<PAGE> PAGE 1
000 A000000 06/30/98
000 C000000 0000225399
000 D000000 N
000 E000000 NF
000 F000000 Y
000 G000000 N
000 H000000 N
000 I000000 3.0.a
000 J000000 A
001 A000000 THE GNMA INVESTMENT ACCUMULATION PROGRAM INC
001 B000000 811-2788
001 C000000 6092828503
002 A000000 800 SCUDDERS MILL ROAD
002 B000000 PLAINSBORO
002 C000000 NJ
002 D010000 08536
003 000000 N
004 000000 N
005 000000 N
006 000000 N
007 A000000 N
007 B000000 0
007 C010100 1
007 C010200 2
007 C010300 3
007 C010400 4
007 C010500 5
007 C010600 6
007 C010700 7
007 C010800 8
007 C010900 9
007 C011000 10
022 A000001 COWEN SECURITIES
022 B000001 13-5616116
022 C000001 22046
022 D000001 0
022 A000002 USB SECURITIES, INC.
022 B000002 13-2932996
022 C000002 6505
022 D000002 0
022 C000003 0
022 D000003 0
022 C000004 0
022 D000004 0
022 C000005 0
022 D000005 0
022 C000006 0
022 D000006 0
022 C000007 0
022 D000007 0
022 C000008 0
<PAGE> PAGE 2
022 D000008 0
022 C000009 0
022 D000009 0
022 C000010 0
022 D000010 0
023 C000000 28551
023 D000000 0
027 000000 Y
028 A010000 1390
028 A020000 1020
028 A030000 0
028 A040000 2485
028 B010000 1285
028 B020000 1002
028 B030000 0
028 B040000 2743
028 C010000 1432
028 C020000 988
028 C030000 0
028 C040000 3136
028 D010000 1808
028 D020000 965
028 D030000 0
028 D040000 3059
028 E010000 1645
028 E020000 949
028 E030000 0
028 E040000 2700
028 F010000 1453
028 F020000 979
028 F030000 0
028 F040000 2845
028 G010000 9013
028 G020000 5903
028 G030000 0
028 G040000 16968
028 H000000 0
030 A000000 0
030 B000000 0.00
030 C000000 0.00
031 A000000 0
031 B000000 0
032 000000 0
033 000000 0
035 000000 0
036 B000000 0
038 000000 0
042 A000000 0
042 B000000 0
042 C000000 0
042 D000000 0
<PAGE> PAGE 3
042 E000000 0
042 F000000 0
042 G000000 0
042 H000000 0
043 000000 0
044 000000 0
048 000000 0.000
048 A010000 0
048 A020000 0.000
048 B010000 0
048 B020000 0.000
048 C010000 0
048 C020000 0.000
048 D010000 0
048 D020000 0.000
048 E010000 0
048 E020000 0.000
048 F010000 0
048 F020000 0.000
048 G010000 0
048 G020000 0.000
048 H010000 0
048 H020000 0.000
048 I010000 0
048 I020000 0.000
048 J010000 0
048 J020000 0.000
048 K010000 0
048 K020000 0.000
061 000000 0
062 A000000 Y
062 B000000 0.0
062 C000000 0.0
062 D000000 0.0
062 E000000 0.0
062 F000000 0.0
062 G000000 0.0
062 H000000 0.0
062 I000000 0.0
062 J000000 0.0
062 K000000 0.0
062 L000000 0.0
062 M000000 0.0
062 N000000 100.0
062 O000000 0.0
062 P000000 0.0
062 Q000000 0.0
062 R000000 0.0
063 A000000 0
063 B000000 12.0
066 A000000 N
<PAGE> PAGE 4
071 A000000 28551
071 B000000 0
071 C000000 200900
071 D000000 0
072 A000000 6
072 B000000 6990
072 C000000 0
072 D000000 0
072 E000000 0
072 F000000 0
072 G000000 199
072 H000000 0
072 I000000 141
072 J000000 85
072 K000000 45
072 L000000 27
072 M000000 6
072 N000000 0
072 O000000 0
072 P000000 0
072 Q000000 0
072 R000000 15
072 S000000 13
072 T000000 0
072 U000000 0
072 V000000 0
072 W000000 12
072 X000000 543
072 Y000000 0
072 Z000000 6447
072AA000000 0
072BB000000 0
072CC010000 377
072CC020000 0
072DD010000 6479
072DD020000 0
072EE000000 0
073 A010000 0.6853
073 A020000 0.0000
073 B000000 0.0000
073 C000000 0.0000
074 A000000 4994
074 B000000 0
074 C000000 0
074 D000000 194181
074 E000000 0
074 F000000 0
074 G000000 0
074 H000000 0
074 I000000 0
074 J000000 0
<PAGE> PAGE 5
074 K000000 0
074 L000000 1184
074 M000000 0
074 N000000 200359
074 O000000 0
074 P000000 33
074 Q000000 0
074 R010000 0
074 R020000 0
074 R030000 0
074 R040000 243
074 S000000 0
074 T000000 200083
074 U010000 9500
074 U020000 0
074 V010000 21.06
074 V020000 0.00
074 W000000 0.0000
074 X000000 30480
074 Y000000 0
075 A000000 200900
075 B000000 0
076 000000 0.00
077 A000000 N
SIGNATURE GERARD J FENERTY
TITLE TREASURER
<TABLE> <S> <C>
<PAGE>
<ARTICLE> 6
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL-YEAR-END> DEC-31-1997
<PERIOD-END> JUN-30-1998
<INVESTMENTS-AT-COST> 190,343,472
<INVESTMENTS-AT-VALUE> 194,181,013
<RECEIVABLES> 1,181,192
<ASSETS-OTHER> 3,067
<OTHER-ITEMS-ASSETS> 4,994,189
<TOTAL-ASSETS> 200,359,460
<PAYABLE-FOR-SECURITIES> 0
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 276,381
<TOTAL-LIABILITIES> 276,381
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 195,392,000
<SHARES-COMMON-STOCK> 9,499,913
<SHARES-COMMON-PRIOR> 9,594,774
<ACCUMULATED-NII-CURRENT> 936,870
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> (83,332)
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 3,837,541
<NET-ASSETS> 200,083,080
<DIVIDEND-INCOME> 0
<INTEREST-INCOME> 6,989,920
<OTHER-INCOME> 0
<EXPENSES-NET> 542,821
<NET-INVESTMENT-INCOME> 6,447,099
<REALIZED-GAINS-CURRENT> 0
<APPREC-INCREASE-CURRENT> 376,771
<NET-CHANGE-FROM-OPS> 6,823,870
<EQUALIZATION> (51,703)
<DISTRIBUTIONS-OF-INCOME> (6,478,647)
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 428,334
<NUMBER-OF-SHARES-REDEEMED> (803,774)
<SHARES-REINVESTED> 280,578
<NET-CHANGE-IN-ASSETS> (1,706,588)
<ACCUMULATED-NII-PRIOR> 1,020,122
<ACCUMULATED-GAINS-PRIOR> 0
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 0
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 542,821
<AVERAGE-NET-ASSETS> 200,900,035
<PER-SHARE-NAV-BEGIN> 21.03
<PER-SHARE-NII> .68
<PER-SHARE-GAIN-APPREC> .04
<PER-SHARE-DIVIDEND> (.69)
<PER-SHARE-DISTRIBUTIONS> 0
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 21.06
<EXPENSE-RATIO> .54
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
