<PAGE> PAGE 1
000 A000000 06/30/96
000 C000000 0000225399
000 D000000 N
000 E000000 NF
000 F000000 Y
000 G000000 N
000 H000000 N
000 I000000 3.0.a
000 J000000 A
001 A000000 THE GNMA INVESTMENT ACCUMULATION PROGRAM,INC.
001 B000000 811-2788
001 C000000 6092828501
002 A000000 800 SCUDDERS MILL ROAD
002 B000000 PLAINSBORO
002 C000000 NJ
002 D010000 08536
003 000000 N
004 000000 N
005 000000 N
006 000000 N
007 A000000 N
007 B000000 0
007 C010100 1
007 C010200 2
007 C010300 3
007 C010400 4
007 C010500 5
007 C010600 6
007 C010700 7
007 C010800 8
007 C010900 9
007 C011000 10
022 A000001 BEAR, STEARNS & CO, INC.
022 B000001 13-3299429
022 C000001 8761
022 D000001 0
022 A000002 DONALDSON, LUFKIN & JENRETTE SECURITIES CORP
022 B000002 13-2741729
022 C000002 8763
022 D000002 0
022 A000003 BZW LTD.
022 B000003 13-3551367
022 C000003 4555
022 D000003 0
022 A000004 FREEMAN SECURITIES COMPANY, INC.
022 B000004 13-2662313
022 C000004 6729
022 D000004 0
022 C000005 0
022 D000005 0
022 C000006 0
<PAGE> PAGE 2
022 D000006 0
022 C000007 0
022 D000007 0
022 C000008 0
022 D000008 0
022 C000009 0
022 D000009 0
022 C000010 0
022 D000010 0
023 C000000 28808
023 D000000 0
027 000000 Y
028 A010000 2125
028 A020000 1119
028 A030000 0
028 A040000 3662
028 B010000 2113
028 B020000 1111
028 B030000 0
028 B040000 3545
028 C010000 2214
028 C020000 1112
028 C030000 0
028 C040000 4089
028 D010000 2553
028 D020000 1096
028 D030000 0
028 D040000 3685
028 E010000 2391
028 E020000 1098
028 E030000 0
028 E040000 4109
028 F010000 1951
028 F020000 1086
028 F030000 0
028 F040000 3120
028 G010000 13347
028 G020000 6622
028 G030000 0
028 G040000 22210
028 H000000 0
062 A000000 Y
062 B000000 1.0
062 C000000 0.0
062 D000000 0.0
062 E000000 0.0
062 F000000 0.0
062 G000000 0.0
062 H000000 0.0
062 I000000 0.0
062 J000000 0.0
<PAGE> PAGE 3
062 K000000 0.0
062 L000000 0.0
062 M000000 0.0
062 N000000 99.0
062 O000000 0.0
062 P000000 0.0
062 Q000000 0.0
062 R000000 0.0
063 A000000 0
063 B000000 12.0
066 A000000 N
071 A000000 28808
071 B000000 0
071 C000000 213183
071 D000000 0
072 A000000 6
072 B000000 7858
072 C000000 0
072 D000000 0
072 E000000 0
072 F000000 0
072 G000000 212
072 H000000 0
072 I000000 189
072 J000000 90
072 K000000 53
072 L000000 42
072 M000000 5
072 N000000 0
072 O000000 0
072 P000000 0
072 Q000000 0
072 R000000 14
072 S000000 20
072 T000000 0
072 U000000 0
072 V000000 0
072 W000000 12
072 X000000 637
072 Y000000 0
072 Z000000 7221
072AA000000 0
072BB000000 0
072CC010000 0
072CC020000 8724
072DD010000 7126
072DD020000 0
072EE000000 0
073 A010000 0.6946
073 A020000 0.0000
073 B000000 0.0000
<PAGE> PAGE 4
073 C000000 0.0000
074 A000000 3593
074 B000000 0
074 C000000 0
074 D000000 209105
074 E000000 0
074 F000000 0
074 G000000 0
074 H000000 0
074 I000000 0
074 J000000 0
074 K000000 0
074 L000000 1337
074 M000000 3
074 N000000 214038
074 O000000 4321
074 P000000 34
074 Q000000 0
074 R010000 0
074 R020000 0
074 R030000 0
074 R040000 355
074 S000000 0
074 T000000 209328
074 U010000 10329
074 U020000 0
074 V010000 20.27
074 V020000 0.00
074 W000000 0.0000
074 X000000 37967
074 Y000000 0
075 A000000 213183
075 B000000 0
076 000000 0.00
077 A000000 N
SIGNATURE GERARD J. FENERTY
TITLE TREASURER
<TABLE> <S> <C>
<PAGE>
<ARTICLE> 6
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL-YEAR-END> DEC-31-1996
<PERIOD-END> JUN-30-1996
<INVESTMENTS-AT-COST> 212,918,564
<INVESTMENTS-AT-VALUE> 209,105,118
<RECEIVABLES> 1,337,222
<ASSETS-OTHER> 2,937
<OTHER-ITEMS-ASSETS> 3,593,006
<TOTAL-ASSETS> 214,038,283
<PAYABLE-FOR-SECURITIES> 4,321,366
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 388,631
<TOTAL-LIABILITIES> 4,709,997
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 212,365,721
<SHARES-COMMON-STOCK> 10,329,341
<SHARES-COMMON-PRIOR> 10,435,330
<ACCUMULATED-NII-CURRENT> 864,786
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> (88,774)
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> (3,813,446)
<NET-ASSETS> 209,328,286
<DIVIDEND-INCOME> 0
<INTEREST-INCOME> 7,857,771
<OTHER-INCOME> 0
<EXPENSES-NET> 637,292
<NET-INVESTMENT-INCOME> 7,220,479
<REALIZED-GAINS-CURRENT> 0
<APPREC-INCREASE-CURRENT> (8,723,528)
<NET-CHANGE-FROM-OPS> (1,503,049)
<EQUALIZATION> (65,326)
<DISTRIBUTIONS-OF-INCOME> (7,125,681)
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 649,229
<NUMBER-OF-SHARES-REDEEMED> (1,077,266)
<SHARES-REINVESTED> 322,048
<NET-CHANGE-IN-ASSETS> (10,869,358)
<ACCUMULATED-NII-PRIOR> 835,494
<ACCUMULATED-GAINS-PRIOR> 0
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 0
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 637,292
<AVERAGE-NET-ASSETS> 213,183,410
<PER-SHARE-NAV-BEGIN> 21.10
<PER-SHARE-NII> 0.70
<PER-SHARE-GAIN-APPREC> (.84)
<PER-SHARE-DIVIDEND> (.69)
<PER-SHARE-DISTRIBUTIONS> 0.00
<RETURNS-OF-CAPITAL> 0.00
<PER-SHARE-NAV-END> 20.27
<EXPENSE-RATIO> 0.30
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
