AFL CIO HOUSING INVESTMENT TRUST
N-30D, 1996-04-12
Previous: HAMPSHIRE FUNDING INC, S-1/A, 1996-04-12
Next: FEDERAL EXPRESS CORP, 10-Q, 1996-04-12



 
  AFL-CIO HOUSING INVESTMENT TRUST
          1995 ANNUAL REPORT
 
 
  A Message from the President of the AFL-CIO
 
       The entire labor movement can take pride in the achievements of the
  AFL-CIO Housing Investment Trust in 1995.  May marked the 30th
  anniversary of the AFL-CIO Investment Program.  That same month, the
  Trust's assets topped the historic $1 billion mark.  The year saw the
  Trust's performance reach record levels, both in terms of returns to
  investors and lending activity.  More than $400 million of union pension
  funds were placed in projects nationwide, creating more than 7,200
  housing units.
 
       As a board member for 15 years, I have seen firsthand the Trust's
  growth as its investment programs brought solid returns to investors,
  promoted union jobs, created housing and improved communities throughout
  the nation.  I witnessed the Trust establish itself as one of the best
  managed investment programs in the United States.  Now, as the AFL-CIO
  president and a member of the Trust's Executive Committee, I'll work to
  advance HIT's mission of combining union pension funds with prudent and
  rewarding investments in America.
 
       The labor movement has always been interested in building bridges to
  give each union member the chance to reach new opportunities, wherever
  they might be.  Building bridges to prosperity is what the AFL-CIO
  Housing Investment Trust is all about.  Through working in partnership
  with developers, community groups, non-profits and labor organizations,
  the Trust creates a nationwide network which links union pension funds
  with solid investments.
 
       I am confident that together, the AFL-CIO and its Housing Investment
  Trust will continue to meet their shared goal of building bridges to
  prosperity for union members everywhere.
 
                                                /s/ John J. Sweeney
                                                John J. Sweeney
 
    
<PAGE>
  AFL-CIO HOUSING INVESTMENT TRUST
          1995 ANNUAL REPORT
 
 
  Report to Participants
 
       With thirty years of investing experience behind it, the AFL-CIO
  Housing Investment Trust has proved itself to be one of the strongest
  long-term performers available to pension investors today.
 
       We take pride in the record accomplishments of the past year, when
  the Trust showed its ability to capitalize on favorable market conditions
  and achieve unprecedented returns for participants.  But of even greater
  importance to our participants is the Trust's impressive long-term
  record. The Housing Investment Trust's performance over the long run has
  consistently been highly competitive with leading fixed-income indices
  typically used by the industry as performance benchmarks.  As a case in
  point, the Trust's three, five and ten year annualized rates of return
  exceed both the Salomon Brothers Mortgage Index and the Lehman Brothers
  Aggregate Bond Index.
 
       What this demonstrates is that the Trust is an excellent vehicle for
  investors concerned about growth and performance over time.  In its
  thirty years, the AFL-CIO Investment Program has witnessed many market
  cycles.  It has been through economic upturns and downturns and has seen
  interest rates rise and fall.  Through these cycles, the Trust has
  maintained its steady growth.  It has assumed an active investment
  management strategy which enables it to take effective advantage of
  changing market conditions.  It has developed a national network of
  investment partners, which assures the Trust's ready access to
  competitive investment partners, which assures the Trust's ready access
  to competitive investment opportunities for its growing assets,
  while its stringent underwriting criteria provide for the security of
  these investments.
 
       We are pleased to present the 1995 Annual Report.  As a result of
  last year's success, the Trust is in the best position ever to meet the
  expectations of America's working men and women who look to it for a
  secure investment future.  To our participants, we pledge our continued
  best efforts to provide you the highest level of professional investment
  management services you rightfully expect and deserve.
 
                                                                           
                                      /s/ Richard Ravitch     
                                      Richard Ravitch
                                      Chairman, Board of Trustees
<PAGE>
  Setting New Performance Records
  -------------------------------
 
 
 
 
       The year ended December 31, 1995 proved truly noteworthy for the
  AFL-CIO Housing Investment Trust.
 
       The Trust's active management approach took full advantage of the
  year's favorable economic climate -- and declining long-term interest
  rates -- to bring investors impressive returns that not only surpassed
  HIT's previous single-year record, but exceeded the leading fixed-income
  indices.
 
       The Trust's gross return on investment of 20.11 percent for the year
  ended December 31, 1995, put its performance above the 16.80 percent
  reported by the Salomon Brothers Mortgage Index, as well as the 18.50
  percent for the Lehman Brothers Aggregate Bond Index.  The Trust's gross
  rate of return does not reflect the deduction of administrative expenses
  for the year which were 0.51 percent of average net assets.
 
       While such single-year gains are notable, earning competitive
  long-term returns for participating pension fund investors remained the
  principal focus of the Trust.  For the three, five and ten year periods
  ended December 31, 1995, the Trust achieved total annualized rates of
  return of 8.99 percent, 9.59 percent and 10.10 percent, respectively.
  The Trust's long-term rates of return also compared favorably to leading
  fixed-income indices.
 
  CELEBRATING A LANDMARK YEAR
 
       In May 1995, the Trust celebrated the 30th anniversary of the
  AFL-CIO Investment Program.  One of the first vehicles for the joint
  investment of labor-management pension funds in real estate projects, the
  Trust was founded on the idea that the secure investment of union capital
  could be a catalyst for increased housing, job generation and economic
  development nationwide.
 
       From its first mortgage, issued in 1965 for an urban rehabilitation
  project in Washington, D.C., to the financing of its 40,000th housing
  unit in May 1995, the Trust has grown to surpass its founders' vision.
  Today, the Trust is an industry leader in providing prudent investment
  opportunities for union pension funds -- and in building and bettering
  America's communities.
    
<PAGE>
 
  Report to Participants
  --------------------------------------
 
  REACHING NEW HEIGHTS IN ASSETS   The Trust's total net assets climbed to
  historic levels in 1995, exceeding $1 billion for the first time by
  mid-year and eventually reaching $1.17 billion by the year's end.  The
  rise represented a 25 percent increase in net assets since the end of
  1994.  In a strong show of continuing confidence in the Trust's programs,
  a total of $128 million was generated from new investments and the
  reinvestment of income.  Less than one percent of total net assets were
  redeemed, a further measure of participants' on-going approval of the
  Trust's philosophy and performance.  By year's end, the total number of
  Trust participants stood at 387, including the addition of 17 new
  investors.
 
  GAINING PORTFOLIO STRENGTH THROUGH DIVERSITY   Guiding the Trust's
  investments during 1995 was a portfolio management strategy well poised
  to maximize the advantages presented by the year's favorable interest
  rates.  The short term holdings of the Trust stood at 4.4 percent of the
  portfolio as of December 31, 1995, with mortgage-backed securities
  accounting for 41.5 percent of the holdings.  The portion of the
  portfolio devoted to FHA mortgages was 35.1 percent and FHA construction
  loans, 17.9 percent.  The remaining 1.1 percent of the Trust's portfolio
  were local initiatives, investments consisting of conventional mortgages
  with a loan-to-value ratio of under 50 percent that receive partial
  financing from local or state governments or housing finance agencies.
  For participants, each of the Trust's investments offered a high
  assurance of security.  At year's end, 98.8 percent of the Trust's
  long-term portfolio was either insured or guaranteed by the U.S.
  government or government-sponsored enterprises.
  <TABLE>
  <CAPTION>
  LOAN PRODUCTION VOLUME
 
  YEAR                       DOLLAR VOLUME IN MILLIONS
                     SINGLE FAMILY     MULTI-FAMILY     TOTAL
  ----------------------------------------------------------------
  <C>                <C>              <C>               <C>
  1992               $102             $ 67              $169
  1993                 42              103               145
  1994                 51              161               212
  1995                 70              258               328
  </TABLE>
  <TABLE>
  <CAPTION>
  PORTFOLIO ALLOCATION AS OF DECEMBER 31, 1995
 
  <S>                                       <C>
  MORTGAGE BACKED SECURITIES                41.5%
  FHA CONSTRUCTION LOANS                    17.9%
  LOCAL INITIATIVES                          1.1%
  FHA MORTGAGES                             35.1%
  FHA CONSTRUCTION LOANS                    17.9%
  SHORT TERM                                 4.4%
    </TABLE>
<PAGE>
 
 
  Report to Participants
  --------------------------------------
 
  BREAKING NEW GROUND IN INVESTMENTS   Surpassing projected goals by 46
  percent, the Trust issued more than $328 million in new investment
  commitments in 1995, encompassing over 7,200 housing units in a diverse
  mix of single and multi-family developments.  Those new commitments
  formed the financial foundation for 27 multi-family projects nationwide.
  Altogether in 1995, the Trust funded more than $407 million.  The
  projects spanned the production spectrum, including:
 
       The Imperial Hotel in Atlanta, Georgia, converting a historic
  property near the central business district into 120 single room
  occupancy and one-bedroom residences, with the Trust's $1.7 million
  permanent mortgage leveraging nearly $7.5 million in additional
  development financing;
 
       Lowell Square in Boston, Massachusetts, a $30 million mixed-income
  cooperative to be constructed in the city's historic West End enabled by
  a $12.1 million construction loan and permanent financing from the Trust;
  and
 
       Market Heights Apartments in San Francisco, California, a high
  quality, affordable housing development and the first project completed
  under the Trust-HUD Section 8 initiative.
 
  Building upon the considerable expertise and continuing efficiency of its
  professional staff, the Trust was able to target and close such complex
  financing arrangements while maintaining an exceptionally low expenses to
  net assets ratio of only half of one percent.  At the same time, the
  total cost-per-unit for expenses dropped from $5.47 a year ago to $5.38.
 
  <TABLE>
  <CAPTION>
  HOUSING UNITS PRODUCED
 
                       NUMBER OF UNITS
  YEAR     SINGLE FAMILY     MULTI-FAMILY  TOTAL
  ----------------------------------------------------
  <S>      <C>               <C>           <C>
  1992     916               1708          2624
  1993     366               1800          2166
  1994     510               2862          3372
  1995     659               6580          7239
    </TABLE>
<PAGE>
 
  Report to Participants
  --------------------------------------
 
  FORGING NEW PARTNERSHIPS   Over the past three decades, the Trust has
  added to the strength of its own management staff by forging key
  alliances with leading organizations throughout the housing industry.
 
       The success of the Trust's investment strategies during 1995 was due
  in part to the impact of its innovative National Partnership for
  Community Investment (National Partnership).  Begun in 1993 with the
  endorsement of the AFL-CIO Executive Council and the U.S. Conference of
  Mayors, the Partnership has played an influential role in coordinating
  public and private investments in housing and community development
  efforts in cities across the country.
 
       During 1995, the Trust invested over $225 million through the
  National Partnership initiative, creating over 5,500 housing units.
  These units accounted for almost 76 percent of the Trust's total
  investment activity for the year.  As a result of almost three years of
  activity, the National Partnership has generated over 3,500 construction
  jobs and more than 9,200 dwelling units in 44 housing developments. 
 
       The alliances forged in 1995 strengthened the Trust's ability to
  make sound, secure investments on behalf of its investors -- and enhanced
  its reputation for innovation in housing development and finance.
  <TABLE>
  <CAPTION>
  AVERAGE COMMITMENT
  MULTI-FAMILY PROJECTS
 
  YEAR                      DOLLARS PER PROJECT
  ---------------------------------------------
  <S>                          <C>
  1992                         $ 4,187,500.00
  1993                           7,357,143.00
  1994                           8,944,444.00
  1995                          10,750,000.00
  </TABLE>
  <TABLE>
  <CAPTION>
  TOTAL NET ASSET GROWTH 1985 - 1995
 
  FISCAL YEAR    APPROXIMATE FISCAL YEAR-END ASSETS IN $ MILLIONS
  ---------------------------------------------------------------
  <C>                          <C>
  1985                         $  129
  1986                            151        
  1987                            202
  1988                            228
  1989                            285
  1990                            366
  1991                            529
  1992                            662
  1993                            846
  1994                            935
  1995                          1,170
    </TABLE>
<PAGE>
 
  Report to Participants
  --------------------------------------
 
  BUILDING BRIDGES TO THE FUTURE   For the Trust and its investors, the
  view ahead looks promising.  Building on past successes, the Board of
  Trustees recently adopted an ambitious blueprint for sustaining the
  Trust's steady performance in the years ahead.
 
       As the AFL-CIO Housing Investment Trust enters its fourth decade of
  service, its new initiatives and working partnerships promise to build
  bridges of prosperity that will ensure that the Trust meets its
  obligation to its participants -- to provide secure, competitive
  investment opportunities as well as jobs and affordable housing.
 
  <TABLE>
  <CAPTION>
  TOTAL RATE OF RETURN - 1 YEAR
 
  <S>                                    <C>
  HOUSING INVESTMENT TRUST               20.11%
  LEHMAN BROTHERS AGGREGATE BOND INDEX   18.50%
  SALOMON BROTHERS MORTGAGE INDEX        16.80%
  </TABLE>
  <TABLE>
  <CAPTION>
  ANNUALIZED GROSS RATES OF RETURN - 3, 5 AND 10 YEAR
 
                                        3 YEAR        5 YEAR      10 YEAR
  ------------------------------------------------------------------------
  <S>                                    <C>           <C>          <C>
  HOUSING INVESTMENT TRUST               8.99%         9.59%       10.10%
  LEHMAN BROTHERS AGGREGATE BOND INDEX   8.10%         9.50%        9.60%
  SALOMON BROTHERS MORTGAGE INDEX        7.20%         8.90%        9.60%

  </TABLE>
    
<PAGE>
  1995 PARTICIPANTS MEETING
  ------------------------------------------
 
  The 1995 Annual Meeting of Participants was held in Washington D.C. on
  May 22, 1995.  The following matters were put to a vote of Participants,
  through the solicitation of proxies, at the meeting:
 
  -  Richard Ravitch was re-elected to chair the Board of Trustees by a
     vote of 642,381.5942 for, 9,964.1511 against, 5,906.0005 abstentions,
     and 308,394.6158 votes not cast.
 
  -  The following schedule details votes pertaining to Trustees who were
     elected to three-year terms:
 
  <TABLE>
  <CAPTION>
                        VOTES           VOTES         VOTES         VOTES
  TRUSTEE                FOR           AGAINST      ABSTAINED      NOT CAST

- ------------------------------------------------------------------------------
  <C>                  <C>              <C>           <C>           <C>
  John J. Sweeney      652,438.7222         0         5,813.0236  
308,394.6158
  Arthur J. Coia       652,315.7603     122.9619      5,813.0236  
308,394.6158
  Frank Hurt           652,438.7222         0         5,813.0236  
308,394.6158
  A.L."Mike" Monroe    652,695.9405         0         5,555.8053  
308,394.6158
  Terrence R. Duvernay 651,907.8349         0         6,343.9109  
308,394.6158
  Tony Stanley         652,165.0532         0         6,086.6926  
308,394.6158
  Patricia F. Wiegert  651,907.8349         0         6,343.9109  
308,394.6158
  </TABLE>
 
  -  The following schedule details votes pertaining to Trustees who were
     elected to two-year terms.
  <TABLE>
  <CAPTION>
                          VOTES           VOTES         VOTES           VOTES
  TRUSTEE                  FOR           AGAINST      ABSTAINED       NOT CAST

- ------------------------------------------------------------------------------
  <C>                  <C>              <C>           <C>           <C>
  Anthony R. Presutto  651,907.8349         0         6,343.9109  
308,394.6158
  Marlyn J. Spear      651,907.8349         0         6,343.9109  
308,394.6158
  </TABLE>
 
  Other members of the Board of Trustees listed on the inside back cover
  were not up for election in 1995.  Their terms continued after the date
  of the Annual Meeting.
 
  -  KPMG Peat Marwick LLP was ratified as the Trust's Public Accountants
     by a vote of 652,464.3849 for, 231.5556 against, 5,555.8053
     abstentions, and 308,394.6148 votes not cast.
    
<PAGE>
- -----------------------------------------







                       AMERICAN FEDERATION OF LABOR AND
                     CONGRESS OF INDUSTRIAL ORGANIZATIONS
                           HOUSING INVESTMENT TRUST


                             FINANCIAL STATEMENTS

                               DECEMBER 31, 1995

                 (With Independent Auditors' Report Thereon)

<PAGE>
           AMERICAN FEDERATION of LABOR and CONGRESS of INDUSTRIAL
                   ORGANIZATIONS HOUSING INVESTMENT TRUST

                    STATEMENT OF ASSETS AND LIABILITIES

                            DECEMBER 31, 1995

[CAPTION]
<TABLE>
ASSETS
- ------------------------------------------------------------------------------
<S>                                                         <C> 
Investments, at value (amortized cost $1,112,194,484)       $1,159,401,686
Cash                                                               743,284
Accrued interest receivable                                      8,758,909
Accounts receivable (note 2)                                    1,157,536
Prepaid expenses and other assets                                  965,131
- ------------------------------------------------------------------------------
TOTAL ASSETS                                                $1,171,026,546
- ------------------------------------------------------------------------------


LIABILITIES
- ------------------------------------------------------------------------------

Accounts payable and accrued expenses                              579,941
Redemptions payable                                                      -
Refundable deposits                                                434,647
Income distribution payable,
  net of dividends reinvested of $17,140,760                     3,118,487
- ------------------------------------------------------------------------------
TOTAL LIABILITIES                                                4,133,075
- ------------------------------------------------------------------------------

Net assets applicable to participants' equity (certificates
  of participation - authorized unlimited; outstanding
  1,062,234 units) (note 5)                                  1,166,893,471
- ------------------------------------------------------------------------------

Net asset value per unit of participation                        $1,098.53 
- ------------------------------------------------------------------------------
See accompanying notes to financial statements.
</TABLE>

<PAGE>
           AMERICAN FEDERATION of LABOR and CONGRESS of INDUSTRIAL
                   ORGANIZATIONS HOUSING INVESTMENT TRUST

                     SCHEDULE OF PORTFOLIO INVESTMENTS

                            DECEMBER 31, 1995

[CAPTION]
<TABLE>
FHA MORTGAGES (35.1%)
- ------------------------------------------------------------------------------

Interest Rate  Maturity       Face Amount         Amortized Cost     Value
- ------------------------------------------------------------------------------
SINGLE FAMILY
<C>         <C>                      <C>               <C>           <C>
5.39%       Dec-1995 - Nov-1996        $13,843            13,843        13,797
7.75        Jul-2021 - Aug-2021      2,924,958         2,924,958     2,992,320
8.00        Jul-2021                 2,550,387         2,563,502     2,643,764
10.31       Feb-2016                    80,625            79,834        87,863
11.00       Dec-2017                   120,251           120,251       119,049
11.31       Mar-2016                    91,561            91,561       101,166
- ------------------------------------------------------------------------------
                                     5,781,625         5,793,949     5,957,959
- ------------------------------------------------------------------------------
MULTI-FAMILY
7.25%       Dec-2028 - Feb-2029     34,288,849         34,895,251   34,324,259
7.40        May-2035                 4,979,556         4,798,853     5,011,846
7.43        May-2023                18,383,132        18,803,141    18,660,358
7.50        Nov-2022                 7,811,097         8,026,708     7,942,909
7.55        Aug-2012                 1,020,826           743,396     1,020,826
7.60        Nov-2030                11,416,100        11,480,288    11,750,816
7.65        Dec-2030                 2,252,012         2,252,012     2,237,618
7.70        Jan-2028                 8,929,712         8,951,817     9,266,096
7.75        Apr-2029                23,492,660        23,492,660    24,438,488
7.80        Nov-2035                 4,443,100         4,454,115     4,642,760
7.85        Jun-2024                11,223,700        11,338,480    11,448,174
7.93        Jul-2035                19,824,330        19,834,220    20,717,675
8.00        May-2029 - Aug-2030     12,126,538        12,110,483    12,860,126
8.13        Oct-2032                 2,102,679         2,113,019     2,241,922
8.25        Jun-2034 - Sept-2035    18,345,289        18,354,134    18,953,520
8.30        Sep-2033                 4,714,386         4,717,039     5,044,393
8.38        Jan-2027 - Nov-2034     39,741,071        39,760,321    42,403,015
8.40        Apr-2012 - Jan-2028     15,039,881        14,645,420    16,006,315
8.50        Apr-2012 - Feb-2035     13,388,432        13,219,242    14,053,561
8.60        Jan-2028                 2,083,996         2,087,494     2,229,876
8.63        Dec-2029                 4,303,846         4,307,681     4,605,115
8.64        Sep-2028                 4,345,665         4,216,273     4,410,850
8.65        Jul-2022                 1,458,915         1,459,799     1,561,039
8.70        Jan-2027 - Feb-2033     13,446,545        13,584,890    13,866,026
8.80        Oct-2032                 5,701,444         5,704,935     5,815,473
                                                                   (continued)
</TABLE>
<PAGE>
           AMERICAN FEDERATION of LABOR and CONGRESS of INDUSTRIAL
                   ORGANIZATIONS HOUSING INVESTMENT TRUST

                     SCHEDULE OF PORTFOLIO INVESTMENTS

                            DECEMBER 31, 1995

[CAPTION]
<TABLE>
FHA MORTGAGES (35.1%)(CONTINUED)
- ------------------------------------------------------------------------------
Interest Rate  Maturity       Face Amount         Amortized Cost     Value
- ------------------------------------------------------------------------------
MULTI-FAMILY
<C>         <C>                    <C>                <C>           <C>      
8.88%       Sep-2029 - Jun-2034    $20,741,252        20,750,609    22,190,849
9.00        Mar-2029 - Jun-2034     15,442,982        15,315,266    16,478,104
9.13        Jul-2031 - May-2035     16,560,691        16,525,301    17,554,770
9.25        Jun-1998 - Jun-2034     17,114,169        17,210,594    17,723,400
9.31        Dec-2032                   188,091           184,615       201,257
9.38        Jun-2032 - Jun-2034      6,862,657         6,952,871     7,343,043
9.50        Jul-2027                   384,518           395,765       411,434
9.73        Jan-2035                 6,469,783         6,471,620     6,793,272
9.75        Apr-2017 - Jan-2033      6,773,388         6,746,432     7,228,423
10.00       Mar-2031                 5,900,965         5,900,965     6,018,985
10.15       Mar-2034                 1,979,573         1,979,573     2,098,347
10.45       Jan-2030                 1,230,156         1,231,649     1,303,966
11.39       Sep-2028                   377,142           372,053       382,800
- ------------------------------------------------------------------------------
                                   384,889,128       358,388,984   401,331,706
- ------------------------------------------------------------------------------
TOTAL FHA MORTGAGES               $390,670,753       391,182,933   407,289,665
- ------------------------------------------------------------------------------
                                                                   (continued)
</TABLE>
<PAGE>
           AMERICAN FEDERATION of LABOR and CONGRESS of INDUSTRIAL
                   ORGANIZATIONS HOUSING INVESTMENT TRUST

                     SCHEDULE OF PORTFOLIO INVESTMENTS

                            DECEMBER 31, 1995

<TABLE>
<CAPTION>
FHA CONSTRUCTION LOANS (17.9%)
- --------------------------------------------------------------------------------
- ----------
     Interest Rates
Construction  Permanent  Maturity*  Commitment  Face Amount  Amortized Cost
Value
- --------------------------------------------------------------------------------
- ----------
<C>             <C>       <C>        <C>           <C>           <C>         <C>
6.50%           6.50%     Aug-2004   $22,086,600   21,136,561    21,136,561 
20,410,052
7.75            7.75      Oct-2037    22,250,000        -             -        
725,012
7.88            7.88      Apr-2035    11,977,000   11,470,765    11,477,224 
11,599,290
7.88            7.88      Feb-2037    13,714,100    9,186,571     9,392,283  
9,388,239
7.88            7.88      Mar-2037     4,275,000      440,441       440,441    
502,619
7.90            7.25      Sep-2035    12,395,200    9,258,170     8,864,919  
9,128,269
8.13            8.13      Aug-2037    15,013,200    1,179,873     1,179,873  
1,510,974
8.13            8.13      Jul-2029    14,037,000   11,191,167    11,128,143 
11,481,433
8.13            8.13      Aug-2037    12,081,700        -             -        
279,021
8.13            7.90      Feb-2038    41,836,000    2,992,569     2,785,442  
3,610,008
8.25            8.25      Nov-2036     3,645,000       55,140        55,140    
177,087
8.30            8.30      Jun-2036     2,702,300    1,596,326     1,596,326  
1,650,372
8.50            8.25      Feb-2037     5,265,000      336,340       337,420    
533,189
8.50            8.13      Jul-2034     4,075,300    3,872,595     3,875,618  
4,066,211
8.65            8.18      Nov-2036    10,079,100    6,632,945     6,506,181  
6,881,928
8.65            8.18      Nov-2036    26,999,500   17,675,835    17,278,139 
18,342,800
8.65            8.18      Feb-2036     4,247,200    3,219,881     3,157,441  
3,324,607
8.75            8.75      Dec-2025    28,902,700   27,442,151    27,448,084 
29,465,340
8.75            8.75      May-2036     3,861,700    2,036,446     2,052,165  
2,306,765
8.80            8.75      Mar-2037    29,095,200    6,723,596     6,730,005  
8,891,096
8.88            8.75      Jan-2036     8,562,900    7,163,120     7,044,816  
7,805,338
8.88            8.88      Jun-2036     2,512,100    1,648,665     1,593,621  
1,824,512
8.88            8.88      Sep-2035     9,194,900    6,921,606     6,927,682  
7,540,490
8.90            7.95      Apr-2036     7,254,600    5,556,795     5,500,740  
5,745,807
9.00            9.00      Nov-2035     7,306,500    6,967,289     6,867,291  
7,483,539
9.25            9.25      May-2036    20,599,900   14,363,167    14,369,212 
15,805,160
9.25            9.20      Nov-2032     3,527,800    1,020,561       981,436  
1,010,356
9.25            9.25      Sep-1996    10,106,000    7,093,261     7,104,034  
7,218,129
9.40            9.40      Jan-2036     9,706,400    5,647,957     5,653,580  
6,555,086
10.00           9.90      Oct-2032     2,261,500    2,185,853     2,185,895  
2,322,180
- --------------------------------------------------------------------------------
- ---------
TOTAL FHA CONSTRUCTION LOANS                     $195,015,646   193,669,712
207,584,909
- --------------------------------------------------------------------------------
- ----------
*Permanent mortgage maturity date                                            
(continued)
</TABLE>
<PAGE>
           AMERICAN FEDERATION of LABOR and CONGRESS of INDUSTRIAL
                   ORGANIZATIONS HOUSING INVESTMENT TRUST

                     SCHEDULE OF PORTFOLIO INVESTMENTS

                            DECEMBER 31, 1995
[CAPTION]
<TABLE>
GNMA SECURITIES (29.8%)
- ------------------------------------------------------------------------------
Interest Rate     Maturity           Face Amount     Amortized Cost    Value
- ------------------------------------------------------------------------------
SINGLE FAMILY
<C>            <C>                   <C>             <C>          <C>
8.00%          Mar-2017 - Nov-2025   $62,517,654      63,757,314    64,674,275
8.50           Jul-2021 - Jun-2022    15,140,205      15,763,293    15,939,026
8.75           Mar-2025                4,091,852       4,264,828     4,317,543
9.00           May-2016 - Jun-2025     9,958,733      10,162,843    10,486,149
9.25           May-2016 - Jan-2025     2,911,270       3,064,723     3,105,506
9.50           Aug-2016 - Jun-2025     9,825,912      10,399,525    10,570,264
10.00          Jun-2019                   62,238          62,238        67,742
11.00          Jul-2015 - Sep-2016       256,715         256,384       286,403
11.25          Oct-2015                   91,504          91,015       103,342
12.00          Jun-2015 - Aug-2015        73,496          73,339        84,179
12.25          Apr-2015                   17,023          17,023        19,369
13.00          Jul-2014                    7,196           7,196         8,194
13.25          Dec-2014                    8,311           8,311         9,436
13.50          Aug-2014                    8,779           8,779         9,937
- ------------------------------------------------------------------------------
                                     104,970,888     107,936,811   109,681,365
- ------------------------------------------------------------------------------
MULTI-FAMILY
6.75%          Nov-2028               13,318,210      13,359,852    13,075,882
6.88           Jan-2029               22,716,427      22,800,934    22,865,138
7.50           Apr-2029                3,861,646       3,863,209     4,051,358
7.75           Aug-2030               12,018,776      11,975,319    12,199,058
7.88           Sep-2029 - Oct-2030    27,034,441      26,981,418    27,735,989
8.00           Jun-2030               21,593,939      21,593,985    22,266,904
8.13           Jun-2024 - May-2029    11,936,185      11,860,773    12,174,908
8.25           May-2032                4,660,999       4,742,655     4,736,236
8.50           Jan-2027 - Jul-2029    13,512,621      13,636,849    14,402,740
8.75           Dec-2026                4,452,225       4,413,279     4,592,470
9.00           Jun-2030 - May-2031    12,808,391      12,151,234    13,652,382
9.25           Dec-2030               10,909,797      10,846,060    11,127,993
9.50           Nov-2027                4,647,071       4,647,071     4,845,269
9.63           Feb-2029               17,014,555      17,014,942    17,014,555
9.75           Oct-2032                9,739,197       9,740,180    10,420,940
9.80           Mar-2028 - Oct-2031    11,976,441      11,978,929    12,652,937
9.88           Jul-2031                4,775,444       4,733,288     5,109,725
10.05          May-2026                1,273,104       1,273,104     1,311,297
10.25          Nov-2025                3,922,284       3,856,803     4,025,244
12.55          Jun-2025                6,164,273       6,054,836     6,395,436
- ------------------------------------------------------------------------------
                                    218,336,026      217,524,720   224,656,461
- ------------------------------------------------------------------------------
                                                               (continued)
</TABLE>
<PAGE>
           AMERICAN FEDERATION of LABOR and CONGRESS of INDUSTRIAL
                   ORGANIZATIONS HOUSING INVESTMENT TRUST

                     SCHEDULE OF PORTFOLIO INVESTMENTS

                            DECEMBER 31, 1995
[CAPTION]
<TABLE>
GNMA SECURITIES (29.8%)(CONTINUED)
- --------------------------------------------------------------------------------
- ----------
   Interest Rates
Construction  Permanent  Maturity*  Commitment  Face Amount  Amortized Cost 
Value
- --------------------------------------------------------------------------------
- ----------
CONSTRUCTION LOANS
<C>             <C>       <C>        <C>        <C>         <C>        <C>
6.75%           6.75%     Jan-2034   $3,733,300    1,531,729      990,614   
1,584,961
7.70            7.85      Mar-2037    9,041,900    1,881,606    1,890,977   
1,803,861
7.75            8.90      Nov-2034    7,984,400    5,491,338    5,180,495   
5,579,594
8.25            8.25      Sep-2036    3,272,600    1,746,385    1,746,386   
1,939,239
- --------------------------------------------------------------------------------
- ----------
                                                  10,651,058    9,808,472  
10,907,655
- --------------------------------------------------------------------------------
- ----------
TOTAL GNMA SECURITIES                           $333,957,972  335,270,003 
345,245,481
- --------------------------------------------------------------------------------
- ----------
*Permanent mortgage maturity date

FNMA SECURITIES (8.3%)
- --------------------------------------------------------------------------------
- ----------
Interest Rate   Maturity    Commitment    Face Amount   Amortized Cost   Value
- --------------------------------------------------------------------------------
- ----------
SINGLE FAMILY
<C>       <C>                   <C>           <C>           <C>        <C>
7.50%     Jul-2024 - Dec-2025                $9,515,625     9,653,473  
9,750,542
8.00      May-2015 - Aug-2025                48,107,185    48,310,734 
49,836,037
8.25      Oct-2021                              335,170       330,902    
348,524
8.50      Oct-2021 - Apr-2023                 1,120,863     1,118,164  
1,169,900
- --------------------------------------------------------------------------------
- ----------
                                             $59,078,843   59,413,273 
61,105,003
- --------------------------------------------------------------------------------
- ----------
MULTI-FAMILY                     
8.00       Nov-2019 - May-2020                 7,401,752     7,348,133  
7,851,657
8.13       May-2020                            8,564,863     8,494,504  
9,163,887
8.25       Jun-2008 - Mar-2014   4,153,528          -             -       
147,827
8.50       Aug-2006 - May-2012   2,850,541          -             -       
162,510
8.63       Feb-2006                790,000          -             -        
43,436
8.75       Sep-2025             10,471,368          -             -       
314,341
9.00       Aug-2021              1,138,553          -             -        
56,546
9.13       Jul-2012 - Feb-2026                 13,210,225    13,167,978
14,704,953
9.25       May-2018              5,514,000          -             -       
329,291
9.75       Feb-2023                             2,008,592     1,982,154 
2,209,452
- --------------------------------------------------------------------------------
- ---------
                                               31,185,432    30,992,769
34,983,900
- --------------------------------------------------------------------------------
- ----------
TOTAL FNMA SECURITIES                         $90,264,275    90,406,042
96,088,903
- --------------------------------------------------------------------------------
- ----------
                                                                            
(continued)
</TABLE>
<PAGE>
           AMERICAN FEDERATION of LABOR and CONGRESS of INDUSTRIAL
                   ORGANIZATIONS HOUSING INVESTMENT TRUST

                     SCHEDULE OF PORTFOLIO INVESTMENTS

                            DECEMBER 31, 1995
[CAPTION]
<TABLE>
FHLMC SECURITIES (3.4%)
- --------------------------------------------------------------------------------
- ----------
Interest Rate      Maturity           Face Amount       Amortized Cost    Value
- --------------------------------------------------------------------------------
- ----------
SINGLE FAMILY
<C>                <C>                       <C>              <C>           <C>
7.50%              Aug-2024 - Dec-2025       $4,730,610        4,778,098    
4,850,354
8.00               Jun-2024 - Nov-2025        8,794,184        8,894,504    
9,115,721
8.25               Dec-2022                     674,366          669,470      
701,551
8.50               Jul-2024 - Jun-2025       11,729,947       11,837,203   
12,246,797
9.00               Mar-2025                   2,744,504        2,794,147    
2,887,734
- --------------------------------------------------------------------------------
- ----------
                                             28,673,611       28,973,422   
29,802,157
- --------------------------------------------------------------------------------
- ----------

MULTIFAMILY
8.00%             Feb-2009                    9,068,091        8,996,617    
9,249,452
- --------------------------------------------------------------------------------
- ----------
TOTAL FHLMC SECURITIES                     $37,741,702        37,970,039   
39,051,609
- --------------------------------------------------------------------------------
- ----------
</TABLE>
[CAPTION]
<TABLE>
LOCAL INITIATIVES (1.1%)
- --------------------------------------------------------------------------------
- ----------
Interest Rate         Maturity*     Commitment    Face Amount   Amortized Cost 
 Value
- --------------------------------------------------------------------------------
- ----------
CONSTRUCTION LOANS
<C>                    <C>         <C>           <C>            <C>          <C>
8.38%                  Feb-2007     $995,894        995,894        995,894  
1,010,364
9.50                   Dec-1995    1,000,000        366,093        369,943    
376,552

PERMANENT LOANS
8.00%                  Dec-2023                     998,013        993,483  
1,030,616
8.00                   May-2025                   5,016,300      4,998,289  
5,180,478
8.50                   Jan-2005    1,016,160          -               -        
43,548
8.63                   Jun-2025                   1,464,712      1,464,712  
1,460,464
9.13                   May-2017                     721,823        728,346    
757,914
9.50                   Apr-2024                     753,978        762,337    
791,677
9.50                   Dec-2011                     912,198        920,137    
957,808
9.50                   Aug-2012                   1,492,221      1,498,380  
1,566,833
- --------------------------------------------------------------------------------
- ----------
TOTAL LOCAL INITIATIVES                         $12,721,232     12,731,521 
13,176,254
- --------------------------------------------------------------------------------
- ----------
*Permanent mortgage loan maturity date.                                      
(continued)
</TABLE>
<PAGE>
           AMERICAN FEDERATION of LABOR and CONGRESS of INDUSTRIAL
                   ORGANIZATIONS HOUSING INVESTMENT TRUST

                     SCHEDULE OF PORTFOLIO INVESTMENTS

                            DECEMBER 31, 1995
[CAPTION]
<TABLE>
SHORT-TERM INVESTMENTS (4.4%)
- --------------------------------------------------------------------------------
- ----------
Description                      Interest Rate Face Amount  Amortized Cost Value
- --------------------------------------------------------------------------------
- ----------
<S>                                    <C>    <C>            <C>          <C>
Repurchase Agreement                          
  NationsBank, due 1/2/96              5.75%  $ 6,155,000     6,155,000    
6,155,000
- --------------------------------------------------------------------------------
- ----------
- --------------------------------------------------------------------------------
- ----------
Commercial Paper                                                           
                                                                          
Merrill Lynch & Co., due 1/10/96         5.76   5,000,000     4,992,800    
4,992,800
Bear, Stearns & Co., Inc., due 1/16/96   5.77   5,000,000     4,987,979    
4,987,979
GW University, due 1/19/96               5.80   5,000,000     5,000,000    
5,000,000
BI Funding, Inc., due 1/24/96            5.70   5,000,000     4,981,792    
4,981,792
Clipper Receivables Corp., due 1/30/96   5.87   5,000,000     4,976,357    
4,976,357
American General Corp., due 2/9/96       5.65   5,000,000     4,969,396    
4,969,396
McKenna Triangle National, due 2/13/96   5.66   5,000,000     4,966,197    
4,966,197
Falcon Asset Security Corp., due 2/14/96 5.75   5,000,000     4,964,861    
4,964,861
American Express Credit, due 3/8/96      5.65   5,000,000     4,947,424    
4,948,055
- --------------------------------------------------------------------------------
- ----------
                                              $45,000,000    44,786,806   
44,787,437
- --------------------------------------------------------------------------------
- ----------
Money Market Account                                                           

  NationsBank                            3.41      22,428        22,428       
22,428
- --------------------------------------------------------------------------------
- ----------
TOTAL SHORT-TERM INVESTMENTS                   51,177,428    50,964,234   
50,964,865
- --------------------------------------------------------------------------------
- ----------
TOTAL INVESTMENTS                          $1,111,549,008 1,112,194,484
1,159,401,686
- --------------------------------------------------------------------------------
- ----------
See accompanying notes to financial statements.
</TABLE>
<PAGE>
           AMERICAN FEDERATION of LABOR and CONGRESS of INDUSTRIAL
                   ORGANIZATIONS HOUSING INVESTMENT TRUST

                         STATEMENT OF OPERATIONS

                            DECEMBER 31, 1995
[CAPTION]
<TABLE>
INVESTMENT INCOME:
- -----------------------------------------------------------------------------
<S>                                                                          
<C>                                                           <C>
INTEREST:
 FHA Mortgages                                                 $ 28,829,497
  FHA Construction Loans                                         11,858,135
  GNMA Securities                                                27,150,162
  FNMA Securities                                                 8,123,388
  FHLMC Securities                                                3,692,242
  Local Initiatives                                                 927,185
  Short-term investments                                          5,608,826
Discount amortization and other income                              106,890
- -----------------------------------------------------------------------------
TOTAL INCOME                                                     86,296,325
- -----------------------------------------------------------------------------

EXPENSES:

  Salaries and fringe benefits                                    3,118,496
  Legal                                                             212,781
  Consultant Fees                                                   114,198
  Auditing and tax accounting fees                                   74,725
  Insurance                                                         142,054
 Marketing and sales promotion                                      465,765
  Program development                                                97,333
  Trustee expenses                                                   37,309
  General expenses                                                1,100,924
- -----------------------------------------------------------------------------
TOTAL EXPENSES                                                    5,363,285
- ------------------------------------------------------------------------------
Investment Income - net                                          80,933,040
- ------------------------------------------------------------------------------
Net realized gain on sale of investments                            269,303
Change in unrealized appreciation
 on investments for the year (note 4)                           105,054,153
- ------------------------------------------------------------------------------
Net gain on investments                                         105,323,456
- ------------------------------------------------------------------------------
Net increase in net assets resulting from operations           $186,256,496
- ------------------------------------------------------------------------------
See accompanying notes to financial statements.
</TABLE>
<PAGE>
           AMERICAN FEDERATION of LABOR and CONGRESS of INDUSTRIAL
                   ORGANIZATIONS HOUSING INVESTMENT TRUST

                     STATEMENTS OF CHANGES IN NET ASSETS

                               DECEMBER 31, 1995

                   YEARS ENDED DECEMBER 31, 1995 AND 1994
[CAPTION]
<TABLE>
                                                        1995                 
1994
- --------------------------------------------------------------------------------
- ----------
<S>                                                   <C>                  <C>
Increase in net assets from operations:
  Investment income - net                                $80,933,040      
69,311,819
  Net realized gain (loss) on sale of investments            269,303      
(1,035,485)
  Change in unrealized appreciation (depreciation)       105,054,153      
(91,731,825)
- --------------------------------------------------------------------------------
- ----------
Net increase (decrease) in net assets resulting from
operations                                              $186,256,496      
(23,455,491)
- --------------------------------------------------------------------------------
- ----------
Distributions paid to participants or reinvested from:
Investment income - net                                  (80,582,576)     
(69,311,869)

Increase in net assets from share transactions:
  Proceeds from the sale of 57,062 and 125,467 units of
  participation in 1995 and 1994, respectively            59,904,702      
130,567,310
Dividend reinvestment of 64,132 and 61,387 units of
  participation in 1995 and 1994, respectively            68,442,605       
62,555,266
Payments for redemption of 2,337 and 10,578 units of
  participation in 1995 and 1994, respectively            (2,391,945)     
(10,884,619)
- --------------------------------------------------------------------------------
- ----------
Net increase from share transactions                     125,955,362      
182,237,957
- --------------------------------------------------------------------------------
- ----------
Total increase                                           231,629,282       
89,470,597
- --------------------------------------------------------------------------------
- ----------
Net assets at beginning of year                          935,264,189      
845,793,592
- --------------------------------------------------------------------------------
- ---------
Net assets at end of year                             $1,166,893,471      
935,264,189
- --------------------------------------------------------------------------------
- ---------
See accompanying notes to financial statements.
</TABLE>
<PAGE>
            AMERICAN FEDERATION OF LABOR AND CONGRESS OF INDUSTRIAL
                    ORGANIZATIONS HOUSING INVESTMENT TRUST

                         NOTES TO FINANCIAL STATEMENT

                              DECEMBER 31, 1995


(1)  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
- ------------------------------------------------------------------------------
The American Federation of Labor and Congress of Industrial Organizations
(AFL-CIO) Housing Investment Trust (the Trust) is a common law trust created
under the laws of the District of Columbia and is registered under the
Investment Company Act of 1940 as a no-load, open-end investment company.  The
Trust has obtained certain exemptions from the requirements of the Investment
Company Act of 1940 which are described in the Trust's prospectus.

     Participation in the Trust is limited to labor organizations and eligible
pension, welfare, and retirement plans which have beneficiaries who are
represented by labor organizations.

     The following is a summary of significant accounting policies followed by
the Trust in the preparation of its financial statements.  The policies are in
conformity with generally accepted accounting principles.

INVESTMENT VALUATION

     Investments are presented at value.  Value determinations are summarized
by specific category of investment as follows:

     Long-term investments consisting of permanent mortgages, mortgage-backed
securities, construction loans and participation certificates are valued using
published prices or dealer bids, supported by the present value of the
projected cash flows discounted using market based discount and prepayment
rates, developed individually for each security.  The market-based discount
rate is composed of the sum of a risk-free yield (i.e., a U.S. Treasury Note
with a weighted average life comparable to the security being valued) and
adjusted for an appropriate risk premium.  The risk premium reflects actual
premiums in the marketplace over the yield on U.S. Treasury securities of a
comparable risk and maturity to the security being valued.  On loans for which
the Trust finances the construction and permanent mortgage, value is
determined based upon the total amount of the commitment for the term of the
construction loan plus the permanent mortgage loan.  For construction only
loans, the outstanding principal balance of the loan is used to approximate
value, assuming no decline in credit quality.

     Short-term investments consisting of repurchase agreements, commercial
paper and money market accounts which mature less than 60 days from the
balance sheet date are valued at amortized cost, which approximates value.
Short-term investments which mature more than 60 days from the balance sheet
date are valued at the last reported sales price on the last business day of
the month or the mean between the reported bid and ask price if there was no

<PAGE>
sale. Short-term investments maturing more than 60 days from the balance sheet
date for which there are no quoted market prices are valued to reflect current
market yields for securities with comparable terms and interest rates.

     Additional information relative to investment terms and credit risk are
described more fully in the Trust's prospectus.

FEDERAL INCOME TAXES

     The Trust's policy is to comply with the requirements of the Internal
Revenue Code that are applicable to regulated investment companies and to
distribute all of its taxable income to its shareholders.  Therefore, no
federal income tax provision is required.

     The total cost of the portfolio of investments for federal income tax
purposes, approximates the cost of all investments for financial statement
purposes.

DISTRIBUTIONS TO PARTICIPANTS

     At the end of each calendar quarter (March 31, June 30, September 30, and
December 31), net investment income earned in the preceding three months is
distributed to existing participants based on a pro rata basis.  Net realized
gains are distributed to existing participants at year end on a pro rata
basis.  Amounts distributable, but not disbursed, as of the balance sheet date
are classified as income distribution payable.

     Participants redeeming their certificates are paid their pro rata share
of undistributed net income accrued to the month-end of redemption.

     The Trust offers an income reinvestment plan which allows current
participants to automatically reinvest their income distribution into the
Trust's units of participation.  Total reinvestment of distributable income
quarterly approximated 85 percent for the year ended December 31, 1995.

INVESTMENT INCOME

Interest income is recognized on an accrual basis.  Commitment fees, points
and other discounts or premiums resulting from the funding or acquisition of
mortgage loans or mortgage-backed securities are accounted for as an
adjustment to the cost of the investment and amortized over the estimated life
of the mortgage loan or mortgage-backed security, using an amortization method
which approximates the effective interest method.  Realized gains and losses
from investment transactions are recorded on the trade date using an
identified cost basis.

(2)  TRANSACTIONS WITH AFFILIATES
- ------------------------------------------------------------------------------
During the year ended December 31, 1995, certain members of the Trust's
management provided services to the AFL-CIO Building Investment Trust, a
Maryland Group Trust managed by a Maryland state bank insured by the federal
Deposit Insurance Corporation.  The AFL-CIO has granted permission to use its
name.  The total cost of these services to the Trust and related expenses,

<PAGE>
during fiscal year 1995, amounted to $937,365.  The Trust was reimbursed for
$606,068 of these costs with the remaining amount of $331,297 included in the
accompanying financial statements as accounts receivable.


(3)  COMMITMENTS
- ------------------------------------------------------------------------------
The assets of the Trust are invested in short-term investments until they are
required to fund commitments for construction loans, mortgage-backed
securities, participation certificates or permanent mortgages.  At December
31, 1995, the Trust had remaining unfunded commitments of approximately
$283,166,000 to fund construction and permanent mortgages and other
investments.  The Trust is required to maintain a segregated account of
securities in an amount no less than the total unfunded commitments less
short-term investments.

<PAGE>
            AMERICAN FEDERATION OF LABOR AND CONGRESS OF INDUSTRIAL
                    ORGANIZATIONS HOUSING INVESTMENT TRUST

                         NOTES TO FINANCIAL STATEMENT

                              DECEMBER 31, 1995



(4)  INVESTMENT TRANSACTIONS
- ----------------------------------------------------------------------------
A summary of long-term investment transactions, at amortized cost for the
separate instruments included in the Trust's investment portfolio, at
amortized cost, for the year ended December 31, 1995, follows:
[CAPTION]
<TABLE>                           
                             FHA
                 FHA     Construction     GNMA       FNMA        FHLMC        
Local
              Mortgages     Loans      Securities  Securities   Securities  
Initiatives
- --------------------------------------------------------------------------------
- -------
<S>                              <C>           <C>          <C>         <C>    
     <C>         <C>   
Balance,
January 1, 1995                   314,284,670  125,749,219  300,858,660
138,316,083   66,168,222 10,355,237
Purchases and construction                                                     
               
loan advances, net of discounts    73,816,822  144,868,289  131,478,621 
36,193,945   18,381,348  2,440,734
                                                                               
        
Amortization of                                                                
        
discounts(premiums)                 1,524,539       87,870      218,591
(69,203)        (90,388)     27,065
  Transfers Principal reductions   71,054,840  (71,054,840)        -        -  
            -           -
                                  (69,497,938)  (5,980,826)
(97,285,869)(84,034,783) (46,489,143)   (91,515)
- --------------------------------------------------------------------------------
- --------------------------------
Balance,
December 31, 1995                $391,182,933  193,669,712   335,270,003
90,406,042  37,970,039  12,731,521
- --------------------------------------------------------------------------------
- --------------------------------
</TABLE>

[CAPTION]
<TABLE>
For the year ended December 31, 1995, the changes in gross unrealized
appreciation and depreciation in the value of investments were:

<S>                                                              <C>
Unrealized appreciation                                          $113,725,515
Unrealized depreciation                                            (8,671,362)
- ------------------------------------------------------------------------------
NET UNREALIZED APPRECIATION CHANGE                               $105,054,153
- -----------------------------------------------------------------------------
</TABLE>
As of December 31, 1995, the accumulated unrealized appreciation of securities
was $47,207,204; accumulated undistributed net realized loss on investment
transactions totaled ($844,004).

<PAGE>
            AMERICAN FEDERATION OF LABOR AND CONGRESS OF INDUSTRIAL
                    ORGANIZATIONS HOUSING INVESTMENT TRUST

                         NOTES TO FINANCIAL STATEMENT

                              DECEMBER 31, 1995

(5)  PARTICIPANTS' EQUITY
- ------------------------------------------------------------------------------
[CAPTION]
<TABLE>
Participants' equity consisted of the following at December 31, 1995

<S>                                                             <C>
Amount invested and reinvested by current participants          $1,120,231,281
Excess of redemption over issue price for units of participation      (51,474)
Accumulated unrealized appreciation in the value of investments     47,207,204
Accumulated undistributed net realized loss on investments          
(844,004)
Accumulated undistributed investment income - net                      350,464
- ------------------------------------------------------------------------------
                                                                $1,166,893,471
- ------------------------------------------------------------------------------
</TABLE>

(6) RETIREMENT AND DEFERRED COMPENSATION PLANS
- -------------------------------------------------------------------------------
The Trust participates in the AFL-CIO Staff Retirement Plan, which is a
multi-employer defined benefit pension plan, covering substantially all
employees.  This plan was funded by employer contributions, at rates
approximating 17.7 percent of employees' salaries during 1995.  The total
Trust pension expense for 1995 was approximately $437,000.

The Trust also participates in a deferred compensation plan, referred to as a
401(k) plan, covering substantially all employees.  This plan permits an
employee to defer the lesser of 10 percent of their annual salary or the
applicable IRS limit.  The Trust matches dollar-for-dollar the first $1,050 of
employee contributions.  The Trust's 401(k) matching contribution expense for
1995 was approximately $42,000.





<PAGE>
            AMERICAN FEDERATION OF LABOR AND CONGRESS OF INDUSTRIAL
                    ORGANIZATIONS HOUSING INVESTMENT TRUST

         SUPPLEMENTARY INFORMATION - SELECTED PER SHARE DATA AND RATIOS

                              DECEMBER 31, 1995

[CAPTION]
<TABLE>
YEARS ENDED DECEMBER 31, 1995, 1994, 1993, 1992, AND 1991
- -------------------------------------------------------------------------------
                                 1995       1994      1993      1992    1991
- -------------------------------------------------------------------------------
<S>                               <C>        <C>       <C>      <C>      <C>
Per share data                                                   
  Investment income               $86.50     87.13     91.83    87.28    98.43
  Expenses                         (5.38)    (5.47)    (5.90)   (5.74)   (6.44)
- --------------------------------------------------------------------------------
  Investment income - net          81.12     81.66     85.93    81.54    91.99
  Distributions from                                                        
    investment income - net       (80.77)   (81.66)   (83.64)  (81.54)  (91.99)
  Distributions from realized                                               
    gains on investments                -        -     (2.29)    -        - 
- --------------------------------------------------------------------------------
Net asset value:                                                            
  Beginning of period             991.40  1,102.58  1,086.40 1,106.90 1,054.91
                                                                               
 
                                                                               
     
Net realized and unrealized                                                    

 gain (loss) on investments.                                                  
Net increase (decrease)                                                    
 in net asset value               107.13   (111.18)    16.18   (20.50)   51.99
- -------------------------------------------------------------------------------
    END OF PERIOD              $1,098.53    991.40  1,102.58 1,086.40 1,106.90
- -------------------------------------------------------------------------------
</TABLE>

Ratios
  Ratio of expenses to average net
  assets                               .5%     .5%      .5%      .5%      .6%
- -----------------------------------------------------------------------------
  Ratio of net investment income to
  average net assets                  7.6%    7.8%     7.5%     7.4%     8.4%
- -----------------------------------------------------------------------------
  Portfolio turnover rate            31.2%   27.5%    24.2%    22.1%     9.5%
- -----------------------------------------------------------------------------
Number of units outstanding
at end of period                 1,062,234 943,378  767,101  609,295  477,668
- ------------------------------------------------------------------------------

<PAGE>
  INDEPENDENT AUDITORS' REPORT
- ------------------------------------------------------------------------------


TO THE PARTICIPANTS AND TRUSTEES OF THE AMERICAN FEDERATION
OF LABOR AND CONGRESS OF INDUSTRIAL ORGANIZATIONS HOUSING
INVESTMENT TRUST:


We have audited the accompanying statement of assets and liabilities of the
American Federation of Labor and Congress of Industrial Organizations Housing
Investment Trust, including the schedule of portfolio investments, as of
December 31, 1995, and the related statement of operations for the year then
ended, the statement of changes in net assets for each of the two years in
the
period then ended, and the selected per share data and ratios for each of the
five years in the period then ended.  These financial statements and per
share
data and ratios are the responsibility of the Trust's management.  Our
responsibility is to express an opinion on these financial statements and per
share data and ratios based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards and Government Auditing Standards, issued by the Comptroller
General of the United States.  Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether the financial
statements and per share data and ratios are free of material misstatement.
An audit includes examining, on a test basis, evidence supporting the amounts
and disclosures in the financial statements.  Our procedures included
verification by examination, or confirmation by correspondence with the
custodians, of investments owned at December 31, 1995.  An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement
presentation.  We believe that our audits provide a reasonable basis for our
opinion.

In our opinion, the financial statements and selected per share data and
ratios referred to above present fairly, in all material respects, the
financial position of the American Federation of Labor and Congress of
Industrial Organizations Housing Investment Trust as of December 31, 1995,
and the results of its operations for the year then ended, the changes in its
net assets for each of the two years in the period then ended, and the
selected per share data and ratios for each of the five years in the period
then ended, in conformity with generally accepted accounting principles.

                                   KPMG Peat Marwick LLP

JANUARY 26, 1996

<PAGE>
  AFL-CIO HOUSING INVESTMENT TRUST
          BOARD OF TRUSTEES AND OFFICERS
 
  TRUSTEES
  --------------------------
  RICHARD RAVITCH, CHAIRMAN               SIGURD LUCASSEN
  Chairman*                               Former President
  Ravitch & Rice                          United Brotherhood of
                                          Carpenters and Joiners of America
  JOHN J. SWEENEY                             
  President*                              GEORGE A. MILLER
  AFL-CIO                                 Executive Vice President
                                          Mason Contractors Association
  RICHARD L. TRUMKA                       of America
  Secretary-Treasurer
  AFL-CIO                                 GERALD W. McENTEE
                                          President
  CATHERINE BAKER KNOLL                   American Federation of State,
  Treasurer                               County and Municipal Employees
  Commonwealth of Pennsylvania
                                          A.L. "MIKE" MONROE
  ARTHUR A. COIA                          President
  President                               International Brotherhood of
  Laborers' Internation Union             Painters and Allied Trades
  of North America
                                          JACK F. MOORE
  TERRENCE R. DUVERNAY                    Secretary
  Legg Mason Public Finance               International Brotherhood of
                                          Electrical Workers
  ALFRED J. FLEISCHER              
  Chairman                                MARLYN J. SPEAR
  Fleisher-Seegar Construction            Investment Coordinator
  Company                                 Milwaukee & Vicinity Building
                                          Trades United Pension Trust Fund
  ROBERT A. GEORGINE
  President                               TONY STANLEY
  Building and Construction               Vice President*
  Trades Department, AFL-CIO              TransCon Builders, Inc.
                                        
  FRANK HANLEY                            PATRICIA F. WIEGERT
  President                               Retirement Administrator
  International Union                     Contra Costa County Employees'
  of Operating Engineers                  Retirement Association

  FRANK HURT                            
  President                               IN MEMORIAM
  Bakery, Confectionery & Tobacco         ANTHONY R. PRESUTTO
  Workers International Union             Director of Labor Relations
                                          Entenmann's, Inc.
  JOHN T. JOYCE                           1932-1996
  President                     
  International Union of Bricklayers       
  and Allied Craftsworkers
                                          *Executive Committee Members
  H.D. LAVERE                           
  President                               During the year, Board members Lane
  Michigan Carpentry, Inc. &              Kirkland and Thomas R. Donahue
  Thunderbird Homes                       resigned.  In December the Board
                                          elected Richard Trumka to fulfill
                                          the remainder of Mr.Kirkland's term.

<PAGE>
 
  EXECUTIVE OFFICERS
  ------------------------                                          
  STEPHEN COYLE
  Chief Executive Officer
 
  WILLIAM C. TUTT
  Financial Manager
 
  MICHAEL M. ARNOLD
  Director of Investor Relations
 
  HELEN R. KANOVSKY
  General Counsel
 
  REGIONAL OFFICES
  -------------------------
  NATIONAL OFFICE
 
  Byron Giltz
  Northeast Regional Executive
  1717 K Street, NW
  Suite 707
  Washington, DC  20006
  202/331-8055
 
  MIDWEST OFFICE
 
  Phil Couture
  Midwest Regional Executive
  5515 Southwyck Blvd., Suite 100
  Toledo, Ohio  43614
  419/865-0048
 
  WEST COAST OFFICE
 
  Jeffrey Greendorfer
  Western Regional Executive
  650 California Street, 9th Floor
  San Francisco, CA  94108
  415/433-3044
 
  ---------------------------------
  COUNSEL OF RECORD                      INVESTMENT ADVISER
 
  Swidler & Berlin, Chartered            Wellington Management Company
  Washington, D.C.                       Boston, Massachusetts
 
  CERTIFIED PUBLIC ACCOUNTANTS           VALUATION CONSULTANTS
 
  KPMG Peat Marwick LLP                  Chartered Capital Advisers, Inc.
  Washington, D.C.                       New York, New York
                                    


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission