opinion No. 30, "Reporting the
     Results of Operations - Reporting the Effects of Disposal of a Segment of a
     Business, and Extraordinary,  Unusual and Infrequently Occurring Events and
     Transactions."

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     New Accounting Pronouncement
     In June 1998, the Financial  Accounting Standards Board (the "FASB") issued
     Statement of Financial  Accounting  Standards ("SFAS") No. 133, "Accounting
     for  Derivative   Instruments  and  Hedging   Activities."  This  statement
     establishes  the accounting  and reporting  standards for  derivatives  and
     hedging  activity.  Upon the adoption of SFAS No. 133, all  derivatives are
     required to be recognized in the statement of financial  position as either
     assets or  liabilities  and measured at fair value.  In July 1999, the FASB
     issued SFAS No. 137,  "Accounting  for Derivative  Instruments  and Hedging
     Activities - Deferral of the Effective  Date of FASB Statement No. 133 - an
     amendment of FASB  Statement  No. 133"  deferring  the  effective  date for
     implementation  of SFAS No. 133 to fiscal  years  beginning  after June 15,
     2000.  The Company is currently  evaluating the impact the adoption of SFAS
     No. 133 will have on its financial position and results of operations.

     (Loss) Earnings for Common Stockholders Per Common Share
     (Loss)  earnings  for common  stockholders  per common share is computed by
     dividing net (loss) income,  after deduction of preferred stock  dividends,
     when   applicable,   by  the  weighted  average  number  of  common  shares
     outstanding during the period on a basic and diluted basis.

                                        5
<PAGE>
                      COMCAST CORPORATION AND SUBSIDIARIES
                                    FORM 10-Q
                          QUARTER ENDED MARCH 31, 2000
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
                                   (Unaudited)

     The  following  table  reconciles  the  numerator  and  denominator  of the
     computations of diluted (loss) earnings for common  stockholders per common
     share  ("Diluted  EPS") for the three months ended March 31, 2000 and 1999,
     respectively.

<TABLE>
<CAPTION>
                                                                  (Amounts in millions, except per share data)
                                                                               Three Months Ended
                                                                                   March 31,
                                                                           2000                 1999
                                                                         ---------            ---------
<S>                                                                        <C>                    <C>
     Net (loss) income for common stockholders........................     ($199.0)               $73.5
     Preferred dividends..............................................         7.5                  7.5
                                                                         ---------            ---------
     Net (loss) income for common stockholders used for
       Diluted EPS....................................................     ($191.5)               $81.0
                                                                         =========            =========
     Basic weighted average number of common shares outstanding.......       836.6                741.4
     Dilutive securities:
       Series A and B convertible preferred stock.....................                             45.2
       Stock option and restricted stock plans........................                             28.3
                                                                         ---------            ---------
     Diluted weighted average number of common shares
       outstanding....................................................       836.6                814.9
                                                                         =========            =========
     Diluted (loss) earnings for common stockholders
       per common share...............................................       ($.24)                $.10
                                                                         =========            =========
</TABLE>

     Put options  sold by the Company on a weighted  average 0.6 million  shares
     and 5.5 million shares,  respectively,  of its Class A Special Common stock
     (see Note 6) were outstanding  during the three months ended March 31, 2000
     and 1999 but were not  included  in the  computation  of Diluted EPS as the
     options'  exercise  price was less  than the  average  market  price of the
     Company's Class A Special Common Stock during the periods.

     For the three months ended March 31, 2000,  potentially dilutive securities
     related to the Company's Series B convertible preferred stock, stock option
     and  restricted  stock plans have been  excluded in  determining  the total
     weighted  average  number of common  shares  outstanding  because  of their
     antidilutive effect on loss for common stockholders per common share.

     Reclassifications
     Certain  reclassifications  have  been  made to the  prior  year  condensed
     consolidated  financial statements to conform to those classifications used
     in 2000.

3.   SIGNIFICANT EVENTS

     Acquisition of Lenfest Communications, Inc.
     In January 2000, the Company  acquired  substantially  all of the assets of
     Lenfest  Communications,  Inc. ("Lenfest"),  a cable communications company
     serving approximately 1.1 million subscribers primarily in the Philadelphia
     area from  AT&T  Corp.  ("AT&T")  and the other  Lenfest  stockholders  for
     approximately  121.4 million shares of the Company's Class A Special Common
     Stock, subject to adjustment,  with a value of $6.077 billion (the "Lenfest
     Acquisition").  In  connection  with the Lenfest  Acquisition,  the Company
     assumed  approximately $1.343 billion of debt.  Immediately upon closing of
     the  Lenfest  Acquisition,  Lenfest  was merged  with and into  Comcast LCI
     Holdings, Inc. ("LCI Holdings"),  a wholly owned subsidiary of the Company,
     with LCI Holdings as the successor to Lenfest.

                                        6
<PAGE>
                      COMCAST CORPORATION AND SUBSIDIARIES
                                    FORM 10-Q
                          QUARTER ENDED MARCH 31, 2000
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
                                   (Unaudited)

     Consolidation of Garden State Cablevision L.P.
     Garden  State   Cablevision   L.P.   ("Garden   State   Cable"),   a  cable
     communications  company serving  approximately  216,000  subscribers in New
     Jersey,  is a  partnership  which was owned 50% by  Lenfest  and 50% by the
     Company.  The Company had  accounted for its interest in Garden State Cable
     under  the  equity  method  (see  Note  4).  As a  result  of  the  Lenfest
     Acquisition, the Company now indirectly owns 100% of Garden State Cable. As
     such, the operating results of Garden State Cable have been included in the
     Company's  condensed  consolidated  statement of operations and accumulated
     deficit from the date of the Lenfest Acquisition.

     Acquisition of CalPERS' Interest in Jointly Owned Cable Properties
     In February 2000,  the Company  acquired the  California  Public  Employees
     Retirement System's 45% interest in Comcast MHCP Holdings, L.L.C. ("Comcast
     MHCP"),  formerly a 55% owned consolidated  subsidiary of the Company which
     serves approximately 642,000 cable subscribers in Michigan,  New Jersey and
     Florida.  As a result,  the  Company  now owns 100% of  Comcast  MHCP.  The
     consideration was $750.0 million in cash.

     Acquisition of Jones Intercable, Inc.
     In April  1999,  the  Company  acquired  a  controlling  interest  in Jones
     Intercable,  Inc.  ("Jones  Intercable"),  a cable  communications  company
     serving approximately 1.1 million subscribers,  for aggregate consideration
     of $706.3  million in cash.  The  acquisition  was  accounted for under the
     purchase  method of  accounting.  As such,  the operating  results of Jones
     Intercable  have been  included  in the  Company's  condensed  consolidated
     statement of operations and accumulated  deficit from the acquisition date.
     In June 1999,  the Company  purchased an additional  1.0 million  shares of
     Jones  Intercable  Class A Common  Stock  for  $50.0  million  in cash in a
     private  transaction.   The  Company  contributed  its  interest  in  Jones
     Intercable to Comcast  Cable  Communications,  Inc.  ("Comcast  Cable"),  a
     wholly owned subsidiary of the Company.

     In  March  2000,  the  Jones  Intercable  shareholders  approved  a  merger
     agreement  pursuant to which the Jones Intercable  shareholders,  including
     Comcast Cable,  were to receive 1.4 shares of the Company's Class A Special
     Common Stock in exchange for each share of Jones  Intercable Class A Common
     Stock and Common Stock (the "Jones Merger") and Jones Intercable was merged
     with and into Comcast JOIN Holdings, Inc., a wholly owned subsidiary of the
     Company  ("JOIN  Holdings"),  with JOIN  Holdings as the successor to Jones
     Intercable. In connection with the closing of the Jones Merger, the Company
     issued  approximately  58.9  million  shares of its Class A Special  Common
     Stock to the Jones Intercable  shareholders,  including  approximately 23.3
     million  shares to Comcast  Cable and 35.6  million  shares with a value of
     $1.727  billion to the public  shareholders.  As required  under  generally
     accepted  accounting  principles,  the shares  issued to Comcast  Cable are
     presented as issued but not outstanding (held in treasury) in the Company's
     March 31, 2000 condensed consolidated balance sheet.

     The  acquisitions  completed  by the Company  during the three months ended
     March 31, 2000 were accounted for under the purchase  method of accounting.
     As such, the operating  results of the acquired  systems have been included
     in  the  Company's  condensed  consolidated  statement  of  operations  and
     accumulated  deficit  from the  acquisition  date.  The  allocation  of the
     purchase  price for the  acquisitions  completed by the Company  during the
     three  months ended March 31, 2000 is  preliminary  pending  completion  of
     final  appraisals.  As  the  consideration  given  in  exchange  for  Jones
     Intercable,  Lenfest and the  additional 50% interest in Garden State Cable
     was shares of the Company's Class A Special Common Stock,  the acquisitions
     of such  interests had no  significant  impact on the  Company's  condensed
     consolidated  statement  of cash flows  during the three months ended March
     31, 2000 (see Note 7).

                                        7
<PAGE>
                      COMCAST CORPORATION AND SUBSIDIARIES
                                    FORM 10-Q
                          QUARTER ENDED MARCH 31, 2000
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
                                   (Unaudited)

     Unaudited Pro Forma Information
     The following  unaudited pro forma  information  for the three months ended
     March 31, 1999 has been presented as if the Lenfest Acquisition occurred on
     January  1,  1999.  This  information  is based on  historical  results  of
     operations,  adjusted  for  acquisition  costs,  and,  in  the  opinion  of
     management,  is not  necessarily  indicative of what the results would have
     been had the Company  operated Lenfest and Garden State Cable since January
     1, 1999 (dollars in millions).


                                                           Three Months Ended
                                                             March 31, 1999
                                                           ------------------

     Revenues.............................................      $1,524.9
     Net loss.............................................         (43.4)

4.   INVESTMENTS

<TABLE>
<CAPTION>
                                                                        March 31,  December 31,
                                                                          2000        1999
                                                                       ----------  ----------
                                                                        (Dollars in millions)
<S>                                                                    <C>          <C>
     Fair value method...........................................       $10,648.2   $11,972.1
     Cost method.................................................           481.8     1,134.6
     Equity method...............................................           254.8        48.1
                                                                       ----------  ----------
            Total investments....................................        11,384.8    13,154.8
     Less, current investments...................................         4,841.9     7,606.0
                                                                       ----------  ----------
     Non-current investments.....................................        $6,542.9    $5,548.8
                                                                       ==========  ==========
</TABLE>

     Fair Value Method
     The Company  holds  unrestricted  equity  investments  in certain  publicly
     traded  companies,  with an historical cost  (including  $2.219 billion and
     $2.186 billion of aggregate pre-tax gains recognized through March 31, 2000
     and December 31, 1999,  respectively)  of $2.761 billion and $2.558 billion
     as of March 31, 2000 and December 31, 1999,  respectively.  The  unrealized
     pre-tax gains as of March 31, 2000 and December 31, 1999 of $7.887  billion
     and $9.414  billion,  respectively,  have been  reported  in the  Company's
     condensed  consolidated  balance sheet as a component of accumulated  other
     comprehensive  income, net of related deferred income tax expense of $2.760
     billion and $3.294 billion, respectively.

     Sprint PCS. As of March 31, 2000 and  December  31,  1999,  as adjusted for
     Sprint  PCS'  2-for-1  stock  split in February  2000,  the  Company  holds
     approximately  93.8  million  shares of  unregistered  Series 2 Sprint  PCS
     common stock,  123,452  shares of Sprint PCS  convertible  preferred  stock
     (convertible into approximately 4.0 million shares of unregistered Series 2
     Sprint  PCS  common  stock) and a warrant  to  purchase  approximately  6.0
     million shares of  unregistered  Series 2 Sprint PCS common stock at $12.01
     per share (the "Sprint PCS Stock").  The Company has  registration  rights,
     subject to customary restrictions, which will allow the Company to sell its
     Sprint PCS Stock.  As of March 31, 2000 and December 31, 1999,  the Company
     has recorded its  investment in Sprint PCS at its  estimated  fair value of
     $5.149 billion and $4.234 billion, respectively (see Note 5).

     In January 2000, the Company  entered into a securities loan agreement with
     a third party (the "Borrower") pursuant to which the Company agreed to lend
     22.0 million  shares (as  adjusted  for Sprint PCS' 2-for-1  stock split in
     February  2000) of its Sprint PCS Stock (the  "Transferred  Shares") to the
     Borrower.  The Borrower  provided cash collateral equal to the value of the
     Transferred  Shares (initially $1.123 billion),  adjusted daily for changes
     in the value of the underlying  Transferred  Shares. The Transferred Shares
     are  included  in  current  investments  in the  Company's  March 31,  2000
     condensed consolidated balance sheet.

                                        8
<PAGE>
                      COMCAST CORPORATION AND SUBSIDIARIES
                                    FORM 10-Q
                          QUARTER ENDED MARCH 31, 2000
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
                                   (Unaudited)

     AT&T.  As of March 31,  2000 and  December  31,  1999,  the  Company  holds
     approximately  39.9 million  shares of  unregistered  AT&T common stock (as
     adjusted for AT&T's  3-for-2  stock split in April  1999).  As of March 31,
     2000,  and December 31, 1999,  the Company has recorded its  investment  in
     AT&T at its  estimated  fair value of $2.250  billion  and $2.026  billion,
     respectively.  The Company has  registration  rights,  subject to customary
     restrictions, which allow the Company to sell its AT&T common stock.

     In May 1999,  the Company  entered into an agreement  with AT&T to exchange
     various cable communications systems. Under the terms of the agreement, the
     Company will receive cable communications systems serving approximately 1.5
     million  subscribers.  In  exchange,  AT&T will  receive  systems  that the
     Company  currently owns or will acquire  serving  750,000  subscribers.  At
     closing,  the Company will pay AT&T an equalizing  payment of approximately
     $3.4  billion  (subject  to  adjustment  based on the actual  number of net
     subscribers  acquired and the per subscriber price of certain  subscribers)
     for  the  750,000  net  subscribers  to be  acquired  as a  result  of  the
     exchanges.  The  Company  will  pay  for the net  subscribers  acquired  in
     connection  with the  exchanges  with shares of AT&T common  stock that the
     Company  currently owns or may acquire and other securities or assets which
     would permit the exchanges to be tax-free to the maximum  extent  possible.
     The agreed upon value of any AT&T common  stock used in the  exchange  that
     was owned by the Company at the time of the agreement is $54.41 per share.

     Internet Capital Group. In August 1999,  Internet Capital Group ("ICG"), an
     investee of the Company  previously  accounted  for under the cost  method,
     completed  an  initial  public  offering  of its  common  stock.  ICG is an
     Internet  holding  company  engaged in managing and  operating a network of
     business-to-business  e-commerce  companies.  During the three months ended
     March 31, 2000,  the Company sold  approximately  2.3 million shares of its
     ICG common  stock for proceeds of $327.1  million and  recognized a pre-tax
     gain of $325.9 million.  Such gain was recorded as a reclassification  from
     accumulated other  comprehensive  income to investment  income. As of March
     31, 2000 and  December  31,  1999,  the Company  holds  approximately  21.4
     million shares and 23.7 million shares of ICG common stock and warrants and
     options to purchase approximately 0.6 million shares and 0.6 million shares
     of ICG common  stock,  respectively.  As of March 31, 2000 and December 31,
     1999,  the Company has recorded its investment in ICG at its estimated fair
     value of $1.982 billion and $4.127 billion, respectively.

     Excite@Home.  Excite@Home  provides  Internet  services to subscribers  and
     businesses over the cable communications infrastructure in a limited number
     of cities  in the US.  As of March 31,  2000 and  December  31,  1999,  the
     Company holds  approximately  29.1 million shares of  Excite@Home  Series A
     Common Stock (the "Excite@Home Series A Stock") and warrants and options to
     purchase  an  additional  2.0  million  shares  and  0.6  million   shares,
     respectively,  of  Excite@Home  Series A Stock.  As of March  31,  2000 and
     December  31,  1999,  30% of the  Excite@Home  Series A shares  held by the
     Company were contractually  restricted shares (the "Restricted Shares") and
     70%  of  the  Excite@Home   Series  A  shares  held  by  the  Company  were
     unrestricted shares (the "Unrestricted  Shares").  The Company has recorded
     the  Restricted  Shares at their  historical  cost of $0.6  million and the
     Unrestricted  Shares and  warrants,  which are  classified as available for
     sale, at their  estimated fair value of $783.4 million and $918.0  million,
     respectively, as of March 31, 2000 and December 31, 1999.

     In March 2000, Excite@Home and its principal cable partners,  including the
     Company,  entered into an agreement pursuant to which the Company agreed to
     enter into a new  distribution  agreement with  Excite@Home  for the period
     from June 2002 through  June 2006,  give up its Board level veto rights and
     resign from the  Excite@Home  Board of Directors.  The Company may elect to
     terminate the existing or the new  distribution  agreement  beginning  June
     2001 on at least six months notice. Under the terms of the agreement,  AT&T
     agreed  to give the  Company  the  right to sell its  Excite@Home  Series A
     shares to AT&T at any time  between  January  1, 2001 and June 4, 2002 at a
     price equal to the higher of $48 per share or the average per share trading
     price for a 30-day trading period (as defined).  The aggregate value of the
     Excite@Home  Series A shares that AT&T would be  required to purchase  from
     the Company is limited to $1.5 billion.  The Company has the right to elect
     payment in the form of cash or in shares of AT&T common stock.

                                        9
<PAGE>
                      COMCAST CORPORATION AND SUBSIDIARIES
                                    FORM 10-Q
                          QUARTER ENDED MARCH 31, 2000
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
                                   (Unaudited)

     The existing  Excite@Home  warrants  held by the Company will be amended to
     eliminate any performance vesting conditions. The Company will also receive
     new  warrants  with an exercise  price of $29.54 to purchase  two shares of
     Excite@Home  Series A Stock for each home  passed  by the  Company's  cable
     communications  systems.  The new warrants vest in  installments  every six
     months  beginning  in June  2001  and  will be fully  vested  in June  2006
     provided that the Company has not elected to earlier terminate its existing
     or the new  distribution  agreement.  The new  warrants  include  customary
     registration rights and will expire in March 2015.

     The agreement  summarized in the two previous  paragraphs is subject to the
     receipt of necessary  stockholder  and other  approvals  and is expected to
     close in the third quarter of 2000.

     Sales of Other Fair Value Method Investments
     During  the three  months  ended  March  31,  2000 and  1999,  the  Company
     recognized pre-tax gains of $230.5 million and $0.3 million,  respectively,
     on sales of certain of its other fair value method investments. These gains
     were recorded as a  reclassification  from accumulated other  comprehensive
     income to investment income.

     Gains on Exchanges of Fair Value Method Investments
     During the three months ended March 31, 2000 and 1999, in  connection  with
     certain mergers of publicly traded companies held by the Company  accounted
     for as investments available for sale, the Company recognized pre-tax gains
     of  $33.0  million  and  $187.6  million,  respectively,  representing  the
     difference between the fair value of the securities received by the Company
     and the Company's cost basis in the securities  exchanged.  Such gains were
     recorded as a reclassification  from accumulated other comprehensive income
     to investment income.

     Impairment Losses
     During the three months ended March 31, 2000 and 1999, the Company recorded
     pre-tax  losses  of $4.9  million  and  $35.3  million  on  certain  of its
     investments  based on a decline  in value  that was  considered  other than
     temporary.  Such losses are included in investment  income in the Company's
     condensed consolidated statement of operations and accumulated deficit.

     Investment Expense Related to Call Options
     During the three months ended March 31, 1999,  the Company  recorded  $51.4
     million of  investment  expense  related to changes in the value of and the
     settlement  of call options on certain of the  Company's  fair value method
     investments, all of which expired by November 1999.

     Equity Method
     The Company records its proportionate interests in the net income (loss) of
     certain of its equity method investees in arrears.  The Company's  recorded
     investments  exceed its  proportionate  interests  in the book value of the
     investees' net assets by $58.5 million as of March 31, 2000 (related to the
     Company's  investment in The Golf Channel).  Such excess is being amortized
     to equity in net income or loss,  over a period of twenty  years,  which is
     consistent with the estimated lives of the underlying  assets. The original
     cost of  investments  accounted for under the equity method  totaled $341.8
     million and $235.6  million as of March 31,  2000 and  December  31,  1999,
     respectively.

     During  February  2000,  the  Company  exercised  a call option to purchase
     shares held by certain  founding  members and members of  management of The
     Golf Channel for a total purchase price of $99.0 million. In addition,  the
     Company  purchased  shares held by other  minority  shareholders  for $26.3
     million   during   March  2000  and  $11.2   million   during  April  2000,
     respectively.  The Company's current ownership after these  transactions is
     60.3%.  The  Company  will  continue to record its  investment  in The Golf
     Channel under the equity method due to certain veto rights that are held by
     one of the remaining minority partners.

     As a result of the  Lenfest  Acquisition  (see  Note 3),  the  Company  has
     consolidated  the results of Garden State Cable,  previously  accounted for
     under the equity method, effective January 2000.

                                       10
<PAGE>
                      COMCAST CORPORATION AND SUBSIDIARIES
                                    FORM 10-Q
                          QUARTER ENDED MARCH 31, 2000
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
                                   (Unaudited)

5.   LONG-TERM DEBT

     ZONES
     During the fourth  quarter of 1999,  the  Company  issued an  aggregate  of
     approximately 48.3 million (as adjusted for Sprint PCS' 2-for-1 stock split
     in February 2000) 2.0% Exchangeable  Subordinated  Debentures due 2029 (the
     "ZONES")  for  aggregate  gross  proceeds of $1.807  billion.  At maturity,
     holders of the ZONES are entitled to receive in cash an amount equal to the
     higher of (a) the principal amount of the ZONES, or (b) the market value of
     Sprint PCS Stock.  Prior to  maturity,  each ZONES is  exchangeable  at the
     holders  option for an amount of cash  equal to 95% of the market  value of
     Sprint PCS Stock.

     The ZONES are being accounted for as an indexed debt  instrument  since the
     maturity  value is  dependent  upon the fair  value of  Sprint  PCS  Stock.
     Therefore, the carrying value of the ZONES is marked to market each balance
     sheet date to reflect  the fair  value of the  underlying  Sprint PCS Stock
     with  the  change  included  in  expense  related  to  indexed  debt in the
     Company's  condensed  consolidated  statement of operations and accumulated
     deficit. During the three months ended March 31, 2000, the Company recorded
     $687.5 million of expense related to indexed debt. The Company's investment
     in Sprint PCS is accounted for as available for sale,  with changes in fair
     value being reflected in accumulated other  comprehensive  income (see Note
     4).

     Debt Assumed
     In connection with the Lenfest  Acquisition and the consolidation of Garden
     State  Cable (see Note 3), the  Company  assumed  aggregate  debt of $1.629
     billion with interest rates ranging between 6.95% and 10.5%, and maturities
     between 2001 and 2008.

     Extraordinary Items
     Extraordinary  items  during the three  months ended March 31, 2000 of $5.1
     million  consist of  unamortized  debt issue costs and debt  extinguishment
     costs, net of related tax benefits, expensed principally in connection with
     the redemption and retirement of certain indebtedness.

     Interest Rates
     As of March  31,  2000 and  December  31,  1999,  the  Company's  effective
     weighted average interest rate on its long- term debt outstanding was 6.62%
     and 6.67%, respectively.  The Company's effective weighted average interest
     rate excludes the effects of the ZONES mark to market  adjustments for both
     dates presented.

     Lines of Credit
     As of March 31, 2000, certain  subsidiaries of the Company had unused lines
     of credit of $1.196  billion,  $595.7 million of which is restricted by the
     covenants of the related debt agreements and to subsidiary general purposes
     and dividend declaration.

6.   STOCKHOLDERS' EQUITY

     Repurchase Program
     Based on the trade  date for stock  repurchases,  during  the three  months
     ended March 31, 2000 and 1999, the Company  repurchased  approximately  3.3
     million and approximately 0.2 million shares,  respectively,  of its common
     stock for  aggregate  consideration  of $127.9  million and $11.5  million,
     respectively, pursuant to its Board- authorized repurchase program.

     As part of the repurchase program,  during the three months ended March 31,
     2000,  the Company  sold put  options on 2.0 million  shares of its Class A
     Special  Common Stock.  The put options  mature on specific dates from July
     through  October 2000.  The amount the Company would be obligated to pay to
     repurchase  such shares upon  exercise of the put options,  totaling  $82.0
     million,  was  reclassified  from  additional  capital to common equity put
     options in the  Company's  March 31, 2000  condensed  consolidated  balance
     sheet.

                                       11
<PAGE>
                      COMCAST CORPORATION AND SUBSIDIARIES
                                    FORM 10-Q
                          QUARTER ENDED MARCH 31, 2000
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
                                   (Unaudited)

     Share Exchange
     During  the  three  months  ended  March  31,  2000,   the  Company  issued
     approximately  1.0 million  shares of its Class A Special  Common  Stock in
     exchange for  approximately 1.1 million shares of its Class A Common Stock.
     The Class A Common Stock was subsequently retired.

     Comprehensive (Loss) Income
     Total comprehensive (loss) income for the three months ended March 31, 2000
     and 1999  was  $1.183  billion  and  $1.215  billion,  respectively.  Total
     comprehensive  (loss) income includes net income (loss),  unrealized  gains
     (losses) on marketable  securities and foreign currency  translation  gains
     (losses) for the periods presented.

7.   STATEMENT OF CASH FLOWS - SUPPLEMENTAL INFORMATION

     During the three months ended March 31, 2000,  the Company  acquired all of
     the capital stock and/or partnership  interests not previously owned by the
     Company of Lenfest,  Garden State Cable, Jones Intercable and Comcast MHCP,
     principally  through the issuance of the Company's  Class A Special  Common
     Stock (see Note 3). The fair values of the assets and liabilities  acquired
     by the Company  during the three months ended March 31, 2000 are  presented
     as follows (in millions):


          Current assets.....................................     $268.7
          Investments........................................      129.5
          Property, plant & equipment........................    1,264.9
          Deferred charges...................................   10,866.8
          Current liabilities................................     (237.5)
          Long-term debt.....................................   (1,628.6)
          Deferred incomes taxes.............................   (2,859.7)
                                                                --------
               Net assets acquired.......................       $7,804.1
                                                                ========

     The Company made cash  payments  for  interest of $126.8  million and $56.4
     million   during  the  three   months   ended  March  31,  2000  and  1999,
     respectively.

     The Company made cash payments for income taxes of $456.0 million and $18.9
     million   during  the  three   months   ended  March  31,  2000  and  1999,
     respectively.

8.   COMMITMENTS AND CONTINGENCIES

     The Company is subject to legal  proceedings  and claims which arise in the
     ordinary course of its business.  In the opinion of management,  the amount
     of ultimate  liability  with respect to these  actions will not  materially
     affect the  financial  position,  results of operations or liquidity of the
     Company.

     In  connection  with a license  awarded  to an  affiliate,  the  Company is
     contingently  liable in the event of  nonperformance  by the  affiliate  to
     reimburse a bank which has provided a performance guarantee.  The amount of
     the  performance  guarantee  is  approximately  $500  million;  however the
     Company's  current  estimate of the amount of expenditures  (principally in
     the  form of  capital  expenditures)  that  will  be made by the  affiliate
     necessary to comply with the performance  requirements will not exceed $150
     million.

                                       12
<PAGE>
                      COMCAST CORPORATION AND SUBSIDIARIES
                                    FORM 10-Q
                          QUARTER ENDED MARCH 31, 2000
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - CONCLUDED
                                   (Unaudited)

9.   FINANCIAL DATA BY BUSINESS SEGMENT

     The following  represents  the  Company's  significant  business  segments,
     "Cable" and "Commerce." The components of net income (loss) below operating
     income (loss) are not separately evaluated by the Company's management on a
     segment  basis  (see the  Company's  condensed  consolidated  statement  of
     operations and accumulated deficit) (dollars in millions).


<TABLE>
<CAPTION>
                                                     Cable                   Corporate and
                                                Communications    Commerce     Other (1)       Total
                                                --------------    --------     ---------       -----
<S>                                                <C>             <C>          <C>          <C>
     Three Months Ended March 31, 2000
     ---------------------------------
     Revenues, net...........................        $976.3         $741.3        $141.6      $1,859.2
     Operating income before depreciation
         and amortization (2)................         436.8          144.8           5.3         586.9
     Depreciation and amortization...........         502.5           29.5          13.7         545.7
     Operating (loss) income.................         (65.7)         115.3          (8.4)         41.2
     Interest expense........................         127.6            9.0          32.0         168.6
     Capital expenditures....................         228.5           34.7          25.9         289.1

     As of March 31, 2000
     --------------------
     Assets..................................      24,404.7        2,250.2      11,989.9     $38,644.8
     Long-term debt, less current portion....       6,167.5          451.7       4,186.4      10,805.6

     Three Months Ended March 31, 1999
     ---------------------------------
     Revenues, net...........................        $604.8         $649.6        $119.6      $1,374.0
     Operating income before depreciation
         and amortization (2)................         280.5          130.9          13.7         425.1
     Depreciation and amortization...........         194.2           28.4          15.9         238.5
     Operating income (loss).................          86.3          102.5          (2.2)        186.6
     Interest expense........................          65.7           10.4          35.1         111.2
     Capital expenditures....................         105.6           11.0           5.8         122.4
     ---------------
<FN>
     (1)  Other includes  segments not meeting certain  quantitative  guidelines
          for reporting. Other includes certain other operating businesses, such
          as  Comcast-Spectacor,  L.P., E!  Entertainment  Television,  Inc. and
          elimination entries related to the segments  presented.  Corporate and
          other assets consist primarily of the Company's  investments (see Note
          4).
     (2)  Operating  income before  depreciation  and  amortization  is commonly
          referred to in the  Company's  businesses  as  "operating  cash flow."
          Operating  cash flow is a measure of a  company's  ability to generate
          cash to service its obligations,  including debt service  obligations,
          and to  finance  capital  and other  expenditures.  In part due to the
          capital intensive nature of the Company's businesses and the resulting
          significant level of non-cash  depreciation and amortization  expense,
          operating  cash  flow  is  frequently  used  as one of the  bases  for
          comparing  businesses  in  the  Company's  industries,   although  the
          Company's  measure of  operating  cash flow may not be  comparable  to
          similarly titled measures of other  companies.  Operating cash flow is
          the  primary  basis used by the  Company's  management  to measure the
          operating performance of its businesses.  Operating cash flow does not
          purport to  represent  net income or net cash  provided  by  operating
          activities,  as those  terms  are  defined  under  generally  accepted
          accounting principles,  and should not be considered as an alternative
          to such measurements as an indicator of the Company's performance.
</FN>
</TABLE>

                                       13
<PAGE>
                      COMCAST CORPORATION AND SUBSIDIARIES
                                    FORM 10-Q
                          QUARTER ENDED MARCH 31, 2000

ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
          RESULTS OF OPERATIONS

Overview

     We have  experienced  significant  growth  in  recent  years  both  through
strategic   acquisitions  and  growth  in  our  existing  businesses.   We  have
historically  met our cash  needs for  operations  through  our cash  flows from
operating   activities.   Cash   requirements   for   acquisitions  and  capital
expenditures  have been provided  through our financing  activities and sales of
investments,  as well as our existing  cash,  cash  equivalents  and  short-term
investments.

     We have in the past acquired and we will be acquiring cable  communications
systems in new  communities  in which we do not have  established  relationships
with  the  franchising  authority,  community  leaders  and  cable  subscribers.
Further,  a  substantial  number of new employees  must be  integrated  into our
business practices and operations.  Our previously announced agreement to assume
management control of the operations of Prime  Communications LLC is expected to
close in the second  quarter of 2000.  Our  previously  announced  cable  system
exchanges  with  Time  Warner  Cable,  Adelphia  Communications  and AT&T  Corp.
("AT&T") are subject to closing  conditions  and  regulatory  approvals  and are
expected  to  close  in  the  second,   fourth  and  fourth   quarter  of  2000,
respectively.  Our results of operations  may be  significantly  affected by our
ability to efficiently and effectively manage these changes.

General Developments of Business

     See Note 3 to our condensed  consolidated  financial statements included in
Item 1.

Liquidity and Capital Resources

     The  cable   communications  and  the  electronic  retailing  industry  are
experiencing  increasing competition and rapid technological changes. Our future
results of operations will be affected by our ability to react to changes in the
competitive  environment  and by our  ability  to  implement  new  technologies.
However,  we  believe  that  competition  and  technological  changes  will  not
significantly affect our ability to obtain financing.

     We believe that we will be able to meet our current and long-term liquidity
and capital requirements,  including fixed charges, principally through our cash
flows from operating activities,  existing cash, cash equivalents and short-term
investments.

     See Note 8 to our condensed  consolidated  financial statements included in
Item 1.

     Cash, Cash Equivalents and Short-term Investments

     We  have  traditionally   maintained   significant  levels  of  cash,  cash
equivalents  and  short-term   investments  to  meet  our  short-term  liquidity
requirements.  Our cash  equivalents and short-term  investments are recorded at
fair value.  Cash, cash  equivalents and short-term  investments as of March 31,
2000 were $5.593 billion, substantially all of which is unrestricted.

     Investments

     See Note 4 to our condensed  consolidated  financial statements included in
Item  1. A  significant  portion  of our  investments  are  in  publicly  traded
companies and are reflected at fair value which fluctuates with market changes.

     We do not have any significant contractual funding commitments with respect
to any of our investments.  However, to the extent we do not fund our investees'
non-binding  capital  calls,  we  are  subject  to  dilution  of  our  ownership
interests.  We  continually  evaluate our existing  investments,  as well as new
investment opportunities.

     Financing

     See  Notes  5 and 6 to  our  condensed  consolidated  financial  statements
included in Item 1.

     As of March 31, 2000 and December 31, 1999, our long-term  debt,  including
current portion, was $10.934 billion and $9.225 billion, respectively. Excluding
the effects of interest rate risk management instruments, 22.2% and 25.4% of our
long-term debt as of March 31, 2000 and December 31, 1999, respectively,  was at
variable rates.

     The $1.709 billion increase in our long-term debt results  principally from
the $1.343  billion of Lenfest  Communications,  Inc.  ("Lenfest")  debt that we
assumed and the $286.0 million of Garden State  Cablevision L.P.  ("Garden State
Cable") debt that we  consolidated in connection with the acquisition of Lenfest
in  January  2000 (see  Notes 3 and 5 to our  condensed  consolidated  financial
statements  included  in Item 1),  the  $687.5  million  non-cash,  non-interest
bearing  adjustment  to the carrying  value of the Company's  2.0%  Exchangeable
Subordinated Debentures due 2029 (the "ZONES")

                                       14
<PAGE>
                      COMCAST CORPORATION AND SUBSIDIARIES
                                    FORM 10-Q
                          QUARTER ENDED MARCH 31, 2000


during  the  three  months  ended  March 31,  2000 (see Note 5 to our  condensed
consolidated  financial  statements  included  in Item 1) and $88.2  million  of
borrowings,  offset in part by retirements and repayments of our long- term debt
of $700.7 million during the three months ended March 31, 2000.

     We have and may  from  time to time in the  future,  depending  on  certain
factors  including  market  conditions,  make  optional  repayments  on our debt
obligations, which may include open market repurchases of our outstanding public
notes and debentures.

     Equity Price Risk

     At maturity, holders of the ZONES are entitled to receive in cash an amount
equal to the higher of (a) the principal  amount of the ZONES, or (b) the market
value of Sprint PCS stock.  The ZONES are being accounted for as an indexed debt
instrument  since the maturity  value is dependent upon the fair value of Sprint
PCS stock.

     During  1999,  we entered  into  cashless  collar  agreements  (the "Equity
Collars")  covering  $1.365  billion  notional  amount of investment  securities
accounted  for at fair  value.  The Equity  Collars  limit our  exposure  to and
benefits from price fluctuations in the underlying equity securities. The Equity
Collars  mature between 2001 and 2003. As we account for the Equity Collars as a
hedge,  changes in the value of the Equity Collars are  substantially  offset by
changes  in the value of the  underlying  investment  securities  which are also
marked to market through accumulated other comprehensive income in our condensed
consolidated balance sheet.

     Interest Rate Risk

     During the three  months  ended  March 31,  2000,  in  connection  with our
acquisition  of  Lenfest  (see Note 3 to our  condensed  consolidated  financial
statements  included in Item 1), we acquired  interest rate exchange  agreements
("Swaps") with an aggregate  notional  amount of $275.0  million.  Swaps with an
aggregate  notional  amount of $150.0 million either were  terminated or expired
during the three  months ended March 31,  2000.  As of March 31,  2000,  we have
Swaps with an aggregate  notional amount of $1.537 billion having an average pay
rate of 6.32% and an average receive rate of 6.89%.

                             -----------------------

Statement of Cash Flows

     Cash and cash  equivalents  decreased  $171.6  million as of March 31, 2000
from December 31, 1999. The decrease in cash and cash equivalents  resulted from
cash  flows  from  operating,  financing  and  investing  activities  which  are
explained below.

     Net cash used in operating  activities from continuing  operations amounted
to $143.5 million for the three months ended March 31, 2000, due  principally to
changes  in  working  capital  as  a  result  of  the  timing  of  receipts  and
disbursements,  offset by the effects of our  acquisition  of Lenfest in January
2000 (see Note 3 to our condensed  consolidated financial statements included in
Item  1)  and  increases  in  our  operating  income  before   depreciation  and
amortization (see "Results of Operations").

     Net cash used in financing  activities  from continuing  operations,  which
includes  borrowings  and  repayments  of  debt,  as well as the  issuances  and
repurchases  of our equity  securities,  was $721.6 million for the three months
ended March 31, 2000.  During the three months ended March 31, 2000, we borrowed
$88.2  million,  consisting  primarily of borrowings  under  revolving  lines of
credit held by our  subsidiaries.  During the three months ended March 31, 2000,
we repaid $700.7 million of our long- term debt,  consisting primarily of $485.0
million of repayments on certain of our revolving  credit  facilities and $199.8
million  of  aggregate   repurchases  of  various  of  our  senior  subordinated
debentures.  In addition,  during the three months ended March 31, 2000,  we had
net repurchases of $109.1 million of our common stock.

     Net cash provided by investing  activities from  continuing  operations was
$693.5  million for the three months ended March 31, 2000.  Net cash provided by
investing activities includes net proceeds from sales of short-term  investments
of $663.0  million and proceeds  from sales of  investments  of $649.2  million,
offset by the effects of acquisitions,  net of cash acquired,  of $75.3 million,
consisting  of  our  acquisition  of  certain  cable   communications   systems,
investments  of $174.9  million,  capital  expenditures  of $289.1  million  and
additions to deferred charges of $79.4 million.

                                       15
<PAGE>
                      COMCAST CORPORATION AND SUBSIDIARIES
                                    FORM 10-Q
                          QUARTER ENDED MARCH 31, 2000

Results of Operations

     Our  summarized  consolidated  financial  information  for the three months
ended March 31, 2000 and 1999 is as follows  (dollars in millions,  "NM" denotes
percentage is not meaningful):

<TABLE>
<CAPTION>
                                                                 Three Months Ended
                                                                      March 31,         Increase / (Decrease)
                                                                  2000        1999          $           %
                                                                ---------   ---------   ---------   ---------
<S>                                                              <C>         <C>           <C>           <C>
Revenues.....................................................    $1,859.2    $1,374.0      $485.2        35.3%
Cost of goods sold from electronic retailing.................       447.4       390.5        56.9        14.6
Operating, selling, general and administrative expenses......       824.9       558.4       266.5        47.7
                                                                ---------   ---------
Operating income before depreciation and
   amortization (1) .........................................       586.9       425.1       161.8        38.1
Depreciation.................................................       171.9       116.6        55.3        47.4
Amortization.................................................       373.8       121.9       251.9          NM
                                                                ---------   ---------
Operating income.............................................        41.2       186.6      (145.4)      (77.9)
                                                                ---------   ---------
Interest expense.............................................       168.6       111.2        57.4        51.6
Investment income............................................      (644.6)     (127.8)      516.8          NM
Expense related to indexed debt..............................       687.5                   687.5          NM
Equity in net losses (income) of affiliates..................         2.9        (1.1)        4.0          NM
Other expense (income).......................................        10.8        (0.2)       11.0          NM
Income tax (benefit) expense.................................       (31.8)       87.4      (119.2)         NM
Minority interest............................................        34.2        15.3        18.9          NM
                                                                ---------   ---------
(Loss) income from continuing operations before
   extraordinary items.......................................     ($186.4)     $101.8     ($288.2)         NM
                                                                =========   =========
<FN>
- ------------
(1)  Operating income before  depreciation and amortization is commonly referred
     to in our  businesses as "operating  cash flow."  Operating  cash flow is a
     measure of a company's ability to generate cash to service its obligations,
     including  debt  service  obligations,  and to  finance  capital  and other
     expenditures. In part due to the capital intensive nature of our businesses
     and the resulting  significant level of non-cash  depreciation  expense and
     amortization expense,  operating cash flow is frequently used as one of the
     bases for comparing  businesses in our industries,  although our measure of
     operating cash flow may not be comparable to similarly  titled  measures of
     other  companies.  Operating  cash flow is the  primary  basis  used by our
     management  to  measure  the  operating   performance  of  our  businesses.
     Operating  cash flow does not purport to  represent  net income or net cash
     provided  by  operating  activities,  as  those  terms  are  defined  under
     generally accepted accounting  principles,  and should not be considered as
     an alternative to such measurements as an indicator of our performance. See
     "Statement  of Cash  Flows"  above for a  discussion  of net cash (used in)
     provided by operating activities.
</FN>
</TABLE>

                                       16
<PAGE>
                      COMCAST CORPORATION AND SUBSIDIARIES
                                    FORM 10-Q
                          QUARTER ENDED MARCH 31, 2000


Operating Results by Business Segment

     The following  represent the operating results of our significant  business
segments, "Cable Communications" and "Commerce." The remaining components of our
operations  are not  independently  significant  to our  consolidated  financial
position  or results of  operations  (see Note 9 to our  condensed  consolidated
financial statements included in Item 1).

     Cable Communications

     The  following   table   presents  the  operating   results  of  our  cable
communications segment (dollars in millions):

<TABLE>
<CAPTION>
                                                                  Three Months Ended
                                                                        March 31,                Increase
                                                                    2000        1999          $            %
                                                                 ---------   ---------    ---------    --------
<S>                                                                <C>         <C>          <C>           <C>
Service income...............................................       $976.3      $604.8       $371.5        61.4%
Operating, selling, general and
     administrative expenses.................................        539.5       324.3        215.2        66.4
                                                                 ---------   ---------    ---------    --------
Operating income before depreciation
     and amortization (a)....................................       $436.8      $280.5       $156.3        55.7%
                                                                 =========   =========    =========    ========
<FN>
- ---------------
(a) See footnote (1) on page 16.
</FN>
</TABLE>

     Of the $371.5 million increase in service income for the three month period
from 1999 to 2000,  $321.7 million is due to the effects of our  acquisitions of
cable  communications  systems  and  $49.8  million  is  due  to  growth  in our
historical  operations.  Of the $49.8 million increase related to our historical
operations,  $24.2 million is due  principally  to subscriber  growth in digital
cable  and  cable  modem  Internet  access  service,  $15.0  million  is  due to
subscriber  growth in analog cable service,  $10.1 million is related to changes
in rates and $4.8 million is attributable to growth in cable advertising  sales,
offset by the effects of a $4.3  million  decrease in pay per view  revenue as a
result of fewer events during the three months ended March 31, 2000.

     Of  the  $215.2  million  increase  in  operating,  selling,  general,  and
administrative  expenses  for the three month  period from 1999 to 2000,  $183.8
million  is due to the  effects  of our  acquisitions  of  cable  communications
systems and $31.4 million is due to growth in our historical operations.  Of the
$31.4 million  increase related to our historical  operations,  $14.3 million is
due to  increases  in the costs of cable  programming  as a result of changes in
rates, subscriber growth and additional channel offerings,  $13.2 million is due
principally to subscriber  growth in cable modem Internet  access  service,  and
$6.6  million  results from  increases  in labor costs and other volume  related
expenses,  offset by the  effects  of a $2.7  million  decrease  in pay per view
programming  costs as a result of fewer  events  during the three  months  ended
March 31, 2000.

                                       17
<PAGE>
                      COMCAST CORPORATION AND SUBSIDIARIES
                                    FORM 10-Q
                          QUARTER ENDED MARCH 31, 2000


Commerce

     The  following  presents the  operating  results of our  commerce  segment,
consisting  of the  operations  of QVC,  Inc. and its  subsidiaries  ("QVC"),  a
majority owned and controlled subsidiary (dollars in millions):

<TABLE>
<CAPTION>
                                                                  Three Months Ended
                                                                       March 31,                Increase
                                                                   2000        1999           $           %
                                                                 ---------   ---------    ---------    --------
<S>                                                                 <C>         <C>           <C>          <C>
Net sales from electronic retailing..........................       $741.3      $649.6        $91.7        14.1%
Cost of goods sold from electronic retailing.................        447.4       390.5         56.9        14.6
Operating, selling, general and administrative
     expenses................................................        149.1       128.2         20.9        16.3
                                                                 ---------   ---------    ---------    --------
Operating income before depreciation
     and amortization (a)....................................       $144.8      $130.9        $13.9        10.6%
                                                                 =========   =========    =========    ========
Gross margin.................................................         39.7%       39.9%
                                                                 =========   =========
<FN>
- ---------------
(a) See footnote (1) on page 16.
</FN>
</TABLE>

     The increase in net sales from  electronic  retailing of $91.7  million for
the three month  period  from 1999 to 2000 is due to the effects of 3.6%,  11.8%
and 37.3% increases in the average number of homes receiving QVC services in the
United States ("US"), United Kingdom ("UK") and Germany,  respectively, and 6.8%
and 17.5%  increases in net sales per home in the US and Germany,  respectively,
and a 5.2% decrease in net sales per home in the UK.

     The  increase in cost of goods sold is  primarily  related to the growth in
net sales. The changes in gross margin are a result of a shift in sales mix.

     Of  the  $20.9  million  increase  in  operating,   selling,   general  and
administrative  expenses  for the three month  period  from 1999 to 2000,  $10.9
million is attributable to higher variable costs associated with the increase in
sales volume. The remaining increases are attributable to higher personnel costs
to support the increased sales volume in the US, UK and Germany.

                             -----------------------

     Consolidated Analysis

     The effects of our recent  acquisitions  were to increase  our revenues and
expenses resulting in increases in our operating income before  depreciation and
amortization.  The increases in depreciation  expense,  amortization expense and
interest  expense for the three month period from 1999 to 2000 are primarily due
to the effects of our acquisition of Lenfest in January 2000, our acquisition of
a controlling  interest in Jones Intercable,  Inc. ("Jones Intercable") in April
1999, as well as our increased levels of capital expenditures.

     Interest Expense

     The $57.4 million  increase in interest  expense for the three month period
from 1999 to 2000 is primarily due to the effects of our  acquisition of Lenfest
in January 2000, our acquisition of a controlling  interest in Jones  Intercable
in April 1999 and the issuance of the ZONES in October and November 1999.

     We anticipate that, for the foreseeable future,  interest expense will be a
significant cost to us and will have a significant adverse effect on our ability
to realize  net  earnings.  We believe we will  continue  to be able to meet our
obligations  through  our  ability  both to  generate  operating  income  before
depreciation and amortization and to obtain external financing.

     Investment Income

     During  the three  months  ended  March 31,  2000 and 1999,  we  recognized
pre-tax  gains of $556.4  million and $0.3  million,  respectively,  on sales of
certain of our fair value  method  investments.  These gains were  recorded as a
reclassification  from  accumulated  other  comprehensive  income to  investment
income.

                                       18
<PAGE>
                      COMCAST CORPORATION AND SUBSIDIARIES
                                    FORM 10-Q
                          QUARTER ENDED MARCH 31, 2000


     During the three months ended March 31, 2000 and 1999, in  connection  with
certain  mergers of publicly  traded  companies  held by us and accounted for as
investments available for sale, we recognized pre-tax gains of $33.0 million and
$187.6 million, respectively, representing the difference between the fair value
of the securities received by us and our basis in the securities exchanged. Such
gains were recorded as a reclassifications  from accumulated other comprehensive
income to investment income.

     During the three  months  ended  March 31,  1999,  we  recorded  investment
expense of $51.4 million  related to changes in the value of and the  settlement
of call options on certain of our unrestricted equity investments,  all of which
expired by November 1999.

     During the three months ended March 31, 2000 and 1999, we recorded  pre-tax
losses of $4.9 million and $35.3 million on certain of our investments  based on
a decline in value that was considered other than temporary.

     Expense Related to Indexed Debt

     The ZONES are being accounted for as an indexed debt  instrument  since the
maturity value is dependent upon the fair value of Sprint PCS stock.  Therefore,
the carrying value of the ZONES was increased by $687.5 million during the three
months ended March 31, 2000 to reflect the fair value of the  underlying  Sprint
PCS stock.

     Income Tax (Benefit) Expense

     The change in income tax (benefit)  expense for the three month period from
1999 to 2000 is  primarily  the  result of the  effects of changes in our income
before taxes and minority interest, and non-deductible goodwill amortization.

     Minority Interest

     The $18.9 million increase in minority  interest for the three month period
from 1999 to 2000 is  attributable  to the  effects  of our  acquisition  of the
California  Public  Employees  Retirement  System's 45% interest in Comcast MHCP
Holdings L.L.C. in February 2000 and to changes in the net income or loss of our
other less than 100% owned consolidated subsidiaries.

     Extraordinary Items

     During  the  three  months  ended  March  31,   2000,   we  incurred   debt
extinguishment  costs and wrote off unamortized debt issue costs  principally in
connection with the redemption and retirement of certain indebtedness, resulting
in an extraordinary loss, net of tax of $5.1 million.

     We believe that our operations are not materially affected by inflation.

                                       19
<PAGE>
                      COMCAST CORPORATION AND SUBSIDIARIES
                                    FORM 10-Q
                          QUARTER ENDED MARCH 31, 2000


PART II.  OTHER INFORMATION

ITEM 1.   LEGAL PROCEEDINGS

     We are subject to legal  proceedings and claims which arise in the ordinary
     course of our  business.  In the opinion of our  management,  the amount of
     ultimate liability with respect to these actions will not materially affect
     our financial position, results of operations or liquidity.


ITEM 6.   EXHIBITS AND REPORTS ON FORM 8-K

     (a)  Exhibits required to be filed by Item 601 of Regulation S-K:

          10.1   Compensation  Agreement by and between Comcast  Corporation and
                 Brian  L.  Roberts.

          10.2   Compensation and Deferred Compensation Agreement by and between
                 Comcast  Corporation and Ralph J. Roberts, as amended.

          10.3   The Comcast Corporation  Retirement-Investment Plan, as amended
                 and restated.

          27.1   Financial Data Schedule.

     (b) Reports on Form 8-K:

          (i)    We filed a  Current  Report  under  Item 5 on  January  4, 2000
                 relating to our announcement  that we entered into a definitive
                 agreement   to  acquire  the   California   Public   Employees'
                 Retirement  System's 45% ownership  interest in cable  operator
                 Comcast  MHCP  Holdings,  L.L.C.,  an indirect  majority  owned
                 subsidiary of ours.

          (ii)   We filed a Current  Report  under  Item 5 on January  21,  2000
                 relating to our announcement  that we, through our wholly owned
                 subsidiary  Comcast  LCI  Holdings,  Inc.,  had  completed  our
                 acquisition of Lenfest Communications, Inc.

          (iii)  We  filed a  Current  Report  under  Item 2 on  March  3,  2000
                 relating to our announcement  that we, through our wholly owned
                 subsidiary,  Comcast JOIN  Holdings,  Inc.,  had  completed our
                 acquisition of Jones Intercable, Inc.

                                       20
<PAGE>
                      COMCAST CORPORATION AND SUBSIDIARIES
                                    FORM 10-Q
                          QUARTER ENDED MARCH 31, 2000

                                    SIGNATURE

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  Registrant  has duly  caused  this report to be signed on its behalf by the
undersigned thereunto duly authorized.



                                               COMCAST CORPORATION
                                               ---------------------------------





                                                /S/ LAWRENCE J. SALVA
                                               ---------------------------------
                                               Lawrence J. Salva
                                               Senior Vice President
                                               (Principal Accounting Officer)



Date: May 5, 2000


                                       21


                             COMPENSATION AGREEMENT


                  AGREEMENT made as of the 16th day of June, 1998, by and
between COMCAST CORPORATION, a Pennsylvania corporation (the "Company," as
further defined in Section 12), and BRIAN L. ROBERTS (the "Executive," as
further defined in Section 1).

                                 R E C I T A L S

                  WHEREAS, the Executive has been employed by the Company for
over 20 years and is currently its President and a member of its Board of
Directors and Executive Committee; and

                  WHEREAS, during the Executive's tenure as President of the
Company, the Company has enjoyed outstanding success, due in large part to
Executive's leadership and to transactions initiated by him; and

                  WHEREAS, the Company's Board of Directors (the "Board"), as
well as the Board's Compensation Committee (the "Compensation Committee") and
its Subcommittee on Performance-Based Compensation (the "Subcommittee"),
recognize that the Executive's contribution to the growth and success of the
Company is substantial and that without his continued leadership the Company
would not have achieved and maintained its current preeminent status in the
cable television industry nor would the Company have achieved its performance
levels or successfully consummated the many strategic transactions that have
closed during the past five years; and

                  WHEREAS, the Board desires to assure the Company of the
Executive's continued employment in an executive capacity and to compensate him
therefor; and

                  WHEREAS, the Board has established the Subcommittee as a
subcommittee of its Compensation Committee comprised of independent outside
directors and which has the


<PAGE>

responsibility for establishing the criteria for the payment of
performance-based compensation to the Executive and the Company's other senior
executive officers; and

                  WHEREAS, the Subcommittee has engaged in discussions with
Executive over a period of more than one year regarding formalizing the terms of
Executive's continued employment, and has sought advice from two independent
compensation consultants regarding the principal terms of such employment,
including Executive's salary, bonus, and stock-based compensation; and

                  WHEREAS, on June 21, 1999, the Company's shareholders approved
amendments to the Company's 1996 Stock Option Plan and 1996 Executive Cash Bonus
Plan that make such plans consistent with the terms set forth herein; and

                  WHEREAS, the Executive and the Company entered into a
Noncompetition Agreement as of August 1, 1996, and a Term Life Insurance Premium
and Tax Bonus Agreement as of September 23, 1998; and

                  WHEREAS, the Executive is currently a participant in the
Company's 1992 Executive Split-Dollar Insurance Plan and its 1994 Executive
Split-Dollar Insurance Plan (together, the "Split-Dollar Insurance Plans"), each
of which provides a death benefit to the Executive's family following the death
of the last survivor of the Executive and his spouse and a repayment of all
loans advanced by the Company on behalf of the Executive and his spouse for the
purpose of assisting the Executive to maintain in force the split-dollar
insurance policies issued thereunder; and

                  WHEREAS,  the Executive is willing to commit  himself to serve
the Company on the terms herein provided;


                                      -2-
<PAGE>

                  NOW THEREFORE, in consideration of the foregoing and of the
respective covenants and agreements of the parties herein contained, the parties
hereto agree as follows:

                  1.  Employment. The Company hereby agrees to continue to
employ the Executive and the Executive hereby agrees to continue to serve the
Company, on the terms and conditions set forth herein, for a term commencing on
the date hereof and expiring on June 30, 2003 (unless sooner terminated as
hereinafter set forth).

                  2.  Position and Duties. The Executive shall serve as the
President of the Company, and, in such position, he shall have such powers and
duties as may from time to time be prescribed by the Board in accordance with
the Company's By-Laws. Executive shall devote substantially all of his working
time and effort to the business and affairs of the Company. It is recognized
that the Executive has outside interests, including, but not limited to, serving
as a director on the boards of other corporations and community and charitable
organizations, and that the Executive may devote a reasonable amount of time to
such outside interests. Moreover, the provisions of this Section 2 shall not
prevent the Executive from investing his assets in such form and manner as he
chooses; provided, however, that the Executive shall not have any personal
interest, direct or indirect (other than through the Company or its
subsidiaries), financial or otherwise, in any supplier to, buyer from, or
competitor of the Company unless such interest has been approved by the
Compensation Committee or Subcommittee or such interest is, or arises solely
from ownership of, less than two percent (2%) of the outstanding capital stock
of such supplier, buyer or competitor and such capital stock is available to the
general public through trading on any national, regional or over-the-counter
securities market. In connection with his employment by the


                                      -3-
<PAGE>

Company the Executive shall be based at the Company's principal executive
offices in the Delaware Valley.

                  3.  Compensation and Related Matters.

                      (a) Base Salary. For each full year included in the term
of this Agreement the Company shall pay the Executive a base salary ("Base
Salary") for all services to be rendered by the Executive hereunder of One
Million Dollars ($1,000,000) per annum (less appropriate deductions), payable in
installments at such times as the Company customarily pays its other senior
executive officers (but in any event no less often than monthly). Effective as
of each January 1 (beginning in 2000) or such other date as may be determined by
the Subcommittee, the Subcommittee shall adjust the Executive's Base Salary to
reflect the Executive's contribution to the growth and success of the Company.
Once established at an increased annual rate, the Executive's Base Salary
hereunder shall not thereafter be reduced unless such reduction is pursuant to
an overall plan to reduce the salaries of all senior executive officers of the
Company.

                      (b) Performance-Based Compensation under Cash Bonus Plan.
Effective January 1, 1999, Executive shall be entitled to an annual
performance-based cash bonus ("Cash Bonus") of up to 150% of the Base Salary for
any year during the term hereof, determined in accordance with, and upon
satisfaction of, the performance based standards contained in the Cash Bonus
Plan; provided, that if the conditions for full payment of a Cash Bonus under
the Cash Bonus Plan are met in any year, the Compensation Subcommittee shall not
have discretion to reduce Employee's Cash Bonus for such year below 100% of his
Base Salary for such year.


                                      -4-
<PAGE>

                      (c) Options. Executive shall receive grants of options to
purchase no fewer than 11,000,000 shares of the Company's Class A Special Common
Stock (such number of shares reflecting the stock split in the form of a 100%
stock dividend effected by the Company May 4, 1999 (the "Stock Split")) pursuant
to the terms of the Company's 1996 Stock Option Plan, as such plan may be
amended from time to time, or any equivalent stock option plan, including,
without limitation, an option price equal to fair market value of the underlying
stock on the date of grant (except for "incentive stock options," which may have
a higher exercise price), and a duration of at least ten years (except for
"incentive stock options" which may have a duration of five years). Such options
shall be or have been granted as follows: 3,000,000 shares on June 16, 1998 (an
original grant of options to purchase 1,500,000 shares, adjusted to 3,000,000
shares to reflect the Stock Split), and 1,000,000 shares on each of the second
business days of each fiscal quarter in 1999 and 2000 (i.e., for grants prior to
May 4, 1999, 500,000 shares adjusted to 1,000,000 shares to reflect the Stock
Split), or such earlier date as the Subcommittee may determine in its sole
discretion. Such options shall be "incentive stock options" under the Internal
Revenue Code to the maximum extent permitted by law. In the event of stock
dividends, stock splits, reverse stock splits, recapitalizations, or similar
events applicable to the Class A Special Common Stock that occur subsequent to
the date hereof (other than the Stock Split, which is taken into account
herein), the number of options to be granted hereunder that have not been
granted prior to the date of such event shall be adjusted to reflect the effect
of such event.

                      (d) Expenses. During the term of this Agreement, the
Executive shall be entitled to receive prompt reimbursement for all reasonable
expenses incurred by him (in accordance


                                      -5-
<PAGE>

with the policies and procedures established from time to time by the Board for
its senior executive officers) in performing services hereunder, provided that
the Executive properly accounts therefor in accordance with Company policy.

                      (e) Other Benefits. Except as otherwise provided herein,
the Executive shall continue to be eligible to participate in all employee
benefit plans and arrangements in effect on the date of this Agreement and shall
continue to obtain benefits thereunder, including, without limitation, each
bonus plan, savings and profit sharing plan, supplemental pension and retirement
plan, stock ownership plan, stock purchase plan, stock option plan, life
insurance plan, medical insurance plan, disability plan, dental plan and
health-and-accident plan. Except as otherwise provided herein or as required by
law, the Company shall not make any changes in any such employee benefit plans
or arrangements which would adversely affect the Executive's rights or benefits
thereunder, unless such change occurs pursuant to a program applicable to all
executives of the Company and does not result in a proportionately greater
reduction in the rights of or benefits to the Executive as compared with any
other executive of the Company. The Executive shall be entitled to participate
in or receive benefits under any employee benefit plan or arrangement made
available by the Company in the future to its executives and key management
employees, subject to and on a basis consistent with the terms, conditions and
overall administration of such plan or arrangement. No amount paid to the
Executive under any plan or arrangement presently in effect or made available in
the future shall be deemed to be in lieu of the Base Salary or Bonus payable to
the Executive pursuant to paragraph (a) of this Section.

                                      -6-
<PAGE>

                      (f) Vacations. The Executive shall be entitled to not
fewer than the same number of paid vacation days in each calendar year as he is
currently entitled. The Executive shall also be entitled to all paid holidays
given by the Company to its senior executive officers.

                      (g) Perquisites. So long as he serves as President, the
Executive shall be entitled to continue to receive not less than the perquisites
and fringe benefits appertaining to the office of the President in accordance
with the Company's present practice.

                      (h) Deferred Compensation. So long as the Company's 1996
Deferred Compensation Plan, or any other deferred compensation plan in which
senior executives of the Company are eligible to participate, is in effect, if
the Executive and the Company so agree in writing prior to December 31 of any
calendar year (or such earlier date as may be required by the Company's 1996
Deferred Compensation Plan or any other applicable deferred compensation plan),
and to the extent so agreed, the payment of all or any portion of the
compensation payable to the Executive in the next following calendar year
(including, without limitation, any compensation payable in such year by reason
of having been deferred from a prior year pursuant to an election made prior to
June 30 of the year prior to the year of distribution in accordance with Section
3.6.2 of the 1996 Deferred Compensation Plan) shall be deferred to a subsequent
calendar year selected by the Executive pursuant to the terms of the 1996
Deferred Compensation Plan or such other deferred compensation plan. Once a
deferral has been agreed to pursuant to this Section 3(h), the deferred amount
shall be subject to the same terms and conditions as apply to deferrals under
the Company's 1996 Deferred Compensation Plan or such other deferred
compensation plan then applicable, including, without limitation, the crediting
of interest. Nothing in this Section 3(h) shall

                                      -7-
<PAGE>

require the Company to maintain the 1996 Deferred Compensation Plan in effect,
to maintain the current terms of such plan, or to adopt any other deferred
compensation plan.

                      (i) Life Insurance Agreement. The compensation provided
herein is in addition to, and not in limitation of, the compensation provided by
the Term Life Insurance Premium and Tax Bonus Agreement dated as of September
23, 1998 (the "Life Insurance Agreement"), which agreement continues in effect.

                      (j) Funding of Trust. Prior to the occurrence of a "Change
of Control" (as hereinafter defined), the Company shall establish a grantor
trust (the "Trust"), the terms of which shall be consistent with the
requirements applicable under the Code in order to avoid the constructive
receipt of the assets held in the Trust by the Executive. The trust document for
the Trust shall be in a form that is satisfactory to both the Company and the
Executive, and may, but need not, be in substantially the same form as the model
trust agreement published by the IRS in Revenue Procedure 92-64. The trustee of
the Trust shall be such person or institution acceptable both to the Company and
the Executive. The Company shall contribute such amounts in cash or such assets
as it deems appropriate for the purpose of funding the compensation and/or death
benefits payable under the terms of this Agreement and such other compensation
or plans or arrangements that may be in effect. Upon the occurrence of a Change
of Control, the Trust, if not already irrevocable, shall become irrevocable. The
Company shall be required immediately prior to a Change of Control (or in the
event the Company does not receive notice of a proposed Change of Control prior
to such event), immediately upon a Change of Control, to contribute to the Trust
(i) an amount equal to the minimum base compensation and Bonus Payment payable
under this Agreement for the then-

                                      -8-
<PAGE>

remaining term of this Agreement (assuming that all conditions to payment of a
full Bonus under the Cash Bonus Plan were met, and disregarding any possible
decrease in Base Salary), and (ii) the present value of all deferred
compensation benefits payable to the Executive under the terms of any
nonqualified deferred compensation arrangement in which the Executive is a
participant, including, but not limited to, the Company's 1996 Deferred
Compensation Plan and the Company's Supplemental Executive Retirement Plan.

                      In addition, the Company shall have the further obligation
following a Change of Control to make such additional contributions to the
Trust, from time to time (but determined no less than annually), as may become
necessary to fully fund the benefits described above, determined in the same
manner as the initial funding obligation is determined. The assets contributed
to the Trust shall, except to the extent otherwise provided in the trust
agreement in the case of the bankruptcy or insolvency of the Company, be used
exclusively for the purpose of provide to the Executive the benefits described
above until all such benefits have been fully paid, at which time the Trust may
be terminated and any remaining assets revert back to the Company.
Notwithstanding the foregoing, to the extent benefits are paid by the Company
rather than out of assets held in the Trust, the trustee may reimburse the
Company out of the Trust such amounts as have been paid as benefits to the
Executive by the Company, but only to the extent that such reimbursement does
not cause the Trust to be less than fully funded, determined in the same manner
as the initial funding obligation is determined.

                      For purposes of this Agreement, a "Change of Control"
shall be deemed to have occurred on the date that Executive and members of his
immediate family (or trusts for their benefit)

                                      -9-
<PAGE>

first cease to beneficially own at least 50% of the voting power of the Company.
Present value shall be calculated based on the then current yields of U.S.
Treasury Bonds maturing on the respective dates on which the payments being
valued become due.

                  4.  Termination. The Executive's employment hereunder may be
terminated without any breach of this Agreement only under the following
circumstances:

                      (a) Death. The Executive's employment hereunder shall
terminate upon his death.

                      (b) Disability. If, as a result of the Executive's
incapacity due to physical or mental illness, the Executive shall have been
absent from his duties hereunder for 180 consecutive calendar days, and within
thirty (30) days after written notice of termination is given (which may occur
before or after the end of such 180 day period), shall not have returned to the
performance of his duties hereunder on the basis provided for in Sections 1 and
2 hereof, the Company may terminate the Executive's employment hereunder.

                      (c) Cause. The Company may terminate the Executive's
employment hereunder for Cause. For purposes of this Agreement, the Company
shall have "Cause" to terminate the Executive's employment hereunder upon (A)
the willful and continued failure by the Executive either to substantially
perform his duties hereunder or to comply with the provisions of the Company's
Code of Ethics and Business Conduct (other than a failure following a Change of
Control, as defined in Section 3(j), or a failure resulting from the Executive's
incapacity due to physical or mental illness) for a period of sixty (60) days
after demand for

                                      -10-
<PAGE>

substantial performance or compliance is delivered by the Company specifically
identifying the manner in which the Company believes the Executive has not
substantially performed his duties or has not complied; or (B) the willful
engaging by the Executive in misconduct which is materially injurious to the
Company, monetarily or otherwise, or (C) the willful breach by the Executive
either during or after the term of this Agreement of any material provision of
this Agreement, including, but not limited to, Sections 6, 7 and 8 hereof. For
purposes of this paragraph, no act, or failure to act, on the Executive's part
shall be considered "willful" unless done, or omitted to be done, by him not in
good faith and without reasonable belief that his action or omission was in the
best interest of the Company. Notwithstanding the foregoing, the Executive shall
not be deemed to have been terminated for Cause unless and until there shall
have been delivered to the Executive a copy of a resolution, duly adopted by the
affirmative vote of not less than two-thirds of the entire membership of the
Board (without counting Executive or any parent or spouse of Executive) at a
meeting of the Board called and held for such purpose (after reasonable notice
to the Executive and an opportunity for him, together with his counsel, to be
heard before the Board), finding that in the good faith opinion of the Board the
Executive was guilty of conduct set forth above in clause (A), (B), or (C) of
the preceding sentence, and specifying the particulars thereof in detail.

                      (d) Notice of Termination. Any termination of the
Executive's employment by the Company shall be communicated by written Notice of
Termination to the Executive. For purposes of this Agreement, a "Notice of
Termination" shall mean a notice which shall indicate the specific termination
provision in this Agreement relied upon and shall set forth in

                                      -11-
<PAGE>

reasonable detail the facts and circumstances claimed to provide a basis for
termination of the Executive's employment under the provision so indicated.

                      (e) Date of Termination. "Date of Termination" shall mean
(i) if the Executive's employment is terminated by his death, the date of his
death, (ii) if the Executive's employment is terminated pursuant to paragraph
(b), above, thirty (30) days after Notice of Termination is given (provided that
the Executive shall not have returned to the performance of his duties on the
basis provided for in Section 2 hereof during such thirty (30) day period) or
(iii) if the Executive's employment is terminated pursuant to paragraph (c)
above, the date specified in the Notice of Termination; provided that if within
thirty (30) days after a Notice of Termination is given the party receiving such
Notice of Termination notifies the other party that a dispute exists concerning
the termination, the Date of Termination shall be the date on which the dispute
is finally determined, either by mutual written agreement of the parties, by a
binding and final arbitration award or by a final judgment, order or decree of a
court of competent jurisdiction (the time of appeal therefrom having expired and
no appeal having been perfected).

                  5.  Compensation Upon Termination or During Disability.

                      (a) If during the term of this Agreement the Executive's
employment shall be terminated by reason of his death, the Company shall
continue to pay to the Executive's spouse, if, but only if, the spouse survives
the Executive, the Executive's then Base Salary, on a monthly basis for a period
of five (5) years, provided that, notwithstanding the foregoing, the payments to
the Executive's surviving spouse shall only be made during her lifetime and
shall cease with the payment due immediately following her death. This death
benefit shall be in addition to (x) the Company


                                      -12-
<PAGE>

hereby agreeing to continue, for the benefit of Executive's spouse during her
lifetime, all health plan benefits which are available from time to time to the
Company's highest paid employee and (y) any other payments the Executive's
spouse, beneficiaries or estate may be entitled to receive pursuant to this
Agreement (including, but not limited to, his Cash Bonus with respect to any
period then ended which would have accrued to the Executive on the basis of the
Company's performance but which has not yet been paid) and any pension or
employee benefit plan or life insurance policy presently maintained by the
Company.

                      (b) During any period that the Executive fails to perform
his duties hereunder as a result of incapacity due to physical or mental illness
prior to a termination pursuant to Section 4(b) hereof, the Executive shall
continue to receive his Base Salary until the Executive's employment is
terminated pursuant to Section 4(b) hereof or until the end of the term of this
Agreement, whichever occurs first (including, but not limited to, his Cash Bonus
with respect to any period prior to the date of termination which would have
accrued to the Executive on the basis of the Company's performance but which has
not yet been paid) and any pension or employee benefit plan or life insurance
policy presently or then maintained by the Company. In the event of termination
pursuant to Section 4(b) hereof, the Executive shall be paid for five (5) years,
on a monthly basis, an annual amount equal to his Base Salary at the rate in
effect at the time the Notice of Termination is given and the Company shall also
make the payments required pursuant to Section 7 hereof. In the event the
Executive dies before the end of the five (5) year payment period, the remaining
payments shall be made to the Executive's spouse, if, but only if, the spouse
survives the Executive, but, notwithstanding the foregoing, the payments to the
Executive's surviving spouse

                                      -13-
<PAGE>

shall only be made during her lifetime and shall cease with the payment due
immediately following her death. The death benefit provided in this Section 5(b)
shall be in lieu of, and not in addition to, the benefits provided in the first
sentence of Section 5(a) hereof.

                      (c) If the Executive's employment shall be terminated for
Cause, the Company shall pay the Executive his Base Salary due through the Date
of Termination at the rate in effect at the time the Notice of Termination is
given and the Company shall have no further obligation to the Executive under
this Agreement, including, but not limited to, the obligation to make the
payments provided for in Section 3 hereof.

                      (d) If, in breach of this Agreement, the Company shall
terminate the Executive's employment other than pursuant to Section 4(b) or 4(c)
hereof (it being understood that a purported termination pursuant to Section
4(b) or 4(c) hereof which is disputed and finally determined not to have been
proper shall be a termination by the Company in breach of this Agreement), then:

                          (i) the Company shall pay the Executive his Base
Salary through the Date of Termination at the rate in effect at the time the
Notice of Termination is given as well as any other amount, including his Cash
Bonus with respect to any period then ended which would have accrued to the
Executive on the basis of the Company's performance but which has not yet been
paid to him;

                          (ii) subsequent to the Date of Termination, the
Company shall pay as severance pay to the Executive on a monthly basis (or, in
the case of his Cash Bonus, on the basis provided in the Cash Bonus Plan) for
the remaining term of this Agreement an annual amount equal


                                      -14-
<PAGE>

to the Executive's Base Salary at the highest annual rate in effect at any time
during the portion of the term immediately preceding the Date of Termination and
his Cash Bonus; provided that should the Executive die before the end of the
remaining term of this Agreement, the Executive's surviving spouse shall be
entitled to the death benefit provided in Section 5(a) hereof, and all benefits
referred to in the last sentence of Section 5(a) hereof, as if the Executive's
employment had been terminated by reason of his death;

                          (iii) the Company shall maintain in full force and
effect for the continued benefit of the Executive (and for his surviving spouse,
as provided in paragraph (ii) hereinabove) for the remaining term of this
Agreement all (x) health plan benefits available from time to time to the
Company's highest paid employee and (y) employee benefit plans and programs in
which the Executive was entitled to participate immediately prior to the Date of
Termination, including, without limitation, the Split-Dollar Arrangements. At
the end of the period of coverage, the Executive shall have the option to have
assigned to him at no cost and with no apportionment of prepaid premiums any
assignable insurance policy owned by the Company which relates specifically to
him.

                      (e) The Executive shall not be required to mitigate the
amount of any payment provided for in this Section 5 by seeking other employment
or otherwise, nor shall the amount of any payment provided for in this Section 5
be reduced by any compensation earned by the Executive as a result of employment
by another employer after the Date of Termination, or otherwise.


                                      -15-
<PAGE>

                      (f) Notwithstanding anything herein to the contrary, in
the event the Executive's employment is terminated on or after the occurrence of
a Change of Control, as defined in Section 3(j), such termination shall in no
circumstances be treated under the terms of this Agreement as a termination for
Cause, and the Executive shall be entitled to the same benefits as are payable
with respect to a termination of the Executive's employment subject to the
provisions of Section 5(d).

                  6.  Confidential Information. The Company (as hereinafter
specially defined for purposes of Sections 6 through 9 hereof), pursuant to the
Executive's employment hereunder, provides him access to and confides in him
business methods and systems, techniques and methods of operation developed at
great expense by the Company ("Trade Secrets") and which the Executive
recognizes to be unique assets of the Company's business. The Executive shall
not, during or at any time after the term of this Agreement, directly or
indirectly, in any manner utilize or disclose to any person, firm, corporation,
association or other entity, except (i) where required by law, (ii) to
directors, consultants or employees of the Company in the ordinary course of his
duties or (iii) during his employment and in the ordinary course of his services
as President for such use and disclosure as he shall reasonably determine to be
in the best interest of the Company: (a) any such Trade Secrets, (b) any sales
prospects, customer lists, products, research or data of any kind, or (c) any
information relating to strategic plans, sales, costs, profits or the financial
condition of the Company or any of its customers or prospective customers, which
are not generally known to the public or recognized as standard practice in the
industry in which the Company shall be engaged. The Executive further covenants
and agrees that he will promptly deliver to the Company all tangible


                                      -16-
<PAGE>

evidence of the knowledge and information described in (a), (b) and (c), above,
prior to or at the termination of the Executive's employment.

                  7.  Prohibited Public Statements. The Executive shall not,
either during or at any time after the termination of his employment, make any
public statement (including a private statement reasonably likely to be repeated
publicly) reflecting adversely on the Company and its business prospects, except
for such statements which during the Executive's employment he may be required
to make in the ordinary course of his service as President.

                  8.  Noncompetition, Noninterference and Nonsolicitation.

                      (a) Subject to the geographic limitation of Section 8(b)
hereof, the Executive during the term of this Agreement and for a period of two
(2) years following termination of employment in accordance with this Agreement
shall not, directly or indirectly, on his behalf or on behalf of any other
person, firm, corporation, association or other entity, as an employee or
otherwise, engage in, or in any way be concerned with or negotiate for, or
acquire or maintain any ownership interest in any business or activity which is
the same as or competitive with that conducted by the Company at the termination
of his employment, or which was engaged in or developed by the Company at any
time during the term of this Agreement for specific implementation in the
immediate future by the Company.

                      (b) The Executive acknowledges that the Company is engaged
in business throughout the United States and in various foreign countries and
that the Company intends to expand the geographic scope of its activities.
Accordingly and in view of the nature of his position and responsibilities, the
Executive agrees that the provisions of this Section shall be applicable to


                                      -17-
<PAGE>

each state and each foreign country, possession or territory in which the
Company may be engaged in business during the term of this Agreement, or, with
respect to the Executive's obligations following termination of his employment,
at the termination of his employment or at any time within the 12-month period
following the effective date of his termination of employment.

                      (c) The Executive agrees that for a period of two (2)
years following termination of employment in accordance with this Agreement, the
Executive will not, directly or indirectly, for himself or on behalf of any
third party at any time in any manner, request or cause any of the Company's
customers to cancel or terminate any existing or continuing business
relationship with the Company; solicit, entice, persuade, induce, request or
otherwise cause any employee, officer or agent of the Company to refrain from
rendering services to the Company or to terminate his or her relationship,
contractual or otherwise, with the Company; induce or attempt to influence any
supplier to cease or refrain from doing business or to decline to do business
with the Company; divert or attempt to divert any supplier from the Company; or
induce or attempt to influence any supplier to decline to do business with any
businesses of the Company as such businesses are constituted immediately prior
to the termination of employment.

                      (d) The Executive agrees that for a period of two (2)
years following his termination of employment in accordance with this Agreement,
the Executive will not directly or indirectly, for himself or on behalf of any
third party, solicit for business, accept any business from or otherwise do, or
contract to do, business with any person or entity who, at the time of, or any
time during the twelve (12) months preceding such termination, was an active
customer or was actively

                                      -18-
<PAGE>

solicited by the Company according to the books and records of the Company and
within the knowledge, actual or constructive of the Executive.

                      (e) Notwithstanding anything to the contrary in this
Section 8, the prohibitions and agreements contained in subsections (a), (c),
and (d) shall terminate immediately upon any termination of Executive's
employment hereunder following a Change of Control.

                  9.  Equitable Remedies. The Executive acknowledges that his
compliance with the covenants in Sections 6, 7, and 8 of this Agreement is
necessary to protect the good will and other proprietary interests of the
Company and that, in the event of any violation by the Executive of the
provisions of Section 6, 7 or 8 of this Agreement, the Company will sustain
serious, irreparable and substantial harm to its business, the extent of which
will be difficult to determine and impossible to remedy by an action at law for
money damages. Accordingly, the Executive agrees that, in the event of such
violation or threatened violation by the Executive, the Company shall be
entitled to any injunction before trial from any court of competent jurisdiction
as a matter of course and upon the posting of not more than a nominal bond in
addition to all such other legal and equitable remedies as may be available to
the Company. The Executive further agrees that, in the event any of the
provisions of Sections 6, 7 and 8 of this Agreement are determined by a court of
competent jurisdiction to be contrary to any applicable statute, law or rule, or
for any reason to be unenforceable as written, such court may modify any of such
provisions so as to permit enforcement thereof as thus modified.

                  10. Successors; Related Companies; Binding Agreement.


                                      -19-
<PAGE>

                      (a) The Company will require any successor (whether direct
or indirect, by purchase, merger, consolidation or otherwise) to all or
substantially all of the business and/or assets of the Company, by agreement in
form and substance satisfactory to the Executive, to expressly assume and agree
to perform this Agreement in the same manner and to the same extent that the
Company would be required to perform it if no such succession had taken place.
Failure of the Company to obtain such agreement prior to the effectiveness of
any such succession shall be a breach of this Agreement and shall entitle the
Executive to compensation from the Company in the same amount and on the same
terms as he would be entitled to hereunder pursuant to Section 5(d) hereof,
except that for purposes of implementing the foregoing, the date on which any
such succession becomes effective shall be deemed the Date of Termination. As
used in this Agreement, "Company" shall mean the Company and any successor to
its business and/or assets as aforesaid which executes and delivers the
agreement provided for in this Section 10 or which otherwise becomes bound by
all the terms and provisions of this Agreement by operation of law.

                      (b) For purposes of Sections 6, 7 and 8 hereof the term
"Company" shall mean Comcast Corporation ("Comcast") as well as (i) each of its
more than fifty percent (50%) owned subsidiaries and (ii) each other entity in
which Comcast directly or indirectly has a greater than ten percent (10%) equity
interest, the fair market value of which interest is in excess of $50,000,000.
In determining Comcast's equity interest for purposes of this Section 10(b), any
equity interest which Comcast has an option to purchase shall be considered as
owned by Comcast.

                      (c) This Agreement and all rights of the Executive
hereunder shall inure to the benefit of and shall be binding upon the
Executive's personal or legal representatives,


                                      -20-
<PAGE>

executors, administrators, successors, heirs, distributees, devisees and
legatees. If the Executive should die while any amounts would still be payable
to him hereunder if he had continued to live, all such amounts, unless otherwise
provided herein, shall be paid in accordance with the terms of this Agreement to
the Executive's devisee, legatee, or other designee or, if there be no such
designee, to the Executive's estate.

                  11. Entire Agreement. This Agreement and the Life Insurance
Agreement constitute the full and complete understanding and agreement of the
Executive and the Company respecting the subject matter hereof, and supersede
all prior understandings and agreements, oral or written, express or implied.
This Agreement may not be modified or amended orally but only by an agreement in
writing, signed by the party against whom enforcement of any waiver, change,
modification, extension or discharge is sought.

                  12. Headings. The section headings of this Agreement are for
convenience of reference only and are not to be considered in the interpretation
of the terms and conditions of this Agreement.

                  13. Actions by Board. The Company is governed by its Board
and, accordingly, all references in this Agreement to the actions and discretion
of the Company are meant and deemed to refer to the actions and discretion of
the Board.

                  14. Notices. Any notice required or permitted to be given
under this Agreement shall be in writing and shall be deemed to have been given
when sent by certified mail, postage prepaid, addressed as follows:

                      If to the Company:



                                      -21-
<PAGE>

                      35th Floor
                      1500 Market Street
                      Philadelphia, Pennsylvania 19102-2148

                      Attn:  Corporate Secretary

                      If to the Executive, at his last known personal residence.

                  Any party may change the persons and address to which notices
or other communications are to be sent by giving written notice of such change
to the other party in the manner provided herein for giving notice.

                  15. Waiver of Breach. No waiver by either party of any
condition or of the breach by the other of any term or covenant contained in
this Agreement, whether by conduct or otherwise, in any one or more instances
shall be deemed or construed as a further or continuing waiver of any such
condition or breach or a waiver of any other condition, or of the breach of any
other term or covenant set forth in this Agreement. Moreover, the failure of
either party to exercise any right hereunder shall not bar the later exercise
thereof.

                  16. Nonalienation. The Executive shall not pledge,
hypothecate, anticipate or in any way create a lien upon any amounts provided
under this Agreement. This Agreement and the benefits payable hereunder shall
not be assignable by either party without the prior written consent of the
other; provided, however, that nothing in this Section shall preclude the
Executive from designating a beneficiary to receive any benefit payable
hereunder upon his death, or the executors, administrators or other legal
representatives of the Executive or his estate from assigning any rights
hereunder to which they become entitled to the person or persons entitled
thereto.


                                      -22-
<PAGE>

                  17. Governing Law. This Agreement is entered into and shall be
construed in accordance with the internal laws of the Commonwealth of
Pennsylvania.

                  18. Continuation of Covenants. The covenants and agreements of
the Executive set forth in Sections 6, 7 and 8 hereof shall survive any
termination of employment, shall continue thereafter, and shall not expire
unless and except as may be expressly set forth in Sections 6, 7 and 8 hereof.

                  19. Invalidity or Unenforceability. If any term or provision
of this Agreement is held to be invalid or unenforceable, for any reason, such
invalidity or enforceability shall not affect any other term or provision hereof
and this Agreement shall continue in full force and effect as if such invalid or
unenforceable term or provision (to the extent of the invalidity or
unenforceability) had not been contained herein.

                  20. Counterparts. This Agreement may be executed in on or more
counterparts, each of which shall be deemed to be an original but all of which
together will constitute one and the same instrument.

                      IN WITNESS WHEREOF, the parties have executed this
Agreement as of the date first written.

                               COMCAST CORPORATION


                               By: /s/ Stanley Wang
                               Title:

                               /s/ Brian L. Roberts
                               BRIAN L. ROBERTS











                                      -23-

                               AMENDMENT AGREEMENT
                           Dated as of August 19, 1999
             to the Compensation and Deferred Compensation Agreement
                between Comcast Corporation and Ralph J. Roberts
                as amended and restated effective August 30, 1998

         THIS AMENDMENT  AGREEMENT (the  "Amendment") is being made to amend the
provisions  of the  Compensation  and Deferred  Compensation  Agreement  between
Comcast  Corporation  and Ralph J.  Roberts (as amended and  restated  effective
August 30, 1998) (the "Compensation  Agreement") relating to the "Death Benefit"
provided in the Compensation Agreement.

         WHEREAS, Ralph J. Roberts ("Roberts") is the founder and Chairman of
the Board of Directors of Comcast Corporation (the "Company"), and they are
parties to the Compensation Agreement; and

         WHEREAS,  the Compensation  Agreement provides that, in lieu of certain
bonuses  which would  otherwise  have been payable by the Company upon  Roberts'
exercise of certain  options he held to purchase  shares of Class B Common Stock
of the Company in October 1998, Roberts' personal  representatives would receive
a lump-sum Death Benefit following Roberts' death; and

         WHEREAS,  the Death Benefit was intended to provide equivalent value to
the bonus rights  which were  eliminated  in  connection  with the  Compensation
Agreement, and

         WHEREAS,  Roberts'  willingness  to accept the Death Benefit in lieu of
the  terminated  bonus  rights  and to  exercise  his Class B  options  afforded
significant tax and accounting  benefits to the Company and required  Roberts to
incur significant current tax expense he would not otherwise have borne, and

         WHEREAS,  the  Subcommittee  on  Performance-Based  Compensation of the
Company's Board of Directors (the  "Subcommittee")  has determined that the base
Death Benefit should be increased by  $1,191,811,  to reflect tax costs incurred
by Roberts which were higher than expected when the Death Benefit was originally
calculated, and

         WHEREAS,  Roberts has proposed, and the Subcommittee has approved, that
Roberts be given an opportunity  to recommend  investments to the Company and to
have a portion of the Death Benefit reflect the results of such investments, and

         WHEREAS, the Subcommittee has determined that the present value cost to
the Company of the  proposal  made by Roberts does not exceed that of the simple
Death Benefit structure currently reflected in the Compensation  Agreement,  and
that the proposal includes adequate protection for the Company's interests,

         NOW THEREFORE, the parties agree as follows:

<PAGE>

         1. Section 3.11 of the Compensation Agreement is hereby amended and
restated in its entirety to read as follows:

            3.11 Supplemental Death Benefit.

                 (a) Death Benefit.  In addition to the other payments  provided
or referred to herein,  in the event of Roberts'  death  during the term of this
Agreement or thereafter the Company shall pay a supplemental  death benefit (the
"Death  Benefit")  as  calculated  herein to Roberts'  personal  representatives
within six (6) months following Roberts' date of death.

                 (b) Amount  and  Payment  of Death  Benefit.  The amount of the
Death  Benefit shall be the sum of the  following  amounts:  (i) the Base Amount
exclusive of the Aggregate  Initial  Variable  Account  Amount,  as each term is
respectively  defined  in (c) and  (d)(ii),  below,  plus (ii) the amount of the
Variable Account, as defined in (d)(i),  below, as of the close of business on a
business day selected by the Company that is within three  business  days of the
date on which payment is made to Roberts'  personal  representatives.  The Death
Benefit  shall be reduced if and to the extent  provided in (h)(i),  below.  The
Death Benefit,  less  applicable tax  withholding,  shall be paid in immediately
available funds,  except that the Company may, in its sole discretion,  elect to
pay all or any portion of the amount of the Variable Account by transfer in kind
to Roberts' personal  representatives of Company Investments (as defined herein)
valued at the value used for calculating the Death Benefit.

                 (c) Base  Portion  of  Death  Benefit.  The  "Base  Amount"  is
Thirty-One Million One Hundred Ninety-One  Thousand Eight Hundred Eleven Dollars
($31,191,811).

                 (d) Variable Portion of Death Benefit.  The "Variable Account,"
and the  "Aggregate  Initial  Variable  Account  Amount," shall be determined as
follows:

                     (i) At any time, and from time to time,  during the term of
                 his  employment by the Company  (whether as an employee or as a
                 consultant), Roberts may request that a specific portion of the
                 Base  Amount (up to, but not to exceed,  the full amount of the
                 Base Amount) be included in the Variable Account.  Such request
                 shall be made to the Company's Executive Vice President and the
                 Company's General Counsel (together, the "Company Officers") in
                 writing,  shall  specify  the amount so proposed to be added to
                 the Variable Account and a particular  investment or particular
                 investments,  each  of  which  is a  Qualified  Investment  (as
                 defined in (e), below),  in which the Company could invest such
                 amounts,  and  shall  certify  that,  to the  best of  Roberts'
                 knowledge,  each such  investment is a Qualified  Investment on
                 the date of such request or will be on the date the  investment
                 is made. The Company shall have complete discretion to grant or
                 to refuse Roberts'  request,  and shall grant Roberts'  request
                 only if it determines  (as provided  herein) that such proposed
                 investment is or will be a Qualified Investment.  The effective
                 date of any addition to the Variable Account shall be the later
                 of the date on which the Company grants Roberts' request or, in
                 the event the Company determines in its sole discretion to make
                 the  investment  proposed  by  Roberts  within  90  days of the
                 request, the date the Company makes such investment.


                                      -2-
<PAGE>

                     (ii) The Aggregate  Initial  Variable Account Amount is the
                 sum of all  amounts  transferred  to the  Variable  Account  as
                 provided  herein,  calculated  as of the date of transfer,  and
                 without  reflecting  any  gains,  losses,   expenses  or  other
                 transactions in the Variable Account.

                     (iii)  Upon  each  transfer  from  the Base  Amount  to the
                 Variable  Account,  each sum so transferred shall be associated
                 with  a  particular   Qualified  Investment  (which  may  be  a
                 hypothetical   investment   by  the   Company,   or  an  actual
                 investment, or any combination of the two, as determined by the
                 Company).  The amount of the Variable Account on any date shall
                 be  the  sum  of  the  fair  market  values  of  the  Qualified
                 Investments  associated with the Variable Account on such date,
                 less,  in the  event the  Aggregate  Initial  Variable  Account
                 Amount exceeds Twenty Million Four Hundred Twelve  Thousand One
                 Hundred Thirty-Seven Dollars  ($20,412,137),  compound interest
                 at eight  percent  (8%) per annum on the amount of such  excess
                 from the date such excess is created to the earlier of the date
                 on which the Variable Account is being valued or April 7, 2004.

                 (e)  Qualified  Investments.  A  "Qualified  Investment"  is an
investment  which is or would be  actually  available  to the  Company and which
would meet each of the following criteria if actually made by the Company at the
time  of the  initial  investment;  provided,  however,  that  the  Company  may
disapprove  of any such  investment  (or may  subsequently  cause any  Qualified
Investment  to be eliminated or disposed of) based,  in its  discretion,  on its
application of such criteria:

                     (i)  the  investment  can be made  without  any  actual  or
                 potential legal or regulatory restriction or negative impact on
                 the Company;

                     (ii)  the  investment   presents  no  actual  or  potential
                 conflict of  interest or  diversion  of  corporate  opportunity
                 between  Roberts  and the  Company or any  actual or  potential
                 conflict  of  interest  between  the  Company and the entity or
                 entities to which the investment relates;

                     (iii) the  investment  would not require  disclosure by the
                 Company in its financial statements as a business  relationship
                 or  transaction  with  management  or  a  related  party,  as a
                 compensation  committee  overlap  disclosure item, or otherwise
                 under Regulation S-K promulgated by the Securities and Exchange
                 Commission or Sections 13, 14 or 16 of the Securities  Exchange
                 Act  of  1934,  as  amended,   or  the   regulations  or  forms
                 thereunder;

                     (iv) the investment does not expose the Company to any risk
                 of loss or  mandatory  additional  investment  in excess of the
                 actual amount invested;

                     (v) the  investment  would at all times be  included on the
                 Company's audited financial  statements as an investment (or as
                 an offset to an accrued liability);



                                       -3-
<PAGE>

                     (vi) the investment is either  readily  marketable or there
                 is a reasonable means to dispose of the investment from time to
                 time (and no less frequently  than annually)  whether or not at
                 full value,  and there is reasonably  available any information
                 concerning the investment which the Company deems necessary for
                 effectuating the purposes of this Agreement; and

                     (vii) the investment is to be unencumbered and available to
                 satisfy the claims of general creditors of the Company.

                 (f) Variable Account - Company Investments and Other Rules.

                     (i) The Variable  Account  shall at all times be an account
                 on  the  books  of  the  Company  reflecting  the  hypothetical
                 investment of the Aggregate Initial Variable Account Amount and
                 the proceeds thereof in the specific Qualified Investments.

                     (ii) The Company shall reflect on the books of the Variable
                 Account  all  income,   gains,   losses,   and  other  proceeds
                 associated with the Qualified Investments therein. In the event
                 proceeds on a Qualified  Investment  are received in cash,  the
                 value of such cash shall be  included in the  Variable  Account
                 and, unless invested in another Qualified Investment,  shall be
                 deemed to have been invested in a special Qualified  Investment
                 on which interest accrues at the rate of eight percent (8%) per
                 annum from the date of investment until the earlier of the date
                 of  payment of the Death  Benefit  or April 7, 2004,  and which
                 thereafter does not pay interest.

                     (iii) If the Company makes actual investments corresponding
                 to any of such Qualified  Investments  (each such  investment a
                 "Company  Investment"),  (A) such Company  Investments shall be
                 part of the Company's general assets,  subject to the Company's
                 discretion  and  control,  and not  form  part of the  Variable
                 Account;  (B) Roberts shall have no right to obtain  possession
                 or  ownership of Company  Investments,  or to vote or otherwise
                 control them;  (C) the  transactions  reflected in the Variable
                 Account shall be the same as those with respect to such Company
                 Investments  (giving  regard  to any  difference  in  amount or
                 timing with respect to the Qualified Investment in the Variable
                 Account  and  such  Company  Investment);   (D)  the  Company's
                 out-of-pocket  costs in making,  maintaining,  and disposing of
                 each Company  Investment  shall be charged against the value of
                 the corresponding Qualified Investment in the Variable Account;
                 and (E) the Company shall have full discretion and control with
                 respect  to such  Company  Investments,  including  whether  to
                 retain or to sell or  otherwise  dispose  of such  investments;
                 provided,  that it shall exercise such discretion in good faith
                 with respect to Roberts. Nothing herein shall forbid Roberts to
                 consult with the Company  regarding  management  of any Company
                 Investments.

                     (iv) If at any time the Company determines,  as provided in
                 the first paragraph of (e), above, that an investment reflected
                 in the  Variable  Account is no longer a Qualified  Investment,
                 the Company shall promptly give Roberts written


                                      -4-
<PAGE>

                 notice of such  determination and the basis therefor,  and such
                 investment  shall be deemed sold at its then-fair market value.
                 Such sale shall be on the terms reflected in the  corresponding
                 sale, if any, of the appropriate  Company  Investment,  if any,
                 and otherwise shall be deemed to be for cash, with the proceeds
                 or such sale treated as described herein.  Nothing herein shall
                 require the sale or other  disposition of a Company  Investment
                 which is no longer a Qualified Investment.

                     (v) Roberts may request, from time to time, that all or any
                 portion  of  the  Variable  Account  be  transferred  from  the
                 then-current Qualifying  Investment(s) to one or more different
                 Qualified  Investments.  Such  request  shall be made,  and the
                 Company shall deal with such request, in the manner established
                 herein for initial  transfers to the Variable  Account,  except
                 that the Aggregate Initial Variable Account Amount shall not be
                 affected if any such request is granted.

                     (vi) In the event holders of an investment corresponding to
                 a  Qualified  Investment  are  required  to make an  investment
                 decision (e.g.,  acceptance or not of a tender offer;  exercise
                 of dissenter's rights),  and there is no corresponding  Company
                 Investment, the Company shall, after consultation with Roberts,
                 make a  determination  in good faith to reflect the actions the
                 Company determines a reasonable  investor would take and adjust
                 the  value  and   composition  of  such  Qualified   Investment
                 accordingly.

                 (g)  Procedures  and  Reports.  Except  as  otherwise  provided
herein,  all  determinations and waivers on the part of the Company with respect
to Qualified  Investments  shall be made jointly by the Company  Officers (after
such consultations with other management personnel,  the Subcommittee,  experts,
and Roberts, as they shall deem appropriate).  The Company shall provide Roberts
or his personal  representatives  and the  Subcommittee at the request of any of
them, but no less than once each calendar  year, a written report  regarding the
value of the Death  Benefit  as of a recent  date,  including  the value of each
Qualified Investment in the Variable Account and all transactions affecting such
value (including  interest,  dividends,  and  distributions  with respect to the
Qualified  Investments).  In the event  Roberts or his personal  representatives
disagree  with any such  valuation,  the  Company  and  Roberts or his  personal
representatives shall consult in good faith to resolve such disagreement, and if
such  disagreement  is  not so  resolved  the  appropriate  valuation  shall  be
determined by the Subcommittee under such reasonable procedures as it determines
at the time. The Company shall provide  Roberts or his personal  representatives
from time to time copies of all information received by the Company with respect
to Company Investments or the Qualified Investments in the Variable Account, and
shall promptly inform Roberts and the Subcommittee (in advance,  if possible) of
all transactions with respect to Company  Investments or which the Company deems
to affect the value of  Qualified  Investments.  The  Company  shall  notify the
Subcommittee in writing quarterly as to all amounts  transferred to the Variable
Account (including the Qualified Investment  associated with such amount) during
the  previous  calendar  quarter  and  any  changes  in the  composition  of the
Qualified Investments.


                                      -5-
<PAGE>

                 (h) Indemnification and Release.

                     (i) To the  extent of the  Death  Benefit,  Roberts  hereby
                 indemnifies the Company, and holds it harmless, against any and
                 all  liabilities,  costs,  and expenses  (including  reasonable
                 attorney  and  expert  fees),   including  without   limitation
                 indemnification  liabilities to officers,  directors, agents or
                 employees,  which arise in connection with Company  Investments
                 other than by reason of the bad faith,  willful misconduct,  or
                 gross   negligence  of  the  Company  or  such  persons.   Such
                 indemnification  shall be effected by charging the  appropriate
                 amount  against  the  relevant  Qualifying  Investment  in  the
                 Variable Account, and, to the extent of any excess, by reducing
                 any other component of the Death Benefit at the time or payment
                 thereof.

                     (ii) To the maximum extent permitted by law, Roberts hereby
                 releases  the  Company  and  each of its  officers,  directors,
                 agents,  and  employees,  from any and all liability to Roberts
                 arising out of the Company's  good-faith  management of Company
                 Investments, regardless of the effect of such management on the
                 value of the Death Benefit.

         2. All investments made by the Company at Roberts'  suggestion  through
February 22, 2000, as reported to the Subcommittee,  shall be considered to have
been made in  compliance  with Section 3.11 of the  Compensation  Agreement,  as
amended by this Amendment. As a result, each such investment shall be considered
a Company  Investment,  the  amount  of such  investment  (plus  any  associated
out-of-pocket  costs  incurred by the  Company)  shall be treated as part of the
Aggregate  Initial  Variable  Account  Amount as of such date, and the amount of
such investment shall be treated as part of the Variable Account associated with
a Qualified Investment identical to the Company Investment.

         3. This  Amendment  constitutes  the complete  agreement of the parties
regarding  the  Death  Benefit,   and   supersedes  all  prior   agreements  and
understandings.

         4. Except as amended hereby, the Compensation Agreement remains in full
force and effect.

         IN WITNESS WHEREOF,  the parties have executed this Agreement as of the
date first written above.


                                               COMCAST CORPORATION
/s/ Ralph J. Roberts
Ralph J. Roberts

                                               By: /s/ Lawrence S. Smith
                                                     Lawrence S. Smith
                                                     Executive Vice President




                                      -6-




               THE COMCAST CORPORATION RETIREMENT INVESTMENT PLAN

                             MASTER TRUST AGREEMENT










<PAGE>


                                TABLE OF CONTENTS


1.   ESTABLISHMENT OF PLAN.................................................1

2.   CREATION OF TRUST.....................................................1

3.   PURPOSES..............................................................2

4.   MANAGEMENT OF TRUST...................................................2

5.   INVESTMENTS...........................................................3

6.   DIRECTION AND CONTROL OF INVESTMENTS BY PLAN MEMBERS..................4

7.   ASSETS WHICH ARE NOT SECTION 404(C) OF ERISA ASSETS...................4

8.   INVESTMENT FUNDS......................................................4

9.   TRUST INVESTMENTS IN COMPANY STOCK....................................7

10.  STABLE VALUE CONTRACTS...............................................11

11.  POWERS OF TRUSTEE....................................................12

12.  LIQUIDATION OF ASSETS................................................14

13.  DIRECTION BY COMPANY OR ADMINISTRATOR................................15

14.  RECORDS AND ACCOUNTING...............................................15

15.  TRUSTEE'S COMPENSATION AND EXPENSES..................................16

16.  LITIGATION INVOLVING TRUST ASSETS....................................16

17.  RESIGNATION OR REMOVAL OF TRUSTEE....................................17

18.  DUTIES OF TRUSTEE....................................................18

19.  INDEMNIFICATION......................................................18

20.  AMENDMENT OR TERMINATION.............................................18

21.  ADDITIONAL PARTICIPATING COMPANIES...................................19







                                       i
<PAGE>




22.  SPENDTHRIFT PROVISION................................................19

23.  PAYMENT OF TAXES.....................................................19

24.  SUCCESSOR TO COMPANY OR TRUSTEE......................................20

25.  CONSTRUCTION.........................................................20

26.  IMPOSSIBILITY OF PERFORMANCE.........................................20

27.  DEFINITION OF WORDS..................................................20

28.  TITLES...............................................................20

29.  EXECUTION OF TRUST AGREEMENT.........................................21











                                       ii
<PAGE>
               THE COMCAST CORPORATION RETIREMENT-INVESTMENT PLAN
                             MASTER TRUST AGREEMENT


         This  Agreement  is made as of this  ___ day of  ______,  1999,  by and
between Comcast  Corporation,  a Pennsylvania  corporation  having its principal
office in Philadelphia,  Pennsylvania (the "Company") and Putnam Fiduciary Trust
Company,  a Massachusetts  trust company having its principal  office in Boston,
Massachusetts (the "Trustee").

                                   WITNESSETH:

1.   Establishment of Plan. The Comcast Corporation  Retirement-Investment  Plan
     (the  "Plan")  has been  adopted by the  Company and is intended to satisfy
     those  provisions of the Internal  Revenue Code of 1986, as the same may be
     amended  from time to time (the  "Code"),  relating to  qualified  employer
     plans,  as  well  as the  provisions  of  Section  404(c)  of the  Employee
     Retirement Income Security Act of 1974, as amended  ("ERISA"),  relating to
     investment control by participants,  beneficiaries  (when a participant has
     died),  and  alternate  payees (when  required  under a qualified  domestic
     relations  order) (each being  hereinafter  referred to as a "Plan member")
     over assets  allocated to their accounts under the Plan. The  Participating
     Companies,  as defined in Section 21, are members of a controlled  group of
     corporations, partnership or proprietorships, within the meaning of Section
     414(b) or Section 414(c) or the Code.

2.   Creation of Trust.  This is an  amendment  and  restatement  of an existing
     trust  which  shall  be  known  as  "The  Comcast  Corporation   Retirement
     -Investment  Plan  Master  Trust" (the  "Trust").  The  provisions  of this
     Agreement  shall  supersede and take  precedence  over any provision of the
     Plan and any later signed amendments  thereto which deal with the Trustee's
     responsibilities  and/or which may conflict in any way with the Trust.  All
     money and such other  property  as shall be  acceptable  to the  Trustee as
     shall from time to time be paid or delivered to the Trustee in its capacity
     as such,  all  investments  made  therewith  and  proceeds  thereof and all
     earnings  and  profits  thereon,  less  the  payments  which at the time of
     reference shall have been made by the Trustee,  as authorized  herein,  are
     referred  to herein as the Trust.  The  Trustee  hereby  accepts  the Trust
     created hereunder and agrees to perform the provisions of this Agreement on
     its part to be performed.  Subject to the  conditions and  limitations  set
     forth herein, the Trustee shall be responsible for the property received by
     it as Trustee,  but shall not be responsible for the  administration of the
     Plan or for those  assets of the Plan which have not been  delivered to and
     accepted  by the  Trustee.  The  Trustee  shall not have any  authority  or
     obligation to determine the adequacy of or to enforce the  collection  from
     the Company of any contribution to the Trust.  Certain other agreements and
     obligations  between the Company and the Trustee or its  affiliates  may be
     set forth




<PAGE>
     from time to time in a service agreement between such parties (the "Service
     Agreement").

     The  establishment  of the Trust  created  by this  Agreement  shall not be
     considered  as giving  any Plan  member or any  other  person  any legal or
     equitable  rights as against the  Company or the  Trustee or the  property,
     whether  corpus or income,  of the Trust unless such right is  specifically
     provided  for in this  Agreement,  the  Plan,  or by law,  nor  shall it be
     considered  as  giving  any Plan  member  or other  employee  the  right to
     continue in the service of the Company.

3.   Purposes.  The Plan and the Trust have been  established  for the exclusive
     benefit  of  the  eligible  employees  and  their  beneficiaries,  and  for
     defraying the reasonable  expenses of administering  the Plan and Trust. So
     far as possible this Agreement shall be interpreted in a manner  consistent
     with the intention of the Company that the Trust  satisfy those  provisions
     of the Code  relating to qualified  employees'  trusts exempt from taxation
     under  Section  501(a) of the Code.  It is  specifically  intended that the
     Company shall have sole  responsibility  for maintaining the  tax-qualified
     status of the Plan and Trust.  No  property  of the Trust or  contributions
     made by the Company  pursuant to the terms of the Plan shall  revert to the
     Company  or be used  for any  purpose  other  than  providing  benefits  to
     eligible employees or their beneficiaries and defraying the expenses of the
     Plan and the Trust, except that, to the extent provided in the Plan:

     (a)  Upon request of the Company, contributions made to the Plan before the
          issuance of a favorable  determination  letter by the Internal Revenue
          Service  with respect to the initial  qualification  of the Plan under
          Section  401(a) of the Code may be returned to the  Company,  with all
          attributable  earnings,  within  one year after the  Internal  Revenue
          Service refuses in writing to issue such a letter.

     (b)  Any amount  contributed  under the Plan by the Company by a mistake of
          fact as determined by the Company may be returned to the Company, upon
          its request, within one year after its payment to the Trust.

     (c)  Any amount  contributed under the Plan by the Company on the condition
          of its  deductibility  under  Section 404 of the Code for the year for
          which it was made may be returned to the  Company,  upon its  request,
          within one year  after the  Internal  Revenue  Service  disallows  the
          deduction in writing.

     (d)  Earnings attributable to contributions  returnable under paragraph (b)
          or  (c)  shall  not  be  returned  to  the  Company,  and  any  losses
          attributable to those contributions shall reduce the amount returned.

4.   Management of Trust. It shall be the duty of the Trustee:



                                       2
<PAGE>

     (a)  to hold and,  subject to the provisions of this  Agreement,  to invest
          and to reinvest the assets of the Trust, and

     (b)  to make payments  therefrom in accordance with the written  directions
          of the Plan Administrator specified in the Plan or otherwise appointed
          by the  Board of  Directors  of the  Company  pursuant  to the Plan to
          administer the Plan (the "Administrator").  The Administrator shall be
          the "plan administrator" of the Plan as defined in Section 3(16)(A) of
          ERISA, and a "named fiduciary" within the meaning of Section 402(a) of
          ERISA. The Administrator may direct payments to be made from the Trust
          to any person,  including any member of the  Administrator,  or to the
          Company,  or to any paying agent designated by the Administrator,  and
          in such amounts as the Administrator  may direct.  Each such direction
          of the  Administrator  shall be in  writing  and  shall be  deemed  to
          include a certification that any payment directed thereby is one which
          the  Administrator  is  authorized  to  direct,  and the  Trustee  may
          conclusively rely on such certification without further investigation.
          Payments  by the  Trustee may be made by its check to the order of the
          payee and mailed to the payee at the  address  last  furnished  to the
          Trustee by the  Administrator  or by the payee,  or if no such address
          has been furnished,  to the payee in care of the Company.  The Trustee
          shall make  disbursements  in the  amounts  and in the manner that the
          Administrator  directs from time to time in writing. The Trustee shall
          have no  responsibility  to ascertain any direction's  compliance with
          the  terms of the  Plan or of any  applicable  law or the  direction's
          effect for tax purposes or  otherwise;  nor shall the Trustee have any
          responsibility  to see to the  application  of any  disbursement.  The
          Trustee  shall not be required to make any  disbursement  in excess of
          the net realizable value of the assets of the Trust at the time of the
          disbursement.   The  Trustee   shall  not  be  required  to  make  any
          disbursement  in cash,  or  otherwise,  until  the  Administrator  has
          provided a written  direction as to the assets to be converted to cash
          for the purpose of making the disbursement.

5.   Investments.  Except as otherwise  provided in Sections 6 through 10 below,
     the Trustee  shall invest and reinvest the assets of the Trust and keep the
     same invested, without distinction between principal and income, in stocks,
     bonds,  stock  options,  option  contracts of any type,  contracts  for the
     immediate or future  delivery of financial  instruments and other property,
     or other  securities  or  certificates  of  participation  or shares of any
     mutual investment company,  trust or fund (including mutual funds which are
     sponsored,  underwritten  or  managed by  affiliates  of the  Trustee),  or
     deposits  in the  Trustee  which bear a  reasonable  rate of  interest,  or
     annuity or investment  contracts issued by an insurance  company,  or other
     property of any kind, real or personal,  tangible or intangible,  as may be
     identified by the  Administrator as eligible for investment,  provided that
     the Trustee may hold  assets of the Trust  uninvested  from time to time if
     and to the extent that it may deem such to be in the best  interests of the
     Trust.


                                       3
<PAGE>


     Notwithstanding the foregoing, unless an Investment Manager is appointed in
     accordance   with  Section  8(b),  or  the  Service   Agreement   otherwise
     specifically  provides, all of the assets of the Trust shall be invested in
     investment products sponsored, underwritten or managed by affiliates of the
     Trustee,  loans  to  Plan  members  or  securities  issued  by the  Company
     satisfying the conditions of Section 9.

6.   Direction  and  Control  of  Investments   by  Plan  members.   Unless  the
     Administrator   indicates  otherwise,   the  Plan  members  shall  exercise
     direction  and control over the  investment  of their  accounts in a manner
     intended to insulate plan fiduciaries from liability for investments  under
     Section 404(c) of ERISA.  Each Plan member shall  instruct the Trustee,  in
     such form and manner as the  Administrator and the Trustee agree, as to the
     investment of assets  allocated to the Plan member's account under the Plan
     from among the eligible  investments  and the Trustee  shall carry out such
     instructions.

     The Trustee shall carry out the instructions  furnished by a Plan member as
     to the exercise of voting,  tender,  or similar  rights  appurtenant to the
     Plan member's  ownership  interest in any  investment  alternative.  Unless
     otherwise  agreed  to by  the  Trustee  and  the  Company  in  the  Service
     Agreement,  the Trustee shall furnish all materials it receives relating to
     the  exercise  of such  rights  to the  Administrator,  who  shall  then be
     responsible for  distributing  the materials  among Plan members.  Where no
     instructions  are timely  furnished  by a Plan member with  respect to such
     rights, the Trustee shall not exercise any such rights on the Plan member's
     behalf.

7.   Assets which are not Section 404(c) of ERISA Assets.  The  Administrator or
     the Plan member,  as the case may be,  shall  direct the  Trustee,  and the
     Trustee  shall have no  discretionary  authority,  as to the  investment of
     assets for which Section  404(c) of ERISA does not apply or the exercise of
     voting,  tender and similar rights  appurtenant  to ownership  interests in
     such assets.

8.   Investment Funds.

     (a)  In General. The Administrator from time to time may direct the Trustee
          to  establish  one or more  separate  investment  accounts  within the
          Trust, each such separate account being hereinafter  referred to as an
          "Investment  Fund". The Trustee shall transfer to each such Investment
          Fund such portion of the assets of the Trust as the  Administrator  or
          Plan members direct in accordance with the specific  provisions of the
          Plan and in the manner provided in the Service Agreement.  The Trustee
          shall invest and  reinvest the assets which have been  allocated to an
          Investment  Fund  in  accordance   with  the  investment   guidelines,
          objectives  and  restrictions  which  have  been  established  by  the
          Administrator  for  that  Investment  Fund  and,  in  the  case  of an
          Investment Fund for which an Investment  Manager has been appointed or
          an Investment Fund to be directed by the



                                        4
<PAGE>
          Administrator,  the specific investment  directions of such Investment
          Manager  or the  Administrator.  If, and to the  extent,  specifically
          authorized  by the Plan and  provided  in the Service  Agreement,  the
          Administrator  may direct the Trustee to establish an Investment  Fund
          all, or substantially all, of the assets of which shall be invested in
          shares of stock of the Company, subject to the terms and conditions of
          Section 9.

          All interest, dividends and other income received with respect to, and
          any  proceeds   received  from  the  sale  or  other  disposition  of,
          securities  or other  property  held in an  Investment  Fund  shall be
          credited to and reinvested in such  Investment  Fund, and all expenses
          of the Trust which are properly  allocable to a particular  Investment
          Fund shall be so allocated and charged.  The  Administrator may at any
          time direct the Trustee to eliminate any Investment  Fund or Funds and
          the Trustee shall  thereupon  dispose of the assets of such Investment
          Fund  and  reinvest  the  proceeds  thereof  in  accordance  with  the
          directions of the Administrator.

          Pending  investment in the  Investment  Funds in  accordance  with the
          directions of the Administrator or the Plan members, the Trustee shall
          invest assets of the Trust as provided in the Service Agreement, or if
          there is no such  provision,  the  Trustee  may  invest  assets of the
          Trust,  in  whole or in part,  at any  time or from  time to time,  in
          interest-bearing   accounts  or  certificates  of  deposit  (including
          deposits  in the  Trustee  which  bear a  reasonable  interest  rate),
          Treasury Bills,  commercial  paper,  money market funds (including any
          such  fund   sponsored,   underwritten   or  managed  by  one  of  its
          affiliates),   short-term   investment   funds  or  other   short-term
          obligations in its discretion, and the investment return thereon shall
          be allocated among the Plan members whose assets have been so invested
          and added to their respective investments in the Investment Funds.

     (b)  Appointment of Investment  Managers.  The  Administrator  from time to
          time may  appoint  one or more  Investment  Managers  (as that term is
          defined in Section 3(38) of ERISA) to manage  (including  the power to
          acquire  and  dispose of) all or any portion or portions of the Trust.
          The  Administrator  may enter into such  agreements  setting forth the
          terms and  conditions of any such  appointment  as it determines to be
          appropriate.  The  Administrator  shall retain the right to remove and
          discharge any Investment Manager.  The compensation of such Investment
          Managers  shall be an expense  payable in accordance  with Section 15.
          The  Administrator  shall notify the Trustee of the appointment of any
          Investment  Manager by  delivering  to the Trustee an executed copy of
          the  agreement  under  which such  Investment  Manager  was  appointed
          together with a written acknowledgment by such Investment Manager that
          it is

          (i)  a fiduciary with respect to the Plan,



                                       5
<PAGE>

          (ii)  bonded as required by ERISA, and

          (iii) either

                A)  registered  as an investment  advisor  under the  Investment
                    Advisers Act of 1940, or

                B)  a bank as defined in said Act, or

                C)  an  insurance  company   qualified  to  perform   investment
                    management services under the laws of more than one state of
                    the United States.

     The Trustee  shall be entitled to rely upon such notice  until such time as
     the  Administrator  shall  notify and direct  the  Trustee in writing  that
     another Investment Manager has been appointed in the place and stead of the
     first-named Investment Manager, or in the alternative,  that the Investment
     Manager  has been  removed.  In each case  where an  Investment  Manager is
     appointed,  the Administrator shall determine the assets of the Trust to be
     allocated  to the  Investment  Manager  from time to time and  shall  issue
     appropriate  instructions to the Trustee with respect thereto.  The Trustee
     shall carry out the written  instructions  of any  Investment  Manager with
     respect to the  management  and investment of the assets then under control
     of such Investment  Manager and shall not incur any liability on account of
     its  compliance  with such  instructions.  Purchase  and sale orders may be
     placed  without the  intervention  of the Trustee  and, in such event,  the
     Trustee's sole obligation shall be to make payment for purchased securities
     and deliver those that have been sold when advised of the transaction.  The
     Trustee shall not incur any liability on account of its failure to exercise
     any of the  powers  delegated  to any  Investment  Manager  because  of the
     failure of such Investment  Manager to give instructions for the management
     of the assets  under the control of such  Investment  Manager.  The Trustee
     shall be under no duty to question any  Investment  Manager,  nor to review
     any securities or other  property  acquired or retained at the direction of
     any  Investment  Manager,  nor to make any  suggestions  to any  Investment
     Manager in  connection  therewith.  The Trustee shall have no obligation to
     vote upon any securities  over which the Investment  Manager has investment
     management  control  unless  the  Trustee is  instructed  in writing by the
     Investment  Manager as to the voting of such securities within a reasonable
     time before the time for voting thereof expires.

     Each  Investment  Manager  shall have the  authority to exercise all of the
     powers of the Trustee  hereunder  with  respect to assets under its control
     but only to the extent that such powers  relate to the  investment  of such
     assets.




                                       6
<PAGE>

     Notwithstanding any provision to the contrary elsewhere herein:

     (i)  The  Administrator may retain and exercise the powers of an Investment
          Manager  with  respect to all or any portion or portions of the Trust.
          The  Administrator  shall  notify  the  Trustee in writing of any such
          reservation  of powers and the Trustee  shall be entitled to rely upon
          any such notice.  In any such event,  the Trustee  shall carry out the
          written   instructions  of  the  Administrator  with  respect  to  the
          management  and  investment  of the assets  then under  control of the
          Administrator  and shall not incur any  liability  on  account  of its
          compliance  with such  instructions.  The Trustee  shall not incur any
          liability  on account of its  failure  to  exercise  any of the powers
          retained  by  the   Administrator   because  of  the  failure  of  the
          Administrator  to give  instructions  for the management of the assets
          under the control of the Administrator.  The Trustee shall be under no
          duty to question the  Administrator,  nor to review any  securities or
          other   property   acquired  or  retained  at  the  direction  of  the
          Administrator,  nor to make any  suggestions to the  Administrator  in
          connection therewith; and

     (ii) The Company may designate an Investment  Manager as a named  fiduciary
          with  respect to the  management  of certain  assets of the Trust,  in
          which  event  such  Investment  Manager  shall have the  authority  to
          appoint pursuant to this Section 8 one or more Investment  Managers to
          manage  (including  the power to acquire  and  dispose  of) all or any
          portion or portions of such assets,  as if such named  fiduciary  were
          the Administrator. In such event all of the provisions of this Section
          8  shall  apply  with  such  named   fiduciary   substituted  for  the
          Administrator.

9.   Trust  Investments in Company  Stock.  Trust  investments  pursuant to this
     Section  9  shall  be  made  only in  securities  constituting  "qualifying
     employer  securities"  within the  meaning of Section  407(d)(5)  of ERISA.
     Trust investments in such securities of the Company ("Company Stock") shall
     be subject to the following terms and conditions:

     (a)  Acquisition Limit.  Pursuant to the Plan, the Trust may be invested in
          Company  Stock to the  extent  necessary  to  comply  with  investment
          directions under Section 6 or 7 of this Agreement.

     (b)  Fiduciary  Duties of Named  Fiduciaries.  The  Administrator  as named
          fiduciary shall  continually  monitor the suitability of acquiring and
          holding  Company  Stock  under the  fiduciary  duty  rules of  Section
          404(a)(1) of ERISA (as modified by Section 404(a)(2) of ERISA) and the
          requirements


                                       7
<PAGE>

          of Section  404(c) of ERISA.  The Trustee  shall not be liable for any
          loss, or by reason of any breach, which arises from a direction of the
          Administrator  with respect to the  acquisition and holding of Company
          Stock. The Company shall be responsible for determining whether, under
          the  circumstances  prevailing at a given time,  its fiduciary duty to
          Plan members and beneficiaries  under the Plan and ERISA requires that
          the Company follow the advice of independent  counsel as to the voting
          and tender or retention of Company Stock.

     (c)  Execution of Purchases and Sales. To implement  transactions regarding
          investments in Company Stock,  including  purchases,  redemptions  and
          exchanges,  the Trustee  shall  purchase or sell Company  Stock on the
          open  market,  as the  case  may  be,  as soon  as  practicable  on or
          following  the date on which the Trustee  receives from the Company in
          good order all information and documentation  necessary to effect such
          purchase  or  sale.  However,  the  Trustee  may  accumulate  all like
          purchases  into a single batch and may  accumulate all like sales as a
          result of receiving  instructions for redemptions and exchanges out of
          Company Stock into a single batch, but shall not be required to do so.

          The Trustee may purchase or sell Company  Stock from or to the Company
          if the  purchase  or sale is for no more than  adequate  consideration
          (within the meaning of Section  3(18) of ERISA) and no  commission  is
          charged.  To the extent that Company  contributions under the Plan are
          to be invested in Company  Stock,  the  Company may  transfer  Company
          Stock  to the  Trust  in  lieu  of  cash.  The  number  of  shares  so
          transferred  shall  be  determined  by  dividing  the  amount  of  the
          contribution  by the closing  price of Company  Stock on any  national
          securities exchange on the trading day immediately  preceding the date
          as of which the contribution is made.

          The  Trustee and the  Company  may, in an appendix to this  Section 9,
          agree upon such  prescribed  dates for  purchases and sales of Company
          Stock and such rules and conventions in connection with such purchases
          and sales as they may find mutually acceptable.

     (d)  Securities Law Reports.  The  Administrator  shall be responsible  for
          filing all reports  required  under federal or state  securities  laws
          with  respect to the Trust's  ownership of Company  Stock,  including,
          without limitation, any reports required under Section 13 or 16 of the
          Securities  Exchange  Act of 1934,  and shall  immediately  notify the
          Trustee in writing of any  requirement  to stop  purchases or sales of
          Company  Stock  pending  the filing of any report.  The Trustee  shall
          provide to the Administrator such information on the Trust's ownership
          of Company Stock as the Administrator may reasonably  request in order
          to comply with federal or state securities laws.

                                       8
<PAGE>


     (e)  Voting.  Notwithstanding  any other provision of this  Agreement,  the
          provisions  of this  Section  9(e) shall  govern the voting of Company
          Stock.  When the  issuer of  Company  Stock  files  preliminary  proxy
          solicitation  materials with the  Securities and Exchange  Commission,
          the  Company   shall  cause  a  copy  of  all  the   materials  to  be
          simultaneously  sent to the Trustee,  and the Trustee  shall prepare a
          voting  instruction  form based upon these  materials.  At the time of
          mailing of notice of each annual or special  stockholders'  meeting of
          the issuer of Company  Stock,  the  Company  shall cause a copy of the
          notice and all proxy  solicitation  materials  to be sent to each Plan
          member,  together with the  foregoing  voting  instruction  form to be
          returned  to the  Trustee  or its  designee.  The form  shall show the
          number of full and fractional  shares of Company Stock credited to the
          Plan member's  accounts,  whether or not vested.  For purposes of this
          Section 9(e), the number of shares of Company Stock deemed credited to
          a Plan member's  accounts shall be determined as of the date of record
          determined by the Company for which an allocation  has been  completed
          and  Company  Stock  has  actually  been  credited  to  Plan  members'
          accounts.  The Company  shall  provide the Trustee  with a copy of any
          materials  provided to Plan  members and shall  certify to the Trustee
          that the materials have been mailed or otherwise sent to Plan members.

          Each Plan member  shall have the right to direct the Trustee as to the
          manner  in which to vote  that  number  of  shares  of  Company  Stock
          credited to his accounts.  Such  directions  shall be  communicated in
          writing  or by  facsimile  or  similar  means  and  shall  be  held in
          confidence  by the Trustee and not  divulged  to the  Company,  or any
          officer or employee thereof,  or any other person. Upon its receipt of
          directions,  the  Trustee  shall  vote the  shares  of  Company  Stock
          credited to the Plan member's account as directed by the Plan member.

          The Trustee  shall vote those shares of Company  Stock not credited to
          Plan members'  accounts in  accordance  with the  instructions  of the
          Administrator,  and  shall not vote  those  shares  of  Company  Stock
          credited  to  the  accounts  of  Plan  members  for  which  no  voting
          directions are received.

     (f)  Tender  Offers.  Upon  commencement  of a tender offer for any Company
          Stock,  the Company  shall notify each Plan  member,  and use its best
          efforts  to  distribute  timely  or  cause to be  distributed  to Plan
          members the same  information  that is distributed to  shareholders of
          the issuer of Company Stock in connection  with the tender offer,  and
          after  consulting  with the  Trustee  shall  provide at the  Company's
          expense a means by which Plan  members may direct the Trustee  whether
          or not to tender the Company Stock credited to their accounts (whether
          or not vested). The Company

                                       9
<PAGE>


          shall  provide to the Trustee a copy of any material  provided to Plan
          members and shall certify to the Trustee that the materials  have been
          mailed or otherwise sent to Plan members.

          Each Plan member  shall have the right to direct the Trustee to tender
          or not to tender some or all of the shares of Company  Stock  credited
          to  his  accounts.  Directions  from  a Plan  member  to  the  Trustee
          concerning  the  tender of  Company  Stock  shall be  communicated  in
          writing or by facsimile or such similar means as is agreed upon by the
          Trustee and the Company. The Trustee shall tender or not tender shares
          of Company Stock as directed by the Plan member. A Plan member who has
          directed  the  Trustee to tender  some or all of the shares of Company
          stock  credited  to his  accounts  may,  at any time before the tender
          offer withdrawal  date,  direct the Trustee to withdraw some or all of
          the  tendered  shares,  and the Trustee  shall  withdraw  the directed
          number of  shares  from the  tender  offer  before  the  tender  offer
          withdrawal  deadline.  A Plan  member  shall not be  limited as to the
          number of  directions  to tender or  withdraw  that he may give to the
          Trustee. The Trustee shall not tender shares of Company Stock credited
          to a Plan  member's  accounts for which it has received no  directions
          from the Plan members.  The Trustee shall tender that number of shares
          of Company Stock not credited to Plan members' accounts  determined by
          multiplying  the  total  number  of such  shares  by a  fraction,  the
          numerator of which is the number of shares of Company  Stock  credited
          to  Plan  members'   accounts  for  which  the  Trustee  has  received
          directions from Plan members to tender (which directions have not been
          withdrawn as of the date of this  determination),  and the denominator
          of which is the total  number of shares of Company  Stock  credited to
          Plan members' accounts.

          A  direction  by a Plan  member to the  Trustee  to  tender  shares of
          Company  Stock  credited to his  accounts  shall not be  considered  a
          written  election  under the Plan by the Plan member to withdraw or to
          have  distributed to him any or all of such shares.  The Trustee shall
          credit to each  account of the Plan  member  from  which the  tendered
          shares were taken the proceeds received by the Trustee in exchange for
          the  shares of  Company  Stock  tendered  from that  account.  Pending
          receipt of directions  through the Administrator  from the Plan member
          as to the  investment  of the  proceeds of the  tendered  shares,  the
          Trustee shall invest the proceeds as the Administrator shall direct.

     (g)  General.  With respect to all rights other than the right to vote, the
          right to tender, and the right to withdraw shares previously tendered,
          the  Trustee  shall  follow the  directions  of the Plan  member as to
          Company Stock credited to his accounts,  and if no such directions are
          received, the directions of the Administrator.  The Trustee shall have
          no duty to solicit

                                       10

<PAGE>
          directions  from Plan  members.  With respect to all rights other than
          the  right to vote and the  right to  tender,  in the case of  Company
          Stock not credited to Plan members' accounts, the Trustee shall follow
          the directions of the Administrator.  All provisions of this Section 9
          shall apply to any securities  received as a result of a conversion of
          Company Stock.

10.  Stable  Value  Contracts.  If  provided  in  the  Service  Agreement,   the
     Administrator or, in the case of an Investment Fund for which an Investment
     Manager has been  appointed  under an investment  management  agreement and
     pursuant  to Section 8, the  Investment  Manager  may direct the Trustee to
     receive  and hold or apply  assets  of the  Trust  to the  purchase  of (i)
     insurance,  annuity  or  other  financial  contracts  issued  by  insurance
     companies,   banks  or  other  financial   institutions  ("GICs")  or  (ii)
     securities wrapped by benefit responsive wrap contracts issued by insurance
     companies,  banks or other financial  institutions  ("synthetic GICs"). Any
     such  contracts  shall  be in  the  form  determined  and  approved  by the
     Administrator  or Investment  Manager,  as the case may be, and the Trustee
     shall have no  responsibility  for the  selection of the issuer of any such
     contract,  for  negotiating  the  terms  of  any  such  contract,  for  the
     administration,  monitoring or  disposition of any such contract or for any
     other decision  relating to any such  contract.  In the case of a synthetic
     GIC, the Trustee shall have no responsibility for selecting or managing the
     assets which are to be wrapped,  for selecting the Investment  Manager,  if
     any,  with  respect to the such assets,  for  establishing  any  investment
     guidelines  applicable to such assets or for monitoring or reviewing in any
     manner such assets, Investment Manager or investment guidelines.

     If such investments are to be made, the Administrator or Investment Manager
     shall direct the Trustee to execute and deliver such applications and other
     documents as are  necessary to establish  record  ownership,  to value such
     investments under the method of valuation  selected by the Administrator or
     Investment   Manager,   and  to  record  or  report   such  values  to  the
     Administrator  or Investment  Manager,  in the form and manner agreed to by
     the Administrator.

     The Administrator or Investment  Manager may direct the Trustee to exercise
     or may  exercise  directly  the powers of contract  holder under any GIC or
     synthetic  GIC,  and the  Trustee  shall  exercise  such  powers  only upon
     direction of the  Administrator  or Investment  Manager.  The Trustee shall
     have no authority to act in its own discretion,  with respect to the terms,
     acquisition,  valuation,  continued holding and/or  disposition of any such
     GIC or synthetic  GIC or any asset held  thereunder.  The Trustee  shall be
     under no duty to question any direction of the  Administrator or Investment
     Manager  or to  review  the form of any such  GIC or  synthetic  GIC or the
     selection  of  the  issuer  thereof,  or to  make  recommendations  to  the
     Administrator  or  Investment  Manager or to any issuer with respect to the
     form of any such GIC or synthetic GIC.


                                       11
<PAGE>


     The Trustee shall be fully  protected in acting in accordance  with written
     directions of the Administrator or Investment  Manager,  and shall be under
     no  liability  for any loss of any kind  which may  result by reason of any
     action  taken or  omitted by it in  accordance  with any  direction  of the
     Administrator  or  Investment  Manager,  or by  reason of  inaction  in the
     absence of written directions from the Administrator or Investment Manager.
     In the event that the Administrator or Investment  Manager directs that any
     monies or property be paid or delivered  to the contract  holder other than
     for the benefit of specific individual beneficiaries, the Trustee agrees to
     accept such  monies or  property as assets of the Trust  subject to all the
     terms hereof.

     For purposes of this Section 10,  traditional  forms of individual or group
     insurance  or annuity  contracts  issued by  insurance  companies  shall be
     deemed to be GICs.

11.  Powers of Trustee. Subject to the foregoing provisions and limitations, the
     Trustee is authorized and empowered:

     (a)  to sell at public  auction or by  private  contract,  redeem,  convey,
          transfer, exchange, pledge, or otherwise realize upon, any securities,
          investments  or other  property  forming a part of the Trust,  and for
          such  purposes may execute such  instruments  and writings and do such
          things as it shall deem proper;

     (b)  to keep any or all  securities  or other  property in the name of some
          other person,  nominee, firm or corporation or in its own name without
          disclosing  its fiduciary  capacity,  but the books and records of the
          Trustee  shall at all times  show that all such  securities  and other
          property are part of the Trust;

     (c)  except as  otherwise  provided in Sections 6 through 10, to the extent
          that the Trustee receives direction from the Administrator or the Plan
          members,  as the case may be, to vote upon any stocks,  bonds or other
          securities  of any  corporation,  association  or  trust  at any  time
          comprising the Trust, or otherwise consent to or request any action on
          the  part of  such  corporation,  association  or  trust,  and to give
          general or  special  proxies  or powers of  attorney,  with or without
          power of  substitution,  and to exercise  any  conversion  privileges,
          subscription    rights   or   other   options,   to   participate   in
          reorganizations,   recapitalizations,   consolidations,   mergers  and
          similar transactions with respect to such securities;  to deposit such
          stocks or other securities in any voting trust, or with any protective
          or like committee,  or with a trustee, or with depositories designated
          thereby;  and generally to exercise any of the powers of an owner with
          respect to stocks or other securities or property comprising the Trust
          which the  Trustee  deems to be for the best  interests  of the Trust;
          provided,  however,  the  Trustee  will not vote such  stocks or other
          securities as to which it receives no written directions;


                                       12
<PAGE>


     (d)  when instructed or directed by the Administrator,  to borrow money for
          the  purposes  of this Trust in such  amounts  and upon such terms and
          conditions as the Administrator,  in its discretion,  may approve, and
          for any amount so borrowed to issue the promissory note of the Trustee
          and  to  secure  the  repayment  thereof  by  pledge,   mortgage,   or
          hypothecation  of all or any part of the property of the Trust, and no
          person  loaning  money  to the  Trustee  shall  be bound to see to the
          application of the money loaned or to inquire into the validity of any
          such borrowing;

     (e)  to make, execute, acknowledge and deliver any and all instruments that
          it shall deem  necessary or appropriate to carry out the powers herein
          granted;

     (f)  to  manage,  administer,  operate,  lease  for any  number  of  years,
          develop,  improve,  repair, alter, demolish,  mortgage,  pledge, grant
          options with respect to, or otherwise  deal with any real  property or
          interest  therein  at any time held by it, and to cause to be formed a
          corporation  or trust to hold title to any such real property with the
          aforesaid powers,  all upon such terms and conditions as may be deemed
          advisable;

     (g)  to renew or extend or  participate  in the renewal or extension of any
          mortgage, upon such terms as may be deemed advisable,  and to agree to
          a reduction  in the rate of  interest on any  mortgage or to any other
          modification  or  change  in  the  terms  of  any  mortgage  or of any
          guarantee pertaining thereto, in any manner and to any extent that may
          be  deemed   advisable  for  the   protection  of  the  Trust  or  the
          preservation  of the value of the  investment,  to waive  any  default
          whether  in  the  performance  of any  covenant  or  condition  of any
          mortgage or in the  performance  of any  guarantee,  or to enforce any
          such  default  in such  manner  and to such  extent  as may be  deemed
          advisable,  to exercise and enforce any and all rights of  foreclosure
          to bid  in  property  on  foreclosure,  to  take a  deed  in  lieu  of
          foreclosure  with or without  paying a  consideration  therefor and in
          connection  therewith to release the obligation on the bond secured by
          such  mortgage;  and to exercise  and  enforce in any action,  suit or
          proceedings  at law or in equity any rights or  remedies in respect to
          any such mortgage or guarantee;

     (h)  upon express direction by the Administrator or the Investment Manager,
          as the case may be, to transfer all or part of the assets of the Trust
          in accordance with such investment instructions,  without restriction,
          to  investments   authorized  for   fiduciaries,   including   without
          limitation any common,  collective or commingled trust fund maintained
          by the Trustee (or any other such fund acceptable to the Trustee) that
          qualifies  for exemption  from federal  income tax pursuant to Revenue
          Ruling 81-100. Any investment in, and any terms and conditions of, any
          such common,  collective or

                                       13
<PAGE>

          commingled trust fund available only to employee trusts which meet the
          requirements  of the Code, or  corresponding  provisions of subsequent
          income tax laws of the United  States,  shall  constitute  an integral
          part of this Agreement;

     (i)  when  instructed  or  directed  by  the   Administrator,   to  settle,
          compromise or submit to arbitration any claims, debts, or damages, due
          or owing to or from the Trust,  to commence  or defend  suits or legal
          proceedings  and  to  represent  the  Trust  in  all  suits  or  legal
          proceedings  in any court of law or before any other body or tribunal;
          provided,  however,  that the Trustee shall have no obligation to take
          any legal  action for the  benefit  of the Trust  unless it shall have
          first been  indemnified  by the Company for all expenses in connection
          therewith, including counsel fees;

     (j)  if  applicable,  to lend to Plan members  such amount or amounts,  and
          upon such terms and  conditions,  as the  Administrator  may direct in
          accordance with the provisions of the Plan;

     (k)  to  employ  such  agents,   consultants,   custodians,   depositories,
          advisors,  and  legal  counsel  as  may  be  reasonably  necessary  or
          desirable in the  Trustee's  judgment in managing and  protecting  the
          Trust  and,  subject  to the  provisions  of  Section  15, to pay them
          reasonable compensation out of the Trust;

     (l)  to cause any securities or other property which may at any time form a
          part of the Trust to be issued,  held or registered in the  individual
          name of the  Trustee,  or in the name of its  nominee  (including  any
          custodian  employed by the  Trustee,  any nominee of such a custodian,
          and any depository,  clearing corporation or other similar system), or
          in such form that title will pass by delivery;

     (m)  to transfer  any assets of the Trust to a custodian  or  sub-custodian
          employed by the Trustee; and

     (n)  to do all other acts in its judgment  necessary  or desirable  for the
          proper  administration of the Trust, in accordance with the provisions
          of the Plan and this Agreement,  although the power to do such acts is
          not specifically set forth herein.

     No person  dealing with the Trustee shall be required to take any notice of
     this  Agreement,  but all persons so dealing shall be protected in treating
     the Trustee as the absolute owner with full power of disposition of all the
     monies, securities and other property of the Trust, and all persons dealing
     with the Trustee are  released  from inquiry into the decision or authority
     of the Trustee and from seeing to the application of monies,  securities or
     other property paid or delivered to the Trustee.



                                       14
<PAGE>


12.  Liquidation of Assets.  Upon  termination of the Trust as provided  herein,
     the Trustee shall not be required to make any payments  hereunder  until it
     has received such documentation as it shall consider necessary to establish
     that the termination  complies with applicable law, or to make any payments
     in excess  of the net  realizable  value of the  assets of the Trust at the
     time of such  payment.  The  Trustee  shall  not be  required  to make  any
     payments in cash  unless  there shall be in the Trust at the time an amount
     of cash  sufficient  for the purpose.  In case of a deficiency in cash, the
     Trustee shall take such action as to the disposition of securities or other
     property forming a part of the Trust as will provide the amount of cash for
     such  payments.  The  Trustee  shall not be required to make any payment in
     cash until the Administrator has provided  direction as to the assets to be
     converted to cash for the purpose of making such payment.

13.  Direction by Company or  Administrator.  The Company  shall  certify to the
     Trustee the names and specimen signatures of the Administrator. The Company
     shall give prompt  notice to the  Trustee of changes in the  Administrator,
     and until such  notice is  received by the  Trustee,  the Trustee  shall be
     fully  protected in assuming  that the  Administrator  is unchanged  and is
     acting accordingly.  The Administrator may certify to the Trustee the names
     of persons  authorized  to act for it in  relation  to the  Trustee and may
     designate a person,  corporation or other entity, whether or not affiliated
     with the Company, to so act. Whenever the Trustee is required or authorized
     to  take  any  action  hereunder  pursuant  to  any  written  direction  or
     determination  of the  Company  or the  Administrator,  such  direction  or
     determination shall be sufficient protection to the Trustee if contained in
     a writing  signed by any one or more of the persons  authorized  to execute
     documents  on behalf of the Company or the  Administrator,  as the case may
     be,  pursuant  to the  Plan.  The  Trustee  shall  act,  and shall be fully
     protected  in  acting,  in  accordance  with  such  orders,   requests  and
     instructions  of the  Company or the  Administrator.  By such a writing the
     Company or the  Administrator,  as the case may be, may ratify,  approve or
     confirm  any  action  taken by the  Trustee,  and upon  such  ratification,
     approval  or  confirmation   the  Trustee  shall  be  protected  as  though
     authorization  or  determination  by the Company or the  Administrator  had
     preceded  such  action.  In the absence of  direction by the Company or the
     Administrator  as to any matter provided in this Agreement or the Plan, the
     Trustee may in its  discretion  take such action as it deems fit and proper
     with  respect  thereto  after  reasonable  attempts  to secure  Company  or
     Administrator direction;  provided,  however, that the Trustee shall not be
     obligated to take any such action. The Trustee may deliver documents to the
     Company or the  Administrator  by  delivering  the same,  or by mailing the
     same, postage prepaid,  addressed to the Company or the  Administrator,  as
     the case may be, at its principal place of business.

14.  Records  and  Accounting.  The Trustee  shall keep  adequate  and  accurate
     accounts of investments,  receipts,  disbursements  and other  transactions
     hereunder,  and all



                                       15
<PAGE>


     accounts,  books  and  records  relating  thereto  shall  be  open  at  all
     reasonable  times to  inspection  and  audit by the  Administrator  and its
     authorized representatives. The Trustee shall render to the Company and the
     Administrator in writing, at least once each twelve (12) months and at such
     times as required by the Plan and,  in any event,  within  ninety (90) days
     after its removal or resignation as provided in Section 17 hereof, accounts
     of its transactions under this Agreement, and the Administrator may approve
     such accounts of the Trustee by an  instrument in writing  delivered to the
     Trustee.  In the  absence of the filing in writing  with the Trustee by the
     Administrator  of exceptions  or objections to any such account  within one
     year after the receipt thereof,  the Administrator  shall be deemed to have
     approved  such account;  and in such case, or upon the written  approval of
     the Administrator of any such account, the Trustee, to the extent permitted
     by applicable law, shall be released,  relieved and discharged with respect
     to all matters and things set forth in such account. The Trustee shall from
     time to time make such other  reports  and furnish  such other  information
     concerning  the  Trust  (including   valuations  of  each  Investment  Fund
     established   pursuant   to  Section  8)  to  the   Administrator   as  the
     Administrator may reasonably request or as may be required by the Plan. The
     Administrator  shall arrange for each Investment Manager appointed pursuant
     to Section 8(b),  and each  insurance  company,  bank,  or other  financial
     institution issuing contracts held by the Trustee pursuant to Section 10 to
     furnish the Trustee with such  valuations  and reports as are  necessary to
     enable the Trustee to fulfill its  obligations  under this  Section 14, and
     the Trustee shall be fully  protected in relying upon such  valuations  and
     reports.  In any proceeding  instituted by the Trustee,  the Company or the
     Administrator  or all of them with  respect to any account of the  Trustee,
     only the  Company,  the  Administrator  and the Trustee  shall be necessary
     parties.

15.  Trustee's  Compensation  and  Expenses.  The  Trustee  shall  be paid  such
     reasonable  compensation  as provided in the Fee Schedule  attached to this
     Agreement.  The  compensation  of the Trustee and any reasonable  expenses,
     including  reasonable  attorneys' fees and the cost of any bond,  surety or
     other security  which may be required of the Trustee by ERISA,  incurred by
     the Trustee in the performance of its duties,  and all other proper charges
     and  disbursements  of the Trustee may be paid by the Company within thirty
     (30) days after so billed,  and will  automatically  be  deducted  from the
     Trust if,  upon the  expiration  of  thirty  (30)  days,  such fees are not
     separately paid by the Company.  All expenses  (including taxes pursuant to
     Section 23) of the Trust,  other than those  expenses which are paid by the
     Company,  which are allocable to an Investment Fund established pursuant to
     Section 8 shall be charged to such Investment Fund. All such expenses which
     are not so allocable shall be charged against each of the Investment  Funds
     in the same  proportion as the value of the assets held in such  Investment
     Fund bears to the value of the total  assets held in all of the  Investment
     Funds.  Any account  maintenance or  administration  fees applicable to any
     Plan member's  account which are not paid hereunder by the Company shall be
     charged  against the interest of the Plan member and, in the case of a loan
     of a Plan member, if applicable,  all


                                       16
<PAGE>
     expenses  (including taxes pursuant to Section 23) of the Trust, other than
     those expenses  which are paid by the Company,  which are allocable to such
     loan,  shall be charged  against the interest of such Plan member under the
     Plan.

16.  Litigation  Involving Trust Assets.  If any asset of the Trust is, or while
     this  Agreement is in effect  becomes,  subject to any claims or litigation
     (other  than a routine  claim for  benefits  brought  by a  Participant  or
     Beneficiary  against the Trust generally),  the Administrator  shall direct
     the  Trustee to  execute  and  deliver  on behalf of the Trust such  forms,
     pleadings,  agreements or other  documents  necessary to the prosecution or
     defense of such claims or  litigation.  The Trustee shall have no authority
     to act on its own  discretion  with respect to such claim or litigation and
     shall have no duty to question any direction of the Administrator  relating
     thereto. Except as may otherwise be provided under ERISA, the Trustee shall
     be fully protected in acting in accordance  with written  directions of the
     Administrator,  and  shall be under no  liability  for any loss of any kind
     which  may  result  by  reason  of any  action  taken or  omitted  by it in
     accordance  with  any  direction  of the  Administrator,  or by  reason  of
     inaction in the absence of written directions from the  Administrator.  The
     Trustee's  retention  of counsel in order to monitor  the  progress of such
     claim or litigation (including, but not limited to, review of all pertinent
     documents),  shall be separate from the counsel representing the Company or
     any other  party in respect of such claim or  litigation.  The cost of such
     counsel  shall be an expense of the Trust and shall be charged to the Trust
     as provided in Section 15 unless paid by the Company.

17.  Resignation or Removal of Trustee.  The Trustee may resign at any time upon
     sixty (60) days' written notice to the Company,  and the Company may remove
     the  Trustee  at any time  upon  sixty  (60)  days'  written  notice to the
     Trustee;  provided,  however,  that the parties  may by written  instrument
     waive such  notice.  The Trustee  reserves  the right at any time to resign
     immediately  if  the  Company  transfers  the  Plan's  administration  to a
     recordkeeper  other  than  the  recordkeeper   designated  in  the  Service
     Agreement,  a copy of which is attached hereto, without the Trustee's prior
     written  consent,  by  delivering  to the  Company a notice of  resignation
     certified by the  Trustee.  The Trustee  further  reserves the right at any
     time to  resign  immediately  by  delivering  to the  Company  a notice  of
     resignation  certified  by the  Trustee  if the assets of the Trust are not
     invested  in  investment  products  which are  sponsored,  underwritten  or
     managed  by  affiliates  of  the  Trustee,  unless  the  Service  Agreement
     otherwise specifically provides. If the Trustee shall resign, be removed or
     for any other  reason  cease to be  Trustee,  the Company  shall  appoint a
     successor  Trustee  or  Trustees  to whom  the  Trustee,  upon  receipt  of
     acceptance by such successor,  shall promptly  deliver all of the assets of
     the Trust  less any  unpaid  fees or  expenses.  Subject  to the  foregoing
     provisions,  any  resignation or removal of the Trustee or appointment of a
     new Trustee shall be by instrument in writing and shall become effective on
     the date  therein  specified.  Any  successor  Trustee  shall have the same
     powers and duties as the succeeded Trustee,  subject to such changes as the
     Company  may then  determine.


                                       17
<PAGE>

     Upon request of such  successor  Trustee or  Trustees,  the Company and the
     Trustee  ceasing to act shall  execute  and  deliver  such  instruments  of
     conveyance  and further  assurance and do such things as may  reasonably be
     required  for more  fully and  certainly  vesting  and  confirming  in such
     successor  Trustee or  Trustees  all the right,  title and  interest of the
     retiring  Trustee  in and to  the  assets  of the  Trust.  The  Trustee  is
     authorized, however, to reserve such sums of money as may be reasonable for
     payment  of  its  compensation  and  expenses  (including  legal  fees)  in
     connection with the settlement of its account or otherwise, and any balance
     of such reserve  remaining after payment of such  compensation and expenses
     shall be promptly paid over to the successor Trustee or Trustees.

18.  Duties  of  Trustee.  The  duties  of  the  Trustee  shall  be  only  those
     specifically  undertaken by the Trustee  pursuant to this Trust  Agreement.
     The Trustee shall have no responsibility for the administration of the Plan
     (including,  but not limited to, the  determination  of Plan  participation
     rights of  employees  of the  Company,  the  determination  of  benefits of
     members of the Plan and the  maintenance of individual  accounts of members
     of the Plan).  Except as otherwise provided by ERISA, in no event shall the
     Trustee be  responsible  for any act or  omission of any  fiduciary  of the
     Plan.  The Trustee shall have no liability for the acts or omissions of any
     predecessors  and successors in office.  The Trustee shall be under no duty
     to  question  or review the  eligible  investments  for Plan  members,  the
     investment  guidelines,  objectives  and  restrictions  established  by the
     Administrator,   or  the  specific  investment   directions  given  by  the
     Administrator  or the Plan members for any  investment,  and shall  further
     have no duty to make suggestions in connection therewith. The Trustee shall
     not be liable for any loss,  or by reason of any breach,  which arises from
     the  Administrator's  or Plan members'  exercise or  non-exercise of rights
     under this Trust Agreement,  or from any direction of the  Administrator or
     Plan members.  The Trustee shall incur no liability on account of investing
     the assets of the Trust in  accordance  with  investment  elections  of the
     Administrator  or Plan members duly  delivered to the Trustee.  The Trustee
     shall be a Plan fiduciary obligated to comply with the instructions of Plan
     members  within the  meaning of  Section  2550.404(c)-1(b)(2)(i)(A)  of the
     Department of Labor  regulations,  but shall have no other duties except as
     specifically  set forth in this Trust  Agreement or the Service  Agreement.
     Without limiting the foregoing,  it is specifically agreed that the Trustee
     shall not be a plan fiduciary  identified to be  responsible  for providing
     information  described in Section  (b)(2)(i)(B) of such  regulations,  or a
     fiduciary   responsible   for   selecting  a  broad  range  of   investment
     alternatives within the meaning of such regulations.

19.  Indemnification.  The Company  hereby agrees to indemnify and hold harmless
     the Trustee  from and against any  losses,  damages,  liabilities,  claims,
     costs or expenses  (including  attorneys' fees) which the Trustee may incur
     by reason of this  Trust  Agreement,  (including,  without  limitation,  by
     reason of the Trustee's making benefit  payments  pursuant to fraudulent or
     unauthorized  instructions)  excepting

                                       18
<PAGE>

     only losses, damages,  liabilities,  claims, costs or expenses arising from
     the Trustee's negligence or willful misconduct.  A waiver by the Trustee of
     any  signature  guarantee  requirement  relating  to the  investments  held
     hereunder,  or the  provision  of services  through  the  Internet or other
     electronic  means,   shall  not  be  construed  as  negligence  or  willful
     misconduct  on the part of the Trustee.  The  provisions of this Section 19
     shall survive the termination of this Agreement.

20.  Amendment or  Termination.  The Company  reserves the right at any time and
     from  time  to  time to  amend,  in  whole  or in  part,  any or all of the
     provisions of, or to terminate, this Agreement by delivering to the Trustee
     a copy of an amendment or a notice of  termination  certified by an officer
     of the Company; provided, however, that no such amendment which affects the
     rights,  duties or  responsibilities of the Trustee may be made without its
     consent,  and provided  further that no such amendment  shall  authorize or
     permit  any part of the  corpus  or  income  of the Trust to be used for or
     diverted  to  purposes  other  than  those set forth in Section 3. Any such
     amendment  shall  be  effective  upon  delivery  to the  Trustee  unless  a
     different  effective date is specifically stated and any such amendment may
     be made  retroactively  as shall be permitted  under  applicable  law. Upon
     termination  of  this  Agreement,   the  Trustee,  upon  direction  of  the
     Administrator  shall  liquidate  the  Trust  to  the  extent  required  for
     distribution  and, after the final account of the Trustee has been approved
     and settled,  shall  distribute  the balance of the Trust  remaining in its
     hands as directed by the Administrator or in the absence of such direction,
     as may be  directed  by a  judgment  or  decree  of a  court  of  competent
     jurisdiction.  Following  any such  termination  the powers of the  Trustee
     hereunder  shall  continue as long as any of the assets of the Trust remain
     in its hands,  but only as to those assets which during such time remain in
     the Trust.

21.  Additional Participating Companies. Any Participating Company as defined in
     the Plan, may become a participating employer in the Trust in the manner as
     set forth in the Plan. Each such additional  participating  employer hereby
     delegates all such rights, powers, and duties, with respect to the Trust as
     applied to it including  amendment or termination of the Trust,  to Comcast
     Corporation acting alone.

22.  Spendthrift  Provision.  Except as otherwise  provided in the Plan,  to the
     maximum extent permitted by law, beneficial  interests in the Trust of Plan
     members under the Plan shall not be assignable  nor subject to  alienation,
     sale, transfer, pledge, encumbrance,  mortgage, attachment, execution, levy
     or  receivership,  nor shall they pass to any trustee in  bankruptcy  or be
     reached or applied by any legal process for the payment of any  obligations
     of any such person; provided,  however, that nothing herein shall prevent a
     Plan member from  assigning  his  interest in the Trust as security for the
     repayment of any loan made to him from the Trust  pursuant to the Plan, and
     further  provided that nothing herein shall prevent the Trustee from making
     payments in accordance with a Qualified  Domestic  Relations Order, as that
     term  is  defined  in  Code  Section  414(p).  Any  attempt  at



                                       19
<PAGE>


     any other assignment,  alienation,  sale,  transfer,  pledge,  encumbrance,
     mortgage, attachment, execution or levy shall be void and unenforceable.

23.  Payment of Taxes.  The Trustee may pay out of the Trust (or the appropriate
     Investment Fund or Funds) any and all taxes of any and all kinds, including
     without limitation property taxes and income taxes levied or assessed under
     existing  or future  laws upon or in  respect  of the Trust or any  monies,
     securities or other property forming a part thereof or the income therefrom
     subject to the terms of any  agreements  or contracts  made with respect to
     trust  investments  which make other  provision for such tax payments.  The
     Trustee may assume that any taxes assessed on or in respect of the Trust or
     its income are lawfully assessed unless the Administrator  shall in writing
     advise the Trustee  that in the  opinion of counsel  for the  Company  such
     taxes  are  or  may  be  unlawfully   assessed.   In  the  event  that  the
     Administrator  shall  so  advise  the  Trustee,  the  Trustee  will,  if so
     requested  in writing by the  Administrator  contest  the  validity of such
     taxes in any manner deemed appropriate by the Company or its counsel but at
     the expense of the Trust;  or the  Company may contest the  validity of any
     such taxes at the expense of the Trust and in the name of the Trustee;  and
     the  Trustee  agrees to execute all  documents,  instruments,  claims,  and
     petitions  necessary  or  advisable  in the  opinion of the  Company or its
     counsel for the refund,  abatement,  reduction or  elimination  of any such
     taxes. At the direction of the  Administrator the Trustee shall collect all
     income tax to be  withheld  from any  benefit  payments  from the Trust and
     shall  report  and pay over such  taxes to the  Internal  Revenue  Service,
     except  for  payments  made  directly  by an  insurer  to a Plan  member or
     beneficiary under an annuity or insurance contract, if applicable.

24.  Successor  to Company or Trustee.  Any  successor to all or a major part of
     the business of the Trustee,  by whatever form or manner  resulting,  shall
     ipso facto  succeed to all the rights,  powers and duties  hereunder of the
     Trustee.  Any  successor  to all or a  major  part of the  business  of the
     Company,  by whatever form or manner  resulting,  may continue the Plan and
     Trust by executing  appropriate  amendments  thereto,  and  thereupon  such
     successor  shall ipso facto  succeed to all the  rights,  powers and duties
     hereunder of the Company.

25.  Construction.  In any question of  interpretation or other matter of doubt,
     the Trustee, the Administrator and the Company may rely upon the opinion of
     counsel for the  Company or any other  attorney  at law  designated  by the
     Company with the approval of the Trustee.  The provisions of this Agreement
     shall be construed,  administered and enforced according to the laws of the
     United States and, to the extent permitted by such laws, by the laws of the
     Commonwealth  of  Massachusetts.  All  contributions  to the Trust shall be
     deemed to be made in the Commonwealth of Massachusetts.

26.  Impossibility  of  Performance.  In  case  it  becomes  impossible  for the
     Company,  the  Administrator  or the  Trustee to perform any act under this
     Agreement,  that  act




                                       20
<PAGE>


     shall be  performed  which in the judgment of the  Administrator  will most
     nearly carry out the intent and purpose of the Plan and Trust.  All parties
     to this  Agreement or any way interested in the Trust shall be bound by any
     acts performed under such condition.

27.  Definition of Words.  Feminine or neuter  pronouns shall be substituted for
     those of the masculine  form, and the plural shall be  substituted  for the
     singular,  in any place or places herein where the context may require such
     substitution or substitutions.

28.  Titles.  The titles of sections are included only for convenience and shall
     not be construed as part of this  Agreement or in any respect  affecting or
     modifying its provisions.

29.  Execution of Trust Agreement.  This Agreement may be executed in any number
     of  counterparts  and each fully  executed  counterpart  shall be deemed an
     original.


     IN WITNESS  WHEREOF  these  presents have been signed and sealed for and on
behalf of the Company and the  Trustee  effective  as of the above date by their
duly authorized officers as of this ___ day of _________, 19__.

                                    COMCAST CORPORATION


                                    By:
- ---------------------------            ---------------------------
Witness
                                    Title:
                                          ---------------------------

                                    PUTNAM FIDUCIARY TRUST COMPANY


                                    By:
- ---------------------------            ---------------------------
Witness
                                    Title:
                                          ---------------------------












1/28/99




                                       21
<PAGE>


               THE COMCAST CORPORATION RETIREMENT-INVESTMENT PLAN
                          TRUST AGREEMENT FEE SCHEDULE


The following  services  associated  with the Trust Agreement are subject to the
fees specified below. The Company agrees to pay the Trustee fees and expenses as
follows:

1.       Trust Distributions:

         $10.00 per Trust distribution,  which includes  preparation and mailing
         of IRS Form 1099-R.  Distributions include all payments to Participants
         and   Beneficiaries,   and  payments  to  the   Administrator   or  the
         Administrator's  designee.  Unless otherwise paid by the Company, Trust
         distribution  fees  will  be  deducted  from  the  Trust   distribution
         proceeds.  This  fee is  waived  if the  Participant  elects  a  direct
         rollover of 100% of his/her vested account balance into an IRA invested
         solely in the Putnam mutual funds.

2.       Company Stock:

         $18.00 per stock certificate  issued. This fee includes the preparation
         and mailing of IRS Form 1099-R.

         $.50 per Participant for proxy solicitation cost plus out of pocket and
         postage expenses.


















                                       22

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information extracted from the
consolidated statement of operations and consolidated balance sheet and is
qualified in its entirety by reference to such financial statements.
</LEGEND>
<CIK> 0000022301
<NAME> COMCAST CORPORATION
<MULTIPLIER> 1,000,000

<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-2000
<PERIOD-END>                               MAR-31-2000
<CASH>                                             751
<SECURITIES>                                     4,842
<RECEIVABLES>                                      655
<ALLOWANCES>                                      (150)
<INVENTORY>                                        375
<CURRENT-ASSETS>                                 6,715
<PP&E>                                           6,405
<DEPRECIATION>                                 (1,640)
<TOTAL-ASSETS>                                  38,645
<CURRENT-LIABILITIES>                            4,176
<BONDS>                                         10,806
                              577
                                          0
<COMMON>                                           907
<OTHER-SE>                                      15,254
<TOTAL-LIABILITY-AND-EQUITY>                    38,645
<SALES>                                          1,859
<TOTAL-REVENUES>                                 1,859
<CGS>                                            (447)
<TOTAL-COSTS>                                  (1,818)
<OTHER-EXPENSES>                                  (57)
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               (169)
<INCOME-PRETAX>                                  (184)<F1>
<INCOME-TAX>                                        32
<INCOME-CONTINUING>                              (152)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                    (5)
<CHANGES>                                            0
<NET-INCOME>                                     (192)
<EPS-BASIC>                                      (.24)
<EPS-DILUTED>                                    (.24)
<FN>
<F1>
Income before income tax expense and other items excludes the effect of
minority interests, net of tax, of $34.2.
</FN>


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission