DMI FURNITURE INC
10-Q, 1999-01-12
WOOD HOUSEHOLD FURNITURE, (NO UPHOLSTERED)
Previous: KEMPER DIVERSIFIED INCOME FUND, 497, 1999-01-12
Next: FEDERATED MASTER TRUST, PRE 14A, 1999-01-12



<PAGE>

                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549


                                    FORM 10-Q


          Quarterly Report Under Section 13 or 15 (d) of the Securities
                              Exchange Act of 1934


                 For the fiscal quarter ended November 28, 1998
                 ----------------------------------------------

                          Commission File Number 0-4173
                          -----------------------------


                               DMI FURNITURE, INC.
                               -------------------
             (Exact name of registrant as specified in its charter)


                 DELAWARE                             41-0678467
         ------------------------               -----------------------
         (State of incorporation)              (IRS employer ID number)


         One Oxmoor Place, 101 Bullitt Lane, Louisville, Kentucky 40222
         --------------------------------------------------------------
                    (Address of principal executive offices)


      Registrant's telephone number with area code: (502) 426-4351 Ext.227
                                                   -----------------------

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes  X   No 
                                       ---    ---
Indicate the number of shares outstanding of each of the Registrant's classes of
Common Stock as of the last practicable date:
CLASS - Common Stock, Par Value $.10 per Share
OUTSTANDING AT NOVEMBER 28, 1998 - 3,909,429


                                     1
<PAGE>


INDEX



Part I. Financial Information                                              Page
                                                                           -----
        Consolidated Balance Sheets - November 28, 1998
            and August 29, 1998                                             3, 4

        Consolidated Statements of Operations - Three Months
         Ended November 28, 1998 and November 29, 1997                         5

        Consolidated Statements of Cash Flows - Three Months Ended
          November 28, 1998 and August 29, 1998                             6, 7

        Notes to Consolidated Financial Statements                         8 -10

        Management's Discussion and Analysis of Financial Condition
         and Results of Operations                                         11-13

Part II. Other Information                                                 14-15

Index to Exhibits

         27.      Financial Data Schedule                                     16


                                     2
<PAGE>




                          PART I. FINANCIAL INFORMATION
                               DMI FURNITURE, INC.
                           CONSOLIDATED BALANCE SHEETS
                             (Amounts in thousands)

<TABLE>
<CAPTION>
                                                             Nov. 28,       Aug. 29,
ASSETS                                                         1998           1998
- ------                                                       -------        -------
<S>                                                         <C>              <C>
Current assets:
  Cash                                                       $   701          $ 1,092
  Accounts receivable - net                                   15,161           10,252
  Inventories (Note 4)                                        17,095           16,296
  Other current assets                                           421              341
  Current portion of deferred income taxes (Note 2)              881              935
                                                             -------          -------
    Total current assets                                      34,259           28,916

Property, plant and equipment - at cost (Note 1)              22,534           22,459
  Less accumulated depreciation                               10,839           10,522
                                                             -------          -------
    Net property, plant and equipment                         11,695           11,937
Other assets                                                     465              476
                                                             -------          -------
Total Assets                                                 $46,419          $41,329
                                                             =======          =======
</TABLE>


                             See accompanying notes.

                                     3
<PAGE>


                               DMI FURNITURE, INC.
                           CONSOLIDATED BALANCE SHEETS
                                   (Continued)
                              (Amounts in thousands)

<TABLE>
<CAPTION>

                                                     Nov. 28,          Aug. 29,
LIABILITIES AND STOCKHOLDERS' EQUITY                  1998              1998
- ------------------------------------               --------           ---------
<S>                                               <C>                 <C>
Current liabilities:
  Trade accounts payable                            $  4,096           $  3,521
  Accrued liabilities                                  4,001              3,128
  Long-term debt due within one year                   1,517              1,524
                                                    --------           --------
    Total current liabilities                          9,614              8,173


Long-term liabilities:
  Long-term debt                                      24,156             21,393
  Accrued pension costs                                  771                807
  Deferred compensation                                  265                273
  Deferred income taxes (Note 2)                         426                426
                                                    --------           --------
                                                      25,618             22,899

Stockholders' equity:
  Common stock                                           391                389
  Additional paid-in capital                          16,226             16,183
  Retained deficit                                    (5,167)            (6,052)
  Minimum pension liability                             (263)              (263)
                                                    --------           --------
    Total stockholders' equity                        11,187             10,257
                                                    --------           --------


Total liabilities and stockholders' equity          $ 46,419           $ 41,329
                                                    ========           ========
</TABLE>



                             See accompanying notes.

                                     4

<PAGE>


                               DMI FURNITURE, INC.
                              STATEMENTS OF INCOME
                             (Amounts in thousands)
                                   (Unaudited)


<TABLE>
<CAPTION>
                                                  THREE MONTHS ENDED
                                               Nov. 28,           Nov. 29,
                                                 1998               1997
                                               ---------          --------
<S>                                            <C>                <C>
Net sales                                      $ 23,003           $ 17,439

Cost of sales                                    17,997             13,304
                                               --------           --------

Gross profit                                      5,006              4,135

Selling, general and
  administrative expenses                         3,130              2,570
                                               --------           --------

Operating profit                                  1,876              1,565

Interest expense (net)                             (453)              (259)
                                               --------           --------

Income before income taxes                        1,423              1,306

Provision for income taxes (Note 2)                (538)              (496)
                                               --------           --------

Net income                                     $    885           $    810
                                               ========           ========

Net income applicable to common stock          $    885           $    690
                                               ========           ========

Earnings per common share (Note 3):

       Basic                                   $   0.23           $   0.22
                                               ========           ========

       Diluted                                 $   0.21           $   0.13
                                               ========           ========
</TABLE>

                             See accompanying notes.

                                     5
<PAGE>



                               DMI FURNITURE, INC.
                            STATEMENTS OF CASH FLOWS
                             (Amounts in thousands)
                                   (Unaudited)

<TABLE>
<CAPTION>
                                                         Three Months Ended
                                                    Nov. 28,           Nov. 29,
                                                     1998               1997
                                                    --------           -------
<S>                                                <C>                <C>
Cash flows from operating activities:
  Net income                                        $   885           $   810
  Adjustments to reconcile net income to
   net cash provided (used) by
   operating activities:
    Depreciation and amortization                       317               304
    Deferred income taxes (Note 2)                       54                45
    Pension costs                                       (36)              (93)
    Deferred compensation                                (8)              (11)
    Changes in assets and liabilities:
      Accounts receivable                            (4,909)           (2,500)
      Inventories                                      (799)              290
      Other assets                                      (69)               (5)
      Trade accounts payable                            575                 5
      Accrued liabilities                               909               382
                                                    -------           -------

     Total adjustments                               (3,966)           (1,583)
                                                    -------           -------

     Net cash used by
      operating activities                           (3,081)             (773)
                                                    -------           -------

Cash flows (used) by investing activities:
  Capital expenditures                                  (75)             (854)
                                                    -------           -------

    Cash used by investing
      activities                                        (75)             (854)
                                                    -------           -------
</TABLE>

                             See accompanying notes.

                                     6
<PAGE>


                               DMI FURNITURE, INC.
                            STATEMENTS OF CASH FLOWS
                                   (Continued)
                             (Amounts in thousands)
                                   (Unaudited)

<TABLE>
<CAPTION>
                                                                Three Months Ended
                                                             Nov. 28,           Nov. 29,
                                                             1998               1997
                                                             ----               ----
<S>                                                          <C>                <C>
Cash flows provided (used) by financing activities:
  Borrowings from line of credit                               10,517              6,650
  Payments on line of credit                                   (7,500)            (4,650)
  Payments on long term debt
                                                                 (261)              (395)
  Proceeds from stock options exercised
                                                                    9                 34
  Dividends                                                         0               (211)
                                                             --------           --------
    Cash provided by financing activities                       2,765              1,428

Decrease  in cash
                                                                 (391)              (199)

Cash - beginning of period                                      1,092                512
                                                             --------           --------

Cash - end of period                                         $    701           $    313
                                                             --------           --------
                                                             --------           --------

Cash paid for:
  Interest                                                   $    408           $    234
                                                             --------           --------
                                                             --------           --------

  Income taxes                                               $    224           $    300
                                                             --------           --------
                                                             --------           --------
</TABLE>

                             See accompanying notes.

                                      7


<PAGE>

DMI FURNITURE, INC.

                   Notes to Consolidated Financial Statements

(1) Financial Statements and Organization

         The consolidated financial statements include DMI Furniture, Inc. 
and its wholly owned subsidiary, DMI Management, Inc. ("Company"). The 
financial statements included herein at November 28, 1998 and for the three 
months ended November 28, 1998 and November 29, 1997 are unaudited but 
include all adjustments which are, in the opinion of management, necessary to 
a fair presentation of the results of operations and financial position for 
the periods covered herein. These financial statements should be read in 
conjunction with the financial statements and notes thereto included in the 
Company's latest annual report on Form 10-K.

         The results of operations for the interim periods are not 
necessarily an indication of the results to be expected for the full 1999 
fiscal year.

         The preparation of financial statements in conformity with generally 
accepted accounting principles requires management to make estimates and 
assumptions that affect the reported amounts of assets and liabilities and 
disclosure of contingent assets and liabilities at the date of the financial 
statements and the reported amounts of revenues and expenses during the 
reporting period. Actual results could differ from those estimates.

         The specific useful lives of property, plant, and equipment are as 
follows:

                  Building and Leasehold Improvements         8 - 35 yrs.
                  Machinery and Equipment                     3 - 13 yrs.


(2) Income Taxes

         Income tax expense (benefit) consisted of the following (in thousands):

<TABLE>
<CAPTION>
                  Three Months Ended
                Nov. 28,      Nov. 29,
                  1998          1997
                  -----         ----
<S>             <C>            <C>
Current           $484          $451
Deferred            54            45
                  ----          ----
Total             $538          $496
                  ----          ----
                  ----          ----
</TABLE>

                                     8

<PAGE>


         The provision for income taxes differs from that computed at the
federal statutory corporate tax rate as follows (in thousands):

<TABLE>
<CAPTION>
                                   Three Months Ended
                                Nov. 28,        Nov. 29,
                                  1998           1997
                                  ----           ----
<S>                             <C>             <C>
Tax at 34% statutory rate          $484          $444
State income taxes                   54            52
                                   ----          ----
Income Taxes                       $538          $496
                                   ----          ----
                                   ----          ----
</TABLE>

(3) Earnings Per Common Share

         In March 1997, the Financial Accounting Standards Board issued 
Statement of Financial Accounting Standards No. 128, "Earnings Per Share" 
("SFAS No. 128"). This standard modifies disclosure requirements for 
companies required to report earnings per share ("EPS") to include 
presentations of Basic EPS (which includes no dilution of common stock 
equivalents) and, if applicable, Diluted EPS (which reflects the potential 
dilution of common stock equivalents). The standard was effective for the 
Company with the completion of its fiscal 1998 second quarter.

<TABLE>
<CAPTION>
                                      (Thousands except per share amounts)
                                                Three Months Ended
                                               Nov. 28,        Nov. 29,
                                                 1998            1997
                                                 ----            ----
<S>                                             <C>              <C>
Net income                                      $   885          $   810
Less: preferred stock dividends                       -             (120)
                                                -------          -------
Net income applicable to common stock           $   885          $   690
                                                -------          -------
                                                -------          -------

Average common shares outstanding                 3,902            3,156
Common stock equivalents-dilutive
  options (and convertible preferred
  stock  for Nov. 29, 1997)                         414            2,921
                                                -------          -------
Average shares of common stock
  and equivalents outstanding                     4,316            6,077
                                                -------          -------
                                                -------          -------

Basic earnings per share                        $   .23          $   .22
                                                -------          -------
                                                -------          -------
(Net income applicable to common stock
  divided by average common shares
  outstanding)
Diluted earnings per share                      $   .21          $   .13
                                                -------          -------
                                                -------          -------
(Net income divided by average shares
  of common stock and equivalents
  outstanding)
</TABLE>

         On August 28, 1998 the Company retired its Series C Preferred Stock. 
Of the 1,995,050 Series C shares outstanding, 1,557,593 shares were redeemed 
for $3.00 per share by the Company as stated in its Certificate of 
Incorporation, and 437,457 Series C shares were converted into 722,762 common 
shares at the option of the holders. The redemption was funded through term 
bank debt and cash.

                                       9


<PAGE>


(4) Inventories

         Inventories were comprised of the following at November 28, 1998 and
August 29, 1998:

<TABLE>
<CAPTION>
                               Nov. 28, 1998        Aug. 29,1998
                               -------------        ------------
    <S>                        <C>                  <C>
    Finished Products          $11,393,000          $10,898,000
    Work in Process                502,000              512,000
    Raw Materials                5,200,000            4,886,000
                               -----------          -----------
                               $17,095,000          $16,296,000
                               -----------          -----------
                               -----------          -----------
</TABLE>

(5) Other matters

         The Company is currently subject to claims under federal and state 
environmental laws based on allegations that the Company had hazardous 
substances disposed of at three waste disposal sites. After depositing 
$57,000 in a trust fund under the terms of a tentative settlement of claims 
arising from one site and paying its portion of preliminary investigation and 
remediation costs at the other two sites, the Company retains a reserve of 
approximately $42,000 against potential environmental liabilities. Due to the 
limited nature of the Company's involvement in these environmental 
proceedings, the availability of certain defenses, and the involvement of 
many other parties with substantial financial resources in the proceedings, 
the Company does not anticipate, based on currently available information, 
that potential environmental liabilities arising from these proceedings are 
likely to exceed the amount of the Company's reserve by an amount that would 
have a material effect on the Company's financial condition, results of 
operations or cash flows.

(6) Major customers

         The Company's customers include large furniture chain store 
retailers, wholesale clubs, catalog retailers, and independent distributors, 
as well as numerous smaller retailers. The Company's four largest customers 
accounted for approximately 55% of the Company's total sales in the quarter 
ended November 28, 1998. One customer, Sam's Club, a division of Wal-Mart 
Stores, Inc., accounted for more than 10% of the Company's total net sales 
for the quarter ended November 28, 1998. Six customers accounted for 
approximately 51% of the Company's total sales in fiscal 1998. The loss of 
more than one of these customers at the same time or one of the largest four 
could have a material adverse effect on the business of the Company. As of 
November 28, 1998, one customer accounted for approximately 42% of total 
accounts receivable.


                                     10

<PAGE>

Forward-Looking Statements

The information set forth in "Management's Discussion and Analysis of 
Financial Condition and Results of Operations," and in the other portions of 
this report includes forward-looking statements about the Corporation and its 
business. For this purpose, the use of words such as "believes," 
"anticipates," "plans," "expects," and similar expressions are intended to 
identify forward-looking statements. Factors that realistically could cause 
results to differ materially from those projected in the forward-looking 
statements include the cyclical and seasonal nature of the furniture market; 
the availability and cost of raw materials and labor; availability, terms and 
deployment of capital; events that disrupt the flow of goods from off-shore 
manufacturing sources; merchandising decisions by one or more of the 
Company's major customers that adversely affect their purchases of the 
Company's furniture products; changes in fashion or tastes that adversely 
affect consumer perception of the Company's furniture products; general 
conditions in the capital markets or in the general economy; demographic 
changes that affect consumer purchases of furniture; competition; and other 
factors identified in "Management's Discussion and Analysis of Financial 
Condition and Results of Operations" below, in "Item 1. Business" of the 
Company's 1998 Annual Report on Form 10-K, and in the Company's other filings 
with the Securities and Exchange Commission.

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS


RESULTS OF OPERATIONS

Revenue - Net sales for the first quarter of fiscal 1999 increased $5,564,000 
or approximately 32% from the first quarter of fiscal 1998. This increase was 
primarily the result of increased sales of home office furniture, sales by 
the Company's Wynwood division, and substantially increased sales to a major 
customer. This increase was offset somewhat by decreased sales of promotional 
priced bedroom furniture, and to a lesser extent, decreased sales of office 
furniture. Sales of home office furniture increased approximately 70%; sales 
of budget priced bedroom furniture decreased approximately 13%; and sales of 
commercial office furniture decreased approximately 4%.

Gross Margin - The Company's gross margin in the first quarter of fiscal 1999 
was 21.8% compared to 23.7% in the first quarter of fiscal 1998. This 
decrease in gross margin was primarily the result of lower production levels 
and gross margins associated with the promotional bedroom furniture line due 
to reduced demand, as well as lower margin sales mix than the previous year.

Selling, General and Administrative (S,G&A) Expense - For the first quarter 
of fiscal 1999, S,G&A expense amounted to $3,130,000 or 13.6% of sales 
compared to $2,570,000 or 14.7% of sales for the first fiscal quarter of 
1998. This decrease as a percent of sales is primarily the result of the 
fixed nature of a majority of these expenses relative to the substantial 
sales increase.

Operating Profit - For the first quarter of fiscal 1999, operating profit was 
$1,876,000 or 8.2% of sales, compared to $1,565,000 or 9.0% of sales for the 
first quarter of fiscal 1998. This decrease was a result of the reasons 
mentioned above for the change in gross margin, offset somewhat by the lower 
selling, general and administrative expense as a percent of sales.

Interest Expense - For the first quarter of fiscal 1999, net interest was 
$453,000 compared to $259,000 for the first quarter of fiscal 1998. This 
increase was primarily the result of borrowings


                                     11


<PAGE>

to finance higher levels of accounts receivable and inventory to support the 
sales growth, as well as borrowings to redeem the preferred stock in August 
1998. (See Note 3) During the first quarter of fiscal 1999, the Company 
implemented the use of interest rate swaps as a cash flow hedge to 
effectively fix the interest rate on part of its variable rate debt. As of 
November 28, 1998, $8 million of the Company's variable rate debt was subject 
to interest rate swaps.

         Liquidity and Capital Resources - Demands for funds relate to 
payments for raw materials and other operating costs, debt obligations, and 
capital expenditures. The Company's ability to generate cash adequate to meet 
short and long-term needs is dependent on the collection of accounts 
receivable and from its ability to borrow funds. The Company's days of sales 
outstanding of accounts receivable averaged 59 days for the first quarter of 
fiscal 1999 and 56 days for the quarter of fiscal 1998. This increase was the 
result of past due amounts that the Company believes will be received after 
the customer concludes its internal research. (Subsequent to November 28, 1998, 
a majority of these past due amounts was received by the Company). The 
Company's average days of inventory on hand averaged 91 days for the first 
quarter of fiscal 1999 compared to 85 days for the first quarter of fiscal 
1998. This increase is primarily the result of increased finished goods for 
new commercial office groups and the Wynwood division.

Key elements of the Consolidated Statements of Cash Flows:

<TABLE>
<CAPTION>
                                                                 Three Months
                                                           1999            1998
                                                           ----            ----
<S>                                                    <C>            <C>
Net cash used by operating activities                  $(3,081,000)   $  (773,000)
Cash used for investing activities                         (75,000)      (854,000)
                                                       -----------    -----------
Net cash flows from operating and investing activities  (3,156,000)    (1,627,000)
Cash provided by financing activities                    2,765,000      1,428,000
                                                       -----------    -----------
Net change in cash and cash equivalents                $  (391,000)   $  (199,000)
                                                       -----------    -----------
                                                       -----------    -----------
</TABLE>

         During the first three months of fiscal 1999 , the Company used cash 
flows for operating activities of $3,081,000 compared to cash flows used of 
$773,000 for the three month period in fiscal 1998. The operating cash flows 
used in the current year are higher than funds used the previous year 
primarily due to the accounts receivable and inventory increases necessary to 
support the significantly higher sales level in fiscal 1999. Investing 
activities used approximately $75,000 during the first quarter of fiscal 1999 
for routine capital expenditures, and investing activities required $854,000 
during the first three months of fiscal 1998 primarily to continue 
construction of the new 100,000 square foot facility in Huntingburg, Indiana 
for the new Wynwood division. Financing activities provided $2,765,000 and 
$1,428,000 during the first three months of fiscal 1999 and fiscal 1998 
respectively, which came primarily from borrowings on the revolving line of 
credit.

         The Company is currently subject to claims under federal and state 
environmental laws based on allegations that the Company had hazardous 
substances disposed of at three waste disposal sites. After depositing 
$57,000 in a trust fund under the terms of a tentative settlement of claims 
arising from one site and paying its portion of preliminary investigation and 
remediation costs at the other two sites, the Company retains a reserve of 
approximately $45,000 against potential environmental liabilities. Due to the 
limited nature of the Company's involvement in these environmental 
proceedings, the availability of certain defenses, and the involvement of 
many


                                     12


<PAGE>

other parties with substantial financial resources in the proceedings, the 
Company does not anticipate, based on currently available information, that 
potential environmental liabilities arising from these proceedings are likely 
to exceed the amount of the Company's reserve by an amount that would have a 
material effect on the Company's financial condition, results of operations 
or cash flows. Expenses for the year to date were not material.

         The Company does not believe any events are probable which would 
materially change its present liquidity position, which is adequate to 
satisfy known demands for funds for operations and to pay bank and other debt.

         The Company has received certifications or representations from the 
vendors of its critical hardware, system software, and application software 
that those products are Year 2000 ready. The Company employs IBM AS400 
hardware, IBM OS400 operating system, and MAPICS manufacturing and production 
information control system for the large majority of its system needs, all of 
which was subject to the above mentioned certifications. The Company has 
tested this hardware and software and found its Year 2000 readiness to be as 
certified. The Company has not incurred any material costs in its Year 2000 
readiness plans nor does it anticipate any material costs in the future. The 
Company has received representations or certifications from its largest 
suppliers representing that they are Year 2000 compliant. In the event that 
any of the Company's larger suppliers are not Year 2000 compliant, the 
Company believes that a sufficient number of alternative sources exist to 
allow the Company to meet its raw material needs. The Company has received 
representations from customers representing approximately 50% of its annual 
sales that those customers are Year 2000 compliant. The Company has received 
representation from its primary depository and lender bank that they are Year 
2000 compliant. Even given best efforts and execution of the aforementioned 
planning and testing, disruptions and unexpected business problems may occur 
as a result of the Year 2000 issue.


                                     13


<PAGE>


PART II.  OTHER INFORMATION

Item 3.  Legal Proceedings

         The Company is currently subject to claims under federal and state 
environmental laws based on allegations that the Company had hazardous 
substances disposed of at three waste disposal sites. After depositing 
$57,000 in a trust fund under the terms of a tentative settlement of claims 
arising from one site and paying its portion of preliminary investigation and 
remediation costs at the other two sites, the Company presently retains a 
reserve of approximately $42,000 against potential environmental liabilities. 
Due to the limited nature of the Company's involvement in these environmental 
proceedings, the availability of certain defenses, and the involvement of 
many other parties with substantial financial resources in the proceedings, 
the Company does not anticipate, based on currently available information, 
that potential environmental liabilities arising from these proceedings are 
likely to exceed the amount of the Company's reserve by an amount that would 
have a material effect on the Company's financial condition, results of 
operations or cash flows.

         The Company is also a defendant in various lawsuits arising in the 
normal course of business, including two other environmental matters. In 
management's opinion, these lawsuits are not material to the results of 
operations or financial position of the Company, or are adequately covered by 
insurance.


                                     14


<PAGE>


Item 6.   Exhibits and Reports on Form 8-K

        (a)  EXHIBITS

                  27.  Financial Data Schedule



        (b)  REPORTS ON FORM 8-K

         The Company filed a Current Report on Form 8-K dated August 31, 1998 
to announce it had completed the retirement of its Series C Preferred Stock.

                                   SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the 
Registrant has duly caused this report to be signed on its behalf by the 
undersigned thereunto duly authorized.

                                             DMI FURNITURE, INC.
                                             (Registrant)

Date:  January 12, 1999                      /s/Joseph G. Hill
                                             -----------------------
                                             Joseph G. Hill
                                             Vice President-Finance,
                                             Chief Financial Officer,
                                             Secretary & Treasurer


                                     15

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          AUG-28-1999
<PERIOD-START>                             AUG-30-1998
<PERIOD-END>                               NOV-28-1998
<CASH>                                             701
<SECURITIES>                                         0
<RECEIVABLES>                                   15,348
<ALLOWANCES>                                       187
<INVENTORY>                                     17,095
<CURRENT-ASSETS>                                34,259
<PP&E>                                          22,534
<DEPRECIATION>                                  10,839
<TOTAL-ASSETS>                                  46,419
<CURRENT-LIABILITIES>                            9,614
<BONDS>                                         24,156
                                0
                                          0
<COMMON>                                           391
<OTHER-SE>                                      10,796
<TOTAL-LIABILITY-AND-EQUITY>                    46,419
<SALES>                                         22,890
<TOTAL-REVENUES>                                23,003
<CGS>                                           17,868
<TOTAL-COSTS>                                   17,997
<OTHER-EXPENSES>                                 3,095
<LOSS-PROVISION>                                    35
<INTEREST-EXPENSE>                                 453
<INCOME-PRETAX>                                  1,423
<INCOME-TAX>                                       538
<INCOME-CONTINUING>                                885
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       885
<EPS-PRIMARY>                                     0.23
<EPS-DILUTED>                                     0.21
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission