<PAGE> PAGE 1
000 A000000 06/30/97
000 C000000 0000225399
000 D000000 N
000 E000000 NF
000 F000000 Y
000 G000000 N
000 H000000 N
000 I000000 3.0
000 J000000 A
001 A000000 THE GNMA INVESTMENT ACCUMULATION PROGRAM,INC.
001 B000000 811-2788
001 C000000 6092828501
002 A000000 800 SCUDDERS MILL ROAD
002 B000000 PLAINSBORO
002 C000000 NJ
002 D010000 08536
003 000000 N
004 000000 N
005 000000 N
006 000000 N
007 A000000 N
007 B000000 0
007 C010100 1
007 C010200 2
007 C010300 3
007 C010400 4
007 C010500 5
007 C010600 6
007 C010700 7
007 C010800 8
007 C010900 9
007 C011000 10
022 A000001 BEAR, STEARNS & CO, INC.
022 B000001 13-3299429
022 C000001 3403
022 D000001 0
022 A000002 FREEMAN SECURITIES CO. INC
022 B000002 13-2662313
022 C000002 1297
022 D000002 0
022 A000003 COWEN SECURITIES
022 B000003 13-5616116
022 C000003 1296
022 D000003 0
022 C000004 0
022 D000004 0
022 C000005 0
022 D000005 0
022 C000006 0
022 D000006 0
022 C000007 0
<PAGE> PAGE 2
022 D000007 0
022 C000008 0
022 D000008 0
022 C000009 0
022 D000009 0
022 C000010 0
022 D000010 0
023 C000000 5996
023 D000000 0
024 000000 N
025 D000001 0
025 D000002 0
025 D000003 0
025 D000004 0
025 D000005 0
025 D000006 0
025 D000007 0
025 D000008 0
027 000000 Y
028 A010000 1426
028 A020000 1056
028 A030000 0
028 A040000 3542
028 B010000 1493
028 B020000 1043
028 B030000 0
028 B040000 3077
028 C010000 1383
028 C020000 1048
028 C030000 0
028 C040000 4074
028 D010000 1360
028 D020000 1018
028 D030000 0
028 D040000 4578
028 E010000 1352
028 E020000 1022
028 E030000 0
028 E040000 3497
028 F010000 1408
028 F020000 1003
028 F030000 0
028 F040000 3550
028 G010000 8422
028 G020000 6190
028 G030000 0
028 G040000 22318
028 H000000 0
062 A000000 Y
062 B000000 1.0
062 C000000 0.0
<PAGE> PAGE 3
062 D000000 0.0
062 E000000 0.0
062 F000000 0.0
062 G000000 0.0
062 H000000 0.0
062 I000000 0.0
062 J000000 0.0
062 K000000 0.0
062 L000000 0.0
062 M000000 0.0
062 N000000 99.0
062 O000000 0.0
062 P000000 0.0
062 Q000000 0.0
062 R000000 0.0
063 A000000 0
063 B000000 12.0
066 A000000 N
071 A000000 5996
071 B000000 0
071 C000000 202728
071 D000000 0
072 A000000 6
072 B000000 7529
072 C000000 0
072 D000000 0
072 E000000 0
072 F000000 0
072 G000000 201
072 H000000 0
072 I000000 172
072 J000000 85
072 K000000 49
072 L000000 31
072 M000000 6
072 N000000 0
072 O000000 0
072 P000000 0
072 Q000000 0
072 R000000 14
072 S000000 19
072 T000000 0
072 U000000 0
072 V000000 0
072 W000000 11
072 X000000 588
072 Y000000 0
072 Z000000 6941
072AA000000 0
072BB000000 0
072CC010000 275
<PAGE> PAGE 4
072CC020000 0
072DD010000 6766
072DD020000 0
072EE000000 0
073 A010000 0.6900
073 A020000 0.0000
073 B000000 0.0000
073 C000000 0.0000
074 A000000 1539
074 B000000 0
074 C000000 1695
074 D000000 198042
074 E000000 0
074 F000000 0
074 G000000 0
074 H000000 0
074 I000000 0
074 J000000 0
074 K000000 0
074 L000000 1247
074 M000000 0
074 N000000 202523
074 O000000 1708
074 P000000 33
074 Q000000 0
074 R010000 0
074 R020000 0
074 R030000 0
074 R040000 269
074 S000000 0
074 T000000 200513
074 U010000 9715
074 U020000 0
074 V010000 20.64
074 V020000 0.00
074 W000000 0.0000
074 X000000 33110
074 Y000000 0
075 A000000 202728
075 B000000 0
076 000000 0.00
077 A000000 N
SIGNATURE GERARD J. FENERTY
TITLE TREASURER
<TABLE> <S> <C>
<PAGE>
<ARTICLE> 6
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL-YEAR-END> DEC-31-1997
<PERIOD-END> JUN-30-1997
<INVESTMENTS-AT-COST> 200,116,570
<INVESTMENTS-AT-VALUE> 199,736,965
<RECEIVABLES> 1,246,977
<ASSETS-OTHER> 16
<OTHER-ITEMS-ASSETS> 1,538,895
<TOTAL-ASSETS> 202,522,853
<PAYABLE-FOR-SECURITIES> 1,708,235
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 302,071
<TOTAL-LIABILITIES> 2,010,306
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 199,890,673
<SHARES-COMMON-STOCK> 9,714,785
<SHARES-COMMON-PRIOR> 10,090,171
<ACCUMULATED-NII-CURRENT> 1,089,295
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> (87,817)
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> (379,604)
<NET-ASSETS> 200,512,547
<DIVIDEND-INCOME> 0
<INTEREST-INCOME> 7,528,514
<OTHER-INCOME> 0
<EXPENSES-NET> 587,602
<NET-INVESTMENT-INCOME> 6,940,912
<REALIZED-GAINS-CURRENT> 0
<APPREC-INCREASE-CURRENT> 275,447
<NET-CHANGE-FROM-OPS> 7,216,359
<EQUALIZATION> (92,820)
<DISTRIBUTIONS-OF-INCOME> (6,766,353)
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 410,790
<NUMBER-OF-SHARES-REDEEMED> (1,088,113)
<SHARES-REINVESTED> 301,937
<NET-CHANGE-IN-ASSETS> (7,256,283)
<ACCUMULATED-NII-PRIOR> 1,007,557
<ACCUMULATED-GAINS-PRIOR> 0
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 0
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 587,602
<AVERAGE-NET-ASSETS> 202,727,610
<PER-SHARE-NAV-BEGIN> 20.59
<PER-SHARE-NII> 0.70
<PER-SHARE-GAIN-APPREC> 0.04
<PER-SHARE-DIVIDEND> (0.69)
<PER-SHARE-DISTRIBUTIONS> 0.0
<RETURNS-OF-CAPITAL> 0.0
<PER-SHARE-NAV-END> 20.64
<EXPENSE-RATIO> 0.58
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
