EQUITABLE OF IOWA COMPANIES
10-Q, 1997-08-13
LIFE INSURANCE
Previous: DYNAMIC HOMES INC, 10-Q, 1997-08-13
Next: AMRESCO INC, 10-Q, 1997-08-13



                  SECURITIES AND EXCHANGE COMMISSION
                       WASHINGTON, D.C.  20549

                           ==============

                              FORM 10-Q

(Mark One)
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
    EXCHANGE ACT OF 1934

    For the quarterly period ended June 30, 1997

                                  OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
    EXCHANGE ACT OF 1934

    For the transition period from __________ to __________

               Commission file number      0-8590

                     Equitable of Iowa Companies
       (Exact name of registrant as specified in its charter)

           Iowa                                      42-1083593
(State or other jurisdiction of           (IRS employer identification no.)
incorporation or organization)

909 Locust Street, Des Moines, Iowa                  50309-2899
(Address of principal executive offices)             (Zip code)

Registrant's telephone number, including area code  (515) 698-7000

604 Locust Street, Des Moines, Iowa                     50306
___________________________________________________________________________
Former name, former address and formal fiscal year, if changed since last
report

  Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period
that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.  Yes /X/  No / /

          APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY
             PROCEEDINGS DURING THE PRECEDING FIVE YEARS:

  Indicate by check mark whether the registrant has filed all documents and
reports required to be filed by Section 12, 13 or 15(d) of the Securities
Exchange Act of 1934 subsequent to the distribution of securities under a
plan confirmed by a court.                            Yes / /  No / /

                APPLICABLE ONLY TO CORPORATE ISSUERS:

  Indicate the number of shares outstanding of each of the issuer's classes
of common stock, as of the latest practicable date: 32,058,460 shares of
Common Stock as of August 8, 1997.


                            FINANCIAL INFORMATION

Item 1.  FINANCIAL STATEMENTS
_____________________________

Person for whom the Financial Information is given:    EQUITABLE OF IOWA
                                                       COMPANIES
                                                       AND ITS SUBSIDIARIES

Consolidated Statements of Income (Unaudited):

<TABLE>
<CAPTION>
                                                FOR THE THREE MONTHS ENDED
                                            June 30, 1997       June 30, 1996
                                           ________________    ________________
                                            (Current Year)     (Preceding Year)
                                                 (Dollars in thousands)
<S>                                                <C>                 <C>
REVENUES:
 Annuity and interest sensitive life
  product charges                                  $23,222             $15,230
 Traditional life insurance premiums                 9,273               9,747
 Net investment income                             197,857             177,054
 Realized gains on investments                       3,971               6,168
 Other income                                        6,044               5,363
                                           ________________    ________________
                                                   240,367             213,562
INSURANCE BENEFITS AND EXPENSES:
  Annuity and interest sensitive life benefits:
   Interest credited to account balances           121,892             109,466
   Benefit claims incurred in excess of
    account balances                                 2,560               2,752
  Traditional life insurance benefits               11,786              11,809
  Increase (decrease) in future policy
   benefits                                         (1,271)             (1,124)
  Distributions to participating
   policyholders                                     6,080               6,170
  Underwriting, acquisition and insurance
   expenses:
   Commissions                                      41,387              29,314
   General expenses                                 37,856              11,435
   Insurance taxes                                   1,888               1,286
   Policy acquisition costs deferred               (53,915)            (35,636)
   Amortization:
    Deferred policy acquisition costs               23,995              20,075
    Present value of in force acquired                  79                  --
    Goodwill                                           476                  18
                                           ________________    ________________
                                                   192,813             155,565

Interest expense                                     3,938               4,415
Other expenses                                       9,178               4,593
                                           ________________    ________________
                                                   205,929             164,573
                                           ________________    ________________
                                                    34,438              48,989
</TABLE>

See accompanying notes.
Consolidated Statements of Income (Unaudited):        (CONTINUATION)

<TABLE>
<CAPTION>
                                                FOR THE THREE MONTHS ENDED
                                            June 30, 1997       June 30, 1996
                                           ________________    ________________
                                            (Current Year)     (Preceding Year)
                                                 (Dollars in thousands,
                                                 except per share data)
<S>                                                <C>                 <C>
Income taxes:
 Current                                           $14,831             $15,992
 Deferred                                           (4,230)              1,226
                                           ________________    ________________
                                                    10,601              17,218
                                           ________________    ________________
                                                    23,837              31,771

Equity income, net of related tax expense
  of $358 in 1997                                      665                   1
                                           ________________    ________________
Net income before distributions on
  company-obligated, mandatorily-
  redeemable securities                             24,502              31,772

Distributions on company-obligated,
  mandatorily-redeemable securities,
  of subsidiary trusts                              (3,748)                 --
                                           ________________    ________________
         NET INCOME                                $20,754             $31,772
                                           ================    ================


NET INCOME PER COMMON SHARE (average
  shares used: 1997 - 32,047,657;
    1996 - 31,888,206):                              $0.65               $1.00
                                           ================    ================

CASH DIVIDENDS PAID PER COMMON SHARE                $0.165              $0.150
</TABLE>


















See accompanying notes.
Consolidated Statements of Income (Unaudited):

<TABLE>
<CAPTION>
                                                 FOR THE SIX MONTHS ENDED
                                            June 30, 1997       June 30, 1996
                                           ________________    ________________
                                            (Current Year)     (Preceding Year)
                                                 (Dollars in thousands)
<S>                                                <C>                 <C>
REVENUES:
 Annuity and interest sensitive life
  product charges                                  $48,505             $29,947
 Traditional life insurance premiums                19,098              19,898
 Net investment income                             390,109             348,266
 Realized gains on investments                       8,477              11,318
 Other income                                       16,848               9,709
                                           ________________    ________________
                                                   483,037             419,138
INSURANCE BENEFITS AND EXPENSES:
  Annuity and interest sensitive life benefits:
   Interest credited to account balances           239,951             217,224
   Benefit claims incurred in excess of
    account balances                                 4,812               4,374
  Traditional life insurance benefits               23,556              24,930
  Increase (decrease) in future
   policy benefits                                  (3,312)             (3,008)
  Distributions to participating
   policyholders                                    12,513              12,469
  Underwriting, acquisition and insurance
   expenses:
   Commissions                                      77,133              61,993
   General expenses                                 54,344              22,453
   Insurance taxes                                   4,761               4,103
   Policy acquisition costs deferred               (95,141)            (75,317)
   Amortization:
    Deferred policy acquisition costs               47,007              38,198
    Present value of in force acquired               2,180                  --
    Goodwill                                           887                  37
                                           ________________    ________________
                                                   368,691             307,456

Interest expense                                     7,827               7,741
Other expenses                                      18,341               8,164
                                           ________________    ________________
                                                   394,859             323,361
                                           ________________    ________________
                                                    88,178              95,777

</TABLE>









See accompanying notes.
Consolidated Statements of Income (Unaudited):        (CONTINUATION)

<TABLE>
<CAPTION>
                                                 FOR THE SIX MONTHS ENDED
                                            June 30, 1997       June 30, 1996
                                           ________________    ________________
                                            (Current Year)     (Preceding Year)
                                                 (Dollars in thousands,
                                                 except per share data)
<S>                                                <C>                 <C>
Income taxes:
 Current                                           $29,136             $30,474
 Deferred                                             (538)              3,212
                                           ________________    ________________
                                                    28,598              33,686
                                           ________________    ________________
                                                    59,580              62,091
Equity income (loss), net of related
  tax (expense) benefit of $(191) in
  1997 and $62 in 1996                                 355                (114)
                                           ________________    ________________
Net income before distributions on 
  company-obligated, mandatorily-
  redeemable securities                             59,935              61,977

Distributions on company-obligated,
  mandatorily-redeemable securities,
  of subsidiary trusts                              (6,467)                 --
                                           ________________    ________________
         NET INCOME                                $53,468             $61,977
                                           ================    ================

NET INCOME PER COMMON SHARE (average
  shares used: 1997 - 32,032,349;
    1996 - 31,852,453):                              $1.67               $1.95
                                           ================    ================

CASH DIVIDENDS PAID PER COMMON SHARE                $0.315              $0.285

</TABLE>


















See accompanying notes.                                         
Consolidated Balance Sheets (Unaudited):

<TABLE>
<CAPTION>
                                            June 30, 1997      December 31, 1996
                                           ________________    _________________
                                                  (Dollars in thousands,
                                                   except per share data)
<S>                                            <C>                  <C>
ASSETS

Investments:
 Fixed maturities, available for sale, at
  fair value (cost: 1997 - $7,944,953;
  1996 - $7,557,735)                            $8,073,129           $7,731,964
 Equity securities, at fair value
  (cost:  1997 - $42,860; 1996 - $48,857)           61,777               77,181
 Mortgage loans on real estate                   1,844,714            1,720,114
 Real estate, less allowances for
  depreciation of $763 in 1997
  and $4,588 in 1996                                13,664                8,613
 Policy loans                                      196,016              190,487
 Short-term investments                             47,752               37,922
                                           ________________    _________________
Total investments                               10,237,052            9,766,281

Cash and cash equivalents                           44,091               18,201

Securities and indebtedness of
 related parties                                     8,819                8,305

Accrued investment income                          141,531              135,291

Notes and other receivables                         28,427               22,464

Deferred policy acquisition costs                  793,093              733,158

Present value of in force acquired                  80,840               83,051

Property and equipment, less
 allowances for depreciation of
 $15,780 in 1997 and $13,835 in 1996                12,341               10,465

Current income taxes recoverable                     7,440                5,424

Intangible assets, less accumulated
 amortization of $2,628 in 1997 and
 $1,579 in 1996                                     48,154               46,726

Other assets                                        77,899               82,434

Separate account assets                          2,160,334            1,657,879
                                           ________________    _________________
   TOTAL ASSETS                                $13,640,021          $12,569,679
                                           ================    =================
</TABLE>



See accompanying notes.
Consolidated Balance Sheets (Unaudited):              (CONTINUATION)
                                                              
<TABLE>
<CAPTION>
                                               June 30, 1997  December 31, 1996
                                              _______________ _________________
                                                    (Dollars in thousands,
                                                     except per share data)
<S>                                              <C>               <C>
LIABILITIES AND STOCKHOLDERS' EQUITY

Policy liabilities and accruals:
 Future policy benefits:
  Annuity and interest sensitive life products    $9,114,072        $8,675,175
  Traditional life insurance products                710,378           712,296
  Unearned revenue reserve                            22,872            20,461
 Other policy claims and benefits                      7,931             7,481
                                              _______________ _________________
                                                   9,855,253         9,415,413

Other policyholders' funds:
 Advance premiums and other deposits                     548               597
 Accrued dividends                                    12,738            12,807
                                              _______________ _________________
                                                      13,286            13,404

Deferred income taxes                                 38,169            45,681
Commercial paper notes                               129,200           104,600
Long-term debt                                       100,000           100,000
Other liabilities                                    264,885           211,903
Separate account liabilities                       2,160,334         1,657,879
                                              _______________ _________________
   TOTAL LIABILITIES                              12,561,127        11,548,880

Commitments and contingencies

Company-obligated, mandatorily-redeemable
 securities, of subsidiary trust                     175,000           125,000

Stockholders' equity:
 Serial preferred stock, without par value,
  authorized 2,500,000 shares                             --                --
 Common stock, without par value (stated
  value $1.00 per share), authorized 70,000,000
  shares, issued and outstanding 32,050,921
  shares in 1997 and 31,988,410 in 1996               32,051            31,988
 Additional paid-in capital                           86,764            85,140
 Unrealized appreciation (depreciation) of
  securities at fair value                            68,052           104,711
 Retained earnings                                   721,562           678,219
 Unearned compensation (deduction)                    (4,535)           (4,259)
                                              _______________ _________________
   TOTAL STOCKHOLDERS' EQUITY                        903,894           895,799
                                              _______________ _________________
   TOTAL LIABILITIES AND STOCKHOLDERS'
     EQUITY                                      $13,640,021       $12,569,679
                                              =============== =================
</TABLE>

See accompanying notes.
Consolidated Statements of Cash Flows (Unaudited):
                                      
<TABLE>
<CAPTION>
                                                   FOR THE SIX MONTHS ENDED
                                              June 30, 1997     June 30, 1996
                                             ________________  ________________
                                              (Current Year)   (Preceding Year)
                                                   (Dollars in thousands)
<S>                                                 <C>               <C>
OPERATING ACTIVITIES
 Net income                                          $53,468           $61,977
 Adjustments to reconcile net income to
  net cash provided by operations:
  Adjustments related to annuity and
   interest sensitive life products:
    Interest credited to account balances            238,022           216,603
    Charges for mortality and                 
     administration                                  (37,237)          (30,445)
    Change in unearned revenues                        2,148               234
  Increase (decrease) in traditional life
   policy liabilities and accruals                        (4)            5,257
  Decrease in other policyholders' funds                (117)             (145)
  Increase in accrued investment income               (6,240)           (2,672)
  Policy acquisition costs deferred                  (95,141)          (75,317)
  Amortization of deferred policy
   acquisition costs                                  47,007            38,198
  Amortization of present value of in
   force acquired                                      2,180                --
  Change in other assets, other liabilities,
   and accrued income taxes                           44,662           (27,208)
  Provision for depreciation and
   amortization                                        4,654              (828)
  Provision for deferred income taxes                   (480)            3,238
  Share of (income) losses of related parties           (546)              176
  Realized gains on investments                       (8,477)          (11,318)
                                             ________________  ________________
    NET CASH PROVIDED BY OPERATING
     ACTIVITIES                                      243,899           177,750

INVESTING ACTIVITIES
 Sale, maturity or repayment of investments:
  Fixed maturities - available for sale              372,303           338,778
  Equity securities                                   15,618            10,350
  Mortgage loans on real estate                       46,896            21,044
  Real estate                                          2,328                --
  Policy loans                                        15,471            18,301
                                             ________________  ________________
                                                     452,616           388,473
 Acquisition of investments:
  Fixed maturities - available for sale             (753,162)         (429,928)
  Equity securities                                   (6,438)          (11,126)
  Mortgage loans on real estate                     (179,257)         (389,257)
  Real estate                                            (87)             (604)
  Policy loans                                       (21,000)          (17,423)
  Short-term investments - net                        (9,830)           (7,584)
                                             ________________  ________________
                                                    (969,774)         (855,922)
</TABLE>
See accompanying notes.
Consolidated Statements of Cash Flows (Unaudited):    (CONTINUATION)

<TABLE>
<CAPTION>
                                                 FOR THE SIX MONTHS ENDED
                                            June 30, 1997       June 30, 1996
                                           ________________    ________________
                                            (Current Year)     (Preceding Year)
                                                 (Dollars in thousands)
<S>                                               <C>                 <C>
INVESTING ACTIVITIES - continued

 Disposal of investments accounted for
  by the equity method                              $3,770                 $12
 Additions to investments accounted
  for by the equity method                          (2,117)                 --
 Sales of property and equipment                       112                  39
 Purchases of property and equipment                (4,792)             (2,449)
                                           ________________    ________________
    NET CASH USED IN INVESTING ACTIVITIES         (520,185)           (469,847)

FINANCING ACTIVITIES
 Issuance of commercial paper - net                 24,600              57,900
 Receipts from annuity and interest sensitive
  life policies credited to policyholder
  account balances                                 879,183             639,739
 Return of policyholder account balances
  on annuity contracts and interest
  sensitive life policies                         (641,071)           (399,709)
 Issuance of company-obligated, mandatorily-
  redeemable capital securities                     50,000                  --
 Issuance of stock under stock plans                  (411)                555
 Cash dividends paid                               (10,125)             (9,116)
                                           ________________    ________________
    NET CASH PROVIDED BY FINANCING
     ACTIVITIES                                    302,176             289,369
                                           ________________    ________________

INCREASE (DECREASE) IN CASH AND
 CASH EQUIVALENTS                                   25,890              (2,728)

CASH AND CASH EQUIVALENTS AT
  BEGINNING OF YEAR                                 18,201              10,730
                                           ________________    ________________

CASH AND CASH EQUIVALENTS AT
  END OF PERIOD                                    $44,091              $8,002
                                           ================    ================

SUPPLEMENTAL DISCLOSURES OF CASH FLOW
  INFORMATION

Cash paid during the period for:
  Interest                                          $8,193              $7,766
  Income taxes                                      30,311              29,889
Non-cash investing activities:
  Foreclosure of mortgage loans                      7,913                  --

</TABLE>
See accompanying notes.
NOTES TO FINANCIAL STATEMENTS

NOTE 1 -- BASIS OF PRESENTATION

The accompanying unaudited consolidated financial statements have been
prepared in accordance with generally accepted accounting principles for
interim financial information and the instructions to Form 10-Q and Article
10 of Regulation S-X.  Accordingly, they do not include all of the
information and footnotes required by generally accepted accounting
principles for annual financial statements.  In the opinion of management,
all adjustments considered necessary for a fair presentation have been
included. All adjustments were of a normal recurring nature, unless otherwise
noted in Management's Discussion and Analysis and the Notes to Financial
Statements.  Operating results for the six months ended June 30, 1997 are not
necessarily indicative of the results that may be expected for the year
ending December 31, 1997. For further information, refer to the consolidated
financial statements and footnotes thereto included in the company's Annual
Report on Form 10-K for the year ended December 31, 1996.

On August 13, 1996, Equitable of Iowa Companies ("Equitable") acquired all of
the outstanding capital stock of BT Variable, Inc. ("BT Variable") from
Whitewood Properties Corp. ("Whitewood") pursuant to the terms of a Stock
Purchase Agreement dated as of May 3, 1996 between Equitable and Whitewood
(the "Purchase Agreement").  Refer to Note 4 for additional information.

NOTE 2 -- INVESTMENT OPERATIONS

FIXED MATURITIES:  All of the company's fixed maturity securities are
designated as available for sale although the company is not precluded from
designating fixed maturity securities as held for investment or trading at
some future date.  Investments classified as available for sale securities
are reported at fair value and unrealized gains and losses on these
securities are included directly in stockholders' equity, after adjustment
for related changes in deferred policy acquisition costs, present value of in
force acquired, policy reserves and deferred income taxes.  Securities the
company has the positive intent and ability to hold to maturity are
designated as "held for investment". Held for investment securities are
reported at cost adjusted for amortization of premiums and discounts. Changes
in the fair value of these securities, except for declines that are other
than temporary, are not reflected in the company's financial statements.
Sales of securities designated as held for investment are severely restricted
by Statement of Financial Accounting Standards (SFAS) No. 115.  Securities
bought and held principally for the purpose of selling them in the near term
are designated as trading securities.  Unrealized gains and losses on trading
securities are included in current earnings.  Transfers of securities between
categories are restricted and are recorded at fair value at the time of the
transfer.  Securities determined to have a decline in value that is other
than temporary are written down to estimated fair value which becomes the
security's new cost basis by a charge to realized losses in the company's
Statement of Income. Premiums and discounts are amortized/accrued utilizing
the scientific interest method which results in a constant yield over the
security's expected life.  Amortization/accrual of premiums and discounts on
mortgage-backed securities incorporates a prepayment assumption to estimate
the securities' expected lives.

EQUITY SECURITIES:  Equity securities (common and nonredeemable preferred
stocks) are reported at estimated fair value if readily marketable or
conversion value, if applicable, or at cost if not readily marketable.  The
change in unrealized appreciation and depreciation of marketable equity
securities (net of related deferred income taxes, if any) is included
directly in stockholders' equity.  Equity securities determined to have a
decline in value that is other than temporary are written down to estimated
fair value which becomes the security's new cost basis, by a charge to
realized losses in the company's Statement of Income.

MORTGAGE LOANS:  Mortgage loans on real estate are reported at cost adjusted
for amortization of premiums and accrual of discounts.  If the value of any
mortgage loan is determined to be impaired (i.e. when it is probable that the
company will be unable to collect all amounts due according to the
contractual terms of the loan agreement), the carrying value of the mortgage
loan is reduced to the present value of expected future cash flows from the
loan, discounted at the loan's effective interest rate, or to the loan's
observable market price, or the fair value of the underlying collateral.  The
carrying value of impaired loans is reduced by the establishment of a
valuation allowance which is adjusted at each reporting date for significant
changes in the calculated value of the loan.  Changes in this valuation
allowance are charged or credited to income.

REAL ESTATE:  Real estate, which includes real estate acquired through
foreclosure, is reported at cost less allowances for depreciation.  Real
estate acquired through foreclosure, or in-substance foreclosure, is recorded
at the lower of cost (which includes the balance of the mortgage loan, any
accrued interest and any costs incurred to obtain title to the property) or
fair value at or before the foreclosure date.  The carrying value of these
assets is subject to review when events or circumstances indicate an
impairment might exist.  If the estimated undiscounted cash flows is less
than the carrying amount of the assets, an impairment in value is deemed to
exist and an impairment loss is recognized.  The carrying value of the asset
is written down to an amount representing the sum of the estimated
undiscounted cash flows which becomes the asset's new cost basis.

OTHER INVESTMENTS:  Policy loans are reported at unpaid principal.  Short-
term investments are reported at cost adjusted for amortization of premiums
and accrual of discounts.  Investments accounted for by the equity method
include investments in, and advances to, various joint ventures and
partnerships.

FAIR VALUES:  Estimated fair values, as reported herein, of publicly traded
fixed maturity securities are as reported by an independent pricing service.
Fair values of conventional mortgage-backed securities not actively traded in
a liquid market are estimated using a third party pricing system.  This
pricing system uses a matrix calculation assuming a spread over U.S. Treasury
bonds based upon the expected average lives of the securities.  Fair values
of private placement bonds are estimated using a matrix that assumes a spread
(based on interest rates and a risk assessment of the bonds) over U.S.
Treasury bonds.  Estimated fair values of redeemable preferred stocks are as
reported by the National Association of Insurance Commissioners ("NAIC").
Estimated fair values of equity securities are based on the latest quoted
market prices, or conversion value, if applicable.  Estimated fair values of
the company's investment in its registered separate accounts are based upon
the quoted fair value of the securities comprising the individual portfolios
underlying the separate accounts.  Fair values of equity securities which are
not readily marketable, are estimated based upon values which are
representative of the fair values of issues of comparable yield and quality.
Realized gains and losses are determined on the basis of specific
identification and average cost methods for manager initiated and issuer
initiated disposals, respectively.

FIXED MATURITY AND EQUITY SECURITIES
At June 30, 1997 and December 31, 1996, amortized cost, gross unrealized
gains and losses and estimated fair values of the company's fixed maturity
securities, all of which are designated as available for sale, are as
follows:
                                                         
<TABLE>
<CAPTION>

                                                Gross       Gross   Estimated
                                Amortized  Unrealized  Unrealized        Fair
June 30, 1997                        Cost       Gains      Losses       Value
______________________________________________________________________________
                                           (Dollars in thousands)
<S>                            <C>           <C>        <C>        <C>
U.S. government and
 governmental agencies
 and authorities:
 Mortgage-backed securities      $307,816      $7,299     ($2,291)   $312,824
 Other                             63,700       1,438         (23)     65,115
States, municipalities and
 political subdivisions            14,940         951          --      15,891
Foreign governments                12,627       2,539          --      15,166
Public utilities                1,227,003      33,972     (19,361)  1,241,614
Investment grade corporate      3,126,145     144,471     (18,192)  3,252,424
Below investment grade
 corporate                        776,538      16,535     (10,394)    782,679
Mortgage-backed securities      2,415,568      28,235     (56,774)  2,387,029
Redeemable preferred stocks           616          --        (229)        387
                               _______________________________________________
Total                          $7,944,953    $235,440   ($107,264) $8,073,129
                               ===============================================
</TABLE>
<TABLE>
<CAPTION>
                                                Gross       Gross   Estimated
                                Amortized  Unrealized  Unrealized        Fair
December 31, 1996                    Cost       Gains      Losses       Value
______________________________________________________________________________
                                           (Dollars in thousands)
<S>                            <C>           <C>         <C>       <C>
U.S. government and
 governmental agencies
 and authorities:
 Mortgage-backed securities      $322,244      $9,796     ($1,002)   $331,038
 Other                             90,456       2,127      (1,424)     91,159
States, municipalities and
 political subdivisions            15,131       1,134          --      16,265
Foreign governments                10,572       2,706          --      13,278
Public utilities                1,241,270      41,270     (15,796)  1,266,744
Investment grade corporate      2,789,228     157,554     (16,755)  2,930,027
Below investment grade
 corporate                        733,182      14,230     (16,049)    731,363
Mortgage-backed securities      2,355,036      41,925     (45,258)  2,351,703
Redeemable preferred stocks           616          --        (229)        387
                               _______________________________________________
Total                          $7,557,735    $270,742    ($96,513) $7,731,964
                               ===============================================
</TABLE>



At June 30, 1997, net unrealized investment gains on fixed maturity
securities designated as available for sale totaled $128,176,000.  This
appreciation caused an increase in stockholders' equity of $55,756,000 at
June 30, 1997 (net of deferred income taxes of $30,026,000, an adjustment of
$42,363,000 to deferred policy acquisition costs and present value of in
force acquired of $31,000).  At December 31, 1996, net unrealized investment
gains on fixed maturity securities designated as available for sale totaled
$174,229,000.  This appreciation caused an increase in stockholders' equity
of $76,387,000 at December 31, 1996 (net of deferred income taxes of
$43,678,000 and an adjustment of $54,164,000 to deferred policy acquisition
costs).  No fixed maturity securities were designated as held for investment
or trading at June 30, 1997 or December 31, 1996. Short-term investments, all
with maturities of 30 days or less, have been excluded from the above
schedules. Amortized cost approximates fair value for these securities.

At June 30, 1997, net unrealized appreciation of equity securities of
$18,917,000 was comprised of gross unrealized appreciation of $103,000 on the
company's investment in Equitable Life's registered separate account, gross
unrealized appreciation of $19,036,000 on an investment in a real estate
investment trust, and gross unrealized appreciation and depreciation of
$12,000 and $234,000, respectively, on other equity securities.  The
company's investment in the real estate investment trust had an estimated
fair value of $55,121,000 and a cost basis of $36,085,000 at June 30, 1997.
The estimated fair value of the company's investment is based upon conversion
value.  Conversion value is derived from the quoted market value of the
publicly traded security into which the company's investment can be converted
and the issuer's cash flow from operations.  As such, changes in operating
cash flows or the quoted market price of the issuer may result in significant
volatility in the estimated fair value of the company's investment.

The amortized cost and estimated fair value of fixed maturity securities,
designated as available for sale, by contractual maturity, at June 30, 1997,
are shown below.  Expected maturities will differ from contractual maturities
because borrowers may have the right to call or prepay obligations with or
without call or prepayment penalties.
                                                    
<TABLE>
<CAPTION>
                                                                  Estimated
                                                  Amortized            Fair
June 30, 1997                                          Cost           Value
____________________________________________________________________________
                                                   (Dollars in thousands)
<S>                                              <C>             <C>
Due within one year                                 $20,665         $20,684
Due after one year through five years               381,603         390,635
Due after five years through ten years            2,219,740       2,273,268
Due after ten years                               2,599,561       2,688,689
                                               _____________________________
                                                  5,221,569       5,373,276
Mortgage-backed securities                        2,723,384       2,699,853
                                               _____________________________
Total                                            $7,944,953      $8,073,129
                                               =============================
</TABLE>



An analysis of sales, maturities and principal repayments of the company's
fixed maturities portfolio, all of which were designated as available for
sale for the six months ended June 30, 1997 and 1996 is as follows:

<TABLE>
<CAPTION>
                                                Gross       Gross    Proceeds
                                Amortized    Realized    Realized        from
Six months ended June 30, 1997       Cost       Gains      Losses        Sale
______________________________________________________________________________
                                           (Dollars in thousands)
<S>                              <C>           <C>        <C>        <C>
Scheduled principal repayments,
 calls and tenders               $183,545      $2,693       ($287)   $185,951
Sales                             185,118       6,341      (5,107)    186,352
                               _______________________________________________
Total                            $368,663      $9,034     ($5,394)   $372,303
                               ===============================================
</TABLE>
<TABLE>
<CAPTION>
                                                Gross       Gross    Proceeds
                                Amortized    Realized    Realized        from
Six months ended June 30, 1996       Cost       Gains      Losses        Sale
______________________________________________________________________________
                                           (Dollars in thousands)
<S>                              <C>          <C>           <C>      <C>
Scheduled principal repayments,
 calls and tenders               $195,050      $9,501       ($257)   $204,294
Sales                             133,515       1,141        (172)    134,484
                               _______________________________________________
Total                            $328,565     $10,642       ($429)   $338,778
                               ===============================================
</TABLE>




























MORTGAGE-BACKED SECURITIES
The amortized cost and estimated fair value of mortgage-backed securities,
which comprise 34% of the company's investment in fixed maturity securities
at June 30, 1997, by type, are as follows:

<TABLE>
<CAPTION>
                                                                  Estimated
                                                  Amortized            Fair
                                                       Cost           Value
                                               _____________________________
                                                   (Dollars in thousands)
<S>                                              <C>             <C>
Mortgage-backed securities:
  Government and agency guaranteed pools:
   Very accurately defined maturities               $17,446         $17,845
   Planned amortization class                        70,387          72,471
   Targeted amortization class                       29,361          28,654
   Sequential pay                                    90,209          89,481
   Pass through                                     100,413         104,373
  Private Label CMOs and REMICs:
   Very accurately defined maturities                30,716          31,033
   Planned amortization class                        25,639          26,993
   Targeted amortization class                      416,479         402,763
   Sequential pay                                 1,881,202       1,864,031
   Mezzanines                                        37,513          37,025
   Private placements and subordinate issues         24,019          25,184
                                               _____________________________
Total mortgage-backed securities                 $2,723,384      $2,699,853
                                               =============================
</TABLE>                                                     

During periods of significant interest rate volatility, the mortgages
underlying mortgage-backed securities may prepay more quickly or more slowly
than anticipated.  If the principal amount of such mortgages are prepaid
earlier than anticipated during periods of declining interest rates,
investment income may decline due to reinvestment of these funds at lower
current market rates.  If principal repayments are slower than anticipated
during periods of rising interest rates, increases in investment yield may
lag behind increases in interest rates because funds will remain invested at
lower historical rates rather than reinvested at higher current rates.  To
mitigate this prepayment volatility, the company invests primarily in
intermediate tranche collateralized mortgage obligations ("CMOs").  CMOs are
pools of mortgages that are segregated into sections, or tranches, which
provide sequential retirement of bonds rather than a pro-rata share of
principal return in the pass-through structure.  The company owns no
"interest only" or "principal only" mortgage-backed securities.  Further, the
company has not purchased obligations at significant premiums, thereby
limiting exposure to loss during periods of accelerated prepayments.  At June
30, 1997, unamortized premiums on mortgage-backed securities totaled
$4,086,000 and unaccrued discounts on mortgage-backed securities totaled
$50,397,000.

OTHER INVESTMENT INFORMATION
INVESTMENT VALUATION ANALYSIS:  The company analyzes its investment portfolio
at least quarterly in order to determine if the carrying value of any of its
investments has been impaired.  The carrying value of debt and equity
securities is written down to fair value by a charge to realized losses when
an impairment in value appears to be other than temporary.

At June 30, 1997, one mortgage loan with a carrying value of $33,000 was
delinquent by 90 days or more.  During the first quarter of 1997, the value of
a mortgage loan with a book value of $4,021,000 was determined to be impaired
other than temporary.  At that time, a valuation allowance was established to 
reduce the carrying value of this mortgage loan to its estimated fair value, 
resulting in a charge to investment income of $245,000.  The company foreclosed
on the property in June 1997, and based upon an appraisal, recorded a permanent
write-down on the real estate investment of $430,000 resulting in a charge to
realized losses.  During the second quarter of 1997, the company foreclosed on
a mortgage loan with a book value of $3,892,000.  At this time the company does
believe any permanent impairment exists on this property.  At December 31, 
1996, no investments were identified as having an impairment other than
temporary.

The carrying value of investments which have been non-income producing for
the six months ended June 30, 1997 and the year ending December 31, 1996,
totaled $239,000 related to a real estate property.

INVESTMENT DIVERSIFICATIONS:  The company's investment policies related to
its investment portfolio require diversification by asset type, company and
industry and sets limits on the amount which can be invested in an individual
issuer. Such policies are at least as restrictive as those set forth by
regulatory authorities.  The percentages quoted in the following sentences
relate to the holdings at June 30, 1997 and December 31, 1996, respectively.
Fixed maturity investments included investments in various non-governmental
mortgage-backed securities (30% in 1997 and 1996), public utilities (16% in
1997, 17% in 1996), basic industrials (24% in 1997, 23% in 1996) and consumer
products (11% in 1997, 12% in 1996).  Mortgage loans on real estate have been
analyzed by geographical location and there are no concentrations of mortgage
loans in any state exceeding ten percent in 1997 and 1996.  Mortgage loans on
real estate have also been analyzed by collateral type with significant
concentrations identified in retail facilities (27% in 1997, 28% in 1996),
industrial buildings (29% in 1997 and 1996), multi-family residential
buildings (18% in 1997, 20% in 1996) and office buildings (24% in 1997, 22%
in 1996).  Equity securities (which represent 0.4% of the company's
investments) consist primarily of investments in the company's registered
separate accounts and an investment of $55,121,000 in a real estate
investment trust.  Real estate and investments accounted for by the equity
method are not significant to the company's overall investment portfolio.

No investment in any person or its affiliates (other than bonds issued by
agencies of the United States government) exceeded ten percent of
stockholders' equity at June 30, 1997.


NOTE 3 -- FINANCIAL INSTRUMENTS - RISK MANAGEMENT

HEDGING PROGRAM:  During the second quarter of 1996, the company implemented
a hedging program under which certain derivative financial instruments,
interest rate caps ("caps") and cash settled put swaptions ("swaptions"),
were purchased to reduce the negative effects of potential increases in
withdrawal activity related to the company's annuity liabilities which may
result from extreme increases in interest rates.  The company purchased caps
and swaptions, all during the second quarter of 1996, with notional amounts
totaling approximately $600,000,000 and $1,300,000,000, respectively, all of
which were outstanding at June 30, 1997.  The company paid approximately
$21,100,000 in premiums for these caps and swaptions.  The cost of this
program has been incorporated into the company's product pricing.  The caps
and swaptions do not require any additional payments by the company.

In January 1997, the company introduced an equity-indexed annuity product
which provides a guaranteed base rate of return with a higher potential
return linked to the performance of a broad based equity index.
Concurrently, the company implemented a hedging program to purchase Standard
& Poor's ("S&P") 500 ([email protected].) Index Call Options ("call 
options", or collectively with the interest rate caps and cash settled put
swaptions, "instruments").  Call options are purchased to hedge potential
increases in policyholder account balances for equity-indexed annuity policies
resulting from increases in the index to which the product is linked.
During the first six months of 1997, the company paid approximately $3,875,000
in premiums for call options which mature beginning in 2002 through 2004.
The cost of this program has been incorporated into the company's pricing 
of its equity-indexed annuity product. The call options do not require any
additional payments by the company.

The agreements for the caps and swaptions entitle the company to receive
payments from the instruments' counterparties on future reset dates if
interest rates, as specified in the agreements, rise above a specified fixed
rate (9.0% and 9.5%). The amount of such payments to be received by the
company for the interest rate caps, if any, will be calculated by taking the
excess of the current applicable rate over the specified fixed rate, and
multiplying this excess by the notional amount of the caps.  Payments on cash
settled put swaptions are also calculated based upon the excess of the
current applicable rate over the specified fixed rate multiplied by the
notional amount.  The product of this rate differential times the notional
amount is assumed to continue for a series of defined future semi-annual
payment dates and the resulting hypothetical payments are discounted to the
current payment date using the discount rate defined in the agreement.  The
agreements for the call options entitle the company to receive payments from
the counterparty if the S&P 500 index exceeds the specified strike price on
the maturity date.  The amount of such payments to be received by the company
for the call options, if any, will be calculated by taking the excess of the
average closing price (as defined in the contract) at maturity over the
specified strike price, and multiplying this excess by the number of S&P 500
units defined in the contract.  Any payments received from the counterparties
will be recorded as an adjustment to interest credited.

The following table summarizes the contractual maturities of notional amounts
for the caps and swaptions at June 30, 1997:
                                                          
<TABLE>
<CAPTION>
                  1998       1999       2000       2001       2002       Total
_________________________________________________________________________________
                                      (Dollars in thousands)
<S>             <C>        <C>        <C>        <C>        <C>       <C>
Interest rate
  caps                                           $400,000   $200,000    $600,000
Cash settled
  put swaptions $100,000   $400,000   $400,000    350,000     50,000   1,300,000
               __________________________________________________________________
Total notional
  amount        $100,000   $400,000   $400,000   $750,000   $250,000  $1,900,000
               ==================================================================
</TABLE>

ACCOUNTING TREATMENT:  Premiums paid to purchase these instruments are
deferred and included in other assets.  Premiums are amortized and included
in interest credited to account balances over the term of the instruments on
a straight-line basis.  The company has recorded amortization of $2,542,000
through June 30, 1997.  Unrealized gains and losses on caps and swaptions and
related assets or liabilities will not be recorded in income until realized.
The call options are carried at amortized cost plus the intrinsic value, if
any, of the call option as of the valuation date.  The future policy benefit
liability for the equity-indexed annuity product is established as the full
account value without regard to the performance of the equity index, plus the
intrinsic value, if any, as of the valuation date.  The Financial Accounting
Standards Board ("FASB") and the Securities and Exchange Commission ("SEC") 
are evaluating the accounting and disclosure requirements for these 
instruments.  The SEC amended its derivative disclosure rules in January 1997
requiring additional qualitative and quantitative disclosures by December 31,
1997.  FASB has issued an exposure draft titled "Accounting for Derivative and
Similar Financial Instruments and for Hedging Activities" which, if adopted
as a Statement of Financial Accounting Standards in its current form, would
require the company to change its accounting treatment for these instruments.
The requirements of any final standard which may result from this exposure
process are not known at this time and, therefore, the impact of such a
standard on the company's financial statements cannot be determined at this
time.

Any unrealized gain or loss on the caps and swaptions is off-balance sheet
and therefore, is not reflected in the financial statements.  The effect of
changes in intrinsic value (which may vary from estimated market value) of
the call options and future policy benefits will be reflected in the
financial statements in the period of change.  The following table summarizes
the amortized cost, gross unrealized gains and losses and estimated fair
value on these instruments as of June 30, 1997:

<TABLE>
<CAPTION>
                                                Gross       Gross   Estimated
                                Amortized  Unrealized  Unrealized        Fair
June 30, 1997                        Cost       Gains      Losses       Value
______________________________________________________________________________
                                          (Dollars in thousands)
<S>                               <C>            <C>      <C>         <C>
Interest rate caps                 $4,619                 ($2,783)     $1,836
Cash settled put swaptions         10,962                  (4,677)      6,285
S&P 500 call options                3,793        $858        (103)      4,548
                                ______________________________________________
Total                             $19,374        $858     ($7,563)    $12,669
                                ==============================================
</TABLE>

The decline in fair value from amortized cost reflects changes in interest
rates and market conditions since time of purchase.

EXPOSURE TO LOSS - COUNTERPARTY NONPERFORMANCE:  The company is exposed to
the risk of losses in the event of non-performance by the counterparties of
these instruments.  Losses recorded in the company's financial statements in
the event of non-performance will be limited to the unamortized premium
(remaining amortized cost) paid to purchase the instrument plus the recorded
intrinsic value, if any, for the call options because no additional payments
are required by the company on these instruments after the initial premium.
Counterparty non-performance would result in an economic loss if interest
rates exceeded the specified fixed rate or, for the S&P 500 index call
options, the average closing price at maturity exceeded the specified strike
price.  Economic losses would be measured by the net replacement cost, or
estimated fair value, for such instruments. The estimated fair value is the
average of quotes, if more than one quote is available, obtained from related
and unrelated counterparties.  The company limits its exposure to such losses
by: diversifying among counterparties, limiting exposure to any individual
counterparty based upon that counterparty's credit rating, and limiting its
exposure by instrument type to only those instruments that do not require
future payments. For purposes of determining risk exposure to any individual
counterparty, the company evaluates the combined exposure to that
counterparty on both a derivative financial instruments' level and on the
total investment portfolio credit risk and reports its exposure to senior
management at least monthly.  The maximum potential economic loss (the cost
of replacing an instrument or the net replacement value) due to
nonperformance of the counterparties will increase or decrease during the
life of the instruments as a function of maturity and market conditions.

The company determines counterparty credit quality by reference to ratings
from independent rating agencies.  As of June 30, 1997, the ratings assigned
by Standard & Poor's Corporation by instrument with respect to the net
replacement value (fair value) of the company's instruments was as follows:

<TABLE>
<CAPTION>

June 30, 1997                            Net Replacement Value
______________________________________________________________________________
                                Interest  Cash Settled
                                    Rate           Put      S&P 500
                                    Caps     Swaptions Call Options     Total
                             _________________________________________________
                                            (Dollars in thousands)  
<S>                               <C>          <C>          <C>       <C>
Counterparties credit quality:
  AAA                             $1,215       $3,210                  $4,425
  AA+ to AA-                         621        1,794       $3,179      5,594
  A+ to A-                            --        1,281        1,369      2,650
                             _________________________________________________
Total                             $1,836       $6,285       $4,548    $12,669
                             =================================================
</TABLE>

NOTE 4 -- ACQUISITION

TRANSACTION:  On August 13, 1996, Equitable acquired all of the outstanding
capital stock of BT Variable Inc., ("BT Variable"), a New York corporation,
from Whitewood Properties Corp. ("Whitewood"), a New York corporation and
wholly-owned subsidiary of Bankers Trust Company ("Bankers Trust"), pursuant
to the terms of a Purchase Agreement dated as of May 3, 1996 between
Equitable and Whitewood.  BT Variable, a New York corporation, in turn, owns
all the outstanding capital stock of Golden American Life Insurance Company
("Golden American"), a Delaware stock life insurance company, and all of the
outstanding capital stock of Directed Services, Inc. ("DSI"), a New York
corporation and registered broker dealer and investment adviser.  In exchange
for the outstanding capital stock of BT Variable, Equitable paid $93,000,000
in cash to Whitewood in accordance with the terms of the Purchase Agreement.
Equitable also paid $51,000,000 in cash to Bankers Trust to retire certain
debt owed by BT Variable to Bankers Trust pursuant to a revolving credit
arrangement.  The funds used in completing the acquisition were obtained
primarily through a July 1996 offering of securities undertaken by Equitable
of Iowa Companies Capital Trust (the "Trust"), an affiliate of Equitable, the
proceeds of which were loaned to Equitable in exchange for subordinated
debentures issued by Equitable to the Trust. Additional funds were provided
by reducing short-term investments of Equitable and its insurance
subsidiaries. Funds provided by Equitable's insurance subsidiaries were
transferred to Equitable in the form of dividends paid. The acquisition was
accounted for using the purchase method, and the results of operations of BT
Variable are included in the consolidated statement of income from the date
of acquisition.  Subsequent to the acquisition, the BT Variable, Inc. name
was changed to EIC Variable, Inc. On April 30, 1997, EIC Variable, Inc. was
liquidated and its investment in Golden American and DSI were transferred to
Equitable while the remainder of its net assets were contributed to Golden
American.

ACCOUNTING TREATMENT:  The acquisition was accounted for as a purchase
resulting in a new basis of accounting, reflecting estimated fair values for
assets and liabilities at August 13, 1996.  The purchase price was allocated
to the three companies purchased - BT Variable, DSI, and Golden American.
Goodwill relating to the acquisition was established for the excess of the
acquisition cost over the fair value of the net assets acquired and pushed
down to Golden American.  The acquisition cost was preliminary with respect
to the final settlement of taxes with Bankers Trust and estimated expenses.
The total amount of goodwill and other intangibles deferred relating to the
acquisition was comprised of $41,102,000 of estimated goodwill and
approximately $4,695,000 of costs of issuance of the preferred securities
mentioned above.  At June 30, 1997, goodwill was increased by $1,848,000 to
adjust the value of a receivable existing at the acquisition date.  Goodwill
and preferred securities issuance costs will be amortized on a straight-line
basis over 25 years and 35 years, respectively, and the carrying value will
be reviewed periodically for any indication of impairment in value.

PRESENT VALUE OF IN FORCE ACQUIRED: As part of the acquisition, a portion of
the cost was allocated to the right to receive future cash flows from the
insurance contracts existing with Golden American at the date of acquisition.
This allocated cost represents the present value of in force acquired
("PVIF") which reflects the value of those purchased policies calculated by
discounting the actuarially determined expected future cash flows at the
discount rate determined by the company.

An analysis of the PVIF asset for the six months ended June 30, 1997 is as
follows:

<TABLE>
<CAPTION>
                           (Dollars in thousands)
<S>                                      <C>
Beginning balance                        $83,051
Imputed interest                           3,131
Amortization                              (5,311)
Adjustment for unrealized
 gains on available for
 sale securities                             (31)
                                  _______________
Ending balance                           $80,840
                                  ===============
</TABLE>








Interest is imputed on the unamortized balance of PVIF at rates of 7.70% to
7.80%.  Amortization of PVIF is charged to expense and the asset is adjusted
for the change in unrealized gains (losses) on available for sale securities.
During the second quarter of 1997, PVIF was unlocked by $2,293,000 to reflect
narrower current spreads than the gross profit model assumed.  Based on
current conditions and assumptions as to future events on acquired policies
in force, the expected approximate net amortization for the next five years,
relating to the balance of the PVIF as of June 30, 1997, is as follows:

<TABLE>
<CAPTION>

          Year                      Amount
__________________________________________
                      (Dollars in thousands)
<S>                                <C>
Remainder of 1997                  $4,600
             1998                  10,100
             1999                   9,600
             2000                   8,300
             2001                   7,200
             2002                   6,100
</TABLE>

Actual amortization may vary from the schedule above based upon changes in
assumptions and experience.

NOTE 5 -- PENDING MERGER

TRANSACTION:  On July 7, 1997, Equitable of Iowa Companies entered into a
definitive agreement and plan of merger under which it will merge into PFHI
Holdings, Inc., a Delaware corporation, and will become a wholly owned
subsidiary of the ING Groep N.V. a global financial services holding company
based in The Netherlands.  Total consideration is approximately $2,200,000,000
in cash and stock plus the assumption of approximately $400,000,000 in debt.
The transaction, which is subject to customary closing conditions and
regulatory approvals, is expected to close during the fourth quarter of 1997.

ACCOUNTING TREATMENT:  The merger will be accounted for as a purchase
resulting in a new basis of accounting, reflecting estimated fair values for
assets and liabilities for Equitable of Iowa Companies and its subsidiaries
as of the date of the merger.  The excess of the total acquisition cost over
the fair value of the net assets acquired will be recorded as goodwill.

NOTE 6 -- COMMITMENTS AND CONTINGENCIES

REINSURANCE:  In the normal course of business, the company seeks to limit
its exposure to loss on any single insured and to recover a portion of
benefits paid by ceding reinsurance to other insurance enterprises or
reinsurers. Reinsurance coverages for life insurance vary according to the
age and risk classification of the insured with retention limits ranging up
to $500,000 of coverage per individual life. The company does not use
financial or surplus relief reinsurance.

Reinsurance contracts do not relieve the company from its obligations to its
policyholders.  To the extent that reinsuring companies are later unable to
meet obligations under reinsurance agreements, the company's life insurance
subsidiaries would be liable for these obligations, and payment of these
obligations could result in losses to the company.  To limit the possibility
of such losses the company evaluates the financial condition of its
reinsurers, monitors concentrations of credit risk arising from factors such
as similar geographic regions, and limits its exposure to any one reinsurer.
At June 30, 1997, the company had reinsurance treaties with 15 reinsurers,
all of which are deemed to be long-duration, retroactive contracts, and has
established a receivable totaling $17,583,000 for reserve credits,
reinsurance claims and other receivables from these reinsurers.  No allowance
for uncollectible amounts has been established since none of the receivables
are deemed to be uncollectible, and because such receivables, either
individually or in the aggregate, are not material to the company's
operations. The company's liability for future policy benefits and notes and
other receivables has been increased by $15,990,000 at June 30, 1997, for
reserve credits on reinsured policies. This "gross-up" of assets and
liabilities for reserve credits on reinsurance had no impact on the company's
net income.  Insurance premiums and product charges have been reduced by
$2,103,000 in the second quarter and $4,401,000 in the first six months of
1997 compared to $1,529,000 and $3,446,000 for the same periods of 1996.
Insurance benefits and expenses have been reduced by $1,947,000 for the
second quarter and $3,151,000 in the first six months of 1997 compared to
$1,802,000, and $2,997,000 in the same periods of 1996.  The amount of
reinsurance assumed is not significant.

INVESTMENT COMMITMENTS:  At June 30, 1997, outstanding commitments to fund
mortgage loans on real estate and equity investments totaled $76,490,000 and
$8,798,000, respectively.

GUARANTY FUND ASSESSMENTS:  Assessments are levied on the company's life
insurance subsidiaries by life and health guaranty associations in most
states in which these subsidiaries are licensed to cover losses of
policyholders of insolvent or rehabilitated insurers.  In some states, these
assessments can be partially recovered through a reduction in future premium
taxes.  The company cannot predict whether and to what extent legislative
initiatives may affect the right to offset.  The associated cost for a
particular insurance company can vary significantly based upon its premium
volume by line of business and state premiums levels as well as its potential
for premium tax offset.  The company has established a reserve to cover such
assessments and regularly reviews information regarding known failures and
revises its estimates of future guaranty fund assessments.  During the second
quarter and first six months of 1997, the company accrued and charged to
expense $206,000 and $282,000, respectively.  At June 30, 1997, the company
has an undiscounted reserve of $43,677,000 to cover estimated future
assessments (net of related anticipated premium tax credits) and has
established an asset totaling $14,196,000 for assessments paid which may be
recoverable through future premium tax offsets. The company believes this
reserve is sufficient to cover expected future insurance guaranty fund
assessments, based upon previous premium levels, and known insolvencies at
this time.

COMPANY-OBLIGATED, MANDATORILY-REDEEMABLE CAPITAL SECURITIES OF SUBSIDIARY
TRUST II:  On April 3, 1997, Equitable of Iowa Companies Capital Trust II
(the "Trust II"), a consolidated, wholly-owned subsidiary of Equitable,
issued $50,000,000 of its 8.424% Capital Securities (the "Capital
Securities"). Concurrent with the issuance of the Trust II's Capital
Securities, Equitable issued to the Trust II $50,000,000 in principal amount,
of its 8.424% Subordinated Deferrable Interest Debentures (the "Debt
Securities") due April 1, 2027.  The sole assets of the Trust II are and will
remain the Debt Securities and any accrued interest thereon.  The interest
and other payment dates on the Debt Securities correspond to the distribution
and other payment dates on the Capital Securities.  The Debt Securities
mature on April 1, 2027, and are redeemable by Equitable, in whole, at the
occurrence of a special event. The Capital Securities will mature or be
called simultaneously with the Debt Securities.  The Capital Securities have
a liquidation value of $1,000 per capital security plus accrued and unpaid
distributions.  As of June 30, 1997, 50,000 shares of Capital Securities were
outstanding.

Equitable has obligations under the Debt Securities, the Capital Securities
Agreement, the Declaration of Trust, as amended, and the Indenture, as
amended by the First Supplemental Indenture.  These obligations, when
considered together, constitute a full and unconditional guarantee by
Equitable of the Trust II's obligations under the Capital Securities.

The company utilized the estimated net proceeds of approximately $49,300,000
from the issuance of Capital Securities, for general corporate purposes
including, but not limited to, investments in its subsidiaries.

EARNINGS PER SHARE:  In February 1997, the Financial Accounting Standards
Board issued Statement No. 128, "Earnings per Share", which is required to be
adopted on December 31, 1997.  At that time the company will be required to
disclose both basic earnings per share and fully diluted earnings per share
on the face of the income statement or in the notes to the financial
statements.  The impact of the fully-diluted earnings per share would dilute
primary earnings per share by approximately $0.01 and $0.03 per share for the
second quarter and the first six months of 1997, respectively, and $0.01 and
$0.03 for the same periods of 1996.

LITIGATION:  The company has entered into a proposed settlement of two
related and virtually identical class-action lawsuits regarding alleged
improper life insurance sales practices.  The company denies the allegations
in these class-action lawsuits, but entered into this settlement to limit
additional expense and burden on the company's operations.  The class-action
lawsuits were filed in the United States District Court for the Middle
District of Florida (Tampa Division) in February of 1996, and in the Superior
Court of Arizona (Pima County) in July of 1997.  Subject to the approval of
the federal court in the Florida action and the Arizona court in the Arizona
action, hearings regarding final approval of the settlement are anticipated
to be scheduled during the fourth quarter of 1997 or the first quarter of
1998.  Two different but related class-action lawsuits are also pending
against the company in the Court of Common Pleas of Allegany County,
Pennsylvania, and the District Court for Bexar County Texas.  These two class-
action lawsuits, filed in June of 1996 and April of 1996, respectively, are
still pending, but the company expects the claims asserted therein to be
resolved as a part of the proposed settlement in the Florida and Arizona
actions.

During the second quarter of 1997, the company accrued a pre-tax expense of
approximately $20,495,000 for policy liabilities and administrative and other
costs anticipated with the proposed settlement.  Owners of approximately
130,000 universal and whole life insurance policies issued by the company
from 1984 through 1996 may be eligible to receive the following benefits
provided by the proposed settlement: 1) one-time enhancement to the interest
component of the policy; 2) one-time enhancement to the dividend component of
the policy; 3) optional premium loans that would allow policyholders to
borrow at reduced rates; 4) enhanced value deferred annuities to holders of
affected policies; 5) enhanced value immediate annuities to affected
policyholders; and 6) enhanced value life policies to affected policyholders.
In addition, the proposed settlement provides Individual Claim-Review Relief
(an arbitration-type process) for policyholders who believe they may have
been misled or otherwise harmed in connection with their policies.

In the ordinary course of business, the company and its subsidiaries are also
engaged in certain other litigation, none of which management believes is
material.

VULNERABILITY FROM CONCENTRATIONS:  The company has various concentrations in
its investment portfolio (see Note 2 for further information).  The company's
asset growth, net investment income and cash flow are primarily generated
from the sale of individual fixed annuity policies, variable products and
associated future policy benefits and separate account liabilities.
Substantial changes in tax laws that would make these products less
attractive to consumers, extreme fluctuations in interest rates or stock
market returns which may result in higher lapse experience than assumed,
could cause a severe impact to the company's financial condition.  The
company has purchased interest rate caps and swaptions for its hedging
program (see Note 3) to mitigate the financial statement impact of
significant increases in interest rates.


ITEM 2.

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS

The purpose of this section is to discuss and analyze the company's
consolidated results of operations, financial condition, and liquidity and
capital resources.  This analysis should be read in conjunction with the
consolidated financial statements and related notes which appear elsewhere in
this report.  The company reports financial results on a consolidated basis.
The consolidated financial statements include the accounts of the company and
its subsidiaries, all of which are wholly owned at June 30, 1997.  The
company's primary subsidiaries are Equitable Life Insurance Company of Iowa
("Equitable Life"), Golden American Life Insurance Company ("Golden
American") and USG Annuity & Life Company ("USG").


RESULTS OF OPERATIONS
_____________________

ACQUISITION

On August 13, 1996, Equitable of Iowa Companies ("Equitable") acquired all of
the outstanding capital stock of BT Variable, Inc. ("BT Variable") and its
wholly-owned subsidiaries, Golden American and Directed Services, Inc.
("DSI") for $144,000,000. Golden American is a Delaware stock life insurance
company and DSI is a New York corporation and registered broker/dealer and
investment adviser.  The purchase price consisted of $93,000,000 in cash paid
to Whitewood Properties Corporation (parent of BT Variable) and $51,000,000
in cash paid to Bankers Trust (parent of Whitewood) to retire certain debt
owed by BT Variable to Bankers Trust.  The funds used in completing the
acquisition were obtained primarily through a July 1996 offering of
securities undertaken by Equitable of Iowa Companies Capital Trust (the
"Trust"), an affiliate of Equitable, the proceeds of which were loaned to
Equitable in exchange for subordinated debentures issued by Equitable to the
Trust. Additional funds were provided by reducing short-term investments of
Equitable and its insurance subsidiaries. Funds provided by Equitable's
insurance subsidiaries were transferred to Equitable in the form of dividends
paid.  Subsequent to the acquisition, the BT Variable, Inc. name was changed
to EIC Variable, Inc. ("EIC Variable").  On April 30, 1997, EIC Variable,
Inc. was liquidated and its investment in Golden American and DSI were
transferred to Equitable while the remainder of its net assets were
contributed to Golden American.

The acquisition was accounted for as a purchase and, accordingly, the first
six months of 1997 results of operations include the operations of EIC
Variable, Golden American and DSI.  Information provided for the first six
months of 1996 does not include the operations of these companies.  Certain
additional information has been provided in this discussion on a pro forma
combined basis, as if the operations of BT Variable had been included in the
first six months of 1996, to assist the reader in assessing the operations
and prospects of the company as it is currently comprised.  The following
table reflects actual results for the six months ended June 30, 1997 and
1996.

PREMIUMS

<TABLE>
<CAPTION>
                                             Percentage     Dollar
Quarter ended June 30                   1997     Change     Change       1996
______________________________________________________________________________
                                             (Dollars in thousands)
<S>                                 <C>         <C>       <C>        <C>
Fixed annuity premiums              $369,700       38.2%  $102,283   $267,417
Variable annuity premiums:
 Separate account                    187,918      218.2    128,867     59,051
 Fixed account                       106,642    7,649.8    105,266      1,376
                                 _____________________________________________
Total variable annuity premiums      294,560      387.5    234,133     60,427
                                 _____________________________________________
Total annuity premiums               664,260      102.6    336,416    327,844

Life insurance premiums:
 First year and single premiums        9,421       18.0      1,439      7,982
 Renewal premiums                     23,619        4.8      1,085     22,534
                                 _____________________________________________
Total life insurance premiums         33,040        8.3      2,524     30,516
                                 _____________________________________________
Total premiums                      $697,300       94.6%  $338,940   $358,360
                                 =============================================
</TABLE>





















<TABLE>
<CAPTION>
                                             Percentage     Dollar
Six months ended June 30                1997     Change     Change       1996
______________________________________________________________________________
                                             (Dollars in thousands)
<S>                               <C>           <C>       <C>        <C>
Fixed annuity premiums              $611,186        4.7%   $27,473   $583,713
Variable annuity premiums:
 Separate account                    360,590      285.9    267,156     93,434
 Fixed account                       145,324    6,419.2    143,095      2,229
                                 _____________________________________________
Total variable annuity premiums      505,914      428.9    410,251     95,663
                                 _____________________________________________
Total annuity premiums             1,117,100       64.4    437,724    679,376

Life insurance premiums:
First year and single premiums        22,462       38.1      6,192     16,270
 Renewal premiums                     48,346        6.0      2,739     45,607
                                 _____________________________________________
Total life insurance premiums         70,808       14.4      8,931     61,877
                                 _____________________________________________
Total premiums                    $1,187,908       60.3%  $446,655   $741,253
                                 =============================================
</TABLE>

Total annuity and life insurance premiums, increased 94.6%, to $697,300,000
in the second quarter and increased 60.3%, to $1,187,908,000, in the first
six months of 1997.  Fixed annuity premiums increased 38.2%, to $369,700,000
in the second quarter and increased 4.7%, to $611,186,000, in the first six
months of 1997 as a result of increased sales through financial institutions,
agents and broker/dealer channels.  In addition, the company's equity-indexed
annuity product, introduced in January 1997 resulted in $36,100,000 of
second quarter production.  Variable annuity premiums continue to reflect
strong growth, with a 387.5% increase in the second quarter and a 428.9%
increase in the first six months of 1997.  This increase is due, in part, to
the August 13, 1996 acquisition of Golden American, broadening distribution
channels, and sales of variable annuities in New York through the company's
recently formed subsidiary, First Golden.

Golden American reported variable annuity premiums of $144,170,000 and
$232,131,000, and variable life premiums of $3,071,000 and $10,378,000, in
the second quarter and first six months of 1997, respectively.  Equitable
Life introduced its variable annuity product in the fourth quarter of 1994.
Variable annuities have grown as a percentage of the company's total premiums
due to market conditions which have made products with variable returns
relatively more attractive than products with fixed returns, expansion of
variable product offerings and growth and diversification of distribution
channels.  As a result, variable annuity premiums have grown to 42.6% of
total premiums in the first six months of 1997, compared to 12.9% for the
first six months of 1996.  Fixed annuity premiums represent 51.4% of total
premiums in the first six months of 1997, compared to 78.7% for the same
period of 1996, while life insurance premiums represent approximately 6.0% of
total premiums.

The acquisition of Golden American has complemented and significantly
enhanced the company's existing variable annuity business. As a result of the
acquisition, the company has expanded the distribution of its variable
products, and plans to continue this expansion as well as market fixed
products through Golden American's distribution system.  The company believes
the product diversification achieved with the acquisition of Golden American,
expansion and diversification of distribution channels, its commitment to
customer service, the quality of its investment portfolio, competitive
pricing and its overall financial strength will continue to attract consumers
to its annuity products as consumers seek a secure return on their retirement
savings.  The diversity of products and distribution channels the company now
offers is intended to improve the stability of sales under a variety of
market conditions.  Insurance agents and broker/dealers are attracted to sell
the company's products by several factors, including the company's
diversified product portfolio, competitive commissions, rapid policy issuance
and weekly commission payments.

The tables above include premiums for Golden American for the second quarter
and first six months of 1997.  As a result, the premiums provide insight as
to the reported results of operations.  However, the significant increase in
variable annuity premiums is primarily attributable to the acquisition of
Golden American and significant growth in sales of Equitable Life's variable
annuity products.  The following tables are provided on a pro forma combined
basis including Golden American premiums for the second quarter and first six
months of 1997 and 1996.

PRO FORMA PREMIUMS

<TABLE>
<CAPTION>
                                              Percentage    Dollar
Quarter ended June 30                   1997     Change     Change       1996
______________________________________________________________________________
                                             (Dollars in thousands)
<S>                                 <C>           <C>     <C>        <C>
Fixed annuity premiums              $369,700       38.2%  $102,283   $267,417
Variable annuity premiums:
 Separate account:
  Equitable Life                     147,554      149.9     88,503     59,051
  Golden American                     40,364      (28.2)   (15,874)    56,238
 Fixed account:
  Equitable Life                       2,837      106.1      1,461      1,376
  Golden American                    103,805       93.3     50,113     53,692
                                 _____________________________________________
Total variable annuity premiums      294,560       72.9    124,203    170,357
                                 _____________________________________________
Total annuity premiums               664,260       51.7    226,486    437,774

Life insurance premiums:
 Equitable Life & USG                 29,969       (1.8)      (547)    30,516
 Golden American                       3,071      (11.6)      (402)     3,473
                                 _____________________________________________
Life insurance premiums               33,040       (2.8)      (949)    33,989
                                 _____________________________________________
Total premiums                      $697,300       47.8%  $225,537   $471,763
                                 =============================================
</TABLE>








<TABLE>
<CAPTION>
                                              Percentage    Dollar
Six months ended June 30                1997     Change     Change       1996
______________________________________________________________________________
                                             (Dollars in thousands)
<S>                               <C>             <C>     <C>        <C>
Fixed annuity premiums              $611,186        4.7%   $27,473   $583,713
Variable annuity premiums:
 Separate account:
  Equitable Life                     269,299      188.2    175,865     93,434
  Golden American                     91,290       (9.3)    (9,409)   100,699
 Fixed account:
  Equitable Life                       4,484      101.1      2,255      2,229
  Golden American                    140,841       16.9     20,412    120,429
                                 _____________________________________________
Total variable annuity premiums      505,914       59.7    189,123    316,791
                                 _____________________________________________
Total annuity premiums             1,117,100       24.1    216,596    900,504

Life insurance premiums:
 Equitable Life & USG                 60,430       (2.3)    (1,447)    61,877
 Golden American                      10,378       37.2      2,811      7,567
                                 _____________________________________________
Life insurance premiums               70,808        2.0      1,364     69,444
                                 _____________________________________________
Total premiums                    $1,187,908       22.5%  $217,960   $969,948
                                 =============================================
</TABLE>

On a pro forma combined basis, total annuity and life insurance premiums
increased 47.8% in the second quarter to $697,300,000 and increased 22.5% in
the first six months of 1997 to $1,187,908,000.  On a pro forma combined
basis, variable annuity separate account premiums increased 63.0% in the
second quarter to $187,918,000 and increased 85.7% to $360,589,000 in the
first six months of 1997.  The variable annuity fixed account increased 93.7%
in the second quarter to $106,642,000 and increased 18.5% to $145,325,000
during the first six months of 1997 on a pro forma basis.  This increase in
variable annuity premiums is the result of the company's broadening
distribution channels and the sale of variable annuities in New York through
its recently formed subsidiary, First Golden.  Equitable Life introduced its
variable annuity product in the fourth quarter of 1994 and premiums from this
product have grown dramatically over the last two years although year over
year percentage increases have declined due to increases in the amount of in
force attributable to this product.  The company expects variable annuity
premiums to continue to grow as it expands and diversifies its product
offerings and distribution channels, but year over year percentage increases
will decline as the amount of variable annuities in force increases.
Equitable Life and USG offer interest-sensitive and traditional life
insurance products.  Golden American offers only variable products, including
variable life insurance.  Premiums, net of reinsurance, for variable annuity
and variable life products from significant sellers for the six months ended
June 30, 1997 are as follows:  Paine Webber, $65,000,000 or 13%; Smith
Barney, $95,000,000 or 18%; Locust Street Securities, Inc., an affiliate,
$82,000,000 or 16%; and Primerica Financial Services, $103,000,000 or 20%.





REVENUES

<TABLE>
<CAPTION>
                                             Percentage     Dollar
Quarter ended June 30                  1997      Change     Change       1996
______________________________________________________________________________
                                             (Dollars in thousands)
<S>                                <C>            <C>      <C>       <C>
Annuity and interest
  sensitive life
  product charges                   $23,222        52.5%    $7,992    $15,230
Traditional life insurance
  premiums                            9,273        (4.9)      (474)     9,747
Net investment income               197,857        11.7     20,803    177,054
Realized gains on
  investments                         3,971       (35.6)    (2,197)     6,168
Other income                          6,044        12.7        681      5,363
                                ______________________________________________
                                   $240,367        12.6%   $26,805   $213,562
                                ==============================================
</TABLE>
<TABLE>
<CAPTION>
                                             Percentage     Dollar
Six months ended June 30               1997      Change     Change       1996
______________________________________________________________________________
                                             (Dollars in thousands)
<S>                                <C>            <C>      <C>       <C>
Annuity and interest
  sensitive life
  product charges                   $48,505        62.0%   $18,558    $29,947
Traditional life insurance
  premiums                           19,098        (4.0)      (800)    19,898
Net investment income               390,109        12.0     41,843    348,266
Realized gains on
  investments                         8,477       (25.1)    (2,841)    11,318
Other income                         16,848        73.5      7,139      9,709
                                ______________________________________________
                                   $483,037        15.2%   $63,899   $419,138
                                ==============================================
</TABLE>

Total revenues increased 12.6% in the second quarter and 15.2% in the first
six months of 1997.  Annuity and interest sensitive life insurance product
charges increased 52.5% in the second quarter and 62.0% in the first six
months of 1997.  Excluding Golden American, annuity and interest sensitive
life product charges increased 36.3% in the second quarter and 29.3% in the
first six months of 1997.  These product charges consist primarily of cost of
insurance charges, policy administrative charges and surrender charges that
increase as the company's policyholder liabilities, including variable
separate account liabilities, grow. In addition, withdrawals and surrenders
of the company's annuity products which contain a "market value adjustment"
feature generate greater surrender charge income as interest rates increase
and lower surrender charge income as interest rates decrease.  Surrender
charge income allows the company to recover a portion of the expenses
incurred to generate policy sales and partially offsets the amortization of
deferred policy acquisition costs related to surrendered policies.  Premiums
from traditional life insurance products, which are included in revenue,
decreased 4.9% in the second quarter and 4.0% in the first six months of
1997, as a result of the company's continued emphasis on the more popular
universal life and fixed premium, current interest life insurance products
(for which premiums are not included in revenues).

Net investment income increased 11.7% in the second quarter and 12.0% in the
first six months of 1997 due to the increase in invested assets.  During the
second quarter and first six months of 1997, the company had realized gains
on the sale of investments of $3,971,000, and $8,477,000 compared to gains of
$6,168,000, and $11,318,000 in the same periods of 1996.

Other income increased 12.7% in the second quarter and 73.5% in the first six
months of 1997 as a result of the acquisition of DSI and an increase in
commission income from an affiliated broker/dealer.  The increase in
commission income from the broker/dealers is substantially offset by an
increase in other expense.

EXPENSES

Total insurance benefits and expenses increased $37,248,000, or 23.9%, to
$192,813,000 in the second quarter and $61,235,000, or 19.9% to $368,691,000
in the first six months of 1997.  Interest credited to annuity and interest
sensitive life account balances increased $12,426,000, or 11.4%, to
$121,892,000 in the second quarter and $22,727,000, or 10.5% to $239,951,000
in the first six months of 1997 as a result of higher account balances
associated with those products.  The amortization of financial instruments
purchased for the company's hedging programs during 1996 and 1997 increased
interest credited to account balances by $1,309,000 during the second quarter
and $2,542,000 during the first six months of 1997.  See further discussion
of the hedging programs in the Financial Instruments - Risk Management
section below.

The company's policy is to change rates credited to policy accounts as the
company's investment portfolio yield changes.  Most of the company's interest
sensitive products, including fixed annuities, interest sensitive life
policies and participating policies, allow for interest rate adjustments at
least annually.  The company also sells deferred annuities with multi-year
interest rate guarantees.  The design of these products makes them
competitive with savings alternatives such as certificates of deposit.  As a
result, sales of these products have grown as sales through banks, financial
institutions and broker/dealers have grown. The following table summarizes
the effective annual yield on assets invested to support policy accounts for
interest-sensitive products, the average annual interest rate credited to
those products and the interest rate spread for the six months ended June 30,
1997 and 1996.  Yield on assets and cost of funds are estimated by
calculating the weighted average of the six month end values for those items.
Golden American is included in the tables below for the first six months of
1997.













<TABLE>
<CAPTION>
                                       Yield on      Credited      Interest
Six months ended June 30                 Assets          Rate   Rate Spread
____________________________________________________________________________
<S>                                        <C>           <C>           <C>
Average base rate (excluding first
  year bonus):
   1997                                    8.36%         5.53%         2.83%
   1996                                    8.50          5.57          2.93

Average total (including first
  year bonus):
   1997                                    8.36          5.72          2.64 
   1996                                    8.50          5.86          2.64

</TABLE>

At June 30, 1997 and 1996, the effective annual yield on assets, credited
rate and interest rate spread were as follows:
<TABLE>
<CAPTION>
                                       Yield on      Credited      Interest
June 30,                                 Assets          Rate   Rate Spread
____________________________________________________________________________
<S>                                        <C>           <C>           <C>
Base rate (excluding first
  year bonus):
   1997                                    8.34%         5.54%         2.80%
   1996                                    8.46          5.50          2.96

Total (including first year bonus):
   1997                                    8.34          5.72          2.62 
   1996                                    8.46          5.77          2.69

</TABLE>

The base interest credited rate represents the average interest rate credited
to policy accounts for interest sensitive products, including annuities,
interest sensitive life policies and participating policies.  The total
interest credited rate includes first year bonus interest credited to certain
policies.

Death benefits on traditional life products and benefit claims incurred in
excess of account balances decreased $936,000, or 10.2%, to $8,264,000 in the
second quarter and $746,000, or 4.1%, to $17,245,000 in the first six months
of 1997.  After adjustment for charges for mortality risk, reserves released
on death claims and taxes, the overall impact of mortality on net income was
more favorable in 1997 by approximately $541,000 in the second quarter and
$819,000 on a year-to-date basis.

Commissions increased $12,073,000, or 41.2%, to $41,387,000 in the second
quarter and $15,140,000, or 24.4% to $77,133,000 in the first six months of
1997.  Excluding Golden American, commissions increased 13.4% in the second
quarter and 2.1% in the first six months of 1997.  Insurance taxes increased
$602,000, or 46.9%, to $1,888,000 in the second quarter and $658,000, or
16.0%, to $4,761,000 in the first six months of 1997. Increases and decreases
in commissions and insurance taxes are generally related to changes in the
level of annuity sales.  Commissions are also affected by the mix of annuity
sales.  Most costs incurred as the result of new sales have been deferred,
and thus have very little impact on total insurance expenses.

General expenses increased $26,421,000, or 231.1%, to $37,856,000 in the
second quarter and $31,891,000, or 142.0% to $54,344,000 in the first six
months of 1997. The increase in 1997 is primarily attributable to an accrual
of $20,495,000 in the second quarter related to the litigation settlement
accrual (see further discussion in the Accounting and Legal Developments -
Litigation section below) and Golden American expenses.  Golden American was
acquired in the third quarter of 1996, and therefore not included in 1996
expenses for the first six months.  In addition, Golden American uses a 
network of wholesalers to distribute its products and the salaries of these
wholesalers are included in general expenses.  The company experienced growth
in sales of fixed and variable annuities through these wholesalers during
1997.  The portion of these salaries and related expenses which vary with
sales production levels are deferred, thus having little impact on current
earnings.  Management expects general expenses to continue to increase 
substantially in 1997 as a result of the inclusion of Golden American 
operations for the full year and the continued emphasis on expanding the 
salaried wholesaler distribution network.

Most of the company's annuity products have surrender charges which are
designed to discourage early withdrawals and to allow the company to recover
a portion of the expenses incurred to generate annuity sales in the event of
early withdrawal.  Withdrawal rates have been impacted by certain factors.
(1) The company expected and has experienced an increase in withdrawals as
its annuity liabilities age.  (2) Withdrawals tend to increase in periods of
rising interest rates as policyholders seek higher returns on their savings.
The company has implemented a hedging program which uses certain derivative
instruments (interest rate caps and swaptions) to reduce the negative effect
of increased withdrawal activity which may result from extreme increases in
interest rates (see further discussion of the hedging program in the
financial instruments section below).

The following table summarizes the annualized annuity withdrawal rates and
the life insurance lapse ratios for the three and six months ended June 30,
1997 and 1996.

<TABLE>
<CAPTION>
                                     Three Months Ended    Six Months Ended
                                           June 30              June 30
                                     __________________    _________________
                                     1997          1996    1997        1996
                                     ____          ____    ____        ____    
<S>                                   <C>           <C>     <C>         <C>
Annuity withdrawals                   10.1%         8.4%    9.5%        8.3%

Life insurance lapse ratio             8.0%         7.8%    7.7%        7.3%
</TABLE>

The withdrawal ratio for the company's annuity products is calculated by
dividing aggregate surrenders and withdrawals by beginning of period account
balances.  The company's annualized lapse ratio for life insurance is
measured in terms of face amount and uses A.M. Best's formula.

The amortization of deferred policy acquisition costs ("DPAC") increased by
$3,920,000, or 19.5%, in the second quarter and $8,809,000, or 23.1% in the
first six months of 1997.  Increases in amortization of deferred acquisition
costs related to operating earnings are the result of increases in the
deferred policy acquisition cost asset (before adjustment to reflect the
impact of SFAS No. 115) as costs of generating sales of the company's
products are deferred and amortized in later periods.  Also, higher
withdrawals and surrenders of the company's products have accelerated the
amortization of deferred acquisition costs related to those products although
surrender charges assessed on certain withdrawals offset some of the earnings
impact of this accelerated amortization.  Amortization related to realized
gains declined as a result of a decrease in realized and prepayment gains
from assets backing fixed annuity and interest sensitive life insurance
liabilities.

A breakdown of the amortization of deferred policy acquisition costs for the
three and six months ended June 30, 1997 and 1996 is as follows:

<TABLE>
<CAPTION>
                                         Percentage        Dollar
Quarter ended June 30            1997        Change        Change          1996
________________________________________________________________________________
                                    (Dollars in thousands)
<S>                           <C>             <C>          <C>          <C>
Amortization related to:
  Operating income            $22,979          26.8%       $4,859       $18,120
  Realized gains                1,016         (48.0)         (939)        1,955
                          ------------------------------------------------------
Total                         $23,995          19.5%       $3,920       $20,075
                          ======================================================
</TABLE>
<TABLE>
<CAPTION>
                                         Percentage        Dollar
Six months ended June 30         1997        Change        Change          1996
________________________________________________________________________________
                                    (Dollars in thousands)
<S>                           <C>             <C>         <C>           <C>
Amortization related to:
  Operating income            $45,313          31.6%      $10,871       $34,442
  Realized gains                1,694         (54.9)       (2,062)        3,756
                          ------------------------------------------------------
Total                         $47,007          23.1%       $8,809       $38,198
                          ======================================================
</TABLE>

As a part of the acquisition of Golden American, $85,796,000 of the cost was
allocated to the right to receive future cash flows from the insurance
contracts existing with Golden American at the date of acquisition.  This
allocated cost represents the present value of in force acquired ("PVIF")
which reflects the value of those purchased policies calculated by
discounting the actuarially determined expected future cash flows at the
discounted rate determined by the company.  Amortization of PVIF totaled
$79,000 in the second quarter and $2,180,000 in the first six months of 1997.
During the second quarter of 1997, PVIF was unlocked by $2,293,000 to reflect
narrower current spreads than the gross profit model assumed.  Based on
current conditions and assumptions as to the impact of future events on
acquired policies in force, amortization of PVIF is expected to be
approximately $4,600,000 for the remainder of 1997, $10,100,000 in 1998,
$9,600,000 in 1999, $8,300,000 in 2000, $7,200,000 in 2001 and $6,100,000 in
2002. Actual amortization may vary based upon changes in assumptions and
experience.

The acquisition of Golden American was accounted for as a purchase resulting
in a new basis of accounting, reflecting estimated fair values for assets and
liabilities at the acquisition date.  Goodwill of $41,102,000 was established
for the excess of the acquisition cost over the fair value of net assets
acquired.  The acquisition cost was preliminary with respect to the final
settlement of taxes with Bankers Trust and estimated expenses.  At June 30,
1997, goodwill was increased by $1,848,000 to adjust the value of a
receivable existing at the acquisition date.  Amortization of goodwill
relating to Golden American during the second quarter totaled $457,000 and
$849,000 during the first six months of 1997.  Amortization of goodwill
attributed to licenses acquired in conjunction with the purchase of USG
totaled $18,000 in the second quarter and $37,000 in the first six months of
1997 and 1996, respectively. Goodwill resulting from the acquisition of
Golden American is being amortized on a straight-line basis over 25 years and
is expected to total approximately $1,644,000 annually.

Other expenses increased $4,585,000, or 99.9% to $9,178,000 in the second
quarter and $10,177,000, or 124.7% to $18,341,000 in the first six months of
1997.  The increase in other expenses resulted from increased commissions
paid to registered representatives selling investment products through the
company's broker/dealer operations and accounting, custodial and
administrative expenses of variable products operations.

On July 23, 1996, Equitable of Iowa Companies Capital Trust (the "Trust"), a
consolidated, wholly-owned subsidiary of the company issued $125,000,000 of
8.70% Trust Originated Preferred Securities.  In addition, on April 3, 1997,
Equitable of Iowa Companies Capital Trust II (the "Trust II"), a
consolidated, wholly-owned subsidiary of the company issued $50,000,000 of
8.424% Capital Securities.  See Liquidity and Capital Resources section below
for a discussion of these transactions.  Pre-tax distributions to the holders
of these company-obligated, mandatorily-redeemable securities totaled
$3,748,000 in the second quarter and $6,467,000 in the first six months of
1997.




























INCOME

Operating income (income excluding realized gains and losses, commercial
mortgage and mortgage-backed securities prepayment gains and related
amortization of deferred policy acquisition costs and the second quarter 1997
litigation settlement accrual), increased $2,486,000, or 8.7%, in the second
quarter and $4,757,000, or 8.5% in the first six months of 1997.  Net income
decreased $11,018,000, or 34.7%, in the second quarter and $8,509,000, or
13.7%, in the first six months of 1997.  A breakdown of income is as follows:

<TABLE>
<CAPTION>
Quarter ended June 30                     1997                    1996
______________________________________________________________________________
                                     $       Per Share       $       Per Share
                                 _____________________________________________
                                 (Dollars in thousands, except per share data)
<S>                               <C>           <C>       <C>           <C>
Operating income                  $31,091       $0.97     $28,605       $0.90
Realized gains (net of tax):
  Gains realized on disposal
    of investments                  2,582        0.08       4,009        0.12
  Commercial mortgage and
    mortgage-backed securities
    prepayment gains                1,063        0.03         429        0.01
  Realized gains related
    amortization of DPAC             (660)      (0.01)     (1,271)      (0.03)
Litigation settlement accrual     (13,322)      (0.42)         --          --
                                 _____________________________________________
                                  (10,337)      (0.32)      3,167        0.10
                                 _____________________________________________
Net income                        $20,754       $0.65     $31,772       $1.00
                                 =============================================
</TABLE>
<TABLE>
<CAPTION>
Six months ended June 30                  1997                    1996
______________________________________________________________________________
                                     $       Per Share       $       Per Share
                                 _____________________________________________
                                 (Dollars in thousands, except per share data)
<S>                               <C>           <C>       <C>           <C>
Operating income                  $61,037       $1.91     $56,280       $1.77
Realized gains (net of tax):
  Gains realized on disposal
    of investments                  5,510        0.17       7,356        0.23
  Commercial mortgage and
    mortgage-backed securities
    prepayment gains                1,344        0.04         782        0.02
  Realized gains related
    amortization of DPAC           (1,101)      (0.03)     (2,441)      (0.07)
Litigation settlement accrual     (13,322)      (0.42)         --          --
                                 _____________________________________________
                                   (7,569)      (0.24)      5,697        0.18
                                 _____________________________________________
Net income                        $53,468       $1.67     $61,977       $1.95
                                 =============================================
</TABLE>

Average shares outstanding totaled 32,047,657 in the second quarter and
32,032,349 in the first six months of 1997 up from 31,888,206 and 31,852,453
in the same periods of 1996.


FINANCIAL CONDITION
___________________

INVESTMENTS

The financial statement carrying value of the company's total investment
portfolio increased 4.6% in the first six months of 1997.  The amortized cost
basis of the company's total investment portfolio grew 5.3% during the same
period.  All of the company's investments, other than mortgage loans and real
estate, are carried at fair value in the company's financial statements.  As
such, growth in the carrying value of the company's investment portfolio
included changes in unrealized appreciation and depreciation of fixed
maturity and equity securities as well as growth in the cost basis of these
securities. Growth in the cost basis of the company's investment portfolio
resulted from the investment of premiums from the sale of the company's fixed
annuity and insurance products.  The company manages the growth of its
insurance operations in order to maintain adequate capital ratios.

INVESTMENT PORTFOLIO SUMMARY:  To support the company's fixed annuities and
life insurance products, cash flow was invested primarily in fixed maturity
securities.  At June 30, 1997, the company's investment portfolio was
comprised of the following:

<TABLE>
<CAPTION>
                                                     Estimated         Yield at
                                 Amortized   % of         Fair   % of Amortized
                                      Cost  Total        Value  Total      Cost
                               _________________________________________________
                                           (Dollars in thousands)
<S>                             <C>         <C>    <C>          <C>       <C>
Investment cash and short-term
 investments                       $25,565    0.3%     $25,565    0.3%     4.0%
Governments and agency mortgage-
 backed securities                 399,083    4.0      408,996    4.1      8.1
Conventional mortgage-backed
 securities                      2,415,568   24.5    2,387,029   23.7      7.9
Investment grade corporate
 securities                      4,353,764   44.1    4,494,425   44.7      8.0
Below-investment grade corporate
 securities                        776,538    7.9      782,679    7.8      9.2
Mortgage loans                   1,844,714   18.7    1,881,621   18.7      8.3
                               _________________________________________________
  Total cash and fixed income
    investments                  9,815,232   99.5    9,980,315   99.3      8.1
Equity securities                   42,860    0.4       61,777    0.6     10.8
Real estate                         13,664    0.1       13,664    0.1      2.2
                               _________________________________________________
  Total investments             $9,871,756  100.0% $10,055,756  100.0%     8.1%
                               =================================================
</TABLE>

   Estimated fair values of publicly traded securities are as reported
   by an independent pricing service. Fair values of conventional
   mortgage-backed securities not actively traded in a liquid market are
   estimated using a third party pricing system.  This pricing system
   uses a matrix calculation assuming a spread over U.S. Treasury bonds
   based upon the expected average lives of the securities.  Fair values
   of private placement bonds are estimated using a matrix that assumes
   a spread (based on interest rates and a risk assessment of the bonds)
   over U.S. Treasury bonds.  Estimated fair values of redeemable
   preferred stocks are as reported by the National Association of
   Insurance Commissioners ("NAIC").  Fair values of mortgage loans on
   real estate are estimated by discounting expected cash flows, using
   interest rates currently being offered for similar loans. Estimated
   fair values of equity securities are based on the latest quoted
   market prices or conversion value, if applicable.  Estimated fair
   values of the company's investment in its registered separate
   account, included in equity securities, are based upon the quoted
   fair value of the securities comprising the individual portfolios
   underlying the separate account.  Fair value of owned real estate is
   estimated to be equal to, or in excess of, carrying value based upon
   appraised values.

FIXED MATURITY SECURITIES:  At June 30, 1997, the ratings assigned by
Standard & Poor's Corporation ("Standard & Poor's") to the individual
securities in the company's fixed maturities portfolio are summarized as
follows:

<TABLE>
<CAPTION>
                                  Amortized     % of     Estimated     % of
                                       Cost    Total    Fair Value    Total
                                ____________________________________________
                                              (Dollars in thousands)
<S>                              <C>           <C>      <C>           <C>
RATINGS ASSIGNED BY
STANDARD & POOR'S:
 U.S. governments, agencies
  & AAA Corporates               $2,727,540     34.3%   $2,709,174     33.6%
 AA+ to AA-                         352,669      4.4       360,893      4.5
 A+ to A-                         2,336,129     29.5     2,414,091     29.9
 BBB+ to BBB-                     1,579,920     19.9     1,629,765     20.1
 BB+ to BB-                         634,840      8.0       645,533      8.0
 B+ to B-                           150,332      1.9       148,517      1.8
Issues not rated by S&P
 (by NAIC rating):
 Rated 1 (AAA to A-)                 99,120      1.2       101,454      1.3
 Rated 2 (BBB+ to BBB-)              26,589      0.3        27,051      0.3
 Rated 3 (BB+ to BB-)                28,480      0.4        28,862      0.4
 Rated 5 (CCC+ to C)                  8,718      0.1         7,401      0.1
 Redeemable preferred stock             616       --           388       --
                                ____________________________________________
Total fixed maturities           $7,944,953    100.0%   $8,073,129    100.0%
                                ============================================
</TABLE>

All of the company's fixed maturity securities are designated as available
for sale although the company is not precluded from designating fixed
maturity securities as held for investment or trading at some future date.
Investments classified as available for sale securities are reported at fair
value and unrealized gains and losses on these securities are included
directly in stockholders' equity, after adjustment for related changes in
deferred policy acquisition costs, present value of in force acquired, policy
reserves and deferred income taxes.  Securities the company has the positive
intent and ability to hold to maturity are designated as "held for
investment". Held for investment securities are reported at cost adjusted for
amortization of premiums and discounts. Changes in the fair value of these
securities, except for declines that are other than temporary, are not
reflected in the company's financial statements.  Sales of securities
designated as held for investment are severely restricted by Statement of
Financial Accounting Standards (SFAS) No. 115.  Securities bought and held
principally for the purpose of selling them in the near term are designated
as trading securities. Unrealized gains and losses on trading securities are
included in current earnings. Transfers of securities between categories are
restricted and are recorded at fair value at the time of the transfer.
Securities determined to have a decline in value that is other than temporary
are written down to estimated fair value which becomes the security's new
cost basis by a charge to realized losses in the company's Statement of
Income. Premiums and discounts are amortized/accrued utilizing the scientific
interest method which results in a constant yield over the security's
expected life.  Amortization/accrual of premiums and discounts on mortgage-
backed securities incorporates a prepayment assumption to estimate the
securities' expected lives.

On June 30, 1997, fixed income securities with an amortized cost of
$7,944,953,000 and an estimated fair value of $8,073,129,000 were designated
as available for sale.  Unrealized holding losses on these securities, net of
adjustments to deferred policy acquisition costs, present value of in force
acquired and deferred income taxes, increased stockholders' equity by
$55,756,000, or $1.74 per share at June 30, 1997 compared to an increase of
$76,387,000, or $2.38 per share at December 31, 1996.

Net unrealized appreciation of fixed maturity investments of $128,176,000 was
comprised of gross appreciation of $235,440,000 and gross depreciation of
$107,264,000.

The percentage of the company's portfolio invested in below investment grade
securities increased slightly during the first six months of 1997.  At June
30, 1997 the amortized cost value of the company's total investment in below
investment grade securities consisted of investments in 90 issuers totaling
$776,538,000, or 7.9% of the company's investment portfolio compared to 93
issuers totaling $733,182,000, or 7.8%, at December 31, 1996.  The company
intends to purchase additional below investment grade securities but it does
not expect the percentage of its portfolio invested in below investment grade
securities to exceed 10% of the investment portfolio.  At June 30, 1997, the
yield at amortized cost on the company's below investment grade portfolio was
9.2% compared to 8.0% for the company's investment grade corporate bond
portfolio.  The company estimates the fair value of its below investment
grade portfolio was $782,679,000, or 100.8% of amortized cost value, at June
30, 1997.

Below investment grade securities have different characteristics than
investment grade corporate debt securities.  Risk of loss upon default by the
borrower is significantly greater with respect to below investment grade
securities than with other corporate debt securities. Below investment grade
securities are generally unsecured and are often subordinated to other
creditors of the issuer.   Also, issuers of below investment grade securities
usually have higher levels of debt and are more sensitive to adverse economic
conditions, such as recession or increasing interest rates, than are
investment grade issuers. The company attempts to reduce the overall risk in
its below investment grade portfolio, as in all of its investments, through
careful credit analysis, strict investment policy guidelines, and
diversification by company and by industry.

The company analyzes its investment portfolio, including below investment
grade securities, at least quarterly in order to determine if its ability to
realize its carrying value on any investment has been impaired. For debt and
equity securities, if impairment in value is determined to be other than
temporary (i.e. if it is probable that the company will be unable to collect
all amounts due according to the contractual terms of the security), the cost
basis of the impaired security is written down to fair value, which becomes
the security's new cost basis. The amount of the write-down is included in
earnings as a realized loss.  Future events may occur, or additional or
updated information may be received, which may necessitate future write-downs
of securities in the company's portfolio.  Significant write-downs in the
carrying value of investments could materially adversely affect the company's
net income in future periods.

During the first six months of 1997, fixed maturity securities designated as
available for sale with a combined amortized cost value of $183,545,000 were
called or repaid by their issuers generating net realized gains totaling
$2,406,000.  In total, net pre-tax gains from sales, calls, repayments,
tenders and writedowns of fixed maturity investments amounted to $3,640,000
in the first six months of 1997.

The company's fixed maturity investment portfolio had a combined yield at
amortized cost of 8.1% at June 30, 1997 and December 31, 1996.

At June 30, 1997, no fixed maturity securities were deemed to have
impairments in value that are other than temporary.

EQUITY SECURITIES:  At June 30, 1997, the company owned equity securities
with a combined cost of $42,860,000 and an estimated fair value of
$61,777,000.  Gross appreciation of equity securities totaled $19,151,000 and
gross depreciation totaled $234,000.  Equity securities are primarily
comprised of the company's investment in shares of the mutual funds
underlying the company's registered separate accounts and an investment in a
real estate investment trust. The company's investment in the real estate
investment trust had an estimated fair value of $55,121,000 and a cost basis
of $36,085,000 at June 30, 1997.  The estimated fair value of the company's
investment is based upon conversion value. Conversion value is derived from
the quoted market value of the publicly traded security into which the
company's investment can be converted and the issuer's cash flow from
operations.  As such, changes in operating cash flows or the quoted market
price of the issuer may result in significant volatility in the estimated
fair value of the company's investment.

MORTGAGE LOANS:  Mortgage loans make up approximately 18.7% of the company's
investment portfolio. The company resumed active mortgage lending in 1994 to
broaden its investment alternatives and has continued to increase the lending
activity.  Mortgages outstanding increased to $1,844,714,000 from
$1,720,114,000 at December 31, 1996.  The company's mortgage loan portfolio,
excluding farm loans, includes 602 loans with an average size of $3,064,000,
and average seasoning of 3.6 years if weighted by the number of loans, and
1.6 years if weighted by mortgage loan carrying values. The company's
mortgage loans are typically secured by occupied buildings in major
metropolitan locations and not speculative developments, and are diversified
by type of property and geographic location.  At June 30, 1997, the yield on
the company's mortgage loan portfolio was 8.3%.






Distribution of these loans by type of collateral is as follows:

<TABLE>
<CAPTION>
                                                         % of
                                # of      Carrying   Mortgage
                               Loans         Value  Portfolio
                               _______________________________
Collateral Breakdown                 (Dollars in thousands)
______________________________
<S>                              <C>    <C>             <C>
  Multi-family residential        98      $336,282       18.2%
  Industrial                     220       535,905       29.1
  Office buildings               130       439,415       23.8
  Retail                         146       505,967       27.4
  Farm                             3            65         --
  Other                            8        27,080        1.5
                               _______________________________
Total                            605    $1,844,714      100.0%
                               ===============================
</TABLE>

Distribution of these loans by geographic location is as follows:

<TABLE>
<CAPTION>
                                                         % of
                                # of      Carrying   Mortgage
                               Loans         Value  Portfolio
                               _______________________________
Geographic Breakdown                 (Dollars in thousands)
______________________________
<S>                              <C>    <C>             <C>
  New England                      7       $29,812        1.6%
  Middle Atlantic                 83       291,673       15.8
  South Atlantic                  95       328,722       17.8
  East North Central             118       390,541       21.2
  West North Central              76       233,093       12.6
  East South Central              21        73,866        4.0
  West South Central              33        85,825        4.7
  Mountain                        42       123,048        6.7
  Pacific                        130       288,134       15.6
                               _______________________________
Total                            605    $1,844,714      100.0%
                               ===============================
</TABLE>

At June 30, 1997, one mortgage loan with a carrying value of $33,000 was
delinquent by 90 days or more.  During the first quarter of 1997, the value of
a mortgage loan with a book value of $4,021,000 was determined to be impaired
other than temporary.  At that time, a valuation allowance was established to
reduce the carrying value of this mortgage loan to its estimated fair value,
resulting in a charge to investment income of $245,000.  The company
foreclosed on the property in June 1997, and based upon an appraisal, 
recorded a permanent write-down on the real estate investment of $430,000 
resulting in a charge to realized losses.  During the second quarter of 1997,
the company foreclosed on a mortgage loan with a book value of $3,892,000.  At
this time the company does not believe any permanent impairment exists on this
property.  The company does not expect to incur material losses from its
mortgage loan portfolio because of the historically low default rate in the
company's mortgage loan portfolio and because the company has been able to
recover 103.1% of the principal amount of problem mortgages resolved in the
last three years.

REAL ESTATE:  At June 30, 1997, the company owned real estate totaling
$13,664,000, including properties acquired through foreclosure valued at
$6,810,000.

In total, the company has experienced a relatively small number of problems
with its total investment portfolio, with none of the company's investment in
default at June 30, 1997.  The company estimates its total investment
portfolio, excluding policy loans, had a fair value equal to 101.9% of
amortized cost value for accounting purposes at June 30, 1997.

FINANCIAL INSTRUMENTS - RISK MANAGEMENT

HEDGING PROGRAM:  During the second quarter of 1996, the company implemented
a hedging program under which certain derivative financial instruments,
interest rate caps ("caps") and cash settled put swaptions ("swaptions"),
were purchased to reduce the negative effects of potential increases in
withdrawal activity related to the company's annuity liabilities which may
result from extreme increases in interest rates.  The company purchased caps
and swaptions, all during the second quarter of 1996, with notional amounts
totaling approximately $600,000,000 and $1,300,000,000, respectively, all of
which were outstanding at June 30, 1997.  The company paid approximately
$21,100,000 in premiums for these caps and swaptions.  The cost of this
program has been incorporated into the company's product pricing.  The caps
and swaptions do not require any additional payments by the company.

In January 1997, the company introduced an equity-indexed annuity product
which provides a guaranteed base rate of return with a higher potential
return linked to the performance of a broad based equity index.  At the same
time, the company implemented a hedging program to purchase Standard & Poor's
("S&P") 500 ([email protected].) Index Call Options ("call options", or
collectively with the interest rate caps and cash settled put swaptions,
"instruments").  Call options are purchased to hedge potential increases in
policyholder account balances for equity-indexed annuity policies resulting
from increases in the index to which the product is linked.  During the first
six months of 1997, the company paid approximately $3,875,000 in premiums for
call options which mature beginning in 2002 through 2004.  The cost of this
program has been incorporated into the company's pricing of its equity-indexed
annuity product.  The call options do not require any additional payments by
the company.

The agreements for the caps and swaptions entitle the company to receive
payments from the instruments' counterparties on future reset dates if
interest rates, as specified in the agreements, rise above a specified fixed
rate (9.0% and 9.5%). The amount of such payments to be received by the
company for the interest rate caps, if any, will be calculated by taking the
excess of the current applicable rate over the specified fixed rate, and
multiplying this excess by the notional amount of the caps.  Payments on cash
settled put swaptions are also calculated based upon the excess of the
current applicable rate over the specified fixed rate multiplied by the
notional amount.  The product of this rate differential times the notional
amount is assumed to continue for a series of defined future semi-annual
payment dates and the resulting hypothetical payments are discounted to the
current payment date using the discount rate defined in the agreement.  The
agreements for the call options entitle the company to receive payments from
the counterparty if the S&P 500 index exceeds the specified strike price on
the maturity date.  The amount of such payments to be received by the company
for the call options, if any, will be calculated by taking the excess of the
average closing price (as defined in the contract) at maturity over the
specified strike price, and multiplying this excess by the number of S&P 500
units defined in the contract.  Any payments received from the counterparties
will be recorded as an adjustment to interest credited.

The following table summarizes the contractual maturities of notional amounts
for the caps and swaptions at June 30, 1997:
                                                          
<TABLE>
<CAPTION>
                  1998       1999       2000       2001       2002       Total
_________________________________________________________________________________
                                      (Dollars in thousands)
<S>             <C>        <C>        <C>        <C>        <C>       <C>
Interest rate
  caps                                           $400,000   $200,000    $600,000
Cash settled
  put swaptions $100,000   $400,000   $400,000    350,000     50,000   1,300,000
               __________________________________________________________________
Total notional
  amount        $100,000   $400,000   $400,000   $750,000   $250,000  $1,900,000
               ==================================================================
</TABLE>

Any unrealized gain or loss on the caps and swaptions is off-balance sheet
and therefore, is not reflected in the financial statements.  The effect of
changes in intrinsic value (which may vary from estimated market value) of
the call options and future policy benefits will be reflected in the
financial statements in the period of change.  The following table summarizes
the amortized cost, gross unrealized gains and losses and estimated fair
value on these instruments as of June 30, 1997:

<TABLE>
<CAPTION>
                                                Gross       Gross   Estimated
                                Amortized  Unrealized  Unrealized        Fair
June 30, 1997                        Cost       Gains      Losses       Value
______________________________________________________________________________
                                          (Dollars in thousands)
<S>                               <C>            <C>      <C>         <C>
Interest rate caps                 $4,619                 ($2,783)     $1,836
Cash settled put swaptions         10,962                  (4,677)      6,285
S&P 500 call options                3,793        $858        (103)      4,548
                                ______________________________________________
Total                             $19,374        $858     ($7,563)    $12,669
                                ==============================================
</TABLE>

The decline in fair value from amortized cost reflects changes in interest
rates and market conditions since time of purchase.

EXPOSURE TO LOSS - COUNTERPARTY NONPERFORMANCE:  The company is exposed to
the risk of losses in the event of non-performance by the counterparties of
these instruments.  Losses recorded in the company's financial statements in
the event of non-performance will be limited to the unamortized premium
(remaining amortized cost) paid to purchase the instrument plus the recorded
intrinsic value, if any, for the call options because no additional payments
are required by the company on these instruments after the initial premium.
Counterparty non-performance would result in an economic loss if interest
rates exceeded the specified fixed rate or, for the S&P 500 index call
options, the average closing price at maturity exceeded the specified strike
price.  Economic losses would be measured by the net replacement cost, or
estimated fair value, for such instruments. The estimated fair value is the
average of quotes, if more than one quote is available, obtained from related
and unrelated counterparties.  The company limits its exposure to such losses
by: diversifying among counterparties, limiting exposure to any individual
counterparty based upon that counterparty's credit rating, and limiting its
exposure by instrument type to only those instruments that do not require
future payments.  For purposes of determining risk exposure to any individual
counterparty, the company evaluates the combined exposure to that
counterparty on both a derivative financial instruments' level and on the
total investment portfolio credit risk and reports its exposure to senior
management at least monthly.  The maximum potential economic loss (the cost
of replacing an instrument or the net replacement value) due to
nonperformance of the counterparties will increase or decrease during the
life of the instruments as a function of maturity and market conditions.

The company determines counterparty credit quality by reference to ratings
from independent rating agencies.  As of June 30, 1997, the ratings assigned
by Standard & Poor's Corporation by instrument with respect to the net
replacement value (market value) of the company's instruments was as follows:

<TABLE>
<CAPTION>

June 30, 1997                            Net Replacement Value
______________________________________________________________________________
                               Interest  Cash Settled
                                   Rate           Put       S&P 500
                                   Caps     Swaptions  Call Options     Total
                             _________________________________________________
                                            (Dollars in thousands)  
<S>                               <C>          <C>          <C>       <C>
Counterparties credit quality:
  AAA                             $1,215       $3,210                  $4,425
  AA+ to AA-                         621        1,794       $3,179      5,594
  A+ to A-                            --        1,281        1,369      2,650
                             _________________________________________________
Total                             $1,836       $6,285       $4,548    $12,669
                             =================================================
</TABLE>

OTHER ASSETS

Accrued investment income increased $6,240,000 primarily due to an increase
in the amortized cost of new fixed income investments and in the overall size
of the portfolio.  Deferred policy acquisition costs increased $59,935,000
over year-end 1996 levels.  Excluding the adjustment to reflect the impact of
SFAS No. 115, deferred policy acquisition costs increased $48,134,000 as the
deferral of current period costs, primarily commissions incurred to generate
insurance and annuity sales, totaled $95,141,000.  Amortization of costs
deferred totaled $47,007,000.

Present value of in force acquired (PVIF) was established as a result of the
recent acquisition of variable annuity and life insurance business in force
on Golden American.  At June 30, 1997, PVIF was $80,840,000 and amortization
(excluding the impact of SFAS No. 115) totaled $2,180,000 for the first six
months of 1997.

At June 30, 1997, the company had $2,160,334,000 of separate account assets
compared to $1,657,879,000 at December 31, 1996.  The increase in separate
account assets is due to the growth in the company's variable annuity
products.  At June 30, 1997, the company had total assets of $13,640,021,000
an increase of 8.5% over total assets at December 31, 1996.

LIABILITIES

In conjunction with the volume of annuity and insurance sales, and the
resulting increase in business in force, the company's liability for policy
liabilities and accruals increased $439,840,000, or 4.7%, during the first
six months of 1997.

Reserves for the company's annuity contracts, including separate account
reserves for variable contracts, increased $899,308,000, or 9.3%, to
$10,577,718,000 at June 30, 1997.  Life insurance reserves, including
separate account reserves for variable life policies, increased $30,413,000,
or 2.4%, during the first six months of 1997 to $1,290,085,000.

The company incorporates a number of features in its annuity products
designed to reduce early withdrawal or surrender of the policies and to
partially compensate the company for its costs if policies are withdrawn
early.  Current surrender charge periods on fixed annuity policies typically
range from five years to the term of the policy.  During the first six months
of 1997, 80% of such policies issued by Equitable Life and USG had a
surrender charge period of seven years or more.  The initial surrender charge
on Equitable Life and USG fixed annuity policies ranges from 5% to 20% of the
premium and decreases over the surrender charge period.

The following table summarizes the company's non-par deferred fixed annuity
liabilities and sales for the six months ended June 30, 1997 by surrender
charge range category.  Notwithstanding policy features, the withdrawal rates
of policyholder funds may be affected by changes in interest rates.

<TABLE>
<CAPTION>
                             Deferred             Deferred
                                Fixed                Fixed
                              Annuity    % of      Annuity    % of
Surrender Charge %              Sales   Total  Liabilities   Total
___________________________________________________________________
                                     (Dollars in thousands)
<S>                          <C>        <C>     <C>          <C>
No surrender charge                               $773,210    10.3%
1 to 4 percent                                     939,295    12.6
5 to 6 percent                $67,430    12.9%   1,446,536    19.4
7 to 9 percent                403,167    77.3    3,017,289    40.4
10 percent and greater         51,066     9.8    1,296,226    17.3
                          _________________________________________
                             $521,663   100.0%  $7,472,556   100.0%
                          =========================================
</TABLE>

Deferred income taxes decreased $7,512,000 to $38,169,000 at June 30, 1997,
from December 31, 1996 of which $13,652,000 of the decrease relates to the
change in unrealized appreciation of fixed maturity securities designated as
available for sale.  Total consolidated debt increased $24,600,000 during the
first six months of 1997 as the company issued additional commercial paper.
Commercial paper, issued to offset short-term timing differences in
investment related cash receipts and disbursements (investment smoothing) and
to provide for short-term operating needs, amounted to $129,200,000 at June
30, 1997. At June 30, 1997, $8,650,000 of the commercial paper was issued for
investment smoothing purposes. Other liabilities increased $52,982,000 from
year-end 1996 levels primarily due to the establishment of the litigation
settlement accrual (see further discussion in the Accounting and Legal
Developments - Litigation section below), increases in draft accounts
payable, securities payable, transfer and suspense accounts and mortgage
trust funds, partially offset by decreases in guaranty fund assessment
reserve, outstanding checks and other payables.

Separate account liabilities increased $502,455,000 to $2,160,334,000 from
December 31, 1996 due to the growth in the company's variable annuity
products.  At June 30, 1997, the company had total liabilities of
$12,561,127,000 compared to $11,548,880,000 at December 31, 1996, an 8.8%
increase.

TRUST SECURITIES

On July 23, 1996, Equitable of Iowa Companies Capital Trust, a consolidated,
wholly-owned subsidiary of the company, issued $125,000,000 of 8.70% Trust
Originated Preferred Securities (see Liquidity and Capital Resources section
below).  The net proceeds of this offering were used to fund, in part, the
acquisition of BT Variable, Inc.

On April 3, 1997, Equitable of Iowa Companies Capital Trust II, a
consolidated, wholly-owned subsidiary of the company, issued $50,000,000 of
8.424% Capital Securities (see Liquidity and Capital Resources section
below).  The company utilized the net proceeds of this offering for general
corporate purposes including, but not limited to, investments in its
subsidiaries.

EQUITY

At June 30, 1997, stockholders' equity was $903,894,000, or $28.20 per share,
compared to 895,799,000 or $28.00 per common share at year end 1996.
Unrealized appreciation of available for sale fixed maturity securities
increased stockholders' equity by $55,756,000, or $1.74 per share, after
adjustments to deferred acquisition costs and deferred income taxes, at June
30, 1997 compared to an increase of $76,387,000 or $2.38 per share at
December 31, 1996.  The ratio of consolidated debt to total capital was 17.5%
(18.3% excluding SFAS No. 115) at June 30, 1997, compared to 16.7% (17.8%
excluding SFAS No. 115) at year-end 1996.  The higher ratio is due to the
issuance of additional commercial paper during 1997.  At June 30, 1997, there
were 32,050,921 common shares outstanding compared to 31,988,410 shares at
December 31, 1996.

The effects of inflation and changing prices on the company are not material
since insurance assets and liabilities are both primarily monetary and remain
in balance.  An effect of inflation, which has been low in recent years, is a
decline in purchasing power when monetary assets exceed monetary liabilities.

LIQUIDITY AND CAPITAL RESOURCES
_______________________________

The liquidity requirements of the company's subsidiaries are met by cash flow
from annuity and insurance premiums, investment income, and maturities of
fixed maturity investments and mortgage loans. The company primarily uses
funds for the payment of annuity and insurance benefits, operating expenses
and commissions, and the purchase of new investments.

The company's home office operations are currently housed in four leased
locations in downtown Des Moines, Iowa, a leased location in Wilmington,
Delaware and a leased location in New York, New York. The company has entered
into agreements with a developer to develop and lease a 200,000 square foot
office building in downtown Des Moines, Iowa to house all of the company's
Des Moines based home office operations.  The company began moving in July
1997 to the new Des Moines location and anticipates all Des Moines operations
will be moved during the third quarter.  The company anticipates an
additional $3,000,000 to $4,000,000 for fixed assets will be spent during
1997 for the new location.  In addition, the company intends to increase its
commitment to improve product development, customer service and operating
efficiencies by spending approximately $8,000,000 to $11,000,000 over the
next three years on capital needs, primarily for information technology, as
compared to the approximately $5,400,000 spent in 1996.  No other material
capital expenditures are planned.

Equitable has studied its computer software and hardware to determine its
exposure to the change of the century date problem.  The year 2000 date
problem consists of a date format shortcoming where the year is represented
by only two digits causing programs that perform arithmetic operations,
comparisons, or sorting of date fields to yield incorrect results.  The
projected cost of the year 2000 project is approximately $5,000,000 to
$8,000,000.  The work began in 1997 and is expected to be completed during
the second quarter of 1999.  The cost will be directly reflected in the
Statement of Income as incurred.

The company issues short-term debt, including commercial paper notes, for
working capital needs, investment smoothing and to provide short-term
liquidity.  At June 30, 1997 the company had $129,200,000 in commercial paper
notes outstanding, an increase of $24,600,000 from December 31, 1996. The
company's commercial paper is rated A1 by Standard and Poor's, D1 by Duff &
Phelps Credit Rating Co., and P2 by Moody's.

To enhance short term liquidity and back up its outstanding commercial paper
notes, the company maintains a line of credit agreement with several banks.
On May 10, 1996, the company amended its agreement to increase the line of
credit to $300,000,000, and extend its term to May 10, 2001.  The terms of
the agreement require the company to maintain certain adjusted consolidated
tangible net worth levels. "Adjusted consolidated tangible net worth" is
defined as consolidated stockholders' equity, adjusted to exclude the effects
of SFAS No. 115, less intangible assets.  The most restrictive covenant
requires the company maintain adjusted consolidated tangible net worth equal
to or in excess of the sum of (1) $490,000,000, plus (2) 50% of consolidated
net income from January 1, 1995 to the end of the most recent quarter, plus
(3) net proceeds from the issuance of capital stock from January 1, 1995 to
the end of the most recent quarter.  At June 30, 1997, $354,224,000 of
retained earnings were free of restrictions and could be distributed to the
company's public stockholders.

Since Equitable of Iowa Companies is a holding company, funds required to
meet its debt service requirements, dividend payments and other expenses are
primarily provided by its subsidiaries.  On August 12, 1996, Equitable Life
paid a dividend of $24,000,000 to provide additional funding for the
acquisition of Golden American.  The ability of Equitable Life and Golden
American to pay dividends to the parent company is restricted because prior
approval of insurance regulatory authorities is required for payment of
dividends to the stockholder which exceed an annual limitation.  During the
remainder of 1997, Equitable Life and Golden American could pay dividends to
the parent company of approximately $95,363,000 and $2,186,000, respectively,
without prior approval of statutory authorities.  The company's insurance
subsidiaries have maintained adequate statutory capital and surplus and have
not used surplus relief or financial reinsurance, which have come under
scrutiny by many state insurance departments.

The NAIC's risk-based capital requirements require insurance companies to
calculate and report information under a risk-based capital formula.  These
requirements are intended to allow insurance regulators to identify
inadequately capitalized insurance companies based upon the type and mixture
of risks inherent in the company's operations.  The formula includes
components for asset risk, liability risk, interest rate exposure and other
factors.  The company's insurance subsidiaries have complied with the NAIC's
risk-based capital reporting requirements.  Amounts reported indicate the
company's insurance subsidiaries have total adjusted capital (as defined in
the requirements) which is well above all required capital levels.

Writing and supporting increased volumes of annuity and insurance business
requires increased amounts of capital and surplus for the company's insurance
operations.  Historically, the company has funded growth in its insurance
operations internally through the retention of earnings.  Increased levels of
growth in recent years have required capital contributions in excess of
amounts generated by operating activities.  In February 1995, the company
issued $100,000,000 of 8.5% notes, maturing on February 15, 2005, receiving
net proceeds of $98,812,000, after expenses.  The company contributed
$50,000,000 of the proceeds to its insurance subsidiaries and applied the
remaining net proceeds to the repayment of outstanding commercial paper
notes.

In order to provide the flexibility to respond promptly to capital needs as
opportunities or needs arise, the company has available an effective
universal shelf registration on Form S-3 with the Securities and Exchange
Commission with respect to $300,000,000 of securities, including any
combination of debt securities, common stock and preferred stock, of which
$175,000,000 remains to be issued.  Securities may be issued and sold upon
such terms and conditions and at such time or times as may be later
determined.  Any such offering will be made only by means of a prospectus.

Pursuant to this shelf registration, on July 23, 1996, Equitable of Iowa
Companies Capital Trust (the "Trust"), a consolidated, wholly-owned
subsidiary of Equitable, issued $125,000,000 of its 8.70% Trust Originated
Preferred Securities (the "Preferred Securities").  Concurrent with the
issuance of the Trust's Preferred Securities, Equitable issued to the Trust
$128,866,000 in principal amount of its 8.70% Subordinated Deferrable
Interest Debentures (the "Debt Securities") due July 30, 2026.  The sole
assets of the Trust are and will remain the Debt Securities and any accrued
interest thereon.  The interest and other payment dates on the Debt
Securities correspond to the distribution and other payment dates on the
Preferred Securities.  The Debt Securities mature on July 30, 2026, with an
option to extend the maturity an additional 19 years, and are redeemable by
Equitable, in whole or in part, beginning July 30, 2001.  The Preferred
Securities will mature or be called simultaneously with the Debt Securities.
The Preferred Securities have a liquidation value of $25 per Preferred
Security plus accrued and unpaid distributions.  As of June 30, 1997,
5,000,000 shares of Preferred Securities were outstanding.

Equitable has obligations under the Debt Securities, the Preferred Securities
Guarantee Agreement, the Declaration of Trust, as amended, and the Indenture,
as amended by the First Supplemental Indenture. These obligations, when
considered together, constitute a full and unconditional guarantee by
Equitable of the Trust's obligations under the Preferred Securities.  Net
proceeds of approximately $120,305,000 from the issuance of $125,000,000 of
Preferred Securities were used to fund, in part, the acquisition of BT
Variable, a New York Corporation who owns all the outstanding capital stock
of Golden American Life Insurance Company and Directed Services, Inc.
 
As discussed above, on August 13, 1996, Equitable acquired all of the
outstanding capital stock of BT Variable from Whitewood, pursuant to the
terms of the Purchase Agreement dated as of May 3, 1996 between Equitable and
Whitewood.  In exchange for the outstanding capital stock of BT Variable,
Equitable paid $93,000,000 in cash to Whitewood in accordance with the terms
of the Purchase Agreement.  Equitable also paid $51,000,000 in cash to
Bankers Trust to retire certain debt owed by BT Variable to Bankers Trust
pursuant to a revolving credit arrangement.  The funds used in completing the
acquisition were obtained primarily through the July 1996 offering of
securities undertaken by the Trust, the proceeds of which were loaned to
Equitable in exchange for subordinated debentures issued by Equitable to the
Trust.  Additional funds were provided by reducing short-term investments of
Equitable and its insurance subsidiaries. Funds provided by Equitable's
insurance subsidiaries were transferred to Equitable in the form of dividends
paid.  Subsequent to the acquisition, the name BT Variable, Inc. was changed
to EIC Variable, Inc. ("EIC Variable").  On April 30, 1997, EIC Variable, was
liquidated and its investment in Golden American and DSI were transferred to
Equitable while the remainder of its net assets were contributed to Golden
American.

On April 3, 1997, Equitable of Iowa Companies Capital Trust II (the "Trust
II"), a consolidated, wholly-owned subsidiary of Equitable, issued
$50,000,000 of its 8.424% Capital Securities (the "Capital Securities").
Concurrent with the issuance of the Trust II's Capital Securities, Equitable
issued to the Trust II $50,000,000 in principal amount, of its 8.424%
Subordinated Deferrable Interest Debentures (the "Debentures") due April 1,
2027.  The sole assets of the Trust II are and will remain the Debentures and
any accrued interest theron.  The interest and other payment dates on the
Debentures correspond to the distribution and other payment dates on the
Capital Securities.  The Debentures mature on April 1, 2027, and are
redeemable by Equitable, in whole, at the occurrence of a special event.  The
Capital Securities will mature or be called simultaneously with the
Debentures.  The Capital Securities have a liquidation value of $1,000 per
security plus accrued and unpaid distributions.  As of June 30, 1997, 50,000
shares of Capital Securities were outstanding.

Equitable has obligations under the Debentures, the Capital Securities
Agreement, the Declaration of Trust, as amended, and the Indenture, as
amended by the First Supplemental Indenture.  These obligations, when
considered together, constitute a full and unconditional guarantee by
Equitable of the Trust II's obligations under the Capital Securities.

The company utilized the net proceeds of approximately $49,300,000 from the
issuance of Capital Securities for general corporate purposes including, but
not limited to, investments in its subsidiaries.

On July 7, 1997, Equitable of Iowa Companies entered into a definitive
agreement and plan of merger under which it will merge into PFHI Holdings,
Inc., a Delaware corporation, and will become a wholly owned subsidiary of
the ING Groep N.V. a global financial services holding company based in The
Netherlands.  Total consideration is approximately $2,200,000,000 in cash and
stock plus the assumption of approximately $400,000,000 in debt.  The
transaction, which is subject to customary closing conditions and regulatory
approvals, is expected to close during the fourth quarter of 1997.

The merger will be accounted for as a purchase resulting in a new basis of
accounting, reflecting estimated fair values for assets and liabilities for
Equitable of Iowa Companies and its subsidiaries as of the date of the
merger.  The excess of the total acquisition cost over the fair value of the
net assets acquired will be recorded as goodwill.

The company intends to continue growing its insurance operations and has
established a goal of achieving average annual asset growth excluding SFAS
No. 115, as measured over the preceding three years, of at least 20%.  See
"Cautionary Statement Regarding Forward-Looking Statements" below.  Future
growth in the company's insurance operations may require additional capital.
As discussed above, the company has available an effective universal shelf
registration on Form S-3 which will enable the company to issue up to
$175,000,000 of securities to support such growth.  Sources of additional
capital include the retention of earnings and the additional issuance of
securities.

The company's insurance subsidiaries operate under the regulatory scrutiny of
each of the state insurance departments supervising business activities in
the states where each company is licensed. The company is not aware of any
current recommendations by these regulatory authorities which, if they were
to be implemented, would have a material effect on the company's liquidity,
capital resources or operations.

INSURANCE INDUSTRY ISSUES
_________________________

The company's insurance subsidiaries are assessed contributions by life and
health guaranty associations in almost all states to indemnify policyholders
of failed companies.  In several states the company may reduce premium taxes
paid to recover a portion of assessments paid to the states' guaranty fund
association.  This right of "offset" may come under review by the various
states, and the company cannot predict whether and to what extent legislative
initiatives may affect this right to offset. Also, some state guaranty
associations have adjusted the basis by which they assess the cost of
insolvencies to individual companies. The company believes its reserve for
future guaranty fund assessments is sufficient to provide for assessments
related to known insolvencies.  This reserve is based upon management's
current expectation of the availability of this right of offset, known
insolvencies and state guaranty fund assessment bases. However, changes in
the basis whereby assessments are charged to individual companies and changes
in the availability of the right to offset assessments against premium tax
payments could materially affect the company's results.

Currently, the company's insurance subsidiaries are subject to regulation and
supervision by the states in which they are admitted to transact business.
State insurance laws generally establish supervisory agencies with broad
administrative and supervisory powers related to granting and revoking
licenses to transact business, establishing guaranty fund associations,
licensing agents, market conduct, approving policy forms, regulating premium
rates for some lines of business, establishing reserve requirements,
prescribing the form and content of required financial statements and
reports, determining the reasonableness and adequacy of statutory capital and
surplus and regulating the type and amount of investments permitted.

The insurance regulatory framework continues to be scrutinized by various
states, the federal government and the NAIC.  The NAIC, in conjunction with
state regulators reviews existing insurance laws and regulations on a
continuing basis.

A task force of the NAIC is currently undertaking a project to codify a
comprehensive set of statutory insurance accounting rules and regulations.
This project is not expected to be completed earlier than 1999. Specific
recommendations have been set forth in papers issued by the NAIC for industry
review. The company is monitoring and, through an industry trade association,
actively participating in this process, but the potential impact of any
changes in insurance accounting standards is not yet known.

In 1995, the NAIC adopted Guideline XXXIII, which, based upon liabilities at
December 31, 1996, requires the company to increase annuity reserves in its
statutory financial statements by approximately $23,000,000.  The company has
received approval from the Iowa and Oklahoma insurance departments for a
three year phase in.  The 1996 statutory financial statements included an
increase in fixed annuity reserves of approximately $7,200,000 pursuant to
the requirements of the guideline.  The quarterly statutory financial
statements include an increase in annuity reserves of approximately
$3,600,000 pursuant to the requirements of the guideline for the six months
ended June 30, 1997.  The guideline has no effect on financial statements
prepared in accordance with GAAP.

There has been increased scrutiny by insurance regulators and the insurance
industry itself of insurance sales and marketing activities.  New rules for
life insurance illustrations have been adopted as a model regulation by the
NAIC.  Many states have adopted the regulation effective January 1, 1997, and
an NAIC committee has begun to work on the issue of annuity marketing.  The
company conducts an ongoing thorough review of its sales and marketing
process and continues to emphasize its compliance efforts.

Legislative and regulatory initiatives regarding changes in the regulation of
banks and other financial services businesses and restructuring of the
federal income tax system could, if adopted and depending on the form they
take, have an adverse impact on the company by altering the competitive
environment for its products.  The outcome and timing of any such changes
cannot be anticipated at this time, but the company will continue to monitor
developments in order to respond to any opportunities or increased
competition that may occur.

ACCOUNTING AND LEGAL DEVELOPMENTS
_________________________________

EARNINGS PER SHARE:  In February 1997, the Financial Accounting Standards
Board issued Statement No. 128, "Earnings per Share", which is required to be
adopted on December 31, 1997.  At that time the company will be required to
disclose both basic earnings per share and fully diluted earnings per share
on the face of the income statement or in the notes to the financial
statements.  The impact of the fully-diluted earnings per share would dilute
primary earnings per share by approximately $0.01 per share for the second
quarters of 1997 and 1996 and $0.03 per share for the six months of 1997 and
1996.

DERIVATIVES:  On June 20, 1996, the FASB issued an exposure draft of its
Proposed Statement of Financial Accounting Standards "Accounting for
Derivative and Similar Financial Instruments and Hedging Activities". This
proposed standard, if adopted in the form presented in the exposure draft,
would establish accounting and reporting standards for derivative and other
similar financial instruments and for hedging activities which are
significantly different than practices currently used by the company and
others.  The proposed standard would require the recognition of all
derivatives in the statement of financial condition and would require that
these instruments be measured at fair value. Changes in the fair value of the
derivative would be recorded in the enterprise's Statement of Income in the
period of change.  If certain conditions are met, a derivative may be
designated as (1) a fair value hedge, (2) a cash flow hedge, or (3) a foreign
currency hedge.  Changes in fair value of derivatives designated as fair
value hedges would be recognized in earnings in the period of change along
with the offsetting gain or loss on the hedged item.  For a derivative
designated as a cash flow hedge, the gain or loss from changes in fair value
would be reported as a component of other comprehensive income (see below)
outside of earnings in the period of change and recognized in earnings on the
projected date of the forecasted transaction.  Changes in fair value of
foreign currency hedges would also be reported in other comprehensive income
to the extent they offset foreign currency transaction gain or loss.  Any
excess gain or loss from changes in fair value of the foreign currency hedge
would be recognized in earnings.  In most cases, the criteria which must be
met to qualify for "hedge" treatment are very restrictive and would preclude
many common hedging practices in use today. Because of this concern, and the
significant volatility in earnings and stockholders' equity which would
result from application of the accounting required by the proposed standard,
FASB received a large number of comment letters regarding this proposal, most
of which were critical of the approach proposed by FASB. As a result of this
and other aspects of FASB's procedural requirements for adoption of a new
SFAS,  FASB has announced various modifications to the accounting and
reporting requirements proposed in the exposure draft.  Many of these
modifications are directed at easing restrictions on hedge accounting and
correcting technical problems with the exposure draft.  The impact on the
company's financial statements of any change in accounting for derivatives
cannot be estimated until the final form of such requirements is known.

On January 28, 1997, the Securities and Exchange Commission ("SEC") adopted
new disclosure rules for derivative financial instruments.  The new rules
require expanded disclosure of accounting policies for derivatives in
footnotes to financial statements, as well as disclosure of quantitative and
qualitative information concerning market risk of derivatives and other
financial instruments to be presented outside the financial statements.
Quantitative disclosures regarding market risk sensitive instruments may be
presented as a: 1) tabular presentation of fair value information and
contract terms, 2) a sensitivity analysis presenting potential losses in
future earnings, fair values or cash flows from hypothetical changes in
market rates and prices, or 3) a value at risk presentation of the potential
loss in future earnings, fair values or cash flows from market movements over
a stated period of time and related probability of such loss.  The company
will be required to provide the new disclosures for the first time in its
financial statements and Form 10K for the period ended December 31, 1998,
although the SEC has indicated it expects the expanded accounting policy
disclosures in current filings.  The company has provided disclosures in its
footnotes and Management's Discussion and Analysis which comply with the
accounting policy disclosure requirements in addition to much of the required
quantitative disclosures. The company is analyzing the rules for additional
requirements and will provide required disclosures no later than in its
December 31, 1998 financial statements.

GUARANTY FUND ASSESSMENTS:  On December 5, 1996, the American Institute of
CPAs ("AICPA") issued an exposure draft of its Proposed Statement of Position
on "Accounting for Guaranty-Fund Assessments". This proposed standard
provides: (1) guidance for determining when an insurance enterprise should
recognize a liability for guaranty fund and other assessments; (2) guidance
on how to measure the liability and allows discounting the liability, if the
amount and timing of the cash payments are fixed and reliably determinable;
(3) criteria for when an asset may be recognized for a portion or all of the
assessment liability or paid assessment that can be recovered through premium
tax offsets or policy surcharges; and (4) requirements for disclosure of
certain information.  The company's liability established for guaranty fund
assessments and related premiums tax offset at June 30, 1997 is undiscounted
and adequately reserves for guaranty fund assessments based upon the Proposal
as currently written.

COMPREHENSIVE INCOME:  In June 1997, FASB issued Statement of Financial 
Accounting Standards No. 130, "Reporting Comprehensive Income".  Comprehensive
income is defined as "the change in equity of a business enterprise during a
period from transactions and other events and circumstances from nonowner
sources.  It includes all changes in equity during a period except those 
resulting from investments by owners and distributions to owners".
Comprehensive income will be reported in either one or two statements of
financial performance and an enterprise will be required to report an amount
representing total comprehensive income.  In addition to items currently
reported in net income, comprehensive income would include in other
comprehensive income such items as changes in fair value of fixed maturity
securities designated as available for sale, changes in fair value of
derivatives designated as cash flow or foreign currency hedges and
unrecognized assets or liabilities of pension plans pursuant to SFAS No. 87.
This new standard will not change the company's reported net income but will
increase the prominence of changes in the items listed above.  This proposal
is expected to cause increased volatility in stockholders' equity primarily
due to fluctuations in the fair value of derivatives not currently reflected
in equity.  The new standard is effective for fiscal years beginning after
December 15, 1997.  Reclassification of financial statements for prior periods
provided for comparative purposes is required.

SEGMENT DISCLOSURES:  In June 1997, FASB issued SFAS No. 131, "Disclosures
about Segments of an Enterprise and Related Information".  This statement
establishes standards for reporting about operating segments and products
and services, geographic areas and major customers in a company's public
financial statements.  Segments are to be defined consistent with the basis
management uses internally to assess performance and allocate resources.
Segment disclosures include: segment profit or loss, certain revenue and
expense items and segment assets.  This statement will be effective for 
periods beginning after December 15, 1997.  In the initial year of 
application, comparative information for earlier years is to be restated.

LITIGATION:  The company has entered into a proposed settlement of two
related and virtually identical class-action lawsuits regarding alleged
improper life insurance sales practices.  The company denies the allegations
in these class-action lawsuits, but entered into this settlement to limit
additional expense and burden on the company's operations.  The class-action
lawsuits were filed in the United States District Court for the Middle
District of Florida (Tampa Division) in February of 1996, and in the Superior
Court of Arizona (Pima County) in July of 1997.  Subject to the approval of
the federal court in the Florida action and the Arizona court in the Arizona
action, hearings regarding final approval of the settlement are anticipated
to be scheduled during the fourth quarter of 1997 or the first quarter of
1998.  Two different but related class-action lawsuits are also pending
against the company in the Court of Common Pleas of Allegany County,
Pennsylvania, and the District Court for Bexar County Texas.  These two class-
action lawsuits, filed in June of 1996 and April of 1996, respectively, are
still pending, but the company expects the claims asserted therein to be
resolved as a part of the proposed settlement in the Florida and Arizona
actions.

During the second quarter of 1997, the company accrued a pre-tax expense of
approximately $20,495,000 for policy liabilities and administrative and other
costs anticipated with the proposed settlement.  Owners of approximately
130,000 universal and whole life insurance policies issued by the company
from 1984 through 1996 may be eligible to receive the following benefits
provided by the proposed settlement: 1) one-time enhancement to the interest
component of the policy; 2) one-time enhancement to the dividend component of
the policy; 3) optional premium loans that would allow policyholders to
borrow at reduced rates; 4) enhanced value deferred annuities to holders of
affected policies; 5) enhanced value immediate annuities to affected
policyholders; and 6) enhanced value life policies to affected policyholders.
In addition, the proposed settlement provides Individual Claim-Review Relief
(an arbitration-type process) for policyholders who believe they may have
been misled or otherwise harmed in connection with their policies.

In the ordinary course of business, the company and its subsidiaries are also
engaged in certain other litigation, none of which management believes is
material.













































CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS
_________________________________________________________

Any forward-looking statement contained herein or in any other oral or
written statement by the company or any of its officers, directors or
employees is qualified by the fact that actual results of the company may
differ materially from such statement due to the following important factors,
among other risks and uncertainties inherent in the company's business:

1. Prevailing interest rate levels which may affect the ability of the
   company to sell its products, the market value of the company's
   investments and the lapse rate of the company's policies, notwithstanding
   product design features intended to enhance persistency of the company's
   products.

2. Changes in the federal income tax laws and regulations which may affect
   the relative tax advantages of advantages of the company's products.

3. Changes in the regulation of financial services, including bank sales and
   underwriting of insurance products, which may affect the competitive
   environment for the company's products.

4. Increasing competition in the sale of the company's products.

5. Other factors affecting the performance of the company, including, but
   not limited to, market conduct claims and other litigation (including the
   matters described above in "Accounting and Legal Developments -
   Litigation" section), insurance industry insolvencies, stock market
   performance, investment performance of the underlying portfolios of the
   variable products, variable product design and sales volume by
   significant sellers of the company's variable products.





























                       PART II.  OTHER INFORMATION
Item 1.  LEGAL PROCEEDINGS

      The company has entered into a proposed settlement of two related and
      virtually identical class-action lawsuits regarding alleged improper
      life insurance sales practices.  The company denies the allegations in
      these class-action lawsuits, but entered into this settlement to limit
      additional expense and burden on the company's operations.  The class-
      action lawsuits were filed in the United States District Court for the
      Middle District of Florida (Tampa Division) in February of 1996, and
      in the Superior Court of Arizona (Pima County) in July of 1997.
      Subject to the approval of the federal court in the Florida action and
      the Arizona court in the Arizona action, hearings regarding final
      approval of the settlement are anticipated to be scheduled during the
      fourth quarter of 1997 or the first quarter of 1998.  Two different
      but related class-action lawsuits are also pending against the company
      in the Court of Common Pleas of Allegany County, Pennsylvania, and the
      District Court for Bexar County Texas.  These two class-action
      lawsuits, filed in June of 1996 and April of 1996, respectively, are
      still pending, but the company expects the claims asserted therein to
      be resolved as a part of the proposed settlement in the Florida and
      Arizona actions.
      
      During the second quarter of 1997, the company accrued a pre-tax
      expense of approximately $20,495,000 for policy liabilities and
      administrative and other costs anticipated with the proposed
      settlement.  Owners of approximately 130,000 universal and whole life
      insurance policies issued by the company from 1984 through 1996 may be
      eligible to receive the following benefits provided by the proposed
      settlement: 1) one-time enhancement to the interest component of the
      policy; 2) one-time enhancement to the dividend component of the
      policy; 3) optional premium loans that would allow policyholders to
      borrow at reduced rates; 4) enhanced value deferred annuities to
      holders of affected policies; 5) enhanced value immediate annuities to
      affected policyholders; and 6) enhanced value life policies to
      affected policyholders.  In addition, the proposed settlement provides
      Individual Claim-Review Relief (an arbitration-type process) for
      policyholders who believe they may have been misled or otherwise
      harmed in connection with their policies.
      
      In the ordinary course of business, the company and its subsidiaries
      are also engaged in certain other litigation, none of which management
      believes is material.

Item 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

       (a) The annual meeting of the company was held on April 24, 1997.

       (c)(i)Election of four directors to the company's Board of Directors
             with the following voting results:

                                                     Against or     Broker
                                          For         Withheld     Non-Votes
                                          ___        __________    _________
             
             Gayle L. Greer           27,972,040      318,390          0
             Fred S. Hubbell          27,983,454      318,390          0
             Richard S. Ingham, Jr.   27,983,395      318,390          0
             Thomas N. Urban          27,896,598      318,390          0


          ii)Approval of the appointment of Ernst & Young LLP as auditors for
             the Company for the year 1997.

                               Against or                     Broker
                 For            Withheld     Abstentions     Non-Votes
                 ___           __________    ___________     _________
                  
             28,243,969         17,122         16,171            0



















































Item 6.  EXHIBITS AND REPORTS ON FORM 8-K

         (a)  Exhibits
              A list of exhibits included as part of this report is set forth
              in the Exhibit Index which immediately precedes such exhibits
              and is hereby incorporated by reference herein.

         (b)  The following reports on Form 8-K were filed during the quarter
              ended June 30, 1997:

              (i)  The Company's report on Form 8-K filed on April 4, 1997, 
                   containing the transaction documents related to the issue
                   of $50 million of capital securities by Equitable of Iowa
                   Companies Capital Trust II.

              (ii) The Company's report on Form 8-K filed on June 16, 1997,
                   containing the Third Amendment to the Rights Agreement
                   changing Rights Agent from Boatmen's Trust Company to 
                   First Chicago Trust Company of New York.









































                                  SIGNATURES


Pursuant to the requirements of Section 13 or 15 (d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed
on its behalf by the undersigned thereunto duly authorized.



DATE:  August 13, 1997                  EQUITABLE OF IOWA COMPANIES





                                        By/s/ Paul E. Larson
                                        ______________________________________ 
                                        Executive Vice President and CFO
                                        (Principal Financial Officer)



                                        By/s/ David A. Terwilliger
                                        ______________________________________
                                        Vice President and Controller
                                        (Principal Accounting Officer)


































                                    INDEX

                           Exhibits to Form 10-Q
                       Six Months ended June 30, 1997
                        EQUITABLE OF IOWA COMPANIES

2    PLAN OF ACQUISITION
     (a)     Stock Purchase Agreement dated as of May 3, 1996, between 
             Equitable and Whitewood Properties Corp. (incorporated by 
             reference from Exhibit 2 in Form 8-K filed August 28, 1996) 
             
3    ARTICLES OF INCORPORATION AND BY-LAWS
     (a)     Restated Articles of Incorporation as amended through 
             April 29, 1993, filed as Exhibit 3(a) to Form 10-Q for 
             the period ended June 30, 1993, is incorporated by 
             reference 

     (b)     Amended and restated By-Laws filed as Exhibit 2 to 
             Form 8-K dated November 11, 1991, is incorporated by 
             reference 

4    INSTRUMENTS DEFINING THE RIGHTS OF SECURITY HOLDERS, INCLUDING INDENTURES
     (a)     Letter Agreement to furnish Commission upon request copies 
             of other long-term debt instruments 

     (b)(i)  Rights Agreement filed as Exhibit 1 to Form 8-K dated 
             April 30, 1992, is incorporated by reference   

       (ii)  First amendment to Rights Agreement changing Rights Agent 
             filed as Exhibit 4(b)(ii) to Form 10-Q for the period 
             ended September 30, 1992, is incorporated by reference

      (iii)  Second amendment to Rights Agreement dated April 29, 1993,
             adjusting Purchase Price filed as Exhibit 2.2 to Form 
             8-A/A dated May 13, 1993, is incorporated by reference

       (iv)  Third Amendment to Rights Agreement dated June 16, 1997, 
             changing Rights Agent filed as Exhibit 1 to Form 8-K dated
             June 16, 1997, is incorporated by reference

     (c)(i)  Indenture dated as of January 17, 1995 by and between Equitable
             of Iowa Companies and The First National Bank of Chicago, as
             Trustee, relating to the company's $100,000,000 of 8.5% Notes 
             due 2005 (incorporated by reference from Exhibit 4.1 to the 
             company's Registration Statement on Form S-3 Registration No. 
             33-57343 filed January 18, 1995)

       (ii)  Form of Global 8.5% Note dated February 22, 1995 due February 
             15, 2005 in the principal amount of $100,000,000 (incorporated 
             by reference from Exhibit 4.3 to the company's Report on Form 
             8-K filed February 15, 1995)

      (iii)  Form of First Supplemental Indenture dated July 18, 1996, 
             including therein the Form of Subordinated Deferrable Interest 
             Debenture, relating to the company's $128,866,000 of 8.70% 
             Subordinated Deferrable Interest Debentures (incorporated by 
             reference from Exhibit 4.7.1 to the company's Report on Form 
             8-K filed July 3, 1996)

             
                                    INDEX

                           Exhibits to Form 10-Q
                       Six Months ended June 30, 1997
                        EQUITABLE OF IOWA COMPANIES    

       (iv)  Form of Indenture dated March 31, 1997, including therein the
             Form of Subordinated Deferrable Interest Debenture, relating to
             the company's $51,550,000 of 8.424% Subordinated Deferrable
             Interest Debentures (incorporated by reference from Exhibit 4.1
             to the company's Report on Form 8-K filed April 4, 1997)

     (d)(i)  Certificate of Trust of Equitable of Iowa Companies Capital 
             Trust (incorporated by reference from Exhibit 4.8 to the 
             company's Registration Statement on Form S-3 Registration No. 
             333-1909 filed March 22, 1996)

        (ii) Certificate of Trust of Equitable of Iowa Companies Capital 
             Trust II (incorporated by reference from Exhibit 4.2 to the
             company's Report on Form 8-K filed April 4, 1997)

     (e)(i)  Declaration of Trust of Equitable of Iowa Companies Capital 
             Trust (incorporated by reference from Exhibit 4.9 to the 
             company's Registration Statement on Form S-3 Registration No. 
             333-1909 filed March 22, 1996)

       (ii)  Form of First Amendment to Declaration of Trust of Equitable 
             of Iowa Companies Capital Trust dated July 18, 1996, including
             therein the form of Preferred Securities, relating to 
             $125,000,000 of Trust Originated Preferred Securities issued 
             by Equitable of Iowa Companies Capital Trust (incorporated by 
             reference from Exhibit 4.9.1 to the company's Report on Form 
             8-K filed July 3, 1996)

      (iii)  Amended and Restated Declaration of Trust of Equitable of Iowa
             Companies Capital Trust II dated March 31, 1997, including therein
             the form of Capital Securities, relating to $50,000,000 of Trust
             Originated Capital Capital Securities issued by Equitable of Iowa
             Companies Capital Trust II (incorporated by reference from Exhibit
             4.3 to the company's Report on Form 8-K filed April 4, 1997)
     
     (f)(i)  Form of Preferred Securities Guarantee Agreement by Equitable 
             of Iowa Companies dated July 18, 1996 relating to $125,000,000 
             of Trust Originated Preferred Securities issued by Equitable of
             Iowa Companies Capital Trust (incorporated by reference from
             Exhibit 4.10 to the company's Report on Form 8-K filed July 3,
             1996)

        (ii) Series A Capital Securities Guarantee Agreement dated April 3,
             1997 relating to $50,000,000 of Trust Originated Capital
             Securities issued by Equitable of Iowa Companies Capital Trust II
             (incorporated by reference from Exhibit 4.5 to the company's 
             Report on Form 8-K filed April 4, 1997)                      







                                   INDEX

                           Exhibits to Form 10-Q
                       Six Months ended June 30, 1997
                        EQUITABLE OF IOWA COMPANIES

10   MATERIAL CONTRACTS
     (a)     Executive compensation plans and arrangements *

        (i)  Restated Executive Severance Pay Plan filed as Exhibit 
             10(a)(i) to Form 10-K for the year ended December 31, 1996,
             is incorporated by reference
                          
       (ii)  Directors' Deferred Compensation Plan filed as Exhibit 
             10(b) to Form 10-K for the year ended December 31, 1989, 
             is incorporated by reference                              

      (iii)  1982 Stock Incentive Plan filed as Exhibit 10(c) to Form 
             10-K for the year ended December 31, 1989, is incorporated 
             by reference                                              

       (iv)  Excess Benefit Plan filed as Exhibit 10(d) to Form 10-K 
             for the year ended December 31, 1989, is incorporated by 
             reference                                                 

        (v)  Supplemental Employee Retirement Plan filed as Exhibit 
             10(e) to Form 10-K for the year ended December 31, 1989, 
             is incorporated by reference                              

       (vi)  Executive Flexible Perquisite Program filed as Exhibit 
             10(f) to Form 10-K for the year ended December 31, 1992, 
             is incorporated by reference                              

      (vii)  Restated and Amended Key Employee Incentive Plan filed as
             Exhibit A of Registrant's Proxy Statement dated 
             March 14, 1995, is incorporated by reference

     (viii)  Restated and Amended 1992 Stock Incentive Plan      
             Registration Statement No. 33-57492, filed as Exhibit 
             B of Registrant's Proxy Statement dated March 14, 1995,   
             is incorporated by reference                               
                                  
       (ix)  1996 Non-Employee Directors' Stock Option Plan filed as Exhibit
             A of Registrant's Proxy Statement dated April 25, 1996, is
             incorporated by reference

             * Management contracts or compensation plans required to 
               be filed as an Exhibit pursuant to Item 14(c) of Form 
               10(K).

11   STATEMENT RE: COMPUTATION OF PER SHARE EARNINGS                    

21   SUBSIDIARIES LIST                                                  

23   CONSENT OF EXPERTS AND COUNSEL

     (a) Consent of independent auditors (not required)                 
     (b) Consent of counsel (not required)                              

27   FINANCIAL DATA SCHEDULE (ELECTRONIC FILING ONLY)                   
                                   INDEX

                           Exhibits to Form 10-Q
                       Six Months ended June 30, 1997
                        EQUITABLE OF IOWA COMPANIES

99   ADDITIONAL EXHIBITS

     Independence Policy filed as an Exhibit to Form 8-K dated November
     11, 1991, is incorporated by reference                             




















































                                                               Exhibit 4(a)





August 13, 1997

Securities and Exchange Commission
450 5th Street NW
Washington, DC  20549

Ladies/Gentlemen:

The company agrees to furnish the Commission upon request copies of the
following long-term debt instruments:

1.    Credit Agreement between Equitable of Iowa Companies and Morgan
      Guaranty Trust Company of New York, as Agent, and the Bank of New
      York, as Administrative Agent, and participating banks, dated May 10,
      1996, re:  line of credit in amount of $300,000,000.



Very truly yours,

/s/  John A. Merriman

John A. Merriman
General Counsel/Secretary
Equitable of Iowa Companies


























 
                                                                 Exhibit 11

                         EQUITABLE OF IOWA COMPANIES
                Consolidated Net Income Per Share Computation

<TABLE>
<CAPTION>
                                    Three Months Ended       Six Months Ended
                                       June 30                 June 30
                                 _______________________________________________
                                    1997        1996        1997        1996
                                 ___________ ___________ ___________ ___________
                                  (Dollars in thousands, except per share data)
<S>                              <C>         <C>         <C>         <C>
PRIMARY:
  Net income                        $20,754     $31,772     $53,468     $61,977
                                 =========== =========== =========== ===========
  Average shares
   outstanding                   32,047,657  31,888,206  32,032,349  31,852,453
                                 =========== =========== =========== ===========
  Net income per share                $0.65       $1.00       $1.67       $1.95
                                 =========== =========== =========== ===========

FULLY DILUTED:
  Net income                        $20,754     $31,772     $53,468     $61,977
                                 =========== =========== =========== ===========

  Average shares
   outstanding                   32,047,657  31,888,206  32,032,349  31,852,453

  Add: Net effect of dilutive
       stock options - based on
       the treasury stock method
       using period-end market
       price, if higher than
       average market
       price                        586,936     377,466     600,391     384,218
                                 ___________ ___________ ___________ ___________
       Total                     32,634,593  32,265,672  32,632,740  32,236,671
                                 =========== =========== =========== ===========
Net income per share                  $0.64       $0.99       $1.64       $1.92
                                 =========== =========== =========== ===========
</TABLE>

NOTE:   This computation is required by Regulation S-K Item 601 and is filed
       as an Exhibit under Item 6(a) of Form 10-Q.  Fully diluted earnings
       per share calculated above has not been presented on the face of the
       company's Consolidated Statements of Income because dilution is less
       than three percent and, therefore, presentation is not required by
       Accounting Principles Board Opinion No. 15.











                                                                Exhibit  21




The company's subsidiaries are:

                  Name                                 State of Organization
______________________________________________         _____________________

Equitable Investment Services, Inc.                            Iowa
Equitable Life Insurance Company of Iowa                       Iowa
Equitable of Iowa Securities Network, Inc.                     Iowa
Locust Street Securities, Inc.                                 Iowa
Equitable of Iowa Companies Capital Trust                    Delaware
Equitable of Iowa Companies Capital Trust II                 Delaware

All are wholly-owned.

USG Annuity & Life Company, an Oklahoma corporation, and Equitable American
Insurance Company, an Iowa corporation, are wholly-owned subsidiaries of
Equitable Life Insurance Company of Iowa.  Golden American Life Insurance
Company, a Delaware stock life insurance company, and Directed Services,
Inc., a New York corporation, are wholly-owned subsidiaries of Equitable of
Iowa Companies.  First Golden American Life Insurance Company of New York, a
New York corporation, is a wholly-owned subsidiary of Golden  American Life
Insurance Company.  In addition, these entities own other subsidiaries which
are not considered in the aggregate to be a significant subsidiary as defined
in Securities and Exchange Commission rules.

All subsidiaries do business only under their corporate names.

























<TABLE> <S> <C>

<ARTICLE> 7
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY INFORMATION EXTRACTED FROM THE CONSOLIDATED
STATEMENTS OF INCOME AND CONSOLIDATED BALANCE SHEETS (UNAUDITED) AND IS
QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS
</LEGEND>
<MULTIPLIER> 1,000
<CURRENCY> U.S. DOLLARS
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-START>                             JAN-01-1997
<PERIOD-END>                               JUN-30-1997
<EXCHANGE-RATE>                                      1
<DEBT-HELD-FOR-SALE>                         8,073,129
<DEBT-CARRYING-VALUE>                                0
<DEBT-MARKET-VALUE>                                  0
<EQUITIES>                                      61,777
<MORTGAGE>                                   1,844,714
<REAL-ESTATE>                                   13,664
<TOTAL-INVEST>                              10,237,052
<CASH>                                          44,091
<RECOVER-REINSURE>                                   0
<DEFERRED-ACQUISITION>                         793,093
<TOTAL-ASSETS>                              13,640,021
<POLICY-LOSSES>                              9,824,450
<UNEARNED-PREMIUMS>                             22,872
<POLICY-OTHER>                                   7,931
<POLICY-HOLDER-FUNDS>                           13,286
<NOTES-PAYABLE>                                229,200
                                0
                                          0
<COMMON>                                        32,051
<OTHER-SE>                                     871,843
<TOTAL-LIABILITY-AND-EQUITY>                13,640,021
                                      19,098
<INVESTMENT-INCOME>                            390,109
<INVESTMENT-GAINS>                               8,477
<OTHER-INCOME>                                  65,353
<BENEFITS>                                     277,520
<UNDERWRITING-AMORTIZATION>                     47,007
<UNDERWRITING-OTHER>                            44,164
<INCOME-PRETAX>                                 88,178
<INCOME-TAX>                                    28,598
<INCOME-CONTINUING>                             53,468
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    53,468
<EPS-PRIMARY>                                     1.67
<EPS-DILUTED>                                     1.64
<RESERVE-OPEN>                                       0
<PROVISION-CURRENT>                                  0
<PROVISION-PRIOR>                                    0
<PAYMENTS-CURRENT>                                   0
<PAYMENTS-PRIOR>                                     0
<RESERVE-CLOSE>                                      0
<CUMULATIVE-DEFICIENCY>                              0
        




</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission