<PAGE> PAGE 1
000 B000000 12/31/1999
000 C000000 0000225399
000 D000000 N
000 E000000 NF
000 F000000 Y
000 G000000 N
000 H000000 N
000 I000000 6.1
000 J000000 A
001 A000000 GNMA FUND INVEST. ACCUMULATION PROGRAM INC.
001 B000000 811-2788
001 C000000 6092828503
002 A000000 800 SCUDDERS MILL ROAD
002 B000000 PLAINSBORO
002 C000000 NJ
002 D010000 08536
003 000000 N
004 000000 N
005 000000 N
006 000000 N
007 A000000 N
007 B000000 0
007 C010100 1
007 C010200 2
007 C010300 3
007 C010400 4
007 C010500 5
007 C010600 6
007 C010700 7
007 C010800 8
007 C010900 9
007 C011000 10
019 B000000 0
020 C000001 0
020 C000002 0
020 C000003 0
020 C000004 0
020 C000005 0
020 C000006 0
020 C000007 0
020 C000008 0
020 C000009 0
020 C000010 0
021 000000 0
022 A000001 ADVEST, INC.
022 B000001 06-0950348
022 C000001 9482
022 D000001 0
022 A000002 FREEMAN SECURITIES CO, INC.
022 B000002 13-2662313
022 C000002 2284
<PAGE> PAGE 2
022 D000002 0
022 A000003 DONALDSON, LUFKIN, JENRETTE SECURITIES
022 B000003 13-2741729
022 C000003 1801
022 D000003 0
022 A000004 SPEAR, LEEDS & KELLOGG
022 B000004 13-5515160
022 C000004 598
022 D000004 0
022 C000005 0
022 D000005 0
022 C000006 0
022 D000006 0
022 C000007 0
022 D000007 0
022 C000008 0
022 D000008 0
022 C000009 0
022 D000009 0
022 C000010 0
022 D000010 0
023 C000000 14165
023 D000000 0
025 D000001 0
025 D000002 0
025 D000003 0
025 D000004 0
025 D000005 0
025 D000006 0
025 D000007 0
025 D000008 0
027 000000 Y
028 A010000 1228
028 A020000 945
028 A030000 0
028 A040000 2956
028 B010000 1209
028 B020000 890
028 B030000 0
028 B040000 2773
028 C010000 1022
028 C020000 866
028 C030000 0
028 C040000 3049
028 D010000 896
028 D020000 872
028 D030000 0
028 D040000 2125
028 E010000 941
028 E020000 859
028 E030000 0
<PAGE> PAGE 3
028 E040000 3299
028 F010000 1078
028 F020000 886
028 F030000 0
028 F040000 4139
028 G010000 6374
028 G020000 5318
028 G030000 0
028 G040000 18341
028 H000000 0
030 A000000 0
030 B000000 0.00
030 C000000 0.00
031 A000000 0
031 B000000 0
032 000000 0
033 000000 0
035 000000 0
036 B000000 0
038 000000 0
042 A000000 0
042 B000000 0
042 C000000 0
042 D000000 0
042 E000000 0
042 F000000 0
042 G000000 0
042 H000000 0
043 000000 0
044 000000 0
048 000000 0.000
048 A010000 0
048 A020000 0.000
048 B010000 0
048 B020000 0.000
048 C010000 0
048 C020000 0.000
048 D010000 0
048 D020000 0.000
048 E010000 0
048 E020000 0.000
048 F010000 0
048 F020000 0.000
048 G010000 0
048 G020000 0.000
048 H010000 0
048 H020000 0.000
048 I010000 0
048 I020000 0.000
048 J010000 0
048 J020000 0.000
<PAGE> PAGE 4
048 K010000 0
048 K020000 0.000
061 000000 1
062 A000000 Y
062 B000000 0.0
062 C000000 0.0
062 D000000 0.0
062 E000000 0.0
062 F000000 0.0
062 G000000 0.0
062 H000000 0.0
062 I000000 0.0
062 J000000 0.0
062 K000000 0.0
062 L000000 0.0
062 M000000 0.0
062 N000000 100.0
062 O000000 0.0
062 P000000 0.0
062 Q000000 0.0
062 R000000 0.0
063 A000000 0
063 B000000 12.0
066 A000000 N
071 A000000 30678
071 B000000 0
071 C000000 188167
071 D000000 0
072 A000000 12
072 B000000 13112
072 C000000 0
072 D000000 0
072 E000000 0
072 F000000 0
072 G000000 384
072 H000000 0
072 I000000 318
072 J000000 163
072 K000000 98
072 L000000 53
072 M000000 11
072 N000000 0
072 O000000 0
072 P000000 0
072 Q000000 0
072 R000000 38
072 S000000 51
072 T000000 0
072 U000000 0
072 V000000 0
072 W000000 12
<PAGE> PAGE 5
072 X000000 1128
072 Y000000 0
072 Z000000 11984
072AA000000 0
072BB000000 0
072CC010000 0
072CC020000 10791
072DD010000 11758
072DD020000 0
072EE000000 0
073 A010000 1.2654
073 A020000 0.0000
073 B000000 0.0000
073 C000000 0.0000
074 A000000 1460
074 B000000 0
074 C000000 0
074 D000000 178609
074 E000000 0
074 F000000 0
074 G000000 0
074 H000000 0
074 I000000 0
074 J000000 0
074 K000000 0
074 L000000 1102
074 M000000 0
074 N000000 181171
074 O000000 0
074 P000000 31
074 Q000000 0
074 R010000 0
074 R020000 0
074 R030000 0
074 R040000 250
074 S000000 0
074 T000000 180890
074 U010000 9067
074 U020000 0
074 V010000 19.95
074 V020000 0.00
074 W000000 0.0000
074 X000000 27381
074 Y000000 0
075 A000000 0
075 B000000 188167
076 000000 0.00
077 A000000 Y
077 B000000 Y
080 A000000 CONTINENTAL CASUALTY COMPANY
080 C000000 750
<PAGE> PAGE 6
081 A000000 N
081 B000000 0
082 A000000 N
082 B000000 0
083 A000000 N
083 B000000 0
084 A000000 N
084 B000000 0
085 A000000 N
086 A010000 0
086 A020000 0
086 B010000 0
086 B020000 0
086 C010000 0
086 C020000 0
086 D010000 0
086 D020000 0
086 E010000 0
086 E020000 0
086 F010000 0
086 F020000 0
SIGNATURE JOEL BEAVER
TITLE LEGAL ASSISTANT
[Letterhead of Deloitte & Touche]
INDEPENDENT AUDITORS' REPORT
The Board of Directors,
The GNMA Fund Investment Accumulation Program, Inc.:
In planning and performing our audit of the financial statements of The GNMA
Fund Investment Accumulation Program, Inc. (the "Program") for the year ended
December 31, 1999 (on which we have issued our report dated February 25, 2000),
we considered its internal control, including control activities for
safeguarding securities, in order to determine our auditing procedures for the
purpose of expressing our opinion on the financial statements and to comply with
the requirements of Form N-SAR, and not to provide assurance on the Program's
internal control.
The management of the Program is responsible for establishing and maintaining
internal control. In fulfilling this responsibility, estimates and judgments by
management are required to assess the expected benefits and related costs of
controls. Generally, controls that are relevant to an audit pertain to the
entity's objective of preparing financial statements for external purposes that
are fairly presented in conformity with generally accepted accounting
principles. Those controls include the safeguarding of assets against
unauthorized acquisition, use, or disposition.
Because of inherent limitations in any internal control, misstatements due to
error or fraud may occur and not be detected. Also, projections of any
evaluation of internal control to future periods are subject to the risk that
the internal control may become inadequate because of changes in conditions, or
that the degree of compliance with policies or procedures may deteriorate.
Our consideration of the Program's internal control would not necessarily
disclose all matters in the internal control that might be material weaknesses
under standards established by the American Institute of Certified Public
Accountants. A material weakness is a condition in which the design or operation
of one or more of the internal control components does not reduce to a
relatively low level the risk that misstatements caused by error or fraud in
amounts that would be material in relation to the financial statements being
audited may occur and not be detected within a timely period by employees in the
normal course of performing their assigned functions. However, we noted no
matters involving the Program's internal control and its operation, including
controls for safeguarding securities, that we consider to be material weaknesses
as defined above as of December 31, 1999.
This report is intended solely for the information and use of management, the
Board of Directors of the Program, and the Securities and Exchange Commission
and is not intended to be and should not be used by anyone other than these
specified parties.
/s/ Deloitte & Touche LLP
Deloitte & Touche LLP
Princeton, New Jersey
February 25, 2000
<TABLE> <S> <C>
<ARTICLE> 6
<MULTIPLIER> 1
<S> <C>
<PERIOD-TYPE> 12-MOS
<FISCAL-YEAR-END> DEC-31-1999
<PERIOD-END> DEC-31-1999
<INVESTMENTS-AT-COST> 185,024,124
<INVESTMENTS-AT-VALUE> 178,608,973
<RECEIVABLES> 1,095,617
<ASSETS-OTHER> 5,866
<OTHER-ITEMS-ASSETS> 1,460,180
<TOTAL-ASSETS> 181,170,636
<PAYABLE-FOR-SECURITIES> 0
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 280,928
<TOTAL-LIABILITIES> 280,928
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 186,583,052
<SHARES-COMMON-STOCK> 9,066,722
<SHARES-COMMON-PRIOR> 9,501,665
<ACCUMULATED-NII-CURRENT> 771,481
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> (55,675)
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> (6,415,151)
<NET-ASSETS> 180,889,708
<DIVIDEND-INCOME> 0
<INTEREST-INCOME> 13,111,561
<OTHER-INCOME> 0
<EXPENSES-NET> 1,127,554
<NET-INVESTMENT-INCOME> 11,984,007
<REALIZED-GAINS-CURRENT> 0
<APPREC-INCREASE-CURRENT> (10,791,020)
<NET-CHANGE-FROM-OPS> 1,192,987
<EQUALIZATION> (136,389)
<DISTRIBUTIONS-OF-INCOME> (11,757,579)
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 746,206
<NUMBER-OF-SHARES-REDEEMED> (1,702,879)
<SHARES-REINVESTED> 521,730
<NET-CHANGE-IN-ASSETS> (8,803,040)
<ACCUMULATED-NII-PRIOR> 687,441
<ACCUMULATED-GAINS-PRIOR> 0
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 0
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 1,127,554
<AVERAGE-NET-ASSETS> 188,167,175
<PER-SHARE-NAV-BEGIN> 21.09
<PER-SHARE-NII> 1.28
<PER-SHARE-GAIN-APPREC> (1.15)
<PER-SHARE-DIVIDEND> (1.27)
<PER-SHARE-DISTRIBUTIONS> 0
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 19.95
<EXPENSE-RATIO> .60
</TABLE>
