FEDERATED MASTER TRUST
N-30D, 1995-07-27
Previous: EQUITABLE OF IOWA COMPANIES, 8-K, 1995-07-27
Next: FIDELITY COURT STREET TRUST, NSAR-A, 1995-07-27




PRESIDENT'S MESSAGE
- --------------------------------------------------------------------------------

Dear Shareholder:

I  am pleased  to present the  Semi-Annual Report to  Shareholders for Federated
Master Trust, which covers the six-month  period ended May 31, 1995. The  Report
includes  the  Investment Review  and  Financial Statements,  which  contain the
Portfolio of Investments.

This  money  market   mutual  fund   continues  to   pursue  competitive   daily
income--along  with  daily  liquidity  and  stability  of  principal*--through a
diversified portfolio  primarily composed  of  commercial paper,  variable  rate
instruments, repurchase agreements, and certificates of deposit.

At  the  end of  the  period, the  fund's net  assets  stood at  $888.6 million.
Dividends paid to shareholders during the period totaled $23.1 million, or $0.03
per share.

Thank you for your confidence in  Federated Master Trust. As always, we  welcome
your comments and suggestions.

Sincerely,


Glen R. Johnson
President
July 17, 1995

* WHILE  NO MONEY MARKET MUTUAL FUND CAN GUARANTEE THAT A STABLE NET ASSET VALUE
  WILL BE MAINTAINED, THE FUND HAS DONE SO SINCE ITS INCEPTION.

                                       1

INVESTMENT REVIEW
- --------------------------------------------------------------------------------

The fund  invests exclusively  in money  market instruments  maturing in  twelve
months  or  less.  The  average  maturity of  these  securities,  computed  on a
dollar-weighted basis, is restricted  to 90 days  or less. Portfolio  securities
must  be rated in the  highest short-term rating category by  one or more of the
nationally recognized  statistical  rating  organizations or  be  of  comparable
quality  to securities having such ratings.  Typical security types include, but
are not limited to,  commercial paper, certificates  of deposit, time  deposits,
variable rate instruments and repurchase agreements.

During  the reporting  period, the  Federal Reserve Board  (the "Fed")  was in a
restrictive  interest  rate  stance.  The  Fed  tightened  monetary  policy   by
increasing the Federal Funds target rate from 5.50% to 6.00% over the period.

The  target average maturity range for the fund was in the 30-40 day range until
the end of April.  At that time,  the target range was  extended to 35-45  days.
This  reflects management's bias toward an "on  hold" Fed given the current pace
of economic slowdown.  During the  past several  months, both  the consumer  and
manufacturing sectors of the economy have decelerated in reaction to last year's
aggressive  rate  hikes. Consequently,  the money  market yield  curve flattened
dramatically. Being on  the shorter  end of  the average  maturity spectrum  has
proven  to be helpful over the reporting period. The Fed raised short-term rates
three times since  May 31,  1994. In structuring  the fund,  there is  continued
emphasis  placed on  positioning 25-30%  of the  fund's assets  in variable rate
demand notes and accomplishing a modest barbell structure.

During the six months  ended May 31,  1995, the net  assets of Federated  Master
Trust  increased  from  $773.2 to  $888.6  million,  while the  7-day  net yield
increased from 5.17% to  5.77%.* The effective average  maturity of the fund  on
May 31, 1995 was 40 days.

* PERFORMANCE QUOTED REPRESENTS PAST PERFORMANCE AND IS NOT INDICATIVE OF FUTURE
  RESULTS. YIELD WILL VARY.

                                       2

FEDERATED MASTER TRUST
PORTFOLIO OF INVESTMENTS
MAY 31, 1995 (UNAUDITED)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
   PRINCIPAL
    AMOUNT                                                                         VALUE
- ---------------   ------------------------------------------------------------  ------------
<C>               <S>                                                           <C>
BANK NOTES--1.1%
- ------------------------------------------------------------------------------
                  BANKING--1.1%
                  ------------------------------------------------------------
$10,000,000       Mellon Bank NA, Pittsburgh, 6.24%-6.48%, 8/9/1995-11/7/1995   $ 10,000,000
                  ------------------------------------------------------------  ------------
(A) COMMERCIAL PAPER--61.4%
- ------------------------------------------------------------------------------
                  BANKING--14.1%
                  ------------------------------------------------------------
 40,000,000       Abbey National N.A. Corp., (Guaranteed by Abbey National
                  Bank PLC, London), 6.169%, 6/5/1995                             39,973,022
                  ------------------------------------------------------------
 26,000,000       Canadian Imperial Holdings, Inc., (Guaranteed by Canadian
                  Imperial Bank of Commerce, Toronto), 6.026%-6.452%,
                  8/16/1995-8/21/1995                                             25,665,247
                  ------------------------------------------------------------
 18,350,000       Commerzbank U.S. Finance, Inc., (Guaranteed by Commerzbank
                  AG, Frankfurt), 6.093%-6.708%, 7/3/1995-8/2/1995                18,205,939
                  ------------------------------------------------------------
 30,000,000       Queensland Alumina Ltd., (Credit Suisse, Zurich LOC),
                  5.971%-6.101%, 7/28/1995-9/1/1995                               29,648,067
                  ------------------------------------------------------------
 12,000,000       UBS Finance (Delaware), Inc., (Guaranteed by Union Bank of
                  Switzerland, Zurich), 6.151%, 6/1/1995                          12,000,000
                  ------------------------------------------------------------  ------------
                      Total                                                      125,492,275
                  ------------------------------------------------------------  ------------
                  DIVERSIFIED--4.3%
                  ------------------------------------------------------------
 38,000,000       Rockwell International Corp., 6.163%-6.824%,
                  6/1/1995-9/13/1995                                              37,884,773
                  ------------------------------------------------------------  ------------
                  FINANCE--COMMERCIAL--24.7%
                  ------------------------------------------------------------
 10,000,000       Asset Securitization Cooperative Corp., 5.969%, 8/30/1995        9,853,000
                  ------------------------------------------------------------
 40,000,000       Beta Finance, Inc., 6.033%-6.337%, 6/7/1995-10/10/1995          39,566,229
                  ------------------------------------------------------------
  8,000,000       CIESCO, Inc., 6.338%-6.356%, 9/21/1995-9/22/1995                 7,846,376
                  ------------------------------------------------------------
 45,000,000       CIT Group Holdings, Inc., 6.038%-6.217%,
                  6/27/1995-10/23/1995                                            44,442,871
                  ------------------------------------------------------------
  7,100,000       Corporate Asset Funding Co., Inc. (CAFCO), 6.271%-6.401%,
                  9/7/1995-11/7/1995                                               6,940,442
                  ------------------------------------------------------------
 10,000,000       Falcon Asset Securitization Corp., 6.11%, 7/17/1995              9,923,078
                  ------------------------------------------------------------
 43,000,000       General Electric Capital Corp., 6.002%-6.830%,
                  6/8/1995-10/19/1995                                             42,359,222
                  ------------------------------------------------------------
</TABLE>

                                       3

FEDERATED MASTER TRUST
- ---------------------------------------------------------
<TABLE>
<CAPTION>
   PRINCIPAL
    AMOUNT                                                                         VALUE
- ---------------   ------------------------------------------------------------  ------------
<C>               <S>                                                           <C>
COMMERCIAL PAPER--CONTINUED
- ------------------------------------------------------------------------------
                  FINANCE--COMMERCIAL--CONTINUED
                  ------------------------------------------------------------
$43,925,000       PREFCO-Preferred Receivables Funding Co., 6.042%-6.17%,
                  6/20/1995-11/15/1995                                          $ 43,446,900
                  ------------------------------------------------------------
 15,000,000       Sheffield Receivables Corp., 6.10%, 8/9/1995                    14,827,500
                  ------------------------------------------------------------  ------------
                      Total                                                      219,205,618
                  ------------------------------------------------------------  ------------
                  FINANCE--RETAIL--13.3%
                  ------------------------------------------------------------
 39,000,000       Associates Corp. of North America, 6.003%-6.202%,
                  6/13/1995-10/31/1995                                            38,285,880
                  ------------------------------------------------------------
 20,600,000       Ford Credit Receivables Funding, Inc., 5.974%-6.303%,
                  6/6/1995-10/4/1995                                              20,404,744
                  ------------------------------------------------------------
 39,500,000       New Center Asset Trust, A1+/P1 Series, 6.153%-6.694%,
                  6/1/1995-10/2/1995                                              39,067,063
                  ------------------------------------------------------------
 21,000,000       Norwest Financial, Inc., 6.098%, 7/26/1995                      20,807,500
                  ------------------------------------------------------------  ------------
                      Total                                                      118,565,187
                  ------------------------------------------------------------  ------------
                  INSURANCE--1.8%
                  ------------------------------------------------------------
 15,000,000       Marsh & McLennan Cos., Inc., 6.152%, 6/13/1995                  14,969,700
                  ------------------------------------------------------------
  1,072,000       Prospect Street Senior Portfolio, L.P., (Guaranteed by
                  Financial Security Assurance, Inc.), 6.122%, 6/1/1995            1,072,000
                  ------------------------------------------------------------  ------------
                      Total                                                       16,041,700
                  ------------------------------------------------------------  ------------
                  OIL & OIL FINANCE--1.1%
                  ------------------------------------------------------------
 10,000,000       Koch Industries, Inc., 6.151%, 6/1/1995                         10,000,000
                  ------------------------------------------------------------  ------------
                  TELECOMMUNICATIONS--2.1%
                  ------------------------------------------------------------
  4,000,000       AT&T Corp., 6.373%, 8/11/1995                                    3,951,247
                  ------------------------------------------------------------
 15,000,000       Ameritech Corp., 6.026%, 8/10/1995                              14,826,750
                  ------------------------------------------------------------  ------------
                      Total                                                       18,777,997
                  ------------------------------------------------------------  ------------
                      TOTAL COMMERCIAL PAPER                                     545,967,550
                  ------------------------------------------------------------  ------------
(B) NOTES--VARIABLE--25.3%
- ------------------------------------------------------------------------------
                  BANKING--16.1%
                  ------------------------------------------------------------
  9,930,000       500 South Front St. L.P., Series A, (Huntington National
                  Bank, Columbus, OH LOC), 6.120%, 6/1/1995                        9,930,000
                  ------------------------------------------------------------
</TABLE>

                                       4

FEDERATED MASTER TRUST
- ---------------------------------------------------------
<TABLE>
<CAPTION>
   PRINCIPAL
    AMOUNT                                                                         VALUE
- ---------------   ------------------------------------------------------------  ------------
<C>               <S>                                                           <C>
NOTES--VARIABLE--CONTINUED
- ------------------------------------------------------------------------------
                  BANKING--CONTINUED
                  ------------------------------------------------------------
$ 1,505,000       Continental Commercial Properties, (Huntington National
                  Bank, Columbus, OH LOC), 6.120%, 6/1/1995                     $  1,505,000
                  ------------------------------------------------------------
  2,500,000       Continental Downtown Properties, (Huntington National Bank,
                  Columbus, OH LOC), 6.120%, 6/1/1995                              2,500,000
                  ------------------------------------------------------------
  8,610,000       H & D, Inc., (Huntington National Bank, Columbus, OH LOC),
                  6.122%, 6/1/1995                                                 8,610,000
                  ------------------------------------------------------------
 19,250,000       Jackson County, AL Industrial Development Board, (National
                  Westminster Bank, PLC, London LOC), 6.172%, 6/1/1995            19,250,000
                  ------------------------------------------------------------
  2,000,000       Kentucky Rural Economic Development Authority (PCI), (PNC
                  Bank, N.A. LOC), 6.199%, 6/5/1995                                2,000,000
                  ------------------------------------------------------------
 19,151,000       Midwest Funding Corp., Series 1992 D, (Bank One, Columbus,
                  N.A. LOC), 6.06%, 6/1/1995                                      19,151,000
                  ------------------------------------------------------------
  3,000,000       PHH/CFC Leasing, Inc., Series A, (Societe Generale, Paris
                  LOC), 6.11%, 6/7/1995                                            3,000,000
                  ------------------------------------------------------------
 29,000,000       PHH/CFC Leasing, Inc., Series B, (Banque Nationale de Paris
                  LOC), 6.11%, 6/7/1995                                           29,000,000
                  ------------------------------------------------------------
 20,000,000  (c)  SMM Trust, Series 1994-B, (Guaranteed by Morgan Guaranty
                  Trust Co., New York), 6.205%, 8/11/1995                         19,997,773
                  ------------------------------------------------------------
 20,000,000  (c)  SMM Trust, Series 1995-I, (Guaranteed by Morgan Guaranty
                  Trust Co., New York), 6.083%, 6/1/1995                          19,994,226
                  ------------------------------------------------------------
  8,325,000       Wendys of Las Vegas and San Antonio, (Huntington National
                  Bank, Columbus, OH LOC), 6.120%, 6/1/1995                        8,325,000
                  ------------------------------------------------------------  ------------
                      Total                                                      143,262,999
                  ------------------------------------------------------------  ------------
                  ELECTRICAL EQUIPMENT--3.5%
                  ------------------------------------------------------------
  3,244,300       GS Funding Corp., (Guaranteed by General Electric Co.),
                  6.099%, 6/5/1995                                                 3,244,300
                  ------------------------------------------------------------
 26,950,498       Northwest Airlines, Inc., (Guaranteed by General Electric
                  Co.), 6.131%, 6/5/1995                                          26,950,498
                  ------------------------------------------------------------  ------------
                      Total                                                       30,194,798
                  ------------------------------------------------------------  ------------
</TABLE>

                                       5

FEDERATED MASTER TRUST
- ---------------------------------------------------------
<TABLE>
<CAPTION>
   PRINCIPAL
    AMOUNT                                                                         VALUE
- ---------------   ------------------------------------------------------------  ------------
<C>               <S>                                                           <C>
NOTES--VARIABLE--CONTINUED
- ------------------------------------------------------------------------------
                  FINANCE--RETAIL--3.0%
                  ------------------------------------------------------------
$27,000,000       Carco Auto Loan Master Trust, Series 1993-2, Class A1,
                  6.135%, 6/15/1995                                             $ 27,000,000
                  ------------------------------------------------------------  ------------
                  INSURANCE--2.7%
                  ------------------------------------------------------------
 24,000,000  (c)  Peoples Security Life Insurance, 6.340%, 6/1/1995               24,000,000
                  ------------------------------------------------------------  ------------
                      TOTAL NOTES--VARIABLE                                      224,457,797
                  ------------------------------------------------------------  ------------
* REPURCHASE AGREEMENTS--12.4%
- ------------------------------------------------------------------------------
  1,500,000       Chemical Securities, Inc., 6.125%, dated 5/31/1995, due
                  6/1/1995                                                         1,500,000
                  ------------------------------------------------------------
 29,300,000       PaineWebber, Inc., 6.18%, dated 5/31/1995, due 6/1/1995         29,300,000
                  ------------------------------------------------------------
 79,378,000       S.G. Warburg & Co., Inc., 6.125%, dated 5/31/1995, due
                  6/1/1995                                                        79,378,000
                  ------------------------------------------------------------  ------------
                      Total                                                      110,178,000
                  ------------------------------------------------------------  ------------
                    TOTAL INVESTMENTS, AT AMORTIZED COST (D)                    $890,603,347
                  ------------------------------------------------------------  ------------
                                                                                ------------
<FN>
(a)   Each issue shows the rate of discount at the time of purchase for discount
      issues, or the coupon for interest bearing issues.
(b)   Current rate and next reset date shown.
(c)   Denotes  a restricted security which is  subject to restrictions on resale
      under Federal Securities laws. These securities have been determined to be
      liquid under criteria established by the Board of Trustees. At the end  of
      the  period, these securities amounted to 63,991,999 which represents 7.2%
      of net assets.
(d)   Also represents cost for federal tax purposes.
*     The repurchase  agreements are  fully  collateralized by  U.S.  government
      and/or  agency  obligations based  on  market prices  at  the date  of the
      portfolio. The  investments  in  the  repurchase  agreements  are  through
      participation in joint accounts with other Federated funds.
Note:  The categories  of investments  are shown as  a percentage  of net assets
($888,608,182) at May 31, 1995.
</TABLE>

The following acronyms are used throughout this portfolio:

<TABLE>
<S>        <C>
LOC        --Letter of Credit
PLC        --Public Limited Company
</TABLE>

(See Notes which are an integral part of the Financial Statements)

                                       6

FEDERATED MASTER TRUST
STATEMENT OF ASSETS AND LIABILITIES
MAY 31, 1995 (UNAUDITED)
- --------------------------------------------------------------------------------

<TABLE>
<S>                                                                                <C>          <C>
ASSETS:
- ---------------------------------------------------------------------------------------------
Investments in repurchase agreements                                               $110,178,000
- --------------------------------------------------------------------------------
Investments in securities                                                          780,425,347
- --------------------------------------------------------------------------------   ----------
    Total investments, at amortized cost and value                                              $890,603,347
- ---------------------------------------------------------------------------------------------
Cash                                                                                                 150,589
- ---------------------------------------------------------------------------------------------
Income receivable                                                                                  1,313,378
- ---------------------------------------------------------------------------------------------
Receivable for shares sold                                                                            18,801
- ---------------------------------------------------------------------------------------------   ------------
    Total assets                                                                                 892,086,115
- ---------------------------------------------------------------------------------------------
LIABILITIES:
- ---------------------------------------------------------------------------------------------
Payable for shares redeemed                                                        $   83,839
- --------------------------------------------------------------------------------
Income distribution payable                                                         3,289,029
- --------------------------------------------------------------------------------
Accrued expenses                                                                      105,065
- --------------------------------------------------------------------------------   ----------
    Total liabilities                                                                              3,477,933
- ---------------------------------------------------------------------------------------------   ------------
NET ASSETS for 888,608,182 shares outstanding                                                   $888,608,182
- ---------------------------------------------------------------------------------------------   ------------
                                                                                                ------------
NET ASSET VALUE, Offering Price and Redemption Proceeds Per Share:
($888,608,182  DIVIDED BY 888,608,182 shares outstanding)                                       $       1.00
- ---------------------------------------------------------------------------------------------   ------------
                                                                                                ------------
</TABLE>

(See Notes which are an integral part of the Financial Statements)

                                       7

FEDERATED MASTER TRUST
STATEMENT OF OPERATIONS
SIX MONTHS ENDED MAY 31, 1995 (UNAUDITED)
- --------------------------------------------------------------------------------

<TABLE>
<S>                                                            <C>          <C>
INVESTMENT INCOME:
- -------------------------------------------------------------------------
Interest                                                                    $24,979,754
- -------------------------------------------------------------------------
EXPENSES:
- -------------------------------------------------------------------------
Investment advisory fee                                        $1,629,317
- ------------------------------------------------------------
Administrative personnel and services fee                         308,348
- ------------------------------------------------------------
Custodian fees                                                    104,039
- ------------------------------------------------------------
Transfer agent and dividend disbursing agent fees and
expenses                                                           24,147
- ------------------------------------------------------------
Directors'/Trustees' fees                                           7,695
- ------------------------------------------------------------
Auditing fees                                                       8,130
- ------------------------------------------------------------
Legal fees                                                          7,669
- ------------------------------------------------------------
Portfolio accounting fees                                          54,371
- ------------------------------------------------------------
Shareholder services fee                                          203,665
- ------------------------------------------------------------
Share registration costs                                           17,018
- ------------------------------------------------------------
Printing and postage                                                6,295
- ------------------------------------------------------------
Insurance premiums                                                  7,979
- ------------------------------------------------------------
Taxes                                                              10,990
- ------------------------------------------------------------
Miscellaneous                                                       6,115
- ------------------------------------------------------------   ----------
    Total expenses                                              2,395,778
- ------------------------------------------------------------
Deduct--Waiver of investment advisory fee                         534,539
- ------------------------------------------------------------   ----------
    Net expenses                                                              1,861,239
- -------------------------------------------------------------------------   -----------
      Net investment income                                                 $23,118,515
- -------------------------------------------------------------------------   -----------
                                                                            -----------
</TABLE>

(See Notes which are an integral part of the Financial Statements)

                                       8

FEDERATED MASTER TRUST
STATEMENT OF CHANGES IN NET ASSETS
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                              SIX MONTHS ENDED
                                                                                MAY 31, 1995         YEAR ENDED
                                                                                (UNAUDITED)      NOVEMBER 30, 1994
                                                                             ------------------  ------------------
<S>                                                                          <C>                 <C>
INCREASE (DECREASE) IN NET ASSETS:
- ---------------------------------------------------------------------------
OPERATIONS--
- ---------------------------------------------------------------------------
Net investment income                                                          $   23,118,515      $   30,282,577
- ---------------------------------------------------------------------------  ------------------  ------------------
DISTRIBUTIONS TO SHAREHOLDERS--
- ---------------------------------------------------------------------------
Distributions from net investment income                                          (23,118,515)        (30,282,577)
- ---------------------------------------------------------------------------  ------------------  ------------------
SHARE TRANSACTIONS
- ---------------------------------------------------------------------------
Proceeds from sale of Shares                                                    1,712,094,447       5,769,238,863
- ---------------------------------------------------------------------------
Net asset value of Shares issued to shareholders in payment of
distributions declared                                                              5,593,219           5,990,213
- ---------------------------------------------------------------------------
Cost of Shares redeemed                                                        (1,602,339,558)     (5,870,797,250)
- ---------------------------------------------------------------------------  ------------------  ------------------
    Change in net assets resulting from share transactions                        115,348,108         (95,568,174)
- ---------------------------------------------------------------------------  ------------------  ------------------
        Change in net assets                                                      115,348,108         (95,568,174)
- ---------------------------------------------------------------------------
NET ASSETS:
- ---------------------------------------------------------------------------
Beginning of period                                                               773,260,074         868,828,248
- ---------------------------------------------------------------------------  ------------------  ------------------
End of period                                                                  $  888,608,182      $  773,260,074
- ---------------------------------------------------------------------------  ------------------  ------------------
                                                                             ------------------  ------------------
</TABLE>

(See Notes which are an integral part of the Financial Statements)

                                       9

FEDERATED MASTER TRUST
FINANCIAL HIGHLIGHTS
- --------------------------------------------------------------------------------

(FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD)
<TABLE>
<CAPTION>
                            SIX MONTHS
                              ENDED                                     YEAR ENDED NOVEMBER 30,
                           MAY 31, 1995   ------------------------------------------------------------------------------------
                           (UNAUDITED)      1994       1993        1992         1991         1990         1989         1988
- -------------------------  ------------   --------   --------   ----------   ----------   ----------   ----------   ----------
<S>                        <C>            <C>        <C>        <C>          <C>          <C>          <C>          <C>
NET ASSET VALUE,
BEGINNING OF PERIOD          $   1.00     $  1.00    $  1.00    $    1.00    $    1.00    $    1.00    $    1.00    $    1.00
- -------------------------
INCOME FROM INVESTMENT
OPERATIONS
- -------------------------
  Net investment income          0.03        0.04       0.03         0.04         0.06         0.08         0.09         0.07
- -------------------------
LESS DISTRIBUTIONS
- -------------------------
  Distributions from net
  investment income            (0.03)      (0.04)     (0.03)       (0.04)       (0.06)       (0.08)       (0.09)       (0.07)
- -------------------------      ------     --------   --------   ----------   ----------   ----------   ----------   ----------
NET ASSET VALUE, END OF
PERIOD                       $   1.00     $  1.00    $  1.00    $    1.00    $    1.00    $    1.00    $    1.00    $    1.00
- -------------------------      ------     --------   --------   ----------   ----------   ----------   ----------   ----------
                               ------     --------   --------   ----------   ----------   ----------   ----------   ----------
TOTAL RETURN (a)                 2.86%       3.78%      2.91%        3.76%        6.22%        8.16%        9.21%        7.33%
- -------------------------
RATIOS TO AVERAGE NET
ASSETS
- -------------------------
  Expenses                       0.46%(b)    0.46%      0.46%        0.46%        0.46%        0.45%        0.45%        0.45%
- -------------------------
  Net investment income          5.68%(b)    3.72%      2.88%        3.73%        6.13%        7.87%        8.83%        7.03%
- -------------------------
SUPPLEMENTAL DATA
- -------------------------
  Net assets, end of
  period (000 omitted)         $888,608   $773,260   $868,828   $1,058,671   $1,302,565   $1,495,299   $2,109,661   $2,391,625
- -------------------------

<CAPTION>
                              1987         1986
- -------------------------  ----------   ----------
<S>                        <C>          <C>
NET ASSET VALUE,
BEGINNING OF PERIOD        $    1.00    $    1.00
- -------------------------
INCOME FROM INVESTMENT
OPERATIONS
- -------------------------
  Net investment income         0.06         0.07
- -------------------------
LESS DISTRIBUTIONS
- -------------------------
  Distributions from net
  investment income           (0.06)       (0.07)
- -------------------------  ----------   ----------
NET ASSET VALUE, END OF
PERIOD                     $    1.00    $    1.00
- -------------------------  ----------   ----------
                           ----------   ----------
TOTAL RETURN (a)                6.39%        6.82%
- -------------------------
RATIOS TO AVERAGE NET
ASSETS
- -------------------------
  Expenses                      0.45%        0.45%
- -------------------------
  Net investment income         6.22%        6.60%
- -------------------------
SUPPLEMENTAL DATA
- -------------------------
  Net assets, end of
  period (000 omitted)     $3,237,809   $3,057,411
- -------------------------
<FN>

(a)  Based  on  net  asset value,  which  does  not reflect  the  sales  load or
     contingent deferred sales charge, if applicable.

(b)  Computed on an annualized basis.
</TABLE>

(See Notes which are an integral part of the Financial Statements)

                                       10

FEDERATED MASTER TRUST
NOTES TO FINANCIAL STATEMENTS
MAY 31, 1995 (UNAUDITED)
- --------------------------------------------------------------------------------

(1) ORGANIZATION

Federated  Master Trust (the "Trust") is registered under the Investment Company
Act of  1940, as  amended (the  "Act"), as  a diversified,  open-end  management
investment company.

(2) SIGNIFICANT ACCOUNTING POLICIES

The  following  is a  summary  of significant  accounting  policies consistently
followed by the  Trust in  the preparation  of its  financial statements.  These
policies are in conformity with generally accepted accounting principles.

    INVESTMENT VALUATIONS--The Trust's use of the amortized cost method to value
    its portfolio securities is in accordance with Rule 2a-7 under the Act.

    REPURCHASE  AGREEMENTS--It  is  the  policy  of  the  Trust  to  require the
    custodian bank to take possession, to have legally segregated in the Federal
    Reserve Book Entry System, or to have segregated within the custodian bank's
    vault,  all  securities  held  as  collateral  under  repurchase   agreement
    transactions. Additionally, procedures have been established by the Trust to
    monitor,  on a daily basis, the  market value of each repurchase agreement's
    underlying collateral to ensure that the value of collateral at least equals
    the repurchase price to be paid under the repurchase agreement transaction.

    The Trust will only  enter into repurchase agreements  with banks and  other
    recognized  financial institutions, such as broker/dealers, which are deemed
    by the Trust's adviser to be creditworthy pursuant to the guidelines  and/or
    standards reviewed or established by the Board of Trustees (the "Trustees").
    Risks  may arise from the potential inability of counterparties to honor the
    terms of the repurchase agreement. Accordingly, the Trust could receive less
    than the repurchase price on the sale of collateral securities.

    INVESTMENT INCOME, EXPENSES AND DISTRIBUTIONS--Interest income and  expenses
    are  accrued daily. Bond premium and  discount, if applicable, are amortized
    as  required  by  the  Internal  Revenue  Code,  as  amended  (the  "Code").
    Distributions to shareholders are recorded on the ex-dividend date.

    FEDERAL TAXES--It is the Trust's policy to comply with the provisions of the
    Code  applicable  to regulated  investment  companies and  to  distribute to
    shareholders each  year substantially  all of  its income.  Accordingly,  no
    provisions for federal tax are necessary.

    WHEN-ISSUED  AND  DELAYED  DELIVERY TRANSACTIONS--The  Trust  may  engage in
    when-issued or delayed delivery transactions. The Trust records  when-issued
    securities  on the  trade date  and maintains  security positions  such that
    sufficient  liquid  assets  will  be  available  to  make  payment  for  the
    securities  purchased.  Securities  purchased on  a  when-issued  or delayed
    delivery basis are marked to market daily and begin earning interest on  the
    settlement date.

                                       11

FEDERATED MASTER TRUST
- ---------------------------------------------------------

    RESTRICTED SECURITIES--Restricted securities are securities that may only be
    resold  upon registration under  federal securities laws  or in transactions
    exempt from such registration. Many  restricted securities may be resold  in
    the  secondary  market in  transactions  exempt from  registration.  In some
    cases, the restricted  securities may  be resold  without registration  upon
    exercise  of a demand feature. Such  restricted securities may be determined
    to be liquid under criteria established by the Trustees. The Trust will  not
    incur  any registration costs  upon such resales.  Restricted securities are
    valued at  amortized  cost in  accordance  with  Rule 2a-7  under  the  Act.
    Additional  information on each restricted security  held at May 31, 1995 is
    as follows:

<TABLE>
<CAPTION>
                                              ACQUISITION        ACQUISITION
        SECURITY                                  DATE              COST
    -----------------------------------  ----------------------  -----------
    <S>                                  <C>                     <C>
        SMM Trust, Series 1994-B,
        (Guaranteed by Morgan Guaranty
        Trust Co., New York), 6.205%,
        8/11/1995                              8/31/1994         $19,989,400
    -----------------------------------
        SMM Trust, Series 1995-I,
        (Guaranteed by Morgan Guaranty
        Trust Co., New York), 6.083%,
        6/1/1995                               5/31/1995         $19,994,210
    -----------------------------------
        Peoples Security Life
        Insurance, 6.340%, 6/1/1995       5/25/1989-12/13/1990   $24,000,000
    -----------------------------------
</TABLE>

    OTHER--Investment transactions are accounted for on the trade date.

(3) SHARES OF BENEFICIAL INTEREST

The Declaration of Trust  permits the Trustees to  issue an unlimited number  of
full  and fractional shares  of beneficial interest (without  par value). At May
31, 1995, capital paid-in aggregated $888,608,182.

Transactions in shares were as follows:

<TABLE>
<CAPTION>
                                                 SIX MONTHS
                                               ENDED MAY 31,      YEAR ENDED
                                                    1995       NOVEMBER 30, 1994
- ---------------------------------------------  --------------  -----------------
<S>                                            <C>             <C>
Shares Sold                                    1,712,094,447      5,769,238,863
- ---------------------------------------------
Shares issued to shareholders in payment of
distributions declared                             5,593,219          5,990,213
- ---------------------------------------------
Shares redeemed                                (1,602,339,558)   (5,870,797,250)
- ---------------------------------------------  --------------  -----------------
  Net change resulting from share
  transactions                                   115,348,108        (95,568,174)
- ---------------------------------------------  --------------  -----------------
                                               --------------  -----------------
</TABLE>

(4) INVESTMENT ADVISORY FEE AND OTHER TRANSACTIONS WITH AFFILIATES

    INVESTMENT ADVISORY FEE--Federated Research, the Trust's investment adviser,
    (the "Adviser"), receives for its services an annual investment advisory fee
    equal to .40 of 1% of the Trust's average daily net assets. The Adviser will
    waive,   to   the   extent   of   its   advisory   fee,   the   amount,   if

                                       12

FEDERATED MASTER TRUST
- ---------------------------------------------------------
    any,  by which  the Trust's  aggregate annual  operating expenses (excluding
    interest,  taxes,  brokerage  commissions,   expenses  of  registering   and
    qualifying  the Trust and its shares  under federal and state laws, expenses
    of withholding taxes and extraordinary expenses) exceed .45 of 1% of average
    daily net assets of the Trust.

    ADMINISTRATIVE FEE--Federated  Administrative  Services ("FAS"),  under  the
    Administrative  Services Agreement,  provides the  Trust with administrative
    personnel and  services.  The FAS  fee  is based  on  the level  of  average
    aggregate daily net assets of all funds advised by subsidiaries of Federated
    Investors  for the period. The administrative fee received during the period
    of the  Administrative Services  Agreement shall  be at  least $125,000  per
    portfolio and $30,000 per each additional class of shares.

    SHAREHOLDER   SERVICES  FEE--Under  the  terms  of  a  Shareholder  Services
    Agreement with Federated  Shareholder Services ("FSS"),  the Trust will  pay
    FSS up to .25 of 1% of average daily net assets of the Trust for the period.
    This  fee is  to obtain  certain services  for shareholders  and to maintain
    shareholder accounts.

    TRANSFER AGENT AND  DIVIDEND DISBURSING AGENT  FEES AND  EXPENSES--Federated
    Services  Company ("FServ") serves as transfer and dividend disbursing agent
    for the Trust. This fee is based  on the size, type, and number of  accounts
    and transactions made by shareholders.

    PORTFOLIO  ACCOUNTING  FEES--FServ  also  maintains  the  Trust's accounting
    records for which it receives  a fee. The fee is  based on the level of  the
    Trust's  average  daily  net  assets  for  the  period,  plus  out-of-pocket
    expenses.

    GENERAL--Certain of the Officers and Trustees of the Trust are Officers  and
    Directors or Trustees of the above companies.

                                       13


<TABLE>
<CAPTION>
TRUSTEES                       OFFICERS
- ---------------------------------------------------------

<S>                            <C>
John F. Donahue                John F. Donahue
Thomas G. Bigley               CHAIRMAN
John T. Conroy, Jr.            Glen R. Johnson
William J. Copeland            PRESIDENT
James E. Dowd                  J. Christopher Donahue
Lawrence D. Ellis, M.D.        VICE PRESIDENT
Edward L. Flaherty, Jr.        Richard B. Fisher
Peter E. Madden                VICE PRESIDENT
Gregor F. Meyer                Edward C. Gonzales
John E. Murray, Jr.            VICE PRESIDENT AND TREASURER
Wesley W. Posvar               John W. McGonigle
Marjorie P. Smuts              VICE PRESIDENT AND SECRETARY
                               David M. Taylor
                               ASSISTANT TREASURER
                               J. Crilley Kelly
                               ASSISTANT SECRETARY
</TABLE>

Mutual funds are not bank deposits or obligations, are not
guaranteed by any bank, and are not insured or guaranteed by the
U.S. government, the Federal Deposit Insurance Corporation, the
Federal Reserve Board, or any other government agency. Investment
in mutual funds involves investment risk, including possible loss
of principal. Although money market funds seek to maintain a
stable net asset value of $1.00 per share, there is no assurance
that they will be able to do so.

This   report  is  authorized   for  distribution  to  prospective
investors  only  when  preceded  or  accompanied  by  the   fund's
prospectus  which  contains  facts  concerning  its  objective and
policies, management fees, expenses and other information.

                                       14

- --------------------------------------------------------------------------------
                                                                       FEDERATED
- --------------------------------------------------------------------------------
                                                                          MASTER
- --------------------------------------------------------------------------------
                                                                           TRUST
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

                                                              SEMI-ANNUAL REPORT
                                                                 TO SHAREHOLDERS
                                                                    MAY 31, 1995

[LOGO] FEDERATED SECURITIES CORP.
    Distributor
     A subsidiary of FEDERATED
     INVESTORS
     FEDERATED INVESTORS TOWER
     PITTSBURGH, PA 15222-3779
     CUSIP 314214107
     8070106 (7/95)                     --------------------------------------
                                        --------------------------------------
                                        --------------------------------------
                                        --------------------------------------
                                [LOGO]
                              RECYCLED
                                 PAPER





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission