AFL CIO HOUSING INVESTMENT TRUST
N-1A/A, 1999-03-05
Previous: AFL CIO HOUSING INVESTMENT TRUST, N-30D, 1999-03-05
Next: HUFFY CORP, DEF 14A, 1999-03-05



As filed with the Securities and Exchange Commission on March 5, 1999

                                                  Registration No. 2-78066
 --------------------------------------------------------------------------- 
 --------------------------------------------------------------------------- 



                     SECURITIES AND EXCHANGE COMMISSION
                           Washington, D.C.  20549
                    -------------------------------------                      


                                  FORM N-1A

     Registration Statement Under The Securities Act of 1933     [ ]

            Pre-Effective Amendment No.                          [ ]

            Post-Effective Amendment No. 30                      [X]
                                                                    
                                    and/or

     Registration Statement Under The Investment Company 
     Act of 1940                                             [ ]

              Amendment No. 33                               [X]

                    -----------------------------------                        
  

            Registrant's Name, Address and Telephone Number:
    American Federation of Labor and Congress of Industrial Organizations
                          Housing Investment Trust
                             1717 K Street, N.W.
                                  Suite 707
                          Washington, D.C.  20006
                              (202) 331-8055

                    Name and Address of Agent for Service:
                                Kenneth G. Lore
                       Swidler Berlin Shereff Friedman, LLP
                        3000 K Street, N.W., Suite 300
                            Washington, D.C.  20007

               Approximate Date of Proposed Public Offering:
                Public Offering Commenced February 9, 1983
                       ------------------------------                        
It is proposed that this filing will become effective:

[ ]      immediately upon filing pursuant to paragraph (b)
[ ]      on (date) pursuant to paragraph (b)
[x]      60 days after filing pursuant to paragraph (a)(1)
[ ]      on (date) pursuant to paragraph (a)(1)
[ ]      75 days after filing pursuant to paragraph (a)(2)
[ ]      on (date) pursuant to paragraph (a)(2) of rule 485

If appropriate, check the following box:
<PAGE>
<PAGE>

[ ]  This post-effective amendment designates a new effective date for a
     previously filed post-effective amendment.

Rule 24f-2(a)(1) Declaration:

     An indefinite number of Units of Beneficial Interest of the Registrant
are being registered by this Registration Statement pursuant to Rule 24f-2
under the Investment Company Act of 1940.  Registrant's most recent Rule 24f-2
Notice was filed on February 22, 1999 and registration fees totaling
$93,398.37 were paid.  Future Rule 24f-2 Notices will be filed and further
filing fees paid as prescribed in Rule 24f-2.



<PAGE>
<PAGE>

                                 AFL-CIO
                         HOUSING INVESTMENT TRUST

                                    [LOGO]                         

                              -------------------
                                  PROSPECTUS
                              -------------------

     The principal goal of the American Federation of Labor and Congress of
Industrial Organizations Housing Investment Trust (the "Trust") is to generate
current income, consistent with the preservation of capital over time by
investing in mortgage-backed securities, construction and long-term mortgage
loans and secured bridge loans which carry competitive market yields.  Other
important goals of the Trust are to encourage the construction of housing and
promote employment for union members in the construction trades and related
industries.  

       THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE
         SECURITIES AND EXCHANGE COMMISSION NOR HAS THE COMMISSION
          PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS.
          ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

     This Prospectus sets forth information about the Trust that you should
know before investing.  You should read and retain this Prospectus for future
reference.  



                   The date of this Prospectus is March 5, 1999.<PAGE>
<PAGE>
                                 TABLE OF CONTENTS
                                                                          PAGE
THE TRUST - SUMMARY

WHAT ARE THE TRUST'S GOALS?..................................   

WHAT ARE THE TRUST'S MAIN INVESTMENT STRATEGIES?.............   

WHAT ARE THE MAIN RISKS OF INVESTING IN THE TRUST?...........   

WHO SHOULD INVEST IN THE TRUST?..............................

TRUST PERFORMANCE............................................   

FEES AND EXPENSES OF THE TRUST.....................................   

INVESTMENT OBJECTIVES, PRINCIPAL STRATEGIES AND RELATED RISKS 

INVESTMENT OBJECTIVES........................................   

PERMISSIBLE INVESTMENTS AND PRINCIPAL INVESTMENT STRATEGIES..   

PRINCIPAL INVESTMENT RISKS...................................   

FINANCIAL HIGHLIGHTS.............................................  

MANAGEMENT'S DISCUSSION OF THE TRUST'S PERFORMANCE..   

BUYING AND SELLING UNITS IN THE TRUST             

ELIGIBLE INVESTORS...........................................  

PURCHASING UNITS.............................................  

SELLING OR REDEEMING UNITS...................................  

DISTRIBUTION CHARGES (RULE 12B-1 FEES).......................  

MANAGEMENT AND STRUCTURE

MANAGEMENT...................................................  

TRUST STRUCTURE..............................................  



GENERAL INFORMATION

DISTRIBUTIONS AND TAXES......................................  

YEAR 2000....................................................  

FOR MORE INFORMATION...............................Back Cover<PAGE>
<PAGE>
                             THE TRUST - SUMMARY

     The American Federation of Labor and Congress of Industrial Organizations
Housing Investment Trust (the "Trust")is an open-end investment company,
commonly called a mutual fund.  

     This section of the Prospectus gives you a brief summary of the Trust's
investment goals, strategies and primary risks, as well as performance and fee
information.  More detailed information about the Trust follows this summary
and is also contained in the Trust's Statement of Additional Information (the
"SAI").  The SAI is incorporated into this prospectus by reference and is
legally a part of this prospectus.  To obtain a copy of the SAI, please write
to our Director of Investor Relations at 1717 K Street, N. W., Suite 707,
Washington, D. C. or call our Director of Investor Relations collect at 202-
331-8055. 

WHAT ARE THE TRUST'S GOALS?

     The Trust's primary investment goal is to generate current income, 
consistent with the preservation of capital over time, by investing in
mortgage-backed securities and other mortgage-backed obligations, construction
and long-term mortgage loans and secured bridge loans (collectively, "Mortgage
Investments") which carry competitive market yields.  Other important goals of
the Trust are to encourage the construction of housing and to facilitate
employment for union members in the construction trades and related
industries.  As a result, the Trust will invest in Mortgage Investments which
are secured (directly or indirectly) by new construction projects or projects
being rehabilitated only if the construction or rehabilitation work is to be
performed by union labor.

WHAT ARE THE TRUST'S MAIN INVESTMENT STRATEGIES?

     At least 70% of the mortgage-backed securities and mortgage loans in
which the Trust invests or that back the Trust's investments are either
federally insured or guaranteed or are issued or guaranteed by Fannie Mae or
Freddie Mac.  Up to 30% of the assets of the Trust may be invested in a wide
variety of other Mortgage Investments, including privately collateralized
construction investments, state and local government-related investments and
secured bridge loans.  The types of Mortgage Investments in which the Trust
invests are described in more detail below under the heading "INVESTMENT
OBJECTIVES, PRINCIPAL STRATEGIES AND RELATED RISKS."  Real estate securing the
Trust's investments includes multifamily housing projects, single-family
housing and health care facilities, including hospitals, intermediate care
facilities and nursing homes.

     The Trust also uses other strategies to mitigate risk and enhance the
value of its portfolio.  These strategies including managing the duration of
the portfolio within a range comparable to that of the Lehman Brothers
Aggregate Index and negotiating prepayment restrictions for most of its long-
term investments.

WHAT ARE THE MAIN RISKS OF INVESTING IN THE TRUST?

     As with any mutual fund, the value of the Trust's investments and units
of beneficial interest in the Trust ("Units") may go up or down and you could
lose money.  The Trust's principal risks are those of investing in mortgage-
backed securities and mortgage loans, which include the following types of
risks:

     -Interest Rate Risk:  as with any fixed income investment, the market
      value of the Trust's investments will fall below the principal amount of
      those investments at times when market interest rates rise above the
      interest rates on the investments.  Participants in the Trust<PAGE>
<PAGE>
      ("Participants") who sell Units at such times may suffer a loss.  Rising
      interest rates may also extend the term of mortgage investments beyond
      the expected time of prepayment, which could in turn increase the
      portfolio's sensitivity to rising interest rates.  

     -Default Risk:  there is a risk that the borrowers under the mortgage
      loans which secure (directly or indirectly) the Trust's investments may
      default under their mortgage loans.  In the event of such defaults, the
      Trust may experience a loss on the related investments.  Under certain
      circumstances, and to a limited extent, this is true even for mortgage
      loans which are federally insured or guaranteed.  The Trust will obtain
      some type of credit enhancement for almost all of its investments to
      help protect the Trust against losses from mortgage loan defaults.  To
      the extent that credit enhancement for a Trust investment is provided by
      a private entity or a state or local housing agency, there is a risk
      that the credit enhancer will not make the payments it has agreed to
      make in the event of a mortgage loan default.  In addition, if the
      credit rating of any such credit enhancer is downgraded, the value of
      investments guaranteed by that credit enhancer may be reduced to less
      than the principal amount of the investment. 
 
     -Prepayment Risk:  generally, the market value of the Trust's investments
      will rise above the principal amount of those investments at times when
      market interest rates fall below the interest rates on the investments. 
      However, at such times, borrowers may prepay the mortgage loans backing
      the Trust's investments more quickly than expected.  This would force
      the Trust to reinvest the proceeds in other investments bearing lower
      interest rates.

      Other risks include the fact that the Trust concentrates its investments
      in mortgage-backed securities and mortgage-backed loans backed by
      specific types of housing and health care facilities, rather than
      investing in securities backed by a broad range of industries.  As a
      result, if securities and loans backed by real estate, particularly
      housing and health care facilities, are more adversely affected by
      changing economic conditions than securities backed by assets in other
      sectors of the economy, then the value of the Trust assets may be
      adversely affected.  Also, there may be a limited resale market for
      certain types of privately collateralized construction investments,
      state and local government-related investments and secured bridge loans. 
      If the resale market is limited, the Trust may experience a loss in the
      event that it must liquidate investments to meet redemption requests or
      to meet other obligations of the Trust. 

      Although as of December 31, 1998, 98% of the Trust's long-term
investments were federally insured or guaranteed or issued or guaranteed by
Fannie Mae or Freddie Mac, an investment in the Trust is not insured by the
federal government, any government agency, Fannie Mae, Freddie Mac or any
other firm or entity.  For more information about the risks associated with
the Trust and the Trust's risk management strategies, see "INVESTMENT
OBJECTIVES, PRINCIPAL STRATEGIES AND RELATED RISKS--PRINCIPAL INVESTMENT
RISKS" below.  

<PAGE>
<PAGE>
WHO SHOULD INVEST IN THE TRUST?

     The Trust may be an appropriate investment for eligible labor
organizations and eligible pension funds which:

     -  are seeking a fixed income investment with a high degree of security
     -  are looking for an investment with a history of providing highly 
        competitive risk-adjusted returns
     -  desire the portfolio diversification that can be obtained from         
        single-family and multifamily mortgage investments
     -  want to invest in a national mortgage investment program
     -  prefer an investment program with one of the most cost-effective       
        operating structures in the industry
     -  are seeking a long-term investment with monthly liquidity
     -  wish to encourage union employment in housing construction and         
        community revitalization
 <PAGE>
<PAGE>
TRUST PERFORMANCE  

     The following bar chart and table show the Trust's annual returns and
long-term performance.  They provide an indication of the risks of investing
in the Trust by showing changes in the Trust's performance from year to year
over the past 10 years and by showing how the Trust's average annual gross
returns for one, five and ten years compare to those of various broad-based
securities market indices.  During the 10-year period shown in the bar chart,
the highest net return for a quarter was 9.27% (quarter ending June 30, 1989)
and the lowest net return for a quarter was -2.15% (quarter ending March 31,
1994).  Past performance does not mean that the Trust will achieve similar
results in the future.                                  

<TABLE>
<CAPTION>
                             ANNUAL TOTAL RETURNS


<S>             <C>
1989            17.65%
1990            10.25%
1991            14.90%
1992             6.25%
1993            10.17%
1994            (2.15%)
1995            20.11%
1996             5.59%
1997            11.22%
1998             6.71%
</TABLE>

<TABLE>
<CAPTION>

AVERAGE ANNUAL TOTAL     PAST ONE YEAR     PAST 5 YEARS     PAST 10 YEARS
    RETURNS (%)
(for the periods ending December 31, 1998)
- ------------------------------------------------------------------------------
<S>                           <C>              <C>             <C>
Trust's  Total Gross                                        
Rate of Return *              8.71%            8.45%           10.10%

Lehman Brothers
Aggregate Bond Index          8.69             7.27             9.26

Salomon Brothers
Mortgages Index               6.99             7.24             9.18

*     For comparative purposes, Trust performance figures shown in this table
do not reflect the deduction of administrative costs.  The net rates of return
for the one, five and ten year periods ending December 31, 1998 were 8.28%,
7.96% and 9.58%, respectively.
</TABLE>

<PAGE>
<PAGE>
FEES AND EXPENSES OF THE TRUST
 
     Investors pay certain fees and expenses in connection with investing in a
mutual fund.  The purpose of the following table is to assist you in
understanding the various costs and expenses that you may pay if you buy and
hold Units in the Trust.  The Trust does not charge any sales charge (load) on
the purchase of Units, any fee on the sale or redemption of Units or any other
exchange fee or account fee. The expenses shown under "Annual Trust Operating
Expenses" are based upon those incurred in the fiscal year ended December 31,
1998. 
                                  
Annual Trust Operating Expenses (expenses that are deducted from Trust assets)
                     (as a percentage of average net assets)

            Management Fees                                0%
            Distribution (12b-1) Fees                    .03%
            Other Expenses                               .36%

            Total Fund Operating Expenses                .39%

EXAMPLE

     This example is intended to help you compare the cost on investing in the
Trust with the cost of investing in other mutual funds.  

     The example assumes that you invest $10,000 in the Trust for the time
periods indicated and then redeem all of your shares at the end of those
periods.  The example also assumes that your investment has a 5% return each
year and that the Trust's operating expenses remain the same.  Although your
actual costs may be higher or lower, based on these assumptions your costs
would be:

                      1 year      3 years       5 years      10 years

                      $40.95      $122.85       $204.75      $409.50


               INVESTMENT OBJECTIVES, PRINCIPAL STRATEGIES,
                   RELATED RISKS AND DEFAULT HISTORY 

INVESTMENT OBJECTIVES 

     The Trust's primary investment goal is to generate current income,
consistent with the preservation of capital over time, by investing in
Mortgage Investments which carry competitive market yields.  The Trust was
established under the sponsorship of the AFL-CIO.  Therefore, another
important goal of the Trust is to encourage housing and to facilitate
employment for union members in the construction trades and related
industries.  As a result, the Trust will invest in Mortgage Investments which
are secured (directly or indirectly) by new construction projects or projects
being rehabilitated only if the construction or rehabilitation work is to be
performed by union labor.  This increases the amount of financing available
for housing and other projects and creates job opportunities for union labor
in the construction trades and related industries that provide materials,
furnishings, appliances and services related to housing construction.  Real
estate securing the Trust's investments includes multifamily housing projects,
single-family housing and health care facilities, including hospitals,
intermediate care facilities and nursing homes.
<PAGE>
<PAGE>
PERMISSIBLE INVESTMENTS AND PRINCIPAL INVESTMENT STRATEGIES

PERMISSIBLE INVESTMENTS

     The Trust concentrates its investments in the real estate industry. It
invests primarily in Mortgage Investments that are directly or indirectly
secured by mortgages or liens on real estate.  The Trust must invest at least
70% of its assets in Mortgage Investments which are federally insured or
guaranteed or which are issued or guaranteed by Fannie Mae or Freddie Mac,
directly or indirectly.  The policies described in this paragraph are
fundamental policies of the Trust and may not be changed without the approval
of the holders of a majority of the Trust's outstanding Units.

     The types of Mortgage Investments in which the Trust will invest are
described below.

     FEDERALLY INSURED OR GUARANTEED MORTGAGE INVESTMENTS; FANNIE MAE/FREDDIE
MAC-RELATED MORTGAGE INVESTMENTS.  The Trust must invest a minimum of 70% and
may invest up to 100% of its assets in these types of Mortgage Investments. 
These Mortgage Investments include: 

     -construction and permanent mortgage loans which are insured or
      guaranteed by the federal government or an agency of the federal
      government, including the United States Department of Housing and Urban
      Development ("HUD" or "FHA"), the Department of Veterans Affairs ("VA")
      and the Government National Mortgage Association ("Ginnie Mae");  

     -mortgaged-backed securities which are secured by mortgage loans and/or
      securities which are insured or guaranteed by the federal government or
      an agency of the federal government and are rated AAA or AA by a
      nationally recognized rating agency;

     -loans, securities or other obligations which are issued or guaranteed by
      Fannie Mae or Freddie Mac (including Fannie Mae mortgage-backed
      securities and Freddie Mac participation certificates).  Fannie Mae and
      Freddie Mac are federally chartered corporations engaged principally in
      providing a secondary market for mortgage obligations.  As of March 3,
      1999, each had a senior unsecured debt rating of "AAA" from Standard &
      Poor's Rating Services, a division of The McGraw Hill Companies, Inc.
      ("S&P") and a long-term senior unsecured debt rating of "Aaa" from
      Moody's Investor Service, Inc. ("Moody's").  The United States
      government does not insure or guarantee Fannie Mae or Freddie Mac
      obligations.

     -securities which are backed by Fannie Mae or Freddie Mac and are rated
      AAA or AA by a nationally recognized rating agency when issued. 
 
As of December 31, 1998, these types of Mortgage Investment represented 98% of
the Trust's total long-term investment portfolio.  The Trust intends to
concentrate its investments in these types of Mortgage Investments to the
extent that market conditions permit, consistent with the overall objectives
of the Trust; however, there is no assurance that this concentration of
Mortgage Investments can be maintained. 
<PAGE>
<PAGE>
     PRIVATELY COLLATERALIZED CONSTRUCTION MORTGAGE INVESTMENTS; STATE/LOCAL
GOVERNMENT RELATED INVESTMENTS; SECURED BRIDGE LOANS.  The Trust may invest up
to 30% of its assets in privately collateralized construction mortgage
obligations and state and local government-related investments, including
secured bridge loans for low-income housing tax credit projects.  Certain of
the investments in this category are subject to further caps, expressed as a
maximum percentage of the Trust's total portfolio, as set forth below.  All of
the investments in this category are subject to the requirement that at least
90% of the Trust's assets must be liquid (i.e., that they are readily
marketable and convertible into cash within 120 days without a discount from
their market value).  As of December 31, 1998, these types of investments
constituted 2% of the Trust's total long-term investment portfolio. To date
these types of investments have never represented more than 2% of the Trust's
total long-term investment portfolio.  It is possible, however, that the
percentage of the Trust's assets invested in these types of investments could
rise above the current level. 

     Investments in this category include the following types of loans (as
well as interests in and securities backed by these types of loans):

     -construction loans which are secured by a letter of credit from a bank
      rated "B" or higher by Thomson Bankwatch, Inc. or another form of
      guaranty issued by an entity with a short-term (12 months or less)
      rating of at least "A-1" from S&P or "P-1" from Moody's with respect to
      a guaranty with a duration of 12 months or less, or with a long-term
      (more than 12 months) rating in one of the two highest rating categories
      of at least one nationally recognized statistical rating agency with
      respect to a guaranty with a duration of more than 12 months; 
 
     -construction and/or permanent loans which have credit enhancement as
      required by the Trust's Declaration of Trust from a state or local
      government (or an agency or instrumentality thereof), including state
      and local housing finance agencies; 

     -construction loans which are made by a state or local government entity
      or are made for projects sponsored by a state or local government
      entity, as long as the loan is secured by a cash escrow or a letter of
      credit or another form of guaranty issued by an entity which meets
      credit rating requirements imposed by the Trust's Declaration of Trust; 

     -construction and/or permanent loans which have evidence of support from
      a state or local government (or an agency or instrumentality thereof)
      and meet underwriting criteria specified in the Trust's Declaration of
      Trust, including requirements that the loan-to-value ratio may not
      exceed 60% (or 75% if the Trust receives required credit enhancement or
      the project receives low income housing tax credits), that the state or
      local government or a tax-exempt foundation must make or facilitate a
      financial contribution in the project and that the minimum debt service
      coverage for these projects must be at least 1.15, based upon
      projections of future income and expenses.  The total principal amount
      of the investments in this category outstanding from time to time may
      not exceed 4% of the value of all of the Trust's assets; 

     -secured bridge loans for low-income housing tax credit projects where
      the Trust receives a required form of credit enhancement.  The total
      principal amount of the investments in this category outstanding from
      time to time may not exceed 5% of the value of all of the Trust's
      assets. 
<PAGE>
<PAGE>
     The Trust may also invest in privately collateralized construction
investments or state and local government-related investments which have any
combination of the types of credit enhancement required for Trust investments,
as long as the total principal portion of the investment is fully
collateralized by acceptable forms of credit enhancement.  The multiple forms
of credit enhancement may be combined either concurrently or sequentially.

     The Mortgage Investments described in this section are not federally
insured or guaranteed or issued or guaranteed by Fannie Mae or Freddie Mac. 
In addition, these Mortgage Investments do not have to be rated or ratable,
although some of these Mortgage Investments must have credit enhancement which
is provided by an entity which has a rating which is equal to or better than a
specified level.  The Trust's Declaration of Trust contains very detailed and
specific criteria for these types of investments.  For more information about
these types of investments and the criteria which apply to each, see 
"INVESTMENT OBJECTIVES, POLICIES AND RISKS--PRIVATELY COLLATERALIZED
CONSTRUCTION MORTGAGE INVESTMENTS; STATE/LOCAL GOVERNMENT RELATED INVESTMENTS"
in the SAI.
   
PRINCIPAL INVESTMENT STRATEGIES

     The Trust's principal investment strategies are as follows:

     -The Trust intends to maximize the portion of its long-term portfolio
      which is invested in investments which are federally insured or
      guaranteed or issued or guaranteed by Fannie Mae or Freddie Mac,
      directly or indirectly, to the extent that market conditions permit,
      consistent with the overall objectives of the Trust;

     -At least 90% of the value of the Trust's assets must be invested in
      investments that are readily marketable and convertible into cash within
      120 days without a discount from their market value. 
 
     -To mitigate interest rate risk, the Trust sells and acquires securities
      in order to be "market neutral" and does not employ interest rate
      anticipation strategies.  The Trust periodically compares the effective
      duration of its portfolio to the fixed-income market, as
      defined as the Lehman Brothers Aggregate Index.  It is the Trust's
      policy to maintain the effective duration of the Trust's portfolio
      within the range of plus or minus one-half year of the effective
      duration of the Lehman Brothers Aggregate Index.  For the 5-year period
      ended on December 31, 1998, the Trust's annualized portfolio turnover
      rate was 26.5%, which reflects the implementation of this policy to
      manage interest rate risk.

     -It is the policy of the Trust to negotiate prepayment restrictions for
      its long-term multifamily Mortgage Investments to mitigate prepayment
      risk.  Such prepayment restrictions, also known as "call protection",
      for the Trust's investments can take the form of prepayment lockouts,
      prepayment penalties, yield maintenance penalties or a combination of
      the foregoing.  As of December 31, 1998, 98% of the Trust's long-term
      multifamily Mortgage Investments were subject to some form of call
      protection, ranging from prepayment lockouts of 10 years from the
      completion of the related project to prepayment penalties of 0.125% of
      the amount prepaid.  As of December 31, 1998, 42% of the Trust's
      multifamily Mortgage Investments were subject to prepayment lockouts of
      5 years or more, followed by a period during which prepayment penalties
      of up to 5% would apply and 4% of the Trust's multifamily Mortgage
      Investments could be prepaid with a prepayment penalty of 2% or less. 
      In addition, the Trust seeks to structure implied call protection in
      certain single family mortgage investments that enhance cash flow
      stability and reduce prepayment risk.  As of December 31, 1998, the<PAGE>
<PAGE>
      Trust's portfolio consisted of 55% multifamily investments,
      43% single family investments and 2% cash and cash equivalents.          
 
     -The majority of the Trust's multifamily Mortgage Investments are made
      pursuant to forward commitments, in which the Trust agrees to purchase
      an investment in or backed by mortgage loans that have not yet been
      made.  For multifamily projects and health care facilities, the Trust
      sets a fixed rate for future delivery.  For single-family mortgage
      loans, the Trust generally sets either a fixed rate or a maximum rate
      that may be adjusted downward prior to the closing of the mortgage loan
      if market interest rates decline.  In periods of declining interest
      rates, all of the investments for which the Trust has issued commitments
      may not be delivered to the Trust.  The Trust usually requires a good
      faith deposit at the time the commitment is issued (generally 1/2 to 4
      points) on investments backed by multifamily or health care facilities
      and retains the deposit if the investment is not delivered to the Trust. 
      Whenever possible, the Trust also includes mandatory-delivery clauses in
      commitments for investments backed by these facilities and projects. 
      Both mechanisms help assure delivery of the related investments, but
      there is no guarantee that all investments the Trust commits to purchase
      will actually be delivered to the Trust.  

     -Pending investment in Mortgage Investments, the Trust's assets are held
      in various short-term instruments, including United States Government
      issues, repurchase agreements, federal agency issues, mutual funds that
      invest in such securities, commercial paper, collateral loans and
      warehousing agreements and instruments which are liquid but which may or
      may not be secured by real estate or by federal guarantees or insurance
      ("Short-term Investments"). 

     -It is the current policy of the Trust not to invest in interest-only
      ("IO") and principal-only ("PO") collateralized mortgage obligations. 
      IO and PO investments can be highly volatile and their value can fall
      dramatically in response to rapid or unexpected changes in the mortgage
      or interest rate environment.
<PAGE>
<PAGE>     
     For more information about the Trust's investments, see "INVESTMENT
OBJECTIVES, POLICIES AND RISKS" in the SAI.

PRINCIPAL INVESTMENT RISKS

     As with any investment fund, there can be no guarantee that the Trust
will meet its goals, or that the Trust's performance will be positive over any
period of time.  This section contains a summary discussion of the primary
risks which can affect the value of an investment in the Trust. 

INTEREST RATE RISK

     The net asset value, or "NAV", of each Unit in the Trust reflects the
market value of the Trust's portfolio of Mortgage Investments.  The value of
the Trust's portfolio, and the resulting NAV of the Units, will fluctuate,
primarily in response to changing interest rates.  Generally, when market
interest rates rise, the NAV will fall and conversely, when market interest
rates fall, the NAV will rise.  If market interest rates rise above the
interest rates on the Trust's Mortgage Investments, the value of the Trust's
Mortgage Investment will fall below the principal amount of those investments. 
Participants who redeem Units at such times may suffer a loss.

<PAGE>
<PAGE>
     Duration is a risk measure used to express the price (value) sensitivity
of a fixed-income security as it relates to changes in the general level of
interest rates.  It measures this sensitivity more accurately than maturity
because it takes into account the time value of the cash flows generated by
the security over its life.  Future interest and principal payments are
discounted to reflect their present value and then are multiplied by the
number of years they will be received to produce a value expressed in years-
the duration.  Effective duration takes into account call features and
prepayment expectations that may shorten or extend a security's life. 

     As a risk mitigation strategy, the Trust periodically buys or sells
Mortgage Investments in order to prevent fluctuations in the weighted average
maturity of the portfolio, manage the duration of the portfolio and maintain a
desirable level of portfolio diversification.  However, the value of an
investment at the time of its liquidation may be more or less than its value
when it was acquired by the Trust. 

PREPAYMENT RISK

     When market interest rates fall, the value of the Trust's Mortgage
Investments will increase in value, but mortgage-backed securities and
mortgage loans, unlike most other fixed-income investments, may be hurt when
interest rates fall, because borrowers tend to refinance.  The loss of high-
yielding mortgage-backed securities and mortgage loans and the reinvestment of
proceeds at lower interest rates can: reduce the potential price increase in
mortgage-backed securities and mortgage loans in response to falling interest
rates; reduce the yield on mortgage-backed securities and mortgage loans; and,
cause prices of mortgage-backed securities and mortgage loans to fall below
what the investor paid for it, resulting in a capital loss.  Any of these
developments could cause a decrease in a fund's income and/or share price.  As
described above, the Trust seeks to negotiate various forms of prepayment
restrictions on its long-term Mortgage Investments to mitigate this risk. 

DEFAULT RISKS AND DEFAULT HISTORY 

     Most of the Trust's Mortgage Investments are (directly or indirectly)
federally insured or guaranteed or issued or guaranteed by Fannie Mae or
Freddie Mac to give the Trust protection against losses on a default.  In
addition, almost all of the Trust's other Mortgage Investments will have some
form of credit enhancement to protect against losses in the event of default. 
Notwithstanding this, the Trust may experience losses in the event of defaults
under the loans which directly or indirectly back the Trust's Mortgage
Investments; to a limited extent, this is true even for federally insured or
guaranteed loans.  If a private entity or a state or local government entity
provides credit enhancement for a Mortgage Investment and fails to meet its
obligations under the credit enhancement in the event of a default under the
underlying mortgage loan, the Trust would be subject to the risks that apply
to real estate investments generally with respect to that Mortgage Investment. 
The very small portion of the Trust's Mortgage Investments which do not have
any form of credit enhancement will be subject to all the risks inherent in
investing in loans secured by real estate.  In the case of securities or loans
backed by health care facilities, economic performance may also be affected by
state and federal laws and regulations affecting the operation of the
underlying facility, as well as state and federal reimbursement programs and
delays or reduction in reimbursements.  For more information about real
estate-related risks and potential losses, see "RISK FACTORS -- Real
Estate-Related Risks" and "RISK FACTORS Defaults on Loans" in the SAI. 
<PAGE>
<PAGE>
     Most of the privately collateralized construction investments and state
and local government-related investments that the Trust may make are expected
to have credit enhancement given by an entity which possesses a specified
credit rating.  Such investments themselves do not have to be rated or
ratable.  There is no assurance that a rated credit enhancement provider would
retain the required rating level for the life of the investment.  Instead, as
is the case with any rating, the rating could be revised downward or withdrawn
entirely at any time by the rating entity which issued it, if the rating
agency deemed it appropriate to do so.  A rating downgrade or the withdrawal
of a rating would indicate an increase in the risk of default by the credit
enhancement provider in the event of a default on the related Mortgage
Investment and may also result in a reduction in the value of the investment
and/or make it illiquid.  The Trust is not required to dispose of any Mortgage
Investment solely because the rating of any entity providing credit
enhancement for such investment has been downgraded or withdrawn. 

     As noted above, the Trust may invest a limited portion of its assets in
Mortgage Investments which are not rated.  A rating does not provide any
assurance of repayment and is subject to revision or withdrawal at any time by
the rating agency, but ratings do provide a prospective investor with some
indication that the proposed structure and revenue analysis for the investment
satisfy the rating agency's internal criteria for the applicable rating. 
Unrated investments may also be less liquid than rated investments.

     During the three years ended on December 31, 1998, the Trust did not
realize any losses as a result of defaults under Mortgage Investments.  During
the five years ended on December 31, 1998, the Trust realized losses of less
than 0.02% of the Trust's average net assets in connection with defaults under
certain FHA-insured multifamily mortgage loans.

RESALE RISK

     Mortgage Investments which are federally insured or guaranteed or are
issued or guaranteed by Fannie Mae or Freddie Mac are very liquid and an
active secondary market for such investments exists.  There may be a limited
resale market for certain of the Trust's privately collateralized construction
investments, state or local government-related investments or secured bridge
loans.  If the resale market is limited and Trust had to sell such investments
quickly for any reason, the Trust may be able to sell them only at a discount
from their market value.  However, in the aggregate, privately collateralized
construction investments, state or local government-related investments and
secured bridge loans may not exceed more than 30% of the Trust's total assets. 
As of December 31, 1998, these types of investments constituted only 2% of the
Trust's long-term Mortgage Investments and to date these types of investments
have never represented more than 2% of the Trust's total long-term investment
portfolio.   
<PAGE>
<PAGE>
RISKS ASSOCIATED WITH SECURED BRIDGE LOANS

     Secured bridge loans are somewhat different than any of the other types
of investments which the Trust may make because in some cases the secured
bridge loan does not constitute a lien on the related project and because the
loan is designed to "bridge" the gap between the construction financing for
the project and the total costs of the project until the low income housing
tax credit investors for the project make their payments into the project as
it is constructed or completed.  As a result, this type of Mortgage Investment
is subject to the real estate related risks that other Mortgage Investments
are subject to as well as other risks which are unique to this type of
investment.  These risks are described in "RISK FACTORS Defaults on Secured
Bridge Loans" in the SAI.  However, as described in the SAI under the heading
"INVESTMENT OBJECTIVES, POLICIES AND RISKS--PRIVATELY COLLATERALIZED
CONSTRUCTION MORTGAGE INVESTMENTS; STATE/LOCAL GOVERNMENT RELATED
INVESTMENTS", the Trust will obtain credit enhancement to protect against
these risks and this type of investment cannot constitute more than 5% of the
total assets of the Trust at any time.

LIQUIDITY RISK

     Certain legal restrictions require the Trust to invest at least 90% of
the value of its assets in Mortgage Investments which are readily marketable
and convertible into cash withing 120 days without a discount from their
market value.  As a result, not more than 10% of the value of the Trust's
assets may be invested in Mortgage Investments which are not readily
marketable and convertible into cash within 120 days without a discount from
their market value.  See, "RISK FACTORS Investment Restrictions" in the SAI. 
As of December 31, 1998, 98% of the Trust's net assets were liquid and only 2%
of the Trust's net assets were illiquid.  However, to the extent that the
total amount of the illiquid Mortgage Investments held by the Trust ever
exceeds 10% of the value of the Trust's assets, Mortgage Investments must be
liquidated even if they have to be liquidated at a substantial discount from
market value.

     For more information about the risks of an investment in the Trust,
please see "INVESTMENT OBJECTIVES, POLICIES AND RISKS- RISK FACTORS" in the
SAI.
<PAGE>
<PAGE>
                            FINANCIAL HIGHLIGHTS 

     The financial highlights table is intended to help you understand the
Trust's financial performance for the past 5 years.  Certain information
reflects financial results for a Unit.  The total returns in the table
represent the rate that an investor would have earned or lost on an investment
in the Trust (assuming reinvestment of all income and distributions and prior
to the deductions for administrative expenses).  The information for the years
ended December 31, 1997 and December 31, 1998 was audited by Arthur Andersen,
LLP.  The information for the years ended December 31, 1996, December 31, 1995
and December 31, 1994 was audited by KPMG, LLP.  Arthur Andersen's report,
along with the Trust's financial statements, is included in the annual report,
which is available upon request.
<TABLE>
<CAPTION>

Financial Highlights
(amounts in thousands)
- -------------------------------------------------------------------------------------------------
                       Year Ended   Year Ended   Year Ended   Year Ended   Year Ended
                       December 31, December 31, December 31,  December 31, December 31,
                            1994        1995        1996          1997         1998
- -------------------------------------------------------------------------------------------------
<S>                         <C>           <C>       <C>         <C>          <C>
Net Asset Value,
 Beginning of Period        1,102.58       991.40   1,098.53     1,072.98    1,040.30

   Net Investment Income       81.66        81.12      79.11        79.06       77.48

   Net Gains (Losses) on
   investments -
   realized and unrealized   (111.18)     107.13     (25.55)       31.32        9.78

   Dividends (from net
   investment income)<F1>    (81.66)     (80.77)    (78.76)      (79.10)     (77.48)

   Undistributed Investment
   Income                      ---         (.35)      (.35)          .04         .07

   Distributions (from
   capital gains)              ---          ---        ---          (.48)      (1.30)

Net Asset Value, 
 End of Period              991.40      1,098.53    1,072.98     1,104.30    1,114.08

Total Gross Return          (2.15%)       20.11%       5.59%       11.22%       8.71%

<F1> Includes income distributed for the quarterly periods ended March 31, June 30, September 30, 

    and December 31, 1994, 1995 and 1996, and for the monthly periods ended December 31, 1997     
    and December 31, 1998.
</TABLE>
<TABLE>
<CAPTION>
                                            Ratios/Supplemental Data

- -------------------------------------------------------------------------------------------------
                   Year Ended    Year Ended    Year Ended      Year Ended       Year Ended
                   December 31,  December 31,  December 31,    December 31,     December 31,
                      1994          1995          1996            1997             1998
- -------------------------------------------------------------------------------------------------
<S>               <C>            <C>            <C>            <C>           <C>
Net Assets,
 End of Period     935,264,189   1,166,893,471  1,383,163,166 1,671,744,859   2,023,371,045

Ratio of Expenses
to Average Net Assets     0.5%           0.5%            0.5%          0.4%       0.4%

Ratio of Net Income
to Average Net Assets     7.8%           7.6%            7.3%          7.2%       6.8%

Portfolio Turnover Rate  27.5%          31.2%           20.3%         15.3%      39.5%

- -------                              
Primarily as a result of fluctuations in market interest rates, the net unrealized gains (losses)
on investments fluctuate from month to month. Return on investment calculated on a market value
basis would consist of both net investment income and net realized and unrealized gains (losses)
on investments.

</TABLE>
<PAGE>
<PAGE>
               MANAGEMENT'S DISCUSSION OF THE TRUST'S PERFORMANCE 

     The factors that materially influenced our performance during the most
recently completed fiscal year are discussed in our 1998 annual report to
shareholders, currently on file with the SEC and available upon request
without charge from the Trust. 

     The following line graph and table illustrates the net and gross account
value of $50,000 (minimum initial investment)invested in the Trust on January
1, 1989 at the end of each of the past ten years, compared to the account
value of $50,000 invested on the same date at total rate of return of the
Lehman Brothers Aggregate Bond Index, Salomon Brothers Mortgages Index and the
U.S. Treasury Bill Index and the Trust's average annual total returns for one,
five and ten years.

<TABLE>
<CAPTION>
                  COMPARATIVE RATES OF RETURN 1989 - 1998
- ------------------------------------------------------------------------------
                       TOTAL VALUE OF INVESTMENT FOR YEAR ENDING
                  1989        1990        1991         1992        1993
- ------------------------------------------------------------------------------
<S>               <C>         <C>         <C>         <C>         <C>  
AFL-CIO Housing
Investment Trust  58,825      64,855      74,518      79,175       87,227
   
AFL-CIO Housing
Investment Trust
(Net of Expenses) 58,525      64,184      73,362       77,588      85,091

Lehman Brothers
Aggregate Bond
Index             57,265      62,396      72,373       77,736      85,323

Salomon Brothers
Mortgages Index   57,575      63,851      73,837       79,286      84,852

</TABLE>
                                          <PAGE>
<PAGE>
<TABLE>
<CAPTION>
COMPARATIVE RATES OF RETURN 1988 - 1997 (continued)
- ------------------------------------------------------------------------------
                              TOTAL VALUE OF INVESTMENT FOR YEAR ENDING
                  1994       1995        1996         1997         1998
- ------------------------------------------------------------------------------
<S>               <C>        <C>         <C>         <C>          <C>  
AFL-CIO Housing
Investment Trust  85,352     102,516     108,247     120,392       130,878

AFL-CIO Housing
Investment Trust
(Net of Expenses) 82,793      98,988     104,066     115,243       124,785

Lehman Brothers
Aggregate Bond
Index             89,770     106,467     110,300     120,933       121,238

Salomon Brothers
Mortgages Index   83,639      97,673     102,938     112,480       120,342

</TABLE>


                     Trust's Annualized Total Gross Returns

       One-year ended               Five years ended       Ten years ended
       December 31, 1998            December 31, 1998      December 31, 1998

             8.71%                       8.45%                   10.10%

  PAST PERFORMANCE OF AN INVESTMENT IS NOT PREDICTIVE OF FUTURE PERFORMANCE.

                           RISK-ADJUSTED RETURN

     THE FOLLOWING CHART PLOTS BOTH RISK AND RETURN TO PROVIDE A VIEW
     OF THE TRUST'S HISTORICAL RISK-ADJUSTED OUT-PERFORMANCE OF ITS
     BENCHMARKS, WHERE RISK IS MEASURED BY VOLATILITY.  CONSISTENT WITH
     CAPITAL ASSET PRICING THEORY, IN THIS ANALYSIS, RISK IS REPRESENTED BY
     THE ANNUALIZED STANDARD DEVIATION OF MONTHLY RETURNS OVER A FIVE 
     YEAR PERIOD, MEASURING THE VOLATILITY OF MONTHLY RETURNS.  IN THE 
     CHART, VERTICAL AND HORIZONTAL LINES HAVE BEEN DRAWN THROUGH THE TRUST'S
     PRIMARY BENCHMARK, THE LEHMAN BROTHERS AGGREGATE INDEX.  INVESTMENTS
     WHICH FALL TO THE LEFT AND ABOVE THOSE LINES WOULD HAVE PROVIDED A
     HIGHER RETURN WITH LESS RISK.  AS SHOWN IN THE CHART BELOW FOR THE
     FIVE YEAR PERIOD ENDING ON DECEMBER 31, 1998, RELATIVE TO THE LEHMAN
     BROTHERS AGGREGATE INDEX, THE TRUST OBTAINED 117 BASIS POINT (16%) 
     MORE RETURN WITH 53 BASIS POINTS (15%) LESS RISK.  PAST PERFORMANCE 
     DOES NOT MEAN THAT THE TRUST WILL ACHIEVE SIMILAR RESULTS IN THE FUTURE.
<TABLE>
<CAPTION>

                               RISK RETURN ANALYSIS
                      Five Years Ending 12/98: Monthly Data

                         Annualized Return     Annualized Standard Deviation
                         -----------------     -----------------------------
<S>                      <C>                   <C>
AFL-CIO Housing
 Investment Trust        8.45%                 3.54%

Salomon Mortgage
 Index                   7.24%                 3.27%

Lehman Aggregate 
 Index                   7.28%                 4.07%

/TABLE
<PAGE>
<PAGE>
                      BUYING AND SELLING UNITS IN THE TRUST

ELIGIBLE INVESTORS

     Units in the Trust may be purchased only by "Labor Organizations" and
"Eligible Pension Plans."  A Labor Organization means an organization in which
employees participate, directly or through affiliated organizations, and which
exists for the purpose, in whole or in part, of dealing with employers
concerning terms or conditions of employment.  The term "Labor Organization"
also includes any employee benefit plan of a Labor Organization and any other
organization which is, in the discretion of the Board of Trustees of the
Trust, affiliated with or sponsored by such a Labor Organization.  Eligible
Labor Organizations include 72 national and international unions and 651 state
and local central bodies directly affiliated with the AFL-CIO, the great
number of local unions and state and local central bodies affiliated directly
with those national and international unions and other labor organizations.  

     An Eligible Pension Plan is a pension plan constituting a qualified trust
under Section 401(a) of the Internal Revenue Code of 1986, as amended, that
has beneficiaries who are represented by a Labor Organization and the
management of which has the discretionary right to invest funds of
beneficiaries without the direct intervention or control of those
beneficiaries.

     To inquire about the purchase or sale of Units in the Trust, please
contact our Director of Investor Relations at the address and telephone number
on the back cover.

PURCHASING UNITS

     Units in the Trust may be purchased only from the Trust and a minimum
initial investment of $50,000 is required.  Whole or fractional Units may be
purchased.  Units may be purchased only on the last business day of each
month.  Each purchase order will be processed and priced on the last business
day of the month in which it is received.  You must remit your purchase order
and the required payment for your Units by check or wire transfer to the Trust
on or before the actual purchase date.  The Trust will hold all purchase
payments in Short-term Investments until the actual purchase date.  A copy of
the subscription agreement under which the Trust will hold your purchase
payment is available upon request.  There is no charge payable in connection
with the subscription agreement and all Units are sold without any sales
charge (load) or commission.  Units are issued and redeemed by bookkeeping
entry and without physical delivery of any securities.  

     The price of all Units purchased will be equal to their net asset value,
or NAV, at the close of business on the date of purchase.  The NAV is
calculated by dividing the total value of the Trust (the value of all of the
Trust's assets minus all of the Trust's liabilities) by the total number of
Units outstanding on the date of calculation.  The Trust calculates the NAV of
the Units only on the last business day of each month.

     The Trust's Short-term Investments are valued based upon market
quotations or, if not readily available, at fair value as determined in good
faith under procedures approved by the Board of Trustees.  The Trust has
retained an independent firm to perform the monthly valuation of all long-term
investments.  All long-term investments are valued based upon fair value
determined in good faith under procedures approved by the Board of Trustees. 
In addition, each month the Trust reviews the proposed valuations of all
investments and<PAGE>
<PAGE>
makes appropriate adjustments to reflect the effect of income (collected or
accrued), realized and unrealized gains and losses, expenses, the existence
and quality of any credit enhancement and any material impairments in value
arising from the specific facts and circumstances of the investment (e.g.,
mortgage in default).  This process, commonly referred to as "marking to
market", helps ensure that the valuation of the assets in the Trust's
portfolio accurately reflects current market pricing of each investment, based
on its unique characteristics.  For more information on the valuation
methodology the Trust uses, see "VALUATION OF UNITS" in the SAI.  

SELLING OR REDEEMING UNITS

     You may not sell or transfer your Units to anyone other than the Trust
and you may not pledge your Units.  Although the SEC has given the Trust
permission to value its assets and accept redemption requests no more often
than quarterly, the Trust currently accepts and satisfies redemption requests
as of the last business day of each month.  Whole or fractional Units may be
redeemed.  If you want to sell your Units, you must submit a redemption
request to the Trust in writing and the Trust must receive it at least 15 days
before the last business day of the month.  Redemption requests may be
submitted by facsimile.  Redemption requests received less than 15 days before
the last business day of the month will be satisfied as of the last business
day of the following month.

     The Trust will redeem Units, without charge, at their NAV as of the last
business day of the applicable month.  It usually takes from 7 to 10 business
days to calculate the Trust's NAV after the last business day of the month. 
The Trust will pay the proceeds of any redemption request by check or wire
transfer as soon as practicable after the NAV has been calculated, but no
later than 7 business days after the NAV has been calculated.

     If the redeeming Participant agrees, the Trust may deliver securities,
mortgages or other Trust assets in full or partial satisfaction of a
redemption request.  A Participant which receives such assets may incur
expenses in selling or disposing of such assets for cash.   

DISTRIBUTION CHARGES (RULE 12B-1 FEES)

     The Trust has adopted a plan under Rule 12b-1 that allows the Trust to
pay distribution fees for the sale and distribution of its Units.  For the
year ended December 31, 1998, these fees were $535,613, representing 0.03% of
the Trust's average net assets.  The Trust expects that these fees will not
exceed $550,000 for calendar year 1999.  These types of fees and expenses
primarily include the printing and mailing of prospectuses to other than
current Participants, compensation to sales personnel (salaries plus fringe
benefits), travel and meeting expenses, office supplies, consulting fees and
expenses and expenses for printing and mailing of sales literature.  Any
change in the plan for distribution that materially increases the amount of
distribution expenses paid by the Trust requires the approval of the holders
of a majority of the Trust's outstanding Units.
<PAGE>
<PAGE>
     Because these fees are paid out of the Trust's assets on an on-going
basis, over time these fees will increase the cost of your investment and may
cost you more than paying other types of sales charges.  

                           MANAGEMENT AND STRUCTURE

MANAGEMENT 

     Overall responsibility for the management of the Trust is vested in its
Board of Trustees.  Up to 12 of the trustees may be officers of the AFL-CIO or
its member unions ("Union Trustees"); up to 12 trustees may be (i) officers or
management employees of organizations which contribute to an Eligible Pension
Plan or officers or management employees of an Eligible Pension Plan and (ii)
up to 2 of such trustees may be officers, directors or trustees of an housing
industry organization or federal, state or local government officials
("Management Trustees").  One trustee, the Chairman, must be an individual who
is not an officer, trustee or employee of any organization that participates
in the Trust.  As of March 1, 1999, the Board of Trustees consisted of the
Chairman, 12 Union Trustees and 8 Management Trustees.  The number of
Management Trustees may not exceed the number of Union Trustees, unless a
Trustee dies or resigns before the expiration of his or her term.

     Between meetings of the full Board of Trustees, the Executive Committee
of the Board of Trustees, currently consisting of the Chairman, one Union
Trustee and one Management Trustee, acts for the Board in overseeing Trust
affairs.  The Chief Executive Officer, the Chief Investment Officer, the
General Counsel, the Director of Investor Relations, the Controller and the
Portfolio Manager are responsible for the Trust's day to day administration,
including the selection, purchase and sale of Mortgage Investments (other than
certain short-term investments) and communication with existing and potential
investors.   

     Some of the Trust's short-term and intermediate-term liquid assets are
managed by an investment adviser, Wellington Management Company, LLP, a
Massachusetts limited liability partnership ("Wellington Management").  As of
December 31, 1998, the value of all short-term and intermediate-term Trust
assets managed by Wellington Management was $34,767,314 which represented 1.7%
of the Trust's total net assets at that date.  Wellington Management is a
registered investment adviser and its principal offices are located at 75
State Street, Boston, Massachusetts 02109.  Its Managing Partners are Robert
W. Doran, Duncan M. McFarland and John R. Ryan.  Wellington Management
provides investment advisory services to investment companies, employee
benefit plans, endowment funds, foundations and other institutions and
individuals.  

     Wellington Management is responsible for managing the investment and
reinvestment of the short-term and intermediate-term assets which it manages
for the Trust, including determining which assets shall be purchased, retained
and sold and carrying out those decisions.  The Trust pays Wellington
Management an advisory fee of 0.16% per annum of the market value of the
assets Wellington Management manages for the Trust.  This fee is payable
quarterly, based upon the average monthly market value of the assets under
management.

TRUST STRUCTURE 

     The Trust is organized in the District of Columbia as a common law
business trust.  The majority of jurisdictions in the United States recognize
<PAGE>
<PAGE>
such a trust as a separate legal entity, wholly distinct from its
beneficiaries.  In those jurisdictions, the beneficiaries are not liable for
the debts or other obligations of a business trust.  A few jurisdictions,
particularly Texas and Kansas, do not recognize "business trusts" as separate
legal entities and hold the beneficiaries of such trusts personally liable for
actions of the business trusts.  The Trust will not exclude otherwise eligible
investors in Kansas and Texas and other such jurisdictions from investing in
Units.

     The Declaration of Trust requires that every written contract that the
Trust executes include a provision which states that the contract is not
binding upon any Participant personally and that any person or entity dealing
with the Trust can look only to Trust property (and not to any Participant) to
satisfy any obligation or liability of the Trust under the contract.  In most
jurisdictions, Participants will have no personal liability under any contract
which contains this provision.  However, in jurisdictions that do not
recognize the separate legal status of a trust such as the Trust, Participants
could be held personally liable for claims against the Trust.  These claims
could include contract claims where the contract does not limit personal
liability, tort claims, tax claims and certain other statutory liabilities. 
If such liability were ever imposed upon Participants, Participants would be
liable only to the extent that the Trust's assets and insurance were not
adequate to satisfy the claims.


                             GENERAL INFORMATION

DISTRIBUTIONS AND TAXES

     The Trust typically distributes net income monthly and any capital gains
at the end of each year.  Participants may elect to receive these
distributions in cash or have them reinvested in additional Units.

     The Trust has elected to qualify and intends to remain qualified as a
regulated investment company under Subchapter M of the Internal Revenue Code. 
This relieves the Trust from paying federal income tax on income and net
capital gains distributed to Participants.  Participation in the Trust is
limited to certain Labor Organizations and Eligible Pension Plans which
establish to the Trust that they are exempt from federal income taxation. 
Tax-exempt organizations are subject to tax on unrelated business income.

The foregoing is a summary of some of the important federal income tax
considerations affecting Participants and is not a complete analysis of all
relevant tax considerations, nor is it a complete listing of all potential tax
risks involved in purchasing or holding Units. Participants should consult
their own tax advisors regarding specific questions of federal, state, local
or foreign tax considerations, including the application of the unrelated
business income tax.  The Trust has not and will not make any determination as
to the tax-exempt status of any Participant. 
<PAGE>
<PAGE>
YEAR 2000 

     The Trust has implemented a Year 2000 program to ensure that its computer
system and applications will function properly beyond 1999.  The Trust
believes that it has allocated adequate resources for this purpose and expects
its Year 2000 date conversion program to be successfully completed on a timely
basis.  However, there can be no assurance that this will be the case.  The
Trust does not expect to incur significant expenditures to address this issue.

     The performance of the Trust's assets is dependent upon the ability of
third parties, such as borrowers, lenders and other issuers, servicers and
credit enhancement providers, to adequately address their Year 2000 issues. 
The Trust cannot control whether these third parties adequately address these
issues.  There can be no assurance that the failure of the Trust or these
third parties to address and solve their respective Year 2000 issues will not
have a material adverse effect on the Trust's business, financial condition,
cash flows and results of operations. <PAGE>
<PAGE>

                                  AFL-CIO
                        HOUSING INVESTMENT TRUST

                                   [LOGO]                         


     STATEMENT OF ADDITIONAL INFORMATION

     A Statement of Additional Information ("SAI") (legally considered to be
part of this Prospectus) which includes additional information about the Trust
has been filed with the Securities and Exchange Commission ("SEC").  The SAI,
including our audited financial statements for the year ended December 31,
1998, is incorporated by reference in this Prospectus.

     PARTICIPANT REPORTS

     Additional information about our investments is available in our annual
and semi-annual reports to Participants in the Trust.

FOR MORE INFORMATION

     Both the SAI and our annual and semi-annual reports are available upon
request without charge from our headquarters. Please call our Director of
Investor Relations collect at 202-331-8055 to: request the SAI; request our
annual or semi-annual report; or request other information about us. You may
also obtain this information by writing:

               Director of Investor Relations
               AFL-CIO Housing Investment Trust
               1717 K Street, N.W., Suite 707
               Washington, D.C. 20006

     Information about the Trust (including the SAI) can be reviewed and
copied at the Securities and Exchange Commission's ("Commission") Public
Reference Room in Washington, D.C. Information on the operation of the public
reference room may be obtained by calling the Commission at 1-800-SEC-0330. 
Reports and other information about the Trust are available on the
Commission's Internet site at http://www.sec.gov and copies of this
information may be obtained, upon payment of a duplicating fee, by writing the
Public Reference Section of the Commission, Washington, D.C. 20549-6009.

     YOU SHOULD RELY ON THE INFORMATION CONTAINED IN THIS PROSPECTUS. NO ONE
IS AUTHORIZED TO PROVIDE YOU WITH INFORMATION THAT IS DIFFERENT.


Investment Company Act File #811-3493.

<PAGE>
<PAGE>
                     PART B.  STATEMENT OF ADDITIONAL INFORMATION


                                       AFL-CIO
                            HOUSING INVESTMENT TRUST
 
                               1717 K Street, N.W.
                                   Suite 707
                              Washington, D.C.  20006
                                 (202) 331-8055

                         STATEMENT OF ADDITIONAL INFORMATION
                         -----------------------------------


     The American Federation of Labor and Congress of Industrial Organizations
Housing Investment Trust (the "Trust")is an open-end investment company,
commonly called a mutual fund.  The principal goal of the Trust is to generate
current income, by investing in mortgage-backed securities and other mortgage-
backed obligations, construction and long-term mortgage loans and secured
bridge loans which carry competitive market yields.  Another important goal of
the Trust is to encourage the construction of housing and to facilitate
employment for union members in the construction trades and related
industries.  There can be no assurance that the investment goals or objectives
of the Trust will be achieved. 

     This Statement of Additional Information is not a Prospectus and should
be read in conjunction with the Prospectus of the American Federation of Labor
and Congress of Industrial Organizations Housing Investment Trust ("Trust"),
dated March 5, 1999 (the "Prospectus") and the 1998 annual report to
Participants, which have been filed with the Securities and Exchange
Commission (the "SEC") and can be obtained, without charge, from the Trust by
calling collect 202-331-8055, or by writing to the address listed above.  This
Statement of Additional Information incorporates by reference the Prospectus
and the 1998 annual report.





     The date of this Statement of Additional Information is March 5, 1999.

 

          <PAGE>
<PAGE>
                            TABLE OF CONTENTS
                                                                         PAGE
HISTORY. . . . . . . . . . . . . . . . . . . . . . . . . . . . . 
      
     EXEMPTIONS FROM SPECIFIC REQUIREMENTS OF THE INVESTMENT
       COMPANY ACT . . . . . . . . . . . . . . . . . . . . . . . 

     NONDIVERSIFICATION. . . . . . . . . . . . . . . . . . . . . 
 
     REDEMPTION RESTRICTIONS . . . . . . . . . . . . . . . . . . 
       

INVESTMENT OBJECTIVES, POLICIES AND RISKS. . . . . . . . . . . . 
      
     GENERAL . . . . . . . . . . . . . . . . . . . . . . . . . . 

     FEDERALLY INSURED OR GUARANTEED MORTGAGE INVESTMENTS  . . . 

     FANNIE MAE AND FREDDIE MAC INVESTMENTS. . . . . . . . . . . 

     CONTINGENT INTEREST MORTGAGE LOANS. . . . . . . . . . . . . 

     EARLY REPAYMENT LOANS . . . . . . . . . . . . . . . . . . . 

     PASS-THROUGH AND PAY-THROUGH SECURITIES . . . . . . . . . . 

PRIVATELY COLLATERALIZED CONSTRUCTION MORTGAGE INVESTMENTS;
STATE AND LOCAL GOVERNMENT-RELATED INVESTMENTS . . . . . . . . . 

     MORTGAGE INVESTMENTS SUPPORTED BY MORE THAN ONE FORM OF CREDIT
     ENHANCEMENT . . . . . . . . . . . . . . . . . . . . . . . . 

     PRE-CONSTRUCTION COMMITMENTS. . . . . . . . . . . . . . . . 

     FORWARD COMMITMENTS . . . . . . . . . . . . . . . . . . . . 

     TEMPORARY INVESTMENTS . . . . . . . . . . . . . . . . . . . 

     RETENTION OF TECHNICAL CONSULTANTS. . . . . . . . . . . . . 

     OTHER POLICIES. . . . . . . . . . . . . . . . . . . . . . . 

     INVESTMENT RESTRICTIONS . . . . . . . . . . . . . . . . . . 

     RISK FACTORS. . . . . . . . . . . . . . . . . . . . . . . . 
    
MANAGEMENT OF THE TRUST. . . . . . . . . . . . . . . . . . . . . 

     THE RETIREMENT PLAN . . . . . . . . . . . . . . . . . . . . 

     THE 401(K) PLAN . . . . . . . . . . . . . . . . . . . . . . 

PRINCIPAL HOLDERS OF SECURITIES. . . . . . . . . . . . . . . . . 

INVESTMENT ADVISER . . . . . . . . . . . . . . . . . . . . . . . 

SALES AND DISTRIBUTION ACTIVITIES. . . . . . . . . . . . . . . . 
    
PURCHASING UNITS . . . . . . . . . . . . . . . . . . . . . . . . <PAGE>
<PAGE>

REDEMPTION OF UNITS. . . . . . . . . . . . . . . . . . . . . . . 

VALUATION OF UNITS . . . . . . . . . . . . . . . . . . . . . . . 

DISTRIBUTIONS AND TAX ISSUES . . . . . . . . . . . . . . . . . . 

     DISTRIBUTIONS . . . . . . . . . . . . . . . . . . . . . . . 

     TAX ISSUES. . . . . . . . . . . . . . . . . . . . . .       

GENERAL INFORMATION. . . . . . . . . . . . . . . . . . . . . . . 

     SECURITIES OFFERED. . . . . . . . . . . . . . . . . . . . . 

     AUDITORS. . . . . . . . . . . . . . . . . . . . . . . . . . 

     CUSTODIAN . . . . . . . . . . . . . . . . . . . . . . . . . 

     LEGAL MATTERS . . . . . . . . . . . . . . . . . . . . . . . 

     REPORTS TO SHAREHOLDERS . . . . . . . . . . . . . . . . . . 

     ADDITIONAL INFORMATION. . . . . . . . . . . . . . . . . . . 

FINANCIAL STATEMENTS . . . . . . . . . . . . . . . . . . . . . . 

APPENDIX A - S&P DEBT RATING DEFINITIONS . . . . . . . . . . . B-

APPENDIX B - THOMSON BANKWATCH INC.BANK RATING      
               CHARACTERISTICS . . . . . . . . . . . . . . . . B-

APPENDIX C - S&P STATE AGENCY RATINGS. . . . . . . . . . . . . B-

APPENDIX D - S&P STATE HOUSING FINANCE AGENCY G.O. DEBT CRITERIA B-


<PAGE>
<PAGE>
                                      HISTORY 

     The American Federation of Labor and Congress of Industrial Organizations
Housing Investment Trust ("Trust") is a common law trust created under the
laws of the District of Columbia pursuant to a Declaration of Trust originally
executed September 19, 1981.  The name of the Trust was changed from "AFL-CIO
Pooled Investment Trust" on May 27, 1982.

     The Trust acquired all the assets of the AFL-CIO Mortgage Investment
Trust ("Mortgage Trust") in exchange for Units of the Trust on the basis of
relative net asset values as of September 30, 1984.  The exchange was approved
by order of the SEC dated October 1, 1984.  Trust Units received in the
exchange were distributed on a pro rata basis to Mortgage Trust participants
as of September 30, 1984 and the Mortgage Trust was thereupon liquidated.

     The Trust has registered as an investment company under the Investment
Company Act of 1940, as amended ("Investment Company Act"), and accordingly is
subject to the regulatory authority of the Securities and Exchange Commission
(the "SEC").  The Trust has been exempted from certain investor protection
provisions of the Investment Company Act. 

EXEMPTIONS FROM SPECIFIC REQUIREMENTS OF THE INVESTMENT COMPANY ACT

     On April 21, 1982 the Trust obtained from the SEC an order under Section
6(c) of the Investment Company Act, exempting the Trust from certain
requirements of that Act (SEC Release No. 12387).  The following is a brief
summary of certain of these exemptions.

NONDIVERSIFICATION

     The Investment Company Act provides that no registered investment company
shall change its subclassification from diversified to nondiversified without
the shareholders' authorization.  Under Section 5(b) of the Investment Company
Act, a "diversified company" is:

     A management company which meets the following requirements: At least 75
     per centum of the value of its total assets is represented by cash and
     cash items (including receivables), Government securities, securities of
     other investment companies and other securities for the purposes of this
     calculation limited in respect of any one issuer to an amount not greater
     in value than five per centum of the value of the total assets of such
     management company and to not more than 10 per centum of the outstanding
     voting securities of such issuer.

     A "nondiversified company" means any management company other than a
diversified company.

     The Trust will seek to remain as diversified as practicable.  Because,
however, the mortgages in which it proposes to invest are often offered in
large denominations, the Trust may shift from time to time from diversified to
nondiversified status.  The Trust has obtained an exemption from the
requirement of a shareholder vote before shifting its diversification status.

     The terms "diversified" and "non-diversified" as used herein are not
intended to describe the geographical locations or concentrations of mortgaged
properties represented in the Trust's portfolio.  Such properties are spread
<PAGE>
<PAGE>
throughout the United States and it is the Trust's intention to maintain such
geographical diversity.

REDEMPTION RESTRICTIONS

     Section 22(c) of the Investment Company Act and SEC Rule 22c-1 thereunder
provide that no registered investment company issuing a redeemable security    
and no principal underwriter of such company shall sell or redeem any such
security except at a price based on the current net asset value of such
security that is next computed after receipt of a tender of such security for
redemption or of an order to purchase such security.  Section 22(e) provides
that no registered investment company shall postpone the date of payment upon
redemption of a redeemable security in accordance with its terms for more than
seven days after the tender of such security for redemption except in certain
limited circumstances.  The Trust's redemption policies do not conform to
these requirements. See "BUYING AND SELLING UNITS IN THE TRUST--Selling or
Redeeming Units" in the Prospectus.  The Trust has obtained exemption from
generally applicable redemption requirements on the grounds that the interests
of its Participants will make investment and redemption other than on a
quarterly basis unnecessary and that daily valuation of the Trust portfolio of
mortgage loans would be unduly burdensome.  Effective October 1, 1987, the
Board of Trustees authorized investments and redemptions on a monthly basis
instead of a quarterly basis.

                INVESTMENT OBJECTIVES, POLICIES AND RISKS

GENERAL 

     The Trust is an open-end, non-diversified investment company, commonly
called a mutual fund.  The Trust's primary investment goal is to generate
current income consistent with the preservation of capital, by investing in 
mortgage-backed securities secured by mortgages or other liens upon real
estate and other mortgage-backed obligations, construction and long-term
mortgage loans and secured bridge loans ("Mortgage Investments") which carry
competitive market yields.  

     The Trust concentrates its investments in the real estate industry.  For
purposes of the Investment Company Act, "concentration" means more than
twenty-five percent of asset value in any one industry.  At least 70% of the 
mortgage-backed securities or mortgages which are acquired by the Trust or
which back Mortgage Investments acquired by the Trust will be federally
insured or guaranteed or will be issued or guaranteed by Fannie Mae or the
Federal Home Loan Mortgage Corporation ("Freddie Mac").  The Trust will
acquire Mortgage Investments involving new construction or rehabilitation work
only if the new construction or rehabilitation work is to be done by union
labor.  These are fundamental policies and may not be changed without the
approval of the holders of a majority of the Trust's outstanding Units.

     Other Mortgage Investments that the Trust is authorized to make are
contingent interest mortgage loans, early repayment loans, pass-through and
pay-through securities, construction loans secured by a bank letter of credit
or other guaranty, state and local government-related investments,
pre-construction commitments and secured bridge loans, in each case as
described below and subject to the restrictions noted below.

     The Trust will acquire only Mortgage Investments with yields competitive
with those then generally prevailing on similar investments having comparable
terms and conditions taking into account differences in risk including those
resulting from differences in properties, borrowers and loan terms.<PAGE>
<PAGE>
     Please see "Investment Objectives, Principal Strategies and Related
Risks" in the Prospectus for a summary of the investment objectives, policies
and risks of the Trust.

FEDERALLY INSURED OR GUARANTEED MORTGAGE INVESTMENTS 

     The Trust may invest up to 100% of its total assets in Mortgage
Investments which are federally insured or guaranteed.  Under existing federal
housing programs, the federally insured or guaranteed mortgage loans eligible
for direct purchase by the Trust are first or second mortgage loans insured by
the Department of Housing and Urban Development ("HUD") acting by and through
the Federal Housing Administration (the "FHA") to finance the purchase and
ownership of completed single-family dwellings and, in some circumstances, the
construction or renovation of single-family dwellings, or to provide
construction and/or permanent financing for multifamily housing projects and
certain health care facilities, including hospitals, intermediate care
facilities and nursing homes.  FHA-insured single-family mortgage loans
typically have a 30 year term.  FHA-insured multifamily mortgage loans have
maturities that range from 10 to 40 years from project completion and
commencement of principal repayments.  The Trust may also purchase mortgage
loans guaranteed by the VA to finance the purchase of single-family dwellings. 
Obligations of FHA are backed by the General Insurance Fund established
pursuant to the National Housing Act of 1934, as amended.  Obligations of the
VA are backed by the Loan Guaranty Revolving Fund.

     The Trust may also purchase notes or other obligations guaranteed under
Section 108 of the Housing and Community Development Act of 1974, as amended
("Section 108").  Under Section 108, HUD is authorized to guaranty notes or
other obligations issued by eligible public entities; the proceeds from the
sale of the notes are used by such public entities for eligible community
development and economic development activities, including rehabilitation of
privately owned or publicly owned housing.   The Trust may purchase such notes
in cases where the proceeds will be used to finance the construction or
rehabilitation of housing, and may invest in mortgage loans for the
construction or rehabilitation of housing if such mortgage loans are
guaranteed under Section 108.  Section 108-guaranteed notes have terms not
exceeding 20 years and bear interest rates that are generally slightly higher
than rates on Treasury obligations of comparable maturity.  Under Section 108,
the timely payment of all principal of and interest on the guaranteed note is
guaranteed by the full faith and credit of the United States. 

     The Trust may also purchase federally guaranteed mortgage-backed
certificates.  Such certificates are issued by a mortgage banker or other
lender and carry the right to receive principal and interest payments related
to payments of principal and interest under one or more identified mortgages. 
Full and timely payment under these mortgage-backed securities is guaranteed
by the Government National Mortgage Association ("Ginnie Mae") and backed by
the full faith and credit of the United States.  These Ginnie Mae securities
are readily marketable, generally at publicly quoted prices.  Such Ginnie Mae
securities bear interest at rates ranging from 0.25% to 0.5% less than the
whole loans backing such securities, reflecting the cost of the Ginnie Mae
guaranty and servicing of the mortgages in the pool.

<PAGE>
<PAGE>
     Certain of the Trust's authorized investments are tied to ratings at
various levels by one or more nationally recognized statistical rating
agencies.  A description of Standard & Poor's Rating Services, a division of
The McGraw-Hill Companies, Inc. ("S&P") rating categories for long-term debt
and short-term debt are attached as Appendix A to this Statement of Additional
Information.  The rating categories of other nationally recognized statistical
rating agencies are similar to those of S&P. 

     Similarly, certain of the Trust's authorized investments relate to
depository institutions rated in category "B" or higher by Thomson Bankwatch,
Inc.  See "INVESTMENT OBJECTIVES, POLICIES AND RISKS--PRIVATELY COLLATERALIZED
CONSTRUCTION MORTGAGE INVESTMENTS."  A description of the rating categories of
Thomson Bankwatch, Inc. is attached as Appendix B to this Statement of
Additional Information.

FANNIE MAE AND FREDDIE MAC INVESTMENTS

     The Trust may invest up to 100% of its total assets in Fannie Mae and
Freddie Mac investments, which consist of (i) obligations issued or guaranteed
by Fannie Mae or Freddie Mac, including Fannie Mae and Freddie Mac
mortgage-backed securities and Freddie Mac participation certificates backed
by pooled conventional mortgages and (ii) securities that are backed by Fannie
Mae or Freddie Mac and are, at the time of their acquisition by the Trust,
rated in one of the two highest categories by at least one nationally
recognized statistical rating agency (collectively, "Fannie Mae and Freddie
Mac Investments").  The backing referred to in clause (ii) may take the form
of Fannie Mae mortgage-backed securities and Freddie Mac participation
certificates.  SEE "INVESTMENT OBJECTIVES, POLICIES AND RISKS -- PASS-THROUGH
AND PAY-THROUGH SECURITIES."

     Fannie Mae and Freddie Mac are federally chartered corporations engaged
principally in providing a secondary market for mortgage obligations.  Neither
Fannie Mae mortgage-backed securities nor Freddie Mac participation
certificates, nor any other Fannie Mae or Freddie Mac Investments, are
federally insured or guaranteed.  The  mortgages backing any Fannie Mae and
Freddie Mac mortgage-related investments in which the Trust invests will meet
Fannie Mae or Freddie Mac standards, as applicable, will, when the Trust
commits to acquire them, carry competitive market yields and will be secured
by real estate, on which any buildings, structures and improvements to be
built or rehabilitated will be built or rehabilitated with union labor.

     As a result of a significant decrease in the availability of FHA-insured
multifamily mortgage loans, Ginnie Mae-guaranteed securities backed by
multifamily mortgage loans, and other multifamily projects, the Trust has,
since 1991, increased investments in multifamily and single-family Fannie Mae
and Freddie Mac mortgage-backed securities.  In the case of single-family 
investments, the Trust enters into commitments with mortgage banking firms,
banks and other financial institutions ("Issuers") to purchase mortgage-backed
securities secured by mortgage loans financing the purchase of
newly-constructed single-family homes that are union-built and meet certain
eligibility criteria.  The securities which are purchased by the Trust under
this program are single-family mortgage-backed securities guaranteed by Fannie
Mae or Freddie Mac.  The securities are generally required to be delivered to
the Trust within 60 days after all of the qualified mortgage loans backing a
given issue of securities have been closed.    

     The interest rate and discount points for each mortgage loan backing an
issue of securities is generally established under one of two alternate
methods.  Under the first and most frequently used mechanism, the Trust and
<PAGE>
<PAGE>
each Issuer agree weekly, based on a survey of current market conditions, on
an interest rate and discount point schedule which is used to determine the
maximum interest rate and maximum discount points on each mortgage loan for
which the Issuer issues a loan commitment during the applicable week.  Under
the second mechanism, the Trust and each Issuer agree to use the interest
rates and discount points publicly quoted for securities of the type to be
purchased by the Trust at the time the loan applications for the underlying
mortgage loans are accepted plus the applicable servicing and guaranty fees
with respect to the related securities.  Depending upon the terms and
conditions of the loan, the Trust will lock the interest rate for a period of
time in advance of the loan closing.  Typically, the interest rate lock will
be for a period of no more than 18 months.  The number of points that the
Trust charges for the interest rate lock varies depending upon the length of
the lock-in period.

     The interest rates and discount points may be reduced by the mortgagor
prior to the closing of the underlying mortgage loan if market interest rates
have declined from the commitment date.  The Trust has concluded that the
slight reduction in yield on the securities backed by mortgage loans whose
interest rates and discount points are reduced in this way is largely offset
by savings on transactions fees that would have been incurred in purchasing
comparable securities from broker-dealers in the secondary market (which
securities also would not necessarily have financed union-built single-family
homes).

     Most of the single-family Fannie Mae and Freddie Mac mortgage-backed
securities purchased by the Trust to date have been backed by fixed rate
mortgage loans, although the Trust has the authority to acquire single-family
Fannie Mae and Freddie Mac securities which are backed by adjustable rate
mortgage loans and the Trust anticipates that in the future a larger portion
of the single-family Fannie Mae and Freddie Mac securities it purchases may be
backed by adjustable rate mortgage loans.  There are a wide variety of
adjustable rate mortgage loans which may be used to back the single-family
Fannie Mae and Freddie Mac securities.  These range from loans on which the
interest rate is adjusted periodically (with adjustments occurring from every
6 months to annually to each 3 or 5 years) based upon a specified market index
at the time of each adjustment, to loans which carry a fixed interest rate for
a specified period of time (e.g., 3, 5, 7 or 10 years) after which the
interest rate on the loan is adjusted annually based on a specified market
index.  There are specified limits on the maximum amount of each upward or
downward adjustment in the interest rate on these mortgage loans and caps on
the maximum aggregate adjustment in the interest rate, either up or down, over
the life of each loan.  These limits and caps vary based on the frequency with
which the adjustments are made and by loan type.  Some types of the adjustable
rate mortgage loans which may back single-family Fannie Mae and Freddie Mac
securities also have provisions under which they may be converted into fixed
rate mortgage loans at the option of the mortgagor at specified times.

     Under the single-family Fannie Mae and Freddie Mac securities backed by
adjustable rate mortgage loans, Fannie Mae or Freddie Mac, as applicable,
guaranties the timely payment of interest, based upon the interest rates borne
by the underlying mortgage loans, as the same are adjusted from time to time,
less applicable servicing and guaranty fees.
 
CONTINGENT INTEREST MORTGAGE LOANS

     The Trust is authorized to make or invest in federal government-related,
Fannie Mae or Freddie Mac contingent interest mortgage loans.  A contingent
interest mortgage loan of this type is a mortgage loan on a rental project
<PAGE>
<PAGE>
which provides for repayment of principal and base interest at a fixed rate
which is insured or guaranteed by the federal government or an agency thereof,
or is guaranteed by Fannie Mae or Freddie Mac, and also includes separate
contractual provisions obligating the borrower to pay additional interest
based entirely on net or gross cash flow and/or net or gross proceeds upon
sale, refinancing or disposition of the project.  This additional interest is
not insured or guaranteed, and is sometimes referred to as "contingent
interest."

     Agreements for such contingent interest mortgage loans would be
negotiated on a project-by-project basis.  Accordingly, the precise formula
for calculating the amount of contingent interest payments would vary
depending on several factors, including the projected cash flow from the
project, the base interest rate and financial resources of the borrower, and
other factors which the Trust deems relevant.  Receipt of contingent interest
is affected by the amount of appreciation and rental income and expenses of a
project.  Generally, if there is insufficient cash flow or appreciation, no
contingent interest is due or payable.

     Contingent interest mortgage loans generally require the lender to accept
a lower base interest rate than it otherwise would have been able to negotiate
in return for the right to receive as additional interest a portion of cash
flow and/or proceeds from the sale or refinancing of the project.  The Trust
is permitted to make a contingent interest mortgage loan in return for a base
interest rate which is up to 2% per annum lower than the rate which it would
otherwise be willing to accept (i.e., in the absence of the contingent
interest feature).  Although all principal and base interest would remain
insured by FHA, or guaranteed by Ginnie Mae, Fannie Mae or Freddie Mac, as the
case may be, this structure may result in a reduction of current income
(particularly during construction and rent-up) in the hope of greater returns
in future years based on the project's economic performance.  As noted above,
such amounts of contingent interest are neither federally guaranteed or
insured nor guaranteed by Fannie Mae or Freddie Mac.  See "INVESTMENT
OBJECTIVES, POLICIES AND RISKS -- RISK FACTORS."

EARLY REPAYMENT LOANS

     The Trust also may invest in federally insured or guaranteed mortgages or
securities backed thereby and in Fannie Mae and Freddie Mac Investments that
include a right to require the borrower to repay a mortgage loan prior to the
regular maturity date of the mortgage loan after an initial period during
which the loan cannot be called.  This authorization affords the Trust
additional flexibility to make loans of shorter duration.  Such loans may be
more attractive to borrowers since the rate of interest on shorter term loans
may be lower and may be more attractive to the Trust because it involves a
commitment of funds for a shorter term.

     In the case of such "early repayment" loans that are federally insured or
guaranteed, while all principal and base interest would continue to be insured
or guaranteed by FHA or Ginnie Mae, the balloon repayment obligation would not
be secured by the mortgaged real property or by any government insurance or
guaranty.  It is anticipated that such obligation instead would be secured by
a security interest in the ownership interests of the principals of the
borrower or other security as negotiated by the Trust and the borrower or
principals.  Since the obligation to repay the loan prior to its stated
maturity would not be included in the note and mortgage, the Trust would not
be entitled to foreclose on the mortgaged property or obtain insurance
proceeds in the event of non-compliance with a demand for repayment at such
earlier date.  The Trust expects that if it is unable to enforce its right to
<PAGE>
<PAGE>
early repayment, it would continue to hold the mortgage loan or the securities
backed by such mortgage loan, the principal and interest of which would remain
federally insured or guaranteed.  In such event, a loss could be incurred
because the Trust would have required a higher rate for a mortgage or
mortgage-backed security that was not accompanied by the right to demand
repayment at an earlier date.  The risk described in this paragraph does not
apply to early repayment or "balloon" loans, or securities backed thereby,
that are guaranteed by Fannie Mae or Freddie Mac.  This is because payment of
such loans and securities are guaranteed at the stated maturity date. 

PASS-THROUGH AND PAY-THROUGH SECURITIES

     The Trust also is authorized to invest in mortgage-backed pass-through or
pay-through securities if the securities are rated in one of the two highest
rating categories of a national rating agency, such as S&P or Moody's
Investors Service ("Moody's"), and also backed by certain Mortgage 
Investments in which the Trust is otherwise authorized to invest.

     Mortgage-backed pass-through or pay-through securities are securities
which may be issued by privately owned entities or public issuers and secured
by mortgages or mortgage-related instruments such as FHA-insured or
VA-guaranteed loans, Ginnie Mae securities or securities which are guaranteed
by Fannie Mae or Freddie Mac, and provide certain characteristics and features
that federally insured loans or guaranteed certificates do not.  Although
payment of the principal of, and interest on, such mortgage-backed securities
may be secured by Ginnie Mae securities, FHA-insured loans, VA-guaranteed
loans or securities which are guaranteed by Fannie Mae or Freddie Mac, such
mortgage-backed pass-through or pay-through securities represent obligations
solely of the issuer and will not themselves be guaranteed or insured by any
governmental entity or instrumentality or any other entity.

     Although the Trust will purchase only mortgage-backed pass-through and
pay-through securities that have been rated in one of the two highest rating
categories by a nationally recognized statistical rating agency, there is no
assurance that any rating on securities purchased by the Trust will continue
for any given period of time or that it will not be revised downward or
withdrawn entirely by the rating agency if, in its judgment, circumstances so
warrant.  Any such downward revision or withdrawal of such rating would be
likely to signify an increase in the risk to the Trust associated with the
related securities and would be likely to result in a reduction in the value
of the related securities.  The Trust is not required to dispose of securities
the rating for which has been revised below the second highest rating category
or withdrawn except to the extent required by certain investment restrictions. 
See "INVESTMENT OBJECTIVES, POLICIES AND RISKS--INVESTMENT RESTRICTIONS" and
"INVESTMENT OBJECTIVES, POLICIES AND RISKS--RISK FACTORS--Investment
Restrictions."

PRIVATELY COLLATERALIZED CONSTRUCTION MORTGAGE INVESTMENTS; STATE AND LOCAL
GOVERNMENT-RELATED INVESTMENTS

     The Trust is authorized to invest up to 30% of its total assets in the
following three categories of investments.

1.     Privately Collateralized Construction Mortgage Investments
     
     The Trust may invest in construction loans, or securities backed by
construction loans or interests in such loans or securities, if the loans or
securities are collateralized by (a) a letter of credit issued by a depository
institution rated in category "B" or higher by Thomson Bankwatch, Inc.<PAGE>
<PAGE>
("Thomson Bankwatch") on terms and conditions acceptable to the Trust, or (b)
another form of guaranty issued by an entity with a short-term (12 months or
less) rating at the time of issuance of the guaranty of at least "A-1" from
S&P or "P-1" from Moody's with respect to a guaranty with a duration of 12
months or less, or with a long-term (more than 12 months) rating in one of the
two highest rating categories of at least one nationally recognized
statistical rating agency with respect to a guaranty with a duration of more
than 12 months.

     Thomson Bankwatch is a proprietary credit ratings and consulting service. 
A rating of "B" is the third highest of nine rating categories.  A bank rated
in category "B" is characterized as follows:  "A strong company with a solid
financial record and well received by its natural money markets.  Some minor
weaknesses may exist but any deviation from the company's historical
performance levels should be both limited and short-lived.  The likelihood of
a problem developing is small, yet slightly greater than for a higher-rated
company."  As of December 31, 1998, there were 96 banks in the United States
rated in category "B" or higher by Thomson Bankwatch.  A description of all
Thomson Bankwatch rating categories is included as Appendix B to this
Statement of Additional Information. 

     There is no assurance that the rating of the issuer of any letter of
credit or other form of guaranty which collateralizes a construction loan
investment acquired by the Trust will continue for any given period of time or
that it will not be revised downward or withdrawn entirely by the rating
agency if, in the rating agency's judgment, circumstances so warrant.  Any
such downward revision or withdrawal of such rating would be likely to signify
an increase in the risk to the Trust associated with the related investment
and would be likely to result in a reduction in the value of the related
obligation.  The Trust is not required to dispose of privately collateralized
construction investments if the rating of the issuer of the related letter of
credit or guaranty is downgraded or withdrawn, except to the extent required
by certain investment restrictions.  See, "INVESTMENT OBJECTIVES, POLICIES AND
RISKS--INVESTMENT RESTRICTIONS" and "INVESTMENT OBJECTIVES, POLICIES AND
RISKS--RISK FACTORS--Investment Restrictions."  Notwithstanding any of the
above, such a downward revision or withdrawal of a rating would not have any
impact upon the flow of income from the project to the Trust.

     If the issuer of any letter of credit or other form of guaranty which
secures a privately collateralized construction investment fails or is unable
to meet its obligations under such letter of credit or other guaranty, the
Trust would be subject to the same real estate-related risks and uncertainties
that apply to real estate investments generally, which could have a material
adverse effect on the value and performance of the investments, except to the
extent that the Trust has obtained other forms of credit enhancement or has
taken other steps to secure its interests in the project.  See, ""INVESTMENT
OBJECTIVES, POLICIES AND RISKS-- RISK FACTORS--Real Estate-Related Risks."

2.     State and Local Government-Related Obligations

      The Trust may invest in the types of state and local government-related
obligations described below.

     (a)     Full Faith and Credit.  The Trust may invest in construction
and/or permanent loans, or securities backed by construction and/or permanent
loans or interests in such loans or securities, if such loans or securities
are supported by a full faith and credit guaranty of a state or local
government or agency or instrumentality thereof that has general taxing
authority, without regard to the credit rating of such entity or the<PAGE>
<PAGE>
obligations acquired.   There is no requirement that obligations acquired
under this category be rated or ratable.  If the state or local government or
agency or instrumentality which provided such guaranty fails or is unable to
meet its obligations thereunder, the Trust would be subject to the same real
estate-related risks and uncertainties that apply to real estate investments
generally, which could have a material adverse effect on the value and
performance of the investments.  See, "INVESTMENT OBJECTIVES, POLICIES AND
RISKS--RISK FACTORS--Real Estate-Related Risks." 

     (b)     "Top Tier" Agencies.  The Trust may invest in construction and/or
permanent loans, or securities backed by construction and/or permanent loans
or interests in such loans or securities, provided that such loans or
securities are issued (with or without recourse) or guaranteed, as the case
may be, by a state or local housing finance agency designated "top tier" by
S&P (or designated comparably by another nationally recognized statistical
rating agency, as determined by the Executive Committee of the Trust) at the
time of acquisition by the Trust, and are (i) with full recourse (directly or
by way of guaranty or indemnity) to such agency's general credit and assets,
or (ii) secured by recourse to such assets of the agency or by such third
party credit enhancement as to provide, in the judgment of management,
protection comparable to a pledge of the agency's general credit, or (iii)
backed by the "moral obligation" of the state in which such agency is located
in the form of the state's commitment to replenish any insufficiencies in the
funds pledged to debt service on the obligations.

     Although the agency must be rated "top tier" by S&P, there is no
requirement that the obligations to be acquired by the Trust be rated or
ratable at all, as long as the agency is a top tier agency at the time an
obligation is acquired by the Trust.  S&P has informally indicated to the
Trust that the only relevance a top tier designation would have on the rating
of particular obligations issued by such an agency is that S&P would, under
certain circumstances, increase the rating of such obligations from the level
they would otherwise be entitled to receive by one-half a level within an
existing rating category.  So, for example, an issue that might otherwise be
entitled to an A rating could get an A+ rating if the agency was top tier (or
an AA- rating could be raised to an AA rating).  However, an A+ rating would
not be increased to AA- because it would take the rating into another rating
category (that is, from single-A to double-A).

     Before designating a housing agency as top tier, S&P must favorably
evaluate a number of criteria, including the agency's general track record,
unrestricted fund balances, administrative capabilities, investment policy,
internal controls, portfolio quality and the sponsoring state's commitment to
housing.  A more complete description of the guidelines used by S&P with
respect to "top tier" designations is attached to this Statement of Additional
Information as Appendix C. There can be no assurance that any such rating of
any agency would continue for any given period of time after the Trust
acquires such an obligation, or that it would not be revised downward or
withdrawn entirely by the rating entity if, in its judgment, circumstances so
warrant.  A downgrade in or withdrawal of the rating of an agency would
signify an increase in the risk that the obligations issued or guaranteed by
that agency would not be paid in accordance with their terms and would be
likely to result in a reduction in the value of the related obligations,
except to the extent that the Trust has obtained other forms of credit
enhancement or has taken other steps to secure its interests in the project. 
The Trust is not required to dispose of the obligations issued or guaranteed
by an agency which loses its top tier rating, except to the extent required by
certain investment restrictions.  See, "INVESTMENT OBJECTIVES, POLICIES AND
<PAGE>
<PAGE>
RISKS--INVESTMENT RESTRICTIONS" and "INVESTMENT OBJECTIVES, POLICIES AND
RISKS--RISK FACTORS--Investment Restrictions."

     With respect to any obligation issued or guaranteed by a top tier agency,
the Trust expects that it will be secured either by the recourse obligation of
the issuer (or its guaranty) or by other collateral security, in addition to
having the benefit (directly or indirectly) of a lien on the underlying real
estate.  Management of the Trust intends to undertake transactions with top
tier agencies under the foregoing authority selectively, and only after having
made its own independent evaluation and investigation with respect to the
experience, credit history and underwriting expertise of the agencies issuing
the obligations to be acquired.  The Trust therefore believes that the direct
obligation or other collateral security provided by the top tier issuer will
be a significant factor in helping to assure the safety and soundness of the
investment to the Trust.  If such recourse or other collateral security which
the Trust receives in conjunction with an investment issued by a top tier
agency proves insufficient to ensure full and timely performance of the
obligations of the issuer under the terms of the investment, the Trust (or an
agent or nominee on its behalf) will have recourse to a lien on the underlying
real property securing the projects financed.  If the Trust is required to
enforce its rights to the underlying real property because its recourse to the
issuer or the other collateral security is insufficient, the Trust will be
subject to the same real estate-related risks and uncertainties that apply to
real estate investments generally, which could have a material adverse effect
on the value and performance of the investments.  For a description of these
potential risks, See, "INVESTMENT OBJECTIVES, POLICIES AND RISKS--RISK
FACTORS--Real Estate-Related Risks" below.

     (c)     Agencies Rated "A" or Higher.  The Trust is permitted to invest
in construction and/or permanent mortgage loans, or securities backed by
construction and/or permanent mortgage loans, or interests in such loans or
securities, provided that such loans or securities are issued or guaranteed,
as the case may be, by a state or local housing finance agency with a general
obligation rating of "A" or better by S&P (or a comparable rating by another
nationally recognized statistical rating agency, as determined by the
Executive Committee of the Trust) at the time of the acquisition of the
investment by the Trust; and are (i) with full recourse (directly or by way of
full indemnity or guaranty) to such agency's general credit and assets or (ii)
backed by the "moral obligation" of the state in which such agency is located,
in the form of the state's commitment to replenish any insufficiencies in the
funds pledged to debt service on the obligations or similar commitment. 
Although a state or local agency which issues or guaranties an obligation to
be acquired by the Trust must have a general obligation debt rating of "A" or
better, there is no requirement that the obligation itself be rated or
ratable.  There is no rating requirement for states which provide their "moral
obligation" for such obligations.

     As indicated above, the Trust may acquire obligations which are backed by
the "moral obligation" of the state in which the agency is located (without
regard to the credit rating of such state), in lieu of recourse against the
state or local agency.  Obligations which are backed by the "moral obligation"
of the related state could include loans from the Trust to the agency,
securities issued by the agency or loans or participation interests in loans
made by the Trust or the agency to the underlying borrower (or securities
backed by a loan made by the agency to the borrower).  However, these
obligations would be secured by the state's "moral obligation", rather than by
full recourse against the agency.  The state's "moral obligation" could take
the form of a commitment to replenish any insufficiencies in the funds pledged
to debt service on the investment or a commitment to pay any amounts due on
<PAGE>
<PAGE>
the investment in the event that the revenues from the underlying real
property are insufficient to pay all amounts when due.  However, the state's
"moral obligation" would not be a binding, legal obligation of the state to
pay amounts due under the obligations acquired by the Trust and could not be
enforced against the state or its general credit and assets.

     Before rating a housing agency's general obligation debt as "A" or
better, S&P has indicated that it must favorably evaluate a number of
criteria, including the state's economic base, the agency's legislative
mandate and the sponsoring state's commitment to housing programs, the
operating performance and management of the agency and earnings quality and
financial strength of the agency.  A description of the general obligation
ratings used by S&P is attached to this Statement of Additional Information as
Appendix D.  As of February 1999, the following state and municipal housing
finance agencies had a general obligation rating of "A" or better from S&P:
Alaska, California, District of Columbia, Florida, Illinois, Massachusetts,
Michigan, Minnesota, Missouri, Nebraska, New Jersey, New Mexico, New York
City, Pennsylvania, Rhode Island, Utah, Virginia, West Virginia and Wisconsin.

     There can be no assurance that the general debt obligation rating of an
agency of "A" or better would continue for any given period of time after the
Trust acquires an obligation issued or guaranteed by that agency, or that the
rating would not be revised downward or withdrawn entirely by the rating
entity if, in its judgment, circumstances so warrant.  A downgrade in or
withdrawal of the rating of an agency would signify an increase in the risk
that the obligations issued or guaranteed by that agency would not be paid in
accordance with their terms and would be likely to result in a reduction in
the value of the related obligations, except to the extent that the Trust has
obtained other forms of credit enhancement for the investment.  The Trust
would not be required to dispose of the obligations issued or guaranteed by an
agency which loses its general obligation rating of "A" or better, except to
the extent required by certain investment restrictions.  See "INVESTMENT
OBJECTIVES, POLICIES AND RISKS--INVESTMENT RESTRICTIONS" and "INVESTMENT
OBJECTIVES, POLICIES AND RISKS--RISK FACTORS--Investment Restrictions."

     Although the agency which issues or guaranties an obligation in which the
Trust invests must have a rating of "A" or better on its general debt
obligations, there is no requirement that the obligation itself be rated or
ratable.   While a rating on an obligation does not provide any assurance of
repayment and is subject to revision or withdrawal at any time by the
assigning rating agency, such ratings do provide the prospective investor with
some indication that the proposed structure and revenue analysis for the
obligation satisfy the rating agency's internal criteria for the applicable
rating.  However, the Trust intends to undertake transactions under this
authority selectively, and only after having made its own independent
evaluation with respect to the experience, credit history and management
expertise of the agencies issuing or guaranteeing the obligations to be
acquired.  Unrated investments may also be less liquid than rated investments. 
However, the Mortgage Investments made under this authority, together with all
other Trust investments, would be subject to the SEC requirement which
requires that at least 90% of the value of the Trust's assets be invested in
investments that are readily marketable and convertible into cash within 120
days without a discount from their market value.

     The Trust believes that the direct recourse provided by the agency
involved in these investments or the "moral obligation" of the related state
will be a significant factor in helping to assure the safety and soundness of
the investments to the Trust.  However, if such recourse proves insufficient
to ensure full and timely performance of the obligations of the issuer under
<PAGE>
<PAGE>
the terms of the investment, the Trust (or an agent or nominee on its behalf)
will have recourse to a lien on the underlying real property securing the
project financed.  If the Trust is required to enforce its rights to the
underlying real property because its recourse against the issuer is
insufficient, the Trust will be subject to the same real estate-related risks
and uncertainties that apply to real estate investments generally, which could
have a material adverse effect on the value and performance of the
investments.  See "INVESTMENT OBJECTIVES, POLICIES AND RISKS--RISK FACTORS--
Real Estate-Related Risks."

     (d)     State Insurance Funds/Programs.  The Trust may invest in
construction and/or permanent loans, or securities backed by construction
and/or permanent loans, or interests in such loans or securities, if no less
than the first 75% of such loan or securities is supported by a guaranty of a
state-related agency under a state insurance or guaranty program with a record
of creditworthiness, as evidenced by a rating of the agency or the obligations
issued or guaranteed by such agency, of at least "A-" by S&P, Fitch Investors
Services Inc. ("Fitch"), or Duff & Phelps Inc. ("Duff & Phelps") or at least
"A3" by Moody's at the time of the acquisition of such investment by the
Trust.  There can be no assurance that any such rating would continue for any
given period of time after the insurance or guaranty is issued, or that it
would not be revised downward or withdrawn entirely by the rating entity if,
in its judgment, circumstances so warrant.  A downgrade in or withdrawal of
the rating would signify an increase in the risk to the Trust associated with
the related investments and would be likely to result in a reduction in the
value of the related obligations.  The Trust is not required to dispose of
these investments if the rating of an agency or the obligations issued or
guaranteed by such agency is downgraded or withdrawn, except to the extent
required by certain investment restrictions.  See, "INVESTMENT OBJECTIVES,
POLICIES AND RISKS--INVESTMENT RESTRICTIONS" and "INVESTMENT OBJECTIVES,
POLICIES AND RISKS--RISK FACTORS Investment Restrictions."

     There is no requirement that obligations acquired under this category be
rated or ratable.

     If the state-related agency providing the guaranty for obligations
acquired under this investment authority failed or is unable to meet its
obligations thereunder, or if the guaranty was insufficient to cover all
losses in the event of a default on a construction or permanent loan in which
the Trust invests or which backs securities in which the Trust invests, the
Trust would be subject to the same real estate-related risks and uncertainties
that apply to real estate investments generally, which could have a material
adverse effect on the value and performance of the investments.  See,
"INVESTMENT OBJECTIVES, POLICIES AND RISKS--RISK FACTORS--Real Estate-Related
Risks."

     (e)     State and Local Government Encouraged Projects Meeting Specified
Underwriting Criteria.  The Trust is permitted to invest in construction
and/or permanent loans, or securities backed by construction and/or permanent
loans or interests in such loans or securities, that have evidence of support
by a state or local government or an agency or instrumentality thereof,
provided that the total principal amount of the investments in this category
outstanding from time to time may not exceed 4 percent of the value of all of
the Trust's assets and that all of the following criteria are satisfied:  (i)
the loan-to-value ratio of the project may not exceed 60%, the "value" for
such purposes to be determined on the basis of an independent appraisal by a
licensed appraiser acceptable to the Trust, except that a loan-to-value ratio
of up to 75% is permitted if (A) mortgage insurance in an amount that will
cover all losses down to a 60% loan-to-value level has been provided by a<PAGE>
<PAGE>
mortgage insurance provider rated at least "A" or better by S&P (or a
comparable rating by another nationally recognized statistical rating agency,
as determined by the Executive Committee of the Trust) or (B) another form of
guaranty or credit support of the Trust's investment which will cover all
losses down to a 60% loan-to-value level and which is provided by a guarantor
rated A or better by S&P (or a comparable rating by another nationally
recognized statistical rating agency, as determined by the Executive Committee
of the Trust) at the time of acquisition by the Trust; or (C) the project
receives the benefit of low income housing tax credits pursuant to section 42
of the IRC in accordance with the standards adopted by the Executive
Committee; (ii) the state or local government or agency or instrumentality
thereof or a foundation exempt from federal income tax under Section 501(c) of
the Internal Revenue Code of 1986, as amended (the "IRC") must make or
facilitate a financial contribution in the project within guidelines adopted
by the Executive Committee of the Trust, such financial contribution to be in
the form of subordinate financing, an interest rate write-down, a donation of
land, an award of tax credits, grants or other financial subsidy, a form of
insurance or guaranty or some other similar contribution within guidelines
adopted by the Executive Committee of the Trust; (iii) the development and
ownership team of the project must have a demonstrably successful record of
developing or managing low-income housing projects, in accordance with
guidelines developed by the Trust; (iv) the underwriter and servicer of the
mortgage loan for the project must have been approved by the Trust; and (v)
the minimum debt service coverage for the project must be at least 1.15, based
upon projections of future income and expenses satisfactory to the Trust. 
There is no requirement that the obligations acquired by the Trust under this
category be rated or ratable.

     The investments in this category are subject to real-estate related risks
which could have a material adverse effect on the value and performance of the
obligations.  See "INVESTMENT OBJECTIVES, POLICIES AND RISKS--RISK
FACTORS--Real Estate-Related Risks." 

     (f)     Collateralized Loans.  The Trust may invest in construction (but
not permanent) loans or securities backed by construction loans or interests
in such loans or securities, made by a state or local government or an agency
or instrumentality thereof, or by another party so long as the related project
is sponsored by a state or local government or an agency or instrumentality
thereof, to the extent that such loans are fully collateralized or secured in
a manner satisfactory to the Trust by: (i) cash placed in trust or in escrow
by a state or local government or agency or instrumentality thereof with an
independent third party satisfactory to the Trust on terms and conditions
satisfactory to the Trust; or (ii) a letter of credit established by or at the
direction of a state or local government, or an agency or instrumentality
thereof, with a depository institution rated in category "B" or higher by
Thomson Bankwatch, on terms and conditions acceptable to the Trust; or (iii)
some other form of guaranty issued by an entity with a short-term (twelve
months or less) rating at the time of issuance of the guaranty of at least
"A-1" from S&P or "P-1" from Moody's with respect to a guaranty with a
duration of 12 months or less, or with a long-term (more than 12 months)
rating in one of the two highest rating categories by at least one nationally
recognized statistical rating agency with respect to a guaranty with a
duration of more than twelve months.  Obligations acquired by the Trust under
this category are not required to be rated or ratable.

     There is no assurance that the rating of the issuer of any letter of
credit or other form of guaranty which collateralizes this type of
construction loan investment acquired by the Trust will continue for any given
period of time or that it will not be revised downward or withdrawn entirely
<PAGE>
<PAGE>
by the rating agency if, in the rating agency's judgment, circumstances so
warrant.  Any such downward revision or withdrawal of such rating would
signify an increase in the risk to the Trust associated with the related
investment and would be likely to result in a reduction in the value of the
related obligation.  The Trust is not required to dispose of its investments
in collateralized loans if the rating of the issuer of the related letter of
credit or guaranty is downgraded or withdrawn, except to the extent required
by certain  investment restrictions.  See, "INVESTMENT OBJECTIVES, POLICIES
AND RISKS--INVESTMENT RESTRICTIONS" and "INVESTMENT OBJECTIVES, POLICIES AND
RISKS--RISK FACTORS--INVESTMENT RESTRICTIONS."

     If the issuer of any letter of credit or other form of guaranty which
secures this type of collateralized construction loan investment fails to meet
its obligations under such letter of credit or other guaranty, the Trust will
be subject to the same real estate-related risks and uncertainties that apply
to real estate investments generally, which could have a material adverse
effect on the value and performance of the investments.  See, "INVESTMENT
OBJECTIVES, POLICIES AND RISKS--RISK FACTORS--Real Estate-Related Risks".

3.     Secured Bridge Loans

     The Trust is permitted to invest up to 5% of all the Trust's assets in
Secured Bridge Loans, as part of the privately collateralized construction
mortgage investments and state and local government-related obligations in
which it may invest up to 30% of its total assets.

     Secured Bridge Loans are loans related to single-family or multifamily
housing developments which are eligible to receive and have allocations or
other rights to receive Low Income Housing Tax Credits ("LIHTCs") under IRC
Section 42.  Borrowers on LIHTC projects are eligible to receive tax credits
which may be used dollar-for-dollar to offset federal taxes otherwise due,
subject to certain limitations.  Sponsors of LIHTC projects frequently sell
ownership interests in their projects to investors who want to receive the
benefits of the LIHTCs.  The LIHTCs are available to owners in proportion to
their ownership interests in the development and are provided in substantially
equal annual amounts to owners of the development over a ten year period,
generally commencing in the year in which the units of each building are
available for occupancy.  Investors generally agree to pay for their ownership
interests in the development (and, consequently, the LIHTCs) in installments
over the construction, rent-up and later periods, as negotiated on a case by
case basis.

     The investor generally makes an initial payment upon admission to the
ownership entity and pays subsequent installments as various events are
achieved, such as lien free completion of construction and achievement of
stabilized occupancy for an agreed period of time (usually three to six
consecutive months of occupancy at a specified debt service coverage level). 
Payment obligations are generally evidenced by notes or contractual
agreements.

     Development sponsors generally need the proceeds of the sale of LIHTCs at
or before the time construction commences to make up the difference between
the construction financing and other sources of funds available and the total
development cost of the development.  Accordingly, it is customary for
sponsors to obtain bridge loan financing at or prior to the closing on the
construction loan financing to close this gap; the bridge loan financing is to
be repaid from the payments due from the LIHTC investors as the development is
constructed and reaches the achievement levels required by the LIHTC
investors.  Unlike other construction financing, Secured Bridge Loans of the
<PAGE>
<PAGE>
type in which the Trust is permitted to invest are not usually secured by the
underlying development.  Instead, such Secured Bridge Loans are secured, as
described below, primarily by the general credit of the issuer or guarantor
and, to a lesser extent, by the LIHTC investors' ownership interests in the
development owner.  

     The Trust intends to make Secured Bridge Loans in a way which it believes
will minimize the Trust's risks on such loans.  The Trust proposes to limit
such loans to loans which on the date of the Trust's acquisition or making of
the loan are: 

     (a)     (i)     issued or guaranteed by a state or local agency
designated as "Top Tier" by S&P (or a comparable rating by another nationally
recognized statistical rating agent, as determined by the Executive Committee
of the Trust) with full recourse to the assets and credit of such agency (or
in lieu of such full recourse, secured by such third party credit enhancement
which, in the judgment of management of the Trust, provides security
comparable to full recourse to the assets and credit of such agency, or 

             (ii)     issued (with recourse) or guaranteed by a state or local
agency which has its long term credit rating at the level of "A" or above by
S&P (or a comparable rating by another nationally recognized rating agency
approved by the Trust's Executive Committee) for a Secured Bridge Loan with a
term of longer than 12 months and at the rating level of A-1 or better by S&P
(or a comparable rating by another nationally recognized rating agency
approved by the Trust's Executive Committee) for a Secured Bridge Loan with a
term of less than 12 months;

     (b)     issued (with recourse) or guaranteed by FHA, Ginnie Mae, Fannie
Mae, Freddie Mac or another entity rated AA or above by S&P (or a comparable
rating by another nationally recognized rating agency approved by the Trust's
Executive Committee) or fully collateralized by obligations issued (with
recourse) or guaranteed by FHA, Ginnie Mae, Fannie Mae, Freddie Mac or another
entity rated AA or above by S&P (or a comparable rating by another nationally
recognized rating agency approved by the Trust's Executive Committee); or

     (c)     fully collateralized by a letter of credit or other guaranty by a
bank or other financial entity whose credit rating is rated as AA or above by
S&P (or a comparable rating by another nationally recognized rating agency
approved by the Trust's Executive Committee) or a bank with a rating Thompson
Bankwatch of "B" or better.  

     The Trust will invest in Secured Bridge Loans only in cases where the
Trust is otherwise committed to invest in the development's construction
and/or permanent mortgage loan, except in cases where the development's
permanent loan is less than $1 million or is anticipated to be financed
primarily on a tax-exempt basis, in which event the Trust may make the Secured
Bridge Loan even if the Trust is not committed to make the construction or
permanent loan.

     The credit enhancement mechanisms set forth above may be structured to
provide either an assurance that all scheduled payments under the Secured
Bridge Loans will be made when due or an assurance only of the ultimate
repayment of all amounts due under such loan at maturity or after foreclosure
or other liquidation.

     There is no requirement that the Secured Bridge Loan itself be rated or
ratable.
<PAGE>
<PAGE>
     The Secured Bridge Loan will be paid down in a manner approved by the
Trust as capital contributions are made by the LIHTC investors, although not
all of the proceeds of investor payments will be required to reduce the
Trust's loan if the Trust so approves. 

     Unlike most other assets in which the Trust invests, Secured Bridge Loans
may not be secured by mortgages on real property, are not directly related to
payments on first-lien mortgage loans, and are not necessarily insured or
guaranteed by the federal government or an entity such as Fannie Mae or
Freddie Mac.  However, as described above, Secured Bridge Loans will be
guaranteed or credit-enhanced by state housing finance agencies, letter-of-
credit providers or other mechanisms which are of the same credit quality as
those which provide credit enhancement for the privately collateralized
construction mortgage investments and state and local government-related
investments in which the Trust may invest up to 30% of its total assets.  

     The borrower's obligation to make principal and interest payments on a
Secured Bridge Loan will not be contingent on the borrower's receipt of
investor payments.  However, the development owner may depend on investor
payments to obtain the funds with which to make payments on a Secured Bridge
Loan.  Payments to the development owner from its investors in turn may be
dependent on certain factors relating to completion, rent-up, other matters
relating to the LIHTC and otherwise.  The Trust expects, however, that its
investments will be made on the basis of the credit of the guarantor or issuer
as described in (a) through (c) above, and to a lesser extent by the LIHTC
investors' ownership interests in the development owner.  The
Trust's investment criteria have been designed to enhance the likelihood that
the Trust will invest only in credit-worthy Secured Bridge Loans.  The Trust
also believes that any additional risk associated with bridge loans, as
compared to the Trust's other authorized investments, will be offset by the
higher interest rates payable on Secured Bridge Loans.

     Presently, the Trust is limited to investing at least 90% of its assets
in investments that are readily marketable and convertible into cash within
120 days without a discount from their market value.  Secured Bridge Loans may
not be liquid investments.  The authority to invest in Secured Bridge Loans
will not increase the 10% limit on illiquid assets, but it may result in an
increase in the proportion of illiquid investments in the Trust's portfolio.

     In evaluating investments in all categories of state and local
government-related obligations described above, the Trust staff will consider,
among other factors: (i) the experience, past performance, credit rating,
competence and managerial and marketing ability of prospective project
developers; (ii) the geographic area; (iii) the location, construction
quality, condition and design of the project; (iv) the projected
loan-to-appraised value ratio and underlying assumptions on which such
projections are based; (v) the current and projected cash flow; (vi) the
potential for capital appreciation; (vii) the occupancy, supply of and demand
for properties of similar type in the vicinity; (viii) the prospects for
liquidity through sale, financing or refinancing of the project; and (ix) such
other factors as become relevant in the course of the evaluation process.  In
evaluating such underwriting criteria, the Trust may retain consultants to
assist them in evaluating state and local government investment opportunities. 
See, "INVESTMENT OBJECTIVES, POLICIES AND RISKS--RETENTION OF TECHNICAL
CONSULTANTS." 

     In determining whether to invest in a state or local government-related
mortgage loan or security, the Trust is not limited to investments which have
been rated in any particular category by a nationally recognized statistical
<PAGE>
<PAGE>
rating organization.  Although such a rating provides no assurance of
repayment and is subject to revision or withdrawal at any time by the
assigning rating agency, ratings do provide the prospective investor with some
indication that the proposed structure and revenue analysis satisfy the rating
agency's internal criteria for the respective rating.  The Trust will seek to
minimize the risk of loss in this connection by investing only in instruments
satisfying other criteria, as outlined above.

     The Trust believes that the foregoing state and local government-related
investments provide the Trust with considerable flexibility in creating
investment opportunities for the Trust.  In addition to the issues outlined
above, the investments can involve certain risks not present with other
authorized investments.  Without requirements for ratings or access to taxing
power, the credit determinations with respect to the proposed state and local
government-related investments could be more difficult to make, and their
credit quality could be lower than that of other investments the Trust is
permitted to make.  The state and local government-related investments may
also be less liquid than most other investments authorized for the Trust. 
However, the state and local government-related investments, together with all
other Trust investments, would  be subject to the SEC's requirement that at
least 90% of the value of the Trust's assets be invested in investments that
are readily marketable and convertible into cash within 120 days without a
discount from their market value.  See "INVESTMENT OBJECTIVES, POLICIES AND
RISKS--INVESTMENT RESTRICTIONS" and "INVESTMENT OBJECTIVES, POLICIES AND
RISKS--RISK FACTORS--Redemption."  To the extent that state and local
government-related investments are not rated or may not be readily traded in
existing markets, the valuation of these are likely to be less precise than
those of the Trust's other investments.

MORTGAGE INVESTMENTS SUPPORTED BY MORE THAN ONE FORM OF CREDIT ENHANCEMENT

     The Trust may also invest in construction and/or permanent loans or
securities or obligations backed by construction and/or permanent loans or
interests in such loans, securities and obligations which are supported by any
combination of two or more of the types of credit enhancement which must
support Mortgage Investments in which the Trust is otherwise authorized to
invest, as described above, as long as all of the principal component of such
loans, or securities or obligations backed by such loans or interests therein
are fully collateralized by one or more of such types of credit enhancement. 
The multiple forms of credit enhancement may be combined either concurrently
or sequentially. 

PRE-CONSTRUCTION COMMITMENTS
 
     The Trust may enter into pre-construction commitments to provide
long-term financing upon satisfactory completion of a specified project.  Such
commitments, commonly known as permanent financing commitments, are often a
precondition to the ability of a developer to obtain a construction loan.  The
Trust may receive good-faith deposits for such permanent financing
commitments, but such deposits are not expected to be a major source of Trust
income.  In contrast to a company hoping to earn a standby commitment fee
without investment, the Trust will make permanent financing commitments with
the purpose and ability to acquire the Mortgage Investment.

     Because complete funding of construction and long-term mortgage loans
requires up to three years after making a financing commitment, the Trust
estimates the amount of funds it expects to have available for investment from
principal payments and prepayments on existing Mortgage Investments, dividend
reinvestment and sales of additional Units to new or existing Participants. 
<PAGE>
<PAGE>
Loan commitments are made after considering reasonable projections of
available funds.  At times, the Trust's short-term cash balances may be less
than its outstanding financing commitments.  This commitment policy reduces
the amount of assets the Trust would otherwise invest in lower yielding,
short-term investments.  The Trust maintains highly liquid government
securities in a segregated account which, in addition to short-term liquid
assets, and amounts projected to be available, is at least equal to
outstanding financing commitments.  If, however, a substantial amount of the
funds projected to be available are not in fact received, the Trust would
either borrow funds pursuant to lines of credit previously established with
commercial banks (in accordance with applicable asset coverage requirements)
or sell long-term assets to raise the cash necessary to fund the financing
commitments. 

FORWARD COMMITMENTS

     The majority of the Trust's investments are made pursuant to forward 
commitments, in which the Trust agrees to purchase investments in or backed by
mortgage loans that have not yet been originated.  This type of transaction
requires the Trust to commit funds for future purchases of such investments at
rates which are set at the time of the commitment.  With respect to
multifamily mortgage loans, the Trust sets fixed rates for future delivery. 
With respect to single-family mortgage loans, the Trust generally sets either
(i) a fixed rate or (ii) a maximum rate that may be adjusted by the mortgagor
prior to the closing of the mortgage loan if market interest rates decline.    

     In the event market interest rates decline, it may be difficult for the
Trust to get delivery of the single-family and multifamily mortgage loans that
back the Trust's investments.  The Trust generally imposes penalties
(generally 1/2 to 4 points) where delivery on a forward commitment is not
fulfilled.  Where obtainable, the Trust also includes mandatory-delivery
clauses in its forward commitments on certain obligations secured by mortgages
on multifamily projects.  Notwithstanding such penalties and clauses referred
to above, there is no guaranty that the obligations committed to will be
delivered to the Trust.

TEMPORARY INVESTMENTS

     The Trust will invest funds temporarily in liquid assets until they can
be placed in Mortgage Investments meeting Trust investment objectives.  Such
liquid assets are limited by the Declaration of Trust to:  United States
Treasury issues; federal agency issues; commercial bank time certificates of
deposit and savings bank deposits in domestic banks insured by the Federal
Deposit Insurance Corporation (through the Bank Insurance Fund); domestic
savings and loan association deposits insured by the Federal Deposit Insurance
Corporation (through the Savings Association Insurance Fund); bankers
acceptances (drafts or bills of exchange accepted by a bank or trust company
that guaranties payment thereof); commercial paper rated as category A-1 or
P-1 by S&P or Moody's; collateral loans and warehousing agreements (temporary
assignments of mortgage notes or mortgage-backed securities) secured by
mortgages on FHA-insured or VA-guaranteed single-family mortgage or
FHA-insured multifamily projects; and interests (including repurchase
agreements, that is, purchase of securities accompanied by an agreement to
resell the securities at a later date) in United States Government securities
pledged by a bank or other borrower to secure short-term loans from the Trust.
<PAGE>
<PAGE>
     The Trust also may invest funds temporarily in registered investment
companies investing predominantly in United States Treasury issues or federal
agency issues.  Investments in other registered investment companies are
restricted as follows:

     (1)     Such securities acquired by the Trust shall not exceed 3% of the
total outstanding voting stock of any investment company;

     (2)     The total value of such securities acquired by the Trust in any
one investment company shall not exceed 5% of the Trust's total assets; and

     (3)     The total value of such securities acquired by the Trust in all
investment companies shall not exceed 10% of the Trust's total assets.

RETENTION OF TECHNICAL CONSULTANTS

     The majority of the construction and long-term mortgage loans and 
mortgage-backed securities in which the Trust invests have been underwritten
to meet the requirements of HUD, Fannie Mae or Freddie Mac, or have been
underwritten by state or local housing finance authorities based on specified
qualifying loan to value standards.  In evaluating certain investments,
however, the Trust may retain consultants to provide site inspections,
appraisal reviews, environmental analyses, property management reviews and
such other statistical and factual information as the Trust may deem useful to
its evaluation and investment decision-making.  Such consultants would provide
such analysis on a case-by-case basis and only with respect to occasional
transactions in specific proposals.  It is anticipated that any such
consultants would be compensated either on an hourly basis or for a set fee
for evaluating each specific proposal.

OTHER POLICIES

     If it is feasible and profitable, the Trust may directly service some of
the long-term loans in which it invests.  Generally, however, the Mortgage
Investments in which the Trust proposes to invest, whether or not they are
originated by the Trust, will ordinarily be serviced by mortgage banks or
other mortgage servicing institutions, such as savings and loan institutions
or commercial banks, located throughout the United States.  Such institutions
are generally compensated for their services at rates that vary from
one-twentieth to three-quarters of one percent (.05%-.75%) per annum,
calculated monthly, on the then current outstanding principal balance in the
case of long-term first mortgage loans, and at rates of 0.125% per annum or
more of the total loan commitment in the case of construction loans.

     The Trust is empowered to invest Mortgage Investments backed by projects
anywhere in the United States.  The Trust will invest only in Mortgage
Investments which provide yields competitive with those then generally
prevailing in the market taking into consideration all factors relevant to an
appropriate evaluation of risk and return and the overall objectives of the
Trust.  Among Mortgage Investments of comparable yield, the Trust will, if
possible, invest in projects in geographic areas in which Participants or
their members are located.

     As a risk mitigation strategy, the Trust will from time to time buy or
sell Mortgage Investments in order to prevent fluctuations in the weighted
average maturity of its portfolio, to manage the duration of the portfolio or
to maintain a desirable level of portfolio diversification.   Moreover, the
Trust remains free to dispose of Mortgage Investments at any time to meet
objectives of the Trust, generally on the basis of changed circumstances or
<PAGE>
<PAGE>
market conditions. The short-term liquid assets in which the Trust may
temporarily invest are subject to a very high turnover rate.  Fees associated
with the purchase, sale or redemption of such liquid assets are nominal.  See
"INVESTMENT ADVISER."

INVESTMENT RESTRICTIONS

     The Trust operates under the following restrictions and policies relating
to investment of its assets and activities.

     The Trust will not:

     (1)     concentrate its investments in any industry except the real
estate  industry as set forth above;

     (2)     permit less than 70% of the mortgages and mortgage-backed
securities acquired by the Trust or backing Mortgage Investments acquired by
the Trust to be federally insured or guaranteed or issued or guaranteed by
Fannie Mae or Freddie Mac with respect to the payment of principal and
interest; or 

     (3)     originate or purchase any Mortgage Investment secured by a
project involving new construction or rehabilitation unless the buildings,
structures or other improvements to be built on the real estate subject to
such mortgage will be built or rehabilitated by union labor.

     The foregoing policies are fundamental to the Trust and may not be
changed without the approval of the holders of a majority of the Trust's
outstanding Units.

     In addition, the Trust will not:

     (1)  issue senior securities, except in accordance with clause (9) below;
  
     (2)  purchase securities on margin (but the Trust may obtain such
          short-term credits as may be necessary for the clearance of
          transactions);

     (3)  sell any securities short;

     (4)  write put and call options;

     (5)  underwrite the securities of other issuers except that the Trust may
          resell to other financing institutions all or a portion of the
          Mortgage Investments acquired by the Trust in transactions exempt
          from registration under the Securities Act of 1933, as amended;

     (6)  purchase or sell real estate (other than real estate mortgage loans
          and construction loans) except for real estate acquired through the
          foreclosure of mortgage loans and construction loans held by the
          Trust;

     (7)  purchase or sell commodities or commodities futures contracts;
 
     (8)  lend any assets of the Trust except as set forth above;  

     (9)  borrow money from banks unless immediately after such borrowing
          there is an asset coverage of at least 300% of all borrowings of the
          Trust.  Not more than fifty percent of the value of the Trust's<PAGE>
<PAGE>
          assets will be used as security for such borrowings.  This borrowing
          provision is not for investment leverage, but primarily to
          facilitate management the portfolio by enabling the Trust to meet
          redemption requests and to make advances on construction loans
          securing Mortgage Investments and to meet outstanding Trust
          commitment obligations (and, on occasion, to make income
          distributions) when available Trust cash is insufficient for such
          purposes and the liquidation of portfolio securities is deemed to be
          inconvenient or disadvantageous.  Interest paid by the Trust on
          borrowed funds will decrease the amount of Trust assets  available
          for investment;

    (10)  invest in commodities, commodity contracts, oil, gas or other
          mineral leases, or arbitrage transactions; or

    (11)  invest more than 10% of the value of the Trust's assets in Mortgage
          Investments that are not readily marketable and convertible into
          cash within 120 days without a discount from their market value.
  
     One effect of the restriction described in clause (11) above is to
prohibit the Trust from investing more than ten percent of the value of its
assets in investments that do not satisfy the liquidity requirement even
though they may otherwise be permitted under the Trust's Declaration of Trust.

RISK FACTORS

     The primary risks in investing in Units of the Trust are summarized in
the Prospectus under the caption "INVESTMENT OBJECTIVES, PRINCIPAL STRATEGIES
AND RELATED RISKS--PRINCIPAL INVESTMENT RISKS." The following section contains
a fuller discussion of the risks associated with investing in Units of the
Trust.

Reliance on Management -- Unspecified Investments

     The Trustees and officers of the Trust will invest the Trust's assets as
deemed prudent by the Trustees.  Investors in the Trust will not have any
specific information with which to evaluate future Mortgage Investments of the
Trust in advance of the Trust's investment or commitment to invest.  There can
be no assurance that the Trust will be successful in acquiring Mortgage
Investments that meet the investment objectives and policies of the Trust.

Fluctuating Interest Rates

     While the Trust retains the freedom to sell all or any portion of its
assets if circumstances (e.g., changed market conditions) suggest the prudence
of that course, it will manage its assets with the expectation that despite
major temporary fluctuations in interest rates from time to time, return on
assets over a long term will be satisfactory.  Nevertheless, the market value
of the Trust Mortgage Investments and the resulting net asset value of the
Trust portfolio will fluctuate with short-term changes in interest rates. 
Generally, when market interest rates rise, the net asset value of the Trust
will decline; Participants who redeem Units in such circumstances will suffer
the resulting loss in value of Trust assets.  Conversely, in certain periods
of declining interest rates, Mortgage Investments held by the Trust will
increase in market value but may be prepaid by the various borrowers or other
obligors so that anticipated yields on such investments may not be realized.
<PAGE>
<PAGE>
     Scheduled payments of principal and any prepayments will be reinvested at
prevailing interest rates, which may be less than the rate of interest for the
Mortgage Investments on which such payments are made.  In addition, to the
extent the Trust purchases Mortgage Investments at a premium (i.e., an amount
in excess of the principal amount of the asset purchased), partial prepayments
of principal would reduce the yield to the Trust and, in the event of complete
prepayment, the Trust would be unable to recover or recoup the premium.

Redemption

     The Trust will from time to time buy or sell Mortgage Investments in
order to prevent fluctuations in the weighted average maturity of its
portfolio, to manage the duration of the portfolio or to maintain a desirable
level of portfolio diversification.  Although registered investment companies
generally must value their assets and accept redemption requests daily, the
Trust is permitted to value its assets and accept redemption requests no more
often than quarterly, by virtue of an exemptive order received from the SEC. 
The Trust's Board of Trustees has implemented monthly valuations of the
Trust's assets, which enables the Trust to redeem Units on a monthly, rather
than quarterly, basis.  Consistent with the Trust's exemptive order and its
redemption procedures (see "REDEMPTION OF UNITS"), the Trust will invest at
least 90% of the value of its assets in investments that are readily
marketable and convertible into cash within 120 days without a discount from
their market value (see "INVESTMENT OBJECTIVES, POLICIES AND RISKS --
INVESTMENT RESTRICTIONS").  It is possible, however--due to changes in
interest rates, the performance of specific properties, or general economic
conditions since monthly as of the close of business at the end of each
calendar month (hereinafter "Valuation Date")] preceding a request for
redemption--for the market value of an investment at the time of its
liquidation to be less than its market value as of the monthly Valuation Date
preceding a request for redemption.

     Most of the Trust's assets could be disposed of in a time frame
sufficient to meet monthly redemptions.  In the event the Trust were to
receive redemption requests with respect to a particular monthly Valuation
Date in an amount that exceeds the amount of assets that the Trust could
liquidate at market value prior to the applicable redemption date, the Trust
would not be able to satisfy such redemption requests without liquidating
certain of its assets at a discount from their market value.  If such
circumstances were to occur, the Trust would be unable to satisfy at least
some of the redemption requests on a timely basis because the Trust would not
liquidate assets at a discount from their market value.  Therefore, in
anticipating the availability of funds based on a redemption of Units,
investors should be prepared for the possibility of a delay in the
satisfaction of a monthly redemption request.  Such a delay would not,
however, extend more than 120 days beyond the monthly Valuation Date following
the Trust's receipt of the redemption request (except to the extent it were
necessary to liquidate that portion (up to 10%) of the Trust's portfolio not
required to be invested in assets that are readily marketable and convertible
into cash within one hundred twenty days without a discount from their market
value).  Redemption is the only means available to the holder of a Unit
wishing to liquidate its interest in the Trust, as the Units may not be
transferred, assigned, pledged or otherwise encumbered. The Trust has never
failed to satisfy any redemption request on a timely basis.

Limited Resale Market for Certain Types of Mortgage Investments

     If for any reason the Trust were required to sell Mortgage Investments
quickly, it may, on occasion, be able to dispose of them only at a discount
<PAGE>
<PAGE>
from their market value.  These constraints relate principally to Mortgage
Investments that are not federally insured or guaranteed or not issued or
guaranteed by Fannie Mae or Freddie Mac or are backed by loans or securities
that are not federally insured or guaranteed or not issued or guaranteed by
Fannie Mae or Freddie Mac.  Under the Trust's Declaration of Trust, such
Mortgage Investments may not exceed more than 30% of the Trust's portfolio. 
Moreover, to the extent such Mortgage Investments are considered illiquid for
purposes of the Investment Company Act (see "INVESTMENT OBJECTIVES, POLICIES
AND RISKS -- INVESTMENT RESTRICTIONS"), they will be treated as such by the
Trust.

     Mortgage Investments which are federally insured or guaranteed or are
issued or guaranteed by Fannie Mae or Freddie Mac are very liquid and an
active secondary market for such investments exists.  Prices for these
investments are often publicly quoted.  There is no similar secondary market
for Mortgage Investments which are not federally insured or guaranteed or
which are not issued or guaranteed by Fannie Mae or Freddie Mac.  A number of
factors constrain the marketability of long-term Mortgage Investments that are
not federally insured or guaranteed or not issued or guaranteed by Fannie Mae
or Freddie Mac or are backed by loans or securities that are not federally
insured or guaranteed or not issued or guaranteed by Fannie Mae or Freddie
Mac.  These include the fact that many of these investments are structured in
a "one-off", rather than standardized, manner because they are tailored to the
specific needs of the project to be financed.  Since these investments are
tailored in such a fashion, published quotes do not exist and potential
purchasers must be contacted individually.  Administrative loan servicing
requirements and costs and other factors restrict the resale market for
single-family mortgage loans to some extent.  The large denominations of
Mortgage Investments for multifamily projects and health care facilities
restrict the number of buyers interested in them.  In the case of any
long-term Mortgage Investment, the market is apt to be more limited than for
Mortgage Investments of shorter maturity.  Required liquidation of long-term
Mortgage Investments in an unfavorable market could result in significant
losses from face value.

     The market for construction period Mortgage Investments is affected by
the uncertainties inherent in building construction.  If a Mortgage Investment
is sold during the construction period, the purchaser customarily will seek
assurances as to the status of construction, the nature of the permanent
financing commitment and other matters relating to the underlying project. 
These and other factors may cause delays in the event a decision is made to
sell construction period Mortgage Investments.

Inflation

     Loans and other Mortgage Investments in which the Trust invests generally
do not include any provision giving the lender or issuer the right to require
repayment of principal in advance of maturity except in the case of default. 
The rate of inflation in the national economy may from time to time be such
that prevailing interest rates exceed the rates earned on the Mortgage
Investments in the Trust's portfolio.  Such circumstances could diminish the
value of the Trust's assets, although continued sales of Units will tend to
mitigate such diminution. 

Defaults on Loans

     Defaults on loans can occur for a variety of reasons, including those
described below under the caption "INVESTMENT OBJECTIVES, POLICIES AND RISKS -
- - RISK FACTORS -- Defaults on Secured Bridge Loans."  The Trust may experience
<PAGE>
<PAGE>
certain losses in the event of default on the loans which directly or
indirectly back the Trust's Mortgage Investments.  This is true even for
federally insured or guaranteed loans.  Losses on federally insured or
guaranteed loans can occur as a result of:  (i) the requirement in some cases
that the holder of a mortgage loan in default generally pay an assignment fee
of 1% when receiving an insurance settlement; (ii) the requirement in some
cases that the holder of the mortgage loan obtain title to the property,
through foreclosure or otherwise, in order to obtain an insurance settlement;
(iii) the fact that federal agencies can, in some cases, settle insurance
obligations by payment in debentures rather than in cash; (iv) possible
offsets of insurance proceeds against amounts held by the Trust or mortgage
banker; (v) loss of certain interest payments upon default that are not
covered by certain FHA insurance programs; (vi) costs of foreclosure and
related costs; and (vii) other reasons.

     For VA-guaranteed loans not included in Ginnie Mae pools, it is possible
that the amount of the loss will exceed VA's maximum loss exposure under its
guaranty.  If this were to occur, the Trust would bear the portion of the loss
not covered by VA's guaranty.

     The Trust may invest in certain loans or securities which, in addition to
principal and base interest insured or guaranteed by FHA, VA or Ginnie Mae, or
guaranteed by Fannie Mae or Freddie Mac, include separate uninsured
obligations.   These investments may consist of (i) federal
government-related, Fannie Mae and Freddie Mac contingent interest mortgage
loans which include separate contractual provisions obligating the borrower to
pay additional interest based entirely on net or gross cash flow and/or net or
gross proceeds upon sale, refinancing or disposition of the project (the
contingent interest) and (ii) mortgage loans that include a right to require
the borrower to repay a mortgage loan prior to the regular maturity date of
the insured mortgage loan.  See "INVESTMENT OBJECTIVES, POLICIES AND RISKS --
CONTINGENT INTEREST LOANS" and "INVESTMENT OBJECTIVES, POLICIES AND RISKS --
EARLY REPAYMENT LOANS."  

     Contingent interest obligations in excess of principal and base interest
are not secured by the mortgaged real property, by any government insurance or
guaranty or by any obligation or guaranty of Fannie Mae or Freddie Mac. 
Moreover, in the event of a default under the mortgage loan which results in a
claim under the federal government's insurance or guaranty, or against Fannie
Mae or Freddie Mac's obligation or guaranty, the right to receive the
contingent interest would either be assigned to the federal government agency,
Fannie Mae or Freddie Mac, as the case may be, or would terminate.  In
addition, the obligation of the principals of a project owner to pay
contingent interest is generally not a personal obligation of such parties. 
There can be no assurance that any project owner or principals thereof will
have sufficient financial resources to pay any contingent interest that may be
due.  The Trust expects that it will attempt to secure a contingent interest
obligation by obtaining, where possible, a subordinate mortgage and/or a
security interest in the ownership interest of the principals of the borrower
or other security. 

     State usury laws establish restrictions, in certain circumstances, on the
maximum rate of interest that may be charged and impose penalties on the
making of usurious loans, including monetary penalties, forfeiture of interest
and unenforceability of the debt.  Although the Trust does not intend to make
or invest in mortgage loans charging contingent interest rates in excess of
those permitted by law, there is a risk that interest on contingent interest
mortgage loans could be found to exceed legal limits as a result of
uncertainties in determining the maximum legal rate of interest in certain
<PAGE>
<PAGE>
jurisdictions, especially with respect to contingent interest.  To address
this risk, in circumstances where the Trust invests in contingent interest
mortgage loans, the Trust intends to obtain (i) an opinion of counsel from the
jurisdiction in which the mortgaged property is located stating that, in the
opinion of counsel, the rate of contingent interest does not and will not
exceed the maximum rate of interest allowed by law and/or (ii) a special
endorsement to the title insurance policy, in jurisdictions where obtainable,
insuring the Trust against penalties that may arise from the charging of
interest in excess of the maximum rate of interest allowed by law.

     If the Trust obtains a subordinate mortgage or other security to secure
the payment of contingent interest, there can be no assurance that such
subordinate mortgage or other security will provide meaningful protection to
the Trust with respect to any payments due, because rights under such
subordinate mortgage or other security and to the revenues of the project
therefrom will be subordinate to the rights of the first priority lien holder.

     The Trust's ability to collect contingent interest in excess of insured
base interest will be dependent also on the economic performance of the
project and will be subject to the risks inherent in investing in real estate. 
The economic performance of a project may be affected by a number of factors,
including occupancy levels, defaults by tenants in the payment of rent,
increases in project operating expenses and acts of God, such as earthquakes
and floods. 

     With respect to federally insured or guaranteed mortgage loans that
include a right to require the borrower to repay the indebtedness prior to the
regular maturity date of a mortgage loan, the balloon repayment obligation
would not be secured by the federally insured note or mortgage or by any
government insurance or guaranty.  It is anticipated instead that such
obligation would be secured by a security interest in the ownership interests
of the principals of the borrower or other security, including, where
obtainable, a subordinate mortgage.  Because the obligation to repay the loan
prior to its stated maturity would not be included in the federally insured or
guaranteed note and mortgage, the Trust would not be entitled to obtain
insurance proceeds in the event of non-compliance with a demand for repayment
at such earlier date.  If the Trust has obtained a subordinate mortgage to
secure the early repayment of the mortgage loan, the Trust would be able,
subject to compliance with certain conditions, to foreclose on the mortgaged
property, and obtain title (either directly or through an agent or nominee) to
the underlying real property subject to the federally insured first mortgage. 
However, even if the Trust obtains a subordinate mortgage or other security,
there can be no assurance that such subordinate mortgage or other security
will provide meaningful protection to the Trust with respect to the early
repayment of the loan, because the rights under such subordinate mortgage or
other security and to the revenues of the project will be subordinate to the
rights of the holder of the first mortgage.  The Trust expects that if it is
unable to enforce its right to early repayment, it would continue to hold its
interests in the mortgage loan or the securities backed by such mortgage loan,
the principal and interest of which mortgage loan or securities would remain
federally insured or guaranteed.  In such event, a loss could be incurred
because the Trust would have required a higher rate for an investment in a
mortgage loan or mortgage-backed security that was not accompanied by the
right to demand repayment at an earlier date.  The risk described in this
paragraph does not apply to "balloon" loans, or securities backed thereby,
that are guaranteed by Fannie Mae or Freddie Mac, because payments on such
loans and securities are guaranteed at the stated early maturity date. 
<PAGE>
<PAGE>
     In addition, not all loans or mortgage-related assets in which the Trust
may invest are federally insured or guaranteed or guaranteed by Fannie Mae or
Freddie Mac; Mortgage Investments which are not so insured or guaranteed will
be subject to all the risks inherent in investing in real estate.  See
"INVESTMENT OBJECTIVES, POLICIES AND RISKS -- RISK FACTORS--Real
Estate-Related Risks." 

Defaults on Secured Bridge Loans

     If the issuer of any letter of credit or other form of guaranty which
secures a Secured Bridge Loan fails or is unable to meet its obligations under
such letter of credit or other guaranty, the Trust would be subject to the
risk that LIHTC investors may not make required payments on their obligations
to the development owner as scheduled and also to certain real estate risks
relating to the underlying development.  LIHTC investors may not make the
payments for reasons relating to the performance of the development, i.e.,
because the agreed upon circumstances under which the payments would become
due do not occur. In addition, however, the LIHTC investors may not make the
payments as a result of changes in the financial capacity of the LIHTC
investors themselves.  In the event that the LIHTC investors do not make
required payments, the Trust may be required to enforce the obligations of the
LIHTC investors under their notes or other payment agreements with the
development owner.  Enforcement actions may include foreclosing upon or
otherwise acquiring the defaulting LIHTC investors' ownership interests.  As
the owner of such interests in the development owner, the Trust would be
subject to the real estate risks that any development owner would face. 
Certain of these risks are described below under the caption "INVESTMENT
OBJECTIVES, POLICIES AND RISKS -- RISK FACTORS--Real Estate-Related Risks."

Ratings

     There can be no assurance that a rating that exists when a Trust
investment is made will continue for any given period of time, or that it
would not be revised downward or withdrawn entirely by the rating entity if,
in its judgment, circumstances so warrant.  A downgrade in the rating or
withdrawal of the rating would signify an increase in the risk of default on
the related Mortgage Investment and would be likely to result in a reduction
in the value of the investment.

Lack of Diversification

     The Investment Company Act defines a "diversified company" as an
investment company that maintains at least seventy-five percent of the value
of its total assets in, among other investments, securities of any one issuer
limited to an amount not greater in value than 5% of the value of the
company's total assets.  In this connection, the Declaration of Trust does not
specify the proportion of the Trust's assets that may be committed to each of
the several types of investments the Trust may make.  The Trust plans to
follow a policy of investing no more than 15% of the value of its total assets
in any single Mortgage Investment as of the time of investment.  Given the
foregoing definition of a diversified company, the Trust's ability to invest
up to 15% of its total assets in a single Mortgage Investment under this
policy may from time to time result in the Trust's investment portfolio
shifting from nondiversified to diversified and back again, without prior
investor approval.  This shift is contrary to Section 13(a)(1) of the
Investment Company Act, absent prior security holder approval.  However, the
Trust has obtained from the SEC an exemption from this requirement insofar as
the exemption might be necessary for the Trust to conduct its investment
practices as described above.  To the extent the Trust operates as a<PAGE>
<PAGE>
nondiversified company, the risk of loss on its investment portfolio will be
increased.  See, "EXEMPTIONS FROM SPECIFIC REQUIREMENTS OF THE INVESTMENT
COMPANY ACT" in this Statement of Additional Information.

     The terms "diversified" and "nondiversified" as used herein are not
intended to describe the geographical locations or concentrations of
properties backing the Mortgage Investments in the Trust's portfolio.  Such
properties are spread throughout the United States and it is the Trust's
intention to maintain such geographical diversity. 

Investment Restrictions

     Because of certain legal restrictions, the Trust may not invest more than
10% of the value of the Trust's assets in securities or investments that are
not readily marketable and convertible into cash within 120 days without a
discount from their market value.  As of December 31, 1998, 2% of the Trust's
net assets were in this category.  See, "INVESTMENT OBJECTIVES, POLICIES AND
RISKS--INVESTMENT RESTRICTIONS."  Circumstances may arise where the aggregate
of such restricted investments held by the Trust temporarily exceeds the 10%
limitation.  For example, the rating of the issuer of a letter of credit or
guaranty related to a privately collateralized investment held by the Trust,
or the rating of a state agency guaranteeing obligations held by the Trust,
may be downgraded or withdrawn, which could in turn result in the investments
being not readily marketable or not convertible into cash within 120 days
without a discount from their market value.  To the extent that the total
amount of such securities or investments exceeds 10% of the value of the
Trust's assets, such securities or investments must be liquidated by the Trust
even if the market requires that they be liquidated at a price that reflects a
substantial discount from their market value.

Real Estate-Related Risks

     Most of the Trust's Mortgage Investments are (i) federally insured or
guaranteed or are issued or guaranteed by Fannie Mae or Freddie Mac or (ii)
backed by securities, obligations or loans which are federally insured or
guaranteed or are issued or guaranteed by Fannie Mae or Freddie Mac.  In
addition, almost all of the Trust's other Mortgage Investments will have some
form of credit enhancement to protect against losses in the event of a
default.  However, to the extent that a Mortgage Investment does not have
credit enhancement or if a private entity or a state or local government
entity which provides credit enhancement for a Mortgage Investment fails to
meet its obligations under the credit enhancement in the event of a default
under the underlying mortgage loan, the Trust would be subject to the risks
that apply to real estate investments generally with respect to that Mortgage
Investment.  Some of these risks are described below.     

     Construction Risks.  The construction period is an extremely risky phase
of any project development for a variety of reasons.  For example, it is
sometimes difficult accurately to estimate prior to the commencement of
construction the total costs of construction and related carrying costs that
will be required in order to complete a project and to pay operating expenses,
leasing costs and debt service until the project reaches sustaining occupancy. 
In addition, the construction period may be subject to unforeseeable delays
and difficulties which may adversely affect the project and the related
construction loan.  

     The total development costs of a project and its scheduled completion
date are subject to change as construction and operation of a project
progresses.  During all stages of development and construction, a developer is
<PAGE>
<PAGE>
subject to extensive environmental, building, land use, zoning and other
statutes and regulations administered by various federal, state, county and
local authorities.  Such statutory and regulatory requirements (and any
changes in such requirements during construction) may result in increased
costs, delays in construction and/or an inability to complete a project on
schedule and in accordance with development plans.  For example, changes in
environmental or other laws may impose or increase restrictions on the use or
operation of a project, may increase certain expenses of a project or may
necessitate potentially expensive changes in the physical configuration of the
property. Changes in federal tax laws may make investment in real estate less
attractive economically and thereby adversely affect real estate values.

     Other factors that may result in increased costs, delays in construction
and/or an inability to complete a project on schedule and in accordance with
development plans include, without limitation, cost increases or shortages in,
or the unavailability when needed of, materials, labor and/or services,
construction or labor disputes, delays in construction caused by adverse
weather, casualty and other factors, poor management, delays, unanticipated
costs and difficulties in obtaining lease-up of a project and other unforeseen
occurrences.  Such cost overruns and delays may adversely affect the
developer's ability to complete the construction of a project, as well as the
economic viability of a project. 

     Although the project and the sponsor will be carefully reviewed and
underwritten, there is no assurance that a borrower will have the resources
available to fund the total construction and marketing costs of a project or
will be able to secure secondary or alternative financing of cost overruns or
unanticipated costs.  In the event that construction loan proceeds and other
funds available to a borrower are insufficient to pay all such costs, the
project may not reach completion, satisfy any requirements for permanent
financing and/or reach sustaining occupancy, in which event the borrower is
unlikely to be able to repay the loan. 

     There is no assurance that a borrower will be able to complete the
construction or lease-up of a project as required.  Delays may result from a
variety of causes, including, without limitation, the factors discussed above,
despite the developer's contractual obligations as to completion and lease-up. 
Any failure to complete the construction or lease-up of a project on schedule
and in accordance with development plans may result in loss of rental income,
loss of permanent financing (if the Trust is providing only construction
financing) or other financial assistance for the project.

     Market conditions also may change between the time at which a commitment
is issued or the construction loan is made and the completion of a project,
rendering the project economically unfeasible or anticipated rents
unattainable.  In the event that any of the foregoing or other difficulties
occur during the construction period, a borrower may not repay all amounts
advanced under or with respect to a construction loan on a timely basis.

     Risks Affecting the Operation of Projects and Repayment of Permanent
Loans.  A borrower's ability to make required payments on any mortgage loan
after the completion of construction of a project will be affected by a
variety of factors.  These include, but are not limited to, the achievement
and maintenance of a sufficient level of occupancy, sound management of the
project, timely receipt of rental income, increases in rents to cover
increases in operating expenses (including taxes, utility rates and
maintenance costs), and the costs of required repairs resulting from
reasonable wear and tear and casualties and changes in applicable laws and
governmental regulations.  In addition, the continued feasibility of a project
<PAGE>
<PAGE>
may depend in part upon general and local economic factors, the supply and
demand for rental housing in the area in which the project is located,
competition from other rental housing projects, rent controls and profit
controls.  There are no assurances that a project owner will be able to
achieve and maintain sufficient rental income in order to pay all operating
expenses and maintenance and repair costs of a project and the debt service on
the related mortgage loan on a timely basis.  In the event that a project
owner is unable to pay all such costs, expenses and debt service, a default on
the related mortgage loan is likely to occur.

     Environmental and Litigation Risks.  Certain states impose a statutory
lien for associated costs on property that is the subject of a cleanup action
by the state on account of hazardous wastes or hazardous substances released
or disposed of on the property.  Such a lien generally will have priority over
all subsequent liens on the property and, in certain states, will have
priority over prior recorded liens, including the lien of a mortgage.  In
addition, under federal environmental law and possibly under state law in a
number of states, a secured party which takes a deed in lieu of foreclosure or
acquires a mortgaged property at a foreclosure sale may be liable for the
costs of cleaning up a contaminated site.  Such costs could be substantial. 
The imposition of such costs on a project owner may adversely affect such
owner's ability to pay the debt service on a mortgage loan.  It is unclear
whether such costs would be imposed on a secured lender such as the Trust or
any secured lender acting on behalf of the Trust in the event that the secured
lender did not actually acquire title to the project.  In the event that title
to a project securing a mortgage loan was acquired by the Trust or any lender
acting on behalf of the Trust and cleanup costs were incurred in respect of
the project (or such cleanup costs were imposed upon the Trust as a secured
lender or any secured lender acting on behalf of the Trust even if the Trust
or such other lender did not acquire title to the project), the Trust could
realize a loss.

     Any project owner may be vulnerable to potential litigation arising from
public or private disputes about the conduct of its business or the operation
of its project.  A project owner may become involved in disputes or
litigation, during construction or in the course of continuing operations, as
to violations of federal, state or local laws, property tax valuations and
assessments, rent or profit controls, the terms of lease agreements with
tenants or any other contract or agreement as to which it is a party or will
become a party in the course of its business operations.  Litigation arising
from such disputes could be resolved adversely to the project owner and the
existence of such a dispute or an unfavorable resolution of such a dispute
could adversely affect the ability of a project owner to pay the debt service
on its mortgage loan.

     Foreclosure Risks.  In cases in which the Trust invests directly in
mortgage loans, it is anticipated that the mortgage loan will be secured by a
deed of trust or mortgage, depending upon the prevailing practice in the state
in which the subject property is located.  Foreclosure of a deed of trust may
be accomplished in certain jurisdictions by a non-judicial trustee's sale
under a specific provision in the deed of trust which authorizes the trustee
to sell the property upon any default by the borrower under the terms of the
note or deed of trust.  Foreclosure of a mortgage generally is accomplished by
judicial action.  The action is initiated by the service of legal pleadings
upon all parties having an interest in the real property.  Delays in
completion of the foreclosure occasionally may result from difficulties in
locating necessary party defendants.  The borrower may seek bankruptcy
protection in an attempt to delay or avert a foreclosure and/or assert other
defenses to the proceedings.  Any bankruptcy filing will, and the assertion of
<PAGE>
<PAGE>
other defenses may, significantly delay the proceedings and increase the
expenses incurred by the lender in prosecuting the proceedings, and could
result in a reduction of the secured debt in the event of a "cramdown" by a
bankruptcy court.  Depending upon market conditions, the net proceeds of the
sale of the property after foreclosure, fix-up and selling expenses may be
less than the Trust's investment. 

     In some states, after foreclosure and sale, the borrower and foreclosed
junior lienholders are given a statutory period in which to redeem the
property from the foreclosure sale.  In some states, redemption may occur only
upon payment of the entire principal balance of the loan, accrued interest and
expenses of foreclosure.  In other states, redemption may be authorized if the
former borrower pays only a portion of the sums due.  The effect of a
statutory right of redemption is to diminish the ability of the lender to sell
the foreclosed property.  Consequently, the practical effect of the redemption
right is often to force the lender to retain the property and pay the expenses
of ownership until the redemption period has run. 

MANAGEMENT OF THE TRUST

     Under the terms of the Trust's Declaration of Trust, the Board of
Trustees of the Trust has overall responsibility for the management and
policies of the Trust.  Between meetings of the full Board, the Executive
Committee of the Trust acts for the Board in managing the Trust's affairs. 
The Executive Committee is composed of the Trust's Chairman, Richard Ravitch
(Chairman of the Executive Committee), Union Trustee John J. Sweeney and
Management Trustee Tony Stanley (Vice Chairman of the Executive Committee). 
The Executive Committee has all the authority of the Board of Trustees when
the Board is not in session, except to the extent that such authority is
limited by law.  The Executive Committee also serves as Nominating Committee
with authority to identify potential new members of the Board of Trustees.

     The current Trustees and officers of the Trust and their principal
occupations are as follows:

                           Position with         Principal Occupation(s)
Name, Address, and Age     Housing Trust         During Past 5 Years    
- ---------------------      ---------------       ------------------------
Richard Ravitch            Chairman              Formerly President and
350 Park Avenue                                  Chief Executive Officer,
18th Floor                                       Player Relations Committee
New York, New York                               of Major League Baseball;
age 65                                           formerly Chairman, Aquarius
                                                 Management Corporation 
                                                 (limited profit housing
                                                 project management); formerly
                                                 Chairman and Chief Executive
                                                 Officer, Bowery Savings Bank

Linda Chavez-Thompson*    Union Trustee          Executive Vice President, 
815 16th Street, N.W.                            AFL-CIO; formerly Inter-
Washington, D.C.  20006                          national Vice President,
age 54                                           American Federation of State,
                                                 County and Municipal
                                                 Employees

<PAGE>
<PAGE>
Arthur A. Coia*           Union Trustee          General President, Laborers'
905 16th Street, N.W.                            International Union of
Washington, D.C.  20006                          North America
age 55

John E. Cullerton         Management Trustee     Chairman, Central Pension     
55 West Van Buren Street                         Fund of the International     
Chicago, Illinois 60605                          Union of Operating Engineers  
age 83                                           and Consultant to the Hotel   
                                                 Employees and Restaurant      
                                                 Employees International       
                                                 Union; formerly Fund Advisor  
                                                 to Trustees for the Hotel     
                                                 Employees and Restaurant      
                                                 Employees International Union 
                                                 Health, Welfare and Pension   
                                                 Funds

Robert A. Georgine*       Union Trustee          President, Building and
815 16th Street, N.W.                            Construction Trades 
Washington, D.C.  20006                          Department, AFL-CIO
age 66


Francis X. Hanley*        Union Trustee          General President (formerly
1125 17th Street, N.W.                           General Secretary-Treasurer)
Washington, D.C. 20036                           International Union of 
age 68                                           Operating Engineers

Edwin D. Hill*            Union Trustee          Secretary, International
1125 15th Street, N.W.                           Brotherhood of Electrical    
Washington, D.C. 20005                           Workers; formerly
age 61                                           International Vice President, 
                                                 International Brotherhood of  
                                                 Electrical Workers Third      
                                                 District Office

Frank Hurt*               Union Trustee          President, Bakery,
10401 Connecticut Avenue                         Confectionery & Tobacco
Kensington, MD  20895                            Workers International Union
age 60

John T. Joyce*            Union Trustee          President, International
815 15th Street, N.W.                            Union of Bricklayers &
Washington, D.C.  20005                          Allied Craftsworkers
age 63                         


Martin J. Maddaloni*      Union Trustee          President, United Association
901 Massachusetts Avenue, N.W.                   of Journeyman and Apprentices 
Washington, D.C. 20001                           of the Plumbing And Pipe
age 58                                           Fitting Industry of the       
                                                 United States and Canada      
                                                 ("UA"); formerly              
                                                 International Vice President, 
                                                 UA District 2; formerly       
                                                 International Representative, 
                                                 UA; formerly Special          
                                                 Representative, UA<PAGE>
<PAGE>
Michael E. Monroe*         Union Trustee         General President,
1750 New York Ave., N.W.                         International Brotherhood of
Washington, D.C.  20006                          Painters and Allied Trades
age 48 

Andrew Stern*             Union Trustee          President, Service Employees
1313 L Street, N.W.                              International Union
Washington, D.C. 20005
age 48

John J. Sweeney*          Union Trustee          President, AFL-CIO;
815 16th Street, N.W.                            Formerly International
Washington, D.C.  20006                          President, Service 
age 64                                           Employees International
                                                 Union

Richard L. Trumka*        Union Trustee          Secretary-Treasurer,
815 16th Street, N.W.                            AFL-CIO, formerly 
Washington, D.C. 20006                           President, Mine Workers
age 49                                           of America, United

Terrence R. Duvernay       Management Trustee    Public Finance division,
4740 Guilford Forest Dr.                         Legg Mason; formerly 
Atlanta, GA  30331                               Deputy Secretary of U.S.
age 56                                           Department of Housing and
                                                 Urban Development; formerly
                                                 Executive Director of Georgia
                                                 Housing and Finance Authority
                                                 and Michigan State Housing
                                                 Development Authority

Alfred J. Fleischer        Management Trustee    Chairman, Fleischer-Seeger
5725 Manchester Avenue                           Construction Corporation;
St. Louis, MO  63110                             formerly a Director of the
age 78                                           National Corporation for
                                                 Housing Partnerships of
                                                 Washington, D.C.

Walter Kardy               Management Trustee    President, Specialty 
9500 Barroll Lane                                Contractor's Management, Inc.
Kensington, MD  20895
age 70

George Latimer             Management Trustee    Chief Executive Officer,
547 West Jackson                                 National Equity Fund (a tax 
Suite 601                                        credit investment company); 
Chicago, IL 60661                                Professor of Urban Studies,
age 63                                           Macalster College; Formerly
                                                 Director, Special Actions
                                                 Office, HUD

Marlyn J. Spear            Management Trustee    Chief Investment Officer, 
500 Elm Grove Road                               Milwaukee and Vicinity 
Room 300                                         Building Trades United 
Elm Grove, WI 53122-0530                         Pension Trust Fund 
age 45                                       

<PAGE>
<PAGE>
Tony Stanley               Management Trustee    Executive Vice President and
25250 Rockside Road                              Director, TransCon Builders,
Bedford Heights, OH 44146                        Inc. (building construction)
age 65

Patricia F. Wiegert        Management Trustee    Retirement Administrator,
1355 Willow Way                                  Contra Costa County
Suite 221                                        Employee's Retirement 
Concord, CA  94520                               Association
age 52

Stephen F. Coyle*          Chief Executive       Formerly Director of the
1717 K Street, N.W.        Officer               Boston Redevelopment
Suite 707                                        Authority
Washington, D.C.  20006
age 53

Michael M. Arnold*         Director of Investor  Director of Investor 
1717 K Street, N.W.        Relations             Relations, AFL-CIO Housing
Suite 707                                        Investment Trust
Washington, D.C.  20006
age 58

ElChino Martin*            General Counsel       Formerly Chief of Staff
1717 K Street, N.W.                              and Development Counsel,
Suite 707                                        AFL-CIO Housing Investment 
Washington, D.C.  20006                          Trust                     
age 37
                                                                         
James D. Campbell*         Chief Investment      Formerly Director, National
1717 K Street, NW          Officer               Partnership for Community
Suite 707                                        Investment, AFL-CIO
Washington, D.C.  20006                          Housing Investment Trust
age 45 

Harry W. Thompson*         Controller            Formerly Deputy Financial  
1717 K Street, NW                                Manager, AFL-CIO Housing 
Suite 707                                        Investment Trust   
Washington, D.C.  20006                                                  
age 39 

Patton H. Roark, Jr.*      Portfolio Manager     Formerly Assistant Portfolio 
1717 K Street, NW                                Manager, AFL-CIO Housing 
Suite 707                                        Investment Trust   
Washington, D.C.  20006                                                  
age 32 

     Union Trustees Chavez-Thompson, Hanley, Trumka and Stern and Management
Trustees Kardy and Latimer are "Class I" Trustees, whose terms expire at the
1999 Annual Meeting of Participants.  Union Trustees Georgine, Joyce,
Maddaloni and Hill and Management Trustees Fleischer, Spear and Cullerton are
"Class II" Trustees whose terms expire at the 2000 Annual Meeting of
Participants.  Union Trustees Coia, Hurt, Monroe and Sweeney and Management
Trustees Duvernay, Stanley and Wiegert are "Class III" Trustees whose terms
expire at the 2001 Annual Meeting of Participants.  Trustee Ravitch is the
Chairman (a non-classified trustee) with a one-year term expiring at the 1999
Annual Meeting of Participants. 
<PAGE>
<PAGE>
     Those Trustees and officers whose names are marked with an asterisk (*)
may be considered to be "interested persons" within the meaning of Section
2(19) of the Investment Company Act although the Trust does not concede that
such is the case.  Each of these Trustees and officers is an officer or
employee of the AFL-CIO, a Labor Organization (as that term is defined in the
Trust's Declaration of Trust) that is a member of the AFL-CIO, or the Trust. 

     Since February 1, 1992, Stephen Coyle has served as Chief Executive
Officer of the Trust.  Mr. Coyle, age 53, served as Director of the Boston
Redevelopment Authority from July 1984 to January 1992.  Prior to that, he
served as Chief Executive Officer of John Carl Warnecke & Associates in San 
Francisco, a national firm for architecture and urban design.  From 1977
through 1980, Mr. Coyle served the Federal Government in Washington, D.C. as
Deputy Under Secretary of the United States Department of Health and Human
Services and Executive Assistant to the Secretary of the United States
Department of Housing and Urban Development.  Mr. Coyle earned his Bachelor's
degree from Brandeis University (Waltham), his Master's degree from the
Harvard Kennedy School of Government, and a law degree from Stanford Law
School.

     The Trustees have selected Mr. Arnold to be Director of Investor
Relations.  Mr. Arnold is 58 years old.  He joined the Trust in April 1985
after being employed by the AFL-CIO Human Resources Development Institute
(HRDI) since 1969.  During his tenure with HRDI, he held the positions of area
representative, regional director, assistant director and executive director. 
As executive director during the six years prior to being employed by the
Trust, he was responsible for overall administration and fiscal affairs and
the general supervision of staff located at the national office in Washington,
D.C. and in field offices in 59 major metropolitan areas of the country. 
During this period, Mr. Arnold had extensive experience in working with
officers and staff of international, state and local labor organizations.  In
1967-68, Mr. Arnold was manpower coordinator and labor liaison officer with
the Dallas Community Action Agency.  He is a 37-year member and former local
union officer of the International Union of Bricklayers and Allied Craftsmen,
and is also a licensed real estate broker.

     The Trustees have selected Mr. Martin to be General Counsel.  Mr. Martin
is 37 years old.  He joined the Trust in 1992. From 1992 until 1993, he served
as Special Counsel, when he became Chief of Staff.  From 1995 until his
appointment as General Counsel, he served as Chief of Staff and Development
Counsel.  Prior to joining the Trust, from 1988 to 1992, Mr. Martin was an
associate in the Real Estate Department of Morrison & Foerster.  From 1986
until 1988, he served as law clerk to the Honorable Gabrielle K. McDonald,
U.S. District Court for the Southern District of Texas.  Mr. Martin earned his
Bachelor of Arts degree from the University of North Carolina at Chapel Hill
and his Juris Doctor degree from Yale Law School. 

     The Trustees have selected Mr. Campbell to be Chief Investment officer of
the Trust.  Mr. Campbell is 45 years old.  He joined the Trust in 1993 after
serving as Financial Consultant to the Boston Redevelopment Authority from
1990 to 1992.  Prior to that, from 1986 to 1989, Mr. Campbell served as Vice
President for Development for Related Companies Northeast.  From 1983 to 1986,
he served as Director of the East Cambridge Riverfront Redevelopment Project.  
Mr. Campbell earned his Bachelor's degree from Syracuse University and his
Master's degree in City Planning from Harvard University.

     Harry W. Thompson, age 39, was appointed Controller in December 1997. Mr.
Thompson joined the Trust in 1991. From 1991 until 1993, he served as Deputy
Financial Manager, when he became Controller.  Prior to joining the Trust,
<PAGE>
<PAGE>
from 1988 through 1991, Mr. Thompson was the Controller for Rosewood
Residential, an apartment developer and their predecessor Property Company of
America.  From 1985 to 1988, Mr. Thompson held Asset Manager positions with
CRI Inc. and Shelter Can-American.  From 1982 to 1985, Mr. Thompson was on the
audit staff of KMG/Main Hurdman, an international accounting firm.  Mr.
Thompson earned his Bachelor of Science in Business Administration degree,
with a double major in professional accounting and finance, from The American
University.

     Patton H. Roark, Jr., age 32, was appointed Portfolio Manager in December
1997.  Mr. Roark joined the Trust in 1993 as Assistant Portfolio Manager. 
Prior to joining the Trust, Mr. Roark, from 1990 to 1993, was a Senior
Consultant for Price Waterhouse, an international accounting firm.  From 1989
to 1990, Mr. Roark was an internal auditor with the Inspector General's office
of the Office of Personnel Management.  Mr. Roark is a Chartered Financial
Analyst, Certified Public Accountant and Certified Internal Auditor, and
earned his Bachelors of Science degree in accounting from Shepherd College.

     Mr. Arnold, Mr. Martin, Mr. Campbell, Mr. Thompson and Mr. Roark and
their staff are responsible, under the supervision of the Chief Executive
Officer, for the day-to-day administration and operation of the Trust,
including the selection of mortgage and other investments (with the exception
of certain short-term assets--see "Investment Adviser") and communication with
existing and potential investors.

     The following table sets forth the aggregate remuneration, including any
deferred compensation, which was paid during 1998 to each executive officer of
the Trust and to all executive officers and trustees of the Trust as a group:
<PAGE>
<PAGE>
<TABLE>
<CAPTION>
                           1998 Compensation Table

NAME OF PERSON,     AGGREGATE      PENSION          ESTIMATED    TOTAL
POSITION            COMPENSATION   OR RETIREMENT    ANNUAL       COMPENSATION
                    FROM TRUST<F2> BENEFITS         BENEFITS     FROM TRUST 
                    ($)            ACCRUED AS       UPON         PAID TO
                                   PART OF TRUST    RETIREMENT   DIRECTORS<F4>
                                   EXPENSES ($)     <F3>($)      ($) 
- ------------------------------------------------------------------------------
<S>                     <C>            <C>          <C>           <C>
Stephen Coyle<F5>
  Chief Executive                                 cannot be      not
  Officer               152,695     82,068        determined     applicable

Michael M. Arnold<F6>
  Director of                                                    not
  Investor Relations    112,691     29,299         59,133        applicable

James D. Campbell<F7>                                                      
  Chief Investment                                               not
  Officer               134,207     27,744         23,073        applicable

ElChino Martin<F8>                                               not
  General Counsel       139,433     24,373        20,610         applicable 

Harry Thompson<F9>                                               not
  Controller             112,936     21,815        25,634        applicable

Patton H. Roark, Jr.<F10>                                        not
  Portfolio Manager       98,151     17,309        13,635        applicable
                                    
Richard Ravitch,
  Chairman                10,000          0             0         10,000

Arthur A. Coia*,
  Union Trustee                0          0             0              0
 
Linda Chavez-
  Thompson,*
  Union Trustee                0          0             0              0

Terence R. Duvernay,
  Management Trustee           0          0             0              0

Alfred J. Fleischer,
  Management Trustee           0          0             0              0

Robert A. Georgine*,
  Union Trustee                0          0             0              0

Francis X. Hanley*,
  Union Trustee                0          0             0              0

Frank Hurt*,
  Union Trustee                0          0             0              0


John T. Joyce*,
  Union Trustee                0          0             0              0

Walter Kardy,             
  Management Trustee           0          0             0              0

George Latimer,       
  Management Trustee       1,000          0             0          1,000

A.L. Monroe*, <F11>
  Union Trustee                0          0             0              0

Marlyn J. Spear, 
  Management Trustee           0          0             0              0

Tony Stanley,
  Management Trustee       5,500          0             0          5,500

John Sweeney*,
  Union Trustee                0          0             0              0

Richard Trumka*,
  Union Trustee                0          0             0               0

Patricia F. Wiegert,
  Management Trustee           0          0             0               0

All Directors and
 Officers as a Group
 (23 persons)*          $766,613   $202,608      $142,085         $16,500

*In addition, the Trust has an additional 22 employees who received
compensation in excess of $60,000 from the Trust during 1998; these employees
are not involved in the management of the Trust's portfolio.

<F2>  Compensation figures represent 100% of each executive officer's
compensation for time devoted to Trust matters.  Approximately 30% of Mr.
Coyle's time, 38% of Mr. Arnold's time, 17% of Mr. Campbell's time, 0% of Mr.
Martin's time, 7% of Mr. Thompson's time and 0% of Mr. Roark's time was
devoted to matters relating to the AFL-CIO Building Investment Trust ("BIT"). 
Mr. Coyle received compensation from BIT Limited Partnership in addition to
the amount set forth above.

<F3>  The Internal Revenue Code limits the permissible benefit payments that
may be paid under the Retirement Plan.  Consequently, the amounts of
retirement benefits that actually may be paid to individual employees may be
significantly lower than as shown, depending on several factors, including but
not limited to the employee's years of service, level of compensation, and
actual year of retirement.

<F4>  Includes compensation from the Trust and all other registered 1940 Act
companies that have a common investment advisor with the Trust, or an
investment advisor that is an affiliated person of the Trust's investment
advisor.
<PAGE>
<PAGE>
<F5>  Aggregate Compensation includes $8,058 of deferred compensation in 1998
under the 401(k) Plan, and excludes compensation deferred in lieu of
participation in the Retirement Plan and interest thereon.  Pension or
Retirement Benefits Accrued as Part of Trust Fund Expenses includes $1,350 of
matching funds accrued under the 401(k) Plan and $80,718 of deferred
compensation in lieu of participation in the Retirement Plan. The total amount
of compensation deferred by Mr. Coyle through December 31, 1998 in lieu of
participation in the Retirement Plan, including interest, is $327,146 and the
total amount deferred under the 401(k) Plan through December 31, 1998,
including interest and Trust matching, is $20,630.

<F6>  Aggregate Compensation includes $10,000 of deferred compensation in 1998
under the 401(k) Plan, and excludes amounts contributed to the Retirement Plan
on Mr. Arnold's behalf.  Pension or Retirement Benefits Accrued as Part of
Trust Fund Expenses includes $1,350 of matching funds accrued under the 401(k)
Plan and $27,949 contributed to the Retirement Plan in 1998.  The total amount
of compensation deferred by Mr. Arnold as of December 31, 1998 under the
401(k) Plan, including interest and Trust matching, is $298,977.

<F7>  Aggregate Compensation includes $9,832 of deferred compensation in 1998
under the 401(k) Plan, and excludes amounts contributed to the Retirement Plan
on Mr. Campbell's behalf.  Pension or Retirement Benefits Accrued as Part of
Trust Fund Expenses includes $1,350 of matching funds accrued under the 401(k)
Plan and $26,394 contributed to the Retirement Plan in 1998.  The total amount
of compensation deferred by Mr. Campbell as of December 31, 1998 under the
401(k) Plan, including interest and Trust matching, is $20,804.

<F8>  Aggregate Compensation includes $10,000 of deferred compensation in 1998
under the 401(k) Plan, and excludes amounts contributed to the Retirement Plan
on Mr. Martin's behalf.  Pension or Retirement Benefits Accrued as Part of
Trust Fund Expenses includes $1,350 of matching funds accrued under the 401(k)
Plan and $23,023 contributed to the Retirement Plan in 1998.  The total amount
of compensation deferred by Mr. Martin as of December 31, 1998 under the
401(k) Plan, including interest and Trust matching, is $101,000. 

<F9>  Aggregate Compensation includes $10,000 of deferred compensation in 1998
under the 401(k) Plan, and excludes amounts contributed to the Retirement Plan
on Mr. Thompson's behalf.  Pension or Retirement Benefits Accrued as Part of
Trust Fund Expenses includes $1,350 of matching funds accrued under the 401(k)
Plan and $20,465 contributed to the Retirement Plan in 1998.  The total amount
of compensation deferred by Mr. Thompson as of December 31, 1998 under the
401(k) Plan, including interest and Trust matching, is $87,610.

<F10>  Aggregate Compensation includes $2,860 of deferred compensation in 1998
under the 401(k) Plan, and excludes amounts contributed to the Retirement Plan
on Mr. Roark's behalf.  Pension or Retirement Benefits Accrued as Part of
Trust Fund Expenses includes $1,350 of matching funds accrued under the 401(k)
Plan and $15,959 contributed to the Retirement Plan in 1998.  The total amount
of compensation deferred by Mr. Roark as of December 31, 1998 under the 401(k)
Plan, including interest and Trust matching, is $21,121. 

<F11>  Union Trustee Monroe will not stand for reelection.
</TABLE>
                                
     Prior to October 1, 1990, the Trust had not established or adopted any
bonus, profit sharing, pension, retirement, stock purchase or other
compensation or incentive plans for its officers and employees.  Personnel
(other than the Chief Executive Officer) were provided pursuant to a Personnel
Contract between the Trust and the AFL-CIO, whereby the Trust reimbursed the
<PAGE>
<PAGE>
AFL-CIO for the AFL-CIO's costs of employing the personnel.  While the
Personnel Contract was in effect, the personnel participated in the AFL-CIO
Deferred Compensation Plan, a defined contribution plan, and were subject to
the AFL-CIO Staff Retirement Plan ("Retirement Plan"), a defined benefit plan. 
Any amounts contributed by the AFL-CIO on behalf of such personnel pursuant to
the Retirement Plan were reimbursed by the Trust pursuant to the Personnel
Contract.  The Trust adopted the Retirement Plan for all of its employees
except for its Chief Executive Officer, effective as of October 1, 1990. 
Also, effective October 1, 1990, the Trust adopted the 401(k) Plan described
below for all of its employees including its Chief Executive Officer (and
subsequent Chief Executive Officers).

THE RETIREMENT PLAN

     Under the Retirement Plan, contributions are based on an eligible
employee's base salary.  In general, rates are determined actuarially every
other year. The Retirement Plan was funded by employer contributions at rates
of 17.4% of eligible employees' base salaries during the twelve months ended
December 31, 1998.  During 1998, the base salaries of Mr. Arnold, Mr.
Campbell, Mr. Martin, Mr. Thompson and Mr. Roark were $160,925, $152,000,
$132,573, $117,767 and $91,889, respectively.

     The Retirement Plan is open to employees of the AFL-CIO and other
participating employers which are approved by the Retirement Plan's board of
trustees and that make contributions to the Retirement Plan on their behalf. 
Such employees become members of the Retirement Plan on their first day of
employment that they are scheduled to work at least 1,000 hours during the
next 12 consecutive months.

     The Retirement Plan provides a normal retirement pension to eligible
employees for life, beginning at age 65.  The amount of this pension depends
on salary and years of credited service at retirement.  Eligible employees
will receive 3.00 percent of the average of their highest three years'
earnings ("Final Average Salary") for each year of credited service up to 25
years, and 0.5 percent of their Final Average Salary of each year of credited
service over 25 years.  Eligible employees must have at least five years of
service to retire and receive a monthly pension.  Eligible employees generally
<PAGE>
<PAGE>
earn credited service toward their pension for each year that they work for a
participating employer.

     An eligible employee can also receive full benefits after reaching age
55, if his or her age plus his or her years of service equals 80 or more.  It
is also possible for an employee who meets the combination of 80 requirement
to retire after age 50, but in such event benefits would be reduced 4 percent
for each year or portion thereof that the employee is less than 55 years old.

     Set forth below is a table showing estimated annual benefits payable upon
retirement<F12> in specified compensation and years of service
classifications.  As of the date hereof, Mr. Arnold, Mr. Campbell, Mr. Martin,
Mr. Thompson and Mr. Roark have approximately 14, 6, 6, 8 and 6 credited years
of service, respectively, under the Retirement Plan.
<TABLE>
<CAPTION>
                                Years of Service
                                ----------------
    Final
Average Salary     15<F13>       20<F14>     25<F14>       30<F14>     35<F14> 
- --------------      ------       ------       -----       -------     ------- 
<S>               <C>          <C>         <C>          <C>          <C> 
$    50,000       $  22,500     $ 30,000    $  37,500   $  38,750    $  40,000
     70,000          31,500       42,000       52,500      54,250       56,000 
    100,000          45,000       60,000       75,000      77,500       80,000

- --------------------------
<F12>  The Internal Revenue Code limits the permissible benefit payments that
may be paid under the Retirement Plan.  Consequently, the amounts of
retirement benefits that actually may be paid to individual employees may be
significantly lower than as shown, depending on several factors, including but
not limited to the employee's years of service, level of compensation, and
actual year of retirement.
<F13> 3.00 percent per year up to 25 years.
<F14> 0.5 percent per year for years over 25 years.
</TABLE>

Benefits listed in the table are not subject to any deduction for Social
Security benefits or other offset amounts.

THE 401(K) PLAN

     Under the 401(k) Plan, an eligible employee may agree with the Trust to
set aside up to 15 percent of his or her total compensation, up to a maximum
of $10,000 in 1999.  In 1999, the Trust will match dollar-for-dollar the first
$1,450 contributed.  The amount set aside by an eligible employee and the
amount of the Trust's matching contribution, if any, will be deposited in a
trust account in the employee's name.  Every employee of the Trust is eligible
to participate in the 401(k) Plan provided such employee has reached the age
of 21 and is not a nonresident alien. 

     When a participating employee terminates his or her employment, retires
or becomes disabled, the employee will be able to receive as a lump sum
payment the salary reduction amounts that were contributed to the trust
account on the employee's behalf, the additional amounts that the Trust
contributed to the trust account on the employee's behalf, plus income (less
the employee's allocated share of expenses) earned on these contributions.
<PAGE>
<PAGE>
     If the employee continues to work for the Trust, the employee cannot
withdraw these amounts unless the employee has a financial hardship.  A
financial hardship is an immediate and heavy financial need for which the
employee has no other available resources, and includes medical expenses, the
purchase of a primary residence, the payment of tuition and related
educational fees and the need to prevent eviction from, or foreclosure on the
mortgage of, the employee's primary residence.  The employee will be required
to present evidence of the financial hardship and upon submission of such
evidence may be entitled to withdraw an amount, up to the balance in the
employee's account, to meet the immediate financial need.

     The amount in an employee's account must be distributed to the employee
in one lump sum or in periodic installments beginning the April 1 of the year
following the year in which the employee reaches age 70 1/2.  Additionally, 
these amounts must be distributed within a reasonable time following the 
termination of the 401(k) Plan or the termination of the employee's employment. 
An employee will be entitled to receive a distribution of the amounts in their
account upon the employee's attainment of age 65.

     A participating employee may borrow from his or her account subject to
certain prescribed limitations.

     The following table sets forth the amounts paid or distributed pursuant
to the 401(k) Plan in 1998 to the executive officers listed in the
Compensation Table above, and the amounts deferred and accrued pursuant to the
401(k) Plan for the accounts of such individuals during 1998, the distribution
or unconditional vesting of which are not subject to future events.

Name of Individual      Amount Paid or         Amount          Employer
Number of Group         Distributed($)         Deferred        Matching ($)
- ------------------     ---------------         --------        ------------
Stephen Coyle               -0-                 8,058            1,350
Michael M. Arnold           -0-                10,000            1,350
James D. Campbell           -0-                 9,832            1,350
ElChino M. Martin           -0-                10,000            1,350
Harry W. Thompson           -0-                10,000            1,350
Patton H. Roark, Jr.        -0-                 2,860            1,350
All executive officers
as a group
(6 persons)                 -0-                50,750            8,100


PRINCIPAL HOLDERS OF SECURITIES

     The following table sets forth the beneficial ownership information as of
February 1, 1999 with respect to each Labor Organization and Eligible Pension
Plan (as those terms are defined in the Trust's Declaration of Trust) known to
the Trust to be the beneficial owner of more than 5 percent (that is more than
92,440.3108 Units) of the Trust's 1,848,806.2153 outstanding Units of
Participation.  Because only Labor Organizations and Eligible Pension Plans
are eligible to own Units of Participation in the Trust, no Units of
Participation are owned by any Trustee or officer of the Trust individually. 
<PAGE>
<PAGE>
The beneficial owner set forth below is also the record owner of the Units
specified.

Name and Address                  Number of Units        Percent of Class
- -----------------                 ---------------        ----------------
California Public Employees'
Retirement System (Lincoln Plaza
400 P Street, Suite 2220
Sacramento, CA  96814)            102,822.6866 units           5.6%

INVESTMENT ADVISER

     The Trust's only independent investment advisor is Wellington Management
Company, LLP ("Wellington Management").  The Trust engaged Wellington
Management in May, 1992 to furnish investment advisory services with respect
to certain of the short-term, liquid assets in the Trust's portfolio
designated by the Trust from time to time.  The Trust's Investment Advisory
Agreement with Wellington Management was extended for a period of two years by
a vote of the Participants at the Trust's Annual Meeting in May, 1997 and
amended to include investment advisory services concerning certain of the
intermediate-term, liquid assets in the Trust's portfolio designated by the
Trust from time to time and certain other portfolio analysis services.  As of
December 31, 1998, the value of all short-term and intermediate-term assets
managed by Wellington Management was $34,767,314, which represented 1.7% of
the Trust's total net assets at that date.  

     Wellington Management is a Massachusetts limited liability partnership
and a registered investment adviser.  Its principal offices are located at 75
State Street, Boston, Massachusetts 02109.  Its Managing Partners are Robert
W. Doran, Duncan M. McFarland and John R. Ryan.

     Wellington Management is a professional investment counseling firm that
provides investment services to investment companies, employee benefit plans,
endowment funds, foundations and other institutions and individuals.  As of
January 31, 1999, Wellington Management held investment management authority
over approximately $214 billion of assets, including $24.2 billion of cash and
cash-equivalent assets.  Wellington Management and its predecessor
organizations have provided investment advisory services to investment
companies since 1928 and to investment counseling clients since 1960.

     Under the Investment Advisory Agreement, Wellington Management provides
investment advisory services concerning certain of the short-term and
intermediate-term, liquid assets in the Trust's portfolio (the
"Short/Intermediate Term Assets").  Wellington Management manages the
investment and reinvestment of the Short/Intermediate Term Assets;
continuously reviews, supervises and administers the investment program of the
Short/Intermediate Term Assets; determines the securities to be purchased,
retained and sold (and implements those decisions); renders regular reports to
the Trust's officers and Trustees concerning its discharge of the foregoing
responsibilities, including providing to the Trust's officers within 2
business days after the last business day of each month (each, a "Valuation
Date") market prices as of the Valuation Date of Short/Intermediate Term
Assets that mature more than 60 days after the Valuation Date; monitors
portfolio investment characteristics; analyzes portfolio performance and
provides to the Trust's officers within 10 business days after each calendar
month end a report regarding such performance for such month; provides
analysis on markets and instruments; provides investment overview and economic
outlook forecasts; provides information and comment on various relevant
regulatory and legal issues; attends meetings of the Trust's Executive<PAGE>
<PAGE>
Committee and Trustees as reasonably requested; supplies the Trust's officers
and Trustees with statistical information and reports; and provides the Trust
with certain portfolio analysis functions and reports including analysis and
reports which may assist the Trust in determining the allocation of assets
within the Short/Intermediate Term Assets.  Wellington Management discharges
these and its other duties subject to the oversight of the officers and
Trustees of the Trust and in compliance with the Trust's policies.

     Wellington Management renders all of the services described above and
provides the office space, furnishings and equipment, and personnel required
by it to perform those services for the compensation described below.

     Wellington Management is authorized to arrange for the execution of
portfolio transactions by selecting brokers or dealers that will execute the
transactions, and is directed to use its best efforts to obtain the best net
results, taking into account such factors as price (including the applicable
brokerage commission or dealer spread), size of order, difficulty of execution
and operational facilities of the firm involved.  Wellington Management may in
its discretion purchase and sell portfolio securities through brokers who
provide it or the Trust with research, analysis, advice and similar services,
and Wellington Management may pay to these brokers, in return for research and
analysis, a higher commission than may be charged by other brokers, provided
that Wellington Management determines in good faith that such commission is
reasonable in terms either of that particular transaction or of the overall
responsibility of Wellington Management, that the total commission paid by the
Trust will be reasonable in relation to the benefits to the Trust over the
long term and that the total commission paid by the Trust is consistent with
commissions paid in comparable transactions.

     In selecting a broker for each specific transaction, Wellington
Management has agreed to use its best judgment to choose the broker most
capable of providing the brokerage services necessary to obtain the best
available price and most favorable execution.  The full range and quality of
brokerage services available will be considered in making these
determinations.  For example, brokers may be selected on the basis of the
quality of such brokerage services related to the requirements of the specific
transaction such as the following; capable floor brokers or traders, competent
block trading coverage, good communications, ability to position, use of
automation, research contracts, arbitrage skills, administrative ability, or
provision of market information relating to the security.  Wellington
Management will make periodic evaluations of the quality of these brokerage
services as provided by various firms and measure these services against its
own standards of execution.  Wellington Management has agreed that brokerage
services will be obtained only from those firms which meet its standards,
maintain a reasonable capital position and can be expected to reliably and
continuously supply these services.

     On occasions when Wellington Management deems the purchase or sale of a
security to be in the best interest of the Trust as well as other clients, to
the extent permitted by applicable laws and regulations, Wellington Management
may, but is under no obligation to, aggregate the securities to be so
purchased or sold in order to obtain the most favorable price or lower
brokerage commissions and efficient execution.  In such event, allocation of
the securities so purchased or sold, as well as the expenses incurred in the
transaction, will be made by Wellington Management in the manner it considers
to be the most equitable and consistent with its fiduciary obligations.

     Under the terms of the Investment Advisory Agreement, Wellington
Management is compensated monthly at the annual rate of 0.16% of the market
<PAGE>
<PAGE>
value of the Trust's assets under management by Wellington Management, based
upon the average monthly market value of such assets.  During the year ended
December 31, 1998, the Trust incurred total investment advisory fees of
$97,625, which represented 0.005% of the Trust's average net assets for such
period.  During its last three fiscal years, the Trust incurred total
investment advisory fees of $314,465.     

SALES AND DISTRIBUTION ACTIVITIES

     The Director of Investor Relations of the Trust, operating out of the
Trust offices in the District of Columbia, conducts, and manages the other
Trust staff members who conduct, sales and distribution activities for the
Trust.  Sales and distribution activities are directed to certain pension
plans and include solicitations in person or by mail or telephone as well as
responding to inquiries concerning the Trust's offering of Units, and the
ministerial and clerical work of effecting sales of Units.  Expenses of sales
and distribution of Units in this manner are paid by the Trust pursuant to a
Plan for Distribution adopted by the Trustees and the Participants pursuant to
SEC Rule 12b-1 under the Investment Company Act.  Sales and distribution
expenses, including printing of the prospectus and travel costs, for the year
ended December 31, 1998 were $535,613, which represents approximately 0.03
percent of the $2,023,371,045 in net Trust assets as of December 31, 1998. At
its 1998 fall meeting, the Board of Trustees approved a budget of $550,000 for
the Plan of Distribution in 1999 from which non-material increases may be made
by the Board.  No material increase in the budget for the Plan for
Distribution will be made without Participant approval.

     Under the Plan for Distribution approved by Participants and Trustees,
including all disinterested Trustees, the Trust may finance any activity that
is primarily intended to result in the sale of the Trust's Units and allocable
indirect expenses of the Trust relating to the distribution of Units, subject
to the limitations set forth above, including but not limited to advertising,
office expenses, salaries and other expenses relating to selling efforts, the
printing of prospectuses and reports for other than existing Participants and
the preparation and distribution of advertising material and sales literature. 
Each expenditure must be specifically approved in advance by the Chief
Executive Officer or the Chief Investment Officer of the Trust, who will
provide at least quarterly to the Trustees a written report setting forth
amounts expended and the purposes for which the expenditures were made.  In
approving the Plan for Distribution in accordance with the requirements of
Rule 12b-1 under the Investment Company Act, the Trustees (including the
disinterested Trustees, none of whom have any direct or indirect financial
interest in the Plan for Distribution or any related agreements) considered
various factors and determined that there is a reasonable likelihood that the
Plan for Distribution will benefit the Trust and its Participants because a
relatively constant flow of funds into the Trust, even at times when asset
values are relatively high, will tend to offset the effect of possible
liquidation effected to obtain cash for redemptions from the Trust when asset
values are relatively low.   The Plan for Distribution will continue in effect
until December 31, 1999, unless earlier terminated by vote of a majority of
the Trust's outstanding Units or by a majority of disinterested Trustees.  Any
change in the Plan for Distribution that would materially increase the amount
of distribution expense borne by the Trust requires Participants' approval;
any other material change requires approval by the Trustees, including a
majority of the disinterested Trustees.  The Plan for Distribution may
continue in effect for successive one-year periods, provided that each
continuance is specifically approved:  (a) by a vote of the majority of the
Trust's Trustees; and (b) by the vote of a majority of the Trustees who are
disinterested and who have no direct or indirect financial interest in the
<PAGE>
<PAGE>
Plan for Distribution or any related agreements.  Any agreements relating to
the Plan for Distribution will be terminable upon 60 days written notice
without payment of any penalty by vote of a majority of Trustees who are not
interested persons.

     In general, SEC Rule 12b-1, with which the Trust will comply, requires
that such a plan be approved in a specified manner by the holders of voting
securities and Trustees, that quarterly reports of distribution expenses be
made to the Trustees and that the plan be terminable upon specified
conditions.

     Of the $535,613 of sales and distribution expenses incurred for the year
ended December 31, 1998, the following amounts were expended on each of the
categories listed below.  All such amounts were paid in cash. 

                                              Year Ended 
Category                                   December 31, 1998
- ---------                                  -----------------
Printing and mailing of prospectuses
to other than current security holders           $8,034 

Compensation to sales personnel
(salaries plus fringe benefits)                $367,903   

Other (includes travel and meeting 
expenses, office supplies, consulting 
fees and expenses and printing and 
mailing of sales literature)                   $159,676

TOTAL                                          $535,613

     No interested person of the Trust or any disinterested Trustee had any
direct or indirect financial interest in the operation of the Plan for
Distribution or related agreements during the year ended December 31, 1998
with the possible exception of Director of Investor Relations Arnold who, if
he were determined to be an interested person of the Trust, would have such an
interest because part of his compensation is covered by the Plan. 

PURCHASING UNITS

     Only Labor Organizations and Eligible Pension Plans are eligible to own
Units.  A Labor Organization means an organization of any kind, any agency,
employee representation committee, group, association, or plan in which
employees participate directly or through affiliated organizations, and which
exists for the purpose, in whole or in part, of dealing directly or through
affiliated organizations with employers concerning terms or conditions of
employment and any employee benefit plan of such an organization, or any other
organization which is, in the discretion of the Board of Trustees, affiliated
with or sponsored by such an organization.  An Eligible Pension Plan is a
pension plan constituting a qualified trust under IRC Section 401(a) that has
beneficiaries who are represented by a Labor Organization and the management
of which has the discretionary right to invest funds of beneficiaries without
the direct intervention or control of those beneficiaries.

     The price of Units is based on Net Asset Value or NAV.  Net Asset Value
for a particular purchase will be determined as of each Valuation Date
following receipt of the purchase order by dividing the value of the Trust's
portfolio plus any cash and other assets (including interest and dividends
accrued but not collected) less all liabilities (including accrued expenses
<PAGE>
<PAGE>
but excluding capital and surplus), by the number of Units outstanding as of
that Valuation Date.

     Whole or fractional Units may be purchased as of monthly Valuation Dates. 
A request for purchase of Units must be received by the Trust before the
Valuation Date as of which they are to be issued.  A minimum initial purchase
of $50,000 is required.  A request for purchase of Units must be accompanied
by cash or by a subscription agreement providing for a cash escrow of the
amount to be invested as of the forthcoming Valuation Date.  See "VALUATION OF
UNITS" in this Statement of Additional Information for a discussion of the
valuation methods used by the Trust in determining the market price of its
portfolio assets.

     Forms of subscription agreements with banks providing for a cash escrow
pursuant to which escrowed amounts will be held in interest-bearing form are
available from the Trust.  There is no sales charge or commission payable in
connection with the purchase of Units or the escrow.

     For additional information about purchasing Units, please see "BUYING AND
SELLING UNITS IN THE TRUST -- PURCHASING UNITS" in the Prospectus.

                           REDEMPTION OF UNITS

     A request for redemption of Units will be honored if it is in writing and
received 15 days or more before the Valuation Date on which the Units are to
be redeemed.  Securities may be redeemed in whole or fractional Units. 
Payment in satisfaction of duly tendered requests for redemption will be made
by check or wire transfer as soon as practicable after the Net Asset Value of
the Trust is ascertained for the Valuation Date as of which redemption is
effected, but in any event no later than seven business days after the Net
Asset Value has been calculated.  It usually takes 7 to 10 business days to
calculate the Trust's Net Asset Value after a Valuation Date.

     Upon the agreement of the redeeming Participant, the Trust may tender
securities or mortgages or other Trust assets in partial or full satisfaction
of a duly tendered request for redemption.  Such securities, mortgages or
other assets will be treated for redemption purposes as the cash equivalent of
their value on the Valuation Date on which redemption is effected.  A
Participant receiving such assets may incur expenses in disposing of such
assets for cash.
    
     Section 22(c) of the Investment Company Act and SEC Rule 22c-1 thereunder
provide that no registered investment company issuing a redeemable security
and no principal underwriter of such company shall sell or redeem any such
security except at a price based on the current net asset value of such
security that is next computed after receipt of a tender of such security for
redemption or of an order to purchase such security.  Section 22(e) provides
that no registered investment company shall postpone the date of payment upon
redemption of a redeemable security in accordance with its terms for more than
seven days after the tender of such security for redemption except in certain
limited circumstances.  The Trust's redemption policies do not conform to the
foregoing requirements.  The Trust has obtained an exemption from generally
applicable redemption requirements on the grounds that the interests of its
Participants will make investment and redemption other than on a quarterly
basis unnecessary and that daily valuation of the Trust's portfolio would be
unduly burdensome.  The Board of Trustees has implemented monthly valuations
of the Trust's assets, which enables the Trust to sell and redeem Units on a
monthly, rather than quarterly, basis.
<PAGE>
<PAGE>
     There may be times when a Participant may experience a delay in selling
Units.  This could happen if the Trust receives more redemption requests in a
month than it can satisfy by liquidating assets at their market value.  The
Trust will not liquidate assets at a discount from their market value in order
to satisfy redemption requests.  This delay would not exceed 120 days beyond
the last business day of the month following the Trust's timely receipt of the
redemption request, unless the Trust were forced to liquidate the portion of
the Trust's portfolio (up to 10%) which may be invested in assets that cannot
be sold within 120 days without a discount from market value.  The Trust has
never failed to satisfy any redemption request on a timely basis.    

     For additional information about selling or redeeming Units, please see
"BUYING AND SELLING UNITS IN THE TRUST--SELLING OR REDEEMING UNITS" in the
Prospectus.

                               VALUATION OF UNITS

     The price of Units is based on Net Asset Value as of each monthly
Valuation Date, which is determined by dividing the value of the Trust's
portfolio plus any cash and other assets (including interest and dividends
accrued but not collected) less all liabilities (including accrued expenses
but excluding capital and surplus) as of that Valuation Date by the number of
Units then outstanding.

     Valuations of the Trust's short-term assets are prepared by the Trust. 
The Trust has retained an independent third-party valuation firm to perform
the monthly valuation of all long-term investments.  A summary of the current
valuation methodology used by the third-party valuation firm, in consultation
with our management, with respect to various categories of investments is as
follows:

Short-Term Investments

     Short-Term Investments consisting of repurchase agreements, commercial
paper, bankers acceptances, investment trusts, other investments and
warehousing loans, which mature less than sixty days from the Valuation Date   
are valued at amortized cost which approximates value.  Short-term investments
which mature more than sixty days from the Valuation Date are valued at the
last reported sales price on the last business day of the month or the mean
between the reported bid and ask price if there was no sale.  Short-term
investments maturing more than sixty days from the Valuation Date for which
there are no quoted market prices are valued to reflect current market yields
for securities with comparable terms and interest rates.

Long-Term Investments

     Long-Term Investments consisting of mortgage-backed securities, permanent
mortgages, construction loans, participation certificates and other mortgage-
backed obligations are valued using published prices, dealer bids or cash flow
models discounted using market-based discount and prepayment rates, developed
individually for each investment.  The market-based discount rate is composed
of a risk-free yield (i.e., a U.S. Treasury Note with a weighted average life
comparable to the security being valued), adjusted for an appropriate risk
premium.  The risk premium reflects actual premiums in the marketplace over
the yield on U.S. Treasury securities of a comparable risk and maturity to the
investment being valued as adjusted for other market considerations.  On
investments for which involve the construction and permanent financing, value
is determined based upon the total amount of the<PAGE>
<PAGE>
commitment for the term of the construction period plus the permanent mortgage
loan period.  For investments which involve only construction period
financing, the outstanding principal balance of the underlying loan is used to
approximate value, assuming no decline in credit quality.

Contingent Interest Loans

     Contingent Interest Loans.  Contingent interest mortgage loans bear a
base rate of interest at a rate below the market rate for non-contingent
interest mortgage loans prevailing at the time the loan was made in return for
the right to receive as additional interest a portion of (i) net cash flow
from operations and/or (ii) proceeds from the sale or refinancing of the
related project.  In general, the interest in the early years is lower than
would be the case for non-contingent interest mortgage loans, but increases in
later years as net operating cash flow increases and/or proceeds of a sale or
refinancing are received, and the contingent interest payable in connection
therewith is added to the base interest.  The Trust, as holder of the
contingent interest loan or of an interest therein or of a obligation secured
thereby, is entitled to receive additional interest in excess of the base
interest rate.  Because the amount of any proceeds from net cash flow cannot
be determined in advance, and the amount of any proceeds from a sale or
refinancing cannot be determined before a sale or refinancing actually occurs,
it is not possible to value the contingent interest feature with precision.

     The values of non-contingent mortgage loans are affected primarily by
changes in interest rates and secondarily by the performance of the underlying
property.  With regard to contingent interest mortgage loans, however, the
performance of the underlying property becomes a more important determinant of
value.

     Contingent interest mortgage loans generally are accounted for by an
estimate of the underlying property's value in those circumstances where no
exchange market exists.  It is possible that the exchange value that would
take place between a willing buyer and a willing seller could differ from the
estimated value, and that the difference could be significant.  The estimated
value is determined by an appraisal method that discounts the expected cash
flows of the underlying property.  During the initial years the investment is
carried at outstanding principal amounts plus accrued interest (assuming no
inherent credit problems with the underlying property).  In later years, as
the property matures, we may record appreciation or depreciation in the value
of the investment based on whether the performance of the underlying property
exceeds or falls short of expectations.  As long as the underlying property is
projected to generate net operating cash flow at a level which would produce
interest above the base rate, the amount of the projected contingent interest
obligation is accruable by us throughout the term of the investment.  In no
event, however, will the carrying value of the underlying property exceed its
appraised value at any reporting date. 

     Determining the value of underlying properties necessarily requires
assumptions and estimates about future events and cash flows of the
properties.  The Trust intends to engage a qualified MAI appraiser to perform
the appraisal of underlying property every five years and to place into effect
appropriate procedures to assess the relevance of individual appraisals so
that the Trust may update them annually. 

<PAGE>
<PAGE>
Privately Collateralized Construction Mortgage Investments; State and Local
Government-related Investments:

     (1)     Public ratings.  Obligations which carry a public rating from one
or more nationally recognized rating agencies are valued to reflect current
market yields as determined by giving effect to the average of quotes obtained
from dealers in such obligations for securities of comparable quality,
interest rates and maturities.

     (2)     No public rating with recourse to issuer and/or with credit
enhancement.  Obligations which do not carry a public rating but are with
recourse to the issuer and/or have the benefit of credit enhancement are
valued to reflect current market yields as determined by giving effect to the
average of quotes obtained from dealers in such obligations for securities of
comparable yield and term to maturity and of a quality which, in our
determination, is most nearly comparable to obligations in any one or more of
the following categories:

     (a) obligations which carry a private rating upon which we are 
         entitled to rely shall be valued against securities having
         comparable public or private ratings;

     (b) obligations which are guaranteed or otherwise secured by the
         general credit or moral obligation of a state or local government
         or an agency or instrumentality thereof shall be compared to other
         publicly sold obligations of the particular state or local
         government or agency or instrumentality thereof carrying comparable
         guaranties or security arrangements;

     (c) obligations with respect to which no other publicly sold
         obligations issued or guaranteed or otherwise secured by a
         particular state or local government or agency or instrumentality
         thereof are available (for purposes of determining comparable
         quality) will be valued as if they were comparable in quality to
         the lowest rated "investment grade" obligations of the particular
         issuer with respect to which comparable quotes are available, and
         if the only obligations of such issuer with respect to which
         comparable quotes are available are of a grade higher than the
         lowest rated investment grade, we will make an appropriate
         discount from quotes on such obligations to reflect a reduction to
         the lowest rated investment grade; or

     (d) obligations with respect to which no publicly sold securities of
         comparable quality are found in accordance with the foregoing
          guidelines will be valued by management on the basis of the
          particular facts and circumstances of the case based on investments
          that are comparable with respect to terms, quality and yield.

     The averaging of quotes from dealers may be supplemented by application
of the following valuation criteria when, in the opinion of management, the
application of such supplemental criteria is warranted or desirable:

     (i)     discounting of expected future cash flows;

     (ii)     assessing the nature of the issuer or the entity providing
credit enhancement, as applicable, risks it is subject to, historical patterns
of revenue assessment and collection;

     (iii)     assessing tangible book value and financial condition of the
issuer or the entity providing credit enhancement, as applicable;<PAGE>
<PAGE>
     (iv)     assessing revenue history of the issuer or the entity providing
credit enhancement, as applicable.

     Obligations with respect to which a notice of redemption has been issued
will be valued on the basis of their current market yield and yield to
maturity, if we have no reason to believe that payment on the obligations will
not be made at the call date.  Any obligations (i) which are in default or
(ii) with respect to which one or more underlying assets are in default and
there is no mortgage insurance or other credit enhancement available to assure
full and timely payment will be valued by management based upon the particular
facts and circumstances of the case.

     (3)  No public rating without recourse to issuer and without credit
enhancement.  Obligations which do not carry a public rating, are without
recourse to the issuer, and are without credit enhancement will be valued by
management on the basis of the particular facts and circumstances of the case
based on investments that are comparable with respect to terms, quality and
yield.

     In addition to the valuation methods described above, all investments are
reviewed and appropriate adjustments are made to reflect the effect of income
(collected or accrued), realized and unrealized gains and losses, expenses and
any material impairments in value arising from the specific conditions of
investment (e.g., mortgage in default).

                      DISTRIBUTIONS AND TAX ISSUES

DISTRIBUTIONS

     The Trust, at the end of each calendar month, makes pro rata
distributions of net income earned during the preceding month.  Such
distributions are made in cash.  Pursuant to an Internal Revenue Service
ruling received by the Trust, a Participant may authorize the Trust
automatically to reinvest any dividends to which the Participant is entitled
in the Trust in exchange for a corresponding amount of Units, calculated at
the Net Asset Value as of the end of the calendar month.

TAX ISSUES 

     The Prospectus contains information about the federal income tax
considerations applicable to the Trust and certain federal income tax
consequences of ownership of Units.  Certain supplementary information is
presented below. 

     The Trust has elected to qualify and intends to remain qualified as a
regulated investment company under Subchapter M of the Internal Revenue Code. 
This relieves the Trust (but not Participants) from paying federal income tax
on income which is distributed to Participants and permits net capital gains
of the Trust (i.e., the excess of net capital gains from the sale of assets
held for more than 12 months over net short-term and long-term capital losses)
to be treated as capital gains of the Participants, regardless of how long
Participants have held their Units in the Trust. 

     Qualification as a regulated investment company requires, among other
things, that (a) at least 90% of the Trust's annual gross income (without
reduction for losses from the sale or other disposition of securities) be
derived from interest, dividends, payments with respect to securities loans,
and gains from the sale or other disposition of securities or options thereon
or foreign currencies, or other income derived with respect to its business of
<PAGE>
<PAGE>
investing in such securities or currencies; (b) the Trust diversify its
holdings so that, at the end of each quarter of the taxable year (i) at least
50% of the market value of the Trust's assets is represented by cash, U.S.
Government securities and other securities limited in respect of any one
issuer to an amount not greater than 5% of the market value of the Trust's
assets and 10% of the outstanding voting securities of such issuer, and (ii)
not more than 25% of the value of its assets is invested in the securities of
any one issuer (other than U.S. government securities); and (c) the Trust
distribute to Participants at least 90% of its net taxable investment income
(including short-term capital gains) other than long-term capital gains and
90% of its net tax exempt interest income in each year. 

     The Trust would be subject to a 4% non-deductible excise tax on certain
amounts if they are not distributed (or not treated as having been
distributed) on a timely basis in accordance with a calendar year distribution
requirement.  The Trust intends to distribute to Participants each year an
amount sufficient to avoid the imposition of such excise tax. 

     The Trust may purchase debt securities that contain original issue
discount.  Original issue discount that accrues in a taxable year is treated
as income earned by the Trust and is subject to the distribution requirements
of the Internal Revenue Code.  Because the original issue discount earned by
the Trust in a taxable year may not be represented by cash, the Trust may have
to dispose of other securities and use the proceeds to make distributions to
satisfy the Internal Revenue Code's distribution requirements.  Debt
securities acquired by the Trust also may be subject to the market discount
rules.

                                GENERAL INFORMATION

SECURITIES OFFERED

     Beneficial interests of the Trust are divided into Units representing
equal portions of Trust assets.  Rights arising from ownership of Units are
set forth in the Declaration of Trust.  The Declaration of Trust can be
amended by vote of a majority of Trustees without any requirements of a vote
by holders of Units.  However, the Declaration of Trust provides that,
notwithstanding anything to the contrary contained in the Declaration of Trust
or any amendment thereto, no part of the Trust that equitably belongs to any
investor (other than such part as is required to pay the expenses of the
Trust) is to be used for any purpose other than the exclusive benefit of the
investors.  In addition, fundamental investment policies may not be changed
without the approval of holders of a majority of the Trust's outstanding
Units. 

     Each Unit carries the right to vote to elect a Class of Trustees, to
ratify selection of the auditors for the Trust and to approve changes in
investment policy.  Each Unit entitles the holder thereof to participate pro
rata with all other Units in the distribution of assets in any liquidation of
the Trust.  No preemptive rights attach to Units; the Trust has the right to
sell or exchange Units without offering the same to the holders of the then
outstanding Units.

     The majority of jurisdictions in the United States recognize a trust,
such as the Trust, as a separate legal entity, wholly distinct from its
beneficiaries.  In those jurisdictions, the beneficiaries of a trust, such as
the Participants in the Trust, are not liable for the debts or other
obligations of the trust.  A few jurisdictions, particularly Texas and Kansas,
do not recognize so-called "business trusts" as separate legal entities and
<PAGE>
<PAGE>
hold the beneficiaries of such trusts personally liable for actions of the
business trusts.  The Trust nevertheless does not expect to exclude otherwise
eligible investors in Kansas and Texas and other such jurisdictions from
investing in Units.

     The Declaration of Trust requires that every written undertaking contain
a provision stating that such undertaking is not binding upon any investor
personally and that any person, firm, corporation or association dealing with
the Trustees shall be limited to satisfying any obligation, liability or
covenant of the Trustees out of the Trust property and not out of the personal
property of any investor.  In most jurisdictions, no personal liability will
attach to the holders of Units on any undertaking containing such a provision. 
However, in those jurisdictions that refuse to recognize the separate status
of trusts such as the Trust, Participants could be held personally liable for
claims against the Trust.  These claims could include contract claims where
the provision referred to above is omitted from the undertaking, tort claims,
tax claims and certain other statutory liabilities.  If such liability were
ever imposed upon Participants, they would be liable only to the extent that
Trust assets and insurance were not adequate to satisfy the claims.

     Units are not transferable and are not assignable.  No holder of a Unit
has the authority to pledge the Unit as collateral for any loan.  The Trust
does not issue certificates to evidence ownership of Units.  In lieu thereof,
Units are issued and redeemed by bookkeeping entry and without physical
delivery of any securities.  

     The Trust may be terminated at any time by the Trustees after notice in
writing to all Participants.  The Trust's Declaration of Trust may be amended
or altered at any time by the Trustees.

     Any inquiries or expressions of interest concerning sales transactions
should be referred to the Director of Investor Relations at Trust
headquarters, 1717 K Street, N.W., Suite 707, Washington, D.C. 20006. 

AUDITORS 

     Arthur Andersen LLP, 1666 K Street, N.W., Washington, D.C., was approved
by the Participants at the 1998 Annual Meeting of Participants as the
independent certified public accountants for the Trust for the period ending
December 31, 1998.  Arthur Andersen LLP audits the financial statements of the
Trust at the conclusion of each fiscal year, prepares applicable tax returns
for the Trust and counsels the officers of the Trust with respect to
accounting, taxation and general business matters from time to time.

CUSTODIAN

     Bankers Trust Company, New York, New York acts as a bank custodian of
Trust investment securities pursuant to a safekeeping agreement dated February
1, 1998, as amended.  For providing such safekeeping services, the Bank
charges the Trust an annual fee of $75,000.

LEGAL MATTERS

      Certain legal matters in connection with the offering of Units were
reviewed for the Trust by Swidler Berlin Shereff Friedman, LLP, 3000 K Street,
N.W., Suite 300, Washington, D.C. 20007.

<PAGE>
<PAGE>
REPORTS TO SHAREHOLDERS

     The Trust sends to all Participants at least semi-annually reports
showing the Trust's portfolio and other information.  An annual report,
containing financial statements audited by independent auditors, is sent to
Participants each year.  After the end of each year, Participants will receive
Federal income tax information regarding capital gains distributions.

ADDITIONAL INFORMATION

     The Prospectus and this Statement of Additional Information do not
contain all the information set forth in the Registration Statement and the
exhibits relating thereto, which the Trust has filed with the SEC, Washington,
D.C., under the Securities Act of 1933, as amended and the Investment Company
Act, to which reference is hereby made.

                             FINANCIAL STATEMENTS

     Reference is hereby made to the Financial Statements of the AFL-CIO
Housing Investment Trust filed with the Securities and Exchange Commission on
March 5, 1999 as part of the Trust's Annual Report to Participants, which are
incorporated herein by reference.



<PAGE>
<PAGE>
                                  APPENDIX A

                        S&P DEBT RATING DEFINITIONS

   Excerpted from S&P "Credit Week", April 18, 1994, page 15.
        
     A S&P corporate or municipal debt rating is a current assessment of the
creditworthiness of an obligor with respect to a specific obligation.  This
assessment may take into consideration obligors such as guarantors, insurers,
or lessees.

     The debt rating is not a recommendation to purchase, sell, or hold a
security, inasmuch as it does not comment as to market price or suitability
for a particular investor.

     The ratings are based on current information furnished by the issuer or
obtained by S&P from other sources it considers reliable.  S&P does not
perform an audit in connection with any rating and may, on occasion, rely on
unaudited financial information.  The ratings may be changed, suspended, or
withdrawn as a result of changes in, or unavailability of, such information,
or based on other circumstances.

     The ratings are based, in varying degrees, on the following
considerations:

1.     Likelihood of default-capacity and willingness of the obligor as to the
timely payment of interest and repayment of principal in accordance with the
terms of the obligation;

2.     Nature of and provisions of the obligation;

3.     Protection afforded by, and relative position of, the obligation in the
event of bankruptcy, reorganization, or other arrangement under the laws of
bankruptcy and other laws affecting creditors' rights.

INVESTMENT GRADE

     AAA -- Debt rated 'AAA' has the highest rating assigned by S&P.  Capacity
to pay interest and repay principal is extremely strong. 

     AA -- Debt rated 'AA' has a very strong capacity to pay interest and
repay principal and differs from the highest rated issues only in small
degree.

     A -- Debt rated  'A' has a strong capacity to pay interest and repay
principal although it is somewhat more susceptible to the adverse effects of
changes in circumstances and economic conditions than debt in higher rated
categories.

     BBB -- Debt rated  'BBB' is regarded as having an adequate capacity to
pay interest and repay principal.  Whereas it normally exhibits adequate
protection parameters, adverse economic conditions or changing circumstances
are more likely to lead to a weakened capacity to pay interest and repay
principal for debt in this category than in higher rated categories.

SPECULATIVE GRADE

     Debt rated  'BB',  'B',  'CCC',  'CC', and  'C' is regarded as having
predominantly speculative characteristics with respect to capacity to pay<PAGE>
<PAGE>
interest and repay principal.   'BB' indicates the least degree of speculation
and  'CCC' the highest.  While such debt will likely have some quality and
protective characteristics, these are outweighed by large uncertainties or
major exposures to adverse conditions.

     BB -- Debt rated  'BB' has less near-term vulnerability to default than
other speculative issues.  However, it faces major ongoing uncertainties or
exposure to adverse business, financial, or economic conditions which could
lead to inadequate capacity to meet timely interest and principal payments. 
The  'BB' rating category is also used for debt subordinated to senior debt
that is assigned an actual or implied 'BBB-' rating.

     B -- Debt rated  'B' has a greater vulnerability to default but currently
has the capacity to meet interest payments and principal repayments.  Adverse
business, financial, or economic conditions will likely impair capacity or
willingness to pay interest and repay principal.  The  B' rating category is
also used for debt subordinated to senior debt that is assigned an actual or
implied  'BB' or  'BB-' rating.

     CCC-- Debt rated  'CCC' has a currently identifiable vulnerability to
default, and is dependent upon favorable business, financial, and economic
conditions to meet timely payment of interest and repayment of principal.  In
the event of adverse business, financial or economic conditions, it is not
likely to have the capacity to pay interest and repay principal.  The  'CCC'
rating category is also used for debt subordinated to senior debt that is
assigned an actual or implied  'B' or  'B-' rating.

     CC -- The rating  'CC' typically is applied to debt subordinated to
senior debt that is assigned an actual or implied  'CCC' rating.

     C -- The rating 'C' typically is applied to debt subordinated to senior
debt that is assigned an actual or implied  'CCC-' debt rating.  The  'C'
rating may be used to cover a situation where a bankruptcy petition has been
filed, but debt service payments are continued.

     CI -- The rating 'CI' is reserved for income bonds on which no interest
is being paid.

     D -- Debt rated 'D' is in payment default.  The 'D' rating category is
used when interest payments or principal payments are not made on the date due
even if the applicable grace period has not expired, unless S&P believes that
such payments will be made during such grace period.  The 'D' rating also will
be used upon the filing of a bankruptcy petition if debt service payments are
jeopardized.

     Plus (+) or Minus (-):  The ratings from 'AA' to 'CC' may be modified by
the addition of a plus or minus sign to show relative standing within the
major rating categories.

     c -- The letter 'c' indicates that the holder's option to tender the
security for purchase may be canceled under certain prestated conditions
enumerated in the tender option documents.

     L -- The letter 'L' indicates the rating pertains to the principal amount
of those bonds to the extent that the underlying deposit collateral is
federally insured and interest is adequately collateralized.  In the case of
certificates of deposit, the letter 'L' indicates that the deposit, combined
with other deposits being held in the same right and capacity, will be honored
for principal and accrued pre-default interest up to the federal insurance
<PAGE>
<PAGE>
limits within 30 days after closing of the insured institution or, in the
event that the deposit is assumed by a successor insured institution, upon
maturity.

     p -- The letter 'p' indicates that the rating is provisional.  A
provisional rating assumes the successful completion of the project being
financed by the debt being rated and indicates that payment of debt service
requirements is largely or entirely dependent upon the successful and timely
completion of the project.  This rating, however, while addressing credit
quality subsequent to completion of the project, makes no comment on the
likelihood of, or the risk of default upon failure of, such completion.  The
investor should exercise his own judgment with respect to such likelihood and
risk.

     *  Continuance of the rating is contingent upon S&P's receipt of an
executed copy of the escrow agreement or closing documentation confirming
investments and cash flows.

     N.R. -- Not rated.

     Debt Obligations of Issuers outside the U.S. and its territories are
rated on the same basis as domestic corporate and municipal issues.  The
ratings measure the creditworthiness of the obligor but do not take into
account currency exchange and related uncertainties.

<PAGE>
<PAGE>
                               APPENDIX B

              THOMSON BANKWATCH RATING CHARACTERISTICS


A     Company possesses an exceptionally strong balance sheet and earnings
      record, translating into an excellent reputation and very good access to
      its natural money markets.  If weakness or vulnerability exists in any
      aspect of the company's business, it is entirely mitigated by the
      strengths of the organization.

A/B   Company is financially very solid with a favorable track record and no
      readily apparent weakness.  Its overall risk profile, while low, is not
      quite as favorable as for companies in the highest rating category.
    
B     A strong company with a solid financial record and well received by its
      natural money markets.  Some minor weaknesses may exist but any
      deviation from the company's historical performance levels should be
      both limited and short-lived.  The likelihood of a problem developing is
      small, yet slightly greater than for a higher-rated company.

B/C   Company is clearly viewed as a good credit.  While some shortcomings are
      apparent, they are not serious and/or are quite manageable in the short-
      term.

C     Company is inherently a sound credit with no serious deficiencies, but
      financials reveal at least one fundamental area of concern that prevents
      a higher rating.  Company may recently have experienced a period of
      difficulty, but those pressures should not be long-term in nature.  The
      company's ability to absorb a surprise, however, is less than that for
      organizations with better operating records.

C/D   While still considered an acceptable credit, the company has some
      meaningful deficiencies.  Its ability to deal with further deterioration
      is less than that for better-rated companies.
  
D     Company's financials suggest obvious weaknesses, most likely created by
      asset quality considerations and/or a poorly structured balance sheet. 
      A meaningful level of uncertainty and vulnerability exists going
      forward.  The ability to address further unexpected problems must be
      questioned.

D/E   Company has areas of major weakness which may include funding and/or
      liquidity difficulties.  A high degree of uncertainty exists as the
      company's ability to absorb incremental problems.
   
E     Very serious problems exist for the company, creating doubt as to its
      continued viability without some form of outside assistance - regulatory
      or otherwise.<PAGE>
<PAGE>
                                     APPENDIX C

                               S&P STATE AGENCY RATINGS
                           Excerpted from S&P "Credit Review",
                             February 7, 1994, pages 59-61.

     State housing finance agencies (HFAs) represent an important presence in
the municipal bond market, with over $80 billion of debt outstanding.  These
agencies have a 10 to 20-year history of debt issuance and have funded over
one million loans for first-time buyers of single-family homes and over
900,000 units of rental housing.  Many agencies have built up a considerable
level of expertise in all areas of finance, development, and portfolio
management.  In addition, because of their prudent and conservative approach
and many successful years of bond issuance, many HFAs have built up
significant fund balances either in their own general funds or under various
bond resolutions.

     S&P's assessment of the managerial, administrative and financial
resources of agencies is an integral part of the bond rating.  Managerial and
administrative capabilities are evaluated based upon meetings with the agency
at its offices, at which time the team of S&P analysts focuses on all systems
and procedures applicable to the bonds being rated.  The specific areas of
focus are detailed in the attachment entitled "Checklist for Good Management." 
The assessment of these capabilities is important because in addition to their
role as issuer, many agencies lend support to their bond programs depending on
their ability to:

     -     Perform the role of master servicer and directly service loan
           portfolios;

     -     Manage investment portfolio to provide ongoing credit quality and
           meet liquidity needs;

     -     Directly provide primary mortgage insurance and portfolio loss
           coverage, or participate in risk sharing programs; and

     -     Generate bond cash flows at the time of the rating, and at critical
           junctures of bond administration, such as prior to extension of
           acquisition periods, exercising open flow of funds, recycling of
           prepayments to make new loans and non-pro rata redemptions.

     In addition to S&P's recognition of an agency's ability to perform these
responsibilities, additional flexibility in bond programs is often permitted. 
For example, with regard to [certain housing bonds], S&P uses a blended rating
approach in determining the appropriate ratings of credit enhancement
providers, depending upon the level of investments the magnitude, duration and
purpose of the credit support, and such factors as the agency's cash flow
strength and portfolio performance.  Agencies can also receive flexibility in
investment maturity standards, if they can substantiate their ability to
provide liquidity as needed.  In the area of cash flow standards, agencies who
act as master servicer for their programs and demonstrate a strong track
record of good portfolio performance and monitoring, can reduce the lag in
receipt of mortgage payments on `AA' rated transactions from 60 to 30 days.

     Other reserves can be reduced as agency financial strength and track
records dictate.

     GENERAL OBLIGATION RATINGS.  State HFAs may also be assigned their own
general obligation ratings.  Although several agencies' debt incorporates a
<PAGE>
<PAGE>
general obligation pledge, the rating on that debt has traditionally addressed
the credit strength of the primary security for the bonds, such as the
mortgage portfolio, reserves and investments.  When an agency has been
afforded its own general obligation rating, the rating on the bonds reflects
the overall financial strength of the agency first.

     TOP TIER STATUS.  Top tier status was developed by S&P in 1986 to
recognize agencies with superior managerial and administrative strength who
also showed the willingness and the ability to lend financial support to their
bond programs.  The top tier designation affords agencies increased
flexibility and can result in higher ratings than would be attainable based
solely on the credit strength of the bonds being rated.  To date, 12 state
HFAs have been designated top tier.  Local housing finance agencies are also
eligible, as evidenced by the recent addition of New York City Housing
Development Corporation, to the list of Top Tier agencies.  The seven
guidelines for Top Tier status are as follows:

          Years Issuing Bonds.  S&P looks at the years of experience in active
management of the entire agency in the tax-exempt bond area.  Continuity of
management and the agency's ability to resolve difficult situations in the
face of changing legislatures, changing governors and changing economic cycles
over the past 10 to 15 years are evaluated.  S&P also focuses on the track
records of the agency, on its programs and overall operations and any lapses
in years issuing bonds.

         Unrestricted Fund Balance.  S&P will examine two levels:  the overall
percentage of total unrestricted funds to total debt, and the percentage of
liquid unrestricted funds to total mortgages outstanding.  As guidelines, the
percentages should be in the range of total unencumbered fund balances equal
to 4% of outstanding bonds, of which a minimum of 2% of outstanding mortgages
is liquid (i.e. with maturities of 18 months or less).  This 4% ratio cannot
include money pledged to risk share programs, self-insurance funds,
multifamily coinsurance, letter of credit reimbursement obligations or any
other programs where the agency is taking on additional risk, that is not
covered by indentured monies.  S&P reviews these ratios annually and factors
in all upcoming risks on issues anticipated for the coming year.  Further,
these unencumbered fund balances should be stable over several fiscal years. 
Surpluses under specific resolutions are eligible to be counted among agency
fund balances as long as they can be made available as needed.  S&P will
examine whether the funds to be considered unrestricted are tangible assets
available for any general agency use.  Outstanding debt should include
short-term obligations and overall debt may be reduced, for calculation
purposes, if it is considered to have S&P's lowest degree of risk or highest
ratings.

          Administrative Capabilities.  In general, S&P will evaluate the
degree of portfolio oversight and computerization of the agency's entire
operations.  Established procedures should be in effect requiring periodic
reports to senior staff as well as the board of directors.  In addition, an
agency should be able to substantiate its ability to assume servicing of a
given portfolio, if necessary, without delays.  Parallel monitoring, including
access to (or duplicates) of actual loan documents, indicate the agency's
level of preparedness.  An ideal situation is when an agency maintains
parallel systems with the servicer and can track the loans individually
themselves, on a daily basis instead of relying solely on servicer's reports. 
Periodic reviews of the performance of the entire portfolio should be designed
to address problems at an early stage of development.

<PAGE>
<PAGE>
          Investment Policy.  S&P will focus on the investment of unrestricted
fund balances and other funds being counted to meet financial standards for
top tier, including procedures for making investment decisions and monitoring
the investment portfolio.  Written investment guidelines are considered
essential to good management.  Investment standards should meet S&P's
standards at the `A' rating level.  It is viewed positively when an agency is
on line with the trustee, which enables them to have immediate access to all
investment decisions as parallel computer systems are maintained.

          Internal Controls and Financial Management.  On a regular basis, S&P
will evaluate the agency's ability to produce audited financial reports,
including balance sheets, revenue and expenditure statements, changes in fund
balances, and changes in financial position.  Interim statements need not be
audited or include notes to financials, but should be prepared on the same
basis as audited statements.  An agency's accounting and/or financial control
area, as indicated on an organizational chart, will be evaluated as a separate
department.  Long-term financial planning and the ability to deliver annual
cash flow projections on bond programs is considered favorably.

          Portfolio Quality.  The performance of an agency's single-family
portfolio is evaluated in comparison to the national and respective state
averages based on Mortgage Bankers Association (MBA) statistics, and compared
to the performance of other state agency portfolios.  Other appropriate
measures may be used and the relative risk, including any available offsetting
coverage, will be considered.  All loan portfolios, whether under rated or
unrated programs, will be assessed according to S&P's single-family mortgage
loan criteria, as detailed in [S&P's Credit Review, February 7, 1994]. 
Multifamily portfolios will be addresses according to S&P's multifamily
criteria.  Good portfolio performance and close monitoring as outlined in the
"Checklist for Good Management" are earmarks of a top tier agency.  Most
agencies do experience portfolio problems from time to time due to economic
and market downturns.  This would not preclude an agency from being designated
top tier as long as they demonstrate strong portfolio oversight and the
ability to turn around problem situations.

          State Support.  S&P will examine any agency's legislative mandate
and review the degree to which a state interacts with the agency's programs
and purpose.  S&P looks for a positive relationship where the state is working
with the housing agency to address the state's housing needs.  Top tier
agencies should be able to demonstrate strong state support for its programs. 
Past appropriations or expected future appropriations would be considered
evidence of state government support.  As mentioned previously, S&P is
especially concerned about potential threats to agency fund balances.  S&P
should be notified immediately of any such event.  S&P's general obligation 
group will assist in evaluating the degree of state involvement and financial
control of its housing finance agency.  As part of the top tier review, S&P
may meet with members of state government, as well as the agency's board, to
better understand the interaction among the agency, state governments and its
board.
<PAGE>
<PAGE>
                                 APPENDIX D

           S&P STATE HOUSING FINANCE AGENCY G.O. DEBT CRITERIA

                    From S&P Creditweek, February 7, 1994

             
     A state housing finance agency (HFA) G.O. rating is a comprehensive
assessment of the agency's ability to meet its general obligations.  The
diverse nature of state HFAs has led S&P to develop a "top-down" analytical
approach that takes market, as well as agency-specific, risks into account
when evaluating how an agency generates revenue and what factors could
adversely affect its ability to meet G.O. debt service.

     One might expect S&P's analysis of a state HFA to be analogous to its
analysis of a financial institution, such as a commercial thrift.  However,
the institutions are quite different.  Thrifts have experienced wide
mismatches between the maturities of assets and liabilities, which led to
substantial losses in the 1980s.  They have registered losses, reflecting
severe asset quality problems.  In addition, thrifts have depositors and make
lending decisions based on profit and dividends for shareholders.

     Unlike thrifts, state HFAs have the luxury of matching the maturities of
their assets and liabilities by issuing tax-exempt debt, thereby minimizing
their interest rate exposure.  Agency assets consist primarily of mortgage
loans for single-family homeownership and rental housing for low- and
moderate-income individuals and families.  The relatively low tax-exempt
interest rates and access to federal, state, and local housing assistance
programs provide the necessary subsidy to create high-quality, below-market-
rate loans.  In addition, state HFAs serve the public and, therefore, are
answerable to state legislatures.  The public nature of state HFAs makes the
autonomy of their management and security of general fund balances an
important credit consideration.

     S&P evaluates the capacity and willingness of state HFAs to repay their
G.O. debt by examining four basic analytical areas:
     -     State economy,
     -     Legislative mandate,
     -     Management,
     -     Earnings quality and financial strength.

THE ECONOMY

     The state's economic base is a critical element in determining how the
housing market will perform and has a direct impact on the agency's financial
performance.  The general characteristics and strengths of an agency are
assessed relative to both local and national economic factors.  This includes
evaluating the impact of changes in demand for housing, the impact of changing
regulatory and legislative environment for low- and moderate-income housing,
and the state's dependence on specific industries and how that may affect the
agency's mortgage portfolio.

     The key economic factor in S&P's analysis is the demand for the state's
housing stock.  This is directly affected by the employment base in the region
and the desirability of the area to current and potential employers and
residents.  Therefore, factors to be considered include:
<PAGE>
<PAGE>
     -     Composition by employment sector--manufacturing, trade,
           construction, services, government and agriculture;
           Concentration in major employers or reliance on particular
           industries;

     -     Employer commitment to the state--importance of state facilities
           and employees to the overall strategy of the employers, business
           development plans, age of plant, and industry prospects;

     -     Employment trends and quality of the local labor force; and
           Regional economic patterns to assess relative gains in employment
           and income growth.

LEGISLATIVE MANDATE

     The importance a state government places on housing--both homeownership
and rental--can be a significant rating factor.  S&P needs to be assured that
the long-term viability of the agency has the full support of the governor and
state legislature.  S&P looks for security of agency fund balances and
continued management autonomy.  In many instances, however, much of the
initial funding for the agencies may have been provided by the state and key
members of the agencies may have been appointed by the governor or the
legislature.

     Unlike commercial banks, mortgage finance corporations, and savings and
loans, state HFAs face political pressures.  Therefore, S&P prefers to see
lending decisions insulated from the political process.

     The key to this analysis is the ability to identify detractors of the
authority, if there are any, and find bipartisan support for the authority's
programs.  This can be demonstrated by a history of legislative approvals of
annual budgets, special programs, additional funding, housing legislation, and
so forth.  Also, the autonomy of the management team, ideally, should be
unaffected by gubernatorial and legislative elections.  The agency also should
anticipate the housing needs of the legislatures' constituents and continue to
develop programs to address them.

MANAGEMENT

     S&B initially assesses the operating performance of the state HFA under
consideration, focusing on organization, philosophy, strategies, and
administrative procedures.  The agency should have a long track record so S&P
can assess the continuity of management and the agency's ability to resolve
difficult situations over its operating history.  S&P also evaluates the
agency's administrative capabilities as to degree of portfolio oversight, loan
servicing capability, planning procedures, and computerization.  This analysis
incorporates S&P's "Top-Tier" guidelines.  The Top Tier designation is the
recognition of an agency's history of superior portfolio management and
underwriting, depth of financial resources, prudent investment policies, and
other characteristics.

     Next, financial management is considered.  Historical financial
performance, as well as the experience and qualifications of financial
personnel and overall management, all have an impact on the bottom line. 
Major aspects of financial management that are considered include the
structure of debt, knowledge of and response to interest rate movements,
management of cash and other assets, and financial reporting.  Although some
aspects of financial management, such as cash flow generation, may be
contracted out, effective management includes active review and oversight of
<PAGE>
<PAGE>
all financial operations.  Reliance on financial advisers without a strong
knowledge of the intricacies of financing techniques are viewed negatively.

     S&P looks at the methodology used by management in evaluating interest
rate risk, its tolerance for such risk, and the degree to which it measures
and reacts to interest rate changes.  This has been increasingly important in
the current interest rate environment.  Interest rates directly affect the
competitiveness of the agency's product--mortgages.  The ability to issue tax-
exempt debt allows an agency to finance mortgages to first-time home buyers at
rates below the conventional market.  Therefore, the spread between tax-exempt
and taxable yields directly affects the agency's ability to provide below-
market mortgage rates.

     S&P also focuses on the investment of fund balances, both restricted and
unrestricted, as well as bond funds.  S&P reviews the amount of funds being
invested, who manages the money, how daily investment decisions are made, and
what type of guidelines are in place.  The agency's investments should meet
S&P's standard permitted investment guidelines, as well as be rated as high as
the agency's G.O. rating.

     A state HFA's accounting quality, both historical and current, is
reviewed.  This includes the quality of external auditor's opinion, use of
generally accepted accounting principles, the impact of accounting for mergers
and acquisitions, asset and liability valuations, recognition of income,
pension liabilities, and accounting for asset sales and hedge transactions.

EARNINGS QUALITY & FINANCIAL STRENGTH

     The assessment of earnings quality and financial strength is important in
determining an appropriate credit rating.  Financial performance for the past
five years is reviewed, with emphasis placed on any notable fluctuations.  A
premium is placed on consistency of performance.  However, one bad year is not
necessarily a negative factor, unless it signifies the beginning of a
permanent shift.

     S&P uses income statement analysis to evaluate revenue sources, cost
controls, and profitability in tandem with a balance sheet analysis of
liquidity, capitalization, and asset quality. Both approaches require further
evaluation of an agency's cash accumulation levels, types of investments,
interfund borrowing, historical use of debt, loan-loss reserves, real estate
owned, net charge-offs, equity and unrestricted fund balances.  In addition,
S&P reviews the most recent budgets of the state HFA, relying on the
aforementioned income statement and balance sheet analysis.

     S&P also continues to evaluate the quality of the agency's mortgage
collateral.  The focus is on portfolio size, dwelling type, loan types, 
payment characteristics, mortgage insurance and guaranties, loan underwriting
criteria, and location.  The agency's loan portfolio performance is measured
against comparable state agency and Mortgage Bankers Association delinquency
statistics.

     While financial performance is important it must be viewed in conjunction
with the other rating factors--the economy, management, and the agency's
relationship with the state.  However, analysis of an agency's financial
performance is essential in determining the capacity of a state HFA to repay
its G.O. debt.

<PAGE>
<PAGE>
THE FUTURE

     S&P believes many state HFAs have the capacity to issue debt rated based
on their G.O. pledges.  S&P already has used this comprehensive analysis to
evaluate the ability of an agency's capital base to absorb loan losses, as
well as to determine whether the agency's assets are of sufficient rating
quality and liquidity to support the G.O. rating.  That agency was the Alaska
Housing Finance Corp., which in 1991 was the first housing agency to receive a
rating based solely on its G.O. pledge.

     The G.O. rating has been used by state HFAs to lend support to financings
that may not have been ratable relying on the underlying collateral alone. 
Also, the rating allows an HFA to hedge against negative arbitrage by issuing
commercial paper to finance mortgage warehousing activities.

     In the future, the rating may be used in conjunction with HUD's
anticipated  risk-sharing program.  The regulations provide for streamlined
state agency qualification for those agencies with G.O. debt rated 'A' or
higher.  However, it is important to note that, although many agencies have
rated G.O. debt, many of the ratings are based on the underlying collateral
and not the G.O. of the agency itself.

     A G.O. rating also brings with it the added burden of better disclosure
and more uniform accounting practices.  For example, commercial paper ratings
required a minimum of quarterly reporting to S&P to maintain the outstanding
ratings.  Therefore, state HFAs must be mindful of the additional
responsibility a G.O. rating confers and how that responsibility may affect
their housing programs.


<PAGE>
<PAGE>

                    PART C:  OTHER INFORMATION

ITEM 23. EXHIBITS:
       
        (1)     Copies of the charter as now in effect;

                     Declaration of Trust as amended through January 29, 1999,
                     is included as Exhibit 1 to this Registration
                     Statement.


        (2)     Copies of the existing by-laws or instruments corresponding
                thereto;

                     Rules and Regulations as amended through March 15, 1990: 
                     incorporated by reference to Part C, Item 24(b)(2)
                     [Exhibit(2)] of the Trust's Registration Statement on
                     Form N-1A under the Securities Act of 1933(Post-Effective
                     Amendment No. 13)and the Investment Company Act of 1940
                     (Amendment No. 16), Registration No. 2-78066, as filed
                     with the SEC on April 30, 1990.

        (3)     Copies of any voting trust agreement with respect to more than
                5 percent of any class of equity securities of the Registrant;

                    (Not applicable)

        (4)     Specimens or copies of each security issued by the Trust,
                including copies of all constituent instruments, defining the
                rights of the holders of such securities, and copies of each
                security being registered;

                     (Not applicable)

        (5)     Copies of all investment advisory contracts relating to the
                management of the assets of the Trust;

                     Investment Advisory Agreement dated May 21, 1997 with
                     Wellington Management Company incorporated by 
                     reference to Part C, Item 24(b)(5)of the Trust's
                     Registration Statement on Form N-1A under the Securities
                     Act of 1933 (Post-Effective Amendment No. 29)and the
                     Investment Company Act of 1940 (Amendment No.32),
                     Registration No.2-78066, as filed with the SEC on July
                     10, 1998.
 
        (6)     Copies of each underwriting or distribution contract between
                the Trust and a principal underwriter, and specimens or copies
                of all agreements between principal underwriters and dealers;
  
                     (Not applicable)

        (7)     Copies of all bonus, profit sharing, pension, or other similar
                contracts or arrangements wholly or partly for the benefit of
                directors or officers of the Trust in their capacity as such;
                if any such plan is not set forth in a formal document,
                furnish a reasonably detailed description thereof;
<PAGE>
<PAGE>

 
                (a)  Summary of AFL-CIO Staff Retirement Plan dated    
                     July 1985 and amendments thereto in effect as of January
                     30, 1989: incorporated by reference to Part C, Item
                     24(b)(7)(b) [Exhibit 7(b)] of the Trust's Registration
                     Statement on Form N-1A under the Securities Act of 1933
                     (Post-Effective Amendment No. 14) and the Investment
                     Company Act of 1940 (Amendment No. 17), Registration No.
                     2-78066, as filed with the SEC on March 25, 1991.

               (b)   AFL-CIO Deferred Compensation Plan and Trust, as
                     restated and amended through August 1, 1988: incorporated
                     by reference to Part C, Item 24(b)(7)(c) [Exhibit 7(c)]
                     of the Trust's Registration Statement on Form N-1A under
                     the Securities Act of 1933 (Post-Effective Amendment No.
                     14) and the Investment Company Act of 1940 (Amendment No.
                     17), Registration No. 2-78066, as filed with the SEC on
                     March 25, 1991.

               (c)   AFL-CIO Housing Investment Trust 401(k) Retirement
                     Plan, effective as of October 1, 1996: incorporated by
                     reference to Part C, Item 24(b)(7)(c) [Exhibit 7(c)] of
                     the Trust's Registration Statement on Form N-1A under the
                     Securities Act of 1933 (Post-Effective Amendment No. 25)
                     and the Investment Company Act of 1940 (Amendment No.
                     28), Registration No. 2-78066, as filed with the SEC on
                     April 30, 1997.

        (8)     Copies of all custodian agreements and depository contracts
                under Section 17(f) of the Investment Company Act, with
                respect to securities and similar investments of the Trust,
                including the schedule of remuneration;

                     Master Custodian Agreement with Bankers Trust Company
                     dated February 1, 1998 is included as Exhibit 8 to this 
                     Registration Statement.
      
        (9)     Copies of all other material contracts not made in the
                ordinary course of business which are to be performed in whole
                or in part at or after the date of filing the Registration
                Statement;

                 (Not applicable)

        (10)    An opinion and consent of counsel as to the legality of the
                securities being registered, indicating whether they will when
                sold be legally issued, fully paid, and non-assessable;
 
                    Opinion letter and written consent of Swidler Berlin       
                    Shereff Friedman, LLP, dated March 5, 1999, is
                    included as Exhibit 10 to this Registration Statement.

        (11)     Copies of any other opinions, appraisals, or rulings, and
                 consents to the use thereof relied on in the preparation of
                 this Registration Statement and required by Section 7 of the
                 1933 Act;<PAGE>
<PAGE>


                     Consent of Arthur Andersen LLP dated March 5,1999 is      
                     included as Exhibit 11 to this Registration Statement.

        (12)    All financial statements omitted from Item 22 of Part B;
  
                     (Not applicable)

        (13)    Copies of any agreements or understandings made in
                consideration for providing the initial capital between or
                among the Trust, the underwriter, adviser, promoter, or
                initial stockholders and written assurances from promoters or
                initial stockholders that their purchases were made for
                investment purposes without any present intention of redeeming
                or reselling;

                     (Agreements for Advances, executed September 24, 1981,
                     September 25, 1981, October 19, 1981 and April 16, 1982,
                     previously submitted, have expired.)

        (14)    Copies of the model plan used in the establishment of any
                retirement plan in conjunction with which the Trust offers its
                securities, any instructions thereto, and any other documents
                making up the model plan.  Such form(s) should disclose the
                costs and fees charged in connection therewith;
 
                     (Not applicable)

        (15)    Copies of any plan entered into by the Trust pursuant to Rule
                12b-1 under the Investment Company Act, which describes all
                material aspects of the financing of distribution of the
                Trust's shares, and any agreements with any person relating to
                implementation of such plan;

                     Plan for Distribution as amended through December 11,
                     1998 is included as Exhibit 15 of this Registration
                     Statement.

        (16)    Schedule for computation of each performance quotation
                provided in the Registration Statement in response to Item 22
                (which need not be audited);

                     (Not applicable)

    (17)        Financial Data Schedule is included as Exhibit 17
                to this Registration Statement.    

    (18)    Other Exhibits:

                   (a)  Powers of Attorney for Trustees Moore, Sweeney,
                        Georgine, Fleischer, Joyce, Coia, Duvernay, Chavez-    
                        Thompson, Kardy, Latimer, Stanley, Fleischer, Hanley,  
                        Hurt, Spear, Ravitch and Wiegert and Trust Officers    
                        Coyle, Campbell, Martin, Thompson and Roark were filed
 <PAGE>
<PAGE>


                      as Exhibit 18(a) to the Trust's Registration Statement
                      on Form N-1A under the Securities Act of 1933            
                      (Post-Effective Amendment No. 29)  and the Investment    
                      Company Act of 1940 (Amendment No.32), Registration      
                      No.2-78066, as filed with the SEC on July 10, 1998.

                   (b)  Power of Attorney for Trustee Michael E. Monroe is
                        included as Exhibit 18(b) to this Registration 
                        Statement.

ITEM 24. PERSONS CONTROLLED BY OR UNDER COMMON CONTROL WITH REGISTRANT.

         None.  

ITEM 25. INDEMNIFICATION.

     Pursuant to Section 4.8 of the Trust's Declaration of Trust (see Exhibit
(1) under "Exhibits" above), each Trustee and officer and each former Trustee
and officer shall be indemnified against fines, judgments, amounts paid in
settlement and expenses, including attorney's fees, actually and reasonably
incurred in connection with any pending or threatened criminal action, civil
suit or administrative or investigative proceeding (any "matter") against him
or her arising by reason of the fact that he or she is or was a Trustee or
officer of the Trust, or by reason of actions taken by him or her as such
Trustee or officer, if it is found that his or her liability does not result
from willful misfeasance, bad faith, gross negligence or reckless disregard of
the duties involved in the conduct of his or her office ("disabling conduct"). 
The finding that liability does not arise from disabling conduct may be made
in a final decision by a court or other body before which the matter giving
rise to the expense or liability was brought or, in the absence of such a
decision, by (a) the vote of a majority of a quorum of Trustees who are
neither "interested persons" of the Trust as defined in Section 2(a)(19) of
the Investment Company Act of 1940 nor parties to such matter ("disinterested
non-party  trustees") or (b) an independent legal counsel in a written
opinion.  Expenses of the kind eligible for indemnification may be paid as
incurred by a Trustee or officer in advance of final disposition of a matter
upon receipt of an undertaking by the recipient to repay such amount unless it
is ultimately determined that he is entitled to indemnification hereunder if
(a) the indemnity provides security for his or her undertaking, (b) the Trust
is insured for losses arising by reason of any lawful advances or (c) a
majority of a quorum of disinterested non-party Trustees or independent legal
counsel (in a written opinion) determines, based on a review of readily
available facts, that there is reason to believe that the indemnitee
ultimately will be found entitled to indemnification.  Section 4.8 is intended
to provide indemnification to Trustees and officers to the full extent
permitted by law and is to be construed and enforced to that extent.

ITEM 26. BUSINESS AND OTHER CONNECTIONS OF INVESTMENT ADVISER.

     Wellington Management Company ("Wellington Management") is an investment
adviser registered under the Investment Advisers Act of 1940, as amended (the
"Advisers Act").  The list required by this Item 26 of officers and partners
of Wellington Management, together with information as to any business
profession, vocation or employment of substantial nature engaged in by such
officers and partners during the past two years, is incorporated herein by
reference to Schedules A and D of Form ADV filed by Wellington Management
pursuant to the Advisers Act (SEC File No. 801-15908).
<PAGE>
<PAGE>


ITEM 27. PRINCIPAL UNDERWRITERS.

         None.

ITEM 28. LOCATION OF ACCOUNTS AND RECORDS.

     All accounts, books, and other documents required to be maintained by
Section 31(a) of the Investment Company Act and Rules 31a-1 to 31a-3
thereunder are maintained in the possession of the Chief Executive Officer of
the Trust, 1717 K Street, N.W., Suite 707, Washington, D.C. 20006.

ITEM 29. MANAGEMENT SERVICES.

         None.

ITEM 30. UNDERTAKINGS.
    
         None.
<PAGE>
<PAGE>
                              SIGNATURES
                              ---------- 


     Pursuant to the requirements of the Securities Act of 1933 and the
Investment Company Act of 1940 the Registrant has duly caused this amendment
to the Registration Statement to be signed on its behalf by the undersigned,
thereto duly authorized, in the City of Washington, District of Columbia on
the 5th day of March, 1999.
                                                               
                                   AMERICAN FEDERATION OF LABOR AND
                                   CONGRESS OF INDUSTRIAL ORGANIZATIONS
                                   HOUSING INVESTMENT TRUST

                                  By:            *
                                      --------------------------------
                                        Stephen Coyle
                                        Chief Executive Officer

Pursuant to the requirements of the Securities Act of 1933, this amendment to
the Registration Statement has been signed below by the following persons in
the capacities indicated on the 5th day of March, 1999:

         *                        Chairman                  
   ----------------
   Richard Ravitch

         *                        Union Trustee             
   ---------------------
   Linda Chavez-Thompson

          *                       Union Trustee             
   ----------------
   Arthur A. Coia

          *                       Management Trustee             
   ----------------
   John E. Cullerton

          *                       Union Trustee             
   -------------------
   Robert A. Georgine

          *                       Union Trustee             
   ------------------
   Francis X. Hanley

          *                       Union Trustee             
   ------------------
   Edwin D. Hill

          *                       Union Trustee             
   -----------------
   Frank Hurt     

          *                       Union Trustee             
   -------------------
   John T. Joyce


          *                       Union Trustee             
   -------------------
   Martin J. Maddaloni


          *                       Union Trustee            
   --------------------
   Michael E. Monroe
                      <PAGE>
<PAGE>
           *                      Union Trustee             
   ---------------------
   Andrew Stern


           *                      Union Trustee             
   ---------------------
   John Sweeney

           *                      Union Trustee              
   ---------------------
   Richard L. Trumka

           *                      Management Trustee        
   ----------------------
   Terrence R. Duvernay

           *                      Management Trustee        
   ----------------------
   Alfred J. Fleischer

           *                      Management Trustee        
   ----------------------
   Walter Kardy

           *                      Management Trustee                           
  -----------------------   
   George Latimer

           *                      Management Trustee        
   ------------------------
   Tony Stanley

           *                      Management Trustee        
   -----------------------
   Marlyn J. Spear

            *                     Management Trustee        
   -------------------------
   Patricia F. Wiegert

            *                     Chief Executive           
   ------------------------       Officer (Principal
   Stephen Coyle                  Executive Officer)         
                                 
            *                     Chief Investment          
   --------------------------     Officer (Principal
   James D. Campbell              Financial and Accounting
                                  Officer)
<PAGE>
<PAGE>



                                 General Counsel           
   --------------------------
   ElChino M. Martin
                                  
            *                    Controller                
   --------------------------
   Harry W. Thompson

            *                    Portfolio Manager         
   --------------------------
   Patton H. Roark, Jr.

            *                     Director of Investor      
- -----------------------------     Relations
   Michael M. Arnold

     * ElChino M. Martin, by signing his name hereto, signs this document on
   behalf of each of the persons so indicated above pursuant to powers of
   attorney duly executed by such person and either filed herewith as Exhibit
   18(b) or filed previously with the Commission.

                         <PAGE>
<PAGE>
                             INDEX TO EXHIBITS

Sequentially
Numbered
Page            Exhibit
- --------        -------

        (1)     Copies of the charter as now in effect;

                     Declaration of Trust as amended through January 29, 1999,
                     is included as Exhibit 1 to this Registration
                     Statement.

        (2)     Copies of the existing by-laws or instruments corresponding
                thereto;

                     Rules and Regulations as amended through March 15, 1990: 
                     incorporated by reference to Part C, Item 24(b)(2)
                     [Exhibit(2)] of the Trust's Registration Statement on
                     Form N-1A under the Securities Act of 1933(Post-Effective
                     Amendment No. 13)and the Investment Company Act of 1940
                     (Amendment No. 16), Registration No. 2-78066, as filed
                     with the SEC on April 30, 1990.

        (3)     Copies of any voting trust agreement with respect to more than
                5 percent of any class of equity securities of the Registrant;

                    (Not applicable)

        (4)     Specimens or copies of each security issued by the Trust,
                including copies of all constituent instruments, defining the
                rights of the holders of such securities, and copies of each
                security being registered;

                     (Not applicable)

        (5)     Copies of all investment advisory contracts relating to the
                management of the assets of the Trust;

                     Investment Advisory Agreement dated May 21, 1997 with
                     Wellington Management Company incorporated by 
                     reference to Part C, Item 24(b)(5)of the Trust's
                     Registration Statement on Form N-1A under the Securities
                     Act of 1933 (Post-Effective Amendment No. 29)and the
                     Investment Company Act of 1940 (Amendment No.32),
                     Registration No.2-78066, as filed with the SEC on July
                     10, 1998.

        (6)     Copies of each underwriting or distribution contract between
                the Trust and a principal underwriter, and specimens or copies
                of all agreements between principal underwriters and dealers;
  
                     (Not applicable)

        (7)     Copies of all bonus, profit sharing, pension, or other similar
                contracts or arrangements wholly or partly for the benefit of
                directors or officers of the Trust in their capacity as such;
                if any such plan is not set forth in a formal document,
                furnish a reasonably detailed description thereof;
 
                (a)  Summary of AFL-CIO Staff Retirement Plan dated    
                     July 1985 and amendments thereto in effect as of January
<PAGE>
<PAGE>



                     30, 1989: incorporated by reference to Part C, Item
                     24(b)(7)(b) [Exhibit 7(b)] of the Trust's Registration
                     Statement on Form N-1A under the Securities Act of 1933
                     (Post-Effective Amendment No. 14) and the Investment
                     Company Act of 1940 (Amendment No. 17), Registration No.
                     2-78066, as filed with the SEC on March 25, 1991.

               (b)   AFL-CIO Deferred Compensation Plan and Trust, as
                     restated and amended through August 1, 1988: incorporated
                     by reference to Part C, Item 24(b)(7)(c) [Exhibit 7(c)]
                     of the Trust's Registration Statement on Form N-1A under
                     the Securities Act of 1933 (Post-Effective Amendment No.
                     14) and the Investment Company Act of 1940 (Amendment No.
                     17), Registration No. 2-78066, as filed with the SEC on
                     March 25, 1991.

               (c)   AFL-CIO Housing Investment Trust 401(k) Retirement
                     Plan, effective as of October 1, 1996: incorporated by
                     reference to Part C, Item 24(b)(7)(c) [Exhibit 7(c)] of
                     the Trust's Registration Statement on Form N-1A under the
                     Securities Act of 1933 (Post-Effective Amendment No. 25)
                     and the Investment Company Act of 1940 (Amendment No.
                     28), Registration No. 2-78066, as filed with the SEC on
                     April 30, 1997.

        (8)     Copies of all custodian agreements and depository contracts
                under Section 17(f) of the Investment Company Act, with
                respect to securities and similar investments of the Trust,
                including the schedule of remuneration;

                     Master Custodian Agreement with Bankers Trust Company
                     dated February 1, 1998 is included as Exhibit 8 to this   
                     Registration Statement.

        (9)     Copies of all other material contracts not made in the
                ordinary course of business which are to be performed in whole
                or in part at or after the date of filing the Registration
                Statement;

                 (Not applicable)

        (10)    An opinion and consent of counsel as to the legality of the
                securities being registered, indicating whether they will when
                sold be legally issued, fully paid, and non-assessable;
 
                     Opinion letter and written consent of Swidler Berlin      
                     Shereff Friedman, LLP, dated March 5, 1999 is
                     included as Exhibit 10 to this Registration Statement.

        (11)     Copies of any other opinions, appraisals, or rulings, and
                 consents to the use thereof relied on in the preparation of
                 this Registration Statement and required by Section 7 of the
                 1933 Act;
<PAGE>
<PAGE>


                      Consent of Arthur Andersen LLP dated March 5,
                      1999 is included as Exhibit 11 to this Registration
                      Statement.

        (12)    All financial statements omitted from Item 23 of Part B;
  
                     (Not applicable)

        (13)    Copies of any agreements or understandings made in
                consideration for providing the initial capital between or
                among the Trust, the underwriter, adviser, promoter, or
                initial stockholders and written assurances from promoters or
                initial stockholders that their purchases were made for
                investment purposes without any present intention of redeeming
                or reselling;

                     (Agreements for Advances, executed September 24, 1981,
                     September 25, 1981, October 19, 1981 and April 16, 1982,
                     previously submitted, have expired.)


        (14)    Copies of the model plan used in the establishment of any
                retirement plan in conjunction with which the Trust offers its
                securities, any instructions thereto, and any other documents
                making up the model plan.  Such form(s) should disclose the
                costs and fees charged in connection therewith;
 
                     (Not applicable)

        (15)    Copies of any plan entered into by the Trust pursuant to Rule
                12b-1 under the Investment Company Act, which describes all
                material aspects of the financing of distribution of the
                Trust's shares, and any agreements with any person relating to
                implementation of such plan;

                     Plan for Distribution as amended through December 11,     
                     1998 is included as Exhibit 15 to this Registration
                     Statement.     

        (16)    Schedule for computation of each performance quotation
                provided in the Registration Statement in response to Item 22
                (which need not be audited);

                     (Not applicable)

        (17)    Financial Data Schedule is included as Exhibit 17
                to this Registration Statement.

        (18)    Other Exhibits:

                (a)  Powers of Attorney for Trustees Cullerton, Hill,          
                     Maddaloni, Stern, Sweeney, Georgine,                      
                     Fleischer, Joyce, Coia, Monroe, Duvernay, Chavez-         
                     Thompson, Kardy, Latimer, Stanley, Fleischer, Hanley,     
                     Hurt, Spear, Ravitch and Wiegert and Trust Officers       
                     Coyle, Campbell, Martin, Thompson and Roark are filed as  
                     Exhibit 18(a) to the Trust's Registration Statement       
                     on Form N-1A under the Securities Act of 1933             
                     (Post-Effective Amendment No. 29)  and the Investment     
                     Company Act of 1940 (Amendment No.32), Registration       
<PAGE>
<PAGE>

                     No.2-78066, as filed with the SEC on July 10, 1998.

                (b)  Power of Attorney for Trustee Michael E. Monroe is        
                     included as Exhibit 18(b) to this Registration Statement. 
 
                     

<TABLE> <S> <C>

<ARTICLE> 6
<CURRENCY> U.S. DOLLARS
<PERIOD-START> JAN-01-1998
<PERIOD-TYPE> YEAR
<FISCAL-YEAR-END> DEC-31-1998
<PERIOD-END> DEC-31-1998
<EXCHANGE-RATE> 1
<INVESTMENTS-AT-COST> 1,934,751,665
<INVESTMENTS-AT-VALUE> 2,016,142,813
<RECEIVABLES> 13,638,212
<ASSETS-OTHER> 1,808,032
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 2,031,589,057
<PAYABLE-FOR-SECURITIES> 0
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 8,218,012
<TOTAL-LIABILITIES> 8,218,012
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 0
<SHARES-COMMON-STOCK> 1,816,186
<SHARES-COMMON-PRIOR> 1,513,856
<ACCUMULATED-NII-CURRENT> 606,262
<OVERDISTRIBUTION-NII> 131,240
<ACCUMULATED-NET-GAINS> 0       
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 81,391,148
<NET-ASSETS> 2,023,371,045
<DIVIDEND-INCOME> 0          
<INTEREST-INCOME> 133,445,535
<OTHER-INCOME> 106
<EXPENSES-NET> 7,255,264
<NET-INVESTMENT-INCOME> 126,190,376
<REALIZED-GAINS-CURRENT> 3,978,038
<APPREC-INCREASE-CURRENT> 15,792,060
<NET-CHANGE-FROM-OPS> 145,960,475
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 126,190,376
<DISTRIBUTIONS-OF-GAINS> 3,978,038
<DISTRIBUTIONS-OTHER> 131,240
<NUMBER-OF-SHARES-SOLD> 210,757
<NUMBER-OF-SHARES-REDEEMED> 14,284
<SHARES-REINVESTED> 105,856
<NET-CHANGE-IN-ASSETS> 351,626,188
<ACCUMULATED-NII-PRIOR> 606,262
<ACCUMULATED-GAINS-PRIOR> 0        
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 97,625
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 7,255,264
<AVERAGE-NET-ASSETS> 1,846,277,454
<PER-SHARE-NAV-BEGIN> 1104.30
<PER-SHARE-NII> 77.48
<PER-SHARE-GAIN-APPREC> 9.78  
<PER-SHARE-DIVIDEND> 77.48
<PER-SHARE-DISTRIBUTIONS> 78.85
<RETURNS-OF-CAPITAL>0
<PER-SHARE-NAV-END> 1114.08
<EXPENSE-RATIO> .39
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0

</TABLE>

                                                           Exhibit 1

                        AMERICAN FEDERATION OF LABOR 
                   AND CONGRESS OF INDUSTRIAL ORGANIZATIONS 
                        HOUSING INVESTMENT TRUST


                         DECLARATION OF TRUST

          (as amended and restated through January 29, 1999)


     DECLARATION OF TRUST made in Washington, D.C. by the original signatories
to this instrument (who, together with their successors in office, are
hereinafter called "Trustees").

     WHEREAS, by Declaration of Trust made September 19, 1981, there was
created a trust (the "Trust") as a step in the organization of a new pooled
investment fund to be created under the auspices of the American Federation of
Labor -- Congress of Industrial Organizations ("AFL-CIO"); and

     WHEREAS, the Trustees have amended the Declaration of Trust from time to
time to create an investment fund by naming the Trust the "American Federation
of Labor and Congress of Industrial Organizations Housing Investment Trust"
and by restating the Declaration of Trust in its entirety as set forth herein;
and

     WHEREAS, certain subscriptions to Units in the Trust hereby created have
been and will be received from the participants whose interests are
hereinafter described,

     NOW, THEREFORE, the Trustees declare that they will hold all such
contributions that they have acquired or will acquire as Trustees, together
with the proceeds thereof, in trust, in the manner and subject to the
provisions hereof, for the benefit of any and all contributors to the corpus
of the Trust (hereinafter collectively called "Participants").


                                ARTICLE I

Purposes

     Section 1.1. The purpose of this Trust shall be to earn a fair and secure
rate of return for its Participants by investing the pooled contributions of
all Participants principally in (a) long-term federally insured or guaranteed
real estate mortgage and construction loans and certificates representing
interests in one or more such loans and (b) obligations issued or guaranteed
by Federal National Mortgage Association ("Fannie Mae") or Federal Home Loan
Mortgage Corporation ("Freddie Mac") and obligations backed by such real
estate mortgages and construction loans.  All buildings, structures and other
improvements that are to be built or rehabilitated on mortgaged real estate or
exchanged for such Trust investments must be built or rehabilitated by union 
labor except as otherwise expressly provided in Section 3.3.  The Trust may
make investments that are not federally insured or guaranteed only as and to
the extent provided in Section 3.3 hereof.
 

<PAGE>
<PAGE>
                               ARTICLE II

Name and Trustees

     Section 2.1. The Trust shall be named "The American Federation of Labor
and Congress of Industrial Organizations Housing Investment Trust".  The
Trustees shall manage the Trust property, execute all instruments in writing,
and do all other things relating to the Trust.  Every duly authorized
instrument executed in the name of the Trust shall have the same effect as if
executed in the name of the Trustees.

     Section 2.2. There shall be up to twenty-five voting Trustees and such
non-voting members of the Board of Trustees as provided by Section 2.10
hereof.

     Section 2.3. (a) Up to twelve of the Trustees (hereinafter the "Union
Trustees") shall be officers or employees of the AFL-CIO or an AFL-CIO member
union; (b) up to twelve of the Trustees (hereinafter the "Management
Trustees") shall be (i) officers or management employees of one or more
organizations contributing directly or indirectly through contractors to an
Eligible Pension Plan as defined in Section 5.2 hereof, or officers or
management employees of such an Eligible Pension Plan, or (ii) with respect to
not more than two of the Management Trustees, an officer, director, or trustee
of an organization connected in whole or in part with the housing industry, or
an elected or appointed official of the federal or any state or local
government or an agency or instrumentality thereof; and (c) one Trustee
(hereinafter the "Chairman") shall be an individual who is neither an officer,
trustee, or employee of any organization that is a Participant in the Trust. 
The number of Management Trustees shall not exceed the number of Union
Trustees except as the result of a vacancy during an unexpired term caused by
death or resignation.

     Section 2.4. The Union and Management Trustees shall be divided into up
to three classes ("Classes") in respect to term of office, provided that no
new Class shall be established if any existing Class has less than five
Trustees.  No Class shall have more than eight Trustees.  Each Class shall
have, insofar as the population of Trustees permits, an equal number of Union
and Management Trustees and, upon the appointment of one or more new Trustees,
the Trustees shall alter Class assignments as required to comply with the
provisions of this sentence.  The term of the first Class of Trustees shall
expire at the first annual meeting of Participants, the term of the second
Class shall expire at the second annual meeting of Participants, and the term
of the third Class shall expire at the third annual meeting of Participants. 
After the expiration of the initial terms as set forth above, the term of each
Class of Trustee shall expire at the third annual meeting following its
election.  At each annual meeting, the Participants shall elect a Chairman to
serve until the next annual meeting and such number of Trustees as necessary
to fill vacancies in the Class of Trustees whose terms expire as of such
meeting.  Each Trustee shall serve until his successor shall be elected and
shall qualify.

     Section 2.5. A Trustee shall be an individual at least twenty-one years
of age who is not under legal disability and who shall have in writing
accepted his or her appointment and agreed to be bound by the terms of this
<PAGE>
<PAGE>


Declaration of Trust. The Trustees, in their capacity as Trustees, shall not
be required to devote their entire time to the business and affairs of the
Trust.

     Section 2.6.  All Trustees shall serve their full terms unless they
resign or die.  Any Trustee can resign at any time by giving written notice to
the other Trustees, to take effect upon receipt of the notice or such later
date as the notice specifies.

     Section 2.7.  Upon the death or resignation of any Union Trustee, the
remaining Union Trustees shall appoint by a majority vote a replacement to
serve out the remainder of the term (with the Chairman, if any, voting only in
case of a tie).  Upon the death or resignation of any Management Trustee, the
remaining Management Trustees shall appoint by majority vote a replacement to
serve out the remainder of the term (with the Chairman, if any, voting only in
case of a tie).  Upon the death or resignation of the Chairman, the Union and
Management Trustees together shall appoint by majority vote a replacement to
serve out the remainder of the term.

     Section 2.8.  The death or resignation of one or more Trustees shall not
annul the Trust or revoke any existing agency created pursuant to the terms of
this Declaration of Trust.  Whenever a Trustee's position becomes vacant
because of the Trustee's death or resignation the other Trustees shall have
all of the powers specified in this Declaration of Trust until such vacancy is
filled.

     Section 2.9.  The Chairman, Management Trustees and non-voting members
may be compensated for their services as provided by the Board of Trustees. 
No Union Trustee shall  receive any compensation or fee for his services as
Trustee. Trustees and non-voting members shall be reimbursed for expenses of
attending meetings of the Board of Trustees and committees thereof.

     Section 2.10.  The Chief Executive Officer, upon his or her retirement or
resignation, may be appointed by the Executive Committee, subject to approval
by the Board of Trustees, as a non-voting member of the Board of Trustees,
with the right to attend meetings and participate in discussions, for an
initial term not to exceed five years.


                               ARTICLE III

Powers

     Section 3.1. The Trustees shall have power to do all things proper or
desirable in order to carry out, promote, or advance the purpose of the Trust
even though such things are not specifically mentioned in this Declaration of
Trust.  Any determination as to what is in the interests of the Trust made by
the Trustees in good faith shall be conclusive.


     Section 3.2. The Trustees shall have without further authorization, full,
exclusive, and absolute power, control, and authority over the Trust property
and over the business of the Trust to the same extent as if the 
Trustees were the sole owners of the Trust property and business in their own
right, subject to such delegation as may be permitted in this Declaration of
Trust.  The enumeration of any specific powers or authority herein shall not
be construed as limiting the aforesaid powers or authority or any specific
power or authority.  In construing the provisions of this Declaration of Trust
the presumption shall be in favor of a grant of power to the Trustees.
<PAGE>
<PAGE>


     Section 3.3. The Trustees shall have each of the following specific
powers and authority in the administration of the Trust, to be executed in
their sole discretion exercised in accordance with their fiduciary duties
under the Investment Company Act of 1940, as amended ("Investment Company
Act"):

     (a)  To invest in construction and/or long-term mortgage loans or
          mortgage-backed securities that are guaranteed or insured by the
          federal government or an agency thereof or interests in such
          mortgage loans or securities; and

     (b)  To invest in securities that are secured by securities and/or
          mortgage loans of the type described in paragraph (a) above and that
          are rated in one of the two highest rating categories by at least
          one nationally recognized statistical rating agency; and

     (c)  To invest in (i) obligations issued or guaranteed by Fannie Mae or
          Freddie Mac, or (ii) securities that are backed by Fannie Mae or
          Freddie Mac and are, at the time of their acquisition by the Trust,
          rated in one of the two highest rating categories by at least one
          nationally recognized statistical rating agency; and

     (d)  To invest up to 30 percent of the value of all of the Trust's assets
          in any of the following:

         (i)  Construction loans, or securities backed by construction loans
              or interests in such loans or securities, which loans or
              securities are collateralized by:

              (A) a letter of credit issued by a depository institution rated
                  in category "B" or higher by Thomson Bankwatch, Inc.
                  ("Thomson Bankwatch"), on terms and conditions acceptable to
                  the Trust; or

              (B) another form of guaranty issued by an entity with a
                  short-term (12 months or less) rating at the time of the     
                  issuance of the guaranty of at least "A-1" from Standard &
                  Poor's Corporation ("S&P") or "P-1" from Moody's Investors
                  Service, Inc. ("Moody's") with respect to a guaranty with a
                  duration of 12 months or less, or with a long-term (more
                  than 12 months) rating in one of the two highest rating
                  categories of at least one nationally recognized statistical
                  rating agency with respect to a guaranty with a duration of
                  more than 12 months.

         (ii)  Construction and/or permanent loans, or securities backed by
               construction and/or permanent loans, or interests in such loans
               or securities, provided that: 

               (A)  such loans or securities are supported by a full faith and
                    credit guaranty of a state or local government or agency
                    or instrumentality thereof that has general taxing
                    authority; or

               (B) such loans or securities are issued (with or without
                   recourse) or guaranteed, as the case may be, by a state or
                   local housing finance agency designated "top tier" by S&P
                   (or designated comparably by another nationally recognized
                   statistical rating agency, as determined by the Executive
                   Committee of the Trust) at the time of acquisition by the
<PAGE>
<PAGE>


                   Trust; and are (i) with full recourse (directly or by way
                   of guaranty or indemnity) to such agency's general credit
                   and assets, or (ii) secured by recourse to such assets of
                   the agency or by such third party credit enhancement as to
                   provide, in the judgment of management, protection
                   comparable to a pledge of the agency's general credit, or
                   (iii) backed by the "moral obligation" of the state in
                   which such agency is located in the form of the state's
                   commitment to replenish any insufficiencies in the funds
                   pledged to debt service on the obligations; or

              (C)  such loans or securities are supported by a guaranty
                   of at least the first 75 percent of the principal amount of
                   such loans or securities under a state insurance or
                   guarantee program by a state-related agency with a record
                   of creditworthiness as evidenced by a rating of the agency
                   or the obligations issued or guaranteed by such agency of
                   at least "A-" by S&P, Fitch Investors Services Inc.
                   ("Fitch") or Duff & Phelps Inc. ("Duff & Phelps") or at
                   least "A3" by Moody's at the time of their acquisition by
                   the Trust; or

              (D)  such loans or securities are issued or guaranteed, as the
                   case may be, by a state or local housing finance agency
                   with a general obligation rating of "A" or better by S&P
                   (or a comparable rating by another nationally recognized
                   statistical rating agency, as determined by the Executive
                   Committee of the Trust) at the time of acquisition by the
                   Trust; and are (i) with full recourse (directly or by way
                   of guaranty or indemnity) to such agency's general credit
                   and assets or (ii) backed by the "moral obligation" of the
                   state in which such agency is located, in the form of the
                   state's commitment to replenish any insufficiencies in the
                   funds pledged to debt service on the obligations or similar
                   commitment.

      (iii)     Construction and/or permanent loans, or securities backed by
construction and/or permanent loans or interests in such loans or securities,
that have evidence of support by a state or local government or an agency or
instrumentality thereof, provided that  the total principal amount of
investments made under this section outstanding from time to time shall not
exceed 4 percent of the value of all of the Trust's assets and  all of the
following criteria are satisfied:

               (A)     the loan-to-value ratio of the project shall not exceed
60 percent, the "value" for such purposes to be determined on the basis of an
independent appraisal by a licensed appraiser acceptable to the Trust, except
that a loan-to-value ratio of up to 75 percent shall be permitted if (1)
mortgage insurance in an amount which will cover all losses down to a 60
percent loan-to-value level has been provided by a mortgage insurance provider
rated at least "A" or better by S&P (or a comparable rating by another
nationally recognized statistical rating agency, as determined by the
Executive Committee of the Trust); or (2) another form of guaranty or credit
support of the Trust's investment which will cover all  losses down to a 60
percent loan-to-value level and which is provided by a guarantor rated "A" or
better by S&P (or a comparable rating by another nationally recognized
statistical rating agency, as determined by the Executive Committee of the
Trust) at the time of acquisition by the Trust; or (3) the project receives
the benefits of low income housing tax credits pursuant to section 42 of the
Internal Revenue Code, as amended, in accordance with the standards adopted by
the  Executive Committee;

<PAGE>


               (B)     the state or local government or agency or
instrumentality thereof or a foundation exempt from federal income tax under
Section 501(c) of the Internal Revenue Code of 1986, as amended, must make or
facilitate a financial contribution in the project within guidelines adopted
by the Executive Committee of the Trust, such financial contribution to be in
the form of subordinate financing, an interest rate write-down, a donation of
land, an award of tax credits, grants or other financial subsidy, a form of
insurance or guarantee or some other similar contribution all within
guidelines adopted by the Executive Committee of the Trust;

               (C)     the development and ownership team of the project must
have a demonstrably successful record of developing or managing low-income
housing projects, in accordance with guidelines to be developed by the Trust;

               (D)     the underwriter and servicer of the mortgage loan for
the project must have been approved by the Trust; and

               (E)     the minimum debt service coverage for the project must
be at least 1.15, based upon projections of future income and expenses
satisfactory to the Trust.

         (iv)  Construction loans or securities backed by construction loans,
               or interests in such loans or securities, made by a state or
               local government or an agency or instrumentality thereof, or by
               another party so long as the related project is sponsored by a
               state or local government or an agency or instrumentality
               thereof, to the extent that such loans or the securities backed
               by such loans are fully collateralized or secured in a manner
               satisfactory to the Trust by:

                    (A)     cash placed in trust or in escrow by a state or
local government or agency or instrumentality thereof with an independent
third party satisfactory to the Trust on terms and conditions satisfactory to
the Trust; or

                    (B)     a letter of credit established by or at the
direction of a state or local government, or an agency or instrumentality
thereof, with a depository institution rated in category "B" or higher by
Thomson Bankwatch, on terms and conditions acceptable to the Trust; or

                    (C)     some other form of guaranty issued by an entity
with a short-term (12 months or less) rating at the time of issuance of the
guaranty of at least "A-1" from S&P or "P-1" from Moody's with respect to a
guaranty with a duration of 12 months or less, or with a long-term (more than
12 months) rating in one of the two highest rating categories by at least one
nationally recognized statistical rating agency with respect to a guaranty
with a duration of more than 12 months.

               (v)     Bridge loans made to the owners of single family or
multifamily housing developments which are eligible to receive and have
allocations or other rights to receive Low Income Housing Tax Credits under
Section 42 of the Internal Revenue Code of 1986, as amended, or interests in
such loans, provided that all of the following criteria are satisfied: 

                    (A)     at the time of the Trust's acquisition of such
investment, such investment must be:
<PAGE>
<PAGE>


                          (I)   issued or guaranteed by a state or local
                                housing finance agency designated "top tier"
                                by S&P (or designated comparably by another
                                nationally recognized statistical rating
                                agency, as determined by the Executive
                                Committee of the Trust) with full recourse to
                                the assets and credit of such agency (or in
                                lieu of such full recourse, secured by such
                                third party credit enhancement as to provide,
                                in the judgment of management, security
                                comparable to full recourse to the assets and
                                credit of such agency); or 

                       (II)     issued (with recourse) or guaranteed by a
                                state or local agency which has a long term
                                credit rating of "A" or better by S&P (or a
                                comparable rating by another nationally
                                recognized rating agency approved by the
                                Executive Committee of the Trust) for a bridge
                                loan with a term of longer than 12 months and  
                                a short-term rating of A-1 or better by S&P
                                (or a comparable rating by another nationally
                                recognized rating agency approved by the
                                Executive Committee of the Trust) for a bridge
                                loan with a term of less than 12 months;

                     (III)      issued (with recourse) or guaranteed by FHA,
                                GNMA, Fannie Mae, Freddie Mac or another
                                entity with a credit rating of "AA" or better
                                by S&P (or a comparable rating by another
                                nationally recognized rating agency approved
                                by the Executive Committee of the Trust) or
                                fully collateralized by obligations issued
                                (with recourse) or guaranteed by FHA, GNMA,
                                Fannie Mae or Freddie Mac or another entity
                                with a credit rating of "AA" or better by S&P
                                (or a comparable rating by another nationally
                                recognized rating agency approved by the
                                Executive Committee of the Trust); or 

                       (IV)     fully collateralized by a letter of credit or
                                other guaranty by a bank or other financial
                                entity with a credit rating of "AA" or better
                                by S&P (or a comparable rating by another
                                nationally recognized rating agency approved
                                by the Executive Committee of the Trust) or a
                                bank rated in category "B" or higher by
                                Thomson Bankwatch;

               (B)     at the time of  the Trust's acquisition of such
investment, the Trust is committed to invest in the construction and/or
permanent loan for the related development, unless the permanent loan for the
development is anticipated to have an original principal balance which is less
<PAGE>
<PAGE>

than $1 million or is anticipated to be financed primarily on a tax-exempt
basis; and

               (C)     not more than 5% of the Trust's assets may at any time
be invested in bridge loans (or interests in bridge loans) acquired pursuant
to this Section 3.3(d)(v); and

     (e)  To invest in mortgage loans, or securities or obligations backed by
mortgage loans, described in paragraph (a) or paragraph (c) of this Section
3.3 that include provisions:

         (i)   Requiring the borrower to pay, in addition to all payments of
principal and base interest insured or guaranteed by the federal government,
an agency thereof, or by Fannie Mae or Freddie Mac, additional interest based
on net or gross cash flow and/or net or gross proceeds upon the sale,
refinancing or disposition of the mortgaged real estate properties which is
not guaranteed or insured, or

        (ii)     Requiring the borrower to pay the principal balance of the
mortgage loan in full prior to its scheduled maturity.

     In negotiating investments with participating features or rights to
demand early repayment, the Trust may accept a base interest rate of up to 2
percent per annum lower than the rate which it would otherwise be willing to
receive in the absence of such features; and

     (f)     To invest in construction and/or permanent loans, or securities
or obligations backed by construction and/or permanent loans which are
supported, either concurrently or sequentially, by any combination of two or
more of the types of credit enhancement described in paragraphs (a) through
(d) of this section, as long as all of the principal component of such loans
or securities or obligations backed by such loans are fully collateralized by 
one or more of the different types of the credit enhancement described in
paragraphs (a) through (d) of this section; provided, however, that the
principal portion of any investment made pursuant to this paragraph which is
secured by one of the types of credit enhancement described in paragraph (d)
of this section shall be subject to the 30 percent limitation set forth in
paragraph (d) of this section; and

     (g)     If necessary or desirable to facilitate any investment by the
Trust permitted under paragraphs (a) through (f) of this section, to deposit
the purchase price for the loan, securities, interests in loans or other
obligations to be acquired by the Trust in an escrow account which is
structured and secured in a manner acceptable to the Trust and consistent with
the provisions of the Investment Company Act of 1940, as amended, until the
purchase price is disbursed, either in a lump sum or over time, to fund the
Trust's purchase of such investment, provided that (i) all monies in such
escrow must be invested, as fully and as continuously as practical, in
instruments in which the Trust is permitted to invest under paragraph (m) of
this section or (ii) all monies in such escrow must be secured or supported by
one or more of the different types of credit enhancement described in
paragraphs (a) through (d) of this section; and   

     (h)  To sell any asset held by the Trust; and
<PAGE>
<PAGE>


     (i)  To renew or extend (or to participate in the renewal or extension
of) any mortgage construction loan; and

     (j)   To borrow from any bank, provided that immediately after such
borrowing there is an asset coverage of at least 300 percent of all borrowings
of the Trust and provided further that in the event that such asset coverage
shall at any time fall below 300 percent the Trust shall within three days
thereafter (not including Sundays and holidays) reduce the amount of its
borrowings to an extent that the asset coverage of such borrowings shall be at
least 300 percent; and

     (k)     To manage, administer, operate, lease for any number of years, or
sell any real estate acquired by reason of foreclosure by the Trust and to
hold such property in the name of the Trust or its nominees; and

     (l)     To take title to real estate in lieu of its foreclosure sale; and

     (m)     To invest money held pending investment in mortgages or
construction loans in any of the following instruments:

         (i)   United States Treasury issues;

         (ii)  Federal agency issues;
       
        (iii)  Commercial bank time certificates of deposit of banks whose
accounts are insured by the Federal Deposit Insurance Corporation through its
Bank Insurance Fund ("BIF");

         (iv)   Savings bank deposits (insured by the Federal Deposit
Insurance Corporation through BIF);

          (v)   Savings and loan association deposits (insured by the Federal
Deposit Insurance Corporation through its Savings Association Insurance Fund);

         (vi)     Bankers acceptances;

        (vii)     Commercial paper rated as category A-1 or P-1 by S&P or
Moody's;

         (viii)     Collateral loans (including warehousing agreements)
secured by Federal Housing Administration or Veterans Administration
guaranteed single-family or multi-family mortgages;

         (ix)     Interests (including repurchase agreements) in U.S.
Government securities pledged by a bank or other borrower to secure short-term
loans from the Trust; and

          (x)     Securities issued by an investment company registered under
the Investment Company Act that invests predominantly in United States
Treasury issues or Federal agency issues; and

    (n)     To employ suitable counsel; and
<PAGE>
<PAGE>


    (o)     To employ banks or trust companies to act as depositories or
agents; and

    (p)     To engage in and to prosecute, compound, compromise, abandon, or
adjust by arbitration or otherwise any actions, suits, proceedings, disputes,
claims, or demands relating to the Trust property to pay any debts, claims, or
expenses incurred in connection therewith, including those of litigation, upon
any evidence that the Trustees may deem sufficient (these powers to apply
whether or not the Trust is named as a party or any of the Trustees are named
individually); and

     (q)     To form corporations, partnerships, or trusts upon such terms and
conditions as the Trustees deem advisable; and

     (r)     To purchase, sell, and hold legal title to any securities or
other property including Certificates of Interest in the Trust upon such terms
and conditions as the Trustees deem advisable; and

     (s)     To purchase, lease, or rent suitable offices for the transaction
of the business of the Trust; and

     (t)     To appoint, employ, or contract with any person or persons as the
Trustees deem necessary or desirable for the transaction of the business of
the Trust, including any person who, under the supervision of the Trustees and
consistent with the Trustees' ultimate responsibility to supervise the affairs
of the Trust, may, among other things:

          (i)   Administer the day-to-day operations of the Trust;

         (ii)  Serve as the Trust's adviser and consultant in connection with
policy decisions made by the Trustees;

        (iii)  Furnish reports to the Trustees and provide research, economic,
and statistical data to the Trustees; and

        (iv)   Act as accountants, correspondents, technical advisers,
attorneys,
brokers, underwriters, fiduciaries, escrow agents, depositories, insurers or
insurance agents, transfer agents, or registrars for Units, or in any other
capacity deemed necessary or desirable by the Trustees; and

     (u)     To purchase, maintain and pay for entirely out of Trust property
insurance policies insuring any person who is or was a Trustee, officer,
employee, or agent of the Trust or who is or was serving at the request of the
Trust as a director, officer, employee or agent of another person individually
against any claim or liability of any nature asserted against him or incurred
by him in any such capacity, or arising out of his status as such, whether or
not the Trust would otherwise have the power to indemnify such person against
such liability; and

     (v)     To execute and deliver as Trustees hereunder any and all deeds,
leases, mortgages, conveyances, contracts, waivers, releases, and other
instruments in writing necessary or proper for the accomplishment of the
purposes of the Trust; and

     (w)     To pay out of the funds of the Trust property any and all taxes
or liens imposed upon or against the Trust property or any part thereof, or
imposed upon any of the Trustees herein, individually or jointly, by reason of
the Trust property, or of the business conducted by the Trustees under the
terms of this Declaration of Trust; and
<PAGE>
<PAGE>


     (x)     To issue, purchase, or sell Units in the Trust either for cash or
for property whenever and in such amounts as the Trustees deem desirable, but
subject to the limitations specified below; and

     (y)     To make distributions of net income to Participants, in the
manner specified below; and

     (z)     To determine whether money or other assets received by the Trust
shall be charged to income or capital or allocated between income and capital;
and

     (aa)     To determine conclusively the value of any of the Trust property
and of any services, securities, assets, or other consideration hereafter
acquired by the Trust, and to revalue Trust property; and

     (bb)     To make, adopt, amend, and repeal such rules and regulations
(not inconsistent with the terms of this Declaration of Trust) as the Trustees
deem necessary or desirable for the management of the Trust and for the
government of themselves, their officers, agents, employees, and
representatives; and

     (cc)     To issue new Units of the Trust in exchange for assets of the
AFL-CIO Mortgage Investment Trust ("Mortgage Trust") on the basis of relative
net asset values, provided that: the Board of Trustees of the Trust (including
a majority of the Trustees who are not interested persons of either the Trust
or the Mortgage Trust) find that the exchange is in the best interests of the 
Trust and that the interests of existing Participants in the Trust will not be
diluted as a result of its effecting the transactions; and provided further
that the United States Securities and Exchange Commission ("SEC") issues an
Order of Exemption under Section 17 of the Investment Company Act, having
found that:  (1) the terms of the proposed transaction, including the
consideration to be paid or received, are reasonable and fair and do not
involve overreaching on the part of any person concerned; (2) the proposed
transaction is consistent with the policy of the Trust and the Mortgage Trust
as recited in their registration statements and reports filed with the SEC
under the Investment Company Act; and (3) the proposed transaction is
consistent with the general purposes of the Investment Company Act.


                                  ARTICLE IV

Operations

     Section 4.1.  The principal office of the Trust shall be in Washington,
D.C., unless changed to another location by a majority vote of the Trustees. 
The Trust may have such other office or places of business as the Trustees
determine necessary or expedient.

     Section 4.2.  The Chairman shall be the chairman of the Board of
Trustees.  The Trustees may select from among themselves an Executive
Committee (chaired by the Chairman) to whom the Trustees may delegate
appropriate power to carry on the business of the Trust.  The Trustees may
elect or appoint, from among their number or otherwise, or may authorize the
Chairman to appoint, such other officers or agents to perform functions on
behalf of the Trustees as the Trustees or Chairman deemed advisable.

     Section 4.3.  The Trustees shall meet at the Chairman's request or as
specified in rules and regulations of the Trustees, but in no event less than
once each year.  Action by the Trustees may also be taken by them in writing. 
A quorum for doing business shall be a majority of the Trustees entitled to
vote, but never less than three.<PAGE>
<PAGE>



     Section 4.4.  The Trustees may authorize one or more of their number to
sign, execute, acknowledge, and deliver any note, deed, certificate, or other
instrument in the name of, and in behalf of, the Trust, and upon such
authorization such signature, acknowledgment, or delivery shall have full
force and effect as the act of all of the Trustees.  The receipt of the
Trustees, or any of them, or any of the officers or agents thereunto
authorized, for money or property paid or delivered to them, or any of them,
shall be an effectual discharge therefor to the person paying or delivering
such money or property.

     Section 4.5.  This Declaration of Trust may be amended or altered by a
majority of the Trustees at any time.  The Trust may be terminated at any time
by the Trustees after notice in writing to all Participants.  Upon such
termination, the Trust shall carry on no business except for the purpose of
winding up its affairs, the Trustees shall return all powers given to them
under this Declaration of Trust until the Trust shall have been wound up, and,
after paying or adequately providing for the payment of all liabilities, the
Trustees shall distribute the Trust property to the Participants according to
their respective rights.

     Section 4.6.  A majority of the Trustees may:  (a) select or direct the
organization of a corporation, association, trust, or other organization to
take over the Trust property and carry on the affairs of the Trust; (b) sell,
convey, and transfer the Trust property to any such organization in exchange
for shares, securities, or beneficial interests therein, and the assumption by
such transferee of the liabilities of the Trust; and (c) thereupon terminate
the Trust and deliver such shares, securities, or beneficial interest
proportionately among the Participants in redemption of their Units.

     Section 4.7.  No Trustee shall be liable for having acted in good faith
in any transaction connected with the Trust or the administration of the
Trust.  The Trustees shall be held harmless in acting upon any instrument,
certificate, or paper that they believe to be genuine and to be signed or
presented by the proper person or persons.  The Trustees shall have no duty to
make any investigation or inquiry concerning any statement contained in any
such writing.  No recourse shall be had at any time upon any note, bond,
contract, instrument, certificate, undertaking, obligation, covenant, or
agreement (whether oral or written) made, issued, or executed by the Trustees
in pursuance of the terms of this Declaration of Trust, or by any officer or
agent of the Trustees, against the Trustees or such officer or agent
individually by legal or equitable proceeding, except only to compel the
proper application or distribution of the Trust property, provided that no
Trustee shall be excused from liability for willful malfeasance, bad faith,
gross negligence or reckless disregard of the duties involved in the conduct
of his office ("disabling conduct").  The Trustees shall not be liable for the
proper application of any part of the Trust property, provided that
distribution are made in accordance with directions provided in this
Declaration of Trust. Nothing contained in this Declaration of Trust shall be
construed as giving power to the Trustees to contract any debt or to do
anything that will bind any Participant personally.  Any person, firm,
corporation, or  association dealing with the Trustees shall be limited to
satisfying any obligation, liability, or covenant with the Trustees only out
of the Trust property, and not out of the personal property of any
Participant.

     Section 4.8.  The Trust shall indemnify each Trustee and officer and each
former Trustee and officer of the Trust against fines, judgments, amounts paid
in settlement and expenses, including attorneys' fees, actually and reasonably
incurred in connection with any pending or threatened criminal action, civil
<PAGE>
<PAGE>


suit or administrative or investigative proceeding (any "matter") against him
or her arising by reason of the fact that he or she is or was a trustee or
officer of the Trust, or by reason of actions taken by him or her as such
Trustee or officer, if it is found that his or her liability does not result
from disabling conduct.  The finding that liability does not arise from
disabling conduct may be made in a final decision by a court or other body
before which the matter giving rise to the expense or liability was brought
or, in the absence of such a decision, by (a) the vote of a majority of a
quorum of Trustees who are neither "interested persons" of the Trust as
defined in Section 2(a)(19) of the Investment Company Act nor parties to such
matter ("disinterested non-party Trustees") or (b) an independent legal
counsel in a written opinion.  Expenses of the kind eligible for
indemnification may be paid as incurred by a trustee or officer in advance of
final disposition of a matter upon receipt of an undertaking by the recipient
to repay such amount unless it is ultimately determined that he is entitled to
indemnification hereunder if (a) the indemnitee provides security for his or
her undertaking, (b) the Trust is insured for losses arising by reason of any
lawful advances or (c) a majority of a quorum of disinterested non-party
Trustees or independent legal counsel (in a written opinion) determines, based
on a review of readily available facts, that there is reason to believe that
the indemnitee ultimately will be found entitled to indemnification.  This
Section is intended to provide indemnification to Trustees and officers to the
full extent permitted by law and shall be construed and enforced to that
extent.

     Section 4.9.  The Trustees and any employee or agent of the Trustees
(except a bank or trust company) who handles funds or other property of the
Trust shall be bonded for the faithful discharge of his or her duties in such
amount and as otherwise required by applicable law.  The expenses of such bond
shall be paid by the Trust.

     Section 4.10.  No person dealing with the Trustees shall be bound to make
any inquiry concerning the validity of any  transaction purporting to be made
by the Trustees, or be liable for the application of money or property paid,
loaned, or delivered.  Every note, bond, contract, instrument, certificate, or
undertaking, and every other act or thing executed or done by any Trustee in
connection with the Trust, shall be conclusively taken to have been executed
or done only in his or her capacity as Trustee, and such Trustee shall not be
personally liable thereon.  Every such note, bond, contract, certificate or
undertaking made or issued by the Trustees shall recite that it is executed or
made by them not individually, but as Trustees, and that the obligations of
any such instrument are not binding upon any of the Trustees individually, but
bind only the Trust property, and may contain any further recital that they
may deem appropriate, but the omission of such recital shall not operate to
bind the Trustees individually.

     Section 4.11.  The Trustees shall be reimbursed from the Trust property
for their expenses and disbursements, including expenses for clerks, transfer
agents, office hire, and counsel fees, and for all losses and liabilities by
them incurred in administering the Trust and for the payment of such expenses,
disbursements, losses, and liabilities, the Trustees shall have a lien on the
Trust property prior to any rights or interests of the Participants.

     Section 4.12.  This Declaration of Trust shall be construed, regulated,
and administered under the laws of the District of Columbia and in the courts
of the District of Columbia.

<PAGE>
<PAGE>


                             ARTICLE VI

Units and Distributions

     Section 5.1.  The beneficial interests of the Trust shall be divided into
equal portions ("Units").  In lieu of issuing certificates to evidence
ownership of such Units, the Trustees may establish a book-entry system
whereby Units may be issued and redeemed by bookkeeping entry and without
physical delivery of the securities.  The number of Units shall be fixed from
time to time by the Trustees and such number may be increased or reduced by
them.  Nothing herein shall be deemed a limitation on the rights of the 
Trustees to issue additional Units ranking with the same rights and privileges
as existing Units.  The Trustees shall have the right to sell or exchange such
additional Units without offering the same to the holders of the
then-outstanding Units.

     Section 5.2.  Only Labor Organizations and Eligible Pension Plans as
defined in this section shall be eligible to own Units of the Trust or to hold
Units in the Trust.  A "Labor Organization" means any organization of any
kind, any agency, employee representation committee, group, association or
plan in which employees participate directly or through affiliated
organizations, and which exists for the purpose, in whole or in part, of
dealing directly or through affiliated organizations with employers concerning
grievances, labor disputes, wages, rates of pay, hours or other terms or
conditions of employment and any employee benefit plan of such an
organization, or any other organization which is, in the discretion of the
Board of Trustees, affiliated with or sponsored by such an organization.  An
"Eligible Pension Plan" is a pension plan constituting a qualified trust under
Section 401(a) of the Internal Revenue Code or any successor statute thereto
which has beneficiaries who are represented by a Labor Organization and the
management of which has the discretionary right to invest funds of
beneficiaries without the direct intervention or control of those
beneficiaries.  Units will not be transferable or assignable.  No holder of a
Unit will have the authority to pledge its Unit as collateral for any loan.

     Section 5.3.  The Trust shall be administered and invested as a unit and
shall be valued at fair values as determined by the Trustees as of the close
of business at the end of each calendar month (hereinafter "Valuation Dates"). 
On the basis of the valuation made on the Valuation Date, the beneficial
interest of each Participant shall be adjusted to reflect the effect of income
(collected or accrued), realized and unrealized gains and losses, expenses,
and all other transactions since the last preceding Valuation Date.  Such
valuations and adjustments shall be made so as to preserve for each
Participant its beneficial interest in the Trust.

     Section 5.4.  The Trustees shall as of each Valuation Date declare
dividends of net income earned during each month.  Such distributions will be
payable after the end of each calendar month and will be made in cash, except
that on written request of a Participant, distribution can be made in Units of
the Trust valued as of the distribution date provided that such automatic
reinvestment of income distribution does not subject the Trust to adverse
consequences in the opinion of legal counsel for the Trust.

     Section 5.5.  Notwithstanding anything to the contrary contained in this
Declaration of Trust or in any amendment thereto, no part of the Trust that
equitably belongs to any Participant (other than such part as is required to
pay the expenses of the Trust) shall be used for any purpose other than the
exclusive benefit of the Participant.
<PAGE>
<PAGE>


     Section 5.6.  The Trustees shall render from time to time an accounting
of the Trust's transactions.  A copy of such accounting will be made available
to each Participant.  No person other than a Participant may require an
accounting or bring any action against the Trustees with respect to the Trust
or because of any Trustee's actions on behalf of the Trust.

     Section 5.7.  In case of the loss or destruction of any certificate, the
Trustees may, under such terms as they deem expedient, issue a new certificate
in place of the one so lost.

                                ARTICLE VI

Admissions to and Withdrawals from Trust

     Section 6.1.  No admission to or withdrawal from the Trust shall be
permitted except in Units. Units shall be issued and redeemed only as of a
Valuation Date and may be issued and redeemed in fractions of a Unit.  A
request for issuance of Units must be received by the Trust before the
Valuation Date as of which they are to be issued.  A request for redemption of
Units must be received by the Trust at least 15 days before the Valuation Date
as of which they are to be redeemed.  No issue of Units will be made to any
new Participant having a value of less than Fifty Thousand Dollars ($50,000). 
Any request for redemption of Units made between Valuation Dates will be
considered as having been made 15 days before the next ensuing Valuation Date
and will be honored only as of such date.

     Section 6.2.  Payment in satisfaction of a duly tendered request for
redemption shall be made as soon as practicable and in any event within seven
days after the net asset value of the Trust is ascertained for the Valuation
Date as of which redemption is effected.

     Section 6.3.  Upon the agreement of the redeeming Participant, the Trust
may give securities and/or mortgages or other Trust assets in partial or full
satisfaction of a duly tendered request for redemption.  Such securities
and/or mortgages will be treated for redemption purposes as being the cash
equivalent of their value of the Valuation Date before the date on which
redemption was requested.


                                                            Exhibit 8

                           MASTER CUSTODIAN AGREEMENT

     Agreement dated as of February 1, 1998, by and between BANKERS TRUST
COMPANY,  a bank organized under the laws of New York ("Bankers") as
Custodian, and the AMERICAN FEDERATION OF LABOR AND CONGRESS OF INDUSTRIAL
ORGANIZATIONS HOUSING INVESTMENT TRUST (the "Trust").

                            W I T N E S S E T H
                            - - - - - - - - - -


     WHEREAS, the Trust wishes to retain Bankers as custodian for certain
assets of the Trust and Bankers is willing to accept such custodianship upon
the terms and conditions set forth herein.

     NOW, THEREFORE, it is hereby agreed:

     1.     The Trust hereby appoints Bankers as custodian of the assets
delivered to Bankers hereunder for deposit to the AFL-CIO Housing Investment
Trust Custodian Account established pursuant to this Agreement in accordance
with the power and authorities conferred on the Trustees under the Declaration
of Trust of the Trust.

     2.     Definitions.  Where used in this Agreement, unless the context
otherwise requires or unless otherwise expressly provided:

          (a)     "Account" means the AFL-CIO Housing Investment Trust
Custodian Account established hereunder.

          (b)     "Agent" means a sub-custodian designated by Bankers which is
(i) a bank or trust company organized under the laws of the United States of
America or any State thereof; and (ii) the officers, employees and nominees of
Bankers or of the Persons described in clause (i) of this paragraph (b).

          (c)     "Authorized Person" means any Person or Persons jointly or
severally authorized in a writing delivered to Bankers or an Agent to act on
behalf of the Trust or an Investment Manager, with respect to any action
required or permitted to be taken by the Trust or such Investment Manager
under this Agreement.

          (d)     "Bankers" means Bankers Trust Company, a bank organized
under the laws of the State of New York, and any successor thereto.

          (e)     "Business Day" means any day other than (1) a Saturday or
Sunday, or (2) a day on which banking institutions in the State of New York
are authorized or obligated by law or executive order to be closed.

          (f)     "Clearing Corporation" means a corporation as defined in
Section 8-102(3) of the Uniform Commercial Code which is organized for the
purpose of effecting transactions in securities by computerized book entry.

          (g)     "Federal Reserve Book-Entry System" means the computerized
system sponsored by the United States Department of the Treasury and certain
other agencies and instrumentalities of the United States of America for
holding and transferring securities of the United States government and its
agencies and instrumentalities, respectively, in Federal Reserve Banks,
through banks which are members of the Federal Reserve System or which
otherwise have access to such computerized systems.<PAGE>
<PAGE>



          (h)     "Instructions" means written and manually signed
instructions of any Authorized Person.  Instructions shall also include
Instructions Received By Any Other Means provided that the parties hereto
shall have agreed in a manually signed writing to the form, the means of
transmission and the means of identification of such Instructions.

          (i)     "Instructions Received by any Other Means" shall include,
but shall not be limited to, (i) oral instructions and (ii) instructions
received by computer, electronic instruction system or telecommunications
terminals (including telex, TWXS, facsimile transmission or bank wire).

          (j)     "Investment Manager" means any bank, insurance company or
registered investment adviser appointed by the Trust, if any, which has the
power to acquire and dispose of the Property with respect to such portions of
the Account as may be designated to Bankers from time to time in the
Instructions of the Trust.

          (k)     "Participation Certificates" shall mean participation
certificates which evidence the Trust's ownership of an undivided fractional
beneficial ownership interest in a construction and/or permanent mortgage
loan.

          (l)     "Person" means a natural person, trust, estate, corporation,
association, partnership, joint venture, employee organization, committee,
board, participant, beneficiary, trustee, partner, or venturer, as the context
may require.

          (m)     "Property" means cash, coin, bonds and coupons appurtenant
thereto, if any, common stocks, preferred stock, securities, participation
certificates, options, warrants, rights, notes, certificates of deposit,
commercial paper, repurchase agreements, letters of credit, property (real,
personal or mixed) or any other investments of any kind or nature, and any
interest, beneficial or otherwise, in a common, collective or commingled trust
or fund maintained by Bankers, or by an Investment Manager or affiliate of an
Investment Manager, investment company, partnership or similar entity.

          (n)     "Section" means a section of this Agreement.

          (o)     "Trust" means the American Federation of Labor and Congress
of Industrial Organizations Housing Investment Trust established pursuant to a
Declaration of Trust dated September 19, 1981, as amended.

     The plural of any term shall have a meaning corresponding to the singular
thereof as so defined and any neuter pronoun used herein shall include the
masculine or feminine as the context may require.

     3.     Manner of Custody.  All right, title and interest in and to the
Property shall at all times be vested in the Trust.  All Property held in the
Account hereunder shall be kept with the same care as Bankers exercises in
respect of its own assets.  Bankers agrees that Bankers does not own the
Property or any portion thereof and has no interests in or to the Property,
except as Custodian of the Property.  Except as otherwise expressly provided
in Section 4, 10 or 15 herein.  Bankers agrees that as long as this Agreement
remains in effect, Bankers shall not take any action with respect to the
Property which jeopardizes, alters, diminishes or impairs the Trust's
interests in the Property.

     Bankers is authorized to hold the Property (i) directly in its vaults or
(ii) with a Clearing Corporation or by Federal Reserve Book-Entry System, as
<PAGE>
<PAGE>


specified by the Trust from time to time in Instructions.  Unless and until
the Trust delivers Instructions to Bankers to the contrary, all Property shall
be held as follows (i) all Participation Certificates and other Property
delivered to Bankers in physical (rather than book-entry) form shall be held
by Bankers in its vaults; (ii) all Property delivered to Bankers in book-entry
form (or which the Trust directs Bankers to convert into book-entry form)
shall be held through a Clearing Corporation or the Federal Reserve Book Entry
System, as applicable.  To the extent specifically authorized by Instructions,
Bankers may hold Property in bearer from so that title may pass by delivery. 
Bankers will, promptly upon request by the Trust, cause any securities held
hereunder to be reissued in its own name as custodian for the Trust or in the
name of the Trust, but costs imposed by the issuer or registrar of such
securities and all taxes (if any) associated with the foregoing will be paid
by the Trust.  The Trust shall provide Bankers with instructions from time to
time as to the manner in which Bankers shall accept delivery of Participation
Certificates and other Property delivered in physical form and the documents
and instruments which Bankers shall safekeep with respect to Participation
Certificates and other Property delivered in physical form.

     4.     Administration of Account.  Bankers agrees and is authorized:
            ------------------------- 

          (a)     To receive and collect all cash, all payments of principal,
interest, dividends, proceeds from transfer and other payments in respect of
Property held in the Account, including taking prompt action to reclaim the
portion of taxes withheld on such income dividends and interests, if any,
which is reclaimable as a result of certain tax treaties to which the United
States of America is a party;

          (b)     To credit to the Account amounts equal to all payments of
principal, interest or dividends, proceeds from transfer and all other
payments in respect of Property held in the Account;

          (c)     On the Instructions of the Trust or an Investment Manager,
to execute or settle transactions to purchase or otherwise acquire Property
for the Account and to debit the Account for the cost of such purchases or to
sell or otherwise dispose of Property against payment therefor and to credit
the Account with such payment;

          (d)     To exchange securities where such exchange is purely
ministerial (including, without limitation, the exchange of temporary
securities for those in definitive form and the exchange of warrants or other
documents of entitlement to securities for the securities themselves);

          (e)     To surrender securities at maturity or when advised of
earlier call for redemption; provided, however, that Bankers shall not be
                             --------- -------- 
liable for failure to surrender any security in the Account for redemption
prior to maturity or take other action if notice of such redemption or other
action was not provided to Bankers by the issuer, the Trust, the Investment
Manager, or one of the nationally recognized bond or corporate action services
to which Bankers may subscribe;

          (f)     To sell or exercise any conversion privileges, subscription
rights, warrants or other options and to make any payments incidental thereto,
and to consent to or otherwise participate in corporate reorganizations,
mergers, consolidations or other changes affecting corporate securities and to
pay any consolidations or other changes affecting corporate securities and to
pay any assessments or charges in connection therewith, but only as may be
specified in Instructions delivered to Bankers; provided, however, where
                                             --------  -------<PAGE>
<PAGE>


warrants, options, tenders or other rights have fixed expiration dates, in
order for Bankers to act with respect to the Account, Bankers shall receive
instructions from the Trust or the Investment Manager at Bankers' offices and
addressed as Bankers may from time to time request for this specific purpose,
by no later than noon (New York City time) at least one bank business day
prior to the last scheduled date to act with respect thereto (or such earlier
date or time as Bankers may specify);

          (g)     To execute in the Trust's name such ownership and other
certificates as may be required by Regulations of the Internal Revenue Service
or other tax authorities;

          (h)     With the prior written consent of the Trust, which shall not
be unreasonably withheld or delayed, to designate one or more Agents to act on
its behalf hereunder in the administration of the Account and delegate to such
Agent one or more of the powers and duties undertaken under this Agreement;
     
          (i)     Pursuant to instructions of the Trust, to deliver any
Property to or on the order of the Trust;

          (j)     To mail to the Authorized Person any documents received,
including proxy material, warrants, tender offers, and offering circulars,
with respect to any Property subject to its management hereunder, which if
required shall be signed where appropriate by Bankers without indication of
voting or other preference, so as to enable the Authorized Person to make all
decisions with respect thereto;

          (k)     To forward a confirmation respecting each transaction to the
Authorized Person (if requested) giving the instruction which resulted in the
transactions, and

          (l)     Upon the Instructions of the Trust, to transfer assets to
any registered investment company for which an Investment Manager or any
affiliate of an Investment Manager or Bankers provides, for compensation,
custodial, advisory or other services.

     It is specifically understood by the Trust that when Bankers is
instructed to deliver Property against payment, delivery of the Property and
receipt of payment may not be simultaneous.  The risk, of non-receipt of
payment shall be the Account's and Bankers shall incur no liability therefor. 
All credits to the Account of the anticipated proceeds of sales and
redemptions of Property and of anticipated income from Property shall be
conditional upon receipt by Bankers of final payment and may be reversed to
the extent final payment is not received.  At the discretion of Bankers, the
Account may make use of such conditional credits.  To the extent such credits
do not become unconditional by receipt of final payment, the Account shall
reimburse Bankers upon demand for the amount of such conditional credits so
used.  Bankers may, in it discretion, advance funds to the Account to
facilitate the settlement of any trade.  In the event of such an advance, the
Account shall reimburse Bankers for the amount thereof.

     5.     Investments, Investment Managers, Etc.  Bankers shall not be
            -------------------------------------- 
responsible for the adequacy of the Account to discharge Account liabilities
or for the determination or collection of contributions to or payments from
the Account.

     The terms and conditions of appointment and authority of any Investment
Manager shall be the sole responsibility of the Trust.  The Trust shall
promptly notify Bankers in writing of the appointment and removal of an<PAGE>
<PAGE>


Investment Manager and the portion of the Account's assets subject to the
investment control of such Investment Manager.

     Bankers shall not be responsible for managing or investing the Account,
shall be under no duty under this Agreement to and shall not supervise,
recommend or advise the Trust or any Investment Manager with respect to the
investment, purchase, sale, retention or other disposition of any Property
held hereunder and shall not be liable for any losses to the Account as a
result of the acts or omissions of the Trust or the Investment Manager. 
Bankers shall not be liable for interest on any cash balances it holds
uninvested in the Account pending receipt of Instructions.  In the absence of
Instructions from the Trust or the Investment Manager, Bankers shall have no
power, duty or authority to invest Property held in the Account.

     In addition, Bankers shall be under no duty or obligation to review any
investment or reinvestment made or received upon the Instructions of the Trust
or the Investment Manager.  Without limiting the generality of the foregoing,
in the case of any transaction, the Person giving the instructions shall have
the entire responsibility for assuring that the transaction does not violate
the prohibitions of any applicable state or federal law or court order or
judgment affecting the administration of the Account.  Bankers may from time
to time may consult with legal counsel, who may be counsel to the Trust, and
shall be fully protected in acting upon the advice of counsel.

     6.     Insurance.  Upon the request of the Trust, Bankers shall confirm
            ---------- 
in writing the insurance coverages then maintained by Bankers.

     7.     Reports of Transactions.  Within thirty (30) days following the
            ------------------------ 
close of each calendar year, Bankers shall file with the Trust, and certify
the accuracy thereof, a written statement of account (the "Statement") showing
all transactions relating to the Account during the period from the end of the
immediately preceding calendar year to the close of the then-ended calendar
year.  Within ninety (90) days from the date of receipt of any such Statement,
the Trust shall review such Statement and provide Bankers with a written list
of any exceptions or objections thereto.  In addition to the foregoing
Statement, Bankers shall provide the Trust at its request with such other
reports in such form, with such detail (including valuation calculations) and
with such frequency as Bankers and the Trust shall mutually agree.  Bankers
may rely for all purposes under this Agreement, upon the latest valuation and
transaction information submitted to it by the Person responsible for the
investment of such Property.

     Without limiting the generality of the foregoing, the Trust and Bankers
hereby agree that:

          (a)     Bankers shall make available to the Trust on-line, "real
time" computer access to information (i.e. raw data) and reports (including
both standard reports and reports customized for the Trust and Account) about
the Account and the Property held therein through Bankers "BT World" system
and technology or such later generation software, programs and technology as
Bankers may develop which provides the same or better information, analysis,
reports and access; and

          (b)     Bankers shall provide to the Trust, by not later than the
third (3rd) Business Day of each month, the fair market value of each item of
Property in the Account as of the last calendar day of the preceding month. 
The Trust acknowledges that Bankers shall retain a reputable pricing source to
calculate and provide such valuations, with at least two other sources to
serve as secondary valuation sources.  The Trust and Bankers will agree on the
<PAGE>
<PAGE>


methodology to be used to prepare such valuations Bankers shall advise the
Trust as to any change in the source of sources to be used to provide such
valuations.
     
     8.     Examination of Bank Records.  Bankers agrees that during its
            ---------------------------
regular banking hours, any officer, employee or representative of the Trust or
any independent accountant(s) selected by the Trust shall be entitled to
examine Bankers' records of the Account and all transactions in and for the
Account, upon furnishing Bankers with written authorization from the Trust
upon one (1) Business Day's prior notice.

     9.     Proceedings.  Bankers shall be under no duty to take any other or
            -----------
further action with respect to the Account or the Property other than in
accordance with this Agreement or (without limiting the foregoing) to
prosecute, defend or appear in any action or proceeding with respect to the
Account or any Property unless requested in writing by the Trust and Bankers
is indemnified therefor to its reasonable satisfaction.  In any action or
proceeding concerning the administration of the Account.  Bankers and the
Trust shall be the only necessary parties, but Bankers or the Trust may bring
in other parties if it so desires.

     10.     Fees and Expenses.  Bankers' fees for acting as agent and
             ------------------ 
custodian for the Trust hereunder shall be in such amount as agreed upon from
time to time in a fee letter executed by and between Bankers and the Trust
shall be paid by the Trust at such time or times as are specified in any such
fee letter.  In addition, Bankers shall be reimbursed for all (i) brokerage
costs, transfer taxes and similar expenses imposed upon Bankers by third
parties and paid by Bankers in connection with the investment and reinvestment
of securities, (ii) all third party expenses incurred and paid by Bankers in
connection with the acquisition or holding of real or tangible personal
property, (iii) all income taxes or other taxes of any kind whatsoever which
may be levied or assessed under existing or future laws upon or in respect of
the Property which are paid by Bankers, and (iv) all fees for legal services
rendered to Bankers by outside counsel arising out of or under this Agreement
as long as Bankers gives the Trust prior written notice that it intends to
retain such outside counsel.  Bankers shall provide invoices supporting all
reimbursements due to Bankers under the preceding sentence.  In the event that
the Trust fails to pay any fees due under the first sentence of this section
when the same are due and such failure continues for ten (10) days after
notice from Bankers to the Trust or any reimbursements due to Bankers under
the second sentence of this section are not paid within thirty (30) days after
the invoices supporting such reimbursements are submitted to the Trust Bankers
may charge the Account or any part thereof for all such fees or
reimbursements.

     11.     Form of Communication.  Any instructions from any Authorized
             ---------------------
Person pursuant hereto and all notices and other communications to Bankers or
an Agent shall be effective only when  received.  Bankers or the Agent shall
be fully protected in acting in accordance with all Instructions purporting to
be from any Authorized Person or a Person authorized to direct Bankers with
respect to a particular matter hereunder that Bankers reasonably believes to
be genuine, correct and to be signed, sent or made by an Authorized Person and
omitting to act in the absence of such Instructions. 

     Bankers or the Agent shall not be responsible for any errors or
inaccuracies contained in instructions transmitted to it by any Authorized
Person or for any delays or failures in such transmissions caused by equipment
<PAGE>
<PAGE>
breakdown or unavailability except due to its own negligence, willful
misconduct or bad faith.

     12.     Evidence of Authority.  The Trust and each Investment Manager
             ---------------------
shall provide Bankers or the Agent with a list of the names and signatures of
each Authorized Person empowered to act for it hereunder whenever any action
is required or permitted to be taken by such Person.  Such list, until and
unless revised, may be relied upon by Bankers for accuracy and completeness.

     13.     Notices.  Until notice be given in writing to the contrary, all
             --------
Instructions, notice and other communications shall be delivered or sent:

          If to Bankers to:               

                         Mr. Gerard Arnone
                         Managing Director
                         Bankers Trust Company
                         130 Liberty Street, 20th Floor
                         New York, NY 10006

          If to the Trust to:

                         American Federation of 
                         Labor and Congress of Industrial Organizations
                         Housing Investment Trust
                         1717 K Street, NW
                         Suite 707
                         Washington, DC 20006
                         Attention: Controller

          With a copy to:         

                         American Federation of 
                         Labor and Congress of Industrial Organizations
                         Housing Investment Trust
                         1717 K Street, NW
                         Suite 707
                         Washington, DC 20006
                         Attention: General Counsel

     14.     Termination of the Agreement.  Either party may terminate this
             ----------------------------
Agreement for any reason upon sixty (60) days prior written notice to the
other party hereto, in which event such termination shall become effective
upon the sixtieth (60) days after delivery of such written notice.  In
addition, in the event of any Bankers Default (as defined below), the Trust
may terminated this Agreement effective immediately upon written notice to
Bankers, with such termination to be effective immediately upon delivery of
such written notice.  For the purpose of this Agreement, "Bankers Default"
shall mean:

          (a)     Bankers shall fail to make any remittance due to the Trust
hereunder as and when such remittance is due;

          (b)     Bankers shall fail to comply with any Instructions provided
by the Trust with respect to the purchase, sale, assignment, transfer,
delivery of any Property and shall fail to correct or cure such failure within
two (2) Business Days after written notice from the Trust;

          (c)     Bankers shall fail to perform any of its duties hereunder or
to comply fully with any term or condition of this Agreement, other than as
<PAGE>
<PAGE>

described in clauses (a) and (b) above, and shall fail to correct or cure such
failure within ten (10) days after written notice from the Trust;

          (d)     (i)Any state or federal regulatory body with jurisdiction
over Bankers institutes proceedings to place Bankers into receivership or
conservatorship or similar proceedings, or (ii) any state or federal
regulatory body with jurisdiction over Bankers imposes regulatory sanctions
upon Bankers which impair the ability of Bankers, in the reasonable judgment
of the Trust, to fulfill its duties hereunder or (iii) Bankers shall consent
to the appointment of a conservator or receiver of all or substantially all of
its property;

          (e)     Bankers shall suffer the creation of any lien upon or
security interest in any of the Property held by Bankers hereunder; or

          (f)     Bankers shall assign, hypothecate, pledge or transfer in any
manner this Agreement or any of Bankers' rights hereunder, or suffer the
creation of any lien upon, or security interest in, or the transfer of, any
Bankers' rights hereunder, by operation of law or otherwise in favor of an
assignee, transferee, pledgee or secured party.

     In the event of any termination of this Agreement pursuant to this
Section, on the date that such termination becomes effective, Bankers without
cost to the Trust, shall deliver to the Trust or the firm or entity designated
by the Trust, all Property then held by Bankers hereunder, together with any
assignments, endorsements or other transfer documentation (which may be
without recourse or warranty) as may be necessary in the Trust's judgment to
effect a transfer of record ownership of such Property to the Trust or the
firm or entity designated by the Trust.  Additionally, Bankers shall deliver
to the Trust and certify the accuracy thereof, a written statement of account
showing all transactions relating to the Account during the period from the
end of the immediately preceding calendar year to the date of such termination
within thirty (30) days after the end of the calendar month in which such
termination became effective.  Notwithstanding any termination of this
Agreement pursuant to this Section.  Bankers shall remain bound by the terms
and conditions of this Agreement until it has completed its obligations under
this paragraph.

     15.     Indemnification.  Bankers shall be held harmless by the Trust
             --------------- 
from and against any claim, liability, loss, damage or expense (including, but
not limited to, reasonable attorneys fees incurred in preparing, investigating
or defending any claim) that may be asserted against Bankers arising out of
any action taken or omitted by Bankers pursuant to this Agreement, except due
to its own negligence, willful misconduct or fraud.  Any loss, damage or
expense chargeable to the Account under this Section or Section 10 shall be
charged first to the Account, but shall be charged to and remain the liability
of the Trust to the extent not otherwise paid, for any reason, from the
Account.

     16.     Modification.  This Agreement may be amended, supplemented, or
             -------------
modified by an instrument in writing signed by the Trust and Bankers.

     17.      Choice of Law.  This Agreement shall be governed by and
              -------------
construed and enforced in accordance with the laws of the State of New York.

     18.     Counterparts; Etc.  This Agreement may be executed in one or more
             -----------------
counterparts, each of which will be deemed an original.  If any provision of
this Agreement is determined to be invalid or unenforceable, the remaining
<PAGE>
<PAGE>

provisions shall not be deemed for that reason alone to be  invalid or
unenforceable.

     19.     Headings Descriptive.  The headings of the several sections and
             --------------------
subsections of this Agreement are inserted for convenience only and shall not
in any way affect the meaning of or construction of any provision of this
Agreement.

     20.     No Implied Duties.  The duties and obligations of the parties
             ------------------
shall be determined solely by the express provisions of this Agreement and no
implied duties or obligations or covenants shall be implied or read into this
Agreement with respect to the parties.

     21.     Survival.  The provisions of Sections 10 and 15 shall survive the
             ---------
termination, amendment or restatement of this Agreement or the resignation or
removal of Bankers as Custodian.<PAGE>
<PAGE>

     IN WITNESS WHEREOF, the undersigned have caused this Agreement to be
     ------------------
 executed by their duly authorized officers as of any and the year first
written above.


                         BANKERS TRUST COMPANY
                         ---------------------



                         By: 
                            ------------------------------------
                         Title:
                               ---------------------------------

(Seal)
Attest


- ---------------------------------
Title
     ----------------------------


                         AMERICAN FEDERATION OF LABOR AND
                         CONGRESS OF INDUSTRIAL
                         ORGANIZATION HOUSING
                         INVESTMENT TRUST

                         By: 
                            -----------------------------------
                         Title:
                               --------------------------------



                         By: 
                            -----------------------------------
                         Title:
                               --------------------------------



<PAGE>
<PAGE>

STATE OF NEW YORK          )
                              ss.:
COUNTY OF NEW YORK         )

     On the           day of                  1998, before me personally came
           -----------       -----------------  
to me known who being by me duly sworn did depose and say that he/she resides
at                        that he/she is a Managing Director of BANKERS TRUST
  -----------------------
COMPANY, the corporation described in and which executed the above instrument,
that he/she knows the seal of said corporation, that the seal affixed to said
instrument is such corporate seal; that it was so affixed by order of the
Board of Directors of said corporation and that he/she signed his/her name
thereto by like order.


                                      ---------------------------------------
                                      Notary Public
                              

STATE OF                    )
                              ss.:
COUNTY OF                   )

     On the           day of                  1998, before me personally came
           -----------       -----------------  
to me known who being by me duly sworn did depose and say that he/she resides
at                        that he/she is a Managing Director of BANKERS TRUST
  -----------------------
COMPANY, the corporation described in and which executed the above instrument,
that he/she knows the seal of said corporation, that the seal affixed to said
instrument is such corporate seal; that it was so affixed by order of the
Board of Directors of said corporation and that he/she signed his/her name
thereto by like order.


                                   -----------------------------------------
                                   Notary Public

STATE OF                    )
                         ss.:
COUNTY OF                   )

     On the           day of                  1998, before me personally came
           -----------       -----------------  
to me known who being by me duly sworn did depose and say that he/she resides
at                        that he/she is a Managing Director of BANKERS TRUST
  -----------------------
COMPANY, the corporation described in and which executed the above instrument,
that he/she knows the seal of said corporation, that the seal affixed to said
instrument is such corporate seal; that it was so affixed by order of the
Board of Directors of said corporation and that he/she signed his/her name
thereto by like order.


                                     -----------------------------------------
                                      Notary Public<PAGE>
<PAGE>

Gerard M. Arnone                         Mailing Address:
Managing Director                        P.O. Box 318, Church Street Station
Jointly Trusteed Plans                   Mail Stop 2202
Tel: 212-250-5097                        New York, New York 10008
Fax: 212-669-0746



                                January 26, 1998


Mr. Harry Thompson, Controller
AFL/CIO Housing Investment Trust
1717 K Street, NW, Suite 707
Washington, DC 20006

Dear Harry,

Pursuant to paragraph 10 of the Master Custodian Agreement between Bankers
Trust Company and the AFL-CIO Housing Investment Trust (the "Trust") dated
February 1, 1998 (the "Agreement") our fees are as follows:

For providing the services described in the Agreement, including but not
limited to, safekeeping, reporting, accounting, income collection, capital
changes, valuations, trade settlements, meetings and BT world.  The Trust
agrees to pay Bankers Trust $300,000 over the next three years in
approximately equal monthly installments.  This fee will be guaranteed for a
period of three years.  After the expiration of such three year period,
Bankers Trust Company and AFL-CIO Housing Investment Trust shall agree on a
new annual fee, which fee shall not exceed $115,000 per year.

If you have any questions, please feel free to contact me.

                                          Sincerely,

Date: ____________________________

Agreed to by:                    
             ----------------------- 

Name: 
     -------------------------------

Title:
      ------------------------------



                                                     Exhibit 10

                [Letterhead of Swidler Berlin Shereff Friedman, LLP]


                                  March 5, 1999


AFL-CIO Housing Investment Trust
1717 K Street, N.W.
Suite 707
Washington, D.C.  20006

     Re:    AFL-CIO Housing Investment Trust
            Units of Beneficial Interest

Ladies and Gentlemen:

     You have requested our opinion with respect to the legality of the
securities being registered pursuant to the Registration Statement on Form N-
1A (Registration No. 2-78066), Post-Effective Amendment No. 30 under the
Securities Act of 1933 and Amendment No. 33 under the Investment Company Act
of 1940 ("Registration Statement").  At your request, this opinion is being
furnished as an exhibit to, and we consent to the filing of it with, the
Registration Statement.  In giving such permission, we do not admit hereby
that we come within the category of persons whose consent is required under
Section 7 of the Securities Act of 1933 or the rules or regulations of the
Securities and Exchange Commission thereunder.

     In rendering this opinion, we have reviewed the Declaration of Trust of
the AFL-CIO Housing Investment Trust ("Trust") and applicable judicial
decisions interpreting the laws of the District of Columbia with respect to
common law business trusts.  We have also reviewed the prospectus, statement
of additional information and statement of other information included in the
Registration Statement.  We assume, for purposes of this opinion, that Units
of Beneficial Interest in the Trust ("Units") will be issued at a price equal
to the net asset value per Unit, as described in the Registration Statement
and as determined as of monthly valuation dates and in accordance with the
procedures approved by the Board of Trustees pursuant to Section 2(a)(41)
under the Investment Company Act of 1940, as amended.

     Based upon the foregoing and upon such other investigation as we have
deemed necessary, we are of the opinion that, when offered and sold in
accordance with the Declaration of Trust and in the manner described in the
Registration Statement, the Units being registered under the Registration
Statement will when sold be legally issued, fully paid and non-assessable,
except that owners or holders of such Units may be liable for debts and other
obligations of the Trust in those states, such as, among others, Texas and
Kansas, that do not recognize so-called "business trusts" as separate legal
entities and hold beneficiaries of such trusts personally liable for actions
thereof. 


                                Very truly yours,


                                SWIDLER BERLIN SHEREFF FRIEDMAN, LLP



                                EXHIBIT 11


             CONSENT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS
             ---------------------------------------------------

We hereby consent to the incorporation by reference in this Form N-1A
registration statement of our report January 15, 1999, included in the AFL-CIO
Housing Investment Trust Annual Report for the year ended December 31, 1998
and to all references to our firm included in or made a part of this Form N-1A
registration statement.

                                           /s/ Arthur Andersen LLP
                                               Arthur Andersen LLP

March 5, 1999
Washington, D.C.


                                                       Exhibit 15


              PLAN OF DISTRIBUTION PURSUANT TO RULE 12B-1
               UNDER THE INVESTMENT COMPANY ACT OF 1940
                               OF
                 THE AFL-CIO HOUSING INVESTMENT TRUST


WHEREAS, the AFL-CIO Housing Investment Trust (the "Trust") operates as an
open-end investment company registered under the Investment Company Act of
1940, as amended, (the "Act") and accordingly is subject to the regulatory
authority of the Securities and Exchange Commission ("SEC");

WHEREAS, the Trust offers Units of Participation ("Units") to labor
organizations and eligible pension plans at a price based on the net asset
value per unit as of the monthly valuation date following receipt of an order
to purchase units;

WHEREAS, Rule 12b-1 permits registered investment companies to bear certain
expenses associated with the distribution of their shares;

WHEREAS, the Trust intends to act as distributor of the Units and desires to
adopt a plan of distribution (the "Plan") pursuant to Rule 12b-1 under the Act
and the Board of Trustees of the Trust ("Trustees") has determined that a Plan
to pay expenses involved in distributing units of the Trust and the servicing
or maintenance of accounts is beneficial to the Trust and its participants.

NOW THEREFORE, the Trustees hereby adopts the following Plan on behalf of the
Trust in accordance with Rule 12b-1 of the Act.

     1.  Payment of Expenses.  The Trust may pay for Distribution Expenses (as
defined herein), as determined from time to time by the Trustees, in an amount
up to $550,000 or 0.05 percent of its average monthly net assets on an
annualized basis each fiscal year, whichever is greater.

     2.  Distribution Expenses.  For purposes hereof, "Distribution Expenses"
shall include all expenses which are incurred in connection with the offer and
sale of Units, and all related services and distribution activities which may
consist of, but are not limited to: advertising, telephone charges, office
expenses, salaries; the printing of prospectuses, statements of additional
information and reports for other than existing Trust participants; and the
preparation and distribution of advertising materials and sales literature,
and the allocable indirect expenses of the Trust relating to distribution.

     3.  Reports to the Board of Trustees.  At least quarterly in each year
that the Plan remains in effect, the Trust shall prepare and furnish to the
Trustees, and the Trustees shall review, a written report of the amounts
expended and the purposes for which such expenditures were made.

     4.  Approval of the Plan.  This Plan shall become effective immediately
upon the approval of the Plan by the vote of: (a) a majority of the Trust's
outstanding units, and (b) a majority of the Trustees and a majority of the 
<PAGE>
<PAGE>
Trustees who are not interested persons of the Trust within the meaning of
Section 2(a)(19) of the Act and who have no direct or indirect financial
interest in the operation of the Plan or any agreements related to the Plan
("Independent Trustees"), cast in person at a meeting called for the purpose
of voting on the Plan.

     5.  Term.  This Plan shall remain in effect for one year from the date of
its effectiveness and may continue thereafter only if the Plan is approved at
least annually by a majority of the Trustees and a majority of the
Independent.

     6.  Termination.  The Plan can be terminated at any time by vote of a
majority of the disinterested Trustees or by vote of a majority of the
outstanding Units of the Trust on not more than 60 days written notice to any
other party to the Plan.

     7.  Amendments.  (a) Any material amendment to the Plan must be approved
by a vote of a majority of the Trustees and a majority of the Independent
Trustees, cast in person at a meeting called for the purpose of voting on such
amendment to the Plan.

     (b)  This Plan may not be amended to increase materially the amount of
Distribution Expense borne by the Trust without a majority vote of the Trust's
outstanding Units.

     8.  Nomination of Trustees.  While this Plan is in effect, the selection
and nomination of the Trustees who are not interested persons of the Trust
within the meaning of Section 2(a)(19) of the Act shall be committed to the
discretion of the Trustees then in office who are not interested persons of
the Trust.

     9.  Treatment of expenses.  It is the opinion of the Board of Trustees
that the following expenses are not intended primarily to result in the sale
of Units issued by the Trust: (a) the costs associated with the preparation,
printing and mailing of proxy materials, all required reports and notices to
participants and reports of Units held, irrespective of whether such repots or
notices contain or are accompanied by material intended to result in the sale
of Units; (b) costs of providing participant services; (c) costs of responding
to telephone or mail inquiries of participants or prospective participants; or
(d) any legal, accounting or other professional fees and expenses.


                                                        Exhibit 18(b)

                         POWER OF ATTORNEY

The undersigned Trustee of the AFL-CIO Housing Investment Trust ("Housing
Trust") hereby constitutes and appoints Michael M. Arnold, James D. Campbell
and ElChino M. Martin and each of them, either of whom may act without the
joinder of the other, as his/her true and lawful attorney-in-fact and agent,
with full power of substitution and re-substitution, to sign in his behalf,
individually and in his capacity as a Trustee of the Housing Trust, all
amendments to the Registration Statement on Securities and Exchange Commission
Form N-1, Form N-1A or otherwise, executed after the date of this Power of
Attorney, which amendments may make such changes and additions to the
Registration Statement as the attorney(s)-in-fact may deem necessary or
appropriate, and to file the same, with all exhibits thereto and other
documents in connection therewith, with the Securities and Exchange
Commission.

                                   /s/ Michael E. Monroe              
                                   --------------------------
                                       (signature)

                             Name:      Michael E. Monroe                      
                                   --------------------------
                                    (please type or print)
Date: March 5, 1999


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission