AMRESCO INC
10-Q, 1997-11-14
INVESTMENT ADVICE
Previous: FIDELITY SUMMER STREET TRUST, 13F-E, 1997-11-14
Next: MCDERMOTT INC, 10-Q, 1997-11-14



                                                                 
                          UNITED STATES
               SECURITIES AND EXCHANGE COMMISSION
                     Washington, D.C.  20549


                            FORM 10-Q

 (Mark One)
   [ X ]     QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
             OF THE SECURITIES EXCHANGE ACT OF 1934
          For the quarterly period ended September 30, 1997
                                
                               OR
                                
   [    ]     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
              OF THE SECURITIES EXCHANGE ACT OF 1934
                                
                                    
Commission File Number 0-8630       
                                    
                          AMRESCO, INC.
    (Exact name of Registrant as specified in its charter)

                                              
Delaware                                             59-1781257
(State or other jurisdiction of                (I.R.S. Employer
incorporation or organization)                   Identification No.)
                                              
                                              
700 N. Pearl Street, Suite 2400, LB 342, Dallas, Texas  75201-7424
(Address of principal executive offices)                (Zip Code)


Registrant's telephone number, including area code: (214) 953-7700

Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to
file such reports), and (2) has been subject to such filing
requirements for the past 90 days.


             Yes  X                            No __


Indicate the number of shares outstanding of each of the issuer's
classes of common stock, as of the latest practicable date:


 36,517,771 shares of common stock, $.05 par value per share, as
                      of October 31, 1997.


                                

                          AMRESCO, INC.
                              INDEX




                                                      Page No.
                                                      
PART I.  FINANCIAL INFORMATION                            
                                                          
Item 1.  Financial Statements                             
                                                          
Consolidated Balance Sheets - September 30, 1997           3
and December 31, 1996
                                                           
Consolidated Statements of Income - Three and              
Nine Months Ended September 30, 1997 and 1996              4
                                                           
Consolidated Statement of Shareholders' Equity -           
Nine Months Ended September 30, 1997                       5
                                                           
Consolidated Statements of Cash Flows - Nine               
Months Ended September 30, 1997 and 1996                   6
                                                           
Notes to Consolidated Financial Statements                 7
                                                          
Item 2.  Management's Discussion and Analysis of           
Financial Condition and Results of Operations              9
                                                          
                                                          
PART II.  OTHER INFORMATION                               
                                                           
Item 6.  Exhibits and Reports on Form 8-K                 16
                                                           
SIGNATURE                                                 16
                                                           
                                                           
                                                           
                                                       
                 PART I.  FINANCIAL INFORMATION
                                
ITEM 1.  Financial Statements
                                
                          AMRESCO, INC.
                   CONSOLIDATED BALANCE SHEETS
             (In thousands, except for share amounts)
                                
                                                September 30,    December 31,
                                                  1997               1996
                                                 (Unaudited)
                   ASSETS                                  
Cash and equivalents                                 $31,346      $29,046
Temporary investments                                              34,190
Accounts receivable, net of reserves of $3,191        18,323       12,243
and $1,611, respectively
Loans held for sale, net                             586,816      376,029
Loans, net                                           178,121       42,188
Investments in purchased loan and other asset        329,553      251,060
portfolios, net
Asset backed and other securities - available         87,737       55,678
for sale                                            
Retained interests in securitizations - trading      214,225      130,328
Deferred income taxes                                 30,815       13,285
Premises and equipment, net of accumulated                  
depreciation of $9,397 and $5,285, respectively       15,430       18,228
Intangible assets, net of accumulated                       
amortization of $17,806 and $11,110, respectively    115,365       87,219
Other assets                                          39,770       26,447
TOTAL ASSETS                                      $1,647,501   $1,075,941
                                                           
              LIABILITIES AND SHAREHOLDERS' EQUITY
LIABILITIES:                                               
Accounts payable and accrued compensation and        $44,742      $30,509
benefits                                      
Notes payable                                        323,492      260,092
Warehouse loans payable                              562,284      354,562
Senior notes                                          57,500       57,500
Senior subordinated notes                            250,000       57,500
Income taxes payable                                  10,566        3,742
Other liabilities                                     19,228       10,521
Total liabilities                                  1,267,812      774,426
                                                           
SHAREHOLDERS' EQUITY:                                      
Common stock, $0.05 par value, authorized                   
150,000,000 shares; 36,504,450 and 33,796,145          1,825       1,690
shares issued, respectively
Capital in excess of par                             257,251     213,843
Reductions for employee stock                         (3,113)     (1,129)
Treasury stock, $0.05 par value, 24,339 shares              
in 1997 and 1996, respectively                          (160)       (160)
Net unrealized gains                                     481         249
Retained earnings                                    123,405      87,022
Total shareholders' equity                           379,689     301,515
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY        $1,647,501  $1,075,941
                                
See notes to consolidated financial statements.
                                
                          AMRESCO, INC.
                CONSOLIDATED STATEMENTS OF INCOME
              (In thousands, except per share data)
                           (Unaudited)


<TABLE>
<CAPTION>
                                               Three Months       Nine Months
                                                  Ended             Ended
                                               September 30,     September 30,
                                                1997     1996    1997      1996
                                                           
REVENUES:                                                
<S>                                          <C>       <C>      <C>       <C> 
 Interest and other investment income         $ 58,977  $22,481  $140,311  $65,728
 Gain on sale of loans and investments, net     23,075    3,177    67,701    8,966
 Mortgage banking and servicing fees            19,031   10,095    48,384   25,032
 Asset management and resolution fees            6,741    9,177    18,632   27,214
 Income from equity affiliate                    3,736             14,193  
 Other revenues                                  1,226      556     2,286    2,255
    Total revenues                             112,786   45,486   291,507  129,195
                                                           
EXPENSES:                                                
 Personnel                                      37,324   17,031   102,300   52,662
 Interest                                       29,807    7,983    71,219   21,478
 Other general and administrative               11,764    4,832    35,812   15,489
 Provision for loan and investment losses        4,338             11,556  
 Depreciation and amortization                   4,001    1,919    10,776    5,899
    Total expenses                              87,234   31,765   231,663   95,528
                                                           
 Income before income taxes                     25,552   13,721    59,844   33,667
 Income tax expense                             10,216    5,165    23,461   12,968
NET INCOME                                    $ 15,336  $ 8,556  $ 36,383 $ 20,699
                                                           
Earnings per share:                                                  
Primary                                          $0.41    $0.31     $1.00    $0.75
Fully-diluted                                     0.41     0.29      1.00     0.71
                                                           
Weighted average number of common shares                                    
outstanding and common share equivalents        37,487   28,005    36,301   27,648
</TABLE>
See notes to consolidated financial statements.
                                
                          AMRESCO, INC.
         CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY
              Nine Months Ended September 30, 1997
                (In thousands, except share data)
                           (Unaudited)
                                
                                
<TABLE>
<CAPTION>
                                
                             Common Stock               Reductions             Net     
                            $0.05 Par Value  Capital in     For              Unrealized               Total
                            Number of         Excess of   Employee  Treasury    Gains    Retained  Shareholders'
                              Shares    Amount     Par        Stock    Stock   (Losses)    Earnings     Equity
<S>                          <C>         <C>     <C>        <C>        <C>        <C>        <C>        <C>  
JANUARY 1, 1997               33,796,145  $1,690  $213,843   $(1,129)   $(160)    $ 249      $87,022    $301,515
Purchase of subsidiary         2,094,944     105    34,203                                                34,308
Issuance of common                                                      
stock for acquisition earnout     43,622       2       775                                                   777
Exercise of stock options        405,655      19     2,550                                                 2,569
Grant of restricted stock        166,584       9     3,246    (3,255)                      
Cancellation of restricted stock  (2,500)              (42)       42                         
Tax benefits from employee                                                     
 stock compensation                                  2,776                                                 2,776
Amortization of unearned stock                                                  
 compensation                                                  1,229                                       1,229
Additional costs from conversion                                                 
 of convertible debt                                  (100)                                                 (100)
Unrealized gain on securities                                                  
 available for sale, net                                                            470                      470
Foreign currency translation                                    
 adjustments                                                                       (238)                    (238)
                                                                  
 Net income                                                                                  36,383       36,383
                                                                  
September 30, 1997             36,504,450  $1,825 $257,251   $(3,113)  $(160)      $481    $123,405     $379,689
</TABLE>
                                
See notes to consolidated  financial statements.
                                
                                
                                
                          AMRESCO, INC.
              CONSOLIDATED STATEMENTS OF CASH FLOWS
                      (Dollars in thousands)
                           (Unaudited)
                                                         Nine Months Ended
                                                            September 30,
                                                          1997      1996
OPERATING ACTIVITIES:
 Net Income                                             $ 36,383   $ 20,699
  Adjustments to reconcile net income to net cash used
    in operating activities:
  Gain on sale of loans and investments                  (67,701)    (8,966) 
  Undistributed earnings of equity affiliate              (2,530)
  Depreciation and amortization                           10,776      5,899  
  Accretion of interest income                           (27,372)    (7,578)
  Deferred tax benefit                                   (13,565)       (68)
  Provision for loan and investment losses                11,556        350
  Other                                                    1,229        750
  Increase (decrease) in cash for changes in exclusive
  of assets and liabilities acquired in business
  combinations):
  Accounts receivable                                     (5,973)     6,356  
  Loans held for sale, net                              (223,426)  (302,602)
  Warehouse loans payable, net                           120,431    228,402
  Retained interests in securitizations                  106,434     34,899
  Other assets                                            (3,311)    (5,178)
  Accounts payable and accrued compensation and benefits   9,969     (4,163)
  Income taxes payable                                     6,824       (153)
  Other liabilities                                       13,994     (4,231)
  Net cash used in operating activities                  (26,282)   (35,584)
INVESTING ACTIVITIES:
  Sale (purchase) of temporary investments, net           34,190    (14,450)
  Originations of loans, net                            (138,641)   (22,207)
  Acquisition of purchased loan and other asset
  portfolios                                            (155,381)   (95,847)
  Collections on purchased loan and other asset
   portfolios                                             80,581     75,056
  Purchase of asset backed securities                    (59,054)    (7,981)
  Collections on asset backed securities                  28,067        611
  Cash used for purchases of subsidiaries, net            (2,176)    (2,379)
  Investment in joint venture                            (15,450)
  Collections on investment in joint venture              17,789   
  Purchase of premises and equipment                      (1,086)    (2,214)
  Net cash used in investing activities                 (211,161)   (69,411)
FINANCING ACTIVITIES:
  Net proceeds from notes payable and other debt         724,779    446,768
  Repayment of notes payable and other debt             (677,012)  (401,843)
  Net proceeds from issuance of senior
    subordinated notes                                   186,631
  Net proceeds from issuance of senior notes                         54,694
  Stock options exercised and tax benefit of
  employee stock compensation                              5,345      3,394
  Net cash provided by financing activities              239,743    103,013
  Net decrease in cash and cash equivalents                2,300     (1,982)
  Cash and cash equivalents, beginning period             29,046     16,139
  Cash and cash equivalents, end of period              $ 31,346   $ 14,157
SUPPLEMENTAL DISCLOSURE:
  Exchange of loans held for sale for retained  
  interests in securitizations                           $93,474    $60,707
  Interest paid                                           69,585     21,227
  Common stock issued for the purchase of subsidiaries    35,085        777
  Income taxes paid                                       26,249     13,121

See notes to consolidated financial statements
                                
                          AMRESCO, INC.
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                       September 30, 1997
                           (Unaudited)

1.    Basis of Presentation and Summary of Significant Accounting
  Policies

     The accompanying unaudited consolidated financial statements
of  AMRESCO,  INC.  and  subsidiaries (the "Company")  have  been
prepared  by  the  Company in accordance with generally  accepted
accounting principles for interim financial information and  with
the  instructions to Form 10-Q and Rule 10-01 of Regulation  S-X.
In  the  opinion  of management, all adjustments  (consisting  of
normal  recurring  accruals)  considered  necessary  for  a  fair
presentation have been included.  Operating results for the three
and   nine  month  periods  ended  September  30,  1997  are  not
necessarily  indicative of the results that may be  expected  for
the  entire  fiscal  year or any other  interim  period.   It  is
recommended that these statements be read in conjunction with the
Company's  consolidated financial statements  and  notes  thereto
included in the Company's Annual Report on Form 10-K for the year
ended  December  31,  1996.  Certain reclassifications  of  prior
period  amounts  have been made to conform to the current  period
presentation.

      New  Accounting Standards - On January 1, 1997, the Company
adopted Statement of Financial Accounting Standards ("SFAS")  No.
125,  "Accounting for Transfers and Servicing of Financial Assets
and  Extinguishment of Liabilities," which requires an entity  to
recognize the financial and servicing assets it controls and  the
liabilities  it has incurred and to derecognize financial  assets
when  control has been surrendered.  Retained interests in assets
sold  are  measured  by allocating the previous  carrying  amount
between  the  assets sold and retained interests based  on  their
relative fair values at the date of transfer.

     The  gain  on  sale of loans and other investments  for  the
three   and  nine  months  ended  September  30,  1997   includes
approximately   $0.5  million  and  $2.8  million,  respectively,
related to unrealized gains on valuation of retained interests in
the  Company's March, June and September 1997 securitizations  as
the Company reports its retained interests in securitizations  as
trading securities which must be measured at fair value.

     The  provision for loan and investment losses has been  made
as  a  reserve  for management's estimate of losses  on  existing
loans  and investments which may be uncollectible.  Such estimate
was  based  on  evaluation  of the collectability  of  loans  and
investments.

     In  February 1997, the Financial Accounting Standards  Board
issued SFAS No. 128, "Earnings Per Share," which establishes  new
standards for computing and presenting earnings per share ("EPS")
and  is  effective  for financial statements issued  for  periods
ending  after  December  15,  1997,  including  interim  periods;
earlier application is not permitted.  Under the requirements  of
SFAS No. 128, basic and diluted EPS for the three and nine months
ended September 30, 1997 and 1996 would have been as follows:
     
           Three Months Ended      Nine Months Ended
              September 30,           September 30,
              1997     1996          1997     1996
Basic        $0.42    $0.31         $1.03    $0.77
Diluted       0.41     0.29          1.00     0.71

2.   Acquisition

      On  March  31,  1997, the Company purchased  the  stock  of
Commercial  Lending Corporation and the operations  and  specific
assets of certain of its affiliates ("CLC").  CLC's primary  line
of  business is originating, securitizing, selling and  servicing
franchise   loans.    The  purchase  price   consisted   of   (i)
approximately  2.1 million shares of the Company's  common  stock
valued  at $34.3 million (including 0.2 million additional shares
issued  in  July  1997  valued at $3.3 million  pursuant  to  the
original  acquisition  terms), (ii)  the  assumption  of  certain
liabilities estimated at $14,000,000 and (iii) contingent earnout
payments of additional shares of the Company's common stock based
upon  the operating performance of the acquired entities  through
March  31,  2000.   The  acquisition of CLC  was  recorded  as  a
purchase acquisition.

3.   Notes Payable and Other Debt

      Revolving Loan Agreement - During 1997, the Company amended
its  revolving  loan agreement (the "Revolving  Loan  Agreement")
with  a  syndicate of lenders, led by NationsBank of Texas,  N.A.
The Revolving Loan Agreement was amended to provide for a maximum
credit facility of $350.0 million of which $60.0 million could be
available  on  a  term basis.  As of September 30,  1997,  $225.2
million was outstanding under the Revolving Loan Agreement.
     
      Senior  Subordinated Notes - On March 12, 1997, the Company
issued   $192,500,000  aggregate  principal  amount   of   senior
subordinated notes.  The notes bear interest at 10% per annum and
mature on March 15, 2004.  The notes are unsecured obligations of
the Company and are subordinated to prior payment of all existing
and  future senior debt and to indebtedness and other liabilities
of  the  Company's  subsidiaries.  The notes are  not  redeemable
prior to maturity.

     Warehouse Debt - On April 1, 1997, a wholly-owned subsidiary
of  the  Company entered into an Interim Warehouse  and  Security
Agreement,  which replaced an existing warehouse agreement,  with
Prudential  Securities Credit Corporation for an  amount  not  to
exceed $150.0 million (the "Repurchase Facility") to finance  the
origination of certain franchise loans and construction loans  to
franchisees of certain approved franchise concepts.  Indebtedness
under  the Repurchase Facility is secured by the loans originated
with  funds  advanced  under  the  Repurchase  Facility.   As  of
September  30,  1997,  $77.8 million was  outstanding  under  the
Repurchase Facility.

      On  June 12, 1997, a wholly-owned subsidiary of the Company
entered   into  an  Interim  Warehouse  and  Security  Agreement,
replacing   an  existing  warehouse  agreement,  with  Prudential
Securities Credit Corporation for an amount not to exceed  $500.0
million  (the  "Second  Repurchase  Facility")  to  finance   the
purchase  of fixed and floating rate "B and C credit," first  and
second  lien  and one-to-four family residential mortgage  loans.
Indebtedness under the Second Repurchase Facility is  secured  by
the   loans  purchased  with  funds  advanced  under  the  Second
Repurchase  Facility.  The available debt limit will increase  by
the  amount  of  participation's sold  by  Prudential  Securities
Credit Corporation to other participants.  At September 30, 1997,
$136.6  million  was  outstanding  under  the  Second  Repurchase
Facility.   As of October 29, 1997, the available debt limit  was
$548.0 million.

     On August 20, 1997, a wholly-owned subsidiary of the Company
entered  into  a  Second  Amended and Restated  Master  Loan  and
Security  Agreement,  replacing an existing warehouse  agreement,
with  Morgan Stanley Mortgage Capital Inc., for an amount not  to
exceed $400.0 million (the "Second Amended Agreement") to finance
the  origination  or acquisition of certain residential  mortgage
loans.   This facility is secured by the mortgages originated  or
acquired  under the Second Amended Agreement.  At  September  30,
1997,  $181.3  million was outstanding under the  Second  Amended
Agreement.

      On  September  16, 1997, a wholly-owned subsidiary  of  the
Company  entered  into a $55.0 million warehouse credit  facility
with  Bank  United  to  finance the origination  and  funding  of
residential   construction   and  residential   acquisition   and
development  loans.  This facility is secured by the  loans  made
under  this  facility and bears interest at the  monthly  average
LIBOR rate plus an applicable margin, which ranges from 1.85%  to
2.75%.   The stated maturity date for this facility is  September
15,  1999.   At September 30, 1997, $36.5 million was outstanding
under this facility.

4.   Stockholders Rights Plan

      On  May 28, 1997, the Company adopted a Stockholders Rights
Plan pursuant to which rights were distributed to stockholders of
record  as  of  June  9,  1997.   The  Stockholders  Rights  Plan
provides,  among  other things, that if a  person  (or  group  of
affiliated or associated persons) acquires (or ten days after the
commencement of a tender offer to acquire) "beneficial ownership"
of  15%  or  more of the outstanding shares of Common Stock,  the
rights  previously distributed to stockholders, other than  those
owned by such acquiring person or group, will become exercisable.
Under  the  Stockholders Rights Plan, the acquisition of  15%  or
more  of  the outstanding Common Stock or the completion  of  the
tender offer will entitle the holder to purchase shares of Common
Stock having a market value equal to twice the purchase price  of
the right.
     
Item 2.      Management's  Discussion and Analysis  of  Financial
      Condition and Results of Operations

Overview

      AMRESCO,  INC.  (the  "Company")  is  a  leading  specialty
financial  services  company  engaged  in  residential   mortgage
banking,  commercial  mortgage  banking,  asset  management   and
commercial  finance.  The residential mortgage  banking  business
involves originating, acquiring, warehousing and securitizing non-
conforming  (sub-prime) loans.  The commercial  mortgage  banking
business   involves  the  origination,  underwriting,  placement,
securitization and servicing of commercial real estate mortgages.
The asset management business involves acquiring asset portfolios
at  a  substantial  discount  to  face  value  and  managing  and
resolving  such asset portfolios to maximize cash recoveries  and
providing  real estate investment advice to various institutional
investors  (primarily  pension funds).   The  commercial  finance
business  involves providing short and mid-term special situation
and  franchise  financing,  securitization  and  servicing.   The
Company's  business  may be affected by many  factors,  including
fluctuations  in  real  estate  and  other  asset   values,   the
availability and price of assets and residential mortgages to  be
purchased,  the  level  of and fluctuations  in  interest  rates,
changes  in  the  securitization  market  and  competition.    In
addition,  the Company's operations require continued  access  to
short and long term sources of financing.

      On  March  31,  1997, the Company purchased  the  stock  of
Commercial  Lending Corporation and the operations  and  specific
assets of certain of its affiliates ("CLC").  CLC's primary  line
of  business is originating, securitizing, selling and  servicing
franchise   loans.    The  purchase  price   consisted   of   (i)
approximately  2.1 million shares of the Company's  common  stock
valued  at $34.3 million (including 0.2 million additional shares
issued  in  July  1997  valued at $3.3 million  pursuant  to  the
original  acquisition  terms), (ii)  the  assumption  of  certain
liabilities estimated at $14,000,000 and (iii) contingent earnout
payments of additional shares of the Company's common stock based
upon  the operating performance of the acquired entities  through
March 31, 2000.

      Throughout  1996 and continuing into 1997, the Company  has
extended  its  business lines to offer a full range  of  mortgage
banking  services  including  the  origination,  acquisition  and
securitization of sub-prime residential mortgages and  commercial
loan origination, securitization and servicing.  The Company  has
also  increased its investment in asset portfolios and  developed
and   expanded   its   commercial  finance   operations.    These
significant changes in the composition of the Company's  business
are  reflected  in  the Company's results of operations  and  may
limit  the comparability of the Company's results from period  to
period.

Results of Operations

       The   following  discussion  and  analysis  presents   the
significant  changes in results of operations of the Company  for
the  three and nine months ended September 30, 1997 and  1996  by
primary  business lines.  The results of operations  of  acquired
businesses  are included in the consolidated financial statements
from the date of acquisition.  This discussion should be read  in
conjunction with the consolidated financial statements and  notes
thereto.
<TABLE>
<CAPTION>

                                           Three Months Ended     Nine Months Ended
(in thousands, except per share data)          September 30,        September 30,
                                              1997      1996       1997        1996
Revenues:                                                    
<S>                                       <C>        <C>         <C>        <C>
   Residential mortgage banking            $ 50,835   $11,475     $122,050   $28,339
   Commercial mortgage banking               25,461    13,579       69,772    33,974
   Asset management                          24,199    21,231       72,367    67,154
   Commercial finance                        12,021       816       27,856     1,632
   Corporate, other and                         270    (1,615)        (538)   (1,904)
     intercompany eliminations        
     Total revenues                         112,786    45,486      291,507   129,195
Operating expenses:                                          
   Residential mortgage banking              33,569     4,866       85,378    11,488
   Commercial mortgage banking               16,727     9,364       45,865    26,566
   Asset management                          14,636    10,594       44,161    35,296
   Commercial finance                         8,763       527       17,785     1,099
   Corporate, other and                      13,539     6,414       38,474    21,079
    intercompany eliminations
     Total operating expenses                87,234    31,765      231,663    95,528
Operating profit:                                            
   Residential mortgage banking              17,266     6,609       36,672    16,851
   Commercial mortgage banking                8,734     4,215       23,907     7,408
   Asset management                           9,563    10,637       28,206    31,858
   Commercial finance                         3,258       289       10,071       533
   Corporate, other and                     (13,269)   (8,029)     (39,012)  (22,983)
    intercompany eliminations       
     Total operating profit                  25,552    13,721       59,844    33,667
Income tax expense                           10,216     5,165       23,461    12,968
Net income                                 $ 15,336  $  8,556     $ 36,383  $ 20,699
                                                             
 Earnings per share:                                         
  Primary                                     $0.41     $0.31        $1.00     $0.75
  Fully-diluted                               $0.41     $0.29        $1.00     $0.71
                                                             
Weighted average shares                      37,487    28,005       36,301    27,648
 outstanding and equivalents               
</TABLE>

Three  Months  Ended September 30, 1997 Compared to Three  Months
Ended September 30, 1996

      The  Company reported a 148% increase in revenues,  an  86%
increase  in  operating profit and a 79% increase in  net  income
compared  to  the  prior  year period.  The  increases  were  due
primarily  to  additional contributions by  the  residential  and
commercial mortgage banking businesses and the commercial finance
business.   Weighted average shares outstanding  and  equivalents
increased  34% due primarily to the late 1996 conversion  of  the
Company's  convertible  subordinated debentures,  the  late  1996
public offering of the Company's common stock and the March  1997
purchase  of  CLC with the Company's common stock.  Fully-diluted
earnings per share increased 41% from $0.29 to $0.41.

     Residential Mortgage Banking.  Revenues for the three months
ended September 30, 1997 primarily consisted of $28.5 million  in
interest and other investment income and $20.4 million of gain on
the  securitization and sale of residential mortgage loans.   The
$39.4  million increase in revenues relates to increased  volumes
and  the acquisition of the assets of Quality Mortgage USA, Inc.,
("Quality") in October 1996.  The increase in revenues  primarily
consisted  of  a  $19.5 million increase in  interest  and  other
investment  income and a $17.8 million increase in  gain  on  the
securitization and sale of residential mortgage loans.

      Interest and other investment income primarily consisted of
interest  earned  on  loans held for sale, which  have  increased
significantly  since  1996,  and  accrued  earnings  on  retained
interests  in  securitizations.   The  increased  gain   on   the
securitization  and sale of residential mortgage  loans  was  due
primarily to the securitization and sale of approximately  $991.0
million of residential mortgage loans, including gains recognized
from  the transfer to the securitization trustee of approximately
$64.0  million of loans securitized in June 1997 which  were  not
transferred  to  the  trust  until the  third  quarter  of  1997,
compared  to  gains  on  approximately $311.0  million  of  loans
securitized  in  the third quarter of 1996.  Additionally,  loans
originated  by AMRESCO Residential Mortgage Corporation  ("ARMC")
(the subsidiary which acquired substantially all of the assets of
Quality), which had a lower basis than loans purchased from third
parties and thus resulted in larger gains, were included  in  the
third   quarter   1997  securitization.   A   gain   related   to
approximately $23.0 million of residential loans sold on  a  pre-
fund  basis  in  the  third  quarter of 1997  securitization  was
recognized  when  the loans were transferred to  the  trustee  in
October 1997.

      Operating expenses for the three months ended September 30,
1997,  which increased $28.7 million from the prior year  period,
primarily  consisted of $17.0 million in interest  expense,  $9.5
million  in personnel expense, $4.3 million in other general  and
administrative  expense  and a $2.3 million  provision  for  loan
losses.   The $17.0 million in interest expense primarily related
to  borrowings  under warehouse loans payable  which  funded  the
origination, acquisition and warehousing of mortgage  loans  held
for   sale   and   the   addition  of   retained   interests   in
securitizations.  Personnel and other general and  administrative
costs  increased  significantly due primarily  to  the  increased
operations  of  the  residential  business  through  ARMC.    The
provision   for   loan  losses  was  established  primarily   for
delinquent loans.

      Commercial Mortgage Banking.  Revenues for the three months
ended   September  30,  1997  consisted  of  $16.7   million   in
origination, underwriting and servicing revenues, $5.1 million in
interest  and other investment income and $3.7 million in  income
from  equity affiliate.  Origination, underwriting and  servicing
revenues increased $6.6 million due primarily to originations  of
$1.8  billion in the current period compared to $0.8  billion  in
the  same  period  of 1996. Interest and other investment  income
increased $1.6 million due primarily to interest earned on  loans
held  for  sale and escrow deposits, both of which have increased
significantly since early 1996.  Income from equity affiliate was
$3.7  million  for  the third quarter of 1997  due  primarily  to
AMRESCO Capital L.P. ("AMRESCO Capital") realizing its 50%  share
of   the   gain   from   its  joint  venture's   $460.0   million
securitization  of  commercial loans  ($16.0  million  of  income
related  to  the  loans  securitized was recorded  in  the  joint
venture's second quarter 1997 mark-to-market adjustment).

      Operating expenses for the three months ended September 30,
1997  primarily  consisted of $12.6 million in personnel  expense
and  $3.3  million  in other general and administrative  expense.
The  $7.4  million increase in expenses was due primarily  to  an
increase of $5.7 million in personnel expenses primarily  related
to  commissions on increased originations and an increase of $1.3
million  in  other  general  and administrative  expense  due  to
expanded operations.

      Asset  Management.  Revenues for the third quarter of  1997
primarily  consisted  of  $16.3 million  in  interest  and  other
investment  income  and  $6.7 million  in  asset  management  and
resolution fees.  The $2.9 million increase in revenues primarily
consisted  of  a  $5.4  million increase in  interest  and  other
investment income related to a significant increase in  aggregate
investments for the Company's own account since early 1996.   The
increase  was  offset,  in part, by a $2.4  million  decrease  in
management and resolution fees as a result of a shift in business
away  from  primarily managing and investing in partnerships  and
joint ventures to investing in wholly-owned portfolios.

      Operating expenses for the quarter ended September 30, 1997
primarily  consisted  of $6.3 million in interest  expense,  $4.2
million  in personnel cost and $3.8 million in other general  and
administrative expenses.  The $4.0 million increase in  operating
expenses was due primarily to a $3.0 million increase in interest
expense  related  to  the  financing  for  increased  levels   of
investments from early 1996 and a $1.4 million increase in  other
general  and administrative expenses offset, in part, by  a  $0.5
million  decrease in personnel expenses resulting  from  a  lower
level of assets being managed.

      Commercial Finance.  The Company acquired CLC on March  31,
1997  and  hired  an experienced team formerly with  a  financial
institution  to form its home construction finance  unit  in  the
first  quarter of 1997.  Revenues for the third quarter  of  1997
consisted  primarily  of  $9.0  million  of  interest  and  other
investment income and $2.0 million of gain on sale of  loans  and
investments.   Interest  and  other investment  income  primarily
consisted  of interest earned on loans and retained interests  in
securitizations.  The $2.0 million gain relates primarily to  the
transfer  to  the  securitization trustee of approximately  $23.6
million of franchise loans securitized on a pre-fund basis in the
second  quarter of 1997 by AMRESCO Commercial Lending Corporation
("ACLC") (formerly CLC).

      Operating  expenses of $8.8 million primarily consisted  of
$3.3  million  in  interest expense related to the  financing  of
franchise   and  commercial  loans,  $2.3  million  in  personnel
expenses,  $1.8  million in provision for loan  losses  and  $1.2
million in other general and administrative expenses.

      Corporate, Other and Intercompany Eliminations.   Operating
losses in this area for the three months ended September 30, 1997
increased  $5.2 million primarily due to increases  in  personnel
costs and other overhead related to expanded operations from  the
third quarter of 1996.

Nine  Months  Ended September 30, 1997 Compared  to  Nine  Months
Ended September 30, 1996

      The  Company  reported a 126% increase in revenues,  a  78%
increase  in  operating profit and a 76% increase in  net  income
compared  to  the  prior  year period.  The  increases  were  due
primarily to additional contributions by the residential mortgage
banking,  commercial  mortgage  banking  and  commercial  finance
businesses.   Weighted average shares outstanding and equivalents
increased  31% due primarily to the late 1996 conversion  of  the
Company's  convertible  subordinated debentures,  the  late  1996
public offering of the Company's common stock and the March  1997
purchase  of  CLC with the Company's common stock.  Fully-diluted
earnings per share increased 41% from $0.71 to $1.00.

      Residential Mortgage Banking.  Revenues for the first  nine
months  of 1997 primarily consisted of $63.4 million in  interest
and  other  investment income and $53.5 million of  gain  on  the
securitization and sale of residential mortgage loans.  The $93.7
million increase in revenues related to increased securitization,
loan and investment volumes, and the acquisition of the assets of
Quality.  The increase in revenues was primarily comprised  of  a
$45.3 million increase in gain on the securitization and sale  of
residential  mortgage  loans  and a  $43.2  million  increase  in
interest and other investment income.

      The  increased  gain  on  the securitization  and  sale  of
residential   mortgage   loans   was   due   primarily   to   the
securitization  and  sale  of  approximately  $2.4   billion   of
residential mortgage loans, including gains recognized  from  the
first  quarter of 1997 transfer to the securitization trustee  of
approximately $142.0 million of loans securitized on  a  pre-fund
basis  in December 1996, compared to gains on approximately  $1.1
billion  of loans securitized in the first nine months  of  1996.
Additionally, loans originated by ARMC, which had a  lower  basis
than  loans  purchased from third parties and  thus  resulted  in
larger  gains, were included in the 1997 securitizations.   Gains
were  reduced by losses from futures contracts used  for  hedging
activities.   A  gain related to approximately $23.0  million  of
residential  loans sold on a pre-fund basis in the third  quarter
of  1997  securitization  was  recognized  when  the  loans  were
transferred to the trustee in October 1997.

      Interest and other investment income primarily consisted of
interest  earned  on  loans held for sale, which  have  increased
significantly  since  early  1996,  and  retained  interests   in
securitizations  (including  related hedging  and  mark-to-market
activities).  During the first nine months of 1997,  the  Company
recognized a loss of $4.9 million from futures contracts used for
hedging  activities  associated with its  retained  interests  in
securitizations offset, in part, by mark-to-market gains of  $2.9
million on its retained interests in securitizations.

      Operating expenses for the nine months ended September  30,
1997,  which increased $73.9 million from the prior year  period,
primarily  consisted of $39.6 million in interest expense,  $28.0
million in personnel expense, $12.4 million in other general  and
administrative  and a $4.3 million provision for  investment  and
loan  losses.   Interest expense primarily related to  borrowings
under  warehouse  loans  payable which  funded  the  origination,
acquisition and warehousing of mortgage loans held for  sale  and
acquisition of retained interests in securitizations.   Personnel
and    other   general   and   administrative   costs   increased
significantly  from the prior year period due  primarily  to  the
increased operations of the residential business through ARMC.

      Commercial Mortgage Banking.  Revenues for the nine  months
ended   September  30,  1997  consisted  of  $42.1   million   in
origination,  underwriting and servicing revenues, $14.2  million
in income from equity affiliate and $13.5 million in interest and
other investment income.  Origination, underwriting and servicing
revenues increased $17.2 million due primarily to originations of
$4.5  billion in the current period compared to $1.9  billion  in
the  same period of 1996.  Income from equity affiliate of  $14.2
million  for  the first nine months of 1997 was due primarily  to
income  from  the  AMRESCO Capital joint venture  which  included
AMRESCO  Capital's 50% share of approximately  $28.5  million  of
earnings.   Interest and other investment income  increased  $4.5
million  due primarily to interest earned on loans held for  sale
and  escrow  deposits, both of which have increased significantly
since early 1996.

      Operating expenses for the nine months ended September  30,
1997  primarily consisted of $32.4 million in personnel  expense,
$9.0  million  in other general and administrative expense,  $2.7
million  in  interest  expense and a $1.0 million  provision  for
investment  and  loan  losses.  The  $19.3  million  increase  in
expenses  was  due primarily to an increase of $13.0  million  in
personnel  expenses primarily related to commissions on increased
originations,  an increase of $3.5 million in other  general  and
administrative expense due to expanded operations, an increase of
$1.5  million in interest expense related to warehousing a higher
volume  of loans and a $1.0 million provision for investment  and
loan losses.

      Asset  Management.   Revenues for  the  nine  months  ended
September  30,  1997  primarily consisted  of  $46.5  million  in
interest  and  other investment income, $18.6  million  in  asset
management and resolution fees and a $5.9 million gain on sale of
loans and investments.  The $5.2 million increase in revenues was
primarily  comprised of a $9.0 million increase in  interest  and
other  investment income and a $5.2 million increase in  gain  on
sale  of loans and investments, primarily resulting from the sale
of  an  asset backed security, offset, in part, by a $8.6 million
decrease  in management and resolution fees.  Interest and  other
investment  income  increased due to a  significant  increase  in
aggregate  investments for the Company's own account since  early
1996.  Asset management and resolution fees decreased as a result
of a shift in business away from primarily managing and investing
in  partnerships and joint ventures to investing in  wholly-owned
portfolios.

      Operating expenses for the nine months ended September  30,
1997  primarily  consisted of $16.0 million in interest  expense,
$13.2  million in personnel cost, $11.7 million in other  general
and  administrative  expenses and a $2.7  million  provision  for
investment  and  loan  losses.   The  $8.9  million  increase  in
expenses was due primarily to a $5.1 million increase in interest
expense  related  to  the  financing  for  increased  levels   of
investments  from  early 1996, a $4.5 million increase  in  other
general  and administrative expenses and a $2.7 million provision
on owned portfolios and special servicing receivables, offset, in
part,  by a $3.4 million decrease in personnel expenses resulting
from a lower level of assets being managed.

      Commercial Finance.  Revenues for the first nine months  of
1997  primarily consisted of $17.6 million of interest and  other
investment income and $8.4 million of gain on sale of  loans  and
investments.   Interest  and  other investment  income  primarily
consisted  of interest earned on loans and retained interests  in
securitizations.  The $8.4 million gain primarily  relates  to  a
gain  on  securitization  of  approximately  $132.5  million   of
franchise loans in the second quarter of 1997 by ACLC.

      Operating expenses of $17.8 million primarily consisted  of
$7.0  million  in  interest expense related to the  financing  of
franchise   and  commercial  loans,  $4.8  million  in  personnel
expenses,  $3.6  million in provision for loan  losses  and  $2.3
million in other general and administrative expenses.

      Corporate, Other and Intercompany Eliminations.   Operating
losses  for  the  nine months ended September 30, 1997  increased
$16.0  million due primarily to increases in personnel costs  and
other overhead related to expanded operations.

Liquidity and Capital Resources

      Cash and equivalents totaled $31.3 million at September 30,
1997.  Cash flows provided by operating activities plus principal
collections on investments totaled $100.2 million for  the  first
nine months of 1997 compared to $40.1 million for the same period
in 1996.  The variance from the prior period was due primarily to
returns  of  principal on retained interests in  securitizations,
asset  backed  securities and the AMRESCO Capital joint  venture.
The  Company  received $102.2 million in cash from  the  sale  of
retained  interests in securitizations in the  third  quarter  of
1997  compared  to $39.8 million in the second quarter  of  1996.
The  following table is a summary of selected cash flow  activity
and  debt  ratios during the first nine months of 1997  and  1996
(dollars in millions):

                                               For the Nine Months
                                               Ended September 30,
                                                1997         1996
                                                      
Cash provided by operations and collections    $100.2       $40.1
 on investments, net                         
Cash flows used by operations                   (26.3)      (35.6)
Cash provided by borrowings, net (excluding     234.4        99.6
 warehouse loans payable)
Cash used for purchase of investments and      (368.5)     (126.0)
 originations of commercial loans             
Ratio of core debt (excluding warehouse         1.7:1       1.3:1
 debt and investment line) to capital
Ratio of total debt (excluding investment       3.1:1       3.4:1
 line) to capital
Interest coverage ratio *                         2.0x        2.8x

      *      Interest coverage ratio is defined as the  ratio  of
   earnings    before    interest,   taxes,   depreciation    and
   amortization to interest expense.

      The  following table shows the components of the  Company's
capital  structure  at September 30, 1997 and December  31,  1996
(dollars in millions):

                           September 30,            December 31,     
                          1997    % of Total     1996    % of Total
Stockholders' equity      $379.7      24%        $301.5     30%
Warehouse loans payable    562.3      36%         354.6     36%
Notes payable (excluding   323.5      20%         225.9     22%
investment line)
Senior notes                57.5       4%          57.5      6%
Senior subordinated notes  250.0      16%          57.5      6%

     Total assets increased $571.6 million to $1,647.5 million at
September  30, 1997 from $1,075.9 million at December  31,  1996.
This  increase was due primarily to (i) an increase  in  mortgage
loans   held   for  sale  resulting  from  the  origination   and
acquisition of residential loans for securitization and sale  and
the related increase in retained interests in securitizations due
to   the   securitization  of  approximately  $2.4   billion   of
residential  mortgage loans and approximately $132.5  million  of
franchise  loans, (ii) an increase in commercial loans and  (iii)
an increase in purchased loan and other asset portfolios.

     On March 12, 1997, the Company issued $192,500,000 aggregate
principal  amount of senior subordinated notes.  The  notes  bear
interest  at  10% per annum and mature on March  15,  2004.   The
notes   are  unsecured  obligations  of  the  Company   and   are
subordinated  to prior payment of all existing and future  senior
debt  and  to indebtedness and other liabilities of the Company's
subsidiaries.  The notes are not redeemable prior to maturity.

     On May 30, 1997, the Revolving Loan Agreement was amended to
provide  a  $350.0 million commitment under the revolving  credit
facility with a maturity date of May 31, 1999 and a $60.0 million
commitment  under the term facility which matures May  31,  2001.
As  of  September 30, 1997, $225.2 million was outstanding  under
the credit facility.

     During the next twelve months, the Company intends to pursue
(i)  additional investment opportunities by acquiring assets both
for  its  own  account  and as an investor with  various  capital
partners  who acquire such investments, (ii) additional loans  by
the  commercial  finance business and (iii)  expansion  of  other
businesses.   The  funds for such growth are  anticipated  to  be
provided  by cash flows, borrowings under the Company's Revolving
Loan  Agreement or other debt facilities and/or the  issuance  of
additional debt or equity.  As a result, interest expense for the
remainder of 1997 is expected to be higher than interest  expense
for the corresponding period in 1996.

      The Company believes its funds on hand of $31.3 million  at
September 30, 1997, its cash flow from operations, and its unused
borrowing capacity under its credit lines should be sufficient to
meet its anticipated operating needs and capital expenditures, as
well  as  planned new investments, through mid-1998.  The Company
anticipates obtaining additional debt or equity financing to meet
its long-term liquidity requirements.

Other Matters

     In  February 1997, the Financial Accounting Standards  Board
("FASB")  issued  Statement  of  Financial  Accounting  Standards
("SFAS")  No.  128, "Earnings per Share," which  establishes  new
standards for computing and presenting earnings per share and  is
effective  for  financial statements issued  for  periods  ending
after  December  15,  1997,  including interim  periods;  earlier
application  is not permitted.  The Company does not  expect  the
adoption  of SFAS No. 128 to have a significant impact  upon  the
Company's reported earnings per share.

     The FASB issued, in February 1997, SFAS No. 129, "Disclosure
of   Information  about  Capital  Structure,"  which  establishes
standards  for  disclosing information about an entity's  capital
structure  and is effective for financial statements for  periods
ending after December 15, 1997.
     
     In  June  1997,  the  FASB issued SFAS No.  130,  "Reporting
Comprehensive Income," which establishes standards for  reporting
and  display  of comprehensive income and its components  in  the
financial statements.  SFAS No. 130 is effective for fiscal years
beginning after December 15, 1997.
     
     The   FASB  also  issued,  in  June  1997,  SFAS  No.   131,
"Disclosures  about  Segments  of  an  Enterprise   and   Related
Information,"  which establishes standards  for  the  way  public
companies disclose information about operating segments, products
and services, geographic areas and major customers.  SFAS No. 131
is effective for financial statements for periods beginning after
December 15, 1997.
     
Private Litigation Securities Reform Act of 1995

      This  report contains forward-looking statements  based  on
current   expectations  that  involve  a  number  of  risks   and
uncertainties.  The forward-looking statements are made  pursuant
to  safe  harbor provisions of the Private Securities  Litigation
Reform  Act of 1995.  The factors that could cause actual results
to  differ  materially include the following: industry conditions
and  competition, interest rates, business mix,  availability  of
additional financing, and the risks described from time  to  time
in   the   Company's  reports  to  the  Securities  and  Exchange
Commission.


                   PART II.  OTHER INFORMATION

ITEM 6.    Exhibits and Reports on Form 8-K.

     (a)  Exhibits and Exhibit Index

          Exhibit No.
          11     Computation    of    Per    Share
                 Earnings.
                 
          27     Financial Data Schedule.

     (b)  Reports on Form 8-K

          None.



                            SIGNATURE
                                
                                
Pursuant  to the requirements of the Securities Exchange  Act  of
1934, the Registrant has duly caused this report to be signed  on
its behalf by the undersigned, thereunto duly authorized.

                                   AMRESCO, INC.
                                   Registrant


Date:  November 13, 1997                By: /s/Barry L. Edwards
                                            Barry L. Edwards
                                            Executive Vice President
                                            and Chief Financial Officer



                                                                                
                                  AMRESCO, INC.
                                        
                 EXHIBIT 11 - COMPUTATION OF PER SHARE EARNINGS
<TABLE>
<CAPTION>
                                      Three Months Ended       Nine Months Ended   
                                         September 30,            September 30,
                                        1997      1996           1997        1996    
 Primary:                                                                      
<S>                                <C>          <C>          <C>          <C>
Net income                          $15,336,000  $8,556,000   $36,383,000  $ 20,699,000           
                                                                              
Weighted average common shares       36,318,936  26,964,529    35,417,398    26,843,989
 outstanding                 
Net effect of dilutive stock options                                                  
 based on the Treasury stock method                                           
 using average market price           1,168,540   1,039,986       883,350       803,640
 Total                               37,487,476  28,004,515    36,300,748    27,647,629    
                                                                               
 Earnings per share                       $0.41      $0.31          $1.00         $0.75       
                                                                               
 Fully diluted:                                                                
 Net income                         $15,336,000 $8,556,000    $36,383,000   $20,699,000           
Interest expense related to                                                   
 convertible debentures, net             
 of income tax expense                             549,000                    1,647,000
Adjusted net income                 $15,336,000 $9,105,000    $36,383,000   $22,346,000 
Weighted average common                                                       
 shares outstanding, assuming                                   
 conversion of convertible                                      
 debentures to 3,600,000 shares      36,318,936 30,564,529     35,417,398    30,443,989
 of common stock in November 1995
Net effect of dilutive stock options                                                  
 based on the Treasury stock method                                           
 using the higher of average or       1,441,843  1,096,673      1,003,701     1,014,820
 or ending market price
 Total                               37,760,779 31,661,202     36,421,099    31,458,809    
                                                                               
 Earnings per share                       $0.41      $0.29          $1.00         $0.71       
</TABLE>
                                        


<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               SEP-30-1997
<CASH>                                          31,346
<SECURITIES>                                         0
<RECEIVABLES>                                   21,514
<ALLOWANCES>                                     3,191
<INVENTORY>                                          0
<CURRENT-ASSETS>                                     0
<PP&E>                                          24,827
<DEPRECIATION>                                   9,397
<TOTAL-ASSETS>                               1,647,501
<CURRENT-LIABILITIES>                                0
<BONDS>                                        630,992
                                0
                                          0
<COMMON>                                         1,825
<OTHER-SE>                                     377,864
<TOTAL-LIABILITY-AND-EQUITY>                 1,647,501
<SALES>                                              0
<TOTAL-REVENUES>                               291,507
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                               148,888
<LOSS-PROVISION>                                11,556
<INTEREST-EXPENSE>                              71,219
<INCOME-PRETAX>                                 59,844
<INCOME-TAX>                                    23,461
<INCOME-CONTINUING>                             36,383
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    36,383
<EPS-PRIMARY>                                     1.00
<EPS-DILUTED>                                     1.00
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission