GOLDMAN SACHS MONEY MARKET TRUST
N-30D, 1996-09-04
Previous: GOLDMAN SACHS MONEY MARKET TRUST, N-30D, 1996-09-04
Next: ANALYTIC OPTIONED EQUITY FUND INC, NSAR-A, 1996-09-04



<PAGE>
 
===============================================================================
- -------------------------------------------------------------------------------
Goldman Sachs Money Market Trust
Institutional Liquid Assets
- -------------------------------------    ---------------------------------------

Taxable Portfolios

Prime Obligations Portfolio.   Securities of the U.S. Government, its agencies,
authorities and instrumentalities, obligations of U.S. banks, commercial paper
and other high quality, short-term obligations of U.S. companies, and repurchase
agreements.

Money Market Portfolio.   Securities of the U.S. Government, its agencies,
authorities and instrumentalities, U.S. dollar denominated obligations of U.S.
and foreign banks, U.S. dollar denominated commercial paper and other high
quality, short-term obligations of U.S. and foreign companies and foreign
governments, and repurchase agreements.

Government Portfolio.   Securities of the U.S. Government, its agencies,
authorities and instrumentalities, and repurchase agreements.

Treasury Obligations Portfolio.   Securities issued or guaranteed by the U.S.
Treasury and repurchase agreements.

Treasury Instruments Portfolio.   Securities issued or guaranteed by the U.S.
Treasury.

Federal Portfolio.   Securities of the U.S. Government and certain of its
agencies, authorities and instrumentalities, the interest income from which is
generally exempt from state income taxation.

Tax-exempt Portfolios

Tax-exempt Diversified Portfolio. A diversified portfolio of municipal
obligations issued by or on behalf of states, territories and possessions of the
United States and their political subdivisions, agencies, authorities and
instrumentalities, and the District of Columbia.

Tax-exempt California Portfolio. A non-diversified portfolio consisting
primarily of municipal obligations issued by or on behalf of the State of
California, and its political subdivisions, agencies and instrumentalities and
other obligations that are exempt from federal and California state income
taxes.

Tax-exempt New York Portfolio. A non-diversified portfolio consisting primarily
of municipal obligations issued by or on behalf of the State of New York, and
its political subdivisions, agencies and instrumentalities and other obligations
that are exempt from federal, New York state and New York City income taxes.

- -------------------------------------    ---------------------------------------
                                       1
                                       -
<PAGE>
Statement of Investments
- -------------------------------------------------------------------------------
ILA PRIME OBLIGATIONS PORTFOLIO
June 30, 1996
(Unaudited)
<TABLE> 
<CAPTION> 
- -----------------------------------------------------------
Principal       Interest       Maturity        Amortized    
 Amount           Rate           Date             Cost      
===========================================================  
<S>                               <C>            <C> 
COMMERCIAL PAPER AND CORPORATE OBLIGATIONS--61.6%
Bank Holding Companies
Bankers Trust New York Corp.
$ 50,000,000      5.35%           11/12/96      $49,004,306
NationsBank Corp.
  10,000,000      5.17            07/16/96        9,978,458

Business Credit Institutions
General Electric Capital Corp.
   30,000,000     5.20            07/09/96      29,965,333

Commercial Banks
Chase Manhattan Corp.
  10,000,000/(d)/ 6.03            07/01/97       10,000,000
  40,000,000      5.50            12/09/96       39,016,111
CP Trust Certificates Series 1996-1
  35,000,000      5.42/(b)/       03/28/97       35,000,000
JP Morgan & Co., Inc.
  20,000,000      4.95            08/26/96       19,846,000
Norwest Corp.
  25,000,000      5.49/(a)/       10/28/96       25,000,000

Environmental Control
WMX Technologies Inc.
  9,900,000       5.35            12/10/96        9,661,658

Industrial
Caterpillar Financial Services Corp.
  12,000,000      5.40            11/26/96       11,733,600

Life Insurance
Commonwealth Life Insurance Co.
  55,000,000      5.58/(a)/       09/06/96       55,000,000
Pacific Mutual Life Insurance Co.
  25,000,000      5.48/(a)/       02/28/97       25,000,000
Prudential Funding Corp.
  25,000,000      5.00            07/26/96       24,913,194

Motor Vehicles and Equipment
Ford Motor Credit Corp.
  45,000,000      5.31            07/12/96       44,926,988

Personal Credit Institutions
Transamerica Finance Corp.
  15,000,000      5.50            11/18/96       14,679,167

Receivable/Asset Financings
Banc One Credit Card Master Trust
  25,000,000      5.35            07/11/96       24,962,847

Beta Finance Inc.
  8,000,000       4.86            08/15/96        7,951,400
  32,000,000      5.29            08/27/96       31,731,973
  7,000,000       6.11            06/17/97        7,000,000
- -------------------------------------------------------------------------------
</TABLE> 
The accompanying notes are an integral part of these financial statements.

<TABLE> 
<CAPTION> 
- -----------------------------------------------------------
Principal      Interest        Maturity        Amortized  
Amount           Rate            Date            Cost     
=========================================================== 
<S>                               <C>            <C>
COMMERCIAL PAPER AND CORPORATE OBLIGATIONS  
  (CONTINUED)

Receivable/Asset Financings  (continued)
Dakota Certificates of Standard Credit Card Master Trust
$ 28,775,000      5.33%           08/13/96     $ 28,591,807
Enterprise Funding Corp.
  10,200,000      5.31            07/03/96       10,196,991
  15,170,000      5.40            07/25/96       15,115,388
International Securitization Corp.
  16,825,000      5.52            12/04/96       16,422,546
New Center Asset Trust
  50,000,000      5.30            08/22/96       49,617,222
Receivables Capital Corp.
  15,995,000      5.31            07/10/96       15,973,767

Savings and Loans
World Savings and Loan Association
  5,000,000       5.73/(a)/       12/13/96        5,001,538

Security and Commodity Brokers, Dealers and Services
Bear Stearns Companies, Inc.
  50,000,000      5.29            08/20/96       49,632,639
Merrill Lynch & Co., Inc.
  25,000,000      5.15            07/12/96       24,960,660
Morgan Stanley Group Inc.
  10,000,000      5.29/(a)/       08/30/96        9,911,833
  40,000,000      5.06            08/02/96       39,820,089
Smith Barney, Inc.
  30,000,000      5.35            07/01/96       30,000,000

Telecommunications
Ameritech Corp.
  25,000,000      4.95            09/06/96       24,769,688
AT&T Corp.
  25,000,000      5.15            07/01/96       25,000,000

- -----------------------------------------------------------
TOTAL COMMERCIAL PAPER AND CORPORATE 
OBLIGATIONS                                  $820,385,203
- -----------------------------------------------------------
BANK NOTES--18.4%

Colorado National Bank
$ 25,000,000      5.42%/(a)/      01/15/97     $ 24,997,307
FCC National Bank
  15,000,000      5.70            05/22/97       14,960,174
First National Bank of Maryland
  25,000,000      5.39/(a)/       10/02/96       24,998,094

- ------------------------------------------------------------
</TABLE> 
                                       2

<PAGE>
- -------------------------------------------------------------------------------
ILA Prime Obligations Portfolio   (continued)

June 30, 1996
(Unaudited)

- -----------------------------------------------------------
Principal       Interest       Maturity         Amortized
 Amount           Rate           Date             Cost

- -----------------------------------------------------------
BANK NOTES  (CONTINUED)

Household Bank FSB
$ 50,000,000      5.42%/(a)/      08/02/96      $50,000,000
Huntington National Bank
  10,000,000      6.05            06/13/97        9,992,459
PNC Bank, N.A.
  40,000,000      5.35            04/01/97       39,976,598
Seattle First National Bank
  25,000,000      5.33            07/11/96       25,000,000
  10,000,000      5.35/(a)/       11/08/96        9,996,841
Southtrust Bank of Alabama, N.A.
  20,000,000      5.38/(a)/       10/02/96       19,997,967
  25,000,000      5.43/(a)/       10/04/96       24,997,446
- -----------------------------------------------------------
TOTAL BANK NOTES                               $244,916,886
- -----------------------------------------------------------
U.S. GOVERNMENT AGENCY OBLIGATIONS--2.6%
Federal National Mortgage Association
$ 35,000,000      4.97%           07/02/96      $34,995,168
- -----------------------------------------------------------
Total U.S. Government Agency Obligations        $34,995,168
- -----------------------------------------------------------

REPURCHASE AGREEMENTS--18.5%
Salomon Brothers Inc., dated 6/28/96, repurchase price $100,046,250 (U.S. 
Treasury Stripped Security: $58,287,223, 11/15/98; U.S. Treasury Note: 
$43,739,235, 8.5%, 2/15/00)

$100,000,000     5.55%            07/01/96     $100,000,000
Joint Repurchase Agreement Account/(e)/

  146,300,000     5.42            07/01/96      146,300,000

- -----------------------------------------------------------
TOTAL REPURCHASE AGREEMENTS                    $246,300,000
- -----------------------------------------------------------
TOTAL INVESTMENTS                            $1,346,597,257/(c)/
- -----------------------------------------------------------

- -----------------------------------------------------------

/(a)/Variable rate security-base index is one of the following: 
     U.S. Treasury Bill 
     One or three month LIBOR 
     One month commercial paper 
     Federal Funds
     Prime lending rate

/(b)/Variable rate master note-base index is Federal Funds.
/(c)/The amount stated also represents aggregate cost for federal
     income tax purposes.
/(d)/When-issued securities.
/(e)/Portions of these securities are being segregated for when-issued
     securities.

Interest rates represent either the stated coupon rate, annualized yield on date
of purchase for discounted notes, or, for floating rate securities, the current
reset rate, which is based upon current interest rate indices.

The percentages shown for each investment category reflect the value of
investments in that category as a percentage of total net assets.


<PAGE>


Statement of Investments
- --------------------------------------------------------------------------------
ILA Money Market Portfolio

June 30, 1996
(Unaudited)

- --------------------------------------------------------------------------------


- ----------------------------------------------------------- 
Principal          Interest      Maturity        Amortized  
 Amount             Rate          Date             Cost     
- ----------------------------------------------------------- 

Commercial Paper and Corporate Obligations--28.1%

Bank Holding Companies
Bankers Trust New York Corp.
$ 25,000,000     5.35%          11/12/96       $ 24,502,153

Commercial Banks
Chase Manhattan Corp.
  25,000,000     5.50           12/09/96         24,385,069

CP Trust Certificates Series 1996-1
  20,000,000     5.42/(b)/      03/28/97         20,000,000

Foreign Banks
Banca Crt Financial Corp.
  15,000,000     5.33           07/17/96         14,964,467
   4,000,000     5.33           08/22/96          3,969,204
  11,000,000     5.35           11/12/96         10,780,947

Bank of Scotland Treasury Services
  18,000,000     5.20           07/12/96         17,971,400

IMI Funding Corp., U.S.A.
  18,973,000     5.53           11/25/96         18,544,574

Svenska Handelsbanken, Inc.
  10,000,000     5.10           08/01/96          9,956,083

Unifunding, Inc.
  20,000,000     4.94           08/02/96         19,912,178

Holding Company-Diversified
Mitsui & Co.
  10,000,000     5.35           07/22/96          9,968,792

Life Insurance
Commonwealth Life Insurance Co.
  25,000,000     5.58/(a)/      09/06/96         25,000,000

Mortgage Brokers
Nationwide Building Society
  10,000,000     5.10           07/22/96          9,970,250

Motor Vehicles and Equipment
Ford Motor Credit Company
  15,000,000     5.00           07/26/96         14,947,917

Receivable/Asset Financings
Banc One Credit Card Master Trust
  15,000,000     5.35           07/11/96         14,977,708

Security and Commodity Brokers, Dealers and Services
Morgan Stanley Group Inc.
  20,000,000     5.27/(b)/      09/03/96         20,000,000
- --------------------------------------------------------------------------------
Total Commercial Paper and Corporate 
Obligations                                    $259,850,742
- --------------------------------------------------------------------------------

Bank Notes--17.3%
Chase Manhattan Corp. /(d)/
$ 10,000,000     6.03%          07/01/97       $ 10,000,000

Colorado National Bank
  15,000,000     5.42/(a)/      01/15/97         14,998,384

FCC National Bank
  10,000,000     5.33           07/12/96         10,000,000
  10,000,000     5.70           05/22/97          9,973,450

Household Bank FSB
  15,000,000     5.37/(a)/      01/07/97         14,994,903

Huntington National Bank
   5,000,000     6.05           06/13/97          4,996,230

PNC Bank, N.A.
  20,000,000     5.39/(a)/      09/30/96         19,996,050
  10,000,000     5.35           04/01/97          9,994,149

Seattle First National Bank
  15,000,000     5.35/(a)/      11/08/96         14,995,261

Society National Bank of Cleveland
  25,000,000     5.32           05/14/97         24,976,902

Southtrust Bank of Alabama, N.A.
  25,000,000     5.43           05/15/97         24,988,877
- --------------------------------------------------------------------------------
Total Bank Notes                               $159,914,206
- --------------------------------------------------------------------------------

Certificates of Deposit - Foreign Eurodollar--10.3%
Abbey National
$ 15,000,000     5.09%          08/01/96       $ 15,000,253

Bank of Tokyo, Mitsubishi Bank Ltd., London
  10,000,000     5.36           07/29/96         10,000,076

Bayerische Hypotheken, Germany
   5,000,000     5.34           07/08/96          4,999,988
  10,000,000     5.04           08/09/96         10,000,334

Morgan Guaranty Trust, London
  25,000,000     5.01           08/19/96         25,000,332

Sumitomo Bank, London
  30,000,000     5.50           07/02/96         30,000,043
- --------------------------------------------------------------------------------
Total Certificates of Deposit - Foreign 
Eurodollar                                     $ 95,001,026
- --------------------------------------------------------------------------------
Certificates of Deposit - Yankeedollar--8.7%
Industrial Bank of Japan, New York
$ 25,000,000     5.46%          07/16/96       $ 25,000,103

Norinchukin Bank, New York
  25,000,000     5.49           08/27/96         25,000,358
- --------------------------------------------------------------------------------
The accompanying notes are an integral part of these financial statements.

                                       4
<PAGE>
 
- --------------------------------------------------------------------------------
ILA Money Market Portfolio   (continued)

June 30, 1996
(Unaudited)

- ----------------------------------------------------------- 
Principal       Interest        Maturity        Amortized
 Amount           Rate            Date             Cost
- ----------------------------------------------------------- 

Certificates of Deposit - Yankeedollar  (continued)
Societe Generale, New York
$ 10,000,000     6.06%          06/10/97      $   9,995,495

Westpac Banking Corp., New York

  20,000,000     5.23           07/30/96         20,000,000
- -----------------------------------------------------------
Total Certificates of Deposit - Yankeedollar  $  79,995,956
- -----------------------------------------------------------
Sovereign Credit--6.9%
Caisse D'Amortissement De La Dette Sociale
$ 20,000,000     5.50%          12/27/96       $ 19,453,056
Caisse Des Depots ET Consignations
  20,000,000     4.87           08/15/96         19,878,250
Province of Quebec
  25,000,000     5.45           11/25/96         24,443,646
- -----------------------------------------------------------
Total Sovereign Credit                         $ 63,774,952
- -----------------------------------------------------------
Taxable Municipal Notes--3.1%
Florida Housing Finance Authority
$ 29,000,000     5.52%/(a)/       07/07/96     $ 29,000,000
- -----------------------------------------------------------
Total Taxable Municipal Notes                  $ 29,000,000
- -----------------------------------------------------------
Time Deposit--2.2%
Bank of Tokyo, Mitsubishi Bank Ltd.
$ 20,000,000     5.50%          07/17/96       $ 20,000,000
- -----------------------------------------------------------
Total Time Deposit                             $ 20,000,000
- -----------------------------------------------------------
Repurchase Agreements--24.6%
Salomon Brothers Inc., dated 6/28/96, repurchase price 
$100,045,833 (U.S. Treasury Stripped Securities: 
$102,029,181, 2/15/97-8/15/02)
$100,000,000     5.50%          07/01/96       $100,000,000

Joint Repurchase Agreement Account(e)
 127,200,000     5.42           07/01/96       $127,200,000
- -----------------------------------------------------------
Total Repurchase Agreements                    $227,200,000
- -----------------------------------------------------------
Total Investments                              $934,736,882 /(c)/
- -----------------------------------------------------------
(a)Variable rate security-base index is one of the following:
   U.S. Treasury Bill
   One or three month LIBOR 
   One month commercial paper 
   Federal Funds 
   Prime lending rate
(b)Variable rate master note-base index is Federal Funds.
(c)The amount stated also represents aggregate cost for federal income tax 
   purposes.
(d)When-issued security.
(e)Portions of these securities are being segregated for when-issued securities.

Interest rates represent either the stated coupon rate, annualized yield on date
of purchase for discounted notes, or, for floating rate securities, the current
reset rate, which is based upon current interest rate indices.

The percentages shown for each investment category reflect the value of
investments in that category as a percentage of total net assets.
- --------------------------------------------------------------------------------
The accompanying notes are an integral part of these financial statements.

                                       5
<PAGE>
 
Statement of Investments
- --------------------------------------------------------------------------------
ILA Government Portfolio

June 30, 1996
(Unaudited)

- ----------------------------------------------------------- 
Principal       Interest        Maturity        Amortized   
 Amount           Rate            Date             Cost     
- -----------------------------------------------------------  
U.S. Government Agency Obligations--29.9%
Federal Home Loan Bank
$ 50,000,000     5.28%/(a)/     04/04/97       $ 49,964,717

Federal National Mortgage Association
  10,000,000     5.07           07/12/96          9,984,508
  30,000,000     4.95           09/06/96         29,723,625
  15,000,000     5.64           10/02/96         14,998,054
  10,000,000     5.68           10/07/96          9,999,675
  25,000,000     5.45/(a)/      11/15/96         24,993,285
  50,000,000     5.26/(a)/      12/16/96         49,979,934
  15,000,000     5.19/(a)/      01/27/97         14,991,981
- -----------------------------------------------------------  
Total U.S. Government Agency Obligations       $204,635,779
- -----------------------------------------------------------  
U.S. Treasury Obligations--7.2%
United States Treasury Bills
$ 15,000,000     5.29%          05/01/97       $ 14,329,933

United States Treasury Notes
  15,000,000     6.50           05/15/97         15,104,140
  20,000,000     5.63           06/30/97         19,931,126
- -----------------------------------------------------------  
Total U.S. Treasury Obligations                $ 49,365,199
- -----------------------------------------------------------  
Repurchase Agreements--63.0%
Bear Stearns Companies, Inc., dated 6/28/96, repurchase 
price $25,011,146 (U.S. Treasury Stripped Securities:
$25,529,837, 02/15/99) 
$ 25,000,000     5.35%          07/01/96       $ 25,000,000 

C.S. First Boston Corp., dated 5/22/96, repurchase price 
$50,449,028 (FNMA:$51,720,286, 6.00%-7.50%, 
07/18/96-04/11/34)
  50,000,000     5.30           07/22/96         50,000,000

Daiwa Securities, dated 6/28/96, repurchase price 
$25,011,458 (U.S. Treasury Bill:$25,500,581, 12/12/96)
  25,000,000     5.50           07/01/96         25,000,000

Goldman, Sachs & Co., dated 5/24/96, repurchase price 
$25,224,514 (FHLMC:$26,069,309, 6.23%, 12/01/34)
  25,000,000     5.30           07/24/96         25,000,000

Lehman Government Securities, Inc., dated 6/28/96, 
repurchase price $50,022,917 (U.S. Treasury Stripped
Securities:$51,002,767, 02/15/97-05/15/97)
  50,000,000     5.50           07/01/96         50,000,000

Nomura Securities International, Inc., dated 6/28/96, 
repurchase price $25,011,563 (FNMA:$25,881,583, 7.00%, 
06/01/26)
  25,000,000     5.55           07/01/96         25,000,000

Repurchase Agreements  (continued)
Salomon Brothers, Inc., dated 6/28/96, repurchase price 
$35,016,188 (U.S. Treasury Stripped Securities:$35,733,935, 
02/15/97-05/15/97) 
$ 35,000,000     5.55%          07/01/96       $ 35,000,000 

Smith Barney, Inc., dated 5/22/96, repurchase price
$24,564,188 (FHLMC:$25,108,620, 6.50%, 02/01/01; 
FNMA:$302,718, 7.00%, 06/01/26)
  24,342,000     5.30           07/23/96         24,342,000

Joint Repurchase Agreement Account
 171,600,000     5.42           07/01/96        171,600,000
- -----------------------------------------------------------  
Total Repurchase Agreements                    $430,942,000 
- -----------------------------------------------------------  
Total Investments                              $684,942,978/(b)/
- -----------------------------------------------------------  
(a)Variable rate security-base index is one of the following:
   Federal Funds
   Prime lending rate
   One month LIBOR
(b)The amount stated also represents aggregate cost for federal income tax
   purposes.

Interest rates represent either the stated coupon rate, annualized yield on date
of purchase for discounted notes, or, for floating rate securities, the current
reset rate, which is based upon current interest rate indices.

The percentages shown for each investment category reflect the value of
investments in that category as a percentage of total net assets.

                                       6
<PAGE>
 
Statement of Investments
- -----------------------------------------------------------
ILA Treasury Obligations Portfolio
June 30, 1996
(Unaudited)

<TABLE> 
<CAPTION> 
- -----------------------------------------------------------
Principal       Interest        Maturity        Amortized 
 Amount          Rate             Date            Cost    
===========================================================
<S>             <C>             <C>          <C>       
U.S. Treasury Obligations--13.3%
United States Treasury Bill
$ 15,000,000      5.29%         05/01/97     $   14,329,933
United States Treasury Notes
  25,000,000      6.25          08/31/96         25,041,331
  10,000,000      6.63          03/31/97         10,064,546
  25,000,000      6.50          05/15/97         25,162,667
  40,000,000      5.63          06/30/97         39,864,091
- -----------------------------------------------------------
Total U.S. Treasury Obligations              $  114,462,568
- -----------------------------------------------------------
Repurchase Agreements--86.9%
Bankers Trust Securities Corp., dated 6/28/96, repurchase 
  price $35,015,750 (U.S. Treasury Notes: $35,720,442, 
  7.88%, 1/15/98)
$35,000,000       5.40%         07/01/96     $   35,000,000
Bear Stearns Companies Inc., dated 6/28/96, repurchase 
  price $35,015,604 (U.S. Treasury Stripped Security:
  $35,780,850, 2/15/00)
 35,000,000       5.35          07/01/96         35,000,000
CS First Boston Corp., dated 6/28/96, repurchase price 
  $35,015,604 (U.S. Treasury Note: $7,941,551, 7.25%, 
  11/15/96; U.S. Treasury Bills: $27,234,222, 
  8/22/96-9/19/96)
 35,000,000       5.35          07/01/96         35,000,000
Daiwa Securities, dated 6/28/96, repurchase price 
  $65,029,792 (U.S. Treasury Bill: $66,300,731, 12/12/96)
 65,000,000       5.50          07/01/96         65,000,000
Goldman, Sachs & Co., dated 6/28/96, repurchase price 
  $35,015,896 (U.S. Treasury Stripped Security: $35,700,273
  ,8/15/00)
 35,000,000       5.45          07/01/96         35,000,000
JP Morgan Securities, Inc., dated 6/28/96, repurchase price  
  $35,015,750 (U.S. Treasury Note: $35,800,161, 6.13%,
  5/15/98)
 35,000,000       5.40          07/01/96         35,000,000
Lehman Government Securities, Inc., dated 6/28/96, 
  repurchase price $35,016,042 (U.S. Treasury Stripped 
  Securities:$35,703,424, 8/15/00-11/15/00)
 35,000,000       5.50          07/01/96         35,000,000
Merrill Lynch Government Securities, Inc., dated 6/28/96, 
  repurchase price $35,015,458 (U.S. Treasury Stripped
  Securities: $35,702,526, 5/15/05-8/15/05)
 35,000,000       5.30          07/01/96         35,000,000
Nikko Securities Co., dated 6/28/96, repurchase price 
  $35,015,750 (U.S. Treasury Note: $35,704,847, 5.38%, 
  11/30/97)
 35,000,000       5.40          07/01/96         35,000,000
Sanwa Securities, dated 6/28/96, repurchase price 
  $35,015,458 (U.S. Treasury Note: $35,683,952, 6.63%, 
  3/31/97)
 $35,000,000      5.30%         07/01/96        $35,000,000
SBC Capital Markets, dated 6/28/96, repurchase price 
  $35,015,954 (U.S. Treasury Notes: $35,742,443, 
  5.00%-6.00%,2/15/99-10/15/99)
 35,000,000       5.47          07/01/96         35,000,000
Smith Barney Inc., dated 6/28/96, repurchase price 
  $35,016,129 (U.S. Treasury Stripped Security: 
  $35,700,715, 5/15/97)
 35,000,000       5.53          07/01/96         35,000,000
UBS Securities Inc., dated 6/28/96, repurchase price 
  $35,015,896 (U.S. Treasury Notes: $35,694,586,  
  6.50%-7.88%,4/30/97-11/15/99)
 35,000,000       5.45          07/01/96         35,000,000
Joint Repurchase Agreement Account
262,100,000       5.42          07/01/96        262,100,000
- -----------------------------------------------------------
Total Repurchase Agreements                  $  747,100,000
- -----------------------------------------------------------
Total Investments                             $861,562,568/(a)/
===========================================================
</TABLE> 
/(a)/The amount stated also represents aggregate cost for 
    federal income tax purposes.

Interest rates represent either the stated coupon rate, 
annualized yield on date of purchase for discounted notes, 
or, for floating rate securities, the current reset rate, 
which is based upon current interest rate indices.

The percentages shown for each investment category reflect 
the value of investments in that category as a percentage 
of total net assets.

- -----------------------------------------------------------
The accompanying notes are an integral part of these 
financial statements.
                                       7
 
<PAGE>
 
Statement of Investments
- -----------------------------------------------------------
ILA Treasury Instruments Portfolio

June 30, 1996
(Unaudited)
<TABLE> 
<CAPTION> 
- -----------------------------------------------------------
Principal       Interest       Maturity        Amortized
 Amount           Rate           Date             Cost
- -----------------------------------------------------------
<S>             <C>             <C>          <C>      
U.S. Treasury Obligations--99.3%
United States Treasury Bills
$125,000,000      5.02%         08/22/96     $  124,094,514
  11,400,000      5.05          08/22/96         11,316,926
   9,000,000      5.03          08/29/96          8,925,881
  10,100,000      5.09          08/29/96         10,015,746
  75,000,000      5.10          08/29/96         74,373,740
   4,000,000      5.12          08/29/96          3,966,468
  50,000,000      5.05          09/05/96         49,537,083
 100,000,000      5.08          09/05/96         99,069,583
 209,300,000      5.09          09/05/96        207,346,967
United States Treasury Notes
 157,000,000      6.13          07/31/96        157,110,943
  25,000,000      7.88          07/31/96         25,052,672
  50,000,000      4.38          08/15/96         49,943,252
 250,000,000      6.25          08/31/96        250,279,195
  58,705,000      7.25          08/31/96         58,864,688
- -----------------------------------------------------------
Total U.S. Treasury Obligations              $1,129,897,658
- -----------------------------------------------------------
Total Investments                            $1,129,897,658/(a)/
- -----------------------------------------------------------
</TABLE> 
/(a)/The amount stated also represents aggregate cost for 
     federal income tax purposes.

Interest rates represent either the stated coupon rate, 
annualized yield on date of purchase for discounted notes, 
or, for floating rate securities, the current reset rate, 
which is based upon current interest rate indices.

The percentages shown for each investment category reflect 
the value of investments in that category as a percentage 
of total net assets.

- -----------------------------------------------------------
The accompanying notes are an integral part of these      
financial statements.                                    


                                       8
<PAGE>
 
Statement of Investments                                           
- -------------------------------------------------------------------------------
ILA Federal Portfolio
June 30, 1996
(Unaudited)
<TABLE> 
<CAPTION> 
- -----------------------------------------------------------
Principal         Interest      Maturity         Amortized 
 Amount             Rate          Date              Cost    
- -----------------------------------------------------------
<S>             <C>             <C>          <C>       
U.S. Government Agency Obligations--105.5%
Federal Farm Credit Bank

$ 33,090,000    5.18%-5.21%     07/03/96     $   33,080,462        
   5,300,000       5.21         07/09/96          5,293,864          
  20,800,000       5.18         07/24/96         20,731,164         
  51,190,000     5.24-5.25      08/05/96         50,928,961   
  25,000,000       5.24         08/06/96         24,869,000         
  20,000,000       5.24         08/07/96         19,892,289         
  25,000,000       4.90         08/15/96         24,846,875         
   7,060,000       5.29         08/30/96          6,997,754          
   6,000,000       5.32         09/04/96          5,942,367          
  22,000,000     5.24-5.33      09/09/96         21,774,970    
  13,880,000       5.30         09/11/96         13,732,234         
   6,000,000       5.32         09/13/96          5,934,387          
  32,000,000       5.31         09/16/96         31,636,560         
   9,440,000       5.31         09/17/96          9,331,393          
  15,000,000       5.30         09/20/96         14,821,125         
  11,425,000       5.31         09/24/96         11,281,759         
 200,000,000       5.40/(a)/    09/26/96        199,958,640        
  14,000,000       5.30         09/30/96         13,812,439         
  85,000,000       5.39/(a)/    10/10/96         84,975,566         
  45,000,000       5.16/(a)/    11/08/96         44,982,230         
  50,000,000       5.30/(a)/    11/27/96         49,979,582         
 175,000,000       5.23/(b)/    02/03/97        175,000,000        
  50,000,000       5.22/(a)/(e)/03/11/97         49,971,487 
  50,000,000       5.26(a)(e)   05/21/97         49,957,059 
  50,000,000       5.84         06/18/97         49,912,366          
Federal Home Loan Bank
  17,500,000     5.20-5.23      07/03/96         17,494,932
  25,000,000       8.13         07/08/96         25,013,206
   6,000,000       5.00         07/16/96          5,999,372 
  70,100,000       5.18         07/17/96         69,938,614
  25,000,000       4.91         07/18/96         24,942,035
  58,680,000     5.18-5.25      07/24/96         58,484,760
  49,935,000       5.25         07/29/96         49,731,099
  45,000,000       5.23/(a)/    08/05/96         44,993,588
  24,505,000     5.25-6.13      08/05/96         24,464,384
  24,590,000       5.22         08/09/96         24,450,944
  14,800,000       5.17         08/12/96         14,710,731
 179,990,000     4.91-5.22      08/14/96        178,850,430
  36,405,000       4.91         08/15/96         36,181,564
 159,005,000     5.19-5.21      08/21/96        157,832,584
  90,000,000       5.34         09/04/96         89,132,250 


U.S. Government Agency Obligations (continued)
Federal Home Loan Bank (continued)

$ 60,200,000       13.50%       09/06/96       $ 61,050,622      
  92,350,000      5.32-5.34     09/11/96         91,366,130  
   7,585,000        5.34        09/12/96          7,502,867        
  39,500,000        5.32        09/18/96         39,038,859       
 100,000,000        5.30/(a)/   09/25/96         99,985,190       
  32,180,000        5.31        09/26/96         31,767,050       
  15,000,000        6.88        11/18/96         15,062,500       
  50,000,000        5.25/(a)/   01/03/97         49,976,514       
  50,000,000        5.32/(a)(e)/03/27/97         49,967,687       
  25,000,000        5.84        06/27/97         24,952,701       
Student Loan Marketing Association               
 150,000,000        5.30        07/01/96        150,000,000      
 150,000,000        5.31/(d)/   09/30/96        147,986,625       

Tennessee Valley Authority

  13,000,000       5.20         07/02/96         12,998,122
  25,000,000       5.25         07/03/96         24,992,708
     400,000       5.18         07/10/96            399,482
  50,000,000       5.18         07/11/96         49,928,056
  50,000,000       5.24         07/12/96         49,919,944
  66,800,000     5.24-5.27      07/18/96         66,634,469
  50,000,000       5.24         07/19/96         49,869,000
  35,000,000       5.27         07/22/96         34,892,404
   6,100,000       5.29         08/14/96          6,060,560
  15,000,000       5.29         08/16/96         14,898,608 
- -----------------------------------------------------------
Total Investments                            $2,921,115,124/(c)/ 
- -----------------------------------------------------------
</TABLE> 
(a)Variable rate security-base index is one of the 
     following:
    U.S. Treasury Bill
    One or three month LIBOR
    Federal Funds
    Prime lending rate

(b)Variable rate master note-base index is Federal Funds.

(c)The amount stated also represents aggregate cost for 
    federal income tax purposes.

(d)When-issued security.

(e)Portions of these securities are being segregated for 
    when-issued securities.

Interest rates represent either the stated coupon rate, 
annualized yield on date of purchase for discounted notes, 
or, for floating rate securities, the current reset rate, 
which is based upon current interest rate indices.

The percentages shown for each investment category reflect 
the value of investments in that category as a percentage 
of total net assets.

- -----------------------------------------------------------
The accompanying notes are an integral part of these  
financial statements.

                                       9
<PAGE>
 
Statement of Investments
- -----------------------------------------------------------
ILA Tax-Exempt Diversified Portfolio   
June 30, 1996
(Unaudited)
<TABLE> 
<CAPTION> 
- -----------------------------------------------------------
Principal        Interest       Maturity         Amortized 
 Amount           Rate           Date              Cost    
===========================================================
<S>              <C>            <C>              <C> 
Alabama--6.9%

Columbia, AL IDB PCRB Series 1995 B VRDN for Alabama Power 
  Co.(A-1/MIG1) 
$23,500,000       3.70%         07/01/96     $   23,500,000 
Columbia, AL IDB PCRB Series 1995 C VRDN for Alabama Power 
  Co.(A-1/MIG1)
  5,800,000       3.75          07/01/96          5,800,000
Columbia, AL IDB PCRB Series 1995 E VRDN for Alabama Power 
  Co.(A-1/MIG1)
  7,300,000       3.60          07/01/96          7,300,000
Homewood, AL VRDN for Samford University (Dai-Ichi Kangyo 
  Bank LOC) (MIG1)
 10,000,000       3.55          07/07/96         10,000,000
Jefferson County, AL Sewer Revenue Warrants Series 1995 A 
  (Bayerische Landesbank Girozentrale LOC)(A-1+/P-1)
 29,700,000       3.40          07/07/96         29,700,000
Mobile County, AL IDA PCRB for M&T Chemicals VRDN (Bankers 
  Trust Company LOC)(A-1)
  3,000,000       3.43          07/07/96          3,000,000
Mobile, AL IDA PCRB for Alabama Power Series 1993A VRDN
  (A-1/MIG1)
  8,600,000       3.50          07/07/96          8,600,000
Mobile, AL IDA PCRB for Alabama Power Series 1994(A-1/MIG1)
  2,100,000       3.70          07/01/96          2,100,000
Parrish, AL IDB PCRB for Alabama Power Series 1994A VRDN
  (A-1/MIG1)
  5,500,000       3.70          07/01/96          5,500,000
- -----------------------------------------------------------
                                             $   95,500,000
- -----------------------------------------------------------
Arkansas--1.3%
Crossett, AR PCRB for Georgia Pacific Corp. Series 1991 
  VRDN (Suntrust Bank LOC)(Aa3)
$ 9,500,000       3.35%         07/07/96     $    9,500,000
Union County, AR PCRB for Great Lakes Chemical Series 
  1988(A-1)
  9,000,000       3.30          07/07/96          9,000,000
- -----------------------------------------------------------
                                             $   18,500,000
- ----------------------------------------------------------- 
California--4.0%

California School Cash Reserves Authority Series 1995 A 
  (MBIA)(SP-1+/MIG 1)
$ 5,000,000       4.75%         07/03/96     $    5,000,263
California Statewide Communities Development Authority, 
  Refunding RB Series 1995A-2(A-1)
 12,600,000       3.15          07/07/96         12,600,000
Fremont, CA MF Hsg. RB (Fuji Bank LOC)(MIG1)
$ 1,000,000       4.05%         07/07/96     $    1,000,000
Los Angeles County TRANS (Credit Suisse/Morgan Guaranty 
  Trust Co./Westdeutsche Landesbank Girozentrale/Bank of
  America/Swiss Bank Corp./Union Bank LOC)(SP-1/MIG1)/(b)/

 16,000,000       4.50          06/30/97         16,099,840
Los Angeles County TRANS (Credit Suisse/Morgan Guaranty 
  Trust Co./Westdeutsche Landesbank Girozentrale/Bank of
  America/Swiss Bank Corp./Union Bank LOC)(SP-1/MIG1)
 14,190,000       4.50          07/01/96         14,190,000
Orange County, CA Apartment Development RB Issue 1984 C 
  Seaside Meadow (Fuji Bank LOC)(MIG1)
  5,800,000       4.05          07/07/96          5,800,000
- -----------------------------------------------------------
                                             $   54,690,103
- -----------------------------------------------------------
Connecticut--0.4%
State of Connecticut 2nd Lien VRDN (Commerzbank Bank LOC)
  (A-1/MIG1)
$ 5,000,000       3.20%         07/07/96     $    5,000,000
- -----------------------------------------------------------
District of Columbia--1.0%
District of Columbia VRDN ACES-Series 1988 B, C & E for 
  Georgetown University(A-1/MIG1)
$ 6,150,000       3.60%         07/07/96     $    6,150,000
HFA MF Hsg. for Mclean Gardens South Apartments VRDN 
  (Sumitomo Bank LOC)(MIG1)
  7,000,000       3.65          07/07/96          7,000,000
- ----------------------------------------------------------- 
                                             $   13,150,000
- -----------------------------------------------------------
Florida--3.9%

Brevard County, FL IDA for Lockheed Space Company Project 
  VRDN (Bankers Trust LOC)(Aa2) 
$ 4,000,000       3.55%         07/07/96     $    4,000,000 
Dade County, FL Water & Sewer Series 1994 VRDN (FGIC)
  (A-1+/MIG1)
 19,810,000       3.30          07/07/96         19,810,000
Florida Local Government Pooled CP Notes (First Union 
  National Bank of Florida LOC)(A-1/P-1)
 28,717,735       3.70          08/08/96         28,717,735
Hillsborough County, FL IDA PCRB VRDN for Tampa Electric 
  Series 1990(MIG1)
  2,000,000       3.60          07/01/96          2,000,000
- -----------------------------------------------------------
                                             $   54,527,735
- -----------------------------------------------------------
</TABLE> 
                                     
- -----------------------------------------------------------
The accompanying notes are an integral part of these 
financial statements. 


                                      10
<PAGE>
 
- -----------------------------------------------------------
ILA Tax-Exempt Diversified Portfolio   (continued)
June 30, 1996
(Unaudited)
<TABLE> 
<CAPTION> 
- -----------------------------------------------------------
Principal       Interest       Maturity       Amortized    
 Amount           Rate           Date            Cost      
- -----------------------------------------------------------
<S>               <C>           <C>          <C>    
Georgia--11.5% 
Albany Dougherty, GA PCRB for Philip Morris Company VRDN
  (A-1/P-1)
$17,000,000       3.35%         07/07/96     $   17,000,000
Albany Dougherty, GA PCRB Series 1991 for Georgia Power Co. 
  VRDN(A-1/P-1)
  2,120,000       3.35          07/07/96          2,120,000
Burke County, GA PCRB for Georgia Power Co. VRDN(A-1/MIG1)
 18,900,000       3.70          07/01/96         18,900,000
 14,000,000       3.70          07/01/96         14,000,000
 12,425,000       3.35          07/07/96         12,425,000
Burke County, GA PCRB for Georgia Power Co. Series 1994 
  VRDN(A-1/MIG1)
  3,400,000       3.70          07/01/96          3,400,000
Burke County, GA PCRB for Georgia Power Co. Series 1995 
  VRDN(A+/MIG1)
  4,900,000       3.70          07/01/96          4,900,000
Cobb County, GA Institute of Nuclear Power Operations Inc. 
  for Georgia Power Co. VRDN (Suntrust Bank LOC)(Aa3)
  4,590,000       3.35          07/07/96          4,590,000
Cobb County, GA Power Operations Inc. VRDN (Sun Trust Bank  
  LOC)(Aa3)
  2,330,000       3.35          07/07/96          2,330,000
Columbus, GA Hospital Authority for St. Francis Hospital 
  Project Series 1994 VRDN (Suntrust Bank LOC)(Aa3)
  7,750,000       3.35          07/07/96          7,750,000
DeKalb County, GA IDA for Siemens Energy and Automation 
  Inc. VRDN(P-1)
  3,750,000       3.45          07/07/96          3,750,000
Fulco, GA Hospital Authority Revenue Anticipation 
  Certificates Series 1992 VRDN (Suntrust Bank LOC)(A-1)
  4,815,000       3.35          07/07/96          4,815,000
Henry County, GA IDA PCRB for Georgia Pacific Corp. VRDN 
  (Suntrust Bank LOC)(Aa3)
  4,000,000       3.35          07/07/96          4,000,000
Municipal Electric Authority of Georgia Series 1994 B 
  (Credit Suisse/Morgan Guaranty/Bayerische Landesbank
  Girozentrale LOC)(A-1/MIG1)
 25,000,000       3.70          08/20/96         25,000,000
Municipal Electric Authority of Georgia Series 1994 C (ABN 
  Amro Bank LOC)(A-1/MIG1)
  7,000,000       3.70          08/21/96          7,000,000
Municipal Electric Authority of Georgia Series 1994 E (ABN 
  Amro Bank LOC)(A-1/MIG1)
$15,000,000       3.70%         09/11/96     $   15,000,000
Municipal Electric Authority of Georgia Subordinate General 
  Resolution Series 1985 C (Credit Suisse/Morgan Guaranty/
  Bayerische Landesbank Girozentrale LOC)(A-1+/MIG1)
  8,400,000       3.60          08/13/96          8,400,000
Savannah, GA Economic Development Authority PCRB for 
  Savannah Electric & Power VRDN(A-1/MIG1)
  4,085,000       3.35          07/07/96          4,085,000
- -----------------------------------------------------------
                                               $159,465,000
- -----------------------------------------------------------
Hawaii--0.2%
Hawaii Housing Finance and Development Authority VRDN 
  (Federal Home Loan Bank LOC)(A-1+)
$ 2,200,000       3.45%         07/07/96     $    2,200,000
- -----------------------------------------------------------
Idaho--0.7%
Idaho Health Facilities for Holy Cross Health Systems VRDN
  (A-1/MIG1)
$10,000,000       3.35%         07/07/96     $   10,000,000
- -----------------------------------------------------------
Illinois--2.6%
Belleville, IL IDA for Weyerhaeuser Company Series 1993 
  VRDN(A-1)
$ 1,800,000       3.30%         07/07/96     $    1,800,000
Illinois Health Facilities Authority VRDN Series 1985 D 
  Revolving Fund Pooled Finance Program (First National 
  Bank of Chicago LOC)(A-1/MIG1)
 18,800,000       3.40          07/07/96         18,800,000
Illinois Health Facility Authority VRDN for Elmhurst 
  Memorial Hospital(MIG1)
  3,600,000       3.75          07/01/96          3,600,000
Illinois Health Facility Authority VRDN for Northwest 
  Community Hospital(A-1/MIG1)
  3,100,000       3.55          07/07/96          3,100,000
Village of Sauget, IL PCRB VRDN Series 1992(P-1)
  3,300,000       3.20          07/07/96          3,300,000
Village of Sauget, IL PCRB VRDN Series 1993(P-1)
  6,035,000       3.20          07/07/96          6,035,000
- -----------------------------------------------------------
                                                $36,635,000
- -----------------------------------------------------------
</TABLE> 
The accompanying notes are an integral part of these 
financial statements.
 
                                       11
<PAGE>
 
Statement of Investments
- ----------------------------------------------------------
ILA Tax-Exempt Diversified Portfolio   (continued)
June 30, 1996
(Unaudited)

<TABLE> 
<CAPTION> 
- -----------------------------------------------------------
Principal        Interest       Maturity         Amortized 
 Amount           Rate           Date              Cost    
- -----------------------------------------------------------
<S>              <C>            <C>          <C>     
Indiana--7.1%
Fort Wayne Parkview Memorial Hospital VRDN Series 1985 B, 
  C & D (Fuji Bank LOC)(MIG1)
$20,155,000       3.35%         07/07/96     $   20,155,000
Gary, IN CP Notes for U.S. Steel Corp. (Bank of New York 
  LOC)(A-1/Aa3)
 20,000,000       3.75          08/21/96         20,000,000
Indiana Health Facility Financing Authority ACES for 
  Methodist Hospital VRDN(A-1/MIG1)
  5,300,000       3.55          07/07/96          5,300,000
Indiana Hospital Equipment Financing Authority VRDN Series 
  1985 A (MBIA)(A-1/MIG1)
  1,400,000       3.55          07/07/96          1,400,000
Jasper County, IN PCRB for Nipsco Series 1994 A, B & C
  (A-1/MIG1)
 42,500,000       3.80          07/01/96         42,500,000
Schererville Economic Development VRDN Series 1983 for  
  Avery International Corp. Project (Bankers Trust LOC)(A1)
  4,000,000       3.43          07/07/96          4,000,000
Warrick County PCRB VRDN Series 1992 for Aluminum Company 
  of America(A-1)
  5,000,000       3.50          07/07/96          5,000,000
- -----------------------------------------------------------
                                             $   98,355,000
- -----------------------------------------------------------
Iowa--1.1%
Muscatine County, IA for Monsanto Corp. VRDN(P-1)
$ 1,000,000      3.20%          07/07/96     $    1,000,000
Salix, IA PCRB for Midwest Power Systems Inc. VRDN
  (A-1/MIG1)
 14,245,000      3.40           07/07/96         14,245,000
- -----------------------------------------------------------
                                             $   15,245,000
- ----------------------------------------------------------- 
Kentucky--1.1%
City of Calvert, KY Air Products and Chemicals Inc. Project 
  VRDN(A-1)
$ 1,000,000      3.35%          07/07/96     $    1,000,000

Mason County, KY Variable/Fixed Rate PCRB Pooled for East 
  Kentucky Power Facility VRDN (CFC)(A-1+/P-1)
 13,700,000      3.15           07/07/96         13,700,000
- -----------------------------------------------------------
                                             $   14,700,000
- -----------------------------------------------------------
Louisiana--1.3%
Ascension Parish, LA PCRB VRDN Series 1985 for BASF 
  Wyandotte Corp. (Bank of Tokyo LOC)(P-1) 
$ 4,000,000       3.60%         07/01/96     $    4,000,000 
Parish of Desoto, LA PCRB VRDN Series 1991 A (Swiss Bank 
  LOC)(A-1/MIG1)
  3,300,000       3.25          07/07/96          3,300,000

<CAPTION> 
- -----------------------------------------------------------
Principal        Interest       Maturity         Amortized 
 Amount           Rate           Date              Cost    
- -----------------------------------------------------------
<S>              <C>            <C>          <C>     
Louisiana (continued)
Parish of Iberville, LA Air Products and Chemicals Inc. 
  Project VRDN(A-1)
$ 6,200,000       3.35%         07/07/96     $    6,200,000
West Baton Rouge Parish, LA Series 1991 VRDN for Dow 
  Chemical Co.(P-1)
  4,000,000       3.90          08/08/96          4,000,000
- -----------------------------------------------------------
                                             $   17,500,000
- ----------------------------------------------------------- 
Maryland--0.4%
City of Frederick, MD GO Bond VRDN (Fuji Bank LOC)
  (A-2/MIG1)
$ 5,200,000       3.55%         07/07/96     $    5,200,000
- -----------------------------------------------------------
Massachusetts--0.8%
Massachusetts Bay Transportation Authority Series 1996 A 
  Notes(SP-1/MIG2)
$11,000,000       3.75%         02/28/97     $   11,033,860
- -----------------------------------------------------------
Michigan--4.3%
Michigan Job Development Authority for Mazda Motor 
  Manufacturing VRDN (Sumitomo Bank LOC)(MIG1)
$11,100,000       3.55%         07/07/96     $   11,100,000
State of Michigan GO TRANS(SP-1+/MIG1)
 47,600,000       4.00          09/30/96         47,699,738
- -----------------------------------------------------------
                                                $58,799,738
- -----------------------------------------------------------
Minnesota--0.5%
White Bear Lake, MN IDA for Weyerhaeuser Company Series 
  1993 VRDN(A-1)
$ 6,800,000       3.30%         07/07/96     $    6,800,000
- -----------------------------------------------------------
Missouri--1.8%
Kansas City Cloversett IDA MF Hsg. RB Series 1988 VRDN 
  (Boatmen's Bank of Kansas City LOC)(A-1)
$ 8,790,000       3.85%         07/07/96     $    8,790,000
Missouri Health & Education Facility Authority VRDN (MBIA)
  (AAA)
 10,700,000       3.35          07/07/96         10,700,000
Monsanto Corporation State Environmental Improvement and 
  Energy Resources Authority VRDN (Monsanto)(P-1)
  5,520,000       3.20          07/07/96          5,520,000
- -----------------------------------------------------------
                                             $   25,010,000
- -----------------------------------------------------------
</TABLE> 
The accompanying notes are an integral part of these
financial statements.
                                      12
 

<PAGE>
 
<TABLE> 
<CAPTION> 

ILA Tax-Exempt Diversified Portfolio   (continued)
June 30, 1996
(Unaudited)

- ----------------------------------------------------------- 
Principal       Interest       Maturity        Amortized    
 Amount           Rate           Date             Cost      
- ----------------------------------------------------------- 
<S>             <C>            <C>            <C> 
Montana--1.8%
City of Forsyth, MT PCRB Series 1988 for Pacificorp
  (Industrial Bank of Japan LOC)(A-1/P-1)
$23,900,000      3.90%         07/07/96       $  23,900,000
Montana State Board of Investments VRDN Payroll Tax
  Bonds(MIG1)
  1,000,000      3.45          07/01/96           1,000,000
- -----------------------------------------------------------
                                              $  24,900,000
- -----------------------------------------------------------
Nevada--1.5%
Clark County for Nevada Airport System VRDN (MBIA)
  (A-1/MIG1)
$21,200,000      3.30%         07/07/96       $  21,200,000
- -----------------------------------------------------------
New Hampshire--0.7%
New Hampshire Business Finance Authority PCRB Series 1990 B
  for New England Power(A-1/MIG1) 
$10,000,000     3.70%          10/31/96       $  10,000,000 
- -----------------------------------------------------------
New Mexico--0.5% 
Albuquerque, NM Sisters of Charity for St. Joseph Series 
  1992(A-1/MIG1)
$ 5,000,000     3.25%          07/07/96       $   5,000,000 
Farmington, NM PCRB for Arizona Public Service Series 1994 
  A VRDN (UBS LOC)(A-1/P-1)
  2,600,000     3.60           07/01/96           2,600,000
- -----------------------------------------------------------
                                              $   7,600,000
- -----------------------------------------------------------
New York--0.8%
City of Yonkers, NY IDA VRDN Series 1991 Civic Facility
  RB (Industrial Bank of Japan LOC)(MIG1) 
$   200,000     3.55%          07/07/96       $     200,000 
Great Neck, NY North Water Authority Water System RB Series 
  1993 A VRDN (FGIC)(A-1/MIG1) 
    400,000     2.85           07/07/96             400,000
New York City GO Bonds (Morgan Guaranty LOC)(A-1/MIG1)
  2,200,000     3.65           07/01/96           2,200,000
New York City GO Bonds (Sumitomo Bank LOC)(A-1/MIG1)
  2,400,000     3.85           07/07/96           2,400,000
New York State Energy Research and Development Authority
  for Orange and Rockland Utilities Series 1995 A VRDN
  (AMBAC)(A-1/MIG1)
    500,000     3.10           07/07/96             500,000
New York State Local Government Series C VRDN (Landesbank
  Hessen-Thueringen Girozentrale LOC)(A-1/MIG1)
  2,900,000     3.05           07/07/96           2,900,000
New York State Local Government Series G VRDN (National
  Westminster Bank LOC)(A-1/MIG1)
$ 2,000,000     3.10%          07/07/96       $   2,000,000
- -----------------------------------------------------------
                                              $  10,600,000
- ----------------------------------------------------------- 
North Carolina--8.4%
Charlotte City, NC Variable Rate Airport Refunding RB
  Series 1993 A (MBIA)(A-1/MIG1)/(c)/
$16,950,000     3.30%          07/07/96       $  16,950,000
North Carolina Eastern Municipal Power Agency TECP
  (Industrial Bank of Japan LOC)(A-1+/P-1)
 14,458,000     3.70           07/09/96          14,458,000
  9,000,000     3.70           07/10/96           9,000,000
Rockingham County, NC IDA PCRB for Philip Morris Company
  VRDN(A-1/P-1)
  3,960,000     3.35           07/07/96           3,960,000
Wake County, NC PCRB for Carolina Power & Light Series 1990 
  A & B (Fuji Bank LOC)(A-2/P-1)
 11,000,000     3.50           07/08/96          11,000,000
  2,900,000     3.70           07/15/96           2,900,000
  9,200,000     3.70           07/17/96           9,200,000
  7,000,000     3.70           07/25/96           7,000,000
 29,000,000     3.80           07/26/96          29,000,000
 12,900,000     3.80           07/29/96          12,900,000
- -----------------------------------------------------------
                                               $116,368,000
- -----------------------------------------------------------
Ohio--4.3%
City of Columbus, OH Electric System Series 1994 RB 
  (UBS LOC)(MIG1)
$19,420,000     3.55%          07/01/96        $ 19,420,000
Cleveland- Cuyahoga County Port Authority, OH Rock & Roll 
  Hall of Fame VRDN (Credit Locale de France LOC)(A-1+)
  6,000,000     3.45           07/07/96           6,000,000
Franklin County, OH Hospital RB for Holy Cross Health 
  System 1995(A-1/MIG1)
 18,900,000     3.35           07/07/96          18,900,000
Ohio State Air Quality Development Authority for Cincinnati 
Gas & Electric PCRB Series 1985 B (J.P. Morgan LOC)(A-1)
 11,000,000     3.75           07/01/96          11,000,000
Ohio State Air Quality Development Authority for Cincinnati 
  Gas & Electric PCRB Series 1995 A(ABN Amro Bank LOC)
  (A-1/MIG1)
  4,400,000     3.50           07/01/96           4,400,000
- -----------------------------------------------------------
                                                $59,720,000
- -----------------------------------------------------------

- -----------------------------------------------------------
</TABLE> 
The accompanying notes are an integral part of these
financial statements.
                                      13


<PAGE>
 
Statement of Investments
- -------------------------------------------------------------------------------
ILA Tax-Exempt Diversified Portfolio   (continued)
June 30, 1996
(Unaudited)
<TABLE> 
<CAPTION> 
- ------------------------------------------------------------------------------
        Principal        Interest       Maturity         Amortized
         Amount           Rate           Date              Cost
- ------------------------------------------------------------------------------
        <S>              <C>            <C>              <C> 
Oregon--2.0%

Lane County, OR PCRB Series 1994 Weyerhaeuser Company VRDN(A-1)
        $6,500,000        3.30%         07/07/96         $6,500,000

Portland, OR for Columbia Grain Inc. Project VRDN (Fuji Bank/Bank of Tokyo LOC)
  (MIG1)
        17,650,000        3.55          07/07/96         17,650,000

State of Oregon Veteran's Welfare Series 73 H VRDN (Morgan Guaranty LOC)
  (A-1+/MIG1)
         3,400,000        3.25          07/07/96          3,400,000
- --------------------------------------------------------------------------------
                                                        $27,550,000
- --------------------------------------------------------------------------------
Pennsylvania--3.1%

Allegheny County, PA IDA PCRB Series 1985 for U.S. Steel Corp. (Commerzbank 
  LOC)(A-1/Aa2)
        $28,400,000       3.75%         08/21/96         $28,400,000

City of Philadelphia, PA TRANS(SP-1/MIG1)/(b)/
         14,000,000       4.50          06/30/97          14,073,360
- --------------------------------------------------------------------------------
                                                         $42,473,360
- --------------------------------------------------------------------------------
Puerto Rico--0.0%

Puerto Rico Government Development Bank VRDN (Credit Suisse LOC)(A-1/MIG1)
           $600,000       3.00%         07/07/96            $600,000
- --------------------------------------------------------------------------------
South Carolina--0.8%

York County Floating/Fixed Rate PCRB Pooled Series 1984-North Carolina 
  Electric Membership Corp. VRDN(CFC)(A-1+/MIG1)
        $11,500,000       3.15%         07/07/96         $11,500,000
- --------------------------------------------------------------------------------
Texas--14.9%

Belton, TX IDRB for H.E. Butt Grocery Project VRDN (Texas Commerce Bank LOC)
  (P-1)
         $4,600,000       3.40%         07/07/96          $4,600,000

Brazos Harbor IDA VRDN for Monsanto Company(P-1)
          7,900,000       3.20          07/07/96           7,900,000

Brazos River Authority PCRB Series 1994 for Monsanto Company(P-1)
          5,100,000       3.20          07/07/96           5,100,000

Brazos River Authority VRDN for Monsanto Company(P-1)
          5,300,000       3.20          07/07/96           5,300,000

Brazos River Harbor Authority VRDN for Dow Chemical Corp. Series 1991(P-1)
         13,500,000       3.80          09/10/96          13,500,000

Harris County, TX Hospital RB for Childrens Hospital 
  Series 1989 B-2 (MIG1)
         10,700,000       3.35          07/07/96          10,700,000
</TABLE> 
- ------------------------------------------------------------------------------

<TABLE> 
<CAPTION> 
- ------------------------------------------------------------------------------
        Principal        Interest       Maturity         Amortized
         Amount           Rate           Date              Cost
- ------------------------------------------------------------------------------
        <S>              <C>            <C>              <C> 
Texas (continued)

Harris County, TX Toll Road VRDN Series 1994 C(A-1/MIG1)/(c)/
        $25,200,000       3.40%         07/07/96         $25,200,000

Lower Colorado River Authority CP Program CP Notes Series B(A-1+/P-1)
          4,100,000       3.65          09/13/96           4,100,000

Nueces River IDA PCRB UPDATE Series 1984-San Miguel Electric (CFC)(A-1/MIG1)
         25,700,000       3.55          07/10/96          25,700,000
         25,000,000       3.55          07/11/96          25,000,000

San Antonio, TX Electric & Gas Systems CP Notes Series A(A-1+/P-1)
         12,800,000       3.60          08/06/96          12,800,000
          6,000,000       3.75          08/13/96           6,000,000

State of Texas TRANS CP Notes Series 1995 B(A-1+/P-1)
         12,000,000       3.65          08/20/96          12,000,000

State of Texas TRANS Series 1995 A(A-1+/MIG1)
         48,000,000       4.75          08/30/96          48,088,464
- --------------------------------------------------------------------------------
                                                        $205,988,464
- --------------------------------------------------------------------------------
Utah--0.2%

Salt Lake County, UT PCRB for Service Station/British Petroleum Series 1994 
  B(A-1/Aa3)
         $2,815,000       3.70%         07/01/96          $2,815,000
- --------------------------------------------------------------------------------
Virginia--7.9%

Chesapeake, VA IDA PCRB Series 1985 for Virginia Electric & Power(A-1/MIG1)
        $22,000,000       3.60%         07/12/96         $22,000,000 

Chesterfield County, VA IDA PCRB Series 1985 for Virginia Electric & 
  Power Co.(A-1/MIG1)
          8,000,000       3.65          08/13/96           8,000,000
          5,200,000       3.75          08/21/96           5,200,000

Chesterfield County, VA IDA PCRB Series 1987 for Virginia Electric & 
  Power Co.(A-1/MIG1)
          1,000,000       3.75          08/21/96           1,000,000

IDA of Louisa PCRB Series 1984-Virginia Electric & Power Co. 
  Project(A-1/MIG1)
          4,000,000       3.80          07/26/96           4,000,000
          4,000,000       3.70          07/30/96           4,000,000
          3,000,000       3.75          07/31/96           3,000,000
          4,000,000       3.65          08/19/96           4,000,000

IDA of Louisa PCRB Series 1987-Virginia Electric & Power Co. Project(A-1/P-1)
          1,300,000       3.60          07/12/96           1,300,000

</TABLE> 
- --------------------------------------------------------------------------------
The accompanying notes are an integral part of these financial statements.

                                      14

<PAGE>
 
- --------------------------------------------------------------------------------
ILA Tax-Exempt Diversified Portfolio   (continued)
June 30, 1996
(Unaudited)
<TABLE> 
<CAPTION> 
- ------------------------------------------------------------------------------
        Principal        Interest       Maturity         Amortized
         Amount           Rate           Date              Cost
- ------------------------------------------------------------------------------
        <S>              <C>            <C>              <C> 
Virginia  (continued)

Roanoke, VA for Carilion Health Systems Hospital VRDN Series B(A-1) 
        $37,900,000       3.35%         07/07/96         $37,900,000 

Spotsylvania, VA IDA for Carlisle Corporation (Suntrust Bank LOC)(Aa3)
          6,500,000       3.35          07/07/96           6,500,000

York County, VA IDA PCRB Series 1985 for Virginia Electric & Power Co.(A-1/A3)
          9,400,000       3.65          08/13/96           9,400,000
          2,700,000       3.75          08/20/96           2,700,000
- --------------------------------------------------------------------------------
                                                        $109,000,000
- --------------------------------------------------------------------------------
Washington--3.5%

Port of Grays Harbor, WA IDA for Weyerhaeuser Project Series 1992 VRDN(A-1)
         $1,000,000       3.30%         07/07/96          $1,000,000 

Port of Grays Harbor, WA IDA for Weyerhaeuser Project Series 1993 VRDN(A-1)
          5,850,000       3.30          07/07/96           5,850,000

Union Gap City IDA for Weyerhaeuser Project Series 1992 VRDN(A-1)
          1,600,000       3.30          07/07/96           1,600,000

Washington Public Power Supply Project Electric RB Series 1993 1A-2 
  (Bank of America LOC)(A-1/MIG1)
         28,100,000       3.35          07/07/96          28,100,000

Washington Public Power Supply Project Electric RB Series 1993 A2 
  (Bank of America LOC)(A-1/MIG1)
         11,300,000       3.35          07/07/96          11,300,000
- --------------------------------------------------------------------------------
                                                         $47,850,000
- --------------------------------------------------------------------------------
Wyoming--0.3%

Pacificorp for Sweetwater County PCRB Series 1988 B VRDN (Canadian Imperial 
  Bank of Commerce LOC)(Aa3)
         $3,500,000        3.75%        07/01/96          $3,500,000
- --------------------------------------------------------------------------------
Total Investments                                     $1,403,976,260/(a)/
================================================================================
</TABLE> 
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
(a)The amount stated also represents aggregate cost for federal income tax
   purposes.

(b)When-issued securities.

(c)Portions of these securities are being segregated for when-issued securities.

Interest rates represent either the stated coupon rate, annualized yield on date
of purchase for discounted notes, or, for floating rate securities, the current
reset rate, which is based upon current interest rate indices. 

Maturity dates represent either the stated date on the security, the next
interest reset date for floating rate securities, or the prerefunded date for
those types of securities.

The percentages shown for each investment category reflect the value
of investments in that category as a percentage of total net assets.

- --------------------------------------------------------------------------------
The accompanying notes are an integral part of these financial statements.

                                      15


<PAGE>
 
Statement of Investments
- --------------------------------------------------------------------------------
ILA Tax-Exempt California Portfolio
June 30, 1996
(Unaudited)
<TABLE> 
<CAPTION> 
- ------------------------------------------------------------------------------
        Principal        Interest       Maturity         Amortized
         Amount           Rate           Date              Cost
- ------------------------------------------------------------------------------
        <S>              <C>            <C>              <C> 
California--90.2%

Anaheim City Electric RANS Tax Exempt CP Notes(A-1+/P-1)
        $5,000,000        3.70%         08/07/96           $5,000,000
         3,950,000        3.45          08/21/96            3,950,000

California Health Facilities Authority for Kaiser Permanente VRDN 
  Series 1993 A, B & C RB(A-1)
         2,000,000        3.00          07/07/96            2,000,000

California Health Facility Finance Authority RB Series 1990 A VRDN 
  (Rabobank Nederland LOC)(MIG1)/(c)/
         8,400,000        2.80          07/07/96            8,400,000

California PCRB for Pacific Gas & Electric (Banque Nationale de Paris LOC)(A-1)
         1,800,000        3.40          07/07/96            1,800,000
         6,000,000        3.60          07/31/96            6,000,000

California PCRB for Pacific Gas & Electric (Morgan Guaranty LOC)(A-1)
         5,500,000        3.40          08/08/96            5,500,000

California Pollution Control Financing Authority for Southern California 
  Edison Adjustable TRB Series 1986 B & C (A-1/MIG1)
         3,100,000        3.45          07/07/96            3,100,000

California School Cash Reserves Program Authority Series 1995 B 
  (MBIA)(SP-1+/MIG1)
         4,000,000        4.50          12/20/96            4,012,667

California School Cash Reserves Program Authority Series 1995 A 
  (MBIA)(SP-1+/MIG 1)
         8,000,000        4.75          07/03/96            8,000,578

California School Cash Reserves Program Authority Series 1996 A 
  (MBIA)(SP-1+/MIG 1)/(b)/
         4,000,000        4.75          07/02/97            4,034,560

California Statewide Communities Development Authority for Kaiser Foundation 
  Hospital 1995 COPS(A-1/MIG1)/(c)/
         16,500,000       3.00          07/07/96           16,500,000

California Statewide Communities Development Authority Series 1995A-1(A-1)
         27,800,000       3.15          07/07/96           27,800,000

City of Fresno MF Hsg. Revenue Refunding Bonds Series 1996 A 
  (Wells Fargo Bank LOC)(MIG1)
          3,315,000       3.20          07/07/96            3,315,000

City of Irwindale IDRB Series 1984 for Toys-R-Us VRDN (Bankers Trust LOC)(A1)
          2,000,000       3.43          07/07/96            2,000,000

City of Los Angeles VRDN MF Hsg. Museum Terrace-84H (Bank of America LOC)(MIG1)
         3,500,000        3.10          07/07/96            3,500,000
</TABLE> 

<TABLE> 
<CAPTION> 
- ------------------------------------------------------------------------------
        Principal        Interest       Maturity         Amortized
         Amount           Rate           Date              Cost
- ------------------------------------------------------------------------------
        <S>              <C>            <C>              <C> 
California  (continued)

City of Newport Beach Floating/Fixed Rate Health Facilities Memorial Hospital 
  Facility VRDN(MIG1)
        $1,830,000        3.55%         07/01/96          $1,830,000

City of San Diego VRDN MF Hsg. RB Series 1985 (Bank of America LOC)(MIG1)
         5,500,000        2.85          07/07/96           5,500,000

City of San Diego MF Hsg. for Lacima Apartments VRDN (Citibank LOC)(MIG1)
        16,290,000        3.05          07/07/96          16,290,000

City of San Diego MF Hsg. for Nobel Court Apartments VRDN (Citibank LOC)(MIG1)
         9,325,000        3.05          07/07/96           9,325,000

Contra Costa MF Hsg. for Lakeshore Apartments VRDN(A-1)
         4,700,000        3.10          07/07/96           4,700,000

East Bay Municipal Utility District California Water and Waste (A-1+/P-1)
         4,300,000        3.40          07/26/96           4,300,000
         7,150,000        3.60          07/30/96           7,150,000

Fremont MF Hsg. RB (Fuji Bank LOC)(MIG1)
        13,400,000        4.05          07/07/96          13,400,000

Huntington Beach City Monthly MF Hsg. VRDN Series 1985 A (Bank of America LOC)
  (MIG1)
         7,500,000        4.00          07/07/96           7,500,000

Kings County Housing Authority MF Hsg. Refunding RB Series 1996 A 
  (Wells Fargo Bank LOC) (MIG1)
         2,000,000        3.20          07/07/96           2,000,000

Los Angeles County Metro Transportation Authority VRDN (MBIA)
  (A-1/MIG1)
         4,595,000        3.00          07/07/96           4,595,000

Los Angeles County Metro Transportation Authority RANS Series 1996 A
  (MIG1)
         10,000,000       4.00          02/27/97          10,057,444

Los Angeles County TRANS (Credit Suisse/Morgan Guaranty Trust Co./
  Westdeutsche Landesbank Girozentrale/Bank of America/Swiss Bank Corp./
  Union Bank LOC)(SP-1/MIG1)
          9,000,000       4.50          07/01/96           9,000,000

Los Angeles County Transportation CP Notes (National Westminster/ABN Amro 
  Bank/Canadian Imperial Bank of Commerce/Banque Nationale de Paris LOC)
  (A-1/P-1)
          9,400,000       3.60          08/21/96           9,400,000

</TABLE> 
- --------------------------------------------------------------------------------
The accompanying notes are an integral part of these financial statements.

                                      16


<PAGE>
 
- --------------------------------------------------------------------------------
ILA Tax_Exempt California Portfolio (continued)
June 30, 1996
(Unaudited)
<TABLE> 
<CAPTION> 
- ------------------------------------------------------------------------------
        Principal        Interest       Maturity         Amortized
         Amount           Rate           Date              Cost
- ------------------------------------------------------------------------------
        <S>              <C>            <C>              <C> 
California  (continued)

Los Angeles County TRANS (Credit Suisse/Morgan Guaranty Trust/Union Bank of 
  Switzerland/Westdeutsche Landesbank Gironzentrale/Bank of America LOC)
  (SP-1/MIG1)/(b)/
        $4,000,000        4.50%         06/30/97          $4,024,960

Los Angeles County, VRDN MF Hsg. for Valencia Village Series 1984 C 
  (Industrial Bank of Japan LOC)(A-1)
        14,900,000        3.50          07/07/96          14,900,000

Los Angeles Housing Authority MF Hsg. VRDN for Canyon Country Villas 
  Series 1985 H (Industrial Bank of Japan LOC)(MIG1)
        11,105,000        3.25          07/07/96          11,105,000

Northern California Power Agency Geothermal Project Number 3 Adjustable 
  Rate RB Series 1996 A (AMBAC)(A-1/MIG1)
         8,500,000        3.15          07/07/96           8,500,000

Orange County Apartment Development RB Issue 1984 C Seaside Meadow 
  (Fuji Bank LOC)(MIG1)
        17,700,000        4.05          07/07/96          17,700,000

Pomona Public Financing Authority VRDN (Sumitomo Bank LOC)(SP-1)
         2,075,000        3.30          07/07/96           2,075,000

Sacramento County 1990 COPS Admin-Center Courthouse Project VRDN 
  (Union Bank of Switzerland LOC)(A-1/MIG1)
           500,000        3.10          07/07/96             500,000

San Bernardino County VRDN-Woodview Apartments Series 1985 
  (Bank of America LOC)(MIG1)
         1,200,000        2.85          07/07/96           1,200,000

San Diego County Regular Transportation Commission CP Notes Series A (A-1/P-1)
         2,000,000        3.65          07/19/96           2,000,000

San Diego County MF Hsg. for Country Hills VRDN (FNMA)(A-1)
         10,300,000       3.10          07/07/96          10,300,000

San Diego IDB Series 1995 B for San Diego Gas and Electric (A-1/MIG1)
          1,000,000       3.25          08/08/96           1,000,000
          2,700,000       3.35          08/14/96           2,700,000

San Leandro MF Hsg. VRDN Series 1985 B- Haas Avenue Apartments 
  (Bank of America LOC)(MIG1)
          3,900,000       2.90          07/07/96           3,900,000

Southern California Metro Water District Series A CP Notes(A-1+/P-1)
          5,400,000       3.45          08/23/96           5,400,000

Southern California Metropolitan Water District Revenue Refunding Bonds 
  Series 1996 A (AMBAC)(A-1/MIG1)
          4,500,000       2.95          07/07/96           4,500,000

- ------------------------------------------------------------------------------
- ------------------------------------------------------------------------------
        Principal        Interest       Maturity         Amortized
         Amount           Rate           Date              Cost
- ------------------------------------------------------------------------------
        <S>              <C>            <C>              <C> 
California  (continued)

Southern California Public Power Authority 1991 Subordinated Revenue Refunding 
  Bonds (AMBAC)(AA/AA)
        $10,300,000       3.10%         07/07/96         $10,300,000

Southern California Public Power Authority Power Project RB Series 1996 B 
  (AMBAC)(A-1/MIG1)
          7,500,000       3.10          07/07/96           7,500,000

Triunfo Sanitation District VRDN Refunding RB Series 1994 (Banque Nationale 
  de Paris LOC)(A-1)
          2,500,000       3.00          07/07/96           2,500,000

Tulare-Porterville Schools Finance Authority COPS (Union Bank of California 
  LOC)(A-1/MIG1)
          4,935,000       3.25          07/07/96           4,935,000
- --------------------------------------------------------------------------------
                                                        $325,000,209
- --------------------------------------------------------------------------------
Puerto Rico--4.4%

Puerto Rico Government Development Bank CP Notes(A-1+)
         $4,000,000        3.65%        07/19/96          $4,000,000
         11,700,000        3.65         08/21/96          11,700,000
- --------------------------------------------------------------------------------
                                                         $15,700,000
- --------------------------------------------------------------------------------
Total Investments                                       $340,700,209 /(a)/
================================================================================
</TABLE> 
(a)The amount stated also represents aggregate cost for federal
   income tax purposes.

(b)When-issued securities.

(c)Portions of these securities are being segregated for when-issued securities.

Interest rates represent either the stated coupon rate, annualized yield on date
of purchase for discounted notes, or, for floating rate securities, the current
reset rate, which is based upon current interest rate indices. 

Maturity dates represent either the stated date on the security, the next
interest reset date for floating rate securities, or the prerefunded date for
those types of securities.

The percentages shown for each investment category reflect the value of
investments in that category as a percentage of total net assets.


- --------------------------------------------------------------------------------
The accompanying notes are an integral part of these financial statements.


                                      17


<PAGE>
 
Statement of Investments
- --------------------------------------------------------------------------------
ILA Tax-Exempt New York Portfolio
June 30, 1996
(Unaudited)
<TABLE> 
<CAPTION> 
- ------------------------------------------------------------------------------
        Principal        Interest       Maturity         Amortized
         Amount           Rate           Date              Cost
- ------------------------------------------------------------------------------
        <S>              <C>            <C>              <C> 
New York--93.5%

City of Yonkers IDA Series 1991 Civic Facility VRDN(Industrial Bank of Japan
  LOC)(MIG1) 
        $5,400,000        3.55%         07/07/96         $5,400,000 

Great Neck North Water Authority Water System RB Series 1993 A VRDN 
  (FGIC)(A-1/MIG1)
         4,100,000        2.85          07/07/96          4,100,000

IDA Civic Facility RB Cold Spring Harbor Labs Series 1989 VRDN (Morgan 
  Guaranty Trust LOC)(A-1+)
         2,200,000        3.45          07/01/96          2,200,000

Metropolitan Transportation Authority Commuter Facility VRDN Series 1991 
  (National Westminster/Morgan Guaranty/Industrial Bank of Japan/Sumitomo 
  Bank/J.P. Morgan/Bank of Tokyo/Mitsubishi Bank LOC)(MIG1)
         3,400,000        3.15          07/07/96          3,400,000

New York City GO Bonds (Sumitomo Bank LOC)(MIG1)
           800,000        3.85          07/01/96            800,000 

New York City GO Bonds Series 1994 E (Industrial Bank of Japan LOC)(MIG1)
         1,800,000        3.75          07/01/96          1,800,000

New York City GO Bonds VRDN (Dai-Ichi Kangyo Bank Ltd., New York LOC)(MIG1)
           200,000        3.80          07/01/96            200,000

New York City GO Bonds VRDN (Norinchukin Bank LOC)(MIG1)
         3,700,000        3.80          07/01/96          3,700,000

New York City GO Fiscal 1995 Series B-6 (MBIA)(MIG1)
         2,500,000        3.55          07/01/96          2,500,000

New York City IDA - Civic Facility RB 1989 National Audubon Society, Inc. 
  VRDN (Swiss Bank Corp. LOC)(A-1+)
         4,000,000        3.45          07/01/96          4,000,000

New York City IDA for Columbia Grammar Prep School VRDN (Chemical Bank LOC)
  (A-1+)
         2,500,000        3.10          07/07/96          2,500,000

New York City Municipal Water Finance Authority CP Series 1 (Canadian 
  Imperial Bank of Commerce LOC)(P-1)
         3,000,000        3.70          08/08/96          3,000,000
         4,000,000        3.75          08/08/96          4,000,000

New York City Trust for Cultural Resources American Museum of Natural 
  History Adjustable Rate TRB VRDN (MBIA)(MIG1)
         3,200,000        3.10          07/07/96          3,200,000

New York State Dormitory Authority RB Series 1990 B for Cornell University 
  VRDN(MIG1)
         2,700,000        3.45          07/01/96          2,700,000

- ------------------------------------------------------------------------------  
- ------------------------------------------------------------------------------
        Principal        Interest       Maturity         Amortized
         Amount           Rate           Date              Cost
- ------------------------------------------------------------------------------
        <S>              <C>            <C>              <C> 
New York (continued)

New York State Energy Research & Development Authority for Long Island Lighting 
  Co. VRDN (Toronto Dominion Bank LOC)(MIG1)
        $3,000,000        3.05%         07/07/96         $3,000,000

New York State Energy Research & Development Authority PCRB for New York State 
  Electric & Gas Series 1994 D (Union Bank of Switzerland LOC)(MIG1)
         2,700,000        3.50          07/07/96          2,700,000

New York State Energy Research & Development Authority PCRB for Rochester 
  Gas & Electric Series 1984 (Credit Suisse LOC)(P-1)
         2,100,000        3.45          07/07/96          2,100,000

New York State Energy Research & Development Authority PCRB for Rochester 
  Gas & Electric Series 1985 (Credit Suisse LOC)(Aa2)
         1,500,000        3.75          11/15/96          1,500,000

New York State Energy Research & Development Authority PCRB Series A & B - 
  Central Hudson Gas & Electric VRDN (Deutsche Bank LOC)(AAA)
         1,300,000        3.10          07/07/96          1,300,000

New York State Energy Research and Development Authority for Orange and 
  Rockland Utilities Series 1995 A VRDN (AMBAC)(MIG1)
         4,500,000        3.10          07/07/96          4,500,000

New York State Local Government Series C VRDN (Landesbank Hessen-Thueringen 
Girozentrale LOC)(MIG1)
         4,600,000        3.05          07/07/96          4,600,000

New York State Local Government Series G VRDN (National Westminster Bank LOC)
(MIG1)
         4,400,000        3.05          07/07/96          4,400,000

New York State Medical Care Facility Financing Agency for Children's Hospital of
Buffalo RB Series 1991 A (Barclays Bank LOC)(MIG1)
         2,100,000        3.20          07/07/96          2,100,000

New York State Triborough Bridge & Tunnel Authority VRDN (FGIC)(MIG1)
         4,800,000        3.05          07/07/96          4,800,000

Syracuse University IDA VRDN (Morgan Guaranty LOC)(MIG1)
         1,200,000        3.45          07/01/96          1,200,000

Westchester County TANS(MIG1)
         9,000,000        3.75          12/11/96          9,025,493
- --------------------------------------------------------------------------------
                                                        $84,725,493
- --------------------------------------------------------------------------------
</TABLE> 
The accompanying notes are an integral part of these financial statements.

                                      18

<PAGE>
 
- --------------------------------------------------------------------------------
ILA Tax-Exempt New York Portfolio (continued)
June 30, 1996
(Unaudited)
<TABLE> 
<CAPTION> 
- ------------------------------------------------------------------------------
        Principal        Interest       Maturity         Amortized
         Amount           Rate           Date              Cost
- ------------------------------------------------------------------------------
        <S>              <C>            <C>              <C> 

Puerto Rico--6.0%

Puerto Rico Commonwealth Government Development Bank Refunding RB Series 1985
  (Credit Suisse LOC(A-1+/MIG1)
          $400,000        3.00%         07/01/96           $400,000

Puerto Rico Government Development Bank CP Program(A-1+)
         3,000,000        3.35          07/12/96          3,000,000

Puerto Rico Industrial Medical and Environmental PCRB Series 1983 A for Key
  Pharmaceuticals Inc. (Morgan Guaranty LOC)(AAA)

         2,000,000        3.80          12/03/96          2,001,634
- --------------------------------------------------------------------------------
                                                        $ 5,401,634
- --------------------------------------------------------------------------------
Total Investments                                       $90,127,127/(a)/
- --------------------------------------------------------------------------------
</TABLE> 
/(a)/The amount stated also represents aggregate cost for federal
        income tax purposes.

Interest rates represent either the stated coupon rate, annualized yield on the
date of purchase for discounted notes, or, for floating rate securities, the
current reset rate, which is based upon current interest rate indices. 

Maturity dates represent either the stated date on the security, the next
interest reset date for floating rate securities, or the prerefunded date for
those types of securities.

The percentages shown for each investment category reflect the value of 
investments in that category as a percentage of total net assets.

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
Investment Abbreviations:

ACES     --Adjustable Convertible Extendible Securities
AMBAC    --Insured by American Municipal Bond Assurance Corp.
CFC      --Unconditionally Guaranteed by Cooperative Finance Corp.
COPS     --Certificates of Particication
CP       --Commercial Paper
FGIC     --Insured by Financial Guaranty Insurance Co.
FHLB     --Federal Home Loan Bank
FNMA     --Federal National Mortgage Association
GO       --General Obligation
HFA      --Health Facility Authority
IDA      --Industrial Development Authority
IDB      --Industrial Development Bond
LOC      --Letter of Credit
MBIA     --Insured by Municipal Bond Investors Assurance
MF Hsg.  --Multi-Family Housing
PCRB     --Pollution Control Revenue Bond
RANS       Revenue Anticipation Notes
RB       --Revenue Bond
TANS     --Tax Anticipation Notes
TECP     --Tax-Exempt Commercial Paper
TRANS    --Tax Revenue Anticipation Notes
TRB      --Tender Revenue Bond
UPDATE   --Unit Priced Daily Adjustable Tax-Exempt Security
VRDN     --Variable Rate Demand Note


- --------------------------------------------------------------------------------
The accompanying notes are an integral part of these financial statements.

                                      19
<PAGE>
 
Goldman Sachs Money Market Trust--Institutional Liquid Assets
- --------------------------------------------------------------------------------
Statements of Assets and Liabilities
June 30, 1996
(Unaudited)
- --------------------------------------------------------------------------------
<TABLE> 
<CAPTION> 
                                                                            ILA             ILA
                                                                           Prime            Money               ILA
                                                                        Obligations         Market           Government
                                                                         Portfolio         Portfolio          Portfolio
                                                                        ------------------------------------------------
<S>                                                                    <C>                 <C>               <C> 
Assets:
Investments in securities, at value based on amortized cost            $1,346,597,257      $934,736,882      $684,942,978
Interest receivable                                                         2,127,412         4,039,580         2,380,258
Cash                                                                           67,270                --           111,683
Other assets                                                                   28,178            52,691            28,272
- ------------------------------------------------------------------------------------------------------------------------------------
    Total assets                                                        1,348,820,117       938,829,153       687,463,191
- ------------------------------------------------------------------------------------------------------------------------------------

Liabilities:
Payable for investment securities purchased                                10,000,000        10,000,000                --
Dividends payable                                                           5,974,281         3,951,862         3,054,667
Due to bank                                                                        --            66,243                --
Accrued expenses and other liabilities                                        580,775           375,969           373,540
- ------------------------------------------------------------------------------------------------------------------------------------
    Total liabilities                                                      16,555,056        14,394,074         3,428,207
- ------------------------------------------------------------------------------------------------------------------------------------
Net Assets:
Paid in capital                                                         1,332,265,061       924,435,079       683,975,225
Accumulated undistributed net investment income                                    --                --                --
Accumulated undistributed net realized gain (loss)  
on investment transactions                                                         --                --            59,759
- ------------------------------------------------------------------------------------------------------------------------------------
    Net assets                                                         $1,332,265,061      $924,435,079      $684,034,984
- ------------------------------------------------------------------------------------------------------------------------------------
Net asset value, offering and redemption price per unit
(net assets/units outstanding)                                         $         1.00      $       1.00      $       1.00
- ------------------------------------------------------------------------------------------------------------------------------------
Units Outstanding:
ILA units                                                               1,185,681,179       694,778,407       564,490,695
ILA Administration units                                                   56,752,337       199,545,619        41,391,618
ILA Service units                                                          89,831,469        30,111,053        78,092,912
ILA Class B units                                                                  76                --                --
- ------------------------------------------------------------------------------------------------------------------------------------
Total units of beneficial interest outstanding, $.001 par value
(unlimited number of units authorized)                                  1,332,265,061       924,435,079       683,975,225
- ------------------------------------------------------------------------------------------------------------------------------------

</TABLE> 
The accompanying notes are an integral part of these financial statements.

                                      20
<PAGE>
            
<TABLE> 
<CAPTION> 

- ------------------------------------------------------------------------------------------------------





- ------------------------------------------------------------------------------------------------------
      ILA              ILA                              ILA              ILA           ILA
   Treasury         Treasury            ILA          Tax-Exempt       Tax-Exempt    Tax-Exempt
  Obligations      Instruments        Federal        Diversified      California     New York
   Portfolio        Portfolio        Portfolio        Portfolio       Portfolio      Portfolio
================================================================================================
 <S>             <C>              <C>              <C>              <C>              <C> 
 $861,562,568    $1,129,897,658   $2,921,115,124   $1,403,976,260   $340,700,209     $90,127,127
    2,357,968        12,252,875        8,262,691        8,701,022      2,261,566         368,735
       89,891            81,046          120,908        4,524,989     26,444,042         341,131
       53,335            38,450           52,386           14,451         16,848          16,281
- ------------------------------------------------------------------------------------------------
  864,063,762     1,142,270,029    2,929,551,109    1,417,216,722    369,422,665      90,853,274
- ------------------------------------------------------------------------------------------------

           --               --       147,986,625       30,173,200      8,059,520              --
    3,521,521        4,313,660        11,164,517        3,823,392        801,004         202,445
           --               --                --               --             --              --
      421,720          413,822           880,230          440,099        128,845          45,933
- ------------------------------------------------------------------------------------------------
    3,943,241        4,727,482       160,031,372       34,436,691      8,989,369         248,378
- ------------------------------------------------------------------------------------------------

  860,194,693    1,137,515,957     2,769,590,357    1,382,655,041    360,447,402      90,605,242
           --               --                --          362,642         10,495           1,634
      (74,172)          26,590           (70,620)        (237,652)       (24,601)         (1,980)
- ------------------------------------------------------------------------------------------------
 $860,120,521   $1,137,542,547    $2,769,519,737   $1,382,780,031   $360,433,296     $90,604,896
================================================================================================
        $1.00            $1.00             $1.00            $1.00          $1.00           $1.00
================================================================================================
  649,265,718      600,876,647     1,995,604,705    1,317,689,781    360,276,691      63,967,056
   74,905,784      105,394,997       632,856,962       36,248,750        170,711      26,638,186
  136,023,191      431,244,313       141,128,690       28,913,102             --              --
           --               --                --               --             --              --
- ------------------------------------------------------------------------------------------------

  860,194,693    1,137,515,957     2,769,590,357    1,382,851,633    360,447,402      90,605,242
================================================================================================





- -----------------------------------------------   ----------------------------------------------------
</TABLE> 

                                              21
<PAGE>
<TABLE> 
<CAPTION> 

Goldman Sachs Money Market Trust-- Institutional Liquid Assets
- ---------------------------------------------------------------------------------------------------------------------------
Statements of Operations
For the Six Months Ended June 30, 1996
(Unaudited)
- ---------------------------------------------------------------------------------------------------------------------------
                                                                          ILA                  ILA
                                                                         Prime                Money                ILA
                                                                      Obligations             Market            Government
                                                                       Portfolio             Portfolio          Portfolio
                                                                    =======================================================  
<S>                                                                 <C>                   <C>                <C> 
Investment income:
Interest income                                                     $   42,974,505        $   25,357,560     $   19,507,734
- ---------------------------------------------------------------------------------------------------------------------------
Expenses:
Investment adviser fees                                                  2,717,974             1,608,556          1,251,625
Transfer agent fees                                                        310,626               183,835            143,043
Custodian fees                                                             148,111                94,804             80,197
Professional fees                                                           29,828                24,125             20,986
Trustees' fees                                                               8,777                 5,757              4,228     
Other                                                                       78,346                66,139             59,424
- ---------------------------------------------------------------------------------------------------------------------------
    Total expenses                                                       3,293,662             1,983,216          1,559,503
    Less--Expenses reimbursable and fees waived by Goldman Sachs          (109,657)             (328,390)           (92,940)
- ---------------------------------------------------------------------------------------------------------------------------
    Net expenses                                                         3,184,005             1,654,826          1,466,563
    Administration unit fees                                                45,390               131,258             32,220
    Service unit fees                                                      323,006                62,379            157,327
- ---------------------------------------------------------------------------------------------------------------------------
    Net expenses and unit fees                                           3,552,401             1,848,463          1,656,110
- ---------------------------------------------------------------------------------------------------------------------------
Net investment income                                                   39,422,104            23,509,097         17,851,624
- ---------------------------------------------------------------------------------------------------------------------------
Net realized gain(loss) on investment transactions                          25,472                20,401             31,619
- ---------------------------------------------------------------------------------------------------------------------------
Net increase  in net assets resulting from operations                  $39,447,576           $23,529,498        $17,883,243
===========================================================================================================================











- -----------------------------------------------------------   -------------------------------------------------------------
The accompanying notes are an integral part of these financial
statements.
</TABLE> 

                                      22

<PAGE>
 

<TABLE> 
<CAPTION> 

- ---------------------------------------------------------------------------------------------------------------





- ---------------------------------------------------------------------------------------------------------------
      ILA              ILA                              ILA              ILA           ILA
   Treasury         Treasury            ILA          Tax-Exempt       Tax-Exempt    Tax-Exempt
  Obligations      Instruments        Federal        Diversified      California     New York
   Portfolio        Portfolio        Portfolio        Portfolio       Portfolio      Portfolio
- ------------------------------------------------------------------------------------------------
 <S>             <C>              <C>              <C>              <C>              <C> 
  $25,277,636       $24,596,211      $67,354,235      $26,785,278     $6,182,236      $1,720,332
- ------------------------------------------------------------------------------------------------

    1,645,958         1,665,536        4,375,718        2,666,370        632,791         181,283
      188,110           190,347          500,082          304,728         72,319          20,718
      110,471           110,019          229,416           68,820         20,546          11,363
       23,575            25,171           43,282           29,356         17,846          14,707
        5,577             6,785           17,195            9,060          2,416             604
       67,246            53,933           86,714           51,870         10,418           4,653
- ------------------------------------------------------------------------------------------------
    2,040,937         2,051,791        5,252,407        3,130,204        756,336         233,328
     (112,147)       (1,052,471)      (2,001,854)        (768,641)       (15,102)        (67,586)
- ------------------------------------------------------------------------------------------------
    1,928,790           999,320        3,250,553        2,361,563        741,234         165,742
       67,300            71,912          399,150           28,401            105          18,256
      252,930           545,683          239,790           73,708             --              --
- ------------------------------------------------------------------------------------------------
    2,249,020         1,616,915        3,889,493        2,463,672        741,339         183,998
- ------------------------------------------------------------------------------------------------
   23,028,616        22,979,296       63,464,742       24,321,606      5,440,897       1,536,334
- ------------------------------------------------------------------------------------------------
      137,008            94,970           (6,264)          (6,230)         5,434              --
- ------------------------------------------------------------------------------------------------
  $23,165,624       $23,074,266      $63,458,478      $24,315,376     $5,446,331      $1,536,334
- ------------------------------------------------------------------------------------------------








- --------------------------------------------------------  -------------------------------------------------------
</TABLE> 

                                      23
<PAGE>
<TABLE> 
<CAPTION> 

Goldman Sachs Money Market Trust - Institutional Liquid Assets
- -----------------------------------------------------------------------------------------------------------------------------------
Statements of Changes in Net Assets
For the Six Months Ended June 30, 1996
(Unaudited)
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                   ILA                  ILA
                                                                                  Prime                Money                ILA
                                                                               Obligations             Market            Government
                                                                                Portfolio             Portfolio          Portfolio
                                                                            -------------------------------------------------------
<S>                                                                           <C>                   <C>                <C> 
From Operations:
Net investment income                                                         $  39,422,104           $23,509,097       $17,851,624
Net realized gain (loss) on investment transactions                                  25,472                20,401            31,619
- -----------------------------------------------------------------------------------------------------------------------------------
    Net increase in net assets resulting from operations                         39,447,576            23,529,498        17,883,243
- -----------------------------------------------------------------------------------------------------------------------------------
Distributions to Unitholders from:                                                                                    
Net investment income                                                                                                 
   ILA units                                                                    (34,078,142)          (18,390,515)      (14,972,437)
   ILA Administration units                                                      (1,505,964)           (4,378,085)       (1,053,077)
   ILA Service units                                                             (3,837,927)             (740,497)       (1,826,110)
   ILA Class B units                                                                    (71)                   --                --
Net realized gain on investment transactions                                                                          
                                                                                                                      
   ILA units                                                                        (21,245)              (16,266)          (22,170)
   ILA Administration units                                                          (1,050)               (3,282)           (1,594)
   ILA Service units                                                                 (3,177)                 (853)           (2,863)
- -----------------------------------------------------------------------------------------------------------------------------------
    Total distributions to unitholders                                          (39,447,576)          (23,529,498)      (17,878,251)
- -----------------------------------------------------------------------------------------------------------------------------------
From unit transactions (at $1.00 per unit):                                                                           
Proceeds from sales of units                                                  5,255,178,869         3,907,378,227     2,517,138,558
Reinvestment of dividends and distributions                                      20,540,485            17,458,403         8,595,929
Cost of units repurchased                                                    (5,494,956,048)       (3,762,058,897)   (2,545,142,587)
- -----------------------------------------------------------------------------------------------------------------------------------
    Increase (decrease) in net assets resulting from unit transactions         (219,236,694)          162,777,733       (19,408,100)
- -----------------------------------------------------------------------------------------------------------------------------------
    Total increase (decrease)                                                  (219,236,694)          162,777,733       (19,403,108)
Net Assets:
Beginning of period                                                           1,551,501,755           761,657,346       703,438,092
- -----------------------------------------------------------------------------------------------------------------------------------
End of period                                                                $1,332,265,061          $924,435,079      $684,034,984
===================================================================================================================================
Accumulated undistributed  net investment income                                         --                    --                --
===================================================================================================================================
Summary of unit transactions (at $1.00 per unit):
ILA Units:
   Units sold                                                                 4,721,627,221         2,638,121,069     2,202,652,190
   Reinvestment of dividends and distributions                                   18,614,596            14,301,387         7,080,464
   Units repurchased                                                         (4,815,769,636)       (2,531,799,522)   (2,215,678,693)
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                (75,527,819)          120,622,934        (5,946,039)
- -----------------------------------------------------------------------------------------------------------------------------------
ILA Administration Units:
   Units sold                                                                   232,693,867         1,152,891,452       111,445,959
   Reinvestment of dividends and distributions                                      852,859             2,992,853           145,896
   Units repurchased                                                           (239,849,696)       (1,120,760,951)     (117,758,448)
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                 (6,302,970)           35,123,354        (6,166,593)
- -----------------------------------------------------------------------------------------------------------------------------------
ILA Service Units:
   Units sold                                                                   300,833,139           116,365,706       203,040,409
   Reinvestment of dividends and distributions                                    1,072,990               164,163         1,369,569
   Units repurchased                                                           (439,312,110)         (109,498,424)     (211,705,446)
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                               (137,405,981)            7,031,445        (7,295,468)
- -----------------------------------------------------------------------------------------------------------------------------------
Net increase (decrease) in units                                               (219,236,694)/*/       162,777,733       (19,408,100)
===================================================================================================================================
*  ILA Class B had sales, reinvestments of dividends and distributions and repurchases of 24,642,40 and 24,606 units,
   respectively, for a net increase of 76 units.











- -----------------------------------------------------------   -------------------------------------------------------------
The accompanying notes are an integral part of these financial
statements.
</TABLE> 

                                      24

<PAGE>
 
<TABLE> 
<CAPTION> 

- ---------------------------------------------------------------------------------------------------------------





- ---------------------------------------------------------------------------------------------------------------
      ILA              ILA                              ILA              ILA           ILA
   Treasury         Treasury            ILA          Tax-Exempt       Tax-Exempt    Tax-Exempt
  Obligations      Instruments        Federal        Diversified      California     New York
   Portfolio        Portfolio        Portfolio        Portfolio       Portfolio      Portfolio
- -------------------------------------------------------------------------------------------------
 <S>             <C>              <C>              <C>              <C>              <C> 
$   23,028,616   $   22,979,296    $   63,464,742   $   24,321,606  $   5,440,897    $  1,536,334
       137,008           94,970            (6,264)          (6,230)         5,434              --
- -------------------------------------------------------------------------------------------------
    23,165,624       23,074,266        63,458,478       24,315,376      5,446,331       1,536,334
- -------------------------------------------------------------------------------------------------   
   
   (17,991,643)     (14,450,058)      (47,393,257)     (23,228,531)    (5,438,898)     (1,189,511)
    (2,150,496)      (2,316,079)      (13,239,483)        (578,338)        (1,999)       (346,823)
    (2,886,477)      (6,213,159)       (2,832,002)        (514,737)            --              --
            --               --                --               --             --              --
   
      (166,441)         (47,533)               --               --             --              --
       (26,110)          (7,151)               --               --             --              --
       (21,491)         (19,335)               --               --             --              --
- -------------------------------------------------------------------------------------------------
   (23,242,658)     (23,053,315)      (63,464,742)     (24,321,606)    (5,440,897)     (1,536,334)
- -------------------------------------------------------------------------------------------------   
   
 2,510,255,997    2,749,827,581     7,398,958,919    5,108,796,106   1,392,367,283    298,563,266
     7,156,410        8,839,330        35,694,982       17,045,367       5,558,277      1,571,672
(2,580,758,485)  (2,399,406,415)   (7,016,556,056)  (5,184,059,787) (1,384,286,449)  (326,790,647)
- -------------------------------------------------------------------------------------------------   
   (63,346,078)     359,260,496       418,097,845      (58,218,314)     13,639,111    (26,655,709)
- -------------------------------------------------------------------------------------------------   
   (63,423,112)     359,281,447       418,091,581      (58,224,544)     13,644,545    (26,655,709)
   
   923,543,633      778,261,100     2,351,428,156    1,441,004,575     346,788,751    117,260,605
- -------------------------------------------------------------------------------------------------   
  $860,120,521   $1,137,542,547    $2,769,519,737   $1,382,780,031    $360,433,296    $90,604,896
=================================================================================================   
            --               --                --   $      362,642    $     10,495    $     1,634
=================================================================================================   
 1,999,547,676    1,924,366,142     5,278,684,049    4,975,588,930   1,391,936,986    157,517,779
     6,469,968        8,365,563        30,181,606       16,775,074       5,558,277      1,223,163
(2,067,854,063)  (1,918,143,920)   (5,045,218,770)  (5,017,327,769) (1,383,965,795)  (185,309,853)
- -------------------------------------------------------------------------------------------------   
   (61,836,419)      14,587,785       263,646,885      (24,963,765)     13,529,468    (26,568,911)
- -------------------------------------------------------------------------------------------------   
   
   229,974,573      216,503,018     1,513,271,568       69,478,973         430,297    141,045,487
       615,814          454,385         4,934,169          178,100              --        348,509
  (248,404,723)    (180,271,007)   (1,402,306,563)     (82,181,404)       (320,654)  (141,480,794)
- -------------------------------------------------------------------------------------------------   
   (17,814,336)      36,686,396       115,899,174      (12,524,331)        109,643        (86,798)
- -------------------------------------------------------------------------------------------------   
   
   280,733,748      608,958,421       607,003,302       63,728,203              --             --
        70,628           19,382           579,207           92,193              --             --
  (264,499,699)    (300,991,488)     (569,030,723)     (84,550,614)             --             --
- -------------------------------------------------------------------------------------------------
    16,304,677      307,986,315        38,551,786      (20,730,218)             --             --
- -------------------------------------------------------------------------------------------------
   (63,346,078)     359,260,496       418,097,845      (58,218,314)     13,639,111    (26,655,709)
- -------------------------------------------------------------------------------------------------




- --------------------------------------------------------  -------------------------------------------------------
</TABLE> 

                                      25

<PAGE>
 
Goldman Sachs Money Market Trust--Institutional Liquid Assets
- --------------------------------------------------------------------------------
Statements of Changes in Net Assets

For the Year Ended December 31, 1995


- --------------------------------------------------------------------------------

<TABLE> 
<CAPTION> 
                                                                               ILA                   ILA
                                                                              Prime                 Money                  ILA
                                                                           Obligations              Market              Government
                                                                            Portfolio              Portfolio             Portfolio
                                                                       =============================================================

<S>                                                                   <C>                    <C>                   <C> 
From Operations:

Net investment income                                                 $     107,583,870      $     49,478,386      $     51,830,087
Net realized gain (loss) on investment transactions                              14,828                23,170               168,758
- ------------------------------------------------------------------------------------------------------------------------------------

    Net increase in net assets resulting from operations                    107,598,698            49,501,556            51,998,845
- ------------------------------------------------------------------------------------------------------------------------------------

Distributions to Unitholders from:
Net investment income
   ILA units                                                                (90,145,210)          (39,853,826)          (42,814,965)

   ILA Administration units                                                  (5,198,674)           (8,266,526)           (3,434,653)

   ILA Service units                                                        (12,239,986)           (1,358,034)           (5,580,469)

Net realized gain on investment transactions
   ILA units                                                                    (12,607)              (18,166)             (138,212)

   ILA Administration units                                                        (741)               (4,378)              (12,197)

   ILA Service units                                                             (1,480)                 (626)              (17,502)

- ------------------------------------------------------------------------------------------------------------------------------------

    Total distributions to unitholders                                     (107,598,698)          (49,501,556)          (51,997,998)

- ------------------------------------------------------------------------------------------------------------------------------------

From unit transactions (at $1.00 per unit):
Proceeds from sales of units                                             12,338,624,975         6,865,371,082         6,147,457,376
Reinvestment of dividends and distributions                                  46,658,797            34,033,174            18,869,484
Cost of units repurchased                                               (13,117,315,317)       (6,864,945,994)       (6,596,822,965)

- ------------------------------------------------------------------------------------------------------------------------------------

    Increase (decrease) in net assets resulting from unit transactions     (732,031,545)           34,458,262          (430,496,105)

- ------------------------------------------------------------------------------------------------------------------------------------

    Total increase (decrease)                                              (732,031,545)           34,458,262          (430,495,258)


Net Assets:

Beginning of year                                                         2,283,533,300           727,199,084         1,133,933,350
- ------------------------------------------------------------------------------------------------------------------------------------

End of year                                                           $   1,551,501,755      $    761,657,346      $    703,438,092
====================================================================================================================================

Accumulated undistributed net investment income                                      --                    --                    --
====================================================================================================================================

Summary of unit transactions (at $1.00 per unit):
ILA Units:
   Units sold                                                            10,673,706,881         5,167,984,860         5,286,093,615
   Reinvestment of dividends and distributions                               43,663,215            30,173,260            14,307,877
   Units repurchased                                                    (11,419,966,319)       (5,183,472,607)       (5,611,448,715)

- ------------------------------------------------------------------------------------------------------------------------------------

                                                                           (702,596,223)           14,685,513          (311,047,223)

- ------------------------------------------------------------------------------------------------------------------------------------

ILA Administration Units:
   Units sold                                                               801,545,537         1,503,847,493           385,128,154
   Reinvestment of dividends and distributions                                1,574,573             3,545,805               410,476
   Units repurchased                                                       (889,335,631)       (1,488,837,741)         (433,455,523)

- ------------------------------------------------------------------------------------------------------------------------------------

                                                                            (86,215,521)           18,555,557           (47,916,893)

- ------------------------------------------------------------------------------------------------------------------------------------

ILA Service Units:
   Units sold                                                               863,372,557           193,538,729           476,235,607
   Reinvestment of dividends and distributions                                1,421,009               314,109             4,151,131
   Units repurchased                                                       (808,013,367)         (192,635,646)         (551,918,727)

- ------------------------------------------------------------------------------------------------------------------------------------

                                                                             56,780,199             1,217,192           (71,531,989)

- ------------------------------------------------------------------------------------------------------------------------------------

Net increase (decrease) in units                                           (732,031,545)           34,458,262          (430,496,105)

====================================================================================================================================

</TABLE> 

- --------------------------------------------------------------------------------
The accompanying notes are an integral part of these financial statements.

                                      26
<PAGE>
 
 
<TABLE> 
<CAPTION> 

- ---------------------------------------------------------------------------------------------------------------





- ---------------------------------------------------------------------------------------------------------------
      ILA              ILA                              ILA              ILA           ILA
   Treasury         Treasury            ILA          Tax-Exempt       Tax-Exempt    Tax-Exempt
  Obligations      Instruments        Federal        Diversified      California     New York
   Portfolio        Portfolio        Portfolio        Portfolio       Portfolio      Portfolio
=================================================================================================
 <S>             <C>              <C>              <C>              <C>              <C> 
$   49,882,996    $  39,027,924   $   127,991,600   $   55,137,781  $  10,292,899    $  3,354,557
       634,764          426,028           (11,971)         (38,116)        (4,501)             --
- -------------------------------------------------------------------------------------------------
    50,517,760       39,453,952       127,979,629       55,099,665     10,288,398       3,354,557
- -------------------------------------------------------------------------------------------------   
   
   (37,834,730)     (31,147,754)      (98,487,540)     (50,915,901)   (10,279,510)     (2,746,431)
    (5,921,841)      (3,930,340)      (26,181,728)      (2,430,414)       (13,389)       (608,126)
    (6,116,634)      (3,949,830)       (3,322,332)      (1,791,466)            --              --
                                                                                  
      (474,791)        (338,176)               --               --             --              --
       (76,052)         (43,832)               --               --             --              --
       (81,059)         (43,878)               --               --             --              --
- -------------------------------------------------------------------------------------------------
   (50,505,107)     (39,453,810)     (127,991,600)     (55,137,781)   (10,292,899)     (3,354,557)
- -------------------------------------------------------------------------------------------------   
   
 5,295,765,985    4,545,981,787    12,879,366,733    9,669,281,502  2,111,844,558     637,393,901
    14,985,214       18,329,605        59,359,416       35,116,542      9,384,940       3,009,869
(5,307,633,793)  (4,472,240,590)  (12,558,288,438)  (9,832,589,904)(2,002,625,120)   (646,630,502)
- -------------------------------------------------------------------------------------------------   
     3,117,406       92,070,802       380,437,711     (128,191,860)   118,604,378      (6,226,732) 
- -------------------------------------------------------------------------------------------------   
     3,130,059       92,070,944       380,425,740     (128,229,976)   118,599,877      (6,226,732) 
   
   920,413,574      686,190,156     1,971,002,416    1,569,234,551    228,188,874     123,487,337 
- -------------------------------------------------------------------------------------------------   
  $923,543,633     $778,261,100    $2,351,428,156   $1,441,004,575   $346,788,751    $117,260,605 
=================================================================================================   
            --               --                --   $      362,642   $     10,495    $      1,634 
=================================================================================================   

 4,098,618,029    3,716,958,431     9,845,256,084    9,311,743,687   2,111,311,145    412,445,304  
    12,443,257       17,215,281        53,443,869       34,419,501       9,375,255      2,397,973    
(4,113,675,854)  (3,695,227,116)   (9,792,323,613)  (9,438,508,967) (2,001,353,653)  (408,825,174) 
- -------------------------------------------------------------------------------------------------   
    (2,614,568)      38,946,596       106,376,340      (92,345,779)    119,332,747      6,018,103 
- -------------------------------------------------------------------------------------------------   
   
   852,080,094      450,755,034     2,431,546,258      230,975,117         533,413    224,948,597  
     2,541,957        1,065,347         5,373,341          522,467           9,685        611,896      
  (859,607,724)    (447,499,474)   (2,249,895,904)    (280,499,429)     (1,271,467)  (237,805,328) 
- -------------------------------------------------------------------------------------------------   
    (4,985,673)       4,320,907       187,023,695      (49,001,845)       (728,369)   (12,244,835) 
- -------------------------------------------------------------------------------------------------   
   
   345,067,862      378,268,322       602,564,391      126,562,698              --             --
            --           48,977           542,206          174,574              --             --                  
  (334,350,215)    (329,514,000)     (516,068,921)    (113,581,508)             --             -- 
- -------------------------------------------------------------------------------------------------
    10,717,647       48,803,299        87,037,676       13,155,764              --             -- 
- -------------------------------------------------------------------------------------------------
     3,117,406       92,070,802       380,437,711     (128,191,860)    118,604,378     (6,226,732) 
- -------------------------------------------------------------------------------------------------


- --------------------------------------------------------  -------------------------------------------------------
</TABLE> 

                                      27


<PAGE>
 
Goldman Sachs Money Market Trust - Institutional Liquid Assets
- --------------------------------------------------------------------------------
Notes to Financial Statements
June 30, 1996
(Unaudited)

- --------------------------------------------------------------------------------
1.  Organization

Goldman Sachs Money Market Trust (the "Trust"), a business trust organized under
the laws of the Commonwealth of Massachusetts on December 6, 1978, includes the
Goldman Sachs--Institutional Liquid Assets Portfolios ("ILA"). The Trust is
registered under the Investment Company Act of 1940 (as amended) as an open-end
management investment company. ILA consists of nine portfolios: Prime
Obligations, Money Market, Government, Treasury Obligations, Treasury
Instruments, Federal, Tax-Exempt Diversified, Tax-Exempt California and
Tax-Exempt New York. All of the portfolios are diversified except for the
Tax-Exempt California and Tax-Exempt New York Portfolios. ILA offers three
classes of units for each of its portfolios: ILA units, ILA Administration units
and ILA Service units. In addition, Prime Obligations offers ILA Class B units.
The investment objective of the Funds is to maximize current income to the
extent consistent with the preservation of capital and maintenance of liquidity.

2.  Significant Accounting Policies

The following is a summary of significant accounting policies consistently
followed by ILA which are in conformity with those generally accepted in the
investment company industry. The preparation of financial statements in
conformity with generally accepted accounting principles require management to
make estimates and assumptions that affect the reported amounts.

A.  Investment Valuation--
- --------------------------
ILA uses the amortized-cost method for valuing portfolio securities, which
approximates market value. Under this method, all investments purchased at a
discount or premium are valued by amortizing the difference between the original
purchase price and maturity value of the issue over the period to maturity.

B.  Interest Income--
- ---------------------
Interest income is determined on the basis of interest accrued, premium
amortized and discount earned. 

C. Federal Taxes--
- ------------------
It is each portfolio's policy to comply with the requirements of the Internal
Revenue Code applicable to regulated investment companies and to distribute each
year substantially all investment company taxable and tax-exempt income to its
unitholders. Accordingly, no federal tax provisions are required.

    The characterization of distributions to unitholders for financial reporting
purposes is determined in accordance with federal income tax rules. Therefore,
the source of the Portfolios' distributions may be shown in the accompanying
financial statements as either from or in excess of net investment income or net
realized gain on investment transactions, or from paid-in capital, depending on
the type of book/tax differences that may exist.

At December 31, 1995, ILA's tax year end, the following portfolios had capital
loss carryforwards for U.S. Federal tax purposes of approximately:

<TABLE> 
<CAPTION> 
                                                             Years of 
      Portfolio                      Amount                 Expiration
      ---------                      ------                 ----------
<S>                                <C>                     <C> 
Federal                            $  68,000               2000 to 2003
Tax-Exempt Diversified               231,000               1997 to 2003
Tax-Exempt California                 30,000               1999 to 2003
Tax-Exempt New York                    2,000               1999
</TABLE> 

These amounts are available to be carried forward to offset future capital gains
to the extent permitted by applicable laws or regulations.

D.  Expenses--
- --------------
Expenses incurred by ILA which do not specifically relate to an individual
portfolio of ILA are allocated to the portfolios based on each portfolio's
relative average net assets for the period.

   Unitholders of ILA Administration, ILA Service and ILA Class B units bear all
expenses and fees paid to service and distribution organizations for their
services with respect to such units as well as other expenses (subject to
expense limitations) which are directly attributable to such units. 

                                       28
<PAGE>
 
- --------------------------------------------------------------------------------
3. Agreements 

Goldman Sachs Asset Management ("GSAM"), a separate operating division of
Goldman, Sachs & Co. ("Goldman Sachs"), acts as investment adviser pursuant to
an Advisory Agreement. Under the Advisory Agreement, GSAM, subject to general
supervision of the Trust's Board of Trustees, manages the portfolios and
provides for the administration of ILA's other affairs. As compensation for the
services rendered under the Advisory Agreement and the assumption of the
expenses related thereto, GSAM is entitled to a fee, computed daily and payable
monthly, at an annual rate equal to .35% of each portfolio's average daily net
assets. For the six months ended June 30, 1996 and until further notice, GSAM
has agreed to waive .05%, .20%, .15%, .10% and .09% of its advisory fees for the
Money Market, Treasury Instruments, Federal, Tax-Exempt Diversified and Tax-
Exempt New York Portfolios, respectively. For the six months ended June 30,
1996, the advisory fees waived amounted to approximately $230,000, $952,000,
$1,875,000, $761,000 and $47,000 for the Money Market, Treasury Instruments,
Federal, Tax-Exempt Diversified and Tax-Exempt New York Portfolios,
respectively.

     Goldman Sachs also serves as ILA's transfer agent under a Transfer Agency
Agreement for a fee. In addition, Goldman Sachs acts as ILA's distributor under
a Distribution Agreement for which it receives no compensation. At June 30,
1996, payment was due Goldman Sachs for their services as investment adviser and
transfer agent of approximately $467,000, $267,000, $226,000, $279,000,
$170,000, $536,000, $351,000, $112,000 and $21,000 for the Prime Obligations,
Money Market, Government, Treasury Obligations, Treasury Instruments, Federal,
Tax-Exempt Diversified, Tax-Exempt California and Tax-Exempt New York
Portfolios, respectively. Such amounts are included in "Accrued expenses and
other liabilities" in the accompanying Statements of Assets and Liabilities.

   GSAM has voluntarily agreed that if the sum of a portfolio's expenses
(including the advisory fee, but excluding interest, taxes, brokerage
commissions, litigation and indemnification expenses, administration, authorized
dealer service, distribution and service plan fees and other extraordinary
expenses) exceeds on an annualized basis .41% of such portfolio's net assets,
the portfolio will be reimbursed in the amount of such excess monthly.

   In addition, GSAM has voluntarily agreed to reimburse the Money Market,
Treasury Instruments, Federal, Tax-Exempt Diversified and Tax-Exempt New York
Portfolios to the extent that each portfolio's expenses, as defined above,
exceed .36%, .21%, .26%, .31% and .32%, respectively, of the average net assets
per annum. At June 30, 1996, the amounts due from GSAM were approximately
$19,000, $46,000, $20,000, $46,000, $33,000, $34,000, $6,000 and $15,000 for the
Prime Obligations, Money Market, Government, Treasury Obligations, Treasury
Instruments, Federal, Tax-Exempt California and Tax-Exempt New York Portfolios,
respectively. These amounts are included in "Other assets" in the accompanying
Statements of Assets and Liabilities. GSAM has also waived advisory fees and
reimbursed varying levels of expenses for certain portfolios in prior periods.

   The ILA Class B units of Prime Obligations Portfolio have adopted a
Distribution Plan (the "Distribution Plan") pursuant to Rule 12b-1. Under the
Distribution Plan, Goldman Sachs is entitled to a quarterly fee for distribution
services equal, on an annual basis, up to .75% of ILA Class B's average daily
net assets.

   The ILA Class B units of Prime Obligations Portfolio have adopted an
Authorized Dealer Service Plan (the "Service Plan") pursuant to which Goldman
Sachs and Authorized Dealers are compensated for providing personal and account
maintenance services. ILA Class B units pay a fee under this Service Plan equal,
on an annual basis, up to .25% of ILA Class B's average daily net assets.

4.  Administration and Service Plans

ILA has adopted Administration and Service Plans. These plans allow for ILA
Administration units and ILA Service units, respectively, to compensate service
organizations for providing varying levels of account administration and
unitholder liaison services to their customers who are beneficial owners of such
units. The Administration and Service Plans provide for compensation to the
service 

                                       29
<PAGE>
 
Goldman Sachs Money Market Trust - Institutional Liquid Assets
- --------------------------------------------------------------------------------
Notes to Financial Statements (continued)
June 30, 1996
(Unaudited)

- --------------------------------------------------------------------------------
organizations in an amount up to .15% and .40% (on an annualized basis),
respectively, of the average daily net asset value of the respective units.

5.   Line of Credit Facility

ILA participates in a $100,000,000 uncommitted, unsecured revolving line of
credit facility to be used solely for temporary or emergency purposes. Under the
most restrictive arrangement, each Portfolio must own securities having a market
value in excess of 300% of the total bank borrowings. The interest rate on the
borrowings is based on the Federal Funds rate. During the six months ended June
30, 1996, ILA did not have any borrowings under this facility.

6.  Repurchase Agreements

During the term of a repurchase agreement, the value of the underlying
securities, including accrued interest, is required to equal or exceed the value
of the repurchase agreement. The underlying securities for all repurchase
agreements are held in safekeeping in the customer-only account of State Street
Bank & Trust Co., ILA's custodian, or at subcustodians. GSAM monitors the market
value of the underlying securities by pricing them daily.

7.  Joint Repurchase Agreement Accounts

The ILA Portfolios, together with other registered investment companies having
advisory agreements with GSAM or its affiliates, transfer uninvested cash
balances into joint accounts, the daily aggregate balances of which are invested
in one or more repurchase agreements. The underlying securities for the
repurchase agreements are U.S. Treasury obligations.

   As of June 30, 1996, the Prime Obligations, Money Market, Government and
Treasury Obligations Portfolios had, respectively, a 5.97%, 5.19%, 7.00% and
10.70% undivided interest in the repurchase agreements in the following joint
account which equaled $146,300,000, $127,200,000, $171,600,000 and $262,100,000
in principal amount, respectively. As of June 30, 1996, the repurchase
agreements in this joint account, along with the corresponding underlying
securities (including the type of security, market value, interest rate and
maturity date), were as follows:

<TABLE> 
<CAPTION> 
Principal              Interest         Maturity           Amortized
Amount                   Rate             Date               Cost
- -----------------------------------------------------------------------
<S>                    <C>              <C>             <C> 
Repurchase Agreements
Chase Securities, Inc., dated 06/28/96, repurchase price $1,300,590,417 
  (U.S. Treasury Notes: $1,212,070,372, 4.75%-9.25%, 09/30/96-
  02/15/03; U.S. Treasury Bills: $113,931,124, 08/15/96-06/26/97)
$1,300,000,000           5.45%          07/01/96        $ 1,300,000,000
Morgan Stanley & Co., dated 06/28/96, repurchase price $1,150,515,583
   (U.S. Treasury Notes: $741,705,815, 5.25%-8.50%, 04/30/97-12/31/00; 
   U.S. Treasury Bills: $431,869,506, 08/15/96-06/26/97)
 1,150,000,000           5.38           07/01/96          1,150,000,000
- -----------------------------------------------------------------------
Total Joint Repurchase Agreement Account                 $2,450,000,000
- -----------------------------------------------------------------------
</TABLE> 

8.  Other Matters

Pursuant to an SEC exemptive order, each taxable Portfolio may enter into
certain principal transactions, including repurchase agreements, with Goldman,
Sachs & Co., or its affiliate, Goldman Sachs Money Markets L.P. subject to
certain limitations which include the following: 25% of eligible security
transactions, as defined, and 10% of repurchase agreement transactions.

                                       30
<PAGE>
 
Goldman Sachs Money Market Trust--Institutional Liquid Assets
- --------------------------------------------------------------------------------
Financial Highlights
Selected Data for a Unit Outstanding Throughout Each Period
Prime Obligations Portfolio
- --------------------------------------------------------------------------------

<TABLE> 
<CAPTION> 
                                                      Income from Investment operations
                                                    -------------------------------------
                                                                    Net
                                         Net asset                realized       Total                     Net asset
                                         value at      Net        gain on     Income from                  value at
                                         beginning  Investment   Investment   Investment    Distributions     end       Total
                                         of period    Income     transactions  operations   to unitholders  of period  return/(a)/
                                         -----------------------------------------------------------------------------------------
For the Six Months Ended June 30,
- ---------------------------------
<S>                                      <C>        <C>         <C>           <C>            <C>            <C>       <C>
1996-ILA units (unaudited)............... $1.00      $0.0255     --            $0.0255        $(0.0255)      $1.00     5.23%/(b)/ 
1996-ILA Administration units (unaudited)  1.00       0.0248     --             0.0248         (0.0248)       1.00     5.08/(b)/ 
1996-ILA Service units (unaudited).......  1.00       0.0237     --             0.0237         (0.0237)       1.00     4.82/(b)/ 
1996-ILA Class B units (unaudited)/(c)/..  1.00       0.0070     --             0.0070         (0.0070)       1.00     3.85/(b)/ 

For the Years Ended December 31,
- --------------------------------
1995-ILA units...........................  1.00       0.0566     --             0.0566         (0.0566)       1.00     5.79
1995-ILA Administration units............  1.00       0.0551     --             0.0551         (0.0551)       1.00     5.63
1995-ILA Service units...................  1.00       0.0522     --             0.0522         (0.0522)       1.00     5.37
1994-ILA units...........................  1.00       0.0394     --             0.0394         (0.0394)       1.00     4.07
1994-ILA Administration units............  1.00       0.0379     --             0.0379         (0.0379)       1.00     3.91
1994-ILA Service units...................  1.00       0.0365     --             0.0365         (0.0365)       1.00     3.66
1993-ILA units...........................  1.00       0.0291     0.0002         0.0293         (0.0293)       1.00     2.97
1993-ILA Administration units............  1.00       0.0275     0.0003         0.0278         (0.0278)       1.00     2.82
1993-ILA Service units...................  1.00       0.0250     0.0001         0.0251         (0.0252)       1.00     2.56
1992-ILA units...........................  1.00       0.0364     0.0010         0.0374         (0.0374)       1.00     3.75
1992-ILA Administration units............  1.00       0.0339     0.0010         0.0349         (0.0349)       1.00     3.60
1992-ILA Service units...................  1.00       0.0311     0.0010         0.0321         (0.0320)       1.00     3.34
1991-ILA units...........................  1.00       0.0591     0.0003         0.0594         (0.0594)       1.00     6.10
1991-ILA Administration units............  1.00       0.0568     0.0003         0.0571         (0.0571)       1.00     5.94
1991-ILA Service units...................  1.00       0.0558     0.0003         0.0561         (0.0561)       1.00     5.68
1990-ILA units...........................  1.00       0.0793     --             0.0793         (0.0793)       1.00     8.21
1990-ILA Administration units /(c)/......  1.00       0.0438     --             0.0438         (0.0438)       1.00     7.81/(b)/ 
1990-ILA Service units /(c)/.............  1.00       0.0425     --             0.0425         (0.0425)       1.00     7.56/(b)/ 
1989-ILA units...........................  1.00       0.0890     --             0.0890         (0.0890)       1.00     9.27
1988-ILA units...........................  1.00       0.0714     --             0.0714         (0.0714)       1.00     7.48
1987-ILA units...........................  1.00       0.0634     --             0.0634         (0.0634)       1.00     6.50
1986-ILA units...........................  1.00       0.0644     0.0001         0.0645         (0.0645)       1.00     6.67

<CAPTION>

                                                                                              Ratios assuming no
                                                                                            waiver of fees and no
                                                                                             expense limitations
                                                                                        ----------------------------
                                                              Ratio of net      Net                     Ratio of net
                                             Ratio of Net      Investment    assets at  Ratio of net     Investment
                                             expenses to        Income to     end of    expenses to       Income to
                                             average net       average net    period    average net      average net
                                               assets            assets     (In 000's)    assets           assets
                                             -----------------------------------------------------------------------

For the Six Months Ended June 30,
- ---------------------------------
<S>                                          <C>               <C>         <C>           <C>             <C>
1996-ILA units (unaudited)...............     0.41%/(b)/        5.12%/(b)/  $1,185,681     0.42%/(b)/      5.11%/(b)/ 
1996-ILA Administration units (unaudited)     0.56/(b)/         4.98/(b)/       56,752     0.57/(b)/       4.97/(b)/ 
1996-ILA Service units (unaudited).......     0.81/(b)/         4.75/(b)/       89,832     0.82/(b)/       4.74/(b)/ 
1996-ILA Class B units (unaudited)/(c)/..     1.41/(b)/         4.73/(b)/           --     1.42/(b)/       4.72/(b)/ 

For the Years Ended December 31,
- --------------------------------
1995-ILA units...........................     0.41              5.66         1,261,251     0.43            5.64
1995-ILA Administration units............     0.56              5.51            63,018     0.58            5.49
1995-ILA Service units...................     0.81              5.22           227,233     0.83            5.20
1994-ILA units...........................     0.40              3.94         1,963,846     0.42            3.92
1994-ILA Administration units............     0.55              3.79           149,234     0.57            3.77
1994-ILA Service units...................     0.80              3.65           170,453     0.82            3.63
1993-ILA units...........................     0.40              2.91         2,332,771     0.42            2.89
1993-ILA Administration units............     0.55              2.75           189,431     0.57            2.73
1993-ILA Service units...................     0.80              2.50           137,804     0.82            2.48
1992-ILA units...........................     0.40              3.64         3,444,591     0.42            3.62
1992-ILA Administration units............     0.55              3.39           257,321     0.57            3.37
1992-ILA Service units...................     0.80              3.11            22,044     0.82            3.09
1991-ILA units...........................     0.40              5.91         3,531,736     0.42            5.89
1991-ILA Administration units............     0.55              5.68           198,417     0.57            5.66
1991-ILA Service units...................     0.80              5.58            18,789     0.82            5.56
1990-ILA units...........................     0.38              7.93         2,833,541     0.38            7.93
1990-ILA Administration units /(c)/......     0.55/(b)/         7.62/(b)/      209,272     0.55/(b)/       7.62/(b)/ 
1990-ILA Service units /(c)/.............     0.80/(b)/         7.25/(b)/       19,039     0.80/(b)/       7.25/(b)/ 
1989-ILA units...........................     0.40              8.90         3,761,964     0.40            8.90
1988-ILA units...........................     0.40              7.14         3,799,628     0.40            7.14
1987-ILA units...........................     0.40              6.34         5,814,280     0.40            6.34
1986-ILA units...........................     0.40              6.44         4,654,076     0.40            6.44
- ------------------------------------
</TABLE> 
(a)  Assumes investment at the net asset value at the beginning of the period,
     reinvestment of all distributions and a complete redemption of the 
     investment at the net asset value at the end of the period.
(b)  Annualized.
(c)  ILA Administration and Service unit activity commenced during June of 1990.
     ILA Class B unit activity commenced during May of 1996.
- --------------------------------------------------------------------------------
The accompanying notes are an integral part of these financial statements.

                                      31

<PAGE>
 
Goldman Sachs Money Market Trust--Institutional Liquid Assets
- --------------------------------------------------------------------------------
Financial Highlights (Continued)
Selected Data for a Unit Outstanding Throughout Each Period
Money Market Portfolio
- --------------------------------------------------------------------------------

<TABLE> 
<CAPTION> 
                                                      Income from investment operations
                                                    -------------------------------------
                                                                    Net
                                         Net asset                realized       Total                     Net asset
                                         value at      Net        gain on     income from                  value at
                                         beginning  investment   investment   investment    Distributions     end       Total
                                         of period    income     transactions  operations   to unitholders  of period  return/(a)/
                                         ---------------------------------------------------------------------------------------
For the Six Months Ended June 30,
- ---------------------------------
<S>                                      <C>        <C>         <C>           <C>            <C>            <C>       <C>
1996-ILA units (unaudited)............... $1.00      $0.0257     --            $0.0257        $(0.0257)      $1.00     5.28%/(b)/
1996-ILA Administration units (unaudited)  1.00       0.0249     --             0.0249         (0.0249)       1.00     5.12/(b)/
1996-ILA Service units (unaudited).......  1.00       0.0236     --             0.0236         (0.0236)       1.00     4.86/(b)/

For the Years Ended December 31,
- --------------------------------
1995-ILA units...........................  1.00       0.0571     --             0.0571         (0.0571)       1.00     5.85
1995-ILA Administration units............  1.00       0.0555     --             0.0555         (0.0555)       1.00     5.69
1995-ILA Service units...................  1.00       0.0529     --             0.0529         (0.0529)       1.00     5.43
1994-ILA units...........................  1.00       0.0401     --             0.0401         (0.0401)       1.00     4.13
1994-ILA Administration units............  1.00       0.0388     --             0.0388         (0.0388)       1.00     3.98
1994-ILA Service units...................  1.00       0.0364     --             0.0364         (0.0364)       1.00     3.72
1993-ILA units...........................  1.00       0.0296     0.0003         0.0299         (0.0299)       1.00     3.03 
1993-ILA Administration units............  1.00       0.0281     0.0003         0.0284         (0.0284)       1.00     2.88
1993-ILA Service units...................  1.00       0.0257     0.0002         0.0259         (0.0259)       1.00     2.62
1992-ILA units...........................  1.00       0.0368     0.0004         0.0372         (0.0372)       1.00     3.76
1992-ILA Administration units............  1.00       0.0356     0.0004         0.0360         (0.0360)       1.00     3.61
1992-ILA Service units...................  1.00       0.0358     0.0006         0.0364         (0.0364)       1.00     3.35
1991-ILA units...........................  1.00       0.0591     0.0004         0.0595         (0.0595)       1.00     6.12
1991-ILA Administration units............  1.00       0.0574     0.0004         0.0578         (0.0578)       1.00     5.96
1991-ILA Service units...................  1.00       0.0547     0.0004         0.0551         (0.0551)       1.00     5.70
1990-ILA units...........................  1.00       0.0793     0.0001         0.0794         (0.0794)       1.00     8.24
1990-ILA Administration units /(c)/......  1.00       0.0424     0.0001         0.0425         (0.0425)       1.00     7.86/(b)/
1990-ILA Service units /(c)/.............  1.00       0.0438     --             0.0438         (0.0438)       1.00     7.61/(b)/
1989-ILA units...........................  1.00       0.0885     0.0001         0.0886         (0.0886)       1.00     9.31
1988-ILA units...........................  1.00       0.0751     --             0.0751         (0.0751)       1.00     7.66

For the Period December 2, 1987 (commencement of operations) through December 31,
- ---------------------------------------------------------------------------------
1987-ILA units...........................  1.00       0.0063     --             0.0063         (0.0063)       1.00     7.38/(b)/  

<CAPTION>

                                                                                              Ratios assuming no
                                                                                            waiver of fees and no
                                                                                             expense limitations
                                                                                        ----------------------------
                                                              Ratio of net      Net                     Ratio of net
                                             Ratio of net      investment    assets at  Ratio of net     investment
                                             expenses to        income to     end of    expenses to       income to
                                             average net       average net    period    average net      average net
                                               assets            assets     (In 000's)    assets           assets
                                             -----------------------------------------------------------------------

For the Six Months Ended June 30,
- ---------------------------------
<S>                                          <C>               <C>         <C>           <C>             <C>
1996-ILA units (unaudited)...............     0.36%/(b)/        5.16%/(b)/    $694,778     0.43%/(b)/      5.09%/(b)/
1996-ILA Administration units (unaudited)     0.51/(b)/         5.00/(b)/      199,546     0.58/(b)/       4.93/(b)/
1996-ILA Service units (unaudited).......     0.76/(b)/         4.75/(b)/       30,111     0.83/(b)/       4.68/(b)/

For the Years Ended December 31,
- --------------------------------
1995-ILA units...........................     0.36              5.71           574,155     0.42            5.65
1995-ILA Administration units............     0.51              5.55           164,422     0.57            5.49
1995-ILA Service units...................     0.76              5.29            23,080     0.82            5.23
1994-ILA units...........................     0.35              4.01           559,470     0.43            3.93
1994-ILA Administration units............     0.50              3.88           145,867     0.58            3.80
1994-ILA Service units...................     0.75              3.61            21,862     0.83            3.53
1993-ILA units...........................     0.35              2.96           699,604     0.43            2.88
1993-ILA Administration units............     0.50              2.81           150,452     0.58            2.73
1993-ILA Service units...................     0.75              2.57            11,166     0.83            2.49
1992-ILA units...........................     0.35              3.68           884,571     0.43            3.60
1992-ILA Administration units............     0.50              3.56           187,445     0.58            3.48
1992-ILA Service units...................     0.75              3.58            15,114     0.83            3.50
1991-ILA units...........................     0.35              5.91         1,153,191     0.42            5.84
1991-ILA Administration units............     0.50              5.74           210,330     0.57            5.67
1991-ILA Service units...................     0.75              5.47            56,586     0.82            5.40
1990-ILA units...........................     0.35              7.93           924,141     0.40            7.88
1990-ILA Administration units /(c)/......     0.50/(b)/         7.63/(b)/      204,477     0.55/(b)/       7.58/(b)/
1990-ILA Service units /(c)/.............     0.75/(b)/         7.46/(b)/       38,128     0.80/(b)/       7.41/(b)/
1989-ILA units...........................     0.35              8.85         1,295,389     0.40            8.80
1988-ILA units...........................     0.27              7.51           701,105     0.40            7.38

For the Period December 2, 1987 (commencement of operations) through December 31,
- ---------------------------------------------------------------------------------
1987-ILA units...........................     0.15/(b)/         7.62/(b)/      183,633     0.40/(b)/       7.37/(b)/
- -----------------
</TABLE> 
(a)  Assumes investment at the net asset value at the beginning of the period,
     reinvestment of all distributions and a complete redemption of the 
     investment at the net asset value at the end of the period.
(b)  Annualized.
(c)  ILA Administration and Service unit activity commenced during June of 1990.
- --------------------------------------------------------------------------------
The accompanying notes are an integral part of these financial statements.

                                      32


<PAGE>
Goldman Sachs Money Market Trust--Institutional Liquid Assets
- --------------------------------------------------------------------------------
Financial Highlights (continued)
Selected Data for a Share Outstanding Throughout Each Period
Government Portfolio
- --------------------------------------------------------------------------------

<TABLE> 
<CAPTION> 
                                                      Income from Investment operations
                                                    -------------------------------------
                                                                    Net
                                         Net asset                realized       Total                     Net asset
                                         value at      Net       gain(loss)   Income from                  value at
                                         beginning  Investment  on investment Investment    Distributions     end       Total
                                         of period    Income     transactions  operations   to unitholders  of period  return/(a)/
                                         ---------------------------------------------------------------------------------------
For the Six Months Ended June 30,
- ---------------------------------
<S>                                      <C>        <C>         <C>           <C>            <C>            <C>       <C>
1996-ILA units (unaudited)............... $1.00      $0.0251     --            $0.0251        $(0.0251)      $1.00     5.16%/(b)/
1996-ILA Administration units (unaudited)  1.00       0.0244     --             0.0244         (0.0244)       1.00     5.00/(b)/
1996-ILA Service units (unaudited).......  1.00       0.0231     --             0.0231         (0.0231)       1.00     4.74/(b)/


For the Years Ended December 31,
- --------------------------------
1995-ILA units...........................  1.00       0.0562     0.0002         0.0564         (0.0564)       1.00     5.77
1995-ILA Administration units............  1.00       0.0519     0.0002         0.0551         (0.0551)       1.00     5.62
1995-ILA Service units...................  1.00       0.0519     0.0002         0.0521         (0.0521)       1.00     5.35
1994-ILA units...........................  1.00       0.0378     0.0002         0.0380         (0.0380)       1.00     3.94
1994-ILA Administration units............  1.00       0.0362     0.0002         0.0364         (0.0364)       1.00     3.79
1994-ILA Service units...................  1.00       0.0350     0.0002         0.0352         (0.0352)       1.00     3.53
1993-ILA units...........................  1.00       0.0262     0.0008         0.0290         (0.0291)       1.00     2.94
1993-ILA Administration units............  1.00       0.0267     0.0008         0.0275         (0.0276)       1.00     2.79
1993-ILA Service units...................  1.00       0.0242     0.0006         0.0248         (0.0250)       1.00     2.53
1992-ILA units...........................  1.00       0.0338     0.0027         0.0365         (0.0364)       1.00     3.70
1992-ILA Administration units............  1.00       0.0325     0.0027         0.0352         (0.0351)       1.00     3.55
1992-ILA Service units...................  1.00       0.0309     0.0030         0.0339         (0.0336)       1.00     3.29
1991-ILA units...........................  1.00       0.0567     0.0011         0.0578         (0.0578)       1.00     5.91
1991-ILA Administration units............  1.00       0.0545     0.0011         0.0556         (0.0556)       1.00     5.75
1991-ILA Service units...................  1.00       0.0522     0.0011         0.0533         (0.0533)       1.00     5.49
1990-ILA units...........................  1.00       0.0779     0.0003         0.0782         (0.0782)       1.00     8.11
1990-ILA Administration units /(c)/......  1.00       0.0439     0.0004         0.0443         (0.0443)       1.00     7.74/(b)/
1990-ILA Service units /(c)/.............  1.00       0.0359     0.0002         0.0361         (0.0363)       1.00     7.42/(b)/
1989-ILA units...........................  1.00       0.0877     0.0001         0.0878         (0.0878)       1.00     9.15
1988-ILA units...........................  1.00       0.0716     0.0002         0.0718         (0.0718)       1.00     7.42
1987-ILA units...........................  1.00       0.0622     0.0001         0.0623         (0.0624)       1.00     6.43
1986-ILA units...........................  1.00       0.0629     0.0011         0.0640         (0.0641)       1.00     6.65

<CAPTION>

                                                                                              Ratios assuming no
                                                                                            waiver of fees and no
                                                                                             expense limitations
                                                                                        ----------------------------
                                                              Ratio of net      Net                     Ratio of net
                                             Ratio of Net      Investment    assets at  Ratio of net     investment
                                             expenses to        Income to     end of    expenses to       Income to
                                             average net       average net    period    average net      average net
                                               assets            assets     (in 000's)    assets           assets
                                             -----------------------------------------------------------------------

For the Six Months Ended June 30,
- ---------------------------------
<S>                                          <C>               <C>         <C>           <C>             <C>
1996-ILA units (unaudited)...............     0.41%/(b)/        5.04%/(b)/    $564,540     0.44%/(b)/      5.01%/(b)/
1996-ILA Administration units (unaudited)     0.56/(b)/         4.89/(b)/       41,395     0.59/(b)/       4.86/(b)/
1996-ILA Service units (unaudited).......     0.81/(b)/         4.64/(b)/       78,100     0.84/(b)/       4.61/(b)/

For the Years Ended December 31,
- --------------------------------
1995-ILA units...........................     0.41              5.62           570,469     0.43            5.60%
1995-ILA Administration units............     0.56              5.49            47,558     0.58            5.47
1995-ILA Service units...................     0.81              5.19            85,401     0.83            5.17
1994-ILA units...........................     0.40              3.78           881,520     0.44            3.74
1994-ILA Administration units............     0.55              3.62            95,483     0.59            3.58
1994-ILA Service units...................     0.80              3.50           156,930     0.84            3.46
1993-ILA units...........................     0.40              2.82         1,315,378     0.43            2.79
1993-ILA Administration units............     0.55              2.67           161,845     0.58            2.64
1993-ILA Service units...................     0.80              2.42           101,272     0.83            2.39
1992-ILA units...........................     0.40              3.38         1,765,472     0.42            3.36
1992-ILA Administration units............     0.55              3.25           461,542     0.57            3.23
1992-ILA Service units...................     0.80              3.09            56,389     0.82            3.07
1991-ILA units...........................     0.40              5.67         2,103,627     0.43            5.64
1991-ILA Administration units............     0.55              5.45           464,060     0.58            5.42
1991-ILA Service units...................     0.80              5.22           200,176     0.83            5.19 
1990-ILA units...........................     0.39              7.79         2,203,756     0.39            7.79
1990-ILA Administration units /(c)/......     0.55/(b)/         7.49/(b)/      296,313     0.55/(b)/       7.49/(b)/
1990-ILA Service units /(c)/.............     0.80/(b)/         7.15/(b)/      132,558     0.80/(b)/       7.13/(b)/
1989-ILA units...........................     0.40              8.77         2,268,330     0.40            8.77
1988-ILA units...........................     0.40              7.16         2,197,796     0.40            7.16
1987-ILA units...........................     0.40              6.22         2,243,870     0.40            6.22
1986-ILA units...........................     0.40              6.29         2,401,140     0.40            6.29
- ------------------------------------
</TABLE> 
(a)  Assumes investment at the net asset value at the beginning of the period,
     reinvestment of all distributions and a complete redemption of the 
     investment at the net asset value at the end of the period.
(b)  Annualized.
(c)  ILA Administration and Service unit activity commenced during June of 1990,
     respectively.
- --------------------------------------------------------------------------------
The accompanying notes are an integral part of these financial statements.

                                      33


<PAGE>
 
Goldman Sachs Money Market Trust--Institutional Liquid Assets
- --------------------------------------------------------------------------------
Financial Highlights (continued)
Selected Data for a Unit Outstanding Throughout Each Period
Treasury Obligations Portfolio
- --------------------------------------------------------------------------------

<TABLE> 
<CAPTION> 
                                                      Income from Investment operations
                                                    -------------------------------------
                                                                    Net
                                         Net asset                realized       Total                     Net asset
                                         value at      Net        gain on     Income from                  value at
                                         beginning  Investment   Investment   Investment    Distributions     end       Total
                                         of period    Income     transactions  operations   to unitholders  of period  return/(a)/
                                         ---------------------------------------------------------------------------------------
For the Six Months Ended June 30,
- ---------------------------------
<S>                                      <C>        <C>         <C>           <C>            <C>            <C>       <C>
1996-ILA units (unaudited)............... $1.00      $0.0247    $0.0002        $0.0249        $(0.0249)      $1.00     5.12%/(b)/
1996-ILA Administration units (unaudited)  1.00       0.0238     0.0002         0.0240         (0.0241)       1.00     4.96/(b)/
1996-ILA Service units (unaudited).......  1.00       0.0227     0.0001         0.0228         (0.0229)       1.00     4.70/(b)/

For the Years Ended December 31,
- --------------------------------
1995-ILA units...........................  1.00       0.0551     0.0007         0.0558         (0.0558)       1.00     5.73
1995-ILA Administration units............  1.00       0.0537     0.0007         0.0544         (0.0544)       1.00     5.57
1995-ILA Service units...................  1.00       0.0511     0.0007         0.0518         (0.0518)       1.00     5.31
1994-ILA units...........................  1.00       0.0377     --             0.0377         (0.0377)       1.00     3.91
1994-ILA Administration units............  1.00       0.0368     --             0.0368         (0.0368)       1.00     3.75
1994-ILA Service units...................  1.00       0.0040     --             0.0340         (0.0340)       1.00     3.49
1993-ILA units...........................  1.00       0.0279     0.0006         0.0285         (0.0256)       1.00     2.89
1993-ILA Administration units............  1.00       0.0264     0.0006         0.0270         (0.0270)       1.00     2.74
1993-ILA Service units...................  1.00       0.0239     0.0006         0.0245         (0.0246)       1.00     2.48
1992-ILA units...........................  1.00       0.0339     0.0025         0.0364         (0.0362)       1.00     3.65
1992-ILA Administration units............  1.00       0.0320     0.0023         0.0343         (0.0343)       1.00     3.49
1992-ILA Service units...................  1.00       0.0294     0.0024         0.0318         (0.0318)       1.00     3.23
1991-ILA units...........................  1.00       0.0557     0.0018         0.0575         (0.0575)       1.00     5.90
1991-ILA Administration units............  1.00       0.0540     0.0018         0.0558         (0.0558)       1.00     5.74
1991-ILA Service units...................  1.00       0.0515     0.0018         0.0503         (0.0533)       1.00     5.48
1990-ILA units...........................  1.00       0.0772     0.0002         0.0774         (0.0774)       1.00     8.05 
1990-ILA Administration units /(c)/......  1.00       0.0413     0.0002         0.0415         (0.0415)       1.00     7.67/(b)/
1990-ILA Service units /(c)/.............  1.00       0.0417     0.0003         0.0420         (0.0421)       1.00     7.42/(b)/
1989-ILA units...........................  1.00       0.0864     0.0005         0.0869         (0.0369)       1.00     9.06
1988-ILA units...........................  1.00       0.0704     0.0004         0.0703         (0.0708)       1.00     7.30
1987-ILA units...........................  1.00       0.0617     0.0002         0.0619         (0.0619)       1.00     6.32
1986-ILA units...........................  1.00       0.0625     0.0012         0.0637         (0.0637)       1.00     6.63

<CAPTION>

                                                                                              Ratios assuming no
                                                                                            waiver of fees and no
                                                                                             expense limitations
                                                                                        ----------------------------
                                                              Ratio of net      Net                     Ratio of net
                                             Ratio of net      Investment    assets at  Ratio of net     Investment
                                             expenses to        Income to     end of    expenses to       Income to
                                             average net       average net    period    average net      average net
                                               assets            assets     (In 000's)    assets           assets
                                             -----------------------------------------------------------------------

For the Six Months Ended June 30,
- ---------------------------------
<S>......................................    <C>               <C>         <C>            <C>             <C>
1996-ILA units (unaudited)...............     0.41%/(b)/        4.97%/(b)/  $  649,210     0.43%/(b)/      4.95%/(b)/
1996-ILA Administration units (unaudited)     0.56/(b)/         4.90/(b)/       74,899     0.58/(b)/       4.78/(b)/
1996-ILA Service units (unaudited).......     0.81/(b)/         4.57/(b)/      136,012     0.83/(b)/       4.55/(b)/

For the Years Ended December 31,
- --------------------------------
1995-ILA units...........................     0.41              5.51           711,209     0.43            5.49
1995-ILA Administration units............     0.56              5.37            92,643     0.58            5.35
1995-ILA Service units...................     0.81              5.11           119,692     0.83            5.09
1994-ILA units...........................     0.40              3.77           713,816     0.44            3.73
1994-ILA Administration units............     0.55              3.68            97,626     0.59            3.64
1994-ILA Service units...................     0.80              3.39           108,972     0.84            3.35
1993-ILA units...........................     0.40              2.79           969,565     0.43            2.76
1993-ILA Administration units............     0.55              2.64           121,327     0.58            2.61
1993-ILA Service units...................     0.80              2.39           185,506     0.83            2.36
1992-ILA units...........................     0.40              3.39         1,328,836     0.43            3.36
1992-ILA Administration units............     0.55              3.20           152,804     0.58            3.17
1992-ILA Service units...................     0.80              2.94           183,208     0.83            2.91
1991-ILA units...........................     0.40              5.57         1,709,321     0.43            5.54
1991-ILA Administration units............     0.55              5.40           146,795     0.58            5.37
1991-ILA Service units...................     0.80              5.15           154,419     0.83            5.12
1990-ILA units...........................     0.39              7.72         1,816,991     0.39            7.72
1990-ILA Administration units /(c)/......     0.55/(b)/         7.42/(b)/      132,088     0.55/(b)/       7.42/(b)/
1990-ILA Service units /(c)/.............     0.80/(b)/         7.11/(b)/      148,323     0.80/(b)/       7.11/(b)/
1989-ILA units...........................     0.40              8.64         1,769,974     0.40            8.64
1988-ILA units...........................     0.40              7.04         1,657,215     0.40            7.04
1987-ILA units...........................     0.40              6.17         1,693,767     0.40            6.17
1986-ILA units...........................     0.40              6.25         1,625,331     0.40            6.25
- ------------------------------------
</TABLE> 
(a)  Assumes investment at the net asset value at the beginning of the period,
     reinvestment of all distributions and a complete redemption of the 
     investment at the net asset value at the end of the period.
(b)  Annualized.
(c)  LA Administration and Service unit activity commenced during June an July
     of 1990.

- --------------------------------------------------------------------------------
The accompanying notes are an integral part of these financial statements.

                                      34


<PAGE>
 
Goldman Sachs Money Market Trust--Institutional Liquid Assets
- --------------------------------------------------------------------------------
Financial Highlights (continued)
Selected Data for a Unit Outstanding Throughout Each Period
Treasury Instruments Portfolio
- --------------------------------------------------------------------------------
<TABLE> 
<CAPTION> 
                                                    Income from investment operations
                                                 ---------------------------------------

                                Net asset                      Net realized          Total                           Net asset
                                value at         Net             gain on          income from    Distributions       value at
                                beginning      investment       investment        investments        to                end
                                of period       income         transactions       operations      unitholders       of period
                                ----------------------------------------------------------------------------------------------------

<S>                             <C>             <C>            <C>                 <C>             <C>               <C> 
For the Six Months Ended June 30,
- ---------------------------------
1996-ILA units (unaudited) .    $1.00           $0.0247        $0.0001             $0.0248         $(0.0247)         $1.00    
1996-ILA Administration                                                                                                      
   units (unaudited) .......     1.00            0.0240         0.0001              0.0241          (0.0241)          1.00    
1996-ILA Service units                                                                                                       
   (unaudited) .............     1.00            0.0226         0.0001              0.0227          (0.0227)          1.00    
                                                                                         
For the Years Ended December 31,                                                         
- --------------------------------                                                         
1995-ILA units .............     1.00            0.0550         0.0006              0.0556          (0.0556)          1.00    
1995-ILA Administration                                                                                                       
   units ...................     1.00            0.0534         0.0007              0.0541          (0.0540)          1.00    
1995-ILA Service units .....     1.00            0.0500         0.0005              0.0505          (0.0505)          1.00    
1994-ILA units .............     1.00            0.0397         0.0001              0.0398          (0.0398)          1.00    
1994-ILA Administration                                                                                                       
   units ...................     1.00            0.0397         0.0001              0.0398          (0.0398)          1.00    
1994-ILA Service units .....     1.00            0.0371         0.0001              0.0372          (0.0372)          1.00    
1993-ILA units .............     1.00            0.0288         0.0006              0.0294          (0.0294)          1.00    
1993-ILA Administration                                                                                                       
   units ...................     1.00            0.0273         0.0006              0.0279          (0.0279)          1.00    
1993-ILA Service units .....     1.00            0.0248         0.0006              0.0254          (0.0254)          1.00    
1992-ILA units .............     1.00            0.0338         0.0012              0.0350          (0.0350)          1.00    
1992-ILA Administration                                                                                                       
   units ...................     1.00            0.0326         0.0012              0.0338          (0.0338)          1.00    
1992-ILA Service units .....     1.00            0.0275         0.0011              0.0286          (0.0286)          1.00    
                                                                                         
For the Period January 30, 1991 (commencement of operations) through December 31,        
- ---------------------------------------------------------------------------------        
1991-ILA units .............     1.00            0.0486         0.0013              0.0499          (0.0499)          1.00    
1991-ILA Administration          1.00            0.0210         0.0010              0.0220          (0.0220)          1.00    
   units /(c)/..............                                                                                                  
1991-ILA Service units /(c)/     1.00            0.0473         0.0009              0.0482          (0.0482)          1.00    

<CAPTION>                                                                                                                   
                                                                                                Ratios assuming no
                                                                                                waiver of fees and no
                                                                                                expense limitations
                                                                                                -------------------
                                                                     Ratio of net        Net                        Ratio of net
                                                  Ratio of net      investment        assets at     Ratio of net    investment
                                                   expenses to       income to          and         expenses to     income to
                                    Total         average net        average net      of period     average net     average net
                                   return/(a)/      assets             assets         in (000's)       assets         assets
                                   -------------------------------------------------------------------------------------------------

<S>                                <C>            <C>                <C>             <C>            <C>              <C> 
For the Six Months Ended June 30,
- ---------------------------------
1996-ILA units (unaudited) .       5.08%/(b)/     0.21%/(b)/         4.96%/(b)/      $600,891       0.43%/(b)/       4.74%/(b)/ 

1996-ILA Administration                                                                                                   
   units (unaudited) .......       4.92/(b)/      0.36/(b)/          4.83/(b)/        105,397       0.58/(b)/        4.61/(b)/
1996-ILA Service units                                                                                                    
   (unaudited) .............       4.66/(b)/      0.61/(b)/          4.55/(b)/        431,255       0.83/(b)/        4.33/(b)/ 
                                                                                     
For the Years Ended December 31,                                                     
- --------------------------------                                                     
1995-ILA units .............       5.70           0.21               5.50             586,294       0.44             5.27   
1995-ILA Administration                                                                                                     
   units ...................       5.54           0.36               5.34              68,713       0.59             5.11   
1995-ILA Service units .....       5.28           0.61               5.00             123,254       0.84             4.77   
1994-ILA units .............       4.01           0.20               3.96             547,351       0.43             3.73   
1994-ILA Administration                                                                                                     
   units ...................       3.85           0.35               3.97              64,388       0.58             3.74   
1994-ILA Service units .....       3.59           0.60               3.72              74,451       0.83             3.49   
1993-ILA units .............       2.98           0.20               2.88             456,411       0.44             2.64   
1993-ILA Administration                                                                                                     
   units ...................       2.83           0.35               2.73              26,553       0.59             2.49   
1993-ILA Service units .....       2.57           0.60               2.48              34,014       0.84             2.24   
1992-ILA units .............       3.54           0.18               3.38             422,506       0.45             3.11   
1992-ILA Administration                                                                                                     
   units ...................       3.38           0.33               3.26               6,915       0.60             2.99   
1992-ILA Service units .....       3.13           0.58               2.75              29,522       0.85             2.48   
                                                                                     
For the Period January 30, 1991 (commencement of operations) through December 31,
- ---------------------------------------------------------------------------------
1991-ILA units .............       5.75/(b)/      0.10/(b)/          5.28/(b)/        424,436       0.45/(b)/        4.93/(b)/
1991-ILA Administration                                                                                             
   units /(c)/..............       5.21/(b)/      0.25/(b)/          4.77/(b)/         17,649       0.60/(b)/        4.42/(b)/ 
1991-ILA Service units /(c)/       5.33/(b)/      0.50/(b)/          5.13/(b)/          9,430       0.85/(b)/        4.78/(b)/ 
</TABLE> 
- -------------
/(a)/Assumes investment at the net asset value at the beginning of the period,
     reinvestment of all distributions and a complete redemption of the
     investment at the net asset value at the end of the period.
/(b)/Annualized.
/(c)/ILA Administration and Service unit activity commenced during July and
     January of 1991, respectively.

- --------------------------------------------------------------------------------
The accompanying notes are an integral part of these financial statements.

                                       35
<PAGE>
 
Goldman Sachs Money Market Trust--Institutional Liquid Assets
- --------------------------------------------------------------------------------
Financial Highlights (continued)
Selected Data for a Unit Outstanding Throughout Each Period
Federal Portfolio

- --------------------------------------------------------------------------------

<TABLE> 
<CAPTION> 

                                                    Income from investment operations
                                                 ---------------------------------------

                                Net asset                      Net realized          Total                           Net asset
                                value at         Net             gain on          income from    Distributions       value at
                                beginning      investment       investment        investments        to                end
                                of period       income         transactions       operations      unitholders       of period
                                ----------------------------------------------------------------------------------------------------

<S>                             <C>             <C>            <C>                 <C>             <C>               <C> 
For the Six Months Ended June 30,
- ---------------------------------
1996-ILA units (unaudited)..    $1.00           $0.0255          --                $0.0255         $(0.0255)         $1.00
1996-ILA Administration                                                                                                    
   units (unaudited) .......     1.00            0.0247          --                 0.0247          (0.0247)          1.00 
1996-ILA Service units                                                                                                     
   (unaudited) .............     1.00            0.0235          --                 0.0235          (0.0235)          1.00 
                                                                                                                           
For the Years Ended December 31,                                                                                           
- --------------------------------                                                                                           
1995-ILA units .............     1.00            0.0569          --                 0.0569          (0.0569)          1.00 
1995-ILA Administration                                                                                                    
   units ...................     1.00            0.0550          --                 0.0550          (0.0550)          1.00 
1995-ILA Service units .....     1.00            0.0522          --                 0.0522          (0.0522)          1.00 
1994-ILA units .............     1.00            0.0407          --                 0.0407          (0.0407)          1.00 
1994-ILA Administration                                                                                                    
   units ...................     1.00            0.0388          --                 0.0388          (0.0388)          1.00 
1994-ILA Service units .....     1.00            0.0392          --                 0.0392          (0.0392)          1.00 
1993-ILA units .............     1.00            0.0296          --                 0.0296          (0.0296)          1.00 
1993-ILA Administration                                                                                                    
   units ...................     1.00            0.0281          --                 0.0281          (0.0281)          1.00 
1993-ILA Service units/(c)/.     1.00            0.0157          --                 0.0157          (0.0157)          1.00 
1992-ILA units .............     1.00            0.0358          --                 0.0358          (0.0358)          1.00 
1992-ILA Administration                                                                                                    
   units ...................     1.00            0.0340          --                 0.0340          (0.0340)          1.00 
1991-ILA units .............     1.00            0.0576          --                 0.0576          (0.0576)          1.00 
1991-ILA Administration                                                                                                    
   units ...................     1.00            0.0542          --                 0.0542          (0.0542)          1.00 
1991-ILA Service units/(c)/.     1.00            0.0196          --                 0.0196          (0.0196)          1.00 
1990-ILA units .............     1.00            0.0772          --                 0.0772          (0.0772)          1.00 
1990-ILA Administration                                                                                                    
   units/(d)/...............     1.00            0.0205          --                 0.0205          (0.0205)          1.00
                                                                                      
For the Period May 22, 1989 (commencement of operations) through                      
   December 31,                                                                       
- -------------------------------------------------------------------                   
1989-ILA units .............     1.00            0.0516          --                 0.0516          (0.0516)          1.00 
                                                                                                                  
<CAPTION>                                                                                                                   

                                                                                                Ratios assuming no
                                                                                                waiver of fees and no
                                                                                                expense limitations
                                                                                                -------------------
                                                                     Ratio of net        Net                        Ratio of net
                                                  Ratio of net       investment       assets at     Ratio of net     investment
                                                   expenses to       income to          and         expenses to     income to
                                    Total         average net        average net      of period     average net     average net
                                   return/(a)/      assets             assets         in (000's)       assets         assets
- ------------------------------------------------------------------------------------------------------------------------------------

<S>                                <C>            <C>                <C>             <C>            <C>              <C> 
For the Six Months Ended June 30,
- ---------------------------------
1996-ILA units (unaudited)..       5.24%/(b)/     0.26%/(b)/         5.13%/(b)/      $1,995,554     0.42%/(b)/       4.97%/(b)/
1996-ILA Administration                                                                                              
   units (unaudited) .......       5.08/(b)/      0.41/(b)/          4.98/(b)/          632,841     0.57/(b)/        4.82/(b)/   
1996-ILA Service units                                                                                               
   (unaudited) .............       4.82/(b)/      0.66/(b)/          4.72/(b)/          141,125     0.82/(b)/        4.56/(b)/   
                                                                                                                     
For the Years Ended December 31,                                                                                     
- --------------------------------                                                                                     
1995-ILA units .............       5.83           0.26%              5.69            $1,731,935     0.42             5.53      
1995-ILA Administration                                                                                              
   units ...................       5.67           0.41               5.50               516,917     0.57             5.34      
1995-ILA Service units .....       5.41           0.66               5.22               102,576     0.82             5.06      
1994-ILA units .............       4.11           0.25               4.07             1,625,567     0.42             3.90      
1994-ILA Administration                                                                                              
   units ...................       3.95           0.40               3.88               329,896     0.57             3.71      
1994-ILA Service units .....       3.69           0.65               3.92                15,539     0.82             3.75      
1993-ILA units .............       3.00           0.25               2.96             1,430,292     0.42             2.79      
1993-ILA Administration                                                                                              
   units ...................       2.84           0.40               2.81               362,401     0.57             2.64      
1993-ILA Service units/(c)/.       2.56/(b)/      0.65/(b)/          2.54/(b)/            1,425     0.82/(b)/        2.37/(b)/   
1992-ILA units .............       3.61           0.25               3.58             1,600,989     0.42             3.41      
1992-ILA Administration                                                                                              
   units ...................       3.46           0.40               3.40               312,792     0.57             3.23      
1991-ILA units .............       5.94           0.25               5.76             1,656,232     0.42             5.59      
1991-ILA Administration                                                                                              
   units ...................       5.78           0.40               5.42               291,810     0.57             5.25      
1991-ILA Service units/(c)/.       5.55/(b)/      0.65/(b)/          5.56/(b)/               --     0.82/(b)/        5.39/(b)/   
1990-ILA units .............       8.06           0.25               7.72             1,368,765     0.40             7.57      
1990-ILA Administration                                                                                              
   units/(d)/..............       7.39/(b)/      0.40/(b)/         7.25/(b)/            90,748     0.55/(b)/        7.10/(b)/    
                                                                                          
For the Period May 22, 1989 (commencement of operations) through
   December 31,                                                                           
- -------------------------------------------------------------------
1989-ILA units .............       7.62/(b)/      0.19/(b)/         8.41/(b)/           455,230     0.40/(b)/        8.20/(b)/
- --------
</TABLE> 
/(a)/Assumes investment at the net asset value at the beginning of the period, 
     reinvestment of all distributions and a complete redemption of the 
     investment at the net asset value at the end of the period.
/(b)/Annualized.                                                
/(c)/ILA Service unit activity commenced during April of 1991; no shares were
     outstanding during the period from August 7, 1991 through May 15, 1993. 
/(d)/ILA Administration unit activity commenced during September of 1990.    

- --------------------------------------------------------------------------------
The accompanying notes are an integral part of these financial statements.

                                       36
<PAGE>
 
Goldman Sachs Money Market Trust--Institutional Liquid Assets
- --------------------------------------------------------------------------------
Financial Highlights (continued)
Selected Data for a Unit Outstanding Throughout Each Period
Tax-Exempt Diversified Portfolio

- --------------------------------------------------------------------------------

<TABLE> 
<CAPTION> 

                                                    Income from investment operations
                                                 ---------------------------------------

                                Net asset                      Net realized          Total                           Net asset
                                value at         Net             gain on          income from    Distributions       value at
                                beginning      investment       investment        investments        to                end
                                of period       income         transactions       operations      unitholders        of period
                                ----------------------------------------------------------------------------------------------------

<S>                             <C>             <C>            <C>                 <C>             <C>               <C> 
For the Six Months Ended June 30,
- ---------------------------------                                                                              
1996-ILA units (unaudited)..    $1.00           $0.0159          --                $0.0159         $(0.0159)         $1.00    
1996-ILA Administration                                                                                                       
   units (unaudited)........     1.00            0.0152          --                 0.0152          (0.0152)          1.00    
1996-ILA Service units                                                                                                        
   (unaudited)..............     1.00            0.0139          --                 0.0139          (0.0139)          1.00     
                                                                                                                              
For the Years Ended December 31,                                                                                              
- --------------------------------                                                                                              
1995-ILA units .............     1.00            0.0365          --                 0.0365          (0.0365)          1.00    
1995-ILA Administration                                                                                                       
   units ...................     1.00            0.0351          --                 0.0351          (0.0352)          1.00    
1995-ILA Service units .....     1.00            0.0324          --                 0.0324          (0.0325)          1.00    
1994-ILA units .............     1.00            0.0264          --                 0.0264          (0.0264)          1.00    
1994-ILA Administration                                                                                                       
   units ...................     1.00            0.0250          --                 0.0250          (0.0250)          1.00    
1994-ILA Service units .....     1.00            0.0220          --                 0.0220          (0.0220)          1.00    
1993-ILA units .............     1.00            0.0222          --                 0.0222          (0.0222)          1.00    
1993-ILA Administration                                                                                                       
   units ...................     1.00            0.0207          --                 0.0207          (0.0207)          1.00    
1993-ILA Service units .....     1.00            0.0183          --                 0.0183          (0.0183)          1.00    
1992-ILA units .............     1.00            0.0277          --                 0.0277          (0.0277)          1.00    
1992-ILA Administration                                                                                                       
   units ...................     1.00            0.0266          --                 0.0266          (0.0266)          1.00    
1992-ILA Service units .....     1.00            0.0243          --                 0.0243          (0.0243)          1.00    
1991-ILA units .............     1.00            0.0424          --                 0.0424          (0.0424)          1.00    
1991-ILA Administration                                                                                                       
   units ...................     1.00            0.0406          --                 0.0406          (0.0406)          1.00    
1991-ILA Service units .....     1.00            0.0386          --                 0.0386          (0.0386)          1.00    
1990-ILA units .............     1.00            0.0550          (0.0001)           0.0549          (0.0549)          1.00    
1990-ILA Administration                                                                                                       
   units /(c)/..............     1.00            0.0301          --                 0.0301          (0.0300)          1.00     
1990-ILA Service units /(c)/     1.00            0.0259          --                 0.0259          (0.0259)          1.00    
1989-ILA units .............     1.00            0.0591          (0.0001)           0.0590          (0.0590)          1.00    
1988-ILA units .............     1.00            0.0487           0.0003            0.0490          (0.0490)          1.00    
1987-ILA units .............     1.00            0.0413          (0.0003)           0.0410          (0.0410)          1.00    
1986-ILA units .............     1.00            0.0426          --                 0.0426          (0.0426)          1.00    

<CAPTION>                                                                                                                   

                                                                                                Ratios assuming no
                                                                                                waiver of fees and no
                                                                                                expense limitations
                                                                                                -------------------
                                                                     Ratio of net        Net                        Ratio of net
                                                  Ratio of net       investment       assets at    Ratio of net     investment
                                                   expenses to       income to          and         expenses to     income to
                                    Total         average net        average net      of period     average net     average net
                                   return/(a)/      assets             assets         in (000's)       assets         assets
- ------------------------------------------------------------------------------------------------------------------------------------

<S>                                <C>            <C>                <C>             <C>            <C>              <C> 
For the Six Months Ended June 30,
- ---------------------------------
1996-ILA units (unaudited)..       3.25%/(a)/     0.31%/(a)/         3.21%/(a)/      $1,317,621     0.41%/(a)/       3.11%/(a)/    
1996-ILA Administration                                                                                              
   units (unaudited)........       3.10/(a)/      0.46/(a)/          3.05/(a)/           36,247     0.56/(a)/        2.95/(a)/
1996-ILA Service units                                                                                               
   (unaudited)..............       2.84/(a)/      0.71/(a)/          2.79/(a)/           28,912     0.81/(a)/        2.69/(a)/
                                                                                                                     
For the Years Ended December 31,                                                                                     
- --------------------------------                                                                                     
1995-ILA units .............       3.72           0.31               3.65            $1,342,585     0.42             3.54  
1995-ILA Administration                                                                                              
   units ...................       3.57           0.46               3.51                48,773     0.57             3.40  
1995-ILA Service units .....       3.31           0.71               3.24                49,647     0.82             3.13  
1994-ILA units .............       2.71           0.30               2.64             1,434,965     0.41             2.53  
1994-ILA Administration                                                                                              
   units ...................       2.55           0.45               2.50                97,778     0.56             2.39  
1994-ILA Service units .....       2.30           0.70               2.20                36,492     0.81             2.09  
1993-ILA units .............       2.25           0.30               2.22             1,769,477     0.41             2.11  
1993-ILA Administration                                                                                              
   units ...................       2.09           0.45               2.08                99,896     0.56             1.97  
1993-ILA Service units .....       1.84           0.70               1.83                45,172     0.81             1.72  
1992-ILA units .............       2.82           0.30               2.77             1,333,925     0.42             2.65  
1992-ILA Administration                                                                                              
   units ...................       2.67           0.45               2.66                50,225     0.57             2.54  
1992-ILA Service units .....       2.41           0.70               2.43                29,534     0.82             2.31  
1991-ILA units .............       4.33           0.32               4.24             1,044,986     0.42             4.14  
1991-ILA Administration                                                                                              
   units ...................       4.17           0.47               4.06                37,567     0.57             3.96  
1991-ILA Service units .....       3.91           0.72               3.86                52,399     0.82             3.76  
1990-ILA units .............       5.64           0.40               5.50               603,895     0.40             5.50  
1990-ILA Administration                                                                                              
   units /(c)/................     5.43/(a)/      0.55/(a)/          5.40/(a)/           42,498     0.55/(a)/        5.40/(a)/
1990-ILA Service units /(c)/..     5.17/(a)/      0.80/(a)/          5.16/(a)/           56,810     0.80/(a)/        5.16/(a)/
1989-ILA units .............       6.07           0.40               5.91               688,556     0.40             5.91
1988-ILA units .............       5.03           0.40               4.87               907,782     0.40             4.87
1987-ILA units .............       4.23           0.40               4.13               965,714     0.40             4.13
1986-ILA units .............       4.45           0.40               4.26             1,492,752     0.40             4.26 
</TABLE> 
- -------------

/(a)/Annualized.
/(b)/Assumes investment at the net asset value at the beginning of the period,
     reinvestment of all distributions and a complete redemption of the
     investment at the net asset value at the end of the period.
/(c)/ILA Administration and Service unit activity commenced during June and July
     of 1990, respectively.
- --------------------------------------------------------------------------------
The accompanying notes are an integral part of these financial statements.

                                       37
<PAGE>
 
Goldman Sachs Money Market Trust--Institutional Liquid Assets
- --------------------------------------------------------------------------------
Financial Highlights (continued)
Selected Data for a Unit Outstanding Throughout Each Period
Tax-Exempt California Portfolio

- --------------------------------------------------------------------------------

<TABLE> 
<CAPTION> 

                                                    Income from investment operations
                                                 ---------------------------------------

                                Net asset                      Net realized          Total                           Net asset
                                value at         Net             gain on          income from    Distributions       value at
                                beginning      investment       investment        investments        to              end
                                of period       income         transactions       operations      unitholders        of period
                                ----------------------------------------------------------------------------------------------------

<S>                             <C>             <C>            <C>                 <C>             <C>               <C> 
For the Six Months Ended June 30,
- --------------------------------                                                                                               
1996-ILA units (unaudited) .    $1.00           $0.0150         --                 $0.0150         $(0.0150)         $1.00    
1996-ILA Administration                                                                                                       
   units (unaudited) .......     1.00            0.0142         --                  0.0142          (0.0142)          1.00    
                                                                                                                              
For the Years Ended December 31,                                                                                              
- --------------------------------                                                                                              
1995-ILA units .............     1.00            0.0349         --                  0.0349          (0.0350)          1.00    
1995-ILA Administration                                                                                                       
   units ...................     1.00            0.0332         --                  0.0332          (0.0332)          1.00    
1994-ILA units .............     1.00            0.0250         --                  0.0250          (0.0250)          1.00    
1994-ILA Administration                                                                                                       
   units ...................     1.00            0.0233         --                  0.0233          (0.0233)          1.00    
1993-ILA units .............     1.00            0.0206         --                  0.0206          (0.0206)          1.00    
1993-ILA Administration                                                                                                       
   units ...................     1.00            0.0191         --                  0.0191          (0.0191)          1.00    
1993-ILA Service units .....     1.00            0.0166         --                  0.0166          (0.0166)          1.00    
1992-ILA units .............     1.00            0.0256         (0.0001)            0.0255          (0.0256)          1.00    
1992-ILA Administration                                                                                                       
   units ...................     1.00            0.0235         (0.0002)            0.0233          (0.0235)          1.00    
1992-ILA Service units/(c)/.     1.00            0.0081         --                  0.0081          (0.0081)          1.00    
1991-ILA units .............     1.00            0.0388         --                  0.0388          (0.0388)          1.00    
1991-ILA Administration                                                                                                       
   units ...................     1.00            0.0376         --                  0.0376          (0.0376)          1.00    
1990-ILA units .............     1.00            0.0511         (0.0001)            0.0510          (0.0511)          1.00    
1990-ILA Administration                                                                                                       
   units/(c)/...............     1.00            0.0042         --                  0.0042          (0.0042)          1.00    
1989-ILA units .............     1.00            0.0573         (0.0001)            0.0572          (0.0572)          1.00    
                                                                                         
For the Period October 3, 1988 (commencement of operations) through December 31,         
- --------------------------------------------------------------------------------         
1988-ILA units .............     1.00            0.0139         --                  0.0139          (0.0139)          1.00    
                                                                                                                  
<CAPTION>                                                                                                                   

                                                                                                Ratios assuming no
                                                                                                waiver of fees and no
                                                                                                expense limitations
                                                                                                -------------------
                                                                     Ratio of net        Net                        Ratio of net
                                                  Ratio of net       investment       assets at     Ratio of net    investment
                                                   expenses to       income to          and         expenses to     income to
                                    Total         average net        average net      of period     average net     average net
                                   return/(a)/      assets             assets         in (000's)       assets         assets
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                <C>            <C>                <C>             <C>            <C>              <C> 
For the Six Months Ended June 30,
- ---------------------------------
1996-ILA units (unaudited) .       3.06%/(b)/     0.41%/(b)/         3.01%/(b)/      $360,263       0.42%/(b)/       3.00%/(b)/  
1996-ILA Administration                                                                                              
   units (unaudited) .......       2.90/(b)/      0.56/(b)/          2.85/(b)/            170       0.57/(b)/        2.84/(b)/
                                                                                                                     
For the Years Ended December 31,                                                                                     
- --------------------------------                                                                                     
1995-ILA units .............       3.55           0.41               3.49            $346,728       0.41             3.49   
1995-ILA Administration                                                                                              
   units ...................       3.40           0.56               3.32                  61       0.56             3.32   
1994-ILA units .............       2.53           0.40               2.50             227,399       0.41             2.49   
1994-ILA Administration                                                                                              
   units ...................       2.37           0.55               2.33                 790       0.56             2.32   
1993-ILA units .............       2.09           0.40               2.06             229,839       0.44             2.02   
1993-ILA Administration                                                                                              
   units ...................       1.93           0.55               1.91               1,425       0.59             1.87   
1993-ILA Service units .....       1.68           0.76               1.66                  --       0.84             1.54   
1992-ILA units .............       2.62           0.40               2.56             161,868       0.47             2.49   
1992-ILA Administration                                                                                              
   units ...................       2.47           0.55               2.35                  31       0.62             2.28   
1992-ILA Service units/(c)/.       1.99/(b)/      0.80/(b)/          2.03/(b)/              3       0.87/(b)/        1.96/(b)/
1991-ILA units .............       3.92           0.40               3.88             102,494       0.47             3.81   
1991-ILA Administration                                                                                              
   units ...................       3.80           0.55               3.76                  13       0.62             3.69   
1990-ILA units .............       5.24           0.40               5.11             106,972       0.40             5.11   
1990-ILA Administration                                                                                              
   units/(c)/...............       5.14/(b)/      0.55/(b)/          5.33/(b)/             68       0.55/(b)/        5.33/(b)/ 
1989-ILA units .............       5.93           0.40               5.73             112,463       0.40             5.73   
                                                                                      
For the Period October 3, 1988 (commencement of operations) through December 31,
- --------------------------------------------------------------------------------
1988-ILA units .............       5.81/(b)/      0.24/(b)/          5.74/(b)/         41,028       0.38/(b)/        5.60/(b)/ 
</TABLE> 
- -------------

/(a)/Assumes investment at the net asset value at the beginning of the period,
     reinvestment of all distributions and a complete redemption of the
     investment at the net asset value at the end of the period.
/(b)/Annualized.
/(c)/ILA Administration and Service unit activity commenced during December of
     1990 and August of 1992, respectively. No Service units were outstanding
     for the years ended December 31, 1994, December 31, 1995 or the six months
     ended June 30, 1996.

- --------------------------------------------------------------------------------

                                       38
<PAGE>
 
Goldman Sachs Money Market Trust--Institutional Liquid Assets
- --------------------------------------------------------------------------------
Financial Highlights (continued)
Selected Data for a Unit Outstanding Throughout Each Period
Tax-Exempt New York Portfolio

- --------------------------------------------------------------------------------

<TABLE> 
<CAPTION> 

                                                    Income from investment operations
                                                 ---------------------------------------

                                Net asset                      Net realized          Total                           Net asset
                                value at         Net             gain on          income from    Distributions       value at
                                beginning      investment       investment        investments        to                end
                                of period       income         transactions       operations      unitholders        of period
                                ----------------------------------------------------------------------------------------------------

<S>                             <C>             <C>            <C>                 <C>             <C>               <C> 
For the Six Months Ended June 30,
- ---------------------------------
1996-ILA units (unaudited) .    $1.00           $0.0149         --                 $0.0149         $(0.0149)         $1.00    
1996-ILA Administration                                                                                                       
   units (unaudited) .......     1.00            0.0142         --                  0.0142          (0.0142)          1.00    
                                                                                                                              
For the Years Ended December 31,                                                                                              
- --------------------------------                                                                                              
1995-ILA units .............     1.00            0.0344         --                  0.0344          (0.0344)          1.00    
1995-ILA Administration                                                                                                       
   units ...................     1.00            0.0328         --                  0.0328          (0.0328)          1.00    
1994-ILA units .............     1.00            0.0262         --                  0.0262          (0.0262)          1.00    
1994-ILA Administration                                                                                                       
   units ...................     1.00            0.0247         --                  0.0247          (0.0247)          1.00    
1993-ILA units .............     1.00            0.0221         --                  0.0221          (0.0221)          1.00    
1993-ILA Administration                                                                                                       
   units ...................     1.00            0.0205         --                  0.0205          (0.0205)          1.00    
1992-ILA units .............     1.00            0.0265         --                  0.0265          (0.0265)          1.00    
1992-ILA Administration                                                                                                       
   units ...................     1.00            0.0253         --                  0.0253          (0.0253)          1.00    
                                                                                         
For the Period February 15, 1991 (commencement of operations) through December 31,       
- ----------------------------------------------------------------------------------       
1991-ILA units .............     1.00            0.0347        (0.0002)             0.0345          (0.0347)          1.00    
1991-ILA Administration                                                                  
   units/(c)/...............     1.00            0.0330         --                  0.0330          (0.0330)          1.00    


<CAPTION>                                                                                                                   

                                                                                                   Ratios assuming no
                                                                                                   waiver of fees and no
                                                                                                   expense limitations
                                                                                                   -------------------
                                                                     Ratio of net        Net                        Ratio of net
                                                  Ratio of net       investment      assets at     Ratio of net     investment
                                                   expenses to       income to          and         expenses to     income to
                                    Total         average net        average net      of period     average net     average net
                                   return/(a)/        assets             assets         in (000's)       assets         assets
- ------------------------------------------------------------------------------------------------------------------------------------

<S>                                <C>            <C>                <C>             <C>            <C>              <C> 
For the Six Months Ended June 30
- --------------------------------
1996-ILA units (unaudited) .       3.05%/(b)/     0.32%/(b)/         3.00%/(b)/      $63,967        0.45%/(b)/       2.87%/(b)/   
1996-ILA Administration                                                                                                      
   units (unaudited) .......       2.90/(b)/      0.47/(b)/          2.85/(b)/        26,638        0.60/(b)/        2.72/(b)/ 
                                                                                                                             
For the Years Ended December 31,                                                                                             
- --------------------------------                                                                                             
1995-ILA units .............       3.51           0.30               3.44             90,537        0.44             3.30    
1995-ILA Administration                                                                                                      
   units ...................       3.35           0.45               3.28             26,724        0.59             3.14    
1994-ILA units .............       2.56           0.24               2.62             84,517        0.47             2.39    
1994-ILA Administration                                                                                                      
   units ...................       2.41           0.39               2.47             38,970        0.62             2.24    
1993-ILA units .............       2.21           0.10               2.21             48,367        0.51             1.80    
1993-ILA Administration                                                                                                      
   units ...................       2.05           0.25               2.05             20,306        0.66             1.64    
1992-ILA units .............       2.71           0.10               2.65             16,844        0.57             2.18    
1992-ILA Administration                                                                                                      
   units ...................       2.55           0.25               2.53             14,641        0.72             2.06    
                                                                                       
For the Period February 15, 1991                                                       
- --------------------------------                                                       
1991-ILA units .............       4.02/(b)/      0.10/(b)/          3.96/(b)/        11,070        0.76/(b)/        3.30/(b)/ 
1991-ILA Administration                                                                
   units/(c)/...............       3.87/(b)/      0.25/(b)/          3.90/(b)/        19,198        0.91/(b)/        3.24/(b)/  
</TABLE> 
- -------------

/(a)/Assumes investment at the net asset value at the beginning of the period,
     reinvestment of all distributions and a complete redemption of the 
     investmentat the net asset value at the end of the period.
/(b)/Annualized.
/(c)/ILA Administration unit activity commenced during February of 1991.

- --------------------------------------------------------------------------------
The accompanying notes are an integral part of these financial statements.

                                       39
<PAGE>
 
- --------------------------------------------------------------------------------

- ---------------------------------------  ---------------------------------------





                     [This page intentionally left blank]





- ---------------------------------------  ---------------------------------------

                                       40
<PAGE>
 
- --------------------------------------------------------------------------------

- ---------------------------------------  ---------------------------------------






                     [This page intentionally left blank]



- ---------------------------------------  ---------------------------------------

                                       41
<PAGE>
 
- --------------------------------------------------------------------------------

- ---------------------------------------  ---------------------------------------





                     [This page intentionally left blank]





- ---------------------------------------  ---------------------------------------

                                       42
<PAGE>
 
- --------------------------------------------------------------------------------




- ---------------------------------------  ---------------------------------------




- --------------------------------------------------------------------------------
This Semiannual Report is authorized for distribution to prospective investors
only when preceded or accompanied by a Goldman Sachs Money Market
Trust--Institutional Liquid Assets Portfolios' Prospectus which contains facts
concerning each Fund's objectives and policies, management, expenses and other
information.
- --------------------------------------------------------------------------------

                                       43
<PAGE>
 
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

Goldman Sachs
1 New York Plaza
New York, NY 10004


Trustees
Ashok N. Bakhru, Chairman
David B. Ford
Alan A. Shuch
Jackson W. Smart, Jr.
William H. Springer
Richard P. Strubel

Officers
Doug Grip, President
John W. Mosior, Vice President
Nancy L. Mucker, Vice President
Pauline Taylor, Vice President
Scott M. Gilman, Treasurer
John M. Perlowski, Assistant Treasurer
Michael J. Richman, Secretary
Howard B. Surloff, Assistant Secretary



Goldman Sachs
Investment Adviser,
Distributor and Transfer Agent


Goldman Sachs
Money Market Trust
Institutional
Liquid Assets

- ---------------------------------------------------------

Semiannual Report
June 30, 1996

Prime Obligations Portfolio
Money Market Portfolio
Government Portfolio
Treasury Obligations Portfolio
Treasury Instruments Portfolio
Federal Portfolio
Tax-Exempt Diversified Portfolio
Tax-Exempt California Portfolio
Tax-Exempt New York Portfolio

[LOGO OF GOLDMAN SACHS APPEARS HERE]

================================================================================


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission